e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
(Mark One)
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
September 30,
2011
|
|
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to .
|
Commission file number:
001-33492
CVR ENERGY, INC.
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
(State or other jurisdiction
of
incorporation or organization)
|
|
61-1512186
(I.R.S. Employer
Identification No.)
|
2277 Plaza Drive, Suite 500
Sugar Land, Texas
(Address of principal
executive offices)
|
|
77479
(Zip Code)
|
(281) 207-3200
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
(§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such
files). Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act.
|
|
|
|
Large
accelerated
filer o
|
Accelerated
filer þ
|
Non-accelerated
filer o
|
Smaller
reporting
company o
|
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company
(as defined by
Rule 12b-2
of the Exchange
Act). Yes o No þ
There were 86,573,498 shares of the registrants
common stock outstanding at November 1, 2011.
CVR
ENERGY, INC. AND SUBSIDIARIES
INDEX TO
QUARTERLY REPORT ON
FORM 10-Q
For The
Quarter Ended September 30, 2011
i
GLOSSARY
OF SELECTED TERMS
The following are definitions of certain industry terms used in
this
Form 10-Q.
2-1-1 crack spread The approximate gross
margin resulting from processing two barrels of crude oil to
produce one barrel of gasoline and one barrel of distillate. The
2-1-1 crack spread is expressed in dollars per barrel.
ammonia Ammonia is a direct application
fertilizer and is primarily used as a building block for other
nitrogen products for industrial applications and finished
fertilizer products.
backwardation market Market situation in
which futures prices are lower in succeeding delivery months.
Also known as an inverted market. The opposite of contango.
barrel Common unit of measure in the oil
industry which equates to 42 gallons.
blendstocks Various compounds that are
combined with gasoline or diesel from the crude oil refining
process to make finished gasoline and diesel fuel; these may
include natural gasoline, fluid catalytic cracking unit or FCCU
gasoline, ethanol, reformate or butane, among others.
bpd Abbreviation for barrels per day.
bulk sales Volume sales through third party
pipelines, in contrast to tanker truck quantity sales.
capacity Capacity is defined as the
throughput a process unit is capable of sustaining, either on a
calendar or stream day basis. The throughput may be expressed in
terms of maximum sustainable, nameplate or economic capacity.
The maximum sustainable or nameplate capacities may not be the
most economical capacity. The economic capacity is the
throughput that generally provides the greatest economic benefit
based on considerations such as feedstock costs, product values
and downstream unit constraints.
catalyst A substance that alters,
accelerates, or instigates chemical changes, but is neither
produced, consumed nor altered in the process.
coker unit A refinery unit that utilizes the
lowest value component of crude oil remaining after all higher
value products are removed, further breaks down the component
into more valuable products and converts the rest into pet coke.
contango market Market situation in which
prices for future delivery are higher than the current or spot
market price of the commodity. The opposite of backwardation.
corn belt The primary corn producing region
of the United States, which includes Illinois, Indiana, Iowa,
Minnesota, Missouri, Nebraska, Ohio and Wisconsin.
crack spread A simplified calculation that
measures the difference between the price for light products and
crude oil. For example, the 2-1-1 crack spread is often
referenced and represents the approximate gross margin resulting
from processing two barrels of crude oil to produce one barrel
of gasoline and one barrel of distillate.
distillates Primarily diesel fuel, kerosene
and jet fuel.
ethanol A clear, colorless, flammable
oxygenated hydrocarbon. Ethanol is typically produced chemically
from ethylene, or biologically from fermentation of various
sugars from carbohydrates found in agricultural crops and
cellulosic residues from crops or wood. It is used in the United
States as a gasoline octane enhancer and oxygenate.
farm belt Refers to the states of Illinois,
Indiana, Iowa, Kansas, Minnesota, Missouri, Nebraska, North
Dakota, Ohio, Oklahoma, South Dakota, Texas and Wisconsin.
feedstocks Petroleum products, such as crude
oil and natural gas liquids, that are processed and blended into
refined products, such as gasoline, diesel fuel and jet fuel,
that are produced by a refinery.
1
heavy crude oil A relatively inexpensive
crude oil characterized by high relative density and viscosity.
Heavy crude oils require greater levels of processing to produce
high value products such as gasoline and diesel fuel.
independent petroleum refiner A refiner that
does not have crude oil exploration or production operations. An
independent refiner purchases the crude oil used as feedstock in
its refinery operations from third parties.
light crude oil A relatively expensive crude
oil characterized by low relative density and viscosity. Light
crude oils require lower levels of processing to produce high
value products such as gasoline and diesel fuel.
Magellan Magellan Midstream Partners L.P., a
publicly traded company whose business is the transportation,
storage and distribution of refined petroleum products.
MMBtu One million British thermal units or
Btu: a measure of energy. One Btu of heat is required
to raise the temperature of one pound of water one degree
Fahrenheit.
natural gas liquids Natural gas liquids,
often referred to as NGLs, are both feedstocks used in the
manufacture of refined fuels and are products of the refining
process. Common NGLs used include propane, isobutane, normal
butane and natural gasoline.
PADD II Midwest Petroleum Area for Defense
District which includes Illinois, Indiana, Iowa, Kansas,
Kentucky, Michigan, Minnesota, Missouri, Nebraska, North Dakota,
Ohio, Oklahoma, South Dakota, Tennessee, and Wisconsin.
plant gate price The unit price of
fertilizer, in dollars per ton, offered on a delivered basis and
excluding shipment costs.
petroleum coke (pet coke) A coal-like
substance that is produced during the refining process.
refined products Petroleum products, such as
gasoline, diesel fuel and jet fuel, that are produced by a
refinery.
sour crude oil A crude oil that is relatively
high in sulfur content, requiring additional processing to
remove the sulfur. Sour crude oil is typically less expensive
than sweet crude oil.
spot market A market in which commodities are
bought and sold for cash and delivered immediately.
sweet crude oil A crude oil that is
relatively low in sulfur content, requiring less processing to
remove the sulfur. Sweet crude oil is typically more expensive
than sour crude oil.
throughput The volume processed through a
unit or a refinery or transported on a pipeline.
turnaround A periodically required standard
procedure to inspect, refurbish, repair and maintain the
refinery or nitrogen fertilizer plant assets. This process
involves the shutdown and inspection of major processing units
and occurs every four to five years for the refinery and every
two years for the nitrogen fertilizer plant.
UAN An aqueous solution of urea and ammonium
nitrate used as a fertilizer.
wheat belt The primary wheat producing region
of the United States, which includes Oklahoma, Kansas, North
Dakota, South Dakota and Texas.
WTI West Texas Intermediate crude oil, a
light, sweet crude oil, characterized by an American Petroleum
Institute gravity, or API gravity, between 39 and 41 degrees and
a sulfur content of approximately 0.4 weight percent that is
used as a benchmark for other crude oils.
WTS West Texas Sour crude oil, a relatively
light, sour crude oil characterized by an API gravity of between
30 and 32 degrees and a sulfur content of approximately 2.0
weight percent.
yield The percentage of refined products that
is produced from crude oil and other feedstocks.
2
PART I.
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial
Statements
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
(in thousands,
|
|
|
|
except share data)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
898,456
|
|
|
$
|
200,049
|
|
Accounts receivable, net of allowance for doubtful accounts of
$912 and $722, respectively
|
|
|
83,370
|
|
|
|
80,169
|
|
Inventories
|
|
|
308,929
|
|
|
|
247,172
|
|
Prepaid expenses and other current assets
|
|
|
45,723
|
|
|
|
28,616
|
|
Deferred income taxes
|
|
|
17,643
|
|
|
|
43,351
|
|
Income taxes receivable
|
|
|
9,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
1,363,461
|
|
|
|
599,357
|
|
Property, plant, and equipment, net of accumulated depreciation
|
|
|
1,079,601
|
|
|
|
1,081,312
|
|
Intangible assets, net
|
|
|
320
|
|
|
|
344
|
|
Goodwill
|
|
|
40,969
|
|
|
|
40,969
|
|
Deferred financing costs, net
|
|
|
15,194
|
|
|
|
10,601
|
|
Insurance receivable
|
|
|
4,076
|
|
|
|
3,570
|
|
Other long-term assets
|
|
|
4,674
|
|
|
|
4,031
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,508,295
|
|
|
$
|
1,740,184
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Note payable and capital lease obligations
|
|
$
|
165
|
|
|
$
|
8,014
|
|
Accounts payable
|
|
|
185,553
|
|
|
|
155,220
|
|
Personnel accruals
|
|
|
16,260
|
|
|
|
29,151
|
|
Accrued taxes other than income taxes
|
|
|
20,399
|
|
|
|
21,266
|
|
Income taxes payable
|
|
|
|
|
|
|
7,983
|
|
Deferred revenue
|
|
|
20,565
|
|
|
|
18,685
|
|
Other current liabilities
|
|
|
61,148
|
|
|
|
25,396
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
304,090
|
|
|
|
265,715
|
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
Long-term debt, net of current portion
|
|
|
591,662
|
|
|
|
468,954
|
|
Accrued environmental liabilities, net of current portion
|
|
|
1,600
|
|
|
|
2,552
|
|
Deferred income taxes
|
|
|
360,122
|
|
|
|
298,943
|
|
Other long-term liabilities
|
|
|
19,256
|
|
|
|
3,847
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
972,640
|
|
|
|
774,296
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
CVR stockholders equity:
|
|
|
|
|
|
|
|
|
Common Stock $0.01 par value per share,
350,000,000 shares authorized, 86,634,651 and
86,435,672 shares issued, respectively
|
|
|
866
|
|
|
|
864
|
|
Additional
paid-in-capital
|
|
|
584,339
|
|
|
|
467,871
|
|
Retained earnings
|
|
|
500,997
|
|
|
|
221,079
|
|
Treasury stock, 61,153 and 21,891 shares, respectively, at
cost
|
|
|
(1,605
|
)
|
|
|
(243
|
)
|
Accumulated other comprehensive income, net of tax
|
|
|
(1,016
|
)
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
Total CVR stockholders equity
|
|
|
1,083,581
|
|
|
|
689,573
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest
|
|
|
147,984
|
|
|
|
10,600
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
1,231,565
|
|
|
|
700,173
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
2,508,295
|
|
|
$
|
1,740,184
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial
statements.
3
CVR
Energy, Inc. and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
|
(in thousands, except share data)
|
|
|
Net sales
|
|
$
|
1,351,964
|
|
|
$
|
1,031,174
|
|
|
$
|
3,966,945
|
|
|
$
|
2,931,584
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product sold (exclusive of depreciation and amortization)
|
|
|
1,026,040
|
|
|
|
889,850
|
|
|
|
3,086,237
|
|
|
|
2,584,392
|
|
Direct operating expenses (exclusive of depreciation and
amortization)
|
|
|
74,615
|
|
|
|
52,534
|
|
|
|
209,256
|
|
|
|
175,575
|
|
Insurance recovery business interruption
|
|
|
(490
|
)
|
|
|
|
|
|
|
(3,360
|
)
|
|
|
|
|
Selling, general and administrative expenses (exclusive of
depreciation and amortization)
|
|
|
17,584
|
|
|
|
16,397
|
|
|
|
69,017
|
|
|
|
48,584
|
|
Depreciation and amortization
|
|
|
22,025
|
|
|
|
21,943
|
|
|
|
66,079
|
|
|
|
64,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and expenses
|
|
|
1,139,774
|
|
|
|
980,724
|
|
|
|
3,427,229
|
|
|
|
2,873,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
212,190
|
|
|
|
50,450
|
|
|
|
539,716
|
|
|
|
58,277
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense and other financing costs
|
|
|
(13,757
|
)
|
|
|
(13,863
|
)
|
|
|
(41,152
|
)
|
|
|
(36,551
|
)
|
Interest income
|
|
|
93
|
|
|
|
549
|
|
|
|
578
|
|
|
|
1,608
|
|
Gain (loss) on derivatives, net
|
|
|
(9,925
|
)
|
|
|
(1,014
|
)
|
|
|
(25,099
|
)
|
|
|
7,815
|
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
(2,078
|
)
|
|
|
(15,052
|
)
|
Other income, net
|
|
|
243
|
|
|
|
17
|
|
|
|
720
|
|
|
|
701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
(23,346
|
)
|
|
|
(14,311
|
)
|
|
|
(67,031
|
)
|
|
|
(41,479
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense
|
|
|
188,844
|
|
|
|
36,139
|
|
|
|
472,685
|
|
|
|
16,798
|
|
Income tax expense
|
|
|
68,603
|
|
|
|
12,932
|
|
|
|
172,460
|
|
|
|
4,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
120,241
|
|
|
|
23,207
|
|
|
|
300,225
|
|
|
|
11,996
|
|
Less: Net income attributable to noncontrolling interest
|
|
|
10,976
|
|
|
|
|
|
|
|
20,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to CVR Energy stockholders
|
|
$
|
109,265
|
|
|
$
|
23,207
|
|
|
$
|
279,918
|
|
|
$
|
11,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share attributable to CVR Energy stockholders
|
|
$
|
1.26
|
|
|
$
|
0.27
|
|
|
$
|
3.24
|
|
|
$
|
0.14
|
|
Diluted earnings per share attributable to CVR Energy
stockholders
|
|
$
|
1.25
|
|
|
$
|
0.27
|
|
|
$
|
3.19
|
|
|
$
|
0.14
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
86,549,846
|
|
|
|
86,343,102
|
|
|
|
86,462,668
|
|
|
|
86,336,205
|
|
Diluted
|
|
|
87,743,600
|
|
|
|
87,013,575
|
|
|
|
87,772,169
|
|
|
|
86,677,325
|
|
See accompanying notes to the condensed consolidated financial
statements.
4
CVR
Energy, Inc. and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
|
(in thousands)
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
300,225
|
|
|
$
|
11,996
|
|
Adjustments to reconcile net income (loss) to net cash provided
by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
66,079
|
|
|
|
64,756
|
|
Provision for doubtful accounts
|
|
|
190
|
|
|
|
(4,070
|
)
|
Amortization of deferred financing costs
|
|
|
3,277
|
|
|
|
2,386
|
|
Amortization of original issue discount
|
|
|
382
|
|
|
|
232
|
|
Deferred income taxes
|
|
|
40,920
|
|
|
|
178
|
|
Excess tax benefit of share-based compensation
|
|
|
(1,475
|
)
|
|
|
|
|
Loss on disposition of assets
|
|
|
2,234
|
|
|
|
2,179
|
|
Loss on extinguishment of debt
|
|
|
2,078
|
|
|
|
15,052
|
|
Share-based compensation
|
|
|
23,636
|
|
|
|
8,357
|
|
Unrealized (gain) loss on derivatives
|
|
|
6,801
|
|
|
|
(3,582
|
)
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(3,391
|
)
|
|
|
(23,948
|
)
|
Inventories
|
|
|
(61,757
|
)
|
|
|
36,900
|
|
Prepaid expenses and other current assets
|
|
|
(17,590
|
)
|
|
|
(15,113
|
)
|
Insurance receivable
|
|
|
(12,325
|
)
|
|
|
(2,587
|
)
|
Business interruption insurance proceeds
|
|
|
3,360
|
|
|
|
|
|
Insurance proceeds on Refinery incident
|
|
|
4,000
|
|
|
|
|
|
Other long-term assets
|
|
|
(1,116
|
)
|
|
|
(574
|
)
|
Accounts payable
|
|
|
10,822
|
|
|
|
10,282
|
|
Accrued income taxes
|
|
|
(17,323
|
)
|
|
|
26,118
|
|
Deferred revenue
|
|
|
1,880
|
|
|
|
(2,399
|
)
|
Other current liabilities
|
|
|
(531
|
)
|
|
|
24,953
|
|
Accrued environmental liabilities
|
|
|
(952
|
)
|
|
|
26
|
|
Other long-term liabilities
|
|
|
(3,506
|
)
|
|
|
(94
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
345,918
|
|
|
|
151,048
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(46,631
|
)
|
|
|
(23,003
|
)
|
Proceeds from the sale of assets
|
|
|
37
|
|
|
|
11
|
|
Insurance proceeds from UAN reactor rupture
|
|
|
2,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(43,849
|
)
|
|
|
(22,992
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Revolving debt payments
|
|
|
|
|
|
|
(60,000
|
)
|
Revolving debt borrowings
|
|
|
|
|
|
|
60,000
|
|
Proceeds net of original issue discount on issuance of senior
notes
|
|
|
|
|
|
|
485,853
|
|
Principal payments on term debt
|
|
|
(2,700
|
)
|
|
|
(479,503
|
)
|
Payment of financing costs
|
|
|
(10,695
|
)
|
|
|
(8,765
|
)
|
Payment of capital lease obligation
|
|
|
(4,876
|
)
|
|
|
(111
|
)
|
Excess tax benefit of share-based compensation
|
|
|
1,475
|
|
|
|
|
|
Purchase of managing general partner interest and incentive
distribution rights
|
|
|
(26,001
|
)
|
|
|
|
|
Proceeds from issuance of CVR Partners long-term debt
|
|
|
125,000
|
|
|
|
|
|
Proceeds from CVR Partners initial public offering, net of
offering costs
|
|
|
324,880
|
|
|
|
|
|
Distributions to noncontrolling interest holders
|
|
|
(8,988
|
)
|
|
|
|
|
Payment of treasury stock
|
|
|
(1,757
|
)
|
|
|
(49
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
396,338
|
|
|
|
(2,575
|
)
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
698,407
|
|
|
|
125,481
|
|
Cash and cash equivalents, beginning of period
|
|
|
200,049
|
|
|
|
36,905
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
898,456
|
|
|
$
|
162,386
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures:
|
|
|
|
|
|
|
|
|
Cash paid for income taxes, net of refunds (received)
|
|
$
|
152,117
|
|
|
$
|
(21,493
|
)
|
Cash paid for interest, net of capitalized interest of $2,493
and $1,740 in 2011 and 2010, respectively
|
|
$
|
25,180
|
|
|
$
|
20,478
|
|
Cash funding of margin account for other derivative activities,
net of withdrawals (received)
|
|
$
|
12,412
|
|
|
$
|
(1,896
|
)
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
Accrual of construction in progress additions
|
|
$
|
19,511
|
|
|
$
|
(1,800
|
)
|
Reduction of senior notes for underwriting discount and
financing costs
|
|
$
|
|
|
|
$
|
10,127
|
|
Receipt of marketable securities
|
|
$
|
|
|
|
$
|
23
|
|
See accompanying notes to the condensed consolidated financial
statements.
5
CVR
Energy, Inc. and Subsidiaries
CONDENSED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Par
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value
|
|
|
Additional
|
|
|
|
|
|
|
|
|
Other
|
|
|
Total CVR
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Common
|
|
|
Paid-In
|
|
|
Retained
|
|
|
Treasury
|
|
|
Comprehensive
|
|
|
Stockholders
|
|
|
Noncontrolling
|
|
|
Total
|
|
|
|
Issued
|
|
|
Stock
|
|
|
Capital
|
|
|
Earnings
|
|
|
Stock
|
|
|
Income (Loss)
|
|
|
Equity
|
|
|
Interest
|
|
|
Equity
|
|
|
|
(unaudited)
|
|
|
|
(in thousands, except share data)
|
|
|
Balance at December 31, 2010
|
|
|
86,435,672
|
|
|
$
|
864
|
|
|
$
|
467,871
|
|
|
$
|
221,079
|
|
|
$
|
(243
|
)
|
|
$
|
2
|
|
|
$
|
689,573
|
|
|
$
|
10,600
|
|
|
$
|
700,173
|
|
Impact from the issuance of CVR Partners common units to the
public
|
|
|
|
|
|
|
|
|
|
|
118,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118,213
|
|
|
|
136,893
|
|
|
|
255,106
|
|
Purchase of Managing General Partnership Interest and incentive
distribution rights
|
|
|
|
|
|
|
|
|
|
|
(15,401
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,401
|
)
|
|
|
(10,600
|
)
|
|
|
(26,001
|
)
|
Distributions to noncontrolling interest holders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,988
|
)
|
|
|
(8,988
|
)
|
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|
12,576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,576
|
|
|
|
501
|
|
|
|
13,077
|
|
Excess tax benefit of share-based compensation
|
|
|
|
|
|
|
|
|
|
|
1,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,475
|
|
|
|
|
|
|
|
1,475
|
|
Issuance of common stock to Directors
|
|
|
831
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vesting of non-vested stock awards
|
|
|
198,148
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
2
|
|
Issuance of stock from treasury
|
|
|
|
|
|
|
|
|
|
|
(395
|
)
|
|
|
|
|
|
|
395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,757
|
)
|
|
|
|
|
|
|
(1,757
|
)
|
|
|
|
|
|
|
(1,757
|
)
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
279,918
|
|
|
|
|
|
|
|
|
|
|
|
279,918
|
|
|
|
20,307
|
|
|
|
300,225
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on available-for sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
|
(2
|
)
|
Net unrealized gain/(loss) on interest rate swap
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,016
|
)
|
|
|
(1,016
|
)
|
|
|
(729
|
)
|
|
|
(1,745
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
279,918
|
|
|
|
|
|
|
|
(1,018
|
)
|
|
|
278,900
|
|
|
|
19,578
|
|
|
|
298,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2011
|
|
|
86,634,651
|
|
|
$
|
866
|
|
|
$
|
584,339
|
|
|
$
|
500,997
|
|
|
$
|
(1,605
|
)
|
|
$
|
(1,016
|
)
|
|
$
|
1,083,581
|
|
|
$
|
147,984
|
|
|
$
|
1,231,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial
statements.
6
|
|
(1)
|
Organization
and History of the Company and Basis of Presentation
|
Organization
The Company or CVR may be used to refer
to CVR Energy, Inc. and, unless the context otherwise requires,
its subsidiaries.
The Company, through its wholly-owned subsidiaries, acts as an
independent petroleum refiner and marketer of high value
transportation fuels in the mid-continental United States. In
addition, the Company, through its wholly-owned subsidiaries,
owns the general partner and approximately 70% of the common
units of CVR Partners, LP, a publicly-traded partnership which
acts as an independent producer and marketer of upgraded
nitrogen fertilizer products in North America (CVR
Partners or the Partnership). The
Companys operations include two business segments: the
petroleum segment and the nitrogen fertilizer segment.
CVRs common stock is listed on the New York Stock Exchange
under the symbol CVI. As of December 31, 2010,
approximately 40% of its outstanding shares were beneficially
owned by GS Capital Partners V, L.P. and related entities
(GS or Goldman Sachs Funds) and Kelso
Investment Associates VII, L.P. and related entities
(Kelso or Kelso Funds). On
February 8, 2011, GS and Kelso completed a registered
public offering, whereby GS sold into the public market its
remaining ownership interests in CVR and Kelso substantially
reduced its interest in the Company. On May 26, 2011, Kelso
completed a registered public offering, whereby Kelso sold into
the public market its remaining ownership interests in CVR
Energy.
CVR
Partners, LP
In conjunction with the consummation of CVRs initial
public offering in 2007, CVR transferred Coffeyville Resources
Nitrogen Fertilizers, LLC (CRNF), its nitrogen
fertilizer business, to CVR Partners, which at the time was a
newly created limited partnership, in exchange for a managing
general partner interest (managing GP interest), a
special general partner interest (special GP
interest, represented by special GP units) and a de
minimis limited partner interest (LP interest,
represented by special LP units). This transfer was not
considered a business combination as it was a transfer of assets
among entities under common control and, accordingly, balances
were transferred at their historical cost. CVR concurrently sold
the managing GP interest, including the associated incentive
distribution rights (IDRs), to Coffeyville
Acquisition III LLC (CALLC III), an entity
owned by its then controlling stockholders and senior
management, at fair market value. The board of directors of CVR
determined, after consultation with management, that the fair
market value of the managing GP interest was $10.6 million.
This interest has been classified as a noncontrolling interest
that was included as a separate component of equity in the
Condensed Consolidated Balance Sheet at December 31, 2010.
In connection with the April 13, 2011 initial public
offering of the Partnership (the Offering), as
discussed in further detail below, the IDRs were purchased by
the Partnership and subsequently extinguished. In addition, the
noncontrolling interest representing the managing GP interest
was purchased by Coffeyville Resources, LLC (CRLLC),
a subsidiary of CVR. The payment for the IDRs was paid to the
owners of CALLC III, which included the Goldman Sachs Funds, the
Kelso Funds and members of CVR senior management. As a result of
the Offering, the Company recorded a noncontrolling interest for
the common units sold into the public market which represented
an approximately 30% interest in the Partnership at the time of
the Offering. The Companys noncontrolling interest
reflected on the consolidated balance sheet of CVR will be
impacted by the net income of, and distributions from the
Partnership.
On April 13, 2011, the Partnership completed the Offering
of 22,080,000 common units priced at $16.00 per unit (such
amount includes common units issued pursuant to the exercise of
the underwriters over-allotment option). The common units,
which are listed on the New York Stock Exchange, began trading
on April 8, 2011 under the symbol UAN.
7
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
At September 30, 2011, the Partnership had 73,002,956
common units outstanding, consisting of 22,082,956 common units
owned by the public, representing approximately 30% of the total
Partnership units and 50,920,000 common units owned by CRLLC,
representing approximately 70% of the total Partnership units.
The gross proceeds to the Partnership from the Offering
(including the gross proceeds from the exercise of the
underwriters over-allotment option) were approximately
$353.3 million before giving effect to underwriting
discounts and commissions and offering expenses. In connection
with the Offering, the Partnership paid approximately
$24.7 million in underwriting fees and incurred
approximately $4.4 million of other offering costs.
Approximately $5.7 million of the underwriting fee was paid
to an affiliate of GS, which was acting as a joint book-running
manager for the Offering. Until completion of CVRs
February 2011 secondary offering, an affiliate of GS was a
stockholder and related party of the Company. As a result of the
Offering and as of the date of this Report, CVR indirectly owns
approximately 70% of the Partnerships outstanding common
units and 100% of the Partnerships general partner, CVR
GP, LLC, which only holds a non-economic interest.
In connection with the Offering, the Partnerships limited
partner interests were converted into common units, the
Partnerships special general partner interests were
converted into common units, and the Partnerships special
general partner was merged with and into CRLLC, with CRLLC
continuing as the surviving entity. In addition, as discussed
above, the managing general partner sold its IDRs to the
Partnership for $26.0 million, these interests were
extinguished, and CALLC III sold the managing general partner to
CRLLC for a nominal amount. As a result of the Offering, the
Partnership has two types of partnership interests outstanding:
|
|
|
|
|
common units representing limited partner interests; and
|
|
|
|
a general partner interest, which is not entitled to any
distributions, and which is held by the Partnerships
general partner.
|
The proceeds from the Offering were utilized as follows:
|
|
|
|
|
approximately $18.4 million was distributed to CRLLC to
satisfy the Partnerships obligation to reimburse it for
certain capital expenditures made on behalf of the nitrogen
fertilizer business prior to October 24, 2007;
|
|
|
|
approximately $117.1 million was distributed to CRLLC
through a special distribution in order to, among other things,
fund the offer to purchase CRLLCs senior secured notes
required upon the consummation of the Offering;
|
|
|
|
$26.0 million was used by the Partnership to purchase and
extinguish the IDRs owned by the general partner;
|
|
|
|
approximately $4.8 million was used to pay financing fees
and associated legal and professional fees resulting from the
Partnerships new credit facility; and
|
|
|
|
the balance of the proceeds are being utilized by the
Partnership for general partnership purposes, including the
funding of the UAN expansion that is expected to require an
investment of approximately $135.0 million, of which
approximately $31.0 million had been spent as of the
Offering date.
|
The Partnership intends to make quarterly cash distributions of
all available cash generated each quarter. The available cash
for each quarter will be determined by the board of directors of
the Partnerships general partner. The partnership
agreement does not require that the Partnership make cash
distributions on a quarterly or other basis. In connection with
the Offering, the board of directors of the general partner
adopted a distribution policy, which it may change at any time.
8
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Partnership is operated by CVRs senior management
(together with other officers of the general partner) pursuant
to a services agreement among CVR, the general partner and the
Partnership. The Partnerships general partner, CVR GP,
LLC, manages the operations and activities of the Partnership,
subject to the terms and conditions specified in the partnership
agreement. The operations of the general partner in its capacity
as general partner are managed by its board of directors.
Actions by the general partner that are made in its individual
capacity will be made by CRLLC as the sole member of the general
partner and not by the board of directors of the general
partner. The general partner is not elected by the common
unitholders and is not subject to re-election on a regular
basis. The officers of the general partner manage the
day-to-day
affairs of the business of the Partnership. CVR, the
Partnership, their respective subsidiaries and the general
partner are parties to a number of agreements to regulate
certain business relations between them. Certain of these
agreements were amended in connection with the Offering.
Basis
of Consolidation
Prior to the Offering of the Partnership, management had
determined that the Partnership was a variable interest entity
(VIE) and as such evaluated the qualitative criteria
under Accounting Standards Codification (ASC) Topic
810-10
Consolidations-Variable Interest Entities (ASC
810-10),
to make a determination whether CVR Partners should be
consolidated on the Companys financial statements.
ASC 810-10
requires the primary beneficiary of a variable interest
entitys activities to consolidate the VIE. The primary
beneficiary is identified as the enterprise that has a) the
power to direct the activities of the VIE that most
significantly impact the entitys economic performance and
b) the obligation to absorb losses of the entity that could
potentially be significant to the VIE or the right to receive
benefits from the entity that could potentially be significant
to the VIE. The standard requires an ongoing analysis to
determine whether the variable interest gives rise to a
controlling financial interest in the VIE.
Subsequent to the Offering of the Partnership, the Partnership
is no longer considered a VIE. The consolidation of the
Partnership is based upon the fact that the general partner is
owned by CRLLC, a wholly-owned subsidiary of CVR; and,
therefore, CVR has the ability to control the activities of the
Partnership. Additionally, the Partnerships general
partner manages the operations and activities of the
Partnership, subject to the terms and conditions specified in
the partnership agreement. The operations of the general partner
in its capacity as general partner are managed by its board of
directors. Actions by the general partner that are made in its
individual capacity will be made by CRLLC as the sole member of
the general partner and not by the board of directors of the
general partner. The general partner is not elected by the
common unitholders of the Partnership and is not subject to
re-election on a regular basis. The officers of the general
partner manage the
day-to-day
affairs of the business. All but one of the officers of the
general partner are also officers of CVR. Based upon the general
partners role and rights as afforded by the partnership
agreement and the limited rights afforded to the limited
partners the consolidated financial statements of CVR will
include the assets, liabilities, cash flows, revenues and
expenses of the Partnership.
The limited rights of the common unitholders of the Partnership
are demonstrated by the fact that the common unitholders have no
right to elect the general partner or the general partners
directors on an annual or other continuing basis. The general
partner can only be removed by a vote of the holders of at least
662/3%
of the outstanding common units, including any common units
owned by the general partner and its affiliates (including
CRLLC, a wholly-owned subsidiary of CVR) voting together as a
single class.
Basis
of Presentation
The accompanying unaudited condensed consolidated financial
statements were prepared in accordance with U.S. generally
accepted accounting principles (GAAP) and in
accordance with the rules and regulations of the Securities and
Exchange Commission (SEC). The condensed
consolidated financial statements include the accounts of CVR
and its majority-owned direct and indirect subsidiaries. The
ownership interests of
9
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
noncontrolling investors in its subsidiaries are recorded as a
noncontrolling interest included as a separate component of
equity for all periods presented. All intercompany account
balances and transactions have been eliminated in consolidation.
Certain information and footnotes required for complete
financial statements under GAAP have been condensed or omitted
pursuant to SEC rules and regulations. These unaudited condensed
consolidated financial statements should be read in conjunction
with the December 31, 2010 audited consolidated financial
statements and notes thereto included in CVRs Annual
Report on
Form 10-K
for the year ended December 31, 2010, which was filed with
the SEC on March 7, 2011.
In the opinion of the Companys management, the
accompanying unaudited condensed consolidated financial
statements reflect all adjustments (consisting only of normal
recurring adjustments) that are necessary to fairly present the
financial position of the Company as of September 30, 2011
and December 31, 2010, the results of operations of the
Company for the three and nine months ended September 30,
2011 and 2010, and cash flows for the nine months ended
September 30, 2011 and 2010.
Results of operations and cash flows for the interim periods
presented are not necessarily indicative of the results that
will be realized for the year ending December 31, 2011 or
any other interim period. The preparation of financial
statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts of
assets, liabilities, revenues and expenses, and the disclosure
of contingent assets and liabilities. Actual results could
differ from those estimates.
The Company evaluated subsequent events, if any, that would
require an adjustment or would require disclosure to the
Companys condensed consolidated financial statements
through the date of issuance of these condensed consolidated
financial statements.
|
|
(2)
|
Recent
Accounting Pronouncements
|
In May 2011, the Financial Accounting Standards Board
(FASB) issued Accounting Standards Update
(ASU)
No. 2011-04,
Fair Value Measurements (Topic 820): Amendments to
Achieve Common Fair Value Measurement and Disclosure
Requirements in U.S. GAAP and IFRS, (ASU
2011-04).
ASU 2011-04
changes the wording used to describe many of the requirements in
U.S. GAAP for measuring fair value and for disclosing
information about fair value measurements to ensure consistency
between U.S. GAAP and International Financial Reporting
Standards (IFRS). ASU
2011-04 also
expands the disclosures for fair value measurements that are
estimated using significant unobservable
(Level 3) inputs. This new guidance is to be applied
prospectively. ASU
2011-04 will
be effective for interim and annual periods beginning after
December 15, 2011. Early adoption is not permitted. The
Company believes that the adoption of this standard will not
materially expand its consolidated financial statement footnote
disclosures.
In June 2011, the FASB issued ASU
No. 2011-05,
Comprehensive Income (ASC Topic 220): Presentation of
Comprehensive Income, (ASU
2011-05)
which amends current comprehensive income guidance. This ASU
eliminates the option to present the components of other
comprehensive income as part of the statement of
shareholders equity. Instead, the Company must report
comprehensive income in either a single continuous statement of
comprehensive income which contains two sections, net income and
other comprehensive income, or in two separate but consecutive
statements. ASU
2011-05 will
be effective for interim and annual periods beginning after
December 15, 2011, with early adoption permitted. The
Company believes that the adoption of ASU
2011-05 will
not have a material impact on the Companys consolidated
financial statements.
In September 2011, the FASB issued ASU
No. 2011-08,
Intangibles Goodwill and Other (Topic 350):
Testing Goodwill for Impairment, (ASU
2011-08).
ASU 2011-08
permits an entity to make a qualitative assessment of whether it
is more likely than not that a reporting units fair value
is less than its carrying amount before applying the two-step
goodwill impairment test. This new guidance is to be applied
prospectively. ASU
2011-08 will
be effective for interim and annual periods beginning after
December 15,
10
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
2011, with early adoption permitted. The Company believes that
the adoption of this standard will not have a material impact on
the consolidated financial statements.
|
|
(3)
|
Share-Based
Compensation
|
Prior to CVRs initial public offering in October 2007,
CVRs subsidiaries were held and operated by Coffeyville
Acquisition LLC (CALLC) and its subsidiaries.
Management of CVR held an equity interest in CALLC. CALLC issued
non-voting override units to certain management members who held
common units of CALLC. There were no required capital
contributions for the override operating units. In connection
with CVRs initial public offering in October 2007, CALLC
was split into two entities: CALLC and Coffeyville
Acquisition II LLC (CALLC II). In connection
with this split, managements equity interest in CALLC,
including both their common units and non-voting override units,
was split so that half of managements equity interest was
in CALLC and half was in CALLC II. CALLC was historically the
primary reporting company and CVRs predecessor. In
addition, in connection with the transfer of the managing GP
interest of the Partnership to CALLC III in October 2007, CALLC
III issued non-voting override units to certain management
members of CALLC III.
CVR, CALLC, CALLC II and CALLC III account for share-based
compensation in accordance with standards issued by the FASB
regarding the treatment of share-based compensation, as well as
guidance regarding the accounting for share-based compensation
granted to employees of an equity method investee. CVR has
been allocated non-cash share-based compensation expense from
CALLC, CALLC II and CALLC III.
In accordance with these standards, CVR, CALLC, CALLC II and
CALLC III apply a fair-value based measurement method in
accounting for share-based compensation. In addition, CVR
recognizes the costs of the share-based compensation incurred by
CALLC, CALLC II and CALLC III on its behalf, primarily in
selling, general, and administrative expenses (exclusive of
depreciation and amortization), and a corresponding capital
contribution, as the costs are incurred on its behalf, following
the guidance issued by the FASB regarding the accounting for
equity instruments that are issued to other than employees, for
acquiring, or in conjunction with selling goods or services,
which requires remeasurement at each reporting period through
the performance commitment period, or in CVRs case,
through the vesting period.
The final fair value of the CALLC III override units was derived
based upon the value, resulting from the proceeds received by
the general partner upon the purchase of the IDRs by the
Partnership. These proceeds were subsequently distributed to the
owners of CALLC III which includes the override unitholders.
This value was utilized to determine the related compensation
expense for the unvested units. Subsequent to June 30,
2011, no additional share-based compensation will be incurred
with respect to override units of CALLC III due to the complete
distribution of the value prior to July 1, 2011. For the
three and nine months ended September 30, 2010, the
estimated fair value of the override units of CALLC III were
determined using a probability-weighted expected return method
which utilized CALLC IIIs cash flow projections, which
were considered representative of the nature of interests held
by CALLC III in the Partnership.
In February 2011, CALLC and CALLC II sold into the public market
11,759,023 shares and 15,113,254 shares, respectively,
of CVRs common stock, pursuant to a registered public
offering. As a result of this offering, CALLC reduced its
beneficial ownership in the Company to approximately 9% of its
outstanding shares and CALLC II was no longer a stockholder of
the Company. Subsequent to CALLC IIs divestiture of its
ownership interest in the Company, no additional share-based
compensation expense was incurred with respect to override units
and phantom units associated with CALLC II.
In May 2011, CALLC sold into the public market
7,998,179 shares of CVRs common stock, pursuant to a
registered public offering. As a result, CALLC is no longer a
stockholder of the Company. Subsequent to CALLCs
divestiture of its ownership interest in the Company, no
additional share-based compensation expense was incurred with
respect to override units and phantom units associated with
CALLC. The final fair
11
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
value of the override units of CALLC was derived based upon the
value resulting from the proceeds received associated with
CALLCs divestiture of its ownership in CVR. This value was
utilized to determine the related compensation expense for the
unvested units. The probability-weighted expected return method
was also used to determine the estimated fair value of the
override units of CALLC and CALLC II for the three and nine
months ended September 30, 2010. The probability-weighted
expected return method involves a forward-looking analysis of
possible future outcomes, the estimation of ranges of future and
present value under each outcome, and the application of a
probability factor to each outcome in conjunction with the
application of the current value of the Companys common
stock price with a Black-Scholes option pricing formula, as
remeasured at each reporting date until the awards are vested.
The following table provides key information for the share-based
compensation plans related to the override units of CALLC, CALLC
II, and CALLC III. Compensation expense amounts are disclosed in
thousands.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation Expense Increase
|
|
|
Compensation Expense Increase
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) for the
|
|
|
(Decrease) for the
|
|
|
|
Benchmark
|
|
|
Original
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
Value
|
|
|
Awards
|
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
Award Type
|
|
(per Unit)
|
|
|
Issued
|
|
|
Grant Date
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
Override Operating Units(a)
|
|
$
|
11.31
|
|
|
|
919,630
|
|
|
|
June 2005
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
338
|
|
Override Operating Units(b)
|
|
$
|
34.72
|
|
|
|
72,492
|
|
|
|
December 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
Override Value Units(c)
|
|
$
|
11.31
|
|
|
|
1,839,265
|
|
|
|
June 2005
|
|
|
|
|
|
|
|
1,730
|
|
|
|
4,960
|
|
|
|
3,728
|
|
Override Value Units(d)
|
|
$
|
34.72
|
|
|
|
144,966
|
|
|
|
December 2006
|
|
|
|
|
|
|
|
16
|
|
|
|
451
|
|
|
|
96
|
|
Override Units(e)
|
|
$
|
10.00
|
|
|
|
138,281
|
|
|
|
October 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Override Units(f)
|
|
$
|
10.00
|
|
|
|
642,219
|
|
|
|
February 2008
|
|
|
|
|
|
|
|
1
|
|
|
|
184
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
|
|
|
$
|
1,747
|
|
|
$
|
5,595
|
|
|
$
|
4,177
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to the divestiture of all ownership in CVR by CALLC and
CALLC II and due to the purchase of IDRs from the general
partner and the distribution to CALLC III, there is no
associated unrecognized compensation expense as of
September 30, 2011.
Valuation
Assumptions
Significant assumptions used in the valuation of the Override
Operating Units (a) and (b) were as follows:
|
|
|
|
|
|
|
|
|
|
|
(a) Override Operating
|
|
(b) Override
|
|
|
Units
|
|
Operating Units
|
|
|
September 30, 2010
|
|
September 30, 2010
|
|
Estimated forfeiture rate
|
|
|
None
|
|
|
|
None
|
|
CVR closing stock price
|
|
$
|
12.44
|
|
|
$
|
12.44
|
|
Estimated weighted-average fair value (per unit)
|
|
$
|
24.01
|
|
|
$
|
8.60
|
|
Marketability and minority interest discounts
|
|
|
20.0
|
%
|
|
|
20.0
|
%
|
Volatility
|
|
|
54.3
|
%
|
|
|
54.3
|
%
|
As of September 30, 2010, all of the recipients of the
override operating units were fully vested.
12
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Significant assumptions used in the valuation of the Override
Value Units (c) and (d) were as follows:
|
|
|
|
|
|
|
|
|
|
|
(c) Override Value
|
|
(d) Override
|
|
|
Units
|
|
Value Units
|
|
|
September 30, 2010
|
|
September 30, 2010
|
|
Estimated forfeiture rate
|
|
|
None
|
|
|
|
None
|
|
Derived service period
|
|
|
6 years
|
|
|
|
6 years
|
|
CVR closing stock price
|
|
$
|
8.25
|
|
|
$
|
8.25
|
|
Estimated weighted-average fair value (per unit)
|
|
$
|
8.53
|
|
|
$
|
2.04
|
|
Marketability and minority interest discounts
|
|
|
20.0
|
%
|
|
|
20.0
|
%
|
Volatility
|
|
|
45.4
|
%
|
|
|
45.4
|
%
|
(e) Override Units Using a binomial and
a probability-weighted expected return method which utilized
CALLC IIIs cash flow projections and included expected
future earnings and the anticipated timing of IDRs, the
estimated grant date fair value of the override units was
approximately $3,000. As a non-contributing investor, CVR also
recognized income equal to the amount that its interest in the
investees net book value had increased (that is its
percentage share of the contributed capital recognized by the
investee) as a result of the disproportionate funding of the
compensation cost. As of September 30, 2011 these units
were fully vested.
(f) Override Units Using a
probability-weighted expected return method which utilized CALLC
IIIs cash flow projections and included expected future
earnings and the anticipated timing of IDRs, the estimated grant
date fair value of the override units was approximately $3,000.
As a non-contributing investor, CVR also recognized income equal
to the amount that its interest in the investees net book
value had increased (that is its percentage share of the
contributed capital recognized by the investee) as a result of
the disproportionate funding of the compensation cost. Of the
642,219 units issued, 109,720 were immediately vested upon
issuance and the remaining units are subject to a forfeiture
schedule. Significant assumptions used in the valuation were as
follows:
|
|
|
|
|
September 30, 2010
|
|
Estimated forfeiture rate
|
|
None
|
Derived Service Period
|
|
Based on forfeiture schedule
|
Estimated fair value (per unit)
|
|
$0.08
|
Marketability and minority interest discount
|
|
20.0%
|
Volatility
|
|
59.7%
|
Phantom
Unit Appreciation Plans
CVR, through a wholly-owned subsidiary, has two Phantom Unit
Appreciation Plans (the Phantom Unit Plans) whereby
directors, employees, and service providers may be awarded
phantom points at the discretion of the compensation committee.
Holders of service phantom points have rights to receive
distributions when holders of override operating units receive
distributions. Holders of performance phantom points have rights
to receive distributions when CALLC and CALLC II holders of
override value units receive distributions. There are no other
rights or guarantees and the plans expire on July 25, 2015,
or at the discretion of CVR.
As described above, in February 2011, CALLC and CALLC II
completed a sale of CVR common stock into the public market
pursuant to a registered public offering. As a result of this
offering, the Company made a payment to phantom unitholders of
approximately $20.1 million in the first quarter of 2011.
As described above, in May 2011, CALLC completed an additional
sale of CVR common stock into the public market pursuant to a
registered public offering. As a result of this offering, the
Company made a payment to phantom unitholders of approximately
$9.2 million in the second quarter of 2011. Due to the
divestiture of all
13
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
ownership of CVR by CALLC and CALLC II and the associated
payments to the holders of service and phantom performance
points, there is no unrecognized compensation expense at
September 30, 2011.
CVR has recorded approximately $0.0 and approximately
$18.7 million in personnel accruals as of
September 30, 2011 and December 31, 2010,
respectively. Compensation expense for the three months ended
September 30, 2011 and 2010 related to the Phantom Unit
Plans was approximately $0.0 and $1.5 million,
respectively. Compensation expense for the nine months ended
September 30, 2011 and 2010 related to the Phantom Unit
Plans was approximately $10.6 million and
$3.1 million, respectively.
The expense associated with these awards has been based on the
current fair value of the awards which historically has been
derived from a probability-weighted expected return method. The
probability-weighted expected return method involves a
forward-looking analysis of possible future outcomes, the
estimation of ranges of future and present value under each
outcome, and the application of a probability factor to each
outcome in conjunction with the application of the current value
of the Companys common stock price with a Black-Scholes
option pricing formula, as remeasured at each reporting date
until the awards are settled.
Using the Companys closing stock price at
September 30, 2010, to determine the Companys equity
value, through an independent valuation process, the service
phantom interest and performance phantom interest were valued as
follows:
|
|
|
|
|
|
|
September 30, 2010
|
|
Service phantom interest (per point)
|
|
$
|
13.66
|
|
Performance phantom interest (per point)
|
|
$
|
8.36
|
|
Long-Term
Incentive Plan
CVR has a Long-Term Incentive Plan (LTIP) which
permits the grant of options, stock appreciation rights,
restricted shares, restricted share units, dividend equivalent
rights, share awards and performance awards (including
performance share units, performance units and performance-based
restricted stock). As of September 30, 2011, only
restricted shares of CVR common stock and stock options had been
granted under the LTIP. Individuals who are eligible to receive
awards and grants under the LTIP include the Companys
employees, officers, consultants, advisors and directors.
Stock
Options
As of September 30, 2011, there have been a total of 32,350
stock options granted, of which 29,201 have vested and 3,149
were forfeited in the second quarter of 2010. Additionally,
6,301 of the vested options have expired resulting in a net
total of 22,900 outstanding options that have vested. There were
no options forfeited or granted in the third quarter of 2011;
therefore, all options are now vested. The fair value of stock
options is estimated on the date of grant using the
Black-Scholes option pricing model.
14
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Restricted
Stock
A summary of restricted stock grant activity and changes during
the nine months ended September 30, 2011 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Grant-Date
|
|
Restricted Stock
|
|
Shares
|
|
|
Fair Value
|
|
|
Outstanding at January 1, 2011 (non-vested)
|
|
|
1,369,182
|
|
|
$
|
10.94
|
|
Vested
|
|
|
(227,582
|
)
|
|
|
8.36
|
|
Granted
|
|
|
18,028
|
|
|
|
21.72
|
|
Forfeited
|
|
|
(4,632
|
)
|
|
|
8.67
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2011 (non-vested)
|
|
|
1,154,996
|
|
|
$
|
11.62
|
|
|
|
|
|
|
|
|
|
|
Through the LTIP, restricted shares have been granted to
employees of the Company. Restricted shares, when granted, are
valued at the closing market price of CVRs common stock on
the date of issuance and amortized to compensation expense on a
straight-line basis over the vesting period of the stock. These
shares generally vest over a three-year period. As of
September 30, 2011, there was approximately
$7.0 million of total unrecognized compensation cost
related to restricted shares to be recognized over a
weighted-average period of approximately two years.
Compensation expense recorded for the three months ended
September 30, 2011 and 2010 related to the restricted
shares and stock options was approximately $2.0 million and
$0.7 million, respectively. Compensation expense recorded
for the nine months ended September 30, 2011 and 2010
related to the restricted shares and stock options was
approximately $6.7 million and $1.1 million,
respectively.
CVR
Partners Long-Term Incentive Plan
In connection with the Offering, the board of directors of the
general partner adopted the CVR Partners, LP Long-Term Incentive
Plan (CVR Partners LTIP). Individuals who are
eligible to receive awards under the CVR Partners LTIP
include CVR Partners, its subsidiaries and its
parents employees, officers, consultants and directors.
The CVR Partners LTIP provides for the grant of options,
unit appreciation rights, distribution equivalent rights,
restricted units, phantom units and other unit-based awards,
each in respect of common units. The maximum number of common
units issuable under the CVR Partners LTIP is 5,000,000.
In connection with the Offering, 23,448 phantom units were
granted to certain board members of the Partnerships
general partner. These phantom unit awards granted to the
directors of the general partner are considered non-employee
equity-based awards since the directors are not elected by
unitholders. These phantom unit director awards were required to
be
marked-to-market
each reporting period until they vested on October 12, 2011.
In June 2011, 50,659 phantom units were granted to an employee
of the general partner. These phantom units are expected to vest
over three years on the basis of one-third of the award each
year. As this phantom award, which is an equity-based award, was
granted to an employee of a subsidiary of the Company, it was
valued at the closing unit price of the Partnerships
common units on the date of grant and will be amortized to
compensation expense on a straight-line basis over the vesting
period of the award.
In June 2011, 2,956 fully vested common units were granted to
certain board members of the general partner. The fair value of
these awards was calculated using the closing price of the
Partnerships common units on the date of grant. This
amount was fully expensed at the time of grant.
15
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In August 2011, 12,815 phantom units were granted to an employee
of the general partner. These phantom units are expected to vest
over three years on the basis of one-third of the award each
year. As these phantom awards were made to an employee of the
general partner, they are considered non-employee equity-based
awards and are required to be
marked-to-market
each reporting period until they vest.
Compensation expense recorded for the three months ended
September 30, 2011 and 2010, related to the awards under
the CVR Partners LTIP was approximately $0.5 million
and $0.0, respectively. Compensation expense recorded for the
nine months ended September 30, 2011 and 2010, related to
the awards under the CVR Partners LTIP was approximately
$0.8 million and $0.0, respectively. Compensation expense
associated with the awards under the CVR Partners LTIP has
been recorded in selling, general and administrative expenses
(exclusive of depreciation and amortization).
As of September 30, 2011, there were 4,910,122 common units
available for issuance under the CVR Partners LTIP.
Unrecognized compensation expense associated with the unvested
phantom units at September 30, 2011 was approximately
$1.3 million.
Inventories consist primarily of domestic and foreign crude oil,
blending stock and components,
work-in-progress,
fertilizer products, and refined fuels and by-products.
Inventories are valued at the lower of the
first-in,
first-out (FIFO) cost or market for fertilizer
products, refined fuels and by-products for all periods
presented. Refinery unfinished and finished products inventory
values were determined using the
ability-to-bear
process, whereby raw materials and production costs are
allocated to
work-in-process
and finished products based on their relative fair values. Other
inventories, including other raw materials, spare parts, and
supplies, are valued at the lower of moving-average cost, which
approximates FIFO, or market. The cost of inventories includes
inbound freight costs.
Inventories consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(in thousands)
|
|
|
Finished goods
|
|
$
|
149,242
|
|
|
$
|
110,788
|
|
Raw materials and precious metals
|
|
|
94,209
|
|
|
|
89,333
|
|
In-process inventories
|
|
|
34,531
|
|
|
|
22,931
|
|
Parts and supplies
|
|
|
30,947
|
|
|
|
24,120
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
308,929
|
|
|
$
|
247,172
|
|
|
|
|
|
|
|
|
|
|
16
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(5) Property,
Plant, and Equipment
A summary of costs for property, plant, and equipment is as
follows:
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(in thousands)
|
|
|
Land and improvements
|
|
$
|
20,792
|
|
|
$
|
19,228
|
|
Buildings
|
|
|
27,873
|
|
|
|
25,663
|
|
Machinery and equipment
|
|
|
1,375,484
|
|
|
|
1,363,877
|
|
Automotive equipment
|
|
|
11,724
|
|
|
|
8,747
|
|
Furniture and fixtures
|
|
|
10,061
|
|
|
|
9,279
|
|
Leasehold improvements
|
|
|
1,361
|
|
|
|
1,253
|
|
Construction in progress
|
|
|
87,582
|
|
|
|
42,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,534,877
|
|
|
|
1,470,721
|
|
Accumulated depreciation
|
|
|
(455,276
|
)
|
|
|
(389,409
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,079,601
|
|
|
$
|
1,081,312
|
|
|
|
|
|
|
|
|
|
|
Capitalized interest recognized as a reduction in interest
expense for the three months ended September 30, 2011 and
2010 totaled approximately $1.6 million and
$0.1 million, respectively. Capitalized interest recognized
as a reduction in interest expense for the nine months ended
September 30, 2011 and 2010, totaled approximately
$2.5 million and $1.7 million, respectively. Buildings
and equipment that are under a capital lease obligation
approximated $0.3 million as of September 30, 2011.
Amortization of assets held under capital leases is included in
depreciation expense.
Cost of product sold (exclusive of depreciation and
amortization) includes cost of crude oil, other feedstocks,
blendstocks, pet coke expense and freight and distribution
expenses. Cost of product sold excludes depreciation and
amortization of approximately $0.6 million and
$0.7 million for the three months ended September 30,
2011 and 2010, respectively. For the nine months ended
September 30, 2011 and 2010, cost of product sold excludes
depreciation and amortization of approximately $1.9 million
and $2.2 million, respectively.
Direct operating expenses (exclusive of depreciation and
amortization) includes direct costs of labor, maintenance and
services, energy and utility costs, property taxes, as well as
chemicals and catalysts and other direct operating expenses.
Direct operating expenses exclude depreciation and amortization
of approximately $21.0 million and $20.7 million for
the three months ended September 30, 2011 and 2010,
respectively. For the nine months ended September 30, 2011
and 2010, direct operating expenses exclude depreciation and
amortization of approximately $62.8 million and
$61.0 million, respectively.
Selling, general and administrative expenses (exclusive of
depreciation and amortization) consist primarily of legal,
treasury, accounting, marketing, human resources and costs
associated with maintaining the corporate and administrative
office in Texas and the administrative office in Kansas.
Selling, general and administrative expenses exclude
depreciation and amortization of approximately $0.4 million
and $0.5 million for the three months ended
September 30, 2011 and 2010, respectively. For the nine
months ended September 30, 2011 and 2010, selling, general
and administrative expenses exclude depreciation and
amortization of approximately $1.4 million and
$1.6 million, respectively.
|
|
(7)
|
Note
Payable and Capital Lease Obligations
|
The Company entered into an insurance premium finance agreement
in July 2010 to finance a portion of the purchase of its
2010/2011 property insurance policies. The original balance of
the note provided by the
17
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Company under such agreement was approximately
$5.0 million. The Company began to repay this note in equal
installments commencing October 1, 2010. As of
September 30, 2011 and December 31, 2010, the Company
owed $0.0 and approximately $3.1 million, respectively,
related to this note.
From time to time, the Company enters lease agreements for
purposes of acquiring assets used in the normal course of
business. The majority of the Companys leases are
accounted for as operating leases. During 2010, the Company
entered two lease agreements for information technology
equipment that are accounted for as capital leases. The initial
capital lease obligation of these agreements totaled
approximately $0.4 million. The two capital leases entered
into during 2010 have terms of 12 and 36 months. As of
September 30, 2011, one of the leases remained outstanding
with a capital lease obligation of $0.2 million.
The Company also entered into a capital lease for real property
used for corporate purposes on May 29, 2008. The lease had
an initial lease term of one year with an option to renew for
three additional one-year periods. During the second quarter of
2010, the Company renewed the lease for a one-year period
commencing June 5, 2010. The Company was obligated to make
quarterly lease payments that totaled approximately
$0.1 million annually. The Company also had the option to
purchase the property during the term of the lease, including
the renewal periods. The capital lease obligation was
approximately $4.6 million as of December 31, 2010. In
March 2011, the Company exercised its purchase option and paid
approximately $4.7 million to satisfy the lease obligation.
Nitrogen
Fertilizer Incident
On September 30, 2010, the nitrogen fertilizer plant
experienced an interruption in operations due to a rupture of a
high-pressure UAN vessel. All operations at the nitrogen
fertilizer facility were immediately shut down. No one was
injured in the incident. Repairs to the facility as a result of
the rupture were substantially complete as of December 31,
2010.
Total gross costs recorded as of September 30, 2011 due to
the incident were approximately $11.2 million for repairs
and maintenance and other associated costs. Approximately
$0.1 million of these costs was recognized during the three
months ended September 30, 2011. Approximately
$0.8 million of these costs was recognized during the nine
months ended September 30, 2011. The repairs and
maintenance costs incurred are included in direct operating
expenses (exclusive of depreciation and amortization). Of the
gross costs incurred, approximately $4.6 million was
capitalized.
The Partnership maintains property damage insurance under CVR
Energys insurance policies which have an associated
deductible of $2.5 million. The Partnership anticipates
that substantially all of the repair costs in excess of the
$2.5 million deductible should be covered by insurance. As
of September 30, 2011, approximately $7.0 million of
insurance proceeds have been received related to this incident.
Approximately $2.7 million of these proceeds were received
during the nine months ended September 30, 2011, including
$2.5 million received during the three months ended
September 30, 2011. The remaining $4.3 million was
received during December 2010. The recording of the insurance
proceeds resulted in a reduction of direct operating expenses
(exclusive of depreciation and amortization).
The insurance policies also provide coverage for interruption to
the business, including lost profits, and reimbursement for
other expenses and costs the Partnership has incurred relating
to the damage and losses suffered for business interruption.
This coverage, however, only applies to losses incurred after a
business interruption of 45 days. A partial business
interruption claim was filed during 2011 resulting in receipt of
proceeds totaling $3.4 million for the nine months ended
September 30, 2011. Approximately $0.5 million was
received during the three months ended September 30, 2011,
while the remaining $2.9 million was received in March and
April, 2011. The proceeds associated with the business
interruption claim are included on the Condensed Consolidated
Statements of Operations under Insurance recovery
business interruption.
18
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Refinery
Incidents
On December 28, 2010 the crude oil refinery experienced an
equipment malfunction and small fire in connection with its
fluid catalytic cracking unit (FCCU), which led to
reduced crude throughput. The refinery returned to full
operations on January 26, 2011. This interruption adversely
impacted the production of refined products for the petroleum
business in the first quarter of 2011. Total gross repair and
other costs recorded related to the incident as of
September 30, 2011 were approximately $8.0 million. No
costs were recorded during the three months ended
September 30, 2011. As discussed above, the Company
maintains property damage insurance policies which have an
associated deductible of $2.5 million. The Company
anticipates that substantially all of the costs in excess of the
deductible should be covered by insurance. As of
September 30, 2011, the Company has received
$4.0 million of insurance proceeds and has recorded an
insurance receivable related to the incident of approximately
$1.2 million. The insurance receivable is included in other
current assets in the Condensed Consolidated Balance Sheet. The
recording of the insurance proceeds and receivable resulted in a
reduction of direct operating expenses (exclusive of
depreciation and amortization).
The crude oil refinery experienced a small fire at its
continuous catalytic reformer (CCR) in May 2011.
Total gross repair and other costs related to the incident that
were recorded during the nine months ended September 30,
2011 approximated $3.2 million. Approximately
$0.1 million of the costs were recorded during the three
months ended September 30, 2011. The Company anticipates
that substantially all of the costs in excess of the
$2.5 million deductible should be covered by insurance
under its property damage insurance policy. As of
September 30, 2011, the Company has recorded an insurance
receivable of approximately $0.7 million. The insurance
receivable is included in other current assets in the Condensed
Consolidated Balance Sheet. The recording of the insurance
receivable resulted in a reduction of direct operating expenses
(exclusive of depreciation and amortization).
The Company recognizes liabilities, interest and penalties for
potential tax issues based on its estimate of whether, and the
extent to which, additional taxes may be due as determined under
ASC Topic 740 Income Taxes. The Company
recorded approximately $0.0 and $17.7 million for the three
and nine months ended September 30, 2011, respectively,
associated with uncertain tax positions. As of
September 30, 2011, the Company had unrecognized tax
benefits of approximately $0.2 million which, if
recognized, would impact the Companys effective tax rate.
Unrecognized tax benefits that are not expected to be settled
within the next twelve months are included in other long-term
liabilities in the Condensed Consolidated Balance Sheets;
unrecognized tax benefits that are expected to be settled within
the next twelve months are included in income taxes payable. The
Company has not accrued any amounts for interest or penalties
related to uncertain tax positions. The Companys
accounting policy with respect to interest and penalties related
to tax uncertainties is to classify these amounts as income
taxes.
CVR and its subsidiaries file U.S. federal and various
state income and franchise tax returns. At September 30,
2011, the Companys tax filings are generally open to
examination in the United States for the tax years ended
December 31, 2008 through December 31, 2010 and in
various individual states for the tax years ended
December 31, 2007 through December 31, 2010.
The Companys effective tax rate for the three and nine
months ended September 30, 2011 was 36.3% and 36.5%,
respectively, as compared to the Companys combined federal
and state expected statutory tax rate of 39.7%. The
Companys effective tax rate for the three and nine months
ended September 30, 2011 is lower than the statutory rate
primarily due to the reduction of income subject to tax
associated with the noncontrolling ownership interest of CVR
Partners earnings beginning April 13, 2011, as well
as benefits for domestic production activities. The
Companys effective tax rate for the three and nine months
ended September 30, 2010 was 35.8% and 28.6%, respectively.
The Companys effective tax rate for the three and nine
months ended September 30, 2010 varies from the statutory
rate primarily due to the receipt and
19
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
recognition of interest income on federal income tax refunds
received during the second quarter of 2010.
Basic and diluted earnings per share are computed by dividing
net income attributable to CVR stockholders by weighted-average
common shares outstanding. The components of the basic and
diluted earnings per share calculation are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
For the Nine Months
|
|
|
|
Ended September 30,
|
|
|
Ended September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
(in thousands, except share data)
|
|
|
Net income attributable to CVR stockholders
|
|
$
|
109,265
|
|
|
$
|
23,207
|
|
|
$
|
279,918
|
|
|
$
|
11,996
|
|
Weighted-average common shares outstanding
|
|
|
86,549,846
|
|
|
|
86,343,102
|
|
|
|
86,462,668
|
|
|
|
86,336,205
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested common stock
|
|
|
1,188,297
|
|
|
|
670,473
|
|
|
|
1,305,096
|
|
|
|
341,120
|
|
Stock options
|
|
|
5,457
|
|
|
|
|
|
|
|
4,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding assuming dilution
|
|
|
87,743,600
|
|
|
|
87,013,575
|
|
|
|
87,772,169
|
|
|
|
86,677,325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
1.26
|
|
|
$
|
0.27
|
|
|
$
|
3.24
|
|
|
$
|
0.14
|
|
Diluted earnings per share
|
|
$
|
1.25
|
|
|
$
|
0.27
|
|
|
$
|
3.19
|
|
|
$
|
0.14
|
|
Outstanding stock options totaling 18,495 and 22,900 common
shares were excluded from the diluted earnings per share
calculation for the nine months ended September 30, 2011
and 2010, respectively, as they were antidilutive. Outstanding
stock options totaling 17,443 and 22,900 common shares were
excluded from the diluted earnings per share calculation for the
three months ended September 30, 2011 and 2010,
respectively, as they were antidilutive. For the nine months
ended September 30, 2010, 22,900 shares of restricted
common stock were excluded from the diluted earnings per share
calculation, as they were antidilutive.
|
|
(11)
|
Commitments
and Contingencies
|
Leases
and Unconditional Purchase Obligations
The minimum required payments for the Companys lease
agreements and unconditional purchase obligations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconditional
|
|
|
|
Operating
|
|
|
Purchase
|
|
|
|
Leases
|
|
|
Obligations(1)
|
|
|
|
(in thousands)
|
|
|
Three months ending December 31, 2011
|
|
$
|
1,801
|
|
|
$
|
22,842
|
|
Year ending December 31, 2012
|
|
|
7,914
|
|
|
|
88,515
|
|
Year ending December 31, 2013
|
|
|
7,365
|
|
|
|
87,716
|
|
Year ending December 31, 2014
|
|
|
5,142
|
|
|
|
87,796
|
|
Year ending December 31, 2015
|
|
|
3,721
|
|
|
|
82,102
|
|
Thereafter
|
|
|
10,614
|
|
|
|
414,696
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
36,557
|
|
|
$
|
783,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
This amount includes approximately $515.1 million payable
ratably over ten years pursuant to petroleum transportation
service agreements between Coffeyville Resources
Refining & Marketing, LLC (CRRM) and
TransCanada Keystone Pipeline Limited Partnership and
TransCanada Keystone Pipeline, LP |
20
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
(collectively, TransCanada). Under the agreements,
CRRM receives transportation of at least 25,000 barrels per
day of crude oil with a delivery point at Cushing, Oklahoma for
a term of ten years on TransCanadas Keystone pipeline
system. CRRM began receiving crude oil under the agreements on
the terms discussed above in the first quarter of 2011. |
The Company leases various equipment, including rail cars, and
real properties under long-term operating leases, expiring at
various dates. For the three months ended September 30,
2011 and 2010, lease expense totaled approximately
$1.3 million and $1.3 million, respectively. For the
nine months ended September 30, 2011 and 2010, lease
expense totaled approximately $3.8 million and
$3.9 million, respectively. The lease agreements have
various remaining terms. Some agreements are renewable, at the
Companys option, for additional periods. It is expected,
in the ordinary course of business, that leases will be renewed
or replaced as they expire. The Company also has other customary
operating leases and unconditional purchase obligations
primarily related to pipeline, storage, utilities and raw
material suppliers. These leases and agreements are entered into
in the normal course of business.
Litigation
From time to time, the Company is involved in various lawsuits
arising in the normal course of business, including matters such
as those described below under Environmental, Health, and
Safety (EHS) Matters. Liabilities related to
such litigation are recognized when the related costs are
probable and can be reasonably estimated. These provisions are
reviewed at least quarterly and adjusted to reflect the impacts
of negotiations, settlements, rulings, advice of legal counsel,
and other information and events pertaining to a particular
case. It is possible that managements estimates of the
outcomes will change within the next year due to uncertainties
inherent in litigation and settlement negotiations. In the
opinion of management, the ultimate resolution of any other
litigation matters is not expected to have a material adverse
effect on the accompanying condensed consolidated financial
statements. There can be no assurance that managements
beliefs or opinions with respect to liability for potential
litigation matters are accurate.
Samson Resources Company, Samson Lone Star, LLC and Samson
Contour Energy E&P, LLC (together, Samson)
filed fifteen lawsuits in federal and state courts in Oklahoma
and two lawsuits in state courts in New Mexico against CRRM and
other defendants between March 2009 and July 2009. In addition,
in May 2010, separate groups of plaintiffs filed two lawsuits
against CRRM and other defendants in state court in Oklahoma and
Kansas. All of the lawsuits filed in state court were removed to
federal court. All of the lawsuits (except for the New Mexico
suits, which remained in federal court in New Mexico) were then
transferred to the Bankruptcy Court for the United States
District Court for the District of Delaware, where the Sem Group
bankruptcy resides. In March 2011, CRRM was dismissed without
prejudice from the New Mexico suits. All of the lawsuits allege
that Samson or other respective plaintiffs sold crude oil to a
group of companies, which generally are known as SemCrude or
SemGroup (collectively, Sem), which later declared
bankruptcy and that Sem has not paid such plaintiffs for all of
the crude oil purchased from Sem. The Samson lawsuits further
allege that Sem sold some of the crude oil purchased from Samson
to J. Aron & Company (J. Aron) and that J.
Aron sold some of this crude oil to CRRM. All of the lawsuits
seek the same remedy, the imposition of a trust, an accounting
and the return of crude oil or the proceeds therefrom. The
amount of the plaintiffs alleged claims is unknown since
the price and amount of crude oil sold by the plaintiffs and
eventually received by CRRM through Sem and J. Aron, if any, is
unknown. CRRM timely paid for all crude oil purchased from J.
Aron. On January 26, 2011, CRRM and J. Aron entered into an
agreement whereby J. Aron agreed to indemnify and defend CRRM
from any damage,
out-of-pocket
expense or loss in connection with any crude oil involved in the
lawsuits which CRRM purchased through J. Aron, and J. Aron
agreed to reimburse CRRMs prior attorney fees and
out-of-pocket
expenses in connection with the lawsuits.
CRNF received a ten year property tax abatement from Montgomery
County, Kansas in connection with its construction that expired
on December 31, 2007. In connection with the expiration of
the abatement, the
21
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
county reassessed CRNFs nitrogen fertilizer plant and
classified the nitrogen fertilizer plant as almost entirely real
property instead of almost entirely personal property. The
reassessment has resulted in an increase to annual property tax
expense for CRNF by an average of approximately
$11.7 million per year for the year ended December 31,
2010, and approximately $10.7 million for the years ended
December 31, 2009 and 2008, respectively. CRNF does not
agree with the countys classification of the nitrogen
fertilizer plant and CRNF is currently disputing it before the
Kansas Court of Tax Appeals (COTA). However, CRNF
has fully accrued and paid the property taxes the county claims
are owed for the years ended December 31, 2010, 2009 and
2008 and has estimated and accrued for property taxes for the
first nine months of 2011. These amounts are reflected as a
direct operating expense in the Condensed Consolidated
Statements of Operations. An evidentiary hearing before COTA
occurred during the first quarter of 2011 regarding the property
tax claims for the year ended December 31, 2008. CRNF
believes it is possible that COTA may issue a ruling sometime
during 2011. However, the timing of a ruling in the case is
uncertain, and there can be no assurance CRNF will receive a
ruling in 2011. If CRNF is successful in having the nitrogen
fertilizer plant reclassified as personal property, in whole or
in part, a portion of the accrued and paid expenses would be
refunded to CRNF, which could have a material positive effect on
CRNFs and the Companys results of operations. If
CRNF is not successful in having the nitrogen fertilizer plant
reclassified as personal property, in whole or in part, CRNF
expects that it will continue to pay property taxes at elevated
rates.
On July 25, 2011,
Mid-America
Pipeline Company, LLC (MAPL) filed an application
with the Kansas Corporation Commission (KCC) for the
purpose of establishing rates (New Rates) effective
October 1, 2011 for pipeline transportation service on
MAPLs liquids pipelines running between Conway, Kansas and
Coffeyville, Kansas (Inbound Line) and between
Coffeyville, Kansas and El Dorado, Kansas (Outbound
Line). CRRM currently ships refined fuels on the Outbound
Line pursuant to transportation rates established by a pipeline
capacity lease with MAPL which expired September 30, 2011
and CRRM currently ships natural gas liquids on the Inbound Line
pursuant to a pipeage contract which also expired
September 30, 2011. Although CRRM intends to vigorously
contest the New Rates at the KCC, if MAPL is successful in
obtaining the entirety of its proposed rate increase, under
CRRMs historic pipeline usage patterns, the New Rates
would result in a total annual increase of approximately
$14.75 million for CRRMs use of the Inbound and the
Outbound Lines. On September 30, 2011, the KCC issued an
order continuing, on an interim basis, the existing rates for
the Inbound Line and the Outbound Line from October 1, 2011
until the KCC issues its final rate order in the second quarter
of 2012. The interim rates are subject to a
true-up
based upon the difference, if any, between the interim rates and
the final rates approved by the KCC. In addition, on
September 21, 2011, MAPL filed an application with the U.S.
Federal Energy Regulatory Commission (FERC) for a
rate increase on the Outbound Line with respect to shipments
with an interstate destination. On October 28, 2011 FERC
issued an order allowing MAPL to place its increased rate into
effect October 1, 2011 with respect to interstate
shipments, subject to refund based on the final outcome of the
FERC proceedings. Historically, the majority of CRRMs
shipments on the Outbound Line are to Kansas intrastate
destinations and therefore, are subject to KCC and not FERC rate
regulation.
Flood,
Crude Oil Discharge and Insurance
Crude oil was discharged from the Companys refinery on
July 1, 2007, due to the short amount of time available to
shut down and secure the refinery in preparation for the flood
that occurred on June 30, 2007. In connection with the
discharge, the Company received in May 2008 notices of claims
from sixteen private claimants under the Oil Pollution Act
(OPA) in an aggregate amount of approximately
$4.4 million (plus punitive damages). In August 2008, those
claimants filed suit against the Company in the United States
District Court for the District of Kansas in Wichita (the
Angleton Case). In October 2009 and June 2010,
companion cases to the Angleton Case were filed in the United
States District Court for the District of Kansas in Wichita,
seeking a total of $3.2 million (plus punitive damages) for
three additional plaintiffs as a result of the July 1, 2007
crude oil discharge. The Company has settled all of the claims
with the plaintiffs from the
22
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Angleton Case, and has settled all of the claims except for one
of the plaintiffs from the companion cases. The settlements did
not have a material adverse effect on the consolidated financial
statements. The Company believes that the resolution of the
remaining claim will not have a material adverse effect on the
consolidated financial statements.
As a result of the crude oil discharge that occurred on
July 1, 2007, the Company entered into an administrative
order on consent (the Consent Order) with the United
States Environmental Protection Agency (EPA) on
July 10, 2007. As set forth in the Consent Order, the EPA
concluded that the discharge of crude oil from the
Companys refinery caused an imminent and substantial
threat to the public health and welfare. Pursuant to the Consent
Order, the Company agreed to perform specified remedial actions
to respond to the discharge of crude oil from the Companys
refinery. The substantial majority of all required remedial
actions were completed by January 31, 2009. The Company
prepared and provided its final report to the EPA in January
2011 to satisfy the final requirement of the Consent Order. In
April 2011, the EPA provided the Company with a notice of
completion indicating that the Company has no continuing
obligations under the Consent Order, while reserving its rights
to recover oversight costs and penalties.
On October 25, 2010, the Company received a letter from the
United States Coast Guard on behalf of the EPA seeking
approximately $1.8 million in oversight cost reimbursement.
The Company responded by asserting defenses to the Coast
Guards claim for oversight costs. On September 23,
2011, the United States Department of Justice (DOJ),
acting on behalf of the EPA and the United States Coast Guard,
filed suit against CRRM in the United States District Court for
the District of Kansas seeking (i) recovery from CRRM of
EPAs oversight costs, (ii) a civil penalty under the
Clean Water Act (as amended by the OPA) and (iii) recovery
from CRRM related to alleged non-compliance with the Clean Air
Acts Risk Management Program (RMP). (See
Environmental, Health and Safety (EHS)
Matters below.)
The Company is seeking insurance coverage for this release and
for the ultimate costs for remediation and third-party property
damage claims. On July 10, 2008, the Company filed a
lawsuit in the United States District Court for the District of
Kansas against certain of the Companys environmental
insurance carriers requesting insurance coverage indemnification
for the June/July 2007 flood and crude oil discharge losses.
Each insurer reserved its rights under various policy exclusions
and limitations and cited potential coverage defenses. Although
the Court has now issued summary judgment opinions that
eliminate the majority of the insurance defendants
reservations and defenses, the Company cannot be certain of the
ultimate amount or timing of such recovery because of the
difficulty inherent in projecting the ultimate resolution of the
Companys claims. The Company has received
$25.0 million of insurance proceeds under its primary
environmental liability insurance policy which constitutes full
payment to the Company of the primary pollution liability policy
limit.
The lawsuit with the insurance carriers under the environmental
policies remains the only unsettled lawsuit with the insurance
carriers.
Environmental,
Health, and Safety (EHS) Matters
CRRM, Coffeyville Resources Crude Transportation, LLC
(CRCT), and Coffeyville Resources Terminal, LLC
(CRT), all of which are wholly-owned subsidiaries of
CVR, and CRNF are subject to various stringent federal, state,
and local EHS rules and regulations. Liabilities related to EHS
matters are recognized when the related costs are probable and
can be reasonably estimated. Estimates of these costs are based
upon currently available facts, existing technology,
site-specific costs, and currently enacted laws and regulations.
In reporting EHS liabilities, no offset is made for potential
recoveries.
CRRM, CRNF, CRCT and CRT own
and/or
operate manufacturing and ancillary operations at various
locations directly related to petroleum refining and
distribution and nitrogen fertilizer manufacturing.
23
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Therefore, CRRM, CRNF, CRCT and CRT have exposure to potential
EHS liabilities related to past and present EHS conditions at
these locations.
CRRM and CRT have agreed to perform corrective actions at the
Coffeyville, Kansas refinery and Phillipsburg, Kansas terminal
facility, pursuant to Administrative Orders on Consent issued
under the Resource Conservation and Recovery Act
(RCRA) to address historical contamination by the
prior owners (RCRA Docket
No. VII-94-H-0020
and Docket
No. VII-95-H-011,
respectively). As of September 30, 2011 and
December 31, 2010, environmental accruals of
$2.2 million and $4.1 million, respectively, were
reflected in the Condensed Consolidated Balance Sheets for
probable and estimated costs for remediation of environmental
contamination under the RCRA Administrative Orders, for which
approximately $0.6 million and approximately
$1.5 million, respectively, are included in other current
liabilities. The Companys accruals were determined based
on an estimate of payment costs through 2031, for which the
scope of remediation was arranged with the EPA, and were
discounted at the appropriate risk free rates at
September 30, 2011 and December 31, 2010,
respectively. The accruals include estimated closure and
post-closure costs of $1.0 million and approximately
$0.9 million for two landfills at September 30, 2011
and December 31, 2010, respectively. The estimated future
payments for these required obligations are as follows:
|
|
|
|
|
Year Ending December 31,
|
|
Amount
|
|
|
|
(in thousands)
|
|
|
Three months ending December 31, 2011
|
|
$
|
156
|
|
2012
|
|
|
636
|
|
2013
|
|
|
166
|
|
2014
|
|
|
166
|
|
2015
|
|
|
166
|
|
Thereafter
|
|
|
1,186
|
|
|
|
|
|
|
Undiscounted total
|
|
|
2,476
|
|
Less amounts representing interest at 1.72%
|
|
|
243
|
|
|
|
|
|
|
Accrued environmental liabilities at September 30, 2011
|
|
$
|
2,233
|
|
|
|
|
|
|
Management periodically reviews and, as appropriate, revises its
environmental accruals. Based on current information and
regulatory requirements, management believes that the accruals
established for environmental expenditures are adequate.
In 2007, the EPA promulgated the Mobile Source Air Toxic II
(MSAT II) rule that requires the reduction of
benzene in gasoline by 2011. CRRM is considered a small refiner
under the MSAT II rule and compliance with the rule is extended
until 2015 for small refiners. Capital expenditures to comply
with the rule are expected to be approximately
$10.0 million.
CRRM is subject to the Renewable Fuel Standard (RFS)
which requires refiners to blend renewable fuels in
with their transportation fuels or purchase renewable energy
credits in lieu of blending. The EPA is required to determine
and publish the applicable annual renewable fuel percentage
standards for each compliance year by November 30 for the
previous year. The percentage standards represent the ratio of
renewable fuel volume to gasoline and diesel volume. Thus, in
2011, about 8% of all fuel used will be renewable
fuel. In 2012, the EPA has proposed to raise the renewable
fuel percentage standards to about 9%. Due to mandates in the
RFS requiring increasing volumes of renewable fuels to replace
petroleum products in the U.S. motor fuel market, there may
be a decrease in demand for petroleum products. In addition,
CRRM may be impacted by increased capital expenses and
production costs to accommodate mandated renewable fuel volumes
to the extent that these increased costs cannot be passed on to
the consumers. CRRMs small refiner status under the
original RFS expired on December 31, 2010. Beginning on
January 1, 2011, CRRM was required to blend renewable fuels
into its gasoline and diesel fuel or purchase
24
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
renewable energy credits, known as Renewable Identification
Numbers (RINs) in lieu of blending. For the three and nine
months ended September 30, 2011, CRRM incurred
approximately $6.6 million and $15.1 million,
respectively, of expense associated with the purchasing RINs
which was included in cost of product sold in the Condensed
Consolidated Statements of Operations. To achieve compliance
with the renewable fuel standard for the remainder of 2011, CRRM
is able to blend a small amount of ethanol into gasoline sold at
its refinery loading rack, but otherwise will have to purchase
RINs to comply with the rule. CRRM has requested hardship
relief from EPA based on the disproportionate economic
impact of the rule on CRRM, but has not yet heard back from EPA.
If hardship relief is granted, CRRM would have two additional
years before it would be required to comply with the rule.
In March 2004, CRRM and CRT entered into a Consent Decree (the
Consent Decree) with the EPA and the Kansas
Department of Health and Environment (the KDHE) to
resolve air compliance concerns raised by the EPA and KDHE
related to Farmland Industries Inc.s
(Farmland) prior ownership and operation of the
crude oil refinery and Phillipsburg terminal facilities. As a
result of CRRMs agreement to install certain controls and
implement certain operational changes, the EPA and KDHE agreed
not to impose civil penalties, and provided a release from
liability for Farmlands alleged noncompliance with the
issues addressed by the Consent Decree. Under the Consent
Decree, CRRM agreed to install controls to reduce emissions of
sulfur dioxide, nitrogen oxides and particulate matter from its
FCCU by January 1, 2011. In addition, pursuant to the
Consent Decree, CRRM and CRT assumed cleanup obligations at the
Coffeyville refinery and the Phillipsburg terminal facilities.
The remaining costs of complying with the Consent Decree are
expected to be approximately $49.0 million, of which
approximately $47.0 million is expected to be capital
expenditures which does not include the cleanup obligations for
historic contamination at the site that are being addressed
pursuant to administrative orders issued under RCRA. To date,
CRRM and CRT have materially complied with the Consent Decree.
On June 30, 2009, CRRM submitted a force majeure notice to
the EPA and KDHE in which CRRM indicated that it may be unable
to meet the Consent Decrees January 1, 2011 deadline
related to the installation of controls on the FCCU to reduce
SO2
and
NOx
because of delays caused by the June/July 2007 flood. In
February 2010, CRRM and the EPA agreed to a fifteen month
extension of the January 1, 2011, deadline for the
installation of controls which was approved by the Court as a
material modification to the existing Consent Decree. Pursuant
to this agreement, CRRM agreed to offset any incremental
emissions resulting from the delay by providing additional
controls to existing emission sources over a set timeframe.
In the meantime, CRRM has been negotiating with the EPA and KDHE
to replace the current Consent Decree, including the fifteen
month extension, with a global settlement under the National
Petroleum Refining Initiative. Over the course of the last
decade, the EPA has embarked on a Petroleum Refining Initiative
alleging industry-wide noncompliance with four
marquee issues under the Clean Air Act: New Source
Review, Flaring, Leak Detection and Repair, and Benzene Waste
Operations NESHAP. The Petroleum Refining Initiative has
resulted in most refineries entering into consent decrees
imposing civil penalties and requiring the installation of
pollution control equipment and enhanced operating procedures.
The EPA has indicated that it will seek to have all refiners
enter into global settlements pertaining to all
marquee issues. The 2004 Consent Decree covers some,
but not all, of the marquee issues. The Company has
been negotiating with the EPA to expand the 2004 Consent Decree
obligations to include all of the marquee issues
under the Petroleum Refining Initiative, and the parties have
reached an agreement in principle on most of the issues,
including an agreement to further extend the deadline for the
installation of controls on the FCCU. Under the global
settlement, the Company may be required to pay a civil penalty,
but the incremental capital expenditures would not be material
and would be limited primarily to the retrofit and replacement
of heaters and boilers over a five to seven year timeframe.
On February 24, 2010, the Company received a letter from
the DOJ on behalf of the EPA seeking an approximately
$0.9 million civil penalty related to alleged late and
incomplete reporting of air releases in violation of the
Comprehensive Environmental Response, Compensation, and
Liability Act (CERCLA) and
25
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
the Emergency Planning and Community
Right-to-Know
Act (EPCRA). The Company has reviewed and is
contesting the EPAs allegation. CRRM has entered into a
tolling agreement concerning EPAs claims.
The EPA has investigated CRRMs operation for compliance
with the RMP. On September 23, 2011, the DOJ, acting on
behalf of the EPA and the United States Coast Guard, filed suit
against CRRM in the United States District Court for the
District of Kansas (in addition to the matters described above,
see Flood, Crude Oil Discharge and Insurance)
seeking recovery from CRRM related to alleged non-compliance
with the RMP.
From time to time, the EPA has conducted inspections and issued
information requests to CRNF with respect to the Companys
compliance with the RMP and the release reporting requirements
under CERCLA and the EPCRA. These previous investigations have
resulted in the issuance of preliminary findings regarding
CRNFs compliance status. In the fourth quarter of 2010,
following CRNFs reported release of ammonia from its
cooling water system and the rupture of its UAN vessel (which
released ammonia and other regulated substances), the EPA
conducted its most recent inspection and issued an additional
request for information to CRNF. The EPA has not made any formal
claims against the Company and the Company has not accrued for
any liability associated with the investigations or releases.
Environmental expenditures are capitalized when such
expenditures are expected to result in future economic benefits.
For the three months ended September 30, 2011 and 2010,
capital expenditures were approximately $1.1 million and
$0.9 million, respectively. For the nine months ended
September 30, 2011 and 2010, capital expenditures were
approximately $3.6 million and $11.9 million,
respectively. These expenditures were incurred to improve the
environmental compliance and efficiency of the operations.
CRRM, CRNF, CRCT and CRT each believe it is in substantial
compliance with existing EHS rules and regulations. There can be
no assurance that the EHS matters described above or other EHS
matters which may develop in the future will not have a material
adverse effect on the business, financial condition, or results
of operations.
Long-term debt was as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(in thousands)
|
|
|
9.0% Senior Secured Notes, due 2015, net of unamortized
discount of $904 and $1,065 as of September 30, 2011 and
December 31, 2010, respectively
|
|
$
|
246,146
|
|
|
$
|
246,435
|
|
10.875% Senior Secured Notes, due 2017, net of unamortized
discount of $2,234 and $2,481 as of September 30, 2011 and
December 31, 2010, respectively
|
|
|
220,516
|
|
|
|
222,519
|
|
CRNF credit facility
|
|
|
125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
$
|
591,662
|
|
|
$
|
468,954
|
|
|
|
|
|
|
|
|
|
|
Senior
Secured Notes
On April 6, 2010, CRLLC and its wholly-owned subsidiary,
Coffeyville Finance Inc. (together the Issuers),
completed a private offering of $275.0 million aggregate
principal amount of 9.0% First Lien Senior Secured Notes due
2015 (the First Lien Notes) and $225.0 million
aggregate principal amount of 10.875% Second Lien Senior Secured
Notes due 2017 (the Second Lien Notes and together
with the First Lien Notes, the Notes). The First
Lien Notes were issued at 99.511% of their principal amount and
the Second Lien Notes were issued at 98.811% of their principal
amount. The associated original issue discount of the Notes is
amortized to interest expense and other financing costs over the
respective term of the Notes. On
26
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 30, 2010, CRLLC made a voluntary unscheduled
principal payment of $27.5 million on the First Lien Notes
that resulted in a premium payment of 3.0% and a partial
write-off of previously deferred financing costs and unamortized
original issue discount. On May 16, 2011, CRLLC repurchased
$2.7 million of the Notes at a purchase price of 103% of
the outstanding principal amount, which resulted in a premium
payment of 3.0% and a partial write-off of previously deferred
financing costs and unamortized issue discount. At
September 30, 2011, the estimated fair value of the First
and Second Lien Notes was approximately $258.5 million and
$247.5 million, respectively. These estimates of fair value
were determined by quotations obtained from a broker-dealer who
makes a market in these and similar securities. The Notes are
fully and unconditionally guaranteed by each of CRLLCs
subsidiaries, with the exception of the Partnership and CRNF. In
connection with the closing of the Partnerships initial
public offering in April 2011, the Partnership and CRNF were
released from their guarantees of the Notes.
The First Lien Notes mature on April 1, 2015, unless
earlier redeemed or repurchased by the Issuers. The Second Lien
Notes mature on April 1, 2017, unless earlier redeemed or
repurchased by the Issuers. Interest is payable on the Notes
semi-annually on April 1 and October 1 of each year.
Senior
Notes Tender Offer
The completion of the initial public offering of the Partnership
in April 2011 triggered a Fertilizer Business Event (as defined
in the indentures governing the Notes). As a result, CRLLC and
Coffeyville Finance Inc. were required to offer to purchase a
portion of the Notes from holders at a purchase price equal to
103.0% of the principal amount plus accrued and unpaid interest.
A Fertilizer Business Event Offer was made on April 14,
2011 to purchase up to $100.0 million of the First Lien
Notes and the Second Lien Notes, as required by the indentures
governing the Notes. Holders of the Notes had until May 16,
2011 to properly tender Notes they wished to have repurchased.
Approximately $2.7 million of the Notes were repurchased,
including approximately $0.5 million of First Lien Notes
and $2.2 million of Second Lien Notes.
ABL
Credit Facility
On February 22, 2011, CRLLC and certain other subsidiaries
of CVR entered into a $250.0 million asset-backed revolving
credit agreement (ABL credit facility) with a group
of lenders including Deutsche Bank Trust Company Americas
as collateral and administrative agent. The ABL credit facility,
which is scheduled to mature in August 2015, replaced the
$150.0 million first priority revolving credit facility
which was terminated. The ABL credit facility will be used to
finance ongoing working capital, capital expenditures, letter of
credit issuances and general needs of the Company and includes,
among other things, a letter of credit sublimit equal to 90% of
the total facility commitment and an accordion feature which
permits an increase in borrowings of up to $250.0 million
(in the aggregate), subject to receipt of additional lender
commitments. As of September 30, 2011, CRLLC had
availability under the ABL credit facility of
$223.8 million and had letters of credit outstanding of
approximately $26.2 million. There were no borrowings
outstanding under the ABL credit facility as of
September 30, 2011.
Borrowings under the facility bear interest based on a pricing
grid determined by the previous quarters excess
availability. The pricing for LIBOR loans under the ABL credit
facility can range from LIBOR plus 2.75% to LIBOR plus 3.0%, or,
for base rate loans, the prime rate plus 1.75% to prime rate
plus 2.0%. Availability under the ABL credit facility is
determined by a borrowing base formula supported primarily by
cash and cash equivalents, certain accounts receivable and
inventory.
The ABL credit facility contains customary covenants for a
financing of this type that limit, subject to certain
exceptions, the incurrence of additional indebtedness, the
creation of liens on assets, the ability to dispose of assets,
the ability to make restricted payments, investments or
acquisitions, sale-leaseback transactions and affiliate
transactions. The ABL credit facility also contains a fixed
charge coverage ratio financial covenant that is triggered when
borrowing base excess availability is less than certain
thresholds, as
27
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
defined under the facility. As of September 30, 2011, CRLLC
was in compliance with the covenants of the ABL credit facility.
In connection with the ABL credit facility, through
September 30, 2011, CRLLC has incurred lender and other
third party costs of approximately $6.1 million. These
costs were deferred and are being amortized to interest expense
and other financing costs using a straight-line method over the
term of the facility. In connection with termination of the
first priority credit facility, a portion of the unamortized
deferred financing costs associated with the facility, totaling
approximately $1.9 million, was written off in the first
quarter of 2011. In accordance with guidance provided by the
FASB regarding the modification of revolving debt arrangements,
the remaining approximately $0.8 million of unamortized
deferred financing costs associated with the first priority
credit facility will continue to be amortized over the term of
the ABL credit facility.
Included in other current liabilities on the Condensed
Consolidated Balance Sheets is accrued interest payable totaling
approximately $24.5 million and $12.2 million as of
September 30, 2011 and December 31, 2010,
respectively. As of September 30, 2011, of the accrued
interest payable, approximately $23.2 million is related to
the Notes. As of December 31, 2010, of the accrued interest
payable, approximately $11.8 million is related to the
Notes and the first priority credit facility borrowing
arrangement.
In connection with the closing of the Partnerships initial
public offering in April 2011, the Partnership and CRNF were
released as guarantors of the ABL credit facility.
CRNF
Credit Facility
On April 13, 2011, CRNF, as borrower, and the Partnership,
as guarantor, entered into a new credit facility with a group of
lenders including Goldman Sachs Lending Partners LLC, as
administrative and collateral agent. The credit facility
includes a term loan facility of $125.0 million and a
revolving credit facility of $25.0 million with an
uncommitted incremental facility of up to $50.0 million. No
amounts were outstanding under the revolving credit facility at
September 30, 2011. There is no scheduled amortization of
the credit facility with it being due and payable in full at its
April 2016 maturity. The Partnership, upon the closing of the
credit facility, made a special distribution of approximately
$87.2 million to CRLLC, in order to, among other things,
fund the offer to purchase CRLLCs senior secured notes
required upon consummation of the Offering. The credit facility
will be used to finance on-going working capital, capital
expenditures, letters of credit issuances and general needs of
CRNF.
Borrowings under the credit facility bear interest based on a
pricing grid determined by the trailing four quarter leverage
ratio. The initial pricing for Eurodollar rate loans under the
credit facility is the Eurodollar rate plus a margin of 3.75%
or, for base rate loans, the prime rate plus 2.75%. Under its
terms, the lenders under the credit facility were granted a
perfected, first priority security interest (subject to certain
customary exceptions) in substantially all of the assets of CRNF
and the Partnership.
The credit facility requires CRNF to maintain a minimum interest
coverage ratio and a maximum leverage ratio and contains
customary covenants for a financing of this type that limit,
subject to certain exceptions, the incurrence of additional
indebtedness or guarantees, the creation of liens on assets, the
ability to dispose of assets, the ability to make restricted
payments, investments and acquisitions, sale-leaseback
transactions and affiliate transactions. The credit facility
provides that the Partnership can make distributions to holders
of its common units provided, among other things, it is in
compliance with the leverage ratio and interest coverage ratio
on a pro forma basis after giving effect to any distribution and
there is no default or event of default under the credit
facility. As of September 30, 2011, CRNF was in compliance
with the covenants of the credit facility.
In connection with the credit facility, through
September 30, 2011, CRNF has incurred lender and other
third party costs of approximately $4.8 million. The costs
associated with the credit facility have been deferred
28
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
and are being amortized over the term of the credit facility as
interest expense using the effective-interest amortization
method for the term loan facility and the straight-line method
for the revolving credit facility.
|
|
(13)
|
Fair
Value Measurements
|
In accordance with ASC Topic 820 Fair Value
Measurements and Disclosures (ASC 820), the
Company utilizes the market approach to measure fair value for
its financial assets and liabilities. The market approach uses
prices and other relevant information generated by market
transactions involving identical or comparable assets or
liabilities.
ASC 820 utilizes a fair value hierarchy that prioritizes the
inputs to valuation techniques used to measure fair value into
three broad levels. The following is a brief description of
those three levels:
|
|
|
|
|
Level 1 Quoted prices in active market for
identical assets and liabilities
|
|
|
|
Level 2 Other significant observable inputs
(including quoted prices in active markets for similar assets or
liabilities)
|
|
|
|
Level 3 Significant unobservable inputs
(including the Companys own assumptions in determining the
fair value)
|
The following table sets forth the assets and liabilities
measured at fair value on a recurring basis, by input level, as
of September 30, 2011 and December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|
(in thousands)
|
|
|
Location and Description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents
|
|
$
|
621,147
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
621,147
|
|
Other current assets (marketable securities)
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
Other current assets (other derivative agreements)
|
|
|
|
|
|
|
680
|
|
|
|
|
|
|
|
680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
621,166
|
|
|
$
|
680
|
|
|
$
|
|
|
|
$
|
621,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other current liabilities (other derivative agreements)
|
|
$
|
|
|
|
$
|
(11,523
|
)
|
|
$
|
|
|
|
$
|
(11,523
|
)
|
Other current liabilities (interest rate swap)
|
|
|
|
|
|
|
(868
|
)
|
|
|
|
|
|
|
(868
|
)
|
Other long-term liabilities (interest rate swap)
|
|
|
|
|
|
|
(1,544
|
)
|
|
|
|
|
|
|
(1,544
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
$
|
|
|
|
$
|
(13,935
|
)
|
|
$
|
|
|
|
$
|
(13,935
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|
(in thousands)
|
|
|
Location and Description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents
|
|
$
|
70,052
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
70,052
|
|
Other current assets (marketable securities)
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
70,078
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
70,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other current liabilities (other derivative agreements)
|
|
|
|
|
|
|
(4,043
|
)
|
|
|
|
|
|
|
(4,043
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
$
|
|
|
|
$
|
(4,043
|
)
|
|
$
|
|
|
|
$
|
(4,043
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As of September 30, 2011, the only financial assets and
liabilities that are measured at fair value on a recurring basis
are the Companys cash equivalents,
available-for-sale
marketable securities and derivative instruments. Additionally,
the fair value of the Companys Notes is disclosed in
Note 12 (Long-Term Debt). The Companys
commodity derivative contracts giving rise to a liability under
Level 2 are valued using broker quoted market prices of
similar commodity contracts. CVR Partners has an interest rate
swap that is measured at fair value on a recurring basis using
Level 2 inputs. The Company had no transfers of assets or
liabilities between any of the above levels during the nine
months ended September 30, 2011.
The Companys investments in marketable securities are
classified as
available-for-sale,
and as a result, are reported at fair market value using quoted
market prices. These marketable securities totaled approximately
$19,000 as of September 30, 2011 and are included in other
current assets on the Condensed Consolidated Balance Sheet.
Unrealized gains or losses, net of related income tax are
reported as a component of accumulated other comprehensive
income. For the nine months ended September 30, 2011, the
unrealized gain, net of tax, associated with these marketable
securities was nominal.
|
|
(14)
|
Derivative
Financial Instruments
|
Gain (loss) on derivatives, net consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
Realized gain (loss) on other derivative agreements
|
|
$
|
66
|
|
|
$
|
138
|
|
|
$
|
(18,298
|
)
|
|
$
|
7,094
|
|
Unrealized gain (loss) on other derivative agreements
|
|
|
(9,991
|
)
|
|
|
(1,152
|
)
|
|
|
(6,801
|
)
|
|
|
752
|
|
Realized gain (loss) on interest rate swap agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,861
|
)
|
Unrealized gain (loss) on interest rate swap agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,830
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gain (loss) on derivatives, net
|
|
$
|
(9,925
|
)
|
|
$
|
(1,014
|
)
|
|
$
|
(25,099
|
)
|
|
$
|
7,815
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CVR is subject to price fluctuations caused by supply and demand
conditions, weather, economic conditions, interest rate
fluctuations and other factors. To manage price risk on crude
oil and other inventories and to fix margins on certain future
production, the Company from time to time enters into various
commodity derivative transactions. The Company, as further
described below, entered into an interest rate swap as required
by its long-term debt agreements. The interest rate swap was for
the purpose of managing interest rate risk until
September 30, 2010.
CVR has adopted accounting standards which impose extensive
record-keeping requirements in order to designate a derivative
financial instrument as a hedge. CVR holds derivative
instruments, such as exchange-traded crude oil futures and
certain
over-the-counter
forward swap agreements, which it believes provide an economic
hedge on future transactions, but such instruments are not
designated as hedges for GAAP purposes. Gains or losses related
to the change in fair value and periodic settlements of these
derivative instruments are classified as gain (loss) on
derivatives, net in the Condensed Consolidated Statements of
Operations.
CVR maintains a margin account to facilitate other commodity
derivative activities. A portion of this account may include
funds available for withdrawal. These funds are included in cash
and cash equivalents within the Condensed Consolidated Balance
Sheets. The maintenance margin balance is included within other
current assets within the Condensed Consolidated Balance Sheets.
Dependant upon the position of the open commodity derivatives,
the amounts are accounted for as an other current asset or an
other current liability within the Condensed Consolidated
Balance Sheets. From time to time, CVR may be required to
deposit additional funds into this margin account.
30
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Commodity
Swap
During September 2011, the Company entered into several
commodity swap contracts with effective periods beginning in
April 2012. The physical volumes are not exchanged and these
contracts are net settled with cash. The contract fair value of
the commodity swaps is reflected on the Condensed Consolidated
Balance Sheets with changes in fair value currently recognized
in the Condensed Consolidated Statements of Operations. Quoted
prices for similar assets or liabilities in active markets
(Level 2) are considered to determine the fair values
for the purpose of marking to market the hedging instruments at
each period end. At September 30, 2011, the Company had
open commodity hedging instruments consisting of
900,000 barrels of 2-1-1 crack spreads primarily to fix the
margin on a portion of its future gasoline and distillate
production. The fair value of the outstanding contracts at
September 30, 2011 was a net unrealized loss of
$0.1 million, of which $0.7 million was in current
assets and $0.8 million was in current liabilities.
Interest
Rate Swap CRNF
On June 30 and July 1, 2011, CRNF entered into two
floating-to-fixed
interest rate swap agreements for the purpose of hedging the
interest rate risk associated with a portion of its
$125 million floating rate term debt which matures in April
2016. The aggregate notional amount covered under these
agreements totals $62.5 million (split evenly between the
two agreement dates) and commences on August 12, 2011 and
expires on February 12, 2016. Under the terms of the
interest rate swap agreement entered into on June 30, 2011,
CRNF will receive a floating rate based on three month LIBOR and
pay a fixed rate of 1.94%. Under the terms of the interest rate
swap agreement entered into on July 1, 2011, CRNF will
receive a floating rate based on three month LIBOR and pay a
fixed rate of 1.975%. Both swap agreements will be settled every
90 days. The effect of these swap agreements is to lock in
a fixed rate of interest of approximately 1.96% plus the
applicable margin paid to lenders over three month LIBOR as
governed by the CRNF credit agreement. At September 30,
2011, the effective rate was approximately 4.86%. The agreements
were designated as cash flow hedges at inception and
accordingly, the effective portion of the gain or loss on the
swap is reported as a component of accumulated other
comprehensive income (loss) (AOCI), and will be
reclassified into interest expense when the interest rate swap
transaction affects earnings. The ineffective portion of the
gain or loss will be recognized immediately in current interest
expense. The interest expense was $0.1 million for the
three months ended September 30, 2011.
Interest
Rate Swap CRLLC
Until June 30, 2010, CRLLC held derivative contracts known
as interest rate swap agreements (the Interest Rate
Swap) that converted CRLLCs floating-rate bank debt
into 4.195% fixed-rate debt on a notional amount of
$180.0 million from March 31, 2009 until
March 31, 2010 and approximately $110.0 million from
March 31, 2010 until June 30, 2010. The Interest Rate
Swap expired on June 30, 2010. Half of the Interest Rate
Swap agreements were held with a related party (as described in
Note 15, Related Party Transactions), and the
other half were held with a financial institution that was also
a lender under CRLLCs first priority credit facility until
April 6, 2010.
Under the Interest Rate Swap, CRLLC paid the fixed rate of
4.195% and received a floating rate based on three month LIBOR
rates, with payments calculated on the notional amount. The
notional amount did not represent the actual amount exchanged by
the parties but instead represented the amount on which the
contracts were based. The Interest Rate Swap was settled
quarterly and marked to market at each reporting date with all
unrealized gains and losses recognized in income. Transactions
related to the Interest Rate Swap agreements were not allocated
to the Petroleum or Nitrogen Fertilizer segments.
31
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(15)
|
Related
Party Transactions
|
Until February 2011, the Goldman Sachs Funds and Kelso Funds
owned approximately 40% of CVR. On February 8, 2011, GS and
Kelso completed a registered public offering, whereby GS sold
into the public market its remaining ownership interest in CVR
and Kelso substantially reduced its interest in the Company. On
May 26, 2011, Kelso completed a registered public offering
in which Kelso sold into the market its remaining ownership
interest in CVR. As a result of these sales, the Goldman Sachs
Funds and Kelso Funds are no longer stockholders of the Company.
Interest
Rate Swap
On June 30, 2005, the Company entered into three Interest
Rate Swap agreements with J. Aron. These swap agreements expired
on June 30, 2010. As such, there was no financial statement
impact for the three and nine months ended September 30,
2011. Net losses totaling $0.0 and $16,000 were recognized
related to these swap agreements for the three and nine months
ended September 30, 2010, respectively, and were reflected
in gain (loss) on derivatives, net in the Condensed Consolidated
Statements of Operations. See Note 14 (Derivative
Financial Instruments) for additional information.
Cash
and Cash Equivalents
The Company holds a portion of its cash balance in a highly
liquid money market account with average maturities of less than
90 days within the Goldman Sachs Funds family. As of
September 30, 2011 and December 31, 2010, the balance
in the account was approximately $61.1 million and
$70.1 million, respectively. For the three months ended
September 30, 2011 and 2010, the account earned interest
income of approximately $8,000 and $15,000, respectively. For
the nine months ended September 30, 2011 and 2010, the
account earned interest income of approximately $17,000 and
$16,000, respectively.
Financing
and Other
In March 2010, CRLLC amended its outstanding first priority
credit facility. In connection with the amendment, CRLLC paid a
subsidiary of GS fees and expenses of approximately
$0.9 million for its services as lead bookrunner.
In April 2010, CRLLC and Coffeyville Finance, Inc., both of
which are wholly-owned subsidiaries of the Company, closed the
private sale of $275 million aggregate principal amount of
First Lien Senior Secured Notes due 2015 and $225 million
aggregate principal amount of Second Lien Senior Secured Notes
due 2017. We paid a fee of $2.0 million to Goldman,
Sachs & Co. for their role as an underwriter of the
Offering.
For the three and nine months ended September 30, 2011, the
Company recognized approximately $0.0 and $0.5 million,
respectively, in expenses for the benefit of GS and Kelso in
accordance with CVRs Registration Rights Agreement. These
amounts included registration and filing fees, printing fees,
external accounting fees and external legal fees.
In connection with the Offering of the Partnership, an affiliate
of GS received an underwriting fee of approximately
$5.7 million for its role as a joint book-running manager.
In April 2011, CRNF entered into a credit facility as discussed
further in Note 12 (Long-Term Debt) whereby an
affiliate of GS was paid fees and expenses of approximately
$2.0 million.
The Company measures segment profit as operating income for
Petroleum and Nitrogen Fertilizer, CVRs two reporting
segments, based on the definitions provided in ASC Topic
280 Segment Reporting. All operations of the
segments are located within the United States.
32
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Petroleum
Principal products of the Petroleum Segment are refined fuels,
propane and petroleum refining by-products including pet coke.
The Petroleum Segment sells the pet coke to the Partnership for
use in the manufacture of nitrogen fertilizer at the adjacent
nitrogen fertilizer plant in accordance with a pet coke supply
agreement. For the Petroleum Segment, a per-ton transfer price
is used to record intercompany sales on the part of the
Petroleum Segment and a corresponding intercompany cost of
product sold (exclusive of depreciation and amortization) is
recorded for the Nitrogen Fertilizer Segment. The price the
Nitrogen Fertilizer Segment pays pursuant to the pet coke supply
agreement is based on the lesser of a pet coke price derived
from the price received for UAN, or the UAN-based price, and a
pet coke price index. The UAN-based price begins with a pet coke
price of $25 per ton based on a price per ton for UAN (exclusive
of transportation cost), or netback price, of $205 per ton, and
adjusts up or down $0.50 per ton for every $1.00 change in the
netback price. The UAN-based price has a ceiling of $40 per ton
and a floor of $5 per ton. The intercompany transactions are
eliminated in the Other Segment. Intercompany sales included in
Petroleum Segment net sales were approximately $3.9 million
and $1.4 million for the three months ended
September 30, 2011 and 2010, respectively. Intercompany
sales included in Petroleum Segment net sales were approximately
$8.8 million and $3.6 million for the nine months
ended September 30, 2011 and 2010, respectively.
The Petroleum Segment recorded intercompany cost of product sold
(exclusive of depreciation and amortization) for the hydrogen
purchases (sales) described below under Nitrogen
Fertilizer for the three months ended September 30,
2011 and 2010 of approximately $5.5 million and
$(0.6 million), respectively. For the nine months ended
September 30, 2011 and 2010, the Petroleum Segment recorded
intercompany cost of product sold (exclusive of depreciation and
amortization) for the hydrogen purchases (sales) of
approximately $10.8 million and $(1.8 million),
respectively.
Nitrogen
Fertilizer
The principal product of the Nitrogen Fertilizer Segment is
nitrogen fertilizer. Intercompany cost of product sold
(exclusive of depreciation and amortization) for the pet coke
transfer described above was approximately $3.4 million and
$2.3 million for the three months ended September 30,
2011 and 2010, respectively. Intercompany cost of product sold
(exclusive of depreciation and amortization) for the pet coke
transfer described above was approximately $7.0 million and
$3.3 million for the nine months ended September 30,
2011 and 2010, respectively.
Pursuant to the feedstock agreement, the Companys segments
have the right to transfer excess hydrogen to one another. Sales
of hydrogen to the Petroleum Segment have been reflected as net
sales for the Nitrogen Fertilizer Segment. Receipts of hydrogen
from the Petroleum Segment have been reflected in cost of
product sold (exclusive of depreciation and amortization) for
the Nitrogen Fertilizer Segment. The Nitrogen Fertilizer Segment
recorded cost of product sold (exclusive of depreciation and
amortization) from intercompany hydrogen purchases of
$0.3 million and approximately $1.0 million for the
three and nine months ended September 30, 2011,
respectively. For the three and nine months ended
September 30, 2011, the Nitrogen Fertilizer Segment
recorded net sales generated from intercompany sales of hydrogen
to the Petroleum Segment of approximately $5.7 million and
$11.8 million, respectively. For the three and nine months
ended September 30, 2010, the Nitrogen Fertilizer Segment
recorded costs of product sold (exclusive of depreciation and
amortization) from intercompany hydrogen purchases of
approximately $0.6 million and $1.8 million,
respectively.
33
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Other
Segment
The Other Segment reflects intercompany eliminations, cash and
cash equivalents, all debt related activities, income tax
activities and other corporate activities that are not allocated
to the operating segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
1,284,407
|
|
|
$
|
986,192
|
|
|
$
|
3,772,348
|
|
|
$
|
2,794,210
|
|
Nitrogen Fertilizer
|
|
|
77,203
|
|
|
|
46,426
|
|
|
|
215,253
|
|
|
|
141,057
|
|
Intersegment eliminations
|
|
|
(9,646
|
)
|
|
|
(1,444
|
)
|
|
|
(20,656
|
)
|
|
|
(3,683
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,351,964
|
|
|
$
|
1,031,174
|
|
|
$
|
3,966,945
|
|
|
$
|
2,931,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product sold (exclusive of depreciation and amortization)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
1,024,509
|
|
|
$
|
879,008
|
|
|
$
|
3,077,555
|
|
|
$
|
2,560,109
|
|
Nitrogen Fertilizer
|
|
|
10,901
|
|
|
|
10,794
|
|
|
|
28,138
|
|
|
|
27,651
|
|
Intersegment eliminations
|
|
|
(9,370
|
)
|
|
|
48
|
|
|
|
(19,456
|
)
|
|
|
(3,368
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,026,040
|
|
|
$
|
889,850
|
|
|
$
|
3,086,237
|
|
|
$
|
2,584,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses (exclusive of depreciation and
amortization)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
54,510
|
|
|
$
|
35,309
|
|
|
$
|
143,974
|
|
|
$
|
114,843
|
|
Nitrogen Fertilizer
|
|
|
20,083
|
|
|
|
17,225
|
|
|
|
65,373
|
|
|
|
60,732
|
|
Other
|
|
|
22
|
|
|
|
|
|
|
|
(91
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
74,615
|
|
|
$
|
52,534
|
|
|
$
|
209,256
|
|
|
$
|
175,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance recovery business interruption
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Nitrogen Fertilizer
|
|
|
(490
|
)
|
|
|
|
|
|
|
(3,360
|
)
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(490
|
)
|
|
$
|
|
|
|
$
|
(3,360
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
16,990
|
|
|
$
|
16,920
|
|
|
$
|
50,872
|
|
|
$
|
49,472
|
|
Nitrogen Fertilizer
|
|
|
4,663
|
|
|
|
4,526
|
|
|
|
13,948
|
|
|
|
13,862
|
|
Other
|
|
|
372
|
|
|
|
497
|
|
|
|
1,259
|
|
|
|
1,422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
22,025
|
|
|
$
|
21,943
|
|
|
$
|
66,079
|
|
|
$
|
64,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
179,815
|
|
|
$
|
46,584
|
|
|
$
|
469,042
|
|
|
$
|
44,135
|
|
Nitrogen Fertilizer
|
|
|
37,514
|
|
|
|
10,560
|
|
|
|
93,626
|
|
|
|
30,030
|
|
Other
|
|
|
(5,139
|
)
|
|
|
(6,694
|
)
|
|
|
(22,952
|
)
|
|
|
(15,888
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
212,190
|
|
|
$
|
50,450
|
|
|
$
|
539,716
|
|
|
$
|
58,277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
20,216
|
|
|
$
|
3,509
|
|
|
$
|
33,430
|
|
|
$
|
16,759
|
|
Nitrogen Fertilizer
|
|
|
4,492
|
|
|
|
1,894
|
|
|
|
10,539
|
|
|
|
3,863
|
|
Other
|
|
|
944
|
|
|
|
774
|
|
|
|
2,662
|
|
|
|
2,381
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
25,652
|
|
|
$
|
6,177
|
|
|
$
|
46,631
|
|
|
$
|
23,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
As of September 30,
|
|
|
As of December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(in thousands)
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
1,295,408
|
|
|
$
|
1,049,361
|
|
Nitrogen Fertilizer
|
|
|
673,779
|
|
|
|
452,165
|
|
Other
|
|
|
539,108
|
|
|
|
238,658
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,508,295
|
|
|
$
|
1,740,184
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
|
|
|
Petroleum
|
|
$
|
|
|
|
$
|
|
|
Nitrogen Fertilizer
|
|
|
40,969
|
|
|
|
40,969
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
40,969
|
|
|
$
|
40,969
|
|
|
|
|
|
|
|
|
|
|
Distribution
On October 27, 2011, the Board of Directors of the
Partnerships general partner declared a cash distribution
for the third quarter of 2011 to the Partnerships
unitholders of $0.572 per unit. The cash distribution will be
paid on November 14, 2011, to unitholders of record at the
close of business on November 7, 2011.
Refinery
Turnaround
The refinery commenced the actual maintenance work of the first
phase of a planned turnaround during the first week of October
2011. The planned turnaround is scheduled to occur in two
phases. The second phase will begin in the first quarter of
2012. The refinery began the start up of units the last week of
October 2011 and anticipates that all units will be in full
operation during the second week of November 2011.
Pending
Acquisition of Gary-Williams Energy Corporation
On November 2, 2011, the Company announced that it and
CRLLC entered into a Stock Purchase and Sale Agreement (the
Purchase Agreement) to acquire (the
Acquisition) all of the issued and outstanding
shares of the Gary-Williams Energy Company (GWEC).
The associated assets include a 70,000 bpd refinery located
in Wynnewood, Oklahoma. Under the terms of the Purchase
Agreement, at the closing of the Acquisition, CRLLC will pay a
purchase price of $525.0 million in cash (less the deposit of
approximately $26.3 million CRLLC paid on November 2, 2011
upon the signing of the Purchase Agreement), subject to certain
adjustments based on the working capital of GWEC at the closing,
estimated to be $100.0 million as of the date of this Quarterly
Report on
Form 10-Q.
The closing of the Acquisition is subject to the satisfaction or
waiver of certain customary closing conditions including, among
others, expiration or termination of the applicable waiting
period under the
Hart-Scott-Rodino
Antitrust Improvements Act of 1976 and the absence of any law,
regulation, order or injunction prohibiting the Acquisition.
Each partys obligation to consummate the Acquisition is
subject to certain other conditions, including the material
accuracy of the representations and warranties of the other
party (generally subject to a material adverse change standard);
and in the case of CRLLCs obligations, there being no
material adverse change to GWEC after the signing of the
Purchase Agreement; and material compliance by the other party
with its obligations under the Purchase Agreement. The Purchase
Agreement
35
CVR
Energy, Inc. and Subsidiaries
NOTES TO
THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
contains certain customary termination rights for both CRLLC and
the seller, including right of either party to terminate in the
event that the Acquisition has not been completed by
March 31, 2012.
On November 2, 2011, CRLLC entered into a commitment letter
with a syndicate of banks for a senior secured one year bridge
loan facility of up to $275.0 million to fund the
Acquisition. Funding of the bridge loans will be subject to
certain customary conditions. On November 2, 2011, CRLLC
also entered into a commitment letter with a syndicate of banks
who have committed to provide $150.0 million in aggregate
incremental commitments under the ABL credit facility, in
accordance with and subject to the terms of the ABL credit
facility. The incremental ABL commitments are subject to the
satisfaction of certain customary conditions.
After completing the transaction, the Company will have a total
crude oil throughput capacity of approximately
185,000 barrels per day.
36
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
The following discussion and analysis should be read in
conjunction with the consolidated financial statements and
related notes and with the statistical information and financial
data appearing in this Quarterly Report on
Form 10-Q
for the quarter ended September 30, 2011, as well as our
Annual Report on
Form 10-K
for the year ended December 31, 2010. Results of operations
for the three and nine months ended September 30, 2011 are
not necessarily indicative of results to be attained for any
other period.
Forward-Looking
Statements
This
Form 10-Q,
including this Managements Discussion and Analysis of
Financial Condition and Results of Operations, contains
forward-looking statements as defined by the
Securities and Exchange Commission (the SEC). Such
statements are those concerning contemplated transactions and
strategic plans, expectations and objectives for future
operations. These include, without limitation:
|
|
|
|
|
statements, other than statements of historical fact, that
address activities, events or developments that we expect,
believe or anticipate will or may occur in the future;
|
|
|
|
statements relating to future financial performance, future
capital sources and other matters; and
|
|
|
|
any other statements preceded by, followed by or that include
the words anticipates, believes,
expects, plans, intends,
estimates, projects, could,
should, may, or similar expressions.
|
Although we believe that our plans, intentions and expectations
reflected in or suggested by the forward-looking statements we
make in this
Form 10-Q,
including this Managements Discussion and Analysis of
Financial Condition and Results of Operations, are reasonable,
we can give no assurance that such plans, intentions or
expectations will be achieved. These statements are based on
assumptions made by us based on our experience and perception of
historical trends, current conditions, expected future
developments and other factors that we believe are appropriate
in the circumstances. Such statements are subject to a number of
risks and uncertainties, many of which are beyond our control.
You are cautioned that any such statements are not guarantees of
future performance and actual results or developments may differ
materially from those projected in the forward-looking
statements as a result of various factors, including but not
limited to those set forth under Risk Factors in our
Annual Report on
Form 10-K
for the year ended December 31, 2010 and in our
Form 10-Q
for the quarter ended March 31, 2011. Such factors include,
among others:
|
|
|
|
|
volatile margins in the refining industry;
|
|
|
|
exposure to the risks associated with volatile crude oil prices;
|
|
|
|
the availability of adequate cash and other sources of liquidity
for our capital needs;
|
|
|
|
our ability to forecast our future financial condition or
results of operations and our future revenues and expenses;
|
|
|
|
disruption of our ability to obtain an adequate supply of crude
oil;
|
|
|
|
interruption of the pipelines supplying feedstock and in the
distribution of our products;
|
|
|
|
competition in the petroleum and nitrogen fertilizer businesses;
|
|
|
|
capital expenditures and potential liabilities arising from
environmental laws and regulations;
|
|
|
|
changes in our credit profile;
|
|
|
|
the cyclical nature of the nitrogen fertilizer business;
|
|
|
|
the seasonal nature of our business;
|
|
|
|
the supply and price levels of essential raw materials;
|
|
|
|
the risk of a material decline in production at our refinery and
nitrogen fertilizer plant;
|
37
|
|
|
|
|
potential operating hazards from accidents, fire, severe
weather, floods or other natural disasters;
|
|
|
|
the risk associated with governmental policies affecting the
agricultural industry;
|
|
|
|
the volatile nature of ammonia, potential liability for
accidents involving ammonia that cause interruption to our
businesses, severe damage to property
and/or
injury to the environment and human health and potential
increased costs relating to the transport of ammonia;
|
|
|
|
the dependence of the nitrogen fertilizer operations on a few
third-party suppliers, including providers of transportation
services and equipment;
|
|
|
|
new regulations concerning the transportation of hazardous
chemicals, risks of terrorism and the security of chemical
manufacturing facilities;
|
|
|
|
our dependence on significant customers;
|
|
|
|
the potential loss of the nitrogen fertilizer business
transportation cost advantage over its competitors;
|
|
|
|
our potential inability to successfully implement our business
strategies, including the completion of significant capital
programs;
|
|
|
|
our ability to continue to license the technology used in our
operations;
|
|
|
|
existing and proposed environmental laws and regulations,
including those relating to climate change, alternative energy
or fuel sources, and the end-use and application of fertilizers;
|
|
|
|
refinery and nitrogen fertilizer facility operating hazards and
interruptions, including unscheduled maintenance or downtime,
and the availability of adequate insurance coverage;
|
|
|
|
our significant indebtedness, including restrictions in our debt
agreements;
|
|
|
|
our ability to consummate the Gary-Williams Energy Company
(Wynnewood refinery) acquisition and the timing for the closing
of such acquisition;
|
|
|
|
our ability to complete the successful integration of the
Gary-Williams Energy Company (Wynnewood refinery) into our
business and to realize the synergies from such acquisition;
|
|
|
|
unforeseen liabilities associated with the acquisition of
Gary-Williams Energy Corporation; and
|
|
|
|
instability and volatility in the capital and credit markets.
|
All forward-looking statements contained in this
Form 10-Q
speak only as of the date of this document. We undertake no
obligation to update or revise publicly any forward-looking
statements to reflect events or circumstances that occur after
the date of this
Form 10-Q,
or to reflect the occurrence of unanticipated events.
Company
Overview
CVR Energy, Inc. and, unless the context requires otherwise, its
subsidiaries (CVR, the Company,
we, us or our) is an
independent refiner and marketer of high value transportation
fuels. In addition, we own the general partner and approximately
70% of the common units of CVR Partners, LP (the
Partnership), a limited partnership which produces
nitrogen fertilizers, ammonia and UAN.
Coffeyville Acquisition LLC (CALLC) formed CVR
Energy, Inc. as a wholly-owned subsidiary, incorporated in
Delaware in September 2006, in order to effect an initial public
offering, which was consummated on October 26, 2007. In
conjunction with the initial public offering, a restructuring
occurred in which CVR became a direct or indirect owner of all
of the subsidiaries of CALLC. Additionally, in connection with
the initial public offering, CALLC was split into two entities:
CALLC and Coffeyville Acquisition II LLC (CALLC
II).
As of December 31, 2010, approximately 40% of our
outstanding shares were owned by certain funds affiliated with
Goldman Sachs & Co. and Kelso & Company,
L.P. (GS and Kelso, respectively),
through their respective ownership of CALLC II and CALLC. On
February 8, 2011, CALLC and CALLC II completed a sale of
our common stock into the public market pursuant to a registered
public offering. As a result of this
38
offering, GS sold into the public market its remaining ownership
interests in CVR Energy and Kelso substantially reduced its
interest in the Company. On May 26, 2011, Kelso completed a
registered public offering, whereby Kelso sold into the public
market its remaining ownership interests in CVR Energy.
On April 13, 2011, the Partnership completed its initial
public offering of its common units representing limited partner
interests (the Offering). The Partnership sold
22,080,000 common units (such amount includes common units
issued pursuant to the exercise of the underwriters
over-allotment option) at a price of $16.00 per common unit,
resulting in gross proceeds (including the gross proceeds from
the exercise of the underwriters over-allotment option) of
$353.3 million before giving effect to underwriting
discounts and other offering costs. The Partnerships units
are listed on the New York Stock Exchange and are traded under
the symbol UAN. In connection with the Offering, the
Partnership paid approximately $24.7 million in
underwriting fees and incurred approximately $4.4 million
of other offering costs. Approximately $5.7 million was
paid to an affiliate of GS which was acting as a joint
book-running manager. Until the completion of the February 2011
secondary offering (described above), an affiliate of GS was a
stockholder and a related party of the Company. As a result of
the Offering, CVR indirectly owns approximately 70% of the
Partnerships outstanding common units and 100% of the
Partnerships general partner with its non-economic general
partner interest.
We operate under two business segments: petroleum and
nitrogen fertilizer. Throughout the remainder of this document,
our business segments are referred to as our petroleum
business and our nitrogen fertilizer business,
respectively.
Petroleum business. Our petroleum
business includes a 115,000 bpd complex full coking
medium-sour crude oil refinery in Coffeyville, Kansas. In
addition, supporting businesses include (1) a crude oil
gathering system with a gathering capacity of approximately
35,000 bpd serving Kansas, Oklahoma, western Missouri and
southwestern Nebraska, (2) a rack marketing division
supplying product through tanker trucks directly to customers
located in close geographic proximity to Coffeyville, Kansas and
at throughput terminals on Magellan and NuStar Energy, LPs
(NuStar) refined products distribution systems and
(3) a 145,000 bpd pipeline system that transports
crude oil to our refinery with 1.2 million barrels of
associated company-owned storage tanks and an additional
2.7 million barrels of leased storage capacity located at
Cushing, Oklahoma. The crude oil gathering system is supported
by approximately 300 miles of Company owned and leased
pipeline.
Our refinery is situated approximately 100 miles from
Cushing, Oklahoma, one of the largest crude oil trading and
storage hubs in the United States. Cushing is supplied by
numerous pipelines from locations including the U.S. Gulf
Coast and Canada, providing us with access to virtually any
crude oil variety in the world capable of being transported by
pipeline. In addition to rack sales (sales which are made at
terminals into third party tanker trucks), we make bulk sales
(sales through third party pipelines) into the mid-continent
markets via Magellan and into Colorado and other destinations
utilizing the product pipeline networks owned by Magellan,
Enterprise Products Operating, L.P. and NuStar.
Crude oil is supplied to our refinery through our gathering
system and by a Plains pipeline from Cushing, Oklahoma. We
maintain capacity on the Spearhead and Keystone pipelines (as
discussed more fully in Note 11 to the financial
statements) from Canada and have access to foreign and deepwater
domestic crude oil via the Seaway Pipeline system from the
U.S. Gulf Coast to Cushing. We also maintain leased storage
in Cushing to facilitate optimal crude oil purchasing and
blending. Our refinery blend consists of a combination of crude
oil grades, including onshore and offshore domestic grades,
various Canadian medium and heavy sours and sweet synthetics and
from time to time a variety of South American, North Sea, Middle
East and West African imported grades. The access to a variety
of crude oils coupled with the complexity of our refinery allows
us to purchase crude oil at a discount to WTI. Our consumed
crude cost discount to WTI for the third quarter of 2011 was
$(2.57) per barrel compared to $(3.70) per barrel in the third
quarter of 2010.
Nitrogen fertilizer business. The
nitrogen fertilizer business consists of our interest in the
Partnership. We own the general partner and approximately 70% of
the common units of the Partnership. The nitrogen fertilizer
business consists of a nitrogen fertilizer manufacturing
facility that is the only operation in North America that
utilizes a petroleum coke, or pet coke, gasification process to
produce nitrogen fertilizer. The facility includes a 1,225
ton-per-day
ammonia unit, a 2,025
ton-per-day
UAN unit and a gasifier complex having a capacity of
84 million standard cubic feet per day. The gasifier is a
dual-train facility, with each
39
gasifier able to function independently of the other, thereby
providing redundancy and improving reliability. The nitrogen
fertilizer business upgrades a majority of the ammonia it
produces to higher margin UAN fertilizer, an aqueous solution of
urea and ammonium nitrate which has historically commanded a
premium price over ammonia. In 2010, the nitrogen fertilizer
business produced 392,745 tons of ammonia, of which
approximately 60% was upgraded into 578,272 tons of UAN. For the
nine months ended September 30, 2011, the nitrogen
fertilizer business upgraded approximately 71% of our ammonia
production into UAN, a product that presently generates a
greater profitability than ammonia.
The primary raw material feedstock utilized in our nitrogen
fertilizer production process is pet coke, which is produced
during the crude oil refining process. In contrast,
substantially all of the nitrogen fertilizer business
competitors use natural gas as their primary raw material
feedstock. Historically, pet coke has been significantly less
expensive than natural gas on a per ton of fertilizer produced
basis and pet coke prices have been more stable when compared to
natural gas prices. By using pet coke as the primary raw
material feedstock instead of natural gas, the nitrogen
fertilizer business has historically been the lowest cost
producer and marketer of ammonia and UAN fertilizers in North
America. The nitrogen fertilizer business currently purchases
most of its pet coke from CVR pursuant to a long-term agreement
having an initial term that ends in 2027, subject to renewal.
During the past five years, over 70% of the pet coke utilized by
the nitrogen fertilizer plant was produced and supplied by
CVRs crude oil refinery.
Recent
Developments
On November 2, 2011, the Company announced that it and
CRLLC entered into a Stock Purchase and Sale Agreement (the
Purchase Agreement) to acquire (the
Acquisition) all of the issued and outstanding
shares of the Gary-Williams Energy Company (GWEC).
The associated assets include a 70,000 bpd refinery located
in Wynnewood, Oklahoma. Under the terms of the Purchase
Agreement, at the closing of the Acquisition, CRLLC will pay a
purchase price of $525.0 million in cash (less the deposit
of approximately $26.3 million CRLLC paid on
November 2, 2011 upon the signing of the Purchase
Agreement), subject to certain adjustments based on the working
capital of GWEC at the closing, estimated to be
$100.0 million as of the date of this Quarterly Report on
Form 10-Q.
The closing of the Acquisition is subject to the satisfaction or
waiver of certain customary closing conditions including, among
others, expiration or termination of the applicable waiting
period under the
Hart-Scott-Rodino
Antitrust Improvements Act of 1976 and the absence of any law,
regulation, order or injunction prohibiting the Acquisition.
Each partys obligation to consummate the Acquisition is
subject to certain other conditions, including the material
accuracy of the representations and warranties of the other
party (generally subject to a material adverse change standard);
and in the case of CRLLCs obligations, there being no
material adverse change to GWEC after the signing of the
Purchase Agreement; and material compliance by the other party
with its obligations under the Purchase Agreement. The Purchase
Agreement contains certain customary termination rights for both
CRLLC and the seller, including right of either party to
terminate in the event that the Acquisition has not been
completed by March 31, 2012.
On November 2, 2011, CRLLC entered into a commitment letter
with a syndicate of banks for a senior secured one year bridge
loan facility of up to $275.0 million to fund the
Acquisition. Funding of the bridge loans will be subject to
certain customary conditions. On November 2, 2011, CRLLC
also entered into a commitment letter with a syndicate of banks
who have committed to provide $150.0 million in aggregate
incremental commitments under the ABL credit facility, in
accordance with and subject to the terms of the ABL credit
facility. The incremental ABL commitments are subject to the
satisfaction of certain customary conditions.
After completing the transaction, the Company will have a total
crude oil throughput capacity of approximately
185,000 barrels per day.
40
Major
Influences on Results of Operations
Petroleum
Business
Our earnings and cash flows from our petroleum operations are
primarily affected by the relationship between refined product
prices and the prices for crude oil and other feedstocks.
Feedstocks are petroleum products, such as crude oil and natural
gas liquids, that are processed and blended into refined
products. The cost to acquire feedstocks and the price for which
refined products are ultimately sold depend on factors beyond
our control, including the supply of and demand for crude oil,
as well as gasoline and other refined products which, in turn,
depend on, among other factors, changes in domestic and foreign
economies, weather conditions, domestic and foreign political
affairs, production levels, the availability of imports, the
marketing of competitive fuels and the extent of government
regulation. Because we apply
first-in,
first-out (FIFO) accounting to value our inventory,
crude oil price movements may impact net income in the short
term because of changes in the value of our on-hand inventory.
The effect of changes in crude oil prices on our results of
operations is influenced by the rate at which the prices of
refined products adjust to reflect these changes.
Feedstock and refined product prices are also affected by other
factors, such as product pipeline capacity, local market
conditions and the operating levels of competing refineries.
Crude oil costs and the prices of refined products have
historically been subject to wide fluctuations. An expansion or
upgrade of our competitors facilities, price volatility,
international political and economic developments and other
factors beyond our control are likely to continue to play an
important role in refining industry economics. These factors can
impact, among other things, the level of inventories in the
market, resulting in price volatility and a reduction in product
margins. Moreover, the refining industry typically experiences
seasonal fluctuations in demand for refined products, such as
increases in the demand for gasoline during the summer driving
season and for home heating oil during the winter, primarily in
the Northeast. In addition to current market conditions, there
are long-term factors that may impact the demand for refined
products. These factors include mandated renewable fuel
standards, proposed climate change laws and regulations, and
increased mileage standards for vehicles.
In order to assess our operating performance, we compare our net
sales, less cost of product sold, or our refining margin,
against an industry refining margin benchmark. The industry
refining margin is calculated by assuming that two barrels of
benchmark light sweet crude oil is converted into one barrel of
conventional gasoline and one barrel of distillate. This
benchmark is referred to as the 2-1-1 crack spread. Because we
calculate the benchmark margin using the market value of NYMEX
gasoline and heating oil against the market value of NYMEX WTI,
we refer to the benchmark as the NYMEX 2-1-1 crack spread, or
simply, the 2-1-1 crack spread. The 2-1-1 crack spread is
expressed in dollars per barrel and is a proxy for the per
barrel margin that a sweet crude oil refinery would earn
assuming it produced and sold the benchmark production of
gasoline and distillate.
Although the 2-1-1 crack spread is a benchmark for our refinery
margin, because our refinery has certain feedstock costs and
logistical advantages as compared to a benchmark refinery and
our liquid product yield is less than total refinery throughput,
the crack spread does not account for all of the factors that
affect refinery margin. Our refinery is able to process a blend
of crude oil that includes quantities of heavy and medium sour
crude oil that have historically cost less than WTI. We measure
the cost advantage of our crude oil slate by calculating the
spread between the price of our delivered crude oil and the
price of WTI. The spread is referred to as our consumed crude
oil differential. Our refinery margin can be impacted
significantly by the consumed crude oil differential. Our
consumed crude oil differential will move directionally with
changes in the WTS differential to WTI and the West Canadian
Select (WCS) differential to WTI as both these
differentials indicate the relative price of heavier, more sour,
slate to WTI. The correlation between our consumed crude oil
differential and published differentials will vary depending on
the volume of light medium sour crude oil and heavy sour crude
oil we purchase as a percent of our total crude oil volume and
will correlate more closely with such published differentials
the heavier and more sour the crude oil slate.
We produce a high volume of high value products, such as
gasoline and distillates. We benefit from the fact that our
marketing region consumes more refined products than it produces
so that the market prices in our region include the logistics
cost for U.S. Gulf Coast refineries to ship into our
region. The result of this logistical advantage and the fact
that the actual product specifications used to determine the
NYMEX 2-1-1
41
crack spread are different from the actual production in our
refinery is that prices we realize are different than those used
in determining the 2-1-1 crack spread. The difference between
our price and the price used to calculate the 2-1-1 crack spread
is referred to as gasoline PADD II, Group 3 vs. NYMEX basis, or
gasoline basis, and Ultra Low Sulfur Diesel PADD II, Group 3 vs.
NYMEX basis, or Ultra Low Sulfur Diesel basis. If both gasoline
and Ultra Low Sulfur Diesel basis are greater than zero, this
means that prices in our marketing area exceed those used in the
2-1-1 crack spread.
Our direct operating expense structure is also important to our
profitability. Major direct operating expenses include energy,
employee labor, maintenance, contract labor, and environmental
compliance. Our predominant variable cost is energy, which is
comprised primarily of electrical cost and natural gas. We are
therefore sensitive to the movements of natural gas prices.
Assuming the same rate of consumption for the three months ended
September 30, 2011, a $1.00 change of natural gas pricing
would have increased or decreased our natural gas costs for the
quarter by $0.7 million. Assuming the same rate of
consumption for the nine months ended September 30, 2011, a
$1.00 change in natural gas pricing would have increased or
decreased our natural gas costs for the nine month period by
$2.3 million.
Because petroleum feedstocks and products are essentially
commodities, we have no control over the changing market.
Therefore, the lower target inventory we are able to maintain
significantly reduces the impact of commodity price volatility
on our petroleum product inventory position relative to other
refiners. This target inventory position is generally not
hedged. To the extent our inventory position deviates from the
target level, we consider risk mitigation activities usually
through the purchase or sale of futures contracts on the NYMEX.
Our hedging activities carry customary time, location and
product grade basis risks generally associated with hedging
activities. Because most of our titled inventory is valued under
the FIFO costing method, price fluctuations on our target level
of titled inventory can have a major effect on our financial
results.
Consistent, safe, and reliable operations at our refinery are
key to our financial performance and results of operations.
Unplanned downtime at our refinery may result in lost margin
opportunity, increased maintenance expense and a temporary
increase in working capital investment and related inventory
position. We seek to mitigate the financial impact of planned
downtime, such as major turnaround maintenance, through a
diligent planning process that takes into account the margin
environment, the availability of resources to perform the needed
maintenance, feedstock logistics and other factors. The refinery
generally undergoes a facility turnaround every four to five
years. The length of the turnaround is contingent upon the scope
of work to be completed. The next turnaround for our refinery is
being conducted in two separate phases. The first phase
commenced at the beginning of the fourth quarter of 2011. The
second phase of the turnaround will commence and conclude in the
first quarter of 2012.
Our refinery experienced an equipment malfunction and small fire
in connection with its FCCU on December 28, 2010, which led
to reduced crude throughput and repair cost of approximately
$2.2 million, net of the insurance receivable recorded for
the nine months ended September 30, 2011. We used the
resulting downtime to perform certain turnaround activities
which had otherwise been scheduled for later in 2011, along with
opportunistic maintenance, which cost approximately
$4.0 million in total. The refinery returned to full
operations on January 26, 2011. This interruption adversely
impacted the production of refined products for the petroleum
business in the first quarter of 2011. We estimate that
approximately 1.9 million barrels of crude oil processing
were lost in the first quarter of 2011 due to this incident.
Our refinery experienced a small fire at its CCR in May 2011,
which led to reduced crude throughput for the second quarter of
2011. Repair costs, net of the insurance receivable, recorded
for the nine months ended September 30, 2011 approximated
$2.5 million. The interruption adversely impacted the
production of refined products for the second quarter of 2011.
Nitrogen
Fertilizer Business
In the nitrogen fertilizer business, earnings and cash flows
from operations are primarily affected by the relationship
between nitrogen fertilizer product prices, on-stream factors
and direct operating expenses. Unlike its competitors, the
nitrogen fertilizer business does not use natural gas as a
feedstock and uses a minimal amount of natural gas as an energy
source in its operations. As a result, volatile swings in
natural gas prices
42
have a minimal impact on its results of operations. Instead, our
adjacent refinery supplies the nitrogen fertilizer business with
most of the pet coke feedstock it needs pursuant to a long-term
pet coke supply agreement entered into in October 2007. The
price at which nitrogen fertilizer products are ultimately sold
depends on numerous factors, including the global supply and
demand for nitrogen fertilizer products which, in turn, depends
on, among other factors, world grain demand and production
levels, changes in world population, the cost and availability
of fertilizer transportation infrastructure, weather conditions,
the availability of imports, and the extent of government
intervention in agriculture markets.
Nitrogen fertilizer prices are also affected by local factors,
including local market conditions and the operating levels of
competing facilities. An expansion or upgrade of
competitors facilities, international political and
economic developments and other factors are likely to continue
to play an important role in nitrogen fertilizer industry
economics. These factors can impact, among other things, the
level of inventories in the market, resulting in price
volatility and a reduction in product margins. Moreover, the
industry typically experiences seasonal fluctuations in demand
for nitrogen fertilizer products.
In addition, the demand for fertilizers is affected by the
aggregate crop planting decisions and fertilizer application
rate decisions of individual farmers. Individual farmers make
planting decisions based largely on the prospective
profitability of a harvest, while the specific varieties and
amounts of fertilizer they apply depend on factors like crop
prices, their current liquidity, soil conditions, weather
patterns and the types of crops planted.
Natural gas is the most significant raw material required in our
competitors production of nitrogen fertilizers. Over the
past several years, natural gas prices have experienced high
levels of price volatility. This pricing and volatility has a
direct impact on our competitors cost of producing
nitrogen fertilizer.
In order to assess the operating performance of the nitrogen
fertilizer business, we calculate plant gate price to determine
our operating margin. Plant gate price refers to the unit price
of fertilizer, in dollars per ton, offered on a delivered basis,
excluding shipment costs.
We and other competitors in the U.S. farm belt share a
significant transportation cost advantage when compared to our
out-of-region
competitors in serving the U.S. farm belt agricultural
market. In 2010, approximately 45% of the corn planted in the
United States was grown within a $35/UAN ton freight train rate
of the nitrogen fertilizer plant. We are therefore able to
cost-effectively sell substantially all of our products in the
higher margin agricultural market, whereas a significant portion
of our competitors revenues is derived from the lower
margin industrial market. Our location on Union Pacifics
main line increases our transportation cost advantage by
lowering the costs of bringing our products to customers,
assuming freight rates and pipeline tariffs for U.S. Gulf
Coast importers as recently in effect. Our products leave the
plant either in trucks for direct shipment to customers or in
railcars for destinations located principally on the Union
Pacific Railroad, and we do not incur any intermediate transfer,
storage, barge freight or pipeline freight charges. We estimate
that our plant enjoys a transportation cost advantage of
approximately $25 per ton over competitors located in the
U.S. Gulf Coast. Selling products to customers within
economic rail transportation limits of the nitrogen fertilizer
plant and keeping transportation costs low are keys to
maintaining profitability.
The value of nitrogen fertilizer products is also an important
consideration in understanding our results. For the nine months
ended September 30, 2011, the nitrogen fertilizer business
upgraded approximately 71% of our ammonia production into UAN, a
product that presently generates a greater value than ammonia.
During 2010, the nitrogen fertilizer business upgraded
approximately 60% of its ammonia production into UAN. UAN
production is a major contributor to our profitability.
The direct operating expense structure of the nitrogen
fertilizer business also directly affects its profitability.
Using a pet coke gasification process, the nitrogen fertilizer
business has a significantly higher percentage of fixed costs
than a natural gas-based fertilizer plant. Major fixed operating
expenses include electrical energy, employee labor, maintenance,
including contract labor, and outside services. These fixed
costs have averaged approximately 86% of direct operating
expenses over the 24 months ended December 31, 2010.
43
Consistent, safe, and reliable operations at the nitrogen
fertilizer plant are critical to its financial performance and
results of operations. Unplanned downtime of the nitrogen
fertilizer plant may result in lost margin opportunity,
increased maintenance expense and a temporary increase in
working capital investment and related inventory position. The
financial impact of planned downtime, such as major turnaround
maintenance, is mitigated through a diligent planning process
that takes into account margin environment, the availability of
resources to perform the needed maintenance, feedstock logistics
and other factors. The nitrogen fertilizer plant generally
undergoes a facility turnaround every two years. The turnaround
typically lasts
13-15 days
each turnaround year and costs approximately $3.0 million
to $5.0 million per turnaround. The nitrogen fertilizer
plant underwent a turnaround in the fourth quarter of 2010, at a
cost of approximately $3.5 million. The next facility
turnaround is currently scheduled for the fourth quarter of
2012. In connection with the most recent biennial turnaround,
the nitrogen fertilizer business also wrote-off approximately
$1.4 million of fixed assets during the fourth quarter of
2010.
Agreements
Between CVR and the Partnership
In connection with our initial public offering and the transfer
of the nitrogen fertilizer business to the Partnership in
October 2007, we entered into a number of agreements with the
Partnership that govern the business relations between the
parties. These include the pet coke supply agreement mentioned
above, under which the petroleum business sells pet coke to the
nitrogen fertilizer business; a services agreement, in which our
management operates the nitrogen fertilizer business; a
feedstock and shared services agreement, which governs the
provision of feedstocks, including hydrogen, high-pressure
steam, nitrogen, instrument air, oxygen and natural gas; a raw
water and facilities sharing agreement, which allocates raw
water resources between the two businesses; an easement
agreement; an environmental agreement; and a lease agreement
pursuant to which we lease office space and laboratory space to
the Partnership. Certain of these agreements were amended
and/or
restated in connection with the Offering.
The nitrogen fertilizer business obtains most (over 70% on
average during the last five years) of the pet coke it needs
from our adjacent crude oil refinery pursuant to the pet coke
supply agreement, and procures the remainder on the open market.
The price the nitrogen fertilizer business pays pursuant to the
pet coke supply agreement is based on the lesser of a pet coke
price derived from the price received for UAN, or the UAN-based
price, and a pet coke price index. The UAN-based price begins
with a pet coke price of $25 per ton based on a price per ton
for UAN (exclusive of transportation cost), or netback price, of
$205 per ton, and adjusts up or down $0.50 per ton for every
$1.00 per ton change in the netback price. The UAN-based price
has a ceiling of $40 per ton and a floor of $5 per ton.
Vitol
Agreement
On March 30, 2011, CRRM and Vitol Inc. (Vitol)
entered into a Crude Oil Supply Agreement (the Vitol
Agreement). This agreement replaced the previous supply
agreement between CRRM and Vitol dated December 2, 2008, as
amended, which was terminated by Vitol and CRRM on
March 30, 2011.
The Vitol Agreement provides that CRRM will continue to obtain
all of the crude oil for CRRMs refinery through Vitol,
other than the crude oil gathered by us from Kansas, Missouri,
North Dakota, Oklahoma, Wyoming and all adjacent states. CRRM
and Vitol will continue to work together to identify crude oil
and pricing terms that meet CRRMs crude oil requirements.
CRRM and/or
Vitol will negotiate the costs of each barrel of crude oil that
is purchased from third-party crude oil suppliers. Vitol
purchases all such crude oil, executes all third-party sourcing
transactions and provides transportation and other logistical
services for the subject crude oil. Vitol then sells such crude
oil and delivers the same to CRRM. Title and risk of loss for
all crude oil purchased by CRRM through the Vitol Agreement
passes to CRRM upon delivery to the Companys Broome
Station, located near Caney, Kansas. CRRM generally pays Vitol a
fixed origination fee per barrel over the negotiated cost of
each barrel purchased. The Vitol Agreement commenced
March 30, 2011 and extends for an initial term ending
December 31, 2013, but also allows for automatic renewal
for successive one-year terms.
44
Factors
Affecting Comparability of Our Financial Results
Our historical results of operations for the periods presented
may not be comparable with prior periods or to our results of
operations in the future for the reasons discussed below.
Refinancing
and Prior Indebtedness
On February 22, 2011, CRLLC entered into a
$250.0 million asset-backed revolving credit agreement
(ABL credit facility). The ABL credit facility
replaced the first priority credit facility which was
terminated. As a result of the termination of the first priority
credit facility, we wrote-off a portion of our previously
deferred financing costs of approximately $1.9 million.
This write-off is reflected on the Condensed Consolidated
Statement of Operations as a loss on extinguishment of debt for
the nine months ended September 30, 2011. In connection
with the ABL credit facility, CRLLC incurred approximately
$5.9 million of fees that were deferred and are to be
amortized over the term of the credit facility on a
straight-line basis.
On March 12, 2010, CRLLC entered into a fourth amendment to
its first priority credit facility. The amendment, among other
things, provided CRLLC the opportunity to issue junior lien
debt, subject to certain conditions, including, but not limited
to, a requirement that 100% of the proceeds be used to prepay
the tranche D term loans. The amendment also provided CRLLC
the ability to issue up to $350.0 million of first lien
debt, subject to certain conditions, including, but not limited
to, a requirement that 100% of the proceeds be used to prepay
all of the remaining tranche D term loans.
In connection with the fourth amendment, CRLLC incurred lender
fees of approximately $4.5 million. These fees were
recorded as deferred financing costs in the first quarter of
2010. In addition, CRLLC incurred third party costs of
approximately $1.5 million primarily consisting of
administrative and legal costs. Of the third party costs
incurred, we expensed $1.1 million in 2010 and the
remaining $0.4 million was recorded as additional deferred
financing costs.
In January 2010, we made a voluntary unscheduled principal
payment of $20.0 million on our tranche D term loans.
In addition, we made a second voluntary unscheduled principal
payment of $5.0 million in February 2010, reducing our
tranche D term loans outstanding principal balance to
$453.3 million. In connection with these voluntary
prepayments, we paid a 2.0% premium totaling $0.5 million
to the lenders under our first priority credit facility. In
April 2010, we paid off the remaining $453.0 million
tranche D term loans. This payoff was made possible by the
issuance of $275.0 million aggregate principal amount of
9.0% First Lien Senior Secured Notes due 2015 (the First
Lien Notes) and $225.0 million aggregate principal
amount of 10.875% Second Lien Senior Secured Notes due 2017 (the
Second Lien Notes and together with the First Lien
Notes, the Notes). In connection with the payoff, we
paid a 2.0% premium totaling approximately $9.1 million.
In connection with the issuance of the Notes, CRLLC incurred
approximately $13.9 million of underwriters and
third-party fees. Original issue discount (OID)
approximated $4.0 million. On December 30, 2010, CRLLC
made a voluntary unscheduled principal payment of
$27.5 million on the First Lien Notes that resulted in a
premium payment of 3.0% and a partial write-off of previously
deferred financing costs and unamortized OID totaling
approximately $1.6 million, which was recognized as a loss
on extinguishment of debt. On May 16, 2011, CRLLC
repurchased $2.7 million of the Notes at a purchase price
of 103% of the outstanding principal amount.
On April 13, 2011, CRNF, as borrower, and the Partnership,
as guarantor, entered into a new credit facility with a group of
lenders. The credit facility includes a term loan facility of
$125.0 million and a revolving credit facility of
$25.0 million with an uncommitted incremental facility of
up to $50.0 million. There is no scheduled amortization and
the credit facility matures in April 2016. The Partnership, upon
the closing of the credit facility, made a special distribution
of approximately $87.2 million to CRLLC, in order to, among
other things, fund the offer to purchase CRLLCs senior
secured notes required upon consummation of the Offering. The
credit facility will be used to finance on-going working
capital, capital expenditures, letter of credit issuances and
other general needs of CRNF.
45
Share-Based
Compensation
Through a wholly-owned subsidiary, we have two Phantom Unit
Appreciation Plans (the Phantom Unit Plans) whereby
directors, employees, and service providers may be awarded
phantom points at the discretion of the board of directors or
the compensation committee. We account for awards under our
Phantom Unit Plans as liability based awards. In accordance with
FASB ASC 718, Compensation Stock
Compensation, the expense associated with these awards is
based on the current fair value of the awards which was derived
from a probability-weighted expected return method. The
probability-weighted expected return method involves a
forward-looking analysis of possible future outcomes, the
estimation of ranges of future and present value under each
outcome, and the application of a probability factor to each
outcome in conjunction with the application of the current value
of our common stock price with a Black-Scholes option pricing
formula, as remeasured at each reporting date until the awards
are settled.
Also, in conjunction with our initial public offering in October
2007, the override units of CALLC were modified and split evenly
into override units of CALLC and CALLC II. As a result of the
modification, the awards were no longer accounted for as
employee awards and became subject to an accounting standard
issued by the FASB which provides guidance regarding the
accounting treatment by an investor for stock-based compensation
granted to employees of an equity method investee. In addition,
these awards are subject to an accounting standard issued by the
FASB which provides guidance regarding the accounting treatment
for equity instruments that are issued to other than employees
for acquiring or in conjunction with selling goods or services.
In accordance with this accounting guidance, the expense
associated with the awards is based on the current fair value of
the awards which is derived under the same methodology as the
Phantom Unit Plans, as remeasured at each reporting date until
the awards vest. Certain override units were fully vested during
the second quarter of 2010. Subsequent to the second quarter of
2010, there was no additional expense incurred with respect to
these awards. For the three months ended September 30, 2011
and 2010, we increased compensation expense by $0.0 and
$3.2 million, respectively, as a result of the phantom and
override unit share-based compensation awards. For the nine
months ended September 30, 2011 and 2010, we increased
compensation expense by $16.0 million and
$7.3 million, respectively, as a result of the phantom and
override unit share-based compensation awards. Due to the
divestiture of all ownership of CVR by CALLC in the second
quarter of 2011, there will be no further share-based
compensation expense associated with override units subsequent
to the second quarter of 2011. In association with the
divestiture of ownership and the distributions to the override
unitholders of CALLC, the holders of phantom units received the
associated payments in the second quarter of 2011. As a result,
there will be no further share-based compensation expense
recorded for the Phantom Unit Plans subsequent to the second
quarter of 2011.
Through the Companys Long-Term Incentive Plan, shares of
non-vested common stock may be awarded to the Companys
employees, officers, consultants, advisors and directors.
Restricted shares, when granted, are valued at the closing
market price of CVRs common stock on the date of issuance
and amortized to compensation expense on a straight-line basis
over the vesting period of the restricted shares. For the three
months ended September 30, 2011 and 2010, we incurred
compensation expense of $2.0 million and $0.7 million,
respectively, related to restricted share awards. For the nine
months ended September 30, 2011 and 2010, we incurred
compensation expense of $6.7 million and $1.1 million,
respectively, related to restricted share awards.
In connection with the Offering, the board of directors of the
general partner adopted the CVR Partners, LP Long-Term Incentive
Plan (CVR Partners LTIP). Awards were granted
out of the CVR Partners LTIP in the second quarter of
2011. Awards granted to employees are valued at the closing unit
price of the Partnerships common units on the date of
grant and amortized to compensation expense on a straight-line
basis over the vesting period of the awards. Awards granted to
directors are considered non-employee equity-based awards and
are required to be
marked-to-market
each reporting period until they are vested. For the three and
nine months ended September 30, 2011, compensation expense
of approximately $0.5 million and $0.8 million,
respectively, was incurred.
Fertilizer
Plant Property Taxes
The nitrogen fertilizer plant received a ten year tax abatement
from Montgomery County, Kansas in connection with its
construction that expired on December 31, 2007. In
connection with the expiration of the abatement, the county
reassessed the nitrogen fertilizer plant and classified the
nitrogen fertilizer plant as
46
almost entirely real property instead of almost entirely
personal property. The reassessment has resulted in an increase
to annual property tax liability for the plant by an average of
approximately $10.7 million per year for the years ended
December 31, 2008 and December 31, 2009, and
approximately $11.7 million for the year ended
December 31, 2010. We do not agree with the countys
classification of the nitrogen fertilizer plant and are
currently disputing it before the Kansas Court of Tax Appeals
(COTA). However, we have fully accrued and paid the
property taxes the county claims are owed for the years ended
December 31, 2010, 2009 and 2008 and have estimated and
accrued for property taxes for the first nine months of 2011.
These amounts are reflected as a direct operating expense in the
nitrogen fertilizer business financial results. An
evidentiary hearing before COTA occurred during the first
quarter of 2011 regarding our property tax claims for the year
ended December 31, 2008. We believe it is possible that
COTA may issue a ruling sometime during 2011. However, the
timing of a ruling in the case is uncertain, and there can be no
assurance we will receive a ruling in 2011. If we are successful
in having the nitrogen fertilizer plant reclassified as personal
property, in whole or in part, a portion of the accrued and paid
expenses would be refunded to the nitrogen fertilizer business,
which could have a material positive effect on its results of
operations. If we are not successful in having the nitrogen
fertilizer plant reclassified as personal property, in whole or
in part, we expect that the nitrogen fertilizer business will
continue to pay property taxes at elevated rates.
Noncontrolling
Interest
Prior to the Offering, the noncontrolling interests represented
the incentive distribution rights (IDRs) of the
managing general partner. In connection with the Offering, the
IDRs were purchased by the Partnership and were subsequently
extinguished, eliminating the associated noncontrolling interest
related to the IDRs. As a result of the Offering, CVR recorded a
noncontrolling interest for the common units sold into the
public market which represented an approximately 30% interest in
the net book value of the Partnership at the time of the
Offering. Effective with the Offering, CVRs noncontrolling
interest reflected on the consolidated balance sheet will be
impacted by approximately 30% of the net income of the
Partnership and related distributions for each future reporting
period. The revenue and expenses from the Partnership will
continue to be consolidated with CVRs statement of
operations based upon the fact that the general partner is owned
by CRLLC, a wholly-owned subsidiary of CVR; and therefore has
the ability to control the activities of the Partnership.
However, the percentage of ownership held by the public
unitholders will be reflected as net income attributable to
noncontrolling interest in our consolidated statement of
operations and will reduce consolidated net income to derive net
income attributable to CVR.
Publicly
Traded Partnership Expenses
We expect that our general and administrative expenses will
increase due to the costs of the Partnership operating as a
publicly traded company, including costs associated with SEC
reporting requirements, including annual and quarterly reports
to unitholders, tax return and
Schedule K-1
preparation and distribution, independent auditor fees, investor
relations activities and registrar and transfer agent fees. We
estimate that these incremental general and administrative
expenses, which also include increased personnel costs, will
approximate $5.5 million per year, excluding the costs
associated with the initial implementation of the
Partnerships Sarbanes-Oxley Section 404 internal
controls review and testing. These increased costs will be paid
by the Partnership. Our historical consolidated financial
statements do not reflect the impact of these expenses, which
will affect the comparability of the post-offering results with
our financial statements from periods prior to the completion of
the Offering.
September
2010 UAN Vessel Rupture
On September 30, 2010, our nitrogen fertilizer plant
experienced an interruption in operations due to a rupture of a
high-pressure UAN vessel. All operations at the nitrogen
fertilizer facility were immediately shut down. No one was
injured in the incident. The nitrogen fertilizer facility had
previously scheduled a major turnaround to begin on
October 5, 2010. To minimize disruption and impact to the
production schedule, the turnaround was accelerated. The
turnaround was completed on October 29, 2010 with the
gasification and ammonia units in operation. The fertilizer
facility restarted production of UAN on November 16, 2010
and as of December 31, 2010 repairs to the facility as a
result of the rupture were substantially complete. Besides
47
adversely impacting UAN sales in the fourth quarter of 2010, the
outage caused us to shift delivery of lower priced tons from the
fourth quarter of 2010 to the first and second quarters of 2011.
Total gross costs recorded as of September 30, 2011 due to
the incident were approximately $11.2 million for repairs
and maintenance and other associated costs. As of
September 30, 2011, approximately $7.0 million of
insurance proceeds have been received related to the property
damage insurance claim. Of the costs incurred, approximately
$4.6 million were capitalized. We also recognized income of
approximately $3.4 million during 2011 from insurance
proceeds received related to our business interruption insurance
policy. Approximately $0.5 million was received during the
third quarter with the remainder received in March and April
2011.
Distributions
to Unitholders
The Partnership has adopted a policy pursuant to which the
Partnership will distribute all of the available cash it
generates each quarter. Available cash for each quarter will be
determined by the board of directors of the Partnerships
general partner following the end of such quarter. Available
cash for each quarter will generally equal the
Partnerships cash flow from operations for the quarter,
less cash needed for maintenance capital expenditures, debt
service and other contractual obligations and reserves for
future operating or capital needs that the board of directors of
its general partner deems necessary or appropriate.
Additionally, the Partnership retains cash on hand associated
with prepaid sales at each quarter end for future distributions
to common unitholders based upon the recognition into income of
the prepaid sales. The board of directors of the general partner
may modify the cash distribution policy at any time, and the
partnership agreement does not require the Partnership to make
distributions at all.
In August 2011, the Partnership paid out a cash distribution to
the Partnerships unitholders for the second quarter of
2011 (calculated for the period beginning April 13, 2011
through June 30, 2011) in the amount of $0.407 per
unit or $29.7 million in aggregate.
On October 27, 2011, the Board of Directors of the
Partnerships general partner declared a quarterly cash
distribution to the Partnerships unitholders of $0.572 per
unit. The cash distribution will be paid on November 14,
2011, to unitholders of record at the close of business on
November 7, 2011. This distribution was for the period of
July 1, 2011 through September 30, 2011.
CRNF
Credit Facility
On April 13, 2011 in conjunction with the completion of the
Offering, we entered into a new credit facility with a group of
lenders including Goldman Sachs Lending Partners LLC, as
administrative and collateral agent. The credit facility
includes a term loan facility of $125.0 million and a
revolving credit facility of $25.0 million with an
uncommitted incremental facility of up to $50.0 million.
There is no scheduled amortization and the credit facility
matures April 2016. The credit facility will be used to finance
on-going working capital, capital projects, letter of credit
issuances and general needs of the Partnership.
Borrowings under the credit facility bear interest based on a
pricing grid determined by a trailing four quarter leverage
ratio. The initial pricing for borrowings under the credit
facility is the Eurodollar rate plus a margin of 3.75%, or, for
base rate loans, the prime rate plus 2.75%. Under its terms, the
lenders under the credit facility were granted a perfected,
first priority security interest (subject to certain customary
exceptions) in substantially all of the assets of CVR Partners
and CRNF. CRNF is the borrower under the credit facility. All
obligations under the credit facility are unconditionally
guaranteed by CVR Partners and substantially all of our future,
direct and indirect, domestic subsidiaries.
The credit facility requires us to maintain (i) a minimum
interest coverage ratio (ratio of Consolidated Adjusted EBITDA
to interest) as of any fiscal quarter of 3.0 to 1.0 and
(ii) a maximum leverage ratio (ratio of debt to
Consolidated Adjusted EBITDA) of (a) as of any fiscal
quarter ended after the closing date and prior to
December 31, 2011, 3.50 to 1.0, and (b) as of any
fiscal quarter ended on or after December 31, 2011, 3.0 to
1.0 in all cases calculated on a trailing four quarter basis. It
also contains customary covenants for a financing of this type
that limit, subject to certain exceptions, the incurrence of
additional indebtedness or guarantees, creation of liens on
assets, the ability to dispose of assets, make restricted
payments, investments or acquisitions, enter into sale-lease
back transactions or enter into affiliate transactions. The
credit facility provides that we can make distributions to
holders of our common units providing we are in compliance with
48
our leverage ratio and interest coverage ratio covenants on a
pro forma basis after giving effect to any distribution and
there is no default or event of default under the credit
facility. As of September 30, 2011, CVR Partners was
in compliance with the covenants of the credit facility.
The credit facility also contains certain customary
representations and warranties, affirmative covenants and events
of default, including among other things, payment defaults,
breach of representations and warranties, covenant defaults,
cross-defaults to certain indebtedness, certain events of
bankruptcy, certain events under ERISA, material judgments,
actual or asserted failure of any guaranty or security document
supporting the new credit facility to be in force and effect,
and change of control. An event of default will also be
triggered if CVR Energy terminates or violates any of its
covenants in any of the intercompany agreements between us and
CVR Energy and such action has a material adverse effect on us.
Interest
Rate Swap CRNF
Our profitability and cash flows are affected by changes in
interest rates, specifically LIBOR and prime rates. The primary
purpose of our interest rate risk management activities is to
hedge our exposure to changes in interest rates.
On June 30 and July 1, 2011, CRNF entered into two Interest
Rate Swap agreements with J. Aron. We have determined that the
Interest Rate Swaps qualify as a hedge for hedge accounting
treatment. These Interest Rate Swap agreements commenced
on August 12, 2011. The impact recorded for the three and
nine months ended September 30, 2011 is $0.1 million
in interest expense. For the three and nine months ended
September 30, 2011, the Partnership recorded a decrease in
fair market value on the Interest Rate Swap agreements of
$2.4 million, which is unrealized in accumulated other
comprehensive income.
Commodity
Swap Petroleum Segment
During September 2011, the Company entered into several
commodity swap contracts with effective periods beginning in
April 2012. The physical volumes are not exchanged and these
contracts are net settled with cash. The contract fair value of
the commodity swaps is reflected on the Condensed Consolidated
Balance Sheets with changes in fair value currently recognized
in the Condensed Consolidated Statements of Operations. At
September 30, 2011, the Company had open commodity hedging
instruments consisting of 900,000 barrels of 2-1-1 crack spreads
primarily to fix the margin on a portion of its future gasoline
and distillate production. The Company further entered into a
series of additional crude oil commodity swap contracts with
effective periods beginning in 2012 and 2013. These swaps were
not designated as cash flow hedges. All changes in fair market
value will be reported in earnings immediately.
Refinery
Turnaround
The refinery commenced the actual maintenance work of the first
phase of a planned turnaround the first week of October 2011.
The planned turnaround is scheduled to occur in two phases. The
second phase will begin in the first quarter of 2012. The
refinery began a staged shutdown of certain units in late
September 2011, in preparation for the planned turnaround
activities. In preparation of the turnaround, the petroleum
segment has incurred costs of approximately $7.6 million
and $11.7 million for the three and nine months ended
September 30, 2011, respectively. These costs associated
with the maintenance work are recorded in direct operating
expense (exclusive of depreciation and amortization) on the
Condensed Consolidated Statements of Operations. The turnaround
is expected to significantly impact our financial results for
the fourth quarter of 2011. Additionally, during the last two
weeks of September 2011, we decided to limit sales of our
current production to support the rack business during the
planned turnaround. The decision to carry sales from September
to October unfavorably impacted the gross profit for the three
and nine months ended September 30, 2011 of approximately
$8.0 million.
49
Results
of Operations
The following tables summarize the financial data and key
operating statistics for CVR and our two operating segments for
the three and nine months ended September 30, 2011 and
2010. The following data should be read in conjunction with our
condensed consolidated financial statements and the notes
thereto included elsewhere in this
Form 10-Q.
All information in Managements Discussion and
Analysis of Financial Condition and Results of Operations,
except for the balance sheet data as of December 31, 2010,
is unaudited.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
Consolidated Statement of Operations Data
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
|
(in millions, except share data)
|
|
|
Net sales
|
|
$
|
1,352.0
|
|
|
$
|
1,031.2
|
|
|
$
|
3,966.9
|
|
|
$
|
2,931.6
|
|
Cost of product sold(1)
|
|
|
1,026.0
|
|
|
|
889.9
|
|
|
|
3,086.2
|
|
|
|
2,584.4
|
|
Direct operating expenses(1)
|
|
|
74.6
|
|
|
|
52.5
|
|
|
|
209.3
|
|
|
|
175.5
|
|
Insurance recovery business interruption
|
|
|
(0.5
|
)
|
|
|
|
|
|
|
(3.4
|
)
|
|
|
|
|
Selling, general and administrative expenses(1)
|
|
|
17.7
|
|
|
|
16.4
|
|
|
|
69.0
|
|
|
|
48.6
|
|
Depreciation and amortization(2)
|
|
|
22.0
|
|
|
|
21.9
|
|
|
|
66.1
|
|
|
|
64.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
212.2
|
|
|
|
50.5
|
|
|
$
|
539.7
|
|
|
$
|
58.3
|
|
Other income, net
|
|
|
0.4
|
|
|
|
0.5
|
|
|
|
1.4
|
|
|
|
2.4
|
|
Interest expense and other financing costs
|
|
|
(13.8
|
)
|
|
|
(13.9
|
)
|
|
|
(41.2
|
)
|
|
|
(36.6
|
)
|
Gain (loss) on derivatives, net
|
|
|
(9.9
|
)
|
|
|
(1.0
|
)
|
|
|
(25.1
|
)
|
|
|
7.8
|
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
(2.1
|
)
|
|
|
(15.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense
|
|
$
|
188.9
|
|
|
$
|
36.1
|
|
|
$
|
472.7
|
|
|
$
|
16.8
|
|
Income tax expense
|
|
|
68.6
|
|
|
|
12.9
|
|
|
|
172.5
|
|
|
|
4.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income(3)
|
|
$
|
120.3
|
|
|
$
|
23.2
|
|
|
$
|
300.2
|
|
|
$
|
12.0
|
|
Less: Net income attributable to noncontrolling interest
|
|
|
11.0
|
|
|
|
|
|
|
|
20.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to CVR stockholders
|
|
|
109.3
|
|
|
|
23.2
|
|
|
|
279.9
|
|
|
|
12.0
|
|
Basic earnings per share
|
|
$
|
1.26
|
|
|
$
|
0.27
|
|
|
$
|
3.24
|
|
|
$
|
0.14
|
|
Diluted earnings per share
|
|
$
|
1.25
|
|
|
$
|
0.27
|
|
|
$
|
3.19
|
|
|
$
|
0.14
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
86,549,846
|
|
|
|
86,343,102
|
|
|
|
86,462,668
|
|
|
|
86,336,205
|
|
Diluted
|
|
|
87,743,600
|
|
|
|
87,013,575
|
|
|
|
87,772,169
|
|
|
|
86,677,325
|
|
50
|
|
|
|
|
|
|
|
|
|
|
As of September 30,
|
|
|
As of December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
(in millions)
|
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
898.5
|
|
|
$
|
200.0
|
|
Working capital
|
|
|
1,059.4
|
|
|
|
333.6
|
|
Total assets
|
|
|
2,508.3
|
|
|
|
1,740.2
|
|
Total debt, including current portion
|
|
|
591.8
|
|
|
|
477.0
|
|
Total CVR stockholders equity
|
|
|
1,083.6
|
|
|
|
689.6
|
|
Noncontrolling interest
|
|
|
148.0
|
|
|
|
10.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
|
(in millions)
|
|
|
Cash Flow Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
183.3
|
|
|
$
|
105.4
|
|
|
$
|
345.9
|
|
|
$
|
151.1
|
|
Investing activities
|
|
|
(23.1
|
)
|
|
|
(6.2
|
)
|
|
|
(43.8
|
)
|
|
|
(23.0
|
)
|
Financing activities
|
|
|
(9.7
|
)
|
|
|
(0.1
|
)
|
|
|
396.3
|
|
|
|
(2.6
|
)
|
Other Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures for property, plant and equipment
|
|
$
|
25.7
|
|
|
$
|
6.2
|
|
|
$
|
46.6
|
|
|
$
|
23.0
|
|
Depreciation and amortization
|
|
$
|
22.0
|
|
|
$
|
21.9
|
|
|
$
|
66.1
|
|
|
$
|
64.8
|
|
|
|
|
(1) |
|
Amounts are shown exclusive of depreciation and amortization. |
|
(2) |
|
Depreciation and amortization is comprised of the following
components as excluded from cost of product sold, direct
operating expenses and selling, general and administrative
expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
|
(in millions)
|
|
|
Depreciation and amortization excluded from cost of product sold
|
|
$
|
0.6
|
|
|
$
|
0.7
|
|
|
$
|
1.9
|
|
|
$
|
2.2
|
|
Depreciation and amortization excluded from direct operating
expenses
|
|
|
21.0
|
|
|
|
20.7
|
|
|
|
62.8
|
|
|
|
61.0
|
|
Depreciation and amortization excluded from selling, general and
administrative expenses
|
|
|
0.4
|
|
|
|
0.5
|
|
|
|
1.4
|
|
|
|
1.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total depreciation and amortization
|
|
$
|
22.0
|
|
|
$
|
21.9
|
|
|
$
|
66.1
|
|
|
$
|
64.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51
|
|
|
(3) |
|
The following are certain charges and costs incurred in each of
the relevant periods that are meaningful to understanding our
net income and in evaluating our performance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
|
(in millions)
|
|
|
Loss on extinguishment of debt(a)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
2.1
|
|
|
$
|
15.1
|
|
Letter of credit expense and interest rate swap not included in
interest expense(b)
|
|
|
0.3
|
|
|
|
0.4
|
|
|
|
1.3
|
|
|
|
4.3
|
|
Share-based compensation expense(c)
|
|
|
2.4
|
|
|
|
3.9
|
|
|
|
23.6
|
|
|
|
8.4
|
|
Major scheduled turnaround(d)
|
|
|
8.0
|
|
|
|
0.4
|
|
|
|
12.2
|
|
|
|
0.6
|
|
|
|
|
|
(a)
|
On February 22, 2011, CRLLC entered into a
$250.0 million ABL credit facility, as described in further
detail below. The ABL credit facility replaced the first
priority credit facility which was terminated. In April 2010,
CRLLC issued $500.0 million aggregate principal amount of
Notes as discussed further below. On May 16, 2011, CRLLC
repurchased $2.7 million of the Notes at a purchase price
of 103% of the outstanding principal amount. The premium paid to
repurchase the Notes is included in the loss on extinguishment
of debt. The premiums paid are reflected as a loss on
extinguishment of debt in our Condensed Consolidated Statements
of Operations. In April 2010, we paid off the remaining
$453.0 million tranche D term loans. This payoff was
made possible by the issuance of $275.0 million aggregate
principal amount of 9.0% First Lien Senior Secured Notes due
2015 (the First Lien Notes) and $225.0 million
aggregate principal amount of 10.875% Second Lien Senior Secured
Notes due 2017 (the Second Lien Notes and together
with the First Lien Notes, the Notes). In connection
with the payoff, we paid a 2.0% premium totaling approximately
$9.1 million. In addition, previously deferred borrowing
costs totaling approximately $5.4 million associated with
the first priority credit facility term debt were also written
off at that time. The Company also recognized approximately
$0.1 million of third party costs at the time the Notes
were issued. Other third party costs incurred at the time were
deferred and will be amortized over the respective terms of the
Notes. The premiums paid, previously deferred borrowing costs
subject to write-off and immediately recognized third party
expenses are reflected as a loss on extinguishment of debt in
our Condensed Consolidated Statements of Operations.
|
|
|
|
|
|
As a result of the termination of the first priority credit
facility, we wrote-off a portion of our previously deferred
financing costs of approximately $1.9 million. In January
2010, we made a voluntary unscheduled principal payment of
$20.0 million on our tranche D term loans. In
addition, we made a second voluntary unscheduled principal
payment of $5.0 million in February 2010. In connection
with these voluntary prepayments, we paid a 2.0% premium
totaling $0.5 million to the lenders of our first priority
credit facility.
|
|
|
|
|
(b)
|
Consists of fees which are expensed to selling, general and
administrative expenses in connection with letters of credit
outstanding.
|
|
|
|
|
(c)
|
Represents the impact of share-based compensation awards.
|
|
|
|
|
(d)
|
Represents expenses associated with a major scheduled turnaround
at the nitrogen fertilizer plant and our refinery.
|
52
Petroleum
Business Results of Operations
The following tables below provide an overview of the petroleum
business results of operations, relevant market indicators
and its key operating statistics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
|
(in millions, except as otherwise indicated)
|
|
|
Petroleum Business Financial Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,284.4
|
|
|
$
|
986.2
|
|
|
$
|
3,772.3
|
|
|
$
|
2,794.2
|
|
Cost of product sold(1)
|
|
|
1,024.5
|
|
|
|
879.0
|
|
|
|
3,077.5
|
|
|
|
2,560.1
|
|
Direct operating expenses(1)(2)
|
|
|
54.5
|
|
|
|
35.3
|
|
|
|
144.0
|
|
|
|
114.8
|
|
Depreciation and amortization
|
|
|
17.0
|
|
|
|
16.9
|
|
|
|
50.9
|
|
|
|
49.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit(3)
|
|
$
|
188.4
|
|
|
$
|
55.0
|
|
|
$
|
499.9
|
|
|
$
|
69.8
|
|
Plus direct operating expenses(1)
|
|
|
54.5
|
|
|
|
35.3
|
|
|
|
144.0
|
|
|
|
114.8
|
|
Plus depreciation and amortization
|
|
|
17.0
|
|
|
|
16.9
|
|
|
|
50.9
|
|
|
|
49.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refining margin(4)
|
|
|
259.9
|
|
|
|
107.2
|
|
|
|
694.8
|
|
|
|
234.1
|
|
Operating income (loss)
|
|
$
|
179.8
|
|
|
$
|
46.6
|
|
|
$
|
469.0
|
|
|
$
|
44.1
|
|
Adjusted Petroleum EBITDA(5)
|
|
$
|
232.0
|
|
|
$
|
61.7
|
|
|
$
|
525.2
|
|
|
$
|
108.2
|
|
Key Operating Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per crude oil throughput barrel:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refining margin(4)
|
|
$
|
25.03
|
|
|
$
|
9.84
|
|
|
$
|
23.77
|
|
|
$
|
7.63
|
|
Gross profit(3)
|
|
$
|
18.14
|
|
|
$
|
5.05
|
|
|
$
|
17.10
|
|
|
$
|
2.28
|
|
Direct operating expenses(1)(2)
|
|
$
|
5.25
|
|
|
$
|
3.24
|
|
|
$
|
4.93
|
|
|
$
|
3.74
|
|
Direct operating expenses per barrel sold(1)(6)
|
|
$
|
5.19
|
|
|
$
|
2.93
|
|
|
$
|
4.71
|
|
|
$
|
3.38
|
|
Barrels sold (barrels per day)(6)
|
|
|
114,061
|
|
|
|
130,809
|
|
|
|
111,939
|
|
|
|
124,332
|
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
|
Refining Throughput and Production Data (bpd)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Throughput:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sweet
|
|
|
91,498
|
|
|
|
78.8
|
|
|
|
95,570
|
|
|
|
74.2
|
|
|
|
85,401
|
|
|
|
75.8
|
|
|
|
90,461
|
|
|
|
74.6
|
|
Light/medium sour
|
|
|
994
|
|
|
|
0.8
|
|
|
|
3,876
|
|
|
|
3.0
|
|
|
|
598
|
|
|
|
0.5
|
|
|
|
6,623
|
|
|
|
5.5
|
|
Heavy sour
|
|
|
20,393
|
|
|
|
17.6
|
|
|
|
18,905
|
|
|
|
14.7
|
|
|
|
21,071
|
|
|
|
18.7
|
|
|
|
15,272
|
|
|
|
12.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total crude oil throughput
|
|
|
112,885
|
|
|
|
97.2
|
|
|
|
118,351
|
|
|
|
91.9
|
|
|
|
107,070
|
|
|
|
95.0
|
|
|
|
112,356
|
|
|
|
92.7
|
|
All other feedstocks and blendstocks
|
|
|
3,206
|
|
|
|
2.8
|
|
|
|
10,438
|
|
|
|
8.1
|
|
|
|
5,671
|
|
|
|
5.0
|
|
|
|
8,960
|
|
|
|
7.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total throughput
|
|
|
116,091
|
|
|
|
100.0
|
|
|
|
128,789
|
|
|
|
100.0
|
|
|
|
112,741
|
|
|
|
100.0
|
|
|
|
121,316
|
|
|
|
100.0
|
|
Production:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
|
49,886
|
|
|
|
42.7
|
|
|
|
62,432
|
|
|
|
48.1
|
|
|
|
50,998
|
|
|
|
45.0
|
|
|
|
59,168
|
|
|
|
48.3
|
|
Distillate
|
|
|
50,189
|
|
|
|
43.0
|
|
|
|
53,404
|
|
|
|
41.1
|
|
|
|
47,368
|
|
|
|
41.8
|
|
|
|
49,912
|
|
|
|
40.8
|
|
Other (excluding internally produced fuel)
|
|
|
16,770
|
|
|
|
14.3
|
|
|
|
14,049
|
|
|
|
10.8
|
|
|
|
15,038
|
|
|
|
13.2
|
|
|
|
13,294
|
|
|
|
10.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total refining production (excluding internally produced fuel)
|
|
|
116,845
|
|
|
|
100.0
|
|
|
|
129,885
|
|
|
|
100.0
|
|
|
|
113,404
|
|
|
|
100.0
|
|
|
|
122,374
|
|
|
|
100.0
|
|
Product price (dollars per gallon):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
$
|
2.95
|
|
|
|
|
|
|
$
|
2.05
|
|
|
|
|
|
|
$
|
2.89
|
|
|
|
|
|
|
$
|
2.07
|
|
|
|
|
|
Distillate
|
|
$
|
3.07
|
|
|
|
|
|
|
$
|
2.13
|
|
|
|
|
|
|
$
|
3.04
|
|
|
|
|
|
|
$
|
2.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
Market Indicators (dollars per barrel)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West Texas Intermediate (WTI) NYMEX
|
|
$
|
89.54
|
|
|
$
|
76.21
|
|
|
$
|
95.47
|
|
|
$
|
77.69
|
|
Crude Oil Differentials:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WTI less WTS (light/medium sour)
|
|
$
|
0.82
|
|
|
$
|
2.16
|
|
|
$
|
2.46
|
|
|
$
|
1.96
|
|
WTI less WCS (heavy sour)
|
|
$
|
14.09
|
|
|
$
|
19.52
|
|
|
$
|
17.86
|
|
|
$
|
14.74
|
|
NYMEX Crack Spreads:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
$
|
32.01
|
|
|
$
|
7.80
|
|
|
$
|
26.04
|
|
|
$
|
10.17
|
|
Heating Oil
|
|
$
|
35.82
|
|
|
$
|
10.22
|
|
|
$
|
28.51
|
|
|
$
|
9.35
|
|
NYMEX 2-1-1 Crack Spread
|
|
$
|
33.92
|
|
|
$
|
9.01
|
|
|
$
|
27.27
|
|
|
$
|
9.76
|
|
PADD II Group 3 Basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
$
|
(0.03
|
)
|
|
$
|
1.27
|
|
|
$
|
(1.21
|
)
|
|
$
|
(1.42
|
)
|
Ultra Low Sulfur Diesel
|
|
$
|
2.54
|
|
|
$
|
2.91
|
|
|
$
|
2.32
|
|
|
$
|
1.74
|
|
PADD II Group 3 Product Crack:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
$
|
31.98
|
|
|
$
|
9.06
|
|
|
$
|
24.82
|
|
|
$
|
8.75
|
|
Ultra Low Sulfur Diesel
|
|
$
|
38.36
|
|
|
$
|
13.13
|
|
|
$
|
30.82
|
|
|
$
|
11.08
|
|
PADD II Group 3 2-1-1
|
|
$
|
35.17
|
|
|
$
|
11.10
|
|
|
$
|
27.82
|
|
|
$
|
9.92
|
|
|
|
|
(1) |
|
Amounts are shown exclusive of depreciation and amortization. |
|
(2) |
|
Direct operating expense is presented on a per crude oil
throughput basis. In order to derive the direct operating
expenses per crude oil throughput barrel, we utilize the total
direct operating expenses, which do not include depreciation or
amortization expense, and divide by the applicable number of
crude oil throughput barrels for the period. |
|
(3) |
|
In order to derive the gross profit per crude oil throughput
barrel, we utilize the total dollar figures for gross profit as
derived above and divide by the applicable number of crude oil
throughput barrels for the period. |
54
|
|
|
(4) |
|
Refining margin per crude oil throughput barrel is a measurement
calculated as the difference between net sales and cost of
product sold (exclusive of depreciation and amortization).
Refining margin is a non-GAAP measure that we believe is
important to investors in evaluating our refinerys
performance as a general indication of the amount above our cost
of product sold that we are able to sell refined products. Each
of the components used in this calculation (net sales and cost
of product sold (exclusive of depreciation and amortization))
are taken directly from our Condensed Statement of Operations.
Our calculation of refining margin may differ from similar
calculations of other companies in our industry, thereby
limiting its usefulness as a comparative measure. In order to
derive the refining margin per crude oil throughput barrel, we
utilize the total dollar figures for refining margin as derived
above and divide by the applicable number of crude oil
throughput barrels for the period. We believe that refining
margin and refining margin per crude oil throughput barrel is
important to enable investors to better understand and evaluate
our ongoing operating results and allow for greater transparency
in the review of our overall financial, operational and economic
performance. |
|
(5) |
|
Adjusted Petroleum EBITDA represents petroleum operating income
adjusted for FIFO impacts (favorable) unfavorable, share-based
compensation, major scheduled turnaround expenses, realized gain
(loss) on derivatives, net, depreciation and amortization and
other income (expense). Adjusted EBITDA by operating segment
results from operating income by segment adjusted for items that
we believe are needed in order to evaluate results in a more
comparative analysis from period to period. Adjusted EBITDA by
operating segment is not a recognized term under GAAP and should
not be substituted for operating income as a measure of
performance but should be utilized as a supplemental measure of
performance in evaluating our business. Management believes that
adjusted EBITDA by operating segment provides relevant and
useful information that enables investors to better understand
and evaluate our ongoing operating results and allows for
greater transparency in the reviewing of our overall financial,
operational and economic performance. Below is a reconciliation
of operating income to adjusted EBITDA for the petroleum segment
for the three and nine months ended September 30, 2011 and
2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
|
(in millions)
|
|
|
(in millions)
|
|
|
Petroleum:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum operating income
|
|
$
|
179.8
|
|
|
$
|
46.6
|
|
|
$
|
469.0
|
|
|
$
|
44.1
|
|
FIFO impacts (favorable), unfavorable(a)
|
|
|
26.2
|
|
|
|
(3.5
|
)
|
|
|
1.5
|
|
|
|
2.6
|
|
Share-based compensation
|
|
|
0.8
|
|
|
|
1.2
|
|
|
|
8.0
|
|
|
|
2.4
|
|
Major scheduled turnaround expenses(b)
|
|
|
8.0
|
|
|
|
0.4
|
|
|
|
12.2
|
|
|
|
0.6
|
|
Realized gain (loss) on derivatives, net
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
(18.3
|
)
|
|
|
7.1
|
|
Loss on disposition of assets
|
|
|
|
|
|
|
|
|
|
|
1.5
|
|
|
|
1.3
|
|
Depreciation and amortization
|
|
|
17.0
|
|
|
|
16.9
|
|
|
|
50.9
|
|
|
|
49.5
|
|
Other income (expense)
|
|
|
0.1
|
|
|
|
|
|
|
|
0.4
|
|
|
|
0.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Petroleum EBITDA
|
|
|
232.0
|
|
|
|
61.7
|
|
|
|
525.2
|
|
|
|
108.2
|
|
|
|
|
(a) |
|
FIFO is the petroleum business basis for determining
inventory value on a GAAP basis. Changes in crude oil prices can
cause fluctuations in the inventory valuation of our crude oil,
work in process and finished goods thereby resulting in
favorable FIFO impacts when crude oil prices increase and
unfavorable FIFO impacts when crude oil prices decrease. The
FIFO impact is calculated based upon inventory values at the
beginning of the accounting period and at the end of the
accounting period. In order to derive the FIFO impact per crude
oil throughput barrel, we utilize the total dollar figures for
the FIFO impact and divide by the number of crude oil throughput
barrels for the period. |
|
(b) |
|
Represents expense associated with a major scheduled turnaround
at our refinery. These represent costs incurred in advance of
the actual maintenance work that began the first week of
October 2011. |
|
|
|
(6) |
|
Direct operating expense is presented on a per barrel sold
basis. Barrels sold are derived from the barrels produced and
shipped from the refinery. We utilize the total direct operating
expenses, which does not |
55
|
|
|
|
|
include depreciation or amortization expense, and divide by the
applicable number of barrels sold for the period to derive the
metric. |
Nitrogen
Fertilizer Business Results of Operations
The tables below provide an overview of the nitrogen fertilizer
business results of operations, relevant market indicators
and key operating statistics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
Nitrogen Fertilizer Business Financial Results
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
|
(in millions)
|
|
|
Net sales
|
|
$
|
77.2
|
|
|
$
|
46.4
|
|
|
$
|
215.3
|
|
|
$
|
141.1
|
|
Cost of product sold(1)
|
|
|
10.9
|
|
|
|
10.8
|
|
|
|
28.2
|
|
|
|
27.7
|
|
Direct operating expenses(1)
|
|
|
20.1
|
|
|
|
17.2
|
|
|
|
65.4
|
|
|
|
60.7
|
|
Insurance recovery business interruption
|
|
|
(0.5
|
)
|
|
|
|
|
|
|
(3.4
|
)
|
|
|
|
|
Depreciation and amortization
|
|
|
4.7
|
|
|
|
4.5
|
|
|
|
13.9
|
|
|
|
13.9
|
|
Operating income
|
|
$
|
37.5
|
|
|
$
|
10.6
|
|
|
$
|
93.6
|
|
|
$
|
30.0
|
|
Adjusted Nitrogen Fertilizer EBITDA(2)
|
|
$
|
43.3
|
|
|
$
|
15.7
|
|
|
$
|
114.0
|
|
|
$
|
45.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
Key Operating Statistics
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
Production (thousand tons):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ammonia (gross produced)(3)
|
|
|
102.7
|
|
|
|
112.6
|
|
|
|
310.4
|
|
|
|
322.9
|
|
Ammonia (net available for sale)(3)
|
|
|
25.9
|
|
|
|
41.0
|
|
|
|
89.3
|
|
|
|
117.9
|
|
UAN
|
|
|
185.8
|
|
|
|
173.8
|
|
|
|
535.8
|
|
|
|
500.5
|
|
Pet coke consumed (thousand tons)
|
|
|
131.2
|
|
|
|
118.6
|
|
|
|
391.0
|
|
|
|
351.8
|
|
Pet coke (cost per ton)
|
|
$
|
43
|
|
|
$
|
26
|
|
|
$
|
30
|
|
|
$
|
19
|
|
Sales (thousand tons)(4):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ammonia
|
|
|
22.6
|
|
|
|
33.4
|
|
|
|
83.5
|
|
|
|
115.2
|
|
UAN
|
|
|
179.2
|
|
|
|
178.9
|
|
|
|
524.7
|
|
|
|
506.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
201.8
|
|
|
|
212.3
|
|
|
|
608.2
|
|
|
|
622.1
|
|
Product pricing (plant gate) (dollars per ton)(4):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ammonia
|
|
$
|
568
|
|
|
$
|
317
|
|
|
$
|
569
|
|
|
$
|
305
|
|
UAN
|
|
$
|
294
|
|
|
$
|
168
|
|
|
$
|
266
|
|
|
$
|
180
|
|
On-stream factor(5):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasification
|
|
|
99.2
|
%
|
|
|
99.2
|
%
|
|
|
99.5
|
%
|
|
|
95.8
|
%
|
Ammonia
|
|
|
98.6
|
%
|
|
|
99.0
|
%
|
|
|
98.0
|
%
|
|
|
94.6
|
%
|
UAN
|
|
|
97.0
|
%
|
|
|
96.9
|
%
|
|
|
95.9
|
%
|
|
|
92.2
|
%
|
Reconciliation to net sales (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freight in revenue
|
|
$
|
6.0
|
|
|
$
|
5.8
|
|
|
$
|
16.1
|
|
|
$
|
14.6
|
|
Hydrogen and other gases revenue
|
|
|
5.7
|
|
|
|
|
|
|
|
11.9
|
|
|
|
|
|
Sales net plant gate
|
|
|
65.5
|
|
|
|
40.6
|
|
|
|
187.3
|
|
|
|
126.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales
|
|
$
|
77.2
|
|
|
$
|
46.4
|
|
|
$
|
215.3
|
|
|
$
|
141.1
|
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
Market Indicators
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
Natural gas NYMEX (dollars per MMBtu)
|
|
$
|
4.06
|
|
|
$
|
4.38
|
|
|
$
|
4.21
|
|
|
$
|
4.52
|
|
Ammonia Southern Plains (dollars per ton)
|
|
$
|
619
|
|
|
$
|
465
|
|
|
$
|
609
|
|
|
$
|
385
|
|
UAN Mid Cornbelt (dollars per ton)
|
|
$
|
401
|
|
|
$
|
247
|
|
|
$
|
373
|
|
|
$
|
246
|
|
|
|
|
(1) |
|
Amounts are shown exclusive of depreciation and amortization. |
|
(2) |
|
Adjusted Nitrogen Fertilizer EBITDA represents nitrogen
fertilizer operating income adjusted for share-based
compensation, major scheduled turnaround expenses, depreciation
and amortization and other income (expense). Adjusted EBITDA by
operating segment results from operating income by segment
adjusted for items that we believe are needed in order to
evaluate results in a more comparative analysis from period to
period. Adjusted Nitrogen Fertilizer EBITDA by operating segment
is not a recognized term under GAAP and should not be
substituted for operating income as a measure of performance but
should be utilized as a supplemental measure of performance in
evaluating our business. Management believes that adjusted
EBITDA by operating segment provides relevant and useful
information that enables investors to better understand and
evaluate our ongoing operating results and allows for greater
transparency in the reviewing of our overall financial,
operational and economic performance. Below is a reconciliation
of operating income to adjusted Nitrogen Fertilizer EBITDA for
the three and nine months ended September 30, 2011 and 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
|
(in millions)
|
|
|
(in millions)
|
|
|
Nitrogen Fertilizer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nitrogen fertilizer operating income
|
|
$
|
37.5
|
|
|
$
|
10.6
|
|
|
$
|
93.6
|
|
|
$
|
30.0
|
|
Share-based compensation
|
|
|
0.9
|
|
|
|
0.7
|
|
|
|
6.4
|
|
|
|
1.3
|
|
Depreciation and amortization
|
|
|
4.7
|
|
|
|
4.5
|
|
|
|
13.9
|
|
|
|
13.9
|
|
Other income (expense)
|
|
|
0.2
|
|
|
|
(0.1
|
)
|
|
|
0.1
|
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Nitrogen Fertilizer EBITDA
|
|
$
|
43.3
|
|
|
$
|
15.7
|
|
|
$
|
114.0
|
|
|
$
|
45.1
|
|
|
|
|
(3) |
|
The gross tons produced for ammonia represent the total ammonia
produced, including ammonia produced that was upgraded into UAN.
The net tons available for sale represent the ammonia available
for sale that was not upgraded into UAN. |
|
(4) |
|
Plant gate sales per ton represent net sales less freight and
hydrogen revenue divided by product sales volume in tons in the
reporting period. Plant gate pricing per ton is shown in order
to provide a pricing measure that is comparable across the
fertilizer industry. |
|
(5) |
|
On-stream factor is the total number of hours operated divided
by the total number of hours in the reporting period. |
Three
Months Ended September 30, 2011 Compared to the Three
Months Ended September 30, 2010
Consolidated
Results of Operations
Net Sales. Consolidated net sales were
$1,352.0 million for the three months ended
September 30, 2011 compared to $1,031.2 million for
the three months ended September 30, 2010. The increase of
$320.8 million for the three months ended
September 30, 2011 as compared to the three months ended
September 30, 2010 was due to an increase in petroleum net
sales of approximately $298.2 million that resulted
primarily from higher product prices. The average sales price
for gasoline was $2.95 per gallon and distillate was $3.07 per
gallon for the three months ended September 30, 2011 which
was an increase of approximately 43.7% and 43.8%, respectively,
compared to the three months ended September 30, 2010. The
increase in petroleum sales
57
were coupled with an increase in nitrogen fertilizer net sales
of $30.8 million for the three months ended
September 30, 2011 as compared to the three months ended
September 30, 2010 primarily due to higher average plant
gate prices offset by lower ammonia sales volume.
Cost of Product Sold (Exclusive of Depreciation and
Amortization). Consolidated cost of product
sold (exclusive of depreciation and amortization) was
$1,026.0 million for the three months ended
September 30, 2011 as compared to $889.9 million for
the three months ended September 30, 2010. The increase of
$136.1 million for the three months ended
September 30, 2011 as compared to the three months ended
September 30, 2010 primarily resulted from a significant
increase in crude oil prices. Consumed crude oil cost per barrel
increased approximately 20.5% from an average price of $72.50
per barrel for the three months ended September 30, 2010 to
an average price of $87.39 per barrel for the three months ended
September 30, 2011. The increase in crude oil prices was
coupled with an unfavorable FIFO inventory impact of
$26.2 million compared to a favorable FIFO inventory impact
of $3.5 million for the comparable period in 2010.
Effective January 1, 2011, our refinery was subject to the
provisions of the Renewable Fuel Standards, which mandates the
use of renewable fuels. To meet this mandate, the refinery must
either blend renewable fuels into gasoline and diesel fuel or
purchase renewable energy credits, known as Renewable
Identification Numbers (RINs) in lieu of blending. As a result
of this mandate, the petroleum business incurred an additional
$6.6 million of expense for the three months ended
September 30, 2011 which is reflected in our cost of
product sold (exclusive of depreciation and amortization).The
increase in cost of product sold (exclusive of depreciation and
amortization) by the petroleum business was coupled with a
slight increase of $0.1 million associated with the
nitrogen fertilizers cost of product sold (exclusive of
depreciation and amortization).
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Consolidated direct operating
expenses (exclusive of depreciation and amortization) were
$74.6 million for the three months ended September 30,
2011 as compared to $52.5 million for the three months
ended September 30, 2010. This increase of
$22.1 million for the three months ended September 30,
2011 as compared to the three months ended September 30,
2010 was due to an increase in petroleum direct operating
expenses of $19.2 million coupled with an increase in
nitrogen fertilizer direct operating expenses of approximately
$2.9 million. The increase was primarily attributable to
increases in environmental ($3.1 million), turnaround
($7.6 million), repairs and maintenance
($3.2 million), labor ($1.2 million) and energy and
utility costs ($6.0 million). These direct operating
expense increases were partially offset by nitrogen
fertilizers receipt and recognition of $2.5 million
of insurance proceeds for property damage and an increase in
other reimbursed expenses ($0.9 million).
Insurance Recovery Business
Interruption. During the three months ended
September 30, 2011, nitrogen fertilizer recorded and
received insurance proceeds under the insurance coverage for
interruption of business of approximately $0.5 million
related to the September 30, 2010 UAN vessel rupture.
Selling, General and Administrative Expenses (Exclusive of
Depreciation and Amortization). Consolidated
selling, general and administrative expenses (exclusive of
depreciation and amortization) were $17.7 million for
the three months ended September 30, 2011 as compared to
$16.4 million for the three months ended September 30,
2010. This variance was primarily the result of an increase in
expenses associated with payroll ($1.3 million), outside
services ($0.8 million), and other costs
($0.7 million) offset by a decrease in share-based
compensation of $1.5 million. The decrease in our
share-based compensation expense year over year is due to the
divestiture of ownership in CVR by CALLC and CALLC II during the
first and second quarter of 2011.
Operating Income (loss). Consolidated
operating income was $212.2 million for the three months
ended September 30, 2011 as compared to operating income of
$50.5 million for the three months ended September 30,
2010. For the three months ended September 30, 2011 as
compared to the three months ended September 30, 2010,
petroleum operating income increased $133.2 million coupled
with an increase in nitrogen fertilizer operating income of
$26.9 million. The increase in operating income for both
the petroleum and nitrogen fertilizer businesses was the result
of higher product margins. The refining margin per barrel of
crude oil throughput increased from $9.84 per barrel for the
three months ended September 30, 2010 compared to $25.03
per barrel for the three months ended September 30, 2011.
The increase was partially offset by increases in direct
operating expenses (exclusive of depreciation and amortization),
selling, general and
58
administrative expenses (exclusive of depreciation and
amortization) and an increase in net costs associated with the
2007 flood.
Gain (loss) on Derivatives, net. For
the three months ended September 30, 2011, we recorded a
$9.9 million loss on derivatives, net compared to a
$1.0 million loss on derivatives, net for the three months
ended September 30, 2010. The loss on derivatives, net for
the three months ended September 30, 2011 as compared to
the loss on derivatives, net for the three months ended
September 30, 2010 was primarily attributable to our
derivative agreements whereby through an
over-the-counter
market we hedge a portion of our crude oil and finished goods
inventory positions. Our derivative agreements were primarily
entered into for the purpose of carrying excess inventory levels
due to contango opportunities in the market or inventory
fluctuations caused by unexpected changes in operations, as well
as fixing margins on certain future production.
Income Tax Expense. Income tax expense
for the three months ended September 30, 2011 was
$68.6 million, or 36.3% of income before income tax
expense, as compared to income tax expense of
$12.9 million, or 35.8% of income before income tax
expense, for the three months ended September 30, 2010. The
increase in the income tax rate over the prior year income tax
rate was primarily the result of the receipt and recognition of
interest income in the third quarter of 2010 associated with
federal income tax refunds received, as well as the recognition
of the benefit of federal research and development tax credits
in that quarter.
Net Income Attributable to Noncontrolling
Interest. Amounts reported as net income
attributable to noncontrolling interest include the
approximately 30% interest of the publicly held common units of
the Partnership.
Net Income Attributable to CVR
Stockholders. For the three months ended
September 30, 2011, net income totaled $109.3 million
as compared to $23.2 million for the three months ended
September 30, 2010. The increase of $86.1 million for
the third quarter of 2011 compared to the third quarter of 2010
was primarily due to an increase in refining margins and
nitrogen fertilizer margins. These impacts were partially offset
by an increase in direct operating expenses (exclusive of
depreciation and amortization), selling, general and
administrative expenses (exclusive of depreciation and
amortization), and net costs associated with the flood and a
larger loss on derivatives, net in the third quarter of 2011
than in the comparable period of 2010.
Petroleum
Business Results of Operations for the Three Months Ended
September 30, 2011
Net Sales. Petroleum net sales were
$1,284.4 million for the three months ended
September 30, 2011 compared to $986.2 million for the
three months ended September 30, 2010. The increase of
$298.2 million during the three months ended
September 30, 2011, as compared to the three months ended
September 30, 2010 was primarily the result of
significantly higher product prices which was partially offset
by lower overall sales volumes. Our average sales price per
gallon for the three months ended September 30, 2011 for
gasoline of $2.95 and distillate of $3.07 increased by
approximately 43.7% and 43.8%, respectively, as compared to the
three months ended September 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2011
|
|
|
Three Months Ended September 30, 2010
|
|
|
|
Total Variance
|
|
|
|
Price
|
|
|
Volume
|
|
|
|
Volume(1)
|
|
|
$ per barrel
|
|
|
Sales $(2)
|
|
|
Volume(1)
|
|
|
$ per barrel
|
|
|
Sales $(2)
|
|
|
|
Volume(1)
|
|
|
Sales $(2)
|
|
|
|
Variance
|
|
|
Variance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
Gasoline
|
|
|
5.0
|
|
|
$
|
123.86
|
|
|
$
|
617.7
|
|
|
|
5.9
|
|
|
$
|
86.20
|
|
|
$
|
507.8
|
|
|
|
|
(0.9
|
)
|
|
$
|
109.9
|
|
|
|
$
|
221.8
|
|
|
$
|
(111.9
|
)
|
Distillate
|
|
|
4.5
|
|
|
$
|
128.84
|
|
|
$
|
584.8
|
|
|
|
4.8
|
|
|
$
|
89.62
|
|
|
$
|
433.7
|
|
|
|
|
(0.3
|
)
|
|
$
|
151.1
|
|
|
|
$
|
189.8
|
|
|
$
|
(38.7
|
)
|
Other products
|
|
|
0.5
|
|
|
$
|
83.51
|
|
|
$
|
40.6
|
|
|
|
0.5
|
|
|
$
|
59.72
|
|
|
$
|
27.6
|
|
|
|
|
|
|
|
$
|
13.0
|
|
|
|
$
|
9.7
|
|
|
$
|
3.3
|
|
|
|
|
(1) |
|
Barrels in millions |
|
(2) |
|
Sales dollars in millions |
59
Cost of Product Sold (Exclusive of Depreciation and
Amortization). Cost of product sold
(exclusive of depreciation and amortization) includes cost of
crude oil, other feedstocks and blendstocks, purchased products
for resale, transportation and distribution costs. Petroleum
cost of product sold (exclusive of depreciation and
amortization) was $1,024.5 million for the three months
ended September 30, 2011 compared to $879.0 million
for the three months ended September 30, 2010. The increase
of $145.5 million during the three months ended
September 30, 2011, as compared to the three months ended
September 30, 2010, was primarily the result of a
significant increase in crude oil prices. Our average cost per
barrel of crude oil consumed for the three months ended
September 30, 2011 was $87.39 compared to $72.50 for the
comparable period of 2010, an increase of approximately 20.5%.
Sales volume of refined fuels decreased by approximately 10.5%
for the three months ended September 30, 2011 as compared
to the three months ended September 30, 2010. The impact of
FIFO accounting also impacted cost of product sold during the
comparable periods. Under our FIFO accounting method, changes in
crude oil prices can cause fluctuations in the inventory
valuation of our crude oil, work in process and finished goods,
thereby resulting in a favorable FIFO inventory impact when
crude oil prices increase and an unfavorable FIFO inventory
impact when crude oil prices decrease. For the three months
ended September 30, 2011, we had an unfavorable FIFO
inventory impact of $26.2 million compared to a favorable
FIFO inventory impact of $3.5 million for the comparable
period of 2010. These FIFO impacts for each of the three month
periods were the result of the changes in crude oil prices from
the beginning of each quarter to the end of each applicable
quarter.
Refining margin per barrel of crude oil throughput increased
from $9.84 for the three months ended September 30, 2010 to
$25.03 for the three months ended September 30, 2011.
Refining margin adjusted for FIFO impact was $27.55 per crude
oil throughput barrel for the three months ended
September 30, 2011, as compared to $9.52 per crude oil
throughput barrel for the three months ended September 30,
2010. Gross profit per barrel increased to $18.14 for the three
months ended September 30, 2011 as compared to gross profit
per barrel of $5.05 in the equivalent period in 2010. The
increase of our refining margin per barrel is due to an increase
in the average sales prices of our produced gasoline and
distillates, partially offset by an increase in our cost of
consumed crude oil. Our average sales price of gasoline
increased approximately 43.7% and our average sales price for
distillates increased approximately 43.8% for the three months
ended September 30, 2011 over the comparable period of
2010. Consumed crude oil costs rose due to a 17.5% increase in
WTI for the three months ended September 30, 2011 over the
three months ended September 30, 2010.
Effective January 1, 2011, our refinery is subject to the
provisions of the Renewable Fuel Standards, which mandates the
use of renewable fuels. To meet this mandate, we must either
blend renewable fuels into gasoline and diesel fuel or purchase
renewable energy credits, known as Renewable Identification
Numbers (RINs) in lieu of blending. As a result of this mandate,
we incurred an additional $6.6 million of expense for the
three months ended September 30, 2011 which is reflected in
our cost of product sold (exclusive of depreciation and
amortization).
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Direct operating expenses
(exclusive of depreciation and amortization) for our petroleum
operations include costs associated with the actual operations
of our refinery, such as energy and utility costs, property
taxes, catalyst and chemical costs, repairs and maintenance,
labor and environmental compliance costs. Petroleum direct
operating expenses (exclusive of depreciation and amortization)
were $54.5 million for the three months ended
September 30, 2011 compared to direct operating expenses of
$35.3 million for the three months ended September 30,
2010. The increase of $19.2 million for the three months
ended September 30, 2011 compared to the three months ended
September 30, 2010 was the result of increases in expenses
primarily associated with turnaround ($7.6 million),
environmental ($3.1 million), repairs and maintenance
($2.1 million), labor ($1.2 million), energy and
utility costs ($1.1 million), production chemicals
($0.8 million), operating supplies ($0.8 million) and
other direct operating expenses ($2.5 million). On a per
barrel of crude oil throughput basis, direct operating expenses
per barrel of crude oil throughput for the three months ended
September 30, 2011 increased to $5.25 per barrel as
compared to $3.24 per barrel for the three months ended
September 30, 2010.
Operating Income (loss). Petroleum
operating income was $179.8 million for the three months
ended September 30, 2011 as compared to operating income of
$46.6 million for the three months ended
60
September 30, 2010. This increase of $133.2 million
from the three months ended September 30, 2011 as compared
to the three months ended September 30, 2010 was primarily
the result of an increase in the refining margin
($152.7 million). The increase in refining margin was
partially offset by an increase in direct operating expenses
($19.2 million), an increase in selling, general and
administrative expenses ($0.2 million), and an increase in
depreciation and amortization ($0.1 million).
Nitrogen
Fertilizer Business Results of Operations for the Three Months
Ended September 30, 2011
Net Sales. Nitrogen fertilizer net
sales were $77.2 million for the three months ended
September 30, 2011 compared to $46.4 million for the
three months ended September 30, 2010. For the three months
ended September 30, 2011, ammonia and UAN made up
$13.3 million and $58.2 million of our net sales,
respectively. This compared to ammonia and UAN net sales of
$11.4 million and $35.0 million for the three months
ended September 30, 2010. The increase of
$30.8 million was the result of both higher average plant
gate prices for both ammonia and UAN and greater hydrogen sales
to the refinery offset by lower sales unit volumes for ammonia.
The following table demonstrates the impact of sales volumes and
pricing for ammonia, UAN and hydrogen for the quarters ended
September 30, 2011 and September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2011
|
|
Three Months Ended September 30, 2010
|
|
|
Total Variance
|
|
|
Price
|
|
Volume
|
|
|
Volume(1)
|
|
$ per ton(2)
|
|
Sales $(3)
|
|
Volume(1)
|
|
$ per ton(2)
|
|
Sales $(3)
|
|
|
Volume(1)
|
|
Sales $(3)
|
|
|
Variance
|
|
Variance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
Ammonia
|
|
|
22,606
|
|
|
$
|
589
|
|
|
$
|
13.3
|
|
|
|
33,438
|
|
|
$
|
341
|
|
|
$
|
11.4
|
|
|
|
|
(10,832
|
)
|
|
$
|
1.9
|
|
|
|
$
|
8.3
|
|
|
$
|
(6.4
|
)
|
UAN
|
|
|
179,244
|
|
|
$
|
324
|
|
|
$
|
58.2
|
|
|
|
178,949
|
|
|
$
|
196
|
|
|
$
|
35.0
|
|
|
|
|
295
|
|
|
$
|
23.2
|
|
|
|
$
|
23.0
|
|
|
$
|
0.2
|
|
Hydrogen
|
|
|
528,593
|
|
|
$
|
11
|
|
|
$
|
5.7
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
582,593
|
|
|
$
|
5.7
|
|
|
|
$
|
|
|
|
$
|
5.7
|
|
|
|
|
(1) |
|
Sales volume in tons |
|
(2) |
|
Includes freight charges |
|
(3) |
|
Sales dollars in millions |
The decrease in ammonia sales volume for the three months ended
September 30, 2011 compared to the three months ended
September 30, 2010 was primarily attributable to our
providing hydrogen to the refinery as requested, pursuant to the
feedstock agreement, instead of using hydrogen to produce
ammonia. On-stream factors (total number of hours operated
divided by total hours in the reporting period) for the
gasification, ammonia and UAN units continue to demonstrate
their reliability with the units reporting 99.2%, 98.6% and
97.0%, respectively, on-stream for the three months ended
September 30, 2011. On-stream rates for the third quarter
of 2010 were 99.2%, 99.0% and 96.9% for the gasification,
ammonia and UAN units, respectively.
Plant gate prices are prices FOB the delivery point less any
freight cost we absorb to deliver the product. We believe plant
gate price is meaningful because we sell products both FOB our
plant gate (sold plant) and FOB the customers designated
delivery site (sold delivered) and the percentage of sold plant
versus sold delivered can change month to month or
quarter-to-quarter.
The plant gate price provides a measure that is consistently
comparable period to period. Average plant gate prices for the
three months ended September 30, 2011 were higher for both
ammonia and UAN over the comparable period of 2010, increasing
78.9% and 75.3% respectively. The price increases reflect strong
farm belt market conditions. While UAN pricing in the third
quarter of 2011 was higher than last year, it nevertheless was
adversely impacted by the outage of a high-pressure UAN vessel
that occurred in September 2010. This caused us to shift
delivery of lower priced tons from the fourth quarter of 2010 to
the first and second quarters of 2011.
Cost of Product Sold Exclusive of Depreciation and
Amortization). Cost of product sold is
primarily comprised of pet coke expense, freight expense and
distribution expense. Cost of product sold for the three months
ended September 30, 2011 was $10.9 million compared to
$10.8 million for the three months ended September 30,
2010. Besides decreased costs associated with lower ammonia
sales, we experienced an increase in pet coke costs of
$2.5 million and increased freight expense of
$0.1 million partially offset by a decrease in hydrogen
costs of $0.4 million.
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Direct operating expenses
include costs associated with the actual operations of our
plant, such as repairs and maintenance, energy and
61
utility costs, catalyst and chemical costs, outside services,
labor and environmental compliance costs. Direct operating
expenses (exclusive of depreciation and amortization) for the
three months ended September 30, 2011 were
$20.1 million as compared to approximately
$17.2 million for the three months ended September 30,
2010. The $2.9 million increase was primarily the result of
the increase in expenses for utilities ($4.9 million),
repairs and maintenance ($1.1 million), refractory
amortization ($0.2 million), catalyst ($0.2 million)
and chemicals ($0.2 million) partially offset by the
receipt and recognition of $2.5 million of insurance
proceeds for property damage, an increase in other reimbursed
expenses ($0.9 million) and decreases in property taxes
($0.1 million) and equipment rental ($0.2 million).
Insurance Recovery Business
Interruption. During the three months ended
September 30, 2011, we recorded and received insurance
proceeds under insurance coverage for interruption of business
of approximately $0.5 million related to the
September 30, 2010 UAN vessel rupture.
Operating Income. Nitrogen fertilizer
operating income was $37.5 million for the three months
ended September 30, 2011 as compared to operating income of
$10.6 million for the three months ended September 30,
2010. This increase of $26.9 million was primarily the
result of the increase in nitrogen fertilizer margin
($30.7 million). This favorable increase was partially
offset by an increase in selling, general and administrative
expenses (exclusive of depreciation and amortization)
($1.2 million) and direct operating expenses (exclusive of
depreciation and amortization) ($2.9 million).
Nine
Months Ended September 30, 2011 Compared to the Nine Months
Ended September 30, 2010
Consolidated
Results of Operations
Net Sales. Consolidated net sales were
$3,966.9 million for the nine months ended
September 30, 2011 compared to $2,931.6 million for
the nine months ended September 30, 2010. The increase of
$1,035.3 million for the nine months ended
September 30, 2011 as compared to the nine months ended
September 30, 2010 was primarily due to an increase in
petroleum net sales of $978.1 million that resulted from
higher product prices ($1.2 million), partially offset by
slightly lower sales volume ($0.2 million). Nitrogen
fertilizer net sales increased $74.2 million for the nine
months ended September 30, 2011 as compared to the nine
months ended September 30, 2010 due to higher plant gate
prices ($75.7 million) partially offset by lower sales
volume ($1.5 million).
Cost of Product Sold (Exclusive of Depreciation and
Amortization). Consolidated cost of product
sold (exclusive of depreciation and amortization) was
$3,086.2 million for the nine months ended
September 30, 2011 as compared to $2,584.4 million for
the nine months ended September 30, 2010. The increase of
$501.8 million for the nine months ended September 30,
2011 as compared to the nine months ended September 30,
2010 was primarily due to a significant increase in raw material
cost, primarily crude oil. Our average cost per barrel of crude
oil for the nine months ended September 30, 2011 was $91.58
compared to $74.74 for the comparable period of 2010, an
increase of 22.5%. Sales volume of refined fuels decreased by
approximately 5.1% for the nine months ended September 30,
2011 as compared to the nine months ended September 30,
2010.
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Consolidated direct operating
expenses (exclusive of depreciation and amortization) were
$209.3 million for the nine months ended September 30,
2011 as compared to $175.5 million for the nine months
ended September 30, 2010. This increase of
$33.8 million for the nine months ended September 30,
2011 as compared to the nine months ended September 30,
2010 was due to an increase in petroleum direct operating
expenses of $29.2 million coupled with an increase of
$4.7 million in nitrogen direct operating expenses. The
increase was primarily related to turnaround
($11.7 million), repairs and maintenance
($8.5 million), environmental ($5.1 million),
utilities ($4.0 million), labor ($2.9 million),
chemicals ($1.6 million) and operating supplies
($1.6 million). These increases were partially offset by
nitrogen fertilizers receipt and recognition of
$2.5 million of insurance proceeds for property damage and
an increase in other reimbursed expenses ($0.9 million).
62
Insurance Recovery Business
Interruption. During the nine months ended
September 30, 2011, we recorded and received insurance
proceeds under insurance coverage for interruption of business
of $3.4 million related to the September 30, 2010 UAN
vessel rupture.
Selling, General and Administrative Expenses (Exclusive of
Depreciation and Amortization). Consolidated
selling, general and administrative expenses were
$69.0 million for the nine months ended September 30,
2011 as compared to $48.6 million for the nine months ended
September 30, 2010. This variance was primarily the result
of an increase in expenses associated with share-based
compensation ($14.3 million), administrative payroll
($2.6 million), other selling, general and administrative
costs ($1.2 million), outside services ($0.9 million),
and bad debt ($0.8 million).
Operating Income (loss). Consolidated
operating income was $539.7 million for the nine months
ended September 30, 2011 as compared to operating income of
$58.3 million for the nine months ended September 30,
2010. For the nine months ended September 30, 2011 as
compared to the nine months ended September 30, 2010,
petroleum operating income increased by $424.9 million and
nitrogen fertilizer operating income increased by
$63.6 million.
Interest Expense. Consolidated interest
expense for the nine months ended September 30, 2011 was
$41.2 million as compared to interest expense of
$36.6 million for the nine months ended September 30,
2010. We paid off our outstanding tranche D term debt
totaling $453.3 million in April 2010 as a result of the
issuance of the Notes. The $275.0 million of First Lien
Notes accrue interest at 9.0% and the $225.0 million of
Second Lien Notes accrue interest at 10.875%. In December 2010,
we made a $27.5 million payment on the Notes and in May
2011, we repurchased $2.7 million of the Notes, thus
reducing the principal balance outstanding. The weighted average
interest rate of the Notes for the nine months ended
September 30, 2011 was approximately 9.9%. Interest expense
related to the $125.0 million CRNF term loan facility was
$2.6 million and $0.0 for the nine months ended
September 30, 2011 and 2010. For the nine months ended
September 30, 2011, amortization of deferred financing cost
totaled $3.7 million compared to $2.6 million for the
nine months ended September 30, 2010. The increase in
amortization for the nine months ended September 30, 2011
was the result of amortization of the original issue discount
associated with the Notes and the deferred financing related to
the CRNF term loan facility. This interest expense was partially
offset by capitalized interest of approximately
$2.5 million for the nine months ended September 30,
2011 compared to $1.7 million for the nine months ended
September 30, 2010.
Gain (loss) on Derivatives, net. For
the nine months ended September 30, 2011, we recorded a
$25.1 million loss on derivatives, net compared to a
$7.8 million gain on derivatives, net for the nine months
ended September 30, 2010. The loss on derivatives, net for
the nine months ended September 30, 2011 as compared to the
gain on derivatives, net for the nine months ended
September 30, 2010 was primarily attributable to our
derivative agreements whereby through an
over-the-counter
market we hedge a portion of our crude oil and finished goods
inventory positions as well as fix margins on certain future
production. Our derivative agreements were primarily entered
into for the purpose of mitigating our risk due to the purchase
of Canadian crude oil acquired outside our intermediation
agreement, carrying excess inventory levels due to contango
opportunities in the market or inventory fluctuations caused by
unexpected changes in operations, as well as fixing margins on
certain future production. The gain on derivatives of
$7.8 million for the nine months ended September 30,
2010 was primarily attributable to other derivative agreements
entered into due to carrying excess inventories while the loss
on derivatives of $25.1 million for the period ended
September 30, 2011 was primarily attributable to agreements
related to certain future production and to mitigating our risk
on the purchase of Canadian crude oil acquired outside our
intermediation agreement. As a result of the new agreement with
Vitol effective March 30, 2011, such crude oil purchases
will no longer be conducted outside the framework of the Vitol
Agreement.
Loss on Extinguishment of Debt. For the
nine months ended September 30, 2011, we recorded a
$2.1 million loss on extinguishment of debt. This compares
to a $15.1 million loss on extinguishment of debt for the
nine months ended September 30, 2010. The loss on
extinguishment of debt is the result of the $250.0 million
ABL credit facility entered into on February 22, 2011. The
ABL replaces the previous $150.0 million revolver and as a
result the associated deferred fees were expensed.
63
Income Tax Expense. Income tax expense
for the nine months ended September 30, 2011 was
approximately $172.5 million, or 36.5% of income before
income tax expense, as compared to income tax expense of
approximately $4.8 million, or 28.6% of income before
income tax expense, for the nine months ended September 30,
2010. The increased income tax expense rate for the nine months
ended September 30, 2011 was primarily the result of the
receipt and recognition of interest income in 2010 associated
with federal income tax refunds received, as well as the
recognition of the benefit of federal research and development
tax credits and additional Kansas state income credits earned
under the Kansas High Performance Incentive Program
(HPIP) in 2010.
Net Income Attributable to Noncontrolling
Interest. Amounts reported as net income
attributable to noncontrolling interest include the
approximately 30% interest of the publicly held common units of
the Partnership.
Net Income Attributable to CVR
Stockholders. For the nine months ended
September 30, 2011, net income was $279.9 million as
compared to $12.0 million for the nine months ended
September 30, 2010, an increase of $267.9 million. The
increase in net income for the nine months ended
September 30, 2011 compared to the nine months ended
September 30, 2010 was primarily due to an increase in
petroleum and nitrogen fertilizer profit margin, coupled with
insurance recoveries received during 2011 and a reduction to the
loss on extinguishment of debt. These impacts were partially
offset by the increase in direct operating expenses (excluding
depreciation and amortization), selling, general and
administrative expenses (excluding depreciation and
amortization), interest expense and a gain on derivatives, net
recorded for the nine months ended September 30, 2010
compared to a loss on derivatives, net recorded for the nine
months ended September 30, 2011.
Petroleum
Business Results of Operations for the Nine Months Ended
September 30, 2011
Net Sales. Petroleum net sales were
$3,772.3 million for the nine months ended
September 30, 2011 compared to $2,794.2 million for
the nine months ended September 30, 2010. The increase of
$978.1 million during the nine months ended
September 30, 2011 as compared to the nine months ended
September 30, 2010 was primarily the result of
significantly higher product prices which was partially offset
by lower overall sales volumes. Our average sales price per
gallon for the nine months ended September 30, 2011 for
gasoline of $2.89 and distillate of $3.04 increased by 39.7% and
43.4%, respectively, as compared to the nine months ended
September 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2011
|
|
Nine Months Ended September 30, 2010
|
|
|
Total Variance
|
|
|
Price
|
|
Volume
|
|
|
Volume(1)
|
|
$ per barrel
|
|
Sales $(2)
|
|
Volume(1)
|
|
$ per barrel
|
|
Sales $(2)
|
|
|
Volume(1)
|
|
Sales $(2)
|
|
|
Variance
|
|
Variance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
Gasoline
|
|
|
15.5
|
|
|
$
|
121.36
|
|
|
$
|
1,880.5
|
|
|
|
16.8
|
|
|
$
|
86.90
|
|
|
$
|
1,455.6
|
|
|
|
|
(1.3
|
)
|
|
$
|
424.9
|
|
|
|
$
|
577.2
|
|
|
$
|
(152.3
|
)
|
Distillate
|
|
|
13.0
|
|
|
$
|
127.77
|
|
|
$
|
1,667.3
|
|
|
|
13.7
|
|
|
$
|
89.13
|
|
|
$
|
1,223.5
|
|
|
|
|
(0.7
|
)
|
|
$
|
443.8
|
|
|
|
$
|
530.3
|
|
|
$
|
(86.5
|
)
|
Other Products
|
|
|
1.5
|
|
|
$
|
86.53
|
|
|
$
|
127.6
|
|
|
|
1.2
|
|
|
$
|
56.54
|
|
|
$
|
65.4
|
|
|
|
|
0.3
|
|
|
$
|
62.2
|
|
|
|
$
|
24.3
|
|
|
$
|
37.9
|
|
|
|
|
(1) |
|
Barrels in millions |
|
(2) |
|
Sales dollars in millions |
Cost of Product Sold (Exclusive of Depreciation and
Amortization). Cost of product sold
(exclusive of depreciation and amortization) includes cost of
crude oil, other feedstocks and blendstocks, purchased products
for resale, transportation and distribution costs. Petroleum
cost of product sold (exclusive of depreciation and
amortization) was $3,077.5 million for the nine months
ended September 30, 2011 compared to $2,560.1 million
for the nine months ended September 30, 2010. The increase
of $517.4 million during the nine months ended
September 30, 2011 as compared to the nine months ended
September 30, 2010 was primarily the result of a
significant increase in crude oil prices. The impact of FIFO
accounting also impacted cost of product sold during the
comparable periods. Our average cost per barrel of crude oil
consumed for the nine months ended September 30, 2011 was
$91.58 compared to $74.74 for the comparable period of 2010, an
increase of 22.5%. Sales volume of refined fuels decreased by
approximately 5.1% for the nine months ended September 30,
2011 as compared to the nine months ended September 30,
2010. In addition, under our FIFO accounting method, changes in
crude oil prices can cause fluctuations in the inventory
valuation of our crude oil, work in
64
process and finished goods, thereby resulting in a favorable
FIFO inventory impact when crude oil prices increase and an
unfavorable FIFO inventory impact when crude oil prices
decrease. For the nine months ended September 30, 2011, we
had an unfavorable FIFO inventory impact of $1.5 million
compared to an unfavorable FIFO inventory impact of
$2.6 million for the comparable period of 2010. These FIFO
impacts for each of the nine month periods were the result of
reductions in crude oil prices from the beginning of each year
to September 30 of each year.
Refining margin per barrel of crude oil throughput increased
from $7.63 for the nine months ended September 30, 2010 to
$23.77 for the nine months ended September 30, 2011.
Refining margin adjusted for FIFO impact was $23.82 per crude
oil throughput barrel for the nine months ended
September 30, 2011, as compared to $7.71 per crude oil
throughput barrel for the nine months ended September 30,
2010. Gross profit per barrel increased to $17.10 for the nine
months ended September 30, 2011 as compared to gross profit
per barrel of $2.28 in the equivalent period in 2010. The
increase of our refining margin per barrel is due to an increase
in the average sales prices of our produced gasoline and
distillates, partially offset by an increase in our cost of
consumed crude oil. Our average sales price of gasoline
increased approximately 39.7% and our average sales price for
distillates increased approximately 43.4% for the nine months
ended September 30, 2011 over the comparable period of
2010. Consumed crude oil costs rose due to a 22.9% increase in
WTI for the nine months ended September 30, 2011 over the
nine months ended September 30, 2010.
In order to meet the provisions of the Renewable Fuel Standards,
we incurred an additional $15.1 million of expense for the
nine months ended September 30, 2011 from the purchase of
RINs. This expense is reflected in our cost of product sold
(exclusive of depreciation and amortization).
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Direct operating expenses for
our petroleum operations include costs associated with the
actual operations of our refinery, such as energy and utility
costs, catalyst and chemical costs, repairs and maintenance,
labor and environmental compliance costs. Petroleum direct
operating expenses (exclusive of depreciation and amortization)
were $144.0 million for the nine months ended
September 30, 2011 compared to direct operating expenses of
$114.8 million for the nine months ended September 30,
2010. The increase of $29.2 million for the nine months
ended September 30, 2011 compared to the nine months ended
September 30, 2010, was the result of increases in expenses
primarily associated with turnaround ($11.7 million),
environmental ($5.1 million), repairs and maintenance
($4.1 million), labor ($2.5 million), production
chemicals ($1.6 million), operating supplies
($1.6 million), rent ($0.9 million) and other direct
operating expenses ($2.9 million). The increase in
turnaround expense was primarily due to opportunistic turnaround
maintenance work moved up from the planned fall turnaround and
preformed during the FCC unit outage in the first quarter of
this year plus pre-planning expenses in preparation for the
planned fall turnaround. Increases in direct operating expenses
were partially offset by decreases in expenses primarily
associated with insurance ($0.8 million) and energy and
utility costs ($0.4 million). On a per barrel of crude
throughput basis, direct operating expenses per barrel of crude
oil throughput for the nine months ended September 30, 2011
increased to $4.93 per barrel as compared to $3.74 per barrel
for the nine months ended September 30, 2010.
Operating Income (loss). Petroleum
operating income was $469.0 million for the nine months
ended September 30, 2011 as compared to operating income of
$44.1 million for the nine months ended September 30,
2010. This increase of $424.9 million from the nine months
ended September 30, 2011 as compared to the nine months
ended September 30, 2010 was primarily the result of a rise
in the refining margin ($460.7 million). The increase in
refining margin was partially offset by an increase in direct
operating expenses ($29.2 million), an increase in selling,
general and administrative expenses ($5.2 million) and an
increase in depreciation and amortization ($1.4 million).
The increased selling, general and administrative expenses were
primarily the result of an increase in costs associated with
share-based compensation.
Nitrogen
Fertilizer Results of Operations for the Nine Months Ended
September 30, 2011
Net Sales. Nitrogen fertilizer net
sales were $215.3 million for the nine months ended
September 30, 2011 compared to $141.1 million for the
nine months ended September 30, 2010. For the nine months
ended September 30, 2011, ammonia and UAN made up
$49.0 million and $154.4 million of our net sales,
65
respectively. This compared to ammonia and UAN net sales of
$38.0 million and $103.1 million for the nine months
ended September 30, 2010. The increase of
$74.2 million was the result of higher average plant gate
prices for both ammonia and UAN and a 3.5% increase in UAN sales
unit volumes and greater hydrogen sales to the refinery, offset
by lower ammonia product sales volume. The following table
demonstrates the impact of sales volumes and pricing for
ammonia, UAN and hydrogen for the nine months ended
September 30, 2011 and September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2011
|
|
Nine Months Ended September 30, 2010
|
|
|
Total Variance
|
|
|
Price
|
|
Volume
|
|
|
Volume(1)
|
|
$ per ton(2)
|
|
Sales $(3)
|
|
Volume(1)
|
|
$ per ton(2)
|
|
Sales $(3)
|
|
|
Volume(1)
|
|
Sales $(3)
|
|
|
Variance
|
|
Variance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
Ammonia
|
|
|
83,510
|
|
|
$
|
587
|
|
|
$
|
49.0
|
|
|
|
115,230
|
|
|
$
|
330
|
|
|
$
|
38.0
|
|
|
|
|
(31,720
|
)
|
|
$
|
11.0
|
|
|
|
$
|
29.6
|
|
|
$
|
(18.6
|
)
|
UAN
|
|
|
524,670
|
|
|
$
|
294
|
|
|
$
|
154.4
|
|
|
|
506,872
|
|
|
$
|
203
|
|
|
$
|
103.1
|
|
|
|
|
17,797
|
|
|
$
|
51.3
|
|
|
|
$
|
46.1
|
|
|
$
|
5.2
|
|
Hydrogen
|
|
|
1,159,090
|
|
|
$
|
10
|
|
|
$
|
11.8
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
1,159,090
|
|
|
$
|
11.8
|
|
|
|
$
|
|
|
|
$
|
11.8
|
|
|
|
|
(1) |
|
Sales volume in tons |
|
(2) |
|
Includes freight charges |
|
(3) |
|
Sales dollars in millions |
The decrease in ammonia sales volume for the nine months ended
September 30, 2011 compared to the nine months ended
September 30, 2010 was primarily attributable to the 2010
period having higher than normal volumes after a sluggish fall
season in 2009 coupled with decreased ammonia production in the
second and third quarters of 2011 due to the exporting of
hydrogen instead of producing ammonia. UAN sales volumes
increased due to production levels in the nine months ended
September 30, 2011 over the same period in 2010 as a result
of a plant outage that occurred in 2010. On-stream factors
(total number of hours operated divided by total hours in the
reporting period) for the gasification, ammonia and UAN units
continue to demonstrate their reliability as all
increased/decreased over the nine months ended
September 30, 2010 with the units reporting 99.5%, 98.0%
and 95.9%, respectively, on-stream for the nine months ended
September 30, 2011. On-stream rates for the nine months
ended September 30, 2010 were 95.8%, 94.6% and 92.2% for
the gasification, ammonia and UAN units, respectively.
Plant gate prices are prices FOB the delivery point less any
freight cost we absorb to deliver the product. We believe plant
gate price is meaningful because we sell products both FOB our
plant gate (sold plant) and FOB the customers designated
delivery site (sold delivered) and the percentage of sold plant
versus sold delivered can change month to month or
quarter-to-quarter.
The plant gate price provides a measure that is consistently
comparable period to period. Average plant gate prices for the
nine months ended September 30, 2011 were higher for
ammonia and UAN over the comparable period of 2010, increasing
86.5% and 47.9% respectively. The price increases reflect strong
farm belt market conditions. While UAN pricing in the nine
months ended September 30, 2011 was higher than last year,
it nevertheless was adversely impacted by the outage of a
high-pressure UAN vessel that occurred in September 2010. This
caused us to shift delivery of lower priced tons from the fourth
quarter of 2010 to the first and second quarters of 2011.
The demand for nitrogen fertilizer is affected by the aggregate
crop planting decisions and nitrogen fertilizer application rate
decisions of individual farmers. Individual farmers make
planting decisions based largely on the prospective
profitability of a harvest, while the specific varieties and
amounts of nitrogen fertilizer they apply depend on factors like
crop prices, their current liquidity, soil conditions, weather
patterns and the types of crops planted.
Cost of Product Sold. Cost of product
sold is primarily comprised of pet coke expense, freight expense
and distribution expense. Cost of product sold for the nine
months ended September 30, 2011 was $28.2 million
compared to $27.7 million for the nine months ended
September 30, 2010. Besides increased costs associated with
higher UAN sales volumes and a $1.3 million increase in
freight expense, we experienced an increase in pet coke costs of
$4.9 million and a decrease in hydrogen costs
($0.8 million).
Direct Operating Expenses (Exclusive of Depreciation and
Amortization). Direct operating expenses
include costs associated with the actual operations of our
plant, such as repairs and maintenance, energy and utility
costs, catalyst and chemical costs, outside services, labor and
environmental compliance costs. Direct
66
operating expenses (exclusive of depreciation and amortization)
for the nine months ended September 30, 2011 were
$65.4 million as compared to $60.7 million for the
nine months ended September 30, 2010. The $4.7 million
increase was primarily the result of increases in expenses for
repairs and maintenance ($4.4 million), utilities
($4.4 million), labor ($0.4 million) and environmental
($0.3 million). These increases in direct operating
expenses were partially offset by the receipt and recognition of
$2.5 million of insurance proceeds for property damage, an
increase in other reimbursed expenses ($0.9 million) and
decreases in expenses associated with equipment rental
($0.5 million) and refractory brick amortization
($0.2 million).
Insurance Recovery Business
Interruption. During the nine months ended
September 30, 2011, we recorded and received insurance
proceeds under insurance coverage for interruption of business
of $3.4 million related to the September 30, 2010 UAN
vessel rupture.
Operating Income. Nitrogen fertilizer
operating income was $93.6 million for the nine months
ended September 30, 2011 as compared to operating income of
$30.0 million for the nine months ended September 30,
2010. This increase of $63.6 million was primarily the
result of the increase in nitrogen fertilizer margin
($73.7 million) coupled with business interruption
recoveries recorded of $3.4 million. These favorable
increases were partially offset by an increase in selling,
general and administrative expenses (exclusive of depreciation
and amortization) ($8.8 million) and direct operating
expenses (exclusive of depreciation and amortization)
($4.7 million).
Liquidity
and Capital Resources
Our primary sources of liquidity currently consist of cash
generated from our operating activities, existing cash and cash
equivalent balances, our working capital, our ABL credit
facility and CRNFs credit facility. Our ability to
generate sufficient cash flows from our operating activities
will continue to be primarily dependent on producing or
purchasing, and selling, sufficient quantities of refined
petroleum and nitrogen fertilizer products at margins sufficient
to cover fixed and variable expenses.
We believe that our cash flows from operations and existing cash
and cash equivalents and improvements in our working capital,
together with funds available under our existing credit
facilities and future available commitments, will be sufficient
to satisfy the anticipated cash requirements associated with our
existing operations for at least the next twelve months and to
fund the planned acquisition of the Wynnewood, Oklahoma
refinery. However, our future capital expenditures and other
cash requirements could be higher than we currently expect as a
result of various factors. Additionally, our ability to generate
sufficient cash from our operating activities depends on our
future performance, which is subject to general economic,
political, financial, competitive, and other factors beyond our
control.
Cash
Balance and Other Liquidity
As of September 30, 2011, we had consolidated cash and cash
equivalents of $898.5 million, which included
$255.5 million of cash and cash equivalents of the
Partnership. As of September 30, 2011, we had no amounts
outstanding under our ABL credit facility and aggregate
availability of $223.8 million under our ABL credit
facility. Our availability under the ABL credit facility is
reduced by outstanding letters of credit. As of
September 30, 2011, we had $26.2 million in letters of
credit outstanding as provided by our ABL credit facility. As of
November 3, 2011, we had approximately $223.8 million
available under the ABL credit facility and CRNF had
$25.0 million of availability under its credit facility. As
of November 3, 2011, the Partnership had cash and cash
equivalents of approximately $265.8 million and we had cash
and cash equivalents (exclusive of the Partnership) of
approximately $601.6 million.
In connection with the completion of the Offering, the board of
directors of the general partner of the Partnership adopted a
distribution policy in which the Partnership would generally
distribute all of its available cash each quarter, within
45 days after the end of each quarter, beginning with the
quarter ended September 30, 2011. The distributions will be
made to all common unitholders. CRLLC currently holds
approximately 70% of all common units outstanding. The amount of
the distribution will be determined pursuant to the general
partners calculation of available cash for the applicable
quarter. The general partner, as a non-economic interest holder,
is
67
not entitled to receive cash distributions. As a result of the
general partners distribution policy, funds held by the
Partnership will not be available for CRLLCs use, and
CRLLC as a unitholder will receive its applicable percentage of
the distribution of funds within 45 days following each
quarter. The Partnership does not have a legal obligation to pay
distributions and there is no guarantee that it will pay any
distributions on the units in any quarter.
Senior
Secured Notes
On April 6, 2010, CRLLC and its newly formed wholly-owned
subsidiary, Coffeyville Finance Inc. (together the
Issuers), completed the private offering of
$275.0 million aggregate principal amount of 9.0% First
Lien Senior Secured Notes due April 1, 2015 (the
First Lien Notes) and $225.0 million aggregate
principal amount of 10.875% Second Lien Senior Secured Notes due
April 1, 2017 (the Second Lien Notes and
together with the First Lien Notes, the Notes). The
First Lien Notes were issued at 99.511% of their principal
amount and the Second Lien Notes were issued at 98.811% of their
principal amount. On December 30, 2010, we made a voluntary
unscheduled principal payment of $27.5 million on our First
Lien Notes. On May 16, 2011, we repurchased
$2.7 million of the Notes at a purchase price of 103% of
the outstanding principal amount, as discussed below in further
detail. As of September 30, 2011, the Notes had an
aggregate principal balance of $469.8 million and a net
carrying value of $466.7 million.
The First Lien Notes were issued pursuant to an indenture (the
First Lien Notes Indenture), dated April 6,
2010, among the Issuers, the guarantors party thereto and Wells
Fargo Bank, National Association, as trustee (the First
Lien Notes Trustee). The Second Lien Notes were issued
pursuant to an indenture (the Second Lien Notes
Indenture and together with the First Lien Notes
Indenture, the Indentures), dated April 6,
2010, among the Issuers, the guarantors party thereto and Wells
Fargo Bank, National Association, as trustee (the Second
Lien Notes Trustee and in reference to the Indentures, the
Trustee). The Notes are fully and unconditionally
guaranteed by each of the Companys subsidiaries that also
guarantee the ABL credit facility (the Guarantors
and, together with the Issuers, the Credit Parties).
The First Lien Notes bear interest at a rate of 9.0% per annum
and mature on April 1, 2015, unless earlier redeemed or
repurchased by the Issuers. The Second Lien Notes bear interest
at a rate of 10.875% per annum and mature on April 1, 2017,
unless earlier redeemed or repurchased by the Issuers. Interest
is payable on the Notes semi-annually on April 1 and October 1
of each year to holders of record at the close of business on
March 15 and September 15, as the case may be, immediately
preceding each such interest payment date.
The Issuers have the right to redeem the First Lien Notes at the
redemption prices set forth below:
|
|
|
|
|
On or after April 1, 2012, some or all of the First Lien
Notes may be redeemed at a redemption price of (i) 106.750%
of the principal amount thereof, if redeemed during the
twelve-month period beginning on April 1, 2012;
(ii) 104.500% of the principal amount thereof, if redeemed
during the twelve-month period beginning on April 1, 2013;
and (iii) 100% of the principal amount, if redeemed on or
after April 1, 2014, in each case, plus any accrued and
unpaid interest;
|
|
|
|
Prior to April 1, 2012, up to 35% of the First Lien Notes
may be redeemed with the proceeds from certain equity offerings
at a redemption price of 109.000% of the principal amount
thereof, plus any accrued and unpaid interest;
|
|
|
|
Prior to April 1, 2012, some or all of the First Lien Notes
may be redeemed at a price equal to 100% of the principal amount
thereof, plus a make-whole premium and any accrued and unpaid
interest; and
|
|
|
|
Prior to April 1, 2012, but not more than once in any
twelve-month period, up to 10% of the First Lien Notes may be
redeemed at a price equal to 103.000% of the principal amount
thereof, plus accrued and unpaid interest to the date of
redemption.
|
The Issuers have the right to redeem the Second Lien Notes at
the redemption prices set forth below:
|
|
|
|
|
On or after April 1, 2013, some or all of the Second Lien
Notes may be redeemed at a redemption price of (i) 108.156%
of the principal amount thereof, if redeemed during the
twelve-month period beginning on April 1, 2013;
(ii) 105.438% of the principal amount thereof, if redeemed
during the twelve-month period beginning on April 1, 2014;
(iii) 102.719% of the principal amount thereof, if
|
68
|
|
|
|
|
redeemed during the twelve-month period beginning on
April 1, 2015; and (iv) 100% of the principal amount
if redeemed on or after April 1, 2016, in each case, plus
any accrued and unpaid interest;
|
|
|
|
|
|
Prior to April 1, 2013, up to 35% of the Second Lien Notes
may be redeemed with the proceeds from certain equity offerings
at a redemption price of 110.875% of the principal amount
thereof, plus any accrued and unpaid interest; and
|
|
|
|
Prior to April 1, 2013, some or all of the Second Lien
Notes may be redeemed at a price equal to 100% of the principal
amount thereof, plus a make-whole premium and any accrued and
unpaid interest.
|
In the event of a change of control as defined in
the Indentures, the Issuers are required to offer to buy back
all of the Notes at 101% of their principal amount. A change of
control is generally defined as (1) the direct or indirect
sale or transfer (other than by a merger) of all or
substantially all of the assets of the Company to any
person other than permitted holders, which are generally GS,
Kelso and certain members of management, (2) liquidation or
dissolution of CRLLC, (3) any person, other than a
permitted holder, directly or indirectly acquiring 50% of the
voting stock of CRLLC or (4) the first day when a majority
of the directors of CRLLC or CVR Energy are not Continuing
Directors (as defined in the Indentures). Continuing Directors
are generally our existing directors, directors approved by the
then-Continuing Directors or directors nominated or elected by
GS or Kelso.
The definition of change of control specifically
excludes a transaction where CVR becomes a subsidiary of another
company, so long as (1) CVRs shareholders own a
majority of the surviving parent or (2) no one person owns
a majority of the common stock of the surviving parent following
the merger.
The Indentures also allowed the Company to sell, spin-off or
complete an initial public offering of the Partnership, as long
as the Company offers to buy back a percentage of the Notes as
described in the Indentures. In April 2011, the Partnership
completed an initial public offering of common units. This
offering triggered a Fertilizer Business Event (as defined in
the Indentures). As a result, CRLLC and Coffeyville Finance Inc.
were required to offer to purchase a portion of the Notes from
holders at a purchase price equal to 103.0% of the principal
amount plus accrued and unpaid interest. A Fertilizer Business
Event Offer was made on April 14, 2011 to purchase up to
$100.0 million of the First Lien Notes and the Second Lien
Notes, as required in the Indentures. Holders of the Notes had
until May 16, 2011 to properly tender Notes they wish to
have repurchased. The holders of $2.7 million of the Notes
tendered their Notes to the Company. The Company repurchased the
Notes in accordance with the terms of the tender offer.
The Indentures impose covenants that restrict the ability of the
Credit Parties to (i) issue debt, (ii) incur or
otherwise cause liens to exist on any of their property or
assets, (iii) declare or pay dividends, repurchase equity,
or make payments on subordinated or unsecured debt,
(iv) make certain investments, (v) sell certain
assets, (vi) merge, consolidate with or into another
entity, or sell all or substantially all of their assets, and
(vii) enter into certain transactions with affiliates. Most
of the foregoing covenants would cease to apply at such time
that the Notes are rated investment grade by both S&P and
Moodys. However, such covenants would be reinstituted if
the Notes subsequently lost their investment grade rating. In
addition, the Indentures contain customary events of default,
the occurrence of which would result in, or permit the Trustee
or holders of at least 25% of the First Lien Notes or Second
Lien Notes to cause, the acceleration of the applicable Notes,
in addition to the pursuit of other available remedies. We were
in compliance with the covenants as of September 30, 2011.
The obligations of the Credit Parties under the Notes and the
guarantees are secured by liens on substantially all of the
Credit Parties assets. The liens granted in connection
with the First Lien Notes are first-priority liens and rank pari
passu with the liens granted to the lenders under the ABL credit
facility and certain hedge counterparties. The liens granted in
connection with the Second Lien Notes are second-priority liens
and rank junior to the aforementioned first-priority liens. In
connection with the closing of the Offering, the Partnership and
CRNF were released from their guarantees of the Notes.
69
ABL
Credit Facility
CRLLC entered into a $250.0 million ABL credit facility on
February 22, 2011, which provides for borrowings, letter of
credit issuances and a feature that permits an increase of
borrowings up to $250.0 million (in the aggregate) subject
to additional lender commitments. The ABL credit facility is
scheduled to mature in August 2015 and will be used to finance
ongoing working capital, capital expenditures, letter of credit
issuances and general needs of the Company and includes, among
other things, a letter of credit sublimit equal to 90% of the
total commitment.
Borrowings under the facility bear interest based on a pricing
grid determined by the previous quarters excess
availability. The pricing for LIBOR loans under the ABL credit
facility can range from LIBOR plus a margin of 2.75% to LIBOR
plus 3.0%, or, for base rate loans, the prime rate plus 1.75% to
prime rate plus 2.0%. Availability under the ABL credit facility
is determined by a borrowing base formula supported primarily by
cash and cash equivalents, certain accounts receivable and
inventory.
Under its terms, the lenders under the ABL credit facility were
granted a perfected, first priority security interest (subject
to certain customary exceptions) in the ABL Priority Collateral
(as defined in the ABL Intercreditor Agreement) and a second
priority security interest (subject to certain customary
exceptions) in the Note Priority Collateral (as defined in the
ABL Intercreditor Agreement). In connection with the Offering,
the Partnership and CRNF were released from their guarantees of
the ABL credit facility.
The ABL credit facility also contains customary covenants for a
financing of this type that limit, subject to certain
exceptions, the incurrence of additional indebtedness, the
creation of liens on assets, the ability to dispose of assets,
the ability to make restricted payments, investments and
acquisitions, sale-leaseback transactions and affiliate
transactions. The facility also contains a fixed charge coverage
ratio financial covenant that is triggered when borrowing base
excess availability is less than certain thresholds, as defined
under the facility. We were in compliance with the covenants of
the ABL credit facility as of September 30, 2011.
CRNF
Credit Facility
On April 13, 2011, CRNF, as borrower, and the Partnership,
as guarantor, entered into a new credit facility (the
credit facility) with a group of lenders including
Goldman Sachs Lending Partners LLC, as administrative and
collateral agent. The credit facility includes a term loan
facility of $125.0 million and a revolving credit facility
of $25.0 million with an uncommitted incremental facility
of up to $50.0 million. There is no scheduled amortization
and the credit facility matures in April 2016. The Partnership,
upon the closing of the credit facility, made a special
distribution of approximately $87.2 million to CRLLC, in
order to, among other things, fund the offer to purchase
CRLLCs senior secured notes required upon consummation of
the Offering. The Credit Facility will be used to finance
on-going working capital, capital expenditures, letter of credit
issuances and general needs of CRNF.
Borrowings under the credit facility bear interest based on a
pricing grid determined by the trailing four quarter leverage
ratio. The initial pricing for Eurodollar rate loans under the
credit facility is the Eurodollar rate plus a margin of 3.75%,
or for base rate loans, or the prime rate plus 2.75%. Under its
terms, the lenders under the credit facility were granted a
perfected, first priority security interest (subject to certain
customary exceptions) in substantially all of the assets of CRNF
and the Partnership.
The credit facility requires the Partnership to maintain
(i) a minimum interest coverage ratio as of any fiscal
quarter of 3.0 to 1.0 and (ii) a maximum leverage ratio of
(a) as of any fiscal quarter ending after April 13,
2011 and prior to December 31, 2011, 3.50 to 1.0, and
(b) as of any fiscal quarter ending on or after
December 31, 2011, 3.0 to 1.0 in all cases calculated on a
trailing four quarter basis. It also contains customary
covenants for a financing of this type that limit, subject to
certain exceptions, the incurrence of additional indebtedness or
guarantees, the creation of liens on assets, the ability to
dispose of assets, the ability to make restricted payments,
investments and acquisitions, sale-leaseback transactions and
affiliate transactions. The credit facility provides that the
Partnership can make distributions to holders of its common
units provided, among other things, it is in compliance with its
leverage ratio and interest coverage ratio covenants
70
on a pro forma basis after giving effect to any distribution and
there is no default or event of default under the credit
facility.
The credit facility also contains certain customary
representations and warranties, affirmative covenants and events
of default, including among other things, payment defaults,
breach of representations and warranties, covenant defaults,
cross-defaults to certain indebtedness, certain events of
bankruptcy, certain events under ERISA, material judgments,
actual or asserted failure of any guaranty or security document
supporting the credit facility to be in force and effect, and
change of control. An event of default will also be triggered if
CVR terminates or violates any of CVRs covenants in any of
the intercompany agreements between the Partnership and CVR and
such action has a material adverse effect on the Partnership.
Interest
Rate Swap CRNF
Our profitability and cash flows are affected by changes in
interest rates, specifically LIBOR and prime rates. The primary
purpose of our interest rate risk management activities is to
hedge our exposure to changes in interest rates.
On June 30 and July 1, 2011, CRNF entered into two Interest
Rate Swap agreements with J. Aron. We have determined that the
Interest Rate Swaps qualify as a hedge for hedge accounting
treatment. These Interest Rate Swap agreements commenced
on August 12, 2011. The impact recorded for the three and
nine months ended September 30, 2011 is $0.1 million
in interest expense. For the three and nine months ended
September 30, 2011, the Partnership recorded a decrease in
fair market value on the Interest Rate Swap agreements of
$2.4 million, which is unrealized in accumulated other
comprehensive income.
Capital
Spending
We divide our capital spending needs into two categories:
maintenance and growth. Maintenance capital spending includes
only non-discretionary maintenance projects and projects
required to comply with environmental, health and safety
regulations. We undertake discretionary capital spending based
on the expected return on incremental capital employed.
Discretionary capital projects generally involve an expansion of
existing capacity, improvement in product yields,
and/or a
reduction in direct operating expenses. Major scheduled
turnaround expenses are expensed when incurred.
The following table summarizes our total actual capital
expenditures for the nine months ended September 30, 2011
by operating segment and major category:
|
|
|
|
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
|
September 30, 2011
|
|
|
|
(in millions)
|
|
|
Petroleum Business:
|
|
|
|
|
Maintenance
|
|
$
|
21.9
|
|
Growth
|
|
|
11.5
|
|
|
|
|
|
|
Petroleum business total capital excluding turnaround
expenditures
|
|
$
|
33.4
|
|
|
|
|
|
|
Nitrogen Fertilizer Business:
|
|
|
|
|
Maintenance
|
|
|
5.7
|
|
Growth
|
|
|
4.8
|
|
|
|
|
|
|
Nitrogen fertilizer business total capital excluding turnaround
expenditures
|
|
$
|
10.5
|
|
|
|
|
|
|
Corporate:
|
|
$
|
2.7
|
|
|
|
|
|
|
Total capital spending
|
|
$
|
46.6
|
|
|
|
|
|
|
We expect the petroleum business and corporate related capital
expenditures (not including capitalized interest) for 2011 to be
approximately $107.7 million and $2.7 million,
respectively. This figure includes an estimated
$17.0 million for construction of additional crude oil
storage in Cushing, Oklahoma. These facilities
71
will provide additional capacity of approximately
1,000,000 barrels of crude oil storage. Owning our own
storage facilities will provide us additional operational
flexibility.
The refinery commenced the actual maintenance work of the first
phase of a planned turnaround during the first week of October
2011. The planned turnaround is scheduled to occur in two
phases. The second phase will begin in the first quarter of
2012. The refinery began the start up of units the last week of
October 2011 and anticipates that all units will be in full
operation during the second week of November 2011. We expect to
incur total major scheduled turnaround expenses of approximately
$80.0 million in connection with both phases of the
refinerys turnaround, of which approximately
$62.0 million of this expense is expected to be incurred
through 2011.
The nitrogen fertilizer business expects capital expenditures
for 2011 (not including capitalized interest) to be
approximately $45.4 million. This includes an estimated
$36.2 million for UAN expansion capital expenditures. As
the Partnership consummated the Offering in April 2011, the
Partnership has moved forward with the UAN expansion. Inclusive
of capital spent prior to the Offering, we anticipate that the
total capital spend associated with the UAN expansion will
approximate $135.0 million. As of September 30, 2011,
approximately $35.7 million had been spent, of which,
approximately $4.8 million was spent during the nine months
ended September 30, 2011. The Partnership anticipates that
the UAN expansion will be completed in the first quarter of
2013. The continuation of the UAN expansion is expected to be
funded by proceeds of the Offering and term loan borrowings made
by the Partnership.
In October 2011, the board of directors of the general partner
of the Partnership approved a UAN terminal project that will
include the construction of a two million gallon UAN storage
tank and related truck and rail car load-out facilities that
will be located in Phillipsburg, Kansas. The purpose of the UAN
terminal is to distribute approximately 20,000 tons of UAN
fertilizer annually. The expected cost of this project is
approximately $2.0 million.
Our estimated capital expenditures are subject to change due to
unanticipated increases/decreases in the cost, scope and
completion time for our capital projects. For example, we may
experience increases/decreases in labor or equipment costs
necessary to comply with government regulations or to complete
projects that sustain or improve the profitability of our
refinery or nitrogen fertilizer plant. Capital spending for the
nitrogen fertilizer business has been and will be determined by
the board of directors of the general partner of the Partnership.
Cash
Flows
The following table sets forth our cash flows for the periods
indicated below:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
|
(in millions)
|
|
|
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
345.9
|
|
|
$
|
151.1
|
|
Investing activities
|
|
|
(43.8
|
)
|
|
|
(23.0
|
)
|
Financing activities
|
|
|
396.3
|
|
|
|
(2.6
|
)
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
$
|
698.4
|
|
|
$
|
125.5
|
|
|
|
|
|
|
|
|
|
|
Cash
Flows Provided by Operating Activities
Net cash flows provided by operating activities for the nine
months ended September 30, 2011 was $345.9 million.
The positive cash flow from operating activities generated over
this period was primarily driven by $300.2 million of net
income before noncontrolling interest. This positive net income
was primarily indicative of the operating margins for the
period. The positive operating cash flow for the period was
offset by unfavorable changes in trade working capital. For
purposes of this cash flow discussion, we define trade working
capital as
72
accounts receivable, inventory and accounts payable. Other
working capital is defined as all other current assets and
liabilities except for trade working capital. Trade working
capital for the nine months ended September 30, 2011
resulted in a reduction of cash flows of $54.3 million
which was primarily attributable to the increase in inventories
($61.8 million) and an increase in accounts receivable
($3.4 million), both of which were partially offset by an
increase in accounts payable of $10.8 million. Other
working capital activities resulted in net cash outflow of
$38.5 million and are primarily related to an increase in
prepaid expenses and other current assets ($17.6 million)
and a decrease in accrued income taxes ($17.3 million).
Significant uses of cash for the nine month ended
September 30, 2011 included payments of income tax of
approximately $152.1 million.
Net cash flows provided by operating activities for the nine
months ended September 30, 2010 were $151.1 million.
The positive cash flow from operating activities generated over
this period was partially driven by $12.0 million of net
income, favorable changes in trade working capital and other
working capital. For purposes of this cash flow discussion, we
define trade working capital as accounts receivable, inventory
and accounts payable. Other working capital is defined as all
other current assets and liabilities except trade working
capital. Trade working capital for the nine months ended
September 30, 2010 resulted in a cash inflow of
$23.2 million, primarily attributable to a decrease in
inventory of $36.9 million, an increase in accounts payable
of $10.3 million, including amounts accrued for
construction in progress, partially offset by an increase in
accounts receivable of $23.9 million. Other working capital
activities resulted in a net cash inflow of $30.6 million.
This inflow was primarily driven by an increase in other current
liabilities of $24.7 million and an increase in accrued
income taxes of $26.1 million. These increases were offset
by an outflow for monthly payments totaling $7.5 million
related to our insurance premium financing arrangement offset by
the receipt of income tax refunds and related interest of
approximately $18.1 million. Other factors affecting
working capital included a $2.4 million decrease in
deferred revenue associated with nitrogen fertilizers
prepaid sales orders, an $11.0 million increase in
personnel accruals and a $15.1 million increase in prepaid
expenses and other current assets.
Cash
Flows Used in Investing Activities
Net cash used in investing activities for the nine months ended
September 30, 2011 was $43.8 million compared to
$23.0 million for the nine months ended September 30,
2010. The increase in investing activities for the nine months
ended September 30, 2011 as compared to the nine months
ended September 30, 2010 was primarily the result of an
increase in capital expenditures of $23.6 million. For the
nine months ended September 30, 2011, nitrogen fertilizer
capital expenditures increased by approximately
$6.6 million compared to the nine months ended
September 30, 2010. For the nine months ended
September 30, 2011, nitrogen fertilizer capital
expenditures totaled approximately $10.5 million compared
to approximately $3.9 million for the nine months ended
September 30, 2010. Additionally, we received approximately
$2.7 million of insurance proceeds in 2011 related to the
rupture of the UAN vessel that occurred on September 30,
2010. The increase was coupled with an increase in petroleum
capital expenditures of $16.6 million for the nine months
ended September 30, 2011, petroleum capital expenditures
totaled approximately $33.4 million compared to
approximately $16.8 million for the nine months ended
September 30, 2010.
Cash
Flows Used in Financing Activities
Net cash provided by financing activities for the nine months
ended September 30, 2011 was approximately
$396.3 million as compared to net cash used in financing
activities of $2.6 million for the nine months ended
September 30, 2010. The net cash provided by financing
activities for the nine months ended September 30, 2011 was
primarily attributable to the net proceeds received of
$324.8 million from the Offering. Additionally,
$125.0 million of proceeds was received by the Partnership
from the issuance of long-term debt. These proceeds were
partially offset by cash outflows of $26.0 million by the
Partnership to purchase the managing general partners
incentive distribution rights. Financing costs of approximately
$10.7 million were also paid during the period and were
primarily associated with the ABL credit facility and the credit
facility of CRNF. We repurchased $2.7 million of our Notes
in accordance with the terms of a tender offer associated with
the Offering. Additionally, we paid approximately
$4.9 million toward our capital lease obligations primarily
related to exercising our purchase option related to a corporate
asset.
73
For the nine months ended September 30, 2011, there were no
borrowings or repayments under our first priority credit
facility or ABL credit facility. As of September 30, 2011,
there were no short-term borrowings outstanding under the ABL
credit facility. For the nine months ended September 30,
2010, there were no short-term borrowings outstanding under our
first priority revolving credit facility.
Capital
and Commercial Commitments
In addition to long-term debt, we are required to make payments
relating to various types of obligations. The following table
summarizes our minimum payments as of September 30, 2011
relating to the Notes, CRNFs credit facility, operating
leases, capital lease obligations, unconditional purchase
obligations and other specified capital and commercial
commitments for the period following September 30, 2011 and
thereafter. As of September 30, 2011, there were no amounts
outstanding under the ABL credit facility. The following table
assumes no borrowings are made under the ABL credit facility.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
Total
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
Thereafter
|
|
|
|
(in millions)
|
|
|
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt(1)
|
|
$
|
594.8
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
247.1
|
|
|
$
|
347.7
|
|
Operating leases(2)
|
|
|
36.6
|
|
|
|
1.8
|
|
|
|
7.9
|
|
|
|
7.4
|
|
|
|
5.1
|
|
|
|
3.7
|
|
|
|
10.7
|
|
Capital lease obligations(3)
|
|
|
0.2
|
|
|
|
|
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconditional purchase obligations(4)(5)
|
|
|
783.6
|
|
|
|
22.8
|
|
|
|
88.5
|
|
|
|
87.7
|
|
|
|
87.8
|
|
|
|
82.1
|
|
|
|
414.7
|
|
Environmental liabilities(6)
|
|
|
2.5
|
|
|
|
0.2
|
|
|
|
0.6
|
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
1.1
|
|
Interest payments(7)(8)
|
|
|
256.2
|
|
|
|
34.3
|
|
|
|
51.5
|
|
|
|
51.5
|
|
|
|
51.5
|
|
|
|
35.3
|
|
|
|
32.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,673.9
|
|
|
$
|
59.1
|
|
|
$
|
148.6
|
|
|
$
|
146.9
|
|
|
$
|
144.6
|
|
|
$
|
368.4
|
|
|
$
|
806.3
|
|
Other Commercial Commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standby letters of credit(9)
|
|
$
|
26.2
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
(1) |
|
As described above, the Company issued the Notes in an aggregate
principal amount of $500.0 million on April 6, 2010.
The First Lien Notes and Second Lien Notes bear an interest rate
of 9.0% and 10.875% per year, respectively, payable
semi-annually. The First Lien Notes mature on April 1,
2015, unless earlier redeemed or repurchased by the Issuers. The
Second Lien Notes mature on April 1, 2017, unless earlier
redeemed or repurchased by the Issuers. In December 2010, we
made a voluntary unscheduled prepayment on our First Lien Notes
of $27.5 million, reducing our aggregate principal balance
of the Notes to $472.5 million. On May 16, 2011, we
repurchased $2.7 million of the Notes, pursuant to an offer
to purchase. See Liquidity and Capital
Resources Senior Secured Notes. |
|
|
|
CRNF entered into a new credit facility in connection with the
closing of the Offering. The new credit facility includes a
$125.0 million term loan, which was fully drawn at closing,
and a $25.0 million revolving credit facility, which was
undrawn at September 30, 2011. |
|
(2) |
|
The nitrogen fertilizer business leases various facilities and
equipment, primarily railcars, under non-cancelable operating
leases for various periods. |
|
(3) |
|
The amount includes commitments under capital lease arrangements
for personal property used for corporate purposes. |
|
(4) |
|
The amount includes (a) commitments under several
agreements in our petroleum operations related to pipeline
usage, petroleum products storage and petroleum transportation,
(b) commitments under an electric supply agreement with the
city of Coffeyville and (c) a product supply agreement with
Linde. |
|
(5) |
|
This amount includes approximately $515.1 million payable
ratably over ten years pursuant to petroleum transportation
service agreements between CRRM and TransCanada. Under the
agreements, CRRM will receive transportation of at least
25,000 barrels per day of crude oil with a delivery point
at Cushing, |
74
|
|
|
|
|
Oklahoma for a term of ten years on TransCanadas Keystone
pipeline system. CRRM began receiving crude oil under the
agreements in the first quarter of 2011. |
|
(6) |
|
Environmental liabilities represents (a) our estimated
payments required by federal and/or state environmental agencies
related to closure of hazardous waste management units at our
sites in Coffeyville and Phillipsburg, Kansas and (b) our
estimated remaining costs to address environmental contamination
resulting from a reported release of UAN in 2005 pursuant to the
State of Kansas Voluntary Cleaning and Redevelopment Program. We
also have other environmental liabilities which are not
contractual obligations but which would be necessary for our
continued operations. |
|
(7) |
|
Interest payments for the Notes are based on stated interest
rates for the respective Notes. Interest is payable on the Notes
semi-annually on April 1 and October 1 of each year. |
|
(8) |
|
Interest payments related to CRNF credit facility based on
current interest rates at September 30, 2011 and assume no
borrowings under the revolving credit facility. |
|
(9) |
|
Standby letters of credit include $0.2 million of letters
of credit issued in connection with environmental liabilities
and $26.0 million in letters of credit to secure
transportation services for crude oil. |
Off-Balance
Sheet Arrangements
We had no off-balance sheet arrangements as of
September 30, 2011.
Recent
Accounting Pronouncements
In May 2011, the Financial Accounting Standards Board
(FASB) issued Accounting Standards Update
(ASU)
No. 2011-04,
Fair Value Measurements (Topic 820): Amendments to
Achieve Common Fair Value Measurement and Disclosure
Requirements in U.S. GAAP and IFRS, (ASU
2011-04).
ASU 2011-04
changes the wording used to describe many of the requirements in
U.S. GAAP for measuring fair value and for disclosing
information about fair value measurements to ensure consistency
between U.S. GAAP and International Financial Reporting
Standards (IFRS). ASU
2011-04 also
expands the disclosures for fair value measurements that are
estimated using significant unobservable
(Level 3) inputs. This new guidance is to be applied
prospectively. ASU
2011-04 will
be effective for interim and annual periods beginning after
December 15, 2011. Early adoption is not permitted. We
believe that the adoption of this standard will not materially
expand our consolidated financial statement footnote disclosures.
In June 2011, the FASB issued ASU
No. 2011-05,
Comprehensive Income (ASC Topic 220): Presentation of
Comprehensive Income, (ASU
2011-05)
which amends current comprehensive income guidance. This ASU
eliminates the option to present the components of other
comprehensive income as part of the statement of
shareholders equity. Instead, we must report comprehensive
income in either a single continuous statement of comprehensive
income which contains two sections, net income and other
comprehensive income, or in two separate but consecutive
statements. ASU
2011-05 will
be effective for interim and annual periods beginning after
December 15, 2011, with early adoption permitted. We
believe that the adoption of ASU
2011-05 will
not have a material impact on our consolidated financial
statements.
In September 2011, the FASB issued ASU
No. 2011-08,
Intangibles Goodwill and Other (Topic 350):
Testing Goodwill for Impairment, (ASU
2011-08).
ASU 2011-08
permits an entity to make a qualitative assessment of whether it
is more likely than not that a reporting units fair value
is less than its carrying amount before applying the two-step
goodwill impairment test. This new guidance is to be applied
prospectively. ASU
2011-08 will
be effective for interim and annual periods beginning after
December 15, 2011, with early adoption permitted. We
believe that the adoption of this standard will not have a
material impact on our consolidated financial statements.
Critical
Accounting Policies
Our critical accounting policies are disclosed in the
Critical Accounting Policies section of our Annual
Report on
Form 10-K
for the year ended December 31, 2010. No modifications have
been made to our critical accounting policies.
75
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
The risk inherent in our market risk sensitive instruments and
positions is the potential loss from adverse changes in
commodity prices and interest rates. Information about market
risks for the nine months ended September 30, 2011 does not
differ materially from that discussed under Part II
Item 7A of our Annual Report on
Form 10-K
for the year ended December 31, 2010. We are exposed to
market pricing for all of the products sold in the future both
in our petroleum business and the nitrogen fertilizer business,
as all of the products manufactured in both businesses are
commodities.
Our earnings and cash flows and estimates of future cash flows
are sensitive to changes in energy prices. The prices of crude
oil and refined products have fluctuated substantially in recent
years. These prices depend on many factors, including the
overall demand for crude oil and refined products, which in turn
depends, among other factors, general economic conditions, the
level of foreign and domestic production of crude oil and
refined products, the availability of imports of crude oil and
refined products, the marketing of alternative and competing
fuels, the extent of government regulations and global market
dynamics. The prices we receive for refined products are also
affected by factors such as local market conditions and the
level of operations of other refineries in our markets. The
prices at which we can sell gasoline and other refined products
are strongly influenced by the price of crude oil. Generally, an
increase or decrease in the price of crude oil results in a
corresponding increase or decrease in the price of gasoline and
other refined products. The timing of the relative movement of
the prices, however, can impact profit margins, which could
significantly affect our earnings and cash flows.
Interest
Rate Risk Management
On June 30 and July 1, 2011 CRNF entered into two
floating-to-fixed
interest rate swap agreements for the purpose of hedging the
interest rate risk associated with a portion of its
$125 million floating rate term debt which matures in April
2016. The aggregate notional amount covered under these
agreements totals $62.5 million (split evenly between the
two agreement dates) and commenced on August 12, 2011 and
expires on February 12, 2016. Under the terms of the
interest rate swap agreement entered into on June 30, 2011,
CRNF will receive a floating rate based on three month LIBOR and
pay a fixed rate of 1.94%. Under the terms of the interest rate
swap agreement entered into on July 1, 2011, CRNF will
receive a floating rate based on three month LIBOR and pay a
fixed rate of 1.975%. Both swap agreements will be settled every
90 days. The effect of these swap agreements is to lock in
a fixed rate of interest of approximately 1.96% plus the
applicable margin paid to lenders over three month LIBOR as
governed by the CRNF credit agreement. At September 30,
2011, the effective rate was approximately 4.86%. The agreements
were designated as cash flow hedges at inception and
accordingly, the effective portion of the gain or loss on the
swap is reported as a component of accumulated other
comprehensive income (loss) (AOCI), and will be
subsequently reclassified into interest expense when the
interest rate swap transaction affects earnings. The ineffective
portion of the gain or loss will be recognized immediately in
current interest expense.
|
|
Item 4.
|
Controls
and Procedures
|
Evaluation
of Disclosure Controls and Procedures
Our management, under the direction of our Chief Executive
Officer and Chief Financial Officer, evaluated as of
September 30, 2011 the effectiveness of our disclosure
controls and procedures as defined in
Rule 13a-15(e)
of the Securities Exchange Act of 1934, as amended (the
Exchange Act). Based upon and as of the date of that
evaluation, our Chief Executive Officer and Chief Financial
Officer concluded that our disclosure controls and procedures
were effective, at a reasonable assurance level, to ensure that
information required to be disclosed in the reports we file and
submit under the Exchange Act is recorded, processed, summarized
and reported as and when required and is accumulated and
communicated to our management, including our Chief Executive
Officer and our Chief Financial Officer, as appropriate, to
allow timely decisions regarding required disclosure. It should
be noted that any system of disclosure controls and procedures,
however well designed and operated, can provide only reasonable,
and not absolute, assurance that the objectives of the system
are met. In addition, the design of any system of disclosure
controls and procedures is based in part upon assumptions about
the likelihood of future events. Due to these and other
76
inherent limitations of any such system, there can be no
assurance that any design will always succeed in achieving its
stated goals under all potential future conditions.
Changes
in Internal Control Over Financial Reporting
There has been no change in our internal control over financial
reporting required by
Rule 13a-15
of the Exchange Act that occurred during the fiscal quarter
ended September 30, 2011 that has materially affected, or
is reasonably likely to materially affect, our internal control
over financial reporting.
PART II.
OTHER INFORMATION
|
|
Item 1.
|
Legal
Proceedings
|
See Note 11 (Commitments and Contingencies) to
Part I, Item I of this
Form 10-Q,
which is incorporated by reference into this Part II,
Item 1, for a description of the Samson, J. Aron, property
tax and MAPL litigation contained in Litigation and
for a description of the Consent Decree contained in
Environmental, Health, and Safety (EHS)
Matters.
Other than with respect to the risk factor set forth below,
there have been no material changes from the risk factors
previously disclosed in the Risk Factors section of
our Annual Report on
Form 10-K
for the year ended December 31, 2010 and in our
Form 10-Q
for the quarter ended March 31, 2011.
Our
announced acquisition of Gary-Williams Energy Corporation may
not close when we expect, or at all, and may pose unforeseen
risks and/or not have the benefits we expect.
On November 2, 2011, we announced that we had entered into
an agreement to acquire all of the issued and outstanding shares
of Gary-Williams Energy Corporation (GWEC) for
$525.0 million in cash, plus an adjustment for inventory
and other working capital (which would require an additional
payment by us of approximately $100.0 million as of the
date of this filing). We intend to fund the acquisition through
the incurrence of approximately $250.0 million of debt and
cash on hand. The acquisition of GWEC is subject to numerous
risks and uncertainties, including but not limited to:
(i) the possibility that the announced acquisition will be
delayed or will not close due to the antitrust approval process,
the failure of either party to satisfy the closing conditions,
or for other reasons, (ii) the risk that GWEC will not be
integrated into our company successfully or that expected
synergies will not be realized and (iii) unforeseen
liabilities associated with the acquisition of GWEC. We will
disclose additional risks related to the acquisition in
subsequent filings we make with the SEC.
77
|
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
The table below sets forth information regarding repurchases of
our common stock during the fiscal quarter ended
September 30, 2011. The shares repurchased represent shares
of our common stock that employees and directors elected to
surrender to the Company to satisfy certain minimum tax
withholding and other tax obligations upon the vesting of shares
of non-vested stock. The Company does not consider this to be a
share buyback program.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Number (or
|
|
|
|
|
|
|
|
|
|
Total Number of
|
|
|
Approximate Dollar
|
|
|
|
|
|
|
|
|
|
Shares Purchased as
|
|
|
Value) of Shares
|
|
|
|
|
|
|
|
|
|
Part of Publicly
|
|
|
that May Yet Be
|
|
|
|
Total Number of
|
|
|
Average Price Paid
|
|
|
Announced Plans or
|
|
|
Purchased Under the
|
|
Period
|
|
Shares Purchased
|
|
|
per Share
|
|
|
Programs
|
|
|
Plans or Programs
|
|
|
July 1, 2011 to July 31, 2011
|
|
|
64,274
|
|
|
$
|
26.24
|
|
|
|
|
|
|
|
|
|
August 1, 2011 to August 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 1, 2011 to September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
64,274
|
|
|
$
|
26.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 5.
|
Other
Information
|
On July 14, 2011, the board of directors of the Company
adopted amendments to Section 10 of the Companys
Amended and Restated By-Laws (the By-Laws). The
materials changes reflected in this amendment are summarized
below.
|
|
|
|
|
The amended By-Laws provide that a stockholder wishing to
nominate a director candidate or submit a proposal at an annual
meeting must submit advance notice to the Company between 90 and
120 days prior to the anniversary of the prior years
annual meeting (and adjournments and postponements of an annual
meeting do not give rise to a new time period for notice); prior
to this amendment, the By-Laws required that advance notice of
nominations or proposals be submitted 120 calendar days before
the date that the Companys proxy statement was released to
stockholders in connection with the prior years annual
meeting. As a result of this change, a stockholder wishing to
nominate a director candidate or submit a proposal for
consideration at the 2012 annual meeting must submit advance
notice to the Company between January 19, 2012 and
February 18, 2012.
|
|
|
|
The amended By-Laws require that a stockholders advance
notice include disclosure of the holdings of such stockholder of
securities and indebtedness of the Company and its subsidiaries
as well as the holdings of such stockholder of any derivatives
and short interests in such securities and indebtedness, all
compensation and other material monetary arrangements between
the stockholder proposing a director nominee and the nominee
over the prior three years and all information regarding the
stockholder delivering the notice and any proposed director
nominee as would be required to be included under the SECs
rules in a proxy statement filed with the SEC in connection with
a contested solicitation. The amended By-Laws require that
information be included in the advance notice regarding the
stockholder submitting the notice as well as persons acting in
concert with the stockholder and their respective affiliates.
|
The foregoing summary is qualified in its entirety by reference
to Exhibit 3.1, which is incorporated herein by reference.
78
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Exhibit Title
|
|
|
3
|
.1**
|
|
Amended and Restated Bylaws of CVR Energy, Inc. (filed as
Exhibit 3.1 to the Companys Current Report on
Form 8-K,
filed on July 20, 2011 and incorporated by reference
herein).
|
|
31
|
.1*
|
|
Certification of the Companys Chief Executive Officer
pursuant to
Rule 13a-14(a)
or 15(d)-14(a) under the Securities Exchange Act.
|
|
31
|
.2*
|
|
Certification of the Companys Chief Financial Officer
pursuant to
Rule 13a-14(a)
or 15(d)-14(a) under the Securities Exchange Act.
|
|
32
|
.1*
|
|
Certification of the Companys Chief Executive Officer
pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.2*
|
|
Certification of the Companys Chief Financial Officer
pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101*
|
|
|
The following financial information for CVR Energy, Inc.s
Quarterly Report on
Form 10-Q
for the quarter ended September 30, 2011, filed with the
SEC on November 7, 2011, formatted in XBRL
(Extensible Business Reporting Language)
includes: (1) Condensed Consolidated Balance
Sheets, (2) Condensed Consolidated Statements of
Operations, (3) Condensed Consolidated Statements of Cash
Flows, (4) Condensed Consolidated Statement of Changes in
Equity and (5) the Notes to Condensed Consolidated
Financial Statements (unaudited), tagged as blocks
of text.***
|
|
|
|
* |
|
Filed herewith. |
|
** |
|
Previously filed. |
|
*** |
|
Users of this data are advised pursuant to Rule 406T of
Regulation S-T
that this interactive data file is deemed not filed or part of a
registration statement or prospectus for purposes of sections 11
or 12 of the Securities Act of 1933, is deemed not filed for
purposes of section 18 of the Securities Exchange Act of
1934, and is otherwise not subject to liability under these
sections. |
PLEASE NOTE: Pursuant to the rules and
regulations of the Securities and Exchange Commission, we have
filed or incorporated by reference the agreements referenced
above as exhibits to this quarterly report on
Form 10-Q.
The agreements have been filed to provide investors with
information regarding their respective terms. The agreements are
not intended to provide any other factual information about the
Company or its business or operations. In particular, the
assertions embodied in any representations, warranties and
covenants contained in the agreements may be subject to
qualifications with respect to knowledge and materiality
different from those applicable to investors and may be
qualified by information in confidential disclosure schedules
not included with the exhibits. These disclosure schedules may
contain information that modifies, qualifies and creates
exceptions to the representations, warranties and covenants set
forth in the agreements. Moreover, certain representations,
warranties and covenants in the agreements may have been used
for the purpose of allocating risk between the parties, rather
than establishing matters as facts. In addition, information
concerning the subject matter of the representations, warranties
and covenants may have changed after the date of the respective
agreement, which subsequent information may or may not be fully
reflected in the Companys public disclosures. Accordingly,
investors should not rely on the representations, warranties and
covenants in the agreements as characterizations of the actual
state of facts about the Company or its business or operations
on the date hereof.
79
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
CVR Energy, Inc.
Chief Executive Officer
(Principal Executive Officer)
November 7, 2011
Chief Financial Officer
(Principal Financial Officer)
November 7, 2011
80