e10vq
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2011
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-12297
Penske Automotive Group, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
22-3086739 |
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
|
|
|
2555 Telegraph Road,
|
|
48302-0954 |
Bloomfield Hills, Michigan
|
|
(Zip Code) |
(Address of principal executive offices) |
|
|
Registrants telephone number, including area code:
(248) 648-2500
Indicate by check mark whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and
posted on its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12
months (or for such shorter period that the registrant was required to submit and post
such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting company. See definition
of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act
(Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act). Yes o No þ
As of May 1, 2011, there were 92,628,403 shares of voting common stock outstanding.
PENSKE AUTOMOTIVE GROUP, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Unaudited) |
|
|
|
(In thousands, except |
|
|
|
per share amounts) |
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
35,229 |
|
|
$ |
17,544 |
|
Accounts receivable, net of allowance for doubtful accounts of $2,139 and $1,945 |
|
|
424,263 |
|
|
|
394,352 |
|
Inventories |
|
|
1,536,379 |
|
|
|
1,489,169 |
|
Other current assets |
|
|
84,367 |
|
|
|
69,116 |
|
Assets held for sale |
|
|
37,342 |
|
|
|
49,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
2,117,580 |
|
|
|
2,019,725 |
|
Property and equipment, net |
|
|
765,967 |
|
|
|
729,144 |
|
Goodwill |
|
|
832,238 |
|
|
|
814,336 |
|
Franchise value |
|
|
205,637 |
|
|
|
203,401 |
|
Equity method investments |
|
|
280,591 |
|
|
|
288,406 |
|
Other long-term assets |
|
|
17,823 |
|
|
|
14,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,219,836 |
|
|
$ |
4,069,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Floor plan notes payable |
|
$ |
981,992 |
|
|
$ |
949,129 |
|
Floor plan notes payable non-trade |
|
|
532,700 |
|
|
|
503,018 |
|
Accounts payable |
|
|
235,469 |
|
|
|
256,834 |
|
Accrued expenses |
|
|
231,824 |
|
|
|
205,006 |
|
Current portion of long-term debt |
|
|
11,903 |
|
|
|
10,593 |
|
Liabilities held for sale |
|
|
27,321 |
|
|
|
35,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
2,021,209 |
|
|
|
1,960,218 |
|
Long-term debt |
|
|
784,271 |
|
|
|
769,285 |
|
Deferred tax liabilities |
|
|
176,005 |
|
|
|
178,406 |
|
Other long-term liabilities |
|
|
139,314 |
|
|
|
116,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
3,120,799 |
|
|
|
3,023,979 |
|
Commitments and contingent liabilities |
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
Penske Automotive Group stockholders equity: |
|
|
|
|
|
|
|
|
Preferred Stock, $0.0001 par value; 100 shares authorized; none issued and outstanding |
|
|
|
|
|
|
|
|
Common Stock, $0.0001 par value, 240,000 shares authorized; 92,628 shares issued and
outstanding at March 31, 2011; 92,100 shares issued and outstanding at December 31, 2010 |
|
|
9 |
|
|
|
9 |
|
Non-voting Common Stock, $0.0001 par value, 7,125 shares authorized; none issued and outstanding |
|
|
|
|
|
|
|
|
Class C Common Stock, $0.0001 par value, 20,000 shares authorized; none issued and outstanding |
|
|
|
|
|
|
|
|
Additional paid-in-capital |
|
|
742,211 |
|
|
|
738,728 |
|
Retained earnings |
|
|
338,413 |
|
|
|
304,486 |
|
Accumulated other comprehensive income (loss) |
|
|
14,848 |
|
|
|
(1,673 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Penske Automotive Group stockholders equity |
|
|
1,095,481 |
|
|
|
1,041,550 |
|
|
|
|
|
|
|
|
|
|
Non-controlling interest |
|
|
3,556 |
|
|
|
4,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
1,099,037 |
|
|
|
1,045,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
4,219,836 |
|
|
$ |
4,069,832 |
|
|
|
|
|
|
|
|
See Notes to Consolidated Condensed Financial Statements
3
PENSKE AUTOMOTIVE GROUP, INC.
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Unaudited) |
|
|
|
(In thousands, except per share amounts) |
|
Revenue: |
|
|
|
|
|
|
|
|
New vehicle |
|
$ |
1,435,133 |
|
|
$ |
1,232,070 |
|
Used vehicle |
|
|
823,924 |
|
|
|
696,463 |
|
Finance and insurance, net |
|
|
68,008 |
|
|
|
59,415 |
|
Service and parts |
|
|
356,591 |
|
|
|
333,941 |
|
Fleet and wholesale vehicle |
|
|
173,546 |
|
|
|
155,294 |
|
|
|
|
|
|
|
|
Total revenues |
|
|
2,857,202 |
|
|
|
2,477,183 |
|
|
|
|
|
|
|
|
Cost of sales: |
|
|
|
|
|
|
|
|
New vehicle |
|
|
1,321,847 |
|
|
|
1,130,588 |
|
Used vehicle |
|
|
757,116 |
|
|
|
639,775 |
|
Service and parts |
|
|
153,429 |
|
|
|
145,748 |
|
Fleet and wholesale |
|
|
170,531 |
|
|
|
151,538 |
|
|
|
|
|
|
|
|
Total cost of sales |
|
|
2,402,923 |
|
|
|
2,067,649 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
454,279 |
|
|
|
409,534 |
|
Selling, general and administrative expenses |
|
|
369,519 |
|
|
|
335,328 |
|
Depreciation |
|
|
12,265 |
|
|
|
12,190 |
|
|
|
|
|
|
|
|
Operating income |
|
|
72,495 |
|
|
|
62,016 |
|
Floor plan interest expense |
|
|
(7,163 |
) |
|
|
(8,288 |
) |
Other interest expense |
|
|
(11,401 |
) |
|
|
(12,720 |
) |
Debt discount amortization |
|
|
(1,718 |
) |
|
|
(2,915 |
) |
Equity in earnings of affiliates |
|
|
22 |
|
|
|
(429 |
) |
Gain on debt repurchase |
|
|
|
|
|
|
605 |
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
52,235 |
|
|
|
38,269 |
|
Income taxes |
|
|
(15,728 |
) |
|
|
(14,265 |
) |
|
|
|
|
|
|
|
Income from continuing operations |
|
|
36,507 |
|
|
|
24,004 |
|
Loss from discontinued operations, net of tax |
|
|
(2,510 |
) |
|
|
(3,672 |
) |
|
|
|
|
|
|
|
Net income |
|
|
33,997 |
|
|
|
20,332 |
|
Less: Income (loss) attributable to non-controlling interests |
|
|
70 |
|
|
|
(22 |
) |
|
|
|
|
|
|
|
Net income attributable to
Penske Automotive Group common stockholders |
|
$ |
33,927 |
|
|
$ |
20,354 |
|
|
|
|
|
|
|
|
Basic earnings per share attributable to
Penske Automotive Group common stockholders: |
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.39 |
|
|
$ |
0.26 |
|
Discontinued operations |
|
|
(0.03 |
) |
|
|
(0.04 |
) |
Net income attributable to
Penske Automotive Group common stockholders |
|
$ |
0.37 |
|
|
$ |
0.22 |
|
Shares used in determining basic earnings per share |
|
|
92,472 |
|
|
|
91,890 |
|
Diluted earnings per share attributable to
Penske Automotive Group common stockholders: |
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.39 |
|
|
$ |
0.26 |
|
Discontinued operations |
|
|
(0.03 |
) |
|
|
(0.04 |
) |
Net income attributable to
Penske Automotive Group common stockholders |
|
$ |
0.37 |
|
|
$ |
0.22 |
|
Shares used in determining diluted earnings per share |
|
|
92,554 |
|
|
|
91,961 |
|
Amounts attributable to
Penske Automotive Group common stockholders: |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
36,507 |
|
|
$ |
24,004 |
|
Less: Income (loss) attributable to non-controlling interests |
|
|
70 |
|
|
|
(22 |
) |
|
|
|
|
|
|
|
Income from continuing operations, net of tax |
|
|
36,437 |
|
|
|
24,026 |
|
Loss from discontinued operations, net of tax |
|
|
(2,510 |
) |
|
|
(3,672 |
) |
|
|
|
|
|
|
|
Net income attributable to
Penske Automotive Group common stockholders |
|
$ |
33,927 |
|
|
$ |
20,354 |
|
See Notes to Consolidated Condensed Financial Statements
4
PENSKE AUTOMOTIVE GROUP, INC.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Unaudited) |
|
|
|
(In thousands) |
|
Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
33,997 |
|
|
$ |
20,332 |
|
Adjustments to reconcile net income to net cash from continuing operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
12,265 |
|
|
|
12,190 |
|
Debt discount amortization |
|
|
1,718 |
|
|
|
2,915 |
|
Earnings of equity method investments |
|
|
(22 |
) |
|
|
429 |
|
Loss from discontinued operations, net of tax |
|
|
2,510 |
|
|
|
3,672 |
|
Deferred income taxes |
|
|
6,358 |
|
|
|
8,325 |
|
Gain on debt repurchase |
|
|
|
|
|
|
(605 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(28,629 |
) |
|
|
(51,330 |
) |
Inventories |
|
|
(39,286 |
) |
|
|
(42,296 |
) |
Floor plan notes payable |
|
|
32,862 |
|
|
|
45,365 |
|
Accounts payable and accrued expenses |
|
|
(1,699 |
) |
|
|
32,786 |
|
Other |
|
|
(11,050 |
) |
|
|
3,037 |
|
|
|
|
|
|
|
|
Net cash from continuing operating activities |
|
|
9,024 |
|
|
|
34,820 |
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
|
|
|
|
Purchase of equipment and improvements |
|
|
(21,111 |
) |
|
|
(18,427 |
) |
Dealership acquisitions net, including repayment of sellers floor plan notes payable of
$5,862 and $5,683, respectively |
|
|
(14,011 |
) |
|
|
(9,362 |
) |
Other |
|
|
3,490 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from continuing investing activities |
|
|
(31,632 |
) |
|
|
(27,789 |
) |
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
|
|
|
|
Proceeds from borrowings under U.S. credit agreement revolving credit line |
|
|
16,500 |
|
|
|
164,000 |
|
Repayments under U.S. credit agreement revolving credit line |
|
|
(16,500 |
) |
|
|
(164,000 |
) |
Repurchase of 3.5% senior subordinated convertible notes |
|
|
|
|
|
|
(71,744 |
) |
Net borrowings (repayments) of other long-term debt |
|
|
7,591 |
|
|
|
(1,816 |
) |
Net borrowings of floor plan notes payable non-trade |
|
|
29,682 |
|
|
|
62,576 |
|
Proceeds from exercises of options, including excess tax benefit |
|
|
1,645 |
|
|
|
211 |
|
|
|
|
|
|
|
|
Net cash from continuing financing activities |
|
|
38,918 |
|
|
|
(10,773 |
) |
|
|
|
|
|
|
|
Discontinued operations: |
|
|
|
|
|
|
|
|
Net cash from discontinued operating activities |
|
|
1,205 |
|
|
|
17,215 |
|
Net cash from discontinued investing activities |
|
|
2,593 |
|
|
|
(3,801 |
) |
Net cash from discontinued financing activities |
|
|
(2,423 |
) |
|
|
205 |
|
|
|
|
|
|
|
|
Net cash from discontinued operations |
|
|
1,375 |
|
|
|
13,619 |
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
17,685 |
|
|
|
9,877 |
|
Cash and cash equivalents, beginning of period |
|
|
17,544 |
|
|
|
14,110 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
35,229 |
|
|
$ |
23,987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
11,079 |
|
|
$ |
13,408 |
|
Income taxes |
|
|
9,093 |
|
|
|
7,441 |
|
Seller financed/assumed debt |
|
|
4,865 |
|
|
|
|
|
See Notes to Consolidated Condensed Financial Statements
5
PENSKE AUTOMOTIVE GROUP, INC.
CONSOLIDATED CONDENSED STATEMENT OF EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
Total |
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
|
Issued |
|
|
|
|
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
Attributable to Penske |
|
|
Non-controlling |
|
|
Total |
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Automotive Group |
|
|
Interest |
|
|
Equity |
|
|
|
(Unaudited) |
|
|
|
(Dollars in thousands) |
|
Balance, January 1, 2011 |
|
|
92,099,552 |
|
|
$ |
9 |
|
|
$ |
738,728 |
|
|
$ |
304,486 |
|
|
$ |
(1,673 |
) |
|
$ |
1,041,550 |
|
|
$ |
4,303 |
|
|
$ |
1,045,853 |
|
Equity compensation |
|
|
409,183 |
|
|
|
|
|
|
|
1,613 |
|
|
|
|
|
|
|
|
|
|
|
1,613 |
|
|
|
|
|
|
|
1,613 |
|
Exercise of options, including tax benefit of $533 |
|
|
119,668 |
|
|
|
|
|
|
|
1,645 |
|
|
|
|
|
|
|
|
|
|
|
1,645 |
|
|
|
|
|
|
|
1,645 |
|
Distributions to non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(974 |
) |
|
|
(974 |
) |
Purchase of subsidiary shares from non-controlling interest |
|
|
|
|
|
|
|
|
|
|
225 |
|
|
|
|
|
|
|
|
|
|
|
225 |
|
|
|
157 |
|
|
|
382 |
|
Foreign currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,851 |
|
|
|
16,851 |
|
|
|
|
|
|
|
16,851 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(330 |
) |
|
|
(330 |
) |
|
|
|
|
|
|
(330 |
) |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,927 |
|
|
|
|
|
|
|
33,927 |
|
|
|
70 |
|
|
|
33,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2011 |
|
|
92,628,403 |
|
|
$ |
9 |
|
|
$ |
742,211 |
|
|
$ |
338,413 |
|
|
$ |
14,848 |
|
|
$ |
1,095,481 |
|
|
$ |
3,556 |
|
|
$ |
1,099,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Condensed Financial Statements
6
PENSKE AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)
(In thousands, except per share amounts)
1. Interim Financial Statements
Business Overview
Penske Automotive Group, Inc. (the Company) is the second largest automotive
retailer headquartered in the U.S. as measured by total revenue. As of March 31, 2011,
the Company operated 326 retail franchises, of which 172 franchises are located in the
U.S. and 154 franchises are located outside of the U.S. The franchises outside the U.S.
are located primarily in the U.K. Each of the Companys dealerships offers a wide
selection of new and used vehicles for sale. In addition to selling new and used
vehicles, the Company generates higher-margin revenue at each of its dealerships through
maintenance and repair services and the sale and placement of higher-margin products,
such as third-party finance and insurance products, third-party extended service
contracts and replacement and aftermarket automotive products. The Company also holds a
9.0% limited partnership interest in Penske Truck Leasing Co., L.P. (PTL), a leading
global transportation services provider.
During the three months ended March 31, 2011, we acquired three franchises,
including Audi in Willoughby, Ohio and BMW and MINI in Maidenhead, England. We also
disposed of two franchises, including Hyundai in Avondale, Arizona and Lincoln in Little
Rock, AR.
The Company is also the exclusive distributor of the smart fortwo vehicle in the
U.S. and Puerto Rico through its wholly-owned subsidiary, smart USA Distributor, LLC
(smart USA). In February 2011, the Company began discussions with Mercedes-Benz USA to
transition distribution of the smart fortwo to Mercedes-Benz USA. This transaction,
estimated to be completed in June 2011, is subject to completion of binding
documentation, regulatory approvals, and other conditions outside our
control. As a
result, smart USA has been treated as a discontinued operation for all periods presented
in the accompanying financial statements.
Basis of Presentation
The following unaudited consolidated condensed financial statements of the Company
have been prepared pursuant to the rules and regulations of the Securities and Exchange
Commission (SEC). Certain information and disclosures normally included in the
Companys annual financial statements prepared in accordance with accounting principles
generally accepted in the United States have been condensed or omitted pursuant to the
SEC rules and regulations. The information presented as of March 31, 2011 and December
31, 2010 and for the three month periods ended March 31, 2011 and 2010 is unaudited, but
includes all adjustments which the management of the Company believes to be necessary for
the fair presentation of results for the periods presented. The consolidated condensed
financial statements for prior periods have been revised for entities which have been
treated as discontinued operations through March 31, 2011, and the results for interim
periods are not necessarily indicative of results to be expected for the year. These
consolidated condensed financial statements should be read in conjunction with the
Companys audited financial statements for the year ended December 31, 2010, which are
included as part of the Companys Annual Report on Form 10-K.
Results for three months ended March 31, 2010 include a $605 pre-tax gain relating
to the repurchase of $71,110 aggregate principal amount of the Companys 3.5% senior
subordinated convertible notes (Convertible Notes).
Discontinued Operations
The Company accounts for dispositions in its retail operations as discontinued
operations when it is evident that the operations and cash flows of a franchise being
disposed of will be eliminated from on-going operations and that the Company will not
have any significant continuing involvement in its operations. As noted above, the
Company is accounting for the pending disposition of its smart USA distribution operation
as a discontinued operation.
In evaluating whether the cash flows of a dealership in its Retail reportable
segment will be eliminated from ongoing operations, the Company considers whether it is
likely that customers will migrate to similar franchises that it owns in the same
geographic market. The Companys consideration includes an evaluation of the brands sold
at other dealerships it operates in the market and their proximity to the disposed
dealership. When the Company disposes of franchises, it typically does not have
continuing brand representation in that market. If the franchise being disposed of is
located in a complex of Company owned
dealerships, the Company does not treat the disposition as a discontinued operation
if it believes that the cash flows previously generated by the disposed franchise will be
replaced by expanded operations of the remaining or replacement franchises.
7
PENSKE AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
The distribution segment has been presented as a discontinued operation as the
Company believes it probable that the transition of the distribution rights of the smart
fortwo from smart USA to Mercedes-Benz USA will be completed in June 2011. Additionally,
after the transition is complete, the Company will not have any continuing role in the
distribution of the smart fortwo, and as a result is not expected to realize any significant
operations or cash flows relating to distribution activities.
Combined financial information regarding entities accounted for as discontinued
operations follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2011 |
|
|
2010 |
|
Revenues |
|
$ |
23,296 |
|
|
$ |
20,589 |
|
Pre-tax (loss) income |
|
|
(5,230 |
) |
|
|
(5,758 |
) |
Gain (loss) on disposal |
|
|
1,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
Inventories |
|
$ |
24,432 |
|
|
$ |
35,057 |
|
Other assets |
|
|
12,909 |
|
|
|
14,487 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
37,341 |
|
|
$ |
49,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floor plan notes payable (including non-trade) |
|
$ |
22,279 |
|
|
$ |
26,568 |
|
Other liabilities |
|
|
5,041 |
|
|
|
9,070 |
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
27,320 |
|
|
$ |
35,638 |
|
|
|
|
|
|
|
|
Estimates
The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities, the
disclosure of contingent assets and liabilities at the date of the financial statements,
and the reported amounts of revenues and expenses during the reporting period. Actual
results could differ from those estimates. The accounts requiring the use of significant
estimates include accounts receivable, inventories, income taxes, intangible assets and
certain reserves.
Fair Value of Financial Instruments
Financial instruments consist of cash and cash equivalents, accounts receivable,
accounts payable, debt, floor plan notes payable, and interest rate swaps used to hedge
future cash flows. Other than our subordinated notes, the carrying amount of all
significant financial instruments approximates fair value due either to length of
maturity, the existence of variable interest rates that approximate prevailing market
rates, or as a result of mark to market accounting. A summary of the fair value of the
subordinated notes, based on quoted, level one market data, follows:
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
|
Carrying Value |
|
|
Fair Value |
|
7.75% senior subordinated notes due 2016 |
|
$ |
375,000 |
|
|
$ |
386,250 |
|
3.5% senior subordinated convertible notes due 2026 |
|
|
150,602 |
|
|
|
150,866 |
|
8
PENSKE AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
2. Inventories
Inventories consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
New vehicles |
|
$ |
1,039,579 |
|
|
$ |
1,040,002 |
|
Used vehicles |
|
|
419,125 |
|
|
|
372,653 |
|
Parts, accessories and other |
|
|
77,675 |
|
|
|
76,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total inventories |
|
$ |
1,536,379 |
|
|
$ |
1,489,169 |
|
|
|
|
|
|
|
|
The Company receives non-refundable credits from certain vehicle manufacturers that
reduce cost of sales when the vehicles are sold. Such credits amounted to $8,589 and
$5,333 during the three months ended March 31, 2011 and 2010, respectively.
3. Business Combinations
The Company acquired three and two franchises during the three months ended March
31, 2011 and 2010, respectively, in its retail operations (not including the German
operations noted below). The Companys financial statements include the results of
operations of the acquired dealerships from the date of acquisition. The fair value of
the assets acquired and liabilities assumed have been recorded in the Companys
consolidated condensed financial statements, and may be subject to adjustment pending
completion of final valuation. A summary of the aggregate consideration paid and the
aggregate amounts of the assets acquired and liabilities assumed for the three months
ended March 31, 2011 and 2010 follows:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
Accounts receivable |
|
$ |
953 |
|
|
$ |
|
|
Inventory |
|
|
7,923 |
|
|
|
6,336 |
|
Other current assets |
|
|
|
|
|
|
17 |
|
Property and equipment |
|
|
1,671 |
|
|
|
|
|
Goodwill |
|
|
7,038 |
|
|
|
3,014 |
|
Other assets |
|
|
628 |
|
|
|
|
|
Current liabilities |
|
|
(2,491 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
|
Total consideration |
|
|
15,722 |
|
|
|
9,362 |
|
Seller financed/assumed debt |
|
|
(1,711 |
) |
|
|
|
|
|
|
|
|
|
|
|
Cash used in dealership acquisitions |
|
$ |
14,011 |
|
|
$ |
9,362 |
|
|
|
|
|
|
|
|
In the first quarter of 2010, the Company exited one of its German joint ventures
by exchanging its 50% interest in the joint venture for 100% ownership in three BMW
franchises previously held by the joint venture. The Company recorded $13,331 of
intangible assets in connection with this transaction.
9
PENSKE AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
4. Intangible Assets
Following is a summary of the changes in the carrying amount of goodwill and
franchise value during the three months ended March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franchise |
|
|
|
Goodwill |
|
|
Value |
|
Balance, January 1, 2011 |
|
$ |
814,336 |
|
|
$ |
203,401 |
|
Additions |
|
|
7,120 |
|
|
|
|
|
Foreign currency translation |
|
|
10,782 |
|
|
|
2,236 |
|
|
|
|
|
|
|
|
Balance, March 31, 2011 |
|
$ |
832,238 |
|
|
$ |
205,637 |
|
|
|
|
|
|
|
|
5. Floor Plan Notes Payable Trade and Non-trade
The Company finances substantially all of its new and a portion of its used vehicle
inventories under revolving floor plan arrangements with various lenders, including the
captive finance companies associated with automotive manufacturers. In the U.S.,
substantially all of our floor plan arrangements are due on demand; however, the Company
has not historically been required to repay floor plan advances prior to the sale of the
vehicles that have been financed. The Company typically makes monthly interest payments
on the amount financed. Outside of the U.S., substantially all of the floor plan
arrangements are payable on demand or have an original maturity of 90 days or less and
the Company is generally required to repay floor plan advances at the earlier of the
sale of the vehicles that have been financed or the stated maturity.
The floor plan agreements grant a security interest in substantially all of the
assets of the Companys dealership subsidiaries, and in the U.S. are guaranteed by the
Company. Interest rates under the floor plan arrangements are variable and increase or
decrease based on changes in the prime rate, defined London Interbank Offered Rate
(LIBOR), the Finance House Bank Rate, or the Euro Interbank Offer Rate. The Company
classifies floor plan notes payable to a party other than the manufacturer of a
particular new vehicle, and all floor plan notes payable relating to pre-owned vehicles,
as floor plan notes payable non-trade on its consolidated condensed balance sheets
and classifies related cash flows as a financing activity on its consolidated condensed
statements of cash flows.
6. Earnings Per Share
Basic earnings per share is computed using net income attributable to Penske
Automotive Group common stockholders and the number of weighted average shares of voting
common stock outstanding, including outstanding unvested restricted stock awards which
contain rights to non-forfeitable dividends. Diluted earnings per share is computed
using net income attributable to Penske Automotive Group common stockholders and the
number of weighted average shares of voting common stock outstanding, adjusted for the
dilutive effect of stock options. A reconciliation of the number of shares used in the
calculation of basic and diluted earnings per share for the three months ended March 31,
2011 and 2010 follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
Weighted average number of common shares outstanding |
|
|
92,472 |
|
|
|
91,890 |
|
Effect of non-participatory equity compensation |
|
|
82 |
|
|
|
71 |
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding,
including effect of dilutive securities |
|
|
92,554 |
|
|
|
91,961 |
|
|
|
|
|
|
|
|
There were no anti-dilutive stock options outstanding during the three months ended
March 31, 2011 or 2010. In addition, the Company has senior subordinated convertible
notes outstanding which, under certain circumstances discussed in Note 7, may be
converted to voting common stock. As of March 31, 2011 and 2010, no shares related to
the senior subordinated convertible notes were included in the calculation of diluted
earnings per share because the effect of such securities was anti-dilutive.
10
PENSKE AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
7. Long-Term Debt
Long-term debt consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
U.S. credit agreement revolving credit line |
|
$ |
|
|
|
$ |
|
|
U.S. credit agreement term loan |
|
|
134,000 |
|
|
|
134,000 |
|
U.K. credit agreement revolving credit line |
|
|
56,154 |
|
|
|
54,597 |
|
U.K. credit agreement term loan |
|
|
2,832 |
|
|
|
5,505 |
|
U.K. credit agreement overdraft line of credit |
|
|
17,408 |
|
|
|
7,116 |
|
7.75% senior subordinated notes due 2016 |
|
|
375,000 |
|
|
|
375,000 |
|
3.5% senior subordinated convertible notes due 2026, net of debt discount |
|
|
150,602 |
|
|
|
148,884 |
|
Mortgage facilities |
|
|
50,604 |
|
|
|
46,052 |
|
Other |
|
|
9,574 |
|
|
|
8,724 |
|
|
|
|
|
|
|
|
Total long-term debt |
|
|
796,174 |
|
|
|
779,878 |
|
Less: current portion |
|
|
(11,903 |
) |
|
|
(10,593 |
) |
|
|
|
|
|
|
|
Net long-term debt |
|
$ |
784,271 |
|
|
$ |
769,285 |
|
|
|
|
|
|
|
|
U.S. Credit Agreement
The Company is party to a credit agreement with Mercedes-Benz Financial Services
USA LLC and Toyota Motor Credit Corporation, as amended (the U.S. Credit Agreement),
which provides for up to $300,000 in revolving loans for working capital, acquisitions,
capital expenditures, investments and other general corporate purposes, a non-amortizing
term loan with a remaining balance of $134,000, and for an additional $10,000 of
availability for letters of credit, through September 30, 2013. The revolving loans bear
interest at a defined LIBOR plus 2.75%, subject to an incremental 0.75% for
uncollateralized borrowings in excess of a defined borrowing base. The term loan, which
bears interest at defined LIBOR plus 2.50%, may be prepaid at any time, but then may not
be re-borrowed.
The U.S. Credit Agreement is fully and unconditionally guaranteed on a joint and
several basis by the Companys domestic subsidiaries and contains a number of
significant covenants that, among other things, restrict the Companys ability to
dispose of assets, incur additional indebtedness, repay other indebtedness, pay
dividends, create liens on assets, make investments or acquisitions and engage in
mergers or consolidations. The Company is also required to comply with defined financial
and other tests and ratios, including: a ratio of current assets to current liabilities,
a fixed charge coverage ratio, a ratio of debt to stockholders equity and a ratio of
debt to EBITDA. A breach of these requirements would give rise to certain remedies under
the agreement, the most severe of which is the termination of the agreement and
acceleration of the amounts owed. As of March 31, 2011, the Company was in compliance
with all covenants under the U.S. Credit Agreement.
The U.S. Credit Agreement also contains typical events of default, including change
of control, non-payment of obligations and cross-defaults to the Companys other
material indebtedness. Substantially all of the Companys domestic assets are subject to
security interests granted to lenders under the U.S. Credit Agreement. As of March 31,
2011, $134,000 of term loans and $1,250 of letters of credit were outstanding under the
U.S. Credit Agreement.
U.K. Credit Agreement
The Companys subsidiaries in the U.K. (the U.K. Subsidiaries) are party to an
agreement with the Royal Bank of Scotland plc, as agent for National Westminster Bank
plc, which provides for a funded term loan, a revolving credit agreement and a demand
overdraft line of credit (collectively, the U.K. Credit Agreement) to be used to
finance acquisitions, and for working capital and general corporate purposes. The U.K.
Credit Agreement provides for (1) up to £90,200 in revolving loans through August 31,
2013, which bear interest between a defined LIBOR plus 1.1% and defined LIBOR plus 3.0%,
(2) a term loan which bears interest between 6.39% and 8.29% and is payable ratably in
quarterly intervals until fully repaid on June 30, 2011, and (3) a demand overdraft line
of credit for up to £10,000 that bears interest at the Bank of England Base Rate plus
1.75%. The maximum permitted revolving loan balance will be increased in the future by
amounts equal to any term loan principal repayments.
11
PENSKE AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
The U.K. Credit Agreement is fully and unconditionally guaranteed on a joint and
several basis by the U.K. Subsidiaries, and contains a number of significant covenants
that, among other things, restrict the ability of the U.K.
Subsidiaries to pay dividends, dispose of assets, incur additional indebtedness,
repay other indebtedness, create liens on assets, make investments or acquisitions and
engage in mergers or consolidations. In addition, the U.K. Subsidiaries are required to
comply with defined ratios and tests, including: a ratio of EBITAR to interest plus
rental payments, a measurement of maximum capital expenditures, and a debt to EBITDA
ratio. A breach of these requirements would give rise to certain remedies under the
agreement, the most severe of which is the termination of the agreement and acceleration
of the amounts owed. As of March 31, 2011, the U.K. Subsidiaries were in compliance with
all covenants under the U.K. Credit Agreement.
The U.K. Credit Agreement also contains typical events of default, including change
of control and non-payment of obligations and cross-defaults to other material
indebtedness of the U.K. Subsidiaries. Substantially all of the U.K. Subsidiaries
assets are subject to security interests granted to lenders under the U.K. Credit
Agreement. As of March 31, 2011, outstanding loans under the U.K. Credit Agreement
amounted to £47,615 ($76,394), including £1,765 ($2,832) under the term loan.
7.75% Senior Subordinated Notes
In December 2006, the Company issued $375,000 aggregate principal amount of 7.75%
senior subordinated notes (the 7.75% Notes) due 2016. The 7.75% Notes are unsecured
senior subordinated notes and are subordinate to all existing and future senior debt,
including debt under the Companys credit agreements, mortgages and floor plan
indebtedness. The 7.75% Notes are guaranteed by substantially all of the Companys
wholly-owned domestic subsidiaries on an unsecured senior subordinated basis. Those
guarantees are full and unconditional and joint and several. The Company can redeem all
or some of the 7.75% Notes at its option beginning in December 2011 at specified
redemption prices, or prior to December 2011 at 100% of the principal amount of the
notes plus a defined make-whole premium. Upon certain sales of assets or specific
kinds of changes of control the Company is required to make an offer to purchase the
7.75% Notes. The 7.75% Notes also contain customary negative covenants and events of
default. As of March 31, 2011, the Company was in compliance with all negative covenants
and there were no events of default.
Senior Subordinated Convertible Notes
As of March 31, 2011, the Company had $150,602 of 3.5% senior subordinated
convertible notes (the Convertible Notes) outstanding. Holders of the Convertible
Notes had the right to require the Company to purchase their Convertible Notes on April
1, 2011. Of the Convertible Notes outstanding on April 1, 2011, $87,278 were validly
tendered to the Company. As a result, $63,324 of the Convertible Notes remain
outstanding. Remaining holders of the Convertible Notes may require the Company to
purchase all or a portion of their Convertible Notes for cash on each of April 1, 2016
or April 1, 2021 at a purchase price equal to 100% of the principal amount of the
Convertible Notes to be purchased, plus accrued and unpaid interest, if any, to the
applicable purchase date. Based on the ability and intent to
refinance the redemption of the Convertible Notes, the Company has
classified them as long-term in the Consolidated Condensed Balance
Sheet as of March 31, 2011.
The remaining Convertible Notes mature on April 1, 2026, unless earlier converted,
redeemed or purchased by the Company, as discussed below. The Convertible Notes are
unsecured senior subordinated obligations and are subordinate to all future and existing
debt under the Companys credit agreements, mortgages and floor plan indebtedness. The
Convertible Notes are guaranteed on an unsecured senior subordinated basis by
substantially all of the Companys wholly-owned domestic subsidiaries. The guarantees
are full and unconditional and joint and several. The Convertible Notes also contain
customary negative covenants and events of default. As of March 31, 2010, the Company
was in compliance with all negative covenants and there were no events of default.
Holders of the Convertible Notes may convert them based on a conversion rate of
42.7796 shares of the Companys common stock per $1,000 principal amount of the
Convertible Notes (which is equal to a conversion price of approximately $23.38 per
share), subject to adjustment, only under the following circumstances: (1) in any
quarterly period, if the closing price of our common stock for twenty of the last thirty
trading days in the prior quarter exceeds $28.05 (subject to adjustment), (2) for
specified periods, if the trading price of the Convertible Notes falls below specific
thresholds, (3) if the Convertible Notes are called for redemption, (4) if specified
distributions to holders of our common stock are made or specified corporate
transactions occur, (5) if a fundamental change (as defined) occurs, or (6) during the
ten trading days prior to, but excluding, the maturity date.
Upon conversion of the Convertible Notes, for each $1,000 principal amount of the
Convertible Notes, a holder will receive an amount in cash, equal to the lesser of (i)
$1,000 or (ii) the conversion value, determined in the manner set forth in the indenture
covering the Convertible Notes, of the number of shares of common stock equal to the
conversion rate. If the conversion value exceeds $1,000, the Company will also deliver,
at its election, cash, common stock or a combination of cash and common stock with
respect to the remaining value deliverable upon conversion. The
Company will pay additional cash interest commencing with six-month periods
beginning on April 1, 2011, if the average trading price of a Convertible Note for
certain periods in the prior six-month period equals 120% or more of the principal
amount of the Convertible Notes.
12
PENSKE AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
The Company may redeem the Convertible Notes, in whole at any time or in part from
time to time, for cash at a redemption price of 100% of the principal amount of the
Convertible Notes to be redeemed, plus any accrued and unpaid interest to the applicable
redemption date.
On issuance of the Convertible Notes, the Company recorded a debt discount which
was amortized as additional interest expense through March 31, 2011. The annual
effective interest rate on the liability component was 8.25% through March 31, 2011.
Beginning April 1, 2011, the annual effective interest rate will be 3.5%.
Mortgage Facilities
The Company is party to several mortgages which bear interest at defined rates and
require monthly principal and interest payments. These mortgage facilities also contain
typical events of default, including non-payment of obligations, cross-defaults to the
Companys other material indebtedness, certain change of control events, and the loss or
sale of certain franchises operated at the properties. Substantially all of the
buildings and improvements on the properties financed pursuant to the mortgage
facilities are subject to security interests granted to the lender. As of March 31,
2011, we owed $50,604 of principal under our mortgage facilities.
8. Interest Rate Swaps
The Company periodically uses interest rate swaps to manage interest rate risk
associated with the Companys variable rate floor plan debt. The Company is party to
forward-starting interest rate swap agreements beginning January 2012 through December
2014 pursuant to which the LIBOR portion of $300,000 of the Companys floating rate
floor plan debt is fixed at 2.135%. The Company may terminate these agreements at any
time, subject to the settlement of the then current fair value of the swap arrangements.
Through January 2011, the Company was party to interest rate swap agreements
pursuant to which the LIBOR portion of $300,000 of the Companys floating rate floor
plan debt was fixed at 3.67%.
The Company used Level 2 inputs to estimate the fair value of the interest rate
swap agreements. As of March 31, 2011, the fair value of the swaps designated as
hedging instruments was estimated to be a net asset of $351.
During the three months ended March 31, 2010, the Company
recognized a net gain in accumulated other comprehensive income (loss) of $924 related to
the effective portion of the interest rate swap agreements designated as hedging
instruments, and reclassified $2,306 of the existing derivative losses from accumulated
other comprehensive income (loss) into floor plan interest expense. During the three
months ended March 31, 2010, the swaps increased the weighted average interest rate on
the Companys floor plan borrowings by approximately 0.8%. The impact of the swaps on
the weighted average interest rate of the Companys floor plan borrowings during the
three months ended March 31, 2011 was insignificant.
9. Commitments and Contingent Liabilities
The Company is involved in litigation which may relate to claims brought by
governmental authorities, issues with customers, and employment related matters,
including class action claims and purported class action claims. As of March 31, 2011,
the Company is not party to any legal proceedings, including class action lawsuits,
that, individually or in the aggregate, are reasonably expected to have a material
adverse effect on the Companys results of operations, financial condition or cash
flows. However, the results of these matters cannot be predicted with certainty, and an
unfavorable resolution of one or more of these matters could have a material adverse
effect on the Companys results of operations, financial condition or cash flows.
The Company has historically structured its operations so as to minimize ownership
of real property. As a result, the Company leases or subleases substantially all of its
facilities. These leases are generally for a period between five and 20 years, and are
typically structured to include renewal options at the Companys election. Pursuant to
the leases for some of the Companys larger facilities, the Company is required to
comply with defined financial ratios, including
a rent coverage ratio and a debt to EBITDA ratio. For these leases,
non-compliance with the ratios may require the Company to post collateral in the form of
a letter of credit. A breach of the other lease covenants gives rise to certain
remedies by the landlord, the most severe of which include the termination of the
applicable lease and acceleration of the total rent payments due under the lease. As of
March 31, 2011, the Company was in compliance with all covenants under these leases.
13
PENSKE AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
The Company has sold a number of dealerships to third parties and, as a condition
to certain of those sales, remains liable for the lease payments relating to the
properties on which those businesses operate in the event of non-payment by the buyer.
The Company is also party to lease agreements on properties that it no longer uses in
its retail operations that it has sublet to third parties. The Company relies on
subtenants to pay the rent and maintain the property at these locations. In the event
the subtenant does not perform as expected, the Company may not be able to recover
amounts owed to it and the Company could be required to fulfill these obligations.
The Company is potentially subject to additional purchase commitments relating to
the smart distribution business as a result of its smart distribution agreement, smart
franchise agreements and state franchise laws. These commitments have not historically
had a material adverse effect on the Companys results of operations, financial
condition or cash flows. The Company has announced that it intends to transition the
smart distribution business to Mercedes-Benz USA. In connection with this transaction,
the Company will be required to fulfill certain of these purchase commitments, though
the Company does not expect fulfillment of the commitment to have a material adverse
effect on its future results of operations, financial condition or cash flows in part
because Mercedes-Benz USA has announced its intention to continue distribution of the
smart fortwo after completion of the transaction.
The Company has $20,066 of letters of credit outstanding as of March 31, 2011, and
has posted $14,270 of surety bonds in the ordinary course of business.
10. Equity
Comprehensive income (loss)
Other comprehensive income (loss) includes foreign currency translation gains and
losses, as well as changes relating to other immaterial items, including certain defined
benefit plans in the U.K. and changes in the fair value of interest rate swap
agreements, each of which has been excluded from net income and reflected in equity.
Total comprehensive income (loss) is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
Attributable to Penske Automotive Group: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
33,927 |
|
|
$ |
20,354 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
Foreign currency translation |
|
|
16,851 |
|
|
|
(27,708 |
) |
Other |
|
|
(330 |
) |
|
|
3,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total attributable to Penske Automotive Group |
|
|
50,448 |
|
|
|
(4,168 |
) |
|
|
|
|
|
|
|
|
|
Attributable to the non-controlling interest: |
|
|
|
|
|
|
|
|
Income (loss) |
|
|
70 |
|
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) |
|
$ |
50,518 |
|
|
$ |
(4,190 |
) |
|
|
|
|
|
|
|
14
PENSKE AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
11. Segment Information
The Companys operations are organized by management into operating segments by
line of business and geography. The Company has determined it has two reportable
segments as defined in generally accepted accounting principles for segment reporting,
including: (i) Retail, consisting of our automotive retail operations and (ii) PAG
Investments, consisting of our investments in businesses other than automotive retail
operations. The Retail reportable segment includes all automotive dealerships and all
departments relevant to the operation of the dealerships and the retail automotive joint
ventures. The individual dealership operations included in the Retail reportable segment
have been grouped into four geographic operating segments, which have been aggregated
into one reportable segment as their operations (A) have similar economic
characteristics (all are automotive dealerships having similar margins), (B) offer
similar products and services (all sell new and used vehicles, service, parts and
third-party finance and insurance products), (C) have similar target markets and
customers (generally individuals) and (D) have similar distribution and marketing
practices (all distribute products and services through dealership facilities that
market to customers in similar fashions). The Company previously presented its smart
USA distribution operation as a third reportable segment. That operation is currently
held for sale and is presented in discontinued operations.
The following table summarizes revenues and income from continuing operations
before certain non-recurring items and income taxes, which is the measure by which
management allocates resources to its segments, and which we refer to as adjusted
segment income, for each of our reportable segments. Adjusted segment income excludes
the item in the table below in order to enhance the comparability of segment income from
period to period.
Three Months Ended March 31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PAG |
|
|
|
|
|
|
Retail |
|
|
Investments |
|
|
Total |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
$ |
2,857,202 |
|
|
$ |
|
|
|
$ |
2,857,202 |
|
2010 |
|
|
2,477,183 |
|
|
|
|
|
|
|
2,477,183 |
|
Adjusted segment income |
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
51,111 |
|
|
|
1,124 |
|
|
|
52,235 |
|
2010 |
|
|
38,169 |
|
|
|
(505 |
) |
|
|
37,664 |
|
The following table reconciles total adjusted segment income to consolidated income
from continuing operations before income taxes.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
Adjusted segment income |
|
$ |
52,235 |
|
|
$ |
37,664 |
|
Gain on debt repurchase |
|
|
|
|
|
|
605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
$ |
52,235 |
|
|
$ |
38,269 |
|
|
|
|
|
|
|
|
15
PENSKE AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
12. Consolidating Condensed Financial Information
The following tables include condensed consolidating financial information as of
March 31, 2011 and December 31, 2010 and for the three month periods ended March 31,
2011 and 2010 for Penske Automotive Group, Inc. (as the issuer of the Convertible Notes
and the 7.75% Notes), guarantor subsidiaries and non-guarantor subsidiaries (primarily
representing foreign entities). The condensed consolidating financial information
includes certain allocations of balance sheet, income statement and cash flow items
which are not necessarily indicative of the financial position, results of operations
and cash flows of these entities on a stand-alone basis.
CONDENSED CONSOLIDATING BALANCE SHEET
March 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Penske |
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
Automotive |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
Company |
|
|
Eliminations |
|
|
Group |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
35,229 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
33,720 |
|
|
$ |
1,509 |
|
Accounts receivable, net |
|
|
424,263 |
|
|
|
(280,726 |
) |
|
|
280,726 |
|
|
|
222,578 |
|
|
|
201,685 |
|
Inventories |
|
|
1,536,379 |
|
|
|
|
|
|
|
|
|
|
|
875,858 |
|
|
|
660,521 |
|
Other current assets |
|
|
84,367 |
|
|
|
|
|
|
|
1,755 |
|
|
|
37,997 |
|
|
|
44,615 |
|
Assets held for sale |
|
|
37,342 |
|
|
|
|
|
|
|
|
|
|
|
37,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
2,117,580 |
|
|
|
(280,726 |
) |
|
|
282,481 |
|
|
|
1,207,495 |
|
|
|
908,330 |
|
Property and equipment, net |
|
|
765,967 |
|
|
|
|
|
|
|
20,955 |
|
|
|
462,680 |
|
|
|
282,332 |
|
Intangible assets |
|
|
1,037,875 |
|
|
|
|
|
|
|
|
|
|
|
583,306 |
|
|
|
454,569 |
|
Equity method investments |
|
|
280,591 |
|
|
|
|
|
|
|
227,031 |
|
|
|
|
|
|
|
53,560 |
|
Other long-term assets |
|
|
17,823 |
|
|
|
(1,246,463 |
) |
|
|
1,256,483 |
|
|
|
5,794 |
|
|
|
2,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,219,836 |
|
|
$ |
(1,527,189 |
) |
|
$ |
1,786,950 |
|
|
$ |
2,259,275 |
|
|
$ |
1,700,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floor plan notes payable |
|
$ |
981,992 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
549,193 |
|
|
$ |
432,799 |
|
Floor plan notes payable non-trade |
|
|
532,700 |
|
|
|
|
|
|
|
25,000 |
|
|
|
267,771 |
|
|
|
239,929 |
|
Accounts payable |
|
|
235,469 |
|
|
|
|
|
|
|
2,079 |
|
|
|
89,893 |
|
|
|
143,497 |
|
Accrued expenses |
|
|
231,824 |
|
|
|
(280,726 |
) |
|
|
1,232 |
|
|
|
130,756 |
|
|
|
380,562 |
|
Current portion of long-term debt |
|
|
11,903 |
|
|
|
|
|
|
|
|
|
|
|
4,369 |
|
|
|
7,534 |
|
Liabilities held for sale |
|
|
27,321 |
|
|
|
|
|
|
|
|
|
|
|
27,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
2,021,209 |
|
|
|
(280,726 |
) |
|
|
28,311 |
|
|
|
1,069,303 |
|
|
|
1,204,321 |
|
Long-term debt |
|
|
784,271 |
|
|
|
(78,093 |
) |
|
|
659,602 |
|
|
|
51,107 |
|
|
|
151,655 |
|
Deferred tax liabilities |
|
|
176,005 |
|
|
|
|
|
|
|
|
|
|
|
162,919 |
|
|
|
13,086 |
|
Other long-term liabilities |
|
|
139,314 |
|
|
|
|
|
|
|
|
|
|
|
117,420 |
|
|
|
21,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
3,120,799 |
|
|
|
(358,819 |
) |
|
|
687,913 |
|
|
|
1,400,749 |
|
|
|
1,390,956 |
|
Total equity |
|
|
1,099,037 |
|
|
|
(1,168,370 |
) |
|
|
1,099,037 |
|
|
|
858,526 |
|
|
|
309,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
4,219,836 |
|
|
$ |
(1,527,189 |
) |
|
$ |
1,786,950 |
|
|
$ |
2,259,275 |
|
|
$ |
1,700,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
PENSKE AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING BALANCE SHEET
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Penske |
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
Automotive |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
Company |
|
|
Eliminations |
|
|
Group |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
17,544 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
15,173 |
|
|
$ |
2,371 |
|
Accounts receivable, net |
|
|
394,352 |
|
|
|
(269,021 |
) |
|
|
269,021 |
|
|
|
238,951 |
|
|
|
155,401 |
|
Inventories |
|
|
1,489,169 |
|
|
|
|
|
|
|
|
|
|
|
914,194 |
|
|
|
574,975 |
|
Other current assets |
|
|
69,116 |
|
|
|
|
|
|
|
1,127 |
|
|
|
33,030 |
|
|
|
34,959 |
|
Assets held for sale |
|
|
49,544 |
|
|
|
|
|
|
|
|
|
|
|
49,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
2,019,725 |
|
|
|
(269,021 |
) |
|
|
270,148 |
|
|
|
1,250,892 |
|
|
|
767,706 |
|
Property and equipment, net |
|
|
729,144 |
|
|
|
|
|
|
|
4,957 |
|
|
|
456,426 |
|
|
|
267,761 |
|
Intangible assets |
|
|
1,017,737 |
|
|
|
|
|
|
|
|
|
|
|
495,149 |
|
|
|
522,588 |
|
Equity method investments |
|
|
288,406 |
|
|
|
|
|
|
|
234,214 |
|
|
|
|
|
|
|
54,192 |
|
Other long-term assets |
|
|
14,820 |
|
|
|
(1,212,538 |
) |
|
|
1,222,168 |
|
|
|
3,236 |
|
|
|
1,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,069,832 |
|
|
$ |
(1,481,559 |
) |
|
$ |
1,731,487 |
|
|
$ |
2,205,703 |
|
|
$ |
1,614,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floor plan notes payable |
|
$ |
949,129 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
597,116 |
|
|
$ |
352,013 |
|
Floor plan notes payable non-trade |
|
|
503,018 |
|
|
|
|
|
|
|
25,000 |
|
|
|
298,697 |
|
|
|
179,321 |
|
Accounts payable |
|
|
256,834 |
|
|
|
|
|
|
|
2,186 |
|
|
|
89,336 |
|
|
|
165,312 |
|
Accrued expenses |
|
|
205,006 |
|
|
|
(269,021 |
) |
|
|
564 |
|
|
|
98,332 |
|
|
|
375,131 |
|
Current portion of long-term debt |
|
|
10,593 |
|
|
|
|
|
|
|
|
|
|
|
1,264 |
|
|
|
9,329 |
|
Liabilities held for sale |
|
|
35,638 |
|
|
|
|
|
|
|
|
|
|
|
35,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
1,960,218 |
|
|
|
(269,021 |
) |
|
|
27,750 |
|
|
|
1,120,383 |
|
|
|
1,081,106 |
|
Long-term debt |
|
|
769,285 |
|
|
|
(77,593 |
) |
|
|
657,884 |
|
|
|
49,689 |
|
|
|
139,305 |
|
Deferred tax liabilities |
|
|
178,406 |
|
|
|
|
|
|
|
|
|
|
|
165,666 |
|
|
|
12,740 |
|
Other long-term liabilities |
|
|
116,070 |
|
|
|
|
|
|
|
|
|
|
|
100,026 |
|
|
|
16,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
3,023,979 |
|
|
|
(346,614 |
) |
|
|
685,634 |
|
|
|
1,435,764 |
|
|
|
1,249,195 |
|
Total equity |
|
|
1,045,853 |
|
|
|
(1,134,945 |
) |
|
|
1,045,853 |
|
|
|
769,939 |
|
|
|
365,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
4,069,832 |
|
|
$ |
(1,481,559 |
) |
|
$ |
1,731,487 |
|
|
$ |
2,205,703 |
|
|
$ |
1,614,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
PENSKE AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF INCOME
Three Months Ended March 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Penske |
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
Automotive |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
Company |
|
|
Eliminations |
|
|
Group |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
2,857,202 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,630,092 |
|
|
$ |
1,227,110 |
|
Cost of sales |
|
|
2,402,923 |
|
|
|
|
|
|
|
|
|
|
|
1,358,619 |
|
|
|
1,044,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
454,279 |
|
|
|
|
|
|
|
|
|
|
|
271,473 |
|
|
|
182,806 |
|
Selling, general and administrative expenses |
|
|
369,519 |
|
|
|
|
|
|
|
4,949 |
|
|
|
225,340 |
|
|
|
139,230 |
|
Depreciation |
|
|
12,265 |
|
|
|
|
|
|
|
285 |
|
|
|
6,682 |
|
|
|
5,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
72,495 |
|
|
|
|
|
|
|
(5,234 |
) |
|
|
39,451 |
|
|
|
38,278 |
|
Floor plan interest expense |
|
|
(7,163 |
) |
|
|
|
|
|
|
(133 |
) |
|
|
(4,057 |
) |
|
|
(2,973 |
) |
Other interest expense |
|
|
(11,401 |
) |
|
|
|
|
|
|
(6,416 |
) |
|
|
(611 |
) |
|
|
(4,374 |
) |
Debt discount amortization |
|
|
(1,718 |
) |
|
|
|
|
|
|
(1,718 |
) |
|
|
|
|
|
|
|
|
Equity in earnings of affiliates |
|
|
22 |
|
|
|
|
|
|
|
1,231 |
|
|
|
|
|
|
|
(1,209 |
) |
Equity in earnings of subsidiaries |
|
|
|
|
|
|
(64,435 |
) |
|
|
64,435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
before income taxes |
|
|
52,235 |
|
|
|
(64,435 |
) |
|
|
52,165 |
|
|
|
34,783 |
|
|
|
29,722 |
|
Income taxes |
|
|
(15,728 |
) |
|
|
19,427 |
|
|
|
(15,728 |
) |
|
|
(11,144 |
) |
|
|
(8,283 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
36,507 |
|
|
|
(45,008 |
) |
|
|
36,437 |
|
|
|
23,639 |
|
|
|
21,439 |
|
(Loss) income from discontinued operations,
net of tax |
|
|
(2,510 |
) |
|
|
2,510 |
|
|
|
(2,510 |
) |
|
|
(2,510 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
33,997 |
|
|
|
(42,498 |
) |
|
|
33,927 |
|
|
|
21,129 |
|
|
|
21,439 |
|
Less: Loss attributable to the non-
controlling interests |
|
|
70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Penske
Automotive Group common
stockholders |
|
$ |
33,927 |
|
|
$ |
(42,498 |
) |
|
$ |
33,927 |
|
|
$ |
21,129 |
|
|
$ |
21,369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
PENSKE AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF INCOME
Three Months Ended March 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Penske |
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
Automotive |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
Company |
|
|
Eliminations |
|
|
Group |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
2,477,183 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,379,969 |
|
|
$ |
1,097,214 |
|
Cost of sales |
|
|
2,067,649 |
|
|
|
|
|
|
|
|
|
|
|
1,138,613 |
|
|
|
929,036 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
409,534 |
|
|
|
|
|
|
|
|
|
|
|
241,356 |
|
|
|
168,178 |
|
Selling, general and administrative expenses |
|
|
335,328 |
|
|
|
|
|
|
|
4,593 |
|
|
|
202,506 |
|
|
|
128,229 |
|
Depreciation |
|
|
12,190 |
|
|
|
|
|
|
|
290 |
|
|
|
6,776 |
|
|
|
5,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
62,016 |
|
|
|
|
|
|
|
(4,883 |
) |
|
|
32,074 |
|
|
|
34,825 |
|
Floor plan interest expense |
|
|
(8,288 |
) |
|
|
|
|
|
|
|
|
|
|
(5,828 |
) |
|
|
(2,460 |
) |
Other interest expense |
|
|
(12,720 |
) |
|
|
|
|
|
|
(8,047 |
) |
|
|
(555 |
) |
|
|
(4,118 |
) |
Debt discount amortization |
|
|
(2,915 |
) |
|
|
|
|
|
|
(2,915 |
) |
|
|
|
|
|
|
|
|
Equity in earnings of affiliates |
|
|
(429 |
) |
|
|
|
|
|
|
347 |
|
|
|
|
|
|
|
(776 |
) |
Gain on debt repurchase |
|
|
605 |
|
|
|
|
|
|
|
605 |
|
|
|
|
|
|
|
|
|
Equity in earnings of subsidiaries |
|
|
|
|
|
|
(53,184 |
) |
|
|
53,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
before income taxes |
|
|
38,269 |
|
|
|
(53,184 |
) |
|
|
38,291 |
|
|
|
25,691 |
|
|
|
27,471 |
|
Income taxes |
|
|
(14,265 |
) |
|
|
19,813 |
|
|
|
(14,265 |
) |
|
|
(12,307 |
) |
|
|
(7,506 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
24,004 |
|
|
|
(33,371 |
) |
|
|
24,026 |
|
|
|
13,384 |
|
|
|
19,965 |
|
|
|
(Loss) income from discontinued operations,
net of tax |
|
|
(3,672 |
) |
|
|
3,672 |
|
|
|
(3,672 |
) |
|
|
(3,672 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
20,332 |
|
|
|
(29,699 |
) |
|
|
20,354 |
|
|
|
9,712 |
|
|
|
19,965 |
|
Less: Loss attributable to the non-
controlling interests |
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Penske
Automotive Group common
stockholders |
|
$ |
20,354 |
|
|
$ |
(29,699 |
) |
|
$ |
20,354 |
|
|
$ |
9,712 |
|
|
$ |
19,987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
PENSKE AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Three Months Ended March 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Penske |
|
|
|
|
|
|
|
|
|
Total |
|
|
Automotive |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
Company |
|
|
Group |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from continuing operating activities |
|
$ |
9,024 |
|
|
$ |
(1,050 |
) |
|
$ |
71,065 |
|
|
$ |
(60,991 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of equipment and improvements |
|
|
(21,111 |
) |
|
|
(595 |
) |
|
|
(7,769 |
) |
|
|
(12,747 |
) |
Dealership acquisitions, net |
|
|
(14,011 |
) |
|
|
|
|
|
|
(12,331 |
) |
|
|
(1,680 |
) |
Other |
|
|
3,490 |
|
|
|
|
|
|
|
|
|
|
|
3,490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from continuing investing activities |
|
|
(31,632 |
) |
|
|
(595 |
) |
|
|
(20,100 |
) |
|
|
(10,937 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net borrowings (repayments) of other long-term debt |
|
|
7,591 |
|
|
|
|
|
|
|
(6,766 |
) |
|
|
14,357 |
|
Net borrowings (repayments) of floor plan notes payable
non-trade |
|
|
29,682 |
|
|
|
|
|
|
|
(30,926 |
) |
|
|
60,608 |
|
|
|
Proceeds from exercises of options, including excess tax benefit |
|
|
1,645 |
|
|
|
1,645 |
|
|
|
|
|
|
|
|
|
Distributions from (to) parent |
|
|
|
|
|
|
|
|
|
|
3,899 |
|
|
|
(3,899 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from continuing financing activities |
|
|
38,918 |
|
|
|
1,645 |
|
|
|
(33,793 |
) |
|
|
71,066 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from discontinued operations |
|
|
1,375 |
|
|
|
|
|
|
|
1,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
17,685 |
|
|
|
|
|
|
|
18,547 |
|
|
|
(862 |
) |
Cash and cash equivalents, beginning of period |
|
|
17,544 |
|
|
|
|
|
|
|
15,173 |
|
|
|
2,371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
35,229 |
|
|
$ |
|
|
|
$ |
33,720 |
|
|
$ |
1,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
PENSKE AUTOMOTIVE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Three Months Ended March 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Penske |
|
|
|
|
|
|
|
|
|
Total |
|
|
Automotive |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
Company |
|
|
Group |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from continuing operating activities |
|
$ |
34,820 |
|
|
$ |
50,516 |
|
|
$ |
(29,298 |
) |
|
$ |
13,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of equipment and improvements |
|
|
(18,427 |
) |
|
|
17 |
|
|
|
(14,130 |
) |
|
|
(4,314 |
) |
Dealership acquisitions, net |
|
|
(9,362 |
) |
|
|
|
|
|
|
(9,362 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from continuing investing activities |
|
|
(27,789 |
) |
|
|
17 |
|
|
|
(23,492 |
) |
|
|
(4,314 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of 3.5% senior subordinated convertible notes |
|
|
(71,744 |
) |
|
|
(71,744 |
) |
|
|
|
|
|
|
|
|
Net borrowings (repayments) of other long-term debt |
|
|
(1,816 |
) |
|
|
|
|
|
|
1,296 |
|
|
|
(3,112 |
) |
Net borrowings (repayments) of floor plan notes payable
non-trade |
|
|
62,576 |
|
|
|
21,000 |
|
|
|
44,171 |
|
|
|
(2,595 |
) |
Proceeds from exercises of options, including excess tax benefit |
|
|
211 |
|
|
|
211 |
|
|
|
|
|
|
|
|
|
Distributions from (to) parent |
|
|
|
|
|
|
|
|
|
|
283 |
|
|
|
(283 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from continuing financing activities |
|
|
(10,773 |
) |
|
|
(50,533 |
) |
|
|
45,750 |
|
|
|
(5,990 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from discontinued operations |
|
|
13,619 |
|
|
|
|
|
|
|
13,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
9,877 |
|
|
|
|
|
|
|
6,579 |
|
|
|
3,298 |
|
Cash and cash equivalents, beginning of period |
|
|
14,110 |
|
|
|
|
|
|
|
12,455 |
|
|
|
1,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
23,987 |
|
|
$ |
|
|
|
$ |
19,034 |
|
|
$ |
4,953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of
Operations |
This Managements Discussion and Analysis of Financial Condition and Results of
Operations contains forward-looking statements that involve risks and uncertainties. Our
actual results may differ materially from those discussed in the forward-looking
statements as a result of various factors, including those discussed in Forward Looking
Statements. We have acquired and initiated a number of businesses during the periods
presented and addressed in this Managements Discussion and Analysis of Financial
Condition and Results of Operations. Our financial statements include the results of
operations of those businesses from the date acquired or when they commenced operations.
This Managements Discussion and Analysis of Financial Condition and Results of
Operations has also been updated to reflect the revision of our financial statements for
entities which have been treated as discontinued operations through March 31, 2011.
Overview
We are the second largest automotive retailer headquartered in the U.S. as measured
by total revenue. As of March 31, 2011, we operated 326 retail automotive franchises, of
which 172 franchises are located in the U.S. and 154 franchises are located outside of
the U.S. The franchises outside the U.S. are located primarily in the U.K. We are
diversified geographically, with 62% of our total revenues in 2011 generated in the U.S.
and Puerto Rico and 38% generated outside the U.S. We offer a full range of vehicle
brands with 96% of our total retail revenue in 2011 generated from brands of non-U.S.
based manufacturers, and 67% generated from premium brands, such as Audi, BMW, Cadillac,
Mercedes-Benz and Porsche. Each of our dealerships offers a wide selection of new and
used vehicles for sale. In addition to selling new and used vehicles, we generate
higher-margin revenue at each of our dealerships through maintenance and repair services
and the sale and placement of higher-margin products, such as third-party finance and
insurance products, third-party extended service contracts and replacement and
aftermarket automotive products.
We also hold a 9.0% limited partnership interest in Penske Truck Leasing Co., L.P.
(PTL), a leading global transportation services provider. PTL operates and maintains
more than 200,000 vehicles and serves customers in North America, South America, Europe
and Asia. Product lines include full-service leasing, contract maintenance, commercial
and consumer truck rental and logistics services, including, transportation and
distribution center management and supply chain management. The general partner of PTL is
Penske Truck Leasing Corporation, a wholly-owned subsidiary of Penske Corporation, which,
together with other wholly-owned subsidiaries of Penske Corporation, owns 41.1% of PTL.
The remaining 49.9% of PTL is owned by General Electric Capital Corporation.
We are also the exclusive distributor of the smart fortwo vehicle in the U.S. and
Puerto Rico through our wholly-owned subsidiary, smart USA Distributor, LLC (smart
USA). In February 2011, we began discussions with Mercedes-Benz USA to transition
distribution of the smart fortwo to Mercedes-Benz USA. This transaction, estimated to be
completed in June 2011, is subject to completion of binding documentation, regulatory
approvals, and other conditions outside our control. As a result, smart USA has been
treated as a discontinued operation for all periods presented in the accompanying
financial statements.
Outlook
The level of new automotive unit sales in our markets impacts our results. While
the new vehicle market began to improve and the amount of customer traffic visiting our
dealerships improved during 2010 and in the first quarter of 2011, the level of
automotive sales in the U.S. remains at a low level compared to the last 10 years. There
are market expectations for continued improvement in the automotive market in the U.S.
over the next several years, although the level of such improvement is uncertain. The
relatively low level of new retail automotive sales in the U.S. since 2009 has led to a
decline in the number of 2009 and 2010 vehicles in operation, which may adversely impact
availability and pricing in our used vehicle operations and may also negatively impact
demand in our parts and service operations. In addition, worldwide production of
vehicles is expected to be reduced for an indefinite period of time due to the earthquake
and tsunami that struck Japan in March 2011. Any such continuing disruptions may reduce
our ability to purchase vehicles, which may adversely impact our operations.
Many of the same economic factors, including potential product shortages resulting
from the earthquake and tsunami that struck Japan, have and may continue to impact the
German and U.K. automotive markets. There are market expectations that new vehicle sales
in the U.K. will decline in 2011 compared to 2010, however, we believe the premium/luxury
market will be more resilient than the retail market as a whole. The German market
experienced a sharp decline in new unit sales in 2010 as government sponsored incentive
programs expired. There are market expectations that the German automotive market will
recover somewhat in 2011, although the level of recovery is uncertain.
Operating Overview
New and used vehicle revenues include sales to retail customers and to leasing
companies providing consumer automobile leasing. We generate finance and insurance
revenues from sales of third-party extended service contracts, sales of third-party
insurance policies, commissions relating to the sale of finance and lease contracts to
third parties and the sales of certain other
products. Service and parts revenues include fees paid for repair, maintenance and
collision services, and the sale of replacement parts and other aftermarket accessories.
22
Our gross profit tends to vary with the mix of revenues we derive from the sale of
new vehicles, used vehicles, finance and insurance products, and service and parts
transactions. Our gross profit varies across product lines, with vehicle sales usually
resulting in lower gross profit margins and our other revenues resulting in higher gross
profit margins. Factors such as inventory and vehicle availability, customer demand,
consumer confidence, unemployment, general economic conditions, seasonality, weather,
credit availability, fuel prices and manufacturers advertising and incentives also
impact the mix of our revenues, and therefore influence our gross profit margin.
Aggregate gross profit increased $44.7 million, or 10.9%, during the three months ended
March 31, 2011 compared to the same period in prior year. The increase in gross profit is
largely attributable to same-store increases in new and used unit sales and service and
parts revenues. Our retail gross margin percentage declined from 17.5% during the three
months ended March 31, 2010 to 16.8% during the three months ended March 31, 2011, due
primarily to an increase in the percentage of our revenues generated by vehicle sales.
Our selling expenses consist of advertising and compensation for sales personnel,
including commissions and related bonuses. General and administrative expenses include
compensation for administration, finance, legal and general management personnel, rent,
insurance, utilities, and other expenses. A significant portion of our selling expenses
are variable, and we believe a significant portion of our general and administrative
expenses are subject to our control, allowing us to adjust them over time to reflect
economic trends.
Floor plan interest expense relates to financing incurred in connection with the
acquisition of new and used vehicle inventories that is secured by those vehicles. Other
interest expense consists of interest charges on all of our interest-bearing debt, other
than interest relating to floor plan financing. The cost of our variable rate
indebtedness is based on the prime rate, defined London Interbank Offered Rate (LIBOR),
the Bank of England Base Rate, the Finance House Base Rate, or the Euro Interbank Offered
Rate. Our floor plan interest expense has decreased during the three months ended March
31, 2011 as a result of lower applicable interest rates, including the impact of interest
rate swap transactions. Our other interest expense has decreased during the three months
ended March 31, 2011 due to term loan repayments and repurchases of our 3.5% senior
subordinated convertible notes due 2026 (the Convertible Notes).
Equity in earnings of affiliates represents our share of the earnings from our
investments in joint ventures and other non-consolidated investments, including PTL. It
is our expectation that operating conditions as outlined above in the Outlook section
will similarly impact these businesses throughout 2011. However, because PTL is engaged
in different businesses than we are, its operating performance may vary significantly
from ours.
The future success of our business is dependent upon, among other things, general
economic and industry conditions, our ability to consummate and integrate acquisitions,
the level of vehicle sales in the markets where we operate, our ability to increase sales
of higher margin products, especially service and parts services, our ability to realize
returns on our significant capital investment in new and upgraded dealership facilities,
and the return realized from our investments in various joint ventures and other
non-consolidated investments. See Forward-Looking Statements.
Critical Accounting Policies and Estimates
The preparation of financial statements in accordance with accounting principles
generally accepted in the United States of America requires the application of accounting
policies that often involve making estimates and employing judgments. Such judgments
influence the assets, liabilities, revenues and expenses recognized in our financial
statements. Management, on an ongoing basis, reviews these estimates and assumptions.
Management may determine that modifications in assumptions and estimates are required,
which may result in a material change in our results of operations or financial position.
The following are the accounting policies applied in the preparation of our
financial statements that management believes are most dependent upon the use of
estimates and assumptions.
23
Revenue Recognition
Vehicle, Parts and Service Sales
We record revenue when vehicles are delivered and title has passed to the customer,
when vehicle service or repair work is completed and when parts are delivered to our
customers. Sales promotions that we offer to customers are accounted for as a reduction
of revenues at the time of sale. Rebates and other incentives offered directly to us by
manufacturers are recognized as a reduction of cost of sales. Reimbursements of qualified
advertising expenses are treated as a reduction of selling, general and administrative
expenses. The amounts received under certain manufacturer rebate and incentive programs
are based on the attainment of program objectives, and such earnings are recognized
either upon the sale of the vehicle for which the award was received, or upon attainment
of the particular program goals if not associated with individual vehicles. During the
three months ended March 31, 2011 and 2010, we earned $138.4 million and $82.0 million,
respectively, of rebates, incentives and reimbursements from manufacturers, of which
$136.0 million and $80.2 million was recorded as a reduction of cost of sales.
Finance and Insurance Sales
Subsequent to the sale of a vehicle to a customer, we sell installment sale
contracts to various financial institutions on a non-recourse basis (with specified
exceptions) to mitigate the risk of default. We receive a commission from the lender
equal to either the difference between the interest rate charged to the customer and the
interest rate set by the financing institution or a flat fee. We also receive commissions
for facilitating the sale of various third-party insurance products to customers,
including credit and life insurance policies and extended service contracts. These
commissions are recorded as revenue at the time the customer enters into the contract.
Impairment Testing
Franchise value impairment is assessed as of October 1 every year and upon the
occurrence of an indicator of impairment through a comparison of its carrying amount and
estimated fair value. An indicator of impairment exists if the carrying value of a
franchise exceeds its estimated fair value and an impairment loss may be recognized up to
that excess. The fair value of franchise value is determined using a discounted cash flow
approach, which includes assumptions about revenue and profitability growth, franchise
profit margins, and our cost of capital. We also evaluate our franchise agreements in
connection with the annual impairment testing to determine whether events and
circumstances continue to support our assessment that the franchise agreements have an
indefinite life.
Goodwill impairment is assessed at the reporting unit level as of October 1 every
year and upon the occurrence of an indicator of impairment. We have determined that the
dealerships in each of our operating segments within the Retail reportable segment are
components that are aggregated into four geographical reporting units for the purpose of
goodwill impairment testing, as they (A) have similar economic characteristics (all are
automotive dealerships having similar margins), (B) offer similar products and services
(all sell new and used vehicles, service, parts and third-party finance and insurance
products), (C) have similar target markets and customers (generally individuals) and (D)
have similar distribution and marketing practices (all distribute products and services
through dealership facilities that market to customers in similar fashions). There is no
goodwill recorded in our PAG Investments reportable segment. An indicator of goodwill
impairment exists if the carrying amount of the reporting unit, including goodwill, is
determined to exceed its estimated fair value. The fair value of goodwill is determined
using a discounted cash flow approach, which includes assumptions about revenue and
profitability growth, franchise profit margins, and our cost of capital. If an indication
of goodwill impairment exists, an analysis reflecting the allocation of the estimated
fair value of the reporting unit to all assets and liabilities, including previously
unrecognized intangible assets, is performed. The impairment is measured by comparing
the implied fair value of the reporting unit goodwill with its carrying amount and an
impairment loss may be recognized up to any excess of the carrying value over the implied
fair value.
Investments
We account for each of our investments under the equity method, pursuant to which we
record our proportionate share of the investees income each period. The net book value
of our investments was $280.6 million and $288.4 million as of March 31, 2011 and
December 31, 2010, respectively. Investments for which there is not a liquid, actively
traded market are reviewed periodically by management for indicators of impairment. If an
indicator of impairment is identified, management estimates the fair value of the
investment using a discounted cash flow approach, which includes assumptions relating to
revenue and profitability growth, profit margins, and our cost of capital. Declines in
investment values that are deemed to be other than temporary may result in an impairment
charge reducing the investments carrying value to fair value.
24
Self-Insurance
We retain risk relating to certain of our general liability insurance, workers
compensation insurance, auto physical damage insurance, property insurance, employment
practices liability insurance, directors and officers insurance and employee medical
benefits in the U.S. As a result, we are likely to be responsible for a significant
portion of the claims and losses incurred under these programs. The amount of risk we
retain varies by program, and, for certain exposures, we have pre-determined maximum loss
limits for certain individual claims and/or insurance periods. Losses, if any, above any
such pre-determined loss limits are paid by third-party insurance carriers. Our estimate
of future losses is prepared by management using our historical loss experience and
industry-based development factors. Aggregate reserves relating to retained risk were
$24.0 million and $22.8 million as of March 31, 2011 and December 31, 2010, respectively.
Changes in the reserve estimate during 2011 relate primarily to our general liability and
workers compensation programs.
Income Taxes
Tax regulations may require items to be included in our tax returns at different
times than the items are reflected in our financial statements. Some of these differences
are permanent, such as expenses that are not deductible on our tax return, and some are
temporary differences, such as the timing of depreciation expense. Temporary differences
create deferred tax assets and liabilities. Deferred tax assets generally represent items
that will be used as a tax deduction or credit in our tax returns in future years which
we have already recorded in our financial statements. Deferred tax liabilities generally
represent deductions taken on our tax returns that have not yet been recognized as
expense in our financial statements. We establish valuation allowances for our deferred
tax assets if the amount of expected future taxable income is not likely to allow for the
use of the deduction or credit.
Classification in Continuing and Discontinued Operations
We classify the results of our operations in our consolidated financial statements
based on generally accepted accounting principles relating to discontinued operations,
which requires judgments, including whether a business will be divested, the period
required to complete the divestiture, and the likelihood of changes to the divestiture
plans. If we determine that a business should be either reclassified from continuing
operations to discontinued operations or from discontinued operations to continuing
operations, our consolidated financial statements for prior periods are revised to
reflect such reclassification.
Results of Operations
The following tables present comparative financial data relating to our operating
performance in the aggregate and on a same-store basis. Dealership results are included
in same-store comparisons when we have consolidated the acquired entity during the
entirety of both periods being compared. As an example, if a dealership was acquired on
January 15, 2009, the results of the acquired entity would be included in annual same
store comparisons beginning with the year ended December 31, 2011 and in quarterly same
store comparisons beginning with the quarter ended June 30, 2010.
Three Months Ended March 31, 2011 Compared to Three Months Ended March 31, 2010
Our results for the three months ended March 31, 2010 include a gain of $0.6 million
($0.4 million after-tax) relating to the repurchase of $71.1 million aggregate principal
amount of our Convertible Notes.
New Vehicle Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 vs. 2010 |
|
Dollars in millions, except per unit amounts |
|
2011 |
|
|
2010 |
|
|
Change |
|
|
% Change |
|
New retail unit sales |
|
|
40,030 |
|
|
|
36,132 |
|
|
|
3,898 |
|
|
|
10.8 |
% |
Same store new retail unit sales |
|
|
38,609 |
|
|
|
35,980 |
|
|
|
2,629 |
|
|
|
7.3 |
% |
New retail sales revenue |
|
$ |
1,435.1 |
|
|
$ |
1,232.1 |
|
|
|
203.0 |
|
|
|
16.5 |
% |
Same store new retail sales revenue |
|
$ |
1,382.1 |
|
|
$ |
1,228.6 |
|
|
|
153.5 |
|
|
|
12.5 |
% |
New retail sales revenue per unit |
|
$ |
35,851 |
|
|
$ |
34,099 |
|
|
|
1,752 |
|
|
|
5.1 |
% |
Same store new retail sales revenue per unit |
|
$ |
35,796 |
|
|
$ |
34,147 |
|
|
|
1,649 |
|
|
|
4.8 |
% |
Gross profit new |
|
$ |
113.3 |
|
|
$ |
101.5 |
|
|
|
11.8 |
|
|
|
11.6 |
% |
Same store gross profit new |
|
$ |
109.0 |
|
|
$ |
101.1 |
|
|
|
7.9 |
|
|
|
7.8 |
% |
Average gross profit per new vehicle retailed |
|
$ |
2,830 |
|
|
$ |
2,809 |
|
|
|
21 |
|
|
|
0.7 |
% |
Same store average gross profit per new vehicle retailed |
|
$ |
2,824 |
|
|
$ |
2,810 |
|
|
|
14 |
|
|
|
0.5 |
% |
Gross margin % new |
|
|
7.9 |
% |
|
|
8.2 |
% |
|
|
-0.3 |
% |
|
|
-3.7 |
% |
Same store gross margin % new |
|
|
7.9 |
% |
|
|
8.2 |
% |
|
|
-0.3 |
% |
|
|
-3.7 |
% |
25
Units
Retail unit sales of new vehicles increased 3,898 units, or 10.8%, from 2010 to
2011. The increase is due to a 2,629 unit, or 7.3%, increase in same store retail unit
sales during the period, coupled with a 1,269 unit increase from net dealership
acquisitions. The same store increase was due primarily to unit sales increases in our
volume foreign brand stores in the U.S. and, to a lesser extent, increases in our premium
brand stores in the U.S. and U.K.
Revenues
New vehicle retail sales revenue increased $203.0 million, or 16.5%, from 2010 to
2011. The increase is due to a $153.5 million, or 12.5%, increase in same store revenues,
coupled with a $49.5 million increase from net dealership acquisitions. The same store
revenue increase is due primarily to the 7.3% increase in retail unit sales, which
increased revenue by $94.1 million, coupled with a $1,649, or 4.8%, increase in average
selling prices per unit which increased revenue by $59.3 million.
Gross Profit
Retail gross profit from new vehicle sales increased $11.8 million, or 11.6%, from
2010 to 2011. The increase is due to a $7.9 million, or 7.8%, increase in same store
gross profit, coupled with a $3.9 million increase from net dealership acquisitions. The
same store increase is due primarily to the 7.3% increase in retail unit sales, which
increased gross profit by $7.4 million, coupled with a $14, or 0.5%, increase in the
average gross profit per new vehicle retailed, which increased gross profit by $0.5
million.
Used Vehicle Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 vs. 2010 |
|
Dollars in millions, except per unit amounts |
|
2011 |
|
|
2010 |
|
|
Change |
|
|
% Change |
|
Used retail unit sales |
|
|
31,597 |
|
|
|
26,751 |
|
|
|
4,846 |
|
|
|
18.1 |
% |
Same store used retail unit sales |
|
|
30,319 |
|
|
|
26,722 |
|
|
|
3,597 |
|
|
|
13.5 |
% |
Used retail sales revenue |
|
$ |
823.9 |
|
|
$ |
696.5 |
|
|
|
127.4 |
|
|
|
18.3 |
% |
Same store used retail sales revenue |
|
$ |
793.9 |
|
|
$ |
696.0 |
|
|
|
97.9 |
|
|
|
14.1 |
% |
Used retail sales revenue per unit |
|
$ |
26,076 |
|
|
$ |
26,035 |
|
|
|
41 |
|
|
|
0.2 |
% |
Same store used retail sales revenue per unit |
|
$ |
26,184 |
|
|
$ |
26,047 |
|
|
|
137 |
|
|
|
0.5 |
% |
Gross profit used |
|
$ |
66.8 |
|
|
$ |
56.7 |
|
|
|
10.1 |
|
|
|
17.8 |
% |
Same store gross profit used |
|
$ |
65.1 |
|
|
$ |
56.7 |
|
|
|
8.4 |
|
|
|
14.8 |
% |
Average gross profit per used vehicle retailed |
|
$ |
2,114 |
|
|
$ |
2,119 |
|
|
|
(5 |
) |
|
|
-0.2 |
% |
Same store average gross profit per used vehicle retailed |
|
$ |
2,147 |
|
|
$ |
2,121 |
|
|
|
26 |
|
|
|
1.2 |
% |
Gross margin % used |
|
|
8.1 |
% |
|
|
8.1 |
% |
|
|
0.0 |
% |
|
|
0.0 |
% |
Same store gross margin % used |
|
|
8.2 |
% |
|
|
8.1 |
% |
|
|
0.1 |
% |
|
|
1.2 |
% |
Units
Retail unit sales of used vehicles increased 4,846 units, or 18.1%, from 2010 to
2011. The increase is due to a 3,597 unit, or 13.5%, increase in same store retail unit
sales, coupled with a 1,249 unit increase from net dealership acquisitions. The same
store increase was due primarily to unit sales increases in premium and volume foreign
brand stores in the U.S.
Revenues
Used vehicle retail sales revenue increased $127.4 million, or 18.3%, from 2010 to
2011. The increase is due to a $97.9 million, or 14.1%, increase in same store revenues,
coupled with a $29.5 million increase from net dealership acquisitions. The same store
revenue increase is due to the 13.5% increase in same store retail unit sales which
increased revenue by $94.2 million, coupled with a $137, or 0.5%, increase in comparative
average selling prices per unit, which increased revenue by $3.7 million.
Gross Profit
Retail gross profit from used vehicle sales increased $10.1 million, or 17.8%, from
2010 to 2011. The increase is due to an $8.4 million, or 14.8%, increase in same store
gross profit, coupled with a $1.7 million increase from net dealership acquisitions. The
increase in same store gross profit is due to the 13.5% increase in used retail unit
sales, which increased gross profit by $7.7 million, coupled with a $26, or 1.2%,
increase in average gross profit per used vehicle retailed, which increased retail gross
profit by $0.7 million.
26
Finance and Insurance Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 vs. 2010 |
|
Dollars in millions, except per unit amounts |
|
2011 |
|
|
2010 |
|
|
Change |
|
|
% Change |
|
Finance and insurance revenue |
|
$ |
68.0 |
|
|
$ |
59.4 |
|
|
$ |
8.6 |
|
|
|
14.5 |
% |
Same store finance and insurance revenue |
|
$ |
66.5 |
|
|
$ |
59.3 |
|
|
$ |
7.2 |
|
|
|
12.1 |
% |
Finance and insurance revenue per unit |
|
$ |
949 |
|
|
$ |
945 |
|
|
$ |
4 |
|
|
|
0.4 |
% |
Same store finance and insurance revenue per unit |
|
$ |
965 |
|
|
$ |
945 |
|
|
$ |
20 |
|
|
|
2.1 |
% |
Finance and insurance revenue increased $8.6 million, or 14.5%, from 2010 to 2011.
The increase is due to a $7.2 million, or 12.1%, increase in same store revenues during
the period, coupled with a $1.4 million increase from net dealership acquisitions. The
same store revenue increase is due to a 9.9% increase in total retail unit sales, which
increased revenue by $6.0 million, coupled with a $20, or 2.1%, increase in comparative
average finance and insurance revenue per unit which increased revenue by $1.2 million.
Service and Parts Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 vs. 2010 |
|
Dollars in millions, except per unit amounts |
|
2011 |
|
|
2010 |
|
|
Change |
|
|
% Change |
|
Service and parts revenue |
|
$ |
356.6 |
|
|
$ |
333.9 |
|
|
|
22.7 |
|
|
|
6.8 |
% |
Same store service and parts revenue |
|
$ |
345.0 |
|
|
$ |
333.6 |
|
|
|
11.4 |
|
|
|
3.4 |
% |
Gross profit |
|
$ |
203.2 |
|
|
$ |
188.2 |
|
|
|
15.0 |
|
|
|
8.0 |
% |
Same store gross profit |
|
$ |
196.9 |
|
|
$ |
187.9 |
|
|
|
9.0 |
|
|
|
4.8 |
% |
Gross margin |
|
|
57.0 |
% |
|
|
56.4 |
% |
|
|
0.6 |
% |
|
|
1.1 |
% |
Same store gross margin |
|
|
57.1 |
% |
|
|
56.3 |
% |
|
|
0.8 |
% |
|
|
1.4 |
% |
Revenues
Service and parts revenue increased $22.7 million, or 6.8%, from 2010 to 2011. The
increase is due to an $11.4 million, or 3.4%, increase in same store revenues during the
period, coupled with an $11.3 million increase from net dealership acquisitions. The
same store increase relates primarily to our U.S. operations. We believe the year over
year increase is primarily due to increased consumer demand as a result of improving
economic conditions.
Gross Profit
Service and parts gross profit increased $15.0 million, or 8.0%, from 2010 to 2011.
The increase is due to a $9.0 million, or 4.8%, increase in same store gross profit
during the period, coupled with a $6.0 million increase from net dealership acquisitions.
The same store gross profit increase is due to the $11.4 million, or 3.4%, increase in
same store revenues, which increased gross profit by $6.5 million, coupled with a 1.4%
increase in gross margin, which increased gross profit by $2.5 million.
Selling, General and Administrative
Selling, general and administrative expenses (SG&A) increased $34.2 million, or
10.2%, from $335.3 million to $369.5 million. The aggregate increase is due to a $23.6
million, or 7.1%, increase in same store SG&A, coupled with a $10.6 million increase from
net dealership acquisitions. The increase in same store SG&A is due to a net increase in
variable selling expenses, including increases in variable compensation, as a result of
the 4.8% increase in same store retail gross profit versus the prior year. SG&A expenses
decreased as a percentage of gross profit from 81.9% to 81.3%.
Floor Plan Interest Expense
Floor plan interest expense, including the impact of swap transactions, decreased
$1.1 million, or 13.6%, from $8.3 million to $7.2 million due to a decrease in same store
floor plan interest expense. The same store decrease is due primarily to decreases in
applicable interest rates.
27
Other Interest Expense
Other interest expense decreased $1.3 million, or 10.4%, from $12.7 million to $11.4
million. The decrease is due primarily to repayments under our non-amortizing U.S. term
loan and repurchases of our Convertible Notes.
Debt Discount Amortization
Debt discount amortization decreased $1.2 million, from $2.9 million to $1.7
million, due primarily to the repurchase of a portion of our outstanding Convertible
Notes.
Equity in Earnings of Affiliates
Equity in earnings of affiliates increased $0.4 million, from a loss of $0.4
million. The increase is due primarily to improved operating performance by PTL compared
to the same period a year ago.
Gain on Debt Repurchase
During the three months ended March 31, 2010, we repurchased $71.1 million principal
amount of our outstanding Convertible Notes, which had a book value, net of debt
discount, of $67.5 million for $71.7 million. We allocated $5.2 million of the total
consideration to the reacquisition of the equity component of the Convertible Notes. In
connection with the transactions, we wrote off $0.4 million of unamortized deferred
financing costs. As a result, we recorded a $0.6 pre-tax gain in connection with the
repurchases.
Income Taxes
Income taxes increased $1.5 million, or 10.3%, from $14.3 million to $15.7 million.
The increase from 2010 to 2011 is due to an increase in our pre-tax income versus the
prior year, offset by a decrease in our estimated effective income tax rate due to a
reduction in the U.K. corporate tax rate and a benefit relating to expected realization
of deferred tax assets, due in large part to our anticipated exit from the distribution
business.
Discontinued Operations
Amounts reported as discontinued operations consist primarily of the operations of
smart USA. During the quarter, smart USA wholesale unit sales increased 674 units, or
70.5%, from 956 in 2010 to 1,630 in 2011. smart USA revenue increased $15.7 million, or
112.1%, to $29.7 million in 2011 due largely to the increase in wholesale unit sales. As
a result, smart USA gross profit increased $2.6 million to $3.0 million in 2011. In
total, smart USA generated a loss of $5.5 million in the first quarter of 2011 compared
with a loss of $5.0 million in the first quarter of 2010 due in
part to costs relating to a terminated vehicle development project.
Liquidity and Capital Resources
Our cash requirements are primarily for working capital, inventory financing, the
acquisition of new businesses, the improvement and expansion of existing facilities, the
construction of new facilities, debt service and repayments, and potentially for
dividends and repurchases of our outstanding securities under the program discussed
below. Historically, these cash requirements have been met through cash flow from
operations, borrowings under our credit agreements and floor plan arrangements, the
issuance of debt securities, sale-leaseback transactions, mortgages, dividends from joint
venture investments, or the issuance of equity securities.
We have historically expanded our retail automotive operations through organic
growth and the acquisition of retail automotive dealerships. We believe that cash flow
from operations, dividends from our joint venture investments and our existing capital
resources, including the liquidity provided by our credit agreements and floor plan
financing arrangements, will be sufficient to fund our operations and commitments for at
least the next twelve months. In the event we pursue significant acquisitions, other
expansion opportunities, significant repurchases of our outstanding securities; or
refinance or repay existing debt, we may need to raise additional capital either through
the public or private issuance of equity or debt securities or through additional
borrowings, which sources of funds may not necessarily be available on terms acceptable
to us, if at all. In addition, our liquidity could be negatively impacted in the event we
fail to comply with the covenants under our various financing and operating agreements or
in the event our floor plan financing is withdrawn.
As of March 31, 2011, we had working capital of $96.4 million, including $35.2
million of cash, available to fund our operations and capital commitments. In addition,
we had $300.0 million and £55.2 million ($88.6 million) available for borrowing under our
U.S. credit agreement and our U.K. credit agreement, respectively.
28
On April 2, 2011, we repurchased $83.3 million of our Convertible Notes at par using
existing working capital and borrowings under our U.S. revolving credit agreement.
Securities Repurchases
From time to time, our Board of Directors has authorized securities repurchase
programs pursuant to which we may, as market conditions warrant, purchase our outstanding
common stock, debt or convertible debt on the open market, in privately negotiated
transactions, via a tender offer, or through a pre-arranged trading plan. We have
historically funded any such repurchases using cash flow from operations and borrowings
under our U.S. credit facility. The decision to make repurchases will be based on factors
such as the market price of the relevant security versus our view of its intrinsic value,
the potential impact of such repurchases on our capital structure, and our consideration
of any alternative uses of our capital, such as for strategic investments in our current
businesses, in addition to any then-existing limits imposed by our finance agreements and
securities trading policy. As of March 31, 2011, we have $150.0 million in authorization
under the existing securities repurchase program.
Dividends
In February 2009, we announced the suspension of our quarterly cash dividend. Future
quarterly or other cash dividends will depend upon a variety of factors considered
relevant by our Board of Directors which may include our earnings, capital requirements,
restrictions relating to any then existing indebtedness, financial condition, and other
factors.
Inventory Financing
We finance substantially all of our new and a portion of our used vehicle
inventories under revolving floor plan arrangements with various lenders, including a
majority through captive finance companies associated with automotive manufacturers. In
the U.S., the floor plan arrangements are due on demand; however, we have not
historically been required to repay floor plan advances prior to the sale of the vehicles
that have been financed. We typically make monthly interest payments on the amount
financed. Outside of the U.S., substantially all of our floor plan arrangements are
payable on demand or have an original maturity of 90 days or less and we are generally
required to repay floor plan advances at the earlier of the sale of the vehicles that
have been financed or the stated maturity. The floor plan agreements typically grant a
security interest in substantially all of the assets of our dealership subsidiaries, and
in the U.S. are guaranteed by us. Interest rates under the floor plan arrangements are
variable and increase or decrease based on changes in the prime rate, defined LIBOR,
Finance House Base Rate, or Euro Interbank Offered Rate. To date, we have not
experienced any material limitation with respect to the amount or availability of
financing from any institution providing us vehicle financing.
We also receive non-refundable credits from certain of our vehicle manufacturers,
which are treated as a reduction of cost of sales as vehicles are sold.
U.S. Credit Agreement
We are party to a credit agreement with Mercedes-Benz Financial Services USA LLC
(formerly DCFS USA LLC) and Toyota Motor Credit Corporation, as amended (the U.S. credit
agreement), which provides for up to $300.0 million in revolving loans for working
capital, acquisitions, capital expenditures, investments and other general corporate
purposes, a non-amortizing term loan with a balance of $134.0 million, and for an
additional $10.0 million of availability for letters of credit, through September 30,
2013. The revolving loans bear interest at a defined LIBOR plus 2.75%, subject to an
incremental 0.75% for uncollateralized borrowings in excess of a defined borrowing base.
The term loan, which bears interest at defined LIBOR plus 2.50%, may be prepaid at any
time, but then may not be re-borrowed.
The U.S. credit agreement is fully and unconditionally guaranteed on a joint and
several basis by our domestic subsidiaries and contains a number of significant covenants
that, among other things, restrict our ability to dispose of assets, incur additional
indebtedness, repay other indebtedness, pay dividends, create liens on assets, make
investments or acquisitions and engage in mergers or consolidations. We are also required
to comply with defined financial and other tests and ratios, including: a ratio of
current assets to current liabilities, a fixed charge coverage ratio, a ratio of debt to
stockholders equity and a ratio of debt to earnings before interest, taxes, depreciation
and amortization (EBITDA). A breach of these requirements would give rise to certain
remedies under the agreement, the most severe of which is the termination of the
agreement and acceleration of any amounts owed. As of March 31, 2011, we were in
compliance with all covenants under the U.S. credit agreement, and we believe we will
remain in compliance with such covenants for the next twelve months. In making such
determination, we considered the current margin of compliance with the covenants and our
expected future results of operations, working capital requirements, acquisitions,
capital expenditures and investments. See Forward Looking Statements.
The U.S. credit agreement also contains typical events of default, including change
of control, non-payment of obligations and cross-defaults to our other material
indebtedness. Substantially all of our domestic assets are subject to security interests
granted to lenders under the U.S. credit agreement. As of March 31, 2011, $134.0
million of term loans and $1.3 million of letters of credit were outstanding under the
U.S. credit agreement.
29
U.K. Credit Agreement
Our subsidiaries in the U.K. (the U.K. subsidiaries) are party to an agreement
with the Royal Bank of Scotland plc, as agent for National Westminster Bank plc, which
provides for a funded term loan, a revolving credit agreement, and a demand overdraft
line of credit (collectively, the U.K. credit agreement) to be used for working
capital, acquisitions, capital expenditures, investments and general corporate purposes.
The U.K. credit agreement provides for (1) up to £90.2 million in revolving loans through
August 31, 2013, which bear interest between a defined LIBOR plus 1.1% and defined LIBOR
plus 3.0%, (2) a term loan which bears interest between 6.39% and 8.29% and is payable
ratably in quarterly intervals until fully repaid on June 30, 2011, and (3) a demand
overdraft line of credit for up to £10.0 million that bears interest at the Bank of
England Base Rate plus 1.75%. The maximum permitted revolving loan balance will be
increased in the future by amounts equal to any term loan principal repayments.
The U.K. credit agreement is fully and unconditionally guaranteed on a joint and
several basis by our U.K. subsidiaries, and contains a number of significant covenants
that, among other things, restrict the ability of our U.K. subsidiaries to pay dividends,
dispose of assets, incur additional indebtedness, repay other indebtedness, create liens
on assets, make investments or acquisitions and engage in mergers or consolidations. In
addition, our U.K. subsidiaries are required to comply with defined ratios and tests,
including: a ratio of EBITAR to interest plus rental payments, a measurement of maximum
capital expenditures, and a debt to EBITDA ratio. A breach of these requirements would
give rise to certain remedies under the agreement, the most severe of which is the
termination of the agreement and acceleration of any amounts owed. As of March 31, 2011,
our U.K. subsidiaries were in compliance with all covenants under the U.K. credit
agreement and we believe they will remain in compliance with such covenants for the next
twelve months. In making such determination, we considered the current margin of
compliance with the covenants and our expected future results of operations, working
capital requirements, acquisitions, capital expenditures and investments in the U.K. See
Forward Looking Statements.
The U.K. credit agreement also contains typical events of default, including change
of control and non-payment of obligations and cross-defaults to other material
indebtedness of our U.K. subsidiaries. Substantially all of our U.K. subsidiaries assets
are subject to security interests granted to lenders under the U.K. credit agreement. As
of March 31, 2011, outstanding loans under the U.K. credit agreement amounted to £47.6
million ($76.4 million), including £1.8 million ($2.8 million) under the term loan.
7.75% Senior Subordinated Notes
In December 2006, we issued $375.0 million aggregate principal amount of 7.75%
senior subordinated notes due 2016 (the 7.75% Notes). The 7.75% Notes are unsecured
senior subordinated notes and are subordinate to all existing and future senior debt,
including debt under our credit agreements, mortgages and floor plan indebtedness. The
7.75% Notes are guaranteed by substantially all of our wholly-owned domestic subsidiaries
on an unsecured senior subordinated basis. Those guarantees are full and unconditional
and joint and several. We can redeem all or some of the 7.75% Notes at our option
beginning in December 2011 at specified redemption prices, or prior to December 2011 at
100% of the principal amount of the notes plus a defined make-whole premium. Upon
certain sales of assets or specific kinds of changes of control, we are required to make
an offer to purchase the 7.75% Notes. The 7.75% Notes also contain customary negative
covenants and events of default. As of March 31, 2011, we were in compliance with all
negative covenants and there were no events of default.
Senior Subordinated Convertible Notes
As of March 31, 2011, we had $150.6 million of Convertible Notes outstanding.
Holders of the Convertible Notes had the right to require us to purchase their notes on
April 1, 2011. Of the Convertible Notes outstanding on April 1, 2011, $87.3 million were
validly tendered to us. As a result, $63.3 million of the Convertible Notes remain
outstanding. Remaining holders of the Convertible Notes may require us to purchase all
or a portion of their Convertible Notes for cash on each of April 1, 2016 or April 1,
2021 at a purchase price equal to 100% of the principal amount of the Convertible Notes
to be purchased, plus accrued and unpaid interest, if any, to the applicable purchase
date. Based on the ability and intent to refinance the redemption of
the Convertible Notes, we have classified them as long-term in the
Consolidated Condensed Balance Sheet as of March 31, 2011.
The remaining Convertible Notes mature on April 1, 2026, unless earlier converted,
redeemed or purchased by us, as discussed below. The Convertible Notes are unsecured
senior subordinated obligations and are subordinate to all future and existing debt under
our credit agreements, mortgages and floor plan indebtedness. The Convertible Notes are
guaranteed on an unsecured senior subordinated basis by substantially all of our
wholly-owned domestic subsidiaries. The guarantees are full and unconditional and joint
and several. The Convertible Notes also contain customary negative covenants and events
of default. As of March 31, 2010, we were in compliance with all negative covenants and
there were no events of default.
30
Holders of the Convertible Notes may convert them based on a conversion rate of
42.7796 shares of our common stock per $1,000 principal amount of the Convertible Notes
(which is equal to a conversion price of approximately $23.38 per share),
subject to adjustment, only under the following circumstances: (1) in any quarterly
period, if the closing price of our common stock for twenty of the last thirty trading
days in the prior quarter exceeds $28.05 (subject to adjustment), (2) for specified
periods, if the trading price of the Convertible Notes falls below specific thresholds,
(3) if the Convertible Notes are called for redemption, (4) if specified distributions to
holders of our common stock are made or specified corporate transactions occur, (5) if a
fundamental change (as defined) occurs, or (6) during the ten trading days prior to, but
excluding, the maturity date.
Upon conversion of the Convertible Notes, for each $1,000 principal amount of the
Convertible Notes, a holder will receive an amount in cash, equal to the lesser of (i)
$1,000 or (ii) the conversion value, determined in the manner set forth in the indenture
covering the Convertible Notes, of the number of shares of common stock equal to the
conversion rate. If the conversion value exceeds $1,000, we will also deliver, at our
election, cash, common stock or a combination of cash and common stock with respect to
the remaining value deliverable upon conversion. We will pay additional cash interest
commencing with six-month periods beginning on April 1, 2011, if the average trading
price of a Convertible Note for certain periods in the prior six-month period equals 120%
or more of the principal amount of the Convertible Notes.
We may redeem the Convertible Notes, in whole at any time or in part from time to
time, for cash at a redemption price of 100% of the principal amount of the Convertible
Notes to be redeemed, plus any accrued and unpaid interest to the applicable redemption
date. The decision to redeem any of the notes will be based on factors such as the
market price of the notes and our common stock, the potential impact of any redemptions
on our capital structure, and consideration of alternate uses of capital, such as for
strategic investments in our current business, in addition to any then-existing limits
imposed by our finance agreements.
Mortgage Facilities
We are party to several mortgages, which bear interest at defined rates and require
monthly principal and interest payments. These mortgage facilities also contain typical
events of default, including non-payment of obligations, cross-defaults to our other
material indebtedness, certain change of control events, and the loss or sale of certain
franchises operated at the properties. Substantially all of the buildings and
improvements on the properties financed pursuant to the mortgage facilities are subject
to security interests granted to the lender. As of March 31, 2011, we owed $50.6 million
of principal under our mortgage facilities.
Short-term Borrowings
We have three principal sources of short-term borrowing: the revolving portion of
the U.S. credit agreement, the revolving portion of the U.K. credit agreement, and the
floor plan agreements in place that we utilize to finance our vehicle inventories. All of
the cash generated in our operations is initially used to pay down our floor plan
indebtedness. Over time, we are able to access availability under the floor plan
agreements to fund our cash needs, including payments made relating to our higher
interest rate revolving credit agreements.
During the first quarter of 2011, outstanding revolving commitments varied between
no balance and $9.0 million under the U.S. credit agreement and between £5.0 million and
£42.0 million under the U.K. credit agreements revolving credit line (excluding the
overdraft facility), and the amounts outstanding under our floor plan agreements varied
based on the timing of the receipt and expenditure of cash in our operations, driven
principally by the levels of our vehicle inventories.
Interest Rate Swaps
We periodically use interest rate swaps to manage interest rate risk associated with
our variable rate floor plan debt. We are party to forward starting interest rate swap
agreements beginning January 2012 through December 2014 pursuant to which the LIBOR
portion of $300.0 million of our floating rate floor plan debt is fixed at 2.135%. We
may terminate these agreements at any time, subject to the settlement of the then current
fair value of the swap arrangements.
Through January 2011 we were party to interest rate swap agreements pursuant to
which the LIBOR portion of $300.0 million of our floating rate floor plan debt was fixed
at 3.67%. During the three months ended March 31, 2011, the swaps did not have a
meaningful impact on the weighted average interest rate on floor plan borrowings.
PTL Dividends
We own a 9.0% limited partnership interest in Penske Truck Leasing. During the three
months ended March 31, 2011 and 2010, respectively, we received $7.8 million and $8.8
million of pro rata cash dividends relating to this investment. We currently expect to
continue to receive future dividends from PTL subject in amount and timing on its
performance.
31
Operating Leases
We have historically structured our operations so as to minimize our ownership of
real property. As a result, we lease or sublease substantially all of our facilities.
These leases are generally for a period between five and 20 years, and are typically
structured to include renewal options at our election. Pursuant to the leases for some of
our larger facilities, we are required to comply with defined financial ratios, including
a rent coverage ratio and a debt to EBITDA ratio. For these leases, non-compliance
with the ratios may require us to post collateral in the form of a letter of credit. A
breach of our other lease covenants give rise to certain remedies by the landlord, the
most severe of which include the termination of the applicable lease and acceleration of
the total rent payments due under the lease. As of March 31, 2011, we were in compliance
with all covenants under these leases, and we believe we will remain in compliance with
such covenants for the next twelve months.
Sale/Leaseback Arrangements
We have in the past and may in the future enter into sale-leaseback transactions to
finance certain property acquisitions and capital expenditures, pursuant to which we sell
property and/or leasehold improvements to third parties and agree to lease those assets
back for a certain period of time. Such sales generate proceeds which vary from period to
period.
Off-Balance Sheet Arrangements
We have sold a number of dealerships to third parties and, as a condition to certain
of those sales, remain liable for the lease payments relating to the properties on which
those businesses operate in the event of non-payment by the buyer. We are also party to
lease agreements on properties that we no longer use in our retail operations that we
have sublet to third parties. We rely on subtenants to pay the rent and maintain the
property at these locations. In the event a subtenant does not perform as expected, we
may not be able to recover amounts owed to us and we could be required to fulfill these
obligations.
We are potentially subject to additional purchase commitments relating to the smart
distribution business as a result of our smart distribution agreement, smart franchise
agreements and state franchise laws. These commitments have not historically had a
material adverse effect on our results of operations, financial condition or
cash flows. We have announced that we intend to transition the smart distribution
business to Mercedes-Benz USA. In connection with this transaction, we will be required
to fulfill certain of these purchase commitments, though we do not expect fulfillment of
the commitments to have a material adverse effect on our future results of operations,
financial condition or cash flows in part because Mercedes-Benz USA has announced its
intention to continue distribution of the smart fortwo after completion of the
transaction. This transaction, estimated to be completed in June 2011, is subject to
completion of binding documentation, regulatory approvals, and other conditions outside
our control.
Cash Flows
Cash and cash equivalents increased by $17.7 million and $9.9 million during the
three months ended March 31, 2011 and 2010, respectively. The major components of these
changes are discussed below.
Cash Flows from Continuing Operating Activities
Cash
provided by continuing operating activities was $9.0 million and $34.8 million
during the three months ended March 31, 2011 and 2010, respectively. Cash flows from
continuing operating activities includes net income, as adjusted for non-cash items and
the effects of changes in working capital.
We finance substantially all of our new and a portion of our used vehicle
inventories under revolving floor plan notes payable with various lenders. We retain the
right to select which, if any, financing source to utilize in connection with the
procurement of vehicle inventories. Many vehicle manufacturers provide vehicle financing
for the dealers representing their brands, however, it is not a requirement that we
utilize this financing. Historically, our floor plan finance source has been based on
aggregate pricing considerations.
In accordance with generally accepted accounting principles relating to the
statement of cash flows, we report all cash flows arising in connection with floor plan
notes payable with the manufacturer of a particular new vehicle as an operating activity
in our statement of cash flows, and all cash flows arising in connection with floor plan
notes payable to a party other than the manufacturer of a particular new vehicle and all
floor plan notes payable relating to pre-owned vehicles as a financing activity in our
statement of cash flows. Currently, the majority of our non-trade vehicle financing is
with other manufacturer captive lenders. To date, we have not experienced any material
limitation with respect to the amount or availability of financing from any institution
providing us vehicle financing.
32
We believe that changes in aggregate floor plan liabilities are typically linked to
changes in vehicle inventory and, therefore, are an integral part of understanding
changes in our working capital and operating cash flow. As a result, we prepare the
following reconciliation to highlight our operating cash flows with all changes in
vehicle floor plan being classified as an operating activity for informational purposes:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
Dollars in millions |
|
2011 |
|
|
2010 |
|
Net cash from continuing operating activities as reported |
|
$ |
9.0 |
|
|
$ |
34.8 |
|
Floor plan notes payable non-trade as reported |
|
|
37.3 |
|
|
|
62.6 |
|
|
|
|
|
|
|
|
Net cash from continuing operating activities including all floor plan notes payable |
|
$ |
46.3 |
|
|
$ |
97.4 |
|
|
|
|
|
|
|
|
Cash Flows from Continuing Investing Activities
Cash used in continuing investing activities was $31.6 million and $27.8 million
during the three months ended March 31, 2011 and 2010, respectively. Cash flows from
continuing investing activities consist primarily of cash used for capital expenditures
and net expenditures for acquisitions and other investments. Capital expenditures were
$21.1 million and $18.4 million during the three months ended March 31, 2011 and 2010,
respectively. Capital expenditures relate primarily to improvements to our existing
dealership facilities and the construction of new facilities. As of March 31, 2011, we do
not have material commitments related to our planned or ongoing capital projects. We
currently expect to finance our capital expenditures with operating cash flows or
borrowings under our U.S. or U.K. credit facilities. Cash used in acquisitions and other
investments, net of cash acquired, was $14.0 million and $9.4 million during the three
months ended March 31, 2011 and 2010, respectively, and included cash used to repay
sellers floor plan liabilities in such business acquisitions of $5.9 million and $5.7
million, respectively. Additionally, proceeds from other investing activities during the
three months ended March 31, 2011 were $3.5 million.
Cash Flows from Continuing Financing Activities
Cash
provided by continuing financing activities was $38.9 million during the three
months ended March 31, 2011. Cash used in continuing financing activities was $10.8
million during the three months ended March 31, 2010. Cash flows from continuing
financing activities include net borrowings or repayments of long-term debt, repurchases
of securities, net borrowings or repayments of floor plan notes payable non-trade,
proceeds from the issuance of common stock and the exercise of stock options, and
dividends. We had net borrowings of long-term debt of $7.6 million during the three
months ended March 31, 2011. We had net repayments of long-term debt of $1.8 million
during the three months ended March 31, 2010. We used $71.7 million to repurchase $71.1
million aggregate principal amount of our Convertible Notes during the three months ended
March 31, 2010. We had net borrowings of floor plan notes
payable non-trade of $29.7
million and $62.6 million during the three months ended March 31, 2011 and 2010,
respectively.
Cash Flows from Discontinued Operations
Cash flows relating to discontinued operations are not currently considered, nor are
they expected to be, material to our liquidity or our capital resources. Management does
not believe that the net impact of upcoming cash transactions relating to discontinued
operations will be material.
Related Party Transactions
Stockholders Agreement
Several of our directors and officers are affiliated with Penske Corporation or
related entities. Roger S. Penske, our Chairman of the Board and Chief Executive Officer,
is also Chairman of the Board and Chief Executive Officer of Penske Corporation, and
through entities affiliated with Penske Corporation, our largest stockholder owning
approximately 35% of our outstanding common stock. Mitsui & Co., Ltd. and Mitsui & Co.
(USA), Inc. (collectively, Mitsui) own approximately 17% of our outstanding common
stock. Mitsui, Penske Corporation and certain other affiliates of Penske Corporation are
parties to a stockholders agreement pursuant to which the Penske affiliated companies
agreed to vote their shares for one director who is a representative of Mitsui. In turn,
Mitsui agreed to vote their shares for up to fourteen directors voted for by the Penske
affiliated companies. This agreement terminates in March 2014, upon the mutual consent of
the parties, or when either party no longer owns any of our common stock.
Other Related Party Interests and Transactions
Roger S. Penske is also a managing member of Transportation Resource Partners, an
organization that invests in transportation-related industries. Richard J. Peters, one of
our directors, is a managing director of Transportation Resource Partners and is a
director of Penske Corporation. Robert H. Kurnick, Jr., our President and a director, is
also the President and a director of Penske Corporation.
33
We sometimes pay to and/or receive fees from Penske Corporation, its subsidiaries,
and its affiliates for services rendered in the ordinary course of business, or to
reimburse payments made to third parties on each others behalf. These transactions are
reviewed periodically by our Audit Committee and reflect the providers cost or an amount
mutually agreed upon by both parties.
As discussed above, we are a 9.0% limited partner of PTL, a leading global
transportation services provider. The general partner of PTL is Penske Truck Leasing
Corporation, a wholly-owned subsidiary of Penske Corporation, which together with other
wholly-owned subsidiaries of Penske Corporation, owns 41.1% of PTL. The remaining 49.9%
of PTL is owned by General Electric Capital Corporation. Among other things, the
partnership agreement provides us with specified partner distribution and governance
rights and restricts our ability to transfer our interests.
We have also entered into other joint ventures with certain related parties as more
fully discussed below.
Joint Venture Relationships
We are party to a number of joint ventures pursuant to which we own and operate
automotive dealerships together with other investors. We may provide these dealerships
with working capital and other debt financing at costs that are based on our incremental
borrowing rate. As of March 31, 2011, our automotive retail joint venture relationships
included:
|
|
|
|
|
|
|
|
|
|
|
Ownership |
|
Location |
|
Dealerships |
|
Interest |
|
Fairfield, Connecticut |
|
Audi, Mercedes-Benz, Porsche, smart |
|
|
86.56 |
%(A) (B) |
Edison, New Jersey |
|
Ferrari, Maserati |
|
|
70.00 |
%(B) |
Las Vegas, Nevada |
|
Ferrari, Maserati |
|
|
50.00 |
%(C) |
Frankfurt, Germany |
|
Lexus, Toyota |
|
|
50.00 |
%(C) |
Aachen, Germany |
|
Audi, Lexus, Skoda, Toyota, Volkswagen, Citroën |
|
|
50.00 |
%(C) |
|
|
|
(A) |
|
An entity controlled by one of our directors, Lucio A. Noto (the Investor), owns a 13.44%
interest in this joint venture which entitles the Investor to 20% of the joint ventures operating
profits. In addition, the Investor has an option to purchase up to a 20% interest in the joint
venture for specified amounts. |
|
(B) |
|
Entity is consolidated in our financial statements. |
|
(C) |
|
Entity is accounted for using the equity method of accounting. |
In April 2011, we repurchased the remaining 30.0% interest in the Edison, New Jersey
joint venture which is now a 100% owned subsidiary. During 2010, we exited one of our
German joint ventures by exchanging our 50% interest in the joint venture for 100%
ownership in three BMW franchises previously held by the joint venture.
Cyclicality
Unit sales of motor vehicles, particularly new vehicles, have been cyclical
historically, fluctuating with general economic cycles. During economic downturns, the
automotive retailing industry tends to experience periods of decline and recession
similar to those experienced by the general economy. We believe that the industry is
influenced by general economic conditions and particularly by consumer confidence, the
level of personal discretionary spending, fuel prices, interest rates and credit
availability.
Seasonality
Our business is modestly seasonal overall. Our U.S. operations generally experience
higher volumes of vehicle sales in the second and third quarters of each year due in part
to consumer buying trends and the introduction of new vehicle models. Also, vehicle
demand, and to a lesser extent demand for service and parts, is generally lower during
the winter months than in other seasons, particularly in regions of the U.S. where
dealerships may be subject to severe winters. Our U.K. operations generally experience
higher volumes of vehicle sales in the first and third quarters of each year, due
primarily to vehicle registration practices in the U.K.
Effects of Inflation
We believe that inflation rates over the last few years have not had a significant
impact on revenues or profitability. We do not expect inflation to have any near-term
material effects on the sale of our products and services; however, we cannot be sure
there will be no such effect in the future. We finance substantially all of our inventory
through various revolving floor plan arrangements with interest rates that vary based on
various benchmarks. Such rates have historically increased during periods of increasing
inflation.
34
Forward Looking Statements
This quarterly report on Form 10-Q contains forward-looking statements which
generally can be identified by the use of terms such as may, will, should,
expect, anticipate, believe, intend, plan, estimate, predict, potential,
forecast, continue or variations of such terms, or the use of these terms in the
negative. Forward-looking statements include statements regarding our current plans,
forecasts, estimates, beliefs or expectations, including, without limitation, statements
with respect to:
|
|
|
our future financial and operating performance; |
|
|
|
|
future acquisitions and dispositions; |
|
|
|
|
future potential capital expenditures and securities repurchases; |
|
|
|
|
our ability to realize cost savings and synergies; |
|
|
|
|
our ability to respond to economic cycles; |
|
|
|
|
trends in the automotive retail industry and in the general economy in the
various countries in which we operate; |
|
|
|
|
our ability to access the remaining availability under our credit agreements; |
|
|
|
|
our liquidity; |
|
|
|
|
performance of joint ventures, including PTL; |
|
|
|
|
future foreign exchange rates; |
|
|
|
|
the outcome of various legal
proceedings; |
|
|
|
|
trends affecting our future financial condition or results of operations; and |
|
|
|
|
our business strategy. |
Forward-looking statements involve known and unknown risks and uncertainties and are
not assurances of future performance. Actual results may differ materially from
anticipated results due to a variety of factors, including the factors identified in our
2010 annual report on Form 10-K filed February 25, 2011. Important factors that could
cause actual results to differ materially from our expectations include the following:
|
|
|
our business and the automotive retail industry in general are susceptible to
adverse economic conditions, including changes in interest rates, foreign exchange
rates, consumer demand, consumer confidence, fuel prices, unemployment rates and
credit availability; |
|
|
|
|
the number of new and used vehicles sold in our markets; |
|
|
|
|
automobile manufacturers exercise significant control over our operations, and we
depend on them in order to operate our business; |
|
|
|
|
we depend on the success and popularity of the brands we sell, and adverse
conditions affecting one or more automobile manufacturers, such as the impact on the
vehicle and parts supply chain due to the earthquake and tsunami that struck Japan
in March 2011, may negatively impact our revenues and profitability; |
|
|
|
|
a restructuring of any significant automotive manufacturers or automotive
suppliers; |
|
|
|
|
our dealership operations may be affected by severe weather or other periodic
business interruptions; |
|
|
|
|
we may not be able to satisfy our capital requirements for acquisitions,
dealership renovation projects, financing the purchase of our inventory, or
refinancing of our debt when it becomes due; |
|
|
|
|
our level of indebtedness may limit our ability to obtain financing generally and
may require that a significant portion of our cash flow be used for debt service; |
|
|
|
|
non-compliance with the financial ratios and other covenants under our credit
agreements and operating leases; |
35
|
|
|
our operations outside of the U.S. subject our profitability to fluctuations relating
to changes in foreign currency valuations; |
|
|
|
|
import product restrictions and foreign trade risks that may impair our ability
to sell foreign vehicles profitably; |
|
|
|
|
with respect to PTL, changes in the financial health of its customers, labor
strikes or work stoppages by its employees, a reduction in PTLs asset utilization
rates and industry competition which could impact distributions to us; |
|
|
|
|
results of our efforts to transition the smart USA dealer network to
Mercedes-Benz USA, which are subject to completion of binding documentation,
regulatory approvals, and other conditions; |
|
|
|
|
we are dependent on continued availability of our information technology systems; |
|
|
|
|
if we lose key personnel, especially our Chief Executive Officer, or are unable
to attract additional qualified personnel; |
|
|
|
|
new or enhanced regulations relating to automobile dealerships; |
|
|
|
|
changes in tax, financial or regulatory rules or requirements; |
|
|
|
|
we are subject to numerous
legal and administrative proceedings which, if the outcomes are
adverse to us, could have a material adverse effect
on our business; |
|
|
|
|
if state dealer laws in the U.S. are repealed or weakened, our automotive
dealerships may be subject to increased competition and may be more susceptible to
termination, non-renewal or renegotiation of their franchise agreements; and |
|
|
|
|
some of our directors and officers may have conflicts of interest with respect to
certain related party transactions and other business interests. |
In addition:
|
|
|
the price of our common stock is subject to substantial fluctuation, which may be
unrelated to our performance; and |
|
|
|
|
shares eligible for future sale, or issuable under the terms of our convertible
notes, may cause the market price of our common stock to drop significantly, even if
our business is doing well. |
We urge you to carefully consider these risk factors in evaluating all
forward-looking statements regarding our business. Readers of this report are cautioned
not to place undue reliance on the forward-looking statements contained in this report.
All forward-looking statements attributable to us are qualified in their entirety by this
cautionary statement. Except to the extent required by federal securities laws and the
Securities and Exchange Commissions rules and regulations, we have no intention or
obligation to update publicly any forward-looking statements whether as a result of new
information, future events or otherwise.
36
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures About Market Risk |
Interest Rates. We are exposed to market risk from changes in interest rates on a
significant portion of our debt. Outstanding revolving balances under our credit
agreements bear interest at variable rates based on a margin over defined LIBOR or the
Bank of England Base Rate. Based on the amount outstanding under these facilities as of
March 31, 2011, a 100 basis point change in interest rates would result in an approximate
$2.1 million change to our annual other interest expense. Similarly, amounts outstanding
under floor plan financing arrangements bear interest at a variable rate based on a
margin over the prime rate, defined LIBOR, the Finance House Base Rate, or the Euro
Interbank Offered Rate. In 2010 and through January 2011, we were party to swap
agreements pursuant to which a notional $300.0 million of our floating rate floor plan
debt was exchanged for fixed rate debt through January 2011. Based on an average of the
aggregate amounts outstanding under our floor plan financing arrangements subject to
variable interest payments during the three months ended March 31, 2011, adjusted to
exclude the notional value of the swap agreements, a 100 basis point change in interest
rates would result in an approximate $11.2 million change to our annual floor plan
interest expense.
We evaluate our exposure to interest rate fluctuations and follow established
policies and procedures to implement strategies designed to manage the amount of variable
rate indebtedness outstanding at any point in time in an effort to mitigate the effect of
interest rate fluctuations on our earnings and cash flows. These policies include:
|
|
|
the maintenance of our overall debt portfolio with targeted fixed and
variable rate components; |
|
|
|
|
the use of authorized derivative instruments; |
|
|
|
|
the prohibition of using derivatives for trading or other speculative
purposes; and |
|
|
|
|
the prohibition of highly leveraged derivatives or derivatives which we
are unable to reliably value, or for which we are unable to obtain a market
quotation. |
Interest rate fluctuations affect the fair market value of our fixed rate debt,
including our swaps, mortgages, the 7.75% Notes, the Convertible Notes, and certain
seller financed promissory notes, but, with respect to such fixed rate debt instruments,
do not impact our earnings or cash flows.
Foreign Currency Exchange Rates. As of March 31, 2011, we had dealership operations
in the U.K. and Germany. In each of these markets, the local currency is the functional
currency. Due to our intent to remain permanently invested in these foreign markets, we
do not hedge against foreign currency fluctuations. In the event we change our intent
with respect to the investment in any of our international operations, we would expect to
implement strategies designed to manage those risks in an effort to mitigate the effect
of foreign currency fluctuations on our earnings and cash flows. A ten percent change in
average exchange rates versus the U.S. Dollar would have resulted in an approximate
$109.9 million change to our revenues for the three months ended March 31, 2011.
In common with other automotive retailers, we purchase certain of our new vehicle
and parts inventories from foreign manufacturers. Although we purchase the majority of
our inventories in the local functional currency, our business is subject to certain
risks, including, but not limited to, differing economic conditions, changes in political
climate, differing tax structures, other regulations and restrictions, and foreign
exchange rate volatility which may influence such manufacturers ability to provide their
products at competitive prices in the local jurisdictions. Our future results could be
materially and adversely impacted by changes in these or other factors.
|
|
|
Item 4. |
|
Controls and Procedures |
Under the supervision and with the participation of our management, including the
principal executive and financial officers, we conducted an evaluation of the
effectiveness of our disclosure controls and procedures (as such term is defined in Rules
13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the
Exchange Act)), as of the end of the period covered by this report. Our disclosure
controls and procedures are designed to ensure that information required to be disclosed
by us in the reports we file under the Exchange Act is recorded, processed, summarized
and reported within the time periods specified in the SECs rules and forms, and that
such information is accumulated and communicated to management, including our principal
executive and financial officers, to allow timely discussions regarding required
disclosure.
Based upon this evaluation, the Companys principal executive and financial officers
concluded that our disclosure controls and procedures were effective as of the end of the
period covered by this report. In addition, we maintain internal controls designed to
provide us with the information required for accounting and financial reporting purposes.
There were no changes in our internal control over financial reporting that occurred
during the most recent quarter that materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
37
PART II OTHER INFORMATION
|
|
|
Item 1. |
|
Legal Proceedings |
We are involved in litigation which may relate to claims brought by governmental
authorities, customers, vendors, or employees, including class action claims and
purported class action claims. We are not a party to any legal proceedings, including
class action lawsuits, that individually or in the aggregate, are reasonably expected to
have a material adverse effect on us. However, the results of these matters cannot be
predicted with certainty, and an unfavorable resolution of one or more of these matters
could have a material adverse effect.
In addition to the information set forth in this Form 10-Q, you should carefully
consider the risk factors discussed in Part I, Item 1A of our Annual Report on Form 10-K
for the year ended December 31, 2010, which could materially affect our business,
financial condition, or future results. The following updates the risk factors included
in our 2010 Form 10-K:
Production and supply chain disruptions caused by the earthquake and tsunami that
struck Japan in March 2011 could have a negative impact on our business and results of
operations. The earthquake and tsunami that struck Japan on March 11, 2011, have caused
significant production and supply chain disruptions which has resulted in significantly
reduced new vehicle production by Japanese automotive manufacturers since the earthquake.
These disruptions could also impact non-Japanese manufacturers, since many of them rely
upon components produced in Japan to produce new vehicles. Based on currently available
information from the manufacturers, we expect significant reductions in new vehicle
shipments from the Japanese manufacturers for certain periods in 2011. It is difficult
to predict the resulting impact on our business and we cannot be sure these events will
not have a material adverse effect on our business and results of operations.
|
|
|
|
|
|
4.1 |
|
|
Amended and Restated Supplemental Indenture regarding our
3.5% senior subordinated convertible notes due 2026 dated as
of May 3, 2011, among us, as Issuer, and certain of our
domestic subsidiaries, as Guarantors, and The Bank of New
York Mellon Trust Company, N.A. f/k/a The Bank of New York
Trust Company, N.A., as trustee. |
|
4.2 |
|
|
Amended and Restated Supplemental Indenture regarding 7.75%
subordinated notes due 2016 dated May 3, 2011, among us, as
Issuer, and certain of our domestic subsidiaries, as
Guarantors, and The Bank of New York Mellon Trust Company,
N.A. f/k/a The Bank of New York Trust Company, N.A., as
trustee. |
|
12 |
|
|
Computation of Ratio of Earnings to Fixed Charges |
|
31.1 |
|
|
Rule 13(a)-14(a)/15(d)-14(a) Certification. |
|
31.2 |
|
|
Rule 13(a)-14(a)/15(d)-14(a) Certification. |
|
32 |
|
|
Section 1350 Certification. |
|
101 |
|
|
The following materials from Penske Automotive Groups
Quarterly Report on Form 10-Q for the quarter ended March
31, 2011, formatted in XBRL (eXtensible Business Reporting
Language): (i) the Consolidated Condensed Balance Sheets as
of March 31, 2011 and December 31, 2010, (ii) the
Consolidated Condensed Statements of Income for the three
months ended March 31, 2011 and 2010, (iii) the Consolidated
Condensed Statements of Cash Flows for the three months
ended March 31, 2011 and 2010, (iv) the Consolidated
Condensed Statement of Equity for the three months ended
March 31, 2011, and (v) the Notes to Consolidated Condensed
Financial Statements, tagged as blocks of text.* |
|
|
|
* |
|
Pursuant to Rule 406T of Regulation S-T, the Interactive
Data Files on Exhibit 101 hereto are deemed not filed or
part of a registration statement or prospectus for purposes
of Sections 11 or 12 of the Securities Act of 1933, as
amended, are deemed not filed for purposes of Section 18 of
the Securities Exchange Act of 1934, as amended, and
otherwise are not subject to liability under those sections. |
38
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the undersigned thereunto duly
authorized.
|
|
|
|
|
|
PENSKE AUTOMOTIVE GROUP, INC.
|
|
|
By: |
/s/ Roger S. Penske
|
|
|
|
Roger S. Penske |
|
Date: May 3, 2011 |
|
Chief Executive Officer |
|
|
|
|
|
|
|
By: |
/s/ Robert T. OShaughnessy
|
|
|
|
Robert T. OShaughnessy |
|
Date: May 3, 2011 |
|
Chief Financial Officer |
|
39
EXHIBIT INDEX
|
|
|
|
|
Exhibit |
|
|
No. |
|
Description |
|
|
|
|
|
|
4.1 |
|
|
Amended and Restated Supplemental Indenture
regarding our 3.5% senior subordinated convertible
notes due 2026 dated as of May 3, 2011, among us,
as Issuer, and certain of our domestic
subsidiaries, as Guarantors, and The Bank of New
York Mellon Trust Company, N.A. f/k/a The Bank of
New York Trust Company, N.A., as trustee. |
|
4.2 |
|
|
Amended and Restated Supplemental Indenture
regarding 7.75% subordinated notes due 2016 dated
May 3, 2011, among us, as Issuer, and certain of
our domestic subsidiaries, as Guarantors, and The
Bank of New York Mellon Trust Company, N.A. f/k/a
The Bank of New York Trust Company, N.A., as
trustee. |
|
12 |
|
|
Computation of Ratio of Earnings to Fixed Charges. |
|
31.1 |
|
|
Rule 13(a)-14(a)/15(d)-14(a) Certification. |
|
31.2 |
|
|
Rule 13(a)-14(a)/15(d)-14(a) Certification. |
|
32 |
|
|
Section 1350 Certification. |
|
101 |
|
|
The following materials from Penske Automotive
Groups Quarterly Report on Form 10-Q for the
quarter ended March 31, 2011, formatted in XBRL
(eXtensible Business Reporting Language): (i) the
Consolidated Condensed Balance Sheets as of March
31, 2011 and December 31, 2010, (ii) the
Consolidated Condensed Statements of Income for
the three months ended March 31, 2011 and 2010,
(iii) the Consolidated Condensed Statements of
Cash Flows for the three months ended March 31,
2011 and 2010, (iv) the Consolidated Condensed
Statement of Equity for the three months ended
March 31, 2011, and (v) the Notes to Consolidated
Condensed Financial Statements, tagged as blocks
of text.* |
|
|
|
* |
|
Pursuant to Rule 406T of Regulation S-T, the
Interactive Data Files on Exhibit 101 hereto are
deemed not filed or part of a registration
statement or prospectus for purposes of Sections
11 or 12 of the Securities Act of 1933, as
amended, are deemed not filed for purposes of
Section 18 of the Securities Exchange Act of 1934,
as amended, and otherwise are not subject to
liability under those sections. |
40