Banc of California, Inc. (NYSE: BANC) today reported net income and net income available to common stockholders of $26.7 million, or $0.43 per diluted common share, for the second quarter of 2022. This compares to net income of $48.5 million and net income available to common stockholders of $43.3 million, or $0.69 per diluted common share, for the first quarter of 2022. The first quarter of 2022 net income available to common stockholders included a $31.3 million pre-tax recovery from the settlement of a previously charged-off loan and a $3.7 million after-tax charge related to the redemption of Series E Preferred Stock.
Second quarter highlights:
- Adjusted EPS of $0.45
- Pre-tax pre-provision return on average assets of 1.58%, up from 1.54% in the prior quarter
- Net interest margin of 3.58%, an increase of 7 basis points from the prior quarter
- Average noninterest-bearing deposits of 38%, flat with the prior quarter
- Tangible book value per share of $14.05, flat with the prior quarter
- Average cost of total deposits of 0.17%, an increase of 9 basis points from the prior quarter
- Allowance for credit losses at 1.34% of total loans and 224% of non-performing loans, up from 1.32% and 181% in the prior quarter
- Repurchased $38.9 million of common stock during the quarter and $51.9 million cumulatively through July 20
Jared Wolff, President & CEO of Banc of California, commented, “We delivered another quarter of solid operating performance which is a good representation of our strong commercial banking franchise: well diversified, robust loan production funded with a low-cost deposit base; disciplined expense control; and solid asset quality in our conservatively underwritten, well secured loan portfolio. We capitalized on the resilient economic conditions and loan demand we are experiencing in California to generate $1.2 billion in loan fundings during the second quarter, which was the highest level of fundings in over 3 years.”
Mr. Wolff continued, “Although interest rates have increased, our loan pipeline remains strong, which should result in continued loan growth in the second half of the year, as well as further expansion of our operating leverage. We believe that our asset sensitive balance sheet will benefit from the rising rate environment and position us to continue delivering strong financial results for the benefit of shareholders.”
Lynn Hopkins, Chief Financial Officer of Banc of California, said, “During the second quarter, our net interest margin increased seven basis points. We believe our current loan pipeline reflects the higher interest rate environment, which should lead to additional expansion in our net interest margin going forward, providing us with another catalyst for driving further increases in earnings per share and our level of returns.”
Income Statement Highlights
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||||||||||||
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|||||||||||||
|
($ in thousands) |
|||||||||||||||||||||||||
Total interest and dividend income |
$ |
88,418 |
|
$ |
84,269 |
|
|
$ |
81,573 |
|
$ |
71,791 |
|
|
$ |
69,677 |
|
|
$ |
172,687 |
|
|
$ |
138,295 |
|
|
Total interest expense |
|
10,119 |
|
|
7,828 |
|
|
|
8,534 |
|
|
8,815 |
|
|
|
9,830 |
|
|
|
17,947 |
|
|
|
20,532 |
|
|
Net interest income |
|
78,299 |
|
|
76,441 |
|
|
|
73,039 |
|
|
62,976 |
|
|
|
59,847 |
|
|
|
154,740 |
|
|
|
117,763 |
|
|
Total noninterest income |
|
7,186 |
|
|
5,910 |
|
|
|
5,605 |
|
|
5,519 |
|
|
|
3,443 |
|
|
|
13,096 |
|
|
|
8,252 |
|
|
Total revenue |
|
85,485 |
|
|
82,351 |
|
|
|
78,644 |
|
|
68,495 |
|
|
|
63,290 |
|
|
|
167,836 |
|
|
|
126,015 |
|
|
Total noninterest expense |
|
48,612 |
|
|
46,596 |
|
|
|
58,872 |
|
|
37,811 |
|
|
|
39,832 |
|
|
|
95,208 |
|
|
|
86,995 |
|
|
Pre-tax / pre-provision income(1) |
|
36,873 |
|
|
35,755 |
|
|
|
19,772 |
|
|
30,684 |
|
|
|
23,458 |
|
|
|
72,628 |
|
|
|
39,020 |
|
|
Provision for (reversal of) credit losses |
|
— |
|
|
(31,542 |
) |
|
|
11,262 |
|
|
(1,147 |
) |
|
|
(2,154 |
) |
|
|
(31,542 |
) |
|
|
(3,261 |
) |
|
Income tax expense |
|
10,161 |
|
|
18,785 |
|
|
|
2,759 |
|
|
8,661 |
|
|
|
6,562 |
|
|
|
28,946 |
|
|
|
8,856 |
|
|
Net income |
$ |
26,712 |
|
$ |
48,512 |
|
|
$ |
5,751 |
|
$ |
23,170 |
|
|
$ |
19,050 |
|
|
$ |
75,224 |
|
|
$ |
33,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income available to common stockholders(2) |
$ |
26,712 |
|
$ |
43,345 |
|
|
$ |
4,024 |
|
$ |
21,443 |
|
|
$ |
17,323 |
|
|
$ |
70,057 |
|
|
$ |
25,088 |
|
(1) |
Non-GAAP Measure |
|
(2) |
Balance represents the net income available to common stockholders after subtracting preferred stock dividends, income allocated to participating securities, participating securities dividends, and impact of preferred stock redemption from net income. Refer to the Statements of Operations for additional detail on these amounts. |
Net interest income
Q2-2022 vs Q1-2022
Net interest income increased $1.9 million to $78.3 million for the second quarter due to higher yield on interest-earning assets, offset by lower average interest-earning assets and higher average interest-bearing liabilities balances and costs.
The net interest margin increased 7 basis points to 3.58% for the second quarter as the average interest-earning assets yield increased 17 basis points and the cost of average total funding increased 10 basis points. The yield on average interest-earning assets increased to 4.04% for the second quarter from 3.87% for the first quarter due to the mix of interest-earning assets and higher yields on loan and securities. The average yield on loans increased 9 basis points to 4.35% during the second quarter as a result of the portfolio mix and the impact of higher market interest rates. The loan yield includes the impact of prepayment penalty fees, the net reversal or recapture of nonaccrual loan interest, accelerated discount accretion on the early payoff of purchased loans, and accelerated fees from PPP loan forgiveness; these items increased the loan yield by 10 basis points in both the second quarter and prior quarter.
The average cost of funds increased 10 basis points to 0.49% for the second quarter from 0.39% for the first quarter. This increase was driven by the higher average cost of interest-bearing deposits. Average noninterest-bearing deposits represented 38% of total average deposits for both the second quarter and the first quarter. Average noninterest-bearing deposits were $9.2 million higher in the second quarter compared to the first quarter while average deposits were $11.8 million higher for the linked quarters. Average Federal Home Loan Bank (FHLB) advances and other borrowings increased $27.1 million. The average cost of interest-bearing liabilities increased 16 basis points to 0.74% for the second quarter from 0.58% for the first quarter due to higher cost of interest-bearing deposits. The average cost of interest-bearing deposits increased 16 basis points to 0.28% for the second quarter from 0.12% for the first quarter. The average cost of total deposits increased 9 basis points to 0.17% for the second quarter due mostly to higher market interest rates. The spot rate of total deposits was 0.21% at the end of the second quarter.
YTD 2022 vs YTD 2021
Net interest income increased $37.0 million to $154.7 million for the six months ended June 30, 2022 due to higher average balances and yield on interest-earning assets, higher average balances and lower costs of interest-bearing liabilities.
The net interest margin increased 32 basis points to 3.55% as the average earning-assets yield increased 16 basis points and the average cost of total funding decreased 16 basis points. The yield on average interest-earning assets increased to 3.96% for the six months ended June 30, 2022, from 3.80% for 2021 due mostly to the mix of interest-earning assets and higher market interest rates. Average loans represented 82.6% of average earnings assets in 2022 compared to 78.6% for the same period in 2021 Average loans increased by $1.49 billion from ongoing loan growth, including the acquisition of Pacific Mercantile Bancorp (PMB) in the fourth quarter of 2021. The yield on average loans for the six months ended June 30, 2022 was 4.31% compared to 4.30% for the same period in 2021. The yield on average investment securities and other interest-earning assets increased 34 basis points and 47 basis points, respectively, for the six months ended June 30, 2022, compared to the same period in 2021.
The average cost of funds decreased 16 basis points to 0.44% for the six months ended June 30, 2022 from 0.60% for 2021. This decrease was driven by the lower average cost of interest-bearing liabilities and the overall improved funding mix, including higher average noninterest-bearing deposits as a result of growth from business development efforts and the acquisition of PMB. Average noninterest-bearing deposits represented 38% of total average deposits for the six months ended June 30, 2022 compared to 28% for the same period in 2021. Average noninterest-bearing deposits were $1.09 billion higher during the six months ended June 30, 2022 compared to the same period in 2021 while average total deposits were $1.20 billion higher. Average FHLB advances and other borrowings increased $146.5 million due mostly to higher overnight borrowings offset by lower term advances. The average cost of interest-bearing liabilities decreased 14 basis points to 0.66% for the six months ended June 30, 2022 compared to the same period in 2021. This included a 15 basis points decline in the average cost of interest-bearing deposits to 0.20% for the six months ended June 30, 2022 compared to 0.35% for the same period in 2021. The average cost of total deposits decreased 13 basis points to 0.12% for the six months ended June 30, 2022.
Provision for credit losses
Q2-2022 vs Q1-2022
There was no provision for credit losses for the second quarter, compared to a reversal of $31.5 million for the first quarter. The first quarter reversal of credit losses included $31.3 million related to a recovery from the settlement of a loan previously charged-off in 2019.
YTD 2022 vs YTD 2021
During the six months ended June 30, 2022, the provision for credit losses was a reversal of $31.5 million, compared to a reversal of $3.3 million during 2021. The higher reversal of credit losses for the six months ended June 30, 2022 was due to recovery from the settlement of a loan previously charged-off in 2019.
Noninterest income
Q2-2022 vs Q1-2022
Noninterest income increased $1.3 million to $7.2 million for the second quarter compared to the prior quarter due mostly to higher other income. All other income increased $1.2 million due to higher income from equity investments of $2.1 million, partially offset by a fair value write-down of $455 thousand recorded on loans held for sale and the first quarter including a $771 thousand gain related to a sale-leaseback transaction; there were no sale-leaseback transactions in the second quarter. Gains or losses from equity investments are recorded based on the most recent information available from the investee and fluctuates based on their underlying performance.
YTD 2022 vs YTD 2021
Noninterest income for the six months ended June 30, 2022 increased $4.8 million to $13.1 million compared to 2021. The increase in noninterest income reflected a full six months of activity from the acquisition of PMB and was mainly due to higher customer service fees, income from bank-owned life insurance, and all other income. Customer services fees increased $1.3 million due mostly to higher deposit activity fees of $1.8 million attributed to higher average deposit balances, offset by lower loan fees of $594 thousand. Income from bank-owned life insurance increased $244 thousand due to higher average balances. The $3.3 million increase in all other income is due mostly to higher income from equity investments of $2.4 million and a $771 thousand gain related to a sale-leaseback transaction during the first quarter of 2022.
Noninterest expense
Q2-2022 vs Q1-2022
Noninterest expense increased $2.0 million to $48.6 million for the second quarter compared to the first quarter. The increase was due mostly to (i) higher professional fees of $1.2 million, due mostly to higher legal fees and (ii) higher net loss in alternative energy partnership investments of $885 thousand, offset by a decrease in salaries and employee benefits of $723 thousand attributed to higher payroll-related items typical of the first quarter. Professional fees included net indemnified legal expenses of $455 thousand in the second quarter compared to net recoveries of $106 thousand during the first quarter.
Total operating costs, defined as noninterest expense adjusted for certain expense items (refer to section Non-GAAP Measures), increased $570 thousand to $47.1 million for the second quarter compared to $46.5 million for the prior quarter. This increase is due mostly to higher professional fees of $639 thousand and all other expenses of $580 thousand due mostly to loan-related expenses, offset by lower salaries and benefits of $723 thousand as the higher payroll-related items typical of the first quarter were lower in the second quarter.
YTD 2022 vs YTD 2021
Noninterest expense for the six months ended June 30, 2022 increased $8.2 million to $95.2 million compared to the prior year. The increase was primarily due to: (i) higher salaries and employee benefits of $6.5 million and occupancy and equipment of $1.3 million due to the increases in personnel and facilities from the acquisition of PMB, (ii) higher professional fees of $1.2 million, due mostly to a $1.9 million increase in legal fees, net of insurance recoveries, offset by a $619 thousand decrease in other professional fees and (iii) higher all other expenses of $2.2 million due to including the operations of PMB. These increases were partially offset by: (i) higher reversal of loan repurchase reserves of $730 thousand, (ii) lower merger-related costs of $1.4 million and (iii) lower loss in alternative energy partnership investments of $1.6 million.
Income taxes
Q2-2022 vs Q1-2022
Income tax expense totaled $10.2 million for the second quarter resulting in an effective tax rate of 27.6% compared to $18.8 million for the first quarter and an effective tax rate of 27.9%. The effective tax rate for 2022 is expected to be similar to the effective income tax rate for the second quarter.
YTD 2022 vs YTD 2021
Income tax expense totaled $28.9 million for the six months ended June 30, 2022, representing an effective tax rate of 27.8%, compared to $8.9 million and an effective tax rate of 20.9% for 2021. The effective tax rate for the six months ended June 30, 2022 was higher than the comparable 2021 period due mostly to the first quarter of 2021 including a net tax benefit of $2.1 million resulting from the exercise of all previously issued outstanding stock appreciation rights.
Balance Sheet
At June 30, 2022, total assets were $9.50 billion, which represented a linked-quarter decrease of $81.4 million. The following table shows selected balance sheet line items as of the dates indicated:
|
|
|
Amount Change |
||||||||||||||||||||
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
Q2-22 vs.
|
|
Q2-22 vs.
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
($ in thousands) |
||||||||||||||||||||||
Securities held-to-maturity |
$ |
329,272 |
|
$ |
329,381 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
(109 |
) |
|
$ |
329,272 |
|
|
Securities available-for-sale |
$ |
865,435 |
|
$ |
898,775 |
|
$ |
1,315,703 |
|
$ |
1,303,368 |
|
$ |
1,353,154 |
|
$ |
(33,340 |
) |
|
$ |
(487,719 |
) |
|
Loans held-for-investment |
$ |
7,451,264 |
|
$ |
7,451,573 |
|
$ |
7,251,480 |
|
$ |
6,228,575 |
|
$ |
5,985,477 |
|
$ |
(309 |
) |
|
$ |
1,465,787 |
|
|
Total assets |
$ |
9,502,113 |
|
$ |
9,583,540 |
|
$ |
9,393,743 |
|
$ |
8,278,741 |
|
$ |
8,027,413 |
|
$ |
(81,427 |
) |
|
$ |
1,474,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest-bearing deposits |
$ |
2,826,599 |
|
$ |
2,958,632 |
|
$ |
2,788,196 |
|
$ |
2,107,709 |
|
$ |
1,808,918 |
|
$ |
(132,033 |
) |
|
$ |
1,017,681 |
|
|
Total deposits |
$ |
7,558,683 |
|
$ |
7,479,701 |
|
$ |
7,439,435 |
|
$ |
6,543,225 |
|
$ |
6,206,544 |
|
$ |
78,982 |
|
|
$ |
1,352,139 |
|
|
Borrowings (1) |
$ |
884,282 |
|
$ |
1,020,842 |
|
$ |
775,445 |
|
$ |
762,444 |
|
$ |
871,973 |
|
$ |
(136,560 |
) |
|
$ |
12,309 |
|
|
Total liabilities |
$ |
8,552,983 |
|
$ |
8,604,531 |
|
$ |
8,328,453 |
|
$ |
7,433,938 |
|
$ |
7,198,051 |
|
$ |
(51,548 |
) |
|
$ |
1,354,932 |
|
|
Total equity |
$ |
949,130 |
|
$ |
979,009 |
|
$ |
1,065,290 |
|
$ |
844,803 |
|
$ |
829,362 |
|
$ |
(29,879 |
) |
|
$ |
119,768 |
|
(1) |
Represents Advances from Federal Home Loan Bank, Other Borrowings and Long Term Debt, net. |
Investments
Securities held-to-maturity totaled $329.3 million at June 30, 2022 and included $215.1 million in agency securities and $114.2 million in municipal securities.
Securities available-for-sale decreased $33.3 million during the second quarter to $865.4 million at June 30, 2022, including principal payments of $12.2 million and higher unrealized net losses of $21.0 million. The higher net unrealized losses were due mostly to the impact of increases in longer-term market interest rates on the value of each class of securities. As of June 30, 2022, the securities available-for-sale portfolio included $478.2 million of CLOs, $165.4 million of agency securities, $163.3 million of corporate debt securities, $45.5 million of residential collateralized mortgage obligations, and $13.1 million of SBA securities. The CLO portfolio, which is comprised only of AA and AAA rated securities, represented 40% of the total securities portfolio and the carrying value included an unrealized net loss of $14.6 million at June 30, 2022, compared to 40% of the total securities portfolio and an unrealized net loss of $4.8 million at March 31, 2022.
Loans
The following table sets forth the composition, by loan category, of our loan portfolio as of the dates indicated:
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|||||||||||
|
($ in thousands) |
|||||||||||||||||||
Composition of loans |
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial real estate |
$ |
1,204,414 |
|
|
$ |
1,163,381 |
|
|
$ |
1,311,105 |
|
|
$ |
907,224 |
|
|
$ |
871,790 |
|
|
Multifamily |
|
1,572,308 |
|
|
|
1,397,761 |
|
|
|
1,361,054 |
|
|
|
1,295,613 |
|
|
|
1,325,770 |
|
|
Construction |
|
228,341 |
|
|
|
225,153 |
|
|
|
181,841 |
|
|
|
130,536 |
|
|
|
150,557 |
|
|
Commercial and industrial |
|
1,273,307 |
|
|
|
1,224,908 |
|
|
|
1,066,497 |
|
|
|
773,681 |
|
|
|
725,596 |
|
|
Commercial and industrial - warehouse lending |
|
1,160,157 |
|
|
|
1,574,549 |
|
|
|
1,602,487 |
|
|
|
1,522,945 |
|
|
|
1,345,314 |
|
|
SBA |
|
92,235 |
|
|
|
133,116 |
|
|
|
205,548 |
|
|
|
181,582 |
|
|
|
253,924 |
|
|
Total commercial loans |
|
5,530,762 |
|
|
|
5,718,868 |
|
|
|
5,728,532 |
|
|
|
4,811,581 |
|
|
|
4,672,951 |
|
|
Single-family residential mortgage |
|
1,832,279 |
|
|
|
1,637,307 |
|
|
|
1,420,023 |
|
|
|
1,393,696 |
|
|
|
1,288,176 |
|
|
Other consumer |
|
88,223 |
|
|
|
95,398 |
|
|
|
102,925 |
|
|
|
23,298 |
|
|
|
24,350 |
|
|
Total consumer loans |
|
1,920,502 |
|
|
|
1,732,705 |
|
|
|
1,522,948 |
|
|
|
1,416,994 |
|
|
|
1,312,526 |
|
|
Total gross loans |
$ |
7,451,264 |
|
|
$ |
7,451,573 |
|
|
$ |
7,251,480 |
|
|
$ |
6,228,575 |
|
|
$ |
5,985,477 |
|
|
Composition percentage of loans |
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial real estate |
|
16.2 |
% |
|
|
15.6 |
% |
|
|
18.1 |
% |
|
|
14.6 |
% |
|
|
14.6 |
% |
|
Multifamily |
|
21.1 |
% |
|
|
18.8 |
% |
|
|
18.8 |
% |
|
|
20.7 |
% |
|
|
22.2 |
% |
|
Construction |
|
3.1 |
% |
|
|
3.0 |
% |
|
|
2.5 |
% |
|
|
2.1 |
% |
|
|
2.5 |
% |
|
Commercial and industrial |
|
17.1 |
% |
|
|
16.4 |
% |
|
|
14.7 |
% |
|
|
12.4 |
% |
|
|
12.1 |
% |
|
Commercial and industrial - warehouse lending |
|
15.5 |
% |
|
|
21.1 |
% |
|
|
22.1 |
% |
|
|
24.5 |
% |
|
|
22.5 |
% |
|
SBA |
|
1.2 |
% |
|
|
1.8 |
% |
|
|
2.8 |
% |
|
|
2.9 |
% |
|
|
4.2 |
% |
|
Total commercial loans |
|
74.2 |
% |
|
|
76.7 |
% |
|
|
79.0 |
% |
|
|
77.2 |
% |
|
|
78.1 |
% |
|
Single-family residential mortgage |
|
24.6 |
% |
|
|
22.0 |
% |
|
|
19.6 |
% |
|
|
22.4 |
% |
|
|
21.5 |
% |
|
Other consumer |
|
1.2 |
% |
|
|
1.3 |
% |
|
|
1.4 |
% |
|
|
0.4 |
% |
|
|
0.4 |
% |
|
Total consumer loans |
|
25.8 |
% |
|
|
23.3 |
% |
|
|
21.0 |
% |
|
|
22.8 |
% |
|
|
21.9 |
% |
|
Total gross loans |
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Total loans ended the second quarter of 2022 at $7.45 billion, relatively unchanged from March 31, 2022, due to growth in commercial real estate, multifamily, commercial and industrial and single-family residential mortgage, which was offset by a decrease in commercial and industrial - warehouse lending and SBA. Loan fundings of $1.21 billion in the second quarter included single-family residential purchases of $277.2 million and were offset by paydowns and payoffs of $793.5 million and net warehouse paydowns of $414.4 million. At June 30, 2022, SBA loans included $28.4 million of PPP loans, compared to $58.3 million at March 31, 2022. Total commercial loans, excluding PPP loans and warehouse lending, increased $256.2 million, or 25.1% on an annualized basis during the second quarter.
Deposits
The following table sets forth the composition of our deposits at the dates indicated:
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|||||||||||
|
($ in thousands) |
|||||||||||||||||||
Composition of deposits |
|
|
|
|
|
|
|
|
|
|||||||||||
Noninterest-bearing checking |
$ |
2,826,599 |
|
|
$ |
2,958,632 |
|
|
$ |
2,788,196 |
|
|
$ |
2,107,709 |
|
|
$ |
1,808,918 |
|
|
Interest-bearing checking |
|
2,359,857 |
|
|
|
2,395,329 |
|
|
|
2,393,386 |
|
|
|
2,214,678 |
|
|
|
2,217,306 |
|
|
Savings and money market |
|
1,622,922 |
|
|
|
1,605,088 |
|
|
|
1,751,135 |
|
|
|
1,661,013 |
|
|
|
1,593,724 |
|
|
Non-brokered certificates of deposit |
|
615,719 |
|
|
|
520,652 |
|
|
|
506,718 |
|
|
|
559,825 |
|
|
|
586,596 |
|
|
Brokered certificates of deposit |
|
133,586 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Total deposits |
$ |
7,558,683 |
|
|
$ |
7,479,701 |
|
|
$ |
7,439,435 |
|
|
$ |
6,543,225 |
|
|
$ |
6,206,544 |
|
|
Composition percentage of deposits |
|
|
|
|
|
|
|
|
|
|||||||||||
Noninterest-bearing checking |
|
37.4 |
% |
|
|
39.6 |
% |
|
|
37.5 |
% |
|
|
32.2 |
% |
|
|
29.1 |
% |
|
Interest-bearing checking |
|
31.2 |
% |
|
|
32.0 |
% |
|
|
32.2 |
% |
|
|
33.8 |
% |
|
|
35.7 |
% |
|
Savings and money market |
|
21.5 |
% |
|
|
21.4 |
% |
|
|
23.5 |
% |
|
|
25.4 |
% |
|
|
25.7 |
% |
|
Non-brokered certificates of deposit |
|
8.1 |
% |
|
|
7.0 |
% |
|
|
6.8 |
% |
|
|
8.6 |
% |
|
|
9.5 |
% |
|
Brokered certificates of deposit |
|
1.8 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
Total deposits |
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Total deposits increased $79.0 million during the second quarter of 2022 to $7.56 billion at June 30, 2022, due mostly to higher certificate of deposit balances of $228.7 million and savings and money market balances of $17.8 million, offset by lower noninterest-bearing checking balances of $132.0 million and lower interest-bearing checking balances of $35.5 million. Noninterest-bearing deposits totaled $2.83 billion and represented 37.4% of total deposits at June 30, 2022, compared to $2.96 billion, or 39.6% of total deposits, at March 31, 2022.
Debt
Advances from the FHLB decreased $44.7 million during the second quarter to $511.7 million at June 30, 2022, due to lower overnight advances. At June 30, 2022, FHLB advances included $105.0 million of overnight borrowings and $411.0 million in term advances with a weighted average life of 3.5 years and weighted average interest rate of 2.53%. Other borrowings totaled $98.0 million at June 30, 2022, down from $190.0 million at March 31, 2022, and related mostly to unsecured overnight borrowings from various financial institutions through the American Financial Exchange platform.
Equity
During the second quarter total stockholders’ equity decreased by $29.9 million to $949.1 million and tangible common equity decreased by $29.6 million to $849.3 million at June 30, 2022. The decrease in total common stockholders’ equity for the second quarter included the repurchase of common stock of $38.9 million, accumulated other comprehensive net loss of $14.9 million, and dividends to common stockholders of $3.7 million, partially offset by net income of $26.7 million and share-based award compensation of $1.5 million. Book value per common share increased to $15.70 as of June 30, 2022, from $15.65 at March 31, 2022. Tangible book value per common share (refer to section Non-GAAP Measures) remained unchanged at $14.05 as of June 30, 2022 compared to March 31, 2022.
During the second quarter of 2022, common stock repurchased under the program authorized during the first quarter of 2022 totaled 2,113,176 shares at a weighted average price of $18.38. As of June 30, 2022, the Company had $31.9 million remaining under the current stock repurchase authorization. Through July 20, 2022, repurchases of Company common stock total 2,813,978 shares at a weighted average price of $18.45 per share, or $51.9 million under the stock repurchase plan. The repurchased shares represent approximately 4% of the shares outstanding at the time this $75 million program was authorized.
Capital ratios remain strong with total risk-based capital at 13.68% and a tier 1 leverage ratio of 9.59% at June 30, 2022. The interim capital relief related to the adoption of the current expected credit losses (CECL) accounting standard increased the Bank's leverage ratio by approximately 9 basis points at June 30, 2022. The following table sets forth our regulatory capital ratios as of the dates indicated:
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
||||||
Capital Ratios(1) |
|
|
|
|
|
|
|
|
|
||||||
Banc of California, Inc. |
|
|
|
|
|
|
|
|
|
||||||
Total risk-based capital ratio |
13.68 |
% |
|
13.79 |
% |
|
14.98 |
% |
|
14.73 |
% |
|
15.33 |
% |
|
Tier 1 risk-based capital ratio |
11.28 |
% |
|
11.40 |
% |
|
12.55 |
% |
|
12.35 |
% |
|
12.71 |
% |
|
Common equity tier 1 capital ratio |
11.28 |
% |
|
11.40 |
% |
|
11.31 |
% |
|
10.86 |
% |
|
11.14 |
% |
|
Tier 1 leverage ratio |
9.59 |
% |
|
9.72 |
% |
|
10.37 |
% |
|
9.80 |
% |
|
9.89 |
% |
|
Banc of California, NA |
|
|
|
|
|
|
|
|
|
||||||
Total risk-based capital ratio |
15.54 |
% |
|
15.66 |
% |
|
15.71 |
% |
|
16.31 |
% |
|
17.25 |
% |
|
Tier 1 risk-based capital ratio |
14.41 |
% |
|
14.54 |
% |
|
14.60 |
% |
|
15.22 |
% |
|
16.09 |
% |
|
Common equity tier 1 capital ratio |
14.41 |
% |
|
14.54 |
% |
|
14.60 |
% |
|
15.22 |
% |
|
16.09 |
% |
|
Tier 1 leverage ratio |
12.27 |
% |
|
12.38 |
% |
|
12.06 |
% |
|
12.08 |
% |
|
12.52 |
% |
(1) |
June 30, 2022 capital ratios are preliminary. |
Credit Quality
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|||||||||||
Asset quality information and ratios |
($ in thousands) |
|||||||||||||||||||
Delinquent loans held-for-investment |
|
|
|
|
|
|
|
|
|
|||||||||||
30 to 89 days delinquent |
$ |
38,285 |
|
|
$ |
27,067 |
|
|
$ |
40,142 |
|
|
$ |
23,144 |
|
|
$ |
16,983 |
|
|
90+ days delinquent |
|
23,905 |
|
|
|
33,930 |
|
|
|
32,609 |
|
|
|
21,979 |
|
|
|
17,998 |
|
|
Total delinquent loans |
$ |
62,190 |
|
|
$ |
60,997 |
|
|
$ |
72,751 |
|
|
$ |
45,123 |
|
|
$ |
34,981 |
|
|
Total delinquent loans to total loans |
|
0.83 |
% |
|
|
0.82 |
% |
|
|
1.00 |
% |
|
|
0.72 |
% |
|
|
0.58 |
% |
|
Non-performing assets, excluding loans held-for-sale |
|
|
|
|
|
|
|
|
|
|||||||||||
Non-accrual loans |
$ |
44,443 |
|
|
$ |
54,529 |
|
|
$ |
52,558 |
|
|
$ |
45,621 |
|
|
$ |
51,299 |
|
|
90+ days delinquent and still accruing loans |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Non-performing loans |
|
44,443 |
|
|
|
54,529 |
|
|
|
52,558 |
|
|
|
45,621 |
|
|
|
51,299 |
|
|
Other real estate owned |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,253 |
|
|
Non-performing assets |
$ |
44,443 |
|
|
$ |
54,529 |
|
|
$ |
52,558 |
|
|
$ |
45,621 |
|
|
$ |
54,552 |
|
|
ALL to non-performing loans |
|
211.04 |
% |
|
|
170.97 |
% |
|
|
176.16 |
% |
|
|
161.16 |
% |
|
|
147.93 |
% |
|
Non-performing loans to total loans held-for-investment |
|
0.60 |
% |
|
|
0.73 |
% |
|
|
0.72 |
% |
|
|
0.73 |
% |
|
|
0.86 |
% |
|
Non-performing assets to total assets |
|
0.47 |
% |
|
|
0.57 |
% |
|
|
0.56 |
% |
|
|
0.55 |
% |
|
|
0.68 |
% |
|
Troubled debt restructurings (TDRs) |
|
|
|
|
|
|
|
|
|
|||||||||||
Performing TDRs |
$ |
10,946 |
|
|
$ |
14,850 |
|
|
$ |
12,538 |
|
|
$ |
5,835 |
|
|
$ |
6,029 |
|
|
Non-performing TDRs |
|
14,989 |
|
|
|
15,059 |
|
|
|
4,146 |
|
|
|
2,366 |
|
|
|
3,120 |
|
|
Total TDRs |
$ |
25,935 |
|
|
$ |
29,909 |
|
|
$ |
16,684 |
|
|
$ |
8,201 |
|
|
$ |
9,149 |
|
Total delinquent loans increased $1.2 million in the second quarter to $62.2 million at June 30, 2022, due mostly to additions of $29.2 million, offset by $21.7 million returning to current status and $6.3 million in other reductions including paydowns. The additions included (i) $18.1 million in single-family residential mortgage loans, (ii) $6.0 million in commercial and industrial loans and (iii) $4.6 million in SBA loans. At June 30, 2022, delinquent loans included (i) SFR loans of $32.5 million, (ii) SBA loans of $15.0 million, of which $12.6 million are guaranteed, and (iii) other loans of $14.7 million.
Non-performing loans decreased $10.1 million to $44.4 million as of June 30, 2022, of which $18.4 million, or 41%, relates to loans in a current payment status. The second quarter decrease was due mostly to $5.7 million in loans returning to accrual status and $4.7 million in payoffs, paydowns, and charge-offs, offset by additions of $259 thousand. At June 30, 2022, non-performing loans included (i) a $12.4 million commercial and industrial loan acquired in the PMB acquisition, (ii) SBA loans totaling $10.5 million, of which $8.6 million is guaranteed, (iii) SFR loans totaling $7.3 million, and (iv) other commercial loans of $13.9 million.
Allowance for Credit Losses
|
Three Months Ended |
|||||||||||||||||||
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|||||||||||
|
($ in thousands) |
|||||||||||||||||||
Allowance for loan losses (ALL) |
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at beginning of period |
$ |
93,226 |
|
|
$ |
92,584 |
|
|
$ |
73,524 |
|
|
$ |
75,885 |
|
|
$ |
79,353 |
|
|
Initial reserve for purchased credit-deteriorated loans(1) |
|
— |
|
|
|
— |
|
|
|
13,650 |
|
|
|
— |
|
|
|
— |
|
|
Loans charged off |
|
(494 |
) |
|
|
(231 |
) |
|
|
(8,108 |
) |
|
|
(327 |
) |
|
|
(886 |
) |
|
Recoveries |
|
1,561 |
|
|
|
32,215 |
|
|
|
2,628 |
|
|
|
532 |
|
|
|
26 |
|
|
Net recoveries (charge-offs) |
|
1,067 |
|
|
|
31,984 |
|
|
|
(5,480 |
) |
|
|
205 |
|
|
|
(860 |
) |
|
(Reversal of) provision for loan losses |
|
(500 |
) |
|
|
(31,342 |
) |
|
|
10,890 |
|
|
|
(2,566 |
) |
|
|
(2,608 |
) |
|
Balance at end of period |
$ |
93,793 |
|
|
$ |
93,226 |
|
|
$ |
92,584 |
|
|
$ |
73,524 |
|
|
$ |
75,885 |
|
|
Reserve for unfunded loan commitments |
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at beginning of period |
$ |
5,405 |
|
|
$ |
5,605 |
|
|
$ |
5,233 |
|
|
$ |
3,814 |
|
|
$ |
3,360 |
|
|
(Reversal of) provision for credit losses |
|
500 |
|
|
|
(200 |
) |
|
|
372 |
|
|
|
1,419 |
|
|
|
454 |
|
|
Balance at end of period |
|
5,905 |
|
|
|
5,405 |
|
|
|
5,605 |
|
|
|
5,233 |
|
|
|
3,814 |
|
|
Allowance for credit losses (ACL) |
$ |
99,698 |
|
|
$ |
98,631 |
|
|
$ |
98,189 |
|
|
$ |
78,757 |
|
|
$ |
79,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
ALL to total loans |
|
1.26 |
% |
|
|
1.25 |
% |
|
|
1.28 |
% |
|
|
1.18 |
% |
|
|
1.27 |
% |
|
ACL to total loans |
|
1.34 |
% |
|
|
1.32 |
% |
|
|
1.35 |
% |
|
|
1.26 |
% |
|
|
1.33 |
% |
|
ACL to total loans, excluding PPP loans |
|
1.34 |
% |
|
|
1.33 |
% |
|
|
1.38 |
% |
|
|
1.29 |
% |
|
|
1.38 |
% |
|
ACL to NPLs |
|
224.33 |
% |
|
|
180.88 |
% |
|
|
186.82 |
% |
|
|
172.63 |
% |
|
|
155.36 |
% |
|
Annualized net loan charge-offs (recoveries) to average total loans held-for-investment |
|
(0.06 |
)% |
|
|
(1.79 |
)% |
|
|
0.32 |
% |
|
|
(0.01 |
)% |
|
|
0.06 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reserve for loss on repurchased loans |
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at beginning of period |
$ |
3,877 |
|
|
$ |
4,348 |
|
|
$ |
5,023 |
|
|
$ |
5,095 |
|
|
$ |
5,383 |
|
|
(Reversal of) provision for loan repurchases |
|
(490 |
) |
|
|
(471 |
) |
|
|
(675 |
) |
|
|
(42 |
) |
|
|
(99 |
) |
|
Utilization of reserve for loan repurchases |
|
(165 |
) |
|
|
— |
|
|
|
— |
|
|
|
(30 |
) |
|
|
(189 |
) |
|
Balance at end of period |
$ |
3,222 |
|
|
$ |
3,877 |
|
|
$ |
4,348 |
|
|
$ |
5,023 |
|
|
$ |
5,095 |
|
(1) |
Represents the amounts, at acquisition date, of expected credit losses on PCD loans and expected recoveries of PCD loans charged-off prior to acquisition date that we have a contractual right to receive. |
The allowance for expected credit losses (ACL), which includes the reserve for unfunded loan commitments, totaled $99.7 million, or 1.34% of total loans, at June 30, 2022, compared to $98.6 million, or 1.32% of total loans, at March 31, 2022. The $1.1 million increase in the ACL was due primarily to: (i) net recoveries of $1.1 million, (ii) higher specific reserves of $484 thousand, and (iii) higher reserve for unfunded commitments of $500 thousand, offset by lower general loan reserves of $1.0 million. The ACL coverage of non-performing loans was 224% at June 30, 2022 compared to 181% at March 31, 2022.
The ACL methodology uses a nationally recognized, third-party model that includes many assumptions based on historical and peer loss data, current loan portfolio risk profile including risk ratings, and economic forecasts including macroeconomic variables released by the model provider during June 2022. The published forecasts consider rising inflation, higher oil prices, ongoing supply chain issues and the military conflict between Russia and Ukraine, among other factors.
Conference Call
The Company will host a conference call to discuss its second quarter 2022 financial results at 10:00 a.m. Pacific Time (PT) on Thursday, July 21, 2022. Interested parties are welcome to attend the conference call by dialing (888) 317-6003, and referencing event code 1795053. A live audio webcast will also be available and the webcast link will be posted on the Company’s Investor Relations website at www.bancofcal.com/investor. The slide presentation for the call will also be available on the Company's Investor Relations website prior to the call. A replay of the call will be made available approximately one hour after the call has ended on the Company’s Investor Relations website at www.bancofcal.com/investor or by dialing (877) 344-7529 and referencing event code 8741948.
About Banc of California, Inc.
Banc of California, Inc. (NYSE: BANC) is a bank holding company with $9.5 billion in assets at June 30, 2022 and one wholly-owned banking subsidiary, Banc of California, N.A. (the Bank). The Bank has 36 offices including 31 full-service branches located throughout Southern California. Through our dedicated professionals, we provide customized and innovative banking and lending solutions to businesses, entrepreneurs and individuals throughout California. We help to improve the communities where we live and work, by supporting organizations that provide financial literacy and job training, small business support and affordable housing. With a commitment to service and to building enduring relationships, we provide a higher standard of banking. We look forward to helping you achieve your goals. For more information, please visit us at www.bancofcal.com.
Forward-Looking Statements
This press release includes forward-looking statements within the meaning of the “Safe-Harbor” provisions of the Private Securities Litigation Reform Act of 1995. These statements are necessarily subject to risk and uncertainty and actual results could differ materially from those anticipated due to various factors, including those set forth from time to time in the documents filed or furnished by Banc of California, Inc. with the Securities and Exchange Commission (SEC). In addition to those, statements about the potential effects of the COVID-19 pandemic on the business, financial results and condition of Banc of California, Inc. and its subsidiaries may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond the control of Banc of California, Inc., including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on Banc of California, Inc. and its subsidiaries, their customers and third parties. You should not place undue reliance on forward-looking statements and Banc of California, Inc. undertakes no obligation to update any such statements to reflect circumstances or events that occur after the date on which the forward-looking statement is made.
Banc of California, Inc. |
||||||||||||||||||||
Consolidated Statements of Financial Condition (Unaudited) |
||||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents |
$ |
243,064 |
|
|
$ |
254,241 |
|
|
$ |
228,123 |
|
|
$ |
185,840 |
|
|
$ |
163,332 |
|
|
Securities held-to-maturity |
|
329,272 |
|
|
|
329,381 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Securities available-for-sale |
|
865,435 |
|
|
|
898,775 |
|
|
|
1,315,703 |
|
|
|
1,303,368 |
|
|
|
1,353,154 |
|
|
Loans |
|
7,451,264 |
|
|
|
7,451,573 |
|
|
|
7,251,480 |
|
|
|
6,228,575 |
|
|
|
5,985,477 |
|
|
Allowance for loan losses |
|
(93,793 |
) |
|
|
(93,226 |
) |
|
|
(92,584 |
) |
|
|
(73,524 |
) |
|
|
(75,885 |
) |
|
Federal Home Loan Bank and other bank stock |
|
51,489 |
|
|
|
51,456 |
|
|
|
44,632 |
|
|
|
44,604 |
|
|
|
44,569 |
|
|
Servicing rights, net |
|
24,043 |
|
|
|
1,295 |
|
|
|
1,309 |
|
|
|
1,022 |
|
|
|
1,162 |
|
|
Other real estate owned, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,253 |
|
|
Premises and equipment, net |
|
108,523 |
|
|
|
109,593 |
|
|
|
112,868 |
|
|
|
114,011 |
|
|
|
118,649 |
|
|
Alternative energy partnership investments, net |
|
23,531 |
|
|
|
25,156 |
|
|
|
25,888 |
|
|
|
25,196 |
|
|
|
24,068 |
|
|
Goodwill |
|
95,127 |
|
|
|
95,127 |
|
|
|
94,301 |
|
|
|
37,144 |
|
|
|
37,144 |
|
|
Other intangible assets, net |
|
4,677 |
|
|
|
4,990 |
|
|
|
6,411 |
|
|
|
1,787 |
|
|
|
2,069 |
|
|
Deferred income tax, net |
|
54,455 |
|
|
|
51,516 |
|
|
|
50,774 |
|
|
|
40,659 |
|
|
|
41,628 |
|
|
Income tax receivable |
|
4,563 |
|
|
|
1,045 |
|
|
|
7,952 |
|
|
|
2,107 |
|
|
|
4,084 |
|
|
Bank owned life insurance investment |
|
125,326 |
|
|
|
124,516 |
|
|
|
123,720 |
|
|
|
113,884 |
|
|
|
113,168 |
|
|
Operating lease right of use assets |
|
32,632 |
|
|
|
34,189 |
|
|
|
35,442 |
|
|
|
29,054 |
|
|
|
20,364 |
|
|
Other assets |
|
182,505 |
|
|
|
243,913 |
|
|
|
187,724 |
|
|
|
225,014 |
|
|
|
191,177 |
|
|
Total assets |
$ |
9,502,113 |
|
|
$ |
9,583,540 |
|
|
$ |
9,393,743 |
|
|
$ |
8,278,741 |
|
|
$ |
8,027,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|||||||||||
Noninterest-bearing deposits |
$ |
2,826,599 |
|
|
$ |
2,958,632 |
|
|
$ |
2,788,196 |
|
|
$ |
2,107,709 |
|
|
$ |
1,808,918 |
|
|
Interest-bearing deposits |
|
4,732,084 |
|
|
|
4,521,069 |
|
|
|
4,651,239 |
|
|
|
4,435,516 |
|
|
|
4,397,626 |
|
|
Total deposits |
|
7,558,683 |
|
|
|
7,479,701 |
|
|
|
7,439,435 |
|
|
|
6,543,225 |
|
|
|
6,206,544 |
|
|
Advances from Federal Home Loan Bank |
|
511,695 |
|
|
|
556,374 |
|
|
|
476,059 |
|
|
|
405,738 |
|
|
|
490,419 |
|
|
Other borrowings |
|
98,000 |
|
|
|
190,000 |
|
|
|
25,000 |
|
|
|
100,000 |
|
|
|
125,000 |
|
|
Long-term debt, net |
|
274,587 |
|
|
|
274,468 |
|
|
|
274,386 |
|
|
|
256,706 |
|
|
|
256,554 |
|
|
Reserve for loss on repurchased loans |
|
3,222 |
|
|
|
3,877 |
|
|
|
4,348 |
|
|
|
5,023 |
|
|
|
5,095 |
|
|
Operating lease liabilities |
|
37,500 |
|
|
|
39,259 |
|
|
|
40,675 |
|
|
|
30,390 |
|
|
|
21,588 |
|
|
Accrued expenses and other liabilities |
|
69,296 |
|
|
|
60,852 |
|
|
|
68,550 |
|
|
|
92,856 |
|
|
|
92,851 |
|
|
Total liabilities |
|
8,552,983 |
|
|
|
8,604,531 |
|
|
|
8,328,453 |
|
|
|
7,433,938 |
|
|
|
7,198,051 |
|
|
Commitments and contingent liabilities |
|
|
|
|
|
|
|
|
|
|||||||||||
Preferred stock |
|
— |
|
|
|
— |
|
|
|
94,956 |
|
|
|
94,956 |
|
|
|
94,956 |
|
|
Common stock |
|
647 |
|
|
|
646 |
|
|
|
646 |
|
|
|
527 |
|
|
|
527 |
|
|
Common stock, class B non-voting non-convertible |
|
5 |
|
|
|
5 |
|
|
|
5 |
|
|
|
5 |
|
|
|
5 |
|
|
Additional paid-in capital |
|
856,079 |
|
|
|
855,198 |
|
|
|
854,873 |
|
|
|
631,512 |
|
|
|
630,654 |
|
|
Retained earnings |
|
210,471 |
|
|
|
187,457 |
|
|
|
147,894 |
|
|
|
147,682 |
|
|
|
129,307 |
|
|
Treasury stock |
|
(84,013 |
) |
|
|
(45,125 |
) |
|
|
(40,827 |
) |
|
|
(40,827 |
) |
|
|
(40,827 |
) |
|
Accumulated other comprehensive (loss) income, net |
|
(34,059 |
) |
|
|
(19,172 |
) |
|
|
7,743 |
|
|
|
10,948 |
|
|
|
14,740 |
|
|
Total stockholders’ equity |
|
949,130 |
|
|
|
979,009 |
|
|
|
1,065,290 |
|
|
|
844,803 |
|
|
|
829,362 |
|
|
Total liabilities and stockholders’ equity |
$ |
9,502,113 |
|
|
$ |
9,583,540 |
|
|
$ |
9,393,743 |
|
|
$ |
8,278,741 |
|
|
$ |
8,027,413 |
|
Banc of California, Inc. |
||||||||||||||||||||||||||||
Consolidated Statements of Operations (Unaudited) |
||||||||||||||||||||||||||||
(Dollars in thousands, except per share data) |
||||||||||||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||||||||||||||
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|||||||||||||||
Interest and dividend income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans, including fees |
$ |
78,895 |
|
|
$ |
76,234 |
|
|
$ |
73,605 |
|
|
$ |
63,837 |
|
|
$ |
61,900 |
|
|
$ |
155,129 |
|
|
$ |
123,245 |
|
|
Securities |
|
8,124 |
|
|
|
7,309 |
|
|
|
6,934 |
|
|
|
7,167 |
|
|
|
6,986 |
|
|
|
15,433 |
|
|
|
13,487 |
|
|
Other interest-earning assets |
|
1,399 |
|
|
|
726 |
|
|
|
1,034 |
|
|
|
787 |
|
|
|
791 |
|
|
|
2,125 |
|
|
|
1,563 |
|
|
Total interest and dividend income |
|
88,418 |
|
|
|
84,269 |
|
|
|
81,573 |
|
|
|
71,791 |
|
|
|
69,677 |
|
|
|
172,687 |
|
|
|
138,295 |
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Deposits |
|
3,180 |
|
|
|
1,388 |
|
|
|
2,072 |
|
|
|
2,412 |
|
|
|
3,543 |
|
|
|
4,568 |
|
|
|
7,829 |
|
|
Federal Home Loan Bank advances |
|
3,114 |
|
|
|
2,953 |
|
|
|
2,977 |
|
|
|
2,990 |
|
|
|
2,944 |
|
|
|
6,067 |
|
|
|
6,056 |
|
|
Other interest-bearing liabilities |
|
3,825 |
|
|
|
3,487 |
|
|
|
3,485 |
|
|
|
3,413 |
|
|
|
3,343 |
|
|
|
7,312 |
|
|
|
6,647 |
|
|
Total interest expense |
|
10,119 |
|
|
|
7,828 |
|
|
|
8,534 |
|
|
|
8,815 |
|
|
|
9,830 |
|
|
|
17,947 |
|
|
|
20,532 |
|
|
Net interest income |
|
78,299 |
|
|
|
76,441 |
|
|
|
73,039 |
|
|
|
62,976 |
|
|
|
59,847 |
|
|
|
154,740 |
|
|
|
117,763 |
|
|
Provision for (reversal of) credit losses |
|
— |
|
|
|
(31,542 |
) |
|
|
11,262 |
|
|
|
(1,147 |
) |
|
|
(2,154 |
) |
|
|
(31,542 |
) |
|
|
(3,261 |
) |
|
Net interest income after provision for (reversal of) credit losses |
|
78,299 |
|
|
|
107,983 |
|
|
|
61,777 |
|
|
|
64,123 |
|
|
|
62,001 |
|
|
|
186,282 |
|
|
|
121,024 |
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Customer service fees |
|
2,578 |
|
|
|
2,434 |
|
|
|
2,037 |
|
|
|
1,900 |
|
|
|
1,990 |
|
|
|
5,012 |
|
|
|
3,748 |
|
|
Loan servicing income |
|
109 |
|
|
|
212 |
|
|
|
119 |
|
|
|
170 |
|
|
|
38 |
|
|
|
321 |
|
|
|
306 |
|
|
Income from bank owned life insurance |
|
810 |
|
|
|
796 |
|
|
|
794 |
|
|
|
715 |
|
|
|
690 |
|
|
|
1,606 |
|
|
|
1,362 |
|
|
Net gain on sale of securities available for sale |
|
— |
|
|
|
16 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16 |
|
|
|
— |
|
|
Net gain on sale of loans |
|
— |
|
|
|
— |
|
|
|
275 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
All other income |
|
3,689 |
|
|
|
2,452 |
|
|
|
2,380 |
|
|
|
2,734 |
|
|
|
725 |
|
|
|
6,141 |
|
|
|
2,836 |
|
|
Total noninterest income |
|
7,186 |
|
|
|
5,910 |
|
|
|
5,605 |
|
|
|
5,519 |
|
|
|
3,443 |
|
|
|
13,096 |
|
|
|
8,252 |
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Salaries and employee benefits |
|
28,264 |
|
|
|
28,987 |
|
|
|
27,811 |
|
|
|
24,786 |
|
|
|
25,042 |
|
|
|
57,251 |
|
|
|
50,761 |
|
|
Occupancy and equipment |
|
7,876 |
|
|
|
7,855 |
|
|
|
7,855 |
|
|
|
7,124 |
|
|
|
7,277 |
|
|
|
15,731 |
|
|
|
14,473 |
|
|
Professional fees |
|
4,107 |
|
|
|
2,907 |
|
|
|
3,921 |
|
|
|
892 |
|
|
|
1,749 |
|
|
|
7,014 |
|
|
|
5,771 |
|
|
Data processing |
|
1,782 |
|
|
|
1,828 |
|
|
|
1,939 |
|
|
|
1,646 |
|
|
|
1,621 |
|
|
|
3,610 |
|
|
|
3,276 |
|
|
Regulatory assessments |
|
1,021 |
|
|
|
775 |
|
|
|
1,040 |
|
|
|
812 |
|
|
|
769 |
|
|
|
1,796 |
|
|
|
1,543 |
|
|
(Reversal of) provision for loan repurchase reserves |
|
(490 |
) |
|
|
(471 |
) |
|
|
(675 |
) |
|
|
(42 |
) |
|
|
(99 |
) |
|
|
(961 |
) |
|
|
(231 |
) |
|
Amortization of intangible assets |
|
313 |
|
|
|
441 |
|
|
|
430 |
|
|
|
282 |
|
|
|
282 |
|
|
|
754 |
|
|
|
564 |
|
|
Merger-related costs |
|
— |
|
|
|
— |
|
|
|
13,469 |
|
|
|
1,000 |
|
|
|
700 |
|
|
|
— |
|
|
|
1,400 |
|
|
All other expense |
|
4,696 |
|
|
|
4,116 |
|
|
|
4,302 |
|
|
|
3,096 |
|
|
|
3,320 |
|
|
|
8,812 |
|
|
|
6,637 |
|
|
Total noninterest expense before loss (gain) in alternative energy partnership investments |
|
47,569 |
|
|
|
46,438 |
|
|
|
60,092 |
|
|
|
39,596 |
|
|
|
40,661 |
|
|
|
94,007 |
|
|
|
84,194 |
|
|
Loss (gain) in alternative energy partnership investments |
|
1,043 |
|
|
|
158 |
|
|
|
(1,220 |
) |
|
|
(1,785 |
) |
|
|
(829 |
) |
|
|
1,201 |
|
|
|
2,801 |
|
|
Total noninterest expense |
|
48,612 |
|
|
|
46,596 |
|
|
|
58,872 |
|
|
|
37,811 |
|
|
|
39,832 |
|
|
|
95,208 |
|
|
|
86,995 |
|
|
Income before income taxes |
|
36,873 |
|
|
|
67,297 |
|
|
|
8,510 |
|
|
|
31,831 |
|
|
|
25,612 |
|
|
|
104,170 |
|
|
|
42,281 |
|
|
Income tax expense |
|
10,161 |
|
|
|
18,785 |
|
|
|
2,759 |
|
|
|
8,661 |
|
|
|
6,562 |
|
|
|
28,946 |
|
|
|
8,856 |
|
|
Net income |
|
26,712 |
|
|
|
48,512 |
|
|
|
5,751 |
|
|
|
23,170 |
|
|
|
19,050 |
|
|
|
75,224 |
|
|
|
33,425 |
|
|
Preferred stock dividends |
|
— |
|
|
|
1,420 |
|
|
|
1,727 |
|
|
|
1,727 |
|
|
|
1,727 |
|
|
|
1,420 |
|
|
|
4,868 |
|
|
Income allocated to participating securities |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
122 |
|
|
Impact of preferred stock redemption |
|
— |
|
|
|
3,747 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,747 |
|
|
|
3,347 |
|
|
Net income available to common stockholders |
$ |
26,712 |
|
|
$ |
43,345 |
|
|
$ |
4,024 |
|
|
$ |
21,443 |
|
|
$ |
17,323 |
|
|
$ |
70,057 |
|
|
$ |
25,088 |
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Basic |
$ |
0.44 |
|
|
$ |
0.69 |
|
|
$ |
0.07 |
|
|
$ |
0.42 |
|
|
$ |
0.34 |
|
|
$ |
1.13 |
|
|
$ |
0.50 |
|
|
Diluted |
$ |
0.43 |
|
|
$ |
0.69 |
|
|
$ |
0.07 |
|
|
$ |
0.42 |
|
|
$ |
0.34 |
|
|
$ |
1.13 |
|
|
$ |
0.49 |
|
|
Weighted average number of common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Basic |
|
61,350,802 |
|
|
|
62,606,450 |
|
|
|
60,401,366 |
|
|
|
50,716,680 |
|
|
|
50,650,186 |
|
|
|
61,974,582 |
|
|
|
50,501,369 |
|
|
Diluted |
|
61,600,615 |
|
|
|
62,906,003 |
|
|
|
60,690,046 |
|
|
|
50,909,317 |
|
|
|
50,892,202 |
|
|
|
62,248,376 |
|
|
|
50,810,285 |
|
|
Dividends declared per common share |
$ |
0.06 |
|
|
$ |
0.06 |
|
|
$ |
0.06 |
|
|
$ |
0.06 |
|
|
$ |
0.06 |
|
|
$ |
0.12 |
|
|
$ |
0.12 |
|
Banc of California, Inc. |
|||||||||||||||||||||
Selected Financial Data |
|||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||||
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
||||||||
Profitability and other ratios of consolidated operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Return on average assets(1) |
1.15 |
% |
|
2.09 |
% |
|
0.24 |
% |
|
1.13 |
% |
|
0.98 |
% |
|
1.62 |
% |
|
0.86 |
% |
|
Return on average equity(1) |
11.05 |
% |
|
18.74 |
% |
|
2.20 |
% |
|
10.84 |
% |
|
9.38 |
% |
|
15.02 |
% |
|
7.92 |
% |
|
Return on average tangible common equity(1)(2) |
12.43 |
% |
|
20.29 |
% |
|
2.04 |
% |
|
12.04 |
% |
|
10.34 |
% |
|
16.35 |
% |
|
7.55 |
% |
|
Pre-tax pre-provision income ROAA(1)(2) |
1.58 |
% |
|
1.54 |
% |
|
0.84 |
% |
|
1.50 |
% |
|
1.20 |
% |
|
1.56 |
% |
|
1.00 |
% |
|
Adjusted pre-tax pre-provision income ROAA(1)(2) |
1.65 |
% |
|
1.55 |
% |
|
1.39 |
% |
|
1.35 |
% |
|
1.13 |
% |
|
1.60 |
% |
|
1.10 |
% |
|
Dividend payout ratio(3) |
13.64 |
% |
|
8.70 |
% |
|
85.71 |
% |
|
14.29 |
% |
|
17.65 |
% |
|
10.62 |
% |
|
24.00 |
% |
|
Average loan yield |
4.35 |
% |
|
4.26 |
% |
|
4.20 |
% |
|
4.18 |
% |
|
4.30 |
% |
|
4.31 |
% |
|
4.30 |
% |
|
Average cost of interest-bearing deposits |
0.28 |
% |
|
0.12 |
% |
|
0.17 |
% |
|
0.22 |
% |
|
0.32 |
% |
|
0.20 |
% |
|
0.35 |
% |
|
Average cost of total deposits |
0.17 |
% |
|
0.08 |
% |
|
0.11 |
% |
|
0.15 |
% |
|
0.23 |
% |
|
0.12 |
% |
|
0.25 |
% |
|
Net interest spread |
3.30 |
% |
|
3.29 |
% |
|
3.05 |
% |
|
3.06 |
% |
|
3.04 |
% |
|
3.30 |
% |
|
3.00 |
% |
|
Net interest margin(1) |
3.58 |
% |
|
3.51 |
% |
|
3.28 |
% |
|
3.28 |
% |
|
3.27 |
% |
|
3.55 |
% |
|
3.23 |
% |
|
Noninterest income to total revenue(4) |
8.41 |
% |
|
7.18 |
% |
|
7.13 |
% |
|
8.06 |
% |
|
5.44 |
% |
|
7.80 |
% |
|
6.55 |
% |
|
Noninterest income to average total assets(1) |
0.31 |
% |
|
0.26 |
% |
|
0.24 |
% |
|
0.27 |
% |
|
0.18 |
% |
|
0.28 |
% |
|
0.21 |
% |
|
Noninterest expense to average total assets(1) |
2.09 |
% |
|
2.01 |
% |
|
2.50 |
% |
|
1.84 |
% |
|
2.04 |
% |
|
2.05 |
% |
|
2.24 |
% |
|
Adjusted noninterest expense to average total assets(1)(2) |
2.02 |
% |
|
2.01 |
% |
|
1.95 |
% |
|
1.99 |
% |
|
2.11 |
% |
|
2.02 |
% |
|
2.14 |
% |
|
Efficiency ratio(2)(5) |
56.87 |
% |
|
56.58 |
% |
|
74.86 |
% |
|
55.20 |
% |
|
62.94 |
% |
|
56.73 |
% |
|
69.04 |
% |
|
Adjusted efficiency ratio(2)(6) |
55.11 |
% |
|
56.52 |
% |
|
58.47 |
% |
|
59.49 |
% |
|
65.17 |
% |
|
55.80 |
% |
|
66.15 |
% |
|
Average loans to average deposits |
98.21 |
% |
|
98.28 |
% |
|
92.99 |
% |
|
94.99 |
% |
|
92.74 |
% |
|
98.25 |
% |
|
93.24 |
% |
|
Average securities to average total assets |
13.02 |
% |
|
13.76 |
% |
|
13.83 |
% |
|
16.55 |
% |
|
16.71 |
% |
|
13.39 |
% |
|
16.22 |
% |
|
Average stockholders’ equity to average total assets |
10.38 |
% |
|
11.18 |
% |
|
11.10 |
% |
|
10.41 |
% |
|
10.41 |
% |
|
10.78 |
% |
|
10.85 |
% |
(1) |
Ratio presented on an annualized basis. |
|
(2) |
Ratio determined by methods other than in accordance with U.S. generally accepted accounting principles (GAAP). See Non-GAAP measures section for reconciliation of the calculation. |
|
(3) |
Ratio calculated by dividing dividends declared per common share by basic earnings (loss) per common share. |
|
(4) |
Total revenue is equal to the sum of net interest income before provision for (reversal of) credit losses and noninterest income. |
|
(5) |
Ratio calculated by dividing noninterest expense by the sum of net interest income before provision for (reversal of) credit losses and noninterest income. |
|
(6) |
Ratio calculated by dividing adjusted noninterest expense by the sum of net interest income before provision for (reversal of) credit losses and adjusted noninterest income. |
Banc of California, Inc. | ||||||||||||||||||||||||||||||
Average Balance, Average Yield Earned, and Average Cost Paid |
||||||||||||||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||||
|
Three Months Ended |
|||||||||||||||||||||||||||||
|
June 30, 2022 |
|
March 31, 2022 |
|
December 31, 2021 |
|||||||||||||||||||||||||
|
Average |
|
|
|
Yield |
|
Average |
|
|
|
Yield |
|
Average |
|
|
|
Yield |
|||||||||||||
|
Balance |
|
Interest |
|
/ Cost |
|
Balance |
|
Interest |
|
/ Cost |
|
Balance |
|
Interest |
|
/ Cost |
|||||||||||||
Interest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Commercial real estate, multifamily, and construction |
$ |
2,889,652 |
|
|
$ |
31,290 |
|
4.34 |
% |
|
$ |
2,850,811 |
|
|
$ |
31,367 |
|
4.46 |
% |
|
$ |
2,809,181 |
|
|
$ |
32,184 |
|
4.55 |
% |
|
Commercial and industrial and SBA |
|
2,527,506 |
|
|
|
29,334 |
|
4.66 |
% |
|
|
2,748,541 |
|
|
|
30,043 |
|
4.43 |
% |
|
|
2,631,596 |
|
|
|
28,028 |
|
4.23 |
% |
|
SFR mortgage |
|
1,755,719 |
|
|
|
16,795 |
|
3.84 |
% |
|
|
1,562,478 |
|
|
|
13,273 |
|
3.45 |
% |
|
|
1,418,057 |
|
|
|
11,884 |
|
3.32 |
% |
|
Other consumer |
|
93,160 |
|
|
|
1,450 |
|
6.24 |
% |
|
|
97,516 |
|
|
|
1,523 |
|
6.33 |
% |
|
|
85,193 |
|
|
|
1,483 |
|
6.91 |
% |
|
Loans held-for-sale |
|
3,618 |
|
|
|
26 |
|
2.88 |
% |
|
|
3,428 |
|
|
|
28 |
|
3.31 |
% |
|
|
3,309 |
|
|
|
26 |
|
3.12 |
% |
|
Gross loans and leases |
|
7,269,655 |
|
|
|
78,895 |
|
4.35 |
% |
|
|
7,262,774 |
|
|
|
76,234 |
|
4.26 |
% |
|
|
6,947,336 |
|
|
|
73,605 |
|
4.20 |
% |
|
Securities |
|
1,216,612 |
|
|
|
8,124 |
|
2.68 |
% |
|
|
1,292,079 |
|
|
|
7,309 |
|
2.29 |
% |
|
|
1,290,664 |
|
|
|
6,934 |
|
2.13 |
% |
|
Other interest-earning assets |
|
295,715 |
|
|
|
1,399 |
|
1.90 |
% |
|
|
265,339 |
|
|
|
726 |
|
1.11 |
% |
|
|
593,739 |
|
|
|
1,034 |
|
0.69 |
% |
|
Total interest-earning assets |
|
8,781,982 |
|
|
|
88,418 |
|
4.04 |
% |
|
|
8,820,192 |
|
|
|
84,269 |
|
3.87 |
% |
|
|
8,831,739 |
|
|
|
81,573 |
|
3.66 |
% |
|
Allowance for loan losses |
|
(94,217 |
) |
|
|
|
|
|
|
(92,618 |
) |
|
|
|
|
|
|
(92,367 |
) |
|
|
|
|
|||||||
BOLI and noninterest-earning assets |
|
654,931 |
|
|
|
|
|
|
|
664,731 |
|
|
|
|
|
|
|
592,583 |
|
|
|
|
|
|||||||
Total assets |
$ |
9,342,696 |
|
|
|
|
|
|
$ |
9,392,305 |
|
|
|
|
|
|
$ |
9,331,955 |
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest-bearing checking |
$ |
2,363,233 |
|
|
$ |
1,457 |
|
0.25 |
% |
|
$ |
2,409,262 |
|
|
$ |
641 |
|
0.11 |
% |
|
$ |
2,461,397 |
|
|
$ |
693 |
|
0.11 |
% |
|
Savings and money market |
|
1,598,663 |
|
|
|
860 |
|
0.22 |
% |
|
|
1,673,244 |
|
|
|
510 |
|
0.12 |
% |
|
|
1,780,483 |
|
|
|
1,078 |
|
0.24 |
% |
|
Certificates of deposit |
|
631,415 |
|
|
|
863 |
|
0.55 |
% |
|
|
508,244 |
|
|
|
237 |
|
0.19 |
% |
|
|
610,766 |
|
|
|
301 |
|
0.20 |
% |
|
Total interest-bearing deposits |
|
4,593,311 |
|
|
|
3,180 |
|
0.28 |
% |
|
|
4,590,750 |
|
|
|
1,388 |
|
0.12 |
% |
|
|
4,852,646 |
|
|
|
2,072 |
|
0.17 |
% |
|
FHLB advances |
|
485,629 |
|
|
|
3,114 |
|
2.57 |
% |
|
|
459,749 |
|
|
|
2,953 |
|
2.60 |
% |
|
|
407,122 |
|
|
|
2,977 |
|
2.90 |
% |
|
Other borrowings |
|
117,688 |
|
|
|
325 |
|
1.11 |
% |
|
|
116,495 |
|
|
|
55 |
|
0.19 |
% |
|
|
27,300 |
|
|
|
7 |
|
0.10 |
% |
|
Long-term debt |
|
274,515 |
|
|
|
3,500 |
|
5.11 |
% |
|
|
274,417 |
|
|
|
3,432 |
|
5.07 |
% |
|
|
270,879 |
|
|
|
3,478 |
|
5.09 |
% |
|
Total interest-bearing liabilities |
|
5,471,143 |
|
|
|
10,119 |
|
0.74 |
% |
|
|
5,441,411 |
|
|
|
7,828 |
|
0.58 |
% |
|
|
5,557,947 |
|
|
|
8,534 |
|
0.61 |
% |
|
Noninterest-bearing deposits |
|
2,804,877 |
|
|
|
|
|
|
|
2,795,633 |
|
|
|
|
|
|
|
2,614,712 |
|
|
|
|
|
|||||||
Noninterest-bearing liabilities |
|
96,791 |
|
|
|
|
|
|
|
105,349 |
|
|
|
|
|
|
|
123,514 |
|
|
|
|
|
|||||||
Total liabilities |
|
8,372,811 |
|
|
|
|
|
|
|
8,342,393 |
|
|
|
|
|
|
|
8,296,173 |
|
|
|
|
|
|||||||
Total stockholders’ equity |
|
969,885 |
|
|
|
|
|
|
|
1,049,912 |
|
|
|
|
|
|
|
1,035,782 |
|
|
|
|
|
|||||||
Total liabilities and stockholders’ equity |
$ |
9,342,696 |
|
|
|
|
|
|
$ |
9,392,305 |
|
|
|
|
|
|
$ |
9,331,955 |
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net interest income/spread |
|
|
$ |
78,299 |
|
3.30 |
% |
|
|
|
$ |
76,441 |
|
3.29 |
% |
|
|
|
$ |
73,039 |
|
3.05 |
% |
|||||||
Net interest margin |
|
|
|
|
3.58 |
% |
|
|
|
|
|
3.51 |
% |
|
|
|
|
|
3.28 |
% |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ratio of interest-earning assets to interest-bearing liabilities |
|
161 |
% |
|
|
|
|
|
|
162 |
% |
|
|
|
|
|
|
159 |
% |
|
|
|
|
|||||||
Total deposits |
$ |
7,398,188 |
|
|
$ |
3,180 |
|
0.17 |
% |
|
$ |
7,386,383 |
|
|
$ |
1,388 |
|
0.08 |
% |
|
$ |
7,467,358 |
|
|
$ |
2,072 |
|
0.11 |
% |
|
Total funding (1) |
$ |
8,276,020 |
|
|
$ |
10,119 |
|
0.49 |
% |
|
$ |
8,237,044 |
|
|
$ |
7,828 |
|
0.39 |
% |
|
$ |
8,172,659 |
|
|
$ |
8,534 |
|
0.41 |
% |
(1) |
Total funding is the sum of interest-bearing liabilities and noninterest-bearing deposits. The cost of total funding is calculated as annualized total interest expense divided by average total funding. |
|
Three Months Ended |
|||||||||||||||||||
|
September 30, 2021 |
|
June 30, 2021 |
|||||||||||||||||
|
Average |
|
|
|
Yield |
|
Average |
|
|
|
Yield |
|||||||||
|
Balance |
|
Interest |
|
/ Cost |
|
Balance |
|
Interest |
|
/ Cost |
|||||||||
Interest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial real estate, multifamily, and construction |
$ |
2,379,962 |
|
|
$ |
26,542 |
|
4.42 |
% |
|
$ |
2,313,483 |
|
|
$ |
27,222 |
|
4.72 |
% |
|
Commercial and industrial and SBA |
|
2,322,372 |
|
|
|
25,345 |
|
4.33 |
% |
|
|
2,154,512 |
|
|
|
22,978 |
|
4.28 |
% |
|
SFR mortgage |
|
1,331,876 |
|
|
|
11,683 |
|
3.48 |
% |
|
|
1,277,552 |
|
|
|
11,410 |
|
3.58 |
% |
|
Other consumer |
|
22,164 |
|
|
|
238 |
|
4.26 |
% |
|
|
23,881 |
|
|
|
275 |
|
4.62 |
% |
|
Loans held-for-sale |
|
2,956 |
|
|
|
29 |
|
3.89 |
% |
|
|
1,987 |
|
|
|
15 |
|
3.03 |
% |
|
Gross loans and leases |
|
6,059,330 |
|
|
|
63,837 |
|
4.18 |
% |
|
|
5,771,415 |
|
|
|
61,900 |
|
4.30 |
% |
|
Securities |
|
1,347,317 |
|
|
|
7,167 |
|
2.11 |
% |
|
|
1,308,230 |
|
|
|
6,986 |
|
2.14 |
% |
|
Other interest-earning assets |
|
222,274 |
|
|
|
787 |
|
1.40 |
% |
|
|
258,915 |
|
|
|
791 |
|
1.23 |
% |
|
Total interest-earning assets |
|
7,628,921 |
|
|
|
71,791 |
|
3.73 |
% |
|
|
7,338,560 |
|
|
|
69,677 |
|
3.81 |
% |
|
Allowance for loan losses |
|
(76,028 |
) |
|
|
|
|
|
|
(79,103 |
) |
|
|
|
|
|||||
BOLI and noninterest-earning assets |
|
588,720 |
|
|
|
|
|
|
|
567,549 |
|
|
|
|
|
|||||
Total assets |
$ |
8,141,613 |
|
|
|
|
|
|
$ |
7,827,006 |
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-bearing checking |
$ |
2,280,429 |
|
|
$ |
632 |
|
0.11 |
% |
|
$ |
2,182,419 |
|
|
$ |
679 |
|
0.12 |
% |
|
Savings and money market |
|
1,583,791 |
|
|
|
1,350 |
|
0.34 |
% |
|
|
1,638,105 |
|
|
|
2,244 |
|
0.55 |
% |
|
Certificates of deposit |
|
571,822 |
|
|
|
430 |
|
0.30 |
% |
|
|
633,101 |
|
|
|
620 |
|
0.39 |
% |
|
Total interest-bearing deposits |
|
4,436,042 |
|
|
|
2,412 |
|
0.22 |
% |
|
|
4,453,625 |
|
|
|
3,543 |
|
0.32 |
% |
|
FHLB advances |
|
435,984 |
|
|
|
2,990 |
|
2.72 |
% |
|
|
418,111 |
|
|
|
2,944 |
|
2.82 |
% |
|
Other borrowings |
|
126,352 |
|
|
|
34 |
|
0.11 |
% |
|
|
17,920 |
|
|
|
4 |
|
0.09 |
% |
|
Long-term debt |
|
256,634 |
|
|
|
3,379 |
|
5.22 |
% |
|
|
256,492 |
|
|
|
3,339 |
|
5.22 |
% |
|
Total interest-bearing liabilities |
|
5,255,012 |
|
|
|
8,815 |
|
0.67 |
% |
|
|
5,146,148 |
|
|
|
9,830 |
|
0.77 |
% |
|
Noninterest-bearing deposits |
|
1,939,912 |
|
|
|
|
|
|
|
1,767,711 |
|
|
|
|
|
|||||
Noninterest-bearing liabilities |
|
98,748 |
|
|
|
|
|
|
|
98,174 |
|
|
|
|
|
|||||
Total liabilities |
|
7,293,672 |
|
|
|
|
|
|
|
7,012,033 |
|
|
|
|
|
|||||
Total stockholders’ equity |
|
847,941 |
|
|
|
|
|
|
|
814,973 |
|
|
|
|
|
|||||
Total liabilities and stockholders’ equity |
$ |
8,141,613 |
|
|
|
|
|
|
$ |
7,827,006 |
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net interest income/spread |
|
|
$ |
62,976 |
|
3.06 |
% |
|
|
|
$ |
59,847 |
|
3.04 |
% |
|||||
Net interest margin |
|
|
|
|
3.28 |
% |
|
|
|
|
|
3.27 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Ratio of interest-earning assets to interest-bearing liabilities |
|
145 |
% |
|
|
|
|
|
|
143 |
% |
|
|
|
|
|||||
Total deposits |
$ |
6,375,954 |
|
|
$ |
2,412 |
|
0.15 |
% |
|
$ |
6,221,336 |
|
|
$ |
3,543 |
|
0.23 |
% |
|
Total funding (1) |
$ |
7,194,924 |
|
|
$ |
8,815 |
|
0.49 |
% |
|
$ |
6,913,859 |
|
|
$ |
9,830 |
|
0.57 |
% |
(1) |
Total funding is the sum of interest-bearing liabilities and noninterest-bearing deposits. The cost of total funding is calculated as annualized total interest expense divided by average total funding. |
|
Six Months Ended |
|||||||||||||||||||
|
June 30, 2022 |
|
June 30, 2021 |
|||||||||||||||||
|
Average |
|
|
|
Yield |
|
Average |
|
|
|
Yield |
|||||||||
|
Balance |
|
Interest |
|
/ Cost |
|
Balance |
|
Interest |
|
/ Cost |
|||||||||
Interest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial real estate, multifamily, and construction |
$ |
2,870,339 |
|
|
$ |
62,658 |
|
4.40 |
% |
|
$ |
2,317,971 |
|
|
$ |
53,610 |
|
4.66 |
% |
|
Commercial and industrial and SBA |
|
2,637,413 |
|
|
|
59,376 |
|
4.54 |
% |
|
|
2,187,818 |
|
|
|
45,888 |
|
4.23 |
% |
|
SFR mortgage |
|
1,659,633 |
|
|
|
30,068 |
|
3.65 |
% |
|
|
1,244,015 |
|
|
|
23,157 |
|
3.75 |
% |
|
Other consumer |
|
95,326 |
|
|
|
2,973 |
|
6.29 |
% |
|
|
26,188 |
|
|
|
569 |
|
4.38 |
% |
|
Loans held-for-sale |
|
3,523 |
|
|
|
54 |
|
3.09 |
% |
|
|
1,701 |
|
|
|
21 |
|
2.49 |
% |
|
Gross loans and leases |
|
7,266,234 |
|
|
|
155,129 |
|
4.31 |
% |
|
|
5,777,693 |
|
|
|
123,245 |
|
4.30 |
% |
|
Securities |
|
1,254,137 |
|
|
|
15,433 |
|
2.48 |
% |
|
|
1,272,383 |
|
|
|
13,487 |
|
2.14 |
% |
|
Other interest-earning assets |
|
280,611 |
|
|
|
2,125 |
|
1.53 |
% |
|
|
297,465 |
|
|
|
1,563 |
|
1.06 |
% |
|
Total interest-earning assets |
|
8,800,982 |
|
|
|
172,687 |
|
3.96 |
% |
|
|
7,347,541 |
|
|
|
138,295 |
|
3.80 |
% |
|
Allowance for credit losses |
|
(93,422 |
) |
|
|
|
|
|
|
(80,102 |
) |
|
|
|
|
|||||
BOLI and noninterest-earning assets |
|
659,804 |
|
|
|
|
|
|
|
576,446 |
|
|
|
|
|
|||||
Total assets |
$ |
9,367,364 |
|
|
|
|
|
|
$ |
7,843,885 |
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-bearing checking |
$ |
2,386,120 |
|
|
$ |
2,097 |
|
0.18 |
% |
|
$ |
2,161,483 |
|
|
$ |
1,581 |
|
0.15 |
% |
|
Savings and money market |
|
1,635,747 |
|
|
|
1,371 |
|
0.17 |
% |
|
|
1,646,269 |
|
|
|
4,634 |
|
0.57 |
% |
|
Certificates of deposit |
|
570,170 |
|
|
|
1,100 |
|
0.39 |
% |
|
|
676,400 |
|
|
|
1,614 |
|
0.48 |
% |
|
Total interest-bearing deposits |
|
4,592,037 |
|
|
|
4,568 |
|
0.20 |
% |
|
|
4,484,152 |
|
|
|
7,829 |
|
0.35 |
% |
|
FHLB advances |
|
472,760 |
|
|
|
6,067 |
|
2.59 |
% |
|
|
432,286 |
|
|
|
6,056 |
|
2.83 |
% |
|
Other borrowings |
|
117,095 |
|
|
|
379 |
|
0.65 |
% |
|
|
11,061 |
|
|
|
6 |
|
0.11 |
% |
|
Long-term debt |
|
274,466 |
|
|
|
6,933 |
|
5.09 |
% |
|
|
256,427 |
|
|
|
6,641 |
|
5.22 |
% |
|
Total interest-bearing liabilities |
|
5,456,358 |
|
|
|
17,947 |
|
0.66 |
% |
|
|
5,183,926 |
|
|
|
20,532 |
|
0.80 |
% |
|
Noninterest-bearing deposits |
|
2,800,281 |
|
|
|
|
|
|
|
1,710,930 |
|
|
|
|
|
|||||
Noninterest-bearing liabilities |
|
101,048 |
|
|
|
|
|
|
|
97,658 |
|
|
|
|
|
|||||
Total liabilities |
|
8,357,687 |
|
|
|
|
|
|
|
6,992,514 |
|
|
|
|
|
|||||
Total stockholders’ equity |
|
1,009,677 |
|
|
|
|
|
|
|
851,371 |
|
|
|
|
|
|||||
Total liabilities and stockholders’ equity |
$ |
9,367,364 |
|
|
|
|
|
|
$ |
7,843,885 |
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net interest income/spread |
|
|
$ |
154,740 |
|
3.30 |
% |
|
|
|
$ |
117,763 |
|
3.00 |
% |
|||||
Net interest margin |
|
|
|
|
3.55 |
% |
|
|
|
|
|
3.23 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Ratio of interest-earning assets to interest-bearing liabilities |
|
161 |
% |
|
|
|
|
|
|
142 |
% |
|
|
|
|
|||||
Total deposits |
$ |
7,392,318 |
|
|
$ |
4,568 |
|
0.12 |
% |
|
$ |
6,195,082 |
|
|
$ |
7,829 |
|
0.25 |
% |
|
Total funding (1) |
$ |
8,256,639 |
|
|
$ |
17,947 |
|
0.44 |
% |
|
$ |
6,894,856 |
|
|
$ |
20,532 |
|
0.60 |
% |
(1) |
Total funding is the sum of interest-bearing liabilities and noninterest-bearing deposits. The cost of total funding is calculated as annualized total interest expense divided by average total funding. |
Banc of California, Inc.
Consolidated Operations
Non-GAAP Measures
(Dollars in thousands, except per share data)
(Unaudited)
Under Item 10(e) of SEC Regulation S-K, public companies disclosing financial measures in filings with the SEC that are not calculated in accordance with GAAP must also disclose, along with each non-GAAP financial measure, certain additional information, including a presentation of the most directly comparable GAAP financial measure, a reconciliation of the non-GAAP financial measure to the most directly comparable GAAP financial measure, as well as a statement of the reasons why the company's management believes that presentation of the non-GAAP financial measure provides useful information to investors regarding the company's financial condition and results of operations and, to the extent material, a statement of the additional purposes, if any, for which the company's management uses the non-GAAP financial measure.
Tangible assets, tangible equity, tangible common equity, tangible equity to tangible assets, tangible common equity to tangible assets, tangible common equity per share, return on average tangible common equity, adjusted noninterest expense, adjusted noninterest expense to average total assets, pre-tax pre-provision (PTPP) income (loss), adjusted PTPP income (loss), PTPP income (loss) ROAA, adjusted PTPP income (loss) ROAA, efficiency ratio, adjusted efficiency ratio, adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share (EPS) and adjusted return on average assets (ROAA) constitute supplemental financial information determined by methods other than in accordance with GAAP. These non-GAAP measures are used by management in its analysis of the Company's performance.
Tangible assets and tangible equity are calculated by subtracting goodwill and other intangible assets from total assets and total equity. Tangible common equity is calculated by subtracting preferred stock from tangible equity. Return on average tangible common equity is computed by dividing net income (loss) available to common stockholders, after adjustment for amortization of intangible assets, by average tangible common equity. Banking regulators also exclude goodwill and other intangible assets from stockholders' equity when assessing the capital adequacy of a financial institution.
PTPP income is calculated by adding net interest income and noninterest income (total revenue) and subtracting noninterest expense. Adjusted PTPP income is calculated by adding total revenue and subtracting adjusted noninterest expense. PTPP income ROAA is computed by dividing annualized PTPP income by average assets. Adjusted PTPP income ROAA is computed by dividing annualized adjusted PTPP income by average assets. Efficiency ratio is computed by dividing noninterest expense by total revenue. Adjusted efficiency ratio is computed by dividing adjusted noninterest expense by total revenue.
Adjusted net income (loss) is calculated by adjusting net income (loss) for tax-effected noninterest expense adjustments and the tax impact from the exercise of stock appreciation rights for the periods indicated. Adjusted ROAA is computed by dividing annualized adjusted net income by average assets. Adjusted net income (loss) available to common stockholders is computed by removing the impact of preferred stock redemptions from adjusted net income (loss). Adjusted diluted earnings per share is computed by dividing adjusted net income (loss) available to common stockholders by the weighted average diluted common shares outstanding.
Management believes the presentation of these financial measures adjusting the impact of these items provides useful supplemental information that is essential to a proper understanding of the financial results and operating performance of the Company. This disclosure should not be viewed as a substitute for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
The following tables provide reconciliations of the non-GAAP measures with financial measures defined by GAAP.
Banc of California, Inc. |
||||||||||||||||||||
Consolidated Operations |
||||||||||||||||||||
Non-GAAP Measures, Continued |
||||||||||||||||||||
(Dollars in thousands, except per share data) |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|||||||||||
Tangible common equity, and tangible common equity to tangible assets ratio |
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ |
9,502,113 |
|
|
$ |
9,583,540 |
|
|
$ |
9,393,743 |
|
|
$ |
8,278,741 |
|
|
$ |
8,027,413 |
|
|
Less goodwill |
|
(95,127 |
) |
|
|
(95,127 |
) |
|
|
(94,301 |
) |
|
|
(37,144 |
) |
|
|
(37,144 |
) |
|
Less other intangible assets |
|
(4,677 |
) |
|
|
(4,990 |
) |
|
|
(6,411 |
) |
|
|
(1,787 |
) |
|
|
(2,069 |
) |
|
Tangible assets(1) |
$ |
9,402,309 |
|
|
$ |
9,483,423 |
|
|
$ |
9,293,031 |
|
|
$ |
8,239,810 |
|
|
$ |
7,988,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total stockholders' equity |
$ |
949,130 |
|
|
$ |
979,009 |
|
|
$ |
1,065,290 |
|
|
$ |
844,803 |
|
|
$ |
829,362 |
|
|
Less preferred stock |
|
— |
|
|
|
— |
|
|
|
(94,956 |
) |
|
|
(94,956 |
) |
|
|
(94,956 |
) |
|
Total common stockholders' equity |
$ |
949,130 |
|
|
$ |
979,009 |
|
|
$ |
970,334 |
|
|
$ |
749,847 |
|
|
$ |
734,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total stockholders' equity |
$ |
949,130 |
|
|
$ |
979,009 |
|
|
$ |
1,065,290 |
|
|
$ |
844,803 |
|
|
$ |
829,362 |
|
|
Less goodwill |
|
(95,127 |
) |
|
|
(95,127 |
) |
|
|
(94,301 |
) |
|
|
(37,144 |
) |
|
|
(37,144 |
) |
|
Less other intangible assets |
|
(4,677 |
) |
|
|
(4,990 |
) |
|
|
(6,411 |
) |
|
|
(1,787 |
) |
|
|
(2,069 |
) |
|
Tangible equity(1) |
|
849,326 |
|
|
|
878,892 |
|
|
|
964,578 |
|
|
|
805,872 |
|
|
|
790,149 |
|
|
Less preferred stock |
|
— |
|
|
|
— |
|
|
|
(94,956 |
) |
|
|
(94,956 |
) |
|
|
(94,956 |
) |
|
Tangible common equity(1) |
$ |
849,326 |
|
|
$ |
878,892 |
|
|
$ |
869,622 |
|
|
$ |
710,916 |
|
|
$ |
695,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total stockholders' equity to total assets |
|
9.99 |
% |
|
|
10.22 |
% |
|
|
11.34 |
% |
|
|
10.20 |
% |
|
|
10.33 |
% |
|
Tangible equity to tangible assets(1) |
|
9.03 |
% |
|
|
9.27 |
% |
|
|
10.38 |
% |
|
|
9.78 |
% |
|
|
9.89 |
% |
|
Tangible common equity to tangible assets(1) |
|
9.03 |
% |
|
|
9.27 |
% |
|
|
9.36 |
% |
|
|
8.63 |
% |
|
|
8.70 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Common shares outstanding |
|
59,985,736 |
|
|
|
62,077,312 |
|
|
|
62,188,206 |
|
|
|
50,321,096 |
|
|
|
50,313,228 |
|
|
Class B non-voting non-convertible common shares outstanding |
|
477,321 |
|
|
|
477,321 |
|
|
|
477,321 |
|
|
|
477,321 |
|
|
|
477,321 |
|
|
Total common shares outstanding |
|
60,463,057 |
|
|
|
62,554,633 |
|
|
|
62,665,527 |
|
|
|
50,798,417 |
|
|
|
50,790,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Book value per common share |
$ |
15.70 |
|
|
$ |
15.65 |
|
|
$ |
15.48 |
|
|
$ |
14.76 |
|
|
$ |
14.46 |
|
|
Tangible common equity per share(1) |
$ |
14.05 |
|
|
$ |
14.05 |
|
|
$ |
13.88 |
|
|
$ |
13.99 |
|
|
$ |
13.69 |
|
(1) |
Non-GAAP measure. |
Banc of California, Inc. |
||||||||||||||||||||||||||||
Consolidated Operations |
||||||||||||||||||||||||||||
Non-GAAP Measures, Continued |
||||||||||||||||||||||||||||
(Dollars in thousands, except per share data) |
||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||||||||||||||
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|||||||||||||||
Return on tangible common equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average total stockholders' equity |
$ |
969,885 |
|
|
$ |
1,049,912 |
|
|
$ |
1,035,782 |
|
|
$ |
847,941 |
|
|
$ |
814,973 |
|
|
$ |
1,009,677 |
|
|
$ |
851,371 |
|
|
Less average preferred stock |
|
— |
|
|
|
(75,965 |
) |
|
|
(94,956 |
) |
|
|
(94,956 |
) |
|
|
(94,956 |
) |
|
|
(37,773 |
) |
|
|
(129,733 |
) |
|
Average common stockholders' equity |
|
969,885 |
|
|
|
973,947 |
|
|
|
940,826 |
|
|
|
752,985 |
|
|
|
720,017 |
|
|
|
971,904 |
|
|
|
721,638 |
|
|
Less average goodwill |
|
(95,127 |
) |
|
|
(94,307 |
) |
|
|
(86,911 |
) |
|
|
(37,144 |
) |
|
|
(37,144 |
) |
|
|
(94,719 |
) |
|
|
(37,144 |
) |
|
Less average other intangible assets |
|
(4,869 |
) |
|
|
(6,224 |
) |
|
|
(4,994 |
) |
|
|
(1,941 |
) |
|
|
(2,224 |
) |
|
|
(5,543 |
) |
|
|
(2,370 |
) |
|
Average tangible common equity(1) |
$ |
869,889 |
|
|
$ |
873,416 |
|
|
$ |
848,921 |
|
|
$ |
713,900 |
|
|
$ |
680,649 |
|
|
$ |
871,642 |
|
|
$ |
682,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income available to common stockholders |
$ |
26,712 |
|
|
$ |
43,345 |
|
|
$ |
4,024 |
|
|
$ |
21,443 |
|
|
$ |
17,323 |
|
|
$ |
70,057 |
|
|
$ |
25,088 |
|
|
Add amortization of intangible assets |
|
313 |
|
|
|
441 |
|
|
|
430 |
|
|
|
282 |
|
|
|
282 |
|
|
|
754 |
|
|
|
564 |
|
|
Less tax effect on amortization of intangible assets(2) |
|
(66 |
) |
|
|
(93 |
) |
|
|
(90 |
) |
|
|
(59 |
) |
|
|
(59 |
) |
|
|
(158 |
) |
|
|
(118 |
) |
|
Net income available to common stockholders after adjustments for intangible assets(1) |
$ |
26,959 |
|
|
$ |
43,693 |
|
|
$ |
4,364 |
|
|
$ |
21,666 |
|
|
$ |
17,546 |
|
|
$ |
70,653 |
|
|
$ |
25,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Return on average equity |
|
11.05 |
% |
|
|
18.74 |
% |
|
|
2.20 |
% |
|
|
10.84 |
% |
|
|
9.38 |
% |
|
|
15.02 |
% |
|
|
7.92 |
% |
|
Return on average tangible common equity(1) |
|
12.43 |
% |
|
|
20.29 |
% |
|
|
2.04 |
% |
|
|
12.04 |
% |
|
|
10.34 |
% |
|
|
16.35 |
% |
|
|
7.55 |
% |
(1) |
Non-GAAP measure. |
|
(2) |
Adjustments shown net of a statutory Federal tax rate of 21%. |
Banc of California, Inc. | ||||||||||||||||||||||||||||
Consolidated Operations |
||||||||||||||||||||||||||||
Non-GAAP Measures, Continued |
||||||||||||||||||||||||||||
(Dollars in thousands, except per share data) |
||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||||||||||||||
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|||||||||||||||
Adjusted noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total noninterest expense |
$ |
48,612 |
|
|
$ |
46,596 |
|
|
$ |
58,872 |
|
|
$ |
37,811 |
|
|
$ |
39,832 |
|
|
$ |
95,208 |
|
|
$ |
86,995 |
|
|
Noninterest expense adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Professional (fees) recoveries |
|
(455 |
) |
|
|
106 |
|
|
|
(642 |
) |
|
|
2,152 |
|
|
|
1,284 |
|
|
|
(349 |
) |
|
|
563 |
|
|
Merger-related costs |
|
— |
|
|
|
— |
|
|
|
(13,469 |
) |
|
|
(1,000 |
) |
|
|
(700 |
) |
|
|
— |
|
|
|
(1,400 |
) |
|
Noninterest expense adjustments before (loss) gain in alternative energy partnership investments |
|
(455 |
) |
|
|
106 |
|
|
|
(14,111 |
) |
|
|
1,152 |
|
|
|
584 |
|
|
|
(349 |
) |
|
|
(837 |
) |
|
(Loss) gain in alternative energy partnership investments |
|
(1,043 |
) |
|
|
(158 |
) |
|
|
1,220 |
|
|
|
1,785 |
|
|
|
829 |
|
|
|
(1,201 |
) |
|
|
(2,801 |
) |
|
Total noninterest expense adjustments |
|
(1,498 |
) |
|
|
(52 |
) |
|
|
(12,891 |
) |
|
|
2,937 |
|
|
|
1,413 |
|
|
|
(1,550 |
) |
|
|
(3,638 |
) |
|
Adjusted noninterest expense(1) |
$ |
47,114 |
|
|
$ |
46,544 |
|
|
$ |
45,981 |
|
|
$ |
40,748 |
|
|
$ |
41,245 |
|
|
$ |
93,658 |
|
|
$ |
83,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average assets |
$ |
9,342,696 |
|
|
$ |
9,392,305 |
|
|
$ |
9,331,955 |
|
|
$ |
8,141,613 |
|
|
$ |
7,827,006 |
|
|
$ |
9,367,364 |
|
|
$ |
7,843,885 |
|
|
Noninterest expense to average total assets |
|
2.09 |
% |
|
|
2.01 |
% |
|
|
2.50 |
% |
|
|
1.84 |
% |
|
|
2.04 |
% |
|
|
2.05 |
% |
|
|
2.24 |
% |
|
Adjusted noninterest expense to average total assets(1) |
|
2.02 |
% |
|
|
2.01 |
% |
|
|
1.95 |
% |
|
|
1.99 |
% |
|
|
2.11 |
% |
|
|
2.02 |
% |
|
|
2.14 |
% |
(1) |
Non-GAAP measure. |
Banc of California, Inc. |
||||||||||||||||||||||||||||
Consolidated Operations |
||||||||||||||||||||||||||||
Non-GAAP Measures, Continued |
||||||||||||||||||||||||||||
(Dollars in thousands, except per share data) |
||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||||||||||||||
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|||||||||||||||
Adjusted pre-tax pre-provision income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net interest income |
$ |
78,299 |
|
|
$ |
76,441 |
|
|
$ |
73,039 |
|
|
$ |
62,976 |
|
|
$ |
59,847 |
|
|
$ |
154,740 |
|
|
$ |
117,763 |
|
|
Noninterest income |
|
7,186 |
|
|
|
5,910 |
|
|
|
5,605 |
|
|
|
5,519 |
|
|
|
3,443 |
|
|
|
13,096 |
|
|
|
8,252 |
|
|
Total revenue |
|
85,485 |
|
|
|
82,351 |
|
|
|
78,644 |
|
|
|
68,495 |
|
|
|
63,290 |
|
|
|
167,836 |
|
|
|
126,015 |
|
|
Noninterest expense |
|
48,612 |
|
|
|
46,596 |
|
|
|
58,872 |
|
|
|
37,811 |
|
|
|
39,832 |
|
|
|
95,208 |
|
|
|
86,995 |
|
|
Pre-tax pre-provision income(1) |
$ |
36,873 |
|
|
$ |
35,755 |
|
|
$ |
19,772 |
|
|
$ |
30,684 |
|
|
$ |
23,458 |
|
|
$ |
72,628 |
|
|
$ |
39,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total revenue |
$ |
85,485 |
|
|
$ |
82,351 |
|
|
$ |
78,644 |
|
|
$ |
68,495 |
|
|
$ |
63,290 |
|
|
$ |
167,836 |
|
|
$ |
126,015 |
|
|
Noninterest expense |
|
48,612 |
|
|
|
46,596 |
|
|
|
58,872 |
|
|
|
37,811 |
|
|
|
39,832 |
|
|
|
95,208 |
|
|
|
86,995 |
|
|
Total noninterest expense adjustments |
|
(1,498 |
) |
|
|
(52 |
) |
|
|
(12,891 |
) |
|
|
2,937 |
|
|
|
1,413 |
|
|
|
(1,550 |
) |
|
|
(3,638 |
) |
|
Adjusted noninterest expense(1) |
|
47,114 |
|
|
|
46,544 |
|
|
|
45,981 |
|
|
|
40,748 |
|
|
|
41,245 |
|
|
|
93,658 |
|
|
|
83,357 |
|
|
Adjusted pre-tax pre-provision income(1) |
$ |
38,371 |
|
|
$ |
35,807 |
|
|
$ |
32,663 |
|
|
$ |
27,747 |
|
|
$ |
22,045 |
|
|
$ |
74,178 |
|
|
$ |
42,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average assets |
$ |
9,342,696 |
|
|
$ |
9,392,305 |
|
|
$ |
9,331,955 |
|
|
$ |
8,141,613 |
|
|
$ |
7,827,006 |
|
|
$ |
9,367,364 |
|
|
$ |
7,843,885 |
|
|
Pre-tax pre-provision income ROAA(1) |
|
1.58 |
% |
|
|
1.54 |
% |
|
|
0.84 |
% |
|
|
1.50 |
% |
|
|
1.20 |
% |
|
|
1.56 |
% |
|
|
1.00 |
% |
|
Adjusted pre-tax pre-provision income ROAA(1) |
|
1.65 |
% |
|
|
1.55 |
% |
|
|
1.39 |
% |
|
|
1.35 |
% |
|
|
1.13 |
% |
|
|
1.60 |
% |
|
|
1.10 |
% |
|
Efficiency ratio(1) |
|
56.87 |
% |
|
|
56.58 |
% |
|
|
74.86 |
% |
|
|
55.20 |
% |
|
|
62.94 |
% |
|
|
56.73 |
% |
|
|
69.04 |
% |
|
Adjusted efficiency ratio(1) |
|
55.11 |
% |
|
|
56.52 |
% |
|
|
58.47 |
% |
|
|
59.49 |
% |
|
|
65.17 |
% |
|
|
55.80 |
% |
|
|
66.15 |
% |
(1) |
Non-GAAP measure. |
Banc of California, Inc. |
||||||||||||||||||||||||||||
Consolidated Operations |
||||||||||||||||||||||||||||
Non-GAAP Measures, Continued |
||||||||||||||||||||||||||||
(Dollars in thousands, except per share data) |
||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||||||||||||||
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|||||||||||||||
Adjusted net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income (1)(2) |
$ |
26,712 |
|
|
$ |
48,512 |
|
|
$ |
5,751 |
|
|
$ |
23,170 |
|
|
$ |
19,050 |
|
|
$ |
75,224 |
|
|
$ |
33,425 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Noninterest expense adjustments |
|
1,498 |
|
|
|
52 |
|
|
|
12,891 |
|
|
|
(2,937 |
) |
|
|
(1,413 |
) |
|
|
1,550 |
|
|
|
3,638 |
|
|
Tax impact of adjustments above(3) |
|
(443 |
) |
|
|
(15 |
) |
|
|
(3,811 |
) |
|
|
868 |
|
|
|
418 |
|
|
|
(458 |
) |
|
|
(1,076 |
) |
|
Tax impact from exercise of stock appreciation rights |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,093 |
) |
|
Adjustments to net income |
|
1,055 |
|
|
|
37 |
|
|
|
9,080 |
|
|
|
(2,069 |
) |
|
|
(995 |
) |
|
|
1,092 |
|
|
|
469 |
|
|
Adjusted net income(4) |
$ |
27,767 |
|
|
$ |
48,549 |
|
|
$ |
14,831 |
|
|
$ |
21,101 |
|
|
$ |
18,055 |
|
|
$ |
76,316 |
|
|
$ |
33,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average assets |
$ |
9,342,696 |
|
|
$ |
9,392,305 |
|
|
$ |
9,331,955 |
|
|
$ |
8,141,613 |
|
|
$ |
7,827,006 |
|
|
$ |
9,367,364 |
|
|
$ |
7,843,885 |
|
|
ROAA |
|
1.15 |
% |
|
|
2.09 |
% |
|
|
0.24 |
% |
|
|
1.13 |
% |
|
|
0.98 |
% |
|
|
1.62 |
% |
|
|
0.86 |
% |
|
Adjusted ROAA(4) |
|
1.19 |
% |
|
|
2.10 |
% |
|
|
0.63 |
% |
|
|
1.03 |
% |
|
|
0.93 |
% |
|
|
1.64 |
% |
|
|
0.87 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Adjusted net income available to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income available to common stockholders |
$ |
26,712 |
|
|
$ |
43,345 |
|
|
$ |
4,024 |
|
|
$ |
21,443 |
|
|
$ |
17,323 |
|
|
$ |
70,057 |
|
|
$ |
25,088 |
|
|
Adjustments to net income |
|
1,055 |
|
|
|
37 |
|
|
|
9,080 |
|
|
|
(2,069 |
) |
|
|
(995 |
) |
|
|
1,092 |
|
|
|
469 |
|
|
Adjustments for impact of preferred stock redemption |
|
— |
|
|
|
3,747 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,747 |
|
|
|
3,347 |
|
|
Adjusted net income available to common stockholders(4) |
$ |
27,767 |
|
|
$ |
47,129 |
|
|
$ |
13,104 |
|
|
$ |
19,374 |
|
|
$ |
16,328 |
|
|
$ |
74,896 |
|
|
$ |
28,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average diluted common shares |
|
61,600,615 |
|
|
|
62,906,003 |
|
|
|
60,690,046 |
|
|
|
50,909,317 |
|
|
|
50,892,202 |
|
|
|
62,248,376 |
|
|
|
50,810,285 |
|
|
Diluted EPS |
$ |
0.43 |
|
|
$ |
0.69 |
|
|
$ |
0.07 |
|
|
$ |
0.42 |
|
|
$ |
0.34 |
|
|
$ |
1.13 |
|
|
$ |
0.49 |
|
|
Adjusted diluted EPS(4)(5) |
$ |
0.45 |
|
|
$ |
0.75 |
|
|
$ |
0.22 |
|
|
$ |
0.38 |
|
|
$ |
0.32 |
|
|
$ |
1.20 |
|
|
$ |
0.57 |
|
(1) |
Net income for the three months ended March 31, 2022 includes a $31.3 million pre-tax reversal of credit losses due to the recovery from the settlement of a previously charged-off loan; there is no similar recovery in any of the other periods presented. The Bank previously recognized a $35.1 million charge-off for this loan during the third quarter of 2019. |
|
(2) |
Net income for the three months ended December 31, 2021 includes an $11.3 million pre-tax charge for the expected lifetime credit losses for non-purchased credit deteriorated loans acquired in the PMB Acquisition; there is no similar charge in any of the other periods presented. |
|
(3) |
Tax impact of adjustments shown at a statutory tax rate of 29.6%. |
|
(4) |
Non-GAAP measure. |
|
(5) |
Represents adjusted net income available to common stockholders divided by average diluted common shares. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220721005313/en/
Contacts
Investor Relations Inquiries:
Banc of California, Inc.
(855) 361-2262
Jared Wolff, (949) 385-8700
Lynn Hopkins, (949) 265-6599