e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For the fiscal year ended:
December 31, 2006
|
|
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For the transition period from
to
|
Commission file number:
0-7275
CULLEN/FROST BANKERS,
INC.
(Exact name of registrant as
specified in its charter)
|
|
|
Texas
|
|
74-1751768
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
100 W. Houston Street,
San Antonio, Texas
|
|
78205
|
|
|
|
(Address of principal executive
offices)
|
|
(Zip code)
|
(210) 220-4011
(Registrants telephone
number, including area code)
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Common Stock, $.01 Par
Value,
and attached Stock Purchase Rights
|
|
The New York Stock Exchange,
Inc.
|
|
|
|
(Title of each class)
|
|
(Name of each exchange on which
registered)
|
Securities registered pursuant to Section 12(g) of the
Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes þ No o
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of the registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (Check one):
Large accelerated
filer þ Accelerated
filer o Non-accelerated
filer o
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the
Act.) Yes o No þ
As of June 30, 2006, the last business day of the
registrants most recently completed second fiscal quarter,
the aggregate market value of the shares of common stock held by
non-affiliates, based upon the closing price per share of the
registrants common stock as reported on The New York Stock
Exchange, Inc., was approximately $3.0 billion.
As of January 26, 2007, there were 59,862,627 shares
of the registrants common stock, $.01 par value,
outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
Portions of the Proxy Statement for the 2007 Annual Meeting of
Shareholders of Cullen/Frost Bankers, Inc. to be held on
April 26, 2007 are incorporated by reference in this
Form 10-K
in response to Part III, Items 10, 11, 12, 13 and
14.
CULLEN/FROST
BANKERS, INC.
ANNUAL REPORT ON
FORM 10-K
TABLE OF CONTENTS
2
PART I
ITEM 1. BUSINESS
The disclosures set forth in this item are qualified by
Item 1A. Risk Factors and the section captioned
Forward-Looking Statements and Factors that Could Affect
Future Results in Item 7. Managements
Discussion and Analysis of Financial Condition and Results of
Operations of this report and other cautionary statements set
forth elsewhere in this report.
The
Corporation
Cullen/Frost Bankers, Inc. (Cullen/Frost), a Texas
business corporation incorporated in 1977, is a financial
holding company and a bank holding company headquartered in
San Antonio, Texas that provides, through its subsidiaries
(collectively referred to as the Corporation), a
broad array of products and services throughout numerous Texas
markets. The Corporation offers commercial and consumer banking
services, as well as trust and investment management, investment
banking, insurance brokerage, leasing, asset-based lending,
treasury management and item processing services. At
December 31, 2006, Cullen/Frost had consolidated total
assets of $13.2 billion and was one of the largest
independent bank holding companies headquartered in the State of
Texas.
The Corporations philosophy is to grow and prosper,
building long-term relationships based on top quality service,
high ethical standards, and safe, sound assets. The Corporation
operates as a locally oriented, community-based financial
services organization, augmented by experienced, centralized
support in select critical areas. The Corporations local
market orientation is reflected in its regional management and
regional advisory boards, which are comprised of local business
persons, professionals and other community representatives, that
assist the Corporations regional management in responding
to local banking needs. Despite this local market,
community-based focus, the Corporation offers many of the
products available at much larger money-center financial
institutions.
The Corporation serves a wide variety of industries including,
among others, energy, manufacturing, services, construction,
retail, telecommunications, healthcare, military and
transportation. The Corporations customer base is
similarly diverse. The Corporation is not dependent upon any
single industry or customer.
The Corporations operating objectives include expansion,
diversification within its markets, growth of its fee-based
income, and growth internally and through acquisitions of
financial institutions, branches and financial services
businesses. The Corporation seeks merger or acquisition partners
that are culturally similar and have experienced management and
possess either significant market presence or have potential for
improved profitability through financial management, economies
of scale and expanded services. The Corporation regularly
evaluates merger and acquisition opportunities and conducts due
diligence activities related to possible transactions with other
financial institutions and financial services companies. As a
result, merger or acquisition discussions and, in some cases,
negotiations may take place and future mergers or acquisitions
involving cash, debt or equity securities may occur.
Acquisitions typically involve the payment of a premium over
book and market values, and, therefore, some dilution of the
Corporations tangible book value and net income per common
share may occur in connection with any future transaction.
During 2006, the Corporation acquired Texas Community
Bancshares, Inc. (Dallas market area), Alamo Corporation of
Texas (Rio Grande Valley market area) and Summit Bancshares,
Inc. (Ft. Worth market area). During 2005, the Corporation
acquired Horizon Capital Bank (Houston market area). Details of
these transactions are presented in Note 2
Mergers and Acquisitions in the notes to consolidated financial
statements included in Item 8. Financial Statements and
Supplementary Data, which is located elsewhere in this report.
Although Cullen/Frost is a corporate entity, legally separate
and distinct from its affiliates, bank holding companies such as
Cullen/Frost are generally required to act as a source of
financial strength for their subsidiary banks. The principal
source of Cullen/Frosts income is dividends from its
subsidiaries. There are certain regulatory restrictions on the
extent to which these subsidiaries can pay dividends or
otherwise supply funds to Cullen/Frost. See the section
captioned Supervision and Regulation for further
discussion of these matters.
Cullen/Frosts executive offices are located at 100 W.
Houston Street, San Antonio, Texas 78205, and its telephone
number is
(210) 220-4011.
3
Subsidiaries
of Cullen/Frost
The New
Galveston Company
Incorporated under the laws of Delaware, The New Galveston
Company is a wholly owned second-tier financial holding company
and bank holding company, which directly owns all of
Cullen/Frosts banking and non-banking subsidiaries with
the exception of Cullen/Frost Capital Trust I, Cullen/Frost
Capital Trust II, Alamo Corporation of Texas Trust I
and Summit Bancshares Statutory Trust I.
Cullen/Frost
Capital Trust I, Cullen/Frost Capital Trust II, Alamo
Corporation of Texas Trust I and Summit Bancshares
Statutory Trust I
Cullen/Frost Capital Trust I (Trust I) and
Cullen/Frost Capital Trust II (Trust II)
are Delaware statutory business trusts formed in 1997 and 2004,
respectively, for the purpose of issuing $100.0 million and
$120.0 million, respectively, in trust preferred securities
and lending the proceeds to Cullen/Frost. Alamo Corporation of
Texas Trust I (Alamo Trust) is a Delaware
statutory trust formed in 2002 for the purpose of issuing
$3.0 million in trust preferred securities. Alamo Trust was
acquired by Cullen/Frost through the acquisition of Alamo
Corporation of Texas on February 28, 2006. Summit
Bancshares Statutory Trust I (Summit Trust) is
a Delaware statutory trust formed in 2004 for the purpose of
issuing $12.0 million in trust preferred securities. Summit
Trust was acquired by Cullen/Frost through the acquisition of
Summit Bancshares on December 8, 2006. Cullen/Frost
guarantees, on a limited basis, payments of distributions on the
trust preferred securities and payments on redemption of the
trust preferred securities.
Trust I, Trust II, Alamo Trust and Summit Trust
(collectively referred to as the Capital Trusts) are
variable interest entities (VIEs) for which the Corporation is
not the primary beneficiary, as defined in Financial Accounting
Standards Board Interpretation (FIN) No. 46
Consolidation of Variable Interest Entities, an
Interpretation of Accounting Research Bulletin No. 51
(Revised December 2003). In accordance with FIN 46R,
which was implemented in the fourth quarter of 2003, the
accounts of the Capital Trusts are not included in the
Corporations consolidated financial statements. Prior to
the fourth quarter of 2003, the financial statements of
Trust I were included in the consolidated financial
statements of the Corporation because Cullen/Frost owns all of
the outstanding common equity securities of the Trust. See the
Corporations accounting policy related to consolidation in
Note 1 Summary of Significant Accounting
Policies in the notes to consolidated financial statements
included in Item 8. Financial Statements and Supplementary
Data, which is located elsewhere in this report.
Despite the fact that the accounts of the Capital Trusts are not
included in the Corporations consolidated financial
statements, the $235.0 million in trust preferred
securities issued by these subsidiary trusts are included in the
Tier 1 capital of Cullen/Frost for regulatory capital
purposes as allowed by the Federal Reserve Board. In February
2005, the Federal Reserve Board issued a final rule that allows
the continued inclusion of trust preferred securities in the
Tier 1 capital of bank holding companies. The Boards
final rule limits the aggregate amount of restricted core
capital elements (which includes trust preferred securities,
among other things) that may be included in the Tier 1
capital of most bank holding companies to 25% of all core
capital elements, including restricted core capital elements,
net of goodwill less any associated deferred tax liability.
Large, internationally active bank holding companies (as
defined) are subject to a 15% limitation. Amounts of restricted
core capital elements in excess of these limits generally may be
included in Tier 2 capital. The final rule provides a
five-year transition period, ending March 31, 2009, for
application of the quantitative limits. The Corporation does not
expect that the quantitative limits will preclude it from
including the $235.0 million in trust preferred securities
in Tier 1 capital. However, the trust preferred securities
could be redeemed without penalty if they were no longer
permitted to be included in Tier 1 capital. The Corporation
expects to redeem the $100 million in trust preferred
securities issued by Trust I during the first quarter of
2007. As a result of the anticipated redemption, the Corporation
expects to incur approximately $5.3 million in expense
related to the prepayment penalty and the write-off of
unamortized debt issuance costs. See Note 9
Borrowed Funds and Note 12 Regulatory Matters
in the notes to consolidated financial statements included in
Item 8. Financial Statements and Supplementary Data, which
is located elsewhere in this report.
4
The Frost
National Bank
The Frost National Bank (Frost Bank) is primarily
engaged in the business of commercial and consumer banking
through more than 100 financial centers across Texas in the
Austin, Corpus Christi, Dallas, Fort Worth, Houston, Rio
Grande Valley and San Antonio regions. Frost Bank was
chartered as a national banking association in 1899, but its
origin can be traced to a mercantile partnership organized in
1868. At December 31, 2006, Frost Bank had consolidated
total assets of $13.2 billion and total deposits of
$10.5 billion and was one of the largest commercial banks
headquartered in the State of Texas.
Significant services offered by Frost Bank include:
|
|
|
|
|
Commercial Banking. Frost Bank provides
commercial banking services to corporations and other business
clients. Loans are made for a wide variety of general corporate
purposes, including financing for industrial and commercial
properties and to a lesser extent, financing for interim
construction related to industrial and commercial properties,
financing for equipment, inventories and accounts receivable,
and acquisition financing, as well as commercial leasing and
treasury management services.
|
|
|
|
Consumer Services. Frost Bank provides a full
range of consumer banking services, including checking accounts,
savings programs, automated teller machines, overdraft
facilities, installment and real estate loans, home equity loans
and lines of credit, drive-in and night deposit services, safe
deposit facilities, and brokerage services.
|
|
|
|
International Banking. Frost Bank provides
international banking services to customers residing in or
dealing with businesses located in Mexico. These services
consist of accepting deposits (generally only in
U.S. dollars), making loans (in U.S. dollars only),
issuing letters of credit, handling foreign collections,
transmitting funds, and to a limited extent, dealing in foreign
exchange.
|
|
|
|
Correspondent Banking. Frost Bank acts as
correspondent for approximately 283 financial institutions,
which are primarily banks in Texas. These banks maintain
deposits with Frost Bank, which offers them a full range of
services including check clearing, transfer of funds, fixed
income security services, and securities custody and clearance
services.
|
|
|
|
Trust Services. Frost Bank provides a
wide range of trust, investment, agency and custodial services
for individual and corporate clients. These services include the
administration of estates and personal trusts, as well as the
management of investment accounts for individuals, employee
benefit plans and charitable foundations. At December 31,
2006, the estimated fair value of trust assets was
$23.2 billion, including managed assets of
$9.3 billion and custody assets of $13.9 billion.
|
|
|
|
Capital Markets Fixed-Income
Services. Frost Banks Capital Markets
Division was formed to meet the transaction needs of
fixed-income institutional investors. Services include sales and
trading, new issue underwriting, money market trading, and
securities safekeeping and clearance.
|
Frost
Insurance Agency, Inc.
Frost Insurance Agency, Inc. is a wholly owned subsidiary of
Frost Bank that provides insurance brokerage services to
individuals and businesses covering corporate and personal
property and casualty insurance products, as well as group
health and life insurance products.
Frost
Brokerage Services, Inc.
Frost Brokerage Services, Inc. (FBS) is a wholly
owned subsidiary of Frost Bank that provides brokerage services
and performs other transactions or operations related to the
sale and purchase of securities of all types. FBS is registered
as a fully disclosed introducing broker-dealer under the
Securities Exchange Act of 1934 and, as such, does not hold any
customer accounts.
5
Frost
Premium Finance Corporation
Frost Premium Finance Corporation is a wholly owned subsidiary
of Frost Bank that makes loans to qualified borrowers for the
purpose of financing their purchase of property and casualty
insurance.
Frost
Securities, Inc.
Frost Securities, Inc. is a wholly owned subsidiary that
provides advisory and private equity services to middle market
companies in Texas.
Main
Plaza Corporation
Main Plaza Corporation is a wholly owned non-banking subsidiary
that occasionally makes loans to qualified borrowers. Loans are
funded with current cash or borrowings against internal credit
lines.
Daltex
General Agency, Inc.
Daltex General Agency, Inc. is a wholly owned non-banking
subsidiary that operates as a managing general insurance agency
providing insurance on certain auto loans financed by Frost Bank.
Other
Subsidiaries
Cullen/Frost has various other subsidiaries that are not
significant to the consolidated entity.
Operating
Segments
Cullen/Frosts operations are managed along two reportable
operating segments consisting of Banking and the Financial
Management Group. See the sections captioned Results of
Segment Operations in Item 7. Managements
Discussion and Analysis of Financial Condition and Results of
Operations and Note 19 Operating Segments in
the notes to consolidated financial statements included in
Item 8. Financial Statements and Supplementary Data, which
are located elsewhere in this report.
Competition
There is significant competition among commercial banks in the
Corporations market areas. As a result of the deregulation
of the financial services industry (see the discussion of the
Gramm-Leach-Bliley Financial Modernization Act of 1999 in the
section of this item captioned Supervision and
Regulation), the Corporation also competes with other
providers of financial services, such as savings and loan
associations, credit unions, consumer finance companies,
securities firms, insurance companies, insurance agencies,
commercial finance and leasing companies, full service brokerage
firms and discount brokerage firms. Some of the
Corporations competitors have greater resources and, as
such, may have higher lending limits and may offer other
services that are not provided by the Corporation. The
Corporation generally competes on the basis of customer service
and responsiveness to customer needs, available loan and deposit
products, the rates of interest charged on loans, the rates of
interest paid for funds, and the availability and pricing of
trust, brokerage and insurance services.
Supervision
and Regulation
Cullen/Frost, Frost Bank and many of its non-banking
subsidiaries are subject to extensive regulation under federal
and state laws. The regulatory framework is intended primarily
for the protection of depositors, federal deposit insurance
funds and the banking system as a whole and not for the
protection of security holders.
Set forth below is a description of the significant elements of
the laws and regulations applicable to Cullen/Frost and its
subsidiaries. The description is qualified in its entirety by
reference to the full text of the statutes, regulations and
policies that are described. Also, such statutes, regulations
and policies are continually under review by Congress and state
legislatures and federal and state regulatory agencies. A change
in statutes, regulations or regulatory policies applicable to
Cullen/Frost and its subsidiaries could have a material effect
on the business of the Corporation.
6
Regulatory
Agencies
Cullen/Frost is a legal entity separate and distinct from Frost
Bank and its other subsidiaries. As a financial holding company
and a bank holding company, Cullen/Frost is regulated under the
Bank Holding Company Act of 1956, as amended (BHC
Act), and is subject to inspection, examination and
supervision by the Board of Governors of the Federal Reserve
System (Federal Reserve Board). Cullen/Frost is also
under the jurisdiction of the Securities and Exchange Commission
(SEC) and is subject to the disclosure and
regulatory requirements of the Securities Act of 1933, as
amended, and the Securities Exchange Act of 1934, as amended, as
administered by the SEC. Cullen/Frost is listed on the New York
Stock Exchange (NYSE) under the trading symbol
CFR, and is subject to the rules of the NYSE for
listed companies.
Frost Bank is organized as a national banking association under
the National Bank Act. It is subject to regulation and
examination by the Office of the Comptroller of the Currency
(OCC) and the Federal Deposit Insurance Corporation
(FDIC).
Many of the Corporations non-bank subsidiaries also are
subject to regulation by the Federal Reserve Board and other
federal and state agencies. Frost Securities, Inc. and Frost
Brokerage Services, Inc. are regulated by the SEC, the National
Association of Securities Dealers, Inc. (NASD) and
state securities regulators. The Corporations insurance
subsidiaries are subject to regulation by applicable state
insurance regulatory agencies. Other non-bank subsidiaries are
subject to both federal and state laws and regulations.
Bank
Holding Company Activities
In general, the BHC Act limits the business of bank holding
companies to banking, managing or controlling banks and other
activities that the Federal Reserve Board has determined to be
so closely related to banking as to be a proper incident
thereto. As a result of the Gramm-Leach-Bliley Financial
Modernization Act of 1999 (GLB Act), which amended
the BHC Act, bank holding companies that are financial holding
companies may engage in any activity, or acquire and retain the
shares of a company engaged in any activity that is either
(i) financial in nature or incidental to such financial
activity (as determined by the Federal Reserve Board in
consultation with the OCC) or (ii) complementary to a
financial activity, and that does not pose a substantial risk to
the safety and soundness of depository institutions or the
financial system generally (as solely determined by the Federal
Reserve Board). Activities that are financial in nature include
securities underwriting and dealing, insurance underwriting and
making merchant banking investments.
If a bank holding company seeks to engage in the broader range
of activities that are permitted under the BHC Act for financial
holding companies, (i) all of its depository institution
subsidiaries must be well capitalized and well
managed and (ii) it must file a declaration with the
Federal Reserve Board that it elects to be a financial
holding company. A depository institution subsidiary is
considered to be well capitalized if it satisfies
the requirements for this status discussed in the section
captioned Capital Adequacy and Prompt Corrective
Action, included elsewhere in this item. A depository
institution subsidiary is considered well managed if
it received a composite rating and management rating of at least
satisfactory in its most recent examination.
Cullen/Frosts declaration to become a financial holding
company was declared effective by the Federal Reserve Board on
March 11, 2000.
In order for a financial holding company to commence any new
activity permitted by the BHC Act, or to acquire a company
engaged in any new activity permitted by the BHC Act, each
insured depository institution subsidiary of the financial
holding company must have received a rating of at least
satisfactory in its most recent examination under
the Community Reinvestment Act. See the section captioned
Community Reinvestment Act included elsewhere in
this item.
The BHC Act generally limits acquisitions by bank holding
companies that are not qualified as financial holding companies
to commercial banks and companies engaged in activities that the
Federal Reserve Board has determined to be so closely related to
banking as to be a proper incident thereto. Financial holding
companies like Cullen/Frost are also permitted to acquire
companies engaged in activities that are financial in nature and
in activities that are incidental and complementary to financial
activities without prior Federal Reserve Board approval.
7
The BHC Act, the Federal Bank Merger Act, the Texas Banking Code
and other federal and state statutes regulate acquisitions of
commercial banks. The BHC Act requires the prior approval of the
Federal Reserve Board for the direct or indirect acquisition of
more than 5.0% of the voting shares of a commercial bank or its
parent holding company. Under the Federal Bank Merger Act, the
prior approval of the OCC is required for a national bank to
merge with another bank or purchase the assets or assume the
deposits of another bank. In reviewing applications seeking
approval of merger and acquisition transactions, the bank
regulatory authorities will consider, among other things, the
competitive effect and public benefits of the transactions, the
capital position of the combined organization, the
applicants performance record under the Community
Reinvestment Act (see the section captioned Community
Reinvestment Act included elsewhere in this item) and fair
housing laws and the effectiveness of the subject organizations
in combating money laundering activities.
Dividends
The principal source of Cullen/Frosts cash revenues is
dividends from Frost Bank. The prior approval of the OCC is
required if the total of all dividends declared by a national
bank in any calendar year would exceed the sum of the
banks net profits for that year and its retained net
profits for the preceding two calendar years, less any required
transfers to surplus. Federal law also prohibits national banks
from paying dividends that would be greater than the banks
undivided profits after deducting statutory bad debt in excess
of the banks allowance for loan losses. Under the
foregoing dividend restrictions, and without adversely affecting
its well capitalized status, Frost Bank could pay
aggregate dividends of approximately $180.6 million to
Cullen/Frost, without obtaining affirmative governmental
approvals, at December 31, 2006. This amount is not
necessarily indicative of amounts that may be paid or available
to be paid in future periods.
In addition, Cullen/Frost and Frost Bank are subject to other
regulatory policies and requirements relating to the payment of
dividends, including requirements to maintain adequate capital
above regulatory minimums. The appropriate federal regulatory
authority is authorized to determine under certain circumstances
relating to the financial condition of a bank holding company or
a bank that the payment of dividends would be an unsafe or
unsound practice and to prohibit payment thereof. The
appropriate federal regulatory authorities have indicated that
paying dividends that deplete a banks capital base to an
inadequate level would be an unsafe and unsound banking practice
and that banking organizations should generally pay dividends
only out of current operating earnings.
Borrowings
There are various restrictions on the ability of Cullen/Frost
and its non-bank subsidiaries to borrow from, and engage in
certain other transactions with, Frost Bank. In general, these
restrictions require that any extensions of credit must be
secured by designated amounts of specified collateral and are
limited, as to any one of Cullen/Frost or its non-bank
subsidiaries, to 10% of Frost Banks capital stock and
surplus, and, as to Cullen/Frost and all such non-bank
subsidiaries in the aggregate, to 20% of Frost Banks
capital stock and surplus.
Federal law also provides that extensions of credit and other
transactions between Frost Bank and Cullen/Frost or one of its
non-bank subsidiaries must be on terms and conditions, including
credit standards, that are substantially the same or at least as
favorable to Frost Bank as those prevailing at the time for
comparable transactions involving other non-affiliated companies
or, in the absence of comparable transactions, on terms and
conditions, including credit standards, that in good faith would
be offered to, or would apply to, non-affiliated companies.
Source of
Strength Doctrine
Federal Reserve Board policy requires bank holding companies to
act as a source of financial and managerial strength to their
subsidiary banks. Under this policy, Cullen/Frost is expected to
commit resources to support Frost Bank, including at times when
Cullen/Frost may not be in a financial position to provide it.
Any capital loans by a bank holding company to any of its
subsidiary banks are subordinate in right of payment to deposits
and to certain other indebtedness of such subsidiary banks. The
BHC Act provides that, in the event of a bank holding
companys bankruptcy, any commitment by the bank holding
company to a federal bank regulatory agency to maintain the
capital of a subsidiary bank will be assumed by the bankruptcy
trustee and entitled to priority of payment.
8
In addition, under the National Bank Act, if the capital stock
of Frost Bank is impaired by losses or otherwise, the OCC is
authorized to require payment of the deficiency by assessment
upon Cullen/Frost. If the assessment is not paid within three
months, the OCC could order a sale of the Frost Bank stock held
by Cullen/Frost to make good the deficiency.
Capital
Adequacy and Prompt Corrective Action
Banks and bank holding companies are subject to various
regulatory capital requirements administered by state and
federal banking agencies. Capital adequacy guidelines and,
additionally for banks, prompt corrective action regulations,
involve quantitative measures of assets, liabilities, and
certain off-balance-sheet items calculated under regulatory
accounting practices. Capital amounts and classifications are
also subject to qualitative judgments by regulators about
components, risk weighting and other factors.
The Federal Reserve Board, the OCC and the FDIC have
substantially similar risk-based capital ratio and leverage
ratio guidelines for banking organizations. The guidelines are
intended to ensure that banking organizations have adequate
capital given the risk levels of assets and off-balance sheet
financial instruments. Under the guidelines, banking
organizations are required to maintain minimum ratios for
Tier 1 capital and total capital to risk-weighted assets
(including certain off-balance sheet items, such as letters of
credit). For purposes of calculating the ratios, a banking
organizations assets and some of its specified off-balance
sheet commitments and obligations are assigned to various risk
categories. A depository institutions or holding
companys capital, in turn, is classified in one of three
tiers, depending on type:
|
|
|
|
|
Core Capital (Tier 1). Tier 1
capital includes common equity, retained earnings, qualifying
non-cumulative perpetual preferred stock, a limited amount of
qualifying cumulative perpetual stock at the holding company
level, minority interests in equity accounts of consolidated
subsidiaries, qualifying trust preferred securities, less
goodwill, most intangible assets and certain other assets.
|
|
|
|
Supplementary Capital
(Tier 2). Tier 2 capital includes,
among other things, perpetual preferred stock and trust
preferred securities not meeting the Tier 1 definition,
qualifying mandatory convertible debt securities, qualifying
subordinated debt, and allowances for possible loan and lease
losses, subject to limitations.
|
|
|
|
Market Risk Capital (Tier 3). Tier 3
capital includes qualifying unsecured subordinated debt.
|
Cullen/Frost, like other bank holding companies, currently is
required to maintain Tier 1 capital and total
capital (the sum of Tier 1, Tier 2 and
Tier 3 capital) equal to at least 4.0% and 8.0%,
respectively, of its total risk-weighted assets (including
various off-balance-sheet items, such as letters of credit).
Frost Bank, like other depository institutions, is required to
maintain similar capital levels under capital adequacy
guidelines. For a depository institution to be considered
well capitalized under the regulatory framework for
prompt corrective action, its Tier 1 and total capital
ratios must be at least 6.0% and 10.0% on a risk-adjusted basis,
respectively.
Bank holding companies and banks subject to the market risk
capital guidelines are required to incorporate market and
interest rate risk components into their risk-based capital
standards. Under the market risk capital guidelines, capital is
allocated to support the amount of market risk related to a
financial institutions ongoing trading activities.
Bank holding companies and banks are also required to comply
with minimum leverage ratio requirements. The leverage ratio is
the ratio of a banking organizations Tier 1 capital
to its total adjusted quarterly average assets (as defined for
regulatory purposes). The requirements necessitate a minimum
leverage ratio of 3.0% for financial holding companies and
national banks that either have the highest supervisory rating
or have implemented the appropriate federal regulatory
authoritys risk-adjusted measure for market risk. All
other financial holding companies and national banks are
required to maintain a minimum leverage ratio of 4.0%, unless a
different minimum is specified by an appropriate regulatory
authority. For a depository institution to be considered
well capitalized under the regulatory framework for
prompt corrective action, its leverage ratio must be at least
5.0%. The Federal Reserve Board has not advised Cullen/Frost,
and the OCC has not advised Frost Bank, of any specific minimum
leverage ratio applicable to it.
9
The Federal Deposit Insurance Act, as amended
(FDIA), requires among other things, the federal
banking agencies to take prompt corrective action in
respect of depository institutions that do not meet minimum
capital requirements. The FDIA sets forth the following five
capital tiers: well capitalized, adequately
capitalized, undercapitalized,
significantly undercapitalized and critically
undercapitalized. A depository institutions capital
tier will depend upon how its capital levels compare with
various relevant capital measures and certain other factors, as
established by regulation. The relevant capital measures are the
total capital ratio, the Tier 1 capital ratio and the
leverage ratio.
Under the regulations adopted by the federal regulatory
authorities, a bank will be: (i) well
capitalized if the institution has a total risk-based
capital ratio of 10.0% or greater, a Tier 1 risk-based
capital ratio of 6.0% or greater, and a leverage ratio of 5.0%
or greater, and is not subject to any order or written directive
by any such regulatory authority to meet and maintain a specific
capital level for any capital measure;
(ii) adequately capitalized if the institution
has a total risk-based capital ratio of 8.0% or greater, a
Tier 1 risk-based capital ratio of 4.0% or greater, and a
leverage ratio of 4.0% or greater and is not well
capitalized; (iii) undercapitalized if
the institution has a total risk-based capital ratio that is
less than 8.0%, a Tier 1 risk-based capital ratio of less
than 4.0% or a leverage ratio of less than 4.0%;
(iv) significantly undercapitalized if the
institution has a total risk-based capital ratio of less than
6.0%, a Tier 1 risk-based capital ratio of less than 3.0%
or a leverage ratio of less than 3.0%; and
(v) critically undercapitalized if the
institutions tangible equity is equal to or less than 2.0%
of average quarterly tangible assets. An institution may be
downgraded to, or deemed to be in, a capital category that is
lower than indicated by its capital ratios if it is determined
to be in an unsafe or unsound condition or if it receives an
unsatisfactory examination rating with respect to certain
matters. Cullen/Frost believes that, as of December 31,
2006, its bank subsidiary, Frost Bank, was well
capitalized, based on the ratios and guidelines described
above. A banks capital category is determined solely for
the purpose of applying prompt corrective action regulations,
and the capital category may not constitute an accurate
representation of the banks overall financial condition or
prospects for other purposes.
The FDIA generally prohibits a depository institution from
making any capital distributions (including payment of a
dividend) or paying any management fee to its parent holding
company if the depository institution would thereafter be
undercapitalized. Undercapitalized
institutions are subject to growth limitations and are required
to submit a capital restoration plan. The agencies may not
accept such a plan without determining, among other things, that
the plan is based on realistic assumptions and is likely to
succeed in restoring the depository institutions capital.
In addition, for a capital restoration plan to be acceptable,
the depository institutions parent holding company must
guarantee that the institution will comply with such capital
restoration plan. The aggregate liability of the parent holding
company is limited to the lesser of (i) an amount equal to
5.0% of the depository institutions total assets at the
time it became undercapitalized or (ii) the amount which is
necessary (or would have been necessary) to bring the
institution into compliance with all capital standards
applicable with respect to such institution as of the time it
fails to comply with the plan. If a depository institution fails
to submit an acceptable plan, it is treated as if it is
significantly undercapitalized.
Significantly undercapitalized depository
institutions may be subject to a number of requirements and
restrictions, including orders to sell sufficient voting stock
to become adequately capitalized, requirements to
reduce total assets, and cessation of receipt of deposits from
correspondent banks. Critically undercapitalized
institutions are subject to the appointment of a receiver or
conservator.
For information regarding the capital ratios and leverage ratio
of Cullen/Frost and Frost Bank see the discussion under the
section captioned Capital and Liquidity included in
Item 7. Managements Discussion and Analysis of
Financial Condition and Results of Operations and
Note 12 Regulatory Matters in the notes to
consolidated financial statements included in Item 8.
Financial Statements and Supplementary Data, elsewhere in this
report.
The federal regulatory authorities risk-based capital
guidelines are based upon the 1988 capital accord of the Basel
Committee on Banking Supervision (the BIS). The BIS
is a committee of central banks and bank supervisors/regulators
from the major industrialized countries that develops broad
policy guidelines for use by each countrys supervisors in
determining the supervisory policies they apply. In 2004, the
BIS published a new capital accord to replace its 1988 capital
accord, with an update in November 2005
(BIS II). BIS II provides two
10
approaches for setting capital standards for credit
risk an internal ratings-based approach tailored to
individual institutions circumstances (which for many
asset classes is itself broken into a foundation
approach and an advanced or A-IRB approach, the
availability of which is subject to additional restrictions) and
a standardized approach that bases risk weightings on external
credit assessments to a much greater extent than permitted in
existing risk-based capital guidelines. BIS II also would
set capital requirements for operational risk and refine the
existing capital requirements for market risk exposures.
The U.S. banking and thrift agencies are developing
proposed revisions to their existing capital adequacy
regulations and standards based on BIS II. In September
2006, the agencies issued a notice of proposed rulemaking
setting forth a definitive proposal for implementing BIS II
in the United States that would apply only to internationally
active banking organizations defined as those with
consolidated total assets of $250 billion or more or
consolidated on-balance sheet foreign exposures of
$10 billion or more but that other
U.S. banking organizations could elect but would not be
required to apply. In December 2006, the agencies issued a
notice of proposed rulemaking describing proposed amendments to
their existing risk-based capital guidelines to make them more
risk-sensitive, generally following aspects of the standardized
approach of BIS II. These latter proposed amendments, often
referred to as BIS I-A, would apply to banking
organizations that are not internationally active banking
organizations subject to the A-IRB approach for internationally
active banking organizations and do not opt in to
that approach. The agencies previously had issued advance
notices of proposed rulemaking on both proposals (in August 2003
regarding the A-IRB approach of BIS II for internationally
active banking organizations and in October 2005 regarding
BIS II).
The comment periods for both of the agencies notices of
proposed rulemakings expire on March 26, 2007. The agencies
have indicated their intent to have the A-IRB provisions for
internationally active U.S. banking organizations first
become effective in March 2009 and that those provisions and the
BIS I-A provisions for others will be implemented on similar
timeframes.
The Corporation is not an internationally active banking
organization and has not made a determination as to whether it
would opt to apply the A-IRB provisions applicable to
internationally active U.S. banking organizations once they
become effective.
Deposit
Insurance
Substantially all of the deposits of Frost Bank are insured up
to applicable limits by the Deposit Insurance Fund
(DIF) of the FDIC and are subject to deposit
insurance assessments to maintain the DIF. The FDIC utilizes a
risk-based assessment system that imposes insurance premiums
based upon a risk matrix that takes into account a banks
capital level and supervisory rating. Frost Bank was not
required to pay any deposit insurance premiums in 2006; however,
it is possible that the FDIC could impose assessment rates in
the future in connection with declines in the insurance funds or
increases in the amount of insurance coverage. An increase in
the assessment rate could have a material adverse effect on the
Corporations earnings, depending on the amount of the
increase. Under the Federal Deposit Insurance Reform Act of
2005, which became law in 2006, Frost Bank received a one-time
assessment credit of $8.2 million that can be applied
against future premiums, subject to certain limitations. During
2006, Frost Bank paid $1.2 million in Financing Corporation
(FICO) assessments related to outstanding FICO bonds
to the FDIC as collection agent. The FICO is a mixed-ownership
government corporation established by the Competitive Equality
Banking Act of 1987 whose sole purpose was to function as a
financing vehicle for the now defunct Federal Savings &
Loan Insurance Corporation.
Depositor
Preference
The FDIA provides that, in the event of the liquidation or
other resolution of an insured depository institution, the
claims of depositors of the institution, including the claims of
the FDIC as subrogee of insured depositors, and certain claims
for administrative expenses of the FDIC as a receiver, will have
priority over other general unsecured claims against the
institution. If an insured depository institution fails, insured
and uninsured depositors, along with the FDIC, will have
priority in payment ahead of unsecured, non-deposit creditors,
including the parent bank holding company, with respect to any
extensions of credit they have made to such insured depository
institution.
11
Liability
of Commonly Controlled Institutions
FDIC-insured depository institutions can be held liable for any
loss incurred, or reasonably expected to be incurred, by the
FDIC due to the default of an FDIC-insured depository
institution controlled by the same bank holding company, or for
any assistance provided by the FDIC to an FDIC-insured
depository institution controlled by the same bank holding
company that is in danger of default. Default means
generally the appointment of a conservator or receiver. In
danger of default means generally the existence of certain
conditions indicating that default is likely to occur in the
absence of regulatory assistance.
Community
Reinvestment Act
The Community Reinvestment Act of 1977 (CRA)
requires depository institutions to assist in meeting the credit
needs of their market areas consistent with safe and sound
banking practice. Under the CRA, each depository institution is
required to help meet the credit needs of its market areas by,
among other things, providing credit to low- and moderate-income
individuals and communities. Depository institutions are
periodically examined for compliance with the CRA and are
assigned ratings. In order for a financial holding company to
commence any new activity permitted by the BHC Act, or to
acquire any company engaged in any new activity permitted by the
BHC Act, each insured depository institution subsidiary of the
financial holding company must have received a rating of at
least satisfactory in its most recent examination
under the CRA. Furthermore, banking regulators take into account
CRA ratings when considering approval of a proposed transaction.
Financial
Privacy
In accordance with the GLB Act, federal banking regulators
adopted rules that limit the ability of banks and other
financial institutions to disclose non-public information about
consumers to nonaffiliated third parties. These limitations
require disclosure of privacy policies to consumers and, in some
circumstances, allow consumers to prevent disclosure of certain
personal information to a nonaffiliated third party. The privacy
provisions of the GLB Act affect how consumer information is
transmitted through diversified financial companies and conveyed
to outside vendors.
Anti-Money
Laundering and the USA Patriot Act
A major focus of governmental policy on financial institutions
in recent years has been aimed at combating money laundering and
terrorist financing. The USA PATRIOT Act of 2001 (the USA
Patriot Act) substantially broadened the scope of United
States anti-money laundering laws and regulations by imposing
significant new compliance and due diligence obligations,
creating new crimes and penalties and expanding the
extra-territorial jurisdiction of the United States. The United
States Treasury Department has issued and, in some cases,
proposed a number of regulations that apply various requirements
of the USA Patriot Act to financial institutions such as
Cullen/Frosts bank and broker-dealer subsidiaries. These
regulations impose obligations on financial institutions to
maintain appropriate policies, procedures and controls to
detect, prevent and report money laundering and terrorist
financing and to verify the identity of their customers. Certain
of those regulations impose specific due diligence requirements
on financial institutions that maintain correspondent or private
banking relationships with
non-U.S. financial
institutions or persons. Failure of a financial institution to
maintain and implement adequate programs to combat money
laundering and terrorist financing, or to comply with all of the
relevant laws or regulations, could have serious legal and
reputational consequences for the institution.
Office of
Foreign Assets Control Regulation
The United States has imposed economic sanctions that affect
transactions with designated foreign countries, nationals and
others. These are typically known as the OFAC rules
based on their administration by the U.S. Treasury Department
Office of Foreign Assets Control (OFAC). The
OFAC-administered sanctions targeting countries take many
different forms. Generally, however, they contain one or more of
the following elements: (i) restrictions on trade with or
investment in a sanctioned country, including prohibitions
against direct or indirect imports from and exports to a
sanctioned country and prohibitions on U.S. persons
engaging in financial transactions relating to making
investments in, or providing investment-related advice or
assistance to, a sanctioned country; and (ii) a blocking of
assets in which the government or specially designated nationals
of the sanctioned
12
country have an interest, by prohibiting transfers of property
subject to U.S. jurisdiction (including property in the
possession or control of U.S. persons). Blocked assets (e.g.,
property and bank deposits) cannot be paid out, withdrawn, set
off or transferred in any manner without a license from OFAC.
Failure to comply with these sanctions could have serious legal
and reputational consequences.
Legislative
Initiatives
From time to time, various legislative and regulatory
initiatives are introduced in Congress and state legislatures,
as well as by regulatory agencies. Such initiatives may include
proposals to expand or contract the powers of bank holding
companies and depository institutions or proposals to
substantially change the financial institution regulatory
system. Such legislation could change banking statutes and the
operating environment of the Corporation in substantial and
unpredictable ways. If enacted, such legislation could increase
or decrease the cost of doing business, limit or expand
permissible activities or affect the competitive balance among
banks, savings associations, credit unions, and other financial
institutions. The Corporation cannot predict whether any such
legislation will be enacted, and, if enacted, the effect that
it, or any implementing regulations, would have on the financial
condition or results of operations of the Corporation. A change
in statutes, regulations or regulatory policies applicable to
Cullen/Frost or any of its subsidiaries could have a material
effect on the business of the Corporation.
Employees
At December 31, 2006, the Corporation employed
3,652 full-time equivalent employees. None of the
Corporations employees are represented by collective
bargaining agreements. The Corporation believes its employee
relations to be good.
Executive
Officers of the Registrant
The names, ages as of December 31, 2006, recent business
experience and positions or offices held by each of the
executive officers of Cullen/Frost are as follows:
|
|
|
|
|
|
|
Name and Position Held
|
|
Age
|
|
|
Recent Business Experience
|
|
T.C. Frost
Senior Chairman of the Board
and Director
|
|
|
79
|
|
|
Officer and Director of Frost Bank
since 1950. Chairman of the Board of Cullen/Frost from 1973 to
October 1995. Chief Executive Officer of Cullen/Frost from July
1977 to October 1997. Senior Chairman of Cullen/Frost from
October 1995 to present.
|
|
|
|
|
|
|
|
Richard W. Evans, Jr.
Chairman of the Board,
Chief Executive Officer and Director
|
|
|
60
|
|
|
Officer of Frost Bank since 1973.
Chairman of the Board and Chief Executive Officer of
Cullen/Frost from October 1997 to present.
|
|
|
|
|
|
|
|
Patrick B. Frost
President of Frost Bank and
Director
|
|
|
46
|
|
|
Officer of Frost Bank since 1985.
President of Frost Bank from August 1993 to present. Director of
Cullen/Frost from May 1997 to present.
|
|
|
|
|
|
|
|
Phillip D. Green
Group Executive Vice President,
Chief Financial Officer
|
|
|
52
|
|
|
Officer of Frost Bank since July
1980. Group Executive Vice President, Chief Financial Officer of
Cullen/Frost from October 1995 to present.
|
|
|
|
|
|
|
|
David W. Beck
President, Chief Business
Banking Officer of Frost Bank
|
|
|
56
|
|
|
Officer of Frost Bank since July
1973. President, Chief Business Banking Officer of Frost Bank
from February 2001 to present.
|
|
|
|
|
|
|
|
Robert A. Berman
Group Executive Vice President,
Internet Financial Services of Frost Bank
|
|
|
44
|
|
|
Office of Frost Bank since January
1989. Group Executive Vice President, Internet Financial
Services of Frost Bank from May 2001 to present.
|
13
|
|
|
|
|
|
|
Name and Position Held
|
|
Age
|
|
|
Recent Business Experience
|
|
Paul H. Bracher
President, State Regions of Frost Bank
|
|
|
50
|
|
|
Officer of Frost Bank since
January 1982. President, State Regions of Frost Bank from
February 2001 to present.
|
|
|
|
|
|
|
|
Richard Kardys
Group Executive Vice President,
Executive Trust Officer of Frost Bank
|
|
|
60
|
|
|
Officer of Frost Bank since
January 1977. Group Executive Vice President, Executive Trust
Officer of Frost Bank from May 2001 to present.
|
|
|
|
|
|
|
|
Paul J. Olivier
Group Executive Vice President,
Consumer Banking of Frost Bank
|
|
|
54
|
|
|
Officer of Frost Bank since August
1976. Group Executive Vice President, Consumer Banking of Frost
Bank from May 2001 to present.
|
|
|
|
|
|
|
|
William L. Perotti
Group Executive Vice President,
Chief Credit Officer and Chief Risk
Officer of Frost Bank
|
|
|
49
|
|
|
Officer of Frost Bank since
December 1982. Group Executive Vice President, Chief Credit
Officer of Frost Bank from May 2001 to present. Chief Risk
Officer of Frost Bank from April 2005 to present.
|
|
|
|
|
|
|
|
Emily A. Skillman
Group Executive Vice President,
Human Resources of Frost Bank
|
|
|
62
|
|
|
Officer of Frost Bank since
January 1998. Senior Vice President, Human Resources of Frost
Bank from July 2000 to October 2003. Group Executive Vice
President, Human Resources of Frost Bank from October 2003 to
present.
|
There are no arrangements or understandings between any
executive officer of Cullen/Frost and any other person pursuant
to which such executive officer was or is to be selected as an
officer.
Available
Information
Under the Securities Exchange Act of 1934, Cullen/Frost is
required to file annual, quarterly and current reports, proxy
statements and other information with the Securities and
Exchange Commission (SEC). You may read and copy any
document Cullen/Frost files with the SEC at the SECs
Public Reference Room at 100 F Street, N.E.,
Washington, D.C. 20549. Please call the SEC at
1-800-SEC-0330
for further information about the public reference room. The SEC
maintains a website at http://www.sec.gov that contains reports,
proxy and information statements, and other information
regarding issuers that file electronically with the SEC.
Cullen/Frost files electronically with the SEC.
Cullen/Frost makes available, free of charge through its
website, its reports on
Forms 10-K,
10-Q and
8-K, and
amendments to those reports, as soon as reasonably practicable
after such reports are filed with or furnished to the SEC.
Additionally, the Corporation has adopted and posted on its
website a code of ethics that applies to its principal executive
officer, principal financial officer and principal accounting
officer. The Corporations website also includes its
corporate governance guidelines and the charters for its audit
committee, its compensation and benefits committee, and its
corporate governance and nominating committee. The address for
the Corporations website is http://www.frostbank.com. The
Corporation will provide a printed copy of any of the
aforementioned documents to any requesting shareholder.
An investment in the Corporations common stock is subject
to risks inherent to the Corporations business. The
material risks and uncertainties that management believes affect
the Corporation are described below. Before making an investment
decision, you should carefully consider the risks and
uncertainties described below together with all of the other
information included or incorporated by reference in this
report. The risks and uncertainties described below are not the
only ones facing the Corporation. Additional risks and
uncertainties that management is not aware of or focused on or
that management currently deems immaterial may also impair the
Corporations business operations. This report is qualified
in its entirety by these risk factors.
14
If any of the following risks actually occur, the
Corporations financial condition and results of operations
could be materially and adversely affected. If this were to
happen, the market price of the Corporations common stock
could decline significantly, and you could lose all or part of
your investment.
Risks
Related To The Corporations Business
The
Corporation Is Subject To Interest Rate Risk
The Corporations earnings and cash flows are largely
dependent upon its net interest income. Net interest income is
the difference between interest income earned on
interest-earning assets such as loans and securities and
interest expense paid on interest-bearing liabilities such as
deposits and borrowed funds. Interest rates are highly sensitive
to many factors that are beyond the Corporations control,
including general economic conditions and policies of various
governmental and regulatory agencies and, in particular, the
Board of Governors of the Federal Reserve System. Changes in
monetary policy, including changes in interest rates, could
influence not only the interest the Corporation receives on
loans and securities and the amount of interest it pays on
deposits and borrowings, but such changes could also affect
(i) the Corporations ability to originate loans and
obtain deposits, (ii) the fair value of the
Corporations financial assets and liabilities, and
(iii) the average duration of the Corporations
mortgage-backed securities portfolio. If the interest rates paid
on deposits and other borrowings increase at a faster rate than
the interest rates received on loans and other investments, the
Corporations net interest income, and therefore earnings,
could be adversely affected. Earnings could also be adversely
affected if the interest rates received on loans and other
investments fall more quickly than the interest rates paid on
deposits and other borrowings.
Although management believes it has implemented effective asset
and liability management strategies, including the use of
derivatives as hedging instruments, to reduce the potential
effects of changes in interest rates on the Corporations
results of operations, any substantial, unexpected, prolonged
change in market interest rates could have a material adverse
effect on the Corporations financial condition and results
of operations. See the section captioned Net Interest
Income in Item 7. Managements Discussion and
Analysis of Financial Condition and Results of Operations
located elsewhere in this report for further discussion related
to the Corporations management of interest rate risk.
The
Corporation Is Subject To Lending Risk
There are inherent risks associated with the Corporations
lending activities. These risks include, among other things, the
impact of changes in interest rates and changes in the economic
conditions in the markets where the Corporation operates as well
as those across the State of Texas and the United States.
Increases in interest rates
and/or
weakening economic conditions could adversely impact the ability
of borrowers to repay outstanding loans or the value of the
collateral securing these loans. The Corporation is also subject
to various laws and regulations that affect its lending
activities. Failure to comply with applicable laws and
regulations could subject the Corporation to regulatory
enforcement action that could result in the assessment of
significant civil money penalties against the Corporation.
As of December 31, 2006, approximately 81% of the
Corporations loan portfolio consisted of commercial and
industrial, construction and commercial real estate mortgage
loans. These types of loans are generally viewed as having more
risk of default than residential real estate loans or consumer
loans. These types of loans are also typically larger than
residential real estate loans and consumer loans. Because the
Corporations loan portfolio contains a significant number
of commercial and industrial, construction and commercial real
estate loans with relatively large balances, the deterioration
of one or a few of these loans could cause a significant
increase in non-performing loans. An increase in non-performing
loans could result in a net loss of earnings from these loans,
an increase in the provision for possible loan losses and an
increase in loan charge-offs, all of which could have a material
adverse effect on the Corporations financial condition and
results of operations. See the section captioned
Loans in Item 7. Managements Discussion
and Analysis of Financial Condition and Results of Operations
located elsewhere in this report for further discussion related
to commercial and industrial, construction and commercial real
estate loans.
15
The
Corporations Allowance For Possible Loan Losses May Be
Insufficient
The Corporation maintains an allowance for possible loan losses,
which is a reserve established through a provision for possible
loan losses charged to expense, that represents
managements best estimate of probable losses that have
been incurred within the existing portfolio of loans. The
allowance, in the judgment of management, is necessary to
reserve for estimated loan losses and risks inherent in the loan
portfolio. The level of the allowance reflects managements
continuing evaluation of industry concentrations; specific
credit risks; loan loss experience; current loan portfolio
quality; present economic, political and regulatory conditions
and unidentified losses inherent in the current loan portfolio.
The determination of the appropriate level of the allowance for
possible loan losses inherently involves a high degree of
subjectivity and requires the Corporation to make significant
estimates of current credit risks and future trends, all of
which may undergo material changes. Changes in economic
conditions affecting borrowers, new information regarding
existing loans, identification of additional problem loans and
other factors, both within and outside of the Corporations
control, may require an increase in the allowance for possible
loan losses. In addition, bank regulatory agencies periodically
review the Corporations allowance for loan losses and may
require an increase in the provision for possible loan losses or
the recognition of further loan charge-offs, based on judgments
different than those of management. In addition, if charge-offs
in future periods exceed the allowance for possible loan losses,
the Corporation will need additional provisions to increase the
allowance for possible loan losses. Any increases in the
allowance for possible loan losses will result in a decrease in
net income and, possibly, capital, and may have a material
adverse effect on the Corporations financial condition and
results of operations. See the section captioned Allowance
for Possible Loan Losses in Item 7. Managements
Discussion and Analysis of Financial Condition and Results of
Operations located elsewhere in this report for further
discussion related to the Corporations process for
determining the appropriate level of the allowance for possible
loan losses.
The
Corporation Is Subject To Environmental Liability Risk
Associated With Lending Activities
A significant portion of the Corporations loan portfolio
is secured by real property. During the ordinary course of
business, the Corporation may foreclose on and take title to
properties securing certain loans. In doing so, there is a risk
that hazardous or toxic substances could be found on these
properties. If hazardous or toxic substances are found, the
Corporation may be liable for remediation costs, as well as for
personal injury and property damage. Environmental laws may
require the Corporation to incur substantial expenses and may
materially reduce the affected propertys value or limit
the Corporations ability to use or sell the affected
property. In addition, future laws or more stringent
interpretations or enforcement policies with respect to existing
laws may increase the Corporations exposure to
environmental liability. Although the Corporation has policies
and procedures to perform an environmental review before
initiating any foreclosure action on real property, these
reviews may not be sufficient to detect all potential
environmental hazards. The remediation costs and any other
financial liabilities associated with an environmental hazard
could have a material adverse effect on the Corporations
financial condition and results of operations.
The
Corporations Profitability Depends Significantly On
Economic Conditions In The State Of Texas
The Corporations success depends primarily on the general
economic conditions of the State of Texas and the specific local
markets in which the Corporation operates. Unlike larger
national or other regional banks that are more geographically
diversified, the Corporation provides banking and financial
services to customers across Texas through financial centers in
the Austin, Corpus Christi, Dallas, Fort Worth, Houston,
Rio Grande Valley and San Antonio regions. The local
economic conditions in these areas have a significant impact on
the demand for the Corporations products and services as
well as the ability of the Corporations customers to repay
loans, the value of the collateral securing loans and the
stability of the Corporations deposit funding sources. A
significant decline in general economic conditions, caused by
inflation, recession, acts of terrorism, outbreak of hostilities
or other international or domestic occurrences, unemployment,
changes in securities markets or other factors could impact
these local economic conditions and, in turn, have a material
adverse effect on the Corporations financial condition and
results of operations.
16
The
Corporation Operates In A Highly Competitive Industry and Market
Area
The Corporation faces substantial competition in all areas of
its operations from a variety of different competitors, many of
which are larger and may have more financial resources. Such
competitors primarily include national, regional, and community
banks within the various markets the Corporation operates.
Additionally, various
out-of-state
banks have entered or have announced plans to enter the market
areas in which the Corporation currently operates. The
Corporation also faces competition from many other types of
financial institutions, including, without limitation, savings
and loans, credit unions, finance companies, brokerage firms,
insurance companies, factoring companies and other financial
intermediaries. The financial services industry could become
even more competitive as a result of legislative, regulatory and
technological changes and continued consolidation. Banks,
securities firms and insurance companies can merge under the
umbrella of a financial holding company, which can offer
virtually any type of financial service, including banking,
securities underwriting, insurance (both agency and
underwriting) and merchant banking. Also, technology has lowered
barriers to entry and made it possible for non-banks to offer
products and services traditionally provided by banks, such as
automatic transfer and automatic payment systems. Many of the
Corporations competitors have fewer regulatory constraints
and may have lower cost structures. Additionally, due to their
size, many competitors may be able to achieve economies of scale
and, as a result, may offer a broader range of products and
services as well as better pricing for those products and
services than the Corporation can.
The Corporations ability to compete successfully depends
on a number of factors, including, among other things:
|
|
|
|
|
The ability to develop, maintain and build upon long-term
customer relationships based on top quality service, high
ethical standards and safe, sound assets.
|
|
|
|
The ability to expand the Corporations market position.
|
|
|
|
The scope, relevance and pricing of products and services
offered to meet customer needs and demands.
|
|
|
|
The rate at which the Corporation introduces new products and
services relative to its competitors.
|
|
|
|
Customer satisfaction with the Corporations level of
service.
|
|
|
|
Industry and general economic trends.
|
Failure to perform in any of these areas could significantly
weaken the Corporations competitive position, which could
adversely affect the Corporations growth and
profitability, which, in turn, could have a material adverse
effect on the Corporations financial condition and results
of operations.
The
Corporation Is Subject To Extensive Government Regulation and
Supervision
The Corporation, primarily through Cullen/Frost, Frost Bank and
certain non-bank subsidiaries, is subject to extensive federal
and state regulation and supervision. Banking regulations are
primarily intended to protect depositors funds, federal
deposit insurance funds and the banking system as a whole, not
security holders. These regulations affect the
Corporations lending practices, capital structure,
investment practices, dividend policy and growth, among other
things. Congress and federal regulatory agencies continually
review banking laws, regulations and policies for possible
changes. Changes to statutes, regulations or regulatory
policies, including changes in interpretation or implementation
of statutes, regulations or policies, could affect the
Corporation in substantial and unpredictable ways. Such changes
could subject the Corporation to additional costs, limit the
types of financial services and products the Corporation may
offer and/or
increase the ability of non-banks to offer competing financial
services and products, among other things. Failure to comply
with laws, regulations or policies could result in sanctions by
regulatory agencies, civil money penalties
and/or
reputation damage, which could have a material adverse effect on
the Corporations business, financial condition and results
of operations. While the Corporation has policies and procedures
designed to prevent any such violations, there can be no
assurance that such violations will not occur. See the section
captioned Supervision and Regulation in Item 1.
Business and Note 12 Regulatory Matters in the
notes to consolidated financial statements included in
Item 8. Financial Statements and Supplementary Data, which
are located elsewhere in this report.
17
The
Corporations Controls and Procedures May Fail or Be
Circumvented
Management regularly reviews and updates the Corporations
internal controls, disclosure controls and procedures, and
corporate governance policies and procedures. Any system of
controls, however well designed and operated, is based in part
on certain assumptions and can provide only reasonable, not
absolute, assurances that the objectives of the system are met.
Any failure or circumvention of the Corporations controls
and procedures or failure to comply with regulations related to
controls and procedures could have a material adverse effect on
the Corporations business, results of operations and
financial condition.
New Lines
of Business or New Products and Services May Subject The
Corporation to Additional Risks
From time to time, the Corporation may implement new lines of
business or offer new products and services within existing
lines of business. There are substantial risks and uncertainties
associated with these efforts, particularly in instances where
the markets are not fully developed. In developing and marketing
new lines of business
and/or new
products and services the Corporation may invest significant
time and resources. Initial timetables for the introduction and
development of new lines of business
and/or new
products or services may not be achieved and price and
profitability targets may not prove feasible. External factors,
such as compliance with regulations, competitive alternatives,
and shifting market preferences, may also impact the successful
implementation of a new line of business or a new product or
service. Furthermore, any new line of business
and/or new
product or service could have a significant impact on the
effectiveness of the Corporations system of internal
controls. Failure to successfully manage these risks in the
development and implementation of new lines of business or new
products or services could have a material adverse effect on the
Corporations business, results of operations and financial
condition.
Cullen/Frost
Relies On Dividends From Its Subsidiaries For Most Of Its
Revenue
Cullen/Frost is a separate and distinct legal entity from its
subsidiaries. It receives substantially all of its revenue from
dividends from its subsidiaries. These dividends are the
principal source of funds to pay dividends on the
Corporations common stock and interest and principal on
Cullen/Frosts debt. Various federal
and/or state
laws and regulations limit the amount of dividends that Frost
Bank and certain non-bank subsidiaries may pay to Cullen/Frost.
Also, Cullen/Frosts right to participate in a distribution
of assets upon a subsidiarys liquidation or reorganization
is subject to the prior claims of the subsidiarys
creditors. In the event Frost Bank is unable to pay dividends to
Cullen/Frost, Cullen/Frost may not be able to service debt, pay
obligations or pay dividends on the Corporations common
stock. The inability to receive dividends from Frost Bank could
have a material adverse effect on the Corporations
business, financial condition and results of operations. See the
section captioned Supervision and Regulation in
Item 1. Business and Note 12 Regulatory
Matters in the notes to consolidated financial statements
included in Item 8. Financial Statements and Supplementary
Data, which are located elsewhere in this report.
Potential
Acquisitions May Disrupt the Corporations Business and
Dilute Stockholder Value
The Corporation seeks merger or acquisition partners that are
culturally similar and have experienced management and possess
either significant market presence or have potential for
improved profitability through financial management, economies
of scale or expanded services. Acquiring other banks,
businesses, or branches involves various risks commonly
associated with acquisitions, including, among other things:
|
|
|
|
|
Potential exposure to unknown or contingent liabilities of the
target company.
|
|
|
|
Exposure to potential asset quality issues of the target company.
|
|
|
|
Difficulty and expense of integrating the operations and
personnel of the target company.
|
|
|
|
Potential disruption to the Corporations business.
|
|
|
|
Potential diversion of the Corporations managements
time and attention.
|
|
|
|
The possible loss of key employees and customers of the target
company.
|
18
|
|
|
|
|
Difficulty in estimating the value of the target company.
|
|
|
|
Potential changes in banking or tax laws or regulations that may
affect the target company.
|
The Corporation regularly evaluates merger and acquisition
opportunities and conducts due diligence activities related to
possible transactions with other financial institutions and
financial services companies. As a result, merger or acquisition
discussions and, in some cases, negotiations may take place and
future mergers or acquisitions involving cash, debt or equity
securities may occur at any time. Acquisitions typically involve
the payment of a premium over book and market values, and,
therefore, some dilution of the Corporations tangible book
value and net income per common share may occur in connection
with any future transaction. Furthermore, failure to realize the
expected revenue increases, cost savings, increases in
geographic or product presence,
and/or other
projected benefits from an acquisition could have a material
adverse effect on the Corporations financial condition and
results of operations.
During 2006, the Corporation acquired Texas Community
Bancshares, Inc. (Dallas market area), Alamo Corporation of
Texas (Rio Grande Valley market area) and Summit Bancshares,
Inc. (Fort Worth market area). During 2005, the Corporation
acquired Horizon Capital Bank (Houston market area). Details of
these transactions are presented in Note 2
Mergers and Acquisitions in the notes to consolidated financial
statements included in Item 8. Financial Statements and
Supplementary Data, which is located elsewhere in this report.
The
Corporation May Not Be Able To Attract and Retain Skilled
People
The Corporations success depends, in large part, on its
ability to attract and retain key people. Competition for the
best people in most activities engaged in by the Corporation can
be intense and the Corporation may not be able to hire people or
to retain them. The unexpected loss of services of one or more
of the Corporations key personnel could have a material
adverse impact on the Corporations business because of
their skills, knowledge of the Corporations market, years
of industry experience and the difficulty of promptly finding
qualified replacement personnel. The Corporation does not
currently have employment agreements or non-competition
agreements with any of its senior officers.
The
Corporations Information Systems May Experience An
Interruption Or Breach In Security
The Corporation relies heavily on communications and information
systems to conduct its business. Any failure, interruption or
breach in security of these systems could result in failures or
disruptions in the Corporations customer relationship
management, general ledger, deposit, loan and other systems.
While the Corporation has policies and procedures designed to
prevent or limit the effect of the failure, interruption or
security breach of its information systems, there can be no
assurance that any such failures, interruptions or security
breaches will not occur or, if they do occur, that they will be
adequately addressed. The occurrence of any failures,
interruptions or security breaches of the Corporations
information systems could damage the Corporations
reputation, result in a loss of customer business, subject the
Corporation to additional regulatory scrutiny, or expose the
Corporation to civil litigation and possible financial
liability, any of which could have a material adverse effect on
the Corporations financial condition and results of
operations.
The
Corporation Continually Encounters Technological
Change
The financial services industry is continually undergoing rapid
technological change with frequent introductions of new
technology-driven products and services. The effective use of
technology increases efficiency and enables financial
institutions to better serve customers and to reduce costs. The
Corporations future success depends, in part, upon its
ability to address the needs of its customers by using
technology to provide products and services that will satisfy
customer demands, as well as to create additional efficiencies
in the Corporations operations. Many of the
Corporations competitors have substantially greater
resources to invest in technological improvements. The
Corporation may not be able to effectively implement new
technology-driven products and services or be successful in
marketing these products and services to its customers. Failure
to successfully keep pace with technological change affecting
the financial services industry could have a material adverse
impact on the Corporations business and, in turn, the
Corporations financial condition and results of operations.
19
The
Corporation Is Subject To Claims and Litigation Pertaining To
Fiduciary Responsibility
From time to time, customers make claims and take legal action
pertaining to the Corporations performance of its
fiduciary responsibilities. Whether customer claims and legal
action related to the Corporations performance of its
fiduciary responsibilities are founded or unfounded, if such
claims and legal actions are not resolved in a manner favorable
to the Corporation they may result in significant financial
liability
and/or
adversely affect the market perception of the Corporation and
its products and services as well as impact customer demand for
those products and services. Any financial liability or
reputation damage could have a material adverse effect on the
Corporations business, which, in turn, could have a
material adverse effect on the Corporations financial
condition and results of operations.
Severe
Weather, Natural Disasters, Acts Of War Or Terrorism and Other
External Events Could Significantly Impact The
Corporations Business
Severe weather, natural disasters, acts of war or terrorism and
other adverse external events could have a significant impact on
the Corporations ability to conduct business. Such events
could affect the stability of the Corporations deposit
base, impair the ability of borrowers to repay outstanding
loans, impair the value of collateral securing loans, cause
significant property damage, result in loss of revenue
and/or cause
the Corporation to incur additional expenses. Although
management has established disaster recovery policies and
procedures, the occurrence of any such event in the future could
have a material adverse effect on the Corporations
business, which, in turn, could have a material adverse effect
on the Corporations financial condition and results of
operations.
Risks
Associated With The Corporations Common Stock
The
Corporations Stock Price Can Be Volatile
Stock price volatility may make it more difficult for you to
resell your common stock when you want and at prices you find
attractive. The Corporations stock price can fluctuate
significantly in response to a variety of factors including,
among other things:
|
|
|
|
|
Actual or anticipated variations in quarterly results of
operations.
|
|
|
|
Recommendations by securities analysts.
|
|
|
|
Operating and stock price performance of other companies that
investors deem comparable to the Corporation.
|
|
|
|
News reports relating to trends, concerns and other issues in
the financial services industry.
|
|
|
|
Perceptions in the marketplace regarding the Corporation
and/or its
competitors.
|
|
|
|
New technology used, or services offered, by competitors.
|
|
|
|
Significant acquisitions or business combinations, strategic
partnerships, joint ventures or capital commitments by or
involving the Corporation or its competitors.
|
|
|
|
Failure to integrate acquisitions or realize anticipated
benefits from acquisitions.
|
|
|
|
Changes in government regulations.
|
|
|
|
Geopolitical conditions such as acts or threats of terrorism or
military conflicts.
|
General market fluctuations, industry factors and general
economic and political conditions and events, such as economic
slowdowns or recessions, interest rate changes or credit loss
trends, could also cause the Corporations stock price to
decrease regardless of operating results.
The
Trading Volume In The Corporations Common Stock Is Less
Than That Of Other Larger Financial Services Companies
Although the Corporations common stock is listed for
trading on the New York Stock Exchange (NYSE), the trading
volume in its common stock is less than that of other larger
financial services companies. A public trading
20
market having the desired characteristics of depth, liquidity
and orderliness depends on the presence in the marketplace of
willing buyers and sellers of the Corporations common
stock at any given time. This presence depends on the individual
decisions of investors and general economic and market
conditions over which the Corporation has no control. Given the
lower trading volume of the Corporations common stock,
significant sales of the Corporations common stock, or the
expectation of these sales, could cause the Corporations
stock price to fall.
An
Investment In The Corporations Common Stock Is Not An
Insured Deposit
The Corporations common stock is not a bank deposit and,
therefore, is not insured against loss by the Federal Deposit
Insurance Corporation (FDIC), any other deposit insurance fund
or by any other public or private entity. Investment in the
Corporations common stock is inherently risky for the
reasons described in this Risk Factors section and
elsewhere in this report and is subject to the same market
forces that affect the price of common stock in any company. As
a result, if you acquire the Corporations common stock,
you could lose some or all of your investment.
The
Corporations Articles Of Incorporation, By-Laws and
Shareholders Rights Plan As Well As Certain Banking Laws May
Have An Anti-Takeover Effect
Provisions of the Corporations articles of incorporation
and by-laws, federal banking laws, including regulatory approval
requirements, and the Corporations stock purchase rights
plan could make it more difficult for a third party to acquire
the Corporation, even if doing so would be perceived to be
beneficial to the Corporations shareholders. The
combination of these provisions effectively inhibits a
non-negotiated merger or other business combination, which, in
turn, could adversely affect the market price of the
Corporations common stock.
Risks
Associated With The Corporations Industry
The
Earnings Of Financial Services Companies Are Significantly
Affected By General Business And Economic Conditions
The Corporations operations and profitability are impacted
by general business and economic conditions in the United States
and abroad. These conditions include short-term and long-term
interest rates, inflation, money supply, political issues,
legislative and regulatory changes, fluctuations in both debt
and equity capital markets, broad trends in industry and
finance, and the strength of the U.S. economy and the local
economies in which the Corporation operates, all of which are
beyond the Corporations control. A deterioration in
economic conditions could result in an increase in loan
delinquencies and non-performing assets, decreases in loan
collateral values and a decrease in demand for the
Corporations products and services, among other things,
any of which could have a material adverse impact on the
Corporations financial condition and results of operations.
Financial
Services Companies Depend On The Accuracy And Completeness Of
Information About Customers And Counterparties
In deciding whether to extend credit or enter into other
transactions, the Corporation may rely on information furnished
by or on behalf of customers and counterparties, including
financial statements, credit reports and other financial
information. The Corporation may also rely on representations of
those customers, counterparties or other third parties, such as
independent auditors, as to the accuracy and completeness of
that information. Reliance on inaccurate or misleading financial
statements, credit reports or other financial information could
have a material adverse impact on the Corporations
business and, in turn, the Corporations financial
condition and results of operations.
Consumers
May Decide Not To Use Banks To Complete Their Financial
Transactions
Technology and other changes are allowing parties to complete
financial transactions that historically have involved banks
through alternative methods. For example, consumers can now
maintain funds that would have historically been held as bank
deposits in brokerage accounts or mutual funds. Consumers can
also complete transactions such as paying bills
and/or
transferring funds directly without the assistance of banks. The
process of eliminating banks as intermediaries, known as
disintermediation, could result in the loss of fee
income, as well as
21
the loss of customer deposits and the related income generated
from those deposits. The loss of these revenue streams and the
lower cost deposits as a source of funds could have a material
adverse effect on the Corporations financial condition and
results of operations.
|
|
ITEM 1B.
|
UNRESOLVED
STAFF COMMENTS
|
None
The Corporations headquarters are located in downtown
San Antonio, Texas. These facilities, which are owned by
the Corporation, house the Corporations executive and
primary administrative offices, as well as the principal banking
headquarters of Frost Bank. The Corporation also owns or leases
other facilities within its primary market areas in the regions
of Austin, Corpus Christi, Dallas, Fort Worth, Houston, Rio
Grande Valley and San Antonio. The Corporation considers
its properties to be suitable and adequate for its present needs.
|
|
ITEM 3.
|
LEGAL
PROCEEDINGS
|
The Corporation is subject to various claims and legal actions
that have arisen in the normal course of conducting business.
Management does not expect the ultimate disposition of these
matters to have a material adverse impact on the
Corporations financial statements.
|
|
ITEM 4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
No matters were submitted to a vote of security holders during
the fourth quarter of 2006.
22
PART II
|
|
ITEM 5.
|
MARKET
FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES
|
Common
Stock Market Prices and Dividends
The Corporations common stock is traded on the New York
Stock Exchange, Inc. (NYSE) under the symbol
CFR. The tables below set forth for each quarter of
2006 and 2005 the high and low
intra-day
sales prices per share of Cullen/Frosts common stock as
reported by the NYSE and the cash dividends declared per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
Sales Price Per Share
|
|
High
|
|
|
Low
|
|
|
High
|
|
|
Low
|
|
|
|
|
|
|
First quarter
|
|
$
|
55.88
|
|
|
$
|
52.34
|
|
|
$
|
48.97
|
|
|
$
|
43.87
|
|
Second quarter
|
|
|
58.49
|
|
|
|
52.04
|
|
|
|
47.99
|
|
|
|
41.90
|
|
Third quarter
|
|
|
59.55
|
|
|
|
54.48
|
|
|
|
50.60
|
|
|
|
47.07
|
|
Fourth quarter
|
|
|
58.67
|
|
|
|
53.09
|
|
|
|
56.43
|
|
|
|
47.33
|
|
|
|
|
|
|
|
|
|
|
Cash Dividends Per Share
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
First quarter
|
|
$
|
0.30
|
|
|
$
|
0.265
|
|
Second quarter
|
|
|
0.34
|
|
|
|
0.300
|
|
Third quarter
|
|
|
0.34
|
|
|
|
0.300
|
|
Fourth quarter
|
|
|
0.34
|
|
|
|
0.300
|
|
|
|
|
|
|
|
Total
|
|
$
|
1.32
|
|
|
$
|
1.165
|
|
|
|
|
|
|
|
As of December 31, 2006, there were 59,839,144 shares
of the Corporations common stock outstanding held by 1,991
holders of record. The closing price per share of common stock
on December 29, 2006, the last trading day of the
Corporations fiscal year, was $55.82.
The Corporations management is currently committed to
continuing to pay regular cash dividends; however, there can be
no assurance as to future dividends because they are dependent
on the Corporations future earnings, capital requirements
and financial condition. See the section captioned
Supervision and Regulation included in Item 1.
Business, the section captioned Capital and
Liquidity included in Item 7. Managements
Discussion and Analysis of Financial Condition and Results of
Operations and Note 12 Regulatory Matters in
the notes to consolidated financial statements included in
Item 8. Financial Statements and Supplementary Data, all of
which are included elsewhere in this report.
Stock-Based
Compensation Plans
Information regarding stock-based compensation awards
outstanding and available for future grants as of
December 31, 2006, segregated between stock-based
compensation plans approved by shareholders and stock-based
compensation plans not approved by shareholders, is presented in
the table below. Additional information regarding stock-based
compensation plans is presented in Note 13
Employee Benefit Plans in the notes to consolidated financial
statements included in Item 8. Financial Statements and
Supplementary Data located elsewhere in this report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares
|
|
|
|
|
|
|
|
|
|
to be Issued Upon
|
|
|
Weighted-Average
|
|
|
Number of Shares
|
|
|
|
Exercise of
|
|
|
Exercise Price of
|
|
|
Available for
|
|
Plan Category
|
|
Outstanding Awards
|
|
|
Outstanding Awards
|
|
|
Future Grants
|
|
|
|
|
|
|
Plans approved by shareholders
|
|
|
4,545,195
|
|
|
$
|
41.19
|
|
|
|
2,386,025
|
|
Plans not approved by shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
4,545,195
|
|
|
$
|
41.19
|
|
|
|
2,386,025
|
|
|
|
|
|
|
|
23
Stock
Repurchase Plans
The Corporation has maintained several stock repurchase plans
authorized by the Corporations board of directors. In
general, stock repurchase plans allow the Corporation to
proactively manage its capital position and return excess
capital to shareholders. Shares purchased under such plans also
provide the Corporation with shares of common stock necessary to
satisfy obligations related to stock compensation awards. Under
the most recent plan, which expired on April 29, 2006, the
Corporation was authorized to repurchase up to 2.1 million
shares of its common stock from time to time over a two-year
period in the open market or through private transactions. Under
the plan, during 2005, the Corporation repurchased 300 thousand
shares at a cost of $14.4 million, all of which occurred
during the first quarter. No shares were repurchased during
2006. Over the life of the plan, the Corporation repurchased a
total of 833.2 thousand shares at a cost of $39.9 million.
The following table provides information with respect to
purchases made by or on behalf of the Corporation or any
affiliated purchaser (as defined in
Rule 10b-18(a)(3)
under the Securities Exchange Act of 1934), of the
Corporations common stock during the fourth quarter of
2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares
|
|
|
|
|
|
|
|
|
|
Total Number of
|
|
|
That May Yet Be
|
|
|
|
|
|
|
|
|
|
Shares Purchased
|
|
|
Purchased Under
|
|
|
|
Total Number of
|
|
|
Average Price
|
|
|
as Part of Publicly
|
|
|
the Plans at the
|
|
Period
|
|
Shares Purchased
|
|
|
Paid Per Share
|
|
|
Announced Plans
|
|
|
End of the Period
|
|
|
|
|
|
|
October 1, 2006 to
October 31, 2006
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
November 1, 2006 to
November 30, 2006
|
|
|
20,103
|
(1)
|
|
|
54.01
|
|
|
|
|
|
|
|
|
|
December 1, 2006 to
December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
20,103
|
|
|
$
|
54.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes repurchases made in connection with the exercise of
certain employee stock options and the vesting of certain share
awards. |
24
Performance
Graph
The performance graph below compares the cumulative total
shareholder return on Cullen/Frost Common Stock with the
cumulative total return on the equity securities of companies
included in the Standard & Poors 500 Stock Index
and the Standard and Poors 500 Bank Index. The graph
assumes an investment of $100 on December 31, 2001 and
reinvestment of dividends on the date of payment without
commissions. The performance graph represents past performance
and should not be considered to be an indication of future
performance.
Cumulative
Total Returns
on $100 Investment Made on December 31, 2001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
Cullen/Frost
|
|
|
$
|
100.00
|
|
|
|
$
|
108.60
|
|
|
|
$
|
138.42
|
|
|
|
$
|
169.61
|
|
|
|
$
|
191.84
|
|
|
|
$
|
204.22
|
|
S&P 500
|
|
|
|
100.00
|
|
|
|
|
77.95
|
|
|
|
|
100.27
|
|
|
|
|
111.15
|
|
|
|
|
116.60
|
|
|
|
|
134.97
|
|
S&P 500 Banks
|
|
|
|
100.00
|
|
|
|
|
99.19
|
|
|
|
|
124.76
|
|
|
|
|
137.65
|
|
|
|
|
133.75
|
|
|
|
|
155.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
ITEM 6.
|
SELECTED
FINANCIAL DATA
|
Selected
Financial Data (continued)
The following consolidated selected financial data is derived
from the Corporations audited financial statements as of
and for the five years ended December 31, 2006. The
following consolidated financial data should be read in
conjunction with Managements Discussion and Analysis of
Financial Condition and Results of Operations and the
Consolidated Financial Statements and related notes included
elsewhere in this report. All of the Corporations
acquisitions during the five years ended December 31, 2006
were accounted for using the purchase method. Accordingly, the
operating results of the acquired companies are included with
the Corporations results of operations since their
respective dates of acquisition. Dollar amounts, except per
share data, and common shares outstanding are in thousands.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
|
|
|
Consolidated Statements of
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees
|
|
$
|
502,657
|
|
|
$
|
359,587
|
|
|
$
|
249,612
|
|
|
$
|
233,463
|
|
|
$
|
265,514
|
|
Securities
|
|
|
144,501
|
|
|
|
131,943
|
|
|
|
135,035
|
|
|
|
125,778
|
|
|
|
120,221
|
|
Interest-bearing deposits
|
|
|
251
|
|
|
|
150
|
|
|
|
63
|
|
|
|
104
|
|
|
|
172
|
|
Federal funds sold and resell
agreements
|
|
|
36,550
|
|
|
|
18,147
|
|
|
|
8,834
|
|
|
|
9,601
|
|
|
|
3,991
|
|
|
|
|
|
|
|
Total interest income
|
|
|
683,959
|
|
|
|
509,827
|
|
|
|
393,544
|
|
|
|
368,946
|
|
|
|
389,898
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
155,090
|
|
|
|
78,934
|
|
|
|
39,150
|
|
|
|
37,406
|
|
|
|
55,384
|
|
Federal funds purchased and
repurchase agreements
|
|
|
31,167
|
|
|
|
16,632
|
|
|
|
5,775
|
|
|
|
4,059
|
|
|
|
5,359
|
|
Junior subordinated deferrable
interest debentures
|
|
|
17,402
|
|
|
|
14,908
|
|
|
|
12,143
|
|
|
|
8,735
|
|
|
|
8,735
|
|
Subordinated notes payable and
other borrowings
|
|
|
11,137
|
|
|
|
8,087
|
|
|
|
5,038
|
|
|
|
4,988
|
|
|
|
6,647
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
214,796
|
|
|
|
118,561
|
|
|
|
62,106
|
|
|
|
55,188
|
|
|
|
76,125
|
|
|
|
|
|
|
|
Net interest income
|
|
|
469,163
|
|
|
|
391,266
|
|
|
|
331,438
|
|
|
|
313,758
|
|
|
|
313,773
|
|
Provision for possible loan losses
|
|
|
14,150
|
|
|
|
10,250
|
|
|
|
2,500
|
|
|
|
10,544
|
|
|
|
22,546
|
|
|
|
|
|
|
|
Net interest income after
provision for possible loan losses
|
|
|
455,013
|
|
|
|
381,016
|
|
|
|
328,938
|
|
|
|
303,214
|
|
|
|
291,227
|
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust fees
|
|
|
63,469
|
|
|
|
58,353
|
|
|
|
53,910
|
|
|
|
47,486
|
|
|
|
47,463
|
|
Service charges on deposit accounts
|
|
|
77,116
|
|
|
|
78,751
|
|
|
|
87,415
|
|
|
|
87,805
|
|
|
|
78,417
|
|
Insurance commissions and fees
|
|
|
28,230
|
|
|
|
27,731
|
|
|
|
30,981
|
|
|
|
28,660
|
|
|
|
25,912
|
|
Other charges, commissions and fees
|
|
|
28,105
|
|
|
|
23,125
|
|
|
|
22,877
|
|
|
|
22,522
|
|
|
|
21,446
|
|
Net gain (loss) on securities
transactions
|
|
|
(1
|
)
|
|
|
19
|
|
|
|
(3,377
|
)
|
|
|
40
|
|
|
|
88
|
|
Other
|
|
|
43,828
|
|
|
|
42,400
|
|
|
|
33,304
|
|
|
|
28,848
|
|
|
|
27,643
|
|
|
|
|
|
|
|
Total non-interest income
|
|
|
240,747
|
|
|
|
230,379
|
|
|
|
225,110
|
|
|
|
215,361
|
|
|
|
200,969
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and wages
|
|
|
190,784
|
|
|
|
166,059
|
|
|
|
158,039
|
|
|
|
146,622
|
|
|
|
139,227
|
|
Employee benefits
|
|
|
46,231
|
|
|
|
41,577
|
|
|
|
40,176
|
|
|
|
38,316
|
|
|
|
34,614
|
|
Net occupancy
|
|
|
34,695
|
|
|
|
31,107
|
|
|
|
29,375
|
|
|
|
29,286
|
|
|
|
28,883
|
|
Furniture and equipment
|
|
|
26,293
|
|
|
|
23,912
|
|
|
|
22,771
|
|
|
|
21,768
|
|
|
|
22,597
|
|
Intangible amortization
|
|
|
5,628
|
|
|
|
4,859
|
|
|
|
5,346
|
|
|
|
5,886
|
|
|
|
7,083
|
|
Other
|
|
|
106,722
|
|
|
|
99,493
|
|
|
|
89,323
|
|
|
|
84,157
|
|
|
|
79,738
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
410,353
|
|
|
|
367,007
|
|
|
|
345,030
|
|
|
|
326,035
|
|
|
|
312,142
|
|
Income from continuing
operations before income taxes
|
|
|
285,407
|
|
|
|
244,388
|
|
|
|
209,018
|
|
|
|
192,540
|
|
|
|
180,054
|
|
Income taxes
|
|
|
91,816
|
|
|
|
78,965
|
|
|
|
67,693
|
|
|
|
62,039
|
|
|
|
57,821
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
193,591
|
|
|
|
165,423
|
|
|
|
141,325
|
|
|
|
130,501
|
|
|
|
122,233
|
|
Loss from discontinued operations,
net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,247
|
)
|
|
|
|
|
|
|
Net income
|
|
$
|
193,591
|
|
|
$
|
165,423
|
|
|
$
|
141,325
|
|
|
$
|
130,501
|
|
|
$
|
116,986
|
|
|
|
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
|
|
|
Per Common Share Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
3.49
|
|
|
$
|
3.15
|
|
|
$
|
2.74
|
|
|
$
|
2.54
|
|
|
$
|
2.40
|
|
Net income
|
|
|
3.49
|
|
|
|
3.15
|
|
|
|
2.74
|
|
|
|
2.54
|
|
|
|
2.29
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
3.42
|
|
|
|
3.07
|
|
|
|
2.66
|
|
|
|
2.48
|
|
|
|
2.33
|
|
Net income
|
|
|
3.42
|
|
|
|
3.07
|
|
|
|
2.66
|
|
|
|
2.48
|
|
|
|
2.23
|
|
Cash dividends declared and paid
|
|
|
1.32
|
|
|
|
1.165
|
|
|
|
1.035
|
|
|
|
0.94
|
|
|
|
0.875
|
|
Book value
|
|
|
23.01
|
|
|
|
18.03
|
|
|
|
15.84
|
|
|
|
14.87
|
|
|
|
13.72
|
|
Common
Shares Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end
|
|
|
59,839
|
|
|
|
54,483
|
|
|
|
51,924
|
|
|
|
51,776
|
|
|
|
51,295
|
|
Weighted-average shares
basic
|
|
|
55,467
|
|
|
|
52,481
|
|
|
|
51,651
|
|
|
|
51,442
|
|
|
|
51,001
|
|
Dilutive effect of stock
compensation
|
|
|
1,175
|
|
|
|
1,322
|
|
|
|
1,489
|
|
|
|
1,216
|
|
|
|
1,422
|
|
Weighted-average shares
diluted
|
|
|
56,642
|
|
|
|
53,803
|
|
|
|
53,140
|
|
|
|
52,658
|
|
|
|
52,423
|
|
Performance Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
1.67
|
%
|
|
|
1.63
|
%
|
|
|
1.47
|
%
|
|
|
1.36
|
%
|
|
|
1.46
|
%
|
Net income
|
|
|
1.67
|
|
|
|
1.63
|
|
|
|
1.47
|
|
|
|
1.36
|
|
|
|
1.40
|
|
Return on average equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
18.03
|
|
|
|
18.78
|
|
|
|
17.91
|
|
|
|
17.78
|
|
|
|
18.77
|
|
Net income
|
|
|
18.03
|
|
|
|
18.78
|
|
|
|
17.91
|
|
|
|
17.78
|
|
|
|
17.96
|
|
Net interest income to average
earning assets
|
|
|
4.67
|
|
|
|
4.45
|
|
|
|
4.05
|
|
|
|
3.98
|
|
|
|
4.58
|
|
Dividend pay-out ratio
|
|
|
37.91
|
|
|
|
37.18
|
|
|
|
38.06
|
|
|
|
37.15
|
|
|
|
38.24
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
7,373,384
|
|
|
$
|
6,085,055
|
|
|
$
|
5,164,991
|
|
|
$
|
4,590,746
|
|
|
$
|
4,518,913
|
|
Earning assets
|
|
|
11,460,741
|
|
|
|
10,197,059
|
|
|
|
8,891,859
|
|
|
|
8,132,479
|
|
|
|
7,709,980
|
|
Total assets
|
|
|
13,224,189
|
|
|
|
11,741,437
|
|
|
|
9,952,787
|
|
|
|
9,672,114
|
|
|
|
9,536,050
|
|
Non-interest-bearing demand deposits
|
|
|
3,699,701
|
|
|
|
3,484,932
|
|
|
|
2,969,387
|
|
|
|
3,143,473
|
|
|
|
3,229,052
|
|
Interest-bearing deposits
|
|
|
6,688,208
|
|
|
|
5,661,462
|
|
|
|
5,136,291
|
|
|
|
4,925,384
|
|
|
|
4,399,091
|
|
Total deposits
|
|
|
10,387,909
|
|
|
|
9,146,394
|
|
|
|
8,105,678
|
|
|
|
8,068,857
|
|
|
|
7,628,143
|
|
Long-term debt and other borrowings
|
|
|
428,636
|
|
|
|
415,422
|
|
|
|
377,677
|
|
|
|
255,845
|
|
|
|
271,257
|
|
Shareholders equity
|
|
|
1,376,883
|
|
|
|
982,236
|
|
|
|
822,395
|
|
|
|
770,004
|
|
|
|
703,790
|
|
Average:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
6,523,906
|
|
|
$
|
5,594,477
|
|
|
$
|
4,823,198
|
|
|
$
|
4,497,489
|
|
|
$
|
4,536,999
|
|
Earning assets
|
|
|
10,202,981
|
|
|
|
8,968,906
|
|
|
|
8,352,334
|
|
|
|
8,011,081
|
|
|
|
6,961,439
|
|
Total assets
|
|
|
11,581,253
|
|
|
|
10,143,245
|
|
|
|
9,618,849
|
|
|
|
9,583,829
|
|
|
|
8,353,145
|
|
Non-interest-bearing demand deposits
|
|
|
3,334,280
|
|
|
|
3,008,750
|
|
|
|
2,914,520
|
|
|
|
3,037,724
|
|
|
|
2,540,432
|
|
Interest-bearing deposits
|
|
|
5,850,116
|
|
|
|
5,124,036
|
|
|
|
4,852,166
|
|
|
|
4,539,622
|
|
|
|
4,353,878
|
|
Total deposits
|
|
|
9,184,396
|
|
|
|
8,132,786
|
|
|
|
7,766,686
|
|
|
|
7,577,346
|
|
|
|
6,894,310
|
|
Long-term debt and other borrowings
|
|
|
405,752
|
|
|
|
387,612
|
|
|
|
363,386
|
|
|
|
264,428
|
|
|
|
275,136
|
|
Shareholders equity
|
|
|
1,073,599
|
|
|
|
880,640
|
|
|
|
789,073
|
|
|
|
733,994
|
|
|
|
651,273
|
|
Asset Quality
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for possible loan losses
|
|
$
|
96,085
|
|
|
$
|
80,325
|
|
|
$
|
75,810
|
|
|
$
|
83,501
|
|
|
$
|
82,584
|
|
Allowance for possible loan losses
to period-end loans
|
|
|
1.30
|
%
|
|
|
1.32
|
%
|
|
|
1.47
|
%
|
|
|
1.82
|
%
|
|
|
1.83
|
%
|
Net loan charge-offs
|
|
$
|
11,110
|
|
|
$
|
8,921
|
|
|
$
|
10,191
|
|
|
$
|
9,627
|
|
|
$
|
12,843
|
|
Net loan charge-offs to average
loans
|
|
|
0.17
|
%
|
|
|
0.16
|
%
|
|
|
0.20
|
%
|
|
|
0.21
|
%
|
|
|
0.28
|
%
|
Non-performing assets
|
|
$
|
57,749
|
|
|
$
|
38,927
|
|
|
$
|
39,116
|
|
|
$
|
52,794
|
|
|
$
|
42,908
|
|
Non-performing assets to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans plus foreclosed assets
|
|
|
0.78
|
%
|
|
|
0.64
|
%
|
|
|
0.76
|
%
|
|
|
1.15
|
%
|
|
|
0.95
|
%
|
Total assets
|
|
|
0.44
|
|
|
|
0.33
|
|
|
|
0.39
|
|
|
|
0.55
|
|
|
|
0.45
|
|
Consolidated Capital
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 risk-based capital ratio
|
|
|
11.25
|
%
|
|
|
12.24
|
%
|
|
|
12.83
|
%
|
|
|
11.41
|
%
|
|
|
10.46
|
%
|
Total risk-based capital ratio
|
|
|
13.43
|
|
|
|
14.94
|
|
|
|
15.99
|
|
|
|
15.01
|
|
|
|
14.16
|
|
Leverage ratio
|
|
|
9.56
|
|
|
|
9.62
|
|
|
|
9.18
|
|
|
|
7.83
|
|
|
|
7.25
|
|
Average shareholders equity
to average total assets
|
|
|
9.27
|
|
|
|
8.68
|
|
|
|
8.20
|
|
|
|
7.66
|
|
|
|
7.80
|
|
27
The following tables set forth unaudited consolidated selected
quarterly statement of operations data for the years ended
December 31, 2006 and 2005. Dollar amounts are in
thousands, except per share data.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
4th
|
|
|
3rd
|
|
|
2nd
|
|
|
1st
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
|
|
|
|
Interest income
|
|
$
|
181,974
|
|
|
$
|
176,407
|
|
|
$
|
168,738
|
|
|
$
|
156,840
|
|
Interest expense
|
|
|
60,745
|
|
|
|
57,881
|
|
|
|
51,770
|
|
|
|
44,400
|
|
|
|
|
|
|
|
Net interest income
|
|
|
121,229
|
|
|
|
118,526
|
|
|
|
116,968
|
|
|
|
112,440
|
|
Provision for possible loan losses
|
|
|
3,400
|
|
|
|
1,711
|
|
|
|
5,105
|
|
|
|
3,934
|
|
Non-interest
income(1)
|
|
|
58,400
|
|
|
|
60,566
|
|
|
|
60,750
|
|
|
|
61,031
|
|
Non-interest expense
|
|
|
105,595
|
|
|
|
103,610
|
|
|
|
100,679
|
|
|
|
100,469
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
70,634
|
|
|
|
73,771
|
|
|
|
71,934
|
|
|
|
69,068
|
|
Income taxes
|
|
|
22,272
|
|
|
|
23,769
|
|
|
|
23,384
|
|
|
|
22,391
|
|
|
|
|
|
|
|
Net income
|
|
$
|
48,362
|
|
|
$
|
50,002
|
|
|
$
|
48,550
|
|
|
$
|
46,677
|
|
|
|
|
|
|
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.85
|
|
|
$
|
0.90
|
|
|
$
|
0.88
|
|
|
$
|
0.86
|
|
Diluted
|
|
|
0.84
|
|
|
|
0.88
|
|
|
|
0.86
|
|
|
|
0.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005
|
|
|
|
4th
|
|
|
3rd
|
|
|
2nd
|
|
|
1st
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
|
|
|
|
Interest income
|
|
$
|
146,446
|
|
|
$
|
130,198
|
|
|
$
|
120,260
|
|
|
$
|
112,923
|
|
Interest expense
|
|
|
38,646
|
|
|
|
30,913
|
|
|
|
26,182
|
|
|
|
22,820
|
|
|
|
|
|
|
|
Net interest income
|
|
|
107,800
|
|
|
|
99,285
|
|
|
|
94,078
|
|
|
|
90,103
|
|
Provision for possible loan losses
|
|
|
2,950
|
|
|
|
2,725
|
|
|
|
2,175
|
|
|
|
2,400
|
|
Non-interest
income(2)
|
|
|
56,553
|
|
|
|
58,054
|
|
|
|
57,733
|
|
|
|
58,039
|
|
Non-interest expense
|
|
|
95,078
|
|
|
|
91,992
|
|
|
|
89,450
|
|
|
|
90,487
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
66,325
|
|
|
|
62,622
|
|
|
|
60,186
|
|
|
|
55,255
|
|
Income taxes
|
|
|
21,408
|
|
|
|
20,167
|
|
|
|
19,502
|
|
|
|
17,888
|
|
|
|
|
|
|
|
Net income
|
|
$
|
44,917
|
|
|
$
|
42,455
|
|
|
$
|
40,684
|
|
|
$
|
37,367
|
|
|
|
|
|
|
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.83
|
|
|
$
|
0.81
|
|
|
$
|
0.78
|
|
|
$
|
0.72
|
|
Diluted
|
|
|
0.81
|
|
|
|
0.79
|
|
|
|
0.77
|
|
|
|
0.70
|
|
|
|
|
(1) |
|
Includes net loss on securities transactions of $1 thousand
during the first quarter of 2006. |
|
(2) |
|
Includes net gain on securities transactions of $19 thousand
during the fourth quarter of 2005. |
28
|
|
ITEM 7.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Forward-Looking
Statements and Factors that Could Affect Future
Results
Certain statements contained in this Annual Report on
Form 10-K
that are not statements of historical fact constitute
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995 (the Act),
notwithstanding that such statements are not specifically
identified. In addition, certain statements may be contained in
the Corporations future filings with the SEC, in press
releases, and in oral and written statements made by or with the
approval of the Corporation that are not statements of
historical fact and constitute forward-looking statements within
the meaning of the Act. Examples of forward-looking statements
include, but are not limited to: (i) projections of
revenues, expenses, income or loss, earnings or loss per share,
the payment or nonpayment of dividends, capital structure and
other financial items; (ii) statements of plans, objectives
and expectations of Cullen/Frost or its management or Board of
Directors, including those relating to products or services;
(iii) statements of future economic performance; and
(iv) statements of assumptions underlying such statements.
Words such as believes, anticipates,
expects, intends, targeted,
continue, remain, will,
should, may and other similar
expressions are intended to identify forward-looking statements
but are not the exclusive means of identifying such statements.
Forward-looking statements involve risks and uncertainties that
may cause actual results to differ materially from those in such
statements. Factors that could cause actual results to differ
from those discussed in the forward-looking statements include,
but are not limited to:
|
|
|
|
|
Local, regional, national and international economic conditions
and the impact they may have on the Corporation and its
customers and the Corporations assessment of that impact.
|
|
|
|
Changes in the level of non-performing assets and charge-offs.
|
|
|
|
Changes in estimates of future reserve requirements based upon
the periodic review thereof under relevant regulatory and
accounting requirements.
|
|
|
|
The effects of and changes in trade and monetary and fiscal
policies and laws, including the interest rate policies of the
Federal Reserve Board.
|
|
|
|
Inflation, interest rate, securities market and monetary
fluctuations.
|
|
|
|
Political instability.
|
|
|
|
Acts of war or terrorism.
|
|
|
|
The timely development and acceptance of new products and
services and perceived overall value of these products and
services by users.
|
|
|
|
Changes in consumer spending, borrowings and savings habits.
|
|
|
|
Changes in the financial performance
and/or
condition of the Corporations borrowers.
|
|
|
|
Technological changes.
|
|
|
|
Acquisitions and integration of acquired businesses.
|
|
|
|
The ability to increase market share and control expenses.
|
|
|
|
Changes in the competitive environment among financial holding
companies and other financial service providers.
|
|
|
|
The effect of changes in laws and regulations (including laws
and regulations concerning taxes, banking, securities and
insurance) with which the Corporation and its subsidiaries must
comply.
|
|
|
|
The effect of changes in accounting policies and practices, as
may be adopted by the regulatory agencies, as well as the Public
Company Accounting Oversight Board, the Financial Accounting
Standards Board and other accounting standard setters.
|
29
|
|
|
|
|
Changes in the Corporations organization, compensation and
benefit plans.
|
|
|
|
The costs and effects of legal and regulatory developments
including the resolution of legal proceedings or regulatory or
other governmental inquiries and the results of regulatory
examinations or reviews.
|
|
|
|
Greater than expected costs or difficulties related to the
integration of new products and lines of business.
|
|
|
|
The Corporations success at managing the risks involved in
the foregoing items.
|
Forward-looking statements speak only as of the date on which
such statements are made. The Corporation undertakes no
obligation to update any forward-looking statement to reflect
events or circumstances after the date on which such statement
is made, or to reflect the occurrence of unanticipated events.
The
Corporation
Cullen/Frost Bankers, Inc. (Cullen/Frost) is a financial holding
company and a bank holding company headquartered in
San Antonio, Texas that provides, through its wholly owned
subsidiaries (collectively referred to as the
Corporation), a broad array of products and services
throughout numerous Texas markets. The Corporation offers
commercial and consumer banking services, as well as trust and
investment management, investment banking, insurance brokerage,
leasing, asset-based lending, treasury management and item
processing services.
Application
of Critical Accounting Policies and Accounting
Estimates
The accounting and reporting policies followed by the
Corporation conform, in all material respects, to accounting
principles generally accepted in the United States. The
preparation of financial statements in conformity with
accounting principles generally accepted in the United States
requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and
accompanying notes. While the Corporation bases estimates on
historical experience, current information and other factors
deemed to be relevant, actual results could differ from those
estimates.
The Corporation considers accounting estimates to be critical to
reported financial results if (i) the accounting estimate
requires management to make assumptions about matters that are
highly uncertain and (ii) different estimates that
management reasonably could have used for the accounting
estimate in the current period, or changes in the accounting
estimate that are reasonably likely to occur from period to
period, could have a material impact on the Corporations
financial statements.
Accounting policies related to the allowance for possible loan
losses are considered to be critical, as these policies involve
considerable subjective judgment and estimation by management.
The allowance for possible loan losses is a reserve established
through a provision for possible loan losses charged to expense,
which represents managements best estimate of probable
losses that have been incurred within the existing portfolio of
loans. The allowance, in the judgment of management, is
necessary to reserve for estimated loan losses and risks
inherent in the loan portfolio. The Corporations allowance
for possible loan loss methodology is based on guidance provided
in SEC Staff Accounting Bulletin No. 102,
Selected Loan Loss Allowance Methodology and Documentation
Issues and includes allowance allocations calculated in
accordance with Statement of Financial Accounting Standards
(SFAS) No. 114, Accounting by Creditors for
Impairment of a Loan, as amended by SFAS 118, and
allowance allocations determined in accordance with
SFAS No. 5, Accounting for Contingencies.
The level of the allowance reflects managements continuing
evaluation of industry concentrations, specific credit risks,
loan loss experience, current loan portfolio quality, present
economic, political and regulatory conditions and unidentified
losses inherent in the current loan portfolio. Portions of the
allowance may be allocated for specific credits; however, the
entire allowance is available for any credit that, in
managements judgment, should be charged off. While
management utilizes its best judgment and information available,
the ultimate adequacy of the allowance is dependent upon a
variety of factors beyond the Corporations control,
including the performance of the Corporations loan
portfolio, the economy, changes in interest rates and the view
of the regulatory authorities toward loan classifications. See
the section captioned Allowance for Possible Loan
Losses elsewhere in this discussion for further details of
the risk factors considered by management in estimating the
necessary level of the allowance for possible loan losses.
30
Overview
The following discussion and analysis presents the more
significant factors affecting the Corporations financial
condition as of December 31, 2006 and 2005 and results of
operations for each of the years in the three-year period ended
December 31, 2006. This discussion and analysis should be
read in conjunction with the Corporations consolidated
financial statements, notes thereto and other financial
information appearing elsewhere in this report. All of the
Corporations acquisitions during the reported periods were
accounted for as purchase transactions, and as such, their
related results of operations are included from the date of
acquisition. See Note 2 Mergers and
Acquisitions in the accompanying notes to consolidated financial
statements included elsewhere in this report.
Taxable-equivalent adjustments are the result of increasing
income from tax-free loans and investments by an amount equal to
the taxes that would be paid if the income were fully taxable
based on a 35% federal tax rate, thus making tax-exempt yields
comparable to taxable asset yields.
Dollar amounts in tables are stated in thousands, except for per
share amounts.
Results
of Operations
Net income totaled $193.6 million, or $3.42 diluted per
common share, in 2006 compared to $165.4 million, or $3.07
diluted per common share, in 2005 and $141.3 million, or
$2.66 diluted per common share, in 2004. Selected income
statement data, returns on average assets and average equity and
dividends per share for the comparable periods were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Taxable-equivalent net interest
income
|
|
$
|
479,138
|
|
|
$
|
398,938
|
|
|
$
|
337,102
|
|
Taxable-equivalent adjustment
|
|
|
9,975
|
|
|
|
7,672
|
|
|
|
5,664
|
|
|
|
|
|
|
|
Net interest income
|
|
|
469,163
|
|
|
|
391,266
|
|
|
|
331,438
|
|
Provision for possible loan losses
|
|
|
14,150
|
|
|
|
10,250
|
|
|
|
2,500
|
|
Non-interest income
|
|
|
240,747
|
|
|
|
230,379
|
|
|
|
225,110
|
|
Non-interest expense
|
|
|
410,353
|
|
|
|
367,007
|
|
|
|
345,030
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
285,407
|
|
|
|
244,388
|
|
|
|
209,018
|
|
Income taxes
|
|
|
91,816
|
|
|
|
78,965
|
|
|
|
67,693
|
|
|
|
|
|
|
|
Net income
|
|
$
|
193,591
|
|
|
$
|
165,423
|
|
|
$
|
141,325
|
|
|
|
|
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
3.49
|
|
|
$
|
3.15
|
|
|
$
|
2.74
|
|
Diluted
|
|
|
3.42
|
|
|
|
3.07
|
|
|
|
2.66
|
|
Return on average assets
|
|
|
1.67
|
%
|
|
|
1.63
|
%
|
|
|
1.47
|
%
|
Return on average equity
|
|
|
18.03
|
|
|
|
18.78
|
|
|
|
17.91
|
|
Net income for 2006 increased $28.2 million, or 17.0%,
compared to 2005. The increase was primarily due to a
$77.9 million increase in net interest income and a
$10.4 million increase in non-interest income. The impact
of these items was partly offset by a $43.3 million
increase in non-interest expense, a $12.9 million increase
in income tax expense and a $3.9 million increase in the
provision for possible loan losses. Net income for 2005
increased $24.1 million, or 17.1%, compared to 2004. The
increase was primarily due to a $59.8 million increase in
net interest income and a $5.3 million increase in
non-interest income. The impact of these items was partly offset
by a $22.0 million increase in non-interest expense, an
$11.3 million increase in income tax expense and a
$7.8 million increase in the provision for possible loan
losses.
Details of the changes in the various components of net income
are further discussed below.
31
Net
Interest Income
Net interest income is the difference between interest income on
earning assets, such as loans and securities, and interest
expense on liabilities, such as deposits and borrowings, which
are used to fund those assets. Net interest income is the
Corporations largest source of revenue, representing 66.1%
of total revenue during 2006. Net interest margin is the
taxable-equivalent net interest income as a percentage of
average earning assets for the period. The level of interest
rates and the volume and mix of earning assets and
interest-bearing liabilities impact net interest income and net
interest margin.
The Federal Reserve Board influences the general market rates of
interest, including the deposit and loan rates offered by many
financial institutions. The Corporations loan portfolio is
significantly affected by changes in the prime interest rate.
The prime interest rate, which is the rate offered on loans to
borrowers with strong credit, began 2004 at 4.00% and increased
25 basis points at end of the second quarter, 50 basis
points during the third quarter and 50 basis points during
the fourth quarter and ended the year at 5.25%. During 2005, the
prime interest rate increased 50 basis points in each of
the four quarters to end the year at 7.25%. During 2006, the
prime interest rate increased 50 basis points in the first
quarter and 50 basis points in the second quarter to end
the year at 8.25%. The federal funds rate, which is the cost of
immediately available overnight funds, fluctuated in a similar
manner. It began 2004 at 1.00% and increased 25 basis
points at the end of the second quarter, 50 basis points
during the third quarter and 50 basis points during the
fourth quarter to end the year at 2.25%. During 2005, the
federal funds rate increased 50 basis points in each of the
four quarters to end the year at 4.25%. During 2006, the federal
funds rate increased 50 basis points in the first quarter
and 50 basis points in the second quarter to end the year
at 5.25%.
The Corporations balance sheet is asset sensitive, meaning
that earning assets generally reprice more quickly than
interest-bearing liabilities. Therefore, the Corporations
net interest margin is likely to increase in sustained periods
of rising interest rates and decrease in sustained periods of
declining interest rates. The Corporation is primarily funded by
core deposits, with non-interest-bearing demand deposits
historically being a significant source of funds. This
lower-cost funding base is expected to have a positive impact on
the Corporations net interest income and net interest
margin in a rising interest rate environment. Since 2004, there
has been an upward trend in the prime interest rate and the
federal funds rate. The Corporation does not currently expect
this upward trend to continue in the foreseeable future;
however, there can be no assurance to that effect as changes in
market interest rates are dependent upon a variety of factors
that are beyond the Corporations control. Further analysis
of the components of the Corporations net interest margin
is presented below.
32
The following table presents the changes in taxable-equivalent
net interest income and identifies the changes due to
differences in the average volume of earning assets and
interest-bearing liabilities and the changes due to changes in
the average interest rate on those assets and liabilities. The
changes in net interest income due to changes in both average
volume and average interest rate have been allocated to the
average volume change or the average interest rate change in
proportion to the absolute amounts of the change in each. The
Corporations consolidated average balance sheets along
with an analysis of taxable-equivalent net interest income are
presented on pages 112 and 113 of this report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 vs. 2005
|
|
|
2005 vs. 2004
|
|
|
|
Increase (Decrease)
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
|
|
|
Due to Change in
|
|
|
|
|
|
Due to Change in
|
|
|
|
|
|
|
Rate
|
|
|
Volume
|
|
|
Total
|
|
|
Rate
|
|
|
Volume
|
|
|
Total
|
|
|
|
|
|
|
Interest-bearing deposits
|
|
$
|
155
|
|
|
$
|
(54
|
)
|
|
$
|
101
|
|
|
$
|
92
|
|
|
$
|
(5
|
)
|
|
$
|
87
|
|
Federal funds sold and resell
agreements
|
|
|
6,633
|
|
|
|
11,770
|
|
|
|
18,403
|
|
|
|
11,563
|
|
|
|
(2,250
|
)
|
|
|
9,313
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
4,474
|
|
|
|
7,333
|
|
|
|
11,807
|
|
|
|
1,334
|
|
|
|
(5,956
|
)
|
|
|
(4,622
|
)
|
Tax-exempt
|
|
|
(58
|
)
|
|
|
1,222
|
|
|
|
1,164
|
|
|
|
(394
|
)
|
|
|
2,777
|
|
|
|
2,383
|
|
Loans
|
|
|
66,202
|
|
|
|
78,758
|
|
|
|
144,960
|
|
|
|
55,385
|
|
|
|
55,745
|
|
|
|
111,130
|
|
|
|
|
|
|
|
Total earning assets
|
|
|
77,406
|
|
|
|
99,029
|
|
|
|
176,435
|
|
|
|
67,980
|
|
|
|
50,311
|
|
|
|
118,291
|
|
Savings and interest checking
|
|
|
1,221
|
|
|
|
349
|
|
|
|
1,570
|
|
|
|
1,782
|
|
|
|
137
|
|
|
|
1,919
|
|
Money market deposit accounts
|
|
|
28,660
|
|
|
|
15,257
|
|
|
|
43,917
|
|
|
|
18,471
|
|
|
|
5,179
|
|
|
|
23,650
|
|
Time accounts
|
|
|
11,088
|
|
|
|
11,219
|
|
|
|
22,307
|
|
|
|
9,339
|
|
|
|
987
|
|
|
|
10,326
|
|
Public funds
|
|
|
6,033
|
|
|
|
2,329
|
|
|
|
8,362
|
|
|
|
3,708
|
|
|
|
181
|
|
|
|
3,889
|
|
Federal funds purchased and
repurchase agreements
|
|
|
6,709
|
|
|
|
7,826
|
|
|
|
14,535
|
|
|
|
5,340
|
|
|
|
5,517
|
|
|
|
10,857
|
|
Junior subordinated deferrable
interest debentures
|
|
|
2,209
|
|
|
|
285
|
|
|
|
2,494
|
|
|
|
1,724
|
|
|
|
1,040
|
|
|
|
2,764
|
|
Subordinated notes payable and
other notes
|
|
|
2,365
|
|
|
|
|
|
|
|
2,365
|
|
|
|
2,652
|
|
|
|
|
|
|
|
2,652
|
|
Federal Home Loan Bank
advances
|
|
|
22
|
|
|
|
663
|
|
|
|
685
|
|
|
|
(11
|
)
|
|
|
409
|
|
|
|
398
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
58,307
|
|
|
|
37,928
|
|
|
|
96,235
|
|
|
|
43,005
|
|
|
|
13,450
|
|
|
|
56,455
|
|
|
|
|
|
|
|
Changes in net interest income
|
|
$
|
19,099
|
|
|
$
|
61,101
|
|
|
$
|
80,200
|
|
|
$
|
24,975
|
|
|
$
|
36,861
|
|
|
$
|
61,836
|
|
|
|
|
|
|
|
Taxable-equivalent net interest income for 2006 increased
$80.2 million, or 20.1%, compared to 2005. The increase
primarily resulted from an increase in the average volume of
earning assets combined with an increase in the net interest
margin. The average volume of earning assets for 2006 increased
$1.2 billion compared to 2005. Over the same time frame,
the net interest margin increased 22 basis points from
4.45% in 2005 to 4.67% in 2006. The increase in the average
volume of earning assets was due in part to recent acquisitions
(see Note 2 Mergers and Acquisitions). The
increase in the net interest margin was primarily driven by an
increase in the average yield on earning assets, which increased
from 5.77% during 2005 to 6.76% during 2006. The increase in the
average yield on earning assets was partly due to an increase in
the relative proportion of loans, which generally carry higher
yields compared to other types of earning assets. Loans
increased from 62.4% of total average earning assets during 2005
to 63.9% of total average earning assets during 2006. The
increase in the net interest margin was also partly due to the
aforementioned increases in market interest rates.
Taxable-equivalent net interest income for 2005 increased
$61.8 million, or 18.3%, compared to 2004. The increase
primarily resulted from an increase in the average volume of
earning assets combined with an increase in the net interest
margin. The average volume of earning assets for 2005 increased
$616.6 million compared to 2004. Over the same time frame,
the net interest margin increased 40 basis points from
4.05% in 2004 to 4.45% in 2005. The increase in the net interest
margin was primarily driven by an increase in the average yield
on earning assets, which increased from 4.79% during 2004 to
5.77% during 2005. The increase in the average yield on earning
assets was partly the result of the Corporation having a larger
proportion of average earning assets invested in higher-
33
yielding loans during 2005 compared to 2004. The increase was
also partly due to the aforementioned increases in market
interest rates.
During 2004, the Corporation utilized dollar-roll repurchase
agreement transactions to increase net interest income. A
dollar-roll repurchase agreement is similar to an ordinary
repurchase agreement, except that the security transferred is a
mortgage-backed security and the repurchase provisions of the
transaction agreement explicitly allow for the return of a
similar security rather than the identical security
initially sold. The Corporation funded investments in federal
funds sold and resell agreements utilizing dollar-roll
repurchase agreements. By doing this, the Corporation was able
to capitalize on the spread between the yield earned on federal
funds sold and resell agreements and the cost of the dollar-roll
repurchase agreements. The spread had a positive effect on the
dollar amount of net interest income, which increased by
approximately $989 thousand during 2004 as a result of the
dollar-roll transactions. However, because the funds were
invested in lower yielding federal funds sold and resell
agreements, the dollar-roll transactions had a negative impact
on the Corporations net interest margin. The average
volume of dollar-roll transactions totaled $92.3 million in
2004. The Corporation was not a party to any dollar-roll
transactions during 2006 and 2005.
The average volume of loans, the Corporations primary
category of earning assets, increased $929.4 million, or
16.6%, during 2006 compared to 2005 and increased
$771.3 million, or 16.0%, during 2005 compared to 2004. The
average yield on loans was 7.76% during 2006 compared to 6.46%
during 2005 and 5.19% during 2004. As stated above, the
Corporation had a larger proportion of average earning assets
invested in loans during both 2006 compared 2005 and 2005
compared to 2004. Such investments have significantly higher
yields compared to securities and federal funds sold and resell
agreements and, as such, have a more positive effect on the net
interest margin. The average volume of securities increased
$109.0 million in 2006 compared to 2005 and decreased
$111.6 million in 2005 compared to 2004. The average yield
on securities was 5.00% during 2006 compared to 4.84% during
2005 and 4.77% during 2004. The fluctuations in securities
average balances during the comparable years were primarily in
U.S. government agency securities and U.S. Treasury
securities. The decline in the average volume of securities
during 2005 was primarily due to the use of available funds to
support loan growth. Average federal funds sold and resell
agreements increased $197.3 million during 2006 compared to
the 2005 and decreased $42.6 million during 2005 compared
to 2004. The average yield on federal funds sold and resell
agreements was 5.08% during 2006 compared to 3.48% during 2005
and 1.57% during 2004.
Average deposits increased $1.1 billion during 2006
compared to 2005 and $366.1 million in 2005 compared to
2004. The increase in the average volume of deposits during 2006
was due in part to recent acquisitions (see
Note 2 Mergers and Acquisitions). The increase
in average deposits over the comparable years was primarily in
interest-bearing deposits. Average interest-bearing deposits
increased $726.1 million during 2006 compared to 2005 and
$271.9 million during 2005 compared to 2004. The ratio of
average interest-bearing deposits to total average deposits was
63.7% during 2006 compared to 63.0% in 2005 and 62.5% in 2004.
The average cost of interest-bearing deposits and total deposits
was 2.65% and 1.69% during 2006 compared to 1.54% and 0.97%
during 2005 and 0.81% and 0.50% during 2004. The increase in the
average cost of interest-bearing deposits was primarily the
result of increases in interest rates offered on deposit
products due to increases in market interest rates.
Additionally, the relative proportion of lower-cost savings and
interest checking to total interest-bearing deposits has trended
downward during the comparable periods.
The Corporations net interest spread, which represents the
difference between the average rate earned on earning assets and
the average rate paid on interest-bearing liabilities, was 3.70%
in 2006 compared to 3.83% in 2005 and 3.72% in 2004. The net
interest spread, as well as the net interest margin, will be
impacted by future changes in short-term and long-term interest
rate levels, as well as the impact from the competitive
environment. A discussion of the effects of changing interest
rates on net interest income is set forth in Item 7A.
Quantitative and Qualitative Disclosures About Market Risk
included elsewhere in this report.
The Corporations hedging policies permit the use of
various derivative financial instruments, including interest
rate swaps, caps and floors, to manage exposure to changes in
interest rates. Details of the Corporations derivatives
and hedging activities are set forth in Note 17
Derivative Financial Instruments in the accompanying notes to
consolidated financial statements included elsewhere in this
report. Information regarding the impact of
34
fluctuations in interest rates on the Corporations
derivative financial instruments is set forth in Item 7A.
Quantitative and Qualitative Disclosures About Market Risk
included elsewhere in this report.
Provision
for Possible Loan Losses
The provision for possible loan losses is determined by
management as the amount to be added to the allowance for
possible loan losses after net charge-offs have been deducted to
bring the allowance to a level which, in managements best
estimate, is necessary to absorb probable losses within the
existing loan portfolio. The provision for possible loan losses
totaled $14.2 million in 2006 compared to
$10.3 million in 2005 and $2.5 million in 2004. See
the section captioned Allowance for Possible Loan
Losses elsewhere in this discussion for further analysis
of the provision for possible loan losses.
Non-Interest
Income
The components of non-interest income were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Trust fees
|
|
$
|
63,469
|
|
|
$
|
58,353
|
|
|
$
|
53,910
|
|
Service charges on deposit accounts
|
|
|
77,116
|
|
|
|
78,751
|
|
|
|
87,415
|
|
Insurance commissions and fees
|
|
|
28,230
|
|
|
|
27,731
|
|
|
|
30,981
|
|
Other charges, commissions and fees
|
|
|
28,105
|
|
|
|
23,125
|
|
|
|
22,877
|
|
Net gain (loss) on securities
transactions
|
|
|
(1
|
)
|
|
|
19
|
|
|
|
(3,377
|
)
|
Other
|
|
|
43,828
|
|
|
|
42,400
|
|
|
|
33,304
|
|
|
|
|
|
|
|
Total
|
|
$
|
240,747
|
|
|
$
|
230,379
|
|
|
$
|
225,110
|
|
|
|
|
|
|
|
Total non-interest income for 2006 increased $10.4 million,
or 4.5%, compared to 2005 while total non-interest income for
2005 increased $5.3 million, or 2.3%, compared to 2004.
Changes in the various components of non-interest income are
discussed in more detail below.
Trust Fees. Trust fee income for 2006
increased $5.1 million, or 8.8%, compared to 2005 while
trust fee income for 2005 increased $4.4 million, or 8.2%,
compared to 2004. Investment fees are the most significant
component of trust fees, making up approximately 70% of total
trust fees during the reported years. Investment and other
custodial account fees are generally based on the market value
of assets within a trust account. Volatility in the equity and
bond markets impacts the market value of trust assets and the
related investment fees.
The increase in trust fee income during 2006 compared to 2005
was primarily the result of increases in investment fees (up
$3.1 million), oil and gas trust management fees (up $994
thousand), custody fees (up $566 thousand) and estate fees (up
$358 thousand). The increase in investment fees was primarily
due to higher equity valuations during 2006 compared to 2005 and
growth in overall trust assets and the number of trust accounts.
The increase in oil and gas trust management fees was partly due
to increased market prices, new production and new lease bonuses.
The increase in trust fee income during 2005 compared to 2004
was primarily the result of increases in investment fees (up
$2.8 million), oil and gas trust management fees (up
$1.1 million) and custody fees (up $215 thousand). These
increases were partly offset by a decrease in securities lending
income (down $208 thousand). The increases in investment fees
were primarily due to higher equity valuations during 2005
compared to 2004 and growth in overall trust assets and the
number of trust accounts. The increase in oil and gas trust
management fees was primarily related to higher market prices
for these commodities.
At December 31, 2006, trust assets, including both managed
assets and custody assets, were primarily composed of fixed
income securities (42.3% of trust assets), equity securities
(40.4% of trust assets) and cash equivalents (10.9% of trust
assets). The estimated fair value of trust assets was
$23.2 billion (including managed assets of
$9.3 billion and custody assets of $13.9 billion) at
December 31, 2006 compared to $18.1 billion (including
managed assets of $8.3 billion and custody assets of
$9.8 billion) at December 31, 2005 and
$17.1 billion (including managed assets of
$7.8 billion and custody assets of $9.3 billion) at
December 31, 2004.
35
Service Charges on Deposit Accounts. Service
charges on deposit accounts for 2006 decreased
$1.6 million, or 2.1%, compared to 2005. The decrease was
primarily related to service charges on commercial accounts
(down $4.0 million) and consumer accounts (down $561
thousand) partly offset by increases in overdraft/insufficient
funds charges on consumer accounts (up $1.8 million) and
commercial accounts (up $620 thousand). The decrease in service
charges on commercial accounts was primarily related to
decreased treasury management fees. The decreased treasury
management fees resulted primarily from a higher earnings credit
rate. The earnings credit rate is the value given to deposits
maintained by treasury management customers. Because interest
rates have trended upwards since the first quarter of 2004,
deposit balances have become more valuable and have been
yielding higher earnings credit rates relative to 2005. As a
result, customers are able to pay for more of their services
with earning credits applied to their deposit balances rather
than through fees. The decrease in treasury management fees
resulting from the higher earnings credit rate was partly offset
by the additional fees from an increase in billable services.
The increase in overdraft/insufficient funds charges on both
commercial and consumer accounts was partly the result of growth
in deposit accounts.
Service charges on deposit accounts for 2005 decreased
$8.7 million, or 9.9%, compared to 2004. The decrease was
primarily due to decreases in service charges on commercial
accounts (down $7.7 million), service charges on consumer
accounts (down $1.3 million) and overdraft/insufficient
funds charges on commercial accounts (down $359 thousand). These
decreases were partly offset by an increase in
overdraft/insufficient funds charges on consumer accounts (up
$567 thousand). The decrease in service charges on commercial
accounts was primarily related to decreased treasury management
fees resulting from higher earnings credit rates.
Insurance Commissions and Fees. Insurance
commissions and fees for 2006 increased $499 thousand, or 1.8%,
compared to 2005. The increase was primarily related to higher
commission income (up $770 thousand) partly offset by a decrease
in contingent commissions (down $271 thousand).
Insurance commissions and fees for 2005 decreased
$3.3 million, or 10.5%, compared to 2004. Commission
revenues related to the employee benefits business in the Austin
region decreased compared to 2004 (down $3.4 million) due
to the loss of certain revenue-producing employees and related
business. Revenues related to the affected line of business made
up approximately 4.5% of the total insurance commissions and
fees reported for 2005 compared to 16.2% for 2004. During the
second quarter of 2005, the Corporation recognized income, which
is included in other non-interest income in the accompanying
consolidated statements of income, of $2.4 million related
to the net proceeds from the settlement of legal claims against
certain of the former employees. Property and casualty revenues
in the Austin region were also negatively impacted in 2005
compared to 2004 (down $1.6 million) by the loss of certain
revenue-producing employees during the second half of 2004 and
early 2005. The decrease in revenues from the Austin region
during 2005 was partly offset by the additional commission
income (up $2.0 million in 2005) related to an
insurance agency acquired in the Dallas region during the third
quarter of 2004. Additional information related to the
acquisition of the insurance agency is presented in
Note 2 Mergers and Acquisitions in the
accompanying notes to consolidated financial statements included
elsewhere in this report.
Insurance commissions and fees include contingent commissions
totaling $3.1 million during 2006 compared to
$3.4 million during 2005 and $3.1 million during 2004.
Contingent commissions primarily consist of amounts received
from various property and casualty insurance carriers. The
carriers use several non-client specific factors to determine
the amount of the contingency payments. Such factors include the
aggregate loss performance of insurance policies previously
placed and the volume of business, among other things. Such
commissions are seasonal in nature and are mostly received
during the first quarter of each year. These commissions totaled
$2.8 million during both 2006 and 2005 and
$2.3 million during 2004. Contingent commissions also
include amounts received from various benefit plan insurance
companies related to the volume of business generated
and/or the
subsequent retention of such business. These commissions totaled
$376 thousand, $584 thousand and $849 thousand during 2006, 2005
and 2004.
Other Charges, Commissions and Fees. Other
charges, commissions and fees for 2006 increased
$5.0 million, or 21.5%, compared to 2005. The increase was
primarily related to an increase in investment banking fees
related to corporate advisory services (up $2.8 million)
and increases in commission income related to the sale of money
market accounts (up $846 thousand) and mutual funds (up $645
thousand). These increases were partially offset by decreases in
letter of credit fees (down $616 thousand). During the second
quarter of 2006, the Corporation
36
recognized investment banking fees related to corporate advisory
services totaling $2.8 million, which was primarily related
to a single transaction. During the third quarter of 2006, the
Corporation recognized investment banking fees related to
corporate advisory services totaling $1.3 million, which
was primarily related to two transactions. Investment banking
fees related to corporate advisory services are transaction
based and can vary significantly from quarter to quarter.
Other charges, commissions and fees for 2005 did not
significantly fluctuate compared to 2004. During 2005 compared
to 2004, increases in letter of credit fees (up $959 thousand)
and mutual fund fees (up $524 thousand) combined with an
increase in the accelerated realization of deferred loan fees
resulting from loan paydowns (up $325 thousand) were for the
most part offset by a decrease in investment banking fees
related to corporate advisory services (down $1.2 million),
as well as decreases in various other categories of service
charges and fees.
Net Gain/Loss on Securities
Transactions. During 2006, the Corporation
realized a net loss on securities transactions of $1 thousand
related to the sales of
available-for-sale
securities with an amortized cost totaling $26.9 million.
During 2005, the Corporation realized a net gain on securities
transactions of $19 thousand related to the sales of
available-for-sale
securities with an amortized cost totaling $19.8 million.
During 2004, the Corporation realized a net loss on securities
transactions of $3.4 million. During the third quarter of
2004, the Corporation sold $228.5 million (amortized cost)
of callable U.S. government agency securities, which
resulted in approximately $1.6 million of the net loss.
After the sales, the Corporation had no callable
U.S. government agency securities. The net loss on
securities transactions also included a net loss of
$1.7 million related to the sale of $366.4 million
(amortized cost) of securities during the first quarter of 2004.
This portion of the net loss was primarily related to
$176.3 million (amortized cost) of securities sold in
connection with a restructuring of the Corporations
securities portfolio.
Other Non-Interest Income. Other non-interest
income increased $1.4 million, or 3.4%, in 2006 compared to
2005. During 2005, the Corporation realized $2.4 million in
income from the net proceeds from the settlement of legal claims
against certain former employees who were employed within the
employee benefits line of business in the Austin region of Frost
Insurance Agency. Also during 2005, the Corporation recognized
$2.0 million in income related to a distribution received
from the sale of the PULSE EFT Association whereby the
Corporation and other members of the Association received
distributions based in part upon each members volume of
transactions through the PULSE network. Excluding the income
related to these items during 2005, other non-interest income
for 2006 increased $5.8 million, or 15.3%, compared to
2005. Contributing to the effective increase during 2006 were
increases in income from check card usage (up
$2.7 million), earnings on cashiers check balances
(up $1.5 million), income from securities trading
activities (up $521 thousand) and mineral interest income
(up $462 thousand).
Other non-interest income increased $9.1 million, or 27.3%,
in 2005 compared to 2004. The increase was impacted by the
recognition of the aforementioned $2.4 million settlement
and $2.0 million in PULSE EFT distributions. Also
contributing to the increase were increases in income from check
card usage (up $2.0 million), lease rental income (up
$1.1 million), earnings on cashiers check balances
(up $1.1 million) and gains realized on sales of student
loans (up $822 thousand). The impact of these items was partly
offset by decreases in mineral interest income (down $499
thousand) and income from securities trading activities (down
$356 thousand). Also, during 2004, other non-interest income
included $1.1 million in non-recurring income related to
the termination and settlement of an operational contract.
37
Non-Interest
Expense
The components of non-interest expense were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Salaries and wages
|
|
$
|
190,784
|
|
|
$
|
166,059
|
|
|
$
|
158,039
|
|
Employee benefits
|
|
|
46,231
|
|
|
|
41,577
|
|
|
|
40,176
|
|
Net occupancy
|
|
|
34,695
|
|
|
|
31,107
|
|
|
|
29,375
|
|
Furniture and equipment
|
|
|
26,293
|
|
|
|
23,912
|
|
|
|
22,771
|
|
Intangible amortization
|
|
|
5,628
|
|
|
|
4,859
|
|
|
|
5,346
|
|
Other
|
|
|
106,722
|
|
|
|
99,493
|
|
|
|
89,323
|
|
|
|
|
|
|
|
Total
|
|
$
|
410,353
|
|
|
$
|
367,007
|
|
|
$
|
345,030
|
|
|
|
|
|
|
|
Total non-interest expense for 2006 increased
$43.3 million, or 11.8%, compared to 2005 while total
non-interest expense for 2005 increased $22.0 million, or
6.4%, compared to 2004. Changes in the various components of
non-interest expense are discussed below.
Salaries and Wages. Salaries and wages expense
for 2006 increased $24.7 million, or 14.9%, compared to
2005. The increase was partly related to normal, annual merit
increases and an increase in headcount. The increase in
headcount was primarily related to the acquisition of Horizon
Capital Bank (Horizon) during the fourth quarter of 2005, the
acquisitions of Texas Community Bancshares (TCB) and Alamo
Corporation of Texas (Alamo) during the first quarter of 2006
and the acquisition of Summit Bancshares (Summit) during the
fourth quarter of 2006. Also, effective January 1, 2006,
the Corporation began recognizing compensation expense related
to stock options in connection with the adoption of a new
accounting standard, as further discussed in
Note 13 Employee Benefit Plans. Stock-based
compensation expense related to stock options and non-vested
stock awards totaled $9.2 million during 2006 compared to
$2.0 million during 2005.
Salaries and wages expense for 2005 increased $8.0 million,
or 5.1%, compared to 2004. The increase was partly related to
normal, annual merit increases, an increase in headcount and an
increase in the incentive compensation accrual. The increase was
also partly due to increases in stock-based compensation expense
for non-vested stock awards (up $609 thousand) and overtime
expenses (up $473 thousand). The increase in salaries and wages
expense was partly offset by decreases in salaries and wages
related to Frost Insurance Agency. Salaries and wages for Frost
Insurance Agency were down due to a decrease in commissions paid
because of lower insurance revenues and a decrease in headcount.
Employee Benefits. Employee benefits expense
for 2006 increased $4.7 million, or 11.2%, compared to
2005. The increase was primarily related to increases in medical
insurance expense (up $1.8 million), payroll taxes (up
$1.4 million), expenses related to the Corporations
defined benefit retirement and restoration plans
(up $796 thousand) and expenses related to the
Corporations 401(k) and profit sharing plans (up $718
thousand). The increase in employee benefits expense for 2006
was also partly the result of increases in headcount related to
the acquisition of Horizon during the fourth quarter of 2005,
the acquisitions of TCB and Alamo during the first quarter of
2006 and the acquisition of Summit during the fourth quarter of
2006.
Employee benefits expense for 2005 increased $1.4 million,
or 3.5%, compared to 2004. The increase was primarily due to
increases in expenses related to the Corporations 401(k)
and profit sharing plans (up $1.0 million) and payroll
taxes (up $595 thousand), partly offset by a decrease in expense
related to the Corporations defined benefit retirement and
restoration plans (down $328 thousand).
The Corporations defined benefit retirement and
restoration plans were frozen effective as of December 31,
2001 and were replaced by the profit sharing plan. Management
believes these actions help reduce the volatility in retirement
plan expense. However, the Corporation still has funding
obligations related to the defined benefit and restoration plans
and could recognize retirement expense related to these plans in
future years, which would be dependent on the return earned on
plan assets, the level of interest rates and employee turnover.
Employee benefits expense related to the defined benefit
retirement and restoration plans totaled $2.7 million in
2006, $1.9 million in 2005 and $2.3 million in 2004.
Future expense related to these plans is dependent upon a
variety of factors, including the actual return on plan assets.
38
For additional information related to the Corporations
employee benefit plans, see Note 13 Employee
Benefit Plans in the accompanying notes to consolidated
financial statements included elsewhere in this report.
Net Occupancy. Net occupancy expense for 2006
increased $3.6 million, or 11.5%, compared to 2005. The
increase was primarily related to increases in utilities
expenses (up $739 thousand), property taxes
(up $591 thousand), depreciation expense related to
buildings (up $586 thousand) and in lease expense (up $565
thousand), as well as increases in various other categories of
occupancy expense. These increases were partly related to the
additional facilities added in connection with recent
acquisitions during the fourth quarter of 2005 and the first and
fourth quarters of 2006 (see Note 2 Mergers and
Acquisitions).
Net occupancy expense for 2005 increased $1.7 million, or
5.9%, compared to 2004. The increase was primarily related to
increases in utilities expenses (up $740 thousand) and
depreciation expense related to buildings (up $432 thousand), a
decrease in rental income (down $231 thousand) and increases in
various other categories of occupancy expense. These increases
were partly offset by a decrease in depreciation expense related
to leasehold improvements (down $276 thousand), as well as
decreases in various other categories of occupancy expense.
Furniture and Equipment. Furniture and
equipment expense for 2006 increased $2.4 million, or
10.0%, compared to 2005. The increase was primarily due to
increases in software maintenance (up $1.9 million),
depreciation expense related to furniture and fixtures (up
$1.4 million) and service contracts expense
(up $698 thousand). The impact of these items was
partly offset by a decrease in software amortization expense
(down $1.9 million). The increase in software maintenance
and depreciation expense related to furniture and fixtures was
partly due to managements decision to no longer outsource
certain data processing functions.
Furniture and equipment expense for 2005 increased
$1.1 million, or 5.0%, compared to 2004. The increase was
primarily due to increases in software maintenance (up $902
thousand) and depreciation expense related to furniture and
fixtures (up $473 thousand) partly offset by a decrease in
software amortization expense (down $265 thousand).
Intangible Amortization. Intangible
amortization is primarily related to core deposit intangibles
and, to a lesser extent, intangibles related to non-compete
agreements and customer relationships. Intangible amortization
totaled $5.6 million for 2006 compared to $4.9 million
for 2005 and $5.3 million for 2004. Intangible amortization
for 2006 increased $769 thousand, or 15.8%, compared to 2005
primarily due to the amortization of new intangible assets
acquired in connection with recent acquisitions during the
fourth quarter of 2005 and the first and fourth quarters of 2006
(see Note 2 Mergers and Acquisitions and
Note 7 Goodwill and Other Intangible Assets).
Intangible amortization for 2005 decreased $487 thousand, or
9.1%, compared to 2004 primarily due to the completion of the
amortization for certain intangible assets. The decrease was
partly offset by additional amortization related to intangible
assets recorded during the fourth quarter of 2005 in connection
with the acquisition of Horizon (see Note 2
Mergers and Acquisitions and Note 7 Goodwill
and Other Intangible Assets).
During 2005, the Corporation wrote-off certain customer
relationship intangibles totaling $147 thousand and goodwill
totaling $2.0 million in connection with the settlement of
legal claims against certain former employees of Frost Insurance
Agency. Gross settlement proceeds of $4.5 million were
reduced by the write-off of these assets in the determination of
the $2.4 million net proceeds recognized in the settlement.
See the analysis of other non-interest income in the section
captioned Non-Interest Income included elsewhere in
this discussion.
Other Non-Interest Expense. Other non-interest
expense for 2006 increased $7.2 million, or 7.3%, compared
to 2005. Components of the increase during 2006 included
professional service expense (up $5.1 million),
amortization of net deferred costs associated with unfunded loan
commitments (up $2.2 million), check card expense
(up $1.3 million), stationary, printing and supplies
expense (up $1.1 million), travel expense
(up $930 thousand), meals and entertainment expense
(up $866 thousand) and write-downs of other real estate owned
(up $743 thousand), among other things. The increases in
professional services expense, stationary, printing and supplies
expense, travel expense and meals and entertainment expense were
partly related to acquisitions and integration activities. The
increase in these items was partly offset by a decrease in
outside computer service expense (down $6.3 million). The
reduction in outside computer services resulted as the
Corporation is no longer outsourcing certain data processing
functions.
39
Other non-interest expense for 2005 increased
$10.2 million, or 11.4%, compared to the same period in
2004. Significant components of the increase during 2005
included increases in professional service expense
(up $2.5 million), advertising/promotions expense (up
$1.7 million), donations (up $1.0 million),
depreciation expense related to property leased to customers (up
$852 thousand), travel expense (up $850 thousand), meals and
entertainment expense (up $725 thousand) and
stationary, printing and supplies expense (up $577
thousand). These expenses were partially offset by lower
business development expense (down $399 thousand), bank service
charges (down $256 thousand), property taxes on foreclosed
assets (down $187 thousand), and federal reserve service charges
(down $162 thousand).
Results
of Segment Operations
The Corporations operations are managed along two
operating segments: Banking and the Financial Management Group
(FMG). A description of each business and the
methodologies used to measure financial performance is described
in Note 19 Operating Segments in the
accompanying notes to consolidated financial statements included
elsewhere in this report. Net income (loss) by operating segment
is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Banking
|
|
$
|
184,141
|
|
|
$
|
159,177
|
|
|
$
|
137,744
|
|
Financial Management Group
|
|
|
22,652
|
|
|
|
16,666
|
|
|
|
10,997
|
|
Non-Banks
|
|
|
(13,202
|
)
|
|
|
(10,420
|
)
|
|
|
(7,416
|
)
|
|
|
|
|
|
|
Consolidated net income
|
|
$
|
193,591
|
|
|
$
|
165,423
|
|
|
$
|
141,325
|
|
|
|
|
|
|
|
Banking
Net income for 2006 increased $25.0 million, or 15.7%,
compared to 2005. The increase was primarily the result of a
$71.8 million increase in net interest income and a
$2.6 million increase in non-interest income partly offset
by a $35.3 million increase in non-interest expense, a
$10.3 million increase in income tax expenses and a
$4.0 million increase in the provision for possible loan
losses. Net income for 2005 increased $21.4 million, or
15.6%, compared to 2004. The increase was primarily the result
of a $53.6 million increase in net interest income partly
offset by a $15.5 million increase in non-interest expense,
a $8.5 million increase in income taxes and a
$7.7 million increase in the provision for possible loan
losses.
Net interest income for 2006 increased $71.8 million, or
18.3%, compared to 2005 while net interest income for 2005
increased $53.6 million, or 15.8%, compared to 2004. The
increases primarily resulted from growth in the average volume
of earning assets combined with increases in the net interest
margin which resulted, in part, from a general increase in
market interest rates and an increase in the relative proportion
of higher-yielding loans as a percentage of total average
earning assets. See the analysis of net interest income included
in the section captioned Net Interest Income
included elsewhere in this discussion.
The provision for possible loan losses for 2006 totaled
$14.2 million compared to $10.2 million in 2005 and
$2.5 million in 2004. See the analysis of the provision for
possible loan losses included in the section captioned
Allowance for Possible Loan Losses included
elsewhere in this discussion.
Non-interest income for 2006 increased $2.6 million, or
1.6%, compared to 2005. The decrease was primarily due to
increases in other charges, commissions and fees partly offset
by a decrease in service charges on deposit accounts.
Non-interest income for 2005 decreased $503 thousand, or 0.3%,
compared to 2004. Non-interest income for 2004 included a
$3.4 million net loss on securities transactions. Excluding
the net loss, non-interest income would have decreased
$3.9 million. This effective decrease was primarily due to
decreases in service charges on deposit accounts and insurance
commissions and fees partly offset by an increase in other
non-interest income. See the analysis of service charges on
deposit accounts, insurance commissions and fees and other
non-interest income included in the section captioned
Non-Interest Income included elsewhere in this
discussion.
Non-interest expense for 2006 increased $35.3 million, or
11.6%, compared to 2005. The increase was primarily related to
increases in salaries and wages, employee benefits expense, net
occupancy expense, furniture and equipment expense and other
non-interest expense. Combined, salaries and wages and employee
benefits increased $24.7 million during 2006 compared to
2005. This increase was primarily the result of normal, annual
40
merit increases, increases in headcount as well as increases in
medical insurance expense, payroll taxes, expenses related to
the Corporations employee benefit plans and stock-based
compensation expense. Other non-interest expense increased
$3.9 million, or 5.5%, primarily due to increases in
professional service expenses, amortization of net deferred
costs associated with unfunded loan commitments, check card
expense, stationary, printing and supplies expense, travel
expenses and meals and entertainment expense, among other
things. These increases were partly offset by a decrease in
outside computer service expense. The increase in net occupancy
expense was primarily due to an increase in utilities expenses,
property taxes, depreciation expense related to buildings and
lease expense. The increase in furniture and equipment expense
was primarily due to increases in software maintenance expense,
depreciation expense related to furniture and fixtures and
service contracts expense partly offset by a decrease in
software amortization expense. The increases in net occupancy
expense and furniture and equipment expense are partly related
to the additional facilities added in connection with recent
acquisitions during the fourth quarter of 2005 and the first and
fourth quarters of 2006 (see Note 2 Mergers and
Acquisitions). See the analysis of these items included in the
section captioned Non-Interest Expense included
elsewhere in this discussion.
Non-interest expense for 2005 increased $15.5 million, or
5.4%, compared to 2004. The increase was primarily related to
increases in salaries and wages, employee benefits expense and
other non-interest expense. Combined, salaries and wages and
employee benefits during 2005 increased $6.9 million
compared to 2004. This increase was primarily the result of
normal, annual merit increases, as well as increases in
headcount, the incentive compensation accrual, stock-based
compensation expense for non-vested stock awards, overtime,
expenses related to the Corporations employee benefit
plans and payroll taxes. The increase in salaries and wages
expense during 2005 was partly offset by a decrease in salaries
and wages related to Frost Insurance Agency due to a decrease in
commissions paid because of lower insurance revenues and a
decrease in headcount. Other non-interest expense increased
$6.2 million, or 9.6%, primarily due to increases in
professional service expenses, advertising/promotional expenses,
donations, depreciation expense related to property leased to
customers, travel expenses and meals and entertainment expense,
among other things. See the analysis of these items included in
the section captioned Non-Interest Expense included
elsewhere in this discussion.
Frost Insurance Agency, which is included in the Banking
segment, had gross commission revenues of $28.6 million in
2006 compared to $28.1 million in 2005 and
$31.4 million in 2004. Insurance commission revenues
increased $517 thousand, or 1.8%, during 2006 compared to 2005.
The increase during 2006 compared to 2005 was primarily related
to higher commission income (up $787 thousand) partly offset by
a decrease in contingent commission income (down $270 thousand).
Insurance commission revenues decreased $3.3 million, or
10.5%, during 2005 compared to 2004. The decrease during 2005
compared to 2004 was primarily the result of lower commissions
in the Austin region due to the loss of certain
revenue-producing employees and increased competition. The
decrease in commissions in the Austin region was partly offset
by additional commission income related to an insurance agency
acquired in the Dallas region during the third quarter of 2004.
See the analysis of insurance commissions and fees included in
the section captioned Non-Interest Income included
elsewhere in this discussion.
Financial
Management Group (FMG)
Net income for 2006 increased $6.0 million, or 35.9%,
compared to 2005. The increase was primarily due to a
$8.6 million increase in net interest income and a
$7.7 million increase in non-interest income partly offset
by a $7.1 million increase in non-interest expense and a
$3.2 million increase in income tax expense. Net income for
2005 increased $5.7 million, or 51.6%, compared to 2004.
The increase was primarily due to a $9.0 million increase
in net interest income and a $6.1 million increase in
non-interest income partly offset by a $6.3 million
increase in non-interest expense and a $3.1 million
increase in income taxes.
Net interest income for 2006 increased $8.6 million, or
6.1% compared to 2005. Net interest income for 2005 increased
$9.0 million, or 179.7% compared to 2004. The increases
during both 2006 and 2005 resulted from increases in the average
volume of repurchase agreements as well as increases in average
market interest rates, which impacted the funds transfer price
paid on FMGs repurchase agreements.
41
Non-interest income for 2006 increased $7.7 million, or
10.9%, compared to 2005 while non-interest income for 2005
increased $6.1 million, or 9.5%, compared to 2004. The
increases were primarily due to increases in trust fees (up
$5.3 million in 2006 and $4.6 million in 2005).
Trust fee income is the most significant income component for
FMG. Investment fees are the most significant component of trust
fees, making up approximately 70% of total trust fees for both
2006 and 2005 and 71% of total trust fees for 2004. Investment
and other custodial account fees are generally based on the
market value of assets within a trust account. Volatility in the
equity and bond markets impacts the market value of trust assets
and the related investment fees. FMG has experienced an
increasing trend in investment fees since 2004 primarily due to
higher equity valuations and growth in overall trust assets and
the number of trust accounts. See the analysis of trust fees
included in the section captioned Non-Interest
Income included elsewhere in this discussion.
Non-interest expense for 2006 increased $7.1 million, or
12.1%, compared to 2005 while non-interest expense for 2005
increased $6.3 million, or 12.0%, compared to 2004. The
increases were primarily due to increases in salaries and wages
and employee benefits and other non-interest expense. The
increases in salaries and wages and employee benefits (on a
combined basis, up $4.0 million in 2006 and
$2.4 million in 2005) were primarily the result of
normal, annual merit increases, increases in headcount and
increases in expenses related to stock-based compensation,
payroll taxes, medical insurance and employee benefit plans. The
increases in other non-interest expense (up $3.1 million in
2006 and $3.9 million in 2005) were primarily due to
general increases in the various components of other
non-interest expense, including cost allocations.
Non-Banks
The net loss for the Non-Banks segment increased
$2.8 million during 2006 compared to 2005. The increase was
primarily due to a decrease in net interest income due in part
to the variable-rate junior subordinated deferrable interest
debentures issued in February 2004. As market interest rates
have increased, the Non-Banks segment has experienced a
corresponding increase in interest cost related to this debt.
Additionally, during 2006, the Corporation had added interest
cost from the $3.1 million of variable-rate junior
subordinated deferrable interest debentures acquired in
connection with the acquisition of Alamo in the first quarter
and $12.4 million of variable-rate junior subordinated
deferrable interest debentures acquired in connection with the
acquisition of Summit in the fourth quarter.
The net loss for the Non-Banks segment increased
$3.0 million during 2005 compared to 2004. The increase was
primarily due to a decrease in net interest income due in part
to the variable-rate junior subordinated deferrable interest
debentures issued in February 2004. As market interest rates
have increased, the Non-Banks segment has experienced a
corresponding increase in interest cost related to this debt.
Additionally, 2004 did not include a full year of interest cost
related to this debt as it was issued during the first quarter
of that year.
Income
Taxes
The Corporation recognized income tax expense of
$91.8 million, for an effective tax rate of 32.2% for 2006
compared to $79.0 million, for an effective rate of 32.3%,
in 2005 and $67.7 million, for an effective rate of 32.4%,
in 2004. The effective income tax rates differed from the
U.S. statutory rate of 35% during the comparable periods
primarily due to the effect of tax-exempt income from loans,
securities and life insurance policies.
42
Sources
and Uses of Funds
The following table illustrates, during the years presented, the
mix of the Corporations funding sources and the assets in
which those funds are invested as a percentage of the
Corporations average total assets for the period
indicated. Average assets totaled $11.6 billion in 2006
compared to $10.1 billion in 2005 and $9.6 billion in
2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Sources of Funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing
|
|
|
28.8
|
%
|
|
|
29.7
|
%
|
|
|
30.3
|
%
|
Interest-bearing
|
|
|
50.5
|
|
|
|
50.5
|
|
|
|
50.4
|
|
Federal funds purchased and
repurchase agreements
|
|
|
6.6
|
|
|
|
6.0
|
|
|
|
5.9
|
|
Long-term debt and other borrowings
|
|
|
3.5
|
|
|
|
3.8
|
|
|
|
3.8
|
|
Other non-interest-bearing
liabilities
|
|
|
1.3
|
|
|
|
1.3
|
|
|
|
1.4
|
|
Equity capital
|
|
|
9.3
|
|
|
|
8.7
|
|
|
|
8.2
|
|
|
|
|
|
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
Uses of Funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
56.3
|
%
|
|
|
55.1
|
%
|
|
|
50.1
|
%
|
Securities
|
|
|
25.5
|
|
|
|
28.1
|
|
|
|
30.8
|
|
Federal funds sold, resell
agreements and other interest-earning assets
|
|
|
6.3
|
|
|
|
5.2
|
|
|
|
5.9
|
|
Other non-interest-earning assets
|
|
|
11.9
|
|
|
|
11.6
|
|
|
|
13.2
|
|
|
|
|
|
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
Deposits continue to be the Corporations primary source of
funding. Although trending down as a percentage of total funding
sources, non-interest-bearing deposits remain a significant
source of funding, which has been a key factor in maintaining
the Corporations relatively low cost of funds.
Non-interest-bearing deposits totaled 36.3% of total average
deposits in 2006 compared to 37.0% in 2005 and 37.5% in 2004.
The decrease in the relative proportion of non-interest-bearing
deposits to total deposits was partly due to decreases in
average correspondent bank deposits (see related information
regarding this decrease in the section captioned
Deposits included elsewhere in this discussion).
Federal funds purchased and repurchase agreements increased in
relative proportion during 2006 in part due to a
$167.5 million increase in repurchase agreements.
The Corporation primarily invests funds in loans and securities.
Loans continue to be the largest component of the
Corporations mix of invested assets. Average loans
increased $929.4 million, or 16.6%, in 2006 compared to
2005 and $771.3 million, or 16.0%, in 2005 compared to
2004. The increase in 2006 and 2005 was partly due to the
acquisition of $326.3 million in loans in connection with
the acquisition of Horizon during the fourth quarter of 2005,
$289.6 million in loans in connection with the acquisition
of TCB and Alamo during the first quarter of 2006 and
$824.5 million in loans in connection with the acquisition
of Summit during the fourth quarter of 2006. Excluding the
impact of the loans acquired in these acquisitions, average
loans increased $379.0 million, or 6.9%, in 2006 compared
to 2005. The increase in 2005 compared to 2004 was partly due to
improved loan demand that appeared to be the result of improved
economic conditions and the movement of business from other
lenders to the Corporation. See additional information regarding
the Corporations loan portfolio in the section captioned
Loans included elsewhere in this discussion. The
relative proportion of funds invested in securities in 2006
decreased compared to 2005, while the relative proportion of
funds invested in federal funds sold, resell agreements and
other interest-earning assets increased as the Corporation chose
to delay the reinvestment of funds in longer-term securities
until more favorable investment yields became available. The
relative proportion of funds invested in securities as well as
federal funds sold, resell agreements and other interest-earning
assets during 2005 compared to 2004 decreased in part to provide
funding for loan growth.
43
Loans
Year-end loans were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
of Total
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
|
|
|
Commercial and industrial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
3,229,570
|
|
|
|
43.8
|
%
|
|
$
|
2,610,178
|
|
|
$
|
2,361,052
|
|
|
$
|
2,081,631
|
|
|
$
|
2,048,089
|
|
Leases
|
|
|
174,075
|
|
|
|
2.4
|
|
|
|
148,750
|
|
|
|
114,016
|
|
|
|
77,909
|
|
|
|
57,642
|
|
Asset-based
|
|
|
33,856
|
|
|
|
0.4
|
|
|
|
41,288
|
|
|
|
34,687
|
|
|
|
36,683
|
|
|
|
49,819
|
|
|
|
|
|
|
|
Total commercial and industrial
|
|
|
3,437,501
|
|
|
|
46.6
|
|
|
|
2,800,216
|
|
|
|
2,509,755
|
|
|
|
2,196,223
|
|
|
|
2,155,550
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
649,140
|
|
|
|
8.8
|
|
|
|
590,635
|
|
|
|
419,141
|
|
|
|
349,152
|
|
|
|
315,340
|
|
Consumer
|
|
|
114,142
|
|
|
|
1.5
|
|
|
|
87,746
|
|
|
|
37,234
|
|
|
|
23,399
|
|
|
|
45,152
|
|
Land:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
407,055
|
|
|
|
5.5
|
|
|
|
301,907
|
|
|
|
215,148
|
|
|
|
178,022
|
|
|
|
158,271
|
|
Consumer
|
|
|
5,394
|
|
|
|
0.1
|
|
|
|
10,369
|
|
|
|
3,675
|
|
|
|
5,169
|
|
|
|
8,231
|
|
Commercial mortgages
|
|
|
1,766,469
|
|
|
|
24.0
|
|
|
|
1,409,811
|
|
|
|
1,185,431
|
|
|
|
1,102,138
|
|
|
|
1,050,957
|
|
1-4 family residential mortgages
|
|
|
125,294
|
|
|
|
1.7
|
|
|
|
95,032
|
|
|
|
86,098
|
|
|
|
113,756
|
|
|
|
179,077
|
|
Home equity and other consumer
|
|
|
508,574
|
|
|
|
6.9
|
|
|
|
460,941
|
|
|
|
387,864
|
|
|
|
292,255
|
|
|
|
276,429
|
|
|
|
|
|
|
|
Total real estate
|
|
|
3,576,068
|
|
|
|
48.5
|
|
|
|
2,956,441
|
|
|
|
2,334,591
|
|
|
|
2,063,891
|
|
|
|
2,033,457
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indirect
|
|
|
3,475
|
|
|
|
0.1
|
|
|
|
2,418
|
|
|
|
3,648
|
|
|
|
8,358
|
|
|
|
25,262
|
|
Student loans held for sale
|
|
|
47,335
|
|
|
|
0.6
|
|
|
|
51,189
|
|
|
|
63,568
|
|
|
|
58,280
|
|
|
|
43,430
|
|
Other
|
|
|
310,752
|
|
|
|
4.2
|
|
|
|
265,038
|
|
|
|
247,025
|
|
|
|
246,173
|
|
|
|
245,760
|
|
Other
|
|
|
27,703
|
|
|
|
0.4
|
|
|
|
27,201
|
|
|
|
21,819
|
|
|
|
28,962
|
|
|
|
23,295
|
|
Unearned discount
|
|
|
(29,450
|
)
|
|
|
(0.4
|
)
|
|
|
(17,448
|
)
|
|
|
(15,415
|
)
|
|
|
(11,141
|
)
|
|
|
(7,841
|
)
|
|
|
|
|
|
|
Total
|
|
$
|
7,373,384
|
|
|
|
100.0
|
%
|
|
$
|
6,085,055
|
|
|
$
|
5,164,991
|
|
|
$
|
4,590,746
|
|
|
$
|
4,518,913
|
|
|
|
|
|
|
|
Overview. Loans totaled $7.4 billion at
December 31, 2006 increasing $1.3 billion, or 21.2%,
compared to December 31, 2005. During 2006, the Corporation
acquired $1.1 billion in loans in connection with the
acquisitions of TCB, Alamo and Summit. Excluding these acquired
loans, total loans increased $174.2 million, or 2.9%.
The Corporation stopped originating mortgage and indirect
consumer loans during 2000, and as such, these portfolios are
excluded when analyzing the growth of the loan portfolio.
Student loans are similarly excluded because the Corporation
primarily originates these loans for resale. Accordingly,
student loans are classified as held for sale. Excluding 1-4
family residential mortgages, the indirect lending portfolio and
student loans, loans increased $1.3 billion, or 21.2% from
December 31, 2005.
The majority of the Corporations loan portfolio is
comprised of commercial and industrial loans and real estate
loans. Commercial and industrial loans made up 46.6% and 46.0%
of total loans while real estate loans made up 48.5% and 48.6%
of total loans at December 31, 2006 and 2005, respectively.
Real estate loans include both commercial and consumer balances.
Of the $1.1 billion of loans acquired in connection with
the acquisition of TCB, Alamo and Summit, approximately 33% were
commercial and industrial loans and approximately 62% were real
estate loans.
Loan Origination/Risk Management. The
Corporation has certain lending policies and procedures in place
that are designed to maximize loan income within an acceptable
level of risk. Management reviews and approves these policies
and procedures on a regular basis. A reporting system
supplements the review process by providing management with
frequent reports related to loan production, loan quality,
concentrations of credit, loan
44
delinquencies and non-performing and potential problem loans.
Diversification in the loan portfolio is a means of managing
risk associated with fluctuations in economic conditions.
Commercial and industrial loans are underwritten after
evaluating and understanding the borrowers ability to
operate profitably and prudently expand its business.
Underwriting standards are designed to promote relationship
banking rather than transactional banking. Once it is determined
that the borrowers management possesses sound ethics and
solid business acumen, the Corporations management
examines current and projected cash flows to determine the
ability of the borrower to repay their obligations as agreed.
Commercial and industrial loans are primarily made based on the
identified cash flows of the borrower and secondarily on the
underlying collateral provided by the borrower. The cash flows
of borrowers, however, may not be as expected and the collateral
securing these loans may fluctuate in value. Most commercial and
industrial loans are secured by the assets being financed or
other business assets such as accounts receivable or inventory
and may incorporate a personal guarantee; however, some
short-term loans may be made on an unsecured basis. In the case
of loans secured by accounts receivable, the availability of
funds for the repayment of these loans may be substantially
dependent on the ability of the borrower to collect amounts due
from its customers.
Commercial real estate loans are subject to underwriting
standards and processes similar to commercial and industrial
loans, in addition to those of real estate loans. These loans
are viewed primarily as cash flow loans and secondarily as loans
secured by real estate. Commercial real estate lending typically
involves higher loan principal amounts and the repayment of
these loans is generally largely dependent on the successful
operation of the property securing the loan or the business
conducted on the property securing the loan. Commercial real
estate loans may be more adversely affected by conditions in the
real estate markets or in the general economy. As detailed in
the discussion of real estate loans below, the properties
securing the Corporations commercial real estate portfolio
are diverse in terms of type and geographic location. This
diversity helps reduce the Corporations exposure to
adverse economic events that affect any single market or
industry. Management monitors and evaluates commercial real
estate loans based on collateral, geography and risk grade
criteria. As a general rule, the Corporation avoids financing
single-purpose projects unless other underwriting factors are
present to help mitigate risk. The Corporation also utilizes
third-party experts to provide insight and guidance about
economic conditions and trends affecting market areas it serves.
In addition, management tracks the level of owner-occupied
commercial real estate loans versus non-owner occupied loans. At
December 31, 2006, approximately 60% of the outstanding
principal balance of the Corporations commercial real
estate loans were secured by owner-occupied properties.
With respect to loans to developers and builders that are
secured by non-owner occupied properties that the Corporation
may originate from time to time, the Corporation generally
requires the borrower to have had an existing relationship with
the Corporation and have a proven record of success.
Construction loans are underwritten utilizing feasibility
studies, independent appraisal reviews, sensitivity analysis of
absorption and lease rates and financial analysis of the
developers and property owners. Construction loans are generally
based upon estimates of costs and value associated with the
complete project. These estimates may be inaccurate.
Construction loans often involve the disbursement of substantial
funds with repayment substantially dependent on the success of
the ultimate project. Sources of repayment for these types of
loans may be pre-committed permanent loans from approved
long-term lenders, sales of developed property or an interim
loan commitment from the Corporation until permanent financing
is obtained. These loans are closely monitored by
on-site
inspections and are considered to have higher risks than other
real estate loans due to their ultimate repayment being
sensitive to interest rate changes, governmental regulation of
real property, general economic conditions and the availability
of long-term financing.
The Corporation originates consumer loans utilizing a
computer-based credit scoring analysis to supplement the
underwriting process. To monitor and manage consumer loan risk,
policies and procedures are developed and modified, as needed,
jointly by line and staff personnel. This activity, coupled with
relatively small loan amounts that are spread across many
individual borrowers, minimizes risk. Additionally, trend and
outlook reports are reviewed by management on a regular basis.
Underwriting standards for home equity loans are heavily
influenced by statutory requirements, which include, but are not
limited to, a maximum
loan-to-value
percentage of 80%, collection remedies, the number of such loans
a borrower can have at one time and documentation requirements.
The Corporation maintains an independent loan review department
that reviews and validates the credit risk program on a periodic
basis. Results of these reviews are presented to management. The
loan review process
45
complements and reinforces the risk identification and
assessment decisions made by lenders and credit personnel, as
well as the Corporations policies and procedures.
Commercial and Industrial Loans. Commercial
and industrial loans increased $637.3 million, or 22.8%
from $2.8 billion at December 31, 2005 to
$3.4 billion at December 31, 2006. During 2006, the
Corporation acquired approximately $363 million of
commercial and industrial loans in connection with the
acquisitions of TCB, Alamo and Summit. The Corporations
commercial and industrial loans are a diverse group of loans to
small, medium and large businesses. The purpose of these loans
varies from supporting seasonal working capital needs to term
financing of equipment. While some short-term loans may be made
on an unsecured basis, most are secured by the assets being
financed with collateral margins that are consistent with the
Corporations loan policy guidelines. The commercial and
industrial loan portfolio also includes the commercial lease and
asset-based lending portfolios as well as purchased shared
national credits (SNCs), which are discussed in more
detail below.
Industry Concentrations. As of
December 31, 2006 and 2005, there were no concentrations of
loans within any single industry in excess of 10% of total
loans, as segregated by Standard Industrial Classification code
(SIC code). The SIC code is a federally designed
standard industrial numbering system used by the Corporation to
categorize loans by the borrowers type of business. The
following table summarizes the industry concentrations of the
Corporations loan portfolio, as segregated by SIC code.
Industry concentrations are stated as a percentage of year-end
total loans as of December 31, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Industry concentrations:
|
|
|
|
|
|
|
|
|
Energy
|
|
|
8.0
|
%
|
|
|
7.3
|
%
|
Medical services
|
|
|
5.7
|
|
|
|
5.6
|
|
Building construction
|
|
|
4.4
|
|
|
|
3.9
|
|
Services
|
|
|
4.1
|
|
|
|
3.6
|
|
General and specific trade
contractors
|
|
|
3.5
|
|
|
|
3.0
|
|
Public finance
|
|
|
3.5
|
|
|
|
2.8
|
|
Manufacturing, other
|
|
|
3.4
|
|
|
|
3.2
|
|
Legal services
|
|
|
2.4
|
|
|
|
3.2
|
|
Insurance
|
|
|
2.4
|
|
|
|
2.1
|
|
Restaurants
|
|
|
2.1
|
|
|
|
2.5
|
|
All other (34 categories in 2006
and 2005)
|
|
|
60.5
|
|
|
|
62.8
|
|
|
|
|
|
|
|
Total loans
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
The Corporations largest concentration in any single
industry is in energy. Year-end energy loans were as follows:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Energy loans:
|
|
|
|
|
|
|
|
|
Production
|
|
$
|
424,474
|
|
|
$
|
307,709
|
|
Service
|
|
|
116,018
|
|
|
|
117,255
|
|
Traders
|
|
|
12,501
|
|
|
|
8,271
|
|
Manufacturing
|
|
|
32,929
|
|
|
|
11,557
|
|
Refining
|
|
|
721
|
|
|
|
|
|
|
|
|
|
|
|
Total energy loans
|
|
$
|
586,643
|
|
|
$
|
444,792
|
|
|
|
|
|
|
|
Large Credit Relationships. The market areas
served by the Corporation include three of the top ten most
populated cities in the United States. These market areas are
also home to a significant number of Fortune 500 companies.
As a result, the Corporation originates and maintains large
credit relationships with numerous commercial customers in the
ordinary course of business. The Corporation considers large
credit relationships to be those with commitments equal to or in
excess of $10.0 million, excluding treasury management
lines exposure, prior to any portion being sold. Large
relationships also include loan participations purchased if the
credit relationship with the agent is equal to or in excess of
$10.0 million. In addition to the Corporations normal
policies
46
and procedures related to the origination of large credits, the
Corporations Central Credit Committee (CCC) must
approve all new and renewed credit facilities which are part of
large credit relationships. The CCC meets regularly and reviews
large credit relationship activity and discusses the current
pipeline, among other things. The following table provides
additional information on the Corporations large credit
relationships outstanding at year-end.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
Number of
|
|
|
Period-End Balances
|
|
|
Number of
|
|
|
Period-End Balances
|
|
|
|
Relationships
|
|
|
Committed
|
|
|
Outstanding
|
|
|
Relationships
|
|
|
Committed
|
|
|
Outstanding
|
|
|
|
|
|
|
Large credit relationships:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$20.0 million and greater
|
|
|
91
|
|
|
$
|
2,616,299
|
|
|
$
|
1,318,739
|
|
|
|
57
|
|
|
$
|
1,656,205
|
|
|
$
|
843,163
|
|
$10.0 million to
$19.9 million
|
|
|
123
|
|
|
|
1,694,956
|
|
|
|
921,942
|
|
|
|
119
|
|
|
|
1,649,324
|
|
|
|
984,011
|
|
Growth in outstanding balances related to credit relationships
in excess of $20.0 million resulted from an increase in
commitments. Approximately $695.6 million of the net
increase in these commitments was related to newly reported
large credit relationships. The Corporation acquired
approximately $49 million in commitments in excess of
$20.0 million and approximately $71 million of
commitments in excess of $10.0 million but less than
$20.0 million in connection with the acquisition of Summit
during the fourth quarter of 2006. The average commitment in
excess of $20 million per large credit relationship did not
significantly fluctuate and totaled $28.8 million at
December 31, 2006 and $29.1 million at
December 31, 2005. The average outstanding balance per
large credit relationship with a commitment in excess of
$20.0 million totaled $14.5 million at
December 31, 2006 and $14.8 million at
December 31, 2005.
Purchased Shared National Credits. Purchased
SNCs are participations purchased from upstream financial
organizations and tend to be larger in size than the
Corporations originated portfolio. The Corporations
purchased SNC portfolio totaled $360.1 million at
December 31, 2006, increasing from $331.6 million at
December 31, 2005. At December 31, 2006, 52.4% of
outstanding purchased SNCs was related to the energy industry
and 19.7% of outstanding SNCs was related to the beer and liquor
distribution industry. The remaining purchased SNCs were
diversified throughout various other industries, with no other
single industry exceeding 10% of the total purchased SNC
portfolio. Additionally, almost all of the outstanding balance
of purchased SNCs was included in the commercial and industrial
portfolio, with the remainder included in the real estate
categories. SNC participations are originated in the normal
course of business to meet the needs of the Corporations
customers. As a matter of policy, the Corporation generally only
participates in SNCs for companies headquartered in or which
have significant operations within the Corporations market
areas. In addition, the Corporation must have direct access to
the companys management, an existing banking relationship
or the expectation of broadening the relationship with other
banking products and services within the following 12 to
24 months. SNCs are reviewed at least quarterly for credit
quality and business development successes. The following table
provides additional information about certain credits within the
Corporations purchased SNCs portfolio as of year-end.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
Number of
|
|
|
Period-End Balances
|
|
|
Number of
|
|
|
Period-End Balances
|
|
|
|
Relationships
|
|
|
Committed
|
|
|
Outstanding
|
|
|
Relationships
|
|
|
Committed
|
|
|
Outstanding
|
|
|
|
|
|
|
Purchased shared national credits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$20.0 million and greater
|
|
|
17
|
|
|
$
|
427,700
|
|
|
$
|
215,478
|
|
|
|
13
|
|
|
$
|
320,292
|
|
|
$
|
155,896
|
|
$10.0 million to
$19.9 million
|
|
|
18
|
|
|
|
247,250
|
|
|
|
129,151
|
|
|
|
19
|
|
|
|
283,015
|
|
|
|
152,568
|
|
Real Estate Loans. Real estate loans totaled
$3.6 billion at December 31, 2006, an increase of
$619.6 million, or 21.0%, compared to $3.0 billion at
December 31, 2005. During 2006, the Corporation acquired
approximately $695 million of real estate loans in
connection with the acquisitions of TCB, Alamo and Summit.
Commercial real estate loans totaled $2.8 billion, or 78.9%
of total real estate loans, at December 31, 2006 and
$2.3 billion or 77.9% of total real estate loans, at
December 31, 2005. The majority of this portfolio consists
of commercial real estate mortgages, which includes both
permanent and intermediate term loans. The Corporations
primary focus for the commercial real estate portfolio has been
growth in loans secured by owner-occupied properties. These
loans are viewed primarily as cash flow loans and secondarily as
loans secured by real estate. Consequently, these loans must
undergo the analysis and underwriting process of a commercial
and industrial loan, as well as that of a real estate loan.
47
The following tables summarize the Corporations commercial
real estate loan portfolio, as segregated by (i) the type
of property securing the credit and (ii) the geographic
region in which the property is located. Property type
concentrations are stated as a percentage of year-end total
commercial real estate loans as of December 31, 2006 and
2005:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Property type:
|
|
|
|
|
|
|
|
|
Office building
|
|
|
21.3
|
%
|
|
|
16.9
|
%
|
Office/warehouse
|
|
|
13.1
|
|
|
|
15.3
|
|
1-4 family
|
|
|
10.3
|
|
|
|
8.5
|
|
Medical offices and services
|
|
|
5.9
|
|
|
|
6.5
|
|
Retail
|
|
|
5.1
|
|
|
|
6.4
|
|
Religious
|
|
|
4.1
|
|
|
|
5.1
|
|
All other
|
|
|
40.2
|
|
|
|
41.3
|
|
|
|
|
|
|
|
Total commercial real estate loans
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
Geographic region:
|
|
|
|
|
|
|
|
|
Fort Worth
|
|
|
29.8
|
%
|
|
|
19.1
|
%
|
Houston
|
|
|
22.3
|
|
|
|
28.7
|
|
San Antonio
|
|
|
18.9
|
|
|
|
20.9
|
|
Dallas
|
|
|
9.2
|
|
|
|
11.7
|
|
Austin
|
|
|
7.8
|
|
|
|
9.0
|
|
Rio Grande Valley
|
|
|
6.6
|
|
|
|
4.3
|
|
Corpus Christi
|
|
|
5.4
|
|
|
|
6.3
|
|
|
|
|
|
|
|
Total commercial real estate loans
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
Consumer Loans. The consumer loan portfolio,
including all consumer real estate, totaled $1.1 billion at
December 31, 2006, increasing $142.2 million, or
14.6%, from $972.7 million at December 31, 2005.
During 2006, the Corporation acquired approximately
$56 million of consumer loans in connection with the
acquisitions of TCB, Alamo and Summit. Excluding 1-4 family
residential mortgages, indirect loans and student loans, total
consumer loans increased $114.8 million, or 13.9%, from
December 31, 2005.
As the following table illustrates as of year-end, the consumer
loan portfolio has five distinct segments, including consumer
real estate, consumer non-real estate, student loans held for
sale, indirect consumer loans and 1-4 family residential
mortgages.
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Construction
|
|
$
|
114,142
|
|
|
$
|
87,746
|
|
Land
|
|
|
5,394
|
|
|
|
10,369
|
|
Home equity loans
|
|
|
241,680
|
|
|
|
237,789
|
|
Home equity lines of credit
|
|
|
87,103
|
|
|
|
78,401
|
|
Other consumer real estate
|
|
|
179,791
|
|
|
|
144,751
|
|
|
|
|
|
|
|
Total consumer real estate
|
|
|
628,110
|
|
|
|
559,056
|
|
Consumer non-real estate
|
|
|
310,752
|
|
|
|
265,038
|
|
Student loans held for sale
|
|
|
47,335
|
|
|
|
51,189
|
|
Indirect
|
|
|
3,475
|
|
|
|
2,418
|
|
1-4 family residential mortgages
|
|
|
125,294
|
|
|
|
95,032
|
|
|
|
|
|
|
|
Total consumer loans
|
|
$
|
1,114,966
|
|
|
$
|
972,733
|
|
|
|
|
|
|
|
Consumer real estate loans, excluding 1-4 family mortgages,
increased $69.1 million, or 12.4%, from December 31,
2005. Home equity loans were first permitted in the State of
Texas beginning January 1, 1998. During September 2003,
Texas voters approved an amendment to the Texas constitution
that permitted financial institutions to offer home equity lines
of credit. As a result, the Corporation added home equity lines
of credit to its
48
loan offerings and began originating such lines in the fourth
quarter of 2003. Combined, home equity loans and lines of credit
made up 52.3% and 56.6% of the consumer real estate loan total
at December 31, 2006 and 2005. The Corporation offers home
equity loans up to 80% of the estimated value of the personal
residence of the borrower, less the value of existing mortgages
and home improvement loans.
The consumer non-real estate loan portfolio primarily consists
of automobile loans, unsecured revolving credit products,
personal loans secured by cash and cash equivalents, and other
similar types of credit facilities.
The Corporation primarily originates student loans for resale.
Accordingly, these loans are considered held for
sale. Student loans are included in total loans in the
consolidated balance sheet. Student loans are generally sold on
a non-recourse basis after the deferment period has ended;
however, from time to time, the Corporation has sold such loans
prior to the end of the deferment period. The Corporation sold
approximately $70.3 million of student loans during 2006
compared to $73.2 million during 2005 and
$55.9 million during 2004.
The indirect consumer loan segment has continued to decrease
since the Corporations decision to discontinue originating
these types of loans during 2000. Indirect loans increased
$1.1 million during 2006 compared to 2005 as a result of
loans acquired in connection with the acquisitions of TCB, Alamo
and Summit.
The Corporation also discontinued originating 1-4 family
residential mortgage loans in 2000. This portfolio will continue
to decline due to the decision to withdraw from the mortgage
origination business. 1-4 family residential mortgage loans
increased $30.3 million during 2006 compared to 2005 as a
result of loans acquired in connection with the acquisitions of
TCB, Alamo and Summit.
Foreign Loans. The Corporation makes
U.S. dollar-denominated loans and commitments to borrowers
in Mexico. The outstanding balance of these loans and the
unfunded amounts available under these commitments were not
significant at December 31, 2006 or 2005.
Maturities and Sensitivities of Loans to Changes in Interest
Rates. The following table presents the maturity
distribution of the Corporations loans, excluding 1-4
family residential real estate loans, student loans and unearned
discounts, at December 31, 2006. The table also presents
the portion of loans that have fixed interest rates or variable
interest rates that fluctuate over the life of the loans in
accordance with changes in an interest rate index such as the
prime rate or LIBOR.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After One,
|
|
|
|
|
|
|
|
|
|
Due in One
|
|
|
but Within
|
|
|
After Five
|
|
|
|
|
|
|
Year or Less
|
|
|
Five Years
|
|
|
Years
|
|
|
Total
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
1,662,765
|
|
|
$
|
1,451,271
|
|
|
$
|
323,465
|
|
|
$
|
3,437,501
|
|
Real estate construction
|
|
|
379,295
|
|
|
|
235,074
|
|
|
|
148,913
|
|
|
|
763,282
|
|
Commercial real estate and land
|
|
|
385,037
|
|
|
|
1,076,995
|
|
|
|
711,492
|
|
|
|
2,173,524
|
|
Consumer and other
|
|
|
173,768
|
|
|
|
257,686
|
|
|
|
424,444
|
|
|
|
855,898
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,600,865
|
|
|
$
|
3,021,026
|
|
|
$
|
1,608,314
|
|
|
$
|
7,230,205
|
|
|
|
|
|
|
|
Loans with fixed interest rates
|
|
$
|
717,500
|
|
|
$
|
1,101,987
|
|
|
$
|
828,147
|
|
|
$
|
2,647,634
|
|
Loans with floating interest rates
|
|
|
1,883,365
|
|
|
|
1,919,039
|
|
|
|
780,167
|
|
|
|
4,582,571
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,600,865
|
|
|
$
|
3,021,026
|
|
|
$
|
1,608,314
|
|
|
$
|
7,230,205
|
|
|
|
|
|
|
|
The Corporation may renew loans at maturity when requested by a
customer whose financial strength appears to support such
renewal or when such renewal appears to be in the
Corporations best interest. In such instances, the
Corporation generally requires payment of accrued interest and
may adjust the rate of interest, require a principal reduction
or modify other terms of the loan at the time of renewal.
49
Non-Performing
Assets and Potential Problem Loans
Non-Performing Assets. Year-end non-performing
assets and accruing past due loans were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
|
|
|
Non-accrual loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
20,813
|
|
|
$
|
25,556
|
|
|
$
|
27,089
|
|
|
$
|
35,914
|
|
|
$
|
19,878
|
|
Real estate
|
|
|
29,580
|
|
|
|
4,963
|
|
|
|
2,471
|
|
|
|
10,766
|
|
|
|
7,167
|
|
Consumer and other
|
|
|
1,811
|
|
|
|
2,660
|
|
|
|
883
|
|
|
|
771
|
|
|
|
7,816
|
|
|
|
|
|
|
|
Total non-accrual loans
|
|
|
52,204
|
|
|
|
33,179
|
|
|
|
30,443
|
|
|
|
47,451
|
|
|
|
34,861
|
|
Restructured loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreclosed assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
|
5,500
|
|
|
|
4,403
|
|
|
|
7,369
|
|
|
|
5,054
|
|
|
|
8,005
|
|
Other
|
|
|
45
|
|
|
|
1,345
|
|
|
|
1,304
|
|
|
|
289
|
|
|
|
42
|
|
|
|
|
|
|
|
Total foreclosed assets
|
|
|
5,545
|
|
|
|
5,748
|
|
|
|
8,673
|
|
|
|
5,343
|
|
|
|
8,047
|
|
|
|
|
|
|
|
Total non-performing assets
|
|
$
|
57,749
|
|
|
$
|
38,927
|
|
|
$
|
39,116
|
|
|
$
|
52,794
|
|
|
$
|
42,908
|
|
|
|
|
|
|
|
Ratio of non-performing assets to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans and foreclosed assets
|
|
|
0.78
|
%
|
|
|
0.64
|
%
|
|
|
0.76
|
%
|
|
|
1.15
|
%
|
|
|
0.95
|
%
|
Total assets
|
|
|
0.44
|
|
|
|
0.33
|
|
|
|
0.39
|
|
|
|
0.55
|
|
|
|
0.45
|
|
Accruing past due loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 to 89 days past due
|
|
$
|
56,836
|
|
|
$
|
32,908
|
|
|
$
|
20,895
|
|
|
$
|
24,419
|
|
|
$
|
30,766
|
|
90 or more days past due
|
|
|
10,917
|
|
|
|
7,921
|
|
|
|
5,231
|
|
|
|
14,462
|
|
|
|
9,081
|
|
|
|
|
|
|
|
Total accruing past due loans
|
|
$
|
67,753
|
|
|
$
|
40,829
|
|
|
$
|
26,126
|
|
|
$
|
38,881
|
|
|
$
|
39,847
|
|
|
|
|
|
|
|
Ratio of accruing past due loans
to total loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 to 89 days past due
|
|
|
0.77
|
%
|
|
|
0.54
|
%
|
|
|
0.41
|
%
|
|
|
0.53
|
%
|
|
|
0.68
|
%
|
90 or more days past due
|
|
|
0.15
|
|
|
|
0.13
|
|
|
|
0.10
|
|
|
|
0.32
|
|
|
|
0.20
|
|
|
|
|
|
|
|
Total accruing past due loans
|
|
|
0.92
|
%
|
|
|
0.67
|
%
|
|
|
0.51
|
%
|
|
|
0.85
|
%
|
|
|
0.88
|
%
|
|
|
|
|
|
|
Non-performing assets include non-accrual loans, restructured
loans and foreclosed assets. Non-performing assets at
December 31, 2006 increased $18.8 million from
December 31, 2005. The increase was primarily related to
two commercial real estate loans totaling $23.2 million
placed on non-accrual status during the fourth quarter of 2006.
These loans were first reported as potential problem loans
during the third quarter of 2006.
Generally, loans are placed on non-accrual status if principal
or interest payments become 90 days past due
and/or
management deems the collectibility of the principal
and/or
interest to be in question, as well as when required by
regulatory requirements. Loans to a customer whose financial
condition has deteriorated are considered for non-accrual status
whether or not the loan is 90 days or more past due. For
consumer loans, collectibility and loss are generally determined
before the loan reaches 90 days past due. Accordingly,
losses on consumer loans are recorded at the time they are
determined. Consumer loans that are 90 days or more past
due are generally either in liquidation/payment status or
bankruptcy awaiting confirmation of a plan. Once interest
accruals are discontinued, accrued but uncollected interest is
charged to current year operations. Subsequent receipts on
non-accrual loans are recorded as a reduction of principal, and
interest income is recorded only after principal recovery is
reasonably assured. Classification of a loan as non-accrual does
not preclude the ultimate collection of loan principal or
interest.
Restructured loans are loans on which, due to deterioration in
the borrowers financial condition, the original terms have
been modified in favor of the borrower or either principal or
interest has been forgiven.
Foreclosed assets represent property acquired as the result of
borrower defaults on loans. Foreclosed assets are recorded at
estimated fair value, less estimated selling costs, at the time
of foreclosure. Write-downs occurring at foreclosure are charged
against the allowance for possible loan losses. On an ongoing
basis, properties are appraised as required by market
indications and applicable regulations. Write-downs are provided
for subsequent declines in value and are included in other
non-interest expense along with other expenses related to
maintaining the properties.
50
Potential Problem Loans. Potential problem
loans consist of loans that are performing in accordance with
contractual terms but for which management has concerns about
the ability of an obligor to continue to comply with repayment
terms because of the obligors potential operating or
financial difficulties. Management monitors these loans closely
and reviews their performance on a regular basis. As of
December 31, 2006, the Corporation had $12.7 million
in loans of this type which are not included in either of the
non-accrual or 90 days past due loan categories. At
December 31, 2006, potential problem loans consisted of
five credit relationships. Of the total outstanding balance at
December 31, 2006, approximately 62.2% related to a
customer in the insurance industry, approximately 18.2% related
to a customer that operates as a retailer of musical instruments
and approximately 14.4% related to a customer that operates as a
retailer of game room furnishings. Weakness in these
companies operating performance has caused the Corporation
to heighten the attention given to these credits.
Allowance
For Possible Loan Losses
The allowance for possible loan losses is a reserve established
through a provision for possible loan losses charged to expense,
which represents managements best estimate of probable
losses that have been incurred within the existing portfolio of
loans. The allowance, in the judgment of management, is
necessary to reserve for estimated loan losses and risks
inherent in the loan portfolio. The Corporations allowance
for possible loan loss methodology is based on guidance provided
in SEC Staff Accounting Bulletin No. 102,
Selected Loan Loss Allowance Methodology and Documentation
Issues and includes allowance allocations calculated in
accordance with SFAS No. 114, Accounting by
Creditors for Impairment of a Loan, as amended by
SFAS 118, and allowance allocations calculated in
accordance with SFAS No. 5, Accounting for
Contingencies. Accordingly, the methodology is based on
historical loss experience by type of credit and internal risk
grade, specific homogeneous risk pools, and specific loss
allocations, with adjustments for current events and conditions.
The Corporations process for determining the appropriate
level of the allowance for possible loan losses is designed to
account for credit deterioration as it occurs. The provision for
possible loan losses reflects loan quality trends, including the
levels of and trends related to non-accrual loans, past due
loans, potential problem loans, criticized loans and net
charge-offs or recoveries, among other factors. The provision
for possible loan losses also reflects the totality of actions
taken on all loans for a particular period. In other words, the
amount of the provision reflects not only the necessary
increases in the allowance for possible loan losses related to
newly identified criticized loans, but it also reflects actions
taken related to other loans including, among other things, any
necessary increases or decreases in required allowances for
specific loans or loan pools.
The level of the allowance reflects managements continuing
evaluation of industry concentrations, specific credit risks,
loan loss experience, current loan portfolio quality, present
economic, political and regulatory conditions and unidentified
losses inherent in the current loan portfolio. Portions of the
allowance may be allocated for specific credits; however, the
entire allowance is available for any credit that, in
managements judgment, should be charged off. While
management utilizes its best judgment and information available,
the ultimate adequacy of the allowance is dependent upon a
variety of factors beyond the Corporations control,
including the performance of the Corporations loan
portfolio, the economy, changes in interest rates and the view
of the regulatory authorities toward loan classifications.
The Corporations allowance for possible loan losses
consists of three elements: (i) specific valuation
allowances determined in accordance with SFAS 114 based on
probable losses on specific loans; (ii) historical
valuation allowances determined in accordance with SFAS 5
based on historical loan loss experience for similar loans with
similar characteristics and trends; and (iii) general
valuation allowances determined in accordance with SFAS 5
based on general economic conditions and other qualitative risk
factors both internal and external to the Corporation.
The allowances established for probable losses on specific loans
are based on a regular analysis and evaluation of classified
loans. Loans are classified based on an internal credit risk
grading process that evaluates, among other things: (i) the
obligors ability to repay; (ii) the underlying
collateral, if any; and (iii) the economic environment and
industry in which the borrower operates. This analysis is
performed at the relationship manager level for all commercial
loans. Loans with a calculated grade that is below a
predetermined grade are adversely classified. Once a loan is
classified, a special assets officer analyzes the loan to
determine whether the loan is impaired and, if impaired, the
need to specifically allocate a portion of the allowance for
possible loan losses to the loan. Specific
51
valuation allowances are determined by analyzing the
borrowers ability to repay amounts owed, collateral
deficiencies, the relative risk grade of the loan and economic
conditions affecting the borrowers industry, among other
things. If after review, a specific valuation allowance is not
assigned to the loan, and the loan is not considered to be
impaired, the loan is included with a pool of similar loans that
is assigned a historical valuation allowance calculated based on
historical loss experience.
Historical valuation allowances are calculated based on the
historical loss experience of specific types of loans and the
internal risk grade of such loans at the time they were
charged-off. The Corporation calculates historical loss ratios
for pools of similar loans with similar characteristics based on
the proportion of actual charge-offs experienced to the total
population of loans in the pool. The historical loss ratios are
periodically updated based on actual charge-off experience. A
historical valuation allowance is established for each pool of
similar loans based upon the product of the historical loss
ratio and the total dollar amount of the loans in the pool. The
Corporations pools of similar loans include similarly
risk-graded groups of commercial and industrial loans,
commercial real estate loans, consumer loans and 1-4 family
residential mortgages.
General valuation allowances are based on general economic
conditions and other qualitative risk factors both internal and
external to the Corporation. In general, such valuation
allowances are determined by evaluating, among other things:
(i) the experience, ability and effectiveness of the
banks lending management and staff; (ii) the
effectiveness of the Corporations loan policies,
procedures and internal controls; (iii) changes in asset
quality; (iv) changes in loan portfolio volume;
(v) the composition and concentrations of credit;
(vi) the impact of competition on loan structuring and
pricing; (vii) the effectiveness of the internal loan
review function; (viii) the impact of environmental risks
on portfolio risks; and (ix) the impact of rising interest
rates on portfolio risk. Management evaluates the degree of risk
that each one of these components has on the quality of the loan
portfolio on a quarterly basis. Each component is determined to
have either a high, moderate or low degree of risk. The results
are then input into a general allocation matrix to
determine an appropriate general valuation allowance.
Included in the general valuation allowances are allocations for
groups of similar loans with risk characteristics that exceed
certain concentration limits established by management.
Concentration risk limits have been established, among other
things, for certain industry concentrations, large balance and
highly leveraged credit relationships that exceed specified risk
grades, and loans originated with policy exceptions that exceed
specified risk grades.
Loans identified as losses by management, internal loan review
and/or bank
examiners are charged-off. Furthermore, consumer loan accounts
are charged-off automatically based on regulatory requirements.
The table below provides an allocation of the year-end allowance
for possible loan losses by loan type; however, allocation of a
portion of the allowance to one category of loans does not
preclude its availability to absorb losses in other categories:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
Allowance
|
|
|
Percentage
|
|
|
Allowance
|
|
|
Percentage
|
|
|
Allowance
|
|
|
Percentage
|
|
|
Allowance
|
|
|
Percentage
|
|
|
Allowance
|
|
|
Percentage
|
|
|
|
for
|
|
|
of Loans
|
|
|
for
|
|
|
of Loans
|
|
|
for
|
|
|
of Loans
|
|
|
for
|
|
|
of Loans
|
|
|
for
|
|
|
of Loans
|
|
|
|
Possible
|
|
|
in each
|
|
|
Possible
|
|
|
in each
|
|
|
Possible
|
|
|
in each
|
|
|
Possible
|
|
|
in each
|
|
|
Possible
|
|
|
in each
|
|
|
|
Loan
|
|
|
Category to
|
|
|
Loan
|
|
|
Category to
|
|
|
Loan
|
|
|
Category to
|
|
|
Loan
|
|
|
Category to
|
|
|
Loan
|
|
|
Category to
|
|
|
|
Losses
|
|
|
Total Loans
|
|
|
Losses
|
|
|
Total Loans
|
|
|
Losses
|
|
|
Total Loans
|
|
|
Losses
|
|
|
Total Loans
|
|
|
Losses
|
|
|
Total Loans
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
44,603
|
|
|
|
46.2
|
%
|
|
$
|
50,357
|
|
|
|
45.7
|
%
|
|
$
|
49,696
|
|
|
|
48.4
|
%
|
|
$
|
42,504
|
|
|
|
47.6
|
%
|
|
$
|
45,618
|
|
|
|
47.6
|
%
|
Real estate
|
|
|
24,955
|
|
|
|
48.5
|
|
|
|
16,378
|
|
|
|
48.6
|
|
|
|
12,393
|
|
|
|
45.1
|
|
|
|
19,752
|
|
|
|
45.0
|
|
|
|
13,928
|
|
|
|
44.9
|
|
Consumer
|
|
|
8,238
|
|
|
|
4.9
|
|
|
|
5,303
|
|
|
|
5.2
|
|
|
|
4,436
|
|
|
|
6.1
|
|
|
|
3,920
|
|
|
|
6.8
|
|
|
|
4,609
|
|
|
|
7.0
|
|
Other
|
|
|
2,125
|
|
|
|
0.4
|
|
|
|
1,556
|
|
|
|
0.5
|
|
|
|
1,081
|
|
|
|
0.4
|
|
|
|
1,217
|
|
|
|
0.6
|
|
|
|
1,801
|
|
|
|
0.5
|
|
Unallocated
|
|
|
16,164
|
|
|
|
|
|
|
|
6,731
|
|
|
|
|
|
|
|
8,204
|
|
|
|
|
|
|
|
16,108
|
|
|
|
|
|
|
|
16,628
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
96,085
|
|
|
|
100.0
|
%
|
|
$
|
80,325
|
|
|
|
100.0
|
%
|
|
$
|
75,810
|
|
|
|
100.0
|
%
|
|
$
|
83,501
|
|
|
|
100.0
|
%
|
|
$
|
82,584
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
During 2006, the reserve allocation related to real estate loans
increased compared to 2005 primarily due to growth in the real
estate loan portfolio and an increase in specific valuation
allowances determined in accordance with SFAS 114. The
overall growth in real estate loans included growth in several
of the higher-risk categories of real estate loans, which
resulted in higher reserve allocations to compensate for the
additional concentration risk. The decrease in the reserve
allocation for commercial and industrial loans during 2006
compared to 2005 was
52
primarily due to a decrease in the level of criticized
commercial and industrial loans and a decrease in specific
valuation allowances determined in accordance with SFAS 114
partly offset by growth in the commercial and industrial loan
portfolio. The increase in the reserve allocation for consumer
loans during 2006 compared to 2005 was primarily due to growth
in the consumer loan portfolio. The overall growth in loans
resulted in an increase in historical valuation allowances
determined in accordance with SFAS 5 based on historical
loan loss experience for similar loans with similar
characteristics and trends. The reserves allocated in accordance
with SFAS 5 for all types of loans were also impacted by an
increase in the relative percentage by which the historical
valuation allowances are adjusted to compensate for current
qualitative risk factors. Specific valuation allowances
determined in accordance with SFAS 114 related to real
estate loans increased approximately $2.7 million in 2006
compared to 2005. Specific valuation allowances determined in
accordance with SFAS 114 related to commercial and
industrial loans decreased approximately $2.1 million in
2006 compared to 2005. Specific valuation allowances for other
types of loans were not significant at December 31, 2006.
The increase in the unallocated portion of the allowance for
possible loan losses during 2006 compared to 2005 was partly
related to the relative uncertainty of the credit quality of
certain loans acquired in connection with the acquisition of
Summit during the fourth quarter of 2006.
During 2005, the reserve allocation related to real estate loans
increased compared to 2004 primarily due to growth in the real
estate loan portfolio combined with an increase in the level of
criticized loans. The overall growth in real estate loans
included growth in several of the higher-risk categories of real
estate loans, which resulted in higher reserve allocations to
compensate for the additional concentration risk. The increase
in the reserve allocation for commercial and industrial loans
during 2005 compared to 2004 was primarily due to an increase in
the level of criticized loans combined with growth in the
commercial and industrial loan portfolio. The growth in real
estate and commercial and industrial loans as well as the level
of criticized loans in these portfolios resulted in an increase
in historical valuation allowances determined in accordance with
SFAS 5 based on historical loan loss experience for similar
loans with similar characteristics and trends. The reserves
allocated in accordance with SFAS 5 for all types of loans
were impacted by a reduction in the relative percentage by which
the historical valuation allowances are adjusted to compensate
for current qualitative risk factors. Specific valuation
allowances determined in accordance with SFAS 114 related
to commercial and industrial loans decreased approximately
$2.1 million in 2005 compared to 2004. Specific valuation
allowances for other types of loans were not significant at
December 31, 2005.
During 2004, reserve allocations for commercial and industrial
loans increased compared to 2003 despite a decline in the level
of criticized loans. The increase in reserve allocations was the
result of portfolio growth and increases in historical valuation
allowances determined in accordance with SFAS 5 based on
historical loan loss experience for similar loans with similar
characteristics and trends. Specific valuation allowances
determined in accordance with SFAS 114 related to
commercial and industrial loans decreased in 2004 compared to
2003. The reserve allocations related to real estate loans
increased in 2003 primarily due to increases in specific
valuation allowances. These allocations were reduced in 2004 as
many of the loans were repaid, charged-off or reclassified due
to improved performance. The reserve allocations for commercial
loans were increased in 2002 in response to the softening
economy during 2001. Also, during 2002 the Corporation assessed
the impact on consumer loan losses of the decision in 2000 to
exit indirect consumer lending. Since exiting indirect lending,
consumer loan losses have declined significantly. In response to
this decline in loan losses, the consumer reserve allocation was
reduced in line with the lower risk in the consumer portfolio.
The unallocated reserve increased in 2002 in response to
deterioration in the economy. The deteriorating economic
conditions helped create a higher risk environment for loan
portfolios. The Corporation responded to this higher risk
environment by increasing unallocated reserves based on risk
factors thought to increase with the slowing economy. During
2004, improving economic conditions appeared to reduce the
overall risk environment for loan portfolios. Furthermore, the
Corporation began to experience positive trends in several
important credit quality measures including the levels of past
due loans, potential problem loans and criticized assets. As a
result, the level of unallocated reserve was decreased in 2004
through a reduction in the provision for loan losses, as further
discussed below, and a reallocation of amounts to commercial and
industrial loans as discussed above.
53
Activity in the allowance for possible loan losses is presented
in the following table. There were no charge-offs or recoveries
related to foreign loans during any of the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
|
|
|
Balance of allowance for possible
loan losses at beginning of year
|
|
$
|
80,325
|
|
|
$
|
75,810
|
|
|
$
|
83,501
|
|
|
$
|
82,584
|
|
|
$
|
72,881
|
|
Provision for possible loan losses
|
|
|
14,150
|
|
|
|
10,250
|
|
|
|
2,500
|
|
|
|
10,544
|
|
|
|
22,546
|
|
Allowance for possible loan losses
acquired
|
|
|
12,720
|
|
|
|
3,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
(10,983
|
)
|
|
|
(8,448
|
)
|
|
|
(12,570
|
)
|
|
|
(11,627
|
)
|
|
|
(13,112
|
)
|
Real estate
|
|
|
(727
|
)
|
|
|
(531
|
)
|
|
|
(2,724
|
)
|
|
|
(1,607
|
)
|
|
|
(2,249
|
)
|
Consumer and other
|
|
|
(7,223
|
)
|
|
|
(6,126
|
)
|
|
|
(4,721
|
)
|
|
|
(3,761
|
)
|
|
|
(3,363
|
)
|
|
|
|
|
|
|
Total charge-offs
|
|
|
(18,933
|
)
|
|
|
(15,105
|
)
|
|
|
(20,015
|
)
|
|
|
(16,995
|
)
|
|
|
(18,724
|
)
|
|
|
|
|
|
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
3,019
|
|
|
|
2,409
|
|
|
|
6,219
|
|
|
|
5,581
|
|
|
|
3,940
|
|
Real estate
|
|
|
483
|
|
|
|
351
|
|
|
|
718
|
|
|
|
272
|
|
|
|
452
|
|
Consumer and other
|
|
|
4,321
|
|
|
|
3,424
|
|
|
|
2,887
|
|
|
|
1,515
|
|
|
|
1,489
|
|
|
|
|
|
|
|
Total recoveries
|
|
|
7,823
|
|
|
|
6,184
|
|
|
|
9,824
|
|
|
|
7,368
|
|
|
|
5,881
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
(11,110
|
)
|
|
|
(8,921
|
)
|
|
|
(10,191
|
)
|
|
|
(9,627
|
)
|
|
|
(12,843
|
)
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
96,085
|
|
|
$
|
80,325
|
|
|
$
|
75,810
|
|
|
$
|
83,501
|
|
|
$
|
82,584
|
|
|
|
|
|
|
|
Net charge-offs as a percentage of
average loans
|
|
|
0.17
|
%
|
|
|
0.16
|
%
|
|
|
0.20
|
%
|
|
|
0.21
|
%
|
|
|
0.28
|
%
|
Allowance for possible loan losses
as a percentage of year-end loans
|
|
|
1.30
|
|
|
|
1.32
|
|
|
|
1.47
|
|
|
|
1.82
|
|
|
|
1.83
|
|
Allowance for possible loan losses
as a percentage of year-end non-accrual loans
|
|
|
184.1
|
|
|
|
242.1
|
|
|
|
249.0
|
|
|
|
176.0
|
|
|
|
236.9
|
|
Average loans outstanding during
the year
|
|
$
|
6,523,906
|
|
|
$
|
5,594,477
|
|
|
$
|
4,823,198
|
|
|
$
|
4,497,489
|
|
|
$
|
4,536,999
|
|
Loans outstanding at year-end
|
|
|
7,373,384
|
|
|
|
6,085,055
|
|
|
|
5,164,991
|
|
|
|
4,590,746
|
|
|
|
4,518,913
|
|
Non-accrual loans outstanding at
year-end
|
|
|
52,204
|
|
|
|
33,179
|
|
|
|
30,443
|
|
|
|
47,451
|
|
|
|
34,861
|
|
As stated above, the provision for possible loan losses reflects
loan quality trends, including the level of net charge-offs or
recoveries, among other factors. The provision for possible loan
losses increased $3.9 million in 2006 to $14.2 million
compared to $10.3 million in 2005 and increased
$7.8 million in 2005 compared to $2.5 million in 2004.
The increase in the provision for possible loan losses in 2006
was primarily due to growth in the loan portfolio. The provision
for possible loan losses increased in 2005 in part due to an
increase in the level of criticized loans. The increase in the
provision for possible loan losses in 2005 was also partly due
to the overall growth in the loan portfolio. During 2004, the
lower provision levels reflect the fact that the Corporation was
experiencing positive trends in several important credit quality
measures including the levels of past due loans, potential
problem loans and criticized assets. The Corporation did not
record a provision for possible loan losses in the third or
fourth quarters of 2004 primarily due to a reduction in the
overall level of criticized loans.
Net charge-offs in 2006 increased $2.2 million compared to
2005 while net charge-offs in 2005 decreased $1.3 million
compared to 2004. Net charge-offs as a percentage of average
loans increased one basis point in 2006 compared to 2005 and
decreased four basis points in 2005 compared to 2004.
Management believes the level of the allowance for possible loan
losses was adequate as of December 31, 2006. Should any of
the factors considered by management in evaluating the adequacy
of the allowance for possible loan losses change, the
Corporations estimate of probable loan losses could also
change, which could affect the level of future provisions for
possible loan losses.
54
Securities
Year-end securities were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Percentage
|
|
|
|
|
|
Percentage
|
|
|
|
|
|
Percentage
|
|
|
|
Amount
|
|
|
of Total
|
|
|
Amount
|
|
|
of Total
|
|
|
Amount
|
|
|
of Total
|
|
|
|
|
|
|
Held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies and
corporations
|
|
$
|
9,096
|
|
|
|
0.3
|
%
|
|
$
|
11,701
|
|
|
|
0.4
|
%
|
|
$
|
15,614
|
|
|
|
0.6
|
%
|
Other
|
|
|
1,000
|
|
|
|
|
|
|
|
1,000
|
|
|
|
|
|
|
|
1,100
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
10,096
|
|
|
|
0.3
|
|
|
|
12,701
|
|
|
|
0.4
|
|
|
|
16,714
|
|
|
|
0.6
|
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
|
89,683
|
|
|
|
2.7
|
|
|
|
84,309
|
|
|
|
2.7
|
|
|
|
|
|
|
|
|
|
U.S. government agencies and
corporations
|
|
|
2,902,609
|
|
|
|
86.6
|
|
|
|
2,676,103
|
|
|
|
87.0
|
|
|
|
2,676,796
|
|
|
|
89.9
|
|
States and political subdivisions
|
|
|
310,376
|
|
|
|
9.3
|
|
|
|
271,293
|
|
|
|
8.8
|
|
|
|
252,145
|
|
|
|
8.5
|
|
Other
|
|
|
28,285
|
|
|
|
0.8
|
|
|
|
27,406
|
|
|
|
0.9
|
|
|
|
28,355
|
|
|
|
0.9
|
|
|
|
|
|
|
|
Total
|
|
|
3,330,953
|
|
|
|
99.4
|
|
|
|
3,059,111
|
|
|
|
99.4
|
|
|
|
2,957,296
|
|
|
|
99.3
|
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
|
8,515
|
|
|
|
0.3
|
|
|
|
6,217
|
|
|
|
0.2
|
|
|
|
4,671
|
|
|
|
0.1
|
|
States and political subdivisions
|
|
|
891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
9,406
|
|
|
|
0.3
|
|
|
|
6,217
|
|
|
|
0.2
|
|
|
|
4,671
|
|
|
|
0.1
|
|
|
|
|
|
|
|
Total securities
|
|
$
|
3,350,455
|
|
|
|
100.0
|
%
|
|
$
|
3,078,029
|
|
|
|
100.0
|
%
|
|
$
|
2,978,681
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
55
The following tables summarize the maturity distribution
schedule with corresponding weighted-average yields of
securities held to maturity and securities available for sale as
of December 31, 2006. Weighted-average yields have been
computed on a fully taxable-equivalent basis using a tax rate of
35%. Mortgage-backed securities and collateralized mortgage
obligations are included in maturity categories based on their
stated maturity date. Expected maturities may differ from
contractual maturities because issuers may have the right to
call or prepay obligations. Other securities classified as
available for sale include stock in the Federal Reserve Bank and
the Federal Home Loan Bank, which have no maturity date.
These securities have been included in the total column only.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 Year
|
|
|
1-5 Years
|
|
|
5-10 Years
|
|
|
After 10 Years
|
|
|
Total
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
|
|
|
|
Held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies and
corporations
|
|
$
|
|
|
|
|
|
%
|
|
$
|
459
|
|
|
|
8.42
|
%
|
|
$
|
392
|
|
|
|
8.59
|
%
|
|
$
|
8,245
|
|
|
|
5.51
|
%
|
|
$
|
9,096
|
|
|
|
5.79
|
%
|
Other
|
|
|
1,000
|
|
|
|
4.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000
|
|
|
|
4.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,000
|
|
|
|
4.10
|
|
|
$
|
459
|
|
|
|
8.42
|
|
|
$
|
392
|
|
|
|
8.59
|
|
|
$
|
8,245
|
|
|
|
5.51
|
|
|
$
|
10,096
|
|
|
|
5.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
$
|
89,683
|
|
|
|
3.91
|
%
|
|
$
|
|
|
|
|
|
%
|
|
$
|
|
|
|
|
|
%
|
|
$
|
|
|
|
|
|
%
|
|
$
|
89,683
|
|
|
|
3.91
|
%
|
U.S. government agencies and
corporations
|
|
|
118,841
|
|
|
|
5.33
|
|
|
|
20,406
|
|
|
|
4.99
|
|
|
|
150,376
|
|
|
|
5.15
|
|
|
|
2,612,986
|
|
|
|
4.99
|
|
|
|
2,902,609
|
|
|
|
5.00
|
|
States and political subdivisions
|
|
|
5,524
|
|
|
|
6.55
|
|
|
|
96,300
|
|
|
|
6.12
|
|
|
|
118,763
|
|
|
|
6.12
|
|
|
|
89,789
|
|
|
|
6.09
|
|
|
|
310,376
|
|
|
|
6.12
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
214,048
|
|
|
|
4.76
|
|
|
$
|
116,706
|
|
|
|
5.92
|
|
|
$
|
269,139
|
|
|
|
5.58
|
|
|
$
|
2,702,775
|
|
|
|
5.02
|
|
|
$
|
3,330,953
|
|
|
|
5.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities are classified as held to maturity and carried at
amortized cost when management has the positive intent and
ability to hold them to maturity. Securities are classified as
available for sale when they might be sold before maturity.
Securities available for sale are carried at fair value, with
unrealized holding gains and losses reported in other
comprehensive income, net of tax. The remaining securities are
classified as trading. Trading securities are held primarily for
sale in the near term and are carried at their fair values, with
unrealized gains and losses included immediately in other
income. Management determines the appropriate classification of
securities at the time of purchase. Securities with limited
marketability, such as stock in the Federal Reserve Bank and the
Federal Home Loan Bank, are carried at cost.
At December 31, 2006, there were no holdings of any one
issuer, other than the U.S. government and its agencies, in
an amount greater than 10% of the Corporations
shareholders equity.
The average taxable-equivalent yield of the securities portfolio
was 5.00% in 2006 compared to 4.84% in 2005 and 4.77% in 2004.
During 2006 and 2005, market yields on mortgage-backed
securities increased as a result of the general increase in
market rates as further discussed in the section captioned
Net Interest Income included elsewhere in this
discussion. The overall growth in the securities portfolio over
the comparable periods was primarily funded by deposit growth.
56
Deposits
The table below presents the daily average balances of deposits
by type and weighted-average rates paid thereon during the years
presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
|
Balance
|
|
|
Rate Paid
|
|
|
Balance
|
|
|
Rate Paid
|
|
|
Balance
|
|
|
Rate Paid
|
|
|
|
|
|
|
Non-interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and individual
|
|
$
|
3,005,811
|
|
|
|
|
|
|
$
|
2,639,071
|
|
|
|
|
|
|
$
|
2,395,663
|
|
|
|
|
|
Correspondent banks
|
|
|
277,332
|
|
|
|
|
|
|
|
323,712
|
|
|
|
|
|
|
|
469,635
|
|
|
|
|
|
Public funds
|
|
|
51,137
|
|
|
|
|
|
|
|
45,967
|
|
|
|
|
|
|
|
49,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
3,334,280
|
|
|
|
|
|
|
|
3,008,750
|
|
|
|
|
|
|
|
2,914,520
|
|
|
|
|
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and interest checking
|
|
|
1,283,830
|
|
|
|
0.36
|
%
|
|
|
1,206,055
|
|
|
|
0.25
|
%
|
|
|
1,171,883
|
|
|
|
0.09
|
%
|
Money market deposit accounts
|
|
|
3,022,866
|
|
|
|
3.05
|
|
|
|
2,646,975
|
|
|
|
1.82
|
|
|
|
2,444,734
|
|
|
|
1.00
|
|
Time accounts of $100,000 or more
|
|
|
617,790
|
|
|
|
3.93
|
|
|
|
501,040
|
|
|
|
2.45
|
|
|
|
471,200
|
|
|
|
1.28
|
|
Time accounts under $100,000
|
|
|
505,189
|
|
|
|
3.67
|
|
|
|
393,419
|
|
|
|
2.09
|
|
|
|
393,976
|
|
|
|
1.05
|
|
Public funds
|
|
|
420,441
|
|
|
|
3.72
|
|
|
|
376,547
|
|
|
|
1.93
|
|
|
|
370,373
|
|
|
|
0.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5,850,116
|
|
|
|
2.65
|
|
|
|
5,124,036
|
|
|
|
1.54
|
|
|
|
4,852,166
|
|
|
|
0.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
$
|
9,184,396
|
|
|
|
1.69
|
|
|
$
|
8,132,786
|
|
|
|
0.97
|
|
|
$
|
7,766,686
|
|
|
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average deposits increased $1.1 billion in 2006 compared to
2005 and increased $366.1 million in 2005 compared to 2004.
Approximately $633.9 million of the increase in average
deposits during 2006 compared to 2005 resulted from the
Corporations acquisition of $319.1 million of
deposits in connection with the acquisition of Horizon during
the fourth quarter of 2005, $381.6 million of deposits in
connection with the acquisitions of TCB and Alamo during the
first quarter of 2006 and $973.9 million of deposits in
connection with the acquisition of Summit during the fourth
quarter of 2006. The deposits acquired during 2006 included
approximately $426.6 million of non-interest-bearing
commercial and individual deposits and approximately
$928.9 million of interest-bearing deposits (encompassing
$246.1 million of savings and interest checking accounts,
$314.2 million of money market accounts and
$368.6 million of time accounts). The deposits acquired
during 2005 included approximately $152.1 million of
non-interest-bearing commercial and individual deposits and
approximately $167.0 million of interest-bearing deposits
(encompassing $44.6 million of savings and interest
checking accounts, $56.7 million of money market accounts
and $65.7 million of time accounts). Approximately
$75.2 million of the increase in average deposits during
2005 compared to 2004 was due to the deposits acquired in
connection with the acquisition of Horizon.
The increase in average deposits over the comparable years was
primarily in average interest-bearing deposits. The ratio of
average interest-bearing deposits to total average deposits
increased to 63.7% in 2006 from 63.0% in 2005 and 62.5% in 2004.
The average cost of interest-bearing deposits and total deposits
was 2.65% and 1.69% during 2006 compared to 1.54% and 0.97%
during 2005 and 0.81% and 0.50% during 2004. The increase in the
average cost of interest-bearing deposits during 2006 compared
to 2005 and during 2005 compared to 2004 was primarily the
result of increases in interest rates offered on deposit
products due to increases in market interest rates.
Additionally, the relative proportion of lower-cost savings and
interest checking to total interest-bearing deposits has trended
downward during the comparable periods.
57
The following table presents the proportion of each component of
average non-interest-bearing deposits to the total of such
deposits during the years presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Commercial and individual
|
|
|
90.2
|
%
|
|
|
87.7
|
%
|
|
|
82.2
|
%
|
Correspondent banks
|
|
|
8.3
|
|
|
|
10.8
|
|
|
|
16.1
|
|
Public funds
|
|
|
1.5
|
|
|
|
1.5
|
|
|
|
1.7
|
|
|
|
|
|
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
Average non-interest-bearing deposits increased
$325.5 million, or 10.8%, in 2006 compared to 2005 while
average non-interest-bearing deposits increased
$94.2 million, or 3.2%, in 2005 compared to 2004. The
increase in 2006 was primarily due to a $366.7 million, or
13.9%, increase in average commercial and individual demand
deposits partly offset by a $46.4 million, or 14.3%,
decrease in average correspondent bank deposits. The increase in
average commercial and individual demand deposits was partly due
to the added deposits acquired in the aforementioned
acquisitions. Average commercial and individual demand deposits
during 2006 and 2005 included approximately $68.6 million
and $10.3 million of that were received under a contractual
relationship assumed in connection with the acquisition of
Horizon. The Corporation expects this contractual relationship
will be terminated in 2007. The decrease in correspondent bank
deposits was partly due to declines in volumes related to four
large customers, the largest of which had unusually high average
volumes during the latter part of 2005. The increase in 2005 was
primarily due to a $243.4 million, or 10.2%, increase in
average commercial and individual deposits partly offset by a
$145.9 million, or 31.1%, decrease in average correspondent
bank deposits. The increase in average commercial and individual
deposits was primarily attributable to an increase in the number
of accounts and the maintenance of higher cash balances by
customers. The decrease in average correspondent bank deposits
during 2005 was partly the result of the loss of deposits
related to a large customer in the business of mortgage
processing who was acquired by another financial institution.
The following table presents the proportion of each component of
average interest-bearing deposits to the total of such deposits
during the years presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Private accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and interest checking
|
|
|
21.9
|
%
|
|
|
23.5
|
%
|
|
|
24.2
|
%
|
Money market deposit accounts
|
|
|
51.7
|
|
|
|
51.7
|
|
|
|
50.4
|
|
Time accounts of $100,000 or more
|
|
|
10.6
|
|
|
|
9.8
|
|
|
|
9.7
|
|
Time accounts under $100,000
|
|
|
8.6
|
|
|
|
7.7
|
|
|
|
8.1
|
|
Public funds
|
|
|
7.2
|
|
|
|
7.3
|
|
|
|
7.6
|
|
|
|
|
|
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
Total average interest-bearing deposits increased
$726.1 million, or 14.2%, in 2006 compared to 2005 and
increased $271.9 million, or 5.6%, in 2005 compared to
2004. The growth in average deposits during 2006 was partly due
to the added deposits acquired in the aforementioned
acquisitions. The Corporation has experienced a shift in the
relative mix of interest-bearing deposits during the comparable
years as the proportion of higher-yielding time accounts and
money market deposit accounts has increased while the proportion
of savings and interest checking accounts has decreased. The
shift in relative proportions appears to be related to the
increasing interest rate environment experienced over that last
two years as many customers appear to have become more inclined
to invest their funds for extended periods.
58
Geographic Concentrations. The following table
summarizes the Corporations average total deposit
portfolio, as segregated by the geographic region from which the
deposit accounts were originated. Certain accounts, such as
correspondent bank deposits, are recorded at the statewide
level. Geographic concentrations are stated as a percentage of
average total deposits during the years presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
San Antonio
|
|
|
35.7
|
%
|
|
|
38.5
|
%
|
|
|
38.7
|
%
|
Houston
|
|
|
20.4
|
|
|
|
18.8
|
|
|
|
18.1
|
|
Fort Worth
|
|
|
14.6
|
|
|
|
14.3
|
|
|
|
13.7
|
|
Austin
|
|
|
10.9
|
|
|
|
11.0
|
|
|
|
10.6
|
|
Corpus Christi
|
|
|
6.8
|
|
|
|
7.6
|
|
|
|
7.7
|
|
Dallas
|
|
|
4.9
|
|
|
|
4.3
|
|
|
|
3.8
|
|
Rio Grande Valley
|
|
|
4.0
|
|
|
|
1.5
|
|
|
|
1.5
|
|
Statewide
|
|
|
2.7
|
|
|
|
4.0
|
|
|
|
5.9
|
|
|
|
|
|
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
The Corporation experienced deposit growth in all regions during
2006 and 2005 with the exception of the Statewide region.
Average deposits for the Statewide region decreased
$81.5 million, or 24.9%, in 2006 compared to 2005 and
$131.9 million, or 28.7%, in 2005 compared to 2004. The
decreases were primarily related to the declines in
correspondent bank deposits discussed above. The geographic
concentrations of average deposits for certain regions was
impacted by the recent acquisitions. The Houston region was
impacted by the acquisition of Horizon, while the Dallas region
was impacted by the acquisition of TCB, the Rio Grande Valley
region was impacted by the acquisition of Alamo and the
Fort Worth region was impacted by the acquisition of
Summit. Excluding the impact of these acquisitions, the
San Antonio region had the largest dollar volume increase
during 2006 and 2005, increasing $146.5 million, or 4.7%,
in 2006 compared to 2005 and $129.9 million, or 4.3%, in
2005 compared to 2004. In terms of percentage growth and
excluding the impact of acquisitions, the Austin and Rio Grande
Valley regions had the largest increases during 2006. Average
deposits in the Austin region increased $105.1 million, or
11.7%, in 2006 compared to 2005. Average deposits in the Rio
Grande Valley region increased $13.8 million, or 11.3%, in
2006 compared to 2005. During 2005, the largest percentage
growth was in the Dallas and Austin regions. Average deposits in
the Dallas region increased $55.0 million, or 18.5%, in
2005 compared to 2004. Average deposits in the Austin region
increased $71.5 million, or 10.1%, in 2005 compared to 2004.
Foreign Deposits. Mexico has historically been
considered a part of the natural trade territory of the
Corporations banking offices. Accordingly,
U.S. dollar-denominated foreign deposits from sources
within Mexico have traditionally been a significant source of
funding. Average deposits from foreign sources, primarily
Mexico, totaled $711.0 million in 2006, $641.2 million
in 2005 and $666.3 million in 2004.
Short-Term
Borrowings
The Corporations primary source of short-term borrowings
is federal funds purchased from correspondent banks and
repurchase agreements in the natural trade territory of the
Corporation, as well as from upstream banks. Federal funds
purchased and repurchase agreements totaled $864.2 million,
$740.5 million and $506.3 million at December 31,
2006, 2005 and 2004. The maximum amount of these borrowings
outstanding at any month-end was $864.2 million in 2006,
$740.5 million in 2005 and $792.8 million in 2004. The
weighted-average interest rate on federal funds purchased was
5.05%, 3.93% and 2.14% at December 31, 2006, 2005 and 2004.
59
The following table presents the Corporations average net
funding position during the years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
|
Balance
|
|
|
Rate
|
|
|
Balance
|
|
|
Rate
|
|
|
Balance
|
|
|
Rate
|
|
|
|
|
|
|
Federal funds sold and resell
agreements
|
|
$
|
718,950
|
|
|
|
5.08
|
%
|
|
$
|
521,674
|
|
|
|
3.48
|
%
|
|
$
|
564,286
|
|
|
|
1.57
|
%
|
Federal funds purchased and
repurchase agreements
|
|
|
(764,173
|
)
|
|
|
4.08
|
|
|
|
(605,965
|
)
|
|
|
2.74
|
|
|
|
(564,489
|
)
|
|
|
1.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net funds position
|
|
$
|
(45,223
|
)
|
|
|
|
|
|
$
|
(84,291
|
)
|
|
|
|
|
|
$
|
(203
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The net funds purchased position decreased in 2006 compared to
2005 primarily due to a $141.7 million increase in average
federal funds sold, a $55.6 million increase in average
resell agreements and a $9.3 million decrease in average
federal funds purchased partly offset by a $167.5 million
increase in average repurchase agreements. The net funds
purchased position increased in 2005 compared to 2004 primarily
due to a $136.6 million increase in average repurchase
agreements. The net funds purchased position was impacted in
2004 by the use of dollar-roll repurchase agreements. Average
dollar-roll repurchase agreements outstanding totaled
$92.3 million in 2004. There were no dollar-roll repurchase
agreements outstanding in 2006 and 2005. A dollar-roll
repurchase agreement is similar to an ordinary repurchase
agreement, except that the security transferred is a
mortgage-backed security and the repurchase provisions of the
transaction agreement explicitly allow for the return of a
similar security rather than the identical security
initially sold. The basic strategy of utilizing dollar-roll
repurchase agreements is to leverage earning assets to
capitalize on the spread between the yield earned on federal
funds sold and resell agreements and the cost of the dollar-roll
repurchase agreements. This spread has a positive effect on the
dollar amount of net interest income; however, because the funds
are invested in lower yielding federal funds sold and resell
agreements, net interest margin is negatively impacted. See the
section captioned Net Interest Income included
elsewhere in this discussion.
60
Off
Balance Sheet Arrangements, Commitments, Guarantees, and
Contractual Obligations
The following table summarizes the Corporations
contractual obligations and other commitments to make future
payments as of December 31, 2006. Payments for borrowings
do not include interest. Payments related to leases are based on
actual payments specified in the underlying contracts. Loan
commitments and standby letters of credit are presented at
contractual amounts; however, since many of these commitments
are expected to expire unused or only partially used, the total
amounts of these commitments do not necessarily reflect future
cash requirements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
|
|
|
|
More than
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 year but
|
|
|
3 years or
|
|
|
|
|
|
|
|
|
|
1 year or
|
|
|
less than
|
|
|
more but less
|
|
|
5 years or
|
|
|
|
|
|
|
less
|
|
|
3 years
|
|
|
than 5 years
|
|
|
more
|
|
|
Total
|
|
|
|
|
|
|
Contractual obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated notes payable
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
150,000
|
|
|
$
|
150,000
|
|
Junior subordinated deferrable
interest debentures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
242,270
|
|
|
|
242,270
|
|
Federal Home Loan Bank
advances
|
|
|
25,220
|
|
|
|
4,585
|
|
|
|
6,536
|
|
|
|
25
|
|
|
|
36,366
|
|
Operating leases
|
|
|
15,175
|
|
|
|
26,951
|
|
|
|
16,432
|
|
|
|
31,545
|
|
|
|
90,103
|
|
Deposits with stated maturity dates
|
|
|
1,358,650
|
|
|
|
225,002
|
|
|
|
15,076
|
|
|
|
|
|
|
|
1,598,728
|
|
|
|
|
|
|
|
|
|
|
1,399,045
|
|
|
|
256,538
|
|
|
|
38,044
|
|
|
|
423,840
|
|
|
|
2,117,467
|
|
Other commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to extend credit
|
|
|
69,489
|
|
|
|
2,895,501
|
|
|
|
471,624
|
|
|
|
524,957
|
|
|
|
3,961,571
|
|
Standby letters of credit
|
|
|
1,607
|
|
|
|
241,457
|
|
|
|
10,191
|
|
|
|
1,520
|
|
|
|
254,775
|
|
|
|
|
|
|
|
|
|
|
71,096
|
|
|
|
3,136,958
|
|
|
|
481,815
|
|
|
|
526,477
|
|
|
|
4,216,346
|
|
|
|
|
|
|
|
Total contractual obligations and
other commitments
|
|
$
|
1,470,141
|
|
|
$
|
3,393,496
|
|
|
$
|
519,859
|
|
|
$
|
950,317
|
|
|
$
|
6,333,813
|
|
|
|
|
|
|
|
Financial Instruments with Off-Balance-Sheet
Risk. In the normal course of business, the
Corporation enters into various transactions, which, in
accordance with accounting principles generally accepted in the
United States, are not included in its consolidated balance
sheets. The Corporation enters into these transactions to meet
the financing needs of its customers. These transactions include
commitments to extend credit and standby letters of credit,
which involve, to varying degrees, elements of credit risk and
interest rate risk in excess of the amounts recognized in the
consolidated balance sheets. The Corporation minimizes its
exposure to loss under these commitments by subjecting them to
credit approval and monitoring procedures. The Corporation also
holds certain assets which are not included in its consolidated
balance sheets including assets held in fiduciary or custodial
capacity on behalf of its trust customers and certain collateral
funds resulting from acting as an agent in its securities
lending program.
Commitments to Extend Credit. The Corporation
enters into contractual commitments to extend credit, normally
with fixed expiration dates or termination clauses, at specified
rates and for specific purposes. Substantially all of the
Corporations commitments to extend credit are contingent
upon customers maintaining specific credit standards at the time
of loan funding. Commitments to extend credit outstanding at
December 31, 2006 are included in the table above.
Standby Letters of Credit. Standby letters of
credit are written conditional commitments issued by the
Corporation to guarantee the performance of a customer to a
third party. In the event the customer does not perform in
accordance with the terms of the agreement with the third party,
the Corporation would be required to fund the commitment. The
maximum potential amount of future payments the Corporation
could be required to make is represented by the contractual
amount of the commitment. If the commitment is funded, the
Corporation would be entitled to seek recovery from the
customer. The Corporations policies generally require that
standby letter of
61
credit arrangements contain security and debt covenants similar
to those contained in loan agreements. Standby letters of credit
outstanding at December 31, 2006 are included in the table
above.
Trust Accounts. The Corporation also
holds certain assets in fiduciary or custodial capacity on
behalf of its trust customers. The estimated fair value of trust
assets was approximately $23.2 billion (including managed
assets of $9.3 billion and custody assets of
$13.9 billion) at December 31, 2006. These assets were
primarily composed of fixed income securities (42.3% of trust
assets), equity securities (40.4% of trust assets) and cash
equivalents (10.9% of trust assets).
Securities Lending. The Corporation lends
certain customer securities to creditworthy brokers on behalf of
those customers. If the borrower fails to return these
securities, the Corporation indemnifies its customers based on
the fair value of the securities. The Corporation holds
collateral received in securities lending transactions as an
agent. Accordingly, such collateral assets are not assets of the
Corporation. The Corporation requires borrowers to provide
collateral equal to or in excess of 100% of the fair value of
the securities borrowed. The collateral is valued daily and
additional collateral is requested as necessary. The maximum
future payments guaranteed by the Corporation under these
contractual agreements (representing the fair value of
securities lent to brokers) totaled $2.1 billion at
December 31, 2006. At December 31, 2006, the
Corporation held liquid assets with a fair value of
$2.2 billion as collateral for these agreements.
Capital
and Liquidity
Capital. At December 31, 2006,
shareholders equity totaled $1.4 billion compared to
$982.2 million at December 31, 2005. In addition to
net income of $193.6 million, other significant changes in
shareholders equity during 2006 included
$215.3 million of common stock issued in connection with
the acquisition of Summit, $73.4 million of dividends paid,
$42.7 million of proceeds from stock option exercises and
the related tax benefits of $16.4 million,
$9.2 million related to stock-based compensation and
$4.7 million in treasury stock purchases, which were
primarily made in connection with the exercise of certain
employee stock options and the vesting of certain share awards.
The accumulated other comprehensive loss component of
shareholders equity totaled $54.9 million at
December 31, 2006 compared to accumulated other
comprehensive loss of $50.4 million at December 31,
2005. This fluctuation was primarily related to the after-tax
effect of changes in the fair value of securities available for
sale and changes in the funded status of the Corporations
defined benefit post-retirement benefit plans. Under regulatory
requirements, amounts reported as accumulated other
comprehensive income/loss related to the net unrealized gain or
loss on securities available for sale and the funded status of
the Corporations defined benefit post-retirement benefit
plans do not increase or reduce regulatory capital and are not
included in the calculation of risk-based capital and leverage
ratios. Regulatory agencies for banks and bank holding companies
utilize capital guidelines designed to measure Tier 1 and
total capital and take into consideration the risk inherent in
both on-balance sheet and off-balance sheet items. See
Note 12 Regulatory Matters in the accompanying
notes to consolidated financial statements included elsewhere in
this report.
The Corporation paid quarterly dividends of $0.30, $0.34, $0.34
and $0.34 per common share during the first, second, third and
fourth quarters of 2006, respectively, and $0.265, $0.30, $0.30
and $0.30 per common share during the first, second, third
and fourth quarters of 2005. This equates to a dividend payout
ratio of 37.9% in 2006 and 37.2% in 2005.
The Corporation has maintained several stock repurchase plans
authorized by the Corporations board of directors. In
general, stock repurchase plans allow the Corporation to
proactively manage its capital position and return excess
capital to shareholders. Shares purchased under such plans also
provide the Corporation with shares of common stock necessary to
satisfy obligations related to stock compensation awards. Under
the most recent plan, which expired on April 29, 2006, the
Corporation was authorized to repurchase up to 2.1 million
shares of its common stock from time to time over a two-year
period in the open market or through private transactions. Under
the plan, during 2005, the Corporation repurchased 300 thousand
shares at a cost of $14.4 million, all of which occurred
during the first quarter. No shares were repurchased during
2006. Over the life of the plan, the Corporation repurchased a
total of 833.2 thousand shares at a cost of $39.9 million.
Also see Part II, Item 5 Market For
62
Registrants Common Equity, Related Stockholder Matters and
Issuer Purchases of Equity Securities, included elsewhere in
this report.
Liquidity. Liquidity measures the ability to
meet current and future cash flow needs as they become due. The
liquidity of a financial institution reflects its ability to
meet loan requests, to accommodate possible outflows in deposits
and to take advantage of interest rate market opportunities. The
ability of a financial institution to meet its current financial
obligations is a function of its balance sheet structure, its
ability to liquidate assets, and its access to alternative
sources of funds. The Corporation seeks to ensure its funding
needs are met by maintaining a level of liquid funds through
asset/liability management.
Asset liquidity is provided by liquid assets which are readily
marketable or pledgeable or which will mature in the near
future. Liquid assets include cash, interest-bearing deposits in
banks, securities available for sale, maturities and cash flow
from securities held to maturity, and federal funds sold and
resell agreements.
Liability liquidity is provided by access to funding sources
which include core deposits and correspondent banks in the
Corporations natural trade area that maintain accounts
with and sell federal funds to Frost Bank, as well as federal
funds purchased and repurchase agreements from upstream banks.
Since Cullen/Frost is a holding company and does not conduct
operations, its primary sources of liquidity are dividends
upstreamed from Frost Bank and borrowings from outside sources.
Banking regulations may limit the amount of dividends that may
be paid by Frost Bank. See Note 12 Regulatory
Matters in the accompanying notes to consolidated financial
statements included elsewhere in this report regarding such
dividends. At December 31, 2006, Cullen/Frost had liquid
assets, including cash and resell agreements, totaling
$104.2 million. Cullen/Frost also had outside funding
sources available, including a $25.0 million short-term
line of credit with another financial institution. The line of
credit matures annually and bears interest at a fixed
LIBOR-based rate or floats with the prime rate. There were no
borrowings outstanding on this line of credit at
December 31, 2006.
The Corporation expects to redeem the $100 million in trust
preferred securities issued by Cullen/Frost Capital Trust I
during the first quarter of 2007. As a result of the anticipated
redemption, the Corporation expects to incur approximately
$5.3 million in expense related to the prepayment penalty
and the write-off of unamortized debt issuance costs.
Impact of
Inflation and Changing Prices
The Corporations financial statements included herein have
been prepared in accordance with accounting principles generally
accepted in the United States (GAAP). GAAP presently
requires the Corporation to measure financial position and
operating results primarily in terms of historic dollars.
Changes in the relative value of money due to inflation or
recession are generally not considered. The primary effect of
inflation on the operations of the Corporation is reflected in
increased operating costs. In managements opinion, changes
in interest rates affect the financial condition of a financial
institution to a far greater degree than changes in the
inflation rate. While interest rates are greatly influenced by
changes in the inflation rate, they do not necessarily change at
the same rate or in the same magnitude as the inflation rate.
Interest rates are highly sensitive to many factors that are
beyond the control of the Corporation, including changes in the
expected rate of inflation, the influence of general and local
economic conditions and the monetary and fiscal policies of the
United States government, its agencies and various other
governmental regulatory authorities, among other things, as
further discussed in the next section.
Regulatory
and Economic Policies
The Corporations business and earnings are affected by
general and local economic conditions and by the monetary and
fiscal policies of the United States government, its agencies
and various other governmental regulatory authorities, among
other things. The Federal Reserve Board regulates the supply of
money in order to influence general economic conditions. Among
the instruments of monetary policy available to the Federal
Reserve
63
Board are (i) conducting open market operations in United
States government obligations, (ii) changing the discount
rate on financial institution borrowings, (iii) imposing or
changing reserve requirements against financial institution
deposits, and (iv) restricting certain borrowings and
imposing or changing reserve requirements against certain
borrowings by financial institutions and their affiliates. These
methods are used in varying degrees and combinations to affect
directly the availability of bank loans and deposits, as well as
the interest rates charged on loans and paid on deposits. For
that reason alone, the policies of the Federal Reserve Board
have a material effect on the earnings of the Corporation.
Governmental policies have had a significant effect on the
operating results of commercial banks in the past and are
expected to continue to do so in the future; however, the
Corporation cannot accurately predict the nature, timing or
extent of any effect such policies may have on its future
business and earnings.
Recently
Issued Accounting Pronouncements
See Note 21 New Accounting Standards in the
accompanying notes to consolidated financial statements included
elsewhere in this report for details of recently issued
accounting pronouncements and their expected impact on the
Corporations financial statements.
64
|
|
ITEM 7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
The disclosures set forth in this item are qualified by
Item 1A. Risk Factors and the section captioned
Forward-Looking Statements and Factors that Could Affect
Future Results included in Item 7. Managements
Discussion and Analysis of Financial Condition and Results of
Operations, of this report, and other cautionary statements set
forth elsewhere in this report.
Market risk refers to the risk of loss arising from adverse
changes in interest rates, foreign currency exchange rates,
commodity prices, and other relevant market rates and prices,
such as equity prices. The risk of loss can be assessed from the
perspective of adverse changes in fair values, cash flows, and
future earnings. Due to the nature of its operations, the
Corporation is primarily exposed to interest rate risk and, to a
lesser extent, liquidity risk.
Interest rate risk on the Corporations balance sheets
consists of reprice, option, and basis risks. Reprice risk
results from differences in the maturity, or repricing, of asset
and liability portfolios. Option risk arises from embedded
options present in many financial instruments such as loan
prepayment options, deposit early withdrawal options and
interest rate options. These options allow customers
opportunities to benefit when market interest rates change,
which typically results in higher costs or lower revenue for the
Corporation. Basis risk refers to the potential for changes in
the underlying relationship between market rates and indices,
which subsequently result in a narrowing of profit spread on an
earning asset or liability. Basis risk is also present in
administered rate liabilities, such as savings accounts,
negotiable order of withdrawal accounts, and money market
accounts where historical pricing relationships to market rates
may change due to the level or directional change in market
interest rates.
The Corporation seeks to avoid fluctuations in its net interest
margin and to maximize net interest income within acceptable
levels of risk through periods of changing interest rates.
Accordingly, the Corporations interest rate sensitivity
and liquidity are monitored on an ongoing basis by its Asset and
Liability Committee (ALCO), which oversees market
risk management and establishes risk measures, limits and policy
guidelines for managing the amount of interest rate risk and its
effect on net interest income and capital. A variety of measures
are used to provide for a comprehensive view of the magnitude of
interest rate risk, the distribution of risk, the level of risk
over time and the exposure to changes in certain interest rate
relationships.
The Corporation utilizes an earnings simulation model as the
primary quantitative tool in measuring the amount of interest
rate risk associated with changing market rates. The model
quantifies the effects of various interest rate scenarios on
projected net interest income and net income over the next
12 months. The model measures the impact on net interest
income relative to a base case scenario of hypothetical
fluctuations in interest rates over the next 12 months.
These simulations incorporate assumptions regarding balance
sheet growth and mix, pricing and the repricing and maturity
characteristics of the existing and projected balance sheet. The
impact of interest rate derivatives, such as interest rate
swaps, caps and floors, is also included in the model. Other
interest rate-related risks such as prepayment, basis and option
risk are also considered.
The Committee continuously monitors and manages the balance
between interest rate-sensitive assets and liabilities. The
objective is to manage the impact of fluctuating market rates on
net interest income within acceptable levels. In order to meet
this objective, management may lengthen or shorten the duration
of assets or liabilities or enter into derivative contracts to
mitigate potential market risk.
As of December 31, 2006, the model simulations projected
that 100 and 200 basis point increases in interest rates would
result in positive variances in net interest income of 1.6% and
2.3%, respectively, relative to the base case over the next
12 months, while decreases in interest rates of 100 and 200
basis points would result in negative variances in net interest
income of 1.7% and 4.7%, respectively, relative to the base case
over the next 12 months. As of December 31, 2005, the
model simulations projected that 100 and 200 basis point
increases in interest rates would result in positive variances
in net interest income of 2.0% and 3.9%, respectively, relative
to the base case over the next 12 months, while decreases
in interest rates of 100 and 200 basis points would result
in negative variances in net interest income of 1.8% and 3.8%,
respectively, relative to the base case over the next
12 months. The decrease in the projected positive variance
in net interest income resulting from the hypothetical
200 basis point increase in interest rates from 3.9% in
2005 to 2.3% in 2006 was partly due to the impact of longer
duration fixed-rate loans acquired in connection with the
acquisition of Summit Bancshares, Inc. during the fourth quarter
of 2006.
65
See Note 2 Mergers and Acquisitions in the
accompanying notes to consolidated financial statements included
elsewhere in this report. The increase in the projected negative
variance in net interest income resulting from the hypothetical
200 basis point decrease in interest rates from 3.8% in
2005 to 4.7% in 2006 was partly due to the interest rate floors
on variable-rate loans purchased during the fourth quarter of
2005 moving further out of the money as a result of increases in
the prime interest rate during 2006. See
Note 17 Derivative Financial Instruments in the
accompanying notes to consolidated financial statements included
elsewhere in this report.
The impact of hypothetical fluctuations in interest rates on the
Corporations derivative holdings was not a significant
portion of these variances in any of the reported periods. As of
December 31, 2006, the effect of a 200 basis point
increase in interest rates on the Corporations derivative
holdings would result in a 0.03% positive variance in net
interest income. The effect of a 200 basis point decrease
in interest rates on the Corporations derivative holdings
would result in a 0.02% negative variance in net interest income.
The effects of hypothetical fluctuations in interest rates on
the Corporations securities classified as
trading under SFAS 115, Accounting for
Certain Investments in Debt and Equity Securities, are not
significant, and, as such, separate quantitative disclosure is
not presented.
66
|
|
ITEM 8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
Report of
Ernst & Young LLP
Independent Registered Public
Accounting Firm
The Board
of Directors and Shareholders
of Cullen/Frost Bankers, Inc.
We have audited the accompanying consolidated balance sheets of
Cullen/Frost Bankers, Inc. (the Corporation) as of
December 31, 2006 and 2005, and the related consolidated
statements of income, changes in shareholders equity, and
cash flows for each of the three years in the period ended
December 31, 2006. These financial statements are the
responsibility of the Corporations management. Our
responsibility is to express an opinion on these financial
statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Cullen/Frost Bankers, Inc. at
December 31, 2006 and 2005, and the consolidated results of
its operations and its cash flows for each of the three years in
the period ended December 31, 2006, in conformity with
U.S. generally accepted accounting principles.
As discussed in Note 1 to the financial statements,
effective January 1, 2006, the Corporation adopted
Statement of Financial Accounting Standards No. 123R,
Share Based Payment, to account for stock based
compensation.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of Cullen/Frost Bankers, Inc.s internal
control over financial reporting as of December 31, 2006,
based on criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission and our report dated
February 2, 2007 expressed an unqualified opinion thereon.
San Antonio, Texas
February 2, 2007
67
Cullen/Frost
Bankers, Inc.
Consolidated Statements of
Income
(Dollars in thousands, except per
share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees
|
|
$
|
502,657
|
|
|
$
|
359,587
|
|
|
$
|
249,612
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
133,184
|
|
|
|
121,377
|
|
|
|
125,999
|
|
Tax-exempt
|
|
|
11,317
|
|
|
|
10,566
|
|
|
|
9,036
|
|
Interest-bearing deposits
|
|
|
251
|
|
|
|
150
|
|
|
|
63
|
|
Federal funds sold and resell
agreements
|
|
|
36,550
|
|
|
|
18,147
|
|
|
|
8,834
|
|
|
|
|
|
|
|
Total interest income
|
|
|
683,959
|
|
|
|
509,827
|
|
|
|
393,544
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
155,090
|
|
|
|
78,934
|
|
|
|
39,150
|
|
Federal funds purchased and
repurchase agreements
|
|
|
31,167
|
|
|
|
16,632
|
|
|
|
5,775
|
|
Junior subordinated deferrable
interest debentures
|
|
|
17,402
|
|
|
|
14,908
|
|
|
|
12,143
|
|
Subordinated notes payable and
other borrowings
|
|
|
11,137
|
|
|
|
8,087
|
|
|
|
5,038
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
214,796
|
|
|
|
118,561
|
|
|
|
62,106
|
|
|
|
|
|
|
|
Net interest income
|
|
|
469,163
|
|
|
|
391,266
|
|
|
|
331,438
|
|
Provision for possible loan losses
|
|
|
14,150
|
|
|
|
10,250
|
|
|
|
2,500
|
|
|
|
|
|
|
|
Net interest income after
provision for possible loan losses
|
|
|
455,013
|
|
|
|
381,016
|
|
|
|
328,938
|
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust fees
|
|
|
63,469
|
|
|
|
58,353
|
|
|
|
53,910
|
|
Service charges on deposit accounts
|
|
|
77,116
|
|
|
|
78,751
|
|
|
|
87,415
|
|
Insurance commissions and fees
|
|
|
28,230
|
|
|
|
27,731
|
|
|
|
30,981
|
|
Other charges, commissions and fees
|
|
|
28,105
|
|
|
|
23,125
|
|
|
|
22,877
|
|
Net gain (loss) on securities
transactions
|
|
|
(1
|
)
|
|
|
19
|
|
|
|
(3,377
|
)
|
Other
|
|
|
43,828
|
|
|
|
42,400
|
|
|
|
33,304
|
|
|
|
|
|
|
|
Total non-interest income
|
|
|
240,747
|
|
|
|
230,379
|
|
|
|
225,110
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and wages
|
|
|
190,784
|
|
|
|
166,059
|
|
|
|
158,039
|
|
Employee benefits
|
|
|
46,231
|
|
|
|
41,577
|
|
|
|
40,176
|
|
Net occupancy
|
|
|
34,695
|
|
|
|
31,107
|
|
|
|
29,375
|
|
Furniture and equipment
|
|
|
26,293
|
|
|
|
23,912
|
|
|
|
22,771
|
|
Intangible amortization
|
|
|
5,628
|
|
|
|
4,859
|
|
|
|
5,346
|
|
Other
|
|
|
106,722
|
|
|
|
99,493
|
|
|
|
89,323
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
410,353
|
|
|
|
367,007
|
|
|
|
345,030
|
|
|
|
|
|
|
|
Income before income
taxes
|
|
|
285,407
|
|
|
|
244,388
|
|
|
|
209,018
|
|
Income taxes
|
|
|
91,816
|
|
|
|
78,965
|
|
|
|
67,693
|
|
|
|
|
|
|
|
Net income
|
|
$
|
193,591
|
|
|
$
|
165,423
|
|
|
$
|
141,325
|
|
|
|
|
|
|
|
Earnings per common
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
3.49
|
|
|
$
|
3.15
|
|
|
$
|
2.74
|
|
Diluted
|
|
|
3.42
|
|
|
|
3.07
|
|
|
|
2.66
|
|
See accompanying Notes to Consolidated Financial Statements.
68
Cullen/Frost
Bankers, Inc.
Consolidated Balance
Sheets
(Dollars in thousands, except per
share amounts)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
707,683
|
|
|
$
|
873,015
|
|
Interest-bearing deposits
|
|
|
1,677
|
|
|
|
6,438
|
|
Federal funds sold and resell
agreements
|
|
|
735,225
|
|
|
|
1,033,975
|
|
|
|
|
|
|
|
Total cash and cash equivalents
|
|
|
1,444,585
|
|
|
|
1,913,428
|
|
Securities held to maturity, at
amortized cost
|
|
|
10,096
|
|
|
|
12,701
|
|
Securities available for sale, at
estimated fair value
|
|
|
3,330,953
|
|
|
|
3,059,111
|
|
Trading account securities
|
|
|
9,406
|
|
|
|
6,217
|
|
Loans, net of unearned discounts
|
|
|
7,373,384
|
|
|
|
6,085,055
|
|
Less: Allowance for possible loan
losses
|
|
|
(96,085
|
)
|
|
|
(80,325
|
)
|
|
|
|
|
|
|
Net loans
|
|
|
7,277,299
|
|
|
|
6,004,730
|
|
Premises and equipment, net
|
|
|
219,533
|
|
|
|
182,356
|
|
Goodwill
|
|
|
524,117
|
|
|
|
168,983
|
|
Other intangible assets, net
|
|
|
38,480
|
|
|
|
14,903
|
|
Cash surrender value of life
insurance policies
|
|
|
111,742
|
|
|
|
102,604
|
|
Accrued interest receivable and
other assets
|
|
|
257,978
|
|
|
|
276,404
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
13,224,189
|
|
|
$
|
11,741,437
|
|
|
|
|
|
|
|
Liabilities:
|
Deposits:
|
|
|
|
|
|
|
|
|
Non-interest-bearing demand
deposits
|
|
$
|
3,699,701
|
|
|
$
|
3,484,932
|
|
Interest-bearing deposits
|
|
|
6,688,208
|
|
|
|
5,661,462
|
|
|
|
|
|
|
|
Total deposits
|
|
|
10,387,909
|
|
|
|
9,146,394
|
|
Federal funds purchased and
repurchase agreements
|
|
|
864,190
|
|
|
|
740,529
|
|
Subordinated notes payable and
other borrowings
|
|
|
186,366
|
|
|
|
188,617
|
|
Junior subordinated deferrable
interest debentures
|
|
|
242,270
|
|
|
|
226,805
|
|
Accrued interest payable and other
liabilities
|
|
|
166,571
|
|
|
|
456,856
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
11,847,306
|
|
|
|
10,759,201
|
|
Shareholders
Equity:
|
|
|
|
|
|
|
|
|
Preferred stock, par value
$0.01 per share; 10,000,000 shares authorized; none
issued
|
|
|
|
|
|
|
|
|
Junior participating preferred
stock, par value $0.01 per share; 250,000 shares
authorized; none issued
|
|
|
|
|
|
|
|
|
Common stock, par value
$0.01 per share; 210,000,000 shares authorized;
59,839,144 shares issued in 2006 and 54,961,616 shares
issued in 2005
|
|
|
598
|
|
|
|
550
|
|
Additional paid-in capital
|
|
|
548,117
|
|
|
|
279,627
|
|
Retained earnings
|
|
|
883,060
|
|
|
|
776,193
|
|
Accumulated other comprehensive
loss, net of tax
|
|
|
(54,892
|
)
|
|
|
(50,442
|
)
|
Treasury stock, no shares in 2006
and 478,881 shares in 2005, at cost
|
|
|
|
|
|
|
(23,692
|
)
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
1,376,883
|
|
|
|
982,236
|
|
|
|
|
|
|
|
Total liabilities and
shareholders equity
|
|
$
|
13,224,189
|
|
|
$
|
11,741,437
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial Statements.
69
Cullen/Frost
Bankers, Inc.
Consolidated Statements of Cash
Flows
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
193,591
|
|
|
$
|
165,423
|
|
|
$
|
141,325
|
|
Adjustments to reconcile net income
to net cash from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for possible loan losses
|
|
|
14,150
|
|
|
|
10,250
|
|
|
|
2,500
|
|
Deferred tax expense (benefit)
|
|
|
(1,266
|
)
|
|
|
555
|
|
|
|
5,319
|
|
Accretion of loan discounts
|
|
|
(10,824
|
)
|
|
|
(10,124
|
)
|
|
|
(6,102
|
)
|
Securities premium amortization
(discount accretion), net
|
|
|
(1,516
|
)
|
|
|
329
|
|
|
|
1,815
|
|
Net (gain) loss on securities
transactions
|
|
|
1
|
|
|
|
(19
|
)
|
|
|
3,377
|
|
Depreciation and amortization
|
|
|
25,169
|
|
|
|
24,357
|
|
|
|
24,482
|
|
Origination of loans held for sale,
net of principal collected
|
|
|
(66,443
|
)
|
|
|
(60,839
|
)
|
|
|
(61,035
|
)
|
Proceeds from sales of loans held
for sale
|
|
|
73,248
|
|
|
|
76,431
|
|
|
|
58,139
|
|
Net gain on sale of loans held for
sale and other assets
|
|
|
(2,149
|
)
|
|
|
(3,418
|
)
|
|
|
(2,274
|
)
|
Stock-based compensation
|
|
|
9,240
|
|
|
|
1,986
|
|
|
|
1,377
|
|
Tax benefits from stock-based
compensation
|
|
|
113
|
|
|
|
11,371
|
|
|
|
11,524
|
|
Excess tax benefits from
stock-based compensation
|
|
|
(16,243
|
)
|
|
|
|
|
|
|
|
|
Net proceeds from settlement of
legal claims
|
|
|
|
|
|
|
(2,389
|
)
|
|
|
|
|
Earnings on life insurance policies
|
|
|
(4,123
|
)
|
|
|
(3,934
|
)
|
|
|
(4,128
|
)
|
Net change in:
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading account securities
|
|
|
(3,189
|
)
|
|
|
(1,546
|
)
|
|
|
918
|
|
Accrued interest receivable and
other assets
|
|
|
22,308
|
|
|
|
(52,150
|
)
|
|
|
(30,480
|
)
|
Accrued interest payable and other
liabilities
|
|
|
(285,202
|
)
|
|
|
(23,847
|
)
|
|
|
(17,976
|
)
|
|
|
|
|
|
|
Net cash from operating
activities
|
|
|
(53,135
|
)
|
|
|
132,436
|
|
|
|
128,781
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturities, calls and principal
repayments
|
|
|
2,596
|
|
|
|
4,004
|
|
|
|
8,466
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases
|
|
|
(14,070,071
|
)
|
|
|
(10,763,788
|
)
|
|
|
(8,518,256
|
)
|
Sales
|
|
|
26,912
|
|
|
|
19,812
|
|
|
|
597,369
|
|
Maturities, calls and principal
repayments
|
|
|
13,977,742
|
|
|
|
10,944,589
|
|
|
|
7,873,115
|
|
Net change in loans
|
|
|
(180,517
|
)
|
|
|
(605,415
|
)
|
|
|
(581,043
|
)
|
Net cash paid in acquisitions
|
|
|
(100,074
|
)
|
|
|
(13,297
|
)
|
|
|
(7,063
|
)
|
Proceeds from sales of premises and
equipment
|
|
|
208
|
|
|
|
465
|
|
|
|
276
|
|
Purchases of premises and equipment
|
|
|
(27,494
|
)
|
|
|
(18,098
|
)
|
|
|
(15,398
|
)
|
Benefits received on life insurance
policies
|
|
|
|
|
|
|
6,553
|
|
|
|
4,883
|
|
Proceeds from sales of repossessed
properties
|
|
|
1,750
|
|
|
|
3,457
|
|
|
|
4,247
|
|
|
|
|
|
|
|
Net cash from investing
activities
|
|
|
(368,948
|
)
|
|
|
(421,718
|
)
|
|
|
(633,404
|
)
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in deposits
|
|
|
(113,996
|
)
|
|
|
721,655
|
|
|
|
36,821
|
|
Net change in short-term borrowings
|
|
|
105,607
|
|
|
|
234,187
|
|
|
|
84,541
|
|
Principal payments on notes payable
and other borrowings
|
|
|
(19,251
|
)
|
|
|
(6,255
|
)
|
|
|
(1,880
|
)
|
Proceeds from junior subordinated
deferrable interest debentures
|
|
|
|
|
|
|
|
|
|
|
123,712
|
|
Proceeds from stock option exercises
|
|
|
42,703
|
|
|
|
35,805
|
|
|
|
36,006
|
|
Excess tax benefits from
stock-based compensation
|
|
|
16,243
|
|
|
|
|
|
|
|
|
|
Purchase of treasury stock
|
|
|
(4,666
|
)
|
|
|
(14,972
|
)
|
|
|
(65,212
|
)
|
Cash dividends paid
|
|
|
(73,400
|
)
|
|
|
(61,499
|
)
|
|
|
(53,782
|
)
|
|
|
|
|
|
|
Net cash from financing
activities
|
|
|
(46,760
|
)
|
|
|
908,921
|
|
|
|
160,206
|
|
|
|
|
|
|
|
Net change in cash and cash
equivalents
|
|
|
(468,843
|
)
|
|
|
619,639
|
|
|
|
(344,417
|
)
|
Cash and cash equivalents at
beginning of year
|
|
|
1,913,428
|
|
|
|
1,293,789
|
|
|
|
1,638,206
|
|
|
|
|
|
|
|
Cash and cash equivalents at end
of year
|
|
$
|
1,444,585
|
|
|
$
|
1,913,428
|
|
|
$
|
1,293,789
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial Statements
70
Cullen/Frost
Bankers, Inc.
Consolidated Statement of
Changes in Shareholders Equity
(Dollars in thousands, except per
share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Income
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
Paid-In
|
|
|
Retained
|
|
|
(Loss),
|
|
|
Treasury
|
|
|
|
|
|
|
Stock
|
|
|
Capital
|
|
|
Earnings
|
|
|
Net of Tax
|
|
|
Stock
|
|
|
Total
|
|
|
|
|
|
|
Balance at January 1,
2004
|
|
$
|
536
|
|
|
$
|
197,073
|
|
|
$
|
625,405
|
|
|
$
|
8,063
|
|
|
$
|
(61,073
|
)
|
|
$
|
770,004
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
141,325
|
|
|
|
|
|
|
|
|
|
|
|
141,325
|
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,847
|
)
|
|
|
|
|
|
|
(18,847
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122,478
|
|
Stock option exercises
(1,547,650 shares)
|
|
|
|
|
|
|
|
|
|
|
(15,076
|
)
|
|
|
|
|
|
|
51,082
|
|
|
|
36,006
|
|
Tax benefit from stock-based
compensation
|
|
|
|
|
|
|
11,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,524
|
|
Purchase of treasury stock
(1,466,991 shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(65,212
|
)
|
|
|
(65,212
|
)
|
Non-vested stock awards
(67,100 shares)
|
|
|
|
|
|
|
(2,631
|
)
|
|
|
|
|
|
|
|
|
|
|
2,631
|
|
|
|
|
|
Stock-based compensation expense
recognized in earnings
|
|
|
|
|
|
|
1,377
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,377
|
|
Cash dividends ($1.035 per
share)
|
|
|
|
|
|
|
|
|
|
|
(53,782
|
)
|
|
|
|
|
|
|
|
|
|
|
(53,782
|
)
|
|
|
|
|
|
|
Balance at December 31,
2004
|
|
|
536
|
|
|
|
207,343
|
|
|
|
697,872
|
|
|
|
(10,784
|
)
|
|
|
(72,572
|
)
|
|
|
822,395
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
165,423
|
|
|
|
|
|
|
|
|
|
|
|
165,423
|
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39,658
|
)
|
|
|
|
|
|
|
(39,658
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,765
|
|
Stock issued in acquisition of
Horizon Capital Bank (1,400,000 shares)
|
|
|
14
|
|
|
|
61,371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,385
|
|
Stock option exercises
(1,419,195 shares)
|
|
|
|
|
|
|
|
|
|
|
(25,603
|
)
|
|
|
|
|
|
|
61,408
|
|
|
|
35,805
|
|
Tax benefit from stock-based
compensation
|
|
|
|
|
|
|
11,371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,371
|
|
Purchase of treasury stock
(312,412 shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,972
|
)
|
|
|
(14,972
|
)
|
Non-vested stock awards
(52,100 shares)
|
|
|
|
|
|
|
(2,455
|
)
|
|
|
|
|
|
|
|
|
|
|
2,455
|
|
|
|
|
|
Stock-based compensation expense
recognized in earnings
|
|
|
|
|
|
|
1,997
|
|
|
|
|
|
|
|
|
|
|
|
(11
|
)
|
|
|
1,986
|
|
Cash dividends ($1.165 per
share)
|
|
|
|
|
|
|
|
|
|
|
(61,499
|
)
|
|
|
|
|
|
|
|
|
|
|
(61,499
|
)
|
|
|
|
|
|
|
Balance at December 31,
2005
|
|
|
550
|
|
|
|
279,627
|
|
|
|
776,193
|
|
|
|
(50,442
|
)
|
|
|
(23,692
|
)
|
|
|
982,236
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
193,591
|
|
|
|
|
|
|
|
|
|
|
|
193,591
|
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,450
|
)
|
|
|
|
|
|
|
(4,450
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
189,141
|
|
Stock issued in acquisition of
Summit Bancshares (3,818,934 shares)
|
|
|
38
|
|
|
|
215,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
215,273
|
|
Stock option exercises
(1,572,230 shares)
|
|
|
10
|
|
|
|
28,695
|
|
|
|
(13,324
|
)
|
|
|
|
|
|
|
27,322
|
|
|
|
42,703
|
|
Tax benefits from stock-based
compensation
|
|
|
|
|
|
|
113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113
|
|
Excess tax benefits from
stock-based compensation
|
|
|
|
|
|
|
16,243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,243
|
|
Purchase of treasury stock
(86,855 shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,666
|
)
|
|
|
(4,666
|
)
|
Non-vested stock awards
(52,100 shares)
|
|
|
|
|
|
|
(1,036
|
)
|
|
|
|
|
|
|
|
|
|
|
1,036
|
|
|
|
|
|
Stock-based compensation expense
recognized in earnings
|
|
|
|
|
|
|
9,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,240
|
|
Cash dividends ($1.32 per
share)
|
|
|
|
|
|
|
|
|
|
|
(73,400
|
)
|
|
|
|
|
|
|
|
|
|
|
(73,400
|
)
|
|
|
|
|
|
|
Balance at December 31,
2006
|
|
$
|
598
|
|
|
$
|
548,117
|
|
|
$
|
883,060
|
|
|
$
|
(54,892
|
)
|
|
$
|
|
|
|
$
|
1,376,883
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial Statements
71
Cullen/Frost
Bankers, Inc.
Notes To Consolidated
Financial Statements
(table amounts in thousands, except
per share amounts)
Note 1
Summary of Significant Accounting Policies
Nature of Operations. Cullen/Frost Bankers,
Inc. (Cullen/Frost) is a financial holding company and a bank
holding company headquartered in San Antonio, Texas that
provides, through its subsidiaries, a broad array of products
and services throughout numerous Texas markets. In addition to
general commercial and consumer banking, other products and
services offered include trust and investment management,
investment banking, insurance brokerage, leasing, asset-based
lending, treasury management and item processing.
Basis of Presentation. The consolidated
financial statements include the accounts of Cullen/Frost and
all other entities in which Cullen/Frost has a controlling
financial interest (collectively referred to as the
Corporation). All significant intercompany balances
and transactions have been eliminated in consolidation. The
accounting and financial reporting policies the Corporation
follows conform, in all material respects, to accounting
principles generally accepted in the United States.
The Corporation determines whether it has a controlling
financial interest in an entity by first evaluating whether the
entity is a voting interest entity or a variable interest entity
under accounting principles generally accepted in the United
States. Voting interest entities are entities in which the total
equity investment at risk is sufficient to enable the entity to
finance itself independently and provides the equity holders
with the obligation to absorb losses, the right to receive
residual returns and the right to make decisions about the
entitys activities. The Corporation consolidates voting
interest entities in which it has all, or at least a majority
of, the voting interest. As defined in applicable accounting
standards, variable interest entities (VIEs) are entities that
lack one or more of the characteristics of a voting interest
entity. A controlling financial interest in an entity is present
when an enterprise has a variable interest, or a combination of
variable interests, that will absorb a majority of the
entitys expected losses, receive a majority of the
entitys expected residual returns, or both. The enterprise
with a controlling financial interest, known as the primary
beneficiary, consolidates the VIE. The Corporations wholly
owned subsidiaries, Cullen/Frost Capital Trust I,
Cullen/Frost Capital Trust II, Alamo Corporation of Texas
Trust I and Summit Bancshares Statutory Trust I are
VIEs for which the Corporation is not the primary beneficiary.
Accordingly, the accounts of these entities are not included in
the Corporations consolidated financial statements.
Certain items in prior financial statements have been
reclassified to conform to the current presentation. All
acquisitions during the reported periods were accounted for
using the purchase method. Accordingly, the operating results of
the acquired companies are included with the Corporations
results of operations since their respective dates of
acquisition (see Note 2 Mergers and
Acquisitions).
Use of Estimates. The preparation of financial
statements in conformity with accounting principles generally
accepted in the United States requires management to make
estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements. Actual
results could differ from those estimates. The allowance for
possible loan losses, the fair values of financial instruments,
and the status of contingencies are particularly subject to
change.
Cash Flow Reporting. Cash and cash equivalents
include cash, deposits with other financial institutions that
have an initial maturity of less than 90 days when acquired
by the Corporation, federal funds sold and resell agreements.
Net cash flows are reported for loans, loans held for sale,
deposit transactions and short-term borrowings.
Cash paid for interest totaled $211.3 million in 2006,
$109.5 million in 2005 and $60.0 million in 2004. Cash
paid for income taxes totaled $75.6 million in 2006,
$61.3 million in 2005 and $53.5 million in 2004.
Significant non-cash transactions included $327.7 million
of unsettled securities purchases in 2005, $215.3 million
and $61.4 million of common stock issued in connection with
the acquisitions in 2006 and 2005, transfers of loans to other
real estate owned and foreclosed assets in connection with loan
foreclosures of $2.2 million in 2006, $460 thousand in
2005 and $8.0 million in 2004.
72
Concentrations and Restrictions on Cash and Cash
Equivalents. The Corporation maintains deposits
with other financial institutions in amounts that exceed federal
deposit insurance coverage. Furthermore, federal funds sold are
essentially uncollateralized loans to other financial
institutions. Management regularly evaluates the credit risk
associated with the counterparties to these transactions and
believes that the Corporation is not exposed to any significant
credit risks on cash and cash equivalents.
The Corporation was required to have $85.9 million and
$77.6 million of cash on hand or on deposit with the
Federal Reserve Bank to meet regulatory reserve and clearing
requirements at December 31, 2006 and 2005. Deposits with
the Federal Reserve Bank do not earn interest.
Repurchase/Resell Agreements. The Corporation
purchases certain securities under agreements to resell. The
amounts advanced under these agreements represent short-term
loans and are reflected as assets in the accompanying
consolidated balance sheets. The securities underlying these
agreements are book-entry securities. The Corporation also sells
certain securities under agreements to repurchase. The
agreements are treated as collateralized financing transactions
and the obligations to repurchase securities sold are reflected
as a liability in the accompanying consolidated balance sheets.
The dollar amount of the securities underlying the agreements
remain in the asset accounts.
Securities. Securities are classified as held
to maturity and carried at amortized cost when management has
the positive intent and ability to hold them until maturity.
Securities to be held for indefinite periods of time are
classified as available for sale and carried at fair value, with
the unrealized holding gains and losses reported as a component
of other comprehensive income, net of tax. Securities held for
resale in anticipation of short-term market movements are
classified as trading and are carried at fair value, with
changes in unrealized holding gains and losses included in
income. Management determines the appropriate classification of
securities at the time of purchase. Securities with limited
marketability, such as stock in the Federal Reserve Bank and the
Federal Home Loan Bank, are carried at cost.
Interest income includes amortization of purchase premiums and
discounts. Realized gains and losses are derived from the
amortized cost of the security sold. Declines in the fair value
of
held-to-maturity
and
available-for-sale
securities below their cost that are deemed to be other than
temporary are reflected in earnings as realized losses. In
estimating
other-than-temporary
impairment losses, management considers, among other things,
(i) the length of time and the extent to which the fair
value has been less than cost, (ii) the financial condition
and near-term prospects of the issuer, and (iii) the intent
and ability of the Corporation to retain its investment in the
issuer for a period of time sufficient to allow for any
anticipated recovery in fair value.
Loans. Loans are reported at the principal
balance outstanding net of unearned discounts. Interest income
on loans is reported on the level-yield method and includes
amortization of deferred loan fees and costs over the loan term.
Net loan commitment fees or costs for commitment periods greater
than one year are deferred and amortized into fee income or
other expense on a straight-line basis over the commitment
period. Income on direct financing leases is recognized on a
basis that achieves a constant periodic rate of return on the
outstanding investment.
The accrual of interest on loans is discontinued when, in
managements opinion, the borrower may be unable to meet
payment obligations as they become due, as well as when required
by regulatory provisions. When interest accrual is discontinued,
all unpaid accrued interest is reversed. Interest income is
subsequently recognized only to the extent cash payments are
received in excess of principal due. Loans are returned to
accrual status when all the principal and interest amounts
contractually due are brought current and future payments are
reasonably assured.
Loans are considered impaired when, based on current information
and events, it is probable the Corporation will be unable to
collect all amounts due in accordance with the original
contractual terms of the loan agreement, including scheduled
principal and interest payments. Impairment is evaluated in
total for smaller-balance loans of a similar nature and on an
individual loan basis for other loans. If a loan is impaired, a
specific valuation allowance is allocated, if necessary, so that
the loan is reported net, at the present value of estimated
future cash flows using the loans existing rate or at the
fair value of collateral if repayment is expected solely from
the collateral. Interest payments on impaired loans are
typically applied to principal unless collectibility of the
principal amount is reasonably assured, in which case interest
is recognized on a cash basis. Impaired loans, or portions
thereof, are charged off when deemed uncollectible.
73
Loans Acquired Through Transfer. Loans
acquired through the completion of a transfer, including loans
acquired in a business combination, that have evidence of
deterioration of credit quality since origination and for which
it is probable, at acquisition, that the Corporation will be
unable to collect all contractually required payment receivable
are initially recorded at fair value (as determined by the
present value of expected future cash flows) with no valuation
allowance. The difference between the undiscounted cash flows
expected at acquisition and the investment in the loan, or the
accretable yield, is recognized as interest income
on a level-yield method over the life of the loan. Contractually
required payments for interest and principal that exceed the
undiscounted cash flows expected at acquisition, or the
nonaccretable difference, are not recognized as a
yield adjustment or as a loss accrual or a valuation allowance.
Increases in expected cash flows subsequent to the initial
investment are recognized prospectively through adjustment of
the yield on the loan over its remaining life. Decreases in
expected cash flows are recognized as impairment. Valuation
allowances on these impaired loans reflect only losses incurred
after the acquisition (meaning the present value of all cash
flows expected at acquisition that ultimately are not to be
received).
Loans Held for Sale. The Corporation
originates student loans primarily for sale in the secondary
market. Accordingly, student loans are classified as held for
sale and are carried at the lower of cost or fair value,
determined on an aggregate basis. Student loans are generally
sold on a non-recourse basis after the deferment period has
ended; however, from time to time, the Corporation may sell such
loans prior to the end of the deferment period. Gains or losses
recognized upon the sale of loans are determined on a specific
identification basis. Student loans totaled $47.3 million
and $51.2 million at December 31, 2006 and 2005 and
are included in total loans in the consolidated balance sheets.
Allowance for Possible Loan Losses. The
allowance for possible loan losses is a reserve established
through a provision for possible loan losses charged to expense,
which represents managements best estimate of probable
losses that have been incurred within the existing portfolio of
loans. The allowance, in the judgment of management, is
necessary to reserve for estimated loan losses inherent in the
loan portfolio. The allowance for possible loan losses includes
allowance allocations calculated in accordance with Statement of
Financial Accounting Standards (SFAS) No. 114,
Accounting by Creditors for Impairment of a Loan, as
amended by SFAS 118, and allowance allocations calculated
in accordance with SFAS 5, Accounting for
Contingencies. The level of the allowance reflects
managements continuing evaluation of industry
concentrations, specific credit risks, loan loss experience,
current loan portfolio quality, present economic, political and
regulatory conditions and unidentified losses inherent in the
current loan portfolio, as well as trends in the foregoing.
Portions of the allowance may be allocated for specific credits;
however, the entire allowance is available for any credit that,
in managements judgment, should be charged off. While
management utilizes its best judgment and information available,
the ultimate adequacy of the allowance is dependent upon a
variety of factors beyond the Corporations control,
including the performance of the Corporations loan
portfolio, the economy, changes in interest rates and the view
of the regulatory authorities toward loan classifications.
The Corporations allowance for possible loan losses
consists of three elements: (i) specific valuation
allowances established for probable losses on specific loans;
(ii) historical valuation allowances calculated based on
historical loan loss experience for similar loans with similar
characteristics and trends; and (iii) unallocated general
valuation allowances determined based on general economic
conditions and other qualitative risk factors both internal and
external to the Corporation.
Premises and Equipment. Land is carried at
cost. Building and improvements, and furniture and equipment are
carried at cost, less accumulated depreciation, computed
principally by the straight-line method based on the estimated
useful lives of the related property. Leasehold improvements are
generally depreciated over the lesser of the term of the
respective leases or the estimated useful lives of the
improvements.
Foreclosed Assets. Assets acquired through or
instead of loan foreclosure are held for sale and are initially
recorded at fair value less estimated selling costs when
acquired, establishing a new cost basis. Costs after acquisition
are generally expensed. If the fair value of the asset declines,
a write-down is recorded through expense. The valuation of
foreclosed assets is subjective in nature and may be adjusted in
the future because of changes in economic conditions or review
by regulatory examiners. Foreclosed assets are included in other
assets in the accompanying consolidated balance sheets and
totaled $5.5 million and $5.7 million at
December 31, 2006 and 2005.
74
Goodwill. Goodwill represents the excess of
the cost of businesses acquired over the fair value of the net
assets acquired. Prior to 2002, goodwill was amortized over its
estimated life using the straight-line method or an accelerated
basis (as appropriate) over periods generally not exceeding
25 years. On January 1, 2002, in accordance with a new
accounting standard, the Corporation stopped amortizing goodwill
and adopted a new policy for measuring goodwill for impairment.
Under the new policy, goodwill is assigned to reporting units.
Goodwill is then tested for impairment at least annually, or on
an interim basis if an event occurs or circumstances change that
would more likely than not reduce the fair value of the
reporting unit below its carrying value. See
Note 7 Goodwill and Other Intangible Assets.
Intangibles and Other Long-Lived
Assets. Intangible assets are acquired assets
that lack physical substance but can be distinguished from
goodwill because of contractual or other legal rights or because
the asset is capable of being sold or exchanged either on its
own or in combination with a related contract, asset, or
liability. The Corporations intangible assets relate to
core deposits, non-compete agreements and customer
relationships. Intangible assets with definite useful lives are
amortized on an accelerated basis over their estimated life.
Intangible assets with indefinite useful lives are not amortized
until their lives are determined to be definite. Intangible
assets, premises and equipment and other long-lived assets are
tested for impairment whenever events or changes in
circumstances indicate the carrying amount of the assets may not
be recoverable from future undiscounted cash flows. If impaired,
the assets are recorded at fair value. See
Note 7 Goodwill and Other Intangible Assets.
Insurance Commissions and Fees. Commission
revenue is recognized as of the effective date of the insurance
policy or the date the customer is billed, whichever is later.
The Corporation also receives contingent commissions from
insurance companies as additional incentive for achieving
specified premium volume goals
and/or the
loss experience of the insurance placed by the Corporation.
Contingent commissions from insurance companies are recognized
when determinable, which is generally when such commissions are
received or when the Corporation receives data from the
insurance companies that allows the reasonable estimation of
these amounts. The Corporation maintains a reserve for
commission adjustments based on estimated policy cancellations.
This reserve was not significant at December 31, 2006 or
2005.
Stock-Based Compensation. Prior to
January 1, 2006, employee compensation expense under stock
option plans was reported only if options were granted below
market price at grant date in accordance with the intrinsic
value method of Accounting Principles Board Opinion (APB)
No. 25, Accounting for Stock Issued to
Employees, and related interpretations. Because the
exercise price of the Corporations employee stock options
always equaled the market price of the underlying stock on the
date of grant, no compensation expense was recognized on options
granted. The Corporation adopted the provisions of
SFAS No. 123, Share-Based Payment (Revised
2004), on January 1, 2006. SFAS 123R eliminates
the ability to account for stock-based compensation using
APB 25 and requires that such transactions be recognized as
compensation cost in the income statement based on their fair
values on the measurement date, which, for the Corporation, is
the date of the grant. The Corporation transitioned to
fair-value based accounting for stock-based compensation using a
modified version of prospective application (modified
prospective application). Under modified prospective
application, as it is applicable to the Corporation,
SFAS 123R applies to new awards and to awards modified,
repurchased, or cancelled after January 1, 2006.
Additionally, compensation cost for the portion of awards for
which the requisite service has not been rendered (generally
referring to non-vested awards) that were outstanding as of
January 1, 2006 will be recognized as the remaining
requisite service is rendered during the period of
and/or the
periods after the adoption of SFAS 123R. The attribution of
compensation cost for those earlier awards is based on the same
method and on the same grant-date fair values previously
determined for the pro forma disclosures required for companies
that did not previously adopt the fair value accounting method
for stock-based employee compensation. Compensation expense for
non-vested stock awards is based on the fair value of the
awards, which is generally the market price of the stock on the
measurement date, which, for the Corporation, is the date of
grant, and is recognized ratably over the service period of the
award.
SFAS No. 123R, requires pro forma disclosures of net
income and earnings per share for all periods prior to the
adoption of the fair value accounting method for stock-based
employee compensation. The pro forma disclosures presented in
Note 13 Employee Benefit Plans use the fair
value method of SFAS 123 to measure compensation expense
for stock-based employee compensation plans for years prior to
2006.
75
Advertising Costs. Advertising costs are
expensed as incurred.
Income Taxes. Income tax expense is the total
of the current year income tax due or refundable and the change
in deferred tax assets and liabilities (excluding deferred tax
assets and liabilities related to business combinations or
components of other comprehensive income). Deferred tax assets
and liabilities are the expected future tax amounts for the
temporary differences between carrying amounts and tax bases of
assets and liabilities, computed using enacted tax rates. A
valuation allowance, if needed, reduces deferred tax assets to
the expected amount most likely to be realized. Realization of
deferred tax assets is dependent upon the generation of a
sufficient level of future taxable income and recoverable taxes
paid in prior years. Although realization is not assured,
management believes it is more likely than not that all of the
deferred tax assets will be realized.
The Corporation files a consolidated income tax return with its
subsidiaries. Federal income tax expense or benefit has been
allocated to subsidiaries on a separate return basis.
Basic and Diluted Earnings Per Common
Share. Basic earnings per common share is based
on net income divided by the weighted-average number of common
shares outstanding during the period excluding non-vested stock.
Diluted earnings per common share include the dilutive effect of
stock options and non-vested stock awards granted using the
treasury stock method. A reconciliation of the weighted-average
shares used in calculating basic earnings per common share and
the weighted average common shares used in calculating diluted
earnings per common share for the reported periods is provided
in Note 11 Shareholders Equity and
Earnings Per Common Share.
Comprehensive Income. Comprehensive income
includes all changes in shareholders equity during a
period, except those resulting from transactions with
shareholders. Besides net income, other components of the
Corporations comprehensive income include the after tax
effect of changes in the net unrealized gain/loss on securities
available for sale, changes in the funded status of defined
benefit post-retirement benefit plans and changes in the
accumulated gain/loss on effective cash flow hedging
instruments. Comprehensive income is reported in the
accompanying consolidated statements of changes in
shareholders equity.
Derivative Financial Instruments. The
Corporations hedging policies permit the use of various
derivative financial instruments to manage interest rate risk or
to hedge specified assets and liabilities. All derivatives are
recorded at fair value on the Corporations balance sheet.
To qualify for hedge accounting, derivatives must be highly
effective at reducing the risk associated with the exposure
being hedged and must be designated as a hedge at the inception
of the derivative contract. The Corporation considers a hedge to
be highly effective if the change in fair value of the
derivative hedging instrument is within 80% to 125% of the
opposite change in the fair value of the hedged item
attributable to the hedged risk. If derivative instruments are
designated as hedges of fair values, and such hedges are highly
effective, both the change in the fair value of the hedge and
the hedged item are included in current earnings. Fair value
adjustments related to cash flow hedges are recorded in other
comprehensive income and are reclassified to earnings when the
hedged transaction is reflected in earnings. Ineffective
portions of hedges are reflected in earnings as they occur.
Actual cash receipts
and/or
payments and related accruals on derivatives related to hedges
are recorded as adjustments to the interest income or interest
expense associated with the hedged item. During the life of the
hedge, the Corporation formally assesses whether derivatives
designated as hedging instruments continue to be highly
effective in offsetting changes in the fair value or cash flows
of hedged items. If it is determined that a hedge has ceased to
be highly effective, the Corporation will discontinue hedge
accounting prospectively. At such time, previous adjustments to
the carrying value of the hedged item are reversed into current
earnings and the derivative instrument is reclassified to a
trading position recorded at fair value.
The Corporation may be required to recognize certain contracts
and commitments as derivatives when the characteristics of those
contracts and commitments meet the definition of a derivative.
Fair Values of Financial Instruments. Fair
values of financial instruments are estimated using relevant
market information and other assumptions. Fair value estimates
involve uncertainties and matters of significant judgment
regarding interest rates, credit risk, prepayments, and other
factors, especially in the absence of broad markets for
particular items. Changes in assumptions or in market conditions
could significantly affect the estimates. The fair value
estimates of existing on- and off-balance sheet financial
instruments do not include the value of anticipated future
business or the value of assets and liabilities not considered
financial instruments.
76
Transfers of Financial Assets. Transfers of
financial assets are accounted for as sales when control over
the assets has been surrendered. Control over transferred assets
is deemed to be surrendered when (i) the assets have been
isolated from the Corporation, (ii) the transferee obtains
the right (free of conditions that constrain it from taking
advantage of that right) to pledge or exchange the transferred
assets, and (iii) the Corporation does not maintain
effective control over the transferred assets through an
agreement to repurchase them before their maturity.
Loss Contingencies. Loss contingencies,
including claims and legal actions arising in the ordinary
course of business are recorded as liabilities when the
likelihood of loss is probable and an amount or range of loss
can be reasonably estimated.
Trust Assets. Assets of the
Corporations trust department, other than cash on deposit
at Frost Bank, are not included in the accompanying financial
statements because they are not assets of the Corporation.
Note 2
Mergers and Acquisitions
The acquisitions described below were accounted for as purchase
transactions with all cash consideration funded through internal
sources. The purchase price has been allocated to the underlying
assets and liabilities based on estimated fair values at the
date of acquisition. The operating results of the acquired
companies are included with the Corporations results of
operations since their respective dates of acquisition.
Texas Community Bancshares, Inc. On
February 9, 2006, the Corporation acquired Texas Community
Bancshares, Inc. including its subsidiary, Texas Community Bank
and Trust, N.A. (TCB), a privately-held bank holding
company and bank located in Dallas, Texas. The Corporation
purchased all of the outstanding shares of TCB for approximately
$32.1 million. The purchase price includes
$31.1 million in cash and approximately $1.0 million
in acquisition-related costs. Upon completion of the
acquisition, TCB was fully integrated into Cullen/Frost and
Frost Bank. As of December 31, 2006, the Corporation had a
liability totaling $2.3 million related to TCB shares that
have not yet been tendered for payment.
Alamo Corporation of Texas. On
February 28, 2006, the Corporation acquired Alamo
Corporation of Texas (Alamo) including its
subsidiary, Alamo Bank of Texas, a privately-held bank holding
company and bank located in the Rio Grande Valley of Texas. The
Corporation purchased all of the outstanding shares of Alamo for
approximately $88.0 million. The purchase price includes
$87.0 million in cash and approximately $1.0 million
in acquisition-related costs. Alamo was fully integrated into
Frost Bank during the second quarter of 2006.
Summit Bancshares, Inc. On December 8,
2006, the Corporation acquired Summit Bancshares, Inc. including
its subsidiary, Summit Bank, N.A. (Summit), a
publicly-held bank holding company and bank located in
Fort Worth, Texas. The Corporation purchased all of the
outstanding shares of Summit for approximately
$370.1 million. The total purchase price includes
$215.3 million of the Corporations common stock
(3.8 million shares), $149.7 million in cash and
approximately $5.1 million in acquisition-related costs.
Upon completion of the acquisition, Summit was fully integrated
into Frost Bank.
77
The total purchase prices paid for the acquisitions of TCB,
Alamo and Summit were allocated based on the estimated fair
values of the assets acquired and liabilities assumed as set
forth below. The purchase price allocations are preliminary and
are subject to final determination and valuation of the fair
value of assets acquired and liabilities assumed.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TCB
|
|
|
Alamo
|
|
|
Summit
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
27,595
|
|
|
$
|
27,281
|
|
|
$
|
110,674
|
|
Securities available for sale
|
|
|
15,842
|
|
|
|
52,499
|
|
|
|
146,448
|
|
Loans, net
|
|
|
64,376
|
|
|
|
222,887
|
|
|
|
814,191
|
|
Premises and equipment, net
|
|
|
427
|
|
|
|
10,554
|
|
|
|
14,994
|
|
Core deposit intangible asset
|
|
|
3,355
|
|
|
|
6,381
|
|
|
|
20,374
|
|
Goodwill
|
|
|
20,126
|
|
|
|
59,377
|
|
|
|
275,914
|
|
Other assets
|
|
|
3,664
|
|
|
|
5,506
|
|
|
|
7,928
|
|
Deposits
|
|
|
(101,298
|
)
|
|
|
(280,285
|
)
|
|
|
(973,928
|
)
|
Other borrowings
|
|
|
|
|
|
|
(11,012
|
)
|
|
|
(39,507
|
)
|
Other liabilities
|
|
|
(1,992
|
)
|
|
|
(5,203
|
)
|
|
|
(6,952
|
)
|
|
|
|
|
|
|
|
|
$
|
32,095
|
|
|
$
|
87,985
|
|
|
$
|
370,136
|
|
|
|
|
|
|
|
The core deposit intangible assets acquired in these
transactions will be amortized using an accelerated method over
a period of 10 years. Additional information related to
intangible assets and goodwill is included in
Note 7 Goodwill and Other Intangible Assets.
Pro forma condensed consolidated results of operations assuming
TCB, Alamo and Summit had been acquired at the beginning of the
reported periods are not presented because the combined effect
of these acquisitions was not considered significant for
financial reporting purposes.
Horizon Capital Bank. On October 7, 2005,
the Corporation acquired Horizon Capital Bank
(Horizon), a privately-held bank headquartered in
Houston, Texas. The Corporation purchased all of the outstanding
shares of Horizon for approximately $109.3 million. The
total purchase price includes $61.4 million of the
Corporations common stock (1.4 million shares),
$46.9 million in cash and approximately $1.0 million
in acquisition-related costs. Upon completion of the
acquisition, Horizon was fully integrated into Frost Bank.
The total purchase price paid for the acquisition was allocated
based on the estimated fair values of the assets acquired and
liabilities assumed as set forth below.
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
33,559
|
|
Securities available for sale
|
|
|
26,963
|
|
Loans, net
|
|
|
323,099
|
|
Premises and equipment, net
|
|
|
9,201
|
|
Core deposit intangible asset
|
|
|
4,856
|
|
Goodwill
|
|
|
68,296
|
|
Other assets
|
|
|
8,677
|
|
Deposits
|
|
|
(319,061
|
)
|
Other borrowings
|
|
|
(44,000
|
)
|
Other liabilities
|
|
|
(2,338
|
)
|
|
|
|
|
|
|
|
$
|
109,252
|
|
|
|
|
|
|
The core deposit intangible assets acquired in this transaction
will be amortized using an accelerated method over a period of
10 years. Additional information related to intangible
assets and goodwill is included in Note 7
Goodwill and Other Intangible Assets.
The Sammons Group. During the third quarter of
2004, the Corporation acquired The Sammons Group, a
full-service, independent insurance agency based in Dallas,
Texas. The acquired company, which offered commercial property
and casualty insurance, as well as personal lines, life
insurance and group employee benefit plans, was fully integrated
into Frost Insurance Agency. In connection with the acquisition,
the Corporation recorded customer relationship intangibles
totaling $2.1 million, intangibles related to non-compete
agreements totaling $1.4 million, and goodwill totaling
$3.5 million.
78
Note 3
Securities Held to Maturity and Securities Available for
Sale
Year-end securities held to maturity and available for sale
consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
December 31, 2005
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Estimated
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Estimated
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
|
|
|
|
Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies and
corporations
|
|
$
|
9,096
|
|
|
$
|
87
|
|
|
$
|
14
|
|
|
$
|
9,169
|
|
|
$
|
11,701
|
|
|
$
|
126
|
|
|
$
|
25
|
|
|
$
|
11,802
|
|
Other
|
|
|
1,000
|
|
|
|
|
|
|
|
11
|
|
|
|
989
|
|
|
|
1,000
|
|
|
|
|
|
|
|
12
|
|
|
|
988
|
|
|
|
|
|
|
|
Total
|
|
$
|
10,096
|
|
|
$
|
87
|
|
|
$
|
25
|
|
|
$
|
10,158
|
|
|
$
|
12,701
|
|
|
$
|
126
|
|
|
$
|
37
|
|
|
$
|
12,790
|
|
|
|
|
|
|
|
Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
$
|
89,954
|
|
|
$
|
1
|
|
|
$
|
272
|
|
|
$
|
89,683
|
|
|
$
|
84,897
|
|
|
$
|
|
|
|
$
|
588
|
|
|
$
|
84,309
|
|
U.S. government agencies and
corporations
|
|
|
2,946,212
|
|
|
|
5,507
|
|
|
|
49,110
|
|
|
|
2,902,609
|
|
|
|
2,710,445
|
|
|
|
6,632
|
|
|
|
40,974
|
|
|
|
2,676,103
|
|
States and political subdivisions
|
|
|
309,002
|
|
|
|
2,672
|
|
|
|
1,298
|
|
|
|
310,376
|
|
|
|
268,975
|
|
|
|
3,741
|
|
|
|
1,423
|
|
|
|
271,293
|
|
Other
|
|
|
28,285
|
|
|
|
|
|
|
|
|
|
|
|
28,285
|
|
|
|
27,406
|
|
|
|
|
|
|
|
|
|
|
|
27,406
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,373,453
|
|
|
$
|
8,180
|
|
|
$
|
50,680
|
|
|
$
|
3,330,953
|
|
|
$
|
3,091,723
|
|
|
$
|
10,373
|
|
|
$
|
42,985
|
|
|
$
|
3,059,111
|
|
|
|
|
|
|
|
Securities with a carrying value totaling $2.1 billion at
both December 31, 2006 and 2005 were pledged to secure
public funds, trust deposits, repurchase agreements and for
other purposes, as required or permitted by law.
Year-end securities with unrealized losses, segregated by length
of impairment, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months
|
|
|
More than 12 Months
|
|
|
Total
|
|
|
|
Estimated
|
|
|
Unrealized
|
|
|
Estimated
|
|
|
Unrealized
|
|
|
Estimated
|
|
|
Unrealized
|
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
|
|
|
|
December 31,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to
Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies and
corporations
|
|
$
|
732
|
|
|
$
|
1
|
|
|
$
|
2,869
|
|
|
$
|
13
|
|
|
$
|
3,601
|
|
|
$
|
14
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
989
|
|
|
|
11
|
|
|
|
989
|
|
|
|
11
|
|
|
|
|
|
|
|
Total
|
|
$
|
732
|
|
|
$
|
1
|
|
|
$
|
3,858
|
|
|
$
|
24
|
|
|
$
|
4,590
|
|
|
$
|
25
|
|
|
|
|
|
|
|
Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
$
|
|
|
|
$
|
|
|
|
$
|
84,708
|
|
|
$
|
272
|
|
|
$
|
84,708
|
|
|
$
|
272
|
|
U.S. government agencies and
corporations
|
|
|
764,803
|
|
|
|
3,009
|
|
|
|
1,593,831
|
|
|
|
46,101
|
|
|
|
2,358,634
|
|
|
|
49,110
|
|
States and political subdivisions
|
|
|
61,791
|
|
|
|
528
|
|
|
|
34,728
|
|
|
|
770
|
|
|
|
96,519
|
|
|
|
1,298
|
|
|
|
|
|
|
|
Total
|
|
$
|
826,594
|
|
|
$
|
3,537
|
|
|
$
|
1,713,267
|
|
|
$
|
47,143
|
|
|
$
|
2,539,861
|
|
|
$
|
50,680
|
|
|
|
|
|
|
|
79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months
|
|
|
More than 12 Months
|
|
|
Total
|
|
|
|
Estimated
|
|
|
Unrealized
|
|
|
Estimated
|
|
|
Unrealized
|
|
|
Estimated
|
|
|
Unrealized
|
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
|
|
|
|
December 31,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies and
corporations
|
|
$
|
4,539
|
|
|
$
|
20
|
|
|
$
|
280
|
|
|
$
|
5
|
|
|
$
|
4,819
|
|
|
$
|
25
|
|
Other
|
|
|
988
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
988
|
|
|
|
12
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,527
|
|
|
$
|
32
|
|
|
$
|
280
|
|
|
$
|
5
|
|
|
$
|
5,807
|
|
|
$
|
37
|
|
|
|
|
|
|
|
Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
|
|
$
|
84,309
|
|
|
$
|
588
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
84,309
|
|
|
$
|
588
|
|
U.S. government agencies and
corporations
|
|
$
|
1,086,601
|
|
|
$
|
14,469
|
|
|
$
|
786,339
|
|
|
$
|
26,505
|
|
|
$
|
1,872,940
|
|
|
$
|
40,974
|
|
States and political subdivisions
|
|
|
72,361
|
|
|
|
916
|
|
|
|
14,070
|
|
|
|
507
|
|
|
|
86,431
|
|
|
|
1,423
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,243,271
|
|
|
$
|
15,973
|
|
|
$
|
800,409
|
|
|
$
|
27,012
|
|
|
$
|
2,043,680
|
|
|
$
|
42,985
|
|
|
|
|
|
|
|
Declines in the fair value of
held-to-maturity
and
available-for-sale
securities below their cost that are deemed to be other than
temporary are reflected in earnings as realized losses. In
estimating
other-than-temporary
impairment losses, management considers, among other things,
(i) the length of time and the extent to which the fair
value has been less than cost, (ii) the financial condition
and near-term prospects of the issuer, and (iii) the intent
and ability of the Corporation to retain its investment in the
issuer for a period of time sufficient to allow for any
anticipated recovery in fair value.
Management has the ability and intent to hold the securities
classified as held to maturity until they mature, at which time
the Corporation will receive full value for the securities.
Furthermore, as of December 31, 2006, management also had
the ability and intent to hold the securities classified as
available for sale for a period of time sufficient for a
recovery of cost. The unrealized losses are largely due to
increases in market interest rates over the yields available at
the time the underlying securities were purchased. The fair
value is expected to recover as the bonds approach their
maturity date or repricing date or if market yields for such
investments decline. Management does not believe any of the
securities are impaired due to reasons of credit quality.
Accordingly, as of December 31, 2006, management believes
the impairments detailed in the table above are temporary and no
impairment loss has been realized in the Corporations
consolidated income statement.
The amortized cost and estimated fair value of securities at
December 31, 2006 are presented below by contractual
maturity. Expected maturities may differ from contractual
maturities because issuers may have the right to call or prepay
obligations. Mortgage-backed securities, collateralized mortgage
obligations and equity securities are shown separately since
they are not due at a single maturity date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to Maturity
|
|
|
Available for Sale
|
|
|
|
Amortized
|
|
|
Estimated
|
|
|
Amortized
|
|
|
Estimated
|
|
|
|
Cost
|
|
|
Fair Value
|
|
|
Cost
|
|
|
Fair Value
|
|
|
|
|
|
|
Due in one year or less
|
|
$
|
|
|
|
$
|
|
|
|
$
|
214,375
|
|
|
$
|
214,118
|
|
Due after one year through five
years
|
|
|
1,000
|
|
|
|
989
|
|
|
|
105,381
|
|
|
|
105,909
|
|
Due after five years through ten
years
|
|
|
|
|
|
|
|
|
|
|
117,997
|
|
|
|
118,763
|
|
Due after ten years
|
|
|
|
|
|
|
|
|
|
|
89,858
|
|
|
|
89,789
|
|
Mortgage-backed securities and
collateralized mortgage obligations
|
|
|
9,096
|
|
|
|
9,169
|
|
|
|
2,817,557
|
|
|
|
2,774,089
|
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
28,285
|
|
|
|
28,285
|
|
|
|
|
|
|
|
Total
|
|
$
|
10,096
|
|
|
$
|
10,158
|
|
|
$
|
3,373,453
|
|
|
$
|
3,330,953
|
|
|
|
|
|
|
|
80
Sales of securities available for sale were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Proceeds from sales
|
|
$
|
26,912
|
|
|
$
|
19,812
|
|
|
$
|
597,369
|
|
Gross realized gains
|
|
|
117
|
|
|
|
19
|
|
|
|
513
|
|
Gross realized losses
|
|
|
118
|
|
|
|
|
|
|
|
3,890
|
|
Note 4
Trading Account Securities
Year-end trading account securities, at estimated fair value,
were as follows:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
2005
|
|
|
|
|
U.S. Treasury
|
|
$
|
8,515
|
|
|
$
|
6,217
|
|
States and political subdivisions
|
|
|
891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9,406
|
|
|
$
|
6,217
|
|
|
|
|
|
|
|
The net gain on trading account securities, which includes
amounts realized from sale transactions and
mark-to-market
adjustments, totaled $2.1 million in 2006,
$1.9 million in 2005 and $1.8 million in 2004.
Note 5
Loans
Year-end loans consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Commercial and industrial:
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
3,229,570
|
|
|
$
|
2,610,178
|
|
Leases
|
|
|
174,075
|
|
|
|
148,750
|
|
Asset-based
|
|
|
33,856
|
|
|
|
41,288
|
|
|
|
|
|
|
|
Total commercial and industrial
|
|
|
3,437,501
|
|
|
|
2,800,216
|
|
Real estate:
|
|
|
|
|
|
|
|
|
Construction:
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
649,140
|
|
|
|
590,635
|
|
Consumer
|
|
|
114,142
|
|
|
|
87,746
|
|
Land:
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
407,055
|
|
|
|
301,907
|
|
Consumer
|
|
|
5,394
|
|
|
|
10,369
|
|
Commercial mortgages
|
|
|
1,766,469
|
|
|
|
1,409,811
|
|
1-4 family residential mortgages
|
|
|
125,294
|
|
|
|
95,032
|
|
Home equity and other consumer
|
|
|
508,574
|
|
|
|
460,941
|
|
|
|
|
|
|
|
Total real estate
|
|
|
3,576,068
|
|
|
|
2,956,441
|
|
Consumer:
|
|
|
|
|
|
|
|
|
Indirect
|
|
|
3,475
|
|
|
|
2,418
|
|
Student loans held for sale
|
|
|
47,335
|
|
|
|
51,189
|
|
Other
|
|
|
310,752
|
|
|
|
265,038
|
|
Other
|
|
|
27,703
|
|
|
|
27,201
|
|
Unearned discounts
|
|
|
(29,450
|
)
|
|
|
(17,448
|
)
|
|
|
|
|
|
|
Total loans
|
|
$
|
7,373,384
|
|
|
$
|
6,085,055
|
|
|
|
|
|
|
|
Concentrations of Credit. Most of the
Corporations lending activity occurs within the State of
Texas, including the four largest metropolitan areas of Austin,
Dallas/Ft. Worth, Houston and San Antonio, as well as
other markets. The majority of the Corporations loan
portfolio consists of commercial and industrial and commercial
real estate loans. As of December 31, 2006 and 2005, there
were no concentrations of loans related to any single industry
in excess of 10% of total loans.
81
Student loans Held for Sale. Student loans are
primarily originated for resale on the secondary market. These
loans, which are generally sold on a non-recourse basis, are
carried at the lower of cost or market on an aggregate basis.
Foreign Loans. The Corporation has
U.S. dollar denominated loans and commitments to borrowers
in Mexico. The outstanding balance of these loans and the
unfunded amounts available under these commitments were not
significant at December 31, 2006 or 2005.
Related Party Loans. In the ordinary course of
business, the Corporation has granted loans to certain
directors, executive officers and their affiliates (collectively
referred to as related parties) totaling
$2.5 million at December 31, 2006 and
$3.2 million at December 31, 2005. These loans were
made on substantially the same terms, including interest rates
and collateral, as those prevailing at the time for comparable
transactions with other unaffiliated persons and do not involve
more than normal risk of collectibility. During 2006, total
principal additions were $6.2 million and total principal
reductions were $6.9 million, including $6.0 million
in principal repayments and $928 thousand due to changes in
related party status.
Non-Performing/Past Due Loans. Loans are
placed on non-accrual status when, in managements opinion,
the borrower may be unable to meet payment obligations, which
typically occurs when principal or interest payments are more
than 90 days past due. Non-accrual loans totaled
$52.2 million at December 31, 2006 and
$33.2 million at December 31, 2005. Had non-accrual
loans performed in accordance with their original contract
terms, the Corporation would have recognized additional interest
income of approximately $2.9 million in 2006,
$2.4 million in 2005 and $2.2 million in 2004.
Accruing loans past due more than 90 days totaled
$10.9 million at December 31, 2006 and
$7.9 million at December 31, 2005. There were no
restructured loans outstanding during 2006 or 2005.
Impaired Loans. Year-end impaired loans were
as follows:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Balance of impaired loans with no
allocated allowance
|
|
$
|
5,933
|
|
|
$
|
8,491
|
|
Balance of impaired loans with an
allocated allowance
|
|
|
38,254
|
|
|
|
17,520
|
|
|
|
|
|
|
|
Total recorded investment in
impaired loans
|
|
$
|
44,187
|
|
|
$
|
26,011
|
|
|
|
|
|
|
|
Amount of the allowance allocated
to impaired loans
|
|
$
|
8,729
|
|
|
$
|
8,811
|
|
|
|
|
|
|
|
The impaired loans included in the table above were primarily
comprised of collateral dependent commercial loans. The average
recorded investment in impaired loans was $29.2 million in
2006, $27.5 million in 2005 and $36.3 million in 2004.
No interest income was recognized on these loans subsequent to
their classification as impaired.
Loans Acquired Through Transfer. Approximately
$4.7 million of loans acquired in the acquisition of Summit
had evidence of deterioration of credit quality since
origination and it was probable that all contractually required
payments receivable would not be collected on these loans. These
loans were recorded at their fair value of $3.2 million
with no associated allowance for loan losses in accordance with
American Institute of Certified Public Accountants
(AICPA) Statement of Position (SOP)
03-3,
Accounting for Certain Loans or Debt Securities Acquired
in a Transfer. Additional disclosures required by
SOP 03-3
are not provided because the amounts are not significant.
82
Allowance for Possible Loan Losses. Activity
in the allowance for possible loan losses was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Balance at the beginning of the
year
|
|
$
|
80,325
|
|
|
$
|
75,810
|
|
|
$
|
83,501
|
|
Provision for possible loan losses
|
|
|
14,150
|
|
|
|
10,250
|
|
|
|
2,500
|
|
Allowance for possible loan losses
acquired
|
|
|
12,720
|
|
|
|
3,186
|
|
|
|
|
|
Net charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses charged to the allowance
|
|
|
(18,933
|
)
|
|
|
(15,105
|
)
|
|
|
(20,015
|
)
|
Recoveries of loans previously
charged off
|
|
|
7,823
|
|
|
|
6,184
|
|
|
|
9,824
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
(11,110
|
)
|
|
|
(8,921
|
)
|
|
|
(10,191
|
)
|
|
|
|
|
|
|
Balance at the end of the year
|
|
$
|
96,085
|
|
|
$
|
80,325
|
|
|
$
|
75,810
|
|
|
|
|
|
|
|
Note 6
Premises and Equipment
Year-end premises and equipment were as follows:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Land
|
|
$
|
61,835
|
|
|
$
|
56,182
|
|
Buildings
|
|
|
151,203
|
|
|
|
136,594
|
|
Furniture and equipment
|
|
|
152,561
|
|
|
|
133,515
|
|
Leasehold improvements
|
|
|
49,316
|
|
|
|
49,511
|
|
Construction in progress
|
|
|
12,932
|
|
|
|
872
|
|
|
|
|
|
|
|
|
|
|
427,847
|
|
|
|
376,674
|
|
Less accumulated depreciation and
amortization
|
|
|
(208,314
|
)
|
|
|
(194,318
|
)
|
|
|
|
|
|
|
Total premises and equipment, net
|
|
$
|
219,533
|
|
|
$
|
182,356
|
|
|
|
|
|
|
|
Depreciation and amortization of premises and equipment totaled
$16.3 million in 2006, $14.4 million in 2005 and
$13.8 million in 2004.
Note 7
Goodwill and Other Intangible Assets
Goodwill. Goodwill totaled $524.1 million
at December 31, 2006 and $169.0 million at
December 31, 2005. During 2006, the Corporation recorded
goodwill totaling $355.4 million in connection with the
acquisitions of TCB, Alamo and Summit. During 2005, the
Corporation recorded goodwill totaling $68.6 million in
connection with the acquisition of Horizon. During 2006, this
goodwill was reduced $283 thousand as a result of a reallocation
of the purchase price based on additional information related to
the valuation of certain assets acquired and liabilities
assumed. During the second quarter of 2005, the Corporation
wrote-off goodwill totaling $2.0 million in connection with
the settlement of legal claims against certain former employees
of Frost Insurance Agency. The Corporation recorded goodwill
totaling $3.5 million in 2004 in connection with insurance
agency acquisitions. See Note 2 Mergers and
Acquisitions.
83
Other Intangible Assets. Other intangible
assets were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Net
|
|
|
|
Intangible
|
|
|
Accumulated
|
|
|
Intangible
|
|
|
|
Assets
|
|
|
Amortization
|
|
|
Assets
|
|
|
|
|
|
|
December 31,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Core deposits
|
|
$
|
66,253
|
|
|
$
|
(30,475
|
)
|
|
$
|
35,778
|
|
Customer relationships
|
|
|
3,914
|
|
|
|
(2,026
|
)
|
|
|
1,888
|
|
Non-compete agreements
|
|
|
1,793
|
|
|
|
(979
|
)
|
|
|
814
|
|
|
|
|
|
|
|
|
|
$
|
71,960
|
|
|
$
|
(33,480
|
)
|
|
$
|
38,480
|
|
|
|
|
|
|
|
December 31,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
Core deposits
|
|
$
|
52,551
|
|
|
$
|
(41,436
|
)
|
|
$
|
11,115
|
|
Customer relationships
|
|
|
3,914
|
|
|
|
(1,475
|
)
|
|
|
2,439
|
|
Non-compete agreements
|
|
|
3,310
|
|
|
|
(1,961
|
)
|
|
|
1,349
|
|
|
|
|
|
|
|
|
|
$
|
59,775
|
|
|
$
|
(44,872
|
)
|
|
$
|
14,903
|
|
|
|
|
|
|
|
During 2006, the Corporation recorded core deposit intangibles
totaling $30.1 million in connection with the acquisitions
of TCB, Alamo and Summit. During the fourth quarter of 2005, the
Corporation recorded a core deposit intangible totaling
$5.8 million in connection with the acquisition of Horizon.
During 2006, the core deposit intangible recorded in connection
with the acquisition of Horizon was reduced $905 thousand based
upon a final determination of its value. See
Note 2 Mergers and Acquisitions. During the
second quarter of 2005, the Corporation wrote-off certain
customer relationship intangibles totaling $147 thousand in
connection with the settlement of legal claims against certain
former employees of Frost Insurance Agency.
Other intangible assets are amortized on an accelerated basis
over their estimated lives, which range from 5 to 10 years.
Amortization expense related to intangible assets totaled
$5.6 million in 2006, $4.9 million in 2005 and
$5.3 million in 2004. The estimated aggregate future
amortization expense for intangible assets remaining as of
December 31, 2006 is as follows:
|
|
|
|
|
2007
|
|
$
|
8,829
|
|
2008
|
|
|
7,268
|
|
2009
|
|
|
5,734
|
|
2010
|
|
|
4,483
|
|
2011
|
|
|
3,737
|
|
Thereafter
|
|
|
8,429
|
|
|
|
|
|
|
|
|
$
|
38,480
|
|
|
|
|
|
|
84
Note 8
Deposits
Year-end deposits were as follows:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Non-interest-bearing demand
deposits:
|
|
|
|
|
|
|
|
|
Commercial and individual
|
|
$
|
3,384,232
|
|
|
$
|
2,945,366
|
|
Correspondent banks
|
|
|
237,463
|
|
|
|
458,821
|
|
Public funds
|
|
|
78,006
|
|
|
|
80,745
|
|
|
|
|
|
|
|
Total non-interest-bearing demand
deposits
|
|
|
3,699,701
|
|
|
|
3,484,932
|
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
Private accounts:
|
|
|
|
|
|
|
|
|
Savings and interest checking
|
|
|
1,470,792
|
|
|
|
1,320,781
|
|
Money market accounts
|
|
|
3,393,961
|
|
|
|
2,761,944
|
|
Time accounts under $100,000
|
|
|
612,466
|
|
|
|
431,741
|
|
Time accounts of $100,000 or more
|
|
|
791,699
|
|
|
|
534,151
|
|
Public funds
|
|
|
419,290
|
|
|
|
612,845
|
|
|
|
|
|
|
|
Total interest-bearing deposits
|
|
|
6,688,208
|
|
|
|
5,661,462
|
|
|
|
|
|
|
|
Total deposits
|
|
$
|
10,387,909
|
|
|
$
|
9,146,394
|
|
|
|
|
|
|
|
At December 31, 2006 and 2005, interest-bearing public
funds deposits included $127.0 million and
$314.3 million in savings and interest checking accounts,
$97.8 million and $84.4 million in money market
accounts, $6.6 million and $6.1 million in time
accounts under $100 thousand, and $187.9 million and
$208.0 million in time accounts of $100 thousand or more,
respectively.
The Corporation had approximately $64.1 million and
$44.1 million of non-interest-bearing demand deposits at
December 31, 2006 and 2005 that were received under a
contractual relationship assumed in connection with the
acquisition of Horizon. Deposits from foreign sources, primarily
Mexico, totaled $711.0 million and $641.2 million at
December 31, 2006 and 2005. Deposits from certain
directors, executive officers and their affiliates totaled
$41.9 million and $49.4 million at December 31,
2006 and 2005.
Scheduled maturities of time deposits, including both private
and public funds, at December 31, 2006 were as follows:
|
|
|
|
|
2007
|
|
$
|
1,358,650
|
|
2008
|
|
|
190,613
|
|
2009
|
|
|
34,389
|
|
2010
|
|
|
14,397
|
|
2011
|
|
|
679
|
|
Thereafter
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,598,728
|
|
|
|
|
|
|
Scheduled maturities of time deposits in amounts of $100,000 or
more, including both private and public funds, at
December 31, 2006, were as follows:
|
|
|
|
|
Due within 3 months or less
|
|
$
|
392,449
|
|
Due after 3 months and within
6 months
|
|
|
231,662
|
|
Due after 6 months and within
12 months
|
|
|
259,550
|
|
Due after 12 months
|
|
|
95,967
|
|
|
|
|
|
|
|
|
$
|
979,628
|
|
|
|
|
|
|
85
Note 9
Borrowed Funds
Line of Credit. Cullen/Frost has available a
$25 million short-term line of credit with another
financial institution. The line of credit matures annually and
bears interest at a fixed LIBOR-based rate or floats with the
prime rate. There were no borrowings outstanding on this line of
credit at December 31, 2006 or 2005.
Federal Home Loan Bank Advances. Federal
Home Loan Bank (FHLB) advances totaled $36.4 million
and $38.6 million at December 31, 2006 and 2005. The
advances mature at varying dates through 2013 and had a
weighted-average rate of 4.38% and 4.00% at December 31,
2006 and 2005. The advances are collateralized by a blanket
floating lien on all first mortgage loans, certain pledged
securities, the FHLB capital stock owned by the Corporation and
any funds on deposit with the FHLB.
Scheduled minimum future principal payments on Federal Home
Loan Bank advances at December 31, 2006 were as
follows:
|
|
|
|
|
2007
|
|
$
|
25,220
|
|
2008
|
|
|
4,569
|
|
2009
|
|
|
16
|
|
2010
|
|
|
6,517
|
|
2011
|
|
|
19
|
|
Thereafter
|
|
|
25
|
|
|
|
|
|
|
|
|
$
|
36,366
|
|
|
|
|
|
|
Federal Funds Purchased and Securities Sold Under Agreements
to Repurchase. Federal funds purchased are
short-term borrowings that typically mature within one to ninety
days. Federal funds purchased totaled $45.5 million and
$30.2 million at December 31, 2006 and 2005.
Securities sold under agreements to repurchase are secured
short-term borrowings that typically mature within thirty to
ninety days. Securities sold under agreements to repurchase are
stated at the amount of cash received in connection with the
transaction. The Corporation may be required to provide
additional collateral based on the fair value of the underlying
securities. Securities sold under agreements to repurchase
totaled $818.7 million and $710.3 million at
December 31, 2006 and 2005.
Subordinated Notes Payable. In August
2001, Frost Bank issued $150 million of subordinated notes
that mature in 2011 and bear interest at 6.875%, per annum,
which is payable semi-annually. The notes, which are not
redeemable prior to maturity, qualify as Tier 2 capital for
both Frost Bank and Cullen/Frost. Proceeds from the sale of the
notes were used for general corporate purposes. The principal
balance of the notes was $150.0 million at
December 31, 2006 and 2005, while unamortized debt issuance
costs, which are included in other assets, totaled $621 thousand
and $756 thousand at those dates.
Junior Subordinated Deferrable Interest
Debentures. The Corporation has issued a total of
$242.3 million of junior subordinated deferrable interest
debentures to four wholly owned Delaware statutory business
trusts, Cullen/Frost Capital Trust I
(Trust I), Cullen/Frost Capital Trust II
(Trust II), Alamo Corporation of Texas
Trust I (Alamo Trust) and Summit Bancshares
Statutory Trust I (Summit Trust). The trusts
are considered variable interest entities for which the
Corporation is not the primary beneficiary. Accordingly, the
accounts of the trusts are not included in the
Corporations consolidated financial statements. See
Note 1 Summary of Significant Accounting
Policies for additional information about the Corporations
consolidation policy. Details of the Corporations
transactions with these trusts are presented below.
In February 1997, Trust I issued $100 million of 8.42%
trust preferred securities, which represent preferred beneficial
interests in the assets of the trust. The trust preferred
securities will mature on February 1, 2027, and are
redeemable with the approval of the Federal Reserve Board in
whole or in part at the option of the Corporation at any time
after February 1, 2007, and in whole at any time upon the
occurrence of certain events affecting their tax or regulatory
capital treatment. Distributions on the trust preferred
securities are payable semi-annually in arrears on February 1
and August 1 of each year. Trust I also issued
$3.1 million of common equity securities to Cullen/Frost.
The proceeds of the offering of the trust preferred securities
and common equity securities were used to purchase
$103.1 million of 8.42% junior subordinated deferrable
interest debentures issued by the Corporation, which have terms
substantially similar to the trust preferred securities.
86
In February 2004, Trust II issued $120 million of
floating rate (three-month LIBOR plus a margin of 1.55%) trust
preferred securities, which represent beneficial interests in
the assets of the trust. The trust preferred securities will
mature on March 1, 2034 and are redeemable with the
approval of the Federal Reserve Board in whole or in part at the
option of the Corporation at any time after March 1, 2009
and in whole at any time upon the occurrence of certain events
affecting their tax or regulatory capital treatment.
Distributions on the trust preferred securities are payable
quarterly in arrears on March 1, June 1,
September 1 and December 1 of each year. Trust II
also issued $3.7 million of common equity securities to
Cullen/Frost. The proceeds of the offering of the trust
preferred securities and common equity securities were used to
purchase $123.7 million of floating rate (three-month LIBOR
plus a margin of 1.55%, which was equal to 6.94% and 5.96% at
December 31, 2006 and 2005) junior subordinated
deferrable interest debentures issued by the Corporation, which
have terms substantially similar to the trust preferred
securities.
Alamo Trust is a Delaware statutory trust formed in 2002 for the
purpose of issuing $3.0 million in trust preferred
securities. Alamo Trust was acquired by Cullen/Frost through the
acquisition of Alamo on February 28, 2006. The trust
preferred securities will mature on January 7, 2033 and are
redeemable with the approval of the Federal Reserve Board in
whole or in part at the option of the Corporation at any time
after January 7, 2008 and in whole at any time upon the
occurrence of certain events affecting their tax or regulatory
capital treatment. Distributions on the trust preferred
securities are payable quarterly in arrears on January 7,
April 7, July 7, and October 7 of each year. Alamo
Trust also issued $93 thousand of common equity securities to
Alamo. The proceeds of the offering of the trust preferred
securities and common equity securities were used to purchase
$3.1 million of floating rate (three-month LIBOR plus a
margin of 3.30%, which was equal to 8.67% at December 31,
2006) junior subordinated deferrable interest debentures
issued by Alamo, which have terms substantially similar to the
trust preferred securities.
Summit Trust is a Delaware statutory trust formed in 2004 for
the purpose of issuing $12.0 million in trust preferred
securities. Summit Trust was acquired by Cullen/Frost through
the acquisition of Summit Bancshares on December 8, 2006.
The trust preferred securities will mature on July 7, 2034
and are redeemable with the approval of the Federal Reserve
Board in whole or in part at the option of the Corporation at
any time after July 7, 2009 and in whole at any time upon
the occurrence of certain events affecting their tax or
regulatory capital treatment. Distributions on the trust
preferred securities are payable quarterly in arrears on
January 7, April 7, July 7 and October 7 of each year.
Summit Trust also issued $372 thousand of common equity
securities to Summit. The proceeds of the offering of the trust
preferred securities and common equity securities were used to
purchase $12.4 million of floating rate (three-month LIBOR
plus a margin of 2.65%, which was equal to 8.02% at
December 31, 2006) junior subordinated deferrable
interest debentures issued by Summit, which have terms
substantially similar to the trust preferred securities.
The Corporation has the right to defer payments of interest on
the debentures at any time or from time to time for a period of
up to ten consecutive semi-annual periods with respect to each
deferral period in the case of the debentures issued to
Trust I, and a period of up to twenty consecutive quarterly
periods with respect to each deferral period in the case of the
debentures issued to Trust II, Alamo Trust and Summit
Trust. Under the terms of the debentures, in the event that
under certain circumstances there is an event of default under
the debentures or the Corporation has elected to defer interest
on the debentures, the Corporation may not, with certain
exceptions, declare or pay any dividends or distributions on its
capital stock or purchase or acquire any of its capital stock.
Payments of distributions on the trust preferred securities and
payments on redemption of the trust preferred securities are
guaranteed by the Corporation on a limited basis. The
Corporation also entered into or assumed agreements with the
trusts as to expenses and liabilities pursuant to which the
Corporation has agreed, on a subordinated basis, to pay any
costs, expenses or liabilities of each trust other than those
arising under the trust preferred securities. The obligations of
the Corporation under the junior subordinated debentures, the
related indentures, the trust agreements establishing the
trusts, the guarantees and the agreements as to expenses and
liabilities, in the aggregate, constitute a full and
unconditional guarantee by the Corporation of each trusts
obligations under the trust preferred securities.
Despite the fact that the accounts of Trust I,
Trust II, Alamo Trust and Summit Trust are not included in
the Corporations consolidated financial statements, the
$235 million in trust preferred securities issued by these
87
subsidiary trusts are included in the Tier 1 capital of
Cullen/Frost for regulatory capital purposes as allowed by the
Federal Reserve Board. In February 2005, the Federal Reserve
Board issued a final rule that allows the continued inclusion of
trust preferred securities in the Tier 1 capital of bank
holding companies. The Boards final rule limits the
aggregate amount of restricted core capital elements (which
includes trust preferred securities, among other things) that
may be included in the Tier 1 capital of most bank holding
companies to 25% of all core capital elements, including
restricted core capital elements, net of goodwill less any
associated deferred tax liability. Large, internationally active
bank holding companies (as defined) are subject to a 15%
limitation. Amounts of restricted core capital elements in
excess of these limits generally may be included in Tier 2
capital. The final rule provides a five-year transition period,
ending March 31, 2009, for application of the quantitative
limits. The Corporation does not expect that the quantitative
limits will preclude it from including the $235 million in
trust preferred securities in Tier 1 capital. However, the
trust preferred securities could be redeemed without penalty if
they were no longer permitted to be included in Tier 1
capital.
|
|
Note 10
|
Off-Balance-Sheet
Arrangements, Commitments, Guarantees and
Contingencies
|
Financial Instruments with Off-Balance-Sheet
Risk. In the normal course of business, the
Corporation enters into various transactions, which, in
accordance with generally accepted accounting principles, are
not included in its consolidated balance sheets. The Corporation
enters into these transactions to meet the financing needs of
its customers. These transactions include commitments to extend
credit and standby letters of credit, which involve, to varying
degrees, elements of credit risk and interest rate risk in
excess of the amounts recognized in the consolidated balance
sheets. The Corporation minimizes its exposure to loss under
these commitments by subjecting them to credit approval and
monitoring procedures.
The Corporation enters into contractual commitments to extend
credit, normally with fixed expiration dates or termination
clauses, at specified rates and for specific purposes.
Substantially all of the Corporations commitments to
extend credit are contingent upon customers maintaining specific
credit standards at the time of loan funding. Commitments to
extend credit totaled $4.0 billion and $3.3 billion at
December 31, 2006 and 2005.
Standby letters of credit are written conditional commitments
issued by the Corporation to guarantee the performance of a
customer to a third party. In the event the customer does not
perform in accordance with the terms of the agreement with the
third party, the Corporation would be required to fund the
commitment. The maximum potential amount of future payments the
Corporation could be required to make is represented by the
contractual amount of the commitment. If the commitment were
funded, the Corporation would be entitled to seek recovery from
the customer. The Corporations policies generally require
that standby letter of credit arrangements contain security and
debt covenants similar to those contained in loan agreements.
Standby letters of credit totaled $254.8 million and
$241.6 million at December 31, 2006 and 2005.
The Corporation considers the fees collected in connection with
the issuance of standby letters of credit to be representative
of the fair value of its obligation undertaken in issuing the
guarantee. In accordance with applicable accounting standards
related to guarantees, the Corporation defers fees collected in
connection with the issuance of standby letters of credit. The
fees are then recognized in income proportionately over the life
of the standby letter of credit agreement. At December 31,
2006 and 2005, the Corporation had deferred standby letter of
credit fees totaling $1.2 million and $1.3 million,
which represent the fair value of the Corporations
potential obligations under the standby letter of credit
guarantees.
Credit Card Guarantees. The Corporation
guarantees the credit card debt of certain customers to the
merchant bank that issues the cards. At December 31, 2006
and 2005, the guarantees totaled $10.4 million and
$9.5 million, of which amounts, $5.5 million and
$5.9 million were fully collateralized.
Securities Lending. The Corporation lends
certain customer securities to creditworthy brokers on behalf of
those customers. If the borrower fails to return these
securities, the Corporation indemnifies its customers based on
the fair value of the securities. The Corporation holds
collateral received in securities lending transactions as an
agent. Accordingly, such collateral assets are not assets of the
Corporation. The Corporation requires borrowers to provide
collateral equal to or in excess of 100% of the fair value of
the securities borrowed. The collateral is valued daily and
additional collateral is requested as necessary. The maximum
future payments guaranteed by the
88
Corporation under these contractual agreements (representing the
fair value of securities lent to brokers) totaled
$2.1 billion at December 31, 2006. At
December 31, 2006, the Corporation held liquid assets with
a fair value of $2.2 billion as collateral for these
agreements.
Lease Commitments. The Corporation leases
certain office facilities and office equipment under operating
leases. Rent expense for all operating leases totaled
$16.2 million in 2006, $13.1 million in 2005 and
$13.1 million in 2004. Future minimum lease payments due
under non-cancelable operating leases at December 31, 2006
were as follows:
|
|
|
|
|
2007
|
|
$
|
15,175
|
|
2008
|
|
|
14,676
|
|
2009
|
|
|
12,275
|
|
2010
|
|
|
9,153
|
|
2011
|
|
|
7,279
|
|
Thereafter
|
|
|
31,545
|
|
|
|
|
|
|
|
|
$
|
90,103
|
|
|
|
|
|
|
It is expected that certain leases will be renewed, or equipment
replaced with new leased equipment, as these leases expire.
Aggregate future minimum rentals to be received under
non-cancelable subleases greater than one year at
December 31, 2006, were $2.0 million.
The Corporation leases a branch facility from a partnership
interest of a director. Payments related to this lease totaled
$810 thousand in 2006, $758 thousand in 2005 and $823 thousand
in 2004. The terms of the lease are substantially the same as
those offered for comparable transactions with non-related
parties at the time the lease transaction was consummated.
Change in Control Agreements. The Corporation
has
change-in-control
agreements with certain executive officers. Under these
agreements, each covered person could receive, upon the
effectiveness of a
change-in-control,
two to three times (depending on the person) his or her base
compensation plus the target bonus established for the year, and
any unpaid base salary and pro rata target bonus for the year in
which the termination occurs, including vacation pay.
Additionally, the executives insurance benefits will
continue for two to three full years after the termination and
all long-term incentive awards will immediately vest.
Litigation. The Corporation is subject to
various claims and legal actions that have arisen in the normal
course of conducting business. Management does not expect the
ultimate disposition of these matters to have a material adverse
impact on the Corporations financial statements.
Note 11
Shareholders Equity and Earnings Per Common
Share
Earnings Per Common Share. The following table
presents a reconciliation of the number of shares used in the
calculation of basic and diluted earnings per common share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Weighted-average shares
outstanding for basic earnings per share
|
|
|
55,467
|
|
|
|
52,481
|
|
|
|
51,651
|
|
Dilutive effect of stock options
and non-vested stock awards
|
|
|
1,175
|
|
|
|
1,322
|
|
|
|
1,489
|
|
|
|
|
|
|
|
Weighted-average shares
outstanding for diluted earnings per share
|
|
|
56,642
|
|
|
|
53,803
|
|
|
|
53,140
|
|
|
|
|
|
|
|
Stock Purchase Rights. Under a shareholder
protection rights agreement established in 1999, every share of
common stock carries the right (a Right), under
certain circumstances, to purchase a unit of one one-hundredth
of a share of junior participating preferred stock at a price of
$100.00 per unit. The Rights, which expire on
February 8, 2009, will only become exercisable upon
distribution. Distribution of the rights will not occur until
ten days after the earlier of (i) the commencement of, or
announcement of an intention to make, a tender offer or exchange
offer that would result in a person or group, with certain
exclusions, acquiring the beneficial ownership of 10.0% or more
of the Corporations outstanding common stock, or
(ii) the public announcement that a person or group has
acquired beneficial ownership of 10.0% or more of the
Corporations outstanding common stock.
89
The purchase price payable, and the number of units of preferred
stock issuable, upon exercise of the Rights are subject to
adjustment from time to time to prevent dilution in the event of
a stock dividend, among other things. The Corporation may redeem
the Rights in whole, but not in part, at a price of
$0.01 per Right at the sole discretion of the
Corporations Board of Directors at any time prior to
distribution of the Rights. The Corporations Board of
Directors may amend the terms of the Rights without the consent
of the holders of the Rights, except that after the distribution
of the Rights, no amendment may be made that would materially
adversely affect the interests of the holders of the Rights.
Until a Right is exercised, the holder of a Right will have no
rights as a stockholder of the Corporation, including, without
limitation, the right to vote or to receive dividends.
Stock Repurchase Plans. The Corporation has
maintained several stock repurchase plans authorized by the
Corporations board of directors. In general, stock
repurchase plans allow the Corporation to proactively manage its
capital position and return excess capital to shareholders.
Shares purchased under such plans also provide the Corporation
with shares of common stock necessary to satisfy obligations
related to stock compensation awards. Under the most recent
plan, which expired on April 29, 2006, the Corporation was
authorized to repurchase up to 2.1 million shares of its
common stock from time to time over a two-year period in the
open market or through private transactions. Under the plan,
during 2005, the Corporation repurchased 300 thousand shares at
a cost of $14.4 million, all of which occurred during the
first quarter. No shares were repurchased during 2006. Over the
life of the plan, the Corporation repurchased a total of 833.2
thousand shares at a cost of $39.9 million.
Note 12
Regulatory Matters
Capital. Banks and bank holding companies are
subject to various regulatory capital requirements administered
by state and federal banking agencies. Capital adequacy
guidelines and, additionally for banks, prompt corrective action
regulations, involve quantitative measures of assets,
liabilities, and certain off-balance-sheet items calculated
under regulatory accounting practices. Capital amounts and
classifications are also subject to qualitative judgments by
regulators about components, risk weighting and other factors.
Quantitative measures established by regulations to ensure
capital adequacy require the maintenance of minimum amounts and
ratios (set forth in the table below) of total and Tier 1
capital (as defined in the regulations) to risk-weighted assets
(as defined), and of Tier 1 capital to adjusted quarterly
average assets (as defined).
Cullen/Frosts and Frost Banks Tier 1 capital
consists of shareholders equity excluding unrealized gains
and losses on securities available for sale, the funded status
of the Corporations defined benefit post-retirement
benefit plans, goodwill and other intangible assets. Tier 1
capital for Cullen/Frost also includes $235 million of
trust preferred securities issued by Trust I,
Trust II, Alamo Trust and Summit Trust (see
Note 9 Borrowed Funds). Cullen/Frosts and
Frost Banks total capital is comprised of Tier 1
capital for each entity plus $150 million of
6.875% subordinated notes payable and a permissible portion
of the allowance for possible loan losses.
The Tier 1 and total capital ratios are calculated by
dividing the respective capital amounts by risk-weighted assets.
Risk-weighted assets are calculated based on regulatory
requirements and include total assets, excluding goodwill and
other intangible assets, allocated by risk weight category and
certain off-balance-sheet items (primarily loan commitments).
The leverage ratio is calculated by dividing Tier 1 capital
by adjusted quarterly average total assets, which exclude
goodwill and other intangible assets.
90
Actual and required capital ratios for Cullen/Frost and Frost
Bank were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Required to be Well
|
|
|
|
|
|
|
Minimum Required
|
|
|
Capitalized Under
|
|
|
|
|
|
|
for Capital
|
|
|
Prompt Corrective
|
|
|
|
Actual
|
|
|
Adequacy Purposes
|
|
|
Action Regulations
|
|
|
|
Capital
|
|
|
|
|
|
Capital
|
|
|
|
|
|
Capital
|
|
|
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
|
|
|
December 31,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital to Risk-Weighted
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cullen/Frost
|
|
$
|
1,332,744
|
|
|
|
13.43
|
%
|
|
$
|
793,889
|
|
|
|
8.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
Frost Bank
|
|
|
1,234,583
|
|
|
|
12.45
|
|
|
|
793,555
|
|
|
|
8.00
|
|
|
$
|
991,944
|
|
|
|
10.00
|
%
|
Tier 1 Capital to
Risk-Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cullen/Frost
|
|
|
1,116,659
|
|
|
|
11.25
|
|
|
|
396,944
|
|
|
|
4.00
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Frost Bank
|
|
|
1,018,498
|
|
|
|
10.27
|
|
|
|
396,778
|
|
|
|
4.00
|
|
|
|
595,166
|
|
|
|
6.00
|
|
Leverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cullen/Frost
|
|
|
1,116,659
|
|
|
|
9.56
|
|
|
|
467,275
|
|
|
|
4.00
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Frost Bank
|
|
|
1,018,498
|
|
|
|
8.73
|
|
|
|
466,835
|
|
|
|
4.00
|
|
|
|
583,543
|
|
|
|
5.00
|
|
December 31,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital to Risk-Weighted
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cullen/Frost
|
|
$
|
1,273,702
|
|
|
|
14.94
|
%
|
|
$
|
682,154
|
|
|
|
8.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
Frost Bank
|
|
|
991,846
|
|
|
|
11.64
|
|
|
|
681,703
|
|
|
|
8.00
|
|
|
$
|
852,129
|
|
|
|
10.00
|
%
|
Tier 1 Capital to
Risk-Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cullen/Frost
|
|
|
1,043,377
|
|
|
|
12.24
|
|
|
|
341,077
|
|
|
|
4.00
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Frost Bank
|
|
|
761,521
|
|
|
|
8.94
|
|
|
|
340,852
|
|
|
|
4.00
|
|
|
|
511,277
|
|
|
|
6.00
|
|
Leverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cullen/Frost
|
|
|
1,043,377
|
|
|
|
9.62
|
|
|
|
433,819
|
|
|
|
4.00
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Frost Bank
|
|
|
761,521
|
|
|
|
7.03
|
|
|
|
433,269
|
|
|
|
4.00
|
|
|
|
541,586
|
|
|
|
5.00
|
|
Frost Bank has been notified by its regulator that, as of its
most recent regulatory examination, it is regarded as well
capitalized under the regulatory framework for prompt corrective
action. Such determination has been made based on Frost
Banks Tier 1, total capital, and leverage ratios.
There have been no conditions or events since this notification
that management believes would change Frost Banks
categorization as well capitalized under the aforementioned
ratios.
Dividend Restrictions. In the ordinary course
of business, Cullen/Frost is dependent upon dividends from Frost
Bank to provide funds for the payment of dividends to
shareholders and to provide for other cash requirements. Banking
regulations may limit the amount of dividends that may be paid.
Approval by regulatory authorities is required if the effect of
dividends declared would cause the regulatory capital of Frost
Bank to fall below specified minimum levels. Approval is also
required if dividends declared exceed the net profits for that
year combined with the retained net profits for the preceding
two years. At December 31, 2006, Frost Bank could pay
dividends of up to $180.6 million to Cullen/Frost without
prior regulatory approval and without adversely affecting its
well capitalized status.
91
Note 13
Employee Benefit Plans
Retirement
Plans
Profit Sharing Plans. On January 1, 2002,
the Corporation adopted a profit-sharing plan that replaced its
defined benefit plan. The profit-sharing plan is a defined
contribution retirement plan that covers employees who have
completed at least one year of service and are age 21 or
older. All contributions to the plan are made at the discretion
of the Corporation based upon the fiscal year profitability.
Contributions are allocated to eligible participants pro rata,
based upon compensation, age and other factors. Plan
participants self-direct the investment of allocated
contributions by choosing from a menu of investment options.
Account assets are subject to withdrawal restrictions and
participants vest in their accounts after three years of
service. Expense related to this plan totaled $8.7 million
in 2006, $8.8 million in 2005 and $8.1 million in 2004.
The Corporation maintains a separate non-qualified profit
sharing plan for certain employees whose participation in the
qualified profit sharing plan is limited. The plan offers such
employees an alternative means of receiving comparable benefits.
Expense related to this plan totaled $393 thousand in 2006, $439
thousand in 2005 and $491 thousand in 2004.
Retirement Plan and Restoration Plan. The
Corporation maintains a non-contributory defined benefit plan
(the Retirement Plan) that was frozen as of
December 31, 2001. The plan provides pension and death
benefits to substantially all employees who were at least
21 years of age and had completed at least one year of
service prior to December 31, 2001. Defined benefits are
provided based on an employees final average compensation
and years of service at the time the plan was frozen and age at
retirement. The freezing of the plan provides that future salary
increases will not be considered. The Corporations funding
policy is to contribute yearly, at least the amount necessary to
satisfy the funding standards of the Employee Retirement Income
Security Act (ERISA). In the ordinary course of
business, Frost Bank acts as agent for the plan in securities
lending transactions in which the plan lends certain of its
securities to third parties.
The Corporations Restoration of Retirement Income Plan
(the Restoration Plan) provides benefits for
eligible employees that are in excess of the limits under
Section 415 of the Internal Revenue Code of 1986, as
amended, that apply to the Retirement Plan. The Restoration Plan
is designed to comply with the requirements of ERISA. The entire
cost of the plan, which was also frozen as of December 31,
2001, is supported by contributions from the Corporation.
The Corporation uses a December 31 measurement date for its
defined benefit plans. Combined activity in the
Corporations defined benefit pension plans was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of
year
|
|
$
|
126,766
|
|
|
$
|
114,630
|
|
|
$
|
108,436
|
|
Interest cost
|
|
|
7,180
|
|
|
|
6,766
|
|
|
|
6,658
|
|
Actuarial (gain) loss
|
|
|
(134
|
)
|
|
|
9,189
|
|
|
|
3,255
|
|
Benefits paid
|
|
|
(3,949
|
)
|
|
|
(3,819
|
)
|
|
|
(3,719
|
)
|
|
|
|
|
|
|
Benefit obligation at end of year
|
|
|
129,863
|
|
|
|
126,766
|
|
|
|
114,630
|
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at
beginning of year
|
|
|
83,204
|
|
|
|
77,143
|
|
|
|
70,608
|
|
Actual return on plan assets
|
|
|
8,023
|
|
|
|
4,440
|
|
|
|
4,624
|
|
Employer contributions
|
|
|
4,458
|
|
|
|
5,440
|
|
|
|
5,630
|
|
Benefits paid
|
|
|
(3,949
|
)
|
|
|
(3,819
|
)
|
|
|
(3,719
|
)
|
|
|
|
|
|
|
Fair value of plan assets at end
of year
|
|
|
91,736
|
|
|
|
83,204
|
|
|
|
77,143
|
|
|
|
|
|
|
|
Funded status of the plan at end
of year
|
|
|
38,127
|
|
|
|
43,562
|
|
|
|
37,487
|
|
Unrecognized net actuarial loss
|
|
|
|
|
|
|
(44,560
|
)
|
|
|
(34,947
|
)
|
|
|
|
|
|
|
Accrued benefit (asset) liability
recognized
|
|
$
|
38,127
|
|
|
$
|
(998
|
)
|
|
$
|
2,540
|
|
|
|
|
|
|
|
Accumulated benefit obligation at
end of year
|
|
$
|
129,863
|
|
|
$
|
126,766
|
|
|
$
|
114,630
|
|
|
|
|
|
|
|
92
Certain disaggregated information related to the
Corporations defined benefit pension plans as of year-end
was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retirement Plan
|
|
|
Restoration Plan
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Projected benefit obligation
|
|
$
|
115,187
|
|
|
$
|
112,928
|
|
|
$
|
14,676
|
|
|
$
|
13,838
|
|
Accumulated benefit obligation
|
|
|
115,187
|
|
|
|
112,928
|
|
|
|
14,676
|
|
|
|
13,838
|
|
Fair value of plan assets
|
|
|
91,736
|
|
|
|
83,204
|
|
|
|
|
|
|
|
|
|
The components of the combined net periodic benefit cost for the
Corporations defined benefit pension plans were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Expected return on plan assets,
net of expenses
|
|
$
|
(7,454
|
)
|
|
$
|
(7,008
|
)
|
|
$
|
(6,321
|
)
|
Interest cost on projected benefit
obligation
|
|
|
7,180
|
|
|
|
6,766
|
|
|
|
6,658
|
|
Net amortization and deferral
|
|
|
2,997
|
|
|
|
2,146
|
|
|
|
1,865
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$
|
2,723
|
|
|
$
|
1,904
|
|
|
$
|
2,202
|
|
|
|
|
|
|
|
Amounts related to the Corporations defined benefit
pension plans recognized as a component of other comprehensive
income were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Net actuarial gain (loss)
|
|
$
|
3,701
|
|
|
$
|
(9,613
|
)
|
|
$
|
(3,064
|
)
|
Deferred tax (expense) benefit
|
|
|
(1,295
|
)
|
|
|
3,365
|
|
|
|
1,072
|
|
|
|
|
|
|
|
Other comprehensive income (loss),
net of tax
|
|
$
|
2,406
|
|
|
$
|
(6,248
|
)
|
|
$
|
(1,992
|
)
|
|
|
|
|
|
|
Amounts recognized as a component of accumulated other
comprehensive loss as of year-end that have not been recognized
as a component of the combined net period benefit cost of the
Corporations defined benefit pension plans are presented
in the following table. The Corporation expects to recognize
approximately $2.7 million of the net actuarial loss
reported in the following table as of December 31, 2006 as
a component of net periodic benefit cost during 2007.
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Net actuarial loss
|
|
$
|
(40,859
|
)
|
|
$
|
(44,560
|
)
|
Deferred tax benefit
|
|
|
14,301
|
|
|
|
15,596
|
|
|
|
|
|
|
|
Amounts included in accumulated
other comprehensive loss, net of tax
|
|
$
|
(26,558
|
)
|
|
$
|
(28,964
|
)
|
|
|
|
|
|
|
The weighted-average assumptions used to determine the benefit
obligations as of the end of the years indicated and the net
periodic benefit cost for the years indicated are presented in
the table below. Because the plans were frozen, increases in
compensation are not considered after 2001.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Benefit obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
5.85
|
%
|
|
|
5.75
|
%
|
|
|
6.00
|
%
|
Net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
5.75
|
%
|
|
|
6.00
|
%
|
|
|
6.25
|
%
|
Expected return on plan assets
|
|
|
8.75
|
|
|
|
8.75
|
|
|
|
8.75
|
|
93
The asset allocation of the Corporations Retirement Plan
as of year-end is presented in the following table. The
Corporations Restoration Plan is unfunded.
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Equity securities
|
|
|
73.7
|
%
|
|
|
71.4
|
%
|
Debt securities (fixed income)
|
|
|
20.8
|
|
|
|
25.4
|
|
Cash and cash equivalents
|
|
|
5.5
|
|
|
|
3.2
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
Management uses an asset allocation optimization model to
analyze the potential risks and rewards associated with various
asset allocation strategies on a quarterly basis. As of
December 31, 2006, managements investment objective
for the Corporations defined benefit plans is to achieve
long-term growth. This strategy provides for a target asset mix
of approximately 70% invested in equity securities,
approximately 30% invested in fixed income debt securities with
any remainder invested in cash or short-term cash equivalents.
The modeling process calculates, with a 90% confidence ratio,
the potential risk associated with a given asset allocation and
helps achieve adequate diversification of investment assets. The
plan assets are reviewed annually to determine if the
obligations can be met with the current investment mix and
funding strategy.
The asset allocation optimization model is used to estimate the
expected long-term rate of return for a given asset allocation
strategy. During periods with volatile interest rates and equity
security prices, the model may call for changes in the
allocation of plan investments to achieve desired returns.
Management assumed a long-term rate of return of 8.75% in the
determination of the net periodic benefit cost for 2006. This
assumption is supported by a 15 year historical annualized
return for a quarterly rebalanced portfolio with allocation
targets of: (i) 65% equity securities (invested in the
Wilshire 5000 equity index), (ii) 30% fixed income debt
securities (invested in the Lehman Brothers bond index) and
(iii) 5% cash equivalents. The expected long-term rate of
return for this investment strategy is reduced by 70 basis
points for trustee and investment expenses and administrative
fees.
The Corporations investment strategies prohibit selling
assets short and the use of derivatives. Additionally, the
Corporations defined benefit plans do not invest in real
estate, commodities, or private investments. The plans may lend
certain securities to creditworthy brokers. The brokers must
provide collateral equal to or in excess of 100% of the fair
value of the securities borrowed.
As of December 31, 2006, expected future benefit payments
related to the Corporations defined benefit plans were as
follows:
|
|
|
|
|
2007
|
|
$
|
4,176
|
|
2008
|
|
|
4,967
|
|
2009
|
|
|
5,401
|
|
2010
|
|
|
5,762
|
|
2011
|
|
|
6,530
|
|
2012 through 2016
|
|
|
38,061
|
|
|
|
|
|
|
|
|
$
|
64,897
|
|
|
|
|
|
|
The Corporation expects to contribute $4.5 million to the
defined benefit plans during 2007.
Supplemental Executive Retirement Plan. The
Corporation maintains a supplemental executive retirement plan
(SERP) for one active key executive. The plan
provides for target retirement benefits, as a percentage of pay,
beginning at age 55. The target percentage is
45 percent of pay at age 55, increasing to
60 percent at age 60 and later. Benefits under the
SERP are reduced,
dollar-for-dollar,
by benefits received under the profit sharing, non-qualified
profit sharing, defined benefit retirement and restoration
plans, described above, and any social security benefits.
Post-Retirement Healthcare Benefits. The
Corporation provides post-retirement healthcare benefits to
certain former employees. The related unfunded benefit
obligations totaled $973 thousand and $3.6 million at
December 31, 2006 and 2005. Of these amounts, $973 thousand
and $2.0 million had been recognized in the
Corporations consolidated balance sheets at
December 31, 2006 and 2005. The net periodic benefit cost
totaled $420 thousand in 2006, $394 thousand in 2005, and $309
thousand in 2004. The Corporations share of benefits paid
94
under the plan totaled $1.2 million in 2006 and $594
thousand in 2005. The discount rates used to determine the
benefit obligations were 5.85% and 5.75% at December 31,
2006 and 2005. The discount rates used to determine the net
periodic benefit cost was 5.75% for 2006, 6.00% for 2005 and
6.25% for 2004. The assumed health care cost trend rate for 2007
is 8.00%; however, the ultimate trend rate is expected to be
5.00%, which is expected to be achieved by 2010. The estimated
effect of a one percent increase or a one percent decrease in
the assumed healthcare cost trend rate would not significantly
impact the service cost and interest cost components of the net
periodic benefit cost or the accumulated post-retirement benefit
obligation. The Corporations contributions related to
post-retirement health care benefits are expected to be $258
thousand in 2007. Future benefit payments are expected to be
less than $300 thousand in 2007 with a diminishing annual amount
through 2016.
Amounts related to the Corporations post-retirement
healthcare benefit plan recognized in other comprehensive income
during 2006 totaled $661 thousand, or $429 thousand net of tax
expense of $232 thousand. No amounts related to the
Corporations post-retirement healthcare benefit plan were
recognized in other comprehensive income during 2005 or 2004.
Amounts related to the Corporations post-retirement
healthcare benefit plan included in accumulated other
comprehensive income at December 31, 2006 totaled $429
thousand, ($661 thousand net of tax of $232 thousand), of which
amount, the Corporation expects to recognize approximately $103
thousand as a component of net periodic benefit cost during 2007.
Savings
Plans
401(k) Plan and Thrift Incentive Plan. The
Corporation maintains a 401(k) stock purchase plan that permits
each participant to make before- or after-tax contributions in
an amount not less than 2% and not exceeding 20% of eligible
compensation and subject to dollar limits from Internal Revenue
Service regulations. The Corporation matches 100% of the
employees contributions to the plan based on the amount of
each participants contributions up to a maximum of 6% of
eligible compensation. Eligible employees must complete
90 days of service in order to enroll and vest in the
Corporations matching contributions immediately. Expense
related to the plan totaled $7.7 million in 2006,
$6.3 million in 2005 and $5.9 million in 2004. The
Corporations matching contribution is initially invested
in Cullen/Frost common stock. However, employees may immediately
reallocate the Corporations matching portion, as well as
invest their individual contribution, to any of a variety of
investment alternatives offered under the 401(k) Plan.
The Corporation maintains a thrift incentive stock purchase plan
to offer certain employees whose participation in the 401(k)
plan is limited an alternative means of receiving comparable
benefits. Expense related to this plan totaled $72 thousand in
2006, $63 thousand in 2005 and $60 thousand in 2004.
Stock
Compensation Plans
The Corporation has three active executive stock plans (the 1992
Stock Plan, the 2001 Stock Plan and the 2005 Omnibus Incentive
Plan) and one active outside director stock plan (the
1997 Director Stock Plan). The executive stock plans were
established to help the Corporation retain and motivate key
employees, while the outside director stock plan was established
as a means to compensate outside directors for their service to
the Corporation. All of the plans have been approved by the
Corporations shareholders. The Compensation and Benefits
Committee (Committee) of the Corporations
Board of Directors has sole authority to select the employees,
establish the awards to be issued, and approve the terms and
conditions of each award contract under the executive stock
plans.
The 2001 Stock Plan superceded the 1992 Stock Plan and all
remaining shares authorized for grant under the superceded 1992
Stock Plan were transferred to the 2001 Stock Plan. During 2005,
the 2005 Omnibus Incentive Plan (2005 Plan) was
established to replace all other previously approved executive
stock plans and the remaining shares authorized for grant under
the 2001 plan were cancelled. Under the 2005 Plan, the
Corporation may grant, among other things, nonqualified stock
options, incentive stock options, stock awards, stock
appreciation rights, or any combination thereof to certain
employees.
The 1997 Director Stock Plan allows the Corporation to
grant nonqualified stock options to outside directors. The
options may be awarded in such number, and upon such terms, and
at any time and from time to time as determined by the Committee.
95
Options awarded under the 1997 Directors Plan during the
periods presented have a six-year life with immediate vesting.
Options awarded prior to 2001 under the 1997 Directors Plan
have a ten-year life with immediate vesting. Options related to
other plans awarded since 1999 have a six-year life with a
three-year-cliff
vesting period. Options awarded in 1998 have a ten-year life
with a
three-year-cliff
vesting period. In general, options awarded prior to 1998 have a
ten-year life with a five-year vesting period. Beginning in
October 2005, options awarded under the 2005 Plan have a
ten-year life and vest in equal annual installments over a
four-year period. Non-vested stock awards are generally awarded
with a four-year cliff vesting period.
Each award from all plans is evidenced by an award agreement
that specifies the option price, the duration of the option, the
number of shares to which the option pertains, and such other
provisions as the Committee determines. The option price for
each grant is at least equal to the fair market value of a share
of Cullen/Frosts common stock on the date of grant.
Options granted expire at such time as the Committee determines
at the date of grant and in no event does the exercise period
exceed a maximum of ten years. Upon a
change-in-control
of
Cullen/Frost,
as defined in the plans, all outstanding options immediately
vest.
A combined summary of activity in the Corporations active
stock plans is presented in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Vested Stock
|
|
|
|
|
|
|
|
|
|
Awards Outstanding
|
|
|
Stock Options Outstanding
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
Weighted-
|
|
|
|
Shares
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Available
|
|
|
Number of
|
|
|
Grant-Date
|
|
|
Number of
|
|
|
Exercise
|
|
|
|
for Grant
|
|
|
Shares
|
|
|
Fair Value
|
|
|
Shares
|
|
|
Price
|
|
|
|
|
|
|
Balance, January 1,
2004
|
|
|
1,920,573
|
|
|
|
131,103
|
|
|
$
|
35.84
|
|
|
|
6,897,900
|
|
|
$
|
26.97
|
|
Granted
|
|
|
(783,200
|
)
|
|
|
67,100
|
|
|
|
47.29
|
|
|
|
716,100
|
|
|
|
47.16
|
|
Stock options exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,547,650
|
)
|
|
|
23.26
|
|
Stock awards vested
|
|
|
|
|
|
|
(1,223
|
)
|
|
|
37.72
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
22,400
|
|
|
|
|
|
|
|
|
|
|
|
(22,400
|
)
|
|
|
31.77
|
|
Canceled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31,
2004
|
|
|
1,159,773
|
|
|
|
196,980
|
|
|
|
39.73
|
|
|
|
6,043,950
|
|
|
|
30.29
|
|
Shares authorized 2005
Plan
|
|
|
4,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
(906,100
|
)
|
|
|
52,100
|
|
|
|
50.01
|
|
|
|
854,000
|
|
|
|
49.68
|
|
Stock options exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,419,500
|
)
|
|
|
23.03
|
|
Stock awards vested
|
|
|
|
|
|
|
(2,223
|
)
|
|
|
33.25
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
84,005
|
|
|
|
(305
|
)
|
|
|
35.95
|
|
|
|
(83,700
|
)
|
|
|
27.10
|
|
Canceled
|
|
|
(1,131,278
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31,
2005
|
|
|
3,206,400
|
|
|
|
246,552
|
|
|
|
41.97
|
|
|
|
5,394,750
|
|
|
|
34.61
|
|
Granted
|
|
|
(889,400
|
)
|
|
|
52,100
|
|
|
|
57.88
|
|
|
|
837,300
|
|
|
|
57.68
|
|
Stock options exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,572,230
|
)
|
|
|
27.16
|
|
Stock awards vested
|
|
|
|
|
|
|
(61,546
|
)
|
|
|
33.46
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
115,931
|
|
|
|
(1,306
|
)
|
|
|
38.30
|
|
|
|
(114,625
|
)
|
|
|
47.51
|
|
Canceled
|
|
|
(46,906
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31,
2006
|
|
|
2,386,025
|
|
|
|
235,800
|
|
|
|
47.72
|
|
|
|
4,545,195
|
|
|
|
41.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96
Other information regarding options outstanding and exercisable
as of December 31, 2006 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
Options Exercisable
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Weighted-
|
|
|
Remaining
|
|
|
|
|
|
Average
|
|
Range of
|
|
Number of
|
|
|
Average
|
|
|
Contractual
|
|
|
Number of
|
|
|
Exercise
|
|
Exercise Prices
|
|
Shares
|
|
|
Exercise Price
|
|
|
Life in Years
|
|
|
Shares
|
|
|
Price
|
|
|
|
|
$20.00 - $25.00
|
|
|
981,070
|
|
|
$
|
24.10
|
|
|
|
1.12
|
|
|
|
981,070
|
|
|
$
|
24.10
|
|
25.01 - 30.00
|
|
|
140,000
|
|
|
|
26.89
|
|
|
|
1.82
|
|
|
|
140,000
|
|
|
|
26.89
|
|
30.01 - 35.00
|
|
|
417,000
|
|
|
|
32.96
|
|
|
|
2.07
|
|
|
|
417,000
|
|
|
|
32.96
|
|
35.01 - 40.00
|
|
|
714,900
|
|
|
|
37.93
|
|
|
|
2.53
|
|
|
|
714,900
|
|
|
|
37.93
|
|
40.01 - 45.00
|
|
|
35,000
|
|
|
|
42.76
|
|
|
|
3.52
|
|
|
|
30,000
|
|
|
|
43.08
|
|
45.01 - 50.00
|
|
|
691,700
|
|
|
|
47.33
|
|
|
|
3.88
|
|
|
|
37,500
|
|
|
|
46.22
|
|
50.01 - 55.00
|
|
|
729,725
|
|
|
|
50.03
|
|
|
|
8.78
|
|
|
|
187,900
|
|
|
|
50.03
|
|
55.01 - 60.00
|
|
|
835,800
|
|
|
|
57.68
|
|
|
|
9.72
|
|
|
|
20,000
|
|
|
|
56.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
4,545,195
|
|
|
|
41.19
|
|
|
|
4.70
|
|
|
|
2,528,370
|
|
|
|
32.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from stock option exercises totaled $42.7 million
in 2006, $35.8 million in 2005 and $36.0 million in
2004. Shares issued in connection with stock option exercises
are issued from available treasury shares. If no treasury shares
are available, new shares are issued from available authorized
shares. During 2006, 1,006,494 shares issued in connection
with stock option exercises were new shares issued from
available authorized shares, while 565,736 shares were
issued from available treasury stock. During the 2005 and 2004,
all shares issued in connection with stock option exercises and
non-vested stock awards were issued from available treasury
stock.
The total intrinsic value of outstanding stock options and
outstanding exercisable stock options was $68.1 million and
$59.3 million at December 31, 2006. The total
intrinsic value of stock options exercised was
$45.6 million in 2006, $32.5 million in 2005 and
$32.9 million in 2004. The total fair value of share awards
vested was $3.3 million during 2006, $114 thousand in 2005
and $53 thousand in 2004.
Stock-based Compensation Expense. As stated in
Note 1 Significant Accounting Policies, the
Corporation adopted the provisions of SFAS 123R on
January 1, 2006. SFAS 123R requires that stock-based
compensation to employees be recognized as compensation cost in
the income statement based on their fair values on the
measurement date, which, for the Corporation, is the date of the
grant. As a result of applying the provisions of SFAS 123R
during 2006, the Corporation recognized additional stock-based
compensation expense related to stock options of
$6.6 million, or $4.3 million net of tax. The increase
in stock-based compensation expense related to stock options,
resulted in a $0.08 decrease in both basic and diluted earnings
per share during 2006. Cash flows from financing activities for
2006 included $16.2 million in cash inflows from excess tax
benefits related to stock compensation. Such cash flows were
previously reported as operating activities.
Stock-based compensation expense totaled $9.2 million in
2006, $2.0 million in 2005 and $1.4 million in 2004.
Stock-based compensation expense is recognized ratably over the
requisite service period for all awards. The total income tax
benefit recognized in the accompanying consolidated statements
of income related to stock-based compensation was
$3.2 million in 2006, $695 thousand in 2005 and $482
thousand in 2004. Unrecognized stock-based compensation expense
related to stock options totaled $16.7 million at
December 31, 2006. At such date, the weighted-average
period over which this unrecognized expense was expected to be
recognized was 2.6 years. Unrecognized stock-based
compensation expense related to non-vested stock awards was
$6.5 million at December 31, 2006. At such date, the
weighted-average period over which this unrecognized expense was
expected to be recognized was 2.2 years.
Valuation of Stock-Based Compensation. The
fair value of the Corporations employee stock options
granted is estimated on the measurement date, which, for the
Corporation, is the date of grant. Prior to the fourth quarter
of 2006, the fair value of stock options was estimated using the
Black-Scholes option-pricing model. The weighted-average fair
value of stock options granted was $12.69 for options granted
prior to the fourth quarter of 2006, $11.09 for 2005 and $10.72
for 2004. The Corporation estimated expected market price
volatility and expected term of the
97
options based on historical data and other factors. The
weighted-average assumptions used to determine the fair value of
options granted prior to the fourth quarter of 2006 are detailed
in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Risk-free interest rate
|
|
|
4.93
|
%
|
|
|
4.20
|
%
|
|
|
3.35
|
%
|
Dividend yield
|
|
|
2.49
|
%
|
|
|
2.53
|
%
|
|
|
2.25
|
%
|
Expected market price volatility
|
|
|
23.0
|
%
|
|
|
23.0
|
%
|
|
|
27.0
|
%
|
Expected term
|
|
|
5.1 Years
|
|
|
|
6.1 Years
|
|
|
|
5.0 Years
|
|
During the fourth quarter of 2006, the Corporation changed its
methodology for estimating the fair value of stock options
granted from the Black-Scholes option-pricing model to a
binomial lattice-based valuation model. The Black-Scholes
option-pricing model was developed for use in estimating the
fair value of publicly traded options that have no vesting
restrictions and are fully transferable. The Corporations
employee stock options have characteristics that are
significantly different from those of publicly traded options in
that the Corporations stock options are not transferable
and are frequently exercised well in advance of expiration.
Additionally, the Black-Scholes option-pricing model does not
allow for the use of dynamic assumptions about interest rates,
expected volatility and expected dividends, among other things.
Because of the limitations of the Black-Scholes options-pricing
model, SFAS 123R indicates that the use of a more complex
binomial lattice-based valuation model that takes into account
employee exercise patterns based on changes in the
Corporations stock price and other variables, and allows
for the use of other dynamic assumptions, may result in a better
valuation of employee stock options. Accordingly, management
concluded that the use of a binomial lattice-based model
provides fair value estimates that better achieve the fair value
measurement objective of SFAS 123R. As a result of the
change to a binomial lattice-based model, the amount of
stock-based compensation expense the Corporation expects to
recognize over the requisite service period of the stock options
granted during the fourth quarter of 2006 is approximately
$1.7 million less than what would have otherwise been
recognized had the Corporation continued to use the
Black-Scholes option-pricing model.
The weighted-average fair value of stock options granted during
the fourth quarter of 2006, estimated using a binomial
lattice-based valuation model, was $11.97. The assumptions used
to determine the fair value of options granted during the fourth
quarter of 2006 are detailed in the table below.
|
|
|
|
|
Risk-free interest rate
|
|
|
0.43% to 11.84
|
%
|
Weighted-average risk-free
interest rate
|
|
|
4.71
|
%
|
Dividend yield
|
|
|
2.50
|
%
|
Expected market price volatility
|
|
|
15.3% to 27.9
|
%
|
Weighted-average expected market
price volatility
|
|
|
25.7
|
%
|
Expected term
|
|
|
5.2 to 7.0 Years
|
|
Weighted-average expected term
|
|
|
5.6 Years
|
|
Expected volatility is based on the short-term historical
volatility (estimated over the most recent two years) and the
long-term historical volatility (estimated over a period at
least equal to the contractual term of the options) of the
Corporations stock, and other factors. A variance
targeting methodology is utilized to estimate the convergence,
or mean reversion, from short-term to long-term volatility
within the model. In estimating the fair value of stock options
under the binomial lattice-based valuation model, separate
groups of employees that have similar historical exercise
behavior are considered separately. The expected term of options
granted is derived using a regression model and represents the
period of time that options granted are expected to be
outstanding. The range of expected term results from certain
groups of employees exhibiting different behavior.
The fair value of non-vested stock awards for the purposes of
recognizing stock-based compensation expense is the market price
of the stock on the measurement date, which, for the
Corporation, is the date of the award.
98
Pro Forma Net Income and Earnings Per Common
Share. The following pro forma information
presents net income and earnings per share for 2005 and 2004 as
if the fair value method of SFAS 123 had been used to
measure compensation cost for stock-based compensation plans.
For purposes of these pro forma disclosures, the estimated fair
value of stock options and stock awards is amortized to expense
over the related vesting periods.
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Net income, as reported
|
|
$
|
165,423
|
|
|
$
|
141,325
|
|
Add: Stock-based employee
compensation expense included in reported net income, net of
related tax effects
|
|
|
1,291
|
|
|
|
895
|
|
Less: Total stock-based employee
compensation expense determined under fair value method for all
awards, net of related tax effects
|
|
|
(5,296
|
)
|
|
|
(5,586
|
)
|
|
|
|
|
|
|
Pro forma net income
|
|
$
|
161,418
|
|
|
$
|
136,634
|
|
|
|
|
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
Basic as reported
|
|
$
|
3.15
|
|
|
$
|
2.74
|
|
Basic pro forma
|
|
|
3.08
|
|
|
|
2.65
|
|
Diluted as reported
|
|
|
3.07
|
|
|
|
2.66
|
|
Diluted pro forma
|
|
|
3.00
|
|
|
|
2.57
|
|
Note 14
Other Non-Interest Income and Expense
Other non-interest income and expense totals are presented in
the following tables. Components of these totals exceeding 1% of
the aggregate of total net interest income and total
non-interest income for any of the years presented are stated
separately.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Other non-interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Check card income
|
|
$
|
12,095
|
|
|
$
|
9,401
|
|
|
$
|
7,398
|
|
Other
|
|
|
31,733
|
|
|
|
32,999
|
|
|
|
25,906
|
|
|
|
|
|
|
|
Total
|
|
$
|
43,828
|
|
|
$
|
42,400
|
|
|
$
|
33,304
|
|
|
|
|
|
|
|
Other non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Legal and other professional fees
|
|
$
|
17,180
|
|
|
$
|
12,102
|
|
|
$
|
9,653
|
|
Advertising, promotions and public
relations
|
|
|
10,982
|
|
|
|
11,293
|
|
|
|
9,619
|
|
Stationary, printing and supplies
|
|
|
7,195
|
|
|
|
6,143
|
|
|
|
5,566
|
|
Outside computer services
|
|
|
4,030
|
|
|
|
10,310
|
|
|
|
10,370
|
|
Other
|
|
|
67,335
|
|
|
|
59,645
|
|
|
|
54,115
|
|
|
|
|
|
|
|
Total
|
|
$
|
106,722
|
|
|
$
|
99,493
|
|
|
$
|
89,323
|
|
|
|
|
|
|
|
Note 15
Income Taxes
Income tax expense was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Current income tax expense
|
|
$
|
93,082
|
|
|
$
|
78,410
|
|
|
$
|
62,374
|
|
Deferred income tax expense
(benefit)
|
|
|
(1,266
|
)
|
|
|
555
|
|
|
|
5,319
|
|
|
|
|
|
|
|
Income tax expense
|
|
$
|
91,816
|
|
|
$
|
78,965
|
|
|
$
|
67,693
|
|
|
|
|
|
|
|
99
Reported income tax expense differed from the amounts computed
by applying the U.S. federal statutory income tax rate of
35% to income before income taxes as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Income tax expense computed at the
statutory rate
|
|
$
|
99,892
|
|
|
$
|
85,536
|
|
|
$
|
73,156
|
|
Effect of tax-exempt interest
|
|
|
(6,482
|
)
|
|
|
(4,986
|
)
|
|
|
(3,680
|
)
|
Bank owned life insurance income
|
|
|
(1,443
|
)
|
|
|
(1,377
|
)
|
|
|
(1,445
|
)
|
Other
|
|
|
(151
|
)
|
|
|
(208
|
)
|
|
|
(338
|
)
|
|
|
|
|
|
|
Income tax expense, as reported
|
|
$
|
91,816
|
|
|
$
|
78,965
|
|
|
$
|
67,693
|
|
|
|
|
|
|
|
Year-end deferred taxes were as follows:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Allowance for possible loan losses
|
|
$
|
32,339
|
|
|
$
|
27,701
|
|
Building modification reserve
|
|
|
1,268
|
|
|
|
1,387
|
|
Gain on sale of assets
|
|
|
2,899
|
|
|
|
2,995
|
|
Net unfunded liability for defined
benefit post-retirement benefit plans
|
|
|
14,069
|
|
|
|
15,596
|
|
Net unrealized loss on securities
available for sale and effective cash flow hedging derivatives
|
|
|
15,488
|
|
|
|
11,564
|
|
Reserve for medical insurance
|
|
|
2,436
|
|
|
|
2,804
|
|
Dollar-roll repurchase agreements
|
|
|
1,440
|
|
|
|
1,920
|
|
Other
|
|
|
8,620
|
|
|
|
4,521
|
|
|
|
|
|
|
|
Total gross deferred tax assets
|
|
|
78,559
|
|
|
|
68,488
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Prepaid expenses
|
|
|
(1,227
|
)
|
|
|
(1,182
|
)
|
Intangible assets
|
|
|
(14,018
|
)
|
|
|
(3,953
|
)
|
Federal Home Loan Bank stock
dividends
|
|
|
(1,069
|
)
|
|
|
(967
|
)
|
Retirement plan
|
|
|
(2,143
|
)
|
|
|
(1,525
|
)
|
Premises and equipment
|
|
|
(2,964
|
)
|
|
|
(1,784
|
)
|
Other
|
|
|
(2,769
|
)
|
|
|
(1,644
|
)
|
|
|
|
|
|
|
Total gross deferred tax
liabilities
|
|
|
(24,190
|
)
|
|
|
(11,055
|
)
|
|
|
|
|
|
|
Net deferred tax asset
|
|
$
|
54,369
|
|
|
$
|
57,433
|
|
|
|
|
|
|
|
No valuation allowance for deferred tax assets was recorded at
December 31, 2006 and 2005 as management believes it is
more likely than not that all of the deferred tax assets will be
realized because they were supported by recoverable taxes paid
in prior years.
100
Note 16
Other Comprehensive Income
Total comprehensive income is reported in the accompanying
statements of changes in shareholders equity. Information
related to net other comprehensive income (loss) is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net unrealized gain/loss
during the period
|
|
$
|
(9,888
|
)
|
|
$
|
(50,951
|
)
|
|
$
|
(29,307
|
)
|
Reclassification adjustment for
(gains) losses included in income
|
|
|
1
|
|
|
|
(19
|
)
|
|
|
3,377
|
|
Change in funded status of defined
benefit post-retirement benefit plans
|
|
|
4,362
|
|
|
|
(9,613
|
)
|
|
|
(3,064
|
)
|
Change in accumulated gain/loss on
effective cash flow hedging derivatives
|
|
|
(1,322
|
)
|
|
|
(430
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,847
|
)
|
|
|
(61,013
|
)
|
|
|
(28,994
|
)
|
Deferred tax benefit
|
|
|
2,397
|
|
|
|
21,355
|
|
|
|
10,147
|
|
|
|
|
|
|
|
Net other comprehensive loss
|
|
$
|
(4,450
|
)
|
|
$
|
(39,658
|
)
|
|
$
|
(18,847
|
)
|
|
|
|
|
|
|
The components of accumulated other comprehensive income, net of
tax, as of year-end were as follows:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Net unfunded liability for defined
benefit post-retirement benefit plans
|
|
$
|
(26,129
|
)
|
|
$
|
(28,964
|
)
|
Net unrealized gain (loss) on
securities available for sale
|
|
|
(27,625
|
)
|
|
|
(21,198
|
)
|
Accumulated loss on effective cash
flow hedging derivatives
|
|
|
(1,138
|
)
|
|
|
(280
|
)
|
|
|
|
|
|
|
|
|
$
|
(54,892
|
)
|
|
$
|
(50,442
|
)
|
|
|
|
|
|
|
Note 17
Derivative Financial Instruments
The fair value of derivative positions outstanding is included
in accrued interest receivable and other assets and accrued
interest payable and other liabilities in the accompanying
consolidated balance sheets and in the net change in each of
these financial statement line items in the accompanying
consolidated statements of cash flows.
Interest Rate Derivatives. The Corporation
utilizes interest rate swaps, caps and floors to mitigate
exposure to interest rate risk. Many of the Corporations
interest rate derivative positions are matched to specific
fixed-rate commercial loans or leases that the Corporation has
entered into with its customers. These derivative positions have
been designated as hedging instruments to hedge the risk of
changes in the fair value of the underlying commercial
loan/lease due to changes in interest rates. The related
contracts are structured so that the notional amounts reduce
over time to generally match the expected amortization of the
underlying loan/lease.
The Corporation also has three interest rate floor contracts
with a total notional amount of $1.3 billion. The interest
rate floor contracts were designated as hedging instruments in
cash flow hedges with the objective of protecting the overall
cash flows from the Corporations monthly interest receipts
on a rolling portfolio of $1.3 billion of variable-rate
loans outstanding throughout the
36-month
period beginning on December 15, 2005 and ending on
December 15, 2008 from the risk of a decrease in those cash
flows to a level such that the yield on the underlying loans
would be less than a range of 6.00% to 7.00%, depending upon the
applicable floor contract.
The Corporation also has certain interest rate derivative
positions that are not designated as hedging instruments. These
derivative positions relate to transactions in which the
Corporation enters into an interest rate swap, cap
and/or floor
with a customer while at the same time entering into an
offsetting interest rate swap, cap
and/or floor
with another financial institution. In connection with each swap
transaction, the Corporation agrees to pay interest to the
customer on a notional amount at a variable interest rate and
receive interest from the customer on a similar notional amount
at a fixed interest rate. At the same time, the Corporation
agrees to pay another financial institution the same fixed
interest rate on the same notional amount and receive the same
variable interest rate on the same notional amount. The
transaction allows the Corporations customer to
effectively convert a variable rate loan
101
to a fixed rate. Because the Corporation acts as an intermediary
for its customer, changes in the fair value of the underlying
derivative contracts offset each other and do not impact the
Corporations results of operations.
The notional amounts and estimated fair values of interest rate
derivative positions outstanding at year-end are presented in
the following table. The estimated fair values of the
subordinated debt interest rate swap and the interest rate
floors on variable-rate loans are based on a quoted market
price. Internal present value models are used to estimate the
fair values of the other interest rate swaps, caps and floors.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
Notional
|
|
|
Estimated
|
|
|
Notional
|
|
|
Estimated
|
|
|
|
Amount
|
|
|
Fair Value
|
|
|
Amount
|
|
|
Fair Value
|
|
|
|
|
|
|
Interest rate derivatives
designated as hedges of fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loan/lease interest
rate swaps
|
|
$
|
15,337
|
|
|
$
|
182
|
|
|
$
|
163,068
|
|
|
$
|
1,513
|
|
Commercial loan/lease interest
rate caps
|
|
|
|
|
|
|
|
|
|
|
4,810
|
|
|
|
41
|
|
Interest rate swaps related to
subordinated notes
|
|
|
|
|
|
|
|
|
|
|
300,000
|
|
|
|
450
|
|
Interest rate derivatives
designated as hedges of cash flows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate floors on
variable-rate loans
|
|
|
1,300,000
|
|
|
|
366
|
|
|
|
1,300,000
|
|
|
|
1,702
|
|
Non-hedging interest rate
derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loan/lease interest
rate swaps
|
|
|
200,910
|
|
|
|
3,320
|
|
|
|
138,546
|
|
|
|
2,409
|
|
Commercial loan/lease interest
rate swaps
|
|
|
200,910
|
|
|
|
(3,320
|
)
|
|
|
138,546
|
|
|
|
(2,409
|
)
|
Commercial loan/lease interest
rate caps
|
|
|
17,500
|
|
|
|
5
|
|
|
|
19,375
|
|
|
|
24
|
|
Commercial loan/lease interest
rate caps
|
|
|
17,500
|
|
|
|
(5
|
)
|
|
|
19,375
|
|
|
|
(24
|
)
|
Commercial loan/lease interest
rate floors
|
|
|
17,500
|
|
|
|
8
|
|
|
|
19,375
|
|
|
|
53
|
|
Commercial loan/lease interest
rate floors
|
|
|
17,500
|
|
|
|
(8
|
)
|
|
|
19,375
|
|
|
|
(53
|
)
|
The weighted-average receive and pay interest rates for interest
rate swaps and the weighted-average strike rates for interest
rate caps and floors outstanding at December 31, 2006 were
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average
|
|
|
|
Interest
|
|
|
Interest
|
|
|
|
|
|
|
Rate
|
|
|
Rate
|
|
|
Strike
|
|
|
|
Paid
|
|
|
Received
|
|
|
Rate
|
|
|
|
|
|
|
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loan/lease interest
rate swaps
|
|
|
4.68
|
%
|
|
|
5.35
|
%
|
|
|
|
|
Non-hedging interest rate swaps
|
|
|
5.56
|
|
|
|
5.56
|
|
|
|
|
|
Interest rate caps and floors:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate floors on
variable-rate loans
|
|
|
|
|
|
|
|
|
|
|
6.00
|
%
|
Non-hedging commercial loan/lease
interest rate caps
|
|
|
|
|
|
|
|
|
|
|
6.00
|
|
Non-hedging commercial loan/lease
interest rate floors
|
|
|
|
|
|
|
|
|
|
|
4.17
|
|
Interest rate contracts involve the risk of dealing with
counterparties and their ability to meet contractual terms.
These counterparties must have an investment grade credit rating
and be approved by the Corporations Asset/Liability
Management Committee.
The Corporations credit exposure on interest rate swaps is
limited to the net favorable value and interest payments of all
swaps by each counterparty. In such cases collateral is required
from the counterparties involved if the net value of the swaps
exceeds a nominal amount considered to be immaterial. The
Corporations credit exposure, net of any collateral
pledged, relating to interest rate swaps was approximately
$2.4 million at December 31, 2006. This credit
exposure was primarily related to bank customers. Collateral
levels are monitored and adjusted on a monthly basis for changes
in interest rate swap values.
For fair value hedges, the changes in the fair value of both the
derivative hedging instrument and the hedged item are recorded
in current earnings as other income or other expense. The extent
that such changes in fair value do not offset represents hedge
ineffectiveness. For cash flow hedges, the effective portion of
the gain or loss on the derivative hedging instrument is
reported in other comprehensive income, while the ineffective
portion (indicated by the excess of the cumulative change in the
fair value of the derivative over that which is necessary to
offset the
102
cumulative change in expected future cash flows on the hedge
transaction) is recorded in current earnings as other income or
other expense. The amount of hedge ineffectiveness reported in
earnings was not significant during any of the reported periods.
The accumulated net after-tax loss on the floor contracts
included in accumulated other comprehensive income totaled
$1.1 million at December 31, 2006.
During the first quarter of 2006, the Corporation terminated
certain interest rate swaps with a total notional amount of
$334.6 million. The swaps were designated as hedging
instruments in fair value hedges of certain fixed-rate
commercial loans. The cumulative basis adjustment to fair value
resulting from the designation of these loans as hedged items
totaled $4.4 million upon termination of the swaps. This
cumulative basis adjustment will be treated similar to a premium
and amortized as an offset to interest income over the expected
remaining life of the underlying loans using the effective yield
method.
Commodity Derivatives. The Corporation enters
into commodity swaps and option contracts to accommodate the
business needs of its customers. Upon the origination of a
commodity swap or option contract with a customer, the
Corporation simultaneously enters into an offsetting contract
with a third party to mitigate the exposure to fluctuations in
commodity prices.
The notional amounts and estimated fair values of commodity
derivative positions outstanding at December 31, 2006 and
December 31, 2005 are presented in the following table. The
estimated fair values are based on quoted market prices.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
December 31, 2005
|
|
|
|
Notional
|
|
Notional
|
|
|
Estimated
|
|
|
Notional
|
|
|
Estimated
|
|
|
|
Units
|
|
Amount
|
|
|
Fair Value
|
|
|
Amount
|
|
|
Fair Value
|
|
|
|
|
|
|
Commodity swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
Barrels
|
|
|
27
|
|
|
$
|
36
|
|
|
|
|
|
|
$
|
|
|
Oil
|
|
Barrels
|
|
|
27
|
|
|
|
(29
|
)
|
|
|
|
|
|
|
|
|
Natural gas
|
|
MMBTUs
|
|
|
600
|
|
|
|
952
|
|
|
|
130
|
|
|
|
267
|
|
Natural gas
|
|
MMBTUs
|
|
|
600
|
|
|
|
(953
|
)
|
|
|
130
|
|
|
|
(261
|
)
|
Commodity options:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
Barrels
|
|
|
566
|
|
|
|
1,837
|
|
|
|
117
|
|
|
|
155
|
|
Oil
|
|
Barrels
|
|
|
566
|
|
|
|
(1,835
|
)
|
|
|
117
|
|
|
|
(155
|
)
|
Natural gas
|
|
MMBTUs
|
|
|
1,440
|
|
|
|
1,006
|
|
|
|
500
|
|
|
|
594
|
|
Natural gas
|
|
MMBTUs
|
|
|
1,440
|
|
|
|
(1,006
|
)
|
|
|
500
|
|
|
|
(594
|
)
|
Foreign Currency Derivatives. The Corporation
enters into foreign currency forward contracts to accommodate
the business needs of its customers. Upon the origination of a
foreign currency forward contract with a customer, the
Corporation simultaneously enters into an offsetting contract
with a third party to negate the exposure to fluctuations in
foreign currency exchange rates. The notional amounts and fair
values of open foreign currency forward contracts were not
significant at December 31, 2006 and 2005.
103
Note 18
Fair Value of Financial Instruments
The estimated fair value approximates carrying value for cash
and cash equivalents, accrued interest and the cash surrender
value of life insurance policies. Fair value estimates for other
financial instruments are discussed below:
Securities. Fair value estimates are based on
quoted market prices, if available. If a quoted market price is
not available, fair value is estimated using quoted market
prices for similar instruments.
Loans. The estimated fair value approximates
carrying value for variable-rate loans that reprice frequently
and with no significant change in credit risk. The fair value of
fixed-rate loans and variable-rate loans which reprice on an
infrequent basis is estimated by discounting future cash flows
using the current interest rates at which similar loans with
similar terms would be made to borrowers of similar credit
quality. Fair values for impaired loans are estimated using a
discounted cash flow analysis or the underlying collateral
values. Fair value of loans held for sale is based on quoted
market prices.
Derivatives. The estimated fair value of the
subordinated debt interest rate swap, foreign currency contracts
and commodity swaps/options are based on a quoted market price.
Internal present value models are used to estimate the fair
values of the other interest rate swaps and caps.
Deposits. The estimated fair value
approximates carrying value for demand deposits. The fair value
of fixed-rate deposit liabilities with defined maturities is
estimated by discounting future cash flows using the interest
rates currently offered for deposits of similar remaining
maturities.
Borrowings. The estimated fair value
approximates carrying value for short-term borrowings. The fair
value of long-term fixed-rate borrowings is estimated by
discounting future cash flows using current interest rates for
similar financial instruments.
Junior Subordinated Deferrable Interest
Debentures. Fair value is estimated based on the
quoted market prices of the instruments.
Subordinated notes payable. Fair value is
estimated based on the quoted market prices of similar
instruments.
Loan commitments, standby and commercial letters of
credit. The Corporations lending
commitments have variable interest rates and escape
clauses if the customers credit quality deteriorates.
Therefore, the fair values of these items are not significant
and are not included in the following table.
104
The year-end estimated fair values of financial instruments were
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
Carrying
|
|
|
Estimated Fair
|
|
|
Carrying
|
|
|
Estimated
|
|
|
|
Amount
|
|
|
Value
|
|
|
Amount
|
|
|
Fair Value
|
|
|
|
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,444,585
|
|
|
$
|
1,444,585
|
|
|
$
|
1,913,428
|
|
|
$
|
1,913,428
|
|
Securities
|
|
|
3,350,455
|
|
|
|
3,350,517
|
|
|
|
3,078,029
|
|
|
|
3,078,118
|
|
Loans
|
|
|
7,373,384
|
|
|
|
7,364,545
|
|
|
|
6,085,055
|
|
|
|
6,080,469
|
|
Allowance for loan losses
|
|
|
(96,085
|
)
|
|
|
|
|
|
|
(80,325
|
)
|
|
|
|
|
|
|
|
|
|
|
Net loans
|
|
|
7,277,299
|
|
|
|
7,364,545
|
|
|
|
6,004,730
|
|
|
|
6,080,469
|
|
Cash surrender value of life
insurance policies
|
|
|
111,742
|
|
|
|
111,742
|
|
|
|
102,604
|
|
|
|
102,604
|
|
Commercial loan/lease interest
rate swaps on loans designated as hedges of fair value
|
|
|
182
|
|
|
|
182
|
|
|
|
1,513
|
|
|
|
1,513
|
|
Commercial loan/lease interest
rate caps on loans designated as hedges of fair value
|
|
|
|
|
|
|
|
|
|
|
41
|
|
|
|
41
|
|
Interest rate swaps related to
subordinated notes
|
|
|
|
|
|
|
|
|
|
|
450
|
|
|
|
450
|
|
Interest rate floors on
variable-rate loans designated as hedges of cash flows
|
|
|
366
|
|
|
|
366
|
|
|
|
1,702
|
|
|
|
1,702
|
|
Non-hedging commercial loan/lease
interest rate swaps caps and floors
|
|
|
3,333
|
|
|
|
3,333
|
|
|
|
2,486
|
|
|
|
2,486
|
|
Commodity and foreign exchange
derivatives
|
|
|
3,831
|
|
|
|
3,831
|
|
|
|
1,016
|
|
|
|
1,016
|
|
Accrued interest receivable
|
|
|
63,824
|
|
|
|
63,824
|
|
|
|
50,936
|
|
|
|
50,936
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
10,387,909
|
|
|
|
10,389,906
|
|
|
|
9,146,394
|
|
|
|
9,144,011
|
|
Federal funds purchased and
repurchase agreements
|
|
|
864,190
|
|
|
|
864,190
|
|
|
|
740,529
|
|
|
|
740,529
|
|
Junior subordinated deferrable
interest debentures
|
|
|
242,270
|
|
|
|
246,708
|
|
|
|
226,805
|
|
|
|
234,022
|
|
Subordinated notes payable and
other borrowings
|
|
|
186,366
|
|
|
|
195,319
|
|
|
|
188,617
|
|
|
|
199,700
|
|
Non-hedging commercial loan/lease
interest rate swaps caps and floors
|
|
|
3,333
|
|
|
|
3,333
|
|
|
|
2,486
|
|
|
|
2,486
|
|
Commodity and foreign exchange
derivatives
|
|
|
3,823
|
|
|
|
3,823
|
|
|
|
1,010
|
|
|
|
1,010
|
|
Accrued interest payable
|
|
|
30,170
|
|
|
|
30,170
|
|
|
|
24,476
|
|
|
|
24,476
|
|
Fair value estimates are made at a specific point in time, based
on relevant market information and information about the
financial instrument. These estimates do not reflect any premium
or discount that could result from offering for sale at one time
the Corporations entire holdings of a particular financial
instrument. These estimates are subjective in nature and require
considerable judgment to interpret market data. Accordingly, the
estimates presented herein are not necessarily indicative of the
amounts the Corporation could realize in a current market
exchange, nor are they intended to represent the fair value of
the Corporation as a whole. The use of different market
assumptions
and/or
estimation methodologies may have a material effect on the
estimated fair value amounts. The fair value estimates presented
herein are based on pertinent information available to
management as of the respective balance sheet date. Although
management is not aware of any factors that would significantly
affect the estimated fair value amounts, such amounts have not
been comprehensively revalued since the presentation dates,
105
and therefore, estimates of fair value after the balance sheet
date may differ significantly from the amounts presented herein.
In addition, other assets, such as property and equipment, and
liabilities of the Corporation that are not defined as financial
instruments are not included in the above disclosures. Also,
nonfinancial instruments typically not recognized in financial
statements nevertheless may have value but are not included in
the above disclosures. These include, among other items, the
estimated earning power of core deposit accounts, the trained
work force, customer goodwill and similar items.
Note 19
Operating Segments
The Corporation has two reportable operating segments, Banking
and the Financial Management Group (FMG), that are delineated by
the products and services that each segment offers. Banking
includes both commercial and consumer banking services, Frost
Insurance Agency and Frost Securities, Inc. Commercial banking
services are provided to corporations and other business clients
and include a wide array of lending and cash management
products. Consumer banking services include direct lending and
depository services. FMG includes fee-based services within
private trust, retirement services, and financial management
services, including personal wealth management and brokerage
services. Certain prior period amounts have been reclassified to
conform to the current presentation.
The accounting policies of each reportable segment are the same
as those of the Corporation except for the following items,
which impact the Banking and FMG segments: (i) expenses for
consolidated back-office operations are allocated to operating
segments based on estimated uses of those services,
(ii) general overhead-type expenses such as executive
administration, accounting and internal audit are allocated
based on the direct expense level of the operating segment,
(iii) income tax expense for the individual segments is
calculated essentially at the statutory rate, and (iv) the
parent company records the tax expense or benefit necessary to
reconcile to the consolidated total.
The Corporation uses a match-funded transfer pricing process to
assess operating segment performance. The process helps the
Corporation to (i) identify the cost or opportunity value
of funds within each business segment, (ii) measure the
profitability of a particular business segment by relating
appropriate costs to revenues, (iii) evaluate each business
segment in a manner consistent with its economic impact on
consolidated earnings, and (iv) enhance asset and liability
pricing decisions.
106
Financial results by operating segment were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking
|
|
|
FMG
|
|
|
Non-Banks
|
|
|
Consolidated
|
|
|
|
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense)
|
|
$
|
464,032
|
|
|
$
|
22,519
|
|
|
$
|
(17,388
|
)
|
|
$
|
469,163
|
|
Provision for possible loan losses
|
|
|
14,147
|
|
|
|
3
|
|
|
|
|
|
|
|
14,150
|
|
Non-interest income
|
|
|
161,079
|
|
|
|
78,401
|
|
|
|
1,267
|
|
|
|
240,747
|
|
Non-interest expense
|
|
|
340,224
|
|
|
|
66,056
|
|
|
|
4,073
|
|
|
|
410,353
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
270,740
|
|
|
|
34,861
|
|
|
|
(20,194
|
)
|
|
|
285,407
|
|
Income tax expense (benefit)
|
|
|
86,599
|
|
|
|
12,209
|
|
|
|
(6,992
|
)
|
|
|
91,816
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
184,141
|
|
|
$
|
22,652
|
|
|
$
|
(13,202
|
)
|
|
$
|
193,591
|
|
|
|
|
|
|
|
Revenues from (expenses to)
external customers
|
|
$
|
625,111
|
|
|
$
|
100,920
|
|
|
$
|
(16,121
|
)
|
|
$
|
709,910
|
|
|
|
|
|
|
|
Average assets (in millions)
|
|
$
|
11,522
|
|
|
$
|
44
|
(1)
|
|
$
|
15
|
|
|
$
|
11,581
|
|
|
|
|
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense)
|
|
$
|
392,189
|
|
|
$
|
13,962
|
|
|
$
|
(14,885
|
)
|
|
$
|
391,266
|
|
Provision for possible loan losses
|
|
|
10,177
|
|
|
|
73
|
|
|
|
|
|
|
|
10,250
|
|
Non-interest income
|
|
|
158,474
|
|
|
|
70,700
|
|
|
|
1,205
|
|
|
|
230,379
|
|
Non-interest expense
|
|
|
304,965
|
|
|
|
58,948
|
|
|
|
3,094
|
|
|
|
367,007
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
235,521
|
|
|
|
25,641
|
|
|
|
(16,774
|
)
|
|
|
244,388
|
|
Income tax expense (benefit)
|
|
|
76,344
|
|
|
|
8,975
|
|
|
|
(6,354
|
)
|
|
|
78,965
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
159,177
|
|
|
$
|
16,666
|
|
|
$
|
(10,420
|
)
|
|
$
|
165,423
|
|
|
|
|
|
|
|
Revenues from (expenses to)
external customers
|
|
$
|
550,663
|
|
|
$
|
84,662
|
|
|
$
|
(13,680
|
)
|
|
$
|
621,645
|
|
|
|
|
|
|
|
Average assets (in millions)
|
|
$
|
10,080
|
|
|
$
|
47
|
(1)
|
|
$
|
16
|
|
|
$
|
10,143
|
|
|
|
|
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense)
|
|
$
|
338,555
|
|
|
$
|
4,991
|
|
|
$
|
(12,108
|
)
|
|
$
|
331,438
|
|
Provision for possible loan losses
|
|
|
2,498
|
|
|
|
2
|
|
|
|
|
|
|
|
2,500
|
|
Non-interest income
|
|
|
158,977
|
|
|
|
64,586
|
|
|
|
1,547
|
|
|
|
225,110
|
|
Non-interest expense
|
|
|
289,452
|
|
|
|
52,657
|
|
|
|
2,921
|
|
|
|
345,030
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
205,582
|
|
|
|
16,918
|
|
|
|
(13,482
|
)
|
|
|
209,018
|
|
Income tax expense (benefit)
|
|
|
67,838
|
|
|
|
5,921
|
|
|
|
(6,066
|
)
|
|
|
67,693
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
137,744
|
|
|
$
|
10,997
|
|
|
$
|
(7,416
|
)
|
|
$
|
141,325
|
|
|
|
|
|
|
|
Revenues from (expenses to)
external customers
|
|
$
|
497,532
|
|
|
$
|
69,577
|
|
|
$
|
(10,561
|
)
|
|
$
|
556,548
|
|
|
|
|
|
|
|
Average assets (in millions)
|
|
$
|
9,590
|
|
|
$
|
13
|
(1)
|
|
$
|
16
|
|
|
$
|
9,619
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes off balance sheet managed and custody assets with a
total fair value of $23.2 billion, $18.1 billion and
$17.1 billion, at December 31, 2006, 2005 and 2004. |
107
Note 20
Condensed Financial Statements of Parent Company
Condensed financial statements pertaining only to Cullen/Frost
Bankers, Inc. are presented below. Investments in subsidiaries
are stated using the equity method of accounting.
Condensed
Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend income
|
|
$
|
101,173
|
|
|
$
|
186,294
|
|
|
$
|
74,592
|
|
Interest and other income
|
|
|
4,195
|
|
|
|
2,422
|
|
|
|
800
|
|
|
|
|
|
|
|
Total income
|
|
|
105,368
|
|
|
|
188,716
|
|
|
|
75,392
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
17,402
|
|
|
|
14,908
|
|
|
|
12,144
|
|
Salaries and employee benefits
|
|
|
1,798
|
|
|
|
1,089
|
|
|
|
2,488
|
|
Other
|
|
|
3,523
|
|
|
|
2,757
|
|
|
|
2,649
|
|
|
|
|
|
|
|
Total expenses
|
|
|
22,723
|
|
|
|
18,754
|
|
|
|
17,281
|
|
|
|
|
|
|
|
Income before income taxes and
equity in undistributed earnings of subsidiaries (distributions
in excess of earnings of subsidiaries)
|
|
|
82,645
|
|
|
|
169,962
|
|
|
|
58,111
|
|
Income tax benefit
|
|
|
7,626
|
|
|
|
6,843
|
|
|
|
6,190
|
|
Equity in undistributed earnings
of subsidiaries (distributions in excess of earnings of
subsidiaries)
|
|
|
103,320
|
|
|
|
(11,382
|
)
|
|
|
77,024
|
|
|
|
|
|
|
|
Net income
|
|
$
|
193,591
|
|
|
$
|
165,423
|
|
|
$
|
141,325
|
|
|
|
|
|
|
|
Condensed
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
103,654
|
|
|
$
|
124,167
|
|
Resell agreements
|
|
|
500
|
|
|
|
156,976
|
|
|
|
|
|
|
|
Total cash and cash equivalents
|
|
|
104,154
|
|
|
|
281,143
|
|
Investment in subsidiaries
|
|
|
1,524,393
|
|
|
|
931,051
|
|
Other assets
|
|
|
5,139
|
|
|
|
5,701
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,633,686
|
|
|
$
|
1,217,895
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Junior subordinated deferrable
interest debentures
|
|
$
|
242,270
|
|
|
$
|
226,805
|
|
Accrued interest payable and other
liabilities
|
|
|
14,533
|
|
|
|
8,854
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
256,803
|
|
|
|
235,659
|
|
Shareholders
Equity
|
|
|
1,376,883
|
|
|
|
982,236
|
|
|
|
|
|
|
|
Total liabilities and
shareholders equity
|
|
$
|
1,633,686
|
|
|
$
|
1,217,895
|
|
|
|
|
|
|
|
108
Condensed
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
193,591
|
|
|
$
|
165,423
|
|
|
$
|
141,325
|
|
Adjustments to reconcile net
income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Equity in undistributed earnings
of subsidiaries) distributions in excess of earnings of
subsidiaries
|
|
|
(103,320
|
)
|
|
|
11,382
|
|
|
|
(77,024
|
)
|
Stock-based compensation
|
|
|
9,240
|
|
|
|
1,986
|
|
|
|
1,377
|
|
Tax benefits from stock-based
compensation
|
|
|
|
|
|
|
11,371
|
|
|
|
11,524
|
|
Excess tax benefits from
stock-based compensation
|
|
|
(15,625
|
)
|
|
|
|
|
|
|
|
|
Net change in other assets and
other liabilities
|
|
|
23,697
|
|
|
|
(5,889
|
)
|
|
|
(3,127
|
)
|
|
|
|
|
|
|
Net cash from operating
activities
|
|
|
107,583
|
|
|
|
184,273
|
|
|
|
74,075
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash paid in acquisitions
|
|
|
(100,074
|
)
|
|
|
(13,297
|
)
|
|
|
|
|
Capital contributions to
subsidiaries
|
|
|
(164,760
|
)
|
|
|
(33,623
|
)
|
|
|
(3,712
|
)
|
|
|
|
|
|
|
Net cash from investing
activities
|
|
|
(264,834
|
)
|
|
|
(46,920
|
)
|
|
|
(3,712
|
)
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from junior subordinated
deferrable interest debentures
|
|
|
|
|
|
|
|
|
|
|
123,712
|
|
Proceeds from stock option
exercises
|
|
|
42,703
|
|
|
|
35,805
|
|
|
|
36,006
|
|
Excess tax benefits from
stock-based compensation
|
|
|
15,625
|
|
|
|
|
|
|
|
|
|
Purchase of treasury stock
|
|
|
(4,666
|
)
|
|
|
(14,972
|
)
|
|
|
(65,212
|
)
|
Cash dividends paid
|
|
|
(73,400
|
)
|
|
|
(61,499
|
)
|
|
|
(53,782
|
)
|
|
|
|
|
|
|
Net cash from financing
activities
|
|
|
(19,738
|
)
|
|
|
(40,666
|
)
|
|
|
40,724
|
|
|
|
|
|
|
|
Net change in cash and cash
equivalents
|
|
|
(176,989
|
)
|
|
|
96,687
|
|
|
|
111,087
|
|
Cash and cash equivalents at
beginning of year
|
|
|
281,143
|
|
|
|
184,456
|
|
|
|
73,369
|
|
|
|
|
|
|
|
Cash and cash equivalents at
end of year
|
|
$
|
104,154
|
|
|
$
|
281,143
|
|
|
$
|
184,456
|
|
|
|
|
|
|
|
Note 21
New Accounting Standards
Statements
of Financial Accounting Standards
SFAS No. 123, Share-Based Payment (Revised
2004). SFAS 123R establishes standards for the
accounting for transactions in which an entity
(i) exchanges its equity instruments for goods or services,
or (ii) incurs liabilities in exchange for goods or
services that are based on the fair value of the entitys
equity instruments or that may be settled by the issuance of the
equity instruments. SFAS 123R eliminates the ability to
account for stock-based compensation using APB 25 and
requires that such transactions be recognized as compensation
cost in the income statement based on their fair values on the
measurement date, which is generally the date of the grant. The
Corporation adopted the provisions of SFAS 123R on
January 1, 2006. Details related to the adoption of
SFAS 123R and the impact to the Corporations
financial statements are more fully discussed in
Note 13 Employee Benefit Plans.
SFAS No. 154, Accounting Changes and Error
Corrections, a Replacement of APB Opinion No. 20 and FASB
Statement No. 3. SFAS 154 establishes,
unless impracticable, retrospective application as the required
method for reporting a change in accounting principle in the
absence of explicit transition requirements specific to a newly
adopted accounting principle. Previously, most changes in
accounting principle were recognized by including the cumulative
effect of changing to the new accounting principle in net income
of the period of the change. SFAS 154
109
carries forward the guidance in APB Opinion 20 Accounting
Changes, requiring justification of a change in accounting
principle on the basis of preferability. SFAS 154 also
carries forward without change the guidance contained in APB
Opinion 20, for reporting the correction of an error in
previously issued financial statements and for a change in an
accounting estimate. The adoption of SFAS 154 on
January 1, 2006 did not significantly impact the
Corporations financial statements.
SFAS No. 155, Accounting for Certain Hybrid
Financial Instruments an amendment of FASB
Statements No. 133 and 140. SFAS 155 amends
SFAS 133, Accounting for Derivative Instruments and
Hedging Activities and SFAS 140, Accounting for
Transfers and Servicing of Financial Assets and Extinguishments
of Liabilities. SFAS 155 (i) permits fair value
remeasurement for any hybrid financial instrument that contains
an embedded derivative that otherwise would require bifurcation,
(ii) clarifies which interest-only strips and
principal-only strips are not subject to the requirements of
SFAS 133, (iii) establishes a requirement to evaluate
interests in securitized financial assets to identify interests
that are freestanding derivatives or that are hybrid financial
instruments that contain an embedded derivative requiring
bifurcation, (iv) clarifies that concentrations of credit
risk in the form of subordination are not embedded derivatives,
and (v) amends SFAS 140 to eliminate the prohibition
on a qualifying special purpose entity from holding a derivative
financial instrument that pertains to a beneficial interest
other than another derivative financial instrument.
SFAS 155 is effective for the Corporation on
January 1, 2007 and is not expected to have a significant
impact on the Corporations financial statements.
SFAS No. 156, Accounting for Servicing of
Financial Assets an amendment of FASB Statement
No. 140. SFAS 156 amends SFAS 140.
Accounting for Transfers and Servicing of Financial Assets
and Extinguishments of Liabilities a replacement of
FASB Statement No. 125, by requiring, in certain
situations, an entity to recognize a servicing asset or
servicing liability each time it undertakes an obligation to
service a financial asset by entering into a servicing contract.
All separately recognized servicing assets and servicing
liabilities are required to be initially measured at fair value.
Subsequent measurement methods include the amortization method,
whereby servicing assets or servicing liabilities are amortized
in proportion to and over the period of estimated net servicing
income or net servicing loss or the fair value method, whereby
servicing assets or servicing liabilities are measured at fair
value at each reporting date and changes in fair value are
reported in earnings in the period in which they occur. If the
amortization method is used, an entity must assess servicing
assets or servicing liabilities for impairment or increased
obligation based on the fair value at each reporting date.
SFAS 156 is effective for the Corporation on
January 1, 2007 and is not expected to have a significant
impact on the Corporations financial statements.
SFAS No. 157, Fair Value Measurements.
SFAS 157 defines fair value, establishes a framework
for measuring fair value in generally accepted accounting
principles, and expands disclosures about fair value
measurements. SFAS 157 is effective for the Corporation on
January 1, 2008 and is not expected to have a significant
impact on the Corporations financial statements.
SFAS No. 158, Employers Accounting for
Defined Benefit Pension and Other Postretirement Plans, an
amendment of FASB Statements No. 87, 88 106, and
132(R). SFAS 158 requires an employer to
recognize the overfunded or underfunded status of defined
benefit post-retirement benefit plans as an asset or a liability
in its statement of financial position. The funded status is
measured as the difference between plan assets at fair value and
the benefit obligation (the projected benefit obligation for
pension plans or the accumulated benefit obligation for other
post-retirement benefit plans). An employer is also required to
measure the funded status of a plan as of the date of its
year-end statement of financial position with changes in the
funded status recognized through comprehensive income.
SFAS 158 also requires certain disclosures regarding the
effects on net periodic benefit cost for the next fiscal year
that arise from delayed recognition of gains or losses, prior
service costs or credits, and the transition asset or
obligation. The Corporation was required to recognize the funded
status of its defined benefit post-retirement benefit plans in
its financial statements for the year ended December 31,
2006. The Corporation had previously recognized the funded
status of its Retirement and Restoration plans in prior
financial statements. The effect of recognizing the funded
status of other defined benefit post-retirement benefit plans
was not significant. See Note 13 Employee
Benefit Plans for additional information related to these plans.
The requirement to measure plan assets and benefit obligations
as of the date of the year-end statement of financial position
is effective for the Corporations financial statements
beginning with the year ended after December 31, 2008. The
Corporation currently uses December 31 as the measurement
date for its defined benefit post-retirement benefit plans.
110
Financial
Accounting Standards Board Staff Positions and
Interpretations
FASB Staff Position (FSP)
No. 115-1,
The Meaning of
Other-Than-Temporary
Impairment and Its Application to Certain Investments.
FSP
115-1
provides guidance for determining when an investment is
considered impaired, whether impairment is
other-than-temporary,
and measurement of an impairment loss. An investment is
considered impaired if the fair value of the investment is less
than its cost. If, after consideration of all available evidence
to evaluate the realizable value of its investment, impairment
is determined to be
other-than-temporary,
then an impairment loss should be recognized equal to the
difference between the investments cost and its fair
value. FSP
115-1
nullifies certain provisions of Emerging Issues Task Force
(EITF) Issue
No. 03-1,
The Meaning of
Other-Than-Temporary
Impairment and Its Application to Certain Investments,
while retaining the disclosure requirements of EITF
03-1 which
were adopted in 2003. The adoption of FSP
115-1 on
January 1, 2006 did not significantly impact the
Corporations financial statements.
FASB Interpretation No. 48, Accounting for
Uncertainty in Income Taxes, an interpretation of FASB
Statement 109. Interpretation 48 prescribes a
recognition threshold and a measurement attribute for the
financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return. Benefits
from tax positions should be recognized in the financial
statements only when it is more likely than not that the tax
position will be sustained upon examination by the appropriate
taxing authority that would have full knowledge of all relevant
information. A tax position that meets the more-likely-than-not
recognition threshold is measured at the largest amount of
benefit that is greater than fifty percent likely of being
realized upon ultimate settlement. Tax positions that previously
failed to meet the more-likely-than-not recognition threshold
should be recognized in the first subsequent financial reporting
period in which that threshold is met. Previously recognized tax
positions that no longer meet the more-likely-than-not
recognition threshold should be derecognized in the first
subsequent financial reporting period in which that threshold is
no longer met. Interpretation 48 also provides guidance on the
accounting for and disclosure of unrecognized tax benefits,
interest and penalties. Interpretation 48 is effective for the
Corporation on January 1, 2007 and is not expected to have
a significant impact on the Corporations financial
statements.
American
Institute of Certified Public Accountants Statements of
Position
SOP No. 03-3,
Accounting for Certain Loans or Debt Securities Acquired
in a Transfer.
SOP 03-3
addresses accounting for differences between the contractual
cash flows of certain loans and debt securities and the cash
flows expected to be collected when loans or debt securities are
acquired in a transfer and those cash flow differences are
attributable, at least in part, to credit quality. As such,
SOP 03-3
applies to loans and debt securities acquired individually, in
pools or as part of a business combination and does not apply to
originated loans. The application of
SOP 03-3
limits the interest income, including accretion of purchase
price discounts, that may be recognized for certain loans and
debt securities. Additionally,
SOP 03-3
does not allow the excess of contractual cash flows over cash
flows expected to be collected to be recognized as an adjustment
of yield, loss accrual or valuation allowance, such as the
allowance for possible loan losses.
SOP 03-3
requires that increases in expected cash flows subsequent to the
initial investment be recognized prospectively through
adjustment of the yield on the loan or debt security over its
remaining life. Decreases in expected cash flows should be
recognized as impairment. In the case of loans acquired in a
business combination where the loans show signs of credit
deterioration,
SOP 03-3
represents a significant change from prior purchase accounting
practice whereby the acquirees allowance for loan losses
was typically added to the acquirers allowance for loan
losses. The adoption of
SOP 03-3
on January 1, 2005 did not have a material impact on the
Corporations financial statements.
SEC Staff
Accounting Bulletins
Staff Accounting Bulletin (SAB) No. 108,
Considering the Effects of a Prior Year Misstatements When
Quantifying Misstatements in Current Year Financial
Statements. SAB 108 addresses how the effects of
prior year uncorrected errors must be considered in quantifying
misstatements in the current year financial statements. The
effects of prior year uncorrected errors include the potential
accumulation of improper amounts that may result in a material
misstatement on the balance sheet or the reversal of prior
period errors in the current period that result in a material
misstatement of the current period income statement amounts.
Adjustments to current or prior period financial statements
would be required in the event that after application of various
approaches for assessing materiality of a misstatement in
current period financial statements and consideration of all
relevant quantitative and qualitative factors, a misstatement is
determined to be material. SAB 108 is applicable to all
financial statements issued by the Corporation after
November 15, 2006.
111
Cullen/Frost
Bankers, Inc.
Consolidated Average Balance
Sheets
(Dollars in thousands tax-equivalent basis)
The following unaudited schedule is presented for additional
information and analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
Average
|
|
|
Income/
|
|
|
Yield/
|
|
|
Average
|
|
|
Income/
|
|
|
Yield/
|
|
|
|
Balance
|
|
|
Expense
|
|
|
Cost
|
|
|
Balance
|
|
|
Expense
|
|
|
Cost
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits
|
|
$
|
4,000
|
|
|
$
|
251
|
|
|
|
6.28
|
%
|
|
$
|
5,644
|
|
|
$
|
150
|
|
|
|
2.66
|
%
|
Federal funds sold and resell
agreements
|
|
|
718,950
|
|
|
|
36,550
|
|
|
|
5.08
|
|
|
|
521,674
|
|
|
|
18,147
|
|
|
|
3.48
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt
|
|
|
275,419
|
|
|
|
17,685
|
|
|
|
6.46
|
|
|
|
260,207
|
|
|
|
16,521
|
|
|
|
6.48
|
|
Taxable
|
|
|
2,680,706
|
|
|
|
133,184
|
|
|
|
4.85
|
|
|
|
2,586,904
|
|
|
|
121,377
|
|
|
|
4.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities
|
|
|
2,956,125
|
|
|
|
150,869
|
|
|
|
5.00
|
|
|
|
2,847,111
|
|
|
|
137,898
|
|
|
|
4.84
|
|
Loans, net of unearned discount
|
|
|
6,523,906
|
|
|
|
506,264
|
|
|
|
7.76
|
|
|
|
5,594,477
|
|
|
|
361,304
|
|
|
|
6.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets and average
rate earned
|
|
|
10,202,981
|
|
|
|
693,934
|
|
|
|
6.76
|
|
|
|
8,968,906
|
|
|
|
517,499
|
|
|
|
5.77
|
|
Cash and due from banks
|
|
|
615,609
|
|
|
|
|
|
|
|
|
|
|
|
604,625
|
|
|
|
|
|
|
|
|
|
Allowance for possible loan losses
|
|
|
(85,038
|
)
|
|
|
|
|
|
|
|
|
|
|
(77,551
|
)
|
|
|
|
|
|
|
|
|
Premises and equipment, net
|
|
|
200,008
|
|
|
|
|
|
|
|
|
|
|
|
175,829
|
|
|
|
|
|
|
|
|
|
Accrued interest receivable and
other assets
|
|
|
647,693
|
|
|
|
|
|
|
|
|
|
|
|
471,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
11,581,253
|
|
|
|
|
|
|
|
|
|
|
$
|
10,143,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing demand
deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and individual
|
|
$
|
3,005,811
|
|
|
|
|
|
|
|
|
|
|
$
|
2,639,071
|
|
|
|
|
|
|
|
|
|
Correspondent banks
|
|
|
277,332
|
|
|
|
|
|
|
|
|
|
|
|
323,712
|
|
|
|
|
|
|
|
|
|
Public funds
|
|
|
51,137
|
|
|
|
|
|
|
|
|
|
|
|
45,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest-bearing demand
deposits
|
|
|
3,334,280
|
|
|
|
|
|
|
|
|
|
|
|
3,008,750
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and interest checking
|
|
|
1,283,830
|
|
|
|
4,579
|
|
|
|
0.36
|
|
|
|
1,206,055
|
|
|
|
3,009
|
|
|
|
0.25
|
|
Money market deposit accounts
|
|
|
3,022,866
|
|
|
|
92,075
|
|
|
|
3.05
|
|
|
|
2,646,975
|
|
|
|
48,158
|
|
|
|
1.82
|
|
Time accounts
|
|
|
1,122,979
|
|
|
|
42,806
|
|
|
|
3.81
|
|
|
|
894,459
|
|
|
|
20,499
|
|
|
|
2.29
|
|
Public funds
|
|
|
420,441
|
|
|
|
15,630
|
|
|
|
3.72
|
|
|
|
376,547
|
|
|
|
7,268
|
|
|
|
1.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits
|
|
|
5,850,116
|
|
|
|
155,090
|
|
|
|
2.65
|
|
|
|
5,124,036
|
|
|
|
78,934
|
|
|
|
1.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
9,184,396
|
|
|
|
|
|
|
|
|
|
|
|
8,132,786
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and
repurchase agreements
|
|
|
764,173
|
|
|
|
31,167
|
|
|
|
4.08
|
|
|
|
605,965
|
|
|
|
16,632
|
|
|
|
2.74
|
|
Junior subordinated deferrable
interest debentures
|
|
|
230,178
|
|
|
|
17,402
|
|
|
|
7.56
|
|
|
|
226,805
|
|
|
|
14,908
|
|
|
|
6.57
|
|
Subordinated notes payable and
other notes
|
|
|
150,000
|
|
|
|
9,991
|
|
|
|
6.66
|
|
|
|
150,000
|
|
|
|
7,626
|
|
|
|
5.08
|
|
Federal Home Loan Bank advances
|
|
|
25,574
|
|
|
|
1,146
|
|
|
|
4.48
|
|
|
|
10,807
|
|
|
|
461
|
|
|
|
4.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
liabilities and average rate paid
|
|
|
7,020,041
|
|
|
|
214,796
|
|
|
|
3.06
|
|
|
|
6,117,613
|
|
|
|
118,561
|
|
|
|
1.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest payable and other
liabilities
|
|
|
153,333
|
|
|
|
|
|
|
|
|
|
|
|
136,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
10,507,654
|
|
|
|
|
|
|
|
|
|
|
|
9,262,605
|
|
|
|
|
|
|
|
|
|
Shareholders
equity
|
|
|
1,073,599
|
|
|
|
|
|
|
|
|
|
|
|
880,640
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders equity
|
|
$
|
11,581,253
|
|
|
|
|
|
|
|
|
|
|
$
|
10,143,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
$
|
479,138
|
|
|
|
|
|
|
|
|
|
|
$
|
398,938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread
|
|
|
|
|
|
|
|
|
|
|
3.70
|
%
|
|
|
|
|
|
|
|
|
|
|
3.83
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income to total
average earning assets
|
|
|
|
|
|
|
|
|
|
|
4.67
|
%
|
|
|
|
|
|
|
|
|
|
|
4.45
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For these computations: (i) average balances are presented
on a daily average basis, (ii) information is shown on a
taxable-equivalent basis assuming a 35% tax rate,
(iii) average loans include loans on non-accrual status,
and (iv) average securities include unrealized gains and
losses on securities available for sale, while yields are based
on average amortized cost.
112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
2004
|
|
2003
|
|
2002
|
|
2001
|
|
|
Interest
|
|
|
|
|
|
Interest
|
|
|
|
|
|
Interest
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
Income/
|
|
Yield/
|
|
Average
|
|
Income/
|
|
Yield/
|
|
Average
|
|
Income/
|
|
Yield/
|
|
Average
|
|
Income/
|
|
Yield/
|
Balance
|
|
Expense
|
|
Cost
|
|
Balance
|
|
Expense
|
|
Cost
|
|
Balance
|
|
Expense
|
|
Cost
|
|
Balance
|
|
Expense
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,175
|
|
|
$
|
63
|
|
|
|
1.02
|
%
|
|
$
|
8,869
|
|
|
$
|
104
|
|
|
|
1.17
|
%
|
|
$
|
14,220
|
|
|
$
|
199
|
|
|
|
1.40
|
%
|
|
$
|
7,170
|
|
|
$
|
331
|
|
|
|
4.62
|
%
|
|
564,286
|
|
|
|
8,834
|
|
|
|
1.57
|
|
|
|
825,452
|
|
|
|
9,601
|
|
|
|
1.16
|
|
|
|
244,790
|
|
|
|
3,991
|
|
|
|
1.63
|
|
|
|
253,112
|
|
|
|
9,784
|
|
|
|
3.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
219,674
|
|
|
|
14,138
|
|
|
|
6.68
|
|
|
|
200,844
|
|
|
|
13,184
|
|
|
|
6.56
|
|
|
|
181,928
|
|
|
|
12,697
|
|
|
|
6.98
|
|
|
|
167,369
|
|
|
|
11,863
|
|
|
|
7.08
|
|
|
2,739,001
|
|
|
|
125,999
|
|
|
|
4.63
|
|
|
|
2,478,427
|
|
|
|
117,342
|
|
|
|
4.73
|
|
|
|
1,983,502
|
|
|
|
112,079
|
|
|
|
5.65
|
|
|
|
1,590,431
|
|
|
|
99,323
|
|
|
|
6.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,958,675
|
|
|
|
140,137
|
|
|
|
4.77
|
|
|
|
2,679,271
|
|
|
|
130,526
|
|
|
|
4.87
|
|
|
|
2,165,430
|
|
|
|
124,776
|
|
|
|
5.76
|
|
|
|
1,757,800
|
|
|
|
111,186
|
|
|
|
6.33
|
|
|
4,823,198
|
|
|
|
250,174
|
|
|
|
5.19
|
|
|
|
4,497,489
|
|
|
|
233,902
|
|
|
|
5.20
|
|
|
|
4,536,999
|
|
|
|
265,931
|
|
|
|
5.86
|
|
|
|
4,546,596
|
|
|
|
344,413
|
|
|
|
7.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,352,334
|
|
|
|
399,208
|
|
|
|
4.79
|
|
|
|
8,011,081
|
|
|
|
374,133
|
|
|
|
4.67
|
|
|
|
6,961,439
|
|
|
|
394,897
|
|
|
|
5.67
|
|
|
|
6,564,678
|
|
|
|
465,714
|
|
|
|
7.09
|
|
|
746,257
|
|
|
|
|
|
|
|
|
|
|
|
1,046,690
|
|
|
|
|
|
|
|
|
|
|
|
893,995
|
|
|
|
|
|
|
|
|
|
|
|
810,323
|
|
|
|
|
|
|
|
|
|
|
(81,232
|
)
|
|
|
|
|
|
|
|
|
|
|
(83,616
|
)
|
|
|
|
|
|
|
|
|
|
|
(79,394
|
)
|
|
|
|
|
|
|
|
|
|
|
(68,785
|
)
|
|
|
|
|
|
|
|
|
|
168,714
|
|
|
|
|
|
|
|
|
|
|
|
168,705
|
|
|
|
|
|
|
|
|
|
|
|
161,941
|
|
|
|
|
|
|
|
|
|
|
|
150,264
|
|
|
|
|
|
|
|
|
|
|
432,776
|
|
|
|
|
|
|
|
|
|
|
|
440,969
|
|
|
|
|
|
|
|
|
|
|
|
415,164
|
|
|
|
|
|
|
|
|
|
|
|
385,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9,618,849
|
|
|
|
|
|
|
|
|
|
|
$
|
9,583,829
|
|
|
|
|
|
|
|
|
|
|
$
|
8,353,145
|
|
|
|
|
|
|
|
|
|
|
$
|
7,841,823
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,395,663
|
|
|
|
|
|
|
|
|
|
|
$
|
2,133,906
|
|
|
|
|
|
|
|
|
|
|
$
|
1,942,228
|
|
|
|
|
|
|
|
|
|
|
$
|
1,883,931
|
|
|
|
|
|
|
|
|
|
|
469,635
|
|
|
|
|
|
|
|
|
|
|
|
848,737
|
|
|
|
|
|
|
|
|
|
|
|
553,318
|
|
|
|
|
|
|
|
|
|
|
|
262,840
|
|
|
|
|
|
|
|
|
|
|
49,222
|
|
|
|
|
|
|
|
|
|
|
|
55,081
|
|
|
|
|
|
|
|
|
|
|
|
44,886
|
|
|
|
|
|
|
|
|
|
|
|
39,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,914,520
|
|
|
|
|
|
|
|
|
|
|
|
3,037,724
|
|
|
|
|
|
|
|
|
|
|
|
2,540,432
|
|
|
|
|
|
|
|
|
|
|
|
2,186,690
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,171,883
|
|
|
|
1,090
|
|
|
|
0.09
|
|
|
|
1,052,637
|
|
|
|
916
|
|
|
|
0.09
|
|
|
|
1,003,713
|
|
|
|
1,800
|
|
|
|
0.18
|
|
|
|
966,429
|
|
|
|
3,605
|
|
|
|
0.37
|
|
|
2,444,734
|
|
|
|
24,508
|
|
|
|
1.00
|
|
|
|
2,153,489
|
|
|
|
20,601
|
|
|
|
0.96
|
|
|
|
1,857,130
|
|
|
|
23,860
|
|
|
|
1.28
|
|
|
|
1,825,991
|
|
|
|
48,011
|
|
|
|
2.63
|
|
|
865,176
|
|
|
|
10,173
|
|
|
|
1.18
|
|
|
|
1,001,581
|
|
|
|
12,793
|
|
|
|
1.28
|
|
|
|
1,155,746
|
|
|
|
24,767
|
|
|
|
2.14
|
|
|
|
1,265,999
|
|
|
|
57,101
|
|
|
|
4.51
|
|
|
370,373
|
|
|
|
3,379
|
|
|
|
0.91
|
|
|
|
331,915
|
|
|
|
3,096
|
|
|
|
0.93
|
|
|
|
337,289
|
|
|
|
4,956
|
|
|
|
1.47
|
|
|
|
306,248
|
|
|
|
9,982
|
|
|
|
3.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,852,166
|
|
|
|
39,150
|
|
|
|
0.81
|
|
|
|
4,539,622
|
|
|
|
37,406
|
|
|
|
0.82
|
|
|
|
4,353,878
|
|
|
|
55,383
|
|
|
|
1.27
|
|
|
|
4,364,667
|
|
|
|
118,699
|
|
|
|
2.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,766,686
|
|
|
|
|
|
|
|
|
|
|
|
7,577,346
|
|
|
|
|
|
|
|
|
|
|
|
6,894,310
|
|
|
|
|
|
|
|
|
|
|
|
6,551,357
|
|
|
|
|
|
|
|
|
|
|
564,489
|
|
|
|
5,775
|
|
|
|
1.02
|
|
|
|
854,517
|
|
|
|
4,059
|
|
|
|
0.48
|
|
|
|
400,511
|
|
|
|
5,359
|
|
|
|
1.34
|
|
|
|
351,319
|
|
|
|
12,054
|
|
|
|
3.43
|
|
|
212,271
|
|
|
|
12,144
|
|
|
|
5.72
|
|
|
|
103,093
|
|
|
|
8,735
|
|
|
|
8.47
|
|
|
|
103,093
|
|
|
|
8,735
|
|
|
|
8.47
|
|
|
|
103,093
|
|
|
|
8,735
|
|
|
|
8.47
|
|
|
150,000
|
|
|
|
4,974
|
|
|
|
3.32
|
|
|
|
150,399
|
|
|
|
4,645
|
|
|
|
3.09
|
|
|
|
152,062
|
|
|
|
5,902
|
|
|
|
3.88
|
|
|
|
65,662
|
|
|
|
3,736
|
|
|
|
5.69
|
|
|
1,115
|
|
|
|
63
|
|
|
|
5.65
|
|
|
|
10,936
|
|
|
|
343
|
|
|
|
3.14
|
|
|
|
19,981
|
|
|
|
746
|
|
|
|
3.73
|
|
|
|
31,411
|
|
|
|
1,795
|
|
|
|
5.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,780,041
|
|
|
|
62,106
|
|
|
|
1.07
|
|
|
|
5,658,567
|
|
|
|
55,188
|
|
|
|
0.98
|
|
|
|
5,029,525
|
|
|
|
76,125
|
|
|
|
1.51
|
|
|
|
4,916,152
|
|
|
|
145,019
|
|
|
|
2.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135,215
|
|
|
|
|
|
|
|
|
|
|
|
153,544
|
|
|
|
|
|
|
|
|
|
|
|
131,915
|
|
|
|
|
|
|
|
|
|
|
|
124,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,829,776
|
|
|
|
|
|
|
|
|
|
|
|
8,849,835
|
|
|
|
|
|
|
|
|
|
|
|
7,701,872
|
|
|
|
|
|
|
|
|
|
|
|
7,227,813
|
|
|
|
|
|
|
|
|
|
|
789,073
|
|
|
|
|
|
|
|
|
|
|
|
733,994
|
|
|
|
|
|
|
|
|
|
|
|
651,273
|
|
|
|
|
|
|
|
|
|
|
|
614,010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9,618,849
|
|
|
|
|
|
|
|
|
|
|
$
|
9,583,829
|
|
|
|
|
|
|
|
|
|
|
$
|
8,353,145
|
|
|
|
|
|
|
|
|
|
|
$
|
7,841,823
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
337,102
|
|
|
|
|
|
|
|
|
|
|
$
|
318,945
|
|
|
|
|
|
|
|
|
|
|
$
|
318,772
|
|
|
|
|
|
|
|
|
|
|
$
|
320,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.72
|
%
|
|
|
|
|
|
|
|
|
|
|
3.69
|
%
|
|
|
|
|
|
|
|
|
|
|
4.16
|
%
|
|
|
|
|
|
|
|
|
|
|
4.14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.05
|
%
|
|
|
|
|
|
|
|
|
|
|
3.98
|
%
|
|
|
|
|
|
|
|
|
|
|
4.58
|
%
|
|
|
|
|
|
|
|
|
|
|
4.89
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113
|
|
ITEM 9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
|
None
|
|
ITEM 9A.
|
CONTROLS
AND PROCEDURES
|
As of the end of the period covered by this Annual Report on
Form 10-K,
an evaluation was carried out by the Corporations
management, with the participation of its Chief Executive
Officer and Chief Financial Officer, of the effectiveness of the
Corporations disclosure controls and procedures (as
defined in
Rule 13a-15(e)
under the Securities Exchange Act of 1934). Based upon that
evaluation, the Chief Executive Officer and Chief Financial
Officer concluded that the disclosure controls and procedures
were effective as of the end of the period covered by this
report. No changes were made to the Corporations internal
control over financial reporting (as defined in
Rule 13a-15(f)
under the Securities Exchange Act of 1934) during the last
fiscal quarter that materially affected, or are reasonably
likely to materially affect, the Corporations internal
control over financial reporting.
Managements
Report on Internal Control Over Financial
Reporting
The management of Cullen/Frost Bankers, Inc. (the
Corporation) is responsible for establishing and
maintaining adequate internal control over financial reporting.
The Corporations internal control over financial reporting
is a process designed under the supervision of the
Corporations Chief Executive Officer and Chief Financial
Officer to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of the
Corporations financial statements for external purposes in
accordance with generally accepted accounting principles.
As of December 31, 2006, management assessed the
effectiveness of the Corporations internal control over
financial reporting based on the criteria for effective internal
control over financial reporting established in Internal
Control Integrated Framework, issued by the
Committee of Sponsoring Organizations (COSO) of the Treadway
Commission. Based on the assessment, management determined that
the Corporation maintained effective internal control over
financial reporting as of December 31, 2006, based on those
criteria.
Ernst & Young LLP, the independent registered public
accounting firm that audited the consolidated financial
statements of the Corporation included in this Annual Report on
Form 10-K,
has issued an attestation report on managements assessment
of the effectiveness of the Corporations internal control
over financial reporting as of December 31, 2006. The
report, which expresses unqualified opinions on
managements assessment and on the effectiveness of the
Corporations internal control over financial reporting as
of December 31, 2006, is included in this Item under the
heading Attestation Report of Independent Registered
Public Accounting Firm.
114
Attestation
Report of Independent Registered Public Accounting
Firm
Report of
Ernst & Young LLP
Independent Registered Public
Accounting Firm
To the Board of Directors and Shareholders
of Cullen/Frost Bankers, Inc.
We have audited managements assessment, included in the
accompanying Managements Report on Internal Control Over
Financial Reporting, that Cullen/Frost Bankers, Inc. (the
Corporation) maintained effective internal control
over financial reporting as of December 31, 2006, based on
criteria established in Internal Control Integrated
Framework issued by the Committee of Sponsoring Organizations of
the Treadway Commission (the COSO criteria). Cullen/Frost
Bankers, Inc.s management is responsible for maintaining
effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over
financial reporting. Our responsibility is to express an opinion
on managements assessment and an opinion on the
effectiveness of the Corporations internal control over
financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that Cullen/Frost
Bankers, Inc. maintained effective internal control over
financial reporting as of December 31, 2006, is fairly
stated, in all material respects, based on the COSO criteria.
Also, in our opinion, Cullen/Frost Bankers, Inc. maintained, in
all material respects, effective internal control over financial
reporting as of December 31, 2006, based on the COSO
criteria.
115
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets as of December 31, 2006 and
2005, and the related consolidated statements of income, changes
in shareholders equity, and cash flows for each of the
three years in the period ended December 31, 2006 of
Cullen/Frost Bankers, Inc. and our report dated February 2,
2007 expressed an unqualified opinion thereon.
San Antonio, Texas
February 2, 2007
|
|
ITEM 9B.
|
OTHER
INFORMATION
|
None
116
PART III
|
|
ITEM 10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
Certain information regarding executive officers is included
under the section captioned Executive Officers of the
Registrant in Part I, Item 1, elsewhere in this
Annual Report on
Form 10-K.
Other information required by this Item is incorporated herein
by reference to the Corporations Proxy Statement
(Schedule 14A) for its 2007 Annual Meeting of Shareholders
to be filed with the SEC within 120 days of the
Corporations fiscal year-end.
|
|
ITEM 11.
|
EXECUTIVE
COMPENSATION
|
The information required by this Item is incorporated herein by
reference to the Corporations Proxy Statement
(Schedule 14A) for its 2007 Annual Meeting of Shareholders
to be filed with the SEC within 120 days of the
Corporations fiscal year-end.
|
|
ITEM 12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
|
Certain information regarding securities authorized for issuance
under the Corporations equity compensation plans is
included under the section captioned Stock-Based
Compensation Plans in Part II, Item 5, elsewhere
in this Annual Report on
Form 10-K.
Other information required by this Item is incorporated herein
by reference to the Corporations Proxy Statement
(Schedule 14A) for its 2007 Annual Meeting of Shareholders
to be filed with the SEC within 120 days of the
Corporations fiscal year-end.
|
|
ITEM 13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
The information required by this Item is incorporated herein by
reference to the Corporations Proxy Statement
(Schedule 14A) for its 2007 Annual Meeting of Shareholders
to be filed with the SEC within 120 days of the
Corporations fiscal year-end.
|
|
ITEM 14.
|
PRINCIPAL
ACCOUNTING FEES AND SERVICES
|
The information required by this Item is incorporated herein by
reference to the Corporations Proxy Statement
(Schedule 14A) for its 2007 Annual Meeting of Shareholders
to be filed with the SEC within 120 days of the
Corporations fiscal year-end.
117
PART IV
|
|
ITEM 15.
|
EXHIBITS,
FINANCIAL STATEMENT SCHEDULES
|
(a) The following documents are filed as part of this
Annual Report on
Form 10-K:
|
|
|
|
1.
|
Consolidated Financial Statements. Reference
is made to Part II, Item 8, of this Annual Report on
Form 10-K.
|
|
|
2.
|
Consolidated Financial Statement
Schedules. These schedules are omitted as the
required information is inapplicable or the information is
presented in the consolidated financial statements or related
notes.
|
|
|
3.
|
Exhibits. The exhibits to this Annual Report
on
Form 10-K
listed below have been included only with the copy of this
report filed with the Securities and Exchange Commission. Copies
of individual exhibits will be furnished to shareholders upon
written request to Cullen/Frost and payment of a reasonable fee.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit
|
|
|
|
Filed
|
|
Incorporated by Reference
|
Number
|
|
Exhibit Description
|
|
Herewith
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
|
3.1
|
|
Restated Articles of Incorporation
of Cullen/Frost Bankers, Inc.
|
|
|
|
10-Q
|
|
0-7275
|
|
3.1
|
|
7/26/06
|
3.2
|
|
Amended By-Laws of Cullen/Frost
Bankers, Inc.
|
|
|
|
10-K/A
|
|
0-7275
|
|
3.2
|
|
4/29/96
|
4.1
|
|
Shareholder Protection Rights
Agreement dated as of January 26, 1999 between Cullen/Frost
Bankers, Inc. and The Frost National Bank, as Rights Agent
|
|
|
|
8-A
|
|
0-7275
|
|
1
|
|
2/1/99
|
4.2*
|
|
Instruments Defining the Rights of
Holders of Long-Term Debt
|
|
|
|
|
|
|
|
|
|
|
10.1+
|
|
Restoration of Retirement Income
Plan for Participants in the Retirement Plan for Employees of
Cullen/Frost Bankers, Inc. and its Affiliates (as amended and
restated)
|
|
|
|
10-K
|
|
0-7275
|
|
10.1
|
|
3/31/99
|
10.2+
|
|
The 401(k) Stock Purchase Plan for
Employees of Cullen/Frost Bankers, Inc. and its Affiliates
|
|
|
|
S-8
|
|
333-108321
|
|
4.4
|
|
8/28/03
|
10.3+
|
|
1991 Thrift Incentive Stock
Purchase Plan for Employees of Cullen/Frost Bankers, Inc. and
its Affiliates
|
|
|
|
S-8
|
|
33-39478
|
|
4.4
|
|
3/18/91
|
10.4+
|
|
Cullen/Frost Bankers, Inc.
Restricted Stock Plan
|
|
|
|
S-8
|
|
33-53492
|
|
4.4
|
|
10/20/92
|
10.5+
|
|
Cullen/Frost Bankers, Inc.
Supplemental Executive Retirement Plan
|
|
|
|
10-K
|
|
0-7275
|
|
10.13
|
|
3/30/95
|
10.6+
|
|
Cullen/Frost Bankers, Inc.
1997 Director Stock Plan
|
|
|
|
S-8
|
|
333-102133
|
|
4.4
|
|
12/23/02
|
10.7+
|
|
Cullen/Frost Bankers, Inc. 1992
Stock Plan, as amended
|
|
|
|
S-8
|
|
333-68928
|
|
4.5 4.7
|
|
9/4/01
|
10.8+
|
|
Change-In-Control
Agreements with 3 Executive Officers
|
|
|
|
10-K
|
|
0-7275
|
|
10.10
|
|
3/28/01
|
10.9+
|
|
Cullen/Frost Bankers, Inc. 2001
Stock Plan
|
|
|
|
S-8
|
|
333-68928
|
|
4.4
|
|
9/4/01
|
10.10+
|
|
Retirement Agreement with a former
Executive Officer
|
|
|
|
10-K
|
|
0-7275
|
|
10.10
|
|
3/28/03
|
118
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit
|
|
|
|
Filed
|
|
Incorporated by Reference
|
Number
|
|
Exhibit Description
|
|
Herewith
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
|
10.11+
|
|
Deferred Compensation Plan for
Covered Employees
|
|
|
|
10-K
|
|
0-7275
|
|
10.11
|
|
3/28/03
|
10.12+
|
|
Cullen/Frost Restoration Profit
Sharing Plan
|
|
|
|
10-K
|
|
0-7275
|
|
10.12
|
|
2/4/05
|
10.13+
|
|
2005 Omnibus Incentive Plan
|
|
|
|
S-8
|
|
333-127341
|
|
4.4
|
|
8/9/05
|
21.1
|
|
Subsidiaries of Cullen/Frost
Bankers, Inc.
|
|
X
|
|
|
|
|
|
|
|
|
23.1
|
|
Consent of Independent Registered
Public Accounting Firm
|
|
X
|
|
|
|
|
|
|
|
|
24.1
|
|
Power of Attorney
|
|
X
|
|
|
|
|
|
|
|
|
31.1
|
|
Rule 13a-14(a)
Certification of the Chief Executive Officer
|
|
X
|
|
|
|
|
|
|
|
|
31.2
|
|
Rule 13a-14(a)
Certification of the Chief Financial Officer
|
|
X
|
|
|
|
|
|
|
|
|
32.1++
|
|
Section 1350 Certification of
the Chief Executive Officer
|
|
X
|
|
|
|
|
|
|
|
|
32.2++
|
|
Section 1350 Certification of
the Chief Financial Officer
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
The Corporation agrees to furnish to the SEC, upon request,
copies of any such instruments. |
|
+ |
|
Management contract or compensatory plan or arrangement. |
|
++ |
|
This exhibit shall not be deemed filed for purposes
of Section 18 of the Securities Exchange Act of 1934, or
otherwise subject to the liability of that section, and shall
not be deemed to be incorporated by reference into any filing
under the Securities Act of 1933 or the Securities Exchange Act
of 1934. |
(b) Exhibits See exhibit index included in
Item 15(a)3 of this Annual Report on
Form 10-K.
(c) Financial Statement Schedules See
Item 15(a)2 of this Annual Report on
Form 10-K.
119
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of
the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
|
|
|
|
|
Date: February 2, 2007
|
|
|
|
|
CULLEN/FROST BANKERS, INC.
|
|
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ PHILLIP
D. GREEN
|
|
|
|
|
|
|
|
|
|
Phillip D. Green
|
|
|
|
|
Group Executive Vice President
and
|
|
|
|
|
Chief Financial Officer
|
Pursuant to the requirements of the Securities Exchange Act
of 1934, this report has been signed by the following persons on
behalf of the registrant and in the capacities and on the dates
indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ T.C.
FROST*
T.C.
Frost
|
|
Senior Chairman of the Board
and Director
|
|
February 2, 2007
|
|
|
|
|
|
/s/ RICHARD
W.
EVANS, JR.*
Richard
W. Evans, Jr.
|
|
Chairman of the Board and
Director (Principal Executive
Officer)
|
|
February 2, 2007
|
|
|
|
|
|
/s/ PHILLIP
D. GREEN
Phillip
D. Green
|
|
Group Executive Vice
President and Chief Financial
Officer (Principal Financial
Officer and Principal
Accounting Officer)
|
|
February 2, 2007
|
|
|
|
|
|
/s/ R.
DENNY
ALEXANDER*
R.
Denny Alexander
|
|
Director
|
|
February 2, 2007
|
|
|
|
|
|
/s/ CARLOS
ALVAREZ*
Carlos
Alvarez
|
|
Director
|
|
February 2, 2007
|
|
|
|
|
|
/s/ ROYCE
S.
CALDWELL*
Royce
S. Caldwell
|
|
Director
|
|
February 2, 2007
|
|
|
|
|
|
/s/ CRAWFORD
H. EDWARDS
Crawford
H. Edwards
|
|
Director
|
|
February 2, 2007
|
|
|
|
|
|
/s/ RUBEN
M.
ESCOBEDO*
Ruben
M. Escobedo
|
|
Director
|
|
February 2, 2007
|
120
SIGNATURES (Continued)
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ PATRICK
B. FROST*
Patrick
B. Frost
|
|
Director and President of
The Frost National Bank
|
|
February 2, 2007
|
|
|
|
|
|
/s/ KAREN
E.
JENNINGS*
Karen
E. Jennings
|
|
Director
|
|
February 2, 2007
|
|
|
|
|
|
/s/ RICHARD
M.
KLEBERG, III*
Richard
M. Kleberg, III
|
|
Director
|
|
February 2, 2007
|
|
|
|
|
|
/s/ ROBERT
S. MCCLANE*
Robert
S. McClane
|
|
Director
|
|
February 2, 2007
|
|
|
|
|
|
/s/ IDA
CLEMENT
STEEN*
Ida
Clement Steen
|
|
Director
|
|
February 2, 2007
|
|
|
|
|
|
/s/ HORACE
WILKINS, JR.*
Horace
Wilkins, Jr.
|
|
Director
|
|
February 2, 2007
|
|
|
|
|
|
|
|
*By:
|
|
/s/ PHILLIP
D. GREEN
Phillip
D. Green
As
attorney-in-fact
for the persons indicated
|
|
Group Executive Vice
President and Chief Financial
Officer (Principal Financial
Officer and Principal
Accounting Officer)
|
|
February 2, 2007
|
121