Filed by DRS Technologies, Inc.
                           Pursuant to Rule 425 under the Securities Act of 1933
                                        And Deemed Filed Pursuant to Rule 14a-12
                                                Under the Securities Act of 1934

                               Subject Company: Engineered Support Systems, Inc.
                                                   Commission File No. 000-13880



This filing contains the transcript of a DRS Technologies conference call and
simultaneous internet broadcast on September 22, 2005, which was hosted by Mark
S. Newman, Chairman, President and Chief Executive Officer; Richard A.
Schneider, Executive Vice President and Chief Financial Officer; and Patricia
M. Williamson, Vice President, Corporate Communications and Investor Relations.


-------------------------------------------------------------------------------
                                                               FINAL TRANSCRIPT





   Thomson StreetEvents(SM)                         [GRAPHIC OMITTED]
   Conference Call Transcript

   DRS - DRS Technologies Conference Call

   Event Date/Time: Sep. 22. 2005 / 9:30AM ET
   Event Duration: N/A







--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
Sep. 22. 2005 / 9:30AM, DRS - DRS Technologies Conference Call
--------------------------------------------------------------------------------

CORPORATE PARTICIPANTS

 Patricia Williamson
 DRS Technologies - VP of IR

 Mark Newman
 DRS Technologies - President and CEO

 Gerry Potthoff
 Engineered Support Systems - Vice Chairman and CEO

 Richard Schneider
 DRS Technologies - CFO


CONFERENCE CALL PARTICIPANTS

 Howard Rubel
 Jefferies & Co. - Analyst

 Steve Binder
 Bear Stearns - Analyst

 Myles Walton
 CIBC World Markets - Analyst

 Cai von Rumohr
 SG Cowen - Analyst

 Sam Pearlstein
 Wachovia - Analyst

 Ferat Ongoren
 Citigroup - Analyst

 Patrick McCarthy
 Friedman, Billings, Ramsey - Analyst

 Peter Arment
 JSA Research - Analyst

 Greg Alexopoulos
 Morgan Stanley - Analyst

 Michael French
 Kaufman Brothers - Analyst

 Alex Motamed
 Thomas Weisel Partners - Analyst

 Alexi Coscoros
 Bear Stearns - Analyst



PRESENTATION

--------------------------------------------------------------------------------
Operator


Good morning everyone and welcome to today's DRS  Technologies  conference call.
At this time all participants are in a listen-only mode. Later we will conduct a
question-and-answer session and instructions will follow at that time. (OPERATOR
INSTRUCTIONS)  As a reminder,  ladies and  gentlemen,  this  conference is being
recorded.

At this time for opening remarks and introductions, I would now like to turn the
call over to Ms. Patricia Williamson, Vice President of Corporate Communications
and Investor Relations for DRS Technologies. Please go ahead.

--------------------------------------------------------------------------------
Patricia Williamson  - DRS Technologies - VP of IR


Good  morning and thank you for joining us on today's  conference  call.  By now
everyone should have received a copy of today's news release.  If anyone did not
receive  a  copy  of  our  news  release  it is  available  on  our  website  at
www.DRS.com.  With me today  are Mark  Newman,  Chairman,  President  and  Chief
Executive Officer of DRS Technologies; Richard Schneider the Company's Executive
Vice President and Chief Financial  Officer;  and Gerry Potthoff,  Vice Chairman
and Chief Executive Officer of Engineered Support Systems.

Before  we  begin,  I'd  like  to  remind  everyone  that  we  are  providing  a
simultaneous webcast of this call to the public. An archive of this webcast will
be  available  later  this  morning  on  website  and  will  remain  on line for
approximately  90 days.  Today's  presentation  is for  information  only. It is
neither an offer to sell or a solicitation of an offer to buy any security.

The Company's  remarks today may conclude some  forward-looking  statements  and
certain non-GAAP financial metrics. For more information regarding the Company's
definition of these metrics and their usefulness in interpreting DRS's financial
results,  please  refer to today's  release and the  Company's  filings with the
Securities  and  Exchange  Commission.   In  accordance  with  the  Safe  Harbor
provisions in the Private Securities  Litigation Reform Act of 1995, any matters
discussed  today that are not historical  facts  including the Company's  plans,
objectives and expected  performance are  forward-looking  statements  which are
subject to various risks and uncertainties  detailed in today's news release and
the Company's SEC filings.

DRS does not undertake any obligation to update any  forward-looking  statements
whether as a result of new information, future events or otherwise.

I'd now like to turn the call over to Mark Newman. Mark?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


Thanks,  Pat,  and good  morning to all of you. I'm pleased you could join us on
today's  call.  As you saw earlier  this  morning,  DRS and  Engineered  Support
Systems  jointly  announced  that we signed a  definitive  agreement  for DRS to
acquire all of the outstanding  stock of Engineered  Support Systems for $43 per
share; 70% in cash and 30% in DRS stock.

As we described in the news release,  we're very excited about this  acquisition
for a number of reasons.  But most  importantly  because it will  satisfy a long
held  strategic  goal of ours to build a strong  military  services  and support
capability that would be highly complementary to our strength in C4I SR, defense
technology  products and systems.  The  combination  of our two  companies  will
create a leading  supplier  of  integrated  hardware,  software  and support and
services for U.S. military forces,  intelligence agencies, prime contractors and
international  military  forces.  Both companies  view this  transaction as very
positive for shareholders and as a home run for our customers.

As we mentioned in the news release, the acquisition is expected to be accretive
to  earnings  and in its first  full  fiscal  year of  operation  with DRS we're
anticipating a $0.20  contribution  to earnings per share and an additional 1.23
billion in revenues,  putting us at a run rate  exceeding  2.5 billion in annual
sales.

The business focus of Engineered Support Systems has been a key area of interest
to us for awhile.  And like DRS the  company is very much in sync with  customer
funding priorities, future department of defense requirements in growing markets
such as Homeland Security. The addition of Engineered Support will significantly
broaden  our  presence  with all  branches  of the  armed  services,  government
agencies  and  Homeland  Security  markets  through  both  customer  and program
diversification.  The  combination  of the two companies will create an industry
leading defense technology and services company.  With Engineered  Support,  DRS
will increase our value to our customers  because we will be able to do more for
them  through  a wide  array of  integrated  products,  subsystems  and  service
solutions.

We see this as a  milestone  in our history  and for the  defense  industry.  It
represents the combination of two mid-sized publicly held defense companies.

Slide four shows the details of the transaction  which were also included in the
news release. We expect to complete the acquisition before the end of our fiscal
year in March.

The next slide shows the sources  and uses of funding  for the  transaction.  At
closing the ratio of DRS's total debt to pro forma  EBITDA for the  preceding 12
months  will be about 5.6.  The strong  free cash flow of the  combined  company
should  organically  delever the company to 4.3 by the end of fiscal  2007.  The
sources and uses that we're  showing  here of course are  notional in nature and
they'll be exactly worked out when we present our roadshow later on in the year.

Let's  take a few  minutes  to  just  talk  about  Engineered  Support  Systems.
Engineered  Support  operates  with two  segments,  support  systems and support
services.  Going down the list of key capabilities  for each group,  there are a
number  of  synergies  with  existing  DRS  businesses  that  we've   identified
specifically in the area of power technology,  automatic test equipment, vehicle
electronics  in training that strongly  complement  our existing  involvement in
related  programs.  With these  complementary  programs,  extensive  engineering
talent and  intellectual  capital and a greatly  expanded  business range in key
service and support areas, the DRS Engineered Support  combination will place us
in a unique  position to further  capitalize on the  military's  near term force
modernization  and reset  initiatives as well as future  requirements to support
mobile forces associated with transformation initiatives.

Many of the companies within EASI's service  organization are household names in
the  customer  community.  I'm going to go  through a few  slides and start with
their  areas of  expertise.  ESSI is a leader in  environmental  systems,  power
systems,  telecommunications  services, defense systems, electronics systems and
integrated  logistics  services.  What I'll do is just quickly  touch on some of
these areas of expertise and why they fit with DRS's strategy.

In the area of environmental systems, Engineered Support's expertise in chem bio
protection  has  application  at home and abroad.  In the power systems area all
these   technologies  fit  with  DRS's  core  power  capabilities  and  all  are
complementary with our business.

In  the  area  of  telecommunications  services,  Engineered  Support's  telecom
services business  complements many of our thrusts in secure  communications and
special  operations.  Their  defense  systems area of business is new to DRS and
adds customers and products to our growing portfolio.

The Company's electronics systems area supports DRS in many areas such as radar
and target acquisition. And their integrated logistics services is really
something that we're interested. Integrated logistics services is a strategic
business expansion for DRS and one that we identified many, many years ago as an
adjunct to our current business.

There is a strong strategic  rationale for acquiring  Engineered Support Systems
and many of these points I've already  touched on.  Through  organic  growth and
acquisitions and a customer centric  philosophy,  Engineered Support Systems has
built a respected and  recognized  business  focused on advanced  sustainment in
technologies  and support  services for a variety of military  missions.  Having
successfully  made  inroads into the homeland  defense  marketplace,  Engineered
Support will serve as a conduit to sell DRS products to an established  customer
base.

Future  DOD  requirements  underscore  the need for  mobile  forces  that can be
quickly deployed with particular emphasis on Army modularity, Up Armor and reset
with funding been diverted away from new big ticket weapons and  platforms.  The
focus in  modularity  and  increased  ground  troops will  translate to a higher
demand for soldier support systems and services.

Significantly,  this  acquisition  will balance DRS's strong record of providing
hardware  with a services  and support  component  resulting  in full  lifecycle
involvement with fielded systems  complementing  DRS's programs primarily funded
through  procurement  and RDT&E budgets that will increase  access for us in the
government operations and maintenance accounts or O&M.

In  addition  to  providing  related  or  complementary  systems  and  services,
Engineered  Support  will  significantly  contribute  to  program  and  customer
diversification so that our single largest program will account for no more than
3% of sales and our 10 largest programs together will generate only about 20% of
sales. We will have more  opportunities  to participate in Army and Marine Corps
programs and our Air Force business will more than double.

In addition to expanding our product base and adding support  services,  we will
be positioned to better serve our customers through integrated turnkey solutions
while achieving  economies of scale through  efficient  supply chain  management
making DRS a stronger  competitor.  With  Engineered  Support  Systems,  DRS can
become more involved in small-scale  systems  integration  related to parameters
security, access control and high-value asset protection.

Engineered  Support also can serve as a conduit for some of DRS's  products that
can support the missions of Homeland  Security and  emergency  first  responders
including portable night vision products, mobile rugged computers,  intelligence
products and power  generators with the added strength of their own offerings in
mobile  environmental  sheltering,   wireless  communications  and  surveillance
sensors.

The  acquisition  is expected to have a  significant  impact on our company with
complementary  services  rounding out a strong hardware focused  portfolio.  The
combination  will create a stronger market  leadership  position for DRS through
significant   scale,  a  more  diverse  base  of  customers,   enhanced   shared
capabilities  in  radar,   power  management,   infrared,   communications   and
surveillance  technologies,  a highly  diversified  mix of programs and platform
applications and strong inroads into Homeland Security.

Our pro forma  financials show the  contribution of the acquisition  through its
first  full  year with DRS and its  expected  positive  impact to our  top-line,
EBITDA  margins and EPS growth.  As you can see, the debt ratios are expected to
improve in a relatively  short period a time.  By the way, this is the first cut
of our FY '07 operating plan that we're presenting to you now.

Before we take your  questions,  let me close my remarks with a few areas that I
would like you to be aware of. First of all,  this  combination  now puts DRS in
the  position  of  being a top 25  defense  company.  And in fact by the time we
complete  our first  fiscal  year,  we will be well  within  the top 20  defense
companies in the world.

Second, if we take a look at customer diversification,  we're looking at a chart
here of our business as a standalone for fiscal '06  estimated,  and then if you
look on the  right  you are  seeing  the  business  together.  What you see very
clearly now is that U.S.  Air Force  business is growing  from 9 to 23%, a major
stated  goal  of the  company  to  expand  our  presence  with  the  Air  Force.
International military comes down and we see a lot of room for expansion in that
area and of course government and commercial  business is a little down but on a
much bigger pie. So we're looking at a lot of improvement in that area as well.

So I think what you are looking at is a very well-balanced portfolio in excess
of 2.5 billion. In fact, as we say for fiscal '07 about 2.9 billion in revenue.

Our top 10  programs,  as I  mentioned  before,  are  21%.  Up to now our top 10
programs  represent 29% of our business.  Again, a lot of  diversification.  Our
single largest program goes down from 6% to only 3% which is very, very healthy,
as you know, in this business.

And finally as we've talked  about,  we are heavy in the  procurement  and RDT&E
budgets.  They are very heavy in the O&M budget as well as procurement and RDT&E
and there is about an equal balance  between  procurement and O&M. So O&M, which
represents  probably  $150  billion a year,  is a huge  market  that  we've been
looking at for a long, long time.

As you see on the map, we're now expanding our presence throughout the U.S. from
16 states to 23 states.  And in actuality we're looking at a combined company of
about 9600 employees between those states, Canada and the UK.

We bring with Engineered  Support a broad spectrum of capabilities.  If you look
at this  chart  what  you see are the two  existing  DRS  groups  and we run our
company, as you know, in a group structure. We have our C4I and surveillance and
reconnaissance  groups.  What Engineered Support brings is an entire service and
support organization. And what's interesting as we're showing this in concentric
circles which says that there are overlaps,  although  minor,  between the three
groups of  business.  And it gives us  opportunity  to  reposition  some of that
portfolio to better serve our customers.

In the end what we will have is a very interesting group structure of about
three groups all close to a billion dollars in size. And it creates a leading
supplier of integrated hardware, software and service and support.

If you take a look at the next slide what you see are complementary product base
expansion. And in each one of these boxes we're pointing out those areas that
Engineered Support is very strong in and those areas that DRS is very strong in.
So for example if you look at our power business, they've got a heavy market
penetration in generator sets. We've got a heavy market penetration in shipboard
power conversion. They are in ground and airborne, etc. I think the combination
of the hybrid electric initiatives that we've had with some of their Gen set
initiatives could make a very, very strong force for the future.

And this goes on.  We're very heavy in airborne -- I'm sorry in ground  vehicles
-- and they are heavy in airborne EW. In the EOIR area,  EOIR is a core business
for DRS; it's a niche business for Engineered  Support. So I think in every case
what you see here is a strong combination.

If you take a look at our integration  history,  its been very positive.  If you
take a look at IDT, which was the last major  acquisition  that we did about two
years  ago,  what we saw was that we had  strategic  business  units.  And those
strategic business units were established to anchor our operating business.

So where we had lots of diverse  businesses,  we were able to combine  them into
very key  elements  that would  then  report up to our group  structure.  If you
recall,  we have our C4I group which consists of four  strategic  business units
and our  surveillance  reconnaissance  group that  consists  of three  strategic
business  units.  And I  think  you'll  see  the  same  thing  as we  begin  the
integration of Engineered  Support.  I think what you'll see is the key areas of
business that they have will then be broken up into a SBU structure reporting up
to a services and support group.

As we move  forward,  we're  going  to have an  integrated  company  with  three
operating groups. And what this does it retains the existing  organization and a
very strong organization, I might add, at Engineered Support based in St. Louis.
We have a  manageable  number of  reporting  entities  reporting up to corporate
headquarters so we are only going to have three group presidents reporting in.

And finally it permits a refinement of our group and SBU structure which I think
we've demonstrated over the years we've done very, very effectively.

So before we take your  questions,  let me close my remarks by saying that we're
very excited about this transaction and we look forward to its completion before
the end of our fiscal  year.  The close  customer  relationships  and breadth of
services that Engineered  Support provides will have a significant impact on the
fundamental  composition of our company, what we can offer our customers and our
level of program participation.

The  environment  in  which  today's  military   operates  is  characterized  by
complexity,  continuous  change and rapid  deployment  requiring  contractors to
demonstrate   flexibility  in  their  responses  and  provide  a  broad  set  of
capabilities  to best serve their  needs.  I'm  confident  that the  addition of
Engineered  Support  will  enhance  DRS's  competitive  profile and increase our
ability to participate across a spectrum of initiatives.

Before we answer your questions, I'd like to introduce Mr. Gerry Potthoff, for a
few remarks. Gerry?

--------------------------------------------------------------------------------
Gerry Potthoff - Engineered Support Systems - Vice Chairman and CEO


Thanks, Mark, and folks I know there's a lot of questions this morning.  I'll be
very brief. First, good morning.  Obviously we are very, very excited.  Mark has
done an outstanding job of developing the business fit, the capabilities that we
will be in a  position  to  provide  to our  customers.  He's  talked  about the
synergism. And then really in summary why this is good for our stockholders; why
it is good for our customers; and why it is good for our employees.

Something that I would just like to touch on briefly is huge to us and it has to
with our culture. Our common cultures.  Over the years I know that DRS and ESSI,
when we have made  acquisitions,  number one on the requirement  list is we will
only combine  cultures if  effective -- will people be able to work  together as
effective,  cohesive,  high-performance team and I want to assure you that's the
environment  that we have seen as  potential  for the last  four  years as we've
worked and gotten to know Mark and his management  team. That is just in our way
of thinking  huge.  And we are very  excited  because of the culture  that we're
going to be working in to achieve great things.

When I think of it in  summary  form,  it has to do with  what was in the  press
release.  This is another exciting chapter for ESSI and DRS taking our companies
to the next level and delivering excellent value to our stockholders.

With that said,  I'd simply  like to think you,  Mark,  and your team for having
faith and confidence in us. Obviously thanks to all of our employees, all of our
existing owners, our Board and many other people that we've been so fortunate to
be  associated  with to have the kind of success  we've had. So we are more than
excited,  I know that probably doesn't  represent  effectively the words that we
can convey this morning. But, I'll just begin and end with that and thank you.

And Mark, back to you. I think you are ready to entertain questions.

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


Thanks,  Gerry.  And I tell you we look  forward to getting the people from both
companies to start  meeting each other and getting a lot closer as we pursue the
future of the defense marketplace.

Now we'd be very happy to take your questions.



QUESTION AND ANSWER

--------------------------------------------------------------------------------
Operator


Thank you. (OPERATOR INSTRUCTIONS) Howard Rubel from Jefferies.

--------------------------------------------------------------------------------
Howard Rubel  - Jefferies & Co. - Analyst


Thank you very much. Good morning, Mark.

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


Hi, Howard. How are you?

--------------------------------------------------------------------------------
Howard Rubel  - Jefferies & Co. - Analyst


I'm fine,  thank you. I have two questions.  First,  would you  characterize the
$0.20 as the midpoint of probable outcomes?


--------------------------------------------------------------------------------
Mark Newman - DRS Technologies - President and CEO


Yes.  All you have to do is look back at our history and what we try to do as we
go into  something  like this is to try to give an expected  case.  It's not the
best case, certainly not the worst case, it's an expected case. And I think that
it shouldn't be any less than $0.20.

--------------------------------------------------------------------------------
Howard Rubel  - Jefferies & Co. - Analyst


That's  terrific.  And then the second,  which I -- just to push a little bit on
sort of the  strategic  rationale  for EASI.  Could you address a little bit the
barriers to entry that the combined company will have? And then also the ability
to renew contracts.  Because it looks to me as if your revenue forecast for EASI
appears to show a fairly  marked  slowdown  after their fiscal year that ends in
October.

--------------------------------------------------------------------------------
 Mark Newman  - DRS Technologies - President and CEO


Well,  I think  any  slowdown  that we are  showing  is  because  when we try to
forecast the future now,  we're  looking at a 6 to 8% growth rate.  Nobody knows
what's going to happen within the defense budget going forward. But we know that
given the kinds of areas that we're  operating in, we should see organic growth.
So we've  basically  slowed down the growth to present a very realistic case for
the future.

They've got sole source  positions on many  programs and they are the number one
competitor  on many  programs.  I think  they've got good chances of winning the
things that they are competing against or competing for, rather. And I think you
could see some  upside in the growth.  But I think the best way to present  this
right now is in a conservative picture.

--------------------------------------------------------------------------------
Howard Rubel  - Jefferies & Co. - Analyst


I  appreciate  that.  I think  that is true.  You have sort of been  giving us a
little bit better than what the outlook has been. Thank you.

--------------------------------------------------------------------------------
Operator


Steve Binder from Bear Stearns.

--------------------------------------------------------------------------------
Steve Binder  - Bear Stearns - Analyst


Good morning.  Mark,  can you maybe just touch on -- you've been at 60% net debt
to total cap in the past  about  five  years  ago.  I'm just  wondering  from an
acquisition  standpoint  how  does  this  on  a go  forward  basis  change  your
acquisition  program?  Do you kind of go on a holiday for a year or so or do you
feel like you can  continue  with this  balance  sheet to make a couple  hundred
million, 100 to 200 million of acquisitions a year?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


I think  what you  will  find is we're  going to go on a  holiday.  We went on a
holiday  essentially  after we completed  IDT, a very  disciplined  holiday.  We
turned away a lot of interesting companies. But we did it because our number one
focus was to begin to lighten  the debt load  which is what we did.  And I think
going forward  certainly as we look out over the next couple of years,  our goal
is going to be to pay debt down. Do you want to add anything to that, Rich?

--------------------------------------------------------------------------------
Richard Schneider  - DRS Technologies - CFO


Steve,  we are very  comfortable  with the leverage  that we're at at this point
based  on our  model  which I think  it's  already  come  out  that  we've  been
conservative in the way we've constructed the model. We do leverage pretty fast.

--------------------------------------------------------------------------------
Steve Binder  - Bear Stearns - Analyst


Okay.  Mark,  maybe  you just want to touch  organically,  you did touch on it a
second ago about organic  growth.  How do you think on the next two, three years
-- how does it really change your organic  growth  profile from DRS legacy?  And
then maybe touch on that in light of defense budget that  presumably is going to
obviously slow in the next three years?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


Well,  I think in a macro  sense,  we don't know what's going to happen three or
four years out. I think  given the  bookings  level that we're  starting  to see
already with regard to the supplementals  that have already been passed,  not to
mention  what's  going to happen this year;  we're  looking at a pretty  healthy
organic growth.  In fact, if we're going to come to 2.9 billion next year and if
they are doing 1.2,  that puts us obviously  at 1.7 billion.  And that is over a
$1.5  billion  year that we're  talking  about this year and that's  essentially
without acquisition.

So we've got a pretty good growth profile, organic growth profile,  certainly in
excess of the 6 to 8% that we've talked about.

The other  thing that I think is very  interesting  is there will be some things
that happen in the defense budget, as people are predicting.  But I think you'll
also see a lot more  spending  in  Homeland  Security.  And between a lot of the
initiatives  that we had in the core company plus  initiatives  that  Engineered
Support has, we will be able to start to attack the Homeland  Security budget as
they begin to spend money there.

--------------------------------------------------------------------------------
Steve Binder  - Bear Stearns - Analyst


Okay.  Rich,  what was the blended  interest rate you are assuming on the mix of
borrowings?

--------------------------------------------------------------------------------
Richard Schneider  - DRS Technologies - CFO


About 6.5%, Steve.

--------------------------------------------------------------------------------
Steve Binder  - Bear Stearns - Analyst


Okay, great. Thanks a lot.

--------------------------------------------------------------------------------
Operator


Myles Walton from CIBC.

--------------------------------------------------------------------------------
Myles Walton  - CIBC World Markets - Analyst


With  the 16 70 you  put  out  this  morning  for  '07,  just to kind of echo on
Howard's question,  that seems to be a nice organic step for you -- about 10.4%.
Is that the  midpoint of your new  guidance?  Is that kind of where you, not too
small, not too big?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


Keep in mind  being  on a March 31 year  end,  we're  going  through  our  whole
planning cycle as we speak. In fact our big kick-off  meeting happens to be next
week.  So given what we are seeing in  bookings  right now,  all right,  I think
we've given a nice conservative approach to where we think we will be next year.

--------------------------------------------------------------------------------
Myles Walton - CIBC World Markets - Analyst


Great,  thanks.  And then to the ESSI estimate of synergies and  amortization of
intangibles.  If you can just break out how much you are  assuming  right now in
that $0.20?

--------------------------------------------------------------------------------
Richard Schneider  - DRS Technologies - CFO


The  amortization  of  intangibles  in  total  will  be,  the  depreciation  and
amortization  is going to be about 100  million  a year.  The DRS piece has been
about 50 in the past.

--------------------------------------------------------------------------------
Myles Walton  - CIBC World Markets - Analyst


And then on synergies?

--------------------------------------------------------------------------------
Richard Schneider  - DRS Technologies - CFO


Synergies we're estimating about $15 million.

--------------------------------------------------------------------------------
Myles Walton  - CIBC World Markets - Analyst


Okay,  great. And once the transaction is complete and I assume you don't expect
much in the way of HSR concerns?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


Right.

--------------------------------------------------------------------------------
Myles Walton  - CIBC World Markets - Analyst


Can you give us the relative proportion of service versus product?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


That is a good question.  I think that out of a total of 2.9, if you add in some
of the service that we are doing, you're probably looking at about 500 million.

--------------------------------------------------------------------------------
Myles Walton  - CIBC World Markets - Analyst


All right, great. Thanks.

--------------------------------------------------------------------------------
Operator


Cai von Rumohr from SG Cowan.

--------------------------------------------------------------------------------
Cai von Rumohr  - SG Cowen - Analyst


Yes,  thanks a lot.  Could  you give us  specifically  kind of the  range on the
intangibles  specifically so we can kind of notch off your  assumptions for EASI
in 2007 with our own kind of current stand-alone assumptions?

--------------------------------------------------------------------------------
Richard Schneider  - DRS Technologies - CFO


We're estimating about $30 million amortization on the intangibles per year.

--------------------------------------------------------------------------------
Cai von Rumohr  - SG Cowen - Analyst


So really  we  should  take our  number  and  subtract  15,  subtract  the 30 of
intangibles and add the 15 to get the EBIT number? Is that correct?

--------------------------------------------------------------------------------
Richard Schneider  - DRS Technologies - CFO


 We've got 15 in EBIT -- in synergies factored into our model, yes.

--------------------------------------------------------------------------------
Cai von Rumohr  - SG Cowen - Analyst


Got it. Okay,  okay,  good.  And then just in terms of the process here, can you
give us any color like how long have you been  talking?  Was this an auction and
that sort of a process?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


These are all interesting  questions.  We've obviously known Engineered  Support
for many, many years, as Gerry alluded to. But you don't normally have questions
like this. It has really come up within the last month that it became  something
that we began to explore.

--------------------------------------------------------------------------------
Cai von Rumohr  - SG Cowen - Analyst


Okay. And was this in auction? I mean were you --?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


I  wouldn't  characterize  it as an  auction.  I would say that there were other
interested  parties  that  naturally  came  around.  But I don't  think it was a
classic hot and heavy auction like you are alluding to.

--------------------------------------------------------------------------------
Cai von Rumohr  - SG Cowen - Analyst


Okay.

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


Their books went out to one million people and they all started bidding. I think
Engineered Support was looking for the best home for the Company at a very, very
fair price.

--------------------------------------------------------------------------------
Cai von Rumohr  - SG Cowen - Analyst


Is there a breakout fee associated with this transaction, Mark?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


There is a $16 (ph) million breakup fee which I think was disclosed.  It is now.
And that is basically  in the  presentation  we just gave.  There were some nice
slides  that we had  but I  don't  know if  everyone  got  the  slides  as I was
speaking.

--------------------------------------------------------------------------------
Cai von Rumohr  - SG Cowen - Analyst


Okay.  Terrific.  Okay and I assume because Engineered Support also is active in
terms of M&A that  both  companies  now -- you're  basically  going to go into a
quiet period until you kind of burn off some of that debt, is that correct?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


That is exactly  right.  We are very  disciplined in our approach to debt. So we
are  levering up a little  bit.  Now we're going to slow down and we're going to
pay down debt. That's what we're going to focus on.

--------------------------------------------------------------------------------
Cai von Rumohr  - SG Cowen - Analyst


Okay, thank you. Thanks an awful lot. I appreciate it.

--------------------------------------------------------------------------------
Operator


Sam Pearlstein of Wachovia Securities.

--------------------------------------------------------------------------------
Sam Pearlstein  - Wachovia - Analyst


Okay. I just want to, I think Cai just kind of touched on this a little bit. But
EASI has been doing 14, 15% EBIT margins.  It looks like you're  implying  about
12% EBITDA margin in your pro forma  number.  Is the only  difference  there the
intangibles  or is there  some sort of a mix shift  that you are  assuming  on a
going forward basis?

--------------------------------------------------------------------------------
Richard Schneider  - DRS Technologies - CFO


No, it is just the intangibles.  We expect their margins to roughly  approximate
what they've been. They should be consistent with the way they have been running
this year.

--------------------------------------------------------------------------------
Sam Pearlstein  - Wachovia - Analyst


Okay.  And on that  initial  fiscal  '07,  I guess pro forma,  are you  assuming
anything with regards to options expensing or any of the other changes?

--------------------------------------------------------------------------------
Richard Schneider  - DRS Technologies - CFO


No, we are not.

--------------------------------------------------------------------------------
Sam Pearlstein  - Wachovia - Analyst


Okay.  Do you  have any  sense  what  your -- when we look at the two  companies
together -- what the mix of fixed-price versus cost plus type of contracts would
be? Because you were very heavily fixed-price going --.

--------------------------------------------------------------------------------
Richard Schneider  - DRS Technologies - CFO


They are roughly the same for both companies. So obviously together they will be
about the same as well.

--------------------------------------------------------------------------------
Sam Pearlstein  - Wachovia - Analyst


And are there any  programs  where you might have a profit on profit issue where
they might be a sub to you or vice versa?

--------------------------------------------------------------------------------
Richard Schneider  - DRS Technologies - CFO


No.

--------------------------------------------------------------------------------
Sam Pearlstein  - Wachovia - Analyst


Okay. And last question,  is there anything  changing with regards to your Board
or  management  now because this is obviously a pretty  sizable  increase in the
combined company in terms of some of the people from Engineered Support?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


There are no changes  relative to that. I mean what we are going to pick up is a
very, very competent  organization  that a big chunk of which will actually just
translate into a group  organization like we do with our other two groups. So we
are picking up a great management team with Engineered  Support that we are very
excited  about.  There will be some  additions that we're going to have to bring
into the corporate office in some of the areas. But that is pretty normal. But I
think on balance they are coming with such a strong team that we've got a lot of
good talent to draw on.

--------------------------------------------------------------------------------
Sam Pearlstein  - Wachovia - Analyst


Okay.  And are you going to run it as a stand-alone  for some period of time and
then start to integrate the individual  businesses  like you did with Integrated
Defense?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


What is different here than on IDT is that remember with IDT we had three groups
at the time that we were talking about  integrating.  And then we just took IDT,
put it aside and we said we were going to run that as a separate  group until we
figure out what to do with it.  Here,  because  there really was a lot in common
with the businesses.

Here there are pieces of all the  businesses  that have things in common so what
you may find  when the smoke  clears  within a year is that  some  elements  may
report into a different group and vice versa.  And when the smoke all clears you
will end up what about three  billion  dollar groups is the way we're looking at
it.  But  right now we will  take the  whole  thing  and just  treat it as a one
stand-alone group.

--------------------------------------------------------------------------------
Sam Pearlstein  - Wachovia - Analyst


Okay. Thank you.

--------------------------------------------------------------------------------
Operator


(OPERATOR INSTRUCTIONS) Ferat Ongoren with Citigroup.

--------------------------------------------------------------------------------
Ferat Ongoren  - Citigroup - Analyst


Good morning.

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


Hi, Ferat. How are you doing?

--------------------------------------------------------------------------------
Ferat Ongoren  - Citigroup - Analyst


Good. One quick question on the Homeland  Security front.  Could you tell us the
pro forma revenues coming from Homeland Security spending? Or is it a percentage
of pro forma revenues?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


Right now we're probably looking at about $50 million in revenue between the two
companies which I think is a tremendous start in that nascent market.

--------------------------------------------------------------------------------
Ferat Ongoren  - Citigroup - Analyst


Okay. And if you basically look at the Air Force side obviously your exposure to
Air Force is increasing with the  acquisition.  Is it more on the space front or
is it primarily planes?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


Well,  actually  you've got some with  automatic  test  equipment  that they do.
You've got some of the support services that they do whether it's generator sets
for airplanes or the tonner of course that will have an ongoing  maintenance and
support  contract.  We do a lot of the intelligence  stuff some of which goes to
the Air Force, so we don't include it strictly in  intelligence.  So it is going
to be a very nice mix of Air Force business.

--------------------------------------------------------------------------------
Ferat Ongoren  - Citigroup - Analyst


Okay. In terms of the working capital  liquidation  opportunities  after the IDT
deal we were able to create significant cash flow out of working capital.  Do we
have other cash flow generation opportunities here? After the acquisition?

--------------------------------------------------------------------------------
Richard Schneider  - DRS Technologies - CFO


I'm not sure I totally understood the question, Ferat.

--------------------------------------------------------------------------------
Ferat Ongoren  - Citigroup - Analyst


If you look if you basically look at the cash flow  projections that you have in
house.  I mean what are the  critical  factors  that will enable you to generate
more  cash  flow in '07 than you  factor  in right  now?  Because  after the IDT
acquisition it seems like the working capital of IDT came down significantly and
it helped you a lot. Do we see similar  opportunities  here or is it a different
business model which doesn't give you that opportunity?

--------------------------------------------------------------------------------
Richard Schneider  - DRS Technologies - CFO


No, I don't see a onetime  pop like we got with IDT.  They've  been very good at
managing their cash flow. And it has been very strong.  And when we added to our
strong cash flow we expect to generate very strong cash flow. That is why we are
comfortable with the leverage starting out where it is at.


--------------------------------------------------------------------------------
Ferat Ongoren - Citigroup - Analyst


Okay. And one final question.  The tax rate -- what is the projection  after the
merger?

--------------------------------------------------------------------------------
Richard Schneider  - DRS Technologies - CFO


Tax rate will come down.  Their  effective tax rate has been lower than ours. If
you want to put your model, you could start it out at about 41%.

--------------------------------------------------------------------------------
Operator


Patrick McCarthy from FBR.

--------------------------------------------------------------------------------
Patrick McCarthy - Friedman, Billings, Ramsey - Analyst


Good morning.  My question was from a funding  perspectives  and I'm not sure if
you  have  this  information  available.  But do you have a  percentage  of what
engineers revenues are from the O&M account versus the investment  account?  And
then would you also have some sort of kind of guidelines  on what  percentage of
the funding has been coming from the regular budget as compared to  supplemental
budgets?

--------------------------------------------------------------------------------
Richard Schneider  - DRS Technologies - CFO


Roughly it's been about 50-50. That is about as finite as I can give you at this
point.

--------------------------------------------------------------------------------
Patrick McCarthy  - Friedman, Billings, Ramsey - Analyst


On the O&M and investment spending?

--------------------------------------------------------------------------------
Richard Schneider  - DRS Technologies - CFO


Correct.

--------------------------------------------------------------------------------
Patrick McCarthy  - Friedman, Billings, Ramsey - Analyst


Anything on the regular versus  supplemental,  how much have they benefited from
the supplemental process?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


They've got, they think this year about $100 million.

--------------------------------------------------------------------------------
Richard Schneider  - DRS Technologies - CFO


In bookings.

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


Remember, bookings don't translate to sales. There is a lag time.

--------------------------------------------------------------------------------
Patrick McCarthy  - Friedman, Billings, Ramsey - Analyst


Sure. Okay, great. Thank you.

--------------------------------------------------------------------------------
Operator


(OPERATOR INSTRUCTIONS) Peter Arment from JSA Research.

--------------------------------------------------------------------------------
Peter Arment  - JSA Research - Analyst


Good morning,  Mark,  Rich.  Question on the maybe you could describe the EASI's
service  business a little bit; the growth has been tremendous  there,  59% over
the  last  nine  months.  I guess a lot of that is tied to  reset  activity  and
supporting a lot of the operations we have going on overseas. Maybe if you could
just give us a little more color on the support there and the outlook there?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


Well, maybe, I will let Gerry kick in on that because he is closer to it.

--------------------------------------------------------------------------------
Gerry Potthoff  - Engineered Support Systems - Vice Chairman and CEO


The   chronometer   portion   of  the   growth   and   services   has   been  in
telecommunications  business for the obvious reasons; the military needs more of
it and not just in the current theater. A big customer such as special operation
forces and these guys are more on the move, they need niche bandwidth, they need
a lot of deployable  communication sets. And so that has been very big certainly
the involvement we have in the theater in putting in  infrastructure  for a comp
(ph) -- just a lot of basic services. That has been good for us.

And  then  some of the  accelerator  parts  of their  business,  their  services
business has been very good; the classic logistics part of services.


--------------------------------------------------------------------------------
Peter Arment  - JSA Research - Analyst


Great, thanks. That is very helpful. Congratulations.


--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


Thank you.

--------------------------------------------------------------------------------
Operator


Heidi Wood (ph) from Morgan Stanley.

--------------------------------------------------------------------------------
Greg Alexopoulos  - Morgan Stanley - Analyst


Good morning, gentlemen. This is actually Greg Alexopoulos (ph) for Heidi. Mark,
can you give us an idea how much of the satellite  communications business is in
the classified arena?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


Probably maybe 50% of it.

--------------------------------------------------------------------------------
Greg Alexopoulos  - Morgan Stanley - Analyst


And in terms of  integrating  the business,  this is going to be a  considerably
much larger acquisition than anything you've done to date. What gives you or why
do you think this is going to be as successful as the previous acquisitions that
you've taken to date?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


I think  the most  important  thing  you  should  look at here is that with this
acquisition  we're bringing in a very, very seasoned  management  team. Even IDT
which had a great team,  their whole top layer was part of VERITAS so, they were
coming out of a different environment. The environment at Engineered Support are
many,  many long-term  managers who have grown up with the business.  And really
know their  business.  I think you've got some great people that we're  bringing
on. They've done a lot in terms of  acquisitions so they understand the cultural
problems that you are faced with in creating a new culture for a company.

So they are going to be -- it will be a lot easier actually I think to integrate
this business  than  anything else we've done.  We're not talking about a little
entrepreneurial  business;  we're  not  talking  about a piece  of a very  large
company.  We're talking  about a  stand-alone,  public  company that has tons of
experience in integration. I think if you take a look at both our track records,
their  track  record  and  our  track  record,  we show  that we know  how to do
acquisitions  and we know how to make them  successful.  That is why they are as
profitable  as we they are and we are as profitable as we are. So I think you've
got a great combination here.

--------------------------------------------------------------------------------
Greg Alexopoulos  - Morgan Stanley - Analyst


And you mentioned  during the  integration  that you may be moving some parts of
the  business in different  groups.  How long do you think it will take to fully
integrate this business?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


Keep in mind when I'm talking  about moving,  I'm not talking  about  physically
moving them.

--------------------------------------------------------------------------------
Greg Alexopoulos - Morgan Stanley - Analyst


Right.

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


What I'm talking about is the businesses  stay where they are they may report up
through  different  group  structures.  And that is not really  critical  to the
success  of the deal.  It is just a very  value  added  kind of thing that if we
could support our customers  better we get some of the marketing  groups working
closer together.

We're  going to start off over the next  couple of months  getting  to know each
other and not better,  having  continuous  meetings  and  figuring  out the best
approach to take.  We're going to learn about each other.  So keep in mind these
are both very experienced  integration  teams. We're very, very conscious of the
importance of people in all these companies and the cultures that exist in these
companies. And we're not going to do anything to disrupt those kinds of things.

--------------------------------------------------------------------------------
Greg Alexopoulos  - Morgan Stanley - Analyst


And finally in terms of the services business,  drilling down a little bit more,
can you give us an idea what percentage goes to the different military services?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


I don't have that at the top of my head. Do you guys?  Sometimes you don't think
in those terms.

--------------------------------------------------------------------------------
Gerry Potthoff  - Engineered Support Systems - Vice Chairman and CEO


In our -- our part of our services business, army would be probably 60 to 70%.

--------------------------------------------------------------------------------
Unidentified Company Representative


Yes,  I'd say 50. 50% for the Army,  40% for the Air Force and then the  balance
right  between  (inaudible)  on the space  side of the  Spacelink  and the Coast
Guard.

--------------------------------------------------------------------------------
Greg Alexopoulos  - Morgan Stanley - Analyst


Great. Thank you very much.

--------------------------------------------------------------------------------
Operator


Michael French from Kaufman Brothers.

--------------------------------------------------------------------------------
Michael French  - Kaufman Brothers - Analyst


Good  afternoon  everyone.  I have a follow-up  question to a Homeland  Security
question that was asked a little bit earlier.

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


Right.

--------------------------------------------------------------------------------
Michael French  - Kaufman Brothers - Analyst


For the 2.9 billion that you are  estimating for '07, what is the assumption for
DHS spending?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


Are you talking  about DHS spending with us or are you talking about overall DHS
spending?

--------------------------------------------------------------------------------
Michael French  - Kaufman Brothers - Analyst


With you.

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


I think we're looking at somewhere in the $50 million range.

--------------------------------------------------------------------------------
Michael French  - Kaufman Brothers - Analyst


So relatively flat from this year?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


Yes.  But there is a lot of things  that are being  looked  at, not the least of
which a lot of first  responder stuff that is going to start coming out of these
hurricanes.  So I think they are  starting to get their act together at DHS. And
as that happens you're going to see more and more spending.

--------------------------------------------------------------------------------
Michael French  - Kaufman Brothers - Analyst


It seems like the -- (multiple speakers).

--------------------------------------------------------------------------------
Richard Schneider  - DRS Technologies - CFO


That's where some of the upside to our model could come from.

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


Remember it was just  recently  that the  National  Guard said they are going to
need 1.3 billion in new  equipment  to fight future  disasters.  I think that is
something  that you should  really look at. And you are going to see that in the
supplemental  bill for Hurricane  Katrina.  What they are finding now is they've
got a big shortage in trucks, engineering equipment, night vision goggles; these
are all things that we're involved with that we're going to see pickups on, both
companies.

--------------------------------------------------------------------------------
Michael French  - Kaufman Brothers - Analyst


I would agree with that 100%. I think your estimate sounds very conservative. It
could easily be doubled if not tripled what you're talking about.

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


We are trying to present a  conservative  picture.  And you know obviously as we
learn more, we will present more.

--------------------------------------------------------------------------------
Michael French  - Kaufman Brothers - Analyst


Okay, great. That seems like an excellent strategy. And I have one more question
on the bigger picture. Obviously the Pentagon is conducting a quadrennial review
and people are  expecting  some pretty  significant  changes.  I'm  wondering if
you're  anticipating  any  changes  that  will  create  opportunities  that this
transaction will help you address?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


I think  you've got to  remember  that the DOD was  spending a lot of money even
before  rock  (ph).  There was a major cap in  capitalization  that two place in
really if you look at the '90s how the  military was so short  changed.  I think
you will see some movement  perhaps in some major  programs.  But I think you're
going to see a lot of spending in the areas that we're involved  with,  soldiers
systems,  maintaining  the  soldier's  habitat,  reset of equipment as it either
becomes back from theater or just has to get fixed.

So we will have to see what the QDR physically says when it comes out. And as
you know, a QDR is nothing more than a strategic plan, right, that changes when
other elements change. You know there are things that go on in the world all the
time. But I think we have to wait and see what comes out of that but I'm pretty
confident that 99% of the areas that we are involved with are going to stay very
strong through that process. I think the company is very, very well-positioned
no matter which way they go in some of the big weapons programs.

--------------------------------------------------------------------------------
Michael French  - Kaufman Brothers - Analyst


Okay, thank you and good luck.

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


Thanks.

--------------------------------------------------------------------------------
Operator


Noah Popinet (ph) from Thomas Weisel Partners.

--------------------------------------------------------------------------------
Alex Motamed  - Thomas Weisel Partners - Analyst


Actually  this is Alex Motamed and I just had a question on the EASI  management
team coming over. Is there any agreement on how long the current team would stay
in place during the integration process?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


I think Dan  Rodrigues  who is currently  the President and COO is going to stay
with the  business.  That is his  intention  and so they are all coming with the
process. And the other key players whether it is Gerry Potthoff or Gary Gerhardt
have  offered up their  services  to assist in any way  possible to keep -- make
this  successful.  Because  they've  put a lot of years of their  life into this
company and they care about the company and they want to see it happen.

I think we have a very good  situation here where the key management is going to
help make this a success.

--------------------------------------------------------------------------------
Alex Motamed  - Thomas Weisel Partners - Analyst


Great.  Is there anything in your review so far of Engineered  Support where you
might think of reshaping the portfolio maybe have some small divestitures?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


It's a little too soon to even be thinking about that.

--------------------------------------------------------------------------------
Alex Motamed  - Thomas Weisel Partners - Analyst


Okay, great. Thank you very much.

--------------------------------------------------------------------------------
Operator


Alexi Coscoros from Bear Stearns.

--------------------------------------------------------------------------------
Alexi Coscoros  - Bear Stearns - Analyst


Hi there. Good morning. Rich, I was just wondering if we could go over your free
cash  flow  assumptions  just  for  second  just to see  how  quickly  you  guys
anticipate  delevering?  Just by my estimate we had something  like EBITDA about
380, 400;  interest  expense about 90. And then what is the CapEx number you see
on the combined  basis?  And are these numbers close to what you anticipate over
the short term?

--------------------------------------------------------------------------------
Richard Schneider  - DRS Technologies - CFO


Let's  talk  about  fiscal  '07  because  that  will be the  first  full year of
operations.  We're  looking at EBITDA of about 430 million;  interest  expense I
said earlier about 124 million; so it's higher than the number you just put out;
CapEx  around 55  million.  I see free cash flow in the first  year at about 125
million  and in our model we are  assuming  that about  $110  million is done to
bring down the debt.

--------------------------------------------------------------------------------
Alexi Coscoros  - Bear Stearns - Analyst


In terms of where you are in terms of a leveraged  target,  currently you are at
2.6 times net on a LPM (ph) basis, is that where you'd like to be? And to tie in
that it's taken you about two years to make a major  acquisition  since IDT.  Do
you anticipate having the same length of time without making acquisitions?

--------------------------------------------------------------------------------
Richard Schneider  - DRS Technologies - CFO


Yes, most likely.  We've said whenever we have been asked the question that from
a leverage  standpoint we're comfortable at 3.5 times debt to EBITDA.  And we've
always said that we will probably never be at that 3.5 times,  we will either be
above or below it but we will always be trying to get back to that point.  Right
now  based on our model we  expect  to get back to that 3.5  times  sometime  in
fiscal 2009.  At the end we expect to close fiscal 2008  slightly  above that at
3.8 times.

--------------------------------------------------------------------------------
Alexi Coscoros  - Bear Stearns - Analyst


In  terms of the  rating  agencies,  have  you  spoken  to the  rating  agencies
regarding  the  subnotes?  Because  you are  layering  at this  point  would  be
anticipation  -- if layer ahead about 500 of senior  notes.  Do you have a sense
and have they given you any direction that you lose your single B rating?

--------------------------------------------------------------------------------
Richard Schneider  - DRS Technologies - CFO


Obviously we gave them a heads up that we'd be having this  conference  call and
that this transaction was imminent.  But now we will sit down and put a lot more
meat on the bone.

--------------------------------------------------------------------------------
Alexi Coscoros  - Bear Stearns - Analyst


Great, thank you very much.

--------------------------------------------------------------------------------
Richard Schneider  - DRS Technologies - CFO


You are welcome.

--------------------------------------------------------------------------------
Operator


Howard Rubel from Jefferies.

--------------------------------------------------------------------------------
Howard Rubel  - Jefferies & Co. - Analyst


Thank you very much. I just want to go back one more time to the -- sorry -- but
to this growth rate combination Mark. Is there opportunities to go to the market
so that  you'll be able to -- and I think you talked a little bit about  pulling
through  product?  Could you just address  that a little bit more and  highlight
some of the other opportunities related to that?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


I think because a lot of that really  touches on the  competitive  nature of our
business with other  competitors and stuff. I think it's a little  premature and
that is why I said  we'd put  together  a pretty  conservative  picture  that we
believe  we're looking at. I will tell you the Army, as most of you probably saw
and this is an Army  announcement that came out on either Friday or Monday about
a large  program that we won. The Joint  Tactical  Terminal.  That was a program
that saw a number of our  divisions  come  together.  The people  that came with
Paravon (ph) out in Dayton Ohio, the people that came with IDT in  Gaithersburg,
Maryland  and then a little  company  that we bought  many  years  ago,  General
Atronics, which is our communications company in Wyndmoor, Pennsylvania.

They all got  together,  bid on a job that  alone none of them could have bid on
probably wouldn't have even thought to bid on. And we were very successful. It's
an initial  award of over $30  million.  It's going to a have a total  announced
award -- was what the end Army  announced  of about  $191  million.  And that is
something  that  could  never  have  happened  with  all of those  companies  as
stand-alone entities.

I think what you start to find is that as you put the  businesses  together  and
you  begin to work  together,  guys get to know  each  other,  you find  lots of
opportunity. We're going to just have to take that and I want to hold that right
now as all upside for the future.

--------------------------------------------------------------------------------
Howard Rubel  - Jefferies & Co. - Analyst


Just to follow up on that and then I will quit.  Are you also really  seeing the
Army take the logistics  element of its function and give it to contractors  and
that really they want the soldier to carry guns and go shoot bad guys as opposed
or track them and then  capture  them as opposed to somebody  worrying  about we
will call it the  support  elements?  I mean can you  address  that a little bit
more?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


I think that is  exactly  what you are  seeing.  And what we've seen just as DRS
stand-alone is that the little elements of our service  business and we probably
have 50 to $100 million that we do in various types of services is that there is
a bigger  demand on that and we don't have the  infrastructure  at DRS to really
capitalize on that demand where Engineered Support does.

We could take a lot of what we are already doing in the service and support area
and combine it with some of the managers  that they have.  And I think you could
see that business  start to grow.  That is why you are seeing so much growth and
that is why you are seeing such high multiples for service companies out there.

--------------------------------------------------------------------------------
Howard Rubel  - Jefferies & Co. - Analyst


Thank you very much.

--------------------------------------------------------------------------------
Operator


Cai von Rumohr from SG Cowan.

--------------------------------------------------------------------------------
Cai von Rumohr  - SG Cowen - Analyst


I have a  question  for I guess  Mark or  Gerry.  EASI had a kind of  particular
effective  system of peer groups both functional and market based peer groups to
kind of get the separate  businesses  to work  together to kind of win business.
How do you see, Gerry, that translating to an environment with DRS? Do you think
you can kind of keep the effectiveness you've had in the past and if so how?

--------------------------------------------------------------------------------
Gerry Potthoff  - Engineered Support Systems - Vice Chairman and CEO


I think the answer to the question is yes, yes and yes. We talk a lot (technical
difficulty)  by our peer  groups and an idea and how that may be  utilized.  The
first  thing we will do is invite  representation  from  around DRS to sit in on
some of our key peer groups to see whether  they  believe  there is really value
there.

Our  approach  has never  been to direct  people  but  rather  get key people in
functional  areas  and  marketing  areas and ask them to sit in on some of these
peer group  sessions  that we have and see whether they believe  there is value.
Once they do that we don't  have a  problem  with sign up.  They  recognize  the
value.  It is a very  simple  concept  but it  really  says a  whole  lot  about
teamwork. And that is something that we see throughout DRS. That is something we
have  because of peer groups and I think we're just going to see a whole heck of
a lot more of it.

Sometimes it may sound  sophisticated but believe me it is very,  fundamental to
getting people working together.  We have an executive sponsor that is typically
someone  who's  running a major part of the  business  and we they are the group
leader who is an expert.  So you can  imagine  how -- we've got 9000 people from
which to draw  from to get  executive  leadership  and to get group  leaders  in
specific areas for functional  requirements and market  requirements to sit down
and talk. And so I think  collectively  we are excited about it and we intend to
implement it, continue to implement it.


--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


By the way, Cai, we have similar things that we do at DRS. We actually love this
peer group nomenclature that they have. But the way you really get benefit is by
getting  best  practices  put in front of people and the only way you do that is
getting  people from the different  organizations  to come together in different
forms. And so we are already doing that. And I think you'll see that we're going
to have a very, very positive  relationship because they're coming from the same
mindset.

In fact,  just  last  night we were  having  dinner  and we were  talking  about
bringing them in -- the senior people in for our  preliminary  planning  session
that we're going to do on Thursday,  next Thursday. And the reason we do that is
we get all the best minds in the  company  together to start to talk about where
they see their businesses going, and we critique each other. So that is really a
formula for success. And I think we're going to keep that going.

--------------------------------------------------------------------------------
Cai von Rumohr  - SG Cowen - Analyst


Okay.  Last question.  Options  clearly has been an important part of motivation
for Engineered Support.  How do you see handling that, Mark, and kind of lead in
to like what sort of impact  does  that mean on  earnings  in fiscal  '07 as you
adopt FAS 123?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


First of all I think a general  statement  that options have been a great way to
motivate  people in all of American  industry.  FAS 123R is probably  one of the
worst things that has ever  happened to American  industry  because what you are
seeing  already is a radical  cutback on options  throughout all of industry not
just the defense industry but all of industry. So I think it's a major mistake.

In the case of options for Engineered  Support,  all the people that had options
are going to do very well with their  options.  So they are pretty  happy  right
now. I think going  forward we have a  wonderful  option plan and we're going to
have to figure out how to address that so that we can still generate the kind of
numbers we have to generate.  And we were looking that as a stand-alone business
as they were because it is something as a public  company that you have to think
about.  I think the better  thing to do is write your  congressmen  and tell him
that it is a big mistake.

--------------------------------------------------------------------------------
Cai von Rumohr  - SG Cowen - Analyst


But I mean to have any rough sense from the alternatives you've looked at -- you
know -- will the FAS -- you talk about 304 -- I mean that  number  excludes  FAS
123. Are we talking -- how big -- what is the range on how big that impact might
be on that (inaudible)?

--------------------------------------------------------------------------------
Richard Schneider  - DRS Technologies - CFO


Cai, we've obviously we've been anticipating the  implementation of the FASB for
a couple of years now.  And as a result  we've been  cutting  back the number of
options that we've been issuing and we've gone more to restricted  stock.  It is
our estimate for DRS alone that the impact of the implementation was about $0.10
a share for next year. As Mark said,  the EASI options will be all paid out; the
existing ones will all be paid out as part of the acquisition.  And then the key
employees will come under our plan and will be eligible for options,  restricted
stock or some combination of such.

--------------------------------------------------------------------------------
Cai von Rumohr  - SG Cowen - Analyst


Thank you very much.

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


You are welcome.

--------------------------------------------------------------------------------
Operator


Steve Binder from Bear Stearns.

--------------------------------------------------------------------------------
Steve Binder  - Bear Stearns - Analyst


Mark, I just wanted two things;  one, was  modulization  (ph), you touched on in
the slide show.  If you look at the combined  companies how much of the combined
revenues are really feeding into that process?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


I don't think we've gone into that  granularity at this point.  There's probably
hundreds  of  millions  of dollars  here that we're  looking  at. I think it's a
little  premature  for that  particular  question  right  now.  But it is a good
question.

--------------------------------------------------------------------------------
Steve Binder  - Bear Stearns - Analyst


Yes. And just the other thing was just from big picture standpoint when you look
at  Engineered  Support's  revenues,  you know you  touched a lot on how much is
complementary,  how  much is a  strategic  thrust.  But  when  you look at their
revenue  base,  what would your guess be? What  percentage of it really tucks in
very closely to what you do now?

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


There is probably  maybe 10 to 20% of their  business  that would tuck in nicely
with ours. If I had to guess at the top of my head in terms of the similar kinds
of things that we do. For  example,  we are  involved  with the SCOUT and SQUIRE
radars.  They are  involved  with  the  MSTAR  radar.  So  obviously  there is a
productline  that we could  come  together  on in terms  of  delivering  for our
customer.

They have a few little IR pieces of equipment.  We are very heavy in IR. There's
some  areas  there  that I think we can add  strength  to both of us in. So what
we're  going to do now over  the  next  couple  of  months  is  really  get into
tremendous detail on each other's programs; get to know all the people and start
searching  that kind of stuff  out. I think one of the slides -- did you get the
slides as they were coming through?

--------------------------------------------------------------------------------
Steve Binder  - Bear Stearns - Analyst


Yes.

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


So if you look at that complementary product base expansion, what you see in all
these  different  areas are  places  where they are strong and areas that we are
strong  but how we  think  they  are  going  to come  together.  One of the real
interesting  ones I think is in the power business where we've been getting into
Army power through electric drive and some of these other initiatives.  They are
already  doing  generators  and a lot of  that is  going  to the  same  customer
community.  So what we're going to do is we  characterize it here as like if you
put it in the terms of our focal plane arrays we do uncooled focal planes and we
do cool  focal  planes.  There is need for both and  we're  addressing  the same
customer base. So we now get to pick and choose perhaps in future programs where
there is a need for one or the other.

So these are all things that are going to start to develop as time goes on.

--------------------------------------------------------------------------------
Operator


At this time there are no further  questions in the queue.  I would like to turn
the call back to our speakers today for any additional or closing remarks.

--------------------------------------------------------------------------------
Mark Newman  - DRS Technologies - President and CEO


I'd say just in  general  first  thank you all for  joining  us. I think this is
going to be a great thing for both of the companies and all the people involved,
the customer  communities and absolutely for the  stockholders in our respective
companies.  And I'm looking  forward to a long, long  relationship  with all the
people at Engineered Support. Thank you very much.

--------------------------------------------------------------------------------
Operator


Thank  you  everyone  for  your   participation.   That  does  conclude  today's
conference.

--------------------------------------------------------------------------------

DISCLAIMER

Thomson Financial reserves the right to make changes to documents,  content,  or
other  information  on this web site without  obligation to notify any person of
such changes.

In the conference  calls upon which Event  Transcripts are based,  companies may
make  projections  or other  forward-looking  statements  regarding a variety of
items. Such  forward-looking  statements are based upon current expectations and
involve risks and uncertainties. Actual results may differ materially from those
stated in any  forward-looking  statement based on a number of important factors
and risks, which are more specifically  identified in the companies' most recent
SEC filings. Although the companies mayindicate and believe that the assumptions
underlying the forward-looking statements are reasonable, any of the assumptions
could prove  inaccurate or incorrect and,  therefore,  there can be no assurance
that  the  results  contemplated  in  the  forward-looking  statements  will  be
realized.

THE INFORMATION  CONTAINED IN EVENT  TRANSCRIPTS IS A TEXTUAL  REPRESENTATION OF
THE APPLICABLE  COMPANY'S  CONFERENCE CALL AND WHILE EFFORTS ARE MADE TO PROVIDE
AN  ACCURATE  TRANSCRIPTION,   THERE  MAY  BE  MATERIAL  ERRORS,  OMISSIONS,  OR
INACCURACIES  IN THE REPORTING OF THE SUBSTANCE OF THE CONFERENCE  CALLS.  IN NO
WAY DOES THOMSON FINANCIAL OR THE APPLICABLE  COMPANY OR THE APPLICABLE  COMPANY
ASSUME ANY  RESPONSIBILITY FOR ANY INVESTMENT OR OTHER DECISIONS MADE BASED UPON
THE INFORMATION PROVIDED ON THIS WEB SITE OR IN ANY EVENT TRANSCRIPT.  USERS ARE
ADVISED  TO REVIEW  THE  APPLICABLE  COMPANY'S  CONFERENCE  CALL  ITSELF AND THE
APPLICABLE   COMPANY'S  SEC  FILINGS  BEFORE  MAKING  ANY  INVESTMENT  OR  OTHER
DECISIONS.

(C) 2005, Thomson StreetEvents All Rights Reserved.

--------------------------------------------------------------------------------



--------------------------------------------------------------------------------
 Thomson Street Events           www.streetevents.com                Contact Us
                                 --------------------                ----------
--------------------------------------------------------------------------------
(C)  2005  Thomson  Financial.  Republished  with  permission.  No  part of this
publication may be reproduced or transmitted in any form or by any means without
the prior written consent of Thomson Financial.



         SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM
ACT OF 1995: This communication contains forward-looking statements, within the
meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended, that are based on
management's beliefs and assumptions, current expectations, estimates and
projections. Such statements, including statements relating to DRS Technologies'
and Engineered Support Systems' expectations for future financial performance,
are not considered historical facts and are considered forward-looking
statements under the federal securities laws. These statements may contain words
such as "believes," "anticipates," "plans," "expects," "intends," "estimates" or
similar expressions. These statements are not guarantees of the companies'
future performance and are subject to risks, uncertainties and other important
factors that could cause actual performance or achievements to differ materially
from those expressed or implied by these forward-looking statements and include,
without limitation, demand and competition for such companies' products and
other risks or uncertainties detailed in such companies' Securities and Exchange
Commission filings. Given these uncertainties, you should not rely on
forward-looking statements. Such forward-looking statements speak only as of the
date on which they were made, and the companies undertake no obligations to
update any forward-looking statements, whether as a result of new information,
future events or otherwise.

         ADDITIONAL INFORMATION ABOUT THE MERGER AND WHERE TO FIND IT: DRS
Technologies and Engineered Support Systems intend to file with the Securities
and Exchange Commission one or more registration statements on Form S-4 that
will include a joint prospectus and proxy statement to stockholders of DRS
Technologies, Inc. and Engineered Support Systems, Inc. and other relevant
documents in connection with the proposed transaction. INVESTORS AND SECURITY
HOLDERS OF DRS TECHNOLOGIES AND ENGINEERED SUPPORT SYSTEMS ARE URGED TO READ THE
JOINT PROXY STATEMENT/PROSPECTUS AND OTHER RELEVANT MATERIALS IF AND WHEN THEY
BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT DRS
TECHNOLOGIES, ENGINEERED SUPPORT SYSTEMS AND THE PROPOSED TRANSACTION. Investors
and security holders may obtain a free copy of these materials (when they are
available) and other documents filed with the Securities and Exchange Commission
at the Securities and Exchange Commission's web site at www.sec.gov. A free copy
of the joint proxy statement/prospectus, when it becomes available, also may be
obtained from Engineered Support Systems, Inc., 201 Evans Lane, St. Louis, MO
63121, Attn: Investor Relations, and from DRS Technologies, Inc., 5 Sylvan Way,
Parsippany, NJ 07054, Attn: Investor Relations. In addition, investors and
security holders may access copies of the documents filed with the Securities
and Exchange Commission by Engineered Support Systems on its web site at
http://www.engineeredsupport.com, and investors and security holders may access
copies of the documents filed with the Securities and Exchange Commission by DRS
Technologies on its web site at http://www.drs.com. Engineered Support Systems,
DRS Technologies and their respective executive officers and directors may be
deemed to be participants in the solicitation of proxies from their respective
stockholders with respect to the proposed transaction. Information regarding DRS
Technologies' directors and executive officers is available in its proxy
statement filed with the Securities and Exchange Commission by DRS Technologies
on June 30, 2005, and information regarding Engineered Support Systems'
directors and executive officers is available in its proxy statement filed with
the Securities and Exchange Commission by Engineered Support Systems on January
31, 2005. Other information regarding the participants in the proxy solicitation
and a description of their direct and indirect interests, by security holdings
or otherwise, will be contained the joint proxy statement/prospectus and other
relevant materials to be filed with the Securities and Exchange Commission when
they become available.

         This communication shall not constitute an offer to sell or the
solicitation of an offer to buy any securities, nor shall there be any sale of
securities in any jurisdiction in which such offer, solicitation or sale would
be unlawful prior to registration or qualification under the securities laws of
any such jurisdiction. No offering of securities shall be made except by means
of a prospectus meeting the requirements of Section 10 of the Securities Act of
1933, as amended.