e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
(Mark One)
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2010
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission File Number 1-10989
VENTAS, INC.
(Exact Name of Registrant as
Specified in Its Charter)
|
|
|
Delaware
|
|
61-1055020
|
(State or Other Jurisdiction
of
Incorporation or Organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
111 S. Wacker Drive, Suite 4800, Chicago,
Illinois
|
|
60606
|
(Address of Principal Executive
Offices)
|
|
(Zip Code)
|
(877) 483-6827
(Registrants Telephone
Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, par value $0.25 per share
|
|
New York Stock Exchange
|
Securities registered pursuant to Section 12(g) of the
Act: None
Indicate by check mark if the Registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes þ No o
Indicate by check mark if the Registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the Registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act during the preceding 12 months
(or for such shorter period that the Registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the Registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
(§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the Registrant
was required to submit and post such
files). Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of Registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment of this
Form 10-K. þ
Indicate by check mark whether the Registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the
Exchange Act. (Check one):
|
|
|
|
Large
accelerated
filer þ
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Smaller
reporting
company o
|
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the
Act). Yes o No þ
The aggregate market value of shares of the Registrants
common stock, par value $0.25 per share, held by non-affiliates
of the Registrant, computed by reference to the closing price of
the common stock on June 30, 2010, was approximately
$7.3 billion. For purposes of the foregoing calculation
only, all directors and executive officers of the Registrant
have been deemed affiliates.
As of February 11, 2011, 162,920,524 shares of the
Registrants common stock were outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrants definitive Proxy Statement for
the Annual Meeting of Stockholders to be held on May 12,
2011 are incorporated by reference into Part III,
Items 10 through 14 of this Annual Report on
Form 10-K.
CAUTIONARY
STATEMENTS
Unless otherwise indicated or except where the context otherwise
requires, the terms we, us and
our and other similar terms in this Annual Report on
Form 10-K
refer to Ventas, Inc. and its consolidated subsidiaries.
Forward-Looking
Statements
This Annual Report on
Form 10-K
includes forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as
amended (the Securities Act), and Section 21E
of the Securities Exchange Act of 1934, as amended (the
Exchange Act). All statements regarding our or our
tenants, operators, managers or
borrowers expected future financial position, results of
operations, cash flows, funds from operations, dividends and
dividend plans, financing plans, business strategy, budgets,
projected costs, operating metrics, capital expenditures,
competitive positions, acquisitions, investment opportunities,
dispositions, merger integration, growth opportunities, expected
lease income, continued qualification as a real estate
investment trust (REIT), plans and objectives of
management for future operations, and statements that include
words such as anticipate, if,
believe, plan, estimate,
expect, intend, may,
could, should, will, and
other similar expressions are forward-looking statements. These
forward-looking statements are inherently uncertain, and
security holders must recognize that actual results may differ
from our expectations. We do not undertake a duty to update
these forward-looking statements, which speak only as of the
date on which they are made.
Our actual future results and trends may differ materially from
expectations depending on a variety of factors discussed in our
filings with the Securities and Exchange Commission (the
SEC). These factors include without limitation:
|
|
|
|
|
The ability and willingness of our tenants, operators,
borrowers, managers and other third parties to meet
and/or
perform their obligations under their respective contractual
arrangements with us, including, in some cases, their
obligations to indemnify, defend and hold us harmless from and
against various claims, litigation and liabilities;
|
|
|
|
The ability of our tenants, operators, borrowers and managers to
maintain the financial strength and liquidity necessary to
satisfy their respective obligations and liabilities to third
parties, including without limitation obligations under their
existing credit facilities and other indebtedness;
|
|
|
|
Our success in implementing our business strategy and our
ability to identify, underwrite, finance, consummate and
integrate diversifying acquisitions or investments, including
our pending transaction with Atria Senior Living Group, Inc. and
those in different asset types and outside the United States;
|
|
|
|
The nature and extent of future competition;
|
|
|
|
The extent of future or pending healthcare reform and
regulation, including cost containment measures and changes in
reimbursement policies, procedures and rates;
|
|
|
|
Increases in our cost of borrowing as a result of changes in
interest rates and other factors;
|
|
|
|
The ability of our operators and managers, as applicable, to
deliver high quality services, to attract and retain qualified
personnel and to attract residents and patients;
|
|
|
|
Changes in general economic conditions
and/or
economic conditions in the markets in which we may, from time to
time, compete, and the effect of those changes on our revenues
and our ability to access the capital markets or other sources
of funds;
|
|
|
|
Our ability to pay down, refinance, restructure
and/or
extend our indebtedness as it becomes due;
|
|
|
|
Our ability and willingness to maintain our qualification as a
REIT due to economic, market, legal, tax or other considerations;
|
|
|
|
Final determination of our taxable net income for the year ended
December 31, 2010 and for the year ending December 31,
2011;
|
|
|
|
The ability and willingness of our tenants to renew their leases
with us upon expiration of the leases and our ability to
reposition our properties on the same or better terms in the
event such leases expire and are not renewed by our tenants or
in the event we exercise our right to replace an existing tenant
upon a default;
|
i
|
|
|
|
|
Risks associated with our senior living operating portfolio,
such as factors causing volatility in our operating income and
earnings generated by our properties, including without
limitation national and regional economic conditions, costs of
materials, energy, labor and services, employee benefit costs,
insurance costs and professional and general liability claims,
and the timely delivery of accurate property-level financial
results for those properties;
|
|
|
|
The movement of U.S. and Canadian exchange rates;
|
|
|
|
Year-over-year
changes in the Consumer Price Index and the effect of those
changes on the rent escalators, including the rent escalator for
Master Lease 2 with Kindred Healthcare, Inc. (together with its
subsidiaries, Kindred), and our earnings;
|
|
|
|
Our ability and the ability of our tenants, operators, borrowers
and managers to obtain and maintain adequate liability and other
insurance from reputable and financially stable providers;
|
|
|
|
The impact of increased operating costs and uninsured
professional liability claims on the liquidity, financial
condition and results of operations of our tenants, operators,
borrowers and managers and the ability of our tenants,
operators, borrowers and managers to accurately estimate the
magnitude of those claims;
|
|
|
|
Risks associated with our medical office building
(MOB) portfolio and operations, including our
ability to successfully design, develop and manage MOBs, to
accurately estimate our costs in
fee-for-service
projects and to retain key personnel;
|
|
|
|
The ability of the hospitals on or near whose campuses our MOBs
are located and their affiliated health systems to remain
competitive and financially viable and to attract physicians and
physician groups;
|
|
|
|
Our ability to maintain or expand our relationships with our
existing and future hospital and health system clients;
|
|
|
|
Risks associated with our investments in joint ventures and
unconsolidated entities, including our lack of sole
decision-making authority and our reliance on our joint venture
partners financial condition;
|
|
|
|
The impact of market or issuer events on the liquidity or value
of our investments in marketable securities; and
|
|
|
|
The impact of any financial, accounting, legal or regulatory
issues or litigation that may affect us or our major tenants,
operators, and managers.
|
Many of these factors, some of which are described in greater
detail under Risk Factors in Part I,
Item 1A of this Annual Report on
Form 10-K,
are beyond our control and the control of our management.
Kindred,
Brookdale Senior Living and Sunrise Information
Each of Kindred, Brookdale Senior Living Inc. (together with its
subsidiaries, which include Brookdale Living Communities, Inc.
(Brookdale) and Alterra Healthcare Corporation
(Alterra), Brookdale Senior Living) and
Sunrise Senior Living, Inc. (together with its subsidiaries,
Sunrise) is subject to the reporting requirements of
the SEC and is required to file with the SEC annual reports
containing audited financial information and quarterly reports
containing unaudited financial information. The information
related to Kindred, Brookdale Senior Living and Sunrise
contained or referred to in this Annual Report on
Form 10-K
is derived from filings made by Kindred, Brookdale Senior Living
or Sunrise, as the case may be, with the SEC or other publicly
available information, or has been provided to us by Kindred,
Brookdale Senior Living or Sunrise. We have not verified this
information either through an independent investigation or by
reviewing Kindreds, Brookdale Senior Livings or
Sunrises public filings. We have no reason to believe that
this information is inaccurate in any material respect, but we
cannot assure you that all of this information is accurate.
Kindreds, Brookdale Senior Livings and
Sunrises filings with the SEC can be found at the
SECs website at www.sec.gov. We are providing this data
for informational purposes only, and you are encouraged to
obtain Kindreds, Brookdale Senior Livings and
Sunrises publicly available filings from the SEC.
ii
PART I
BUSINESS
Overview
We are a REIT with a geographically diverse portfolio of seniors
housing and healthcare properties in the United States and
Canada. As of December 31, 2010, our portfolio consisted of
602 assets: 240 seniors housing communities, 187 skilled nursing
facilities, 40 hospitals and 135 medical office buildings
(MOBs) and other properties in 43 U.S. states,
the District of Columbia and two Canadian provinces. With the
exception of our seniors housing communities that are managed by
independent third parties, such as Sunrise, pursuant to
long-term management agreements and certain of our MOBs,
including those acquired in connection with our Lillibridge
Healthcare Services, Inc. (Lillibridge) acquisition
(see Note 4 Acquisitions of Real Estate
Property of the Notes to Consolidated Financial Statements
included in Part II, Item 8 of this Annual Report on
Form 10-K),
we lease our properties to healthcare operating companies under
triple-net
or
absolute-net
leases, which require the tenants to pay all property-related
expenses. We also had real estate loan and other investments
relating to seniors housing and healthcare companies or
properties as of December 31, 2010.
Our primary business consists of acquiring, financing and owning
seniors housing and healthcare properties and leasing those
properties to third parties or operating those properties
through independent third party managers. Through our
Lillibridge subsidiary, we also provide management, leasing,
marketing, facility development and advisory services to highly
rated hospitals and health systems throughout the United States.
In October 2010, we signed a definitive agreement to acquire
substantially all of the real estate assets of privately-owned
Atria Senior Living Group, Inc. (together with its affiliates,
Atria) for a total purchase price of
$3.1 billion, comprised of $1.35 billion of our common
stock (a fixed 24.96 million shares), $150 million in
cash and the assumption or repayment of $1.6 billion of net
debt. We will acquire from Atria 118 private pay seniors housing
communities located primarily in affluent coastal markets such
as the New York metropolitan area, New England and
California. Atria, based in Louisville, Kentucky, is owned by
private equity funds managed by Lazard Real Estate Partners.
Prior to the closing, Atria will spin off its management
company, which will continue to operate the acquired assets
under long-term management agreements with us. Completion of the
transaction is subject to certain conditions. We expect to
complete the transaction in the first half of 2011, although we
cannot assure you that the transaction will close on such
timetable or at all.
We were incorporated in Kentucky in 1983, commenced operations
in 1985 and reorganized as a Delaware corporation in 1987. We
operate through three reportable business segments:
triple-net
leased properties, senior living operations and MOB operations.
See our Consolidated Financial Statements and the related notes,
including Note 2 Accounting
Policies, included in Part II, Item 8 of this
Annual Report on
Form 10-K.
Business
Strategy
Our business strategy is comprised of three principal
objectives: (1) generating consistent, reliable and growing
cash flows; (2) maintaining a well-diversified portfolio;
and (3) preserving our investment grade balance sheet and
liquidity.
Consistent,
Reliable and Growing Cash Flows
Our primary objective is to enhance shareholder value by
generating consistent, reliable and growing cash flows through
healthcare and seniors housing assets. To achieve this
objective, we seek to balance our portfolio of healthcare and
seniors housing properties with a combination of long-term
triple-net
leases that provide steady contractual growth, seniors housing
operating assets that provide higher growth potential and MOBs
that provide long-term stable cash flows.
1
Well-Diversified
Portfolio
We believe that maintaining a portfolio of properties and real
estate loan investments diversified by asset class,
tenant/operator, geography, revenue source and business model
makes us less susceptible to regional economic downturns and
adverse changes in regulation or reimbursement rates or
methodologies in any single state. Portfolio diversification
also reduces our exposure to any single tenant/operator and the
risk that a single event could materially harm our business.
Investment
Grade Balance Sheet and Liquidity
Having a strong balance sheet and liquidity positions us
favorably for growth and also reduces risk. We seek to protect
our capital and invest profitably by actively managing our
leverage, lowering our cost of capital and maintaining multiple
sources of liquidity, such as unsecured bank debt, mortgage
financings and access to the public debt and equity markets.
Portfolio
of Properties and Other Investments
As of December 31, 2010, we had: 100% ownership interests
in 538 of our properties, including all 79 of our seniors
housing communities managed by Sunrise; controlling interests in
six MOBs owned through joint ventures with partners who provide
management and leasing services for the properties; and
noncontrolling interests ranging between 5% and 20% in 58 MOBs
owned through joint ventures with institutional third party
partners. Through our Lillibridge subsidiary, we also managed an
additional 31 MOBs for third parties as of December 31,
2010.
The following table provides an overview of our portfolio of
properties and other investments as of and for the year ended
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of
|
|
|
Real Estate
|
|
|
Percent of
|
|
|
Investment
|
|
|
Number
|
|
|
|
# of
|
|
|
# of
|
|
|
|
|
|
Total
|
|
|
Investments,
|
|
|
Real Estate
|
|
|
Per
|
|
|
of States/
|
|
Portfolio by Type
|
|
Properties
|
|
|
Beds/Units
|
|
|
Revenue
|
|
|
Revenues
|
|
|
at Cost
|
|
|
Investments
|
|
|
Bed/Unit
|
|
|
Provinces(1)
|
|
|
|
(Dollars in thousands)
|
|
|
Seniors Housing and Healthcare Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seniors housing communities
|
|
|
240
|
|
|
|
22,570
|
|
|
$
|
638,091
|
|
|
|
62.8
|
%
|
|
$
|
4,850,993
|
|
|
|
71.9
|
%
|
|
$
|
214.9
|
|
|
|
36
|
|
Skilled nursing facilities
|
|
|
187
|
|
|
|
22,151
|
|
|
|
181,314
|
|
|
|
17.8
|
|
|
|
810,285
|
|
|
|
12.0
|
|
|
|
36.6
|
|
|
|
29
|
|
Hospitals
|
|
|
40
|
|
|
|
3,516
|
|
|
|
95,719
|
|
|
|
9.4
|
|
|
|
345,172
|
|
|
|
5.1
|
|
|
|
98.2
|
|
|
|
17
|
|
MOBs(2)
|
|
|
127
|
|
|
|
|
|
|
|
69,747
|
|
|
|
6.9
|
|
|
|
734,116
|
|
|
|
10.9
|
|
|
|
nm
|
|
|
|
20
|
|
Other properties
|
|
|
8
|
|
|
|
122
|
|
|
|
1,002
|
|
|
|
0.1
|
|
|
|
7,133
|
|
|
|
0.1
|
|
|
|
58.5
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total seniors housing and healthcare properties
|
|
|
602
|
|
|
|
48,359
|
|
|
|
985,873
|
|
|
|
97.0
|
%
|
|
$
|
6,747,699
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and investments
|
|
|
|
|
|
|
|
|
|
|
16,412
|
|
|
|
1.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,002,285
|
|
|
|
98.6
|
%(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
nm not meaningful.
|
|
|
(1) |
|
As of December 31, 2010, our seniors housing and healthcare
properties were located in 43 states, the District of
Columbia and two Canadian provinces and were operated or managed
by 23 different third-party operators or managers. |
|
(2) |
|
As of December 31, 2010, 25 of our MOBs were managed by
nine different third-party managers, 101 of our MOBs were
managed by Lillibridge and one MOB was leased under a
triple-net
lease. |
|
(3) |
|
The remainder of our total revenues is interest and other income
and medical office building services revenue. Revenues from
properties sold during 2010 are excluded from this presentation. |
2
Seniors
Housing and Healthcare Properties
Seniors Housing Communities. Our
seniors housing communities include independent and assisted
living communities, and communities providing care for
individuals with Alzheimers disease and other forms of
dementia or memory loss. These communities offer residential
units on a
month-to-month
basis primarily to elderly individuals requiring various levels
of assistance. Basic services for residents of these communities
include housekeeping, meals in a central dining area and group
activities organized by the staff with input from the residents.
More extensive care and personal supervision, at additional
fees, are also available for such needs as eating, bathing,
grooming, transportation, limited therapeutic programs and
medication administration, all of which encourage the residents
to live as independently as possible according to their
abilities. These services are often met by home health
providers, close coordination with the residents physician
and skilled nursing facilities.
Skilled Nursing Facilities. Our
skilled nursing facilities typically provide nursing care
services to the elderly and rehabilitation and restoration
services, including physical, occupational and speech therapies,
and other medical treatment for patients and residents who do
not require the high technology, care-intensive setting of an
acute care or rehabilitation hospital.
Hospitals. Substantially all of our
hospitals are operated as long-term acute care hospitals, which
are hospitals that have a Medicare average length of stay
greater than 25 days that serve medically complex,
chronically ill patients who require a high level of monitoring
and specialized care, but whose conditions do not necessitate
the continued services of an intensive care unit. The operators
of these hospitals have the capability to treat patients who
suffer from multiple systemic failures or conditions such as
neurological disorders, head injuries, brain stem and spinal
cord trauma, cerebral vascular accidents, chemical brain
injuries, central nervous system disorders, developmental
anomalies and cardiopulmonary disorders. Chronic patients are
often dependent on technology for continued life support, such
as mechanical ventilators, total parenteral nutrition,
respiration or cardiac monitors and dialysis machines, and,
therefore, due to their severe medical conditions, these
patients generally are not clinically appropriate for admission
to a nursing facility or rehabilitation hospital. Our hospitals
are freestanding facilities, and we do not own any
hospitals within hospitals. We also own two
rehabilitation hospitals devoted to the rehabilitation of
patients with various neurological, musculoskeletal, orthopedic
and other medical conditions following stabilization of their
acute medical issues.
Medical Office Buildings. Our MOBs
offer office space primarily to physicians and other healthcare
businesses. While these properties are similar to commercial
office buildings, they require more plumbing, electrical and
mechanical systems to accommodate multiple physicians
offices and examination rooms that may have sinks in every room,
brighter lights and specialized medical equipment. MOBs are
typically multi-tenant properties leased to multiple healthcare
providers (hospitals and physician practices). As of
December 31, 2010, our owned and managed MOB portfolio
consisted of over 8.8 million square feet.
Other Properties. Our other properties
consist of personal care facilities, which provide specialized
care, including supported living services, neurorehabilitation,
neurobehavioral management and vocational programs, for persons
with acquired or traumatic brain injury.
Other
Investments
As of December 31, 2010, we had $149.3 million of net
loans receivable secured by seniors housing and healthcare
companies or properties. See Note 6 Loans
Receivable of the Notes to Consolidated Financial
Statements included in Part II, Item 8 of this Annual
Report on
Form 10-K.
As of December 31, 2010, we also had marketable debt
securities classified as
available-for-sale,
with a cost basis of $61.9 million and a fair market value
of $66.7 million.
Geographic
Diversification
Our portfolio of seniors housing and healthcare properties is
broadly diversified by geographic location in the United States
and Canada, with properties in only two states comprising more
than 10% of our 2010 total
3
revenues. The following table shows our rental income and
resident fees and services derived by geographic location for
our portfolio of properties for the year ended December 31,
2010:
|
|
|
|
|
|
|
|
|
|
|
Rental Income and
|
|
|
|
|
|
|
Resident Fees and
|
|
|
Percent of Total
|
|
|
|
Services
|
|
|
Revenues
|
|
|
|
(Dollars in thousands)
|
|
|
Geographic Location
|
|
|
|
|
|
|
|
|
California
|
|
$
|
122,266
|
|
|
|
12.0
|
%
|
Illinois
|
|
|
104,153
|
|
|
|
10.2
|
|
Pennsylvania
|
|
|
57,131
|
|
|
|
5.6
|
|
Massachusetts
|
|
|
51,201
|
|
|
|
5.0
|
|
New Jersey
|
|
|
48,856
|
|
|
|
4.8
|
|
Colorado
|
|
|
43,114
|
|
|
|
4.2
|
|
Florida
|
|
|
38,460
|
|
|
|
3.8
|
|
Georgia
|
|
|
35,400
|
|
|
|
3.5
|
|
New York
|
|
|
35,361
|
|
|
|
3.5
|
|
Michigan
|
|
|
32,650
|
|
|
|
3.2
|
|
Other (33 states and the District of Columbia)
|
|
|
332,771
|
|
|
|
32.9
|
|
|
|
|
|
|
|
|
|
|
Total U.S
|
|
|
901,363
|
|
|
|
88.7
|
%
|
Canada (two Canadian provinces)
|
|
|
84,510
|
|
|
|
8.3
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
985,873
|
|
|
|
97.0
|
%(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The remainder of our total revenues is medical office building
services revenue, income from loans and investments and interest
and other income. Revenues from properties sold during 2010 are
excluded from this presentation. |
Segment
Information
As of December 31, 2010, we operated through three
reportable business segments:
triple-net
leased properties, senior living operations and MOB operations.
See Note 19 Segment Information of
the Notes to Consolidated Financial Statements included in
Part II, Item 8 of this Annual Report on
Form 10-K
for more information about our business segments and the
geographic diversification of our portfolio of properties.
Certificates
of Need
A majority of our skilled nursing facilities and hospitals are
located in states that have certificate of need
(CON) requirements. A CON, which is issued by a
governmental agency with jurisdiction over healthcare
facilities, is at times required for expansion of existing
facilities, construction of new facilities, addition of beds,
acquisition of major items of equipment or introduction of new
services. The CON rules and regulations may restrict our or our
operators ability to expand our properties in certain
circumstances.
The following table shows the percentage of our rental income
derived by skilled nursing facilities and hospitals in states
with and without CON requirements for the year ended
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Skilled
|
|
|
|
|
|
|
|
|
|
Nursing
|
|
|
|
|
|
|
|
|
|
Facilities
|
|
|
Hospitals
|
|
|
Total
|
|
|
States with CON requirements
|
|
|
74.0
|
%
|
|
|
48.5
|
%
|
|
|
65.2
|
%
|
States without CON requirements
|
|
|
26.0
|
|
|
|
51.5
|
|
|
|
34.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
Significant
Tenants, Operators and Managers
As of December 31, 2010, approximately 37.9%, 19.7% and
13.1% of our properties, based on the gross book value of real
estate investments, were managed or operated by Sunrise,
Brookdale Senior Living and Kindred, respectively. For the year
ended December 31, 2010 (including amounts in discontinued
operations):
|
|
|
|
|
our senior living operations managed by Sunrise accounted for
approximately 43.4% of our total revenues and 22.7% of our total
earnings before interest, taxes, depreciation and amortization
(including non-cash stock-based compensation), excluding
merger-related expenses and deal costs, gains and losses on real
estate disposals and asset impairments
and/or
valuation allowances (Adjusted EBITDA);
|
|
|
|
our four master lease agreements with Kindred (the Kindred
Master Leases) accounted for approximately 24.2% of our
total revenues and 35.6% of our total net operating income
(NOI, which is defined as total revenues, less
interest and other income, property-level operating expenses and
MOB services costs); and
|
|
|
|
our leases with Brookdale Senior Living accounted for
approximately 11.9% of our total revenues and 17.3% of our total
NOI.
|
Triple-Net
Leased Properties
Each of our Kindred Master Leases and our leases with Brookdale
Senior Living is a
triple-net
lease pursuant to which the tenant is required to pay all taxes,
utilities and maintenance and repairs related to the properties
and to maintain and pay all insurance covering the properties
and their operations. In addition, the tenants are required to
comply with the terms of the mortgage financing documents, if
any, affecting the properties.
In view of the fact that Kindred and Brookdale Senior Living
lease a substantial portion of our
triple-net
leased properties and each contributes a significant portion of
our total revenues and NOI, Kindreds and Brookdale Senior
Livings financial condition and ability and willingness to
satisfy their obligations under their respective leases and
other agreements with us, and their willingness to renew those
leases upon expiration of the initial base terms thereof,
significantly impact our results of operations and ability to
service our indebtedness and to make distributions to our
stockholders. We cannot assure you that either Kindred or
Brookdale Senior Living will have sufficient assets, income and
access to financing to enable it to satisfy those obligations,
and any inability or unwillingness on its part to do so would
have a material adverse effect on our business, financial
condition, results of operations and liquidity, on our ability
to service our indebtedness and other obligations and on our
ability to make distributions to our stockholders, as required
for us to continue to qualify as a REIT (a Material
Adverse Effect). We also cannot assure you that either
Kindred or Brookdale Senior Living will elect to renew its
leases with us upon expiration of the initial base terms or any
renewal terms thereof or that, if some or all of those leases
are not renewed, we will be able to reposition the affected
properties on a timely basis or on the same or better terms, if
at all. See Risks Factors Risks Arising from
Our Business We depend on Kindred and Brookdale
Senior Living for a significant portion of our revenues and
operating income; Any inability or unwillingness by Kindred or
Brookdale Senior Living to satisfy its obligations under its
agreements with us could have a Material Adverse Effect on
us included in Item 1A of this Annual Report on
Form 10-K.
Kindred Master Leases. We lease 197
properties to Kindred. The aggregate annual rent we receive
under each Kindred Master Lease is referred to as Base
Rent. Base Rent escalates on May 1 of each year at a
specified rate over the Prior Period Base Rent (as
defined in the applicable Kindred Master Lease), contingent upon
the satisfaction of specified facility revenue parameters. The
annual rent escalator is 2.7% under Kindred Master Leases 1, 3
and 4. The annual rent escalator under Kindred Master Lease 2 is
based on
year-over-year
changes in the Consumer Price Index, with a floor of 2.25% and a
ceiling of 4%. Assuming the applicable facility revenue
parameters are met, we currently expect that Base Rent due under
the Kindred Master Leases will be approximately
$254.9 million from May 1, 2011 through April 30,
2012. See Note 3 Concentration of Credit
Risk of the Notes to Consolidated Financial Statements
included in Part II, Item 8 of this Annual Report on
Form 10-K.
5
The properties we lease to Kindred pursuant to the Kindred
Master Leases are grouped into bundles that contain a varying
number of properties. All properties within a single bundle have
the same primary lease term of ten to fifteen years from
May 1, 1998 and, provided certain conditions are satisfied,
are subject to three five-year renewal terms. Kindred has
renewed, through April 30, 2013, its leases covering all
57 properties owned by us with a primary lease term that
expired on April 30, 2008. Kindred has also renewed,
through April 30, 2015, its leases covering all 109
properties owned by us (one of which we subsequently sold in
June 2009) with a primary lease term that expired on
April 30, 2010. Kindred retains two sequential five-year
renewal options for all 165 of these assets.
The current lease term for each of ten bundles covering 89
properties leased to Kindred will expire on April 30, 2013
unless Kindred provides us with renewal notices with respect to
those individual bundles on or before April 30, 2012. The
ten bundles expiring in 2013 currently represent
$120 million of annual Base Rent from May 1, 2010
through April 30, 2011. Each bundle contains six or more
properties, including at least one hospital. Kindred is required
to continue to perform all of its obligations under the
applicable lease for the properties within any bundle that is
not renewed until expiration of the term on April 30, 2013,
including without limitation, payment of all rental amounts.
Therefore, for any bundles that are not renewed, we will have at
least one year to arrange for the repositioning of the
applicable properties with new operators. In addition, we own or
have the rights to all licenses and CONs at the properties, and
Kindred has extensive and detailed obligations to cooperate and
ensure an orderly transition of the properties to another
operator. Nevertheless, we cannot assure you, if Kindred does
not renew one or more bundles, that we would be successful in
identifying suitable replacement operators or that we will be
able to enter into leases with new tenants or operators on terms
as favorable to us as our current leases, if at all. See
Risk Factors Risks Arising from Our
Business We may be unable to reposition our
properties on as favorable terms, or at all, if we have to
replace any of our tenants or operators, and we may be subject
to delays, limitations and expenses in repositioning our
assets included in Item 1A of this Annual Report on
Form 10-K.
Brookdale Senior Living Leases. Our
leases with Brookdale have primary terms of fifteen years, which
commenced January 28, 2004 (in the case of ten Grand
Court properties we acquired in 2004) or
October 19, 2004 (in the case of the properties we acquired
in connection with our Provident Senior Living Trust
(Provident) acquisition), and, provided certain
conditions are satisfied, are subject to two ten-year renewal
terms. Our leases with Alterra also have primary terms of
fifteen years, which commenced October 20, 2004 or
December 16, 2004 (both in the case of properties we
acquired in connection with our Provident acquisition), and,
provided certain conditions are satisfied, are subject to two
five-year renewal terms. Brookdale Senior Living guarantees all
of Brookdales and Alterras obligations under these
leases, and all of our Brookdale Senior Living leases are
cross-defaulted.
Under the terms of the Brookdale leases we assumed in connection
with our Provident acquisition, Brookdale is obligated to pay
base rent, which escalates on January 1 of each year by an
amount equal to the lesser of (i) four times the percentage
increase in the Consumer Price Index during the immediately
preceding year or (ii) 3%. Under the terms of the Brookdale
leases with respect to our Grand Court properties,
Brookdale is obligated to pay base rent, which escalates on
February 1 of each year by an amount equal to the greater of
(i) 2% or (ii) 75% of the increase in the Consumer
Price Index during the immediately preceding year. Under the
terms of the Alterra leases, Alterra is obligated to pay base
rent, which escalates on January 1 or November 1 of each year by
an amount equal to the lesser of (i) four times the
percentage increase in the Consumer Price Index during the
immediately preceding year or (ii) 2.5%. The aggregate
annual contractual cash base rent expected from Brookdale Senior
Living for 2011 is approximately $113.1 million, excluding
variable interest Brookdale is obligated to pay as additional
rent based on certain floating rate mortgage debt assumed by us
in connection with our Provident acquisition. The aggregate
annual contractual base rent (computed in accordance with
U.S. generally accepted accounting principles
(GAAP)), excluding the variable interest, expected
from Brookdale Senior Living for 2011 is approximately
$117.2 million. See Note 3
Concentration of Credit Risk and
Note 13 Commitments and
Contingencies of the Notes to Consolidated Financial
Statements included in Part II, Item 8 of this Annual
Report on
Form 10-K.
6
Senior
Living Operations
Sunrise currently provides comprehensive accounting and property
management services with respect to 79 of our seniors housing
communities pursuant to long-term management agreements. Each
management agreement has a term of 30 years from its
effective date, the earliest of which began in 2004. In December
2010, we and Sunrise modified the management agreements to,
among other things, reduce the management fee paid to Sunrise
for the period from April 1, 2010 through December 31,
2010 and for all of 2011 to 3.50% and 3.75% per annum,
respectively, after which the annual base management fee will
equal 6% of revenues (with a range of 5% to 7%), cap the amount
of incentive management fees payable to Sunrise and allocated
shared services expenses, provide enhanced rights
and remedies for us in the event of a Sunrise default and
reallocate the NOI performance thresholds to include a cushion
for all 79 communities. See Note 3
Concentration of Credit Risk of the Notes to Consolidated
Financial Statements included in Part II, Item 8 of
this Annual Report on
Form 10-K.
Although we have various rights as owner under the Sunrise
management agreements, we rely on Sunrises personnel, good
faith, expertise, historical performance, technical resources
and information systems, proprietary information and judgment to
manage our seniors housing communities efficiently and
effectively. We also rely on Sunrise to set resident fees and
otherwise operate those properties in compliance with our
management agreements. Because Sunrise manages a significant
portion of our properties, Sunrises inability to
efficiently and effectively manage those properties and to
provide timely and accurate accounting information with respect
thereto could have a Material Adverse Effect on us. In addition,
Sunrises inability or unwillingness to satisfy its
obligations under our management agreements, changes in
Sunrises senior management or any adverse developments in
Sunrises business and affairs or financial condition could
have a Material Adverse Effect on us. See Risk
Factors Risks Arising from Our Business
The properties managed by Sunrise account for a significant
portion of our revenues and operating income; Adverse
developments in Sunrises business and affairs or financial
condition could have a Material Adverse Effect on us
included in Item 1A of this Annual Report on
Form 10-K.
Competition
We generally compete for real property investments with other
healthcare REITs, healthcare operators, healthcare lenders,
developers, real estate partnerships, banks, insurance
companies, pension funds, private equity firms and other
investors. Some of our competitors may have greater financial
resources and lower costs of capital than we do. Increased
competition makes it more challenging for us to identify and
successfully capitalize on opportunities that meet our
objectives. Our ability to compete successfully for real
property investments is affected by, among other factors, the
availability of suitable acquisition or investment targets, our
ability to negotiate acceptable acquisition or investment terms
and our access to and cost of capital. See Risk
Factors Risks Arising from Our Business
We may encounter certain risks when implementing our business
strategy to pursue investments in,
and/or
acquisitions or development of, additional seniors housing
and/or
healthcare assets included in Item 1A of this Annual
Report on
Form 10-K
and Note 9 Borrowing Arrangements
of the Notes to Consolidated Financial Statements included in
Part II, Item 8 of this Annual Report on
Form 10-K.
Revenues from our properties are dependent on the ability of the
operators and managers of those properties to compete with other
seniors housing and healthcare operators and managers. Operators
and managers compete on a local and regional basis for
residents, tenants and patients based on several factors. The
operators and managers of our seniors housing communities,
skilled nursing facilities and hospitals compete to attract and
retain residents and patients based on the scope and quality of
care and services provided, their ability to attract and retain
qualified personnel, their reputation and financial condition,
price, location and physical appearance of the properties,
physician referrals and family preferences. The managers of our
medical office buildings compete to attract and retain tenants
based on many of the same factors, in addition to the quality of
the affiliated health system, physician preferences and
proximity to hospital campuses. Private, federal and state
reimbursement programs and the effect of other laws and
regulations also may have a significant impact on our
operators and managers ability to compete
successfully for residents, tenants and patients at our
properties. See Risk Factors Risks Arising
from Our Business Our tenants,
7
operators and managers may be adversely affected by increasing
healthcare regulation and enforcement and
Changes in the reimbursement rates or methods
of payment from third-party payors, including the Medicare and
Medicaid programs, could have a material adverse effect on
certain of our tenants and operators included in
Item 1A of this Annual Report on
Form 10-K.
Employees
As of December 31, 2010, we had 263 full-time
employees, including 196 employees at our Lillibridge
subsidiary. We consider our relationship with our employees to
be good.
Insurance
We maintain
and/or
require in our existing leases and other agreements that our
tenants, operators and managers maintain all applicable lines of
insurance on our properties and their operations. For example,
pursuant to the terms of the Kindred Master Leases, Kindred is
required to maintain, at its expense, specified types and
minimum levels of insurance coverage related to the leased
properties and Kindreds operations at those properties. We
believe that our tenants, operators and managers are in
compliance with the insurance requirements contained in their
respective leases and other agreements with us; however, we
cannot assure you that such parties will maintain the required
insurance coverages, and the failure by any of them to do so
could have a Material Adverse Effect on us. We also cannot
assure you that we will continue to require the same levels of
insurance coverage under our leases and other agreements.
We maintain casualty insurance for our seniors housing
communities managed by Sunrise, but Sunrise currently maintains
the general and professional liability insurance covering those
properties and their related operations in accordance with the
standards contained in our management agreements. Under the
management agreements, we may elect, on an annual basis, whether
we or Sunrise will bear responsibility for maintaining the
required insurance coverage for our Sunrise-managed properties,
but the costs of such insurance are facility expenses paid from
the revenues of those properties, regardless of who maintains
the insurance.
As part of our MOB development business, we provide engineering,
construction and architectural services, and design,
construction or systems failures may result in substantial
injury or damage to clients
and/or third
parties. Injury or damage claims may arise in the ordinary
course and may be asserted with respect to ongoing or completed
projects. Although we maintain liability insurance, if any claim
results in a loss, we cannot assure you that our insurance
coverage would be adequate to cover the loss in full. If we
sustain losses in excess of our insurance coverage, we may be
required to make a payment for the difference and could lose our
investment in, and/or experience reduced profits and cash flows
from, the affected MOB, which could have a Material Adverse
Effect on us.
We believe that the amount and scope of insurance coverage
provided by our policies and the policies maintained by our
tenants, operators and managers are customary for similarly
situated companies in our industry. We cannot assure you that in
the future we or our tenants, operators and managers will be
able to maintain the same levels of insurance coverage or that
such insurance will be available at a reasonable cost. In
addition, we cannot give any assurances as to the future
financial viability of our insurers or that the insurance
coverage provided will fully cover all losses on our properties
upon the occurrence of a catastrophic event.
In an effort to reduce and manage costs and for various other
reasons, many healthcare providers are pursuing different
organizational and corporate structures coupled with
self-insurance programs that may provide them with less
insurance coverage. As a result, the tenants, operators and
managers of our properties could incur large funded and unfunded
professional liability expense, which could have a material
adverse effect on their liquidity, financial condition and
results of operations and, in turn, on their ability to make
rental payments under, or otherwise comply with the terms of,
their respective leases and other agreements with us, which
could adversely affect our results of operations.
8
Additional
Information
We maintain a website at www.ventasreit.com. The information on
our website is not incorporated by reference in this Annual
Report on
Form 10-K,
and our web address is included as an inactive textual reference
only.
We make available, free of charge, through our website our
Annual Report on
Form 10-K,
Quarterly Reports on
Form 10-Q,
Current Reports on
Form 8-K
and amendments to those reports filed or furnished pursuant to
Section 13 or 15(d) of the Exchange Act as soon as
reasonably practicable after we electronically file such
material with, or furnish it to, the SEC. In addition, our
Guidelines on Governance, the charters for each of our Audit and
Compliance, Nominating and Corporate Governance and Executive
Compensation Committees and our Code of Ethics and Business
Conduct are available on our website, and we will mail copies of
the foregoing documents to stockholders, free of charge, upon
request to our Corporate Secretary at Ventas, Inc., 10350 Ormsby
Park Place, Suite 300, Louisville, Kentucky 40223.
GOVERNMENTAL
REGULATION
Healthcare
Regulation
Overview
While the properties within our portfolio are all susceptible to
many varying types of regulation, we expect that the healthcare
industry, in general, will continue to face increased regulation
and pressure in the areas of fraud, waste and abuse, cost
control, healthcare management and provision of services, among
others. A significant expansion of applicable federal, state or
local laws and regulations, previously enacted or future
healthcare reform, new interpretations of existing laws and
regulations or changes in enforcement priorities could have a
material adverse effect on certain of our operators
liquidity, financial condition and results of operations, which,
in turn, could adversely impact their ability to satisfy their
contractual obligations, including making rental payments under,
or otherwise complying with the terms of, their leases with us.
In addition, efforts by third-party payors, such as the federal
Medicare program, state Medicaid programs and private insurance
carriers, including health maintenance organizations and other
health plans, to impose greater discounts and more stringent
cost controls upon operators (through changes in reimbursement
rates and methodologies, discounted fee structures, the
assumption by healthcare providers of all or a portion of the
financial risk or otherwise) are expected to intensify and
continue. Significant limits on the scope of services reimbursed
and on reimbursement rates and fees could also have a material
adverse effect on certain of our operators liquidity,
financial condition and results of operations, which could
affect adversely their ability to satisfy their contractual
obligations, including making rental payments under, and
otherwise complying with the terms of, their leases with us.
Licensure
and Certification
Participation in the Medicare and Medicaid programs generally
requires the operators of our skilled nursing facilities to be
licensed on an annual or bi-annual basis and certified annually
through various regulatory agencies that determine compliance
with federal, state and local laws. These legal requirements
relate to the quality of the nursing care provided,
qualifications of the administrative personnel and nursing
staff, the adequacy of the physical plant and equipment and
continuing compliance with the laws and regulations governing
the operation of skilled nursing facilities. The failure of an
operator to maintain or renew any required license or regulatory
approval or to correct serious deficiencies identified in
compliance surveys could prevent it from continuing operations
at a property. A loss of licensure or certification could also
adversely affect a skilled nursing facility operators
ability to receive payments from the Medicare and Medicaid
programs, which, in turn, could affect adversely their ability
to satisfy their contractual obligations, including making
rental payments under, and otherwise complying with the terms
of, their leases with us.
Similarly, in order to receive Medicare and Medicaid
reimbursement, our hospitals must meet the applicable conditions
of participation set forth by the U.S. Department of Health
and Human Services
9
(HHS) relating to the type of hospital and its
equipment, personnel and standard of medical care, as well as
comply with state and local laws and regulations. Hospitals
undergo periodic
on-site
licensure surveys, which generally are limited if the hospital
is accredited by The Joint Commission (formerly the Joint
Commission on Accreditation of Healthcare Organizations) or
other recognized accreditation organizations. A loss of
licensure or certification could adversely affect a
hospitals ability to receive payments from the Medicare
and Medicaid programs, which, in turn, could adversely affect
their ability to satisfy their contractual obligations,
including making rental payments under, and otherwise complying
with the terms of, their leases with us.
Seniors housing communities are subject to relatively few, if
any, federal regulations. Instead, to the extent they are
regulated, the regulation is conducted mainly by state and local
laws governing licensure, provision of services, staffing
requirements and other operational matters. These laws vary
greatly from one jurisdiction to another. Although recent growth
in the U.S. seniors housing industry has attracted the
attention of various federal agencies that believe more federal
regulation of these properties is necessary, thus far, Congress
has deferred to state regulation of seniors housing communities.
However, as a result of this growth and increased federal
scrutiny, some states have revised and strengthened their
regulation of seniors housing communities, and more states are
expected to do the same in the future.
Certificates
of Need
Skilled nursing facilities and hospitals are subject to various
state CON laws requiring governmental approval prior to the
development or expansion of healthcare facilities and services.
The approval process in these states generally requires a
facility to demonstrate the need for additional or expanded
healthcare facilities or services. CONs, where applicable, are
sometimes necessary for expansion of existing facilities,
construction of new facilities, changes in ownership or control
of licensed facilities, addition of beds, investment in major
capital equipment, introduction of new services or termination
of services previously approved through the CON process. These
CON laws and regulations may restrict an operators ability
to expand our properties and grow its business in certain
circumstances, which could have an effect on the operators
revenues and, in turn, adversely impact us. In addition, in the
event that any operator of our properties fails to make rental
payments to us or to comply with applicable healthcare
regulations, our ability to evict that operator and substitute
another operator for a particular facility may be materially
delayed or limited by CON laws, as well as by various state
licensing and receivership laws and Medicare and Medicaid
change-of-ownership
rules. Such delays and limitations could have a material adverse
effect on our ability to collect rent, to obtain possession of
leased properties, or otherwise to exercise remedies for tenant
default. We may also incur substantial additional expenses in
connection with any such licensing, receivership or
change-of-ownership
proceedings.
Fraud
and Abuse
Various federal and state laws and regulations prohibit a wide
variety of fraud and abuse by healthcare providers who
participate in, receive payments from or make or receive
referrals for work in connection with government-funded
healthcare programs, including Medicare and Medicaid. The
federal laws include, by way of example, the following:
|
|
|
|
|
The anti-kickback statute (Section 1128B(b) of the Social
Security Act), which prohibits certain business practices and
relationships, including the payment, receipt or solicitation of
any remuneration, directly or indirectly, to induce a referral
of any patient or service or item covered by a federal health
care program, including Medicare or a state health program, such
as Medicaid;
|
|
|
|
The physician self-referral prohibition (Ethics in Patient
Referral Act of 1989, commonly referred to as the Stark
Law), which prohibits referrals by physicians of Medicare
or Medicaid patients to providers of a broad range of designated
healthcare services with which the physicians (or their
immediate family members) have ownership interests or certain
other financial arrangements;
|
|
|
|
The False Claims Act, which prohibits any person from knowingly
presenting false or fraudulent claims for payment to the federal
government (including the Medicare and Medicaid programs);
|
10
|
|
|
|
|
The Civil Monetary Penalties Law, which authorizes HHS to impose
civil penalties administratively for fraudulent acts; and
|
|
|
|
The Health Insurance Portability and Accountability Act of 1996
(commonly referred to as HIPAA), which among other
things, protects the privacy and security of individually
identifiable health information by limiting its use and
disclosure.
|
Sanctions for violating these federal laws include criminal and
civil penalties such as punitive sanctions, damage assessments,
monetary penalties, imprisonment, denial of Medicare and
Medicaid payments,
and/or
exclusion from the Medicare and Medicaid programs. These laws
also impose an affirmative duty on operators to ensure that they
do not employ or contract with persons excluded from the
Medicare and other government programs.
Many states have adopted or are considering legislative
proposals similar to the federal anti-fraud and abuse laws, some
of which extend beyond the Medicare and Medicaid programs, to
prohibit the payment or receipt of remuneration for the referral
of patients and physician self-referrals, regardless of whether
the service was reimbursed by Medicare or Medicaid. Many states
have also adopted or are considering legislative proposals to
increase patient protections, such as minimum staffing levels,
criminal background checks, and limiting the use and disclosure
of patient specific health information. These state laws also
impose criminal and civil penalties similar to the federal laws.
In the ordinary course of their business, the operators of our
properties have been and are subject regularly to inquiries,
investigations and audits by federal and state agencies that
oversee applicable laws and regulations. Increased funding
through recent federal and state legislation has led to
significant growth in the number of investigations and
enforcement actions over the past several years. Private
enforcement of healthcare fraud has also increased, due in large
part to amendments to the civil False Claims Act in 1986 that
were designed to encourage private individuals to sue on behalf
of the government. These whistleblower suits by private
individuals, known as qui tam suits, may be filed by almost
anyone, including present and former patients or nurses and
other employees. HIPAA also created a series of new healthcare
crimes.
As federal and state budget pressures continue, administrative
agencies may continue to escalate their investigation and
enforcement efforts to eliminate waste and to control fraud and
abuse in governmental healthcare programs. A violation of any of
these federal and state anti-fraud and abuse laws and
regulations by an operator of our properties could have a
material adverse effect on the operators liquidity,
financial condition or results of operations, which could
adversely their ability to satisfy their contractual
obligations, including making rental payments under, and
otherwise complying with the terms of, their leases with us.
Healthcare
Legislation
In March 2010, President Obama signed into law the Patient
Protection and Affordable Care Act, along with a reconciliation
measure, the Health Care and Education Reconciliation Act of
2010 (collectively, the Affordable Care Act). The
passage of the Affordable Care Act has resulted in comprehensive
reform legislation that is expected to expand health care
coverage to millions of currently uninsured people beginning in
2014. To help fund this expansion, the Affordable Care Act
outlines certain reductions in Medicare reimbursement rates for
various healthcare providers, including long-term acute care
hospitals and skilled nursing facilities, as well as certain
other changes to Medicare payment methodologies.
The Affordable Care Act, among other things, reduces the
inflationary market basket increase included in standard federal
payment rates for long-term acute care hospitals by
25 basis points in fiscal year 2010, 50 basis points
in fiscal year 2011, 10 basis points in fiscal years 2012
and 2013, 30 basis points in fiscal year 2014,
20 basis points in fiscal years 2015 and 2016, and
75 basis points in fiscal years 2017 through 2019. In
addition, under the Affordable Care Act, long-term acute care
hospitals and skilled nursing facilities will be subject to a
rate adjustment to the market basket increase, beginning in
fiscal year 2012, to reflect improvements in productivity.
Healthcare is one of the largest industries in the United States
and continues to attract a great deal of legislative interest
and public attention. We cannot assure you that previously
enacted or future healthcare
11
reform legislation or changes in the administration or
implementation of governmental and non-governmental healthcare
reimbursement programs will not have a material adverse effect
on our operators liquidity, financial condition or results
of operations, or on their ability to satisfy their obligations
to us, which, in turn, could have a Material Adverse Effect on
us.
Medicare
Reimbursement; Long-Term Acute Care Hospitals
The Balanced Budget Act of 1997 (BBA) mandated the
creation of a prospective payment system for long-term acute
care hospitals (LTAC PPS), which became effective on
October 1, 2002 for cost reporting periods commencing on or
after that date. Under LTAC PPS, which classifies patients into
distinct diagnostic groups based on clinical characteristics and
expected resource needs, long-term acute care hospitals are
reimbursed on a predetermined rate, rather than on a reasonable
cost basis that reflects costs incurred. LTAC PPS requires
payment for a Medicare beneficiary at a predetermined, per
discharge amount for each defined patient category (called
Long-Term Care Diagnosis Related Groups
or LTC-DRGs), adjusted for differences in area wage
levels.
Updates to LTAC PPS payment rates are established by regulators
and published annually for the long-term acute care hospital
rate year, which historically has been July 1 through
June 30. However, starting with the 2010 rate year, which
commenced October 1, 2009, annual rate updates now coincide
with annual updates to the LTC-DRG classification system, which
correspond to the federal fiscal year (October 1 through
September 30).
The Medicare, Medicaid, and SCHIP Extension Act of 2007 (Pub. L.
No. 110-173)
(the Medicare Extension Act) significantly expanded
medical necessity reviews by the Centers for
Medicare & Medicaid Services (CMS) by
requiring long-term acute care hospitals to institute a patient
review process to better assess patients upon admission and on a
continuing basis for appropriateness of care. In addition, the
Medicare Extension Act, among other things, provided the
following long-term acute care hospital payment policy changes,
all of which were extended for two years by the Affordable Care
Act:
|
|
|
|
|
It prevented CMS from applying the 25-percent rule,
which limits payments from referring co-located hospitals, to
freestanding and grandfathered long-term acute care hospitals
for three years;
|
|
|
|
It modified the application of the 25-percent rule to certain
urban and rural long-term acute care
hospitals-within-hospitals and satellite
facilities for three years;
|
|
|
|
It prevented CMS from applying the very short stay
outlier policy for three years; and
|
|
|
|
It prevented CMS from making any one-time adjustments to correct
estimates used in implementing LTAC PPS for three years.
|
Lastly, the Medicare Extension Act introduced a moratorium on
new long-term acute care hospitals and beds for three years.
On May 22, 2008, CMS published a final rule addressing two
LTAC PPS payment policies mandated by the Medicare Extension
Act. The rule delayed the extension of the 25-percent rule to
freestanding and grandfathered long-term acute care hospitals
and increased the patient percentage thresholds for certain
urban and rural long-term acute care
hospitals-within-hospitals and satellite
facilities for three years. The rule also set forth policies on
implementing the moratorium on new long-term acute care
hospitals and beds imposed by the Medicare Extension Act.
On August 27, 2009, CMS published a final rule which
finalized policies to implement changes required by
Section 124 of the Medicare Improvements for
Patients & Providers Act of 2008 (Pub. L.
No. 110-275).
This rule continued reforms intended to improve the accuracy of
Medicare payments for inpatient acute care through the
severity-adjusted diagnosis-related group (MS-LTC-DRG)
classification system for long-term acute care hospitals.
On August 16, 2010, CMS published its final rule updating
LTAC PPS for the 2011 fiscal year (October 1, 2010 through
September 30, 2011). Under the rule, the LTAC PPS standard
federal payment rate in fiscal year
12
2011 reflects a 2.5% increase in the market basket index (before
taking into account the 50 basis point reduction required
by the Affordable Care Act), less a 2.5% adjustment to account
for an increase in case-mix in fiscal year 2008 and 2009 that
CMS attributes to changes in documentation and coding practices,
rather than patient severity. CMS estimates that net payments to
long-term acute care hospitals under the final rule would
increase by approximately $22.3 million, or 0.5%, in fiscal
year 2011 due to area wage adjustments, as well as increases in
high-cost and short-stay outlier payments.
We regularly assess the financial implications of CMSs
rules on the operators of our long-term acute care hospitals,
but we cannot assure you that the current rules or future
updates to LTAC PPS, LTC-DRGs or Medicare reimbursement for
long-term acute care hospitals will not materially adversely
affect our operators, which, in turn, could have a Material
Adverse Effect on us. See Risk Factors Risks
Arising from Our Business Changes in the
reimbursement rates or methods of payment from third-party
payors, including the Medicare and Medicaid programs, could have
a material adverse effect on certain of our tenants and
operators included in Item 1A of this Annual Report
on
Form 10-K.
Medicare
Reimbursement; Skilled Nursing Facilities
The BBA also mandated the creation of a prospective payment
system for skilled nursing facilities (SNF PPS)
offering Part A covered services. Under SNF PPS, payment
amounts are based upon classifications determined through
assessments of individual Medicare patients in the skilled
nursing facility, rather than on the facilitys reasonable
costs. SNF PPS payments are made on a per diem basis for each
resident and are generally intended to cover all inpatient
services for Medicare patients, including routine nursing care,
most capital-related costs associated with the inpatient stay,
and ancillary services, such as respiratory therapy,
occupational and physical therapy, speech therapy and certain
covered drugs.
In response to widespread healthcare industry concern about the
reductions in payments under the BBA, the federal government
enacted the Balanced Budget Refinement Act of 1999
(BBRA). The BBRA increased the per diem
reimbursement rates for certain high acuity patients by 20% from
April 1, 2000 until case mix refinements were implemented
by CMS, as explained below. The BBRA also imposed a two-year
moratorium on the annual cap mandated by the BBA on physical,
occupational and speech therapy services provided to a patient
by outpatient rehabilitation therapy providers, including
Part B covered therapy services in nursing facilities.
Relief from the BBA therapy caps was subsequently extended
multiple times by Congress, but these extensions expired on
December 31, 2009 and have not been renewed by Congress.
Pursuant to its final rule updating SNF PPS for the 2006 fiscal
year, CMS refined the resource utilization groups
(RUGs) used to determine the daily payment for
beneficiaries in skilled nursing facilities by adding nine new
payment categories. The result of this refinement, which became
effective on January 1, 2006, was to eliminate the
temporary add-on payments that Congress enacted as part of the
BBRA.
Under its final rule updating LTC-DRGs for the 2007 fiscal year,
CMS reduced reimbursement of uncollectible Medicare coinsurance
amounts for all beneficiaries (other than beneficiaries of both
Medicare and Medicaid) from 100% to 70% for skilled nursing
facility cost reporting periods beginning on or after
October 1, 2005. The rule also included various options for
classifying and weighting patients transferred to a skilled
nursing facility after a hospital stay less than the mean length
of stay associated with that particular diagnosis-related group.
Under its final rule updating SNF PPS for the 2010 fiscal year
CMS recalibrated the case-mix indexes for the resource
utilization groups (RUGs) used to determine the daily payment
for beneficiaries in skilled nursing facilities and implemented
the RUG-IV classification model for skilled nursing facilities
for fiscal year 2011; however, such implementation was delayed
by the Affordable Care Act and will now occur in fiscal year
2012.
On July 22, 2010, CMS published its notice updating SNF PPS
for the 2011 fiscal year (October 1, 2010 through
September 30, 2011). Under the notice, the update to the
SNF PPS standard federal payment rate for skilled nursing
facilities includes a 2.3% increase in the market basket index
for the 2011 fiscal year. The notice also provides a 0.6%
negative adjustment due to an overestimated increase in the
market basket index for the 2009 fiscal year. CMS estimates that
net payments to skilled nursing facilities as a result of the
market
13
basket increase and the adjustment under the notice would
increase by approximately $542 million, or 1.7%, in fiscal
year 2011.
The notice includes other provisions, such as the introduction
of concurrent therapy, implementation of the MDS 3.0 assessment
tool, changes to the look-back period and modification of the
implementation schedule for the RUG-IV classification model,
that may additionally affect net payments to skilled nursing
facilities.
On November 2, 2010, CMS placed on public display its final
Medicare Physician Fee Schedule rule for the 2011 calendar year,
which became effective on January 1, 2011. The rule set a
$1,870 cap on physical therapy and
speech-language
pathology services and a separate $1,870 cap on occupational
therapy services, including therapy provided in skilled nursing
facilities, both without an exceptions process. Congress passed
the Medicare and Medicaid Extenders Act of 2010
(Pub. L. No. 111 309), which was signed into
law on December 15, 2010, to lift the caps on therapy
services and continue the exceptions process.
We regularly assess the financial implications of CMSs
rules on the operators of our skilled nursing facilities, but we
cannot assure you that the current rules or future updates to
SNF PPS, therapy services or Medicare reimbursement for skilled
nursing facilities will not materially adversely impact our
operators, which, in turn, could have a Material Adverse Effect
on us. See Risk Factors Risks Arising from Our
Business Changes in the reimbursement rates or
methods of payment from third-party payors, including the
Medicare and Medicaid programs, could have a material adverse
effect on certain of our tenants and operators included in
Item 1A of this Annual Report on
Form 10-K.
Medicaid
Reimbursement; Skilled Nursing Facilities
Approximately two-thirds of all nursing home residents are
dependent on Medicaid. Medicaid reimbursement rates, however,
typically are less than the amounts charged by the operators of
our skilled nursing facilities. Although the federal government
and the states share responsibility for financing Medicaid,
states have a wide range of discretion, within certain federal
guidelines, to determine eligibility and reimbursement
methodology. In addition, federal legislation limits an
operators ability to withdraw from the Medicaid program by
restricting the eviction or transfer of Medicaid residents. As
state budget pressures continue to escalate as result of the
financial crisis, a significant number of states have announced
actual or potential budget shortfalls. As a result of these
shortfalls, states are reducing Medicaid expenditures by
implementing freezes or cuts in Medicaid rates paid
to providers, including hospitals and skilled nursing
facilities, or by restricting eligibility and benefits.
In the Deficit Reduction Act of 2005 (Pub. L. No. 109 171),
Congress made changes to the Medicaid program that were
estimated to result in $10 billion in savings to the
federal government over the five years following enactment of
the legislation, primarily through the accounting practices some
states use to calculate their matched payments and revising the
qualifications for individuals who are eligible for Medicaid
benefits. The changes made by CMSs final rule updating SNF
PPS for the 2006 federal fiscal year were also anticipated to
reduce Medicaid payments to skilled nursing facility operators.
In addition, as part of the Tax Relief and Health Care Act of
2006 (Pub. L.
No. 109-432),
Congress reduced the ceiling on taxes that states may impose on
healthcare providers and which would qualify for federal
financial participation under Medicaid by 0.5%, from 6% to 5.5%.
Nationally, it was anticipated that this reduction would have a
negligible effect, impacting only those states with taxes in
excess of 5.5%. The ceiling is scheduled to revert back to 6% on
October 1, 2011. We have not ascertained the impact of this
reduction on our skilled nursing facility operators.
The American Recovery and Reinvestment Act of 2009 (Pub. L.
No. 111-5)
(the Recovery Act), which was signed into law on
February 17, 2009, provides additional funding for health
care improvement, expansion and research, as well as Medicaid
relief to the states. The Recovery Act temporarily increased
federal payments to state Medicaid programs by
$86.6 billion through, among other things, a 6.2% increase
in the federal share of Medicaid expenditures across the board,
with additional funds available depending on a states
federal medical assistance percentage and unemployment rate.
Though the Medicaid federal assistance payments were originally
expected to expire on December 31, 2010, the
Presidents fiscal year 2011 budget submitted to Congress
in February 2010 proposed, and Congress approved in August 2010,
a six-month extension of those payments through June 30,
2011. The Recovery Act also requires states to promptly pay
14
nursing facilities under their Medicaid program, and precludes
states, as a condition of receiving the additional funding, from
heightening their Medicaid eligibility requirements.
As state reimbursement methodologies continue to evolve, at this
time we expect significant Medicaid rate freezes or cuts or
other program changes to be adopted by many states. In addition,
the U.S. government may revoke, reduce or stop approving
provider taxes that have the effect of increasing
Medicaid payments to the states. We cannot predict the impact of
such actions on our operators and we cannot assure you that
payments under Medicaid are currently, or will be in the future,
sufficient to fully reimburse our operators for the cost of
providing skilled nursing services. Severe and widespread
Medicaid rate cuts or freezes could have a material adverse
effect on our skilled nursing facility operators, which, in
turn, could have a Material Adverse Effect on us.
Environmental
Regulation
As a real property owner, we are subject to various federal,
state and local laws and regulations regarding environmental,
health and safety matters. These laws and regulations address,
among other things, asbestos, polychlorinated biphenyls, fuel
oil management, wastewater discharges, air emissions,
radioactive materials, medical wastes, and hazardous wastes, and
in certain cases, the costs of complying with these laws and
regulations and the penalties for non-compliance can be
substantial. Although we do not generally operate or manage our
properties, we may be held primarily or jointly and severally
liable for costs relating to the investigation and
clean-up of
any property from which there is or has been an actual or
threatened release of a regulated material and any other
affected properties, regardless of whether we knew of or caused
the release. These costs typically are not limited by law or
regulation and could exceed the propertys value. In
addition, we may be liable for certain other costs, such as
governmental fines and injuries to persons, property or natural
resources, as a result of any such actual or threatened release.
See Risk Factors Risks Arising from Our
Business If any of our properties are found to be
contaminated, or if we become involved in any environmental
disputes, we could incur substantial liabilities and costs
included in Item 1A of this Annual Report on
Form 10-K.
Under the terms of our lease and management agreements, we
generally have a right to indemnification by the current
operators and managers of our properties for contamination
caused by them. For example, the Kindred Master Leases provide
that Kindred will indemnify us against any environmental claims
(including penalties and
clean-up
costs) resulting from any condition arising in, on or under, or
relating to, the leased properties at any time on or after the
applicable lease commencement date and from any condition
permitted to deteriorate on or after such date (including as a
result of migration from adjacent properties not owned or
operated by us or any of our affiliates other than Kindred and
its direct affiliates). However, we cannot assure you that our
operators and managers will have the financial capability or
willingness to satisfy their respective indemnification
obligations to us, and any such inability or unwillingness to do
so may require us to satisfy the underlying environmental
claims. See Risk Factors Risks Arising from
Our Business We depend on Kindred and Brookdale
Senior Living for a significant portion of our revenues and
operating income; Any inability or unwillingness by Kindred or
Brookdale Senior Living to satisfy its obligations under its
agreements with us could have a Material Adverse Effect on
us included in Item 1A of this Annual Report on
Form 10-K.
In general, we have also agreed to indemnify our tenants against
any environmental claims (including penalties and
clean-up
costs) resulting from any condition arising in, on or under, or
relating to, the leased properties at any time before the
applicable lease commencement date. With respect to our
Sunrise-managed properties, we have agreed to indemnify Sunrise
against any environmental claims (including penalties and
clean-up
costs) resulting from any condition on those properties, unless
Sunrise caused or contributed to that condition.
We did not make any material capital expenditures in connection
with environmental, health, and safety laws, ordinances and
regulations in 2010 and do not expect that we will have to make
any such material capital expenditures during 2011.
15
CERTAIN
U.S. FEDERAL INCOME TAX CONSIDERATIONS
The following discussion summarizes certain U.S. federal
income tax considerations that you may deem relevant as a holder
of our common stock. It is not tax advice, nor does it purport
to address all aspects of U.S. federal income taxation that
may be important to particular stockholders in light of their
personal circumstances or to certain types of stockholders that
may be subject to special rules, such as insurance companies,
tax-exempt organizations (except to the extent discussed below
under Treatment of Tax-Exempt
Stockholders), financial institutions, pass-through
entities (or investors in such entities) or broker-dealers, and
non-U.S. persons
and foreign corporations (except to the extent discussed below
under Special Tax Considerations for
Non-U.S. Stockholders).
The statements in this section are based on the Internal Revenue
Code of 1986, as amended (the Code),
U.S. Treasury Regulations and administrative and judicial
interpretations thereof. The laws governing the
U.S. federal income tax treatment of REITs and their
stockholders are highly technical and complex, and this
discussion is qualified in its entirety by the authorities
listed above, as in effect on the date hereof. We cannot assure
you that new laws, interpretations of law or court decisions,
any of which may take effect retroactively, will not cause any
statement herein to be inaccurate.
Federal
Income Taxation of Ventas
We elected REIT status beginning with the year ended
December 31, 1999. Beginning with the 1999 tax year, we
believe that we have satisfied the requirements to qualify as a
REIT, and we intend to continue to qualify as a REIT for federal
income tax purposes. If we continue to qualify for taxation as a
REIT, we generally will not be subject to federal income tax on
net income that we currently distribute to stockholders. This
treatment substantially eliminates the double
taxation (i.e., taxation at both the corporate and
stockholder levels) that generally results from investment in a
corporation.
Notwithstanding such qualification, we will be subject to
federal income tax on any undistributed taxable income,
including undistributed net capital gains, at regular corporate
rates. In addition, we will be subject to a 4% excise tax if we
do not satisfy specific REIT distribution requirements. See
Requirements for Qualification as a
REIT Annual Distribution Requirements. Under
certain circumstances, we may be subject to the
alternative minimum tax on our undistributed items
of tax preference. If we have net income from the sale or other
disposition of foreclosure property (see below) held
primarily for sale to customers in the ordinary course of
business or certain other non-qualifying income from foreclosure
property, we will be subject to tax at the highest corporate
rate on that income. See Requirements for
Qualification as a REIT Asset Tests. In
addition, if we have net income from prohibited
transactions (which are, in general, certain sales or
other dispositions of property (other than foreclosure property)
held primarily for sale to customers in the ordinary course of
business), that income will be subject to a 100% tax.
We may also be subject to Built-in Gains Tax on any
appreciated asset that we own or acquire that was previously
owned by a C corporation (i.e., a corporation generally subject
to full corporate-level tax). If we dispose of any such asset
and recognize gain on the disposition during the ten-year period
immediately after the asset was owned by a C corporation (either
prior to our REIT election, or through stock acquisition or
merger), then we generally will be subject to regular corporate
income tax on the gain equal to the lesser of the recognized
gain at the time of disposition or the built-in gain in that
asset as of the date it became a REIT asset. Effective
January 1, 2009, our Kindred assets were no longer subject
to Built-in Gains Tax. The 21 Brookdale assets we acquired in
connection with our Provident acquisition will remain subject to
Built-in Gains Tax until November 2014.
In addition, if we fail to satisfy either of the gross income
tests for qualification as a REIT (as discussed below), but
still maintain such qualification under the relief provisions of
the Code, we will be subject to a 100% tax on the gross income
attributable to the amount by which we failed the applicable
test, multiplied by a fraction intended to reflect our
profitability. If we violate one or more of the REIT asset tests
(as discussed below), we may avoid a loss of our REIT status if
we qualify under certain relief provisions and, among other
things, pay a tax equal to the greater of $50,000 or the highest
corporate tax rate multiplied by the net income generated by the
non-qualifying asset during a specified period. If we fail to
satisfy any requirement for REIT
16
qualification, other than the gross income or assets tests
mentioned above, but nonetheless maintain such qualification by
meeting certain other requirements, we may be subject to a
$50,000 penalty for each failure. Finally, we will incur a 100%
excise tax on certain transactions with a taxable REIT
subsidiary that are not conducted on an arms-length basis.
See Requirements for Qualification as a
REIT below for other circumstances in which we may be
required to pay federal taxes.
Requirements
for Qualification as a REIT
To qualify as a REIT, we must meet the requirements discussed
below relating to our organization, sources of income, nature of
assets and distributions of income to stockholders.
Organizational
Requirements
The Code defines a REIT as a corporation, trust or association:
(i) that is managed by one or more directors or trustees;
(ii) the beneficial ownership of which is evidenced by
transferable shares or by transferable certificates of
beneficial interest; (iii) that would be taxable as a
domestic corporation but for Sections 856 through 859 of
the Code; (iv) that is neither a financial institution nor
an insurance company subject to certain provisions of the Code;
(v) the beneficial ownership of which is held by 100 or
more persons during at least 335 days of a taxable year of
twelve months, or during a proportionate part of a shorter
taxable year (the 100 Shareholder Rule);
(vi) not more than 50% in value of the outstanding stock of
which is owned, directly or indirectly, by five or fewer
individuals (as defined in the Code to include certain entities)
during the last half of each taxable year (the 5/50
Rule); (vii) that makes an election to be a REIT (or
has made such election for a previous taxable year) and
satisfies all relevant filing and other administrative
requirements established by the Internal Revenue Service
(IRS) that must be met in order to elect and to
maintain REIT status; (viii) that uses a calendar year for
federal income tax purposes; and (ix) that meets certain
other tests, described below, regarding the nature of its income
and assets.
We believe but cannot assure you that we have satisfied and will
continue to satisfy the organizational requirements for
qualification as a REIT. Our certificate of incorporation
contains certain restrictions on the transfer of our shares that
are intended to prevent a concentration of ownership of our
stock that would cause us to fail the
5/50
Rule or the 100 Shareholder Rule; however, we cannot assure
you that these restrictions will actually prevent such
concentration or our failure to qualify as a REIT.
In addition, to qualify as a REIT, a corporation may not have
(as of the end of the taxable year) any earnings and profits
that were accumulated in periods before it elected REIT status.
We believe that we have not had any accumulated earnings and
profits that are attributable to non-REIT periods, although the
IRS is entitled to challenge that determination.
Gross
Income Tests
We must satisfy two annual gross income requirements to qualify
as a REIT:
|
|
|
|
|
At least 75% of our gross income (excluding gross income from
prohibited transactions) for each taxable year must consist of
defined types of income derived directly or indirectly from
investments relating to real property or mortgages on real
property (including pledges of equity interest in certain
entities holding real property and also including rents
from real property (as defined in the Code)) and, in
certain circumstances, interest on certain types of temporary
investment income; and
|
|
|
|
At least 95% of our gross income (excluding gross income from
prohibited transactions) for each taxable year must be derived
from such real property or temporary investments, dividends,
interest and gain from the sale or disposition of stock or
securities, or from any combination of the foregoing.
|
We believe but cannot assure you that we have been and will
continue to be in compliance with the gross income tests
described above. If we fail to satisfy one or both gross income
tests for any taxable year, we may nevertheless qualify as a
REIT for that year if we qualify under certain relief provisions
of the Code, in which
17
case we would be subject to a 100% tax on the income exceeding
one or both of the gross income tests. If we fail to satisfy one
or both of the gross income tests and do not qualify under the
relief provisions for any taxable year, we will not qualify as a
REIT for that year, which would have a Material Adverse Effect
on us.
Asset
Tests
At the close of each quarter of our taxable year, we must
satisfy the following tests relating to the nature of our assets:
|
|
|
|
|
At least 75% of the value of our total assets must be
represented by cash or cash items (including certain
receivables), government securities, real estate
assets (including interest in real property and in
mortgages on real property and shares in other qualifying REITs)
or, in cases where we raise new capital through stock or
long-term (maturity of at least five years) debt offerings,
temporary investments in stock or debt instruments during the
one-year period following our receipt of such capital (the
75% asset test); and
|
|
|
|
Of the investments not meeting the requirements of the 75% asset
test, the value of any one issuers debt and equity
securities owned by us (other than our interest in any entity
classified as a partnership for federal income tax purposes, the
stock of a taxable REIT subsidiary or the stock of a qualified
REIT subsidiary) may not exceed 5% of the value of our total
assets (the 5% asset test), and we may not own more
than 10% of any one issuers outstanding voting securities
(the 10% voting securities test) or 10% of the value
of any one issuers outstanding securities, subject to
limited safe harbor exceptions (the 10% value
test).
|
In addition, no more than 25% of the value of our assets can be
represented by securities of taxable REIT subsidiaries (the
25% TRS test).
We believe but cannot assure you that we have been and will
continue to be in compliance with the asset tests described
above. If we fail to satisfy the asset tests at the end of our
second, third or fourth calendar quarter, we may nevertheless
continue to qualify as a REIT if we satisfied all of the asset
tests at the close of the preceding calendar quarter and the
discrepancy between the value of our assets and the asset test
requirements is due to changes in the market values of our
assets and not in any part caused by an acquisition of
non-qualifying assets.
Furthermore, if we fail to satisfy any of the asset tests at the
end of any calendar quarter without curing such failure within
30 days after the end of such quarter, we would fail to
qualify as a REIT unless we qualified under certain relief
provisions enacted as part of the American Jobs Creation Act of
2004. Under one relief provision, we would continue to qualify
as a REIT if our failure to satisfy the 5% asset test, the 10%
voting securities test or the 10% value test is due to the
ownership of assets having a total value not exceeding the
lesser of 1% of our assets at the end of the relevant quarter or
$10 million and we disposed of such assets (or otherwise
met such asset tests) within six months after the end of the
quarter in which the failure was identified. If we fail to
satisfy any of the asset tests for a particular quarter but do
not qualify under the relief provision described in the
preceding sentence, then we would be deemed to have satisfied
the relevant asset test if: (i) following identification of
the failure, we filed a schedule with a description of each
asset that caused the failure; (ii) the failure is due to
reasonable cause and not willful neglect; (iii) we disposed
of the non-qualifying asset (or otherwise met the relevant asset
test) within six months after the end of the quarter in which
the failure was identified; and (iv) we paid a penalty tax
equal to the greater of $50,000 or the highest corporate tax
rate multiplied by the net income generated by the
non-qualifying asset during the period beginning on the first
date of the failure and ending on the date we disposed of the
asset (or otherwise cured the asset test failure). We cannot
predict, however, whether in all circumstances we would be
entitled to the benefit of these relief provisions. If we fail
to satisfy any of the asset tests and do not qualify for the
relief provisions, we will lose our REIT status, which would
have a Material Adverse Effect on us.
18
Foreclosure
Property
The foreclosure property rules permit us (by our election) to
foreclose or repossess properties without being disqualified as
a REIT as a result of receiving income that does not qualify
under the gross income tests. However, in that case, we would be
subject to a corporate tax on the net non-qualifying income from
foreclosure property, and the after-tax amount would
increase the dividends we would be required to distribute to
stockholders. See Annual Distribution
Requirements below.
Foreclosure property treatment will end on the first day on
which we enter into a lease of the applicable property that will
give rise to income that does not constitute good
REIT income under Section 856(c)(3) of the Code. In
addition, foreclosure property treatment will end if any
construction takes place on the property (other than completion
of a building or other improvement more than 10% complete before
default became imminent). Foreclosure property treatment (other
than for qualified healthcare property) is available for an
initial period of three years and may, in certain circumstances,
be extended for an additional three years. Foreclosure property
treatment for qualified healthcare property is available for an
initial period of two years and may, in certain circumstances,
be extended for an additional four years.
Taxable
REIT Subsidiaries
A taxable REIT subsidiary, or TRS, is a corporation
subject to tax as a regular C corporation. Generally, a TRS can
own assets that cannot be owned by a REIT and can perform tenant
services (excluding the direct or indirect operation or
management of a lodging or healthcare facility) that would
otherwise disqualify the REITs rental income under the
gross income tests. We are permitted to own up to 100% of a TRS,
subject to the 25% TRS test, but there are certain limits on the
ability of a TRS to deduct interest payments made to us. In
addition, we are subject to a 100% penalty tax on any excess
payments that we receive or any excess expenses deducted by the
TRS if the economic arrangements between the REIT, the
REITs tenants and the TRS are not comparable to similar
arrangements among unrelated parties.
Annual
Distribution Requirements
In order to be taxed as a REIT, we are required to distribute
dividends (other than capital gain dividends) to our
stockholders in an amount at least equal to the sum of
(i) 90% of our REIT taxable income (computed
without regard to the dividends paid deduction and our net
capital gain) and (ii) 90% of the net income (after tax),
if any, from foreclosure property, minus the sum of certain
items of non-cash income. These dividends must be paid in the
taxable year to which they relate, or in the following taxable
year if (i) they are declared in October, November or
December, payable to stockholders of record on a specified date
in any one of those months and actually paid during January of
such following year or (ii) they are declared before we
timely file our tax return for such year and paid on or before
the first regular dividend payment after such declaration, and
we elect on our federal income tax return for the prior year to
have a specified amount of the subsequent dividend as treated as
paid in the prior year. To the extent we do not distribute all
of our net capital gain or at least 90%, but less than 100%, of
our REIT taxable income, as adjusted, we will be
subject to tax on the undistributed amount at regular capital
gains and ordinary corporate tax rates except to the extent of
our net operating loss or capital loss carryforwards. If we pay
any Built-in Gains Taxes, those taxes will be deductible in
computing REIT taxable income. Moreover, if we fail to
distribute during each calendar year (or, in the case of
distributions with declaration and record dates falling in the
last three months of the calendar year, by the end of January
following such calendar year) at least the sum of 85% of our
REIT ordinary income for such year, 95% of our REIT capital gain
net income for such year (other than long-term capital gain we
elect to retain and treat as having been distributed to
stockholders), and any undistributed taxable income from prior
periods, we will be subject to a 4% nondeductible excise tax on
the excess of such required distribution over the amounts
actually distributed.
We believe but cannot assure you that we have satisfied the
annual distribution requirements for the year of our initial
REIT election and each year thereafter through the year ended
December 31, 2010. Although we intend to satisfy the annual
distribution requirements to continue to qualify as a REIT for
the year ending
19
December 31, 2011 and subsequent years, economic, market,
legal, tax or other considerations could limit our ability to
meet those requirements.
In Revenue Procedure
2010-12, the
IRS stated that it would treat stock dividends as distributions
for purposes of satisfying the REIT distribution requirements
for calendar years 2008 through 2012, provided that stockholders
can elect to receive the distribution in either cash or stock,
subject to certain limitations. Any stock so distributed would
be taxable to the recipient. We may choose to declare stock
dividends in accordance with Revenue Procedure
2010-12 or
otherwise. We also have net operating loss carryforwards that we
can use to reduce our annual distribution requirements. See
Note 12 Income Taxes of the Notes
to Consolidated Financial Statements included in Part II,
Item 8 of this Annual Report on
Form 10-K.
Failure
to Continue to Qualify
If we fail to satisfy one or more requirements for REIT
qualification, other than by violating a gross income or asset
test for which relief is otherwise available as described above,
we would retain our REIT qualification if the failure is due to
reasonable cause and not willful neglect and if we pay a penalty
of $50,000 for each such failure. We cannot predict, however,
whether in all circumstances we would be entitled to the benefit
of this relief provision.
If our election to be taxed as a REIT is revoked or terminated
(e.g., due to a failure to meet the REIT qualification tests
without qualifying for any applicable relief provisions), we
would be subject to tax (including any applicable alternative
minimum tax) on our taxable income at regular corporate rates
(for all open tax years beginning with the year our REIT
election is revoked or terminated), except to the extent of our
net operating loss and capital loss carryforwards, and
distributions to stockholders would not be deductible by us, nor
would they be required to be made. To the extent of current and
accumulated earnings and profits, all distributions to
stockholders would be taxable as ordinary income, and, subject
to certain limitations in the Code, corporate stockholders may
be eligible for the dividends received deduction. In addition,
we would be prohibited from re-electing REIT status for the four
taxable years following the year during which we ceased to
qualify as a REIT, unless certain relief provisions of the Code
applied. We cannot predict, however, whether we would be
entitled to such relief.
Federal
Income Taxation of U.S. Stockholders
As used herein, the term U.S. Stockholder
refers to any beneficial owner of our common stock that is, for
U.S. federal income tax purposes, an individual who is a
citizen or resident of the United States, a corporation created
or organized in or under the laws of the United States, any
state thereof or the District of Columbia, an estate the income
of which is includible in gross income for U.S. federal
income tax purposes regardless of its source, or a trust if
(i) a U.S. court is able to exercise primary
supervision over the administration of such trust or
(ii) the trust has elected under applicable
U.S. Treasury Regulations to retain its pre-August 20,
1996 classification as a U.S. person. If an entity treated
as a partnership for U.S. federal income tax purposes holds
our common stock, the tax treatment of a partner in the
partnership will generally depend on the status of the partner
and the activities of the partnership. Partners of partnerships
holding our stock should consult their tax advisors. This
section assumes the U.S. Stockholder holds our common stock
as a capital asset.
As long as we qualify as a REIT, distributions made to our
taxable U.S. Stockholders out of current or accumulated
earnings and profits (and not designated as capital gain
dividends) generally will be taxable to such
U.S. Stockholders as ordinary income and will not be
eligible for the qualified dividends rate generally available to
non-corporate holders or for the dividends received deduction
generally available to corporations. Distributions that are
designated as capital gain dividends will be taxed as a capital
gain (to the extent such distributions do not exceed our actual
net capital gain for the taxable year) without regard to the
period for which the stockholder has held its shares.
Distributions in excess of current and accumulated earnings and
profits will not be taxable to a U.S. Stockholder to the
extent they do not exceed the adjusted basis of the
stockholders shares (determined on a
share-by-share
basis), but rather will reduce the adjusted basis of those
shares. To the extent that distributions in excess of current
and accumulated earnings and profits exceed the
20
adjusted basis of a stockholders shares, such
distributions will be included in income as capital gains. The
tax rate applicable to such capital gains will depend on the
stockholders holding period for the shares. Any
distribution declared by us and payable to a stockholder of
record on a specified date in October, November or December of
any year will be treated as both paid by us and received by the
stockholder on December 31 of that year, provided that we
actually pay the distribution during January of the following
calendar year.
We may elect to treat all or a part of our undistributed net
capital gain as if it had been distributed to our stockholders
(including for purposes of the 4% excise tax discussed above
under Requirements for Qualification as a
REIT Annual Distribution Requirements). If we
make such an election, our stockholders would be required to
include in their income as long-term capital gain their
proportionate share of our undistributed net capital gain, as
designated by us. Each such stockholder would be deemed to have
paid its proportionate share of the income tax imposed on us
with respect to such undistributed net capital gain, and this
amount would be credited or refunded to the stockholder. In
addition, the tax basis of the stockholders shares would
be increased by its proportionate share of undistributed net
capital gains included in its income, less its proportionate
share of the income tax imposed on us with respect to such gains.
Stockholders may not include in their individual income tax
returns any of our net operating losses or net capital losses.
Instead, we would carry over those losses for potential offset
against our future income, subject to certain limitations.
Taxable distributions from us and gain from the disposition of
our common stock will not be treated as passive activity income,
and, therefore, stockholders generally will not be able to apply
any passive activity losses (such as losses from
certain types of limited partnerships in which the stockholder
is a limited partner) against such income. In addition, taxable
distributions from us generally will be treated as investment
income for purposes of the investment interest limitations.
We will notify stockholders after the close of our taxable year
as to the portions of the distributions attributable to that
year that constitute ordinary income, return of capital and
capital gain. To the extent a portion of the distribution is
designated as a capital gain dividend, we will notify
stockholders as to the portion that is a 15% rate gain
distribution and the portion that is an unrecaptured
Section 1250 distribution. A 15% rate gain distribution is
a capital gain distribution to domestic stockholders that are
individuals, estates or trusts that is taxable at a maximum rate
of 15%. An unrecaptured Section 1250 gain distribution
would be taxable to taxable domestic stockholders that are
individuals, estates or trusts at a maximum rate of 25%.
Taxation
of U.S. Stockholders on the Disposition of Shares of Common
Stock
In general, a U.S. Stockholder who is not a dealer in
securities must treat any gain or loss realized upon a taxable
disposition of our common stock as long-term capital gain or
loss if the stockholder has held the shares for more than one
year, and otherwise as short-term capital gain or loss. However,
a U.S. Stockholder must treat any loss upon a sale or
exchange of shares of our common stock held for six months or
less as a long-term capital loss to the extent of capital gain
dividends and any other actual or deemed distributions from us
which the stockholder treats as long-term capital gain. All or a
portion of any loss that a U.S. Stockholder realizes upon a
taxable disposition of our common stock may be disallowed if the
stockholder purchases other shares of our common stock within
30 days before or after the disposition.
Treatment
of Tax-Exempt Stockholders
Tax-exempt organizations, including qualified employee pension
and profit sharing trusts and individual retirement accounts
(collectively, Exempt Organizations), generally are
exempt from U.S. federal income taxation. However, they are
subject to taxation on their unrelated business taxable income
(UBTI). While many investments in real estate
generate UBTI, the IRS has issued a published ruling that
dividend distributions by a REIT to an exempt employee pension
trust do not constitute UBTI, provided that the shares of the
REIT are not otherwise used in an unrelated trade or business of
the exempt employee pension trust. Based on that ruling, and
subject to the exceptions discussed below, amounts distributed
by us to Exempt Organizations generally should not constitute
UBTI. However, if an Exempt Organization finances its
acquisition of our common stock with debt, a portion of its
income from us will constitute UBTI pursuant to the
debt-financed property rules. Furthermore, social
clubs, voluntary employee benefit associations,
21
supplemental unemployment benefit trusts and qualified group
legal services plans that are exempt from taxation under
paragraphs (7), (9), (17) and (20), respectively, of
Section 501(c) of the Code are subject to different UBTI
rules, which generally require them to characterize
distributions from us as UBTI. In addition, in certain
circumstances, a pension trust that owns more than 10% of our
stock is required to treat a percentage of the dividends from us
as UBTI.
Special
Tax Considerations for
Non-U.S.
Stockholders
As used herein, the term
Non-U.S. Stockholder
refers to nonresident alien individuals, foreign corporations,
foreign estates and foreign trusts, but does not include any
foreign stockholder whose investment in our stock is
effectively connected with the conduct of a trade or
business in the United States. Such a foreign stockholder, in
general, will be subject to U.S. federal income tax with
respect to its investment in our stock in the same manner as a
U.S. Stockholder (subject to applicable alternative minimum
tax and a special alternative minimum tax in the case of
nonresident alien individuals). In addition, a foreign
corporation receiving income that is treated as effectively
connected with a U.S. trade or business also may be subject
to an additional 30% branch profits tax, unless an
applicable tax treaty provides a lower rate or an exemption.
Certain certification requirements must be satisfied in order
for effectively connected income to be exempt from withholding.
Distributions to
Non-U.S. Stockholders
that are not attributable to gain from sales or exchanges by us
of U.S. real property interests and are not designated by
us as capital gain dividends (or deemed distributions of
retained capital gains) will be treated as dividends of ordinary
income to the extent that they are made out of our current or
accumulated earnings and profits. Such distributions ordinarily
will be subject to a withholding tax equal to 30% of the gross
amount of the distribution unless an applicable tax treaty
reduces or eliminates that tax. Distributions in excess of our
current and accumulated earnings and profits will not be taxable
to a
Non-U.S. Stockholder
to the extent that such distributions do not exceed the adjusted
basis of the stockholders shares (determined on a
share-by-share
basis), but rather will reduce the adjusted basis of those
shares. To the extent that distributions in excess of current
and accumulated earnings and profits exceed the adjusted basis
of a
Non-U.S. Stockholders
shares, such distributions will give rise to tax liability if
the
Non-U.S. Stockholder
would otherwise be subject to tax on any gain from the sale or
disposition of its shares, as described below.
We expect to withhold U.S. tax at the rate of 30% on the
gross amount of any dividends, other than dividends treated as
attributable to gain from sales or exchanges of U.S. real
property interests and capital gain dividends, paid to a
Non-U.S. Stockholder,
unless (i) a lower treaty rate applies and the required IRS
Form W-8BEN
evidencing eligibility for that reduced rate is filed with us or
the appropriate withholding agent or (ii) the
Non-U.S. Stockholder
files an IRS
Form W-8ECI
or a successor form with us or the appropriate withholding agent
properly claiming that the distributions are effectively
connected with the
Non-U.S. Stockholders
conduct of a U.S. trade or business.
For any year in which we qualify as a REIT, distributions to a
Non-U.S. Stockholder
that owns more than 5% of our common shares at any time during
the one-year period ending on the date of distribution and that
are attributable to gain from sales or exchanges by us of
U.S. real property interests will be taxed to the
Non-U.S. Stockholder
under the provisions of the Foreign Investment in Real Property
Tax Act of 1980 (FIRPTA) as if such gain were
effectively connected with a U.S. business. Accordingly, a
Non-U.S. Stockholder
that owns more than 5% of our common shares will be taxed at the
normal capital gain rates applicable to a U.S. Stockholder
(subject to any applicable alternative minimum tax and a special
alternative minimum tax in the case of nonresident alien
individuals). Distributions subject to FIRPTA also may be
subject to a 30% branch profits tax if the recipient is a
foreign corporate stockholder not entitled to treaty relief or
exemption. Under FIRPTA, we are required to withhold 35% (which
is higher than the maximum rate on long-term capital gains of
non-corporate persons) of any distribution to a
Non-U.S. Stockholder
that owns more than 5% of our common shares which is or could be
designated as a capital gain dividend attributable to
U.S. real property interests. Moreover, if we designate
previously made distributions as capital gain dividends
attributable to U.S. real property interests, subsequent
distributions (up to the amount of such prior distributions)
will be treated as capital gain dividends subject to FIRPTA
withholding. This amount is creditable against the
Non-U.S. Stockholders
FIRPTA tax liability. Capital gain dividends not attributable to
22
gain on the sale or exchange of U.S. real property
interests are not subject to U.S. taxation if there is no
withholding requirement.
If a
Non-U.S. Stockholder
does not own more than 5% of our common shares at any time
during the one-year period ending on the date of a distribution,
the gain will not be considered to be effectively connected with
a U.S. business, and the
Non-U.S. Stockholder
would not be required to file a U.S. federal income tax
return by receiving such a distribution. In this case, the
distribution will be treated as a REIT dividend to that
Non-U.S. Stockholder
and taxed as a REIT dividend that is not a capital gain
distribution (and subject to possible withholding), as described
above. In addition, the branch profits tax will not apply to the
distribution. For so long as our common stock continues to be
regularly traded on an established securities market, the sale
of such stock by any
Non-U.S. Stockholder
who is not a Five Percent
Non-U.S. Stockholder
(as defined below) generally will not be subject to
U.S. federal income tax (unless the
Non-U.S. Stockholder
is a nonresident alien individual who was present in the United
States for more than 182 days during the taxable year of
the sale and certain other conditions apply, in which case such
gain will be subject to a 30% tax on a gross basis). A
Five Percent
Non-U.S. Stockholder
is a
Non-U.S. Stockholder
who, at some time during the five-year period preceding such
sale or disposition, beneficially owned (including under certain
attribution rules) more than 5% of the total fair market value
of our common stock (as outstanding from time to time).
In general, the sale or other taxable disposition of our common
stock by a Five Percent
Non-U.S. Stockholder
also will not be subject to U.S. federal income tax if we
are a domestically controlled REIT. A REIT is a
domestically controlled REIT if, at all times during
the five-year period preceding the disposition in question, less
than 50% in value of its shares is held directly or indirectly
by
Non-U.S. Stockholders.
Although we believe that we currently qualify as a domestically
controlled REIT, because our common stock is publicly traded, we
cannot assure you that we currently qualify or will qualify as a
domestically controlled REIT at any time in the future. If we do
not constitute a domestically controlled REIT, a Five Percent
Non-U.S. Stockholder
will be taxed in the same manner as a U.S. Stockholder with
respect to gain on the sale of our common stock (subject to
applicable alternative minimum tax and a special alternative
minimum tax in the case of nonresident alien individuals).
Information
Reporting Requirements and Backup Withholding Tax
Information returns may be filed with the IRS and backup
withholding tax may be collected in connection with
distributions paid or required to be treated as paid during each
calendar year and payments of the proceeds of a sale or other
disposition of our common stock. Under the backup withholding
rules, a stockholder may be subject to backup withholding at the
applicable rate (currently 28% and scheduled to increase to 31%
in 2011) with respect to distributions paid and proceeds
from a disposition of our common stock unless such holder is a
corporation,
non-U.S. person
or comes within certain other exempt categories and, when
required, demonstrates this fact or provides a taxpayer
identification number, certifies as to no loss of exemption from
backup withholding and otherwise complies with the applicable
requirements of the backup withholding rules. A stockholder who
does not provide us with its correct taxpayer identification
number also may be subject to penalties imposed by the IRS.
Backup withholding is not an additional tax. Rather, the
U.S. federal income tax liability of persons subject to
backup withholding tax will be offset by the amount of tax
withheld. If backup withholding tax results in an overpayment of
U.S. federal income taxes, a refund or credit may be
obtained from the IRS, provided the required information is
furnished timely thereto.
As a general matter, backup withholding and information
reporting will not apply to a payment of the proceeds of a sale
of our common stock by or through a foreign office of a foreign
broker. Information reporting (but not backup withholding) will
apply, however, to a payment of the proceeds of a sale of our
common stock by a foreign office of a broker that is a
U.S. person, a foreign partnership that derives 50% or more
of its gross income for certain periods from the conduct of a
trade or business in the United States, or more than 50% of
whose capital or profit interests are owned during certain
periods by U.S. persons, or a controlled foreign
corporation for U.S. tax purposes, unless the broker
has documentary evidence in its records that the holder is a
Non-U.S. Stockholder
and certain other conditions are satisfied, or the stockholder
23
otherwise establishes an exemption. Payment to or through a
U.S. office of a broker of the proceeds of a sale of our
common stock is subject to both backup withholding and
information reporting unless the stockholder certifies under
penalties of perjury that the stockholder is a
Non-U.S. Stockholder
or otherwise establishes an exemption. A stockholder may obtain
a refund of any amounts withheld under the backup withholding
rules in excess of its U.S. federal income tax liability by
timely filing the appropriate claim for a refund with the IRS.
Other Tax
Consequences
State
and Local Taxes
We and/or
our stockholders may be subject to taxation by various states
and localities, including those in which we or a stockholder
transact business, own property or reside. State and local tax
treatment may differ from the federal income tax treatment
described above. Consequently, stockholders should consult their
own tax advisers regarding the effect of state and local tax
laws, in addition to federal, foreign and other tax laws, in
connection with an investment in our common stock.
Possible
Legislative or Other Actions Affecting Tax
Consequences
You should recognize that future legislative, judicial and
administrative actions or decisions, which may be retroactive in
effect, could adversely affect our federal income tax treatment
or the tax consequences of an investment in shares of our common
stock. The rules dealing with U.S. federal income taxation
are constantly under review by persons involved in the
legislative process and by the IRS and the U.S. Treasury
Department, resulting in statutory changes as well as
promulgation of new, or revisions to existing, regulations and
revised interpretations of established concepts.
We cannot predict the likelihood of passage of any new tax
legislation or other provisions either directly or indirectly
affecting us or our stockholders or the value of an investment
in our common stock.
This section discusses the most significant factors that affect
our business, operations and financial condition. It does not
describe all risks and uncertainties applicable to us, our
industry or ownership of our securities. If any of the following
risks, as well as other risks and uncertainties that are not yet
identified or that we currently think are not material, actually
occur, we could be materially adversely affected. In that event,
the value of our securities could decline.
We have grouped these risk factors into three general categories:
|
|
|
|
|
Risks arising from our business;
|
|
|
|
Risks arising from our capital structure; and
|
|
|
|
Risks arising from our status as a REIT.
|
Risks
Arising from Our Business
We
depend on Kindred and Brookdale Senior Living for a significant
portion of our revenues and operating income; Any inability or
unwillingness by Kindred or Brookdale Senior Living to satisfy
its obligations under its agreements with us could have a
Material Adverse Effect on us.
We lease a substantial portion of our properties to Kindred and
Brookdale Senior Living, and each of them is a significant
source of our total revenues and operating income. Since the
Kindred Master Leases and our leases with Brookdale Senior
Living are
triple-net
leases, we depend on Kindred and Brookdale Senior Living not
only for rental income, but also to pay insurance, taxes,
utilities and maintenance and repair expenses in connection with
the leased properties. Any inability or unwillingness by Kindred
or Brookdale Senior Living to make rental payments to us or to
otherwise satisfy its obligations under its agreements with us
could have a Material Adverse Effect on us. In addition, any
failure by Kindred or Brookdale Senior Living to effectively
conduct its operations or to maintain and improve our properties
could adversely affect its
24
business reputation and its ability to attract and retain
patients and residents in our properties, which could have a
Material Adverse Effect on us. Kindred and Brookdale Senior
Living have also agreed to indemnify, defend and hold us
harmless from and against various claims, litigation and
liabilities arising in connection with their respective
businesses, and we cannot assure you that either Kindred or
Brookdale Senior Living will have sufficient assets, income,
access to financing and insurance coverage to enable it to
satisfy its indemnification obligations.
The
properties managed by Sunrise account for a significant portion
of our revenues and operating income; Adverse developments in
Sunrises business and affairs or financial condition could
have a Material Adverse Effect on us.
Sunrise currently manages 79 of our seniors housing communities
pursuant to long-term management agreements. These properties
represent a substantial portion of our portfolio, based on their
gross book value, and account for a significant portion of our
total revenues and operating income. Although we have various
rights as owner under the Sunrise management agreements, we rely
on Sunrises personnel, good faith, expertise, historical
performance, technical resources and information systems,
proprietary information and judgment to manage our properties
efficiently and effectively. We also rely on Sunrise to set
resident fees, to provide accurate property-level financial
results for our properties in a timely manner and to otherwise
operate those properties in accordance with the terms of our
management agreements and in compliance with all applicable laws
and regulations. For example, we depend on Sunrises
ability to attract and retain skilled management personnel who
are responsible for the
day-to-day
operations of our seniors housing communities. A shortage of
nurses or other trained personnel or general inflationary
pressures may force Sunrise to enhance its pay and benefits
package to compete effectively for such personnel, and Sunrise
may not be able to offset such added costs by increasing the
rates charged to residents. Any increase in labor costs and
other property operating expenses, any failure by Sunrise to
attract and retain qualified personnel, or changes in
Sunrises senior management could adversely affect the
income we receive from our Sunrise-managed communities and have
a Material Adverse Effect on us.
In addition, any adverse developments in Sunrises business
and affairs, financial strength or ability to operate our
properties efficiently and effectively could have a Material
Adverse Effect on us. If Sunrise experiences any significant
financial, legal, accounting or regulatory difficulties due to
the weakened economy or otherwise, such difficulties could
result in, among other adverse events, acceleration of its
indebtedness, the inability to renew or extend its revolving
credit facility, the enforcement of default remedies by its
counterparties or the commencement of insolvency proceedings
under the U.S. Bankruptcy Code by or against Sunrise, any
one or a combination of which could have a Material Adverse
Effect on us.
We
face potential adverse consequences of bankruptcy or insolvency
by our tenants, operators, borrowers, managers and other
obligors.
We are exposed to the risk that our tenants, operators,
borrowers, managers or other obligors could become bankrupt or
insolvent. Although our lease, loan and management agreements
provide us with the right to exercise certain remedies in the
event of default on the obligations owing to us or upon the
occurrence of certain insolvency events, the bankruptcy and
insolvency laws afford certain rights to a party that has filed
for bankruptcy or reorganization. For example, a debtor-lessee
may reject its lease with us in a bankruptcy proceeding. In such
a case, our claim against the debtor-lessee for unpaid and
future rents would be limited by the statutory cap of the
U.S. Bankruptcy Code. This statutory cap might be
substantially less than the remaining rent actually owed under
the lease, and it is quite likely that any claim we might have
for unpaid rent would not be paid in full. In addition, a
debtor-lessee may assert in a bankruptcy proceeding that its
lease should be re-characterized as a financing agreement. If
such a claim is successful, our rights and remedies as a lender,
compared to a landlord, would generally be more limited.
Similarly, if a debtor-manager seeks bankruptcy protection, the
automatic stay provisions of the U.S. Bankruptcy Code would
preclude us from enforcing our remedies against the manager
unless relief is first obtained from the court having
jurisdiction over the bankruptcy case. In the event of an
obligor bankruptcy, we may also be required to fund certain
expenses and obligations (e.g., real estate taxes, debt costs
and maintenance expenses) to preserve the value of
25
our properties, avoid the imposition of liens on a property
and/or
transition a property to a new tenant, operator or manager.
We may
be unable to reposition our properties on as favorable terms, or
at all, if we have to replace any of our tenants or operators,
and we may be subject to delays, limitations and expenses in
repositioning our assets.
We cannot predict whether our tenants will renew existing leases
upon their expiration. If the Kindred Master Leases, our leases
with Brookdale Senior Living or any of our other leases are not
renewed, we would be required to reposition those properties
with another tenant or operator. In case of non-renewal, we
generally have one year prior to expiration of the lease term to
arrange for such repositioning and our tenants are required to
continue to perform all of their obligations (including the
payment of all rental amounts) for the non-renewed assets until
such expiration. However, following expiration of the lease term
or in the event we exercise our right to replace a tenant upon a
lease default, during any period that we are attempting to
locate a suitable replacement tenant or operator, there could be
a decrease or cessation of rental payments on those properties.
We also might not be successful in identifying suitable
replacements or entering into leases with new tenants or
operators on a timely basis or on terms as favorable to us as
our current leases, if at all, and we may be required to fund
certain expenses and obligations (e.g., real estate taxes, debt
costs and maintenance expenses) to preserve the value and avoid
the imposition of liens on properties while they are being
repositioned.
Our ability to reposition our properties with another suitable
tenant or operator could be significantly delayed or limited by
various state licensing receivership, CON or other laws, as well
as by the Medicare and Medicaid
change-of-ownership
rules. We could also incur substantial additional expenses in
connection with any licensing, receivership or
change-of-ownership
proceedings. In the case of our MOBs, our ability to locate
suitable replacement tenants could be impaired by the
specialized medical uses of those properties, and we may be
required to spend substantial amounts to adapt the MOB to other
uses. Any such delays, limitations and expenses could adversely
impact our ability to collect rent, obtain possession of leased
properties or otherwise exercise remedies for tenant default and
could have a Material Adverse Effect on us.
We
have now, and may have in the future, exposure to contingent
rent escalators, which can hinder our growth and
profitability.
We receive a significant portion of our revenues by leasing our
assets under long-term
triple-net
leases in which the rental rate is generally fixed with annual
escalations. Certain of our leases contain escalators contingent
upon the achievement of specified revenue parameters or based on
changes in the Consumer Price Index. If the revenues generated
by our
triple-net
leased properties as a result of weak economic conditions or
other factors or the Consumer Price Index does not increase, our
revenues attributes to these leases may not increase.
The
weakened economy could adversely impact our operating income and
earnings, as well as the results of operations of our tenants
and operators, which could impair their ability to meet their
obligations to us.
Continued concerns about the U.S. economy and the systemic
impact of high unemployment, volatile energy costs, geopolitical
issues, the availability and cost of credit, the
U.S. mortgage market and a severely distressed real estate
market have contributed to increased market volatility and
weakened business and consumer confidence. This difficult
operating environment could adversely affect our ability to
generate revenues
and/or
increase our costs at our Sunrise-managed properties, thereby
reducing our operating income and earnings. It could also have
an adverse impact on the ability of our tenants and operators to
maintain occupancy and rates in our properties, which could harm
their financial condition. These economic conditions could cause
us to experience operating deficiencies at our Sunrise-managed
properties
and/or cause
our tenants and operators to be unable to meet their rental
payments and other obligations due to us, which could have a
Material Adverse Effect on us.
26
We may
be unable to successfully foreclose on the collateral securing
our real estate loan investments, and even if we are successful
in our foreclosure efforts, we may be unable to successfully
reposition the properties, which may adversely affect our
ability to recover our investments.
If a borrower defaults under any of our mortgage loans, we may
have to foreclose on the loan or protect our interest by
acquiring title to the property and thereafter making
substantial improvements or repairs in order to maximize the
propertys investment potential. The borrower may contest
enforcement of foreclosure or other remedies, seek bankruptcy
protection against our exercise of enforcement or other remedies
and/or bring
claims for lender liability in response to actions to enforce
mortgage obligations. If the borrower seeks bankruptcy
protection, the automatic stay provisions of the
U.S. Bankruptcy Code would preclude us from enforcing
foreclosure or other remedies against the borrower unless relief
is first obtained from the court having jurisdiction over the
bankruptcy case. Foreclosure-related costs, high
loan-to-value
ratios or declines in the value of the property may prevent us
from realizing an amount equal to our mortgage loans upon
foreclosure, and we may be required to record valuation
allowance for such losses. Even if we are able to successfully
foreclose on the collateral securing our real estate loan
investments, we may inherit properties that we are unable to
expeditiously reposition with new tenants or operators, if at
all, which would adversely affect our ability to recover our
investment.
We are
exposed to various operational risks, liabilities and claims
with respect to our operating assets that may adversely affect
our ability to generate revenues and/or increase our costs and
could have a Material Adverse Effect on us.
We are exposed to various operational risks, liabilities and
claims with respect to our operating assets, including our
Sunrise-managed properties and our MOBs, that may adversely
affect our ability to generate revenues
and/or
increase our costs, thereby reducing our profitability. These
risks include fluctuations in occupancy levels, the inability to
achieve economic resident fees (including anticipated increases
in those fees), rent control regulations, increases in costs of
materials, energy, labor (as a result of unionization or
otherwise) and services, national and regional economic
conditions, the imposition of new or increased taxes, capital
expenditure requirements, professional and general liability
claims and the availability and costs of professional and
general liability insurance. Any one or a combination of these
factors could result in operating deficiencies at our operating
assets which could have a Material Adverse Effect on us.
We may
encounter certain risks when implementing our business strategy
to pursue investments in, and/or acquisitions or development of,
additional seniors housing and/or healthcare
assets.
We intend to continue to pursue investments in,
and/or
acquisitions or development of, additional seniors housing
and/or
healthcare assets domestically and internationally, subject to
the contractual restrictions contained in our unsecured
revolving credit facilities and the indentures governing our
outstanding senior notes. Investments in and acquisitions of
these properties, including our pending Atria acquisition,
entail general risks associated with any real estate investment,
including risks that the investment will fail to perform in
accordance with expectations, that the estimates of the cost of
improvements necessary for acquired properties will prove
inaccurate or that the tenant, operator or manager will fail to
meet performance expectations. Furthermore, healthcare
properties are often highly customized and may require costly
tenant-specific improvements.
In addition, any new development projects that we pursue would
be subject to risks of construction delays or cost overruns that
may increase project costs, new project commencement risks such
as receipt of zoning, occupancy and other required governmental
approvals and permits and the risk of incurring development
costs in connection with projects that are not pursued to
completion. Investments in and acquisitions of properties
outside the United States would also expose us to legal,
economic and market risks associated with operating in foreign
countries, such as currency and tax risks. If we incur
additional debt or issue equity securities, or both, to finance
future investments, acquisitions or development activity (as we
intend to do in our pending Atria acquisition), our leverage
could increase or our per share financial results could be
reduced.
27
When we attempt to finance, acquire or develop properties, we
compete with healthcare providers, other healthcare REITs,
healthcare lenders, real estate partnerships, banks, insurance
companies, private equity firms and other investors, some of
whom may have greater financial resources and lower costs of
capital than we do. Our ability to compete successfully for
investment and acquisition opportunities is affected by many
factors, including our cost of obtaining debt and equity capital
at rates comparable to or better than our competitors. Increased
competition makes it more challenging for us to identify and
successfully capitalize on opportunities that meet our business
objectives and could improve the bargaining power of property
owners seeking to sell, thereby impeding our investment,
acquisition and development activities. See
Business Competition included in
Item 1 of this Annual Report on
Form 10-K.
Even if we succeed in identifying and competing for such
opportunities, we could encounter unanticipated difficulties and
expenditures relating to the properties or businesses we invest
in or acquire, the investment or acquisition could divert
managements attention from our existing business, or the
value of such investment or acquisition could decrease
substantially, some or all of which could have a Material
Adverse Effect on us.
As we invest in,
and/or
acquire or develop, additional seniors housing
and/or
healthcare assets or businesses, we expect that the number of
operators of our properties and, potentially, our business
segments will increase. We cannot assure you that we will have
the capabilities to successfully monitor and manage a portfolio
of properties with a growing number of operators
and/or
manage such businesses. Moreover, in some cases, acquisitions
require the integration of companies that have previously
operated independently. Successful integration of the operations
of those companies will depend primarily on our ability to
consolidate operations, systems, procedures and personnel to
eliminate redundancies and costs. Potential difficulties we
could encounter during integration include the loss of key
employees, disruption of our business, possible inconsistencies
in standards, controls, procedures and policies, and the
assumption of unexpected liabilities. In addition, projections
of estimated future revenues, costs savings or operating metrics
that we develop during the due diligence and integration
planning process could prove to be inaccurate. If we experience
any of these difficulties, or if we later discover additional
liabilities or experience unforeseen costs relating to
acquisitions, we might not achieve the economic benefit we
expect, which could have a Material Adverse Effect on us.
Our
investments are concentrated in seniors housing and healthcare
real estate, making us more vulnerable economically than if our
investments were diversified.
We invest primarily in real estate in particular,
seniors housing and healthcare properties. This concentration
exposes us to all of the risks inherent in investments in real
estate to a greater degree than if our portfolio was
diversified, and these risks are magnified by the fact that our
real estate investments are limited to properties used in the
seniors housing or healthcare industries. If the current
downturn in the real estate industry continues or intensifies,
it could adversely affect the value of our properties and our
ability to sell properties for a price or on terms acceptable to
us. A downturn in the seniors housing or healthcare industries
could negatively impact our operating income and earnings, as
well as our operators ability to make rental payments to
us, which, in turn, could have a Material Adverse Effect on us.
Because real estate investments are relatively illiquid, our
ability to quickly sell or exchange any of our properties in
response to changes in economic or other conditions will be
limited. In addition, transfers of healthcare properties may be
subject to regulatory approvals that are not required for
transfers of other types of commercial properties. We cannot
give any assurances that we will recognize full value for any
property that we are required to sell for liquidity reasons.
This inability to respond quickly to changes in the performance
of our investments could adversely affect our business, results
of operations and financial condition.
The healthcare industry is highly competitive. The occupancy
levels at, and revenues from, our properties depend on the
ability of our operators and managers to successfully compete
with other operators and managers, including on the bases of
scope and quality of care and services provided, reputation and
financial condition, physical appearance of the properties,
price, and location. We cannot be certain that our operators and
managers will be able to achieve and maintain occupancy and rate
levels that will enable them to meet all of their obligations to
us. Moreover, our operators and managers may encounter increased
competition in the future that could limit their ability to
attract residents and patients or expand their businesses, which
could
28
materially adversely affect their ability to meet their
obligations to us and, in turn, could have a Material Adverse
Effect on us.
Furthermore, the healthcare industry is highly regulated, and
changes in government regulation and reimbursement in the past
have had material adverse consequences on the industry in
general, which consequences may not have been contemplated by
lawmakers and regulators. We cannot assure you that future
changes in government regulation of healthcare will not have a
material adverse effect on the healthcare industry, including
our seniors housing and healthcare operations, tenants and
operators. Our ability to invest in non-seniors housing or
non-healthcare properties is restricted by the terms of our
unsecured revolving credit facilities, so these adverse effects
may be more pronounced than if we diversified our investments
outside of real estate or outside of seniors housing or
healthcare properties.
Our
tenants, operators and managers may be adversely affected by
increasing healthcare regulation and enforcement.
Over the last several years, the regulatory environment
surrounding the long-term healthcare industry has intensified
both in the amount and type of regulations and in the efforts to
enforce those regulations. This is particularly true for large
for-profit, multi-facility providers like Kindred, Brookdale
Senior Living and Sunrise. The extensive federal, state and
local laws and regulations affecting the healthcare industry
include those relating to, among other things, licensure,
conduct of operations, ownership of facilities, addition of
facilities and equipment, allowable costs, services, prices for
services, qualified beneficiaries, quality of care, patient
rights, fraudulent or abusive behavior, and financial and other
arrangements which may be entered into by healthcare providers.
Changes in enforcement policies by federal and state governments
have resulted in a significant increase in the number of
inspections, citations of regulatory deficiencies and other
regulatory sanctions, including terminations from the Medicare
and Medicaid programs, bars on Medicare and Medicaid payments
for new admissions, civil monetary penalties and even criminal
penalties. See Governmental Regulation
Healthcare Regulation included in Item 1 of this
Annual Report on
Form 10-K.
If our tenants, operators and managers fail to comply with the
extensive laws, regulations and other requirements applicable to
their businesses and the operation of our properties, they could
become ineligible to receive reimbursement from governmental and
private third-party payor programs, face bans on admissions of
new patients or residents, suffer civil
and/or
criminal penalties
and/or be
required to make significant changes to their operations. Our
tenants, operators and managers also could be forced to expend
considerable resources responding to an investigation or other
enforcement action under applicable laws or regulations. In such
event, the results of operations and financial condition of our
tenants, operators and managers and the results of operations of
our properties operated or managed by those entities could be
adversely affected, which, in turn, could have a Material
Adverse Effect on us. We are unable to predict the future course
of federal, state and local regulation or legislation, including
the Medicare and Medicaid statutes and regulations, or the
intensity of enforcement efforts with respect to such regulation
and legislation, and any changes in the regulatory framework
could likewise have a material adverse effect on our tenants,
operators and managers, which, in turn, could have a Material
Adverse Effect on us.
Changes
in the reimbursement rates or methods of payment from
third-party payors, including the Medicare and Medicaid
programs, could have a material adverse effect on certain of our
tenants and operators.
Kindred and certain of our other tenants and operators rely on
reimbursement from third-party payors, including the Medicare
and Medicaid programs, for substantially all of their revenues.
Various federal and state legislative and regulatory proposals
have been made that would implement cost-containment measures
that limit payments to healthcare providers. Budget crises and
financial shortfalls could also cause states to implement
Medicaid rate freezes or cuts. See Governmental
Regulation Healthcare Regulation included in
Item 1 of this Annual Report on
Form 10-K.
In addition, private third-party payors have continued their
efforts to control healthcare costs. We cannot assure you that
adequate reimbursement levels will be available for services to
be provided by Kindred and our other tenants and operators that
are currently being reimbursed by Medicare, Medicaid or private
payors. Significant limits by governmental and private
third-party payors on
29
the scope of services reimbursed and on reimbursement rates and
fees could have a material adverse effect on the liquidity,
financial condition and results of operations of certain of our
tenants and operators, which could affect adversely their
ability to make rental payments under, and otherwise comply with
the terms of, their leases with us.
We
have only limited rights to terminate our management agreements
with Sunrise, and we may be unable to replace Sunrise if our
management agreements are terminated or not
renewed.
We and Sunrise are parties to long-term management agreements
pursuant to which Sunrise currently provides comprehensive
property management services with respect to 79 of our seniors
housing communities. Each management agreement has an original
term of 30 years commencing as early as 2004, but may be
terminated by us upon the occurrence of an event of default by
Sunrise in the performance of a material covenant or term
thereof (including, in certain circumstances, the revocation of
any licenses or certificates necessary for operation), subject
in most cases to Sunrises rights to cure such defaults.
Each management agreement may also be terminated upon the
occurrence of certain insolvency events relating to Sunrise. In
addition, we may terminate management agreements based on the
failure to achieve certain NOI targets or to comply with certain
expense control covenants. However, various legal and
contractual considerations may limit or delay our exercise of
any or all of these termination rights.
In the event that our management agreements with Sunrise are
terminated for any reason or are not renewed upon expiration of
their terms, we will have to find another manager for the
properties covered by those agreements. We believe there are a
number of qualified national and regional seniors care providers
that would be interested in managing our Sunrise-managed
properties. However, we cannot assure you that we will be able
to locate another suitable manager or, if we are successful in
locating such a manager, that it will manage the properties
effectively. Moreover, any such replacement manager would
require approval by the applicable regulatory authority and, in
most cases, the mortgage lender of the applicable property. We
cannot assure you that such approvals would be granted or that,
if granted, the process of seeking such approvals would not
cause delay. Any inability or lengthy delay in replacing Sunrise
as manager following termination or non-renewal of our
management agreements could have a Material Adverse Effect on us.
Our
investments in joint ventures could be adversely affected by our
lack of sole decision-making authority regarding major
decisions, our reliance on our joint venture partners
financial condition, any disputes that may arise between us and
our joint venture partners and our exposure to potential losses
from the actions of our joint venture partners.
As of December 31, 2010, we had controlling interests in
six MOBs owned through joint ventures with partners who provide
management and leasing services for the properties, and we had
noncontrolling interests of between 5% and 20% in 58 MOBs owned
through joint ventures with institutional third parties. These
joint ventures involve risks not present with respect to our
wholly owned properties, including the following:
|
|
|
|
|
We may be prevented from taking actions that are opposed by our
joint venture partners. Under certain of our joint venture
arrangements, we may share decision-making authority with our
joint venture partners regarding major decisions affecting the
ownership or operation of the joint venture and any property
owned by the joint venture, such as the sale or financing of the
property or the making of additional capital contributions for
the benefit of the property. For joint ventures where we have a
noncontrolling interest our joint venture partners may take
actions that we oppose;
|
|
|
|
Our ability to transfer our interest in a joint venture to a
third party may be restricted. Prior consent of our joint
venture partners may be required for a sale or transfer to a
third party of our interests in such joint ventures;
|
|
|
|
Our joint venture partners might become bankrupt or fail to fund
their share of required capital contributions, which may delay
construction or development of a property or increase our
financial commitment to the joint venture;
|
30
|
|
|
|
|
Our joint venture partners may have business interests or goals
with respect to the property that conflict with our business
interests and goals, which could increase the likelihood of
disputes regarding the ownership, management or disposition of
the property;
|
|
|
|
Disputes may develop with our joint venture partners over
decisions affecting the property or the joint venture, which may
result in litigation or arbitration that could increase our
expenses, distract our officers
and/or
directors from focusing their time and effort on our business
and disrupt the
day-to-day
operations of the property, such as by delaying the
implementation of important decisions until the conflict or
dispute is resolved; and
|
|
|
|
We may suffer losses as a result of the actions of our joint
venture partners with respect to our joint venture investments.
|
We may
be adversely affected by fluctuations in currency exchange
rates.
We currently own twelve seniors housing communities in the
Canadian provinces of Ontario and British Columbia. As a result,
we are subject to fluctuations in U.S. and Canadian
exchange rates, which may, from time to time, have an impact on
our financial condition and results of operations. Increases or
decreases in the value of the Canadian dollar will impact the
amount of our net income. In addition, if we increase our
international presence through investments in,
and/or
acquisitions or development of, seniors housing
and/or
healthcare assets outside the United States, we may transact
additional business in currencies other than U.S. or
Canadian dollars. Although we may decide to pursue hedging
alternatives, including borrowing in local currencies, to
protect against foreign currency fluctuations, we cannot assure
you that any such fluctuations will not have a Material Adverse
Effect on us.
Revenues
from our senior living operations are dependent on private pay
sources; Events which adversely affect the ability of seniors to
afford our daily resident fees could cause our occupancy rates,
resident fee revenues and results of operations to
decline.
By and large, assisted and independent living services currently
are not reimbursable under government reimbursement programs,
such as Medicare and Medicaid. Hence, substantially all of the
resident fee revenues generated by our senior living operations
are derived from private pay sources consisting of income or
assets of residents or their family members. In general, due to
the expense associated with building new properties and the
staffing and other costs of providing services at these
properties, only seniors with income or assets meeting or
exceeding the comparable median in the regions where our
properties are located typically can afford to pay the daily
resident and care fees. The current economic downturn and
depressed housing market, as well as other events such as
changes in demographics, could adversely affect the ability of
seniors to afford these fees. If Sunrise or another manager is
unable to attract and retain seniors with sufficient income,
assets or other resources required to pay the fees associated
with assisted and independent living services, our occupancy
rates, resident fee revenues and results of operations could
decline, which, in turn, could have a Material Adverse Effect on
us.
Our
ownership of certain properties subject to ground lease, air
rights or other restrictive agreements exposes us to the loss of
such properties upon breach or termination of such agreements,
limits our uses of these properties and restricts our ability to
sell or otherwise transfer such
properties.
We hold interests in certain of our MOB properties through
leasehold interests in the land on which the buildings are
located, through leases of air rights for the space above the
land on which the buildings are located or through similar
agreements, and we may acquire or develop additional properties
in the future that are subject to similar ground lease, air
rights or other restrictive agreements. Under these agreements,
we are exposed to the possibility of losing our interests in the
property upon termination or an earlier breach by us. In
addition, many of our ground lease, air rights and other
restrictive agreements impose significant limitations on our
uses of the subject properties and restrict our right to convey
our interest in such agreements, which may limit our ability to
timely sell or exchange the properties and impair their value.
31
Overbuilding
in markets in which our seniors housing communities and MOBs are
located could adversely affect our future occupancy rates,
operating margins and profitability.
Barriers to entry in the assisted living and MOB industries are
not substantial. Consequently, the development of new seniors
housing communities or MOBs could outpace demand. If the
development of new seniors housing communities or MOBs outpaces
demand for those asset types in the markets in which our
properties are located, those markets may become saturated and
we could experience decreased occupancy, reduced operating
margins and lower profitability.
Termination
of resident lease agreements could adversely affect our revenues
and earnings.
Applicable regulations governing assisted living communities
generally require written resident lease agreements with each
resident. Most of these regulations also require that each
resident have the right to terminate the resident lease
agreement for any reason on reasonable notice. Consistent with
these regulations, the resident lease agreements signed by
Sunrise with respect to our properties managed by it generally
allow residents to terminate their lease agreements on
30 days notice. Thus, Sunrise cannot contract with
residents to stay for longer periods of time, unlike typical
apartment leasing arrangements with terms of up to one year or
longer. In addition, the resident turnover rate in our seniors
housing communities may be difficult to predict. If a large
number of resident lease agreements terminate at or around the
same time, and if our units remained unoccupied, then our
revenues and earnings could be adversely affected, which, in
turn, could have a Material Adverse Effect on us.
Volatility
or disruption in the capital markets could prevent our
counterparties from satisfying their obligations to
us.
Uncertainty in the capital markets and tightening of credit
markets, similar to that experienced in recent years, could make
accessing new capital more challenging and more expensive for
our counterparties. Interest rate fluctuations, financial market
volatility or credit market disruptions could limit the ability
of our tenants, operators and managers to obtain credit to
finance their businesses on acceptable terms, which could
adversely affect their ability to satisfy their obligations to
us. In addition, any difficulty experienced by our other
counterparties, such as letters of credit issuers, insurance
carriers, banking institutions, title companies and escrow
agents, in accessing capital or other sources of funds could
prevent such counterparties from remaining viable entities
and/or
satisfying their obligations to us, which could have a Material
Adverse Effect on us.
The
amount and scope of insurance coverage provided by our policies
and policies maintained by our tenants, operators and managers
may not adequately insure against losses.
We maintain
and/or
require in our existing leases and other agreements that our
tenants, operators and managers maintain all applicable lines of
insurance on our properties and their operations. Although we
continually review the insurance maintained by us and our
tenants, operators and managers and believe the coverage
provided to be customary for similarly situated companies in our
industry, we cannot assure you that in the future such insurance
will be available at a reasonable cost or that we or our
tenants, operators and managers will be able to maintain
adequate levels of insurance coverage. We also cannot give any
assurances as to the future financial viability of our insurers
or that the insurance coverage provided will fully cover all
losses on our properties upon the occurrence of a catastrophic
event.
Should an uninsured loss or a loss in excess of insured limits
occur, we could incur substantial liability or lose all or a
portion of the capital we have invested in a property, as well
as the anticipated future revenues from the property. In such an
event, we might nevertheless remain obligated for any mortgage
debt or other financial obligations related to the property. We
cannot assure you that material uninsured losses, or losses in
excess of insurance proceeds, will not occur in the future.
As part of our MOB development business, we provide engineering,
construction and architectural services, and design,
construction or systems failures may result in substantial
injury or damage to clients
and/or third
parties. Injury or damage claims may arise in the ordinary
course and may be asserted with respect to ongoing or completed
projects. Although we maintain liability insurance, if any claim
results in a
32
loss, we cannot assure you that our insurance coverage would be
adequate to cover the loss in full. If we sustain losses in
excess of our insurance coverage, we may be required to make a
payment for the difference and could lose our investment in,
and/or experience reduced profits and cash flows from, the
affected MOB, which could have a Material Adverse Effect on us.
Significant
legal actions could subject us or our tenants, operators and
managers to increased operating costs and substantial uninsured
liabilities, which could materially adversely affect our or
their liquidity, financial condition and results of
operation.
From time to time, we may be directly involved in lawsuits and
other legal proceedings. We may also be named as defendants in
lawsuits arising out of alleged actions of our tenants,
operators and managers for which such tenants, operators and
managers have agreed to indemnify, defend and hold us harmless
from and against certain claims and liabilities. An unfavorable
resolution of pending or future litigation could have a Material
Adverse Effect on us.
Our tenants, operators and managers continue to experience
increases in both the frequency and severity of professional
liability claims. In addition to large compensatory claims,
plaintiffs attorneys continue to seek significant punitive
damages and attorneys fees. Due to the historically high
frequency and severity of professional liability claims against
healthcare providers, the availability of professional liability
insurance has been restricted and the premiums on such insurance
coverage remain very high. As a result, the insurance coverage
of our tenants, operators and managers might not cover all
claims against them or continue to be available to them at a
reasonable cost. If our tenants, operators and managers are
unable to maintain adequate insurance coverage or are required
to pay punitive damages, they may be exposed to substantial
liabilities.
In addition, many healthcare providers are pursuing different
organizational and corporate structures coupled with
self-insurance programs that provide less insurance coverage.
For example, Kindred insures its professional liability risks,
in part, through a wholly owned, limited purpose insurance
company, which insures initial losses up to specified coverage
levels per occurrence with no aggregate coverage limit. Coverage
for losses in excess of those per occurrence levels is
maintained through unaffiliated commercial insurance carriers up
to an aggregate limit, and all claims in excess of the aggregate
limit are then insured by the limited purpose insurance company.
Similarly, Sunrise maintains a self-insurance program to cover
its general and professional liabilities. Our tenants, operators
and managers, like Kindred and Sunrise, that insure any part of
their general and professional liability risks through their own
captive limited purpose entities generally estimate the future
cost of general and professional liability through actuarial
studies that rely primarily on historical data. However, due to
the rise in the number and severity of professional claims
against healthcare providers, these actuarial studies may
underestimate the future cost of claims, and reserves for future
claims may not be adequate to cover the actual cost of those
claims.
As a result, the tenants, operators and managers of our
properties could incur large funded and unfunded professional
liability expense, which could materially adversely affect their
liquidity, financial condition and results of operations, and,
in turn, their ability to make rental payments under, or
otherwise comply with the terms of, their leases with us or,
with regard to our Sunrise-managed properties, our results of
operations, which could have a Material Adverse Effect on us.
The
hospitals on whose campuses our MOBs are located and their
affiliated health systems could fail to remain competitive or
financially viable, which could adversely impact their ability
to attract physicians and physician groups to our
MOBs.
Our MOB operations depend on the viability of the hospitals on
or near whose campuses our MOBs are located and their affiliated
health systems in order to attract physicians and other
healthcare-related clients. The viability of these hospitals, in
turn, depends on factors such as the quality and mix of
healthcare services provided, competition, demographic trends in
the surrounding community, market position and growth potential,
as well as the ability of the affiliated health systems to
provide economies of scale and access to capital. If a hospital
on or near whose campus one of our MOBs is located is unable to
meet its financial obligations, and if an affiliated health
system is unable to support that hospital, the hospital may not
be able to
33
compete successfully or it could be forced to close or relocate,
which could adversely impact its ability to attract physicians
and other healthcare-related clients. Because we rely on our
proximity to and affiliations with these hospitals to create
demand for space in our MOBs, their inability to remain
competitive or financially viable, or to attract physicians and
physician groups, could materially adversely affect our MOB
operations and have a Material Adverse Effect on us.
We may
not be able to maintain or expand our relationships with our
existing and future hospital and health system
clients.
The success of our MOB business depends, to a large extent, on
our past, current and future relationships with hospital and
health system clients. We invest a significant amount of time to
develop these relationships, and they have helped us to secure
acquisition and development opportunities, as well as other
advisory, property management and hospital project management
projects, with both new and existing clients. If any of our
relationships with hospital or health system clients
deteriorates, or if a conflict of interest or non-compete
arrangement prevents us from expanding these relationships, our
ability to secure new acquisition and development opportunities
or other advisory, property management and hospital project
management projects could be adversely impacted and our
professional reputation within the industry could be damaged.
Our
MOB development projects, including development projects
undertaken on a
fee-for-service
basis or through our joint ventures, may not yield anticipated
returns.
A key component of our MOB long-term growth strategy is
exploring development opportunities and, when appropriate,
making investments in those projects. In deciding whether to
make an investment in a particular MOB development, we make
certain assumptions regarding the expected future performance of
that property. These assumptions are subject to risks normally
associated with these projects, including, among others:
|
|
|
|
|
we may be unable to obtain financing for these projects on
favorable terms or at all;
|
|
|
|
we may not complete development projects on schedule or within
budgeted amounts;
|
|
|
|
we may encounter delays or refusals in obtaining all necessary
zoning, land use, building, occupancy, environmental and other
required governmental permits and authorizations, or
underestimate the costs necessary to bring the property up to
market standards;
|
|
|
|
development and construction delays may give tenants the right
to terminate preconstruction leases or cause us to incur
additional costs;
|
|
|
|
volatility in the price of construction materials and labor may
increase our development costs;
|
|
|
|
hospitals or health systems may maintain significant
decision-making authority with respect to the development
schedule;
|
|
|
|
one of our builders may fail to perform or satisfy the
expectations of our clients or prospective clients;
|
|
|
|
we may incorrectly forecast risks associated with development in
new geographic regions;
|
|
|
|
tenants may not lease space at the quantity or rental rate
levels projected;
|
|
|
|
competition from other developments may lure away desirable
tenants;
|
|
|
|
the demand for the development project may decrease prior to
completion; and
|
|
|
|
lease rates and rents at newly developed properties may
fluctuate depending on a number of factors, including market and
economic conditions.
|
Moreover, in MOB development projects undertaken on a
fee-for-service
basis, we generally construct properties for clients in exchange
for a fixed fee, which creates risks such as the inability to
pass on increased labor and construction material costs to our
clients, development and construction delays that could give our
counterparties the right to receive penalties from us, and
bankruptcy or default by our contractors. We attempt
34
to mitigate these risks by establishing certain limits on our
obligations, shifting some of the risk to the general contractor
and/or
seeking other legal protections.
If any of the foregoing risks occur, our MOB development
projects, including development projects undertaken on a
fee-for-service
basis or through our joint ventures, may not yield anticipated
returns, which could materially adversely affect our MOB
operations and have a Material Adverse Effect on us.
Our
operators may be sued under a federal whistleblower
statute.
Our operators who engage in business with the federal government
may be sued under a federal whistleblower statute designed to
combat fraud and abuse in the healthcare industry. See
Governmental Regulation Healthcare
Regulation included in Item 1 of this Annual Report
on
Form 10-K.
These lawsuits can involve significant monetary damages and
award bounties to private plaintiffs who successfully bring
these suits. If any of these lawsuits were to be brought against
our operators, such suits combined with increased operating
costs and substantial uninsured liabilities could have a
material adverse effect on the operators liquidity,
financial condition and results of operation and on their
ability to make rental payments to us, which, in turn, could
have a Material Adverse Effect on us.
If any
of our properties are found to be contaminated, or if we become
involved in any environmental disputes, we could incur
substantial liabilities and costs.
Under federal and state environmental laws and regulations, a
current or former owner of real property may be liable for costs
related to the investigation, removal and remediation of
hazardous or toxic substances or petroleum that are released
from or are present at or under, or that are disposed of in
connection with such property. Owners of real property may also
face other environmental liabilities, including government fines
and penalties imposed by regulatory authorities and damages for
injuries to persons, property or natural resources.
Environmental laws and regulations often impose liability
without regard to whether the owner was aware of, or was
responsible for, the presence, release or disposal of hazardous
or toxic substances or petroleum. In certain circumstances,
environmental liability may result from the activities of a
current or former operator of the property. Although we are
generally indemnified by the current operators of our properties
for contamination caused by them, these indemnities may not
adequately cover all environmental costs. See Governmental
Regulation Environmental Regulation included
in Item 1 of this Annual Report on
Form 10-K.
Our
success depends, in part, on our ability to retain key
personnel, and the loss of any one of them could adversely
impact our business.
The success of our business depends, in part, on the leadership
and performance of our executive management team and key
employees. Our future performance will be substantially
dependent on our ability to retain and motivate these
individuals. Competition for these individuals is intense, and
we cannot give any assurances that we will retain our key
officers and employees or that we can attract or retain other
highly qualified individuals in the future. Losing any one or
more of these persons could have a Material Adverse Effect on us.
Failure
to maintain effective internal control over financial reporting
could harm our business, results of operations and financial
condition.
Pursuant to the Sarbanes-Oxley Act of 2002, we are required to
provide a report by management on internal control over
financial reporting, including managements assessment of
the effectiveness of such control. Changes to our business will
necessitate ongoing changes to our internal control systems and
processes. Internal control over financial reporting may not
prevent or detect misstatements because of its inherent
limitations, including the possibility of human error, the
circumvention or overriding of controls, or fraud. Therefore,
even effective internal controls can provide only reasonable
assurance with respect to the preparation and fair presentation
of financial statements. If we fail to maintain the adequacy of
our internal controls, including any failure to implement
required new or improved controls, or if we experience
difficulties in their implementation, our business, results of
operations and financial condition could be materially adversely
harmed and we could fail to meet our reporting obligations.
35
If the
liabilities we have assumed in connection with acquisitions are
greater than expected, or if there are unknown liabilities, our
business could be materially and adversely
affected.
We have assumed certain liabilities in connection with our past
acquisitions, such as the Lillibridge acquisition, including, in
some cases, contingent liabilities, and we expect to assume
certain liabilities in connection with the Atria acquisition, if
consummated. As we integrate these acquisitions, we may learn
additional information about the seller and assumed liabilities
that adversely affects us, such as:
|
|
|
|
|
Liabilities relating to the
clean-up or
remediation of undisclosed environmental conditions;
|
|
|
|
Unasserted claims of vendors or other persons dealing with the
seller;
|
|
|
|
Liabilities, claims and litigation, whether or not incurred in
the ordinary course of business, relating to periods prior to
our acquisition;
|
|
|
|
Claims for indemnification by general partners, directors,
officers and others indemnified by the seller; and
|
|
|
|
Liabilities for taxes relating to periods prior to our
acquisition.
|
As a result, we cannot assure you that our past acquisitions
will be successful or will not, in fact, harm our business.
Among other things, if the liabilities we have assumed are
greater than expected, or if there are obligations relating to
the acquired properties of which we were not aware at the time
we completed the acquisition, our business could be materially
adversely affected.
Risks
Arising from Our Capital Structure
Limitations
on our ability to access capital could have an adverse effect on
our ability to meet our debt payments, make distributions to our
stockholders or make future investments necessary to implement
our business plan.
In order to meet our debt payments, make distributions to our
stockholders or make future investments necessary to implement
our business plan, we may need to raise additional capital. In
recent years, the global capital and credit markets have
experienced a period of extraordinary turmoil and upheaval,
characterized by the bankruptcy, failure or sale of various
financial institutions and an unprecedented level of
intervention from the U.S. federal government. This
disruption in the credit markets, the repricing of credit risk
and the deterioration of the financial and real estate markets
created difficult conditions for REITs and other companies to
access capital or other sources of funds. These conditions
included greater stock price volatility, significantly less
liquidity, widening of credit spreads and a lack of price
transparency. Although access to capital and other sources of
funding improved in 2010, conditions remain difficult and could
deteriorate further. We cannot predict for how long access to
capital and other sources of funding will remain constrained or
the extent to which our results of operation and financial
condition may be adversely affected.
While we currently have no reason to believe that we will be
unable to access our unsecured revolving credit facilities in
the future, concern about the stability of the markets generally
and the strength of borrowers specifically led many lenders and
institutional investors in recent years to reduce and, in some
cases, cease funding to borrowers. In addition, the financial
institutions that are parties to our unsecured revolving credit
facilities might have incurred losses or might have reduced
capital reserves on account of their prior lending to borrowers,
their holdings of certain mortgage securities or their other
financial relationships. As a result, these financial
institutions might be or become capital constrained and might
tighten their lending standards, or become insolvent. If they
experience shortages of capital and liquidity, or if they
experience excessive volumes of borrowing requests from other
borrowers within a short period of time, these lenders might not
be able or willing to honor their funding commitments to us,
which would adversely affect our ability to draw on our
unsecured revolving credit facilities and, over time, could
negatively impact our ability to consummate acquisitions, repay
indebtedness as it matures, fund capital expenditures or make
distributions to our stockholders. Continued adverse conditions
in the credit markets in future years could also adversely
affect the availability and terms of future borrowings, renewals
or refinancings.
36
To address any such capital constraints, we could, among other
things, (i) obtain commitments from the remaining banks in
our lending group or from new banks to fund increased amounts
under the terms of our unsecured revolving credit facilities,
(ii) access the public capital markets, (iii) obtain
secured loans from government-sponsored entities, pension funds
or similar sources, (iv) decrease or eliminate
distributions to our stockholders or pay taxable stock
dividends,
and/or
(v) delay or cease our acquisition and investment activity.
As with other public companies, the availability of debt and
equity capital depends, in part, on the trading levels of our
bonds and the market price of our common stock, which, in turn,
depend upon various market conditions, such as the markets
perception of our financial condition, our growth potential and
our current and future earnings and cash distributions, that
change from time to time. Our failure to meet the markets
expectation with regard to future earnings and cash
distributions would likely adversely affect our bond trading
levels and the market price of our common stock. Moreover, a
significant downgrade in the ratings assigned to our long-term
debt could cause our borrowing costs to increase and impact our
ability to access capital. If we cannot access capital at an
acceptable cost or at all, we may be required to liquidate one
or more investments in properties at times that may not permit
us to realize the maximum return on those investments, which
could also result in adverse tax consequences to us.
Restrictions on our uses and right to transfer our properties
under certain healthcare regulations, ground leases, mortgages
and other agreements to which our properties may be subject
could adversely impact our ability to timely liquidate those
investments and could impair the value of our properties. We
cannot assure you that we will be able to raise the necessary
capital to meet our debt service obligations, make distributions
to our stockholders or make future investments necessary to
implement our business plan, and the failure to do so could have
a Material Adverse Effect on us.
We may
become more leveraged.
As of December 31, 2010, we had approximately
$2.9 billion of outstanding indebtedness. The instruments
governing our existing indebtedness permit us to incur
substantial additional debt, and we may borrow additional funds,
which may include secured borrowings. A high level of
indebtedness would require us to dedicate a substantial portion
of our cash flow from operations to the payment of debt service,
thereby reducing the funds available to implement our business
strategy and to make distributions to stockholders. A high level
of indebtedness could also have the following consequences:
|
|
|
|
|
Potential limits on our ability to adjust rapidly to changing
market conditions and vulnerability in the event of a downturn
in general economic conditions or in the real estate
and/or
healthcare industries;
|
|
|
|
Potential impairment of our ability to obtain additional
financing for our business strategy; and
|
|
|
|
Potential downgrade in the rating of our debt securities by one
or more rating agencies, which could have the effect of, among
other things, limiting our access to capital and increasing our
cost of borrowing.
|
In addition, from time to time we mortgage our properties to
secure payment of indebtedness. If we are unable to meet our
mortgage payments, then the encumbered properties could be
foreclosed upon or transferred to the mortgagee with a
consequent loss of income and asset value. A foreclosure on one
or more of our properties could have a Material Adverse Effect
on us.
We are
exposed to increases in interest rates, which could reduce our
profitability and adversely impact our ability to refinance
existing debt, sell assets or engage in acquisition and
investment activity, and our decision to hedge against interest
rate risk might not be effective.
We receive a significant portion of our revenues by leasing our
assets under long-term
triple-net
leases in which the rental rate is generally fixed with annual
rent escalations, subject to certain limitations. Certain of our
debt obligations are floating rate obligations with interest
rate and related payments that vary with the movement of LIBOR,
Bankers Acceptance or other indexes. The generally fixed
rate nature of our revenues and the variable rate nature of
certain of our obligations create interest rate risk. Although
our operating assets
37
provide a partial hedge against interest rate fluctuations, if
interest rates rise, our interest costs for our existing
floating rate debt and any new debt we incur would also
increase. This increased cost could have the effect of reducing
our profitability or making our lease and other revenues
insufficient to meet our obligations, and could make the
financing of any acquisition or investment activity more costly.
Further, rising interest rates could limit our ability to
refinance existing debt when it matures or cause us to pay
higher rates upon refinancing. An increase in interest rates may
also decrease the amount third parties are willing to pay for
our assets, thereby limiting our ability to reposition our
portfolio promptly in response to changes in economic or other
conditions.
We may seek to manage our exposure to interest rate volatility
by using hedging arrangements that involve risk, including the
risk that counterparties may fail to honor their obligations
under these arrangements, that these arrangements may not be
effective in reducing our exposure to interest rate changes,
that the amount of income we may earn from hedging transactions
may be limited by federal tax provisions governing REITs, and
that these arrangements may result in higher interest rates than
we would otherwise have. Moreover, no amount of hedging activity
can completely insulate us from the risks associated with
changes in interest rates. Failure to hedge effectively against
interest rate risk, if we choose to engage in such activities,
could adversely affect our results of operations and financial
condition.
Covenants
in the instruments governing our existing indebtedness limit our
operational flexibility, and a covenant breach could materially
adversely affect our operations.
The terms of the instruments governing our existing indebtedness
require us to comply with a number of customary financial and
other covenants, such as maintaining debt service coverage,
leverage ratios and net worth requirements. Our continued
ability to incur additional debt and to conduct business in
general is subject to compliance with these covenants, which
limit our operational flexibility. Breaches of these covenants
could result in defaults under the applicable debt instruments,
in addition to any other indebtedness cross-defaulted against
such instruments, even if we satisfy our payment obligations.
Financial and other covenants that limit our operational
flexibility, as well as defaults resulting from our breach of
any of these covenants, could have a Material Adverse Effect on
us.
Risks
Arising from Our Status as a REIT
Loss
of our status as a REIT would have significant adverse
consequences to us and the value of our common
stock.
If we lose our status as a REIT (currently
and/or with
respect to any tax years for which the statute of limitations
has not expired), we will face serious tax consequences that
will substantially reduce the funds available for satisfying our
obligations and for distribution to our stockholders for each of
the years involved because:
|
|
|
|
|
We would not be allowed a deduction for distributions to
stockholders in computing our taxable income and would be
subject to federal income tax at regular corporate rates;
|
|
|
|
We also could be subject to the federal alternative minimum tax
and possibly increased state and local taxes; and
|
|
|
|
Unless we are entitled to relief under statutory provisions, we
could not elect to be subject to tax as a REIT for four taxable
years following the year during which we were disqualified.
|
In addition, in such event we would no longer be required to pay
dividends to maintain REIT status. As a result of all these
factors, our failure to qualify as a REIT also could impair our
ability to implement our business strategy and would adversely
affect the value of our common stock.
Qualification as a REIT involves the application of highly
technical and complex Code provisions for which there are only
limited judicial and administrative interpretations. The
determination of various factual matters and circumstances not
entirely within our control may affect our ability to remain
qualified as a REIT. In addition, new legislation, regulations,
administrative interpretations or court decisions may adversely
affect
38
our investors or our ability to remain qualified as a REIT for
tax purposes. Although we believe that we qualify as a REIT, we
cannot assure you that we will continue to qualify or remain
qualified as a REIT for tax purposes.
The
90% distribution requirement will decrease our liquidity and may
limit our ability to engage in otherwise beneficial
transactions.
To comply with the 90% distribution requirement applicable to
REITs and to avoid the nondeductible excise tax, we must make
distributions to our stockholders. See Certain
U.S. Federal Income Tax Considerations
Requirements for Qualification as a REIT Annual
Distribution Requirements included in Item 1 of this
Annual Report on
Form 10-K.
The indentures governing our outstanding senior notes permit us
to make annual distributions to our stockholders in an amount
equal to the minimum amount necessary to maintain our REIT
status so long as the ratio of our Debt to Adjusted Total Assets
(as each term is defined in the indentures) does not exceed 60%
and to make additional distributions if we pass certain other
financial tests. However, distributions may limit our ability to
rely upon rental payments from our properties or subsequently
acquired properties to finance investments, acquisitions or new
developments.
Although we anticipate that we generally will have sufficient
cash or liquid assets to enable us to satisfy the REIT
distribution requirement, it is possible that, from time to
time, we may not have sufficient cash or other liquid assets to
meet the 90% distribution requirement. This may be due to timing
differences between the actual receipt of income and actual
payment of deductible expenses, on the one hand, and the
inclusion of that income and deduction of those expenses in
arriving at our taxable income, on the other hand. In addition,
non-deductible expenses such as principal amortization or
repayments or capital expenditures in excess of non-cash
deductions also may cause us to fail to have sufficient cash or
liquid assets to enable us to satisfy the 90% distribution
requirement.
In the event that timing differences occur or we decide to
retain cash or to distribute such greater amount as may be
necessary to avoid income and excise taxation, we may, if
possible, borrow funds, issue additional equity securities, pay
taxable stock dividends, distribute other property or securities
or engage in a transaction intended to enable us to meet the
REIT distribution requirements. Any of these actions may require
us to raise additional capital to meet our obligations; however,
see Risks Arising from Our Capital
Structure Limitations on our ability to access
capital could have an adverse effect on our ability to meet our
debt payments, make distributions to our stockholders or make
future investments necessary to implement our business
plan. The terms of the instruments governing our existing
indebtedness restrict our ability to engage in some of these
transactions.
To
preserve our qualification as a REIT, our certificate of
incorporation contains ownership limits with respect to our
capital stock that may delay, defer or prevent a change of
control of our company.
To assist us in preserving our qualification as a REIT, our
certificate of incorporation provides that if a person acquires
beneficial ownership of more than 9.9% of our outstanding
preferred stock or 9.0% of our common stock, the shares that are
beneficially owned in excess of the applicable limit are
considered to be excess shares and are automatically
deemed transferred to a trust for the benefit of a charitable
institution or other qualifying organization selected by our
Board of Directors. The trust is entitled to all dividends with
respect to the excess shares and the trustee may exercise all
voting power over the excess shares. We have the right to buy
the excess shares for a purchase price equal to the lesser of
(i) the price per share in the transaction that created the
excess shares or (ii) the market price on the day we buy
the shares, but if we do not purchase them, the trustee of the
trust is required to transfer the excess shares at the direction
of our Board of Directors. These ownership limits could delay,
defer or prevent a transaction or a change of control that might
involve a premium price for our common stock or might otherwise
be in the best interests of our stockholders.
39
If we
decide to pay taxable stock dividends to meet the REIT
distribution requirements, your tax liability may be greater
than the amount of cash you receive.
Under Revenue Procedure 2010-12, the IRS has stated that it will
treat stock dividends as distributions for purposes of
satisfying the REIT distribution requirements for calendar years
2008 through 2012 if each stockholder can elect to receive the
distribution in cash, even if the aggregate cash amount paid to
all stockholders is limited, provided certain requirements are
met. Accordingly, if we decide to pay a stock dividend in
accordance with Revenue Procedure
2010-12,
your tax liability with respect to such dividend may be
significantly greater than the amount of cash you receive.
|
|
ITEM 1B.
|
Unresolved
Staff Comments
|
None.
Seniors
Housing and Healthcare Properties
As of December 31, 2010, we owned 602 assets: 240 seniors
housing communities, 187 skilled nursing facilities, 40
hospitals and 135 MOBs and other properties in 43
U.S. states, the District of Columbia and two Canadian
provinces. We believe that the asset class, geographic, revenue
source and business model diversity of our portfolio makes us
less susceptible to regional economic downturns and adverse
changes in regulation or reimbursement rates or methodologies in
any single state.
At December 31, 2010, we had mortgage loan obligations
outstanding in the aggregate principal amount of
$1.3 billion, secured by 114 of our properties.
40
The following table sets forth select information regarding the
properties we owned as of December 31, 2010 for each
geographic location in which we own property:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seniors Housing
|
|
|
Skilled Nursing
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
Communities
|
|
|
Facilities
|
|
|
Hospitals
|
|
|
MOBs
|
|
|
Properties
|
|
|
|
Number of
|
|
|
|
|
|
Number of
|
|
|
Licensed
|
|
|
Number of
|
|
|
Licensed
|
|
|
Number of
|
|
|
Number of
|
|
Geographic Location
|
|
Properties
|
|
|
Units
|
|
|
Facilities
|
|
|
Beds
|
|
|
Hospitals
|
|
|
Beds
|
|
|
Properties
|
|
|
Properties
|
|
|
Alabama
|
|
|
2
|
|
|
|
220
|
|
|
|
2
|
|
|
|
329
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
Arizona
|
|
|
8
|
|
|
|
654
|
|
|
|
3
|
|
|
|
462
|
|
|
|
2
|
|
|
|
109
|
|
|
|
1
|
|
|
|
|
|
Arkansas
|
|
|
5
|
|
|
|
337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California
|
|
|
26
|
|
|
|
3,298
|
|
|
|
6
|
|
|
|
771
|
|
|
|
5
|
|
|
|
455
|
|
|
|
1
|
|
|
|
|
|
Colorado
|
|
|
6
|
|
|
|
459
|
|
|
|
4
|
|
|
|
464
|
|
|
|
1
|
|
|
|
68
|
|
|
|
9
|
|
|
|
|
|
Connecticut
|
|
|
4
|
|
|
|
458
|
|
|
|
5
|
|
|
|
522
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
District of Columbia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
Florida
|
|
|
14
|
|
|
|
1,441
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
511
|
|
|
|
8
|
|
|
|
|
|
Georgia
|
|
|
10
|
|
|
|
837
|
|
|
|
4
|
|
|
|
520
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
Idaho
|
|
|
1
|
|
|
|
70
|
|
|
|
7
|
|
|
|
624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Illinois
|
|
|
16
|
|
|
|
2,561
|
|
|
|
1
|
|
|
|
82
|
|
|
|
4
|
|
|
|
430
|
|
|
|
16
|
|
|
|
|
|
Indiana
|
|
|
9
|
|
|
|
1,001
|
|
|
|
13
|
|
|
|
1,844
|
|
|
|
1
|
|
|
|
59
|
|
|
|
11
|
|
|
|
|
|
Kansas
|
|
|
2
|
|
|
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kentucky
|
|
|
|
|
|
|
|
|
|
|
27
|
|
|
|
3,041
|
|
|
|
2
|
|
|
|
424
|
|
|
|
|
|
|
|
|
|
Louisiana
|
|
|
1
|
|
|
|
58
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
168
|
|
|
|
|
|
|
|
|
|
Maine
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
|
2
|
|
|
|
149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
Massachusetts
|
|
|
6
|
|
|
|
856
|
|
|
|
26
|
|
|
|
2,668
|
|
|
|
2
|
|
|
|
109
|
|
|
|
|
|
|
|
|
|
Michigan
|
|
|
8
|
|
|
|
644
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
Minnesota
|
|
|
9
|
|
|
|
617
|
|
|
|
1
|
|
|
|
140
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
Missouri
|
|
|
1
|
|
|
|
173
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
227
|
|
|
|
14
|
|
|
|
|
|
Montana
|
|
|
1
|
|
|
|
106
|
|
|
|
2
|
|
|
|
276
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nebraska
|
|
|
1
|
|
|
|
135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
174
|
|
|
|
1
|
|
|
|
52
|
|
|
|
|
|
|
|
|
|
New Hampshire
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Jersey
|
|
|
9
|
|
|
|
718
|
|
|
|
3
|
|
|
|
153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Mexico
|
|
|
4
|
|
|
|
445
|
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
|
|
61
|
|
|
|
|
|
|
|
|
|
New York
|
|
|
14
|
|
|
|
1,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Carolina
|
|
|
7
|
|
|
|
504
|
|
|
|
|
|
|
|
1,730
|
|
|
|
1
|
|
|
|
124
|
|
|
|
|
|
|
|
|
|
Ohio
|
|
|
15
|
|
|
|
1,077
|
|
|
|
16
|
|
|
|
1,575
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
Oklahoma
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
1
|
|
|
|
59
|
|
|
|
|
|
|
|
|
|
Oregon
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania
|
|
|
24
|
|
|
|
1,598
|
|
|
|
2
|
|
|
|
797
|
|
|
|
2
|
|
|
|
115
|
|
|
|
4
|
|
|
|
|
|
Rhode Island
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Carolina
|
|
|
2
|
|
|
|
120
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
Tennessee
|
|
|
4
|
|
|
|
283
|
|
|
|
|
|
|
|
397
|
|
|
|
1
|
|
|
|
49
|
|
|
|
8
|
|
|
|
|
|
Texas
|
|
|
3
|
|
|
|
262
|
|
|
|
3
|
|
|
|
|
|
|
|
7
|
|
|
|
496
|
|
|
|
12
|
|
|
|
8
|
|
Utah
|
|
|
1
|
|
|
|
79
|
|
|
|
|
|
|
|
411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vermont
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Virginia
|
|
|
5
|
|
|
|
400
|
|
|
|
1
|
|
|
|
601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Washington
|
|
|
3
|
|
|
|
314
|
|
|
|
4
|
|
|
|
656
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West Virginia
|
|
|
1
|
|
|
|
59
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wisconsin
|
|
|
4
|
|
|
|
159
|
|
|
|
|
|
|
|
1,825
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
Wyoming
|
|
|
|
|
|
|
|
|
|
|
11
|
|
|
|
371
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S
|
|
|
228
|
|
|
|
21,446
|
|
|
|
187
|
|
|
|
22,151
|
|
|
|
40
|
|
|
|
3,516
|
|
|
|
127
|
|
|
|
8
|
|
British Columbia
|
|
|
3
|
|
|
|
276
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ontario
|
|
|
9
|
|
|
|
848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Canada
|
|
|
12
|
|
|
|
1,124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
240
|
|
|
|
22,570
|
|
|
|
187
|
|
|
|
22,151
|
|
|
|
40
|
|
|
|
3,516
|
|
|
|
127
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
Corporate
Offices
We are headquartered in Chicago, Illinois, with additional
offices in Louisville, Kentucky, Dallas, Texas and
New York, New York. We lease all of our corporate offices.
|
|
ITEM 3.
|
Legal
Proceedings
|
The information contained in Note 15
Litigation of the Notes to Consolidated Financial
Statements included in Part II, Item 8 of this Annual
Report on
Form 10-K
is incorporated by reference into this Item 3. Except as
set forth therein, we are not a party to, nor is any of our
property the subject of, any material pending legal proceedings.
|
|
ITEM 4.
|
(Removed
and Reserved)
|
PART II
|
|
ITEM 5.
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
|
Market
Information
Our common stock, par value $0.25 per share, is listed and
traded on the New York Stock Exchange (the NYSE)
under the symbol VTR. The following table sets
forth, for the periods indicated, the high and low sales prices
of our common stock as reported on the NYSE and the dividends
declared per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Price of
|
|
|
|
|
Common Stock
|
|
Dividends
|
|
|
High
|
|
Low
|
|
Declared
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
49.24
|
|
|
$
|
40.36
|
|
|
$
|
0.535
|
|
Second Quarter
|
|
|
50.33
|
|
|
|
43.14
|
|
|
|
0.535
|
|
Third Quarter
|
|
|
53.89
|
|
|
|
45.77
|
|
|
|
0.535
|
|
Fourth Quarter
|
|
|
56.20
|
|
|
|
48.53
|
|
|
|
0.535
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
33.49
|
|
|
$
|
19.13
|
|
|
$
|
0.5125
|
|
Second Quarter
|
|
|
32.40
|
|
|
|
21.66
|
|
|
|
0.5125
|
|
Third Quarter
|
|
|
40.23
|
|
|
|
27.41
|
|
|
|
0.5125
|
|
Fourth Quarter
|
|
|
44.91
|
|
|
|
36.19
|
|
|
|
0.5125
|
|
As of February 11, 2011, we had 162,920,524 shares of
our common stock outstanding held by approximately 2,900
stockholders of record.
Dividends
and Distributions
We pay regular quarterly dividends to holders of our common
stock to comply with the provisions of the Code governing REITs.
On February 16, 2011, our Board of Directors declared the
first quarterly installment of our 2011 dividend in the amount
of $0.575 per share, payable in cash on March 31, 2011 to
stockholders of record on March 11, 2011. We expect to
distribute at least 100% of our taxable net income to our
stockholders for 2011. See Certain U.S. Federal
Income Tax Considerations Requirements for
Qualification as a REIT Annual Distribution
Requirements included in Part I, Item 1 of this
Annual Report on
Form 10-K.
Our Board of Directors normally makes decisions regarding the
nature, frequency and amount of our dividends on a quarterly
basis. Because the Board considers a number of factors when
making these decisions, including our current and future
liquidity needs and position, current and projected results from
operations and performance and credit quality of our tenants,
operators, managers and borrowers, we cannot assure you that we
will maintain the policy stated above. Please see
Cautionary Statements and the risk factors included
in
42
Part I, Item 1A of this Annual Report on
Form 10-K
for a description of other factors that may affect our
distribution policy.
Our stockholders may reinvest all or a portion of any cash
distribution on their shares of our common stock by
participating in our Distribution Reinvestment and Stock
Purchase Plan, subject to the terms of the plan. See
Note 16 Capital Stock of the Notes
to Consolidated Financial Statements included in Part II,
Item 8 of this Annual Report on
Form 10-K.
Director
and Employee Stock Sales
Certain of our directors, executive officers and other employees
have adopted and may, from time to time in the future, adopt
non-discretionary, written trading plans that comply with
Rule 10b5-1
under the Exchange Act, or otherwise monetize their equity-based
compensation.
Our Amended and Restated Securities Trading Policy generally
prohibits our directors, executive officers and other employees
from pledging our equity securities to secure margin
loans.
Stock
Repurchases
The table below summarizes repurchases of our common stock made
during the quarter ended December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
Number of Shares
|
|
Average Price
|
|
|
Repurchased(1)
|
|
per Share
|
|
October 1 through October 31
|
|
|
|
|
|
|
|
|
November 1 through November 30
|
|
|
12,774
|
|
|
$
|
51.27
|
|
December 1 through December 31
|
|
|
14,187
|
|
|
$
|
52.75
|
|
|
|
|
(1) |
|
Repurchases represent shares withheld to pay taxes on the
vesting of restricted stock or the exercise of options granted
to employees. The value of the shares withheld is the closing
price of our common stock on the date the vesting or exercise
occurs. |
43
Stock
Performance Graph
The following performance graph compares the cumulative total
return (including dividends) to the holders of our common stock
from December 31, 2005 through December 31, 2010, with
the cumulative total returns of the NYSE Composite Index, the
FTSE NAREIT Composite REIT Index (the Composite REIT
Index), the FTSE NAREIT Healthcare Equity REIT Index (the
Healthcare REIT Index) and the S&P 500 Index
over the same period. The comparison assumes $100 was invested
on December 31, 2005 in our common stock and in each of the
foregoing indexes and assumes reinvestment of dividends, as
applicable. We have included the NYSE Composite Index in the
performance graph because our common stock is listed on the
NYSE. We have included the other indexes (other than the
S&P 500 Index, of which we are a member) because we believe
that they are either most representative of the industry in
which we compete, or otherwise provide a fair basis for
comparison with us, and are therefore particularly relevant to
an assessment of our performance. The figures in the table below
are rounded to the nearest dollar.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/31/2005
|
|
|
12/31/2006
|
|
|
12/31/2007
|
|
|
12/31/2008
|
|
|
12/31/2009
|
|
|
12/31/2010
|
Ventas
|
|
|
$
|
100
|
|
|
|
$
|
138
|
|
|
|
$
|
155
|
|
|
|
$
|
121
|
|
|
|
$
|
168
|
|
|
|
$
|
211
|
|
NYSE Composite Index
|
|
|
$
|
100
|
|
|
|
$
|
120
|
|
|
|
$
|
131
|
|
|
|
$
|
80
|
|
|
|
$
|
102
|
|
|
|
$
|
116
|
|
Composite REIT Index
|
|
|
$
|
100
|
|
|
|
$
|
134
|
|
|
|
$
|
110
|
|
|
|
$
|
68
|
|
|
|
$
|
87
|
|
|
|
$
|
112
|
|
Healthcare REIT Index
|
|
|
$
|
100
|
|
|
|
$
|
145
|
|
|
|
$
|
148
|
|
|
|
$
|
130
|
|
|
|
$
|
162
|
|
|
|
$
|
193
|
|
S&P 500 Index
|
|
|
$
|
100
|
|
|
|
$
|
116
|
|
|
|
$
|
122
|
|
|
|
$
|
77
|
|
|
|
$
|
97
|
|
|
|
$
|
112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44
|
|
ITEM 6.
|
Selected
Financial Data
|
You should read the following selected financial data in
conjunction with Managements Discussion and Analysis
of Financial Condition and Results of Operations included
in Item 7 of this Annual Report on
Form 10-K
and our Consolidated Financial Statements and the notes thereto
included in Item 8 of this Annual Report on
Form 10-K,
as acquisitions, divestitures, changes in accounting policies
and other items impact the comparability of the financial data.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Years Ended December 31,(1)
|
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
|
2006
|
|
|
(Dollars in thousands, except per share data)
|
|
Operating Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
$
|
539,572
|
|
|
$
|
496,568
|
|
|
$
|
476,815
|
|
|
$
|
454,496
|
|
|
$
|
378,763
|
|
Resident fees and services
|
|
|
446,301
|
|
|
|
421,058
|
|
|
|
429,257
|
|
|
|
282,226
|
|
|
|
|
|
Interest expense
|
|
|
178,863
|
|
|
|
176,990
|
|
|
|
202,624
|
|
|
|
194,752
|
|
|
|
125,737
|
|
Property-level operating expenses
|
|
|
315,953
|
|
|
|
302,813
|
|
|
|
306,944
|
|
|
|
198,125
|
|
|
|
3,171
|
|
General, administrative and
professional fees
|
|
|
49,830
|
|
|
|
38,830
|
|
|
|
40,651
|
|
|
|
36,425
|
|
|
|
26,136
|
|
Income from continuing operations attributable to common
stockholders
|
|
|
218,370
|
|
|
|
193,120
|
|
|
|
174,054
|
|
|
|
130,242
|
|
|
|
118,001
|
|
Discontinued operations
|
|
|
27,797
|
|
|
|
73,375
|
|
|
|
48,549
|
|
|
|
143,439
|
|
|
|
13,153
|
|
Net income attributable to common stockholders
|
|
|
246,167
|
|
|
|
266,495
|
|
|
|
222,603
|
|
|
|
273,681
|
|
|
|
131,154
|
|
Per Share Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to common
stockholders, basic
|
|
$
|
1.39
|
|
|
$
|
1.27
|
|
|
$
|
1.24
|
|
|
$
|
1.06
|
|
|
$
|
1.13
|
|
Net income attributable to common stockholders, basic
|
|
$
|
1.57
|
|
|
$
|
1.75
|
|
|
$
|
1.59
|
|
|
$
|
2.23
|
|
|
$
|
1.26
|
|
Income from continuing operations attributable to common
stockholders, diluted
|
|
$
|
1.38
|
|
|
$
|
1.26
|
|
|
$
|
1.24
|
|
|
$
|
1.06
|
|
|
$
|
1.13
|
|
Net income attributable to common stockholders, diluted
|
|
$
|
1.56
|
|
|
$
|
1.74
|
|
|
$
|
1.59
|
|
|
$
|
2.22
|
|
|
$
|
1.25
|
|
Dividends declared per common share
|
|
$
|
2.14
|
|
|
$
|
2.05
|
|
|
$
|
2.05
|
|
|
$
|
1.90
|
|
|
$
|
1.58
|
|
Other Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$
|
447,622
|
|
|
$
|
422,101
|
|
|
$
|
379,907
|
|
|
$
|
404,600
|
|
|
$
|
238,867
|
|
Net cash used in investing activities
|
|
|
(301,920
|
)
|
|
|
(1,746
|
)
|
|
|
(136,256
|
)
|
|
|
(1,175,192
|
)
|
|
|
(481,974
|
)
|
Net cash (used in) provided by financing activities
|
|
|
(231,452
|
)
|
|
|
(490,180
|
)
|
|
|
(95,979
|
)
|
|
|
802,675
|
|
|
|
242,712
|
|
FFO(2)
|
|
|
421,506
|
|
|
|
393,409
|
|
|
|
412,357
|
|
|
|
374,218
|
|
|
|
249,392
|
|
Normalized FFO(2)
|
|
|
453,981
|
|
|
|
409,045
|
|
|
|
379,469
|
|
|
|
327,136
|
|
|
|
254,878
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate investments, at cost
|
|
$
|
6,747,699
|
|
|
$
|
6,399,421
|
|
|
$
|
6,256,562
|
|
|
$
|
6,380,703
|
|
|
$
|
3,707,837
|
|
Cash and cash equivalents
|
|
|
21,812
|
|
|
|
107,397
|
|
|
|
176,812
|
|
|
|
28,334
|
|
|
|
1,246
|
|
Total assets
|
|
|
5,758,021
|
|
|
|
5,616,245
|
|
|
|
5,771,418
|
|
|
|
5,718,475
|
|
|
|
3,256,021
|
|
Senior notes payable and other debt
|
|
|
2,900,044
|
|
|
|
2,670,101
|
|
|
|
3,136,998
|
|
|
|
3,346,531
|
|
|
|
2,312,021
|
|
|
|
|
(1) |
|
Effective January 1, 2009, we adopted Financial Accounting
Standards Board guidance relating to convertible debt
instruments that may be settled in cash upon conversion. See
Note 2 Accounting Policies of the Notes
to Consolidated Financial Statements included in Item 8 of
this Annual Report on
Form 10-K
for detail regarding the impact of the adoption on our
Consolidated Financial Statements. |
|
(2) |
|
We believe that net income, as defined by generally accepted
accounting principles (GAAP), is the most
appropriate earnings measurement. However, we consider Funds
From Operations (FFO) and normalized FFO appropriate
measures of operating performance of an equity REIT. Moreover,
we believe that normalized FFO provides useful information
because it allows investors, analysts and our management to |
45
|
|
|
|
|
compare our operating performance to the operating performance
of other real estate companies and between periods on a
consistent basis without having to account for differences
caused by unanticipated items. We use the National Association
of Real Estate Investment Trusts (NAREIT) definition
of FFO. NAREIT defines FFO as net income (computed in accordance
with GAAP), excluding gains (or losses) from sales of real
estate property, plus real estate depreciation and amortization,
and after adjustments for unconsolidated partnerships and joint
ventures. Adjustments for unconsolidated partnerships and joint
ventures are calculated to reflect FFO on the same basis. We
define normalized FFO as FFO excluding the following items
(which may be recurring in nature): (a) gains and losses on
the sales of real property assets; (b) merger-related costs
and expenses, including amortization of intangibles and
transition and integration expenses, and deal costs and
expenses, including expenses and recoveries, if any, relating to
our lawsuit against HCP, Inc. and the issuance of preferred
stock or bridge loan fees; (c) the impact of any expenses
related to asset impairment and valuation allowances, the
write-off of unamortized deferred financing fees, or additional
costs, expenses, discounts, make-whole payments, penalties or
premiums incurred as a result of early retirement or payment of
our debt; (d) the non-cash effect of income tax benefits or
expenses; (e) the impact of future unannounced acquisitions
or divestitures (including pursuant to tenant options to
purchase) and capital transactions; (f) the reversal or
incurrence of contingent liabilities; (g) gains and losses
for non-operational foreign currency hedge agreements; and
(h) one-time expenses in connection with the Kindred rent
reset process. FFO and normalized FFO presented herein are not
necessarily identical to FFO and normalized FFO presented by
other real estate companies due to the fact that not all real
estate companies use the same definitions. FFO and normalized
FFO should not be considered alternatives to net income
(determined in accordance with GAAP) as indicators of our
financial performance or alternatives to cash flow from
operating activities (determined in accordance with GAAP) as
measures of our liquidity, nor are FFO and normalized FFO
necessarily indicative of sufficient cash flow to fund all of
our needs. See Managements Discussion and Analysis
of Financial Condition and Results of Operations
Funds From Operations included in Item 7 of this
Annual Report on
Form 10-K
for a reconciliation of these measures to our GAAP earnings. |
|
|
ITEM 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
The following discussion and analysis provides information which
management believes is relevant to an assessment and
understanding of the consolidated results of operations and
financial condition of Ventas, Inc. (together with its
subsidiaries, unless otherwise indicated or except where the
context otherwise requires, we, us or
our). You should read this discussion in conjunction
with our Consolidated Financial Statements and the notes thereto
included in Item 8 of this Annual Report on
Form 10-K.
This Managements Discussion and Analysis will help you
understand:
|
|
|
|
|
Our corporate and operating environment;
|
|
|
|
2010 operating highlights;
|
|
|
|
Our critical accounting policies and estimates;
|
|
|
|
Our results of operations for the last three years;
|
|
|
|
Asset and liability management;
|
|
|
|
Our liquidity and capital resources;
|
|
|
|
Our cash flows; and
|
|
|
|
Contractual obligations.
|
Corporate
and Operating Environment
We are a real estate investment trust (REIT) with a
geographically diverse portfolio of seniors housing and
healthcare properties in the United States and Canada. As of
December 31, 2010, our portfolio consisted of 602 assets:
240 seniors housing communities, 187 skilled nursing facilities,
40 hospitals and 135 medical office buildings (MOBs)
and other properties in 43 U.S. states, the District of
Columbia and two Canadian
46
provinces. With the exception of our seniors housing communities
that are managed by independent third parties, such as Sunrise
Senior Living, Inc. (together with its subsidiaries,
Sunrise), pursuant to long-term management
agreements and certain of our MOBs, other than those acquired in
connection with our Lillibridge Healthcare Services, Inc.
(Lillibridge) acquisition (see
Note 4 Acquisitions of Real Estate
Property of the Notes to Consolidated Financial Statements
included in Part II, Item 8 of this Annual Report on
Form 10-K),
we lease our properties to healthcare operating companies under
triple-net
or absolute net leases, which require the tenants to
pay all property-related expenses. We also had real estate loan
and other investments relating to seniors housing and healthcare
companies or properties as of December 31, 2010.
Our primary business consists of acquiring, financing and owning
seniors housing and healthcare properties and leasing those
properties to third parties or operating those properties
through independent third-party managers. Through our
Lillibridge subsidiary, we also provide management, leasing,
marketing, facility development and advisory services to highly
rated hospitals and health systems throughout the United States.
We currently operate through three reportable business segments:
triple-net
leased properties, senior living operations and MOB operations.
See Note 19 Segment Information of
the Notes to Consolidated Financial Statements included in
Item 8 of this Annual Report on
Form 10-K.
As of December 31, 2010, we had: 100% ownership interests
in 538 of our properties, including all 79 of our seniors
housing communities managed by Sunrise; controlling interests in
six MOBs owned through joint ventures with partners who provide
management and leasing services for the properties; and
noncontrolling interests ranging between 5% and 20% in 58 MOBs
owned through joint ventures with institutional third party
partners. Through our Lillibridge subsidiary, we also managed an
additional 31 MOBs for third parties as of December 31,
2010.
Our business strategy is comprised of three principal
objectives: (1) generating consistent, reliable and growing
cash flows; (2) maintaining a well-diversified portfolio;
and (3) preserving our investment grade balance sheet and
liquidity.
Access to external capital is critical to the success of our
strategy as it impacts our ability to repay maturing
indebtedness and to make future investments. Our access to and
cost of capital depend on various factors, including general
market conditions, interest rates, credit ratings on our
securities, perception of our potential future earnings and cash
distributions and the market price of our common stock.
Generally, we attempt to match the long-term duration of most of
our investments with long-term fixed rate financing. At
December 31, 2010, only 5.3% of our consolidated debt was
variable rate debt.
2010
Operating Highlights
2010
Highlights
|
|
|
|
|
Since February 2010, our senior unsecured debt securities have
maintained investment grade ratings by all three nationally
recognized rating agencies.
|
|
|
|
During 2010, we received $235.0 million of additional
capital commitments for the portion of indebtedness under our
unsecured revolving credit facilities maturing in 2012. We now
have $1.0 billion of aggregate borrowing capacity under our
unsecured revolving credit facilities, all of which matures on
April 26, 2012.
|
|
|
|
Our Board of Directors declared four quarterly installments of
our 2010 dividend in the amount of $0.535 per share,
representing a 4.4% increase over our 2009 quarterly dividend.
The quarterly installments of our 2010 dividend were paid in
cash in March, June, September and December.
|
|
|
|
During 2010, we sold seven seniors housing communities for
approximately $60.5 million, including lease termination
fees of $0.7 million, and recognized a gain from these
sales of approximately $17.3 million.
|
47
|
|
|
|
|
In July 2010, we completed the acquisition of businesses owned
and operated by Lillibridge and its related entities and their
real estate interests in 96 MOBs and ambulatory facilities for
approximately $381 million, including the assumption of
$79.5 million of debt. As a result of the transaction, we
acquired: a 100% interest in Lillibridges property
management, leasing, construction and development, advisory and
asset management services business; a 100% interest in 38 MOBs
comprising 1.9 million square feet; a 20% joint venture
interest in 24 MOBs comprising 1.5 million square feet; and
a 5% joint venture interest in 34 MOBs comprising
2.3 million square feet. We are the managing member of
these joint ventures and the property manager for the joint
venture properties. Two institutional third parties hold the
controlling interests in these joint ventures, and we have a
right of first offer on those interests. We funded the
acquisition with cash on hand, borrowings under our unsecured
revolving credit facilities and the assumption of mortgage debt.
In connection with the acquisition, $132.7 million of
mortgage debt was repaid. In December 2010, we purchased five
MOBs under the Lillibridge platform for an aggregate purchase
price of $36.6 million. Our portfolio now includes 158
owned or managed MOBs comprising 8.8 million square feet in
19 states and the District of Columbia.
|
|
|
|
In September 2010, we entered into a $200.0 million
three-year unsecured term loan with Bank of America, N.A., as
lender. The term loan is
non-amortizing
and bears interest at an all-in fixed rate of 4% per annum. The
term loan contains the same restrictive covenants as our
unsecured revolving credit facilities.
|
|
|
|
In October 2010, we signed a definitive agreement to acquire
substantially all of the real estate assets of privately-owned
Atria Senior Living Group, Inc. (together with its affiliates,
Atria) for a total purchase price of
$3.1 billion, comprised of $1.35 billion of our common
stock (a fixed 24.96 million shares), $150 million in
cash and the assumption or repayment of $1.6 billion of net
debt. We will acquire from Atria 118 private pay seniors housing
communities located primarily in affluent coastal markets such
as the New York metropolitan area, New England and California.
Atria, based in Louisville, Kentucky, is owned by private equity
funds managed by Lazard Real Estate Partners. Prior to the
closing, Atria will spin off its management company, which will
continue to operate the acquired assets under long-term
management agreements with us. Completion of the transaction is
subject to certain conditions. We expect to complete the
transaction in the first half of 2011, although we cannot assure
you that the transaction will close on such timetable or at all.
|
|
|
|
In November 2010, we sold $400.0 million aggregate
principal amount of 3.125% senior notes due 2015 issued by
our subsidiaries, Ventas Realty, Limited Partnership
(Ventas Realty) and Ventas Capital Corporation, at a
public offering price equal to 99.528% of par, for total
proceeds of $398.1 million, before the underwriting
discount and expenses.
|
|
|
|
During 2010, we purchased or repaid $215.7 million
aggregate principal amount of our outstanding senior notes, and
our mortgage debt obligations decreased by $190.5 million.
|
|
|
|
In December 2010, we acquired Sunrises noncontrolling
interests in 58 of our seniors housing communities currently
managed by Sunrise for a total valuation of approximately
$186 million, including assumption of Sunrises share
of mortgage debt totaling $144 million. The noncontrolling
interests acquired represented between 15% and 25% ownership
interests in the communities, and we now own 100% of all 79 of
our seniors housing communities managed by Sunrise.
|
|
|
|
In December 2010, we and Sunrise modified the management
agreements with respect to each of our 79 Sunrise-managed
seniors housing communities. Among other things, the
modifications included: reduction of the management fee paid to
Sunrise for the period from April 1, 2010 through
December 31, 2010 and for all of 2011 to 3.50% and 3.75%
per annum, respectively, after which the annual base management
fee will equal 6% of revenues (with a range of 5% to 7%); a cap
on the amount of incentive management fees payable to Sunrise
and allocated shared services expenses; enhanced
rights and remedies for us in the event of a Sunrise default;
and reallocation of the net operating income (NOI)
performance thresholds to include a cushion for all 79
communities.
|
48
Critical
Accounting Policies and Estimates
Our Consolidated Financial Statements included in Item 8 of
this Annual Report on
Form 10-K
have been prepared in accordance with GAAP set forth in the
Accounting Standards Codification (ASC), as
published by the Financial Accounting Standards Board
(FASB). GAAP requires us to make estimates and
assumptions about future events that affect the reported amounts
of assets and liabilities, the disclosure of contingent assets
and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting
periods. We base these estimates on our experience and on
various other assumptions we believe to be reasonable under the
circumstances. However, if our judgment or interpretation of the
facts and circumstances relating to various transactions or
other matters had been different, a different accounting
treatment may have been applied, resulting in a different
presentation of our financial statements. We periodically
re-evaluate our estimates and assumptions, and in the event they
prove to be different from actual results, we make adjustments
in subsequent periods to reflect more current estimates and
assumptions about matters that are inherently uncertain. We
believe that the critical accounting policies described below,
among others, affect our more significant estimates and
judgments used in the preparation of our financial statements.
For more information regarding our critical accounting policies,
see Note 2 Accounting Policies of
the Notes to Consolidated Financial Statements included in
Item 8 of this Annual Report on
Form 10-K.
Principles
of Consolidation
The Consolidated Financial Statements included in Item 8 of
this Annual Report on
Form 10-K
include our accounts and the accounts of our wholly owned
subsidiaries and the joint venture entities over which we
exercise control. All intercompany transactions and balances
have been eliminated in consolidation, and net earnings are
reduced by the portion of net earnings attributable to
noncontrolling interests. We apply FASB guidance for
arrangements with variable interest entities (VIEs),
which requires us to identify entities for which control is
achieved through means other than voting rights and to determine
which business enterprise is the primary beneficiary of the VIE.
We consolidate investments in VIEs when we are determined to be
the primary beneficiary of the VIE.
We must make judgments regarding our level of influence or
control over an entity and whether we are (or are not) the
primary beneficiary of a VIE. We identify the primary
beneficiary of a VIE as the enterprise that has both of the
following characteristics: (i) the power to direct the
activities of the VIE that most significantly impact the
entitys economic performance; and (ii) the obligation
to absorb losses or receive benefits of the VIE that could
potentially be significant to the entity. We perform this
analysis on an ongoing basis, and our ability to make accurate
judgments regarding our influence or control over an entity and
to determine the primary beneficiary of a VIE affects the
presentation of these entities in our Consolidated Financial
Statements. In the future, our assumptions may change, which
could result in the identification of a different primary
beneficiary.
Long-Lived
Assets and Intangibles
We record investments in real estate assets at cost. We account
for acquisitions using the purchase method and allocate the cost
of the properties acquired among tangible and recognized
intangible assets and liabilities based upon their estimated
fair values as of the acquisition date. Recognized intangibles
primarily include the value of in-place leases, acquired lease
contracts, tenant and customer relationships, trade
names/trademarks and goodwill.
Our method for allocating the purchase price paid to acquire
investments in real estate requires us to make subjective
assessments for determining fair value of the assets acquired
and liabilities assumed. This includes determining the value of
the buildings and improvements, land and improvements, ground
leases, tenant improvements, in-place leases, above
and/or below
market leases and any debt assumed. These estimates require
significant judgment and in some cases involve complex
calculations. These allocation assessments directly impact our
results of operations, as amounts allocated to certain assets
and liabilities have different depreciation or amortization
lives. In addition, we amortize the value assigned to above
and/or below
49
market leases as a component of revenue, unlike in-place leases
and other intangibles, which we include in depreciation and
amortization in our Consolidated Statements of Income.
We estimate the fair value of buildings on an as-if-vacant basis
and depreciate the building value over the estimated remaining
life of the building. We determine the allocated value of other
fixed assets based upon the replacement cost and depreciate such
value over the assets estimated remaining useful lives. We
determine the value of land based on real estate tax assessed
values in relation to the total value of the asset, on internal
analyses of recently acquired and existing comparable properties
within our portfolio or by considering the sales prices of
similar properties in recent transactions. The fair value of
lease intangibles, if any, reflects (i) the estimated value
of any above
and/or below
market leases, determined by discounting the difference between
the estimated current market rent and the in-place rentals, the
resulting intangible asset or liability of which is amortized to
revenue over the remaining life of the associated lease plus any
fixed rate renewal periods, (ii) the estimated value of
in-place leases related to the cost to obtain tenants, including
tenant allowances, tenant improvements and leasing commissions,
and an estimated value of the absorption period to reflect the
value of the rents and recovery costs foregone during a
reasonable
lease-up
period, as if the acquired space was vacant, which is amortized
over the remaining life of the associated lease, and
(iii) the estimated value of any above
and/or below
market ground leases, determined by discounting the difference
between the estimated market rental rate and the in-place lease
rate, which is amortized over the remaining life of the
associated lease. We estimate the value of tenant or other
customer relationships acquired, if any, by considering the
nature and extent of existing business relationships with the
tenant or customer, growth prospects for developing new business
with the tenant or customer, the tenants credit quality,
expectations of lease renewals with the tenant, and the
potential for significant, additional future leasing
arrangements with the tenant and amortize that value over the
expected life of the associated arrangements or leases, which
includes the remaining terms of the related leases and any
expected renewal periods. We estimate the value of trade
names/trademarks using a royalty rate methodology and amortize
the resulting intangible over the estimated useful life. We
calculate the fair value of long-term debt by discounting the
remaining contractual cash flows on each instrument at the
current market rate for those borrowings, which we approximate
based on the rate we would expect to incur to replace each
instrument on the date of acquisition, and recognize any fair
value adjustments related to long-term debt as effective yield
adjustments over the remaining term of the instrument. We do not
amortize goodwill, which is the excess of the purchase price
paid over the fair value of the net assets of the acquired
business.
Impairment
of Long-Lived and Intangible Assets
We periodically evaluate our long-lived assets, primarily
consisting of our investments in real estate, for impairment
indicators. If indicators of impairment are present, we evaluate
the carrying value of the related real estate investments in
relation to the future undiscounted cash flows of the underlying
operations, and we adjust the net book value of leased
properties and other long-lived assets to fair value if the sum
of the expected future undiscounted cash flows including sales
proceeds is less than book value. An impairment loss is
recognized at the time we make any such determination. If
impairment indicators arise with respect to intangible assets
with finite useful lives, we evaluate impairment by comparing
the carrying amount of the asset to the estimated future
undiscounted net cash flows to be generated by the asset. If
estimated future undiscounted net cash flows are less than the
carrying amount of the asset, then the fair value of the asset
is estimated. We determine the impairment expense by comparing
the estimated fair value of the intangible asset to its carrying
value and recognize any shortfall from fair value as an expense
in the current period. Goodwill is reviewed for impairment at
least annually, but more frequently if indicators arise. We
compare the estimated fair value of the reporting unit to which
the goodwill has been assigned with the reporting units
carrying value. The fair values used in this evaluation of
goodwill and real estate investments and intangibles are
estimated based upon discounted future cash flow projections.
These cash flow projections are based upon a number of estimates
and assumptions, such as revenue and expense growth rates and
discount rates.
50
Business
Combinations
For our acquisitions, we measure the assets acquired,
liabilities assumed (including contingencies) and any
noncontrolling interests at their fair values on the acquisition
date. Our acquisition-related transaction costs are included in
merger-related expenses and deal costs on our Consolidated
Statements of Income for the years ended December 31, 2010
and 2009. Prior to January 1, 2009, these costs were
capitalized as part of the asset value at the time of the
acquisition, as required by FASB guidance in effect at that time.
Loans
Receivable
Loans receivable are stated at the unpaid principal balance net
of any deferred origination fees, purchase discounts or premiums
and/or
valuation allowances. Net deferred origination fees, which are
comprised of loan fees collected from the borrower net of
certain direct costs, and purchase discounts or premiums are
amortized to income over the contractual life of the loan using
the effective interest method. We evaluate the collectibility of
loans and other amounts receivable from third parties based on a
number of factors, including (i) corporate and
facility-level financial and operational reports,
(ii) compliance with the financial covenants set forth in
the applicable loan or lease agreement, (iii) the financial
stability of the borrower or tenant and any guarantor,
(iv) the payment history of the borrower or tenant, and
(v) current economic conditions. Our level of reserves, if
any, for loans and other amounts receivable from third parties
fluctuates depending upon all of these factors. We record a
reserve at the time it is probable that we will be unable to
collect all amounts due according to the contractual terms of
the loan agreement, including the contractual interest and
principal payments of the loan. At the time a reserve is
recorded, we typically cease recognizing interest income on the
loan.
Fair
Value
We follow FASB guidance that defines fair value and provides
direction for measuring fair value and making the necessary
disclosures. The guidance emphasizes that fair value is a
market-based measurement, not an entity-specific measurement,
and should be determined based on the assumptions that market
participants would use in pricing the asset or liability. As a
basis for considering market participant assumptions in fair
value measurements, the guidance establishes a fair value
hierarchy that distinguishes between market participant
assumptions based on market data obtained from sources
independent of the reporting entity (observable inputs that are
classified within levels one and two of the hierarchy) and the
reporting entitys own assumptions about market participant
assumptions (unobservable inputs classified within level three
of the hierarchy).
Level one inputs utilize unadjusted quoted prices in active
markets for identical assets or liabilities that the reporting
entity has the ability to access. Level two inputs are inputs
other than quoted prices included in level one that are directly
or indirectly observable for the asset or liability. Level two
inputs may include quoted prices for similar assets and
liabilities in active markets, as well as other observable
inputs for the asset or liability, such as interest rates,
foreign exchange rates and yield curves that are observable at
commonly quoted intervals. Level three inputs are unobservable
inputs for the asset or liability, which are typically based on
the reporting entitys own assumptions, as there is little,
if any, related market activity. In instances where the
determination of the fair value measurement is based on inputs
from different levels of the hierarchy, the level within which
the entire fair value measurement falls is based on the lowest
level input that is significant to the fair value measurement in
its entirety. Additionally, if an entity determines there has
been a significant decrease in the volume and level of activity
for an asset or liability relative to the normal market activity
for such asset or liability (or similar assets or liabilities),
then transactions or quoted prices may not accurately reflect
fair value. In addition, if there is evidence that the
transaction for the asset or liability is not orderly, the
entity shall place little, if any, weight on that transaction
price as an indicator of fair value. Our assessment of the
significance of a particular input to the fair value measurement
in its entirety requires judgment and considers factors specific
to the asset or liability.
We record marketable debt and equity securities as
available-for-sale
and classify them as a component of other assets on our
Consolidated Balance Sheets. These securities are recorded at
fair market value, with
51
unrealized gains and losses recorded in stockholders
equity as a component of accumulated other comprehensive income
on our Consolidated Balance Sheets. We report interest income,
including discount or premium amortization, on marketable debt
securities and gains or losses on securities sold, which are
based on the specific identification method, in income from
loans and investments on our Consolidated Statements of Income.
We determined the fair value of our current investments in
marketable securities using level one inputs. We determined the
valuation allowance for loan losses based on level three inputs.
See Note 6 Loans Receivable of the
Notes to Consolidated Financial Statements included in
Item 8 of this Annual Report on
Form 10-K.
The estimated fair values of tangible and intangible assets and
liabilities recorded in connection with business combinations
are based on level three inputs. We estimate fair values based
on cash flow projections utilizing appropriate discount and/or
capitalization rates and available market information.
We determine impairment in real estate investments, including
intangibles and goodwill, utilizing cash flow projections
that apply estimated revenue and expense growth rates, discount
rates and capitalization rates, which are classified as level
three inputs.
We also follow FASB guidance requiring entities to separate an
other-than-temporary
impairment of a fixed maturity security into two components when
(i) there are credit losses associated with the security
that management asserts that it does not have an intent to sell
and (ii) it is more likely than not that the entity will
not be required to sell the security before recovery of its cost
basis. The amount of the
other-than-temporary
impairment related to a credit loss is recognized in earnings,
and the amount of the
other-than-temporary
impairment related to other factors is recorded in other
comprehensive loss. We have not recognized any
other-than-temporary
impairments.
Revenue
Recognition
Certain of our leases, including the majority of our leases with
Brookdale Senior Living and the majority of our MOB leases,
provide for periodic and determinable increases in base rent. We
recognize base rental revenues under these leases on a
straight-line basis over the term of the applicable lease.
Income on our straight-line revenue is recognized when
collectibility is reasonably assured, and in the event we
determine that collectibility of straight-line revenue is not
reasonably assured, we establish an allowance for estimated
losses. Recognizing rental income on a straight-line basis
results in recognized revenue exceeding cash amounts
contractually due from our tenants during the first half of the
term for leases that have straight-line treatment.
Our master lease agreements with Kindred (the Kindred
Master Leases) and certain of our other leases provide for
an annual increase in rental payments only if certain revenue
parameters or other substantive contingencies are met. We
recognize the increased rental revenue under these leases only
if such parameters or contingencies are met, rather than on a
straight-line basis over the term of the applicable lease.
We recognize income from rent, lease termination fees,
management advisory services and all other income once all of
the following criteria are met in accordance with Securities and
Exchange Commission (the SEC) Staff Accounting
Bulletin 104: (i) the applicable agreement has been
fully executed and delivered; (ii) services have been
rendered; (iii) the amount is fixed or determinable; and
(iv) collectibility is reasonably assured.
We recognize resident fees and services, other than move-in
fees, monthly as services are provided. We recognize move-in
fees on a straight-line basis over the term of the applicable
lease agreement. Lease agreements with residents generally have
a term of one year and are cancelable by the resident with
30 days notice.
52
Federal
Income Tax
Since we have elected to be treated as a REIT under the
applicable provisions of the Internal Revenue Code of 1986, as
amended (the Code), we made no provision for federal
income tax purposes prior to our acquisition of the assets of
Sunrise Senior Living Real Estate Investment Trust
(Sunrise REIT) in April 2007. As a result of the
Sunrise REIT acquisition, we now record income tax expense or
benefit with respect to certain of our entities which are taxed
as taxable REIT subsidiaries under provisions
similar to those applicable to regular corporations and not
under the REIT provisions.
We account for deferred income taxes using the asset and
liability method and recognize deferred tax assets and
liabilities for the expected future tax consequences of events
that have been included in our financial statements or tax
returns. Under this method, we determine deferred tax assets and
liabilities based on the differences between the financial
reporting and tax bases of assets and liabilities using enacted
tax rates in effect for the year in which the differences are
expected to reverse. An increase or decrease in the deferred tax
liability that results from a change in circumstances, and which
causes a change in our judgment about expected future tax
consequences of events, would be included in the tax provision
when such changes occur. Deferred income taxes also reflect the
impact of operating loss and tax credit carryforwards. A
valuation allowance is provided if we believe it is more likely
than not that all or some portion of the deferred tax asset will
not be realized. An increase or decrease in the valuation
allowance that results from a change in circumstances, and which
causes a change in our judgment about the realizability of the
related deferred tax asset, would be included in the tax
provision when such changes occur.
Recently
Adopted Accounting Standards
On December 21, 2010, the FASB issued Accounting Standards
Update (ASU)
2010-29,
which impacts any public entity that enters into business
combinations that are material on an individual or aggregate
basis. The guidance specifies that if a public entity presents
comparative financial statements, the entity should disclose
revenues and earnings of the combined entity as though the
business combination(s) that occurred during the year had
occurred at the beginning of the prior annual period when
preparing the pro forma financial information for both the
current and prior reporting periods. The guidance also requires
that pro forma disclosures be accompanied by a narrative
description regarding the nature and amount of material,
nonrecurring pro forma adjustments directly attributable to the
business combination included in reported pro forma revenues and
earnings. This guidance is effective for business combinations
consummated in periods beginning after December 15, 2010.
We adopted this guidance on January 1, 2011. We do not
believe the adoption of this guidance will have a material
impact on our Consolidated Financial Statements.
Results
of Operations
As of December 31, 2010, we operated through three
reportable business segments:
triple-net
leased properties, senior living operations and MOB operations.
Our
triple-net
leased properties segment consists of acquiring and owning
seniors housing and healthcare properties in the United States
and leasing those properties to healthcare operating companies
under
triple-net
or
absolute-net
leases, which require the tenants to pay all property-related
expenses. Our senior living operations segment primarily
consists of investments in seniors housing communities located
in the United States and Canada for which we engage independent
third parties, such as Sunrise, to manage the operations. Our
MOB operations segment primarily consists of acquiring, owning,
developing, leasing and managing MOBs.
With the addition of the Lillibridge businesses and properties
in July 2010, we believed the segregation of our MOB operations
into its own reporting segment would be useful in assessing the
performance of this portion of our business in the same way that
management intends to review our performance and make operating
decisions. Prior to the acquisition, we operated through two
reportable segments:
triple-net
leased properties and senior living operations.
53
Years
Ended December 31, 2010 and 2009
The table below shows our results of operations for each year
and the dollar and percentage changes in those results from year
to year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
Change
|
|
|
|
2010
|
|
|
2009
|
|
|
$
|
|
|
%
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Segment NOI:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-Net
Leased Properties
|
|
$
|
469,825
|
|
|
$
|
460,646
|
|
|
$
|
9,179
|
|
|
|
2.0
|
%
|
Senior Living Operations
|
|
|
154,470
|
|
|
|
131,013
|
|
|
|
23,457
|
|
|
|
17.9
|
|
MOB Operations
|
|
|
50,205
|
|
|
|
23,154
|
|
|
|
27,051
|
|
|
|
> 100
|
|
All Other
|
|
|
16,412
|
|
|
|
13,107
|
|
|
|
3,305
|
|
|
|
25.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Segment NOI
|
|
|
690,912
|
|
|
|
627,920
|
|
|
|
62,992
|
|
|
|
10.0
|
|
Interest and other income
|
|
|
484
|
|
|
|
842
|
|
|
|
(358
|
)
|
|
|
42.5
|
|
Interest expense
|
|
|
(178,863
|
)
|
|
|
(176,990
|
)
|
|
|
(1,873
|
)
|
|
|
1.1
|
|
Depreciation and amortization
|
|
|
(205,600
|
)
|
|
|
(199,531
|
)
|
|
|
(6,069
|
)
|
|
|
3.0
|
|
General, administrative and professional fees
|
|
|
(49,830
|
)
|
|
|
(38,830
|
)
|
|
|
(11,000
|
)
|
|
|
28.3
|
|
Foreign currency loss
|
|
|
(272
|
)
|
|
|
(50
|
)
|
|
|
(222
|
)
|
|
|
> 100
|
|
Loss on extinguishment of debt
|
|
|
(9,791
|
)
|
|
|
(6,080
|
)
|
|
|
(3,711
|
)
|
|
|
61.0
|
|
Merger-related expenses and deal costs
|
|
|
(19,243
|
)
|
|
|
(13,015
|
)
|
|
|
(6,228
|
)
|
|
|
47.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before loss from unconsolidated entities, income taxes,
discontinued operations and noncontrolling interest
|
|
|
227,797
|
|
|
|
194,266
|
|
|
|
33,531
|
|
|
|
17.3
|
|
Loss from unconsolidated entities
|
|
|
(664
|
)
|
|
|
|
|
|
|
(664
|
)
|
|
|
nm
|
|
Income tax (expense) benefit
|
|
|
(5,201
|
)
|
|
|
1,719
|
|
|
|
(6,920
|
)
|
|
|
> 100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
221,932
|
|
|
|
195,985
|
|
|
|
25,947
|
|
|
|
13.2
|
|
Discontinued operations
|
|
|
27,797
|
|
|
|
73,375
|
|
|
|
(45,578
|
)
|
|
|
62.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
249,729
|
|
|
|
269,360
|
|
|
|
(19,631
|
)
|
|
|
7.3
|
|
Net income attributable to noncontrolling interest, net of tax
|
|
|
3,562
|
|
|
|
2,865
|
|
|
|
697
|
|
|
|
24.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
|
$
|
246,167
|
|
|
$
|
266,495
|
|
|
$
|
(20,328
|
)
|
|
|
7.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
nm not meaningful
Segment
NOI
Triple-Net
Leased Properties
NOI for our
triple-net
leased properties segment consists solely of rental income
earned from these assets. We incur no direct operating expenses
for this segment.
The
year-over-year
increase in
triple-net
leased properties segment NOI primarily reflects
$6.2 million of additional rent resulting from the annual
escalators in the rent paid under the Kindred Master Leases
effective May 1, 2010, $0.8 million in additional rent
from a seniors housing community we acquired in 2010 and various
other escalations in the rent paid on our other existing
properties.
Revenues related to our
triple-net
leased properties segment consist of fixed rental amounts
(subject to annual escalations) received directly from our
tenants based on the terms of the applicable leases and
generally do not depend on the operating performance of our
properties. Therefore, while occupancy information is relevant
to the operations of our tenants, our revenues and financial
results are not directly impacted by the overall occupancy
levels or profits at the
triple-net
leased properties. Average occupancy rates related to
54
triple-net
leased properties we owned at December 31, 2010, for the
third quarter of 2010, which is the most recent information
available to us from our tenants, are shown below.
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Occupancy
|
|
|
Number of
|
|
for the Three Months
|
|
|
Properties
|
|
Ended September 30,
|
|
|
at December 31, 2010
|
|
2010
|
|
Properties:
|
|
|
|
|
|
|
|
|
Skilled Nursing Facilities
|
|
|
187
|
|
|
|
87.8
|
%
|
Seniors Housing Properties
|
|
|
158
|
|
|
|
90.5
|
%
|
Hospitals
|
|
|
40
|
|
|
|
54.6
|
%
|
Segment
NOI Senior Living Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended December 31,
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
$
|
|
|
%
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
Segment NOI Senior Living Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
446,301
|
|
|
$
|
421,058
|
|
|
$
|
25,243
|
|
|
|
6.0
|
%
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-level operating expenses
|
|
|
291,831
|
|
|
|
290,045
|
|
|
|
1,786
|
|
|
|
0.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment NOI
|
|
$
|
154,470
|
|
|
$
|
131,013
|
|
|
$
|
23,457
|
|
|
|
17.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues related to our senior living operations segment are
resident fees and services, which include all amounts earned
from residents at our seniors housing communities, such as
rental fees related to resident leases, extended health care
fees and other ancillary service income. The
year-over-year
increase in senior living operations segment revenues is
attributed primarily to a decrease in the average Canadian
dollar exchange rate, which had a favorable impact of
$8.2 million in 2010, $3.3 million of additional
revenues from three seniors housing communities added to our
portfolio in 2010 and late 2009, higher occupancy rates and
higher average daily rates in our Sunrise-managed communities.
Average resident occupancy rates related to our senior living
operations during 2010 and 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Communities
|
|
|
Average Resident Occupancy
|
|
|
|
at December 31,
|
|
|
For the Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
Stabilized Communities
|
|
|
80
|
|
|
|
78
|
|
|
|
89.1
|
%
|
|
|
88.3
|
%
|
Lease-Up
Communities
|
|
|
2
|
|
|
|
1
|
|
|
|
84.3
|
%
|
|
|
70.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
82
|
|
|
|
79
|
|
|
|
88.9
|
%
|
|
|
87.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-Store Stabilized Communities
|
|
|
78
|
|
|
|
78
|
|
|
|
89.1
|
%
|
|
|
88.3
|
%
|
Property-level operating expenses related to our senior living
operations segment include labor, food, utility, marketing,
management and other property operating costs. Property-level
operating expenses increased in 2010 over 2009 primarily due to
a decrease in the average Canadian dollar exchange rate, which
had an unfavorable impact of $5.4 million in 2010,
$3.1 million of additional expenses from three seniors
housing communities added to our portfolio in 2010 and late 2009
and increased expenses related to occupancy and revenue growth,
partially offset by the receipt of a $5 million cash
payment from Sunrise in 2010 for expense overages and a decrease
of $4.2 million in management fees.
55
Segment
NOI MOB Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
|
|
|
|
Ended December 31,
|
|
|
Change
|
|
|
|
2010
|
|
|
2009
|
|
|
$
|
|
|
%
|
|
|
|
(Dollars in thousands)
|
|
|
Segment NOI MOB Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
$
|
69,747
|
|
|
$
|
35,922
|
|
|
$
|
33,825
|
|
|
|
94.2
|
%
|
Medical office building services revenue
|
|
|
14,098
|
|
|
|
|
|
|
|
14,098
|
|
|
|
nm
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
83,845
|
|
|
|
35,922
|
|
|
|
47,923
|
|
|
|
> 100
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-level operating expenses
|
|
|
24,122
|
|
|
|
12,768
|
|
|
|
11,354
|
|
|
|
88.9
|
|
Medical office building services costs
|
|
|
9,518
|
|
|
|
|
|
|
|
9,518
|
|
|
|
nm
|
|
Segment NOI
|
|
$
|
50,205
|
|
|
$
|
23,154
|
|
|
$
|
27,051
|
|
|
|
>100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
nm not meaningful
MOB operations segment revenues and property-level operating
expenses both increased
year-over-year
primarily due to additional rent relating to the MOBs we
acquired during 2010 and 2009, including the Lillibridge
portfolio. Average occupancy rates related to our MOB operations
during 2010 and 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Properties
|
|
|
|
|
at December 31,
|
|
Occupancy at December 31,
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
Stabilized MOBs
|
|
|
63
|
|
|
|
21
|
|
|
|
94.8
|
%
|
|
|
94.9
|
%
|
Non-Stabilized MOBs
|
|
|
6
|
|
|
|
5
|
|
|
|
73.9
|
%
|
|
|
73.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
69
|
|
|
|
26
|
|
|
|
91.5
|
%
|
|
|
89.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-Store Stabilized MOBs
|
|
|
18
|
|
|
|
18
|
|
|
|
93.2
|
%
|
|
|
93.9
|
%
|
Medical office building services revenue and costs are a direct
result of the Lillibridge businesses that we acquired in July
2010.
Segment
NOI All Other
All other NOI consists solely of income from loans and
investments. Income from loans and investments increased in 2010
over the prior year due primarily to interest earned on the
investments we made during 2010 and 2009.
Interest
Expense
Total interest expense, including interest allocated to
discontinued operations of $1.1 million and
$2.7 million for the years ended December 31, 2010 and
2009, respectively, increased $0.2 million in 2010 over
2009. This difference is due primarily to increased deferred
financing fee amortization, increased land lease payments and a
$0.4 million increase in interest from higher effective
interest rates, partially offset by a $2.7 million
reduction in interest from lower loan balances. Interest expense
includes $9.0 million and $7.4 million of amortized
deferred financing fees for 2010 and 2009, respectively. Our
effective interest rate was 6.4% for 2010, compared to 6.3% for
2009. A decrease in the average Canadian dollar exchange rate
had an unfavorable impact on interest expense of
$0.7 million for 2010, compared to 2009.
Depreciation
and Amortization
Depreciation and amortization expense increased primarily as a
result of the properties we acquired or developed during 2010
and 2009, including the Lillibridge portfolio.
56
General,
Administrative and Professional Fees
General, administrative and professional fees increased
$11.0 million in 2010 over 2009 due primarily to the
Lillibridge acquisition.
Foreign
Currency Gain/Loss
The foreign currency loss in 2010 resulted primarily from the
net change in our forward contract valuation compared to the
revaluation of intercompany loans, partially offset by the
Canadian exchange rate differential between the trade date and
settlement date on a cash payment.
Loss on
Extinguishment of Debt
The loss on extinguishment of debt in 2010 relates primarily to
our redemption in June 2010 of all $142.7 million principal
amount then outstanding of our
71/8% senior
notes due 2015, our redemption in October 2010 of all
$71.7 million principal amount then outstanding of our
65/8% senior
notes due 2014 and various mortgage repayments in December 2010.
The loss on extinguishment of debt in 2009 primarily relates to
the purchase, in open market transactions
and/or
through cash tender offers, of $361.6 million aggregate
principal amount of our outstanding senior notes.
Merger-Related
Expenses and Deal Costs
Merger-related expenses and deal costs consisted of expenses
relating to our favorable $101.6 million jury verdict
against HCP, Inc. (HCP) and subsequent cross-appeals
arising out of our Sunrise REIT acquisition, integration costs
related to consummated transactions and deal costs required by
GAAP to be expensed rather than capitalized into the asset
value, which include certain fees and expenses incurred in
connection with the Lillibridge acquisition and other deal costs
for unconsummated transactions, including our pending Atria
acquisition.
Loss From
Unconsolidated Entities
Loss from unconsolidated entities for 2010 relates to the
noncontrolling interests in joint ventures we acquired as part
of the Lillibridge acquisition. We have ownership interests
ranging between 5% and 20% in 58 MOBs. See
Note 4 Acquisitions of Real Estate
Property of the Notes to Consolidated Financial Statements
included in Item 8 of this Annual Report on
Form 10-K.
Income
Tax Expense/Benefit
Income tax expense/benefit before noncontrolling interest
represents amounts related to our taxable REIT subsidiaries as a
result of the Sunrise REIT and Lillibridge acquisitions. The
change from an income tax benefit in 2009 to a non-cash income
tax expense in 2010 is primarily due to increased NOI at our
Sunrise-managed seniors housing communities. See
Note 12 Income Taxes of the Notes
to Consolidated Financial Statements included in Item 8 of
this Annual Report on
Form 10-K.
Discontinued
Operations
Discontinued operations for 2010 includes a $17.3 million
gain on the sale of seven assets sold during 2010, lease
termination fees of $0.7 million related to these assets
and a $7.9 million previously deferred gain recognized in
the fourth quarter of 2010 upon repayment of a note to the
buyer. Discontinued operations for 2009 includes a
$66.8 million net gain on the sale of fourteen assets sold
during 2009 and a lease termination fee of $2.3 million
related to these assets.
Net
Income Attributable to Noncontrolling Interest
Net income attributable to noncontrolling interest, net of tax
primarily represents Sunrises share of net income from its
previous ownership percentage in 60 of our seniors housing
communities during 2009 and 58 of our seniors housing
communities for most of 2010.
57
Years
Ended December 31, 2009 and 2008
The table below shows our results of operations for each year
and the dollar and percentage changes in those results from year
to year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
Change
|
|
|
|
2009
|
|
|
2008
|
|
|
$
|
|
|
%
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Segment NOI:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-Net
Leased Properties
|
|
$
|
460,616
|
|
|
$
|
449,099
|
|
|
$
|
11,547
|
|
|
|
2.6
|
%
|
Senior Living Operations
|
|
|
131,013
|
|
|
|
138,813
|
|
|
|
(7,800
|
)
|
|
|
5.6
|
|
MOB Operations
|
|
|
23,154
|
|
|
|
17,210
|
|
|
|
5,944
|
|
|
|
34.5
|
|
All Other
|
|
|
13,107
|
|
|
|
2,853
|
|
|
|
10,254
|
|
|
|
> 100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Segment NOI
|
|
|
627,920
|
|
|
|
607,975
|
|
|
|
19,945
|
|
|
|
3.3
|
|
Interest and other income
|
|
|
842
|
|
|
|
4,226
|
|
|
|
(3,384
|
)
|
|
|
80.1
|
|
Interest expense
|
|
|
(176,990
|
)
|
|
|
(202,624
|
)
|
|
|
25,634
|
|
|
|
12.7
|
|
Depreciation and amortization
|
|
|
(199,531
|
)
|
|
|
(229,501
|
)
|
|
|
29,970
|
|
|
|
13.1
|
|
General, administrative and professional fees
|
|
|
(38,830
|
)
|
|
|
(40,651
|
)
|
|
|
1,821
|
|
|
|
4.5
|
|
Foreign currency (loss) gain
|
|
|
(50
|
)
|
|
|
162
|
|
|
|
(212
|
)
|
|
|
> 100
|
|
(Loss) gain on extinguishment of debt
|
|
|
(6,080
|
)
|
|
|
2,398
|
|
|
|
(8,478
|
)
|
|
|
> 100
|
|
Merger-related expenses and deal costs
|
|
|
(13,015
|
)
|
|
|
(4,460
|
)
|
|
|
(8,555
|
)
|
|
|
> 100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before reversal of contingent liability, income taxes,
discontinued operations and noncontrolling interest
|
|
|
194,266
|
|
|
|
137,525
|
|
|
|
56,741
|
|
|
|
41.3
|
|
Reversal of contingent liability
|
|
|
|
|
|
|
23,328
|
|
|
|
(23,328
|
)
|
|
|
nm
|
|
Income tax benefit
|
|
|
1,719
|
|
|
|
15,885
|
|
|
|
(14,166
|
)
|
|
|
89.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
195,985
|
|
|
|
176,738
|
|
|
|
19,247
|
|
|
|
10.9
|
|
Discontinued operations
|
|
|
73,375
|
|
|
|
48,549
|
|
|
|
24,826
|
|
|
|
51.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
269,360
|
|
|
|
225,287
|
|
|
|
44,073
|
|
|
|
19.6
|
|
Net income attributable to noncontrolling interest, net of tax
|
|
|
2,865
|
|
|
|
2,684
|
|
|
|
181
|
|
|
|
6.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
|
$
|
266,495
|
|
|
$
|
222,603
|
|
|
$
|
43,892
|
|
|
|
19.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
nm not meaningful
Segment
NOI
Triple-Net
Leased Properties
The increase in our
triple-net
leased properties segment NOI for 2009 over 2008 primarily
reflects $6.4 million of additional rent resulting from the
annual escalators in the rent paid under the Kindred Master
Leases effective May 1, 2009, $0.9 million of
additional rent relating to a
triple-net
leased property acquired in 2009, a rent reset increase of
$1.8 million on four seniors housing communities and three
skilled nursing facilities and various other escalations in the
rent paid on our other existing properties.
58
Segment
NOI Senior Living Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
|
|
|
|
|
|
|
Ended December 31,
|
|
|
Change
|
|
|
|
2009
|
|
|
2008
|
|
|
$
|
|
|
%
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Segment NOI Senior Living Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
421,058
|
|
|
$
|
429,257
|
|
|
$
|
(8,199
|
)
|
|
|
(1.9
|
) %
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-level operating expenses
|
|
|
290,045
|
|
|
|
290,444
|
|
|
|
(399
|
)
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment NOI
|
|
$
|
131,013
|
|
|
$
|
138,813
|
|
|
$
|
(7,800
|
)
|
|
|
(5.6
|
) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our senior living operations segment revenues decreased in 2009
from the prior year primarily due to an increase in the average
Canadian dollar exchange rate, which had an unfavorable impact
of $5.0 million in 2009, and lower average occupancy in our
communities. Average resident occupancy rates related to our
senior living operations during 2009 and 2008 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Communities
|
|
Average Resident Occupancy
|
|
|
at December 31,
|
|
For the Year Ended December 31,
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
Stabilized Communities
|
|
|
78
|
|
|
|
73
|
|
|
|
88.3
|
%
|
|
|
91.4
|
%
|
Lease-Up
Communities
|
|
|
1
|
|
|
|
6
|
|
|
|
70.4
|
%
|
|
|
67.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
79
|
|
|
|
79
|
|
|
|
87.7
|
%
|
|
|
89.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-Store Stabilized Communities
|
|
|
73
|
|
|
|
73
|
|
|
|
88.6
|
%
|
|
|
91.4
|
%
|
The decrease in property-level operating expenses for 2009 over
2008 is attributed primarily to an increase in the average
Canadian dollar exchange rate, which had a favorable impact of
$3.6 million in 2009 and various other cost savings,
partially offset by approximately $4 million of
property-level expense credits and reconciliations related to
our Sunrise-managed communities in 2008 that did not recur in
2009.
Segment
NOI MOB Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
|
|
|
|
|
|
|
Ended December 31,
|
|
|
Change
|
|
|
|
2009
|
|
|
2008
|
|
|
$
|
|
|
%
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Segment NOI MOB Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
$
|
35,922
|
|
|
$
|
27,716
|
|
|
$
|
8,206
|
|
|
|
29.6
|
%
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property-level operating expenses
|
|
|
12,768
|
|
|
|
10,506
|
|
|
|
2,262
|
|
|
|
21.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment NOI
|
|
$
|
23,154
|
|
|
$
|
17,210
|
|
|
$
|
5,944
|
|
|
|
34.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59
Our MOB operations segment revenues increased in 2009 over 2008
due primarily to additional rent relating to the MOBs we
acquired during 2008 and 2009. Occupancy rates related to our
MOBs for 2009 and 2008 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Properties
|
|
|
Average Occupancy
|
|
|
|
at December 31,
|
|
|
For the Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
Stabilized MOBs
|
|
|
21
|
|
|
|
19
|
|
|
|
94.9
|
%
|
|
|
95.4
|
%
|
Non-Stabilized MOBs
|
|
|
5
|
|
|
|
2
|
|
|
|
73.9
|
%
|
|
|
59.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
26
|
|
|
|
21
|
|
|
|
89.6
|
%
|
|
|
90.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-Store Stabilized MOBs
|
|
|
18
|
|
|
|
18
|
|
|
|
93.9
|
%
|
|
|
94.8
|
%
|
The increase in property-level operating expenses during 2009
over 2008 is attributed primarily to the MOBs we acquired during
2008 and 2009.
Segment
NOI All Other
All other NOI in 2009 consists solely of income from loans and
investments, while 2008 includes a $6.0 million loan
receivable valuation allowance not related to our reporting
segments. Income from loans and investments increased
$4.3 million in 2009 over 2008 due primarily to interest
earned on the investments we made during 2008 and 2009.
Interest
and Other Income
The decrease in our interest and other income during 2009 is
primarily attributable to the resolution in 2008 of a legal
dispute and higher interest rates earned on cash balances in
2008.
Interest
Expense
Total interest expense, including interest allocated to
discontinued operations of $2.7 million and
$10.5 million for the years ended December 31, 2009
and 2008, respectively, decreased $33.4 million during 2009
over 2008. This difference is due primarily to a
$8.6 million reduction in interest from lower effective
interest rates and a $25.6 million reduction in interest
from lower loan balances. Interest expense includes
$7.4 million and $6.4 million of amortized deferred
financing fees for 2009 and 2008, respectively. Our effective
interest rate decreased to 6.3% for the year ended
December 31, 2009, from 6.6% for the prior year. An
increase in the average Canadian dollar exchange rate had a
favorable impact on interest expense of $0.4 million for
the year ended December 31, 2009, as compared to the same
period in 2008.
Depreciation
and Amortization
Approximately $28.9 million of the decrease in 2009
depreciation and amortization expense is due to in-place lease
intangibles related to the Sunrise REIT acquisition in 2007,
which were fully amortized during the second quarter of 2008.
General,
Administrative and Professional Fees
The decrease in general, administrative and professional fees
during 2009 is a result of lower professional fees and dead deal
costs recorded in 2008, partially offset by an increase in
non-cash stock-based compensation.
Loss on
Extinguishment of Debt
The loss on extinguishment of debt in 2009 primarily relates to
the purchase, in open market transactions
and/or
through cash tender offers, of $361.6 million aggregate
principal amount of our outstanding senior
60
notes. The gain on extinguishment of debt in 2008 primarily
represents the purchase of $176.4 million aggregate
principal amount of our outstanding senior notes in open market
transactions for a discount.
Merger-Related
Expenses and Deal Costs
Merger-related expenses and deal costs consisted of expenses
relating to our favorable $101.6 million jury verdict
against HCP arising out of our Sunrise REIT acquisition and,
during 2009, deal costs required by GAAP to be expensed rather
than capitalized into the asset value.
Reversal
of Contingent Liability
We had a $23.3 million deferred tax liability for any
built-in gains tax related to the disposition of certain assets
owned or deemed to be owned by us prior to our REIT election in
1999. The ten-year period in which these assets were subject to
built-in gains tax ended on December 31, 2008. Because we
had no pending or planned dispositions of these assets through
December 31, 2008 and did not expect to pay any amounts
related to this contingent liability, the $23.3 million
deferred tax liability was reversed into income during 2008.
Income
Tax Benefit
Income tax benefit before noncontrolling interest represents a
deferred benefit which is due solely to our taxable REIT
subsidiaries as a direct result of the Sunrise REIT acquisition.
See Note 12 Income Taxes of the
Notes to Consolidated Financial Statements included in
Item 8 of this Annual Report on
Form 10-K.
Discontinued
Operations
Discontinued operations for 2009 includes a $66.8 million
net gain on the sale of fourteen assets sold during the year and
a lease termination fee of $2.3 million related to these
assets. Discontinued operations for 2008 includes a
$39.0 million gain on the sale of twelve assets sold during
the year and a lease termination fee of $1.6 million
related to these assets. See Note 5
Dispositions of the Notes to Consolidated Financial
Statements included in Item 8 of this Annual Report on
Form 10-K.
Net
Income Attributable to Noncontrolling Interest
Net income attributable to noncontrolling interest, net of tax
primarily represents Sunrises share of net income from its
ownership percentage in 60 and 61 of our seniors housing
communities during 2009 and 2008, respectively.
Non-GAAP Financial
Measures
We believe that net income, as defined by GAAP, is the most
appropriate earnings measurement. However, we consider certain
non-GAAP financial measures to be useful supplemental measures
of our operating performance. A non-GAAP financial measure is
generally defined as one that purports to measure historical or
future financial performance, financial position or cash flows,
but excludes or includes amounts that would not be so adjusted
in the most comparable GAAP measure. Set forth below are
descriptions of the non-GAAP financial measures we consider
relevant to our business and useful to investors, as well as
reconciliations of these measures to our most directly
comparable GAAP financial measures.
The non-GAAP financial measures we present herein are not
necessarily identical to those presented by other real estate
companies due to the fact that not all real estate companies use
the same definitions. These measures should not be considered as
alternatives to net income (determined in accordance with GAAP)
as indicators of our financial performance or as alternatives to
cash flow from operating activities (determined in accordance
with GAAP) as measures of our liquidity, nor are these measures
necessarily indicative of sufficient cash flow to fund all of
our needs. We believe that in order to facilitate a clear
understanding of our consolidated historical operating results,
these measures should be examined in conjunction with net income
as presented in our Consolidated Financial Statements and data
included elsewhere in this Annual Report on
Form 10-K.
61
Funds
From Operations and Normalized Funds From
Operations
Historical cost accounting for real estate assets implicitly
assumes that the value of real estate assets diminishes
predictably over time. Since real estate values, instead, have
historically risen or fallen with market conditions, many
industry investors have considered presentations of operating
results for real estate companies that use historical cost
accounting to be insufficient by themselves. To overcome this
problem, we consider Funds From Operations (FFO) and
normalized FFO appropriate measures of operating performance of
an equity REIT. Moreover, we believe that normalized FFO
provides useful information because it allows investors,
analysts and our management to compare our operating performance
to the operating performance of other real estate companies and
between periods on a consistent basis without having to account
for differences caused by unanticipated items. We use the
National Association of Real Estate Investment Trusts
(NAREIT) definition of FFO. NAREIT defines FFO as
net income (computed in accordance with GAAP), excluding gains
(or losses) from sales of real estate property, plus real estate
depreciation and amortization, and after adjustments for
unconsolidated partnerships and joint ventures. Adjustments for
unconsolidated partnerships and joint ventures will be
calculated to reflect FFO on the same basis. We define
normalized FFO as FFO excluding the following items (which may
be recurring in nature): (a) gains and losses on the sales
of real property assets; (b) merger-related costs and
expenses, including amortization of intangibles and transition
and integration expenses, and deal costs and expenses, including
expenses and recoveries, if any, relating to our lawsuit against
HCP and the issuance of preferred stock or bridge loan fees;
(c) the impact of any expenses related to asset impairment
and valuation allowances, the write-off of unamortized deferred
financing fees, or additional costs, expenses, discounts,
make-whole payments, penalties or premiums incurred as a result
of early retirement or payment of our debt; (d) the
non-cash effect of income tax benefits or expenses; (e) the
impact of future unannounced acquisitions or divestitures
(including pursuant to tenant options to purchase) and capital
transactions; (f) the reversal or incurrence of contingent
liabilities; (g) gains and losses for non-operational
foreign currency hedge agreements; and (h) one-time
expenses in connection with the Kindred rent reset process.
Our FFO and normalized FFO for the five years ended
December 31, 2010 are summarized in the following table.
The increase in our FFO for the year ended December 31,
2010 over the prior year can be attributed primarily to rental
increases from our
triple-net
leased portfolio, higher NOI at our senior living operations
portfolio due primarily to increased occupancy and higher
average daily rates, and higher NOI at
62
our MOB operating portfolio due primarily to our Lillibridge
acquisition, partially offset by higher general, administrative
and professional fees due primarily to our Lillibridge
acquisition.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
|
$
|
246,167
|
|
|
$
|
266,495
|
|
|
$
|
222,603
|
|
|
$
|
273,681
|
|
|
$
|
131,154
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate depreciation and amortization
|
|
|
203,966
|
|
|
|
198,841
|
|
|
|
228,778
|
|
|
|
224,028
|
|
|
|
107,253
|
|
Real estate depreciation related to noncontrolling interest
|
|
|
(6,217
|
)
|
|
|
(6,349
|
)
|
|
|
(6,251
|
)
|
|
|
(3,749
|
)
|
|
|
|
|
Real estate depreciation related to unconsolidated entities
|
|
|
2,367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of real estate assets
|
|
|
(25,241
|
)
|
|
|
(67,305
|
)
|
|
|
(39,026
|
)
|
|
|
(129,478
|
)
|
|
|
|
|
Depreciation on real estate assets
|
|
|
464
|
|
|
|
1,727
|
|
|
|
6,253
|
|
|
|
9,736
|
|
|
|
10,985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO
|
|
|
421,506
|
|
|
|
393,409
|
|
|
|
412,357
|
|
|
|
374,218
|
|
|
|
249,392
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal of contingent liability
|
|
|
|
|
|
|
|
|
|
|
(23,328
|
)
|
|
|
|
|
|
|
(1,769
|
)
|
Provision for loan losses
|
|
|
|
|
|
|
|
|
|
|
5,994
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit)
|
|
|
2,930
|
|
|
|
(3,459
|
)
|
|
|
(17,616
|
)
|
|
|
(29,095
|
)
|
|
|
|
|
Loss (gain) on extinguishment of debt
|
|
|
9,791
|
|
|
|
6,080
|
|
|
|
(2,398
|
)
|
|
|
(88
|
)
|
|
|
1,273
|
|
Merger-related expenses and deal costs
|
|
|
19,243
|
|
|
|
13,015
|
|
|
|
4,460
|
|
|
|
2,979
|
|
|
|
|
|
Amortization of other intangibles
|
|
|
511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain on sale of marketable equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(864
|
)
|
|
|
(1,379
|
)
|
Gain on foreign currency hedge
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,314
|
)
|
|
|
|
|
Preferred stock issuance costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,750
|
|
|
|
|
|
Bridge loan fee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,550
|
|
|
|
|
|
Rent reset costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,361
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Normalized FFO
|
|
$
|
453,981
|
|
|
$
|
409,045
|
|
|
$
|
379,469
|
|
|
$
|
327,136
|
|
|
$
|
254,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
We consider Adjusted EBITDA an important supplemental measure to
net income because it provides additional information with which
to evaluate the performance of our operations and serves as
another indication of our ability to service debt. We define
Adjusted EBITDA as earnings before interest, taxes, depreciation
and amortization (including non-cash stock-based compensation),
excluding merger-related expenses and deal costs, gains and
losses on real estate disposals and asset impairments
and/or
valuation allowances (including amounts in discontinued
operations). The following is a reconciliation of Adjusted
63
EBITDA to net income (including amounts in discontinued
operations) for the years ended December 31, 2010, 2009 and
2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Net income
|
|
$
|
249,729
|
|
|
$
|
269,360
|
|
|
$
|
225,287
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
179,918
|
|
|
|
179,736
|
|
|
|
213,132
|
|
Loss (gain) on extinguishment of debt
|
|
|
9,791
|
|
|
|
6,080
|
|
|
|
(2,398
|
)
|
Taxes (including amounts in general, administrative and
professional fees)
|
|
|
6,280
|
|
|
|
(519
|
)
|
|
|
(14,385
|
)
|
Reversal of contingent liability
|
|
|
|
|
|
|
|
|
|
|
(23,328
|
)
|
Depreciation and amortization
|
|
|
206,064
|
|
|
|
201,258
|
|
|
|
235,754
|
|
Non-cash stock-based compensation expense
|
|
|
14,078
|
|
|
|
11,882
|
|
|
|
9,976
|
|
Merger-related expenses and deal costs
|
|
|
19,243
|
|
|
|
13,015
|
|
|
|
4,460
|
|
Gain on sale of real estate assets
|
|
|
(25,241
|
)
|
|
|
(67,305
|
)
|
|
|
(39,026
|
)
|
Provision for loan losses
|
|
|
|
|
|
|
|
|
|
|
5,994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
659,862
|
|
|
$
|
613,507
|
|
|
$
|
615,466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI
We consider NOI an important supplemental measure to net income
because it allows investors, analysts and our management to
measure unlevered property-level operating results and to
compare our operating results to the operating results of other
real estate companies and between periods on a consistent basis.
We define NOI as total revenues, less interest and other income,
property-level operating expenses and MOB services costs
(including amounts in discontinued operations). The following is
a reconciliation of NOI to total revenues (including amounts in
discontinued operations) for the years ended December 31,
2010, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
Total revenues
|
|
$
|
1,016,867
|
|
|
$
|
931,575
|
|
|
$
|
919,145
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income
|
|
|
484
|
|
|
|
842
|
|
|
|
4,226
|
|
Property-level operating expenses
|
|
|
315,953
|
|
|
|
302,813
|
|
|
|
306,944
|
|
MOB services costs
|
|
|
9,518
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI (excluding amounts in discontinued operations)
|
|
|
690,912
|
|
|
|
627,920
|
|
|
|
607,975
|
|
Discontinued operations
|
|
|
3,350
|
|
|
|
8,120
|
|
|
|
24,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI (including amounts in discontinued operations)
|
|
$
|
694,262
|
|
|
$
|
636,040
|
|
|
$
|
632,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset/Liability
Management
Asset/liability management is a key element of our overall risk
management program. The objective of asset/liability management
is to support the achievement of our business strategies while
maintaining appropriate risk levels. The asset/liability
management process focuses on a variety of risks, including
market risk (primarily interest rate risk and foreign currency
exchange risk) and credit risk. Effective management of these
risks is an important determinant of the absolute levels and
variability of our FFO and net worth. The following discussion
addresses our integrated management of assets and liabilities,
including the use of derivative financial instruments. We do not
use derivative financial instruments for speculative purposes.
64
Market
Risk
We are exposed to market risk related to changes in interest
rates on borrowings under our unsecured revolving credit
facilities, certain of our mortgage loans that are floating rate
obligations, mortgage loans receivable and marketable debt
securities. These market risks result primarily from changes in
U.S. or Canadian LIBOR rates, the Canadian Bankers
Acceptance rate or the U.S. or Canadian Prime rates. We
continuously monitor our level of floating rate debt with
respect to total debt and other factors, including our
assessment of the current and future economic environment.
Interest rate fluctuations generally do not affect our fixed
rate debt obligations until they mature. However, changes in
interest rates affect the fair value of our fixed rate debt. If
interest rates have risen at the time our fixed rate debt
matures or is refinanced, our future earnings and cash flows
could be adversely affected by additional borrowing costs.
Conversely, lower interest rates at the time of maturity or
refinancing may lower our overall borrowing costs.
To highlight the sensitivity of our fixed rate debt to changes
in interest rates, the following summary shows the effects of a
hypothetical instantaneous change of 100 basis points (BPS)
in interest rates as of December 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
2010
|
|
2009
|
|
|
(In thousands)
|
|
Gross book value
|
|
$
|
2,771,695
|
|
|
$
|
2,477,225
|
|
Fair value(1)
|
|
|
2,900,143
|
|
|
|
2,572,472
|
|
Fair value reflecting change in interest rates:(1)
|
|
|
|
|
|
|
|
|
−100 BPS
|
|
|
3,008,630
|
|
|
|
2,681,982
|
|
+100 BPS
|
|
|
2,794,140
|
|
|
|
2,469,655
|
|
|
|
|
(1) |
|
The change in fair value of fixed rate debt was due primarily to
overall changes in interest rates and a net increase in debt. |
65
The table below sets forth certain information with respect to
our debt, excluding premiums and discounts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in thousands)
|
|
|
Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes and other
|
|
$
|
1,537,433
|
|
|
$
|
1,153,131
|
|
|
$
|
1,364,608
|
|
Mortgage loans and other
|
|
|
1,234,263
|
|
|
|
1,324,094
|
|
|
|
1,228,123
|
|
Variable rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured revolving credit facilities
|
|
|
40,000
|
|
|
|
8,466
|
|
|
|
300,207
|
|
Mortgage loans
|
|
|
115,258
|
|
|
|
215,970
|
|
|
|
246,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,926,954
|
|
|
$
|
2,701,661
|
|
|
$
|
3,139,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes and other
|
|
|
52.5
|
%
|
|
|
42.7
|
%
|
|
|
43.5
|
%
|
Mortgage loans and other
|
|
|
42.2
|
%
|
|
|
49.0
|
%
|
|
|
39.1
|
%
|
Variable rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured revolving credit facilities
|
|
|
1.4
|
%
|
|
|
0.3
|
%
|
|
|
9.6
|
%
|
Mortgage loans
|
|
|
3.9
|
%
|
|
|
8.0
|
%
|
|
|
7.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average interest rate at end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes and other
|
|
|
5.1
|
%
|
|
|
6.3
|
%
|
|
|
6.6
|
%
|
Mortgage loans and other
|
|
|
6.2
|
%
|
|
|
6.3
|
%
|
|
|
6.4
|
%
|
Variable rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured revolving credit facilities
|
|
|
3.1
|
%
|
|
|
3.1
|
%
|
|
|
2.2
|
%
|
Mortgage loans
|
|
|
1.5
|
%
|
|
|
2.0
|
%
|
|
|
2.4
|
%
|
Total
|
|
|
5.4
|
%
|
|
|
6.0
|
%
|
|
|
5.8
|
%
|
The decrease in our outstanding variable rate debt from
December 31, 2009 is primarily attributable to mortgage
repayments, partially offset by additional borrowings under our
unsecured revolving credit facilities. Pursuant to the terms of
certain leases with one of our tenants, if interest rates
increase on certain debt that we have totaling
$80.0 million as of December 31, 2010, our tenant is
required to pay us additional rent (on a
dollar-for-dollar
basis) in an amount equal to the increase in interest expense
resulting from the increased interest rates. Therefore, the
increase in interest expense related to this debt is equally
offset by an increase in additional rent due to us from the
tenant. Assuming a 100 basis point increase in the weighted
average interest rate related to our variable rate debt, and
assuming no change in the outstanding balance as of
December 31, 2010, interest expense for 2011 would increase
and our net income would decrease by approximately
$1.3 million, or $0.01 per diluted common share. The fair
value of our fixed and variable rate debt is based on current
interest rates at which we could obtain similar borrowings.
We earn interest from investments in marketable debt securities
on a fixed rate basis. We record these investments as
available-for-sale
at fair market value, with unrealized gains and losses recorded
as a component of stockholders equity. Interest rate
fluctuations and market conditions will cause the fair value of
these investments to change. As of December 31, 2010 and
2009, the fair value of our marketable debt securities, which
had an original cost of $58.7 million and
$58.7 million, respectively, was $66.7 million and
$65.0 million, respectively.
66
As of December 31, 2010, the fair value of our loans
receivable was $155.4 million and was based on our
estimates of currently prevailing rates for comparable loans.
See Note 6 Loans Receivable and
Note 10 Fair Values of Financial
Instruments of the Notes to Consolidated Financial
Statements included in Item 8 of this Annual Report on
Form 10-K.
We are subject to fluctuations in U.S. and Canadian
exchange rates which may, from time to time, have an impact on
our financial condition and results of operations. Increases or
decreases in the value of the Canadian dollar will impact the
amount of net income we earn from our senior living operations
in Canada. Based on 2010 results, if the Canadian dollar
exchange rate were to increase or decrease by $0.10, our results
from operations would decrease or increase, as applicable, by
less than $0.01 million per year. If we increase our
international presence through investments in,
and/or
acquisitions or development of, seniors housing
and/or
healthcare assets outside the United States, we may also decide
to transact additional business in currencies other than
U.S. or Canadian dollars. Although we may decide to pursue
hedging alternatives (including additional borrowings in local
currencies) to protect against foreign currency fluctuations, we
cannot assure you that any such fluctuations will not have a
material adverse effect on our business, financial condition,
results of operations and liquidity, on our ability to service
our indebtedness and on our ability to make distributions to our
stockholders, as required for us to continue to qualify as a
REIT (a Material Adverse Effect).
Concentration
and Credit Risk
We use concentration ratios to understand the potential risks of
economic downturns involving our various asset types, geographic
locations or tenants, operators or managers. We evaluate our
concentration risk in terms of investment mix and operations
mix. Investment mix measures the portion of our investments
related to certain asset types or tenants, operators or
managers. Operations mix measures the portion of our operating
results attributable to certain tenants, operators or managers
or geographic locations. The following tables reflect our
concentration risk as of the dates and for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2010
|
|
2009
|
|
Investment mix by type(1):
|
|
|
|
|
|
|
|
|
Seniors housing communities
|
|
|
70.2
|
%
|
|
|
74.2
|
%
|
Skilled nursing facilities
|
|
|
11.7
|
%
|
|
|
12.4
|
%
|
MOBs
|
|
|
10.8
|
%
|
|
|
6.0
|
%
|
Hospitals
|
|
|
5.0
|
%
|
|
|
5.3
|
%
|
Loans receivable, net
|
|
|
2.2
|
%
|
|
|
2.0
|
%
|
Other properties
|
|
|
0.1
|
%
|
|
|
0.1
|
%
|
Investment mix by tenant, operator and manager(1):
|
|
|
|
|
|
|
|
|
Sunrise
|
|
|
37.9
|
%
|
|
|
39.7
|
%
|
Kindred
|
|
|
13.1
|
%
|
|
|
13.9
|
%
|
Brookdale Senior Living
|
|
|
19.7
|
%
|
|
|
21.5
|
%
|
|
|
|
(1) |
|
Ratios are based on the gross book value of real estate
investments (including assets held for sale) as of each
reporting date. |
67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
2010
|
|
2009
|
|
2008
|
|
Tenant, operator and manager operations mix:
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
Sunrise
|
|
|
43.4
|
%
|
|
|
44.7
|
%
|
|
|
45.4
|
%
|
Kindred
|
|
|
24.2
|
%
|
|
|
26.2
|
%
|
|
|
25.5
|
%
|
Brookdale Senior Living
|
|
|
11.9
|
%
|
|
|
12.9
|
%
|
|
|
12.4
|
%
|
All others
|
|
|
17.5
|
%
|
|
|
14.7
|
%
|
|
|
15.3
|
%
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
Sunrise
|
|
|
22.7
|
%
|
|
|
20.4
|
%
|
|
|
21.7
|
%
|
Kindred
|
|
|
34.6
|
%
|
|
|
39.2
|
%
|
|
|
39.6
|
%
|
Brookdale Senior Living
|
|
|
17.0
|
%
|
|
|
18.6
|
%
|
|
|
18.9
|
%
|
All others
|
|
|
25.7
|
%
|
|
|
21.8
|
%
|
|
|
19.8
|
%
|
NOI:
|
|
|
|
|
|
|
|
|
|
|
|
|
Sunrise
|
|
|
22.2
|
%
|
|
|
20.6
|
%
|
|
|
21.9
|
%
|
Kindred
|
|
|
35.6
|
%
|
|
|
38.5
|
%
|
|
|
38.1
|
%
|
Brookdale Senior Living
|
|
|
17.3
|
%
|
|
|
19.1
|
%
|
|
|
18.5
|
%
|
All others
|
|
|
24.9
|
%
|
|
|
21.8
|
%
|
|
|
21.5
|
%
|
Geographic operations mix(4):
|
|
|
|
|
|
|
|
|
|
|
|
|
California
|
|
|
12.0
|
%
|
|
|
12.7
|
%
|
|
|
12.6
|
%
|
Illinois
|
|
|
10.2
|
%
|
|
|
10.3
|
%
|
|
|
10.6
|
%
|
Ontario
|
|
|
5.9
|
%
|
|
|
5.6
|
%
|
|
|
5.8
|
%
|
Pennsylvania
|
|
|
5.6
|
%
|
|
|
5.6
|
%
|
|
|
5.6
|
%
|
Massachusetts
|
|
|
5.0
|
%
|
|
|
5.3
|
%
|
|
|
5.9
|
%
|
All others
|
|
|
58.3
|
%
|
|
|
59.0
|
%
|
|
|
58.1
|
%
|
|
|
|
(1) |
|
Total revenues includes medical office building services
revenue, revenue from loans and investments and interest and
other income. Revenues from properties sold or held for sale as
of the reporting date are included in this presentation. |
|
(2) |
|
Ratios are based on total revenues for each period presented.
Total revenues includes medical office building services
revenue, revenue from loans and investments and interest and
other income. Revenues from properties held for sale as of the
reporting date are included in this presentation. Revenues from
properties sold as of the reporting date are excluded from this
presentation. |
See Non-GAAP Financial Measures included
elsewhere in this Annual Report on
Form 10-K
for additional disclosure and reconciliations of Adjusted EBITDA
and NOI to our net income, as computed in accordance with GAAP.
We derive a significant portion of our revenue by leasing our
assets under long-term
triple-net
leases in which the rental rate is generally fixed with annual
escalators, subject to certain limitations. Some of our
triple-net
lease escalators are tied to the Consumer Price Index, with
caps, floors or collars. We also earn revenue from individual
residents at our seniors housing communities managed by
independent third parties, such as Sunrise, and tenants in our
MOBs. For the year ended December 31, 2010, 28.6% of our
Adjusted EBITDA was derived from our senior living operations
managed by Sunrise and MOB operations, where rental rates may
fluctuate upon lease rollovers and renewals due to economic or
market conditions.
Our reliance on Kindred and Brookdale Senior Living for a
significant portion of our revenues and operating income creates
credit risk. Kindreds and Brookdale Senior Livings
financial condition and ability to meet their rental payments
and other obligations to us have a significant impact on our
results of operations
68
and our ability to make distributions to our stockholders. In
addition, any failure by Kindred or Brookdale Senior Living to
effectively conduct its operations or to maintain and improve
our properties could adversely affect its business reputation or
its ability to attract and retain patients and residents in our
properties, which could have a Material Adverse Effect on us.
See Risk Factors Risks Arising from Our
Business We depend on Kindred and Brookdale Senior
Living for a significant portion of our revenues and operating
income; Any inability or unwillingness by Kindred or Brookdale
Senior Living to satisfy its obligations under its agreements
with us could have a Material Adverse Effect on us
included in Part I, Item 1A of this Annual Report on
Form 10-K
and Note 3 Concentration of Credit
Risk of the Notes to Consolidated Financial Statements
included in Item 8 of this Annual Report on
Form 10-K.
We regularly monitor the credit risk under our lease and other
agreements with our tenants and borrowers by, among other
things, (i) reviewing and analyzing information regarding
the healthcare industry generally, publicly available
information regarding tenants, and information provided by the
tenants and borrowers under our lease and other agreements, and
(ii) having periodic discussions with tenants, borrowers
and their representatives.
Sunrise currently provides comprehensive property management and
accounting services with respect to 79 of our seniors housing
communities pursuant to long-term management agreements. Each
management agreement has a term of 30 years from its
effective date, the earliest of which began in 2004. Pursuant to
the management agreements, we pay Sunrise a base management fee
equal to a specified percentage of resident fees and similar
revenues, subject to reduction based on below target performance
relating to NOI for a pool of properties. For our
79 Sunrise-managed communities, we paid management fees of
5% for the period from January 1, 2010 through
March 31, 2010 and 3.5% for the period from April 1,
2010 through December 31, 2010. For 2011, in accordance
with the management agreements, as modified in December 2010, we
will pay management fees of 3.75% of resident fees and similar
revenues, and thereafter we will pay base management fees of 6%
of resident fees and similar revenues (with a range of 5% to
7%). After 2011, we will also be obligated to pay incentive
management fees if the properties exceed aggregate performance
targets relating to NOI; provided, however, that total
management fees, including incentive fees, shall not exceed 7%
of resident fees and similar revenues. The management agreements
also specify that we will reimburse Sunrise for direct or
indirect costs necessary to manage our seniors housing
communities.
We may terminate our management agreements upon the occurrence
of an event of default by Sunrise in the performance of a
material covenant or term thereof (including, in certain
circumstances, the revocation of any licenses or certificates
necessary for operation), subject in most cases to
Sunrises rights to cure such defaults. Each management
agreement may also be terminated upon the occurrence of certain
insolvency events relating to Sunrise. In addition, the
management agreements provide for termination rights if
performance falls below specified NOI targets or if Sunrise
fails to comply with certain expense-control covenants. However,
various legal and contractual considerations may limit or delay
our exercise of any or all of these termination rights.
We acquired Sunrises noncontrolling interests in our joint
ventures with Sunrise in December 2010 and now own 100% of our
79 Sunrise-managed communities. See
Note 4 Acquisitions of Real Estate
Property of the Notes to Consolidated Financial Statements
included in Item 8 of this Annual Report on
Form 10-K.
See Risk Factors Risks Arising from Our
Business The properties managed by Sunrise account
for a significant portion of our revenues and operating income;
Adverse developments in Sunrises business and affairs or
financial condition could have a Material Adverse Effect on
us included in Part I, Item 1A of this Annual
Report on
Form 10-K.
Lease
Expirations
We are exposed to the risk that, as our
triple-net
leases expire, our tenants may elect not to renew those leases
and, in that event, we may be unable to reposition the
applicable properties on a timely basis or on as
69
favorable terms, if at all. The following table summarizes our
triple-net
lease expirations scheduled to occur over the next ten years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of 2010 Total
|
|
|
Number of
|
|
2010 Annual
|
|
Triple-Net Rental
|
|
|
Properties
|
|
Rental Income
|
|
Income(1)
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
2011
|
|
|
|
|
|
$
|
|
|
|
|
|
%
|
2012
|
|
|
4
|
|
|
|
3,874
|
|
|
|
0.8
|
|
2013
|
|
|
90
|
|
|
|
119,401
|
|
|
|
25.4
|
|
2014
|
|
|
3
|
|
|
|
3,332
|
|
|
|
0.7
|
|
2015
|
|
|
140
|
|
|
|
154,927
|
|
|
|
33.0
|
|
2016
|
|
|
1
|
|
|
|
1,054
|
|
|
|
0.2
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
|
1
|
|
|
|
399
|
|
|
|
0.1
|
|
2019
|
|
|
84
|
|
|
|
122,059
|
|
|
|
26.0
|
|
2020
|
|
|
6
|
|
|
|
11,233
|
|
|
|
2.4
|
|
|
|
|
(1) |
|
Total 2010
triple-net
rental income excludes income included in discontinued
operations. |
The non-renewal of some or all of our leases could have a
Material Adverse Effect on us. See Risk
Factors Risks Arising from Our Business
We may be unable to reposition our properties on as favorable
terms, or at all, if we have to replace any of our tenants or
operators, and we may be subject to delays, limitations and
expenses in repositioning our assets included in
Part I, Item IA of this Annual Report on
Form 10-K.
Liquidity
and Capital Resources
During 2010, our principal sources of liquidity were proceeds
from issuances of debt, cash flows from operations, proceeds
from dispositions, proceeds from repayments of loans receivable,
borrowings under our unsecured revolving credit facilities and
cash on hand. During the next twelve months, our principal
liquidity needs are to: (i) fund normal operating expenses;
(ii) meet our debt service requirements; (iii) repay
maturing mortgage and other debt, including our convertible
notes; (iv) fund capital expenditures for our senior living
operations and our MOB operations; (v) fund acquisitions,
including our pending Atria transaction, investments
and/or
commitments, including development activities; and
(vi) make distributions to our stockholders, as required
for us to continue to qualify as a REIT. Except as discussed
below, we believe that these needs will be satisfied by cash
flows from operations, cash on hand, debt financings, issuance
of equity securities, proceeds from sales of assets and
borrowings under our unsecured revolving credit facilities.
However, if these sources of capital are not available
and/or if we
make significant acquisitions and investments, we may be
required to obtain funding from additional borrowings, assume
debt from the seller, dispose of assets (in whole or in part
through joint venture arrangements with third parties)
and/or issue
secured or unsecured long-term debt or other securities. We
expect to fund the Atria transaction through the issuance of
24.96 million shares of our common stock, cash on
hand, borrowings under our unsecured revolving credit facilities
and assumed mortgage financing. See Risk
Factors Risks Arising from Our Capital
Structure Limitations on our ability to access
capital could have an adverse effect on our ability to meet our
debt payments, make distributions to our stockholders or make
future investments necessary to implement our business
plan included in Part I, Item 1A of this
Annual Report on
Form 10-K.
As of December 31, 2010, we had a total of
$21.8 million of unrestricted cash and cash equivalents,
operating cash and cash related to our senior living operations
and MOB operations that is deposited and held in property-level
accounts. Funds maintained in the property-level accounts are
used primarily for the payment of property-level expenses and
certain capital expenditures. At December 31, 2010, we also
had escrow deposits and restricted cash of $38.9 million
and $956.8 million of unused borrowing capacity available
under our unsecured revolving credit facilities.
70
Unsecured
Revolving Credit Facilities
At December 31, 2010, our aggregate borrowing capacity
under the unsecured revolving credit facilities was
$1.0 billion, all of which matures on April 26, 2012.
Borrowings under our unsecured revolving credit facilities bear
interest at a fluctuating rate per annum (based on U.S. or
Canadian LIBOR, the Canadian Bankers Acceptance rate, or
the U.S. or Canadian Prime rate), plus an applicable
percentage based on our consolidated leverage. At
December 31, 2010, the applicable percentage was 2.80%. Our
unsecured revolving credit facilities also have a 20 basis
point facility fee.
In October 2010, we amended the terms of our unsecured revolving
credit facilities to release the subsidiary guarantees
thereunder.
The agreements governing our unsecured revolving credit
facilities subject us to a number of restrictive covenants. See
Note 9 Borrowing Arrangements of
the Notes to Consolidated Financial Statements included in
Item 8 of this Annual Report on
Form 10-K.
Convertible
Senior Notes
As of December 31, 2010, we had $230.0 million
aggregate principal amount of our 3% Convertible Senior
Notes due 2011 outstanding. The convertible notes are
convertible at the option of the holder (i) prior to
September 15, 2011, upon the occurrence of specified events
and (ii) on or after September 15, 2011, at any time
prior to the close of business on the second business day prior
to the stated maturity (December 1, 2011), in each case
into cash up to the principal amount of the convertible notes
and cash or shares of our common stock, at our election, in
respect of any conversion value in excess of the principal
amount at the current conversion rate of 23.2133 shares per
$1,000 principal amount of notes (which equates to a current
conversion price of approximately $43.08 per share). The
conversion rate is subject to adjustment in certain
circumstances, including the payment of a quarterly dividend in
excess of $0.395 per share. To the extent the market price of
our common stock exceeds the conversion price our earnings per
share will be diluted.
In September 2010, the subsidiary guarantees on our outstanding
convertible notes (other than the guarantee by Ventas Realty)
were released pursuant to the terms of the indentures governing
the notes.
The indenture governing the convertible notes subjects us to a
number of restrictive covenants. See
Note 9 Borrowing Arrangements
of the Notes to Consolidated Financial Statements included in
Item 8 of this Annual Report on
Form 10-K.
Senior
Notes and Other
As of December 31, 2010, the following series of senior
notes issued by our subsidiaries, Ventas Realty and Ventas
Capital Corporation, were outstanding:
|
|
|
|
|
$82.4 million principal amount of 9% senior notes due
2012;
|
|
|
|
$400.0 million principal amount of 3.125% senior notes
due 2015;
|
|
|
|
$400.0 million principal amount of
61/2%
senior notes due 2016; and
|
|
|
|
$225.0 million principal amount of
63/4% senior
notes due 2017.
|
In May 2010, we repaid in full, at par, $1.4 million
principal amount then outstanding of our
63/4% senior
notes due 2010 upon maturity. In June 2010, we exercised our
option to redeem all $142.7 million principal amount then
outstanding of our
71/8% senior
notes due 2015, at a redemption price equal to 103.56% of par,
plus accrued and unpaid interest to the redemption date,
pursuant to the call option contained in the indenture governing
the notes. As a result, we paid a total of $147.8 million,
plus accrued and unpaid interest, on the redemption date and
recognized a net loss on extinguishment of debt of
$6.4 million during the second quarter of 2010.
In October 2010, we exercised our option to redeem all
$71.7 million principal amount then outstanding of our
65/8% senior
notes due 2014, at a redemption price equal to 102.21% of par,
plus accrued and unpaid
71
interest to the redemption date, pursuant to the call option
contained in the indenture governing the notes. As a result, we
paid a total of $73.3 million, plus accrued and unpaid
interest, on the redemption date and recognized a loss on
extinguishment of debt of $2.5 million during the fourth
quarter of 2010.
In September 2010, the subsidiary guarantees on our outstanding
senior notes (other than our 9% senior notes due
2012) were released pursuant to the terms of the indentures
governing the notes.
In November 2010, we issued and sold $400.0 million
aggregate principal amount of our 3.125% senior notes due
2015, at a public offering price equal to 99.528% of par, for
total proceeds of $398.1 million, before the underwriting
discount and expenses.
During 2009, we issued and sold $200.0 million aggregate
principal amount of our
61/2%
senior notes due 2016 at a
153/4%
discount to par value for total proceeds of $168.5 million,
before the underwriting discount and expenses. We also repaid in
full, at par, $49.8 million principal amount then
outstanding of our
83/4% senior
notes due 2009 upon maturity and purchased in open market
transactions
and/or
through cash tender offers $361.6 million of our senior
notes composed of: $121.6 million principal amount then
outstanding of our
63/4% senior
notes due 2010; $109.4 million principal amount then
outstanding of our 9% senior notes due 2012;
$103.3 million principal amount then outstanding of our
65/8% senior
notes due 2014; and $27.3 million principal amount then
outstanding of our
71/8% senior
notes due 2015. We recognized a net loss on extinguishment of
debt of $6.1 million related to these purchases.
We may, from time to time, seek to retire or purchase additional
amounts of our outstanding senior notes for cash
and/or in
exchange for equity securities in open market purchases,
privately negotiated transactions or otherwise. Such repurchases
or exchanges, if any, will depend on prevailing market
conditions, our liquidity requirements, contractual
restrictions, prospects for future access to capital and other
factors. The amounts involved may be material.
The indentures governing our outstanding senior notes subject us
to a number of restrictive covenants. However, at any time we
maintain investment grade ratings by both Moodys Investor
Service and Standard & Poors Ratings Services,
the indentures governing our 2012, 2016 and 2017 senior notes
provide that certain of these restrictive covenants will either
be suspended or fall away. See Note 9
Borrowing Arrangements of the Notes to Consolidated
Financial Statements included in Item 8 of this Annual
Report on
Form 10-K.
In September 2010, we entered into a $200.0 million
three-year unsecured term loan with Bank of America, N.A., as
lender. The term loan is
non-amortizing
and bears interest at an all-in fixed rate of 4% per annum. The
term loan contains the same restrictive covenants as our
unsecured revolving credit facilities.
Mortgage
Loan Obligations
Total facility-level mortgage debt outstanding was approximately
$1.3 billion and $1.5 billion as of December 31,
2010 and 2009, respectively.
In June 2010, we repaid $49.8 million of mortgage loans on
two of our Sunrise-managed properties in which we previously had
80% ownership interests. In connection with our payment of
Sunrises share ($9.9 million) of those mortgage
loans, we acquired Sunrises 20% noncontrolling interests
in the properties.
In July 2010, in connection with our acquisition of Lillibridge
and its related entities, we assumed $79.5 million of
mortgage debt. See Note 4 Acquisitions of
Real Estate Property of the Notes to Consolidated
Financial Statements included in Item 8 of this Annual
Report on
Form 10-K.
During 2009, we closed a pool of seventeen first mortgage loans
through a government-sponsored entity aggregating
$132.1 million principal amount. These loans, which are
secured by seventeen of our seniors housing communities, mature
in July 2019 and bear interest at a weighted average fixed rate
of 6.68% per annum. We also closed a first mortgage loan through
a government-sponsored entity in the original principal amount
of $40.5 million. This loan is secured by one seniors
housing community, matures in November 2014 and bears interest
at a fixed rate of 5.14% per annum.
72
Dividends
In order to continue to qualify as a REIT, we must make annual
distributions to our stockholders of at least 90% of REIT
taxable income (excluding net capital gain). Our quarterly
dividends in 2010 aggregated $2.14 per share, which exceeds 100%
of our 2010 estimated taxable income. We also intend to pay
dividends greater than 100% of taxable income for 2011. On
February 16, 2011, our Board of Directors declared the
first quarter 2011 dividend of $0.575 per share, payable in cash
on March 31, 2011 to holders of record on March 11,
2011.
We expect that REIT taxable income will be less than cash flow
due to the allowance of depreciation and other non-cash
deductions in computing REIT taxable income. Although we
anticipate that we generally will be able to satisfy the 90%
distribution requirement, from time to time, we may not have
sufficient cash on hand or other liquid assets to meet this
requirement or we may decide to retain cash or distribute such
greater amount as may be necessary to avoid income and excise
taxation. If we do not have sufficient cash on hand or other
liquid assets to enable us to satisfy the 90% distribution
requirement, or if we desire to retain cash, we may borrow
funds, issue additional equity securities, pay taxable stock
dividends, if possible, distribute other property or securities
or engage in a transaction intended to enable us to meet the
REIT distribution requirements or any combination of the
foregoing. See Certain U.S. Federal Income Tax
Considerations Requirements for Qualification as a
REIT Annual Distribution Requirements included
in Part I, Item 1 of this Annual Report on
Form 10-K.
Capital
Expenditures
Our tenants generally bear the responsibility of maintaining and
improving our
triple-net
leased properties. Accordingly, we do not expect to incur any
major capital expenditures in connection with these properties.
After the terms of the
triple-net
leases expire, or in the event that the tenants are unable or
unwilling to meet their obligations under those leases, we
anticipate funding any capital expenditures for which we may
become responsible by cash flows from operations or through
additional borrowings. With respect to our senior living and MOB
operations, we expect that capital expenditures will be funded
by the cash flows from the properties or through additional
borrowings. To the extent that unanticipated expenditures or
significant borrowings are required, our liquidity may be
affected adversely. Our ability to borrow additional funds may
be restricted in certain circumstances by the terms of the
instruments governing our outstanding indebtedness. Our ability
to borrow may also be limited by our lenders ability and
willingness to fund, in whole or in part, borrowing requests
under our unsecured revolving credit facilities.
Equity
Offerings
In February 2011, we completed the sale of 5,563,000 shares
of our common stock in an underwritten public offering pursuant
to our existing shelf registration statement. We received
$300.0 million in aggregate proceeds from the sale, which
we intend to use to repay existing mortgage debt and for working
capital and other general corporate purposes, including to fund
future acquisitions or investments, if any.
In March 2010, we filed a registration statement on
Form S-3
with the SEC relating to the resale, from time to time, by the
selling stockholders of shares of our common stock, if any, that
may become issuable upon conversion of our outstanding
37/8%
convertible senior notes due 2011. The registration statement
replaced our previous resale shelf registration statement, which
expired pursuant to the SECs rules.
In April 2009, we completed the sale of 13,062,500 shares
of our common stock in an underwritten public offering pursuant
to the shelf registration statement. We received
$312.2 million in aggregate proceeds from the sale, which
we used, together with our net proceeds from the sale of the
senior notes due 2016, to fund our cash tender offers for our
outstanding senior notes, to repay debt and for general
corporate purposes.
In April 2009, we filed an automatic shelf registration
statement on
Form S-3
with the SEC relating to the sale, from time to time, of an
indeterminate amount of debt securities and related guarantees,
common stock, preferred stock, depositary shares and warrants.
The registration statement replaced our previous automatic shelf
registration statement, which expired pursuant to the SECs
rules.
73
Other
We received proceeds of $11.1 million and $2.2 million
for the years ended December 31, 2010 and 2009,
respectively, from the exercises of outstanding stock options.
Future proceeds from the exercises of stock options will be
primarily affected by the future performance of our stock price
and the number of options outstanding. Options outstanding have
increased to 1.7 million as of December 31, 2010, from
1.6 million as of December 31, 2009. The average
weighted exercise price was $38.12 as of December 31, 2010.
We issued approximately 41,600 and 20,800 shares of common
stock under our Distribution Reinvestment and Stock Purchase
Plan, for net proceeds of $2.1 million and
$0.6 million for the years ended December 31, 2010 and
2009, respectively. We currently offer a 1% discount on the
purchase price of our stock to shareholders who reinvest their
dividends
and/or make
optional cash purchases of common stock through the plan. Each
month or quarter, as applicable, we may lower or eliminate the
discount without prior notice, thereby affecting the future
proceeds that we receive from this plan.
Cash
Flows
The following is a summary of our sources and uses of cash flows
for the years ended December 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
|
|
|
|
|
|
|
December 31,
|
|
|
Change
|
|
|
|
2010
|
|
|
2009
|
|
|
$
|
|
|
%
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
$
|
107,397
|
|
|
$
|
176,812
|
|
|
$
|
(69,415
|
)
|
|
|
39.3
|
%
|
Net cash provided by operating activities
|
|
|
447,622
|
|
|
|
422,101
|
|
|
|
25,521
|
|
|
|
6.0
|
|
Net cash used in investing activities
|
|
|
(301,920
|
)
|
|
|
(1,746
|
)
|
|
|
(300,174
|
)
|
|
|
> 100
|
|
Net cash used in financing activities
|
|
|
(231,452
|
)
|
|
|
(490,180
|
)
|
|
|
258,728
|
|
|
|
52.8
|
|
Effect of foreign currency translation on cash and cash
equivalents
|
|
|
165
|
|
|
|
410
|
|
|
|
(245
|
)
|
|
|
59.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
21,812
|
|
|
$
|
107,397
|
|
|
$
|
(85,585
|
)
|
|
|
79.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
Flows from Operating Activities
Cash flows from operating activities increased in 2010 primarily
due to increases in FFO, as previously discussed, partially
offset by a net decrease in working capital.
Cash
Flows from Investing Activities
Cash used in investing activities during 2010 and 2009 consisted
primarily of our investments in real estate ($274.4 million
and $45.7 million in 2010 and 2009, respectively), purchase
of noncontrolling interests ($42.3 million in 2010),
investments in loans receivable ($38.7 million and
$13.8 million in 2010 and 2009, respectively),
contributions to unconsolidated entities ($4.7 million in
2010) and capital expenditures ($19.9 million and
$13.8 million in 2010 and 2009, respectively). These uses
were partially offset by proceeds from real estate disposals
($58.2 million and $58.5 million in 2010 and 2009,
respectively), proceeds from loans receivable
($19.3 million and $8.0 million in 2010 and 2009,
respectively) and proceeds from the sale of investments
($5.0 million in 2009).
Cash
Flows from Financing Activities
Cash used in financing activities during 2010 consisted
primarily of $524.8 million of debt repayments,
$336.1 million of cash dividend payments to common
stockholders, $8.1 million of distributions to
noncontrolling interests and $2.7 million of payments for
deferred financing costs. These uses were partially offset by
$597.4 million of proceeds from the issuance of debt and
$28.6 million of net borrowings under our unsecured
revolving credit facilities.
74
Cash used in financing activities during 2009 consisted
primarily of $525.2 million of debt repayments,
$314.4 million of cash dividend payments to common
stockholders, $292.9 million of net payments made on our
unsecured revolving credit facilities, $9.9 million of
distributions to noncontrolling interests and $16.7 million
of payments for deferred financing costs. These uses were
partially offset by $365.7 million of proceeds from the
issuance of debt and $299.2 million of proceeds from the
issuance of common stock.
Contractual
Obligations
The following table summarizes the effect that minimum debt
(which includes principal and interest payments) and other
material noncancelable commitments are expected to have on our
cash flow in future periods as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than
|
|
|
|
|
|
|
|
|
More Than
|
|
|
|
Total
|
|
|
1 Year(4)
|
|
|
1-3 Years(5)
|
|
|
3-5 Years(6)
|
|
|
5 Years (7)
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Long-term debt obligations(1)(2)
|
|
$
|
3,735,842
|
|
|
$
|
442,473
|
|
|
$
|
1,070,496
|
|
|
$
|
740,998
|
|
|
$
|
1,481,875
|
|
Acquisition commitments(3)
|
|
|
3,100,000
|
|
|
|
3,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating and ground lease obligations
|
|
|
158,118
|
|
|
|
3,686
|
|
|
|
7,360
|
|
|
|
6,076
|
|
|
|
140,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
6,993,960
|
|
|
$
|
3,546,159
|
|
|
$
|
1,077,856
|
|
|
$
|
747,074
|
|
|
$
|
1,622,871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts represent contractual amounts due, including interest. |
|
(2) |
|
Interest on variable rate debt was based on forward rates
obtained as of December 31, 2010. |
|
(3) |
|
Represents commitment for the Atria transaction. |
|
(4) |
|
Includes $230.0 million outstanding principal amount of our
convertible notes. |
|
(5) |
|
Includes $82.4 million outstanding principal amount of our
senior notes due 2012, $200.0 million outstanding principal
amount of our unsecured term loan due 2013 and
$40.0 million outstanding under our unsecured revolving
credit facilities that matures in 2012. |
|
(6) |
|
Includes $400.0 million outstanding principal amount of our
senior notes due 2015. |
|
(7) |
|
Includes $400.0 million outstanding principal amount of our
senior notes due 2016 and $225.0 million outstanding
principal amount of our senior notes due 2017. |
As of December 31, 2010, we had $17.9 million of
unrecognized tax benefits that have been excluded from the table
above, as we are unable to make a reasonable reliable estimate
of the period of cash settlement, if any, with the respective
tax authority.
|
|
ITEM 7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
The information set forth in Item 7 of this Annual Report
on
Form 10-K
under Managements Discussion and Analysis of
Financial Condition and Results of Operations
Asset/Liability Management is incorporated by reference
into this Item 7A.
75
|
|
ITEM 8.
|
Financial
Statements and Supplementary Data
|
Ventas,
Inc.
Index to
Consolidated Financial Statements and Financial Statement
Schedules
|
|
|
|
|
|
|
|
77
|
|
|
|
|
78
|
|
|
|
|
79
|
|
|
|
|
80
|
|
|
|
|
81
|
|
|
|
|
82
|
|
|
|
|
83
|
|
|
|
|
84
|
|
Consolidated Financial Statement Schedule
|
|
|
|
|
|
|
|
130
|
|
76
MANAGEMENT
REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Management of Ventas, Inc. (the Company) is
responsible for establishing and maintaining adequate internal
control over financial reporting, as defined in
Rule 13a-15(f)
and
15d-15(f)
under the Securities Exchange Act of 1934, as amended.
Management, with the participation of the Companys Chief
Executive Officer and Chief Financial Officer, evaluated the
effectiveness of the Companys internal control over
financial reporting based on the framework established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO). Based on this evaluation, management has
determined that the Companys internal control over
financial reporting as of December 31, 2010 was effective.
On July 1, 2010, the Company acquired Lillibridge
Healthcare Services, Inc. (together with its related entities,
Lillibridge). As permitted under Securities and
Exchange Commission guidelines, the Company excluded from the
assessment of the effectiveness of its internal control over
financial reporting as of December 31, 2010, internal
control over financial reporting of the Lillibridge assets and
operations. Net assets and total revenues related to Lillibridge
represented 12.2% and 3.5%, respectively, of the Companys
related consolidated financial statement amounts as of and for
the year ended December 31, 2010.
The effectiveness of the Companys internal control over
financial reporting as of December 31, 2010 has been
audited by Ernst & Young LLP, an independent
registered public accounting firm, as stated in their report
included herein.
77
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Stockholders and Board of Directors
Ventas, Inc.
We have audited the accompanying consolidated balance sheets of
Ventas, Inc. as of December 31, 2010 and 2009, and the
related consolidated statements of income, equity, and cash
flows for each of the three years in the period ended
December 31, 2010. Our audits also included the financial
statement schedule listed in the accompanying index to the
financial statements and schedule. These financial statements
and schedule are the responsibility of the Companys
management. Our responsibility is to express an opinion on these
financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Ventas, Inc. at December 31, 2010 and
2009, and the consolidated results of its operations and its
cash flows for each of the three years in the period ended
December 31, 2010, in conformity with U.S. generally
accepted accounting principles. Also, in our opinion, the
related financial statement schedule, when considered in
relation to the basic financial statements taken as a whole,
presents fairly in all material respects the information set
forth therein.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States),
Ventas Inc.s internal control over financial reporting as
of December 31, 2010, based on criteria established in
Internal Control-Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission and our
report dated February 18, 2011 expressed an unqualified
opinion thereon.
/s/ Ernst & Young LLP
Chicago, Illinois
18 February 2011
78
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Stockholders and Board of Directors
Ventas, Inc.
We have audited Ventas, Inc.s internal control over
financial reporting as of December 31, 2010, based on
criteria established in Internal Control Integrated
Framework issued by the Committee of Sponsoring Organizations of
the Treadway Commission (the COSO criteria). Ventas, Inc.s
management is responsible for maintaining effective internal
control over financial reporting, and for its assessment of the
effectiveness of internal control over financial reporting
included in the accompanying Management Report on Internal
Control over Financial Reporting. Our responsibility is to
express an opinion on the companys internal control over
financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, assessing the risk
that a material weakness exists, testing and evaluating the
design and operating effectiveness of internal control based on
the assessed risk, and performing such other procedures as we
considered necessary in the circumstances. We believe that our
audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
As indicated in the accompanying Management Report on Internal
Control over Financial Reporting, managements assessment
of and conclusions on the effectiveness of internal control over
financial reporting did not include internal control over
financial reporting of the Lillibridge assets and operations,
which are included in the 2010 consolidated financial statements
of Ventas, Inc. and constituted 12.2% and 3.5% of net assets and
total revenues, respectively, of the Companys related
consolidated financial statements as of and for the year ended
December 31, 2010. Our audit of internal control over
financial reporting of Ventas, Inc. also did not include an
evaluation of the internal control over financial reporting of
the Lillibridge assets and operations.
In our opinion, Ventas, Inc. maintained, in all material
respects, effective internal control over financial reporting as
of December 31, 2010, based on the COSO criteria.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
2010 consolidated financial statements and financial statement
schedule of Ventas, Inc. and our report dated February 18,
2011 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Chicago, Illinois
18 February 2011
79
VENTAS,
INC.
As
of December 31, 2010 and 2009
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands, except per share amounts)
|
|
|
ASSETS
|
Real estate investments:
|
|
|
|
|
|
|
|
|
Land
|
|
$
|
559,072
|
|
|
$
|
557,276
|
|
Buildings and improvements
|
|
|
6,035,295
|
|
|
|
5,722,837
|
|
Construction in progress
|
|
|
6,519
|
|
|
|
12,508
|
|
Acquired lease intangibles
|
|
|
146,813
|
|
|
|
106,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,747,699
|
|
|
|
6,399,421
|
|
Accumulated depreciation and amortization
|
|
|
(1,468,180
|
)
|
|
|
(1,270,314
|
)
|
|
|
|
|
|
|
|
|
|
Net real estate property
|
|
|
5,279,519
|
|
|
|
5,129,107
|
|
Loans receivable, net
|
|
|
149,263
|
|
|
|
131,887
|
|
Investments in unconsolidated entities
|
|
|
15,332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net real estate investments
|
|
|
5,444,114
|
|
|
|
5,260,994
|
|
Cash and cash equivalents
|
|
|
21,812
|
|
|
|
107,397
|
|
Escrow deposits and restricted cash
|
|
|
38,940
|
|
|
|
39,832
|
|
Deferred financing costs, net
|
|
|
19,533
|
|
|
|
29,252
|
|
Other
|
|
|
233,622
|
|
|
|
178,770
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
5,758,021
|
|
|
$
|
5,616,245
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
Liabilities:
|
|
|
|
|
|
|
|
|
Senior notes payable and other debt
|
|
$
|
2,900,044
|
|
|
$
|
2,670,101
|
|
Accrued interest
|
|
|
19,296
|
|
|
|
17,974
|
|
Accounts payable and other liabilities
|
|
|
207,143
|
|
|
|
190,445
|
|
Deferred income taxes
|
|
|
241,333
|
|
|
|
253,665
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
3,367,816
|
|
|
|
3,132,185
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
Ventas stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $1.00 par value; 10,000 shares
authorized, unissued
|
|
|
|
|
|
|
|
|
Common stock, $0.25 par value; 300,000 shares
authorized; 157,279 and 156,627 shares issued at
December 31, 2010 and 2009, respectively
|
|
|
39,391
|
|
|
|
39,160
|
|
Capital in excess of par value
|
|
|
2,576,843
|
|
|
|
2,573,039
|
|
Accumulated other comprehensive income
|
|
|
26,868
|
|
|
|
19,669
|
|
Retained earnings (deficit)
|
|
|
(255,628
|
)
|
|
|
(165,710
|
)
|
Treasury stock, 14 and 15 shares at December 31, 2010
and 2009, respectively
|
|
|
(748
|
)
|
|
|
(647
|
)
|
|
|
|
|
|
|
|
|
|
Total Ventas stockholders equity
|
|
|
2,386,726
|
|
|
|
2,465,511
|
|
Noncontrolling interest
|
|
|
3,479
|
|
|
|
18,549
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
2,390,205
|
|
|
|
2,484,060
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
5,758,021
|
|
|
$
|
5,616,245
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
80
VENTAS,
INC.
For the
Years Ended December 31, 2010, 2009 and 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-net
leased
|
|
$
|
469,825
|
|
|
$
|
460,646
|
|
|
$
|
449,099
|
|
Medical office buildings
|
|
|
69,747
|
|
|
|
35,922
|
|
|
|
27,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
539,572
|
|
|
|
496,568
|
|
|
|
476,815
|
|
Resident fees and services
|
|
|
446,301
|
|
|
|
421,058
|
|
|
|
429,257
|
|
Medical office building services revenue
|
|
|
14,098
|
|
|
|
|
|
|
|
|
|
Income from loans and investments
|
|
|
16,412
|
|
|
|
13,107
|
|
|
|
8,847
|
|
Interest and other income
|
|
|
484
|
|
|
|
842
|
|
|
|
4,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
1,016,867
|
|
|
|
931,575
|
|
|
|
919,145
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
178,863
|
|
|
|
176,990
|
|
|
|
202,624
|
|
Depreciation and amortization
|
|
|
205,600
|
|
|
|
199,531
|
|
|
|
229,501
|
|
Property-level operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior living
|
|
|
291,831
|
|
|
|
290,045
|
|
|
|
290,444
|
|
Medical office buildings
|
|
|
24,122
|
|
|
|
12,768
|
|
|
|
10,506
|
|
All other
|
|
|
|
|
|
|
|
|
|
|
5,994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
315,953
|
|
|
|
302,813
|
|
|
|
306,944
|
|
Medical office building services costs
|
|
|
9,518
|
|
|
|
|
|
|
|
|
|
General, administrative and professional fees (including
non-cash stock-based compensation expense of $14,078, $11,882
and $9,976 for the years ended December 31, 2010, 2009 and
2008, respectively)
|
|
|
49,830
|
|
|
|
38,830
|
|
|
|
40,651
|
|
Foreign currency loss (gain)
|
|
|
272
|
|
|
|
50
|
|
|
|
(162
|
)
|
Loss (gain) on extinguishment of debt
|
|
|
9,791
|
|
|
|
6,080
|
|
|
|
(2,398
|
)
|
Merger-related expenses and deal costs
|
|
|
19,243
|
|
|
|
13,015
|
|
|
|
4,460
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
789,070
|
|
|
|
737,309
|
|
|
|
781,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before loss from unconsolidated entities, reversal of
contingent liability, income taxes, discontinued operations and
noncontrolling interest
|
|
|
227,797
|
|
|
|
194,266
|
|
|
|
137,525
|
|
Loss from unconsolidated entities
|
|
|
(664
|
)
|
|
|
|
|
|
|
|
|
Reversal of contingent liability
|
|
|
|
|
|
|
|
|
|
|
23,328
|
|
Income tax (expense) benefit
|
|
|
(5,201
|
)
|
|
|
1,719
|
|
|
|
15,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
221,932
|
|
|
|
195,985
|
|
|
|
176,738
|
|
Discontinued operations
|
|
|
27,797
|
|
|
|
73,375
|
|
|
|
48,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
249,729
|
|
|
|
269,360
|
|
|
|
225,287
|
|
Net income attributable to noncontrolling interest (net of tax
of $2,271, $1,740 and $1,731 for the years ended
December 31, 2010, 2009 and 2008, respectively)
|
|
|
3,562
|
|
|
|
2,865
|
|
|
|
2,684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
|
$
|
246,167
|
|
|
$
|
266,495
|
|
|
$
|
222,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to common
stockholders
|
|
$
|
1.39
|
|
|
$
|
1.27
|
|
|
$
|
1.24
|
|
Discontinued operations
|
|
|
0.18
|
|
|
|
0.48
|
|
|
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
|
$
|
1.57
|
|
|
$
|
1.75
|
|
|
$
|
1.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to common
stockholders
|
|
$
|
1.38
|
|
|
$
|
1.26
|
|
|
$
|
1.24
|
|
Discontinued operations
|
|
|
0.18
|
|
|
|
0.48
|
|
|
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
|
$
|
1.56
|
|
|
$
|
1.74
|
|
|
$
|
1.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in computing earnings per common
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
156,608
|
|
|
|
152,566
|
|
|
|
139,572
|
|
Diluted
|
|
|
157,657
|
|
|
|
152,758
|
|
|
|
139,912
|
|
See accompanying notes.
81
VENTAS,
INC.
For
the Years Ended December 31, 2010, 2009 and
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
Capital in
|
|
|
Other
|
|
|
Retained
|
|
|
|
|
|
Total Ventas
|
|
|
|
|
|
|
|
|
|
Stock Par
|
|
|
Excess of
|
|
|
Comprehensive
|
|
|
Earnings
|
|
|
Treasury
|
|
|
Stockholders
|
|
|
Noncontrolling
|
|
|
|
|
|
|
Value
|
|
|
Par Value
|
|
|
Income (Loss)
|
|
|
(Deficit)
|
|
|
Stock
|
|
|
Equity
|
|
|
Interest
|
|
|
Total Equity
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Balance at January 1, 2008
|
|
$
|
33,416
|
|
|
$
|
1,840,823
|
|
|
$
|
17,416
|
|
|
$
|
(51,560
|
)
|
|
$
|
(626
|
)
|
|
$
|
1,839,469
|
|
|
$
|
31,454
|
|
|
$
|
1,870,923
|
|
Comprehensive Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
222,603
|
|
|
|
|
|
|
|
222,603
|
|
|
|
2,684
|
|
|
|
225,287
|
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
(26,142
|
)
|
|
|
|
|
|
|
|
|
|
|
(26,142
|
)
|
|
|
|
|
|
|
(26,142
|
)
|
Unrealized loss on interest rate swap
|
|
|
|
|
|
|
|
|
|
|
(637
|
)
|
|
|
|
|
|
|
|
|
|
|
(637
|
)
|
|
|
|
|
|
|
(637
|
)
|
Reclassification adjustment for realized loss on interest rate
swap included in net income during the year
|
|
|
|
|
|
|
|
|
|
|
1,103
|
|
|
|
|
|
|
|
|
|
|
|
1,103
|
|
|
|
|
|
|
|
1,103
|
|
Unrealized loss on marketable debt securities
|
|
|
|
|
|
|
|
|
|
|
(12,887
|
)
|
|
|
|
|
|
|
|
|
|
|
(12,887
|
)
|
|
|
|
|
|
|
(12,887
|
)
|
Other
|
|
|
|
|
|
|
|
|
|
|
58
|
|
|
|
|
|
|
|
|
|
|
|
58
|
|
|
|
|
|
|
|
58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
184,098
|
|
|
|
2,684
|
|
|
|
186,782
|
|
Net change in noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,001
|
)
|
|
|
(15,001
|
)
|
Dividends to common stockholders $2.05 per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(288,849
|
)
|
|
|
|
|
|
|
(288,849
|
)
|
|
|
|
|
|
|
(288,849
|
)
|
Issuance of common stock
|
|
|
2,309
|
|
|
|
406,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
408,540
|
|
|
|
|
|
|
|
408,540
|
|
Issuance of common stock for stock plans
|
|
|
64
|
|
|
|
15,901
|
|
|
|
|
|
|
|
|
|
|
|
1,047
|
|
|
|
17,012
|
|
|
|
|
|
|
|
17,012
|
|
Grant of restricted stock, net of forfeitures
|
|
|
36
|
|
|
|
1,170
|
|
|
|
|
|
|
|
|
|
|
|
(878
|
)
|
|
|
328
|
|
|
|
|
|
|
|
328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
|
35,825
|
|
|
|
2,264,125
|
|
|
|
(21,089
|
)
|
|
|
(117,806
|
)
|
|
|
(457
|
)
|
|
|
2,160,598
|
|
|
|
19,137
|
|
|
|
2,179,735
|
|
Comprehensive Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
266,495
|
|
|
|
|
|
|
|
266,495
|
|
|
|
2,865
|
|
|
|
269,360
|
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
23,552
|
|
|
|
|
|
|
|
|
|
|
|
23,552
|
|
|
|
|
|
|
|
23,552
|
|
Unrealized gain on marketable debt securities
|
|
|
|
|
|
|
|
|
|
|
17,327
|
|
|
|
|
|
|
|
|
|
|
|
17,327
|
|
|
|
|
|
|
|
17,327
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
(121
|
)
|
|
|
|
|
|
|
|
|
|
|
(121
|
)
|
|
|
|
|
|
|
(121
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
307,253
|
|
|
|
2,865
|
|
|
|
310,118
|
|
Net change in noncontrolling interest
|
|
|
|
|
|
|
334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
334
|
|
|
|
(3,453
|
)
|
|
|
(3,119
|
)
|
Dividends to common stockholders $2.05 per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(314,399
|
)
|
|
|
|
|
|
|
(314,399
|
)
|
|
|
|
|
|
|
(314,399
|
)
|
Issuance of common stock
|
|
|
3,266
|
|
|
|
295,935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
299,201
|
|
|
|
|
|
|
|
299,201
|
|
Issuance of common stock for stock plans
|
|
|
30
|
|
|
|
12,819
|
|
|
|
|
|
|
|
|
|
|
|
175
|
|
|
|
13,024
|
|
|
|
|
|
|
|
13,024
|
|
Grant of restricted stock, net of forfeitures
|
|
|
39
|
|
|
|
(174
|
)
|
|
|
|
|
|
|
|
|
|
|
(365
|
)
|
|
|
(500
|
)
|
|
|
|
|
|
|
(500
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009
|
|
|
39,160
|
|
|
|
2,573,039
|
|
|
|
19,669
|
|
|
|
(165,710
|
)
|
|
|
(647
|
)
|
|
|
2,465,511
|
|
|
|
18,549
|
|
|
|
2,484,060
|
|
Comprehensive Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
246,167
|
|
|
|
|
|
|
|
246,167
|
|
|
|
3,562
|
|
|
|
249,729
|
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
6,951
|
|
|
|
|
|
|
|
|
|
|
|
6,951
|
|
|
|
|
|
|
|
6,951
|
|
Unrealized gain on marketable debt securities
|
|
|
|
|
|
|
|
|
|
|
354
|
|
|
|
|
|
|
|
|
|
|
|
354
|
|
|
|
|
|
|
|
354
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
(106
|
)
|
|
|
|
|
|
|
|
|
|
|
(106
|
)
|
|
|
|
|
|
|
(106
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
253,366
|
|
|
|
3,562
|
|
|
|
256,928
|
|
Net change in noncontrolling interest
|
|
|
|
|
|
|
(18,503
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,503
|
)
|
|
|
(18,632
|
)
|
|
|
(37,135
|
)
|
Dividends to common stockholders $2.14 per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(336,085
|
)
|
|
|
|
|
|
|
(336,085
|
)
|
|
|
|
|
|
|
(336,085
|
)
|
Issuance of common stock for stock plans
|
|
|
197
|
|
|
|
21,076
|
|
|
|
|
|
|
|
|
|
|
|
3,371
|
|
|
|
24,644
|
|
|
|
|
|
|
|
24,644
|
|
Grant of restricted stock, net of forfeitures
|
|
|
34
|
|
|
|
1,231
|
|
|
|
|
|
|
|
|
|
|
|
(3,472
|
)
|
|
|
(2,207
|
)
|
|
|
|
|
|
|
(2,207
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010
|
|
$
|
39,391
|
|
|
$
|
2,576,843
|
|
|
$
|
26,868
|
|
|
$
|
(255,628
|
)
|
|
$
|
(748
|
)
|
|
$
|
2,386,726
|
|
|
$
|
3,479
|
|
|
$
|
2,390,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
82
VENTAS,
INC.
For
the Years Ended December 31, 2010, 2009 and
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
249,729
|
|
|
$
|
269,360
|
|
|
$
|
225,287
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization (including amounts in discontinued
operations)
|
|
|
206,064
|
|
|
|
201,258
|
|
|
|
235,754
|
|
Amortization of deferred revenue and lease intangibles, net
|
|
|
(6,433
|
)
|
|
|
(6,669
|
)
|
|
|
(9,344
|
)
|
Other amortization expenses
|
|
|
8,643
|
|
|
|
6,353
|
|
|
|
3,994
|
|
Stock-based compensation
|
|
|
14,078
|
|
|
|
11,882
|
|
|
|
9,976
|
|
Straight-lining of rental income
|
|
|
(10,167
|
)
|
|
|
(11,879
|
)
|
|
|
(14,652
|
)
|
Reversal of contingent liability
|
|
|
|
|
|
|
|
|
|
|
(23,328
|
)
|
Gain on real estate loan investments
|
|
|
(915
|
)
|
|
|
|
|
|
|
|
|
Loss (gain) on extinguishment of debt
|
|
|
9,791
|
|
|
|
6,080
|
|
|
|
(168
|
)
|
Net gain on sale of real estate assets (including amounts in
discontinued operations)
|
|
|
(25,241
|
)
|
|
|
(67,305
|
)
|
|
|
(39,026
|
)
|
Income tax expense (benefit)
|
|
|
5,201
|
|
|
|
(1,719
|
)
|
|
|
(15,885
|
)
|
Loss from unconsolidated entities
|
|
|
664
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
|
|
|
|
|
|
|
|
5,994
|
|
Other
|
|
|
(46
|
)
|
|
|
(95
|
)
|
|
|
614
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in other assets
|
|
|
(8,245
|
)
|
|
|
(1,514
|
)
|
|
|
(3,541
|
)
|
Increase (decrease) in accrued interest
|
|
|
1,311
|
|
|
|
(3,957
|
)
|
|
|
1,100
|
|
Increase in accounts payable and other liabilities
|
|
|
3,188
|
|
|
|
20,306
|
|
|
|
3,132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
447,622
|
|
|
|
422,101
|
|
|
|
379,907
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment in real estate property
|
|
|
(274,441
|
)
|
|
|
(45,715
|
)
|
|
|
(53,801
|
)
|
Purchase of noncontrolling interest
|
|
|
(42,333
|
)
|
|
|
|
|
|
|
|
|
Proceeds from real estate disposals
|
|
|
58,163
|
|
|
|
58,542
|
|
|
|
104,183
|
|
Investment in loans receivable
|
|
|
(38,725
|
)
|
|
|
(13,803
|
)
|
|
|
(108,826
|
)
|
Purchase of marketable debt securities
|
|
|
|
|
|
|
|
|
|
|
(63,680
|
)
|
Proceeds from loans receivable
|
|
|
19,291
|
|
|
|
8,028
|
|
|
|
135
|
|
Proceeds from sale of investments
|
|
|
|
|
|
|
5,000
|
|
|
|
|
|
Contributions to unconsolidated entities
|
|
|
(4,709
|
)
|
|
|
|
|
|
|
|
|
Distributions from unconsolidated entities
|
|
|
689
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(19,855
|
)
|
|
|
(13,798
|
)
|
|
|
(16,359
|
)
|
Other
|
|
|
|
|
|
|
|
|
|
|
2,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(301,920
|
)
|
|
|
(1,746
|
)
|
|
|
(136,256
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in borrowings under revolving credit facilities
|
|
|
28,564
|
|
|
|
(292,873
|
)
|
|
|
73,366
|
|
Proceeds from debt
|
|
|
597,382
|
|
|
|
365,682
|
|
|
|
140,262
|
|
Repayment of debt
|
|
|
(524,760
|
)
|
|
|
(525,173
|
)
|
|
|
(416,896
|
)
|
Payment of deferred financing costs
|
|
|
(2,694
|
)
|
|
|
(16,655
|
)
|
|
|
(3,857
|
)
|
Issuance of common stock, net
|
|
|
|
|
|
|
299,201
|
|
|
|
408,540
|
|
Cash distribution to common stockholders
|
|
|
(336,085
|
)
|
|
|
(314,399
|
)
|
|
|
(288,849
|
)
|
Contributions from noncontrolling interest
|
|
|
818
|
|
|
|
1,211
|
|
|
|
|
|
Distributions to noncontrolling interest
|
|
|
(8,082
|
)
|
|
|
(9,869
|
)
|
|
|
(15,732
|
)
|
Other
|
|
|
13,405
|
|
|
|
2,695
|
|
|
|
7,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(231,452
|
)
|
|
|
(490,180
|
)
|
|
|
(95,979
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(85,750
|
)
|
|
|
(69,825
|
)
|
|
|
147,672
|
|
Effect of foreign currency translation on cash and cash
equivalents
|
|
|
165
|
|
|
|
410
|
|
|
|
806
|
|
Cash and cash equivalents at beginning of year
|
|
|
107,397
|
|
|
|
176,812
|
|
|
|
28,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
21,812
|
|
|
$
|
107,397
|
|
|
$
|
176,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid including swap payments and receipts
|
|
$
|
161,352
|
|
|
$
|
175,298
|
|
|
$
|
202,360
|
|
Supplemental schedule of non-cash activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets and liabilities assumed from acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate investments
|
|
$
|
125,846
|
|
|
$
|
67,781
|
|
|
$
|
33,967
|
|
Utilization of escrow funds held for an Internal Revenue Code
Section 1031 exchange
|
|
|
|
|
|
|
(64,995
|
)
|
|
|
|
|
Other assets acquired
|
|
|
(385
|
)
|
|
|
|
|
|
|
1,684
|
|
Debt assumed
|
|
|
125,320
|
|
|
|
|
|
|
|
34,629
|
|
Noncontrolling interest
|
|
|
|
|
|
|
2,724
|
|
|
|
685
|
|
Other liabilities
|
|
|
141
|
|
|
|
62
|
|
|
|
337
|
|
Debt transferred on the sale of assets
|
|
|
|
|
|
|
38,759
|
|
|
|
6,917
|
|
See accompanying notes.
83
VENTAS,
INC.
|
|
Note 1
|
Description
of Business
|
Ventas, Inc. (together with its subsidiaries, unless otherwise
indicated or except where the context otherwise requires,
we, us or our) is a real
estate investment trust (REIT) with a geographically
diverse portfolio of seniors housing and healthcare properties
in the United States and Canada. As of December 31, 2010,
our portfolio consisted of 602 assets: 240 seniors housing
communities, 187 skilled nursing facilities, 40 hospitals and
135 medical office buildings (MOBs) and other
properties in 43 U.S. states, the District of Columbia and
two Canadian provinces. With the exception of our seniors
housing communities that are managed by independent third
parties, such as Sunrise Senior Living, Inc. (together with its
subsidiaries, Sunrise), pursuant to long-term
management agreements and certain of our MOBs, including those
acquired in connection with our Lillibridge Healthcare Services,
Inc. (Lillibridge) acquisition (see
Note 4 Acquisitions of Real Estate
Property), we lease our properties to healthcare operating
companies under
triple-net
or absolute net leases, which require the tenants to
pay all property-related expenses. Kindred Healthcare, Inc.
(together with its subsidiaries, Kindred) leased 197
of our properties and Brookdale Senior Living Inc. (together
with its subsidiaries, which include Brookdale Living
Communities, Inc. (Brookdale) and Alterra Healthcare
Corporation (Alterra), Brookdale Senior
Living) leased 79 of our properties as of
December 31, 2010. We also had real estate loan and other
investments relating to seniors housing and healthcare companies
or properties as of December 31, 2010.
Our primary business consists of acquiring, financing and owning
seniors housing and healthcare properties and leasing those
properties to third parties or operating those properties
through independent third party managers. Through our
Lillibridge subsidiary, we also provide management, leasing,
marketing, facility development and advisory services to highly
rated hospitals and health systems throughout the United States.
|
|
Note 2
|
Accounting
Policies
|
Principles
of Consolidation
The accompanying Consolidated Financial Statements include our
accounts and the accounts of our wholly owned subsidiaries and
the joint venture entities over which we exercise control. All
intercompany transactions and balances have been eliminated in
consolidation, and net earnings are reduced by the portion of
net earnings attributable to noncontrolling interests.
We apply FASB guidance for arrangements with variable interest
entities (VIEs), which requires us to identify
entities for which control is achieved through means other than
voting rights and to determine which business enterprise is the
primary beneficiary of the VIE. A VIE is broadly defined as an
entity with one or more of the following characteristics:
(a) the total equity investment at risk is insufficient to
finance the entitys activities without additional
subordinated financial support; (b) as a group, the holders
of the equity investment at risk lack (i) the ability to
make decisions about the entitys activities through voting
or similar rights, (ii) the obligation to absorb the
expected losses of the entity, or (iii) the right to
receive the expected residual returns of the entity; or
(c) the equity investors have voting rights that are not
proportional to their economic interests, and substantially all
of the entitys activities either involve, or are conducted
on behalf of, an investor that has disproportionately few voting
rights. We consolidate investments in VIEs when we are
determined to be the primary beneficiary of the VIE. We may
change our original assessment of a VIE due to events such as
the modification of contractual arrangements that affects the
characteristics or adequacy of the entitys equity
investments at risk and the disposal of all or a portion of an
interest held by the primary beneficiary. We identify the
primary beneficiary of a VIE as the enterprise that has both of
the following characteristics: (i) the power to direct the
activities of the VIE that most significantly impact the
entitys economic performance; and (ii) the obligation
to absorb losses or receive benefits of the VIE that could
potentially be significant to the entity. We perform this
analysis on an ongoing basis. At December 31, 2010, we did
not have any unconsolidated VIEs.
84
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
We also apply FASB guidance related to investments in joint
ventures based on the type of rights held by the limited
partner(s) which may preclude consolidation by the sole general
partner in certain circumstances in which the general partner
would otherwise consolidate the joint venture. The assessment of
limited partners rights and their impact on the
presumption of control of the limited partnership by the sole
general partner should be made when an investor becomes the sole
general partner and should be reassessed if (i) there is a
change to the terms or in the exercisability of the rights of
the limited partners, (ii) the sole general partner
increases or decreases its ownership of limited partnership
interests, or (iii) there is an increase or decrease in the
number of outstanding limited partnership interests. This
guidance is also applied to managing member interests in limited
liability companies.
On January 1, 2009, we adopted FASB guidance that requires
minority interests to be characterized as noncontrolling
interests and classified as a component of consolidated equity.
The calculation of income and earnings per share continues to be
based on income amounts attributable to the parent and is
characterized as net income attributable to common stockholders.
As the ownership of a controlled subsidiary increases or
decreases, any difference between the consideration paid and the
adjustment to the noncontrolling interest balance must be
recorded as a component of equity in additional paid-in capital,
so long as we maintain a controlling ownership interest. As
required, all prior year amounts have been reclassified to
reflect our adoption of this guidance.
On January 1, 2010, we adopted FASB guidance that provides
additional clarification regarding
decrease-in-ownership
provisions and expands the disclosures required upon
deconsolidation of a subsidiary. The adoption did not impact our
Consolidated Financial Statements.
Investments
in Unconsolidated Entities
We report investments in unconsolidated entities over whose
operating and financial policies we have the ability to exercise
significant influence under the equity method of accounting.
Under this method of accounting, our share of the
investees earnings or losses is included in our
Consolidated Statements of Income.
The initial carrying value of investments in unconsolidated
entities is based on the fair value of the assets at the time we
acquired the joint venture interest. To the extent our cost
basis differs from the basis reflected at the joint venture
level, we generally amortize the difference over the lives of
the related assets and liabilities and include it in our share
of income or loss from unconsolidated entities. Our estimated
fair values for our equity method investments are based on
discounted cash flow models that include all estimated cash
inflows and outflows over a specified holding period and, where
applicable, any estimated debt premiums or discounts. The
capitalization rates, discount rates and credit spreads we use
in these models are based upon assumptions that we believe to be
within a reasonable range of current market rates for the
respective investments.
Accounting
Estimates
The preparation of financial statements in accordance with GAAP
requires us to make estimates and assumptions about future
events that affect the reported amounts of assets and
liabilities, the disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual
results could differ from those estimates.
Long-Lived
Assets and Intangibles
We record investments in real estate assets at cost. We account
for acquisitions using the purchase method and allocate the cost
of the properties acquired among tangible and recognized
intangible assets and liabilities based upon their estimated
fair values as of the acquisition date. Recognized intangibles
primarily include the
85
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
value of in place leases, acquired lease contracts, tenant and
customer relationships, trade names/trademarks and goodwill.
We estimate the fair value of buildings on an as-if-vacant basis
and depreciate the building value over the estimated remaining
life of the building. We determine the allocated value of other
fixed assets based upon the replacement cost and depreciate such
value over the assets estimated remaining useful lives. We
determine the value of land based on real estate tax assessed
values in relation to the total value of the asset, on internal
analyses of recently acquired and existing comparable properties
within our portfolio or by considering the sales prices of
similar properties in recent transactions. The fair value of
lease intangibles, if any, reflects (i) the estimated value
of any above
and/or below
market leases, determined by discounting the difference between
the estimated current market rent and the in-place rentals, the
resulting intangible asset or liability of which is amortized to
revenue over the remaining life of the associated lease plus any
fixed rate renewal periods, (ii) the estimated value of
in-place leases related to the cost to obtain tenants, including
tenant allowances, tenant improvements and leasing commissions,
and an estimated value of the absorption period to reflect the
value of the rents and recovery costs foregone during a
reasonable
lease-up
period, as if the acquired space was vacant, which is amortized
over the remaining life of the associated lease, and
(iii) the estimated value of any above
and/or below
market ground leases, determined by discounting the difference
between the estimated market rental rate and the in-place lease
rate, which is amortized over the remaining life of the
associated lease. We estimate the value of tenant or other
customer relationships acquired, if any, by considering the
nature and extent of existing business relationships with the
tenant or customer, growth prospects for developing new business
with the tenant or customer, the tenants credit quality,
expectations of lease renewals with the tenant, and the
potential for significant, additional future leasing
arrangements with the tenant and amortize that value over the
expected life of the associated arrangements or leases, which
includes the remaining terms of the related leases and any
expected renewal periods. We estimate the value of trade
names/trademarks using a royalty rate methodology and amortize
the resulting intangible over the estimated useful life. We
calculate the fair value of long-term debt by discounting the
remaining contractual cash flows on each instrument at the
current market rate for those borrowings, which we approximate
based on the rate we would expect to incur to replace each
instrument on the date of acquisition, and recognize any fair
value adjustments related to long-term debt as effective yield
adjustments over the remaining term of the instrument. We do not
amortize goodwill, which is the excess of the purchase price
paid over the fair value of the net assets of the acquired
business.
Fixtures and equipment, with a net book value of
$34.5 million and $45.7 million at December 31,
2010 and 2009, respectively, is included in net real estate
property on our Consolidated Balance Sheets. We record
depreciation on the straight-line basis, using estimated useful
lives ranging from 20 to 50 years for buildings and
improvements and three to ten years for fixtures and equipment.
Depreciation is discontinued when a property is identified as
held-for-sale.
Impairment
of Long-Lived and Intangible Assets
We periodically evaluate our long-lived assets, primarily
consisting of our investments in real estate, for impairment
indicators. If indicators of impairment are present, we evaluate
the carrying value of the related real estate investments in
relation to the future undiscounted cash flows of the underlying
operations, and we adjust the net book value of leased
properties and other long-lived assets to fair value if the sum
of the expected future undiscounted cash flows including sales
proceeds is less than book value. An impairment loss is
recognized at the time we make any such determination. If
impairment indicators arise with respect to intangible assets
with finite useful lives, we evaluate impairment by comparing
the carrying amount of the asset to the estimated future
undiscounted net cash flows expected to be generated by the
asset. If estimated future undiscounted net cash flows are less
than the carrying amount of the asset, then the fair value of
the asset is estimated. We determine the impairment expense by
comparing the estimated fair value of the intangible asset to
its carrying value and recognize any shortfall from fair value
as an expense in the current
86
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
period. Goodwill is reviewed for impairment at least annually,
but more frequently if indicators arise. We compare the
estimated fair value of the reporting unit to which the goodwill
has been assigned with the reporting units carrying value.
The fair values used in this evaluation of goodwill, real estate
investments and intangibles are estimated based upon discounted
future cash flow projections. These cash flow projections are
based upon a number of estimates and assumptions, such as
revenue and expense growth rates, capitalization rates and
discount rates. We did not record any impairment charges for the
years ended December 31, 2010, 2009 and 2008.
Assets
Held-for-Sale
and Discontinued Operations
We classify certain long-lived assets as
held-for-sale.
Long-lived assets to be disposed of are reported at the lower of
their carrying amount or fair value minus cost to sell and are
no longer depreciated. Discontinued operations is defined as a
component of an entity that has either been disposed of or is
deemed to be
held-for-sale
if both the operations and cash flows of the component have been
or will be eliminated from ongoing operations as a result of the
disposal transaction and the entity will not have any
significant continuing involvement in the operations of the
component after the disposal transaction. The results of
operations and gain or loss on assets sold or
held-for-sale
are reflected in our Consolidated Statements of Income as
discontinued operations for all periods presented. Interest
expense allocated to discontinued operations has been estimated
based on a proportional allocation of rental income and
identified mortgage interest, or some combination thereof.
Loans
Receivable
Loans receivable are stated at the unpaid principal balance net
of any deferred origination fees, purchase discounts or premiums
and/or
valuation allowances. Net deferred origination fees, which are
comprised of loan fees collected from the borrower net of
certain direct costs, and purchase discounts or premiums are
amortized to income over the contractual life of the loan using
the effective interest method, with any unamortized balances
recognized in income immediately if the loan is repaid before
its contractual maturity. For the years ended December 31,
2010, 2009 and 2008, we realized gains related to the repayments
of various loans receivable of $1.0 million, $0 and $0,
respectively, included in income from loans and investments on
our Consolidated Income Statements.
We evaluate the collectibility of loans and other amounts
receivable from third parties based on a number of factors,
including (i) corporate and facility-level financial and
operational reports, (ii) compliance with the financial
covenants set forth in the applicable loan or lease agreement,
(iii) the financial stability of the borrower or tenant and
any guarantor, (iv) the payment history of the borrower or
tenant, and (v) current economic conditions. Our level of
reserves, if any, for loans and other amounts receivable from
third parties fluctuates depending upon all of these factors. We
record a reserve at the time it is probable that we will be
unable to collect all amounts due according to the contractual
terms of the loan agreement, including the contractual interest
and principal payments of the loan. At the time a reserve is
recorded, we typically cease recognizing interest income on the
loan. The valuation allowance for loan losses was $0 and
$3.7 million at December 31, 2010 and 2009,
respectively. See Note 6 Loans
Receivable.
Cash
Equivalents
Cash equivalents consist of highly liquid investments with a
maturity date of three months or less when purchased. These
investments are stated at cost, which approximates fair value.
87
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Escrow
Deposits and Restricted Cash
Escrow deposits consist of amounts held by us or our lenders to
provide for future real estate tax and insurance expenditures
and tenant improvements related to our properties and
operations. Restricted cash represents amounts paid to us for
security deposits and other similar purposes.
Deferred
Financing Costs
Deferred financing costs are amortized as a component of
interest expense over the terms of the related borrowings using
a method that approximates a level yield, and were approximately
$19.5 million and $29.3 million at December 31,
2010 and 2009, respectively, net of accumulated amortization.
Amortized costs of approximately $17.8 million,
$14.6 million and $7.6 million were included in
interest expense for the years ended December 31, 2010,
2009 and 2008, respectively.
Marketable
Debt and Equity Securities
We record marketable debt and equity securities as
available-for-sale
and classify them as a component of other assets on our
Consolidated Balance Sheets. These securities are recorded at
fair value, with unrealized gains and losses recorded in
stockholders equity as a component of accumulated other
comprehensive income on our Consolidated Balance Sheets. We
report interest income, including discount or premium
amortization, on marketable debt securities and gains or losses
on securities sold, which are based on the specific
identification method, in income from loans and investments on
our Consolidated Statements of Income.
Derivative
Instruments
From time to time, we may use derivative instruments to protect
our future cash flows against the risk of interest rate
movements under our variable rate debt agreements and the risk
of foreign currency exchange rate movements. Derivative
instruments are reported at fair value on our Consolidated
Balance Sheets. We recognize changes in the fair value of
derivatives as adjustments to net income if the derivative does
not qualify for hedge accounting. If the derivative is eligible
for hedge accounting, such changes are reported in accumulated
other comprehensive income, exclusive of ineffectiveness
amounts, which are recognized as adjustments to net income.
Fair
Values of Financial Instruments
Fair value is a market-based measurement, not an entity-specific
measurement, and should be determined based on the assumptions
that market participants would use in pricing the asset or
liability. As a basis for considering market participant
assumptions in fair value measurements, FASB guidance
establishes a fair value hierarchy that distinguishes between
market participant assumptions based on market data obtained
from sources independent of the reporting entity (observable
inputs that are classified within levels one and two of the
hierarchy) and the reporting entitys own assumptions about
market participant assumptions (unobservable inputs classified
within level three of the hierarchy).
Level one inputs utilize unadjusted quoted prices in active
markets for identical assets or liabilities that the reporting
entity has the ability to access. Level two inputs are inputs
other than quoted prices included in level one that are directly
or indirectly observable for the asset or liability. Level two
inputs may include quoted prices for similar assets and
liabilities in active markets, as well as other observable
inputs for the asset or liability, such as interest rates,
foreign exchange rates and yield curves that are observable at
commonly quoted intervals. Level three inputs are unobservable
inputs for the asset or liability, which are typically based on
the reporting entitys own assumptions, as there is little,
if any, related market activity. In instances where the
determination of the fair value measurement is based on inputs
from different levels of the hierarchy, the level within which
the entire fair value measurement falls is based on the lowest
level input that is significant
88
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
to the fair value measurement in its entirety. Our assessment of
the significance of a particular input to the fair value
measurement in its entirety requires judgment and considers
factors specific to the asset or liability.
We determined the fair value of our current investments in
marketable securities using level one inputs. Additionally, we
determined the valuation allowance for loan losses based on
level three inputs. See Note 6 Loans
Receivable.
The estimated fair values of tangible and intangible assets and
liabilities recorded in connection with business combinations
are based on level three inputs. We estimate fair values based
on cash flow projections utilizing appropriate discount and/or
capitalization rates and available market information.
We determine impairment in real estate investments, including
intangibles and goodwill, utilizing cash flow projections that
apply estimated revenue and expense growth rates, discount rates
and capitalization rates, which are classified as level three
inputs.
We use the following methods and assumptions in estimating fair
value disclosures for financial instruments.
|
|
|
|
|
Cash and cash equivalents: The carrying amount
of unrestricted cash and cash equivalents reported in our
Consolidated Balance Sheets approximates fair value due to the
short maturity of these instruments.
|
|
|
|
Loans receivable: The fair value of loans
receivable is estimated by discounting the future cash flows
using current interest rates at which similar loans with the
same maturities would be made to borrowers with similar credit
ratings. See Loans Receivable above
regarding valuation allowances for loan losses.
|
|
|
|
Marketable debt securities: The fair value of
marketable debt securities is estimated using quoted prices in
active markets for identical assets or liabilities that we have
the ability to access.
|
|
|
|
Senior notes payable and other debt: The fair
value of borrowings is estimated by discounting the future cash
flows using current interest rates at which similar borrowings
could be made by us.
|
During 2010, we adopted FASB guidance that adds new requirements
for disclosures regarding transfers into and out of levels one
and two and separate disclosures regarding purchases, sales,
issuances and settlements relating to level three measurements.
The adoption did not impact our Consolidated Financial
Statements.
Revenue
Recognition
Certain of our leases, including the majority of our leases with
Brookdale Senior Living and the majority of our MOB leases,
provide for periodic and determinable increases in base rent. We
recognize base rental revenues under these leases on a
straight-line basis over the terms of the applicable lease.
Income on our straight-line revenue is recognized when
collectibility is reasonably assured, and in the event we
determine that collectibility of straight-line revenue is not
reasonably assured, we establish an allowance for estimated
losses. Recognizing rental income on a straight-line basis
results in recognized revenue exceeding cash amounts
contractually due from our tenants during the first half of the
term for leases that have straight-line treatment. The
cumulative excess is included in other assets, net of
allowances, on our Consolidated Balance Sheets and totaled
$86.3 million and $78.4 million at December 31,
2010 and 2009, respectively.
Our master lease agreements with Kindred (the Kindred
Master Leases) and certain of our other leases provide for
an annual increase in rental payments only if certain revenue
parameters or other substantive contingencies are met. We
recognize the increased rental revenue under these leases only
if such parameters or contingencies are met, rather than on a
straight-line basis over the term of the applicable lease.
We recognize income from rent, lease termination fees,
management advisory services and all other income when all of
the following criteria are met in accordance with the Securities
and Exchange Commission (the SEC) Staff Accounting
Bulletin 104: (i) the applicable agreement has been
fully executed and delivered; (ii) services have been
rendered; (iii) the amount is fixed or determinable; and
(iv) collectibility is reasonably assured.
89
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
We recognize resident fees and services, other than move-in
fees, monthly as services are provided. We recognize move-in
fees on a straight-line basis over the term of the applicable
lease agreement. Lease agreements with residents generally have
a term of one year and are cancelable by the resident with
30 days notice.
Stock-Based
Compensation
We account for stock-based compensation in accordance with FASB
guidance requiring all share-based payments to employees,
including grants of employee stock options, to be recognized in
our Consolidated Statements of Income on a straight-line basis
as the requisite service periods are rendered based on their
grant date fair values.
Gain
on Sale of Assets
We recognize sales of assets only upon the closing of the
transaction with the purchaser. Payments received from
purchasers prior to closing are recorded as deposits and
classified as other assets on our Consolidated Balance Sheets.
We recognize gains on assets sold using the full accrual method
upon closing when the collectibility of the sales price is
reasonably assured, we are not obligated to perform any
significant activities after the sale to earn the profit, we
have received adequate initial investment from the buyer, and
other profit recognition criteria have been satisfied. Gains may
be deferred in whole or in part until the sales satisfy the
following requirements of gain recognition: (i) the profit
is determinable, meaning that the collectability of the sales
price is reasonably assured or the amount that will not be
collectible can be estimated; and (ii) the earnings process
is virtually complete, meaning that we are not obliged to
perform any significant activities after the sale to earn the
profit.
Federal
Income Tax
Since we have elected to be treated as a REIT under the
applicable provisions of the Internal Revenue Code of 1986, as
amended (the Code), we make no provision for REIT
income and expense, other than for certain unrecognized tax
benefit items. However, we record income tax expense or benefit
with respect to certain of our entities which are taxed as
taxable REIT subsidiaries under provisions similar
to those applicable to regular corporations.
We account for deferred income taxes using the asset and
liability method. Deferred tax assets and liabilities are
recognized for the expected future tax consequences of events
that have been included in our financial statements or tax
returns. Under this method, we determine deferred tax assets and
liabilities based on the differences between the financial
reporting and tax bases of assets and liabilities using enacted
tax rates in effect for the year in which the differences are
expected to reverse. An increase or decrease in the deferred tax
liability that results from a change in circumstances, and which
causes us to change our judgment about expected future tax
consequences of events, would be included in the tax provision
when such changes occur. Deferred income taxes also reflect the
impact of operating loss and tax credit carryforwards. A
valuation allowance is provided if we believe it is more likely
than not that all or some portion of the deferred tax asset will
not be realized. An increase or decrease in the valuation
allowance that results from a change in circumstances, and which
causes us to change our judgment about the realizability of the
related deferred tax asset, would be included in the tax
provision when such changes occur.
Foreign
Currency
Certain of our subsidiaries functional currencies are the
local currencies of their respective countries. We translate the
results of operations of our foreign subsidiaries into
U.S. dollars using average rates of exchange in effect
during the period, and we translate balance sheet accounts using
exchange rates in effect at the end of the period. Resulting
currency translation adjustments are recorded in accumulated
other comprehensive
90
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
income, a component of stockholders equity, in our
Consolidated Balance Sheets. Transaction gains and losses are
recorded in our Consolidated Statements of Income.
Segment
Reporting
As of December 31, 2010, we operated through three
reportable business segments:
triple-net
leased properties, senior living operations and MOB operations.
Our
triple-net
leased properties segment consists of acquiring and owning
seniors housing and healthcare properties in the United States
and leasing those properties to healthcare operating companies
under
triple-net
or
absolute-net
leases, which require the tenants to pay all property-related
expenses. Our senior living operations segment consists of
investments in seniors housing communities located in the United
States and Canada for which we engage independent third parties,
such as Sunrise, to manage the operations. Our MOB operations
segment primarily consists of acquiring, owning, developing,
leasing and managing MOBs.
On July 1, 2010, we completed the acquisition of businesses
owned and operated by Lillibridge and its related entities and
their real estate interests in 96 MOBs and ambulatory
facilities. With the addition of these businesses and
properties, we believed the segregation of our MOB operations
into its own reporting segment would be useful in assessing the
performance of this portion of our business in the same way that
management intends to review our performance and make operating
decisions. Prior to the acquisition, we operated through two
reportable segments:
triple-net
leased properties and senior living operations. See
Note 19 Segment Information.
Business
Combinations
On January 1, 2009, we adopted FASB guidance that requires
the acquiring entity in a business combination to measure the
assets acquired, liabilities assumed (including contingencies)
and any noncontrolling interests at their fair values on the
acquisition date. The guidance also requires that
acquisition-related transaction costs be expensed as incurred,
acquired research and development value be capitalized and
acquisition-related restructuring costs be capitalized only if
they meet certain criteria. This guidance did not have a
material impact on our Consolidated Financial Statements at the
time of adoption. Beginning January 1, 2009, we began
expensing acquisition-related transaction costs as incurred.
These costs are included in merger-related expenses and deal
costs on our Consolidated Statements of Income for the years
ended December 31, 2010 and 2009.
Convertible
Debt Instruments
On January 1, 2009, we adopted FASB guidance relating to
convertible debt instruments that may be settled in cash upon
conversion. The guidance specifies that issuers of convertible
debt instruments that may be settled in cash upon conversion
(including partial cash settlement) should separately account
for the liability and equity components in a manner that will
reflect the entitys nonconvertible debt borrowing rate
when interest cost is recognized in subsequent periods. Our
nonconvertible debt borrowing rate at the time our convertible
senior notes were issued was
61/8%.
As required, all prior year amounts have been restated to
reflect our adoption of this guidance. Applying this guidance,
interest expense increased and net income decreased by
$4.2 million ($0.03 per diluted share), $3.9 million
($0.03 per diluted share) and $3.7 million ($0.03 per
diluted share) for the years ended December 31, 2010, 2009
and 2008, respectively, and total equity increased by
$12.1 million at December 31, 2008, which includes the
calculated equity component of $19.5 million. As of
December 31, 2010 and 2009, the remaining unamortized
liability component was $225.6 million and
$220.9 million, respectively.
91
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Recently
Adopted Accounting Standards
On December 21, 2010, the FASB issued Accounting Standards
Update (ASU)
2010-29,
which impacts any public entity that enters into business
combinations that are material on an individual or aggregate
basis. The guidance specifies that if a public entity presents
comparative financial statements, the entity should disclose
revenues and earnings of the combined entity as though the
business combination(s) that occurred during the year had
occurred at the beginning of the prior annual period when
preparing the pro forma financial information for both the
current and prior reporting periods. The guidance also requires
that pro forma disclosures be accompanied by a narrative
description regarding the nature and amount of material,
nonrecurring pro forma adjustments directly attributable to the
business combination included in reported pro forma revenues and
earnings. This guidance is effective for business combinations
consummated in periods beginning after December 15, 2010.
We adopted this guidance on January 1, 2011. We do not
believe the adoption of this guidance will have a material
impact on our Consolidated Financial Statements.
Reclassifications
Certain prior year amounts have been reclassified to conform to
the current year presentation.
|
|
Note 3
|
Concentration
of Credit Risk
|
As of December 31, 2010, approximately 37.9%, 19.7% and
13.1% of our properties, based on the gross book value of real
estate investments, were managed or operated by Sunrise,
Brookdale Senior Living and Kindred, respectively. Seniors
housing communities and skilled nursing facilities constituted
approximately 70.2% and 11.7%, respectively, of our portfolio,
based on the gross book value of real estate investments, as of
December 31, 2010, with the remaining properties consisting
of hospitals, MOBs and other healthcare assets. As of
December 31, 2010, our properties were located in
43 states, the District of Columbia and two Canadian
provinces, with properties in each of two U.S. states
accounting for 10% or more of our total revenues during the year
ended December 31, 2010. Properties in each of two states
accounted for 10% or more of our total revenues (including
amounts in discontinued operations related to properties
held-for-sale
at December 31, 2009 and 2008, respectively) for the years
ended December 31, 2009 and 2008, respectively.
Approximately 24.2%, 26.2% and 25.5% of our total revenues and
35.6%, 38.5% and 38.1% of our total net operating income
(NOI, which is defined as total revenues, less
interest and other income, property-level operating expenses and
MOB services costs) (including amounts in discontinued
operations) for the years ended December 31, 2010, 2009 and
2008, respectively, were derived from our four Kindred Master
Leases. Approximately 11.9%, 12.9% and 12.4% of our total
revenues and 17.3%, 19.1% and 18.5% of our total NOI (including
amounts in discontinued operations) for the years ended
December 31, 2010, 2009 and 2008, respectively, were
derived from our lease agreements with Brookdale Senior Living.
Each of the Kindred Master Leases and our leases with Brookdale
Senior Living is a
triple-net
lease pursuant to which the tenant is required to pay all
insurance, taxes, utilities and maintenance and repairs related
to the properties and to comply with the terms of the mortgage
financing documents, if any, affecting the properties.
92
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The following table sets forth the future contracted minimum
rentals, excluding contingent rent escalations, but with
straight-line rents where applicable, for all of our
triple-net
and MOB leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brookdale Senior
|
|
|
|
|
|
|
|
|
|
Kindred
|
|
|
Living
|
|
|
Other
|
|
|
Total
|
|
|
|
(In thousands)
|
|
|
2011
|
|
$
|
252,773
|
|
|
$
|
117,179
|
|
|
$
|
166,637
|
|
|
$
|
536,589
|
|
2012
|
|
|
259,320
|
|
|
|
117,185
|
|
|
|
162,720
|
|
|
|
539,225
|
|
2013
|
|
|
179,915
|
|
|
|
117,191
|
|
|
|
157,887
|
|
|
|
454,993
|
|
2014
|
|
|
141,519
|
|
|
|
117,197
|
|
|
|
152,219
|
|
|
|
410,935
|
|
2015
|
|
|
47,574
|
|
|
|
117,203
|
|
|
|
134,611
|
|
|
|
299,388
|
|
Thereafter
|
|
|
|
|
|
|
452,499
|
|
|
|
593,577
|
|
|
|
1,046,076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
881,101
|
|
|
$
|
1,038,454
|
|
|
$
|
1,367,651
|
|
|
$
|
3,287,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In view of the fact that Kindred and Brookdale Senior Living
lease a substantial portion of our
triple-net
leased properties and each contributes a significant portion of
our total revenues and NOI, Kindreds and Brookdale Senior
Livings financial condition and ability and willingness to
satisfy their obligations under their respective leases and
other agreements with us, and their willingness to renew those
leases upon expiration of the terms thereof, significantly
impact our results of operations and ability to service our
indebtedness and to make distributions to our stockholders. We
cannot assure you that either Kindred or Brookdale Senior Living
will have sufficient assets, income and access to financing to
enable it to satisfy those obligations, and any inability or
unwillingness on its part to do so would have a material adverse
effect on our business, financial condition, results of
operations and liquidity, on our ability to service our
indebtedness and other obligations and on our ability to make
distributions to our stockholders, as required for us to
continue to qualify as a REIT (a Material Adverse
Effect). We also cannot assure you that either Kindred or
Brookdale Senior Living will elect to renew its leases with us
upon expiration of the initial base terms or any renewal terms
thereof or that, if some or all of those leases are not renewed,
we will be able to reposition the affected properties on a
timely basis or on the same or better terms, if at all.
For the years ended December 31, 2010, 2009 and 2008,
senior living operations managed by Sunrise accounted for
approximately 43.4%, 44.7% and 45.4% of our total revenues and
22.7%, 20.4% and 21.7% of our total earnings before interest,
taxes, depreciation and amortization (including non-cash
stock-based compensation), excluding merger-related expenses and
deal costs, gains and losses on real estate disposals and asset
impairments
and/or
valuation allowances (Adjusted EBITDA) (including
amounts in discontinued operations), respectively.
In December 2010, we and Sunrise modified the management
agreements with respect to our 79 seniors housing communities
managed by Sunrise. Among other things, the modifications
included: reduction of the management fee paid to Sunrise for
the period from April 1, 2010 through December 31,
2010 and for all of 2011 to 3.50% and 3.75% per annum,
respectively, after which the annual base management fee will
equal 6% of revenues (with a range of 5% to 7%); a cap on the
amount of incentive management fees payable to Sunrise and
allocated shared services expenses; enhanced rights
and remedies for us in the event of a Sunrise default; and
reallocation of the NOI performance thresholds to include a
cushion for all 79 communities.
Unlike Kindred and Brookdale Senior Living, Sunrise does not
lease properties from us, but rather acts as a property manager
for 79 of our seniors housing communities. Therefore, while we
are not directly exposed to credit risk with respect to Sunrise,
Sunrises inability to efficiently and effectively manage
our properties and to provide timely and accurate accounting
information with respect thereto could have a Material Adverse
Effect on us. Although we have various rights as owner under the
Sunrise management agreements, we rely on Sunrises
personnel, good faith, expertise, historical performance,
technical resources and information systems, proprietary
information and judgment to manage our seniors housing
communities efficiently and effectively.
93
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
We also rely on Sunrise to set resident fees and otherwise
operate those properties in compliance with our management
agreements. Sunrises inability or unwillingness to satisfy
its obligations under our management agreements, changes in
Sunrises senior management or any adverse developments in
Sunrises business and affairs or financial condition could
have a Material Adverse Effect on us.
Each of Kindred, Brookdale Senior Living and Sunrise is subject
to the reporting requirements of the SEC and is required to file
with the SEC annual reports containing audited financial
information and quarterly reports containing unaudited financial
information. The information related to Kindred, Brookdale
Senior Living and Sunrise contained or referred to in this
Annual Report on
Form 10-K
is derived from filings made by Kindred, Brookdale Senior Living
or Sunrise, as the case may be, with the SEC or other publicly
available information, or has been provided to us by Kindred,
Brookdale Senior Living or Sunrise. We have not verified this
information either through an independent investigation or by
reviewing Kindreds, Brookdale Senior Livings or
Sunrises public filings. We have no reason to believe that
this information is inaccurate in any material respect, but we
cannot assure you that all of this information is accurate.
Kindreds, Brookdale Senior Livings and
Sunrises filings with the SEC can be found at the
SECs website at www.sec.gov. We are providing this data
for informational purposes only, and you are encouraged to
obtain Kindreds, Brookdale Senior Livings and
Sunrises publicly available filings from the SEC.
|
|
Note 4
|
Acquisitions
of Real Estate Property
|
The following summarizes our acquisitions in 2010, 2009 and
2008. We completed these acquisitions primarily to invest in
additional seniors housing and healthcare properties and achieve
an expected yield on investment, to grow and diversify our
portfolio and revenue base and to reduce our dependence on any
single operator, geography or asset type for our revenue.
Lillibridge
Acquisition
On July 1, 2010, we completed the acquisition of businesses
owned and operated by Lillibridge and its related entities and
their real estate interests in 96 MOBs and ambulatory facilities
for approximately $381 million, including the assumption of
$79.5 million of mortgage debt, which was not repaid in
connection with the closing. Lillibridge is a fully-integrated
healthcare real estate company that owns, designs, develops and
manages MOBs, and offers strategic, financial and operational
real estate advisory services, principally for highly rated,
not-for-profit
hospitals and healthcare systems throughout the United States.
As a result of the transaction, we acquired: a 100% interest in
Lillibridges property management, leasing, construction
and development, advisory and asset management services
business; a 100% interest in 38 MOBs; a 20% joint venture
interest in 24 MOBs; and a 5% joint venture interest in 34 MOBs.
We are the managing member of these joint ventures and the
property manager for the joint venture properties. Two
institutional third parties hold the controlling interests in
these joint ventures, and we have a right of first offer on
those interests. We funded the acquisition with cash on hand,
borrowings under our unsecured revolving credit facilities and
the assumption of mortgage debt. In connection with the
acquisition, $132.7 million of mortgage debt was repaid.
Other
2010 Acquisitions
In December 2010, we acquired Sunrises noncontrolling
interests in 58 of our seniors housing communities currently
managed by Sunrise for a total valuation of approximately
$186 million, including assumption of Sunrises share
of mortgage debt totaling $144 million. The noncontrolling
interests acquired represented between 15% and 25% ownership
interests in the communities, and we now own 100% of all 79 of
our Sunrise-managed seniors housing communities. We recorded the
difference between the consideration paid and the noncontrolling
interest balance as a component of equity in additional paid-in
capital.
94
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Also in December 2010, we purchased five MOBs under our
Lillibridge platform for a purchase price of $36.6 million.
Our portfolio now includes 158 owned or managed MOBs in 19
U.S. states and the District of Columbia.
2009
Acquisitions
We purchased four MOBs for an aggregate purchase price of
$77.7 million, including $1.7 million of
noncontrolling interest. We own one of these MOBs through a
consolidated joint venture with a partner that provides
management and leasing services for the property. The purchase
price was allocated between building and improvements, tenant
improvements and lease intangibles of $60.9 million,
$11.1 million and $5.7 million, respectively.
Additionally, in 2009, we purchased one skilled nursing facility
for $10.0 million and leased it to Brookdale Senior Living.
The purchase price was allocated between land of
$0.7 million and building and improvements of
$9.3 million.
We also completed the development of two MOBs pursuant to an
arrangement we entered into with a nationally recognized private
developer of MOBs and healthcare facilities in 2008. That
arrangement gave us the exclusive right, as part of a joint
venture, to develop up to ten identified MOBs on hospital
campuses in eight states. As of December 31, 2009, we had
invested approximately $35.6 million, including
$1.4 million of noncontrolling interest, in two MOBs under
the arrangement, both of which we consolidate. The investment
was allocated between land, building and improvements and tenant
improvements of $1.4 million, $25.5 million and
$8.7 million, respectively.
2008
Acquisitions
We acquired a
47-unit
seniors housing community located in Texas for
$5.1 million, which we lease to an affiliate of Capital
Senior Living Corporation. The purchase price was allocated to
building and improvements based upon estimated fair value.
We acquired three MOBs for an aggregate purchase price of
$66.8 million, inclusive of assumed debt of
$34.6 million at the time of the acquisitions. The purchase
price was allocated between land, building and improvements,
tenant improvements and lease intangibles of $4.6 million,
$59.1 million, $3.0 million and $0.1 million,
respectively, based upon their estimated fair values. We own one
of these MOBs through a consolidated joint venture, with a
partner that provides management and leasing services for the
property.
As of December 31, 2008, we had invested approximately
$8.7 million in the two MOBs that were both under
development pursuant to our exclusive joint venture arrangement
described above.
95
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Estimated
Fair Value
We accounted for the transactions completed during the year
ended December 31, 2010 under the purchase method. The
following table summarizes the fair values of the assets
acquired and liabilities assumed at the date of acquisition,
which were determined using level two and three inputs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lillibridge
|
|
|
Other
|
|
|
Total
|
|
|
|
(In thousands)
|
|
|
Land
|
|
$
|
2,667
|
|
|
$
|
1,196
|
|
|
$
|
3,863
|
|
Buildings and improvements
|
|
|
257,312
|
|
|
|
45,733
|
|
|
|
303,045
|
|
Acquired lease intangibles
|
|
|
36,474
|
|
|
|
3,014
|
|
|
|
39,488
|
|
Investment in unconsolidated entities
|
|
|
12,092
|
|
|
|
|
|
|
|
12,092
|
|
Other assets
|
|
|
46,718
|
|
|
|
|
|
|
|
46,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets acquired
|
|
|
355,263
|
|
|
|
49,943
|
|
|
|
405,101
|
|
Notes payable and other debt
|
|
|
108,505
|
|
|
|
|
|
|
|
108,505
|
|
Other liabilities
|
|
|
13,993
|
|
|
|
2,528
|
|
|
|
16,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities assumed
|
|
|
122,498
|
|
|
|
2,528
|
|
|
|
124,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets acquired
|
|
|
232,765
|
|
|
|
47,415
|
|
|
|
280,180
|
|
Cash acquired
|
|
|
5,739
|
|
|
|
|
|
|
|
5,739
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash used
|
|
$
|
227,026
|
|
|
$
|
47,415
|
|
|
$
|
274,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pending
Acquisition
In October 2010, we signed a definitive agreement to acquire
substantially all of the real estate assets of privately-owned
Atria Senior Living Group, Inc. (together with its affiliates,
Atria) for a total purchase price of
$3.1 billion, comprised of $1.35 billion of our common
stock (a fixed 24.96 million shares), $150 million in
cash and the assumption or repayment of $1.6 billion of net
debt. We will acquire from Atria 118 private pay seniors housing
communities located primarily in affluent coastal markets such
as the New York metropolitan area, New England and
California. Atria, based in Louisville, Kentucky, is owned by
private equity funds managed by Lazard Real Estate Partners.
Prior to the closing, Atria will spin off its management
company, which will continue to operate the acquired assets
under a long-term management contract with us. We expect to
complete the transaction in the first half of 2011, although we
cannot assure you that the transaction will close on such
timetable or at all.
We present separately, as discontinued operations, in all
periods presented the results of operations for all assets
held-for-sale
or disposed of during the three-year period ended
December 31, 2010.
2010
Dispositions
During 2010, we sold seven seniors housing communities for
approximately $60.5 million, including lease termination
fees of $0.7 million, and recognized a gain from these
sales of approximately $17.3 million in 2010.
2009
Dispositions
In June 2009, we sold six skilled nursing facilities to Kindred
for total consideration of $58.0 million, consisting of a
$55.7 million aggregate sale price and a $2.3 million
lease termination fee. The proceeds from
96
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
the sale were held in a Code Section 1031 exchange escrow
account with a qualified intermediary and used for our
acquisition of three MOBs in December 2009. We recognized a gain
from the sale of these assets of $39.3 million in 2009.
During 2009, we also sold five seniors housing communities, one
hospital, one MOB and one other property to the existing tenants
for an aggregate sale price of $96.2 million and
transferred related debt of $38.8 million. We recognized a
net gain from the sales of these assets of $27.5 million in
2009.
2008
Dispositions
In December 2008, we sold five seniors housing communities to
the existing tenant for an aggregate sale price of
$62.5 million. We realized a gain from the sale of these
assets of $21.5 million in 2008, $8.3 million of which
was deferred due to a $10.0 million loan we made to the
buyer in conjunction with the sale and was initially being
recognized over a period of three years from the date of the
sale. However, in December 2010, the buyer repaid the loan in
full, and we recognized the remaining gain at that time. We
recognized $7.9 million and $0.5 million of the gain
during the years ended December 31, 2010 and 2009,
respectively. See Note 6 Loans
Receivable.
In April 2008, we sold seven properties for an aggregate sale
price of $69.1 million. We recognized a gain from the sale
of these assets of $25.9 million in 2008. In addition, we
received a lease termination fee from the tenant of
$1.6 million.
Set forth below is a summary of the results of operations of
properties sold during the years ended December 31, 2010,
2009 and 2008, all of which were included in our
triple-net
leased properties segment, with the exception of one MOB we sold
during 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
$
|
3,350
|
|
|
$
|
8,120
|
|
|
$
|
24,584
|
|
Interest and other income
|
|
|
725
|
|
|
|
2,423
|
|
|
|
1,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
4,075
|
|
|
|
10,543
|
|
|
|
26,284
|
|
Interest
|
|
|
1,055
|
|
|
|
2,746
|
|
|
|
10,508
|
|
Depreciation and amortization
|
|
|
464
|
|
|
|
1,727
|
|
|
|
6,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,519
|
|
|
|
4,473
|
|
|
|
16,761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before gain on sale of real estate assets
|
|
|
2,556
|
|
|
|
6,070
|
|
|
|
9,523
|
|
Gain on sale of real estate assets
|
|
|
25,241
|
|
|
|
67,305
|
|
|
|
39,026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations
|
|
$
|
27,797
|
|
|
$
|
73,375
|
|
|
$
|
48,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 6
|
Loans
Receivable
|
As of December 31, 2010, we had $149.3 million of net
loans receivable relating to seniors housing and healthcare
companies or properties.
In June 2008, we purchased $112.5 million principal amount
of first mortgage debt issued by a national provider of
healthcare services, primarily skilled nursing care. We
purchased this debt at a discount for $98.8 million,
resulting in an effective interest rate to maturity of LIBOR
plus 533 basis points. Interest on the loan is payable
monthly at an annual rate of LIBOR plus 125 basis points,
and the loan matures in January 2012, but may be extended for
one year, at the borrowers option, subject to certain
conditions.
97
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
In December 2008, we received a $10.0 million three-year
note issued to us as partial consideration for five seniors
housing communities we sold at that time. This note was repaid
in full in December 2010.
In 2005, we made three first mortgage loans in the aggregate
principal amount of $20 million. The loans originally
accrued interest at a non-default annual rate of 9% and were
secured by four seniors housing communities and guaranteed.
During 2008, the borrowers defaulted on their obligations under
the loans, and we initiated foreclosure actions on the four
secured assets. Due to the unfavorable capital markets and
economic environment at that time, we recorded a provision for
loan losses on the loans of $6.0 million. Since then, we
have taken title to all four assets through foreclosure. We sold
one property to an affiliate of one of our existing tenants for
approximately $6.3 million. In connection with the sale, we
provided $5.0 million of first mortgage financing to the
purchaser, secured by, among other things, the property, and
received cash consideration of $1.2 million after expenses.
We recorded no gain or loss from this transaction. The carrying
amounts of the remaining three assets, totaling
$9.0 million, approximated the fair value of the underlying
assets and no gain or loss was recorded in connection with
obtaining title. Operations from these three properties were
consolidated into our consolidated financial statements during
2010.
During 2009, we entered into a sourcing and services agreement
with a third party to acquire or originate a diversified pool of
mortgage loans secured by stable, cash flowing seniors housing
and MOB assets. In late 2009, we acquired a first mortgage loan
in the principal amount of $6.5 million bearing interest at
a fixed rate of 10% per annum and maturing in 2012. During 2010,
we acquired a first mortgage loan in the principal amount of
$15.8 million bearing interest at a fixed rate of 6.6% per
annum and maturing in 2017. Additionally, during 2010, we
acquired a first mortgage loan in the principal amount of
$20.0 million bearing interest at a fixed rate of 9.25% per
annum and maturing in 2015.
|
|
Note 7
|
Investments
in Unconsolidated Entities
|
We report investments in unconsolidated entities over whose
operating and financial policies we have the ability to exercise
significant influence under the equity method of accounting. We
serve as the managing member of each unconsolidated entity and
provide various services in exchange for fees and
reimbursements. Our joint venture partners have significant
participating rights, and, therefore, we are not required to
consolidate these entities. Additionally, these entities are not
considered VIEs as they are viable entities controlled by equity
holders with sufficient capital. At December 31, 2010, we
owned interests in 58 properties which were accounted for under
the equity method. Our net investment in these properties as of
December 31, 2010 was $15.3 million. For the year
ended December 31, 2010, we recorded a loss from
unconsolidated entities of $0.7 million.
98
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(Dollars in thousands)
|
|
|
Intangible Assets:
|
|
|
|
|
|
|
|
|
Above market leases
|
|
$
|
13,232
|
|
|
$
|
10,525
|
|
In-place leases
|
|
|
125,452
|
|
|
|
96,274
|
|
Other intangibles
|
|
|
41,680
|
|
|
|
2,522
|
|
Accumulated amortization
|
|
|
(100,808
|
)
|
|
|
(92,636
|
)
|
|
|
|
|
|
|
|
|
|
Net Intangible Assets
|
|
$
|
79,556
|
|
|
$
|
16,685
|
|
|
|
|
|
|
|
|
|
|
Remaining weighted average amortization period of lease-related
intangible assets in years
|
|
|
18.5
|
|
|
|
8.0
|
|
Intangible Liabilities:
|
|
|
|
|
|
|
|
|
Below market leases
|
|
$
|
22,398
|
|
|
$
|
15,143
|
|
Accumulated amortization
|
|
|
(12,495
|
)
|
|
|
(10,760
|
)
|
|
|
|
|
|
|
|
|
|
Net Intangible Liabilities
|
|
$
|
9,903
|
|
|
$
|
4,383
|
|
|
|
|
|
|
|
|
|
|
Remaining weighted average amortization period of lease-related
intangible liabilities in years
|
|
|
6.9
|
|
|
|
8.3
|
|
Lease-related intangible assets are included in net real estate
investments on our Consolidated Balance Sheets. Other intangible
assets (including goodwill, non-compete agreements and trade
names/trademarks) and below market lease intangibles are
included in other assets and accounts payable and other
liabilities, respectively, on our Consolidated Balance Sheets.
The net amortization expense related to these intangibles for
the years ended December 31, 2010, 2009 and 2008 was
$6.9 million, $1.9 million and $29.5 million,
respectively. The estimated net amortization of these
intangibles for each of the next five years is as follows:
2011 $6.8 million; 2012
$5.0 million; 2013 $4.5 million;
2014 $4.2 million; and 2015
$3.4 million.
99
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
Note 9
|
Borrowing
Arrangements
|
The following is a summary of our long-term debt and certain
interest rate and maturity information as of December 31,
2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Unsecured revolving credit facilities
|
|
$
|
40,000
|
|
|
$
|
8,466
|
|
63/4% Senior
Notes due 2010
|
|
|
|
|
|
|
1,375
|
|
37/8% Convertible
Senior Notes due 2011
|
|
|
230,000
|
|
|
|
230,000
|
|
9% Senior Notes due 2012
|
|
|
82,433
|
|
|
|
82,433
|
|
Unsecured term loan due 2013
|
|
|
200,000
|
|
|
|
|
|
65/8% Senior
Notes due 2014
|
|
|
|
|
|
|
71,654
|
|
71/8% Senior
Notes due 2015
|
|
|
|
|
|
|
142,669
|
|
3.125% Senior Notes due 2015
|
|
|
400,000
|
|
|
|
|
|
61/2% Senior
Notes due 2016
|
|
|
400,000
|
|
|
|
400,000
|
|
63/4% Senior
Notes due 2017
|
|
|
225,000
|
|
|
|
225,000
|
|
Mortgage loans and other
|
|
|
1,349,521
|
|
|
|
1,540,064
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,926,954
|
|
|
|
2,701,661
|
|
Unamortized fair value adjustment
|
|
|
11,790
|
|
|
|
11,642
|
|
Unamortized commission fees and discounts
|
|
|
(38,700
|
)
|
|
|
(43,202
|
)
|
|
|
|
|
|
|
|
|
|
Senior notes payable and other debt
|
|
$
|
2,900,044
|
|
|
$
|
2,670,101
|
|
|
|
|
|
|
|
|
|
|
Unsecured
Revolving Credit Facilities
We have $1.0 billion of aggregate borrowing capacity under
our unsecured revolving credit facilities, all of which matures
on April 26, 2012. Borrowings under our unsecured revolving
credit facilities bear interest at a fluctuating rate per annum
(based on U.S. or Canadian LIBOR, Canadian Bankers
Acceptance rate, or the U.S. or Canadian Prime rate) plus
an applicable percentage based on our consolidated leverage. At
December 31, 2010, the applicable percentage was 2.80%. Our
unsecured revolving credit facilities also have a 20 basis
point facility fee. At December 31, 2010, we had
$40.0 million of borrowings outstanding, $3.2 million
of letters of credit and $956.8 million of available
borrowing capacity under our unsecured revolving credit
facilities.
In October 2010, we amended the terms of our unsecured revolving
credit facilities to release the subsidiary guarantees
thereunder.
Convertible
Senior Notes
As of December 31, 2010, we had $230.0 million
aggregate principal amount of our
37/8%
convertible notes due 2011 outstanding. The convertible notes
are convertible at the option of the holder (i) prior to
September 15, 2011, upon the occurrence of specified events
and (ii) on or after September 11, 2011, at any time
prior to the close of business on the second business day prior
to the stated maturity (December 1, 2011), in each case
into cash up to the principal amount of the convertible notes
and cash or shares of our common stock, at our election, in
respect of any conversion value in excess of the principal
amount at the current conversion rate of 23.2133 shares per
$1,000 principal amount of notes (which equates to a conversion
price of approximately $43.08 per share). The conversion rate is
subject to adjustment in certain circumstances, including the
payment of a quarterly dividend in excess of $0.395 per share.
To the extent the market price of our common stock exceeds the
conversion price, our earnings per share will be diluted. The
convertible notes
100
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
had a minimal dilutive impact per share for the year ended
December 31, 2010. See Note 14
Earnings Per Share.
Initially, the convertible notes were unconditionally
guaranteed, jointly and severally, on a senior unsecured basis
by Ventas Realty, Limited Partnership (Ventas
Realty) and by certain of our other direct and indirect
subsidiaries. On September 30, 2010, the subsidiary
guarantees (other than the guarantee by Ventas Realty) were
released pursuant to the terms of the indenture governing the
notes. The convertible notes are part of our and the
guarantors general unsecured obligations, ranking equal in
right of payment with all of our and the guarantors
existing and future senior obligations and ranking senior to all
of our and the guarantors existing and future subordinated
indebtedness. However, the convertible notes are effectively
subordinated to our and the guarantors secured
indebtedness, if any, to the extent of the value of the assets
securing that indebtedness. The convertible notes are also
structurally subordinated to preferred equity and indebtedness,
whether secured or unsecured, of our subsidiaries that do not
guarantee the convertible notes.
We may not redeem the convertible notes prior to maturity except
to the extent necessary to preserve our status as a REIT.
If we experience certain kinds of changes of control, holders
may require us to repurchase all or a portion of their
convertible notes for cash at a purchase price equal to 100% of
the principal amount of the convertible notes to be repurchased,
plus any accrued and unpaid interest to the date of purchase.
Senior
Notes and Other
As of December 31, 2010, we had $1.3 billion aggregate
principal amount of senior notes issued by our subsidiaries,
Ventas Realty and Ventas Capital Corporation (collectively, the
Issuers) outstanding. We issued $200.0 million
principal amount of each of our senior notes due 2016 and senior
notes due 2017 at initial discounts to par value of
1/2%
and
55/8%,
respectively. We issued $50.0 million principal amount of
our senior notes due 2014 at a 1% discount to par value.
In May 2010, we repaid in full, at par, $1.4 million
principal amount then outstanding of our
63/4% senior
notes due 2010 upon maturity. In June 2010, we exercised our
option to redeem all $142.7 million principal amount then
outstanding of our
71/8% senior
notes due 2015, at a redemption price equal to 103.56% of par,
plus accrued and unpaid interest to the redemption date,
pursuant to the call option contained in the indenture governing
the notes. As a result, we paid a total of $147.8 million,
plus accrued and unpaid interest, on the redemption date and
recognized a net loss on extinguishment of debt of
$6.4 million during the second quarter of 2010.
In October 2010, we exercised our option to redeem all
$71.7 million principal amount then outstanding of our
65/8% senior
notes due 2014, at a redemption price equal to 102.21% of par,
plus accrued and unpaid interest to the redemption date,
pursuant to the call option contained in the indenture governing
the notes. As a result, we paid a total of $73.3 million,
plus accrued and unpaid interest, on the redemption date and
recognized a loss on extinguishment of debt of $2.5 million
during the fourth quarter of 2010.
In November 2010, we issued and sold $400.0 million
aggregate principal amount of 3.125% senior notes due 2015,
at a public offering price equal to 99.528% of par for total
proceeds of $398.1 million, before the underwriting
discount and expenses.
During 2009, we issued and sold $200.0 million aggregate
principal amount of senior notes due 2016 at a
153/4%
discount to par value, for total proceeds of
$168.5 million, before the underwriting discount and
expenses. We also repaid in full, at par, $49.8 million
principal amount then outstanding of our senior notes due 2009
upon maturity, and purchased in open market transactions
and/or
through cash tender offers $361.6 million of our senior
notes composed of: $121.6 million principal amount of our
outstanding
63/4% senior
notes due 2010; $109.4 million principal amount of our
outstanding 9% senior notes due 2012;
101
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
$103.3 million principal amount of our outstanding
65/8% senior
notes due 2014; and $27.3 million principal amount of our
outstanding
71/8% senior
notes due 2015. We recognized a net loss on extinguishment of
debt of $6.1 million related to these purchases.
During 2008, we purchased $124.4 million principal amount
of senior notes due 2009 and $52.0 million principal amount
of senior notes due 2010 in open market transactions and
reported a net gain on extinguishment of debt of
$2.5 million.
Initially, the senior notes were unconditionally guaranteed,
jointly and severally, on a senior unsecured basis by us and,
except in the case of our 3.125% senior notes due 2015, by
certain of our direct and indirect subsidiaries. On
September 30, 2010, the subsidiary guarantees on our
outstanding senior notes (other than our 9% senior notes
due 2012) were released pursuant to the terms of the
indentures governing the notes. The senior notes are part of our
and the Issuers general unsecured obligations, ranking
equal in right of payment with all of our and the Issuers
existing and future senior obligations and ranking senior to all
of our and the Issuers existing and future subordinated
indebtedness. However, the senior notes are effectively
subordinated to our and the Issuers secured indebtedness,
if any, to the extent of the value of the assets securing that
indebtedness. The senior notes are also structurally
subordinated to the preferred equity and indebtedness, whether
secured or unsecured, of our subsidiaries.
The Issuers may redeem each series of senior notes, in whole at
any time or in part from time to time, prior to maturity at
varying redemption prices set forth in the applicable indenture,
plus, in each case, accrued and unpaid interest thereon to the
redemption date. In addition, at certain times, the Issuers may
redeem up to 35% of the aggregate principal amount of each
series of senior notes (other than our 3.125% senior notes
due 2015) with the net cash proceeds from certain equity
offerings at the redemption price set forth in the applicable
indenture, plus accrued and unpaid interest thereon to the
redemption date.
If we experience certain kinds of changes of control, the
Issuers must make an offer to repurchase the senior notes (other
than our 3.125% senior notes due 2015), in whole or in
part, at a purchase price in cash equal to 101% of the principal
amount thereof, plus any accrued and unpaid interest to the date
of purchase; provided, however, that in the event Moodys
Investors Service (Moodys) and
Standard & Poors Ratings Services
(S&P) have confirmed their ratings at Ba3 or
higher and BB- or higher on the senior notes and certain other
conditions are met, this repurchase obligation will not apply.
In September 2010, we entered into a $200.0 million
three-year unsecured term loan with Bank of America, N.A., as
lender. The term loan is
non-amortizing
and bears interest at an all-in fixed rate of 4% per annum. The
term loan contains the same restrictive covenants as our
unsecured revolving credit facilities.
Mortgages
At December 31, 2010, we had outstanding 105 mortgage loans
in the aggregate principal amount of $1.3 billion that are
collateralized by 114 underlying properties. These loans
generally bear interest at fixed rates ranging from 5.1% to 7.7%
per annum, except for six loans having aggregate outstanding
principal balances totaling $115.3 million which bear
interest at the lenders variable rates ranging from 1.2%
to 2.6% per annum as of December 31, 2010. At
December 31, 2010, the weighted average annual rate on our
fixed rate mortgage loans was 6.2%, and the weighted average
annual rate on our variable rate mortgage loans was 1.5%. Our
mortgage loans had a weighted average maturity of 5.8 years
as of December 31, 2010.
102
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Scheduled
Maturities of Borrowing Arrangements and Other
Provisions
As of December 31, 2010, our indebtedness had the following
maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured
|
|
|
Scheduled
|
|
|
|
|
|
|
Principal Amount
|
|
|
Revolving Credit
|
|
|
Periodic
|
|
|
Total
|
|
|
|
Due at Maturity
|
|
|
Facilities(1)
|
|
|
Amortization
|
|
|
Maturities
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
2011
|
|
$
|
256,245
|
|
|
$
|
|
|
|
$
|
26,909
|
|
|
$
|
283,154
|
|
2012
|
|
|
388,937
|
|
|
|
40,000
|
|
|
|
23,431
|
|
|
|
452,368
|
|
2013
|
|
|
350,962
|
|
|
|
|
|
|
|
17,888
|
|
|
|
368,850
|
|
2014
|
|
|
53,485
|
|
|
|
|
|
|
|
14,908
|
|
|
|
68,393
|
|
2015
|
|
|
469,271
|
|
|
|
|
|
|
|
12,075
|
|
|
|
481,346
|
|
Thereafter
|
|
|
1,219,521
|
|
|
|
|
|
|
|
53,322
|
|
|
|
1,272,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total maturities
|
|
$
|
2,738,421
|
|
|
$
|
40,000
|
|
|
$
|
148,533
|
|
|
$
|
2,926,954
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
At December 31, 2010, we had $21.8 million of
unrestricted cash and cash equivalents, for a net amount
outstanding on our unsecured revolving credit facilities of
$18.2 million. |
As of December 31, 2010, our joint venture partners
share of total debt was $4.8 million with respect to three
of our properties owned through consolidated joint ventures.
Total debt does not include our portion of debt related to our
investments in unconsolidated entities.
The instruments governing our outstanding indebtedness contain
covenants that limit our ability and the ability of certain of
our subsidiaries to, among other things: (i) incur debt;
(ii) make certain dividends, distributions and investments;
(iii) enter into certain transactions; (iv) merge,
consolidate or transfer certain assets; and (v) sell
assets. At any time we maintain investment grade ratings by both
Moodys and S&P, the indentures governing certain
series of our senior notes provide that certain of these
restrictive covenants will either be suspended or fall away. We
and our subsidiaries are also required to maintain total
unencumbered assets of at least 150% of our unsecured debt. Our
unsecured revolving credit facilities and term loan also require
us to maintain certain financial covenants pertaining to, among
other things, our consolidated leverage, secured debt, fixed
charge coverage and net worth.
As of December 31, 2010, we were in compliance with all of
these covenants.
Derivatives
and Hedging
In the normal course of business, we are exposed to the effect
of interest rate movements on future cash flows under our
variable rate debt obligations and the effect of foreign
currency exchange rate movements on our senior living
operations. We attempt to mitigate these risks by following
established risk management policies and procedures, including
the use of derivative instruments.
For interest rate exposures, we use derivatives primarily to fix
the rate on our variable rate debt and to manage the cost of
borrowing obligations. We prohibit the use of derivative
instruments for trading or speculative purposes, and we have a
policy of only entering into contracts with major financial
institutions based upon their credit ratings and other factors.
When considered together with the underlying exposure that the
derivative is designed to hedge, we do not expect that the use
of derivatives in this manner would have any material adverse
effect on our future net income or financial position.
Unamortized
Fair Value Adjustment
As of December 31, 2010, the unamortized fair value
adjustment related to the long-term debt we assumed in
connection with our 2007 acquisition of the assets of Sunrise
Senior Living Real Estate Investment
103
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Trust (Sunrise REIT) and various MOB acquisitions
was $11.8 million and will be recognized as effective yield
adjustments over the remaining term of the instruments. The
estimated aggregate amortization of the fair value adjustment
related to long-term debt (reduction of interest expense) for
each of the next five years follows: 2011
$3.2 million; 2012 $2.6 million;
2013 $1.7 million; 2014
$1.0 million; and 2015 $0.8 million.
|
|
Note 10
|
Fair
Values of Financial Instruments
|
As of December 31, 2010 and 2009, the carrying amounts and
fair values of our financial instruments were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
|
Carrying
|
|
Fair
|
|
Carrying
|
|
Fair
|
|
|
Amount
|
|
Value
|
|
Amount
|
|
Value
|
|
|
|
|
(In thousands)
|
|
|
|
Cash and cash equivalents
|
|
$
|
21,812
|
|
|
$
|
21,812
|
|
|
$
|
107,397
|
|
|
$
|
107,397
|
|
Loans receivable, net
|
|
|
149,263
|
|
|
|
155,377
|
|
|
|
131,887
|
|
|
|
129,512
|
|
Marketable debt securities
|
|
|
66,675
|
|
|
|
66,675
|
|
|
|
65,038
|
|
|
|
65,038
|
|
Senior notes payable and other debt, gross
|
|
|
(2,926,954
|
)
|
|
|
(3,055,435
|
)
|
|
|
(2,701,661
|
)
|
|
|
(2,780,405
|
)
|
Fair value estimates are subjective in nature and depend upon
several important assumptions, including estimates of future
cash flows, risks, discount rates and relevant comparable market
information associated with each financial instrument. The use
of different market assumptions and estimation methodologies may
have a material effect on the reported estimated fair value
amounts. Accordingly, the estimates presented above are not
necessarily indicative of the amounts we would realize in a
current market exchange.
At December 31, 2010, we held marketable debt securities,
classified as
available-for-sale,
with an aggregate amortized cost basis and fair value of
$61.9 million and $66.7 million, respectively. At
December 31, 2009, these securities had an aggregate
amortized cost basis and fair value of $60.6 million and
$65.0 million, respectively. The contractual maturities of
our marketable debt securities range from October 1, 2012
to April 15, 2016. In January 2011, we sold one of the
securities and received proceeds of approximately
$10.6 million. We expect to recognize a gain from the sale
of approximately $0.8 million in the first quarter of 2011.
|
|
Note 11
|
Stock-Based
Compensation
|
Compensation
Plans
We have: four plans under which outstanding options to purchase
common stock
and/or
shares or units of restricted stock have been, or may be,
granted to officers, employees and non-employee directors (the
2000 Incentive Compensation Plan (Employee Plan), the 2004 Stock
Plan for Directors, the 2006 Incentive Plan, and the 2006 Stock
Plan for Directors); one plan under which executive officers may
receive common stock in lieu of compensation (the Executive
Deferred Stock Compensation Plan); and two plans under which
certain directors have received or may receive common stock in
lieu of director fees (the Common Stock Purchase Plan for
Directors (the Directors Stock Purchase Plan) and
the Nonemployee Directors Deferred Stock Compensation
Plan). These plans are referred to collectively as the
Plans.
During the year ended December 31, 2010, we were permitted
to make option and restricted stock grants and stock issuances
only under the Executive Deferred Stock Compensation Plan, the
Nonemployee Directors Deferred Stock Compensation Plan,
the 2006 Incentive Plan and the 2006 Stock Plan for Directors.
104
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The number of shares reserved and the number of shares available
for future grants or issuance under these Plans as of
December 31, 2010 are as follows:
|
|
|
|
|
Executive Deferred Stock Compensation Plan
500,000 shares were reserved initially for issuance to our
executive officers in lieu of the payment of all or a portion of
their salary, at their option and 500,000 shares were
available for future issuance as of December 31, 2010.
|
|
|
|
Nonemployee Directors Deferred Stock Compensation
Plan 500,000 shares were reserved initially
for issuance to nonemployee directors in lieu of the payment of
all or a portion of their retainer and meeting fees, at their
option, and 453,267 shares were available for future
issuance as of December 31, 2010.
|
|
|
|
2006 Incentive Plan 5,000,000 shares
were reserved initially for grants or issuance to employees, and
2,597,732 shares were available for future grants or
issuance as of December 31, 2010. This plan replaced the
2000 Incentive Compensation Plan (Employee Plan).
|
|
|
|
2006 Stock Plan for Directors
400,000 shares were reserved initially for grants or
issuance to non-employee directors and 229,448 shares were
available for future grants or issuance as of December 31,
2010. This plan replaced the 2004 Stock Plan for Directors.
|
Under the Plans (other than the Executive Deferred Stock
Compensation Plan, the Directors Stock Purchase Plan and the
Nonemployee Directors Deferred Stock Compensation Plan),
options are exercisable at the market price on the date of
grant, expire ten years from the date of grant, and vest over
periods ranging from one to five years. Vesting of certain
options may accelerate upon a change of control of Ventas, as
defined in the applicable Plan, and other specified events.
Stock
Options
In determining the estimated fair value of our stock options as
of the date of grant, we used the Black-Scholes option pricing
model with the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Risk-free interest rate
|
|
|
2.00 - 3.45
|
%
|
|
|
1.37 - 2.32
|
%
|
|
|
2.48
|
%
|
Dividend yield
|
|
|
6.75
|
%
|
|
|
5.75
|
%
|
|
|
5.75
|
%
|
Volatility factors of the expected market price for our common
stock
|
|
|
37.1 - 44.6
|
%
|
|
|
36.1 - 42.7
|
%
|
|
|
21.0
|
%
|
Weighted average expected life of options
|
|
|
4.25 - 7.0 years
|
|
|
|
3.5 - 6.0 years
|
|
|
|
3.5 years
|
|
The following is a summary of stock option activity in 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Range of
|
|
|
Average
|
|
|
Remaining
|
|
|
Intrinsic
|
|
|
|
|
|
|
Exercise
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Value
|
|
Activity
|
|
Shares
|
|
|
Prices
|
|
|
Price
|
|
|
Life (Years)
|
|
|
($000s)
|
|
|
Outstanding as of December 31, 2009
|
|
|
1,639,976
|
|
|
$
|
11.34 - $45.25
|
|
|
$
|
35.85
|
|
|
|
|
|
|
|
|
|
Options granted
|
|
|
343,601
|
|
|
|
43.74 - 45.26
|
|
|
|
44.45
|
|
|
|
|
|
|
|
|
|
Options exercised
|
|
|
(327,019
|
)
|
|
|
21.57 - 43.26
|
|
|
|
33.38
|
|
|
|
|
|
|
|
|
|
Options canceled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2010
|
|
|
1,656,558
|
|
|
|
11.34 - 45.26
|
|
|
|
38.12
|
|
|
|
7.2
|
|
|
$
|
23,781
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of December 31, 2010
|
|
|
1,316,355
|
|
|
$
|
11.34 - $45.26
|
|
|
$
|
37.96
|
|
|
|
6.8
|
|
|
$
|
19,111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Compensation cost for all share-based awards are based on the
grant date fair value and are recognized as the requisite
service periods are rendered. Compensation costs related to
stock options for the years ended December 31, 2010, 2009
and 2008 were $3.1 million, $2.9 million and
$2.3 million, respectively.
A summary of the status of our nonvested stock options as of
December 31, 2010 and changes during the year then ended
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
Grant Date Fair
|
|
Activity
|
|
Shares
|
|
|
Value
|
|
|
Nonvested at beginning of year
|
|
|
484,343
|
|
|
$
|
4.89
|
|
Granted
|
|
|
343,601
|
|
|
|
9.59
|
|
Vested
|
|
|
(487,741
|
)
|
|
|
5.80
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested at end of year
|
|
|
340,203
|
|
|
$
|
8.33
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010, we had $1.0 million of total
unrecognized compensation cost related to nonvested stock
options granted under the Plans. We expect to recognize that
cost over a weighted average period of one year. Proceeds
received from options exercised under the Plans for the years
ended December 31, 2010, 2009 and 2008 were
$10.9 million, $2.2 million and $6.2 million,
respectively.
Restricted
Stock and Restricted Stock Units
We recognize the market value of shares of restricted stock and
restricted stock units on the date of the award as stock-based
compensation expense over the service period, with charges to
general and administrative expenses of approximately
$11.0 million in 2010, $9.0 million in 2009 and
$7.7 million in 2008. Restricted stock and restricted stock
units generally vest over periods ranging from two to five
years. The vesting of restricted stock and restricted stock
units may accelerate upon a change of control of Ventas, as
defined in the applicable Plan, and other specified events.
A summary of the status of our nonvested restricted stock and
restricted stock units as of December 31, 2010, and changes
during the year ended December 31, 2010 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Restricted
|
|
|
Grant Date
|
|
|
Restricted
|
|
|
Grant Date
|
|
|
|
Stock
|
|
|
Fair Value
|
|
|
Stock Units
|
|
|
Fair Value
|
|
|
Nonvested at December 31, 2009
|
|
|
361,173
|
|
|
$
|
37.16
|
|
|
|
6,122
|
|
|
$
|
37.39
|
|
Granted
|
|
|
382,130
|
|
|
|
46.02
|
|
|
|
2,632
|
|
|
|
43.74
|
|
Vested
|
|
|
(244,443
|
)
|
|
|
38.84
|
|
|
|
(4,064
|
)
|
|
|
39.33
|
|
Forfeited
|
|
|
(4,893
|
)
|
|
|
45.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested at December 31, 2010
|
|
|
493,967
|
|
|
$
|
43.10
|
|
|
|
4,690
|
|
|
$
|
39.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010, we had $14.5 million
unrecognized compensation cost related to nonvested restricted
stock and restricted stock units under the Plans. We expect to
recognize that cost over a weighted average period of
2.8 years.
Employee
and Director Stock Purchase Plan
We have in effect an Employee and Director Stock Purchase Plan
(ESPP) under which our employees and directors may
purchase shares of our common stock at a discount. Pursuant to
the terms of the ESPP, on each purchase date, participants may
purchase shares of common stock at a price not less than 90% of
the
106
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
market price on that date (with respect to the employee
tax-favored portion of the plan) and not less than 95% of the
market price on that date (with respect to the additional
employee and director portion of the plan). We initially
reserved 2,500,000 shares for issuance under the ESPP. As
of December 31, 2010, 36,375 shares had been purchased
under the ESPP and 2,463,625 shares were available for
future issuance.
Employee
Benefit Plan
We maintain a 401(K) plan that allows eligible employees to
defer compensation subject to certain limitations imposed by the
Code. We make a contribution for each qualifying employee of up
to 3% of his or her salary, subject to certain limitations,
regardless of the employees individual contribution.
During 2010, 2009 and 2008, our aggregate contributions were
approximately $200,000, $189,000 and $164,000, respectively.
We have elected to be taxed as a REIT under the Code commencing
with the year ended December 31, 1999. We have also elected
for certain of our subsidiaries to be treated as taxable REIT
subsidiaries (TRS or TRS entities),
which are subject to federal and state income taxes. The TRS
entities were created or acquired in connection with the Sunrise
REIT and Lillibridge acquisitions. All entities other than the
TRS entities are collectively referred to as the
REIT within this Note 12.
We intend to continue to operate in such a manner as to enable
us to qualify as a REIT; however, our actual qualification and
taxation as a REIT depends upon our ability to meet, on a
continuing basis, distribution levels, stock ownership, and the
various qualification tests. During the years ended
December 31, 2010, 2009 and 2008, our tax treatment of
distributions per common share was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Tax treatment of distributions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary income
|
|
$
|
1.99928
|
|
|
$
|
1.8356
|
|
|
$
|
1.9025
|
|
Long-term capital gain
|
|
|
0.07644
|
|
|
|
0.1510
|
|
|
|
0.0712
|
|
Unrecaptured Section 1250 gain
|
|
|
0.06428
|
|
|
|
0.0634
|
|
|
|
0.0763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution reported for
1099-DIV
purposes
|
|
|
2.14000
|
|
|
|
2.0500
|
|
|
|
2.0500
|
|
Less: Dividend declared in prior year and taxable in current year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions declared per common share outstanding
|
|
$
|
2.14000
|
|
|
$
|
2.0500
|
|
|
$
|
2.0500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We believe we have met the annual REIT distribution requirement
by payment of at least 90% of our estimated taxable income for
2010, 2009 and 2008. Our consolidated provision (benefit) for
income taxes for the years ended December 31, 2010, 2009
and 2008 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Current
|
|
$
|
2,459
|
|
|
$
|
2,166
|
|
|
$
|
3,010
|
|
Deferred
|
|
|
2,742
|
|
|
|
(3,885
|
)
|
|
|
(18,895
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,201
|
|
|
$
|
(1,719
|
)
|
|
$
|
(15,885
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The deferred tax expense/benefit for the years ended
December 31, 2010, 2009 and 2008 was adjusted by income tax
expense of $2.3 million, $1.7 million and
$1.7 million, respectively, related to the noncontrolling
interest share of net income. For the tax years ended
December 31, 2010, 2009 and 2008, the Canadian
107
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
income tax benefit included in the consolidated benefit for
income taxes was $0.3 million, $2.0 million and
$3.3 million, respectively.
Although the TRS entities were not liable for any cash federal
income taxes for the year ended December 31, 2010, their
federal income tax liabilities may increase in future years as
we exhaust net operating loss carryforwards and as our senior
living operations segment grows. Such increases could be
significant.
A reconciliation of income tax expense, which is computed by
applying the federal corporate tax rate for the years ended
December 31, 2010, 2009 and 2008, to the income tax benefit
is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Tax at statutory rate on earnings from continuing operations
before noncontrolling interest and income taxes
|
|
$
|
79,497
|
|
|
$
|
67,993
|
|
|
$
|
48,134
|
|
State income taxes, net of federal benefit
|
|
|
700
|
|
|
|
(126
|
)
|
|
|
(445
|
)
|
Increase in valuation allowance
|
|
|
5,705
|
|
|
|
7,713
|
|
|
|
1,170
|
|
Increase in ASC 740 income tax liability
|
|
|
2,420
|
|
|
|
2,166
|
|
|
|
3,010
|
|
Tax at statutory rate on earnings not subject to federal income
taxes
|
|
|
(83,324
|
)
|
|
|
(79,120
|
)
|
|
|
(68,538
|
)
|
Other differences
|
|
|
203
|
|
|
|
(345
|
)
|
|
|
784
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit)
|
|
$
|
5,201
|
|
|
$
|
(1,719
|
)
|
|
$
|
(15,885
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The REIT made no income tax payments for the year ended
December 31, 2010, 2009 and 2008.
In connection with the Sunrise REIT acquisition, we established
a beginning net deferred tax liability of $306.3 million
related to temporary differences between the financial reporting
and tax bases of assets and liabilities acquired (primarily
property and related assets, net of net operating loss
carryforwards). No net deferred tax asset or liability was
recorded for the Lillibridge acquisition.
Each TRS is a tax paying component for purposes of classifying
deferred tax assets and liabilities. The tax effects of
temporary differences and carryforwards included in the net
deferred tax liabilities at December 31, 2010, 2009 and
2008 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Property, primarily differences in depreciation and
amortization, the tax basis of land assets and the treatment of
interests and certain costs
|
|
$
|
(287,165
|
)
|
|
$
|
(293,800
|
)
|
|
$
|
(291,481
|
)
|
Operating loss and interest deduction carryforwards
|
|
|
103,733
|
|
|
|
86,014
|
|
|
|
70,302
|
|
Expense accruals and other
|
|
|
3,093
|
|
|
|
(58
|
)
|
|
|
275
|
|
Valuation allowance
|
|
|
(60,994
|
)
|
|
|
(45,821
|
)
|
|
|
(36,595
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liabilities
|
|
$
|
(241,333
|
)
|
|
$
|
(253,665
|
)
|
|
$
|
(257,499
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our net deferred tax liability decreased $12.3 million
during 2010 due primarily to the purchase of Sunrises
noncontrolling interests in 58 of our seniors housing
communities currently managed by Sunrise. See
Note 4 Acquisitions of Real Estate
Property.
Due to our uncertainty regarding the realization of certain
deferred tax assets, we established valuation allowances, the
majority of which related to the net operating loss
(NOL) carryforward related to the REIT.
108
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
For the years ended December 31, 2010 and 2009, the net
difference between tax bases and the reported amount of REIT
assets and liabilities for federal income tax purposes was
approximately $365.4 million and $384.7 million,
respectively, less than the book bases of those assets and
liabilities for financial reporting purposes.
We are subject to corporate level taxes for any asset
dispositions during the ten-year period immediately after the
assets were owned by a C corporation (either prior to our REIT
election, through stock acquisition or merger) (built-in
gains tax). The amount of income potentially subject to
built-in gains tax is generally equal to the lesser of the
excess of the fair value of the asset over its adjusted tax
basis as of the date it became a REIT asset or the actual amount
of gain. Some, but not all, future gains could be offset by
available NOLs.
We had a $23.3 million deferred tax liability as of
December 31, 2007 to be utilized for any built-in gains tax
related to the disposition of assets owned prior to our REIT
election in 1999. The ten-year period in which these assets were
subject to built-in gains tax ended on December 31, 2008.
Because we did not dispose of any of these assets prior to
December 31, 2008, we did not expect to pay any amounts
related to this contingent liability and therefore
$23.3 million was reversed into income during 2008.
Generally, we are subject to audit under the statute of
limitations by the Internal Revenue Service (IRS)
for the year ended December 31, 2007 and subsequent years
and are subject to audit by state taxing authorities for the
year ended December 31, 2006 and subsequent years. We are
also subject to audit by the Canada Revenue Agency
(CRA) and provincial authorities generally for
periods subsequent to 2004 related to entities acquired or
formed in connection with our Sunrise REIT acquisition.
We have a combined NOL carryforward of $154 million at
December 31, 2010 related to the TRS entities and an NOL
carryforward related to the REIT of $110 million (including
carryforwards related to Lillibridge entities of
$12.5 million and $19.2 million, respectively). These
amounts can be used to offset future taxable income (and/or
taxable income for prior years if an audit determines that tax
is owed), if any. The REIT will be entitled to utilize NOLs and
tax credit carryforwards only to the extent that REIT taxable
income exceeds our deduction for dividends paid. Lillibridge NOL
carryforwards are limited as to their utilization by
Section 382 of the Code. The NOL carryforwards begin to
expire in 2024 with respect to the TRS entities and in 2020 for
the REIT.
As a result of our uncertainty regarding the use of existing
REIT NOLs, we have not ascribed any net deferred tax benefit to
REIT NOL carryforwards as of December 31, 2010 and 2009.
The IRS may challenge our entitlement to these tax attributes
during its review of the tax returns for the previous tax years.
We believe we are entitled to these tax attributes, but we
cannot give any assurances as to the outcome of these matters.
The following table summarizes the activity related to our
unrecognized tax benefits:
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Balance as of January 1
|
|
$
|
15,444
|
|
|
$
|
12,870
|
|
Additions to tax positions related to the current year
|
|
|
2,424
|
|
|
|
2,562
|
|
Additions to tax positions related to prior years
|
|
|
|
|
|
|
577
|
|
Subtractions to tax positions related to prior years
|
|
|
|
|
|
|
(565
|
)
|
|
|
|
|
|
|
|
|
|
Balance as of December 31
|
|
$
|
17,868
|
|
|
$
|
15,444
|
|
|
|
|
|
|
|
|
|
|
Included in the unrecognized tax benefits of $17.9 million
and $15.4 million at December 31, 2010 and 2009,
respectively, was $17.3 million and $15.0 million of
tax benefits that, if recognized, would reduce our annual
effective tax rate. We accrued no penalties. Interest of
$0.4 million related to the unrecognized tax benefits was
accrued during 2010. We expect our unrecognized tax benefits to
increase by $2.5 million during 2011.
109
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
Note 13
|
Commitments
and Contingencies
|
Assumption
of Certain Operating Liabilities and Litigation
We may be subject to various liabilities arising out of our
acquisitions, including most recently the Lillibridge
acquisition. Some of these liabilities may be indemnified by
third parties. If the liabilities we have assumed are greater
than expected, if there are obligations relating to the acquired
properties or operations of which we were not aware at the time
of completion of the acquisitions, or if we are not indemnified,
such liabilities
and/or
obligations could have a Material Adverse Effect on us.
Other
We are subject to certain operating and ground lease obligations
that generally require fixed monthly or annual rent payments and
may also include escalation clauses and renewal options. These
leases have terms that expire during the next 84 years,
excluding extension options. Our future minimum lease
obligations under non-cancelable operating and ground leases as
of December 31, 2010 were $3.7 million in 2011,
$3.7 million in 2012, $3.7 million in 2013,
$3.2 million in 2014, $2.9 million in 2015 and
$141.0 million thereafter.
110
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
Note 14
|
Earnings
Per Share
|
The following table shows the amounts used in computing basic
and diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Numerator for basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to common
stockholders
|
|
$
|
218,370
|
|
|
$
|
193,120
|
|
|
$
|
174,054
|
|
Discontinued operations
|
|
|
27,797
|
|
|
|
73,375
|
|
|
|
48,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
|
$
|
246,167
|
|
|
$
|
266,495
|
|
|
$
|
222,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic earnings per share weighted
average shares
|
|
|
156,608
|
|
|
|
152,566
|
|
|
|
139,572
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options
|
|
|
407
|
|
|
|
126
|
|
|
|
223
|
|
Restricted stock awards
|
|
|
70
|
|
|
|
64
|
|
|
|
17
|
|
Convertible notes
|
|
|
572
|
|
|
|
2
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive potential common stock
|
|
|
1,049
|
|
|
|
192
|
|
|
|
340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted earnings per share adjusted
weighted average shares
|
|
|
157,657
|
|
|
|
152,758
|
|
|
|
139,912
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to common
stockholders
|
|
$
|
1.39
|
|
|
$
|
1.27
|
|
|
$
|
1.24
|
|
Discontinued operations
|
|
|
0.18
|
|
|
|
0.48
|
|
|
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
|
$
|
1.57
|
|
|
$
|
1.75
|
|
|
$
|
1.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to common
stockholders
|
|
$
|
1.38
|
|
|
$
|
1.26
|
|
|
$
|
1.24
|
|
Discontinued operations
|
|
|
0.18
|
|
|
|
0.48
|
|
|
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
|
$
|
1.56
|
|
|
$
|
1.74
|
|
|
$
|
1.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were 0, 975,500 and 940,500 anti-dilutive options
outstanding for the years ended December 31, 2010, 2009 and
2008, respectively.
Legal
Proceedings Defended and Indemnified by Third
Parties
Kindred, Brookdale Senior Living, Sunrise and our other tenants,
operators and managers are parties to certain legal actions and
regulatory investigations arising in the normal course of their
business. In certain cases, the tenant, operator or manager, as
applicable, has agreed to indemnify, defend and hold us harmless
against these actions and investigations. However, the
resolution of any litigation or investigations, either
individually or in the aggregate, could have a material adverse
effect on Kindreds, Brookdale Senior Livings,
Sunrises or such other tenants, operators and
managers liquidity, financial condition or results of
operations, which, in turn, could have a Material Adverse Effect
on us.
111
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Litigation
Related to the Sunrise REIT Acquisition
On May 3, 2007, we filed a lawsuit against HCP, Inc.
(HCP) in the United States District Court for the
Western District of Kentucky, entitled Ventas, Inc. v.
HCP, Inc., Case
No. 07-cv-238-JGH.
We asserted claims of tortious interference with contract and
tortious interference with prospective business advantage. Our
complaint alleged that HCP interfered with our purchase
agreement to acquire the assets and liabilities of Sunrise REIT
and with the process for unitholder consideration of the
purchase agreement. The complaint alleged, among other things,
that HCP made certain improper and misleading public statements
and/or
offers to acquire Sunrise REIT and that HCPs actions
caused us to suffer substantial damages, including, among other
things, the payment of materially greater consideration to
acquire Sunrise REIT resulting from the substantial increase in
the purchase price above the original contract price necessary
to obtain unitholder approval and increased costs associated
with the delay in closing the acquisition, including increased
costs to finance the transaction as a result of the delay.
HCP brought counterclaims against us alleging misrepresentation
and negligent misrepresentation by Sunrise REIT related to its
sale process, claiming that we were responsible for those
actions as successor. HCP sought compensatory and punitive
damages. On March 25, 2009, the District Court granted us
judgment on the pleadings against all counterclaims brought by
HCP and dismissed HCPs counterclaims with prejudice.
Thereafter, the District Court confirmed the dismissal of
HCPs counterclaims.
On July 16, 2009, the District Court denied HCPs
summary judgment motion as to our claim for tortious
interference with business advantage, permitting us to present
that claim against HCP at trial. The District Court granted
HCPs motion for summary judgment as to our claim for
tortious interference with contract and dismissed that claim.
The District Court also ruled that we could not seek to recover
a portion of our alleged damages.
On September 4, 2009, the jury unanimously held that HCP
tortiously interfered with our business expectation to acquire
Sunrise REIT at the agreed price by employing significantly
wrongful means such as fraudulent misrepresentation, deceit and
coercion. The jury awarded us $101.6 million in
compensatory damages, which is the full amount of damages the
District Court permitted us to seek at trial. The District Court
entered judgment on the jurys verdict on September 8,
2009.
On November 16, 2009, the District Court affirmed the
jurys verdict and denied all of HCPs post-trial
motions, including a motion requesting that the District Court
overturn the jurys verdict and enter judgment for HCP or,
in the alternative, award HCP a new trial. The District Court
also denied our motion for pre-judgment interest
and/or to
modify the jury award to increase it to reflect the currency
rates in effect on September 8, 2009, the date of entry of
the judgment.
On November 17, 2009, HCP appealed the District
Courts judgment to the United States Court of Appeals for
the Sixth Circuit (the Sixth Circuit). HCP argues
that the judgment against it should be vacated and the case
remanded for a new trial
and/or that
judgment should be entered in its favor as a matter of law. We
are vigorously contesting HCPs appeal and seek
confirmation by the Sixth Circuit of both the jurys
verdict and the various rulings in our favor in the District
Court.
On November 24, 2009, we filed a cross-appeal to the Sixth
Circuit, which will be heard and decided in conjunction with
HCPs appeal. In addition to maintaining the full benefit
of our favorable jury verdict, in our cross-appeal, we have
asserted that we are entitled to substantial monetary relief in
addition to the jury verdict, including punitive damages,
additional compensatory damages and pre-judgment interest. We
are vigorously pursuing our cross-appeal and are seeking
additional proceedings in the District Court in which a jury may
supplement the current judgment.
On December 11, 2009, HCP posted a $102.8 million
letter of credit in our favor to serve as security to stay
execution of the jury verdict pending the appellate proceedings.
112
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The briefing process for HCPs appeal and our cross-appeal
is complete, and oral argument has been scheduled for
March 10, 2011. We expect that a final decision by the
Sixth Circuit will be issued in 2011. We cannot assure you as to
the outcome of HCPs appeal or our cross-appeal or the
timing of a decision by the Sixth Circuit.
Other
Litigation
We are party to various other lawsuits, investigations and
claims (some of which may not be insured) arising in the normal
course of our business, including without limitation in
connection with our senior living and MOB operations. It is the
opinion of our management that, except as otherwise set forth in
this Note 15, the disposition of these actions,
investigations and claims will not, individually or in the
aggregate, have a Material Adverse Effect on us. However, we are
unable to predict the ultimate outcome of pending litigation,
investigations and claims, and if managements assessment
of our liability with respect to these actions, investigations
and claims is incorrect, such actions, investigations and claims
could have a Material Adverse Effect on us.
At December 31, 2010 and 2009, our authorized capital stock
consisted of 300,000,000 shares of common stock, par value
$0.25 per share, and 10,000,000 shares of preferred stock,
par value $1.00 per share.
In February 2011, we completed the sale of 5,563,000 shares
of our common stock in an underwritten public offering pursuant
to our existing shelf registration statement. We received
$300.0 million in aggregate proceeds from the sale, which
we intend to use to repay existing mortgage debt and for working
capital and other general corporate purposes, including to fund
future acquisitions or investments, if any.
In March 2010, we filed a registration statement on
Form S-3
with the SEC relating to the resale, from time to time, by the
selling stockholders of shares of our common stock, if any, that
may become issuable upon conversion of our outstanding
37/8%
convertible senior notes due 2011. The registration statement
replaced our previous resale shelf registration statement, which
expired pursuant to the SECs rules.
In April 2009, we issued and sold 13,062,500 shares of our
common stock in an underwritten public offering pursuant to our
existing shelf registration statement. We received
$312.2 million in aggregate proceeds from the sale, before
the underwriting discount and expenses, which we used, together
with our net proceeds from the sale of our senior notes due
2016, to fund our cash tender offers for outstanding senior
notes, to repay debt and for general corporate purposes.
In April 2009, we filed an automatic shelf registration
statement on
Form S-3
with the SEC relating to the sale, from time to time, of an
indeterminate amount of debt securities and related guarantees,
common stock, preferred stock, depositary shares and warrants.
The registration statement replaced our previous automatic shelf
registration statement, which expired pursuant to the SECs
rules.
Excess
Share Provision
In order to preserve our ability to maintain REIT status, our
Certificate of Incorporation provides that if a person acquires
beneficial ownership of more than 9% of our outstanding common
stock or 9.9% of our outstanding preferred stock, the shares
that are beneficially owned in excess of such limit are deemed
to be excess shares. These shares are automatically deemed
transferred to a trust for the benefit of a charitable
institution or other qualifying organization selected by our
Board of Directors. The trust is entitled to all dividends with
respect to the shares and the trustee may exercise all voting
power over the shares.
We have the right to buy the excess shares for a purchase price
equal to the lesser of the price per share in the transaction
that created the excess shares or the market price on the date
we buy the shares, and we
113
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
may defer payment of the purchase price for the excess shares
for up to five years. If we do not purchase the excess shares,
the trustee of the trust is required to transfer the excess
shares at the direction of the Board of Directors. The owner of
the excess shares is entitled to receive the lesser of the
proceeds from the sale or the original purchase price for such
excess shares, and any additional amounts are payable to the
beneficiary of the trust.
Our Board of Directors is empowered to grant waivers from the
excess share provisions of our Certificate of Incorporation.
Distribution
Reinvestment and Stock Purchase Plan
We have in effect a Distribution Reinvestment and Stock Purchase
Plan (DRIP), under which existing stockholders may
purchase shares of common stock by reinvesting all or a portion
of the cash distribution on their shares of our common stock,
subject to certain limits. Existing stockholders and new
investors also may purchase shares of our common stock under the
DRIP by making optional cash payments, subject to certain
limits. We currently offer a 1% discount on the purchase price
of our common stock to shareholders who reinvest their dividends
and/or make
optional cash purchases through the DRIP. The amount and
availability of this discount is at our discretion. The granting
of a discount for one month or quarter, as applicable, will not
insure the availability or amount of a discount in future
periods, and each month or quarter, as applicable, we may lower
or eliminate the discount without prior notice. We may also,
without prior notice, change our determination as to whether
common shares will be purchased by the plan administrator
directly from us or in the open market.
Accumulated
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Foreign currency translation
|
|
$
|
23,010
|
|
|
$
|
16,059
|
|
Unrealized gain on marketable debt securities
|
|
|
4,794
|
|
|
|
4,440
|
|
Other
|
|
|
(936
|
)
|
|
|
(830
|
)
|
|
|
|
|
|
|
|
|
|
Total accumulated other comprehensive income
|
|
$
|
26,868
|
|
|
$
|
19,669
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 17
|
Related
Party Transactions
|
We lease eight personal care facilities to Tangram
Rehabilitation Network, Inc. (Tangram) pursuant to a
master lease agreement that is guaranteed by its parent company,
Res-Care, Inc. (Res-Care), of which a member of our
Board of Directors served as Chairman of the Board until
December 2010. For the years ended December 31, 2010, 2009
and 2008, Tangram has paid us approximately $1.0 million,
$1.0 million and $0.9 million, respectively, in base
rent payments.
In connection with the closing of our Lillibridge acquisition,
we entered into an Intellectual Property Rights Purchase and
Sale Agreement with Todd W. Lillibridge, who became our
Executive Vice President, Medical Property Operations. Under the
agreement, we acquired Mr. Lillibridges rights in and
to the use of the Lillibridge name and the
LILLIBRIDGE trademark, as well as certain derivative
trademarks, design marks and slogans for an aggregate purchase
price of $3.0 million, which was reported in the total
purchase price for the acquisition. See
Note 4 Acquisitions of Real Estate
Property.
114
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
Note 18
|
Quarterly
Financial Information (Unaudited)
|
Summarized unaudited consolidated quarterly information for the
years ended December 31, 2010 and 2009 is provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2010
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Revenues(1)
|
|
$
|
240,888
|
|
|
$
|
243,320
|
|
|
$
|
264,665
|
|
|
$
|
267,994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to common
stockholders(1)
|
|
$
|
51,874
|
|
|
$
|
52,215
|
|
|
$
|
57,356
|
|
|
$
|
56,925
|
|
Discontinued operations(1)
|
|
|
745
|
|
|
|
5,852
|
|
|
|
542
|
|
|
|
20,658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
|
$
|
52,619
|
|
|
$
|
58,067
|
|
|
$
|
57,898
|
|
|
$
|
77,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to common
stockholders
|
|
$
|
0.34
|
|
|
$
|
0.33
|
|
|
$
|
0.37
|
|
|
$
|
0.36
|
|
Discontinued operations
|
|
|
0.00
|
|
|
|
0.04
|
|
|
|
0.00
|
|
|
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
|
$
|
0.34
|
|
|
$
|
0.37
|
|
|
$
|
0.37
|
|
|
$
|
0.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations applicable to common shares
|
|
$
|
0.34
|
|
|
$
|
0.33
|
|
|
$
|
0.37
|
|
|
$
|
0.36
|
|
Discontinued operations
|
|
|
0.00
|
|
|
|
0.04
|
|
|
|
0.00
|
|
|
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common shares
|
|
$
|
0.34
|
|
|
$
|
0.37
|
|
|
$
|
0.37
|
|
|
$
|
0.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share
|
|
$
|
0.535
|
|
|
$
|
0.535
|
|
|
$
|
0.535
|
|
|
$
|
0.535
|
|
|
|
|
(1) |
|
The amounts presented for the three months ended March 31,
2010 and June 30, 2010 are not equal to the same amounts
previously reported in our Quarterly Reports on
Form 10-Q
as a result of discontinued operations consisting of properties
sold in 2010. |
115
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2010
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Revenues, previously reported in
Form 10-Q
|
|
$
|
241,545
|
|
|
$
|
243,978
|
|
Revenues, previously reported in
Form 10-Q,
subsequently reclassified to discontinued operations
|
|
|
(657
|
)
|
|
|
(658
|
)
|
|
|
|
|
|
|
|
|
|
Total revenues disclosed in
Form 10-K
|
|
$
|
240,888
|
|
|
$
|
243,320
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to common
stockholders, previously reported in
Form 10-Q
|
|
$
|
52,159
|
|
|
$
|
52,523
|
|
Income from continuing operations attributable to common
stockholders, previously reported in
Form 10-Q,
subsequently reclassified to discontinued operations
|
|
|
(285
|
)
|
|
|
(308
|
)
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to common
stockholders disclosed in
Form 10-K
|
|
$
|
51,874
|
|
|
$
|
52,215
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations, previously reported in
Form 10-Q
|
|
$
|
460
|
|
|
$
|
5,544
|
|
Discontinued operations from properties sold subsequent to the
respective reporting period
|
|
|
285
|
|
|
|
308
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations disclosed in
Form 10-K
|
|
$
|
745
|
|
|
$
|
5,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2009
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Revenues
|
|
$
|
228,247
|
|
|
$
|
230,795
|
|
|
$
|
234,637
|
|
|
$
|
237,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to common
stockholders
|
|
$
|
44,817
|
|
|
$
|
45,736
|
|
|
$
|
49,226
|
|
|
$
|
53,341
|
|
Discontinued operations
|
|
|
29,411
|
|
|
|
42,645
|
|
|
|
579
|
|
|
|
740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
|
$
|
74,228
|
|
|
$
|
88,381
|
|
|
$
|
49,805
|
|
|
$
|
54,081
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to common
stockholders
|
|
$
|
0.32
|
|
|
$
|
0.29
|
|
|
$
|
0.32
|
|
|
$
|
0.35
|
|
Discontinued operations
|
|
|
0.21
|
|
|
|
0.28
|
|
|
|
0.00
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
|
$
|
0.52
|
|
|
$
|
0.57
|
|
|
$
|
0.32
|
|
|
$
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations applicable to common shares
|
|
$
|
0.31
|
|
|
$
|
0.29
|
|
|
$
|
0.32
|
|
|
$
|
0.35
|
|
Discontinued operations
|
|
|
0.21
|
|
|
|
0.28
|
|
|
|
0.00
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common shares
|
|
$
|
0.52
|
|
|
$
|
0.57
|
|
|
$
|
0.32
|
|
|
$
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share
|
|
$
|
0.5125
|
|
|
$
|
0.5125
|
|
|
$
|
0.5125
|
|
|
$
|
0.5125
|
|
116
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
Note 19
|
Segment
Information
|
As of December 31, 2010, we operated through three
reportable business segments:
triple-net
leased properties, senior living operations and MOB operations.
Our
triple-net
leased properties segment consists of acquiring and owning
seniors housing and healthcare properties in the United States
and leasing those properties to healthcare operating companies
under
triple-net
or
absolute-net
leases, which require the tenants to pay all property-related
expenses. Our senior living operations segment consists of
investments in seniors housing communities located in the United
States and Canada for which we engage independent third parties,
such as Sunrise, to manage the operations. Our MOB operations
segment primarily consists of acquiring, owning, developing,
leasing and managing MOBs.
With the addition of the Lillibridge businesses and properties
in July 2010, we believed the segregation of our MOB operations
into its own reporting segment would be useful in assessing the
performance of this portion of our business in the same way that
management intends to review our performance and make operating
decisions. Prior to the Lillibridge acquisition, we operated
through two reportable segments:
triple-net
leased properties and senior living operations. Prior year
amounts have been restated to reflect the segregation of our MOB
operations into a reportable business segment.
We evaluate performance of the combined properties in each
segment based on segment profit, which we define as NOI adjusted
for gain/loss from unconsolidated entities. We define NOI as
total revenues, less interest and other income, property-level
operating expenses and MOB services costs. We believe that net
income, as defined by GAAP, is the most appropriate earnings
measurement. However, we believe that segment profit serves as a
useful supplement to net income because it allows investors,
analysts and our management to measure unlevered property-level
operating results and to compare our operating results to the
operating results of other real estate companies and between
periods on a consistent basis. Segment profit should not be
considered as an alternative to net income (determined in
accordance with GAAP) as an indicator of our financial
performance. In order to facilitate a clear understanding of our
consolidated historical operating results, segment profit should
be examined in conjunction with net income as presented in our
Consolidated Financial Statements and data included elsewhere in
this Annual Report on
Form 10-K.
Interest expense, depreciation and amortization, general,
administrative and professional fees and non-property specific
revenues and expenses are not allocated to individual segments
for purposes of assessing segment performance. There are no
intersegment sales or transfers.
All other revenues consist primarily of income from loans and
investments and other miscellaneous income. All other assets
consist primarily of corporate assets including cash, restricted
cash, deferred financing costs, notes receivable, and
miscellaneous accounts receivable.
117
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Summary information by business segment is as follows:
For the year ended December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-Net
|
|
|
Senior
|
|
|
|
|
|
|
|
|
|
|
|
|
Leased
|
|
|
Living
|
|
|
MOB
|
|
|
All
|
|
|
|
|
|
|
Properties
|
|
|
Operations
|
|
|
Operations
|
|
|
Other
|
|
|
Total
|
|
|
|
(In thousands)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
$
|
469,825
|
|
|
$
|
|
|
|
$
|
69,747
|
|
|
$
|
|
|
|
$
|
539,572
|
|
Resident fees and services
|
|
|
|
|
|
|
446,301
|
|
|
|
|
|
|
|
|
|
|
|
446,301
|
|
Medical office building services revenue
|
|
|
|
|
|
|
|
|
|
|
14,098
|
|
|
|
|
|
|
|
14,098
|
|
Income from loans and investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,412
|
|
|
|
16,412
|
|
Interest and other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
484
|
|
|
|
484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
469,825
|
|
|
$
|
446,301
|
|
|
$
|
83,845
|
|
|
$
|
16,896
|
|
|
$
|
1,016,867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
469,825
|
|
|
$
|
446,301
|
|
|
$
|
83,845
|
|
|
$
|
16,896
|
|
|
$
|
1,016,867
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
484
|
|
|
|
484
|
|
Property-level operating expenses
|
|
|
|
|
|
|
291,831
|
|
|
|
24,122
|
|
|
|
|
|
|
|
315,953
|
|
Medical office building services costs
|
|
|
|
|
|
|
|
|
|
|
9,518
|
|
|
|
|
|
|
|
9,518
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment NOI
|
|
|
469,825
|
|
|
|
154,470
|
|
|
|
50,205
|
|
|
|
16,412
|
|
|
|
690,912
|
|
Loss from unconsolidated entities
|
|
|
|
|
|
|
|
|
|
|
(664
|
)
|
|
|
|
|
|
|
(664
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit
|
|
$
|
469,825
|
|
|
$
|
154,470
|
|
|
$
|
49,541
|
|
|
$
|
16,412
|
|
|
|
690,248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
484
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(178,863
|
)
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(205,600
|
)
|
General, administrative and professional fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(49,830
|
)
|
Foreign currency loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(272
|
)
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,791
|
)
|
Merger-related expenses and deal costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,243
|
)
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,201
|
)
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
249,729
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
For the year ended December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-Net
|
|
|
Senior
|
|
|
|
|
|
|
|
|
|
|
|
|
Leased
|
|
|
Living
|
|
|
MOB
|
|
|
All
|
|
|
|
|
|
|
Properties
|
|
|
Operations
|
|
|
Operations
|
|
|
Other
|
|
|
Total
|
|
|
|
(In thousands)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
$
|
460,646
|
|
|
$
|
|
|
|
$
|
35,922
|
|
|
$
|
|
|
|
$
|
496,568
|
|
Resident fees and services
|
|
|
|
|
|
|
421,058
|
|
|
|
|
|
|
|
|
|
|
|
421,058
|
|
Income from loans and investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,107
|
|
|
|
13,107
|
|
Interest and other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
842
|
|
|
|
842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
460,646
|
|
|
$
|
421,058
|
|
|
$
|
35,922
|
|
|
$
|
13,949
|
|
|
$
|
931,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
460,646
|
|
|
$
|
421,058
|
|
|
$
|
35,922
|
|
|
$
|
13,949
|
|
|
$
|
931,575
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
842
|
|
|
|
842
|
|
Property-level operating expenses
|
|
|
|
|
|
|
290,045
|
|
|
|
12,768
|
|
|
|
|
|
|
|
302,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment NOI
|
|
|
460,646
|
|
|
|
131,013
|
|
|
|
23,154
|
|
|
|
13,107
|
|
|
|
627,920
|
|
Loss from unconsolidated entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit
|
|
$
|
460,646
|
|
|
$
|
131,013
|
|
|
$
|
23,154
|
|
|
$
|
13,107
|
|
|
|
627,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
842
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(176,990
|
)
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(199,531
|
)
|
General, administrative and professional fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38,830
|
)
|
Foreign currency loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(50
|
)
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,080
|
)
|
Merger-related expenses and deal costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,015
|
)
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,719
|
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
269,360
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
119
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
For the year ended December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-Net
|
|
|
Senior
|
|
|
|
|
|
|
|
|
|
|
|
|
Leased
|
|
|
Living
|
|
|
MOB
|
|
|
All
|
|
|
|
|
|
|
Properties
|
|
|
Operations
|
|
|
Operations
|
|
|
Other
|
|
|
Total
|
|
|
|
(In thousands)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
$
|
449,099
|
|
|
$
|
|
|
|
$
|
27,716
|
|
|
$
|
|
|
|
$
|
476,815
|
|
Resident fees and services
|
|
|
|
|
|
|
429,257
|
|
|
|
|
|
|
|
|
|
|
|
429,257
|
|
Income from loans and investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,847
|
|
|
|
8,847
|
|
Interest and other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,226
|
|
|
|
4,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
449,099
|
|
|
$
|
429,257
|
|
|
$
|
27,716
|
|
|
$
|
13,073
|
|
|
$
|
919,145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
449,099
|
|
|
$
|
429,257
|
|
|
$
|
27,716
|
|
|
$
|
13,073
|
|
|
$
|
919,145
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,226
|
|
|
|
4,226
|
|
Property-level operating expenses
|
|
|
|
|
|
|
290,444
|
|
|
|
10,506
|
|
|
|
5,994
|
|
|
|
306,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment NOI
|
|
|
449,099
|
|
|
|
138,813
|
|
|
|
17,210
|
|
|
|
2,853
|
|
|
|
607,975
|
|
Loss from unconsolidated entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit
|
|
$
|
449,099
|
|
|
$
|
138,813
|
|
|
$
|
17,210
|
|
|
$
|
2,853
|
|
|
|
607,975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,226
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(202,624
|
)
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(229,501
|
)
|
General, administrative and professional fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(40,651
|
)
|
Foreign currency gain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
162
|
|
Gain on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,398
|
|
Merger-related expenses and deal costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,460
|
)
|
Reversal of contingent liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,328
|
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,885
|
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
225,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
Triple-net
leased properties
|
|
$
|
2,474,612
|
|
|
$
|
2,599,200
|
|
Senior living operations
|
|
|
2,297,041
|
|
|
|
2,342,884
|
|
MOB operations
|
|
|
748,945
|
|
|
|
370,110
|
|
All other assets
|
|
|
237,423
|
|
|
|
304,051
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
5,758,021
|
|
|
$
|
5,616,245
|
|
|
|
|
|
|
|
|
|
|
120
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Capital expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
|
Triple-net
leased properties(1)
|
|
$
|
12,884
|
|
|
$
|
10,867
|
|
|
$
|
11,487
|
|
Senior living operations
|
|
|
10,268
|
|
|
|
11,081
|
|
|
|
7,301
|
|
MOB operations(2)
|
|
|
271,144
|
|
|
|
105,880
|
|
|
|
51,372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital expenditures
|
|
$
|
294,296
|
|
|
$
|
127,828
|
|
|
$
|
70,160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
2009 includes $9.3 million from funds held in a Code
Section 1031 exchange escrow account with a qualified
intermediary. |
|
(2) |
|
2009 includes $55.7 million from funds held in a Code
Section 1031 exchange escrow account with a qualified
intermediary. |
Our portfolio of properties and real estate investments are
located in the United States and Canada. Revenues are attributed
to an individual country based on the location of each property.
Geographic information regarding our business segments is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
932,337
|
|
|
$
|
857,847
|
|
|
$
|
843,671
|
|
Canada
|
|
|
84,530
|
|
|
|
73,728
|
|
|
|
75,474
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
1,016,867
|
|
|
$
|
931,575
|
|
|
$
|
919,145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Long-lived assets:
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
4,857,510
|
|
|
$
|
4,711,071
|
|
Canada
|
|
|
422,009
|
|
|
|
418,036
|
|
|
|
|
|
|
|
|
|
|
Total long-lived assets
|
|
$
|
5,279,519
|
|
|
$
|
5,129,107
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 20
|
Condensed
Consolidating Information
|
Initially, we and certain of our direct and indirect wholly
owned subsidiaries (the Wholly Owned Subsidiary
Guarantors) fully and unconditionally guaranteed, on a
joint and several basis, the obligation to pay principal and
interest with respect to the senior notes of the Issuers (other
than our 3.125% senior notes due 2015). Ventas Capital
Corporation is a wholly owned direct subsidiary of Ventas Realty
that was formed in 2002 to facilitate offerings of the senior
notes and has no assets or operations. In addition, Ventas
Realty and the Wholly Owned Subsidiary Guarantors fully and
unconditionally guaranteed, on a joint and several basis, the
obligation to pay principal and interest with respect to our
convertible notes. Other subsidiaries (Non-Guarantor
Subsidiaries) that were not included among the Guarantors
were not obligated with respect to the senior notes or the
convertible notes. On September 30, 2010, the Wholly Owned
Subsidiary Guarantors were released from their obligations with
respect to each series of then outstanding senior notes (other
than the 9% senior notes due 2012) of the Issuers and
our convertible notes pursuant to the terms of the applicable
indentures. Contractual and legal restrictions, including those
contained in the instruments governing certain
121
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Non-Guarantor Subsidiaries outstanding indebtedness, may
under certain circumstances restrict our ability to obtain cash
from our Non-Guarantor Subsidiaries for the purpose of meeting
our debt service obligations, including our guarantee of payment
of principal and interest on the senior notes and our primary
obligation to pay principal and interest on the convertible
notes. Certain of our real estate assets are also subject to
mortgages. The following summarizes our condensed consolidating
information as of December 31, 2010 and 2009 and for the
years ended December 31, 2010, 2009, and 2008:
CONDENSED
CONSOLIDATING BALANCE SHEET
As of December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
|
|
|
Guarantor
|
|
|
Consolidated
|
|
|
|
|
|
|
Ventas, Inc.
|
|
|
Guarantors
|
|
|
Issuers
|
|
|
Subsidiaries
|
|
|
Elimination
|
|
|
Consolidated
|
|
|
|
(In thousands)
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net real estate investments
|
|
$
|
937
|
|
|
$
|
2,723,878
|
|
|
$
|
688,158
|
|
|
$
|
2,031,141
|
|
|
$
|
|
|
|
$
|
5,444,114
|
|
Cash and cash equivalents
|
|
|
1,083
|
|
|
|
2,314
|
|
|
|
|
|
|
|
18,415
|
|
|
|
|
|
|
|
21,812
|
|
Escrow deposits and restricted cash
|
|
|
76
|
|
|
|
13,713
|
|
|
|
9,169
|
|
|
|
15,982
|
|
|
|
|
|
|
|
38,940
|
|
Deferred financing costs, net
|
|
|
2,691
|
|
|
|
1,295
|
|
|
|
7,961
|
|
|
|
7,586
|
|
|
|
|
|
|
|
19,533
|
|
Investment in and advances to affiliates
|
|
|
1,413,338
|
|
|
|
|
|
|
|
1,028,720
|
|
|
|
|
|
|
|
(2,442,058
|
)
|
|
|
|
|
Other
|
|
|
75,794
|
|
|
|
113,666
|
|
|
|
8,057
|
|
|
|
36,105
|
|
|
|
|
|
|
|
233,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,493,919
|
|
|
$
|
2,854,866
|
|
|
$
|
1,742,065
|
|
|
$
|
2,109,229
|
|
|
$
|
(2,442,058
|
)
|
|
$
|
5,758,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes payable and other debt
|
|
$
|
225,644
|
|
|
$
|
301,337
|
|
|
$
|
1,301,089
|
|
|
$
|
1,071,974
|
|
|
$
|
|
|
|
$
|
2,900,044
|
|
Intercompany
|
|
|
(144,897
|
)
|
|
|
579,313
|
|
|
|
(434,454
|
)
|
|
|
38
|
|
|
|
|
|
|
|
|
|
Accrued interest
|
|
|
(113
|
)
|
|
|
1,526
|
|
|
|
12,852
|
|
|
|
5,031
|
|
|
|
|
|
|
|
19,296
|
|
Accounts payable and other liabilities
|
|
|
41,355
|
|
|
|
147,101
|
|
|
|
15,712
|
|
|
|
2,975
|
|
|
|
|
|
|
|
207,143
|
|
Deferred income taxes
|
|
|
241,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
241,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
363,322
|
|
|
|
1,029,277
|
|
|
|
895,199
|
|
|
|
1,080,018
|
|
|
|
|
|
|
|
3,367,816
|
|
Total equity
|
|
|
1,130,597
|
|
|
|
1,825,589
|
|
|
|
846,866
|
|
|
|
1,029,211
|
|
|
|
(2,442,058
|
)
|
|
|
2,390,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
1,493,919
|
|
|
$
|
2,854,866
|
|
|
$
|
1,742,065
|
|
|
$
|
2,109,229
|
|
|
$
|
(2,442,058
|
)
|
|
$
|
5,758,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
CONDENSED
CONSOLIDATING BALANCE SHEET (Continued)
As of December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
|
|
|
Guarantor
|
|
|
Consolidated
|
|
|
|
|
|
|
Ventas, Inc.
|
|
|
Guarantors
|
|
|
Issuers
|
|
|
Subsidiaries
|
|
|
Elimination
|
|
|
Consolidated
|
|
|
|
(In thousands)
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net real estate investments
|
|
$
|
9,496
|
|
|
$
|
2,378,879
|
|
|
$
|
769,857
|
|
|
$
|
2,102,762
|
|
|
$
|
|
|
|
$
|
5,260,994
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
4,258
|
|
|
|
82,886
|
|
|
|
20,253
|
|
|
|
|
|
|
|
107,397
|
|
Escrow deposits and restricted cash
|
|
|
215
|
|
|
|
9,790
|
|
|
|
12,766
|
|
|
|
17,061
|
|
|
|
|
|
|
|
39,832
|
|
Deferred financing costs, net
|
|
|
1,192
|
|
|
|
1,612
|
|
|
|
15,577
|
|
|
|
10,871
|
|
|
|
|
|
|
|
29,252
|
|
Investment in and advances to affiliates
|
|
|
1,169,609
|
|
|
|
|
|
|
|
1,308,403
|
|
|
|
|
|
|
|
(2,478,012
|
)
|
|
|
|
|
Other
|
|
|
3
|
|
|
|
67,740
|
|
|
|
82,346
|
|
|
|
28,681
|
|
|
|
|
|
|
|
178,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,180,515
|
|
|
$
|
2,462,279
|
|
|
$
|
2,271,835
|
|
|
$
|
2,179,628
|
|
|
$
|
(2,478,012
|
)
|
|
$
|
5,616,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes payable and other debt
|
|
$
|
220,942
|
|
|
$
|
468,653
|
|
|
$
|
876,987
|
|
|
$
|
1,103,519
|
|
|
$
|
|
|
|
$
|
2,670,101
|
|
Intercompany
|
|
|
(45,563
|
)
|
|
|
453,897
|
|
|
|
(408,200
|
)
|
|
|
(134
|
)
|
|
|
|
|
|
|
|
|
Accrued interest
|
|
|
(3,552
|
)
|
|
|
5,302
|
|
|
|
10,732
|
|
|
|
5,492
|
|
|
|
|
|
|
|
17,974
|
|
Accounts payable and other liabilities
|
|
|
15,696
|
|
|
|
63,397
|
|
|
|
42,580
|
|
|
|
68,772
|
|
|
|
|
|
|
|
190,445
|
|
Deferred income taxes
|
|
|
253,665
|
|
|
|
61
|
|
|
|
|
|
|
|
(61
|
)
|
|
|
|
|
|
|
253,665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
441,188
|
|
|
|
991,310
|
|
|
|
522,099
|
|
|
|
1,177,588
|
|
|
|
|
|
|
|
3,132,185
|
|
Total equity
|
|
|
739,327
|
|
|
|
1,470,969
|
|
|
|
1,749,736
|
|
|
|
1,002,040
|
|
|
|
(2,478,012
|
)
|
|
|
2,484,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
1,180,515
|
|
|
$
|
2,462,279
|
|
|
$
|
2,271,835
|
|
|
$
|
2,179,628
|
|
|
$
|
(2,478,012
|
)
|
|
$
|
5,616,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
123
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
CONDENSED
CONSOLIDATING STATEMENT OF INCOME
For the Year Ended December 31,
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
|
|
|
Guarantor
|
|
|
Consolidated
|
|
|
|
|
|
|
Ventas, Inc.
|
|
|
Guarantors
|
|
|
Issuers
|
|
|
Subsidiaries
|
|
|
Elimination
|
|
|
Consolidated
|
|
|
|
(In thousands)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
$
|
2,409
|
|
|
$
|
189,316
|
|
|
$
|
280,246
|
|
|
$
|
67,601
|
|
|
$
|
|
|
|
$
|
539,572
|
|
Resident fees and services
|
|
|
|
|
|
|
159,546
|
|
|
|
|
|
|
|
286,755
|
|
|
|
|
|
|
|
446,301
|
|
Medical office building services revenue
|
|
|
|
|
|
|
14,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,098
|
|
Income from loans and investments
|
|
|
5,666
|
|
|
|
2,957
|
|
|
|
7,789
|
|
|
|
|
|
|
|
|
|
|
|
16,412
|
|
Equity earnings in affiliates
|
|
|
256,034
|
|
|
|
1,908
|
|
|
|
|
|
|
|
|
|
|
|
(257,942
|
)
|
|
|
|
|
Interest and other income
|
|
|
332
|
|
|
|
60
|
|
|
|
83
|
|
|
|
9
|
|
|
|
|
|
|
|
484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
264,441
|
|
|
|
367,885
|
|
|
|
288,118
|
|
|
|
354,365
|
|
|
|
(257,942
|
)
|
|
|
1,016,867
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
5,378
|
|
|
|
26,397
|
|
|
|
82,744
|
|
|
|
64,344
|
|
|
|
|
|
|
|
178,863
|
|
Depreciation and amortization
|
|
|
1,635
|
|
|
|
95,587
|
|
|
|
37,550
|
|
|
|
70,828
|
|
|
|
|
|
|
|
205,600
|
|
Property-level operating expenses
|
|
|
|
|
|
|
116,457
|
|
|
|
519
|
|
|
|
198,977
|
|
|
|
|
|
|
|
315,953
|
|
Medical office building services costs
|
|
|
|
|
|
|
9,518
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,518
|
|
General, administrative and professional fees
|
|
|
(2,549
|
)
|
|
|
25,688
|
|
|
|
21,618
|
|
|
|
5,073
|
|
|
|
|
|
|
|
49,830
|
|
Foreign currency loss
|
|
|
219
|
|
|
|
52
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
272
|
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
798
|
|
|
|
8,993
|
|
|
|
|
|
|
|
|
|
|
|
9,791
|
|
Merger-related expenses and deal costs
|
|
|
14,291
|
|
|
|
4,942
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
19,243
|
|
Intercompany interest
|
|
|
(3,620
|
)
|
|
|
32,507
|
|
|
|
(28,887
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
15,354
|
|
|
|
311,946
|
|
|
|
122,537
|
|
|
|
339,233
|
|
|
|
|
|
|
|
789,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before loss from unconsolidated entities, income taxes,
discontinued operations and noncontrolling interest
|
|
|
249,087
|
|
|
|
55,939
|
|
|
|
165,581
|
|
|
|
15,132
|
|
|
|
(257,942
|
)
|
|
|
227,797
|
|
Loss from unconsolidated entities
|
|
|
|
|
|
|
|
|
|
|
(664
|
)
|
|
|
|
|
|
|
|
|
|
|
(664
|
)
|
Income tax expense
|
|
|
(2,920
|
)
|
|
|
(2,281
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,201
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
246,167
|
|
|
|
53,658
|
|
|
|
164,917
|
|
|
|
15,132
|
|
|
|
(257,942
|
)
|
|
|
221,932
|
|
Discontinued operations
|
|
|
|
|
|
|
1,942
|
|
|
|
25,855
|
|
|
|
|
|
|
|
|
|
|
|
27,797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
246,167
|
|
|
|
55,600
|
|
|
|
190,772
|
|
|
|
15,132
|
|
|
|
(257,942
|
)
|
|
|
249,729
|
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,562
|
|
|
|
|
|
|
|
3,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
|
$
|
246,167
|
|
|
$
|
55,600
|
|
|
$
|
190,772
|
|
|
$
|
11,570
|
|
|
$
|
(257,942
|
)
|
|
$
|
246,167
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
CONDENSED
CONSOLIDATING STATEMENT OF INCOME (Continued)
For the Year Ended December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
|
|
|
Guarantor
|
|
|
Consolidated
|
|
|
|
|
|
|
Ventas, Inc.
|
|
|
Guarantors
|
|
|
Issuers
|
|
|
Subsidiaries
|
|
|
Elimination
|
|
|
Consolidated
|
|
|
|
(In thousands)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
$
|
2,351
|
|
|
$
|
148,203
|
|
|
$
|
276,008
|
|
|
$
|
70,006
|
|
|
$
|
|
|
|
$
|
496,568
|
|
Resident fees and services
|
|
|
|
|
|
|
141,669
|
|
|
|
|
|
|
|
279,389
|
|
|
|
|
|
|
|
421,058
|
|
Income from loans and investments
|
|
|
|
|
|
|
3
|
|
|
|
13,104
|
|
|
|
|
|
|
|
|
|
|
|
13,107
|
|
Equity earnings in affiliates
|
|
|
264,163
|
|
|
|
2,309
|
|
|
|
|
|
|
|
|
|
|
|
(266,472
|
)
|
|
|
|
|
Interest and other income
|
|
|
1
|
|
|
|
6
|
|
|
|
800
|
|
|
|
35
|
|
|
|
|
|
|
|
842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
266,515
|
|
|
|
292,190
|
|
|
|
289,912
|
|
|
|
349,430
|
|
|
|
(266,472
|
)
|
|
|
931,575
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
4,318
|
|
|
|
23,314
|
|
|
|
88,988
|
|
|
|
60,370
|
|
|
|
|
|
|
|
176,990
|
|
Depreciation and amortization
|
|
|
651
|
|
|
|
86,236
|
|
|
|
40,398
|
|
|
|
72,246
|
|
|
|
|
|
|
|
199,531
|
|
Property-level operating expenses
|
|
|
|
|
|
|
102,425
|
|
|
|
456
|
|
|
|
199,932
|
|
|
|
|
|
|
|
302,813
|
|
General, administrative and professional fees
|
|
|
109
|
|
|
|
14,692
|
|
|
|
18,934
|
|
|
|
5,095
|
|
|
|
|
|
|
|
38,830
|
|
Foreign currency (gain) loss
|
|
|
(45
|
)
|
|
|
63
|
|
|
|
23
|
|
|
|
9
|
|
|
|
|
|
|
|
50
|
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
6,012
|
|
|
|
68
|
|
|
|
|
|
|
|
6,080
|
|
Merger-related expenses and deal costs
|
|
|
|
|
|
|
11,682
|
|
|
|
1,333
|
|
|
|
|
|
|
|
|
|
|
|
13,015
|
|
Intercompany interest
|
|
|
(3,294
|
)
|
|
|
39,077
|
|
|
|
(35,130
|
)
|
|
|
(653
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
1,739
|
|
|
|
277,489
|
|
|
|
121,014
|
|
|
|
337,067
|
|
|
|
|
|
|
|
737,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes, discontinued operations and
noncontrolling interest
|
|
|
264,776
|
|
|
|
14,701
|
|
|
|
168,898
|
|
|
|
12,363
|
|
|
|
(266,472
|
)
|
|
|
194,266
|
|
Income tax benefit
|
|
|
1,719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
266,495
|
|
|
|
14,701
|
|
|
|
168,898
|
|
|
|
12,363
|
|
|
|
(266,472
|
)
|
|
|
195,985
|
|
Discontinued operations
|
|
|
|
|
|
|
33
|
|
|
|
61,981
|
|
|
|
11,361
|
|
|
|
|
|
|
|
73,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
266,495
|
|
|
|
14,734
|
|
|
|
230,879
|
|
|
|
23,724
|
|
|
|
(266,472
|
)
|
|
|
269,360
|
|
Net (loss) income attributable to noncontrolling interest
|
|
|
|
|
|
|
(1,271
|
)
|
|
|
|
|
|
|
4,136
|
|
|
|
|
|
|
|
2,865
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
|
$
|
266,495
|
|
|
$
|
16,005
|
|
|
$
|
230,879
|
|
|
$
|
19,588
|
|
|
$
|
(266,472
|
)
|
|
$
|
266,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
CONDENSED
CONSOLIDATING STATEMENT OF INCOME (Continued)
For the Year Ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
|
|
|
Guarantor
|
|
|
Consolidated
|
|
|
|
|
|
|
Ventas, Inc.
|
|
|
Guarantors
|
|
|
Issuers
|
|
|
Subsidiaries
|
|
|
Elimination
|
|
|
Consolidated
|
|
|
|
(In thousands)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
$
|
2,296
|
|
|
$
|
142,170
|
|
|
$
|
263,801
|
|
|
$
|
68,548
|
|
|
$
|
|
|
|
$
|
476,815
|
|
Resident fees and services
|
|
|
|
|
|
|
142,583
|
|
|
|
|
|
|
|
286,674
|
|
|
|
|
|
|
|
429,257
|
|
Income from loans and investments
|
|
|
|
|
|
|
|
|
|
|
8,847
|
|
|
|
|
|
|
|
|
|
|
|
8,847
|
|
Equity earnings in affiliates
|
|
|
191,524
|
|
|
|
5,596
|
|
|
|
|
|
|
|
|
|
|
|
(197,120
|
)
|
|
|
|
|
Interest and other income
|
|
|
73
|
|
|
|
207
|
|
|
|
3,539
|
|
|
|
407
|
|
|
|
|
|
|
|
4,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
193,893
|
|
|
|
290,556
|
|
|
|
276,187
|
|
|
|
355,629
|
|
|
|
(197,120
|
)
|
|
|
919,145
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
3,845
|
|
|
|
36,783
|
|
|
|
104,872
|
|
|
|
57,124
|
|
|
|
|
|
|
|
202,624
|
|
Depreciation and amortization
|
|
|
648
|
|
|
|
96,898
|
|
|
|
40,115
|
|
|
|
91,840
|
|
|
|
|
|
|
|
229,501
|
|
Property-level operating expenses
|
|
|
|
|
|
|
100,597
|
|
|
|
6,515
|
|
|
|
199,832
|
|
|
|
|
|
|
|
306,944
|
|
General, administrative and professional fees
|
|
|
6,045
|
|
|
|
13,531
|
|
|
|
16,320
|
|
|
|
4,755
|
|
|
|
|
|
|
|
40,651
|
|
Foreign currency loss (gain)
|
|
|
126
|
|
|
|
(228
|
)
|
|
|
|
|
|
|
(60
|
)
|
|
|
|
|
|
|
(162
|
)
|
Loss (gain) on extinguishment of debt
|
|
|
|
|
|
|
30
|
|
|
|
(1,869
|
)
|
|
|
(559
|
)
|
|
|
|
|
|
|
(2,398
|
)
|
Merger-related expenses and deal costs
|
|
|
|
|
|
|
3,922
|
|
|
|
815
|
|
|
|
(277
|
)
|
|
|
|
|
|
|
4,460
|
|
Intercompany interest
|
|
|
(161
|
)
|
|
|
48,381
|
|
|
|
(48,708
|
)
|
|
|
488
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
10,503
|
|
|
|
299,914
|
|
|
|
118,060
|
|
|
|
353,143
|
|
|
|
|
|
|
|
781,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before reversal of contingent liability, income
taxes, discontinued operations and noncontrolling interest
|
|
|
183,390
|
|
|
|
(9,358
|
)
|
|
|
158,127
|
|
|
|
2,486
|
|
|
|
(197,120
|
)
|
|
|
137,525
|
|
Reversal of contingent liability
|
|
|
23,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,328
|
|
Income tax benefit
|
|
|
15,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
222,603
|
|
|
|
(9,358
|
)
|
|
|
158,127
|
|
|
|
2,486
|
|
|
|
(197,120
|
)
|
|
|
176,738
|
|
Discontinued operations
|
|
|
|
|
|
|
1,462
|
|
|
|
39,537
|
|
|
|
7,550
|
|
|
|
|
|
|
|
48,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
222,603
|
|
|
|
(7,896
|
)
|
|
|
197,664
|
|
|
|
10,036
|
|
|
|
(197,120
|
)
|
|
|
225,287
|
|
Net (loss) income attributable to noncontrolling interest, net
of tax
|
|
|
|
|
|
|
(2,484
|
)
|
|
|
|
|
|
|
5,168
|
|
|
|
|
|
|
|
2,684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common stockholders
|
|
$
|
222,603
|
|
|
$
|
(5,412
|
)
|
|
$
|
197,664
|
|
|
$
|
4,868
|
|
|
$
|
(197,120
|
)
|
|
$
|
222,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
CONDENSED
CONSOLIDATING STATEMENT OF CASH FLOWS
For the Year Ended December 31,
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
|
|
|
Guarantor
|
|
|
Consolidated
|
|
|
|
|
|
|
Ventas, Inc.
|
|
|
Guarantors
|
|
|
Issuers
|
|
|
Subsidiaries
|
|
|
Elimination
|
|
|
Consolidated
|
|
|
|
(In thousands)
|
|
|
Net cash provided by operating activities
|
|
$
|
14,092
|
|
|
$
|
194,585
|
|
|
$
|
213,295
|
|
|
$
|
25,650
|
|
|
$
|
|
|
|
$
|
447,622
|
|
Net cash (used in) provided by investing activities
|
|
|
|
|
|
|
(17,223
|
)
|
|
|
(266,609
|
)
|
|
|
(18,088
|
)
|
|
|
|
|
|
|
(301,920
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in borrowings under revolving credit facilities
|
|
|
|
|
|
|
(11,436
|
)
|
|
|
40,000
|
|
|
|
|
|
|
|
|
|
|
|
28,564
|
|
Proceeds from debt
|
|
|
|
|
|
|
|
|
|
|
595,712
|
|
|
|
1,670
|
|
|
|
|
|
|
|
597,382
|
|
Repayment of debt
|
|
|
|
|
|
|
(254,677
|
)
|
|
|
(244,710
|
)
|
|
|
(25,373
|
)
|
|
|
|
|
|
|
(524,760
|
)
|
Net change in intercompany debt
|
|
|
(95,762
|
)
|
|
|
128,791
|
|
|
|
(26,250
|
)
|
|
|
(6,779
|
)
|
|
|
|
|
|
|
|
|
Payment of deferred financing costs
|
|
|
|
|
|
|
(47
|
)
|
|
|
(2,647
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,694
|
)
|
Cash distribution from (to) affiliates
|
|
|
405,433
|
|
|
|
(41,937
|
)
|
|
|
(391,842
|
)
|
|
|
28,346
|
|
|
|
|
|
|
|
|
|
Cash distribution to common stockholders
|
|
|
(336,085
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(336,085
|
)
|
Contributions from noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
818
|
|
|
|
|
|
|
|
818
|
|
Distributions to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,082
|
)
|
|
|
|
|
|
|
(8,082
|
)
|
Other
|
|
|
13,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(13,009
|
)
|
|
|
(179,306
|
)
|
|
|
(29,737
|
)
|
|
|
(9,400
|
)
|
|
|
|
|
|
|
(231,452
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
1,083
|
|
|
|
(1,944
|
)
|
|
|
(83,051
|
)
|
|
|
(1,838
|
)
|
|
|
|
|
|
|
(85,750
|
)
|
Effect of foreign currency translation on cash and cash
equivalents
|
|
|
|
|
|
|
|
|
|
|
165
|
|
|
|
|
|
|
|
|
|
|
|
165
|
|
Cash and cash equivalents at beginning of year
|
|
|
|
|
|
|
4,258
|
|
|
|
82,886
|
|
|
|
20,253
|
|
|
|
|
|
|
|
107,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
1,083
|
|
|
$
|
2,314
|
|
|
$
|
|
|
|
$
|
18,415
|
|
|
$
|
|
|
|
$
|
21,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
CONDENSED
CONSOLIDATING STATEMENT OF CASH FLOWS (Continued)
For the Year Ended December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
|
|
|
Guarantor
|
|
|
Consolidated
|
|
|
|
|
|
|
Ventas, Inc.
|
|
|
Guarantors
|
|
|
Issuers
|
|
|
Subsidiaries
|
|
|
Elimination
|
|
|
Consolidated
|
|
|
|
(In thousands)
|
|
|
Net cash provided by operating activities
|
|
$
|
1,385
|
|
|
$
|
109,171
|
|
|
$
|
220,936
|
|
|
$
|
90,609
|
|
|
$
|
|
|
|
$
|
422,101
|
|
Net cash provided by (used in) investing activities
|
|
|
|
|
|
|
10,138
|
|
|
|
11,447
|
|
|
|
(23,331
|
)
|
|
|
|
|
|
|
(1,746
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in borrowings under revolving credit facilities
|
|
|
|
|
|
|
(42,633
|
)
|
|
|
(250,240
|
)
|
|
|
|
|
|
|
|
|
|
|
(292,873
|
)
|
Proceeds from debt
|
|
|
|
|
|
|
276
|
|
|
|
166,000
|
|
|
|
199,406
|
|
|
|
|
|
|
|
365,682
|
|
Repayment of debt
|
|
|
|
|
|
|
(29,440
|
)
|
|
|
(433,528
|
)
|
|
|
(62,205
|
)
|
|
|
|
|
|
|
(525,173
|
)
|
Net change in intercompany debt
|
|
|
(44,623
|
)
|
|
|
(22,143
|
)
|
|
|
105,402
|
|
|
|
(38,636
|
)
|
|
|
|
|
|
|
|
|
Payment of deferred financing costs
|
|
|
|
|
|
|
(1,172
|
)
|
|
|
(11,034
|
)
|
|
|
(4,449
|
)
|
|
|
|
|
|
|
(16,655
|
)
|
Issuance of common stock, net
|
|
|
299,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
299,201
|
|
Cash distribution from (to) affiliates
|
|
|
55,741
|
|
|
|
(29,640
|
)
|
|
|
128,575
|
|
|
|
(154,676
|
)
|
|
|
|
|
|
|
|
|
Cash distribution to common stockholders
|
|
|
(314,399
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(314,399
|
)
|
Contributions from noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,211
|
|
|
|
|
|
|
|
1,211
|
|
Distributions to noncontrolling interest
|
|
|
|
|
|
|
(379
|
)
|
|
|
|
|
|
|
(9,490
|
)
|
|
|
|
|
|
|
(9,869
|
)
|
Other
|
|
|
2,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(1,385
|
)
|
|
|
(125,131
|
)
|
|
|
(294,825
|
)
|
|
|
(68,839
|
)
|
|
|
|
|
|
|
(490,180
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
|
|
|
|
(5,822
|
)
|
|
|
(62,442
|
)
|
|
|
(1,561
|
)
|
|
|
|
|
|
|
(69,825
|
)
|
Effect of foreign currency translation on cash and cash
equivalents
|
|
|
|
|
|
|
|
|
|
|
410
|
|
|
|
|
|
|
|
|
|
|
|
410
|
|
Cash and cash equivalents at beginning of year
|
|
|
|
|
|
|
10,080
|
|
|
|
144,918
|
|
|
|
21,814
|
|
|
|
|
|
|
|
176,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
|
|
|
$
|
4,258
|
|
|
$
|
82,886
|
|
|
$
|
20,253
|
|
|
$
|
|
|
|
$
|
107,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128
VENTAS,
INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
CONDENSED
CONSOLIDATING STATEMENT OF CASH FLOWS (Continued)
For the Year Ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
|
|
|
Guarantor
|
|
|
Consolidated
|
|
|
|
|
|
|
Ventas, Inc.
|
|
|
Guarantors
|
|
|
Issuers
|
|
|
Subsidiaries
|
|
|
Elimination
|
|
|
Consolidated
|
|
|
|
(In thousands)
|
|
|
Net cash provided by operating activities
|
|
$
|
548
|
|
|
$
|
77,195
|
|
|
$
|
172,479
|
|
|
$
|
129,685
|
|
|
$
|
|
|
|
$
|
379,907
|
|
Net cash provided by (used in) investing activities
|
|
|
1,717
|
|
|
|
(38,192
|
)
|
|
|
(73,663
|
)
|
|
|
(26,118
|
)
|
|
|
|
|
|
|
(136,256
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in borrowings under revolving credit facilities
|
|
|
|
|
|
|
(27,574
|
)
|
|
|
100,940
|
|
|
|
|
|
|
|
|
|
|
|
73,366
|
|
Proceeds from debt
|
|
|
|
|
|
|
466
|
|
|
|
|
|
|
|
139,796
|
|
|
|
|
|
|
|
140,262
|
|
Repayment of debt
|
|
|
|
|
|
|
(116,333
|
)
|
|
|
(206,835
|
)
|
|
|
(93,728
|
)
|
|
|
|
|
|
|
(416,896
|
)
|
Net change in intercompany debt
|
|
|
43,407
|
|
|
|
(78,082
|
)
|
|
|
43,399
|
|
|
|
(8,724
|
)
|
|
|
|
|
|
|
|
|
Payment of deferred financing costs
|
|
|
|
|
|
|
(811
|
)
|
|
|
(1,099
|
)
|
|
|
(1,947
|
)
|
|
|
|
|
|
|
(3,857
|
)
|
Issuance of common stock, net
|
|
|
408,540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
408,540
|
|
Cash distribution (to) from affiliates
|
|
|
(172,582
|
)
|
|
|
188,111
|
|
|
|
108,397
|
|
|
|
(123,926
|
)
|
|
|
|
|
|
|
|
|
Cash distribution to common stockholders
|
|
|
(288,817
|
)
|
|
|
(32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(288,849
|
)
|
Distributions to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,732
|
)
|
|
|
|
|
|
|
(15,732
|
)
|
Other
|
|
|
7,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(2,265
|
)
|
|
|
(34,255
|
)
|
|
|
44,802
|
|
|
|
(104,261
|
)
|
|
|
|
|
|
|
(95,979
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
|
|
|
|
4,748
|
|
|
|
143,618
|
|
|
|
(694
|
)
|
|
|
|
|
|
|
147,672
|
|
Effect of foreign currency translation on cash and cash
equivalents
|
|
|
|
|
|
|
|
|
|
|
806
|
|
|
|
|
|
|
|
|
|
|
|
806
|
|
Cash and cash equivalents at beginning of year
|
|
|
|
|
|
|
5,332
|
|
|
|
494
|
|
|
|
22,508
|
|
|
|
|
|
|
|
28,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
|
|
|
$
|
10,080
|
|
|
$
|
144,918
|
|
|
$
|
21,814
|
|
|
$
|
|
|
|
$
|
176,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129
VENTAS,
INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Reconciliation of real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
6,292,621
|
|
|
$
|
6,160,630
|
|
|
$
|
6,292,181
|
|
Additions during period:
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions
|
|
|
315,538
|
|
|
|
108,376
|
|
|
|
93,901
|
|
Capital expenditures
|
|
|
21,038
|
|
|
|
13,798
|
|
|
|
16,359
|
|
Dispositions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of assets
|
|
|
(46,083
|
)
|
|
|
(34,525
|
)
|
|
|
(173,399
|
)
|
Foreign currency translation
|
|
|
17,772
|
|
|
|
44,342
|
|
|
|
(68,412
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
6,600,886
|
|
|
$
|
6,292,621
|
|
|
$
|
6,160,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated depreciation:
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
1,177,911
|
|
|
$
|
987,691
|
|
|
$
|
816,352
|
|
Additions during period:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense
|
|
|
197,256
|
|
|
|
198,789
|
|
|
|
200,132
|
|
Dispositions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of assets
|
|
|
(8,259
|
)
|
|
|
(11,469
|
)
|
|
|
(30,355
|
)
|
Foreign currency translation
|
|
|
1,311
|
|
|
|
2,900
|
|
|
|
1,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
1,368,219
|
|
|
$
|
1,177,911
|
|
|
$
|
987,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130
VENTAS,
INC.
SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2010
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount
|
|
|
|
|
|
|
|
|
|
|
|
Which
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to
|
|
Costs
|
|
Carried at Close of
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
Location
|
|
|
|
Company
|
|
Capitalized
|
|
Period
|
|
|
|
|
|
|
|
|
|
|
|
in Income
|
Property
|
|
|
|
|
|
State /
|
|
|
|
|
|
Buildings and
|
|
Subsequent to
|
|
|
|
Buildings and
|
|
|
|
Accumulated
|
|
|
|
Year of
|
|
Year
|
|
Statement
|
#
|
|
Property Name
|
|
City
|
|
Province
|
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
|
NBV
|
|
Construction
|
|
Acquired
|
|
is Computed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BROOKDALE SENIORS HOUSING COMMUNITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3225
|
|
|
Clare Bridge of Oro Valley
|
|
Oro Valley
|
|
|
AZ
|
|
|
$
|
|
|
|
$
|
666
|
|
|
$
|
6,169
|
|
|
$
|
|
|
|
$
|
666
|
|
|
$
|
6,169
|
|
|
$
|
6,835
|
|
|
$
|
1,555
|
|
|
$
|
5,280
|
|
|
|
1998
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3236
|
|
|
Clare Bridge of Tempe
|
|
Tempe
|
|
|
AZ
|
|
|
|
|
|
|
|
611
|
|
|
|
4,066
|
|
|
|
|
|
|
|
611
|
|
|
|
4,066
|
|
|
|
4,677
|
|
|
|
1,025
|
|
|
|
3,652
|
|
|
|
1997
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3219
|
|
|
Sterling House of Mesa
|
|
Mesa
|
|
|
AZ
|
|
|
|
|
|
|
|
655
|
|
|
|
6,998
|
|
|
|
|
|
|
|
655
|
|
|
|
6,998
|
|
|
|
7,653
|
|
|
|
1,764
|
|
|
|
5,889
|
|
|
|
1998
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3227
|
|
|
Sterling House of Peoria
|
|
Peoria
|
|
|
AZ
|
|
|
|
|
|
|
|
598
|
|
|
|
4,872
|
|
|
|
|
|
|
|
598
|
|
|
|
4,872
|
|
|
|
5,470
|
|
|
|
1,228
|
|
|
|
4,242
|
|
|
|
1998
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3238
|
|
|
Sterling House on East Speedway
|
|
Tucson
|
|
|
AZ
|
|
|
|
|
|
|
|
506
|
|
|
|
4,745
|
|
|
|
|
|
|
|
506
|
|
|
|
4,745
|
|
|
|
5,251
|
|
|
|
1,196
|
|
|
|
4,055
|
|
|
|
1998
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2424
|
|
|
The Springs of East Mesa
|
|
Mesa
|
|
|
AZ
|
|
|
|
|
|
|
|
2,747
|
|
|
|
24,918
|
|
|
|
|
|
|
|
2,747
|
|
|
|
24,918
|
|
|
|
27,665
|
|
|
|
6,382
|
|
|
|
21,283
|
|
|
|
1986
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2429
|
|
|
Brookdale Place
|
|
San Marcos
|
|
|
CA
|
|
|
|
|
|
|
|
4,288
|
|
|
|
36,204
|
|
|
|
|
|
|
|
4,288
|
|
|
|
36,204
|
|
|
|
40,492
|
|
|
|
9,532
|
|
|
|
30,960
|
|
|
|
1987
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2428
|
|
|
The Atrium
|
|
San Jose
|
|
|
CA
|
|
|
|
25,026
|
|
|
|
6,240
|
|
|
|
66,329
|
|
|
|
|
|
|
|
6,240
|
|
|
|
66,329
|
|
|
|
72,569
|
|
|
|
16,049
|
|
|
|
56,520
|
|
|
|
1987
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2426
|
|
|
Woodside Terrace
|
|
Redwood City
|
|
|
CA
|
|
|
|
|
|
|
|
7,669
|
|
|
|
66,691
|
|
|
|
|
|
|
|
7,669
|
|
|
|
66,691
|
|
|
|
74,360
|
|
|
|
17,358
|
|
|
|
57,002
|
|
|
|
1988
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3206
|
|
|
Wynwood of Colorado Springs
|
|
Colorado Springs
|
|
|
CO
|
|
|
|
|
|
|
|
715
|
|
|
|
9,279
|
|
|
|
|
|
|
|
715
|
|
|
|
9,279
|
|
|
|
9,994
|
|
|
|
2,338
|
|
|
|
7,656
|
|
|
|
1997
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3220
|
|
|
Wynwood of Pueblo
|
|
Pueblo
|
|
|
CO
|
|
|
|
5,264
|
|
|
|
840
|
|
|
|
9,403
|
|
|
|
|
|
|
|
840
|
|
|
|
9,403
|
|
|
|
10,243
|
|
|
|
2,370
|
|
|
|
7,873
|
|
|
|
1997
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2435
|
|
|
Chatfield
|
|
West Hartford
|
|
|
CT
|
|
|
|
|
|
|
|
2,493
|
|
|
|
22,833
|
|
|
|
|
|
|
|
2,493
|
|
|
|
22,833
|
|
|
|
25,326
|
|
|
|
5,827
|
|
|
|
19,499
|
|
|
|
1989
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2420
|
|
|
The Gables at Farmington
|
|
Farmington
|
|
|
CT
|
|
|
|
10,501
|
|
|
|
3,995
|
|
|
|
36,310
|
|
|
|
|
|
|
|
3,995
|
|
|
|
36,310
|
|
|
|
40,305
|
|
|
|
9,293
|
|
|
|
31,012
|
|
|
|
1984
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3245
|
|
|
Clare Bridge Cottage of Winter Haven
|
|
Winter Haven
|
|
|
FL
|
|
|
|
|
|
|
|
232
|
|
|
|
3,006
|
|
|
|
|
|
|
|
232
|
|
|
|
3,006
|
|
|
|
3,238
|
|
|
|
757
|
|
|
|
2,481
|
|
|
|
1997
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3235
|
|
|
Clare Bridge of Tallahassee
|
|
Tallahassee
|
|
|
FL
|
|
|
|
4,674
|
|
|
|
667
|
|
|
|
6,168
|
|
|
|
|
|
|
|
667
|
|
|
|
6,168
|
|
|
|
6,835
|
|
|
|
1,554
|
|
|
|
5,281
|
|
|
|
1998
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3241
|
|
|
Clare Bridge of West Melbourne
|
|
West Melbourne
|
|
|
FL
|
|
|
|
6,661
|
|
|
|
586
|
|
|
|
5,481
|
|
|
|
|
|
|
|
586
|
|
|
|
5,481
|
|
|
|
6,067
|
|
|
|
1,381
|
|
|
|
4,686
|
|
|
|
2000
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3226
|
|
|
Sterling House of Pensacola
|
|
Pensacola
|
|
|
FL
|
|
|
|
|
|
|
|
633
|
|
|
|
6,087
|
|
|
|
|
|
|
|
633
|
|
|
|
6,087
|
|
|
|
6,720
|
|
|
|
1,534
|
|
|
|
5,186
|
|
|
|
1998
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3246
|
|
|
Sterling House of Winter Haven
|
|
Winter Haven
|
|
|
FL
|
|
|
|
|
|
|
|
438
|
|
|
|
5,549
|
|
|
|
|
|
|
|
438
|
|
|
|
5,549
|
|
|
|
5,987
|
|
|
|
1,398
|
|
|
|
4,589
|
|
|
|
1997
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2436
|
|
|
The Classic at West Palm Beach
|
|
West Palm Beach
|
|
|
FL
|
|
|
|
26,100
|
|
|
|
3,758
|
|
|
|
33,072
|
|
|
|
|
|
|
|
3,758
|
|
|
|
33,072
|
|
|
|
36,830
|
|
|
|
8,569
|
|
|
|
28,261
|
|
|
|
1990
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2403
|
|
|
The Grand Court Fort Myers (Waterford Place)
|
|
Fort Myers
|
|
|
FL
|
|
|
|
|
|
|
|
1,065
|
|
|
|
9,586
|
|
|
|
|
|
|
|
1,065
|
|
|
|
9,586
|
|
|
|
10,651
|
|
|
|
2,117
|
|
|
|
8,534
|
|
|
|
1988
|
|
|
|
2004
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2414
|
|
|
The Grand Court Tavares
|
|
Tavares
|
|
|
FL
|
|
|
|
|
|
|
|
431
|
|
|
|
3,881
|
|
|
|
|
|
|
|
431
|
|
|
|
3,881
|
|
|
|
4,312
|
|
|
|
965
|
|
|
|
3,347
|
|
|
|
1985
|
|
|
|
2004
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3239
|
|
|
Wynwood of Twin Falls
|
|
Twin Falls
|
|
|
ID
|
|
|
|
|
|
|
|
703
|
|
|
|
6,153
|
|
|
|
|
|
|
|
703
|
|
|
|
6,153
|
|
|
|
6,856
|
|
|
|
1,551
|
|
|
|
5,305
|
|
|
|
1997
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2421
|
|
|
Devonshire of Hoffman Estates
|
|
Hoffman Estates
|
|
|
IL
|
|
|
|
|
|
|
|
3,886
|
|
|
|
44,130
|
|
|
|
|
|
|
|
3,886
|
|
|
|
44,130
|
|
|
|
48,016
|
|
|
|
10,445
|
|
|
|
37,571
|
|
|
|
1987
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2432
|
|
|
Hawthorn Lakes
|
|
Vernon Hills
|
|
|
IL
|
|
|
|
|
|
|
|
4,439
|
|
|
|
35,044
|
|
|
|
|
|
|
|
4,439
|
|
|
|
35,044
|
|
|
|
39,483
|
|
|
|
9,480
|
|
|
|
30,003
|
|
|
|
1987
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2415
|
|
|
Seasons at Glenview
|
|
Northbrook
|
|
|
IL
|
|
|
|
|
|
|
|
1,988
|
|
|
|
39,762
|
|
|
|
|
|
|
|
1,988
|
|
|
|
39,762
|
|
|
|
41,750
|
|
|
|
8,106
|
|
|
|
33,644
|
|
|
|
1999
|
|
|
|
2004
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2423
|
|
|
The Devonshire
|
|
Lisle
|
|
|
IL
|
|
|
|
34,134
|
|
|
|
7,953
|
|
|
|
70,400
|
|
|
|
|
|
|
|
7,953
|
|
|
|
70,400
|
|
|
|
78,353
|
|
|
|
18,199
|
|
|
|
60,154
|
|
|
|
1990
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2416
|
|
|
The Hallmark
|
|
Chicago
|
|
|
IL
|
|
|
|
|
|
|
|
11,057
|
|
|
|
107,517
|
|
|
|
|
|
|
|
11,057
|
|
|
|
107,517
|
|
|
|
118,574
|
|
|
|
26,840
|
|
|
|
91,734
|
|
|
|
1990
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2418
|
|
|
The Heritage
|
|
Des Plaines
|
|
|
IL
|
|
|
|
32,000
|
|
|
|
6,871
|
|
|
|
60,165
|
|
|
|
|
|
|
|
6,871
|
|
|
|
60,165
|
|
|
|
67,036
|
|
|
|
15,619
|
|
|
|
51,417
|
|
|
|
1993
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2417
|
|
|
The Kenwood of Lake View
|
|
Chicago
|
|
|
IL
|
|
|
|
11,867
|
|
|
|
3,072
|
|
|
|
26,668
|
|
|
|
|
|
|
|
3,072
|
|
|
|
26,668
|
|
|
|
29,740
|
|
|
|
6,946
|
|
|
|
22,794
|
|
|
|
1950
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2433
|
|
|
The Willows
|
|
Vernon Hills
|
|
|
IL
|
|
|
|
|
|
|
|
1,147
|
|
|
|
10,041
|
|
|
|
|
|
|
|
1,147
|
|
|
|
10,041
|
|
|
|
11,188
|
|
|
|
2,607
|
|
|
|
8,581
|
|
|
|
1999
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2437
|
|
|
Westbury
|
|
Lisle
|
|
|
IL
|
|
|
|
|
|
|
|
730
|
|
|
|
9,270
|
|
|
|
|
|
|
|
730
|
|
|
|
9,270
|
|
|
|
10,000
|
|
|
|
706
|
|
|
|
9,294
|
|
|
|
1990
|
|
|
|
2009
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2422
|
|
|
Berkshire of Castleton
|
|
Indianapolis
|
|
|
IN
|
|
|
|
|
|
|
|
1,280
|
|
|
|
11,515
|
|
|
|
|
|
|
|
1,280
|
|
|
|
11,515
|
|
|
|
12,795
|
|
|
|
2,958
|
|
|
|
9,837
|
|
|
|
1986
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3209
|
|
|
Sterling House of Evansville
|
|
Evansville
|
|
|
IN
|
|
|
|
3,750
|
|
|
|
357
|
|
|
|
3,765
|
|
|
|
|
|
|
|
357
|
|
|
|
3,765
|
|
|
|
4,122
|
|
|
|
949
|
|
|
|
3,173
|
|
|
|
1998
|
|
|
|
2005
|
|
|
35 years
|
131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount
|
|
|
|
|
|
|
|
|
|
|
|
Which
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to
|
|
Costs
|
|
Carried at Close of
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
Location
|
|
|
|
Company
|
|
Capitalized
|
|
Period
|
|
|
|
|
|
|
|
|
|
|
|
in Income
|
Property
|
|
|
|
|
|
State /
|
|
|
|
|
|
Buildings and
|
|
Subsequent to
|
|
|
|
Buildings and
|
|
|
|
Accumulated
|
|
|
|
Year of
|
|
Year
|
|
Statement
|
#
|
|
Property Name
|
|
City
|
|
Province
|
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
|
NBV
|
|
Construction
|
|
Acquired
|
|
is Computed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3218
|
|
|
Sterling House of Marion
|
|
Marion
|
|
|
IN
|
|
|
|
|
|
|
|
207
|
|
|
|
3,570
|
|
|
|
|
|
|
|
207
|
|
|
|
3,570
|
|
|
|
3,777
|
|
|
|
900
|
|
|
|
2,877
|
|
|
|
1998
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3230
|
|
|
Sterling House of Portage
|
|
Portage
|
|
|
IN
|
|
|
|
|
|
|
|
128
|
|
|
|
3,649
|
|
|
|
|
|
|
|
128
|
|
|
|
3,649
|
|
|
|
3,777
|
|
|
|
920
|
|
|
|
2,857
|
|
|
|
1999
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3232
|
|
|
Sterling House of Richmond
|
|
Richmond
|
|
|
IN
|
|
|
|
|
|
|
|
495
|
|
|
|
4,124
|
|
|
|
|
|
|
|
495
|
|
|
|
4,124
|
|
|
|
4,619
|
|
|
|
1,039
|
|
|
|
3,580
|
|
|
|
1998
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3237
|
|
|
Clare Bridge Cottage of Topeka
|
|
Topeka
|
|
|
KS
|
|
|
|
5,114
|
|
|
|
370
|
|
|
|
6,825
|
|
|
|
|
|
|
|
370
|
|
|
|
6,825
|
|
|
|
7,195
|
|
|
|
1,720
|
|
|
|
5,475
|
|
|
|
2000
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3216
|
|
|
Clare Bridge of Leawood
|
|
Leawood
|
|
|
KS
|
|
|
|
3,819
|
|
|
|
117
|
|
|
|
5,127
|
|
|
|
|
|
|
|
117
|
|
|
|
5,127
|
|
|
|
5,244
|
|
|
|
1,292
|
|
|
|
3,952
|
|
|
|
2000
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2425
|
|
|
River Bay Club
|
|
Quincy
|
|
|
MA
|
|
|
|
|
|
|
|
6,101
|
|
|
|
57,862
|
|
|
|
|
|
|
|
6,101
|
|
|
|
57,862
|
|
|
|
63,963
|
|
|
|
14,576
|
|
|
|
49,387
|
|
|
|
1986
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2407
|
|
|
The Grand Court Farmington Hills
|
|
Farmington Hills
|
|
|
MI
|
|
|
|
5,859
|
|
|
|
847
|
|
|
|
7,620
|
|
|
|
|
|
|
|
847
|
|
|
|
7,620
|
|
|
|
8,467
|
|
|
|
1,668
|
|
|
|
6,799
|
|
|
|
1989
|
|
|
|
2004
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3224
|
|
|
Wynwood of Northville
|
|
Northville
|
|
|
MI
|
|
|
|
7,520
|
|
|
|
407
|
|
|
|
6,068
|
|
|
|
|
|
|
|
407
|
|
|
|
6,068
|
|
|
|
6,475
|
|
|
|
1,529
|
|
|
|
4,946
|
|
|
|
1996
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3240
|
|
|
Wynwood of Utica
|
|
Utica
|
|
|
MI
|
|
|
|
|
|
|
|
1,142
|
|
|
|
11,808
|
|
|
|
|
|
|
|
1,142
|
|
|
|
11,808
|
|
|
|
12,950
|
|
|
|
2,976
|
|
|
|
9,974
|
|
|
|
1996
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3208
|
|
|
Clare Bridge of Eden Prairie
|
|
Eden Prairie
|
|
|
MN
|
|
|
|
|
|
|
|
301
|
|
|
|
6,228
|
|
|
|
|
|
|
|
301
|
|
|
|
6,228
|
|
|
|
6,529
|
|
|
|
1,569
|
|
|
|
4,960
|
|
|
|
1998
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3223
|
|
|
Clare Bridge of North Oaks
|
|
North Oaks
|
|
|
MN
|
|
|
|
|
|
|
|
1,057
|
|
|
|
8,296
|
|
|
|
|
|
|
|
1,057
|
|
|
|
8,296
|
|
|
|
9,353
|
|
|
|
2,091
|
|
|
|
7,262
|
|
|
|
1998
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3229
|
|
|
Clare Bridge of Plymouth
|
|
Plymouth
|
|
|
MN
|
|
|
|
|
|
|
|
679
|
|
|
|
8,675
|
|
|
|
|
|
|
|
679
|
|
|
|
8,675
|
|
|
|
9,354
|
|
|
|
2,186
|
|
|
|
7,168
|
|
|
|
1998
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2419
|
|
|
Edina Park Plaza
|
|
Edina
|
|
|
MN
|
|
|
|
16,774
|
|
|
|
3,621
|
|
|
|
33,141
|
|
|
|
|
|
|
|
3,621
|
|
|
|
33,141
|
|
|
|
36,762
|
|
|
|
8,460
|
|
|
|
28,302
|
|
|
|
1998
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3203
|
|
|
Sterling House of Blaine
|
|
Blaine
|
|
|
MN
|
|
|
|
|
|
|
|
150
|
|
|
|
1,675
|
|
|
|
|
|
|
|
150
|
|
|
|
1,675
|
|
|
|
1,825
|
|
|
|
422
|
|
|
|
1,403
|
|
|
|
1997
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3211
|
|
|
Sterling House of Inver Grove Heights
|
|
Inver Grove
Heights
|
|
|
MN
|
|
|
|
2,939
|
|
|
|
253
|
|
|
|
2,655
|
|
|
|
|
|
|
|
253
|
|
|
|
2,655
|
|
|
|
2,908
|
|
|
|
669
|
|
|
|
2,239
|
|
|
|
1997
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2405
|
|
|
The Grand Court Kansas City I
|
|
Kansas City
|
|
|
MO
|
|
|
|
8,880
|
|
|
|
1,250
|
|
|
|
11,249
|
|
|
|
|
|
|
|
1,250
|
|
|
|
11,249
|
|
|
|
12,499
|
|
|
|
2,405
|
|
|
|
10,094
|
|
|
|
1989
|
|
|
|
2004
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3204
|
|
|
Clare Bridge of Cary
|
|
Cary
|
|
|
NC
|
|
|
|
|
|
|
|
724
|
|
|
|
6,466
|
|
|
|
|
|
|
|
724
|
|
|
|
6,466
|
|
|
|
7,190
|
|
|
|
1,629
|
|
|
|
5,561
|
|
|
|
1997
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3244
|
|
|
Clare Bridge of Winston-Salem
|
|
Winston-Salem
|
|
|
NC
|
|
|
|
|
|
|
|
368
|
|
|
|
3,497
|
|
|
|
|
|
|
|
368
|
|
|
|
3,497
|
|
|
|
3,865
|
|
|
|
881
|
|
|
|
2,984
|
|
|
|
1997
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2434
|
|
|
Brendenwood
|
|
Voorhees
|
|
|
NJ
|
|
|
|
18,180
|
|
|
|
3,158
|
|
|
|
29,909
|
|
|
|
|
|
|
|
3,158
|
|
|
|
29,909
|
|
|
|
33,067
|
|
|
|
7,538
|
|
|
|
25,529
|
|
|
|
1987
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3242
|
|
|
Clare Bridge of Westampton
|
|
Westampton
|
|
|
NJ
|
|
|
|
|
|
|
|
881
|
|
|
|
4,741
|
|
|
|
|
|
|
|
881
|
|
|
|
4,741
|
|
|
|
5,622
|
|
|
|
1,195
|
|
|
|
4,427
|
|
|
|
1997
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2430
|
|
|
Ponce de Leon
|
|
Santa Fe
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
28,178
|
|
|
|
|
|
|
|
|
|
|
|
28,178
|
|
|
|
28,178
|
|
|
|
6,788
|
|
|
|
21,390
|
|
|
|
1986
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2404
|
|
|
The Grand Court Albuquerque
|
|
Albuquerque
|
|
|
NM
|
|
|
|
|
|
|
|
1,382
|
|
|
|
12,440
|
|
|
|
|
|
|
|
1,382
|
|
|
|
12,440
|
|
|
|
13,822
|
|
|
|
2,880
|
|
|
|
10,942
|
|
|
|
1991
|
|
|
|
2004
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3221
|
|
|
Clare Bridge of Niskayuna
|
|
Niskayuna
|
|
|
NY
|
|
|
|
|
|
|
|
1,021
|
|
|
|
8,333
|
|
|
|
|
|
|
|
1,021
|
|
|
|
8,333
|
|
|
|
9,354
|
|
|
|
2,100
|
|
|
|
7,254
|
|
|
|
1997
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3228
|
|
|
Clare Bridge of Perinton
|
|
Pittsford
|
|
|
NY
|
|
|
|
|
|
|
|
611
|
|
|
|
4,066
|
|
|
|
|
|
|
|
611
|
|
|
|
4,066
|
|
|
|
4,677
|
|
|
|
1,025
|
|
|
|
3,652
|
|
|
|
1997
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3243
|
|
|
Clare Bridge of Williamsville
|
|
Williamsville
|
|
|
NY
|
|
|
|
7,249
|
|
|
|
839
|
|
|
|
3,841
|
|
|
|
|
|
|
|
839
|
|
|
|
3,841
|
|
|
|
4,680
|
|
|
|
968
|
|
|
|
3,712
|
|
|
|
1997
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2427
|
|
|
The Gables at Brighton
|
|
Rochester
|
|
|
NY
|
|
|
|
|
|
|
|
1,131
|
|
|
|
9,498
|
|
|
|
|
|
|
|
1,131
|
|
|
|
9,498
|
|
|
|
10,629
|
|
|
|
2,507
|
|
|
|
8,122
|
|
|
|
1988
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3205
|
|
|
Villas of Sherman Brook
|
|
Clinton
|
|
|
NY
|
|
|
|
|
|
|
|
947
|
|
|
|
7,528
|
|
|
|
|
|
|
|
947
|
|
|
|
7,528
|
|
|
|
8,475
|
|
|
|
1,897
|
|
|
|
6,578
|
|
|
|
1991
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3234
|
|
|
Villas of Summerfield
|
|
Syracuse
|
|
|
NY
|
|
|
|
|
|
|
|
1,132
|
|
|
|
11,434
|
|
|
|
|
|
|
|
1,132
|
|
|
|
11,434
|
|
|
|
12,566
|
|
|
|
2,881
|
|
|
|
9,685
|
|
|
|
1991
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3212
|
|
|
Wynwood of Kenmore
|
|
Kenmore
|
|
|
NY
|
|
|
|
14,022
|
|
|
|
1,487
|
|
|
|
15,170
|
|
|
|
|
|
|
|
1,487
|
|
|
|
15,170
|
|
|
|
16,657
|
|
|
|
3,823
|
|
|
|
12,834
|
|
|
|
1995
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3222
|
|
|
Wynwood of Niskayuna
|
|
Niskayuna
|
|
|
NY
|
|
|
|
17,684
|
|
|
|
1,884
|
|
|
|
16,103
|
|
|
|
|
|
|
|
1,884
|
|
|
|
16,103
|
|
|
|
17,987
|
|
|
|
4,058
|
|
|
|
13,929
|
|
|
|
1996
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3201
|
|
|
Clare Bridge Cottage of Austintown
|
|
Austintown
|
|
|
OH
|
|
|
|
|
|
|
|
151
|
|
|
|
3,087
|
|
|
|
|
|
|
|
151
|
|
|
|
3,087
|
|
|
|
3,238
|
|
|
|
778
|
|
|
|
2,460
|
|
|
|
1999
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3200
|
|
|
Sterling House of Alliance
|
|
Alliance
|
|
|
OH
|
|
|
|
2,403
|
|
|
|
392
|
|
|
|
6,283
|
|
|
|
|
|
|
|
392
|
|
|
|
6,283
|
|
|
|
6,675
|
|
|
|
1,583
|
|
|
|
5,092
|
|
|
|
1998
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3202
|
|
|
Sterling House of Beaver Creek
|
|
Beavercreek
|
|
|
OH
|
|
|
|
|
|
|
|
587
|
|
|
|
5,381
|
|
|
|
|
|
|
|
587
|
|
|
|
5,381
|
|
|
|
5,968
|
|
|
|
1,356
|
|
|
|
4,612
|
|
|
|
1998
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3233
|
|
|
Sterling House of Salem
|
|
Salem
|
|
|
OH
|
|
|
|
|
|
|
|
634
|
|
|
|
4,659
|
|
|
|
|
|
|
|
634
|
|
|
|
4,659
|
|
|
|
5,293
|
|
|
|
1,174
|
|
|
|
4,119
|
|
|
|
1998
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3207
|
|
|
Sterling House of Westerville
|
|
Columbus
|
|
|
OH
|
|
|
|
1,950
|
|
|
|
267
|
|
|
|
3,600
|
|
|
|
|
|
|
|
267
|
|
|
|
3,600
|
|
|
|
3,867
|
|
|
|
907
|
|
|
|
2,960
|
|
|
|
1999
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2402
|
|
|
The Grand Court Dayton
|
|
Dayton
|
|
|
OH
|
|
|
|
|
|
|
|
636
|
|
|
|
5,721
|
|
|
|
|
|
|
|
636
|
|
|
|
5,721
|
|
|
|
6,357
|
|
|
|
1,520
|
|
|
|
4,837
|
|
|
|
1987
|
|
|
|
2004
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2413
|
|
|
The Grand Court Springfield
|
|
Springfield
|
|
|
OH
|
|
|
|
|
|
|
|
250
|
|
|
|
2,250
|
|
|
|
|
|
|
|
250
|
|
|
|
2,250
|
|
|
|
2,500
|
|
|
|
602
|
|
|
|
1,898
|
|
|
|
1986
|
|
|
|
2004
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2411
|
|
|
The Grand Court Lubbock
|
|
Lubbock
|
|
|
TX
|
|
|
|
|
|
|
|
720
|
|
|
|
6,479
|
|
|
|
|
|
|
|
720
|
|
|
|
6,479
|
|
|
|
7,199
|
|
|
|
1,417
|
|
|
|
5,782
|
|
|
|
1984
|
|
|
|
2004
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2409
|
|
|
The Grand Court Bristol
|
|
Bristol
|
|
|
VA
|
|
|
|
|
|
|
|
648
|
|
|
|
5,835
|
|
|
|
|
|
|
|
648
|
|
|
|
5,835
|
|
|
|
6,483
|
|
|
|
1,359
|
|
|
|
5,124
|
|
|
|
1985
|
|
|
|
2004
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3217
|
|
|
Clare Bridge of Lynwood
|
|
Lynwood
|
|
|
WA
|
|
|
|
|
|
|
|
1,219
|
|
|
|
9,573
|
|
|
|
|
|
|
|
1,219
|
|
|
|
9,573
|
|
|
|
10,792
|
|
|
|
2,413
|
|
|
|
8,379
|
|
|
|
1999
|
|
|
|
2005
|
|
|
35 years
|
132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount
|
|
|
|
|
|
|
|
|
|
|
|
Which
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to
|
|
Costs
|
|
Carried at Close of
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
Location
|
|
|
|
Company
|
|
Capitalized
|
|
Period
|
|
|
|
|
|
|
|
|
|
|
|
in Income
|
Property
|
|
|
|
|
|
State /
|
|
|
|
|
|
Buildings and
|
|
Subsequent to
|
|
|
|
Buildings and
|
|
|
|
Accumulated
|
|
|
|
Year of
|
|
Year
|
|
Statement
|
#
|
|
Property Name
|
|
City
|
|
Province
|
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
|
NBV
|
|
Construction
|
|
Acquired
|
|
is Computed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3231
|
|
|
Clare Bridge of Puyallup
|
|
Puyallup
|
|
|
WA
|
|
|
|
10,220
|
|
|
|
1,055
|
|
|
|
8,298
|
|
|
|
|
|
|
|
1,055
|
|
|
|
8,298
|
|
|
|
9,353
|
|
|
|
2,091
|
|
|
|
7,262
|
|
|
|
1998
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2431
|
|
|
Park Place
|
|
Spokane
|
|
|
WA
|
|
|
|
|
|
|
|
1,622
|
|
|
|
12,895
|
|
|
|
|
|
|
|
1,622
|
|
|
|
12,895
|
|
|
|
14,517
|
|
|
|
3,478
|
|
|
|
11,039
|
|
|
|
1915
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3214
|
|
|
Clare Bridge Cottage of La Crosse
|
|
LaCrosse
|
|
|
WI
|
|
|
|
|
|
|
|
621
|
|
|
|
4,056
|
|
|
|
1,126
|
|
|
|
621
|
|
|
|
5,182
|
|
|
|
5,803
|
|
|
|
1,099
|
|
|
|
4,704
|
|
|
|
2004
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3213
|
|
|
Clare Bridge of Kenosha
|
|
Kenosha
|
|
|
WI
|
|
|
|
|
|
|
|
551
|
|
|
|
5,431
|
|
|
|
2,772
|
|
|
|
551
|
|
|
|
8,203
|
|
|
|
8,754
|
|
|
|
1,556
|
|
|
|
7,198
|
|
|
|
2000
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3210
|
|
|
Sterling House of Fond du Lac
|
|
Fond du Lac
|
|
|
WI
|
|
|
|
|
|
|
|
196
|
|
|
|
1,603
|
|
|
|
|
|
|
|
196
|
|
|
|
1,603
|
|
|
|
1,799
|
|
|
|
404
|
|
|
|
1,395
|
|
|
|
2000
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3215
|
|
|
Sterling House of La Crosse
|
|
LaCrosse
|
|
|
WI
|
|
|
|
|
|
|
|
644
|
|
|
|
5,831
|
|
|
|
2,637
|
|
|
|
644
|
|
|
|
8,468
|
|
|
|
9,112
|
|
|
|
1,650
|
|
|
|
7,462
|
|
|
|
1998
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL FOR BROOKDALE SENIORS HOUSING COMMUNITIES
|
|
|
|
|
|
|
|
|
282,590
|
|
|
|
126,199
|
|
|
|
1,226,835
|
|
|
|
6,535
|
|
|
|
126,199
|
|
|
|
1,233,370
|
|
|
|
1,359,569
|
|
|
|
306,577
|
|
|
|
1,052,992
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUNRISE SENIORS HOUSING COMMUNITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4064
|
|
|
Sunrise of Scottsdale
|
|
Scottsdale
|
|
|
AZ
|
|
|
|
|
|
|
|
2,229
|
|
|
|
27,575
|
|
|
|
123
|
|
|
|
2,238
|
|
|
|
27,689
|
|
|
|
29,927
|
|
|
|
3,130
|
|
|
|
26,797
|
|
|
|
2007
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4073
|
|
|
Sunrise of Lynn Valley
|
|
Vancouver
|
|
|
BC
|
|
|
|
15,518
|
|
|
|
11,759
|
|
|
|
37,424
|
|
|
|
(42
|
)
|
|
|
11,713
|
|
|
|
37,428
|
|
|
|
49,141
|
|
|
|
4,187
|
|
|
|
44,954
|
|
|
|
2002
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4077
|
|
|
Sunrise of Vancouver
|
|
Vancouver
|
|
|
BC
|
|
|
|
|
|
|
|
6,649
|
|
|
|
31,937
|
|
|
|
230
|
|
|
|
6,649
|
|
|
|
32,167
|
|
|
|
38,816
|
|
|
|
3,858
|
|
|
|
34,958
|
|
|
|
2005
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4069
|
|
|
Sunrise of Victoria
|
|
Victoria
|
|
|
BC
|
|
|
|
14,749
|
|
|
|
8,332
|
|
|
|
29,970
|
|
|
|
111
|
|
|
|
8,306
|
|
|
|
30,107
|
|
|
|
38,413
|
|
|
|
3,458
|
|
|
|
34,955
|
|
|
|
2001
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4043
|
|
|
Sunrise of Canyon Crest
|
|
Riverside
|
|
|
CA
|
|
|
|
12,357
|
|
|
|
5,486
|
|
|
|
19,658
|
|
|
|
437
|
|
|
|
5,489
|
|
|
|
20,092
|
|
|
|
25,581
|
|
|
|
2,637
|
|
|
|
22,944
|
|
|
|
2006
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4055
|
|
|
Sunrise of Fair Oaks
|
|
Fair Oaks
|
|
|
CA
|
|
|
|
11,724
|
|
|
|
1,456
|
|
|
|
23,679
|
|
|
|
962
|
|
|
|
2,166
|
|
|
|
23,931
|
|
|
|
26,097
|
|
|
|
3,076
|
|
|
|
23,021
|
|
|
|
2001
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4023
|
|
|
Sunrise of La Costa
|
|
Carlsbad
|
|
|
CA
|
|
|
|
12,137
|
|
|
|
4,890
|
|
|
|
20,590
|
|
|
|
362
|
|
|
|
4,898
|
|
|
|
20,944
|
|
|
|
25,842
|
|
|
|
2,985
|
|
|
|
22,857
|
|
|
|
1999
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4045
|
|
|
Sunrise of Mission Viejo
|
|
Mission Viejo
|
|
|
CA
|
|
|
|
11,453
|
|
|
|
3,802
|
|
|
|
24,560
|
|
|
|
224
|
|
|
|
3,802
|
|
|
|
24,784
|
|
|
|
28,586
|
|
|
|
3,202
|
|
|
|
25,384
|
|
|
|
1998
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4047
|
|
|
Sunrise of Pacific Palisades
|
|
Pacific Palisades
|
|
|
CA
|
|
|
|
8,243
|
|
|
|
4,458
|
|
|
|
17,064
|
|
|
|
212
|
|
|
|
4,458
|
|
|
|
17,276
|
|
|
|
21,734
|
|
|
|
2,429
|
|
|
|
19,305
|
|
|
|
2001
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4066
|
|
|
Sunrise of Rocklin
|
|
Rocklin
|
|
|
CA
|
|
|
|
|
|
|
|
1,378
|
|
|
|
23,565
|
|
|
|
285
|
|
|
|
1,374
|
|
|
|
23,854
|
|
|
|
25,228
|
|
|
|
2,739
|
|
|
|
22,489
|
|
|
|
2007
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4035
|
|
|
Sunrise of San Mateo
|
|
San Mateo
|
|
|
CA
|
|
|
|
12,930
|
|
|
|
2,682
|
|
|
|
35,335
|
|
|
|
927
|
|
|
|
2,682
|
|
|
|
36,262
|
|
|
|
38,944
|
|
|
|
3,942
|
|
|
|
35,002
|
|
|
|
1999
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4050
|
|
|
Sunrise of Sterling Canyon
|
|
Valencia
|
|
|
CA
|
|
|
|
18,503
|
|
|
|
3,868
|
|
|
|
29,293
|
|
|
|
3,152
|
|
|
|
3,911
|
|
|
|
32,402
|
|
|
|
36,313
|
|
|
|
3,765
|
|
|
|
32,548
|
|
|
|
1998
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4012
|
|
|
Sunrise of Sunnyvale
|
|
Sunnyvale
|
|
|
CA
|
|
|
|
8,371
|
|
|
|
2,933
|
|
|
|
34,361
|
|
|
|
164
|
|
|
|
2,933
|
|
|
|
34,525
|
|
|
|
37,458
|
|
|
|
4,015
|
|
|
|
33,443
|
|
|
|
2000
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4016
|
|
|
Sunrise of Westlake Village
|
|
Westlake Village
|
|
|
CA
|
|
|
|
|
|
|
|
4,935
|
|
|
|
30,722
|
|
|
|
129
|
|
|
|
4,935
|
|
|
|
30,851
|
|
|
|
35,786
|
|
|
|
3,492
|
|
|
|
32,294
|
|
|
|
2004
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4018
|
|
|
Sunrise of Yorba Linda
|
|
Yorba Linda
|
|
|
CA
|
|
|
|
|
|
|
|
1,689
|
|
|
|
25,240
|
|
|
|
194
|
|
|
|
1,689
|
|
|
|
25,434
|
|
|
|
27,123
|
|
|
|
2,873
|
|
|
|
24,250
|
|
|
|
2002
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4009
|
|
|
Sunrise of Cherry Creek
|
|
Denver
|
|
|
CO
|
|
|
|
8,242
|
|
|
|
1,621
|
|
|
|
28,370
|
|
|
|
309
|
|
|
|
1,621
|
|
|
|
28,679
|
|
|
|
30,300
|
|
|
|
3,376
|
|
|
|
26,924
|
|
|
|
2000
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4059
|
|
|
Sunrise of Orchard
|
|
Littleton
|
|
|
CO
|
|
|
|
11,646
|
|
|
|
1,813
|
|
|
|
22,183
|
|
|
|
427
|
|
|
|
1,813
|
|
|
|
22,610
|
|
|
|
24,423
|
|
|
|
2,908
|
|
|
|
21,515
|
|
|
|
1997
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4030
|
|
|
Sunrise of Pinehurst
|
|
Denver
|
|
|
CO
|
|
|
|
15,422
|
|
|
|
1,417
|
|
|
|
30,885
|
|
|
|
373
|
|
|
|
1,417
|
|
|
|
31,258
|
|
|
|
32,675
|
|
|
|
4,079
|
|
|
|
28,596
|
|
|
|
1998
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4061
|
|
|
Sunrise of Westminster
|
|
Westminster
|
|
|
CO
|
|
|
|
8,337
|
|
|
|
2,649
|
|
|
|
16,243
|
|
|
|
358
|
|
|
|
2,699
|
|
|
|
16,551
|
|
|
|
19,250
|
|
|
|
2,215
|
|
|
|
17,035
|
|
|
|
2000
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4028
|
|
|
Sunrise of Stamford
|
|
Stamford
|
|
|
CT
|
|
|
|
16,987
|
|
|
|
4,612
|
|
|
|
28,533
|
|
|
|
489
|
|
|
|
4,612
|
|
|
|
29,022
|
|
|
|
33,634
|
|
|
|
3,745
|
|
|
|
29,889
|
|
|
|
1999
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4053
|
|
|
Sunrise of East Cobb
|
|
Marietta
|
|
|
GA
|
|
|
|
10,466
|
|
|
|
1,797
|
|
|
|
23,420
|
|
|
|
265
|
|
|
|
1,798
|
|
|
|
23,684
|
|
|
|
25,482
|
|
|
|
2,922
|
|
|
|
22,560
|
|
|
|
1997
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4056
|
|
|
Sunrise of Huntcliff I
|
|
Atlanta
|
|
|
GA
|
|
|
|
33,873
|
|
|
|
4,232
|
|
|
|
66,161
|
|
|
|
1,889
|
|
|
|
4,240
|
|
|
|
68,042
|
|
|
|
72,282
|
|
|
|
7,950
|
|
|
|
64,332
|
|
|
|
1987
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4057
|
|
|
Sunrise of Huntcliff II
|
|
Atlanta
|
|
|
GA
|
|
|
|
5,456
|
|
|
|
2,154
|
|
|
|
17,137
|
|
|
|
335
|
|
|
|
2,154
|
|
|
|
17,472
|
|
|
|
19,626
|
|
|
|
2,151
|
|
|
|
17,475
|
|
|
|
1998
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4058
|
|
|
Sunrise of Ivey Ridge
|
|
Alpharetta
|
|
|
GA
|
|
|
|
5,681
|
|
|
|
1,507
|
|
|
|
18,516
|
|
|
|
366
|
|
|
|
1,507
|
|
|
|
18,882
|
|
|
|
20,389
|
|
|
|
2,474
|
|
|
|
17,915
|
|
|
|
1998
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4040
|
|
|
Sunrise of Bloomingdale
|
|
Bloomingdale
|
|
|
IL
|
|
|
|
19,079
|
|
|
|
1,287
|
|
|
|
38,625
|
|
|
|
275
|
|
|
|
1,294
|
|
|
|
38,893
|
|
|
|
40,187
|
|
|
|
4,687
|
|
|
|
35,500
|
|
|
|
2000
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4042
|
|
|
Sunrise of Buffalo Grove
|
|
Buffalo Grove
|
|
|
IL
|
|
|
|
15,123
|
|
|
|
2,154
|
|
|
|
28,021
|
|
|
|
275
|
|
|
|
2,154
|
|
|
|
28,296
|
|
|
|
30,450
|
|
|
|
3,535
|
|
|
|
26,915
|
|
|
|
1999
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4021
|
|
|
Sunrise of Glen Ellyn
|
|
Glen Ellyn
|
|
|
IL
|
|
|
|
17,437
|
|
|
|
2,455
|
|
|
|
34,064
|
|
|
|
213
|
|
|
|
2,460
|
|
|
|
34,272
|
|
|
|
36,732
|
|
|
|
4,393
|
|
|
|
32,339
|
|
|
|
2000
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4015
|
|
|
Sunrise of Lincoln Park
|
|
Chicago
|
|
|
IL
|
|
|
|
|
|
|
|
3,485
|
|
|
|
26,687
|
|
|
|
145
|
|
|
|
3,485
|
|
|
|
26,832
|
|
|
|
30,317
|
|
|
|
2,970
|
|
|
|
27,347
|
|
|
|
2003
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4024
|
|
|
Sunrise of Naperville
|
|
Naperville
|
|
|
IL
|
|
|
|
8,420
|
|
|
|
1,946
|
|
|
|
28,538
|
|
|
|
430
|
|
|
|
1,952
|
|
|
|
28,962
|
|
|
|
30,914
|
|
|
|
3,778
|
|
|
|
27,136
|
|
|
|
1999
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4060
|
|
|
Sunrise of Palos Park
|
|
Palos Park
|
|
|
IL
|
|
|
|
20,921
|
|
|
|
2,363
|
|
|
|
42,205
|
|
|
|
267
|
|
|
|
2,363
|
|
|
|
42,472
|
|
|
|
44,835
|
|
|
|
5,151
|
|
|
|
39,684
|
|
|
|
2001
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4014
|
|
|
Sunrise of Park Ridge
|
|
Park Ridge
|
|
|
IL
|
|
|
|
12,487
|
|
|
|
5,533
|
|
|
|
39,557
|
|
|
|
259
|
|
|
|
5,547
|
|
|
|
39,802
|
|
|
|
45,349
|
|
|
|
4,633
|
|
|
|
40,716
|
|
|
|
1998
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4036
|
|
|
Sunrise of Willowbrook
|
|
Willowbrook
|
|
|
IL
|
|
|
|
20,486
|
|
|
|
1,454
|
|
|
|
60,738
|
|
|
|
974
|
|
|
|
1,973
|
|
|
|
61,193
|
|
|
|
63,166
|
|
|
|
5,622
|
|
|
|
57,544
|
|
|
|
2000
|
|
|
|
2007
|
|
|
35 years
|
133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount
|
|
|
|
|
|
|
|
|
|
|
|
Which
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to
|
|
Costs
|
|
Carried at Close of
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
Location
|
|
|
|
Company
|
|
Capitalized
|
|
Period
|
|
|
|
|
|
|
|
|
|
|
|
in Income
|
Property
|
|
|
|
|
|
State /
|
|
|
|
|
|
Buildings and
|
|
Subsequent to
|
|
|
|
Buildings and
|
|
|
|
Accumulated
|
|
|
|
Year of
|
|
Year
|
|
Statement
|
#
|
|
Property Name
|
|
City
|
|
Province
|
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
|
NBV
|
|
Construction
|
|
Acquired
|
|
is Computed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4052
|
|
|
Sunrise of Baton Rouge
|
|
Baton Rouge
|
|
|
LA
|
|
|
|
8,943
|
|
|
|
1,212
|
|
|
|
23,547
|
|
|
|
358
|
|
|
|
1,212
|
|
|
|
23,905
|
|
|
|
25,117
|
|
|
|
2,908
|
|
|
|
22,209
|
|
|
|
2000
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4051
|
|
|
Sunrise of Arlington
|
|
Arlington
|
|
|
MA
|
|
|
|
19,156
|
|
|
|
86
|
|
|
|
34,393
|
|
|
|
223
|
|
|
|
86
|
|
|
|
34,616
|
|
|
|
34,702
|
|
|
|
4,283
|
|
|
|
30,419
|
|
|
|
2001
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4032
|
|
|
Sunrise of Norwood
|
|
Norwood
|
|
|
MA
|
|
|
|
13,473
|
|
|
|
2,230
|
|
|
|
30,968
|
|
|
|
778
|
|
|
|
2,240
|
|
|
|
31,736
|
|
|
|
33,976
|
|
|
|
3,529
|
|
|
|
30,447
|
|
|
|
1997
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4033
|
|
|
Sunrise of Columbia
|
|
Columbia
|
|
|
MD
|
|
|
|
9,433
|
|
|
|
1,780
|
|
|
|
23,083
|
|
|
|
862
|
|
|
|
1,780
|
|
|
|
23,945
|
|
|
|
25,725
|
|
|
|
2,655
|
|
|
|
23,070
|
|
|
|
1996
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4034
|
|
|
Sunrise of Rockville
|
|
Rockville
|
|
|
MD
|
|
|
|
13,655
|
|
|
|
1,039
|
|
|
|
39,216
|
|
|
|
478
|
|
|
|
1,039
|
|
|
|
39,694
|
|
|
|
40,733
|
|
|
|
4,291
|
|
|
|
36,442
|
|
|
|
1997
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4038
|
|
|
Sunrise of Bloomfield
|
|
Bloomfield Hills
|
|
|
MI
|
|
|
|
|
|
|
|
3,736
|
|
|
|
27,657
|
|
|
|
1,137
|
|
|
|
3,737
|
|
|
|
28,793
|
|
|
|
32,530
|
|
|
|
3,356
|
|
|
|
29,174
|
|
|
|
2006
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4008
|
|
|
Sunrise of North Ann Arbor
|
|
Ann Arbor
|
|
|
MI
|
|
|
|
|
|
|
|
1,703
|
|
|
|
15,857
|
|
|
|
245
|
|
|
|
1,668
|
|
|
|
16,137
|
|
|
|
17,805
|
|
|
|
2,040
|
|
|
|
15,765
|
|
|
|
2000
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4046
|
|
|
Sunrise of Northville
|
|
Plymouth
|
|
|
MI
|
|
|
|
15,280
|
|
|
|
1,445
|
|
|
|
26,090
|
|
|
|
226
|
|
|
|
1,445
|
|
|
|
26,316
|
|
|
|
27,761
|
|
|
|
3,320
|
|
|
|
24,441
|
|
|
|
1999
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4048
|
|
|
Sunrise of Rochester
|
|
Rochester
|
|
|
MI
|
|
|
|
19,066
|
|
|
|
2,774
|
|
|
|
38,666
|
|
|
|
176
|
|
|
|
2,774
|
|
|
|
38,842
|
|
|
|
41,616
|
|
|
|
4,738
|
|
|
|
36,878
|
|
|
|
1998
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4031
|
|
|
Sunrise of Troy
|
|
Troy
|
|
|
MI
|
|
|
|
10,898
|
|
|
|
1,758
|
|
|
|
23,727
|
|
|
|
112
|
|
|
|
1,761
|
|
|
|
23,836
|
|
|
|
25,597
|
|
|
|
3,115
|
|
|
|
22,482
|
|
|
|
2001
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4054
|
|
|
Sunrise of Edina
|
|
Edina
|
|
|
MN
|
|
|
|
9,882
|
|
|
|
3,181
|
|
|
|
24,224
|
|
|
|
605
|
|
|
|
3,181
|
|
|
|
24,829
|
|
|
|
28,010
|
|
|
|
3,175
|
|
|
|
24,835
|
|
|
|
1999
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4017
|
|
|
Sunrise of North Hills
|
|
Raleigh
|
|
|
NC
|
|
|
|
|
|
|
|
749
|
|
|
|
37,091
|
|
|
|
529
|
|
|
|
751
|
|
|
|
37,618
|
|
|
|
38,369
|
|
|
|
4,273
|
|
|
|
34,096
|
|
|
|
2000
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4019
|
|
|
Sunrise of Providence
|
|
Charlotte
|
|
|
NC
|
|
|
|
8,862
|
|
|
|
1,976
|
|
|
|
19,472
|
|
|
|
528
|
|
|
|
1,976
|
|
|
|
20,000
|
|
|
|
21,976
|
|
|
|
2,460
|
|
|
|
19,516
|
|
|
|
1999
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4025
|
|
|
Sunrise of East Brunswick
|
|
East Brunswick
|
|
|
NJ
|
|
|
|
14,030
|
|
|
|
2,784
|
|
|
|
26,173
|
|
|
|
324
|
|
|
|
2,784
|
|
|
|
26,497
|
|
|
|
29,281
|
|
|
|
3,565
|
|
|
|
25,716
|
|
|
|
1999
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4001
|
|
|
Sunrise of Morris Plains
|
|
Morris Plains
|
|
|
NJ
|
|
|
|
19,523
|
|
|
|
1,492
|
|
|
|
32,052
|
|
|
|
315
|
|
|
|
1,492
|
|
|
|
32,367
|
|
|
|
33,859
|
|
|
|
3,841
|
|
|
|
30,018
|
|
|
|
1997
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4002
|
|
|
Sunrise of Old Tappan
|
|
Old Tappan
|
|
|
NJ
|
|
|
|
18,131
|
|
|
|
2,985
|
|
|
|
36,795
|
|
|
|
157
|
|
|
|
2,985
|
|
|
|
36,952
|
|
|
|
39,937
|
|
|
|
4,381
|
|
|
|
35,556
|
|
|
|
1997
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4062
|
|
|
Sunrise of Wall
|
|
Wall
|
|
|
NJ
|
|
|
|
10,593
|
|
|
|
1,053
|
|
|
|
19,101
|
|
|
|
337
|
|
|
|
1,055
|
|
|
|
19,436
|
|
|
|
20,491
|
|
|
|
2,465
|
|
|
|
18,026
|
|
|
|
1999
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4005
|
|
|
Sunrise of Wayne
|
|
Wayne
|
|
|
NJ
|
|
|
|
14,402
|
|
|
|
1,288
|
|
|
|
24,990
|
|
|
|
270
|
|
|
|
1,288
|
|
|
|
25,260
|
|
|
|
26,548
|
|
|
|
3,039
|
|
|
|
23,509
|
|
|
|
1996
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4006
|
|
|
Sunrise of Westfield
|
|
Westfield
|
|
|
NJ
|
|
|
|
19,085
|
|
|
|
5,057
|
|
|
|
23,803
|
|
|
|
424
|
|
|
|
5,057
|
|
|
|
24,227
|
|
|
|
29,284
|
|
|
|
2,953
|
|
|
|
26,331
|
|
|
|
1996
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4029
|
|
|
Sunrise of Woodcliff Lake
|
|
Woodcliff Lake
|
|
|
NJ
|
|
|
|
18,510
|
|
|
|
3,493
|
|
|
|
30,801
|
|
|
|
213
|
|
|
|
3,496
|
|
|
|
31,011
|
|
|
|
34,507
|
|
|
|
4,132
|
|
|
|
30,375
|
|
|
|
2000
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4044
|
|
|
Sunrise of Fleetwood
|
|
Mount Vernon
|
|
|
NY
|
|
|
|
13,712
|
|
|
|
4,381
|
|
|
|
28,434
|
|
|
|
338
|
|
|
|
4,381
|
|
|
|
28,772
|
|
|
|
33,153
|
|
|
|
3,727
|
|
|
|
29,426
|
|
|
|
1999
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4011
|
|
|
Sunrise of New City
|
|
New City
|
|
|
NY
|
|
|
|
11,761
|
|
|
|
1,906
|
|
|
|
27,323
|
|
|
|
468
|
|
|
|
1,906
|
|
|
|
27,791
|
|
|
|
29,697
|
|
|
|
3,352
|
|
|
|
26,345
|
|
|
|
1999
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4027
|
|
|
Sunrise of North Lynbrook
|
|
Lynbrook
|
|
|
NY
|
|
|
|
20,779
|
|
|
|
4,622
|
|
|
|
38,087
|
|
|
|
579
|
|
|
|
4,670
|
|
|
|
38,618
|
|
|
|
43,288
|
|
|
|
5,074
|
|
|
|
38,214
|
|
|
|
1999
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4049
|
|
|
Sunrise of Smithtown
|
|
Smithtown
|
|
|
NY
|
|
|
|
14,276
|
|
|
|
2,853
|
|
|
|
25,621
|
|
|
|
651
|
|
|
|
3,013
|
|
|
|
26,112
|
|
|
|
29,125
|
|
|
|
3,653
|
|
|
|
25,472
|
|
|
|
1999
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4063
|
|
|
Sunrise of Staten Island
|
|
Staten Island
|
|
|
NY
|
|
|
|
|
|
|
|
7,237
|
|
|
|
23,910
|
|
|
|
(383
|
)
|
|
|
7,281
|
|
|
|
23,483
|
|
|
|
30,764
|
|
|
|
3,549
|
|
|
|
27,215
|
|
|
|
2006
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4010
|
|
|
Sunrise of Cuyahoga Falls
|
|
Cuyahoga Falls
|
|
|
OH
|
|
|
|
|
|
|
|
626
|
|
|
|
10,239
|
|
|
|
167
|
|
|
|
626
|
|
|
|
10,406
|
|
|
|
11,032
|
|
|
|
1,358
|
|
|
|
9,674
|
|
|
|
2000
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4013
|
|
|
Sunrise of Parma
|
|
Cleveland
|
|
|
OH
|
|
|
|
4,770
|
|
|
|
695
|
|
|
|
16,641
|
|
|
|
164
|
|
|
|
695
|
|
|
|
16,805
|
|
|
|
17,500
|
|
|
|
2,020
|
|
|
|
15,480
|
|
|
|
2000
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4075
|
|
|
Sunrise of Aurora
|
|
Aurora
|
|
|
ON
|
|
|
|
|
|
|
|
1,570
|
|
|
|
36,113
|
|
|
|
19
|
|
|
|
1,567
|
|
|
|
36,135
|
|
|
|
37,702
|
|
|
|
4,219
|
|
|
|
33,483
|
|
|
|
2002
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4070
|
|
|
Sunrise of Burlington
|
|
Burlington
|
|
|
ON
|
|
|
|
|
|
|
|
1,173
|
|
|
|
24,448
|
|
|
|
96
|
|
|
|
1,173
|
|
|
|
24,544
|
|
|
|
25,717
|
|
|
|
2,770
|
|
|
|
22,947
|
|
|
|
2001
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4076
|
|
|
Sunrise of Erin Mills
|
|
Mississauga
|
|
|
ON
|
|
|
|
|
|
|
|
1,957
|
|
|
|
27,020
|
|
|
|
60
|
|
|
|
1,949
|
|
|
|
27,088
|
|
|
|
29,037
|
|
|
|
3,397
|
|
|
|
25,640
|
|
|
|
2007
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4068
|
|
|
Sunrise of Mississauga
|
|
Mississauga
|
|
|
ON
|
|
|
|
13,766
|
|
|
|
3,554
|
|
|
|
33,631
|
|
|
|
114
|
|
|
|
3,582
|
|
|
|
33,717
|
|
|
|
37,299
|
|
|
|
3,791
|
|
|
|
33,508
|
|
|
|
2000
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4071
|
|
|
Sunrise of Oakville
|
|
Oakville
|
|
|
ON
|
|
|
|
|
|
|
|
2,753
|
|
|
|
37,489
|
|
|
|
241
|
|
|
|
2,753
|
|
|
|
37,730
|
|
|
|
40,483
|
|
|
|
4,208
|
|
|
|
36,275
|
|
|
|
2002
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4072
|
|
|
Sunrise of Richmond Hill
|
|
Richmond Hill
|
|
|
ON
|
|
|
|
12,967
|
|
|
|
2,155
|
|
|
|
41,254
|
|
|
|
(11
|
)
|
|
|
2,149
|
|
|
|
41,249
|
|
|
|
43,398
|
|
|
|
4,562
|
|
|
|
38,836
|
|
|
|
2002
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4078
|
|
|
Sunrise of Steeles
|
|
Vaughan
|
|
|
ON
|
|
|
|
|
|
|
|
2,563
|
|
|
|
57,513
|
|
|
|
2,976
|
|
|
|
1,433
|
|
|
|
61,619
|
|
|
|
63,052
|
|
|
|
5,934
|
|
|
|
57,118
|
|
|
|
2003
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4067
|
|
|
Sunrise of Unionville
|
|
Markham
|
|
|
ON
|
|
|
|
15,731
|
|
|
|
2,322
|
|
|
|
41,140
|
|
|
|
50
|
|
|
|
2,319
|
|
|
|
41,193
|
|
|
|
43,512
|
|
|
|
4,559
|
|
|
|
38,953
|
|
|
|
2000
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4074
|
|
|
Sunrise of Windsor
|
|
Windsor
|
|
|
ON
|
|
|
|
|
|
|
|
1,813
|
|
|
|
20,882
|
|
|
|
169
|
|
|
|
1,833
|
|
|
|
21,031
|
|
|
|
22,864
|
|
|
|
2,465
|
|
|
|
20,399
|
|
|
|
2001
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4004
|
|
|
Sunrise of Abington
|
|
Abington
|
|
|
PA
|
|
|
|
24,526
|
|
|
|
1,838
|
|
|
|
53,660
|
|
|
|
672
|
|
|
|
1,862
|
|
|
|
54,308
|
|
|
|
56,170
|
|
|
|
6,353
|
|
|
|
49,817
|
|
|
|
1997
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4041
|
|
|
Sunrise of Blue Bell
|
|
Blue Bell
|
|
|
PA
|
|
|
|
9,198
|
|
|
|
1,765
|
|
|
|
23,920
|
|
|
|
540
|
|
|
|
1,788
|
|
|
|
24,437
|
|
|
|
26,225
|
|
|
|
3,136
|
|
|
|
23,089
|
|
|
|
2006
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4022
|
|
|
Sunrise of Exton
|
|
Exton
|
|
|
PA
|
|
|
|
8,372
|
|
|
|
1,123
|
|
|
|
17,765
|
|
|
|
406
|
|
|
|
1,124
|
|
|
|
18,170
|
|
|
|
19,294
|
|
|
|
2,360
|
|
|
|
16,934
|
|
|
|
2000
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4003
|
|
|
Sunrise of Granite Run
|
|
Media
|
|
|
PA
|
|
|
|
11,843
|
|
|
|
1,272
|
|
|
|
31,781
|
|
|
|
412
|
|
|
|
1,272
|
|
|
|
32,193
|
|
|
|
33,465
|
|
|
|
3,675
|
|
|
|
29,790
|
|
|
|
1997
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4007
|
|
|
Sunrise of Haverford
|
|
Haverford
|
|
|
PA
|
|
|
|
7,695
|
|
|
|
941
|
|
|
|
25,872
|
|
|
|
391
|
|
|
|
951
|
|
|
|
26,253
|
|
|
|
27,204
|
|
|
|
3,111
|
|
|
|
24,093
|
|
|
|
1997
|
|
|
|
2007
|
|
|
35 years
|
134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount
|
|
|
|
|
|
|
|
|
|
|
|
Which
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to
|
|
Costs
|
|
Carried at Close of
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
Location
|
|
|
|
Company
|
|
Capitalized
|
|
Period
|
|
|
|
|
|
|
|
|
|
|
|
in Income
|
Property
|
|
|
|
|
|
State /
|
|
|
|
|
|
Buildings and
|
|
Subsequent to
|
|
|
|
Buildings and
|
|
|
|
Accumulated
|
|
|
|
Year of
|
|
Year
|
|
Statement
|
#
|
|
Property Name
|
|
City
|
|
Province
|
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
|
NBV
|
|
Construction
|
|
Acquired
|
|
is Computed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4020
|
|
|
Sunrise of Westtown
|
|
West Chester
|
|
|
PA
|
|
|
|
|
|
|
|
1,547
|
|
|
|
22,996
|
|
|
|
322
|
|
|
|
1,562
|
|
|
|
23,303
|
|
|
|
24,865
|
|
|
|
3,347
|
|
|
|
21,518
|
|
|
|
1999
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4037
|
|
|
Sunrise of Hillcrest
|
|
Dallas
|
|
|
TX
|
|
|
|
|
|
|
|
2,616
|
|
|
|
27,680
|
|
|
|
31
|
|
|
|
2,616
|
|
|
|
27,711
|
|
|
|
30,327
|
|
|
|
3,239
|
|
|
|
27,088
|
|
|
|
2006
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4065
|
|
|
Sunrise of Sandy
|
|
Sandy
|
|
|
UT
|
|
|
|
|
|
|
|
2,576
|
|
|
|
22,987
|
|
|
|
(318
|
)
|
|
|
2,604
|
|
|
|
22,641
|
|
|
|
25,245
|
|
|
|
2,691
|
|
|
|
22,554
|
|
|
|
2007
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4039
|
|
|
Sunrise of Alexandria
|
|
Alexandria
|
|
|
VA
|
|
|
|
5,816
|
|
|
|
88
|
|
|
|
14,811
|
|
|
|
371
|
|
|
|
115
|
|
|
|
15,155
|
|
|
|
15,270
|
|
|
|
2,272
|
|
|
|
12,998
|
|
|
|
1998
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4026
|
|
|
Sunrise of Richmond
|
|
Richmond
|
|
|
VA
|
|
|
|
10,317
|
|
|
|
1,120
|
|
|
|
17,446
|
|
|
|
386
|
|
|
|
1,137
|
|
|
|
17,815
|
|
|
|
18,952
|
|
|
|
2,364
|
|
|
|
16,588
|
|
|
|
1999
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4000
|
|
|
Sunrise of Springfield
|
|
Springfield
|
|
|
VA
|
|
|
|
8,811
|
|
|
|
4,440
|
|
|
|
18,834
|
|
|
|
652
|
|
|
|
4,440
|
|
|
|
19,486
|
|
|
|
23,926
|
|
|
|
2,369
|
|
|
|
21,557
|
|
|
|
1997
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL FOR SUNRISE SENIORS HOUSING COMMUNITIES
|
|
|
|
|
|
|
|
|
793,310
|
|
|
|
212,352
|
|
|
|
2,286,059
|
|
|
|
32,979
|
|
|
|
212,940
|
|
|
|
2,318,450
|
|
|
|
2,531,390
|
|
|
|
278,451
|
|
|
|
2,252,939
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER SENIORS HOUSING COMMUNITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3106
|
|
|
CaraVita Village
|
|
Montgomery
|
|
|
AL
|
|
|
|
|
|
|
|
779
|
|
|
|
8,507
|
|
|
|
752
|
|
|
|
779
|
|
|
|
9,259
|
|
|
|
10,038
|
|
|
|
1,689
|
|
|
|
8,349
|
|
|
|
1987
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3800
|
|
|
Elmcroft of Halcyon
|
|
Montgomery
|
|
|
AL
|
|
|
|
|
|
|
|
220
|
|
|
|
5,476
|
|
|
|
|
|
|
|
220
|
|
|
|
5,476
|
|
|
|
5,696
|
|
|
|
652
|
|
|
|
5,044
|
|
|
|
1999
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3821
|
|
|
Elmcroft of Blytheville
|
|
Blytheville
|
|
|
AR
|
|
|
|
|
|
|
|
294
|
|
|
|
2,946
|
|
|
|
|
|
|
|
294
|
|
|
|
2,946
|
|
|
|
3,240
|
|
|
|
351
|
|
|
|
2,889
|
|
|
|
1997
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3822
|
|
|
Elmcroft of Maumelle
|
|
Maumelle
|
|
|
AR
|
|
|
|
|
|
|
|
1,252
|
|
|
|
7,601
|
|
|
|
|
|
|
|
1,252
|
|
|
|
7,601
|
|
|
|
8,853
|
|
|
|
905
|
|
|
|
7,948
|
|
|
|
1997
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3823
|
|
|
Elmcroft of Mountain Home
|
|
Mountain Home
|
|
|
AR
|
|
|
|
|
|
|
|
204
|
|
|
|
8,971
|
|
|
|
|
|
|
|
204
|
|
|
|
8,971
|
|
|
|
9,175
|
|
|
|
1,068
|
|
|
|
8,107
|
|
|
|
1997
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3825
|
|
|
Elmcroft of Sherwood
|
|
Sherwood
|
|
|
AR
|
|
|
|
|
|
|
|
1,320
|
|
|
|
5,693
|
|
|
|
|
|
|
|
1,320
|
|
|
|
5,693
|
|
|
|
7,013
|
|
|
|
678
|
|
|
|
6,335
|
|
|
|
1997
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3605
|
|
|
West Shores
|
|
Hot Springs
|
|
|
AR
|
|
|
|
5,728
|
|
|
|
1,326
|
|
|
|
10,904
|
|
|
|
|
|
|
|
1,326
|
|
|
|
10,904
|
|
|
|
12,230
|
|
|
|
1,782
|
|
|
|
10,448
|
|
|
|
1988
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3601
|
|
|
Cottonwood Village
|
|
Cottonwood
|
|
|
AZ
|
|
|
|
|
|
|
|
1,200
|
|
|
|
15,124
|
|
|
|
|
|
|
|
1,200
|
|
|
|
15,124
|
|
|
|
16,324
|
|
|
|
2,439
|
|
|
|
13,885
|
|
|
|
1986
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3808
|
|
|
ActivCare at La Mesa
|
|
La Mesa
|
|
|
CA
|
|
|
|
|
|
|
|
2,431
|
|
|
|
6,101
|
|
|
|
|
|
|
|
2,431
|
|
|
|
6,101
|
|
|
|
8,532
|
|
|
|
726
|
|
|
|
7,806
|
|
|
|
1997
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3807
|
|
|
ActivCare at Point Loma
|
|
San Diego
|
|
|
CA
|
|
|
|
|
|
|
|
2,117
|
|
|
|
6,865
|
|
|
|
|
|
|
|
2,117
|
|
|
|
6,865
|
|
|
|
8,982
|
|
|
|
817
|
|
|
|
8,165
|
|
|
|
1999
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2813
|
|
|
Emeritus at Barrington Court
|
|
Danville
|
|
|
CA
|
|
|
|
|
|
|
|
360
|
|
|
|
4,640
|
|
|
|
|
|
|
|
360
|
|
|
|
4,640
|
|
|
|
5,000
|
|
|
|
680
|
|
|
|
4,320
|
|
|
|
1999
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2803
|
|
|
Emeritus at Fairwood Manor
|
|
Anaheim
|
|
|
CA
|
|
|
|
|
|
|
|
2,464
|
|
|
|
7,908
|
|
|
|
|
|
|
|
2,464
|
|
|
|
7,908
|
|
|
|
10,372
|
|
|
|
1,639
|
|
|
|
8,733
|
|
|
|
1977
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3810
|
|
|
Grossmont Gardens
|
|
La Mesa
|
|
|
CA
|
|
|
|
|
|
|
|
9,104
|
|
|
|
59,349
|
|
|
|
|
|
|
|
9,104
|
|
|
|
59,349
|
|
|
|
68,453
|
|
|
|
7,065
|
|
|
|
61,388
|
|
|
|
1964
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3811
|
|
|
Las Villas Del Carlsbad
|
|
Carlsbad
|
|
|
CA
|
|
|
|
|
|
|
|
1,760
|
|
|
|
30,469
|
|
|
|
|
|
|
|
1,760
|
|
|
|
30,469
|
|
|
|
32,229
|
|
|
|
3,627
|
|
|
|
28,602
|
|
|
|
1987
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3805
|
|
|
Las Villas Del Norte
|
|
Escondido
|
|
|
CA
|
|
|
|
|
|
|
|
2,791
|
|
|
|
32,632
|
|
|
|
|
|
|
|
2,791
|
|
|
|
32,632
|
|
|
|
35,423
|
|
|
|
3,885
|
|
|
|
31,538
|
|
|
|
1986
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3809
|
|
|
Mountview Retirement Residence
|
|
Montrose
|
|
|
CA
|
|
|
|
|
|
|
|
1,089
|
|
|
|
15,449
|
|
|
|
|
|
|
|
1,089
|
|
|
|
15,449
|
|
|
|
16,538
|
|
|
|
1,839
|
|
|
|
14,699
|
|
|
|
1974
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3806
|
|
|
Rancho Vista
|
|
Vista
|
|
|
CA
|
|
|
|
|
|
|
|
6,730
|
|
|
|
21,828
|
|
|
|
|
|
|
|
6,730
|
|
|
|
21,828
|
|
|
|
28,558
|
|
|
|
2,599
|
|
|
|
25,959
|
|
|
|
1982
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2815
|
|
|
Emeritus at Roseville Gardens
|
|
Roseville
|
|
|
CA
|
|
|
|
|
|
|
|
220
|
|
|
|
2,380
|
|
|
|
|
|
|
|
220
|
|
|
|
2,380
|
|
|
|
2,600
|
|
|
|
353
|
|
|
|
2,247
|
|
|
|
1996
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2804
|
|
|
Emeritus at Heritage Place
|
|
Tracy
|
|
|
CA
|
|
|
|
|
|
|
|
1,110
|
|
|
|
13,296
|
|
|
|
|
|
|
|
1,110
|
|
|
|
13,296
|
|
|
|
14,406
|
|
|
|
2,275
|
|
|
|
12,131
|
|
|
|
1986
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3604
|
|
|
Villa Santa Barbara
|
|
Santa Barbara
|
|
|
CA
|
|
|
|
11,168
|
|
|
|
1,219
|
|
|
|
12,426
|
|
|
|
|
|
|
|
1,219
|
|
|
|
12,426
|
|
|
|
13,645
|
|
|
|
2,020
|
|
|
|
11,625
|
|
|
|
1977
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2802
|
|
|
Emeritus at South Windsor
|
|
South Windsor
|
|
|
CT
|
|
|
|
|
|
|
|
2,187
|
|
|
|
12,682
|
|
|
|
|
|
|
|
2,187
|
|
|
|
12,682
|
|
|
|
14,869
|
|
|
|
2,475
|
|
|
|
12,394
|
|
|
|
1999
|
|
|
|
2004
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3801
|
|
|
Elmcroft of Timberlin Parc
|
|
Jacksonville
|
|
|
FL
|
|
|
|
|
|
|
|
455
|
|
|
|
5,905
|
|
|
|
|
|
|
|
455
|
|
|
|
5,905
|
|
|
|
6,360
|
|
|
|
703
|
|
|
|
5,657
|
|
|
|
1998
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3102
|
|
|
Highland Terrace
|
|
Inverness
|
|
|
FL
|
|
|
|
|
|
|
|
269
|
|
|
|
4,108
|
|
|
|
|
|
|
|
269
|
|
|
|
4,108
|
|
|
|
4,377
|
|
|
|
766
|
|
|
|
3,611
|
|
|
|
1997
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2807
|
|
|
Emeritus at Bonita Springs
|
|
Bonita Springs
|
|
|
FL
|
|
|
|
9,482
|
|
|
|
1,540
|
|
|
|
10,783
|
|
|
|
|
|
|
|
1,540
|
|
|
|
10,783
|
|
|
|
12,323
|
|
|
|
2,657
|
|
|
|
9,666
|
|
|
|
1989
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2808
|
|
|
Emeritus at Boynton Beach
|
|
Boynton Beach
|
|
|
FL
|
|
|
|
14,532
|
|
|
|
2,317
|
|
|
|
16,218
|
|
|
|
|
|
|
|
2,317
|
|
|
|
16,218
|
|
|
|
18,535
|
|
|
|
3,791
|
|
|
|
14,744
|
|
|
|
1999
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2809
|
|
|
Emeritus at Deer Creek
|
|
Deerfield
|
|
|
FL
|
|
|
|
|
|
|
|
1,399
|
|
|
|
9,791
|
|
|
|
|
|
|
|
1,399
|
|
|
|
9,791
|
|
|
|
11,190
|
|
|
|
2,689
|
|
|
|
8,501
|
|
|
|
1999
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2810
|
|
|
Emeritus at Jensen Beach
|
|
Jensen Beach
|
|
|
FL
|
|
|
|
13,040
|
|
|
|
1,831
|
|
|
|
12,820
|
|
|
|
|
|
|
|
1,831
|
|
|
|
12,820
|
|
|
|
14,651
|
|
|
|
3,141
|
|
|
|
11,510
|
|
|
|
1999
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3826
|
|
|
Elmcroft of Martinez
|
|
Martinez
|
|
|
GA
|
|
|
|
|
|
|
|
408
|
|
|
|
6,764
|
|
|
|
|
|
|
|
408
|
|
|
|
6,764
|
|
|
|
7,172
|
|
|
|
676
|
|
|
|
6,496
|
|
|
|
1997
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3101
|
|
|
Greenwood Gardens
|
|
Marietta
|
|
|
GA
|
|
|
|
|
|
|
|
706
|
|
|
|
3,132
|
|
|
|
|
|
|
|
706
|
|
|
|
3,132
|
|
|
|
3,838
|
|
|
|
639
|
|
|
|
3,199
|
|
|
|
1997
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3103
|
|
|
Peachtree Estates
|
|
Dalton
|
|
|
GA
|
|
|
|
|
|
|
|
501
|
|
|
|
5,229
|
|
|
|
|
|
|
|
501
|
|
|
|
5,229
|
|
|
|
5,730
|
|
|
|
985
|
|
|
|
4,745
|
|
|
|
2000
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3104
|
|
|
Tara Plantation
|
|
Cumming
|
|
|
GA
|
|
|
|
|
|
|
|
1,381
|
|
|
|
7,707
|
|
|
|
|
|
|
|
1,381
|
|
|
|
7,707
|
|
|
|
9,088
|
|
|
|
1,409
|
|
|
|
7,679
|
|
|
|
1998
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3107
|
|
|
The Sanctuary at Northstar
|
|
Kennesaw
|
|
|
GA
|
|
|
|
|
|
|
|
906
|
|
|
|
5,614
|
|
|
|
|
|
|
|
906
|
|
|
|
5,614
|
|
|
|
6,520
|
|
|
|
1,011
|
|
|
|
5,509
|
|
|
|
2001
|
|
|
|
2005
|
|
|
35 years
|
135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount
|
|
|
|
|
|
|
|
|
|
|
|
Which
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to
|
|
Costs
|
|
Carried at Close of
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
Location
|
|
|
|
Company
|
|
Capitalized
|
|
Period
|
|
|
|
|
|
|
|
|
|
|
|
in Income
|
Property
|
|
|
|
|
|
State /
|
|
|
|
|
|
Buildings and
|
|
Subsequent to
|
|
|
|
Buildings and
|
|
|
|
Accumulated
|
|
|
|
Year of
|
|
Year
|
|
Statement
|
#
|
|
Property Name
|
|
City
|
|
Province
|
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
|
NBV
|
|
Construction
|
|
Acquired
|
|
is Computed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3100
|
|
|
Winterville Retirement
|
|
Winterville
|
|
|
GA
|
|
|
|
|
|
|
|
243
|
|
|
|
7,418
|
|
|
|
|
|
|
|
243
|
|
|
|
7,418
|
|
|
|
7,661
|
|
|
|
1,322
|
|
|
|
6,339
|
|
|
|
1999
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3827
|
|
|
Elmcroft of Muncie
|
|
Muncie
|
|
|
IN
|
|
|
|
|
|
|
|
244
|
|
|
|
11,218
|
|
|
|
|
|
|
|
244
|
|
|
|
11,218
|
|
|
|
11,462
|
|
|
|
1,122
|
|
|
|
10,340
|
|
|
|
1998
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3606
|
|
|
Georgetowne Place
|
|
Fort Wayne
|
|
|
IN
|
|
|
|
11,474
|
|
|
|
1,315
|
|
|
|
18,185
|
|
|
|
|
|
|
|
1,315
|
|
|
|
18,185
|
|
|
|
19,500
|
|
|
|
2,782
|
|
|
|
16,718
|
|
|
|
1987
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3603
|
|
|
The Harrison
|
|
Indianapolis
|
|
|
IN
|
|
|
|
2,592
|
|
|
|
1,200
|
|
|
|
5,740
|
|
|
|
|
|
|
|
1,200
|
|
|
|
5,740
|
|
|
|
6,940
|
|
|
|
1,031
|
|
|
|
5,909
|
|
|
|
1985
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3607
|
|
|
Towne Centre
|
|
Merrillville
|
|
|
IN
|
|
|
|
|
|
|
|
1,291
|
|
|
|
27,709
|
|
|
|
|
|
|
|
1,291
|
|
|
|
27,709
|
|
|
|
29,000
|
|
|
|
7,279
|
|
|
|
21,721
|
|
|
|
1987
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2510
|
|
|
Heritage Woods
|
|
Agawam
|
|
|
MA
|
|
|
|
|
|
|
|
1,249
|
|
|
|
4,625
|
|
|
|
|
|
|
|
1,249
|
|
|
|
4,625
|
|
|
|
5,874
|
|
|
|
1,437
|
|
|
|
4,437
|
|
|
|
1997
|
|
|
|
2004
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2805
|
|
|
Summerville at Farm Pond
|
|
Framingham
|
|
|
MA
|
|
|
|
39,897
|
|
|
|
5,819
|
|
|
|
33,361
|
|
|
|
|
|
|
|
5,819
|
|
|
|
33,361
|
|
|
|
39,180
|
|
|
|
6,002
|
|
|
|
33,178
|
|
|
|
1999
|
|
|
|
2004
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2806
|
|
|
Whitehall Estate
|
|
Hyannis
|
|
|
MA
|
|
|
|
6,773
|
|
|
|
1,277
|
|
|
|
9,063
|
|
|
|
|
|
|
|
1,277
|
|
|
|
9,063
|
|
|
|
10,340
|
|
|
|
1,569
|
|
|
|
8,771
|
|
|
|
1999
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3608
|
|
|
Rose Arbor
|
|
Maple Grove
|
|
|
MN
|
|
|
|
|
|
|
|
1,140
|
|
|
|
12,421
|
|
|
|
|
|
|
|
1,140
|
|
|
|
12,421
|
|
|
|
13,561
|
|
|
|
3,214
|
|
|
|
10,347
|
|
|
|
2000
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3609
|
|
|
Wildflower Lodge
|
|
Maple Grove
|
|
|
MN
|
|
|
|
|
|
|
|
504
|
|
|
|
5,035
|
|
|
|
|
|
|
|
504
|
|
|
|
5,035
|
|
|
|
5,539
|
|
|
|
1,308
|
|
|
|
4,231
|
|
|
|
1981
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3802
|
|
|
Elmcroft of Little Avenue
|
|
Charlotte
|
|
|
NC
|
|
|
|
|
|
|
|
250
|
|
|
|
5,077
|
|
|
|
|
|
|
|
250
|
|
|
|
5,077
|
|
|
|
5,327
|
|
|
|
604
|
|
|
|
4,723
|
|
|
|
1997
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3846
|
|
|
Elmcroft of Northridge
|
|
Raleigh
|
|
|
NC
|
|
|
|
|
|
|
|
184
|
|
|
|
3,592
|
|
|
|
|
|
|
|
184
|
|
|
|
3,592
|
|
|
|
3,776
|
|
|
|
428
|
|
|
|
3,348
|
|
|
|
1984
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3602
|
|
|
Crown Pointe
|
|
Omaha
|
|
|
NE
|
|
|
|
7,437
|
|
|
|
1,316
|
|
|
|
11,950
|
|
|
|
|
|
|
|
1,316
|
|
|
|
11,950
|
|
|
|
13,266
|
|
|
|
1,969
|
|
|
|
11,297
|
|
|
|
1985
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2233
|
|
|
Cottonbloom Assisted Living
|
|
Las Cruces
|
|
|
NM
|
|
|
|
|
|
|
|
153
|
|
|
|
897
|
|
|
|
67
|
|
|
|
153
|
|
|
|
964
|
|
|
|
1,117
|
|
|
|
38
|
|
|
|
1,079
|
|
|
|
1996
|
|
|
|
2009
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3600
|
|
|
The Amberleigh
|
|
Amherst
|
|
|
NY
|
|
|
|
11,828
|
|
|
|
3,498
|
|
|
|
19,097
|
|
|
|
|
|
|
|
3,498
|
|
|
|
19,097
|
|
|
|
22,595
|
|
|
|
3,354
|
|
|
|
19,241
|
|
|
|
1988
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3847
|
|
|
Elmcroft of Lima
|
|
Lima
|
|
|
OH
|
|
|
|
|
|
|
|
490
|
|
|
|
3,368
|
|
|
|
|
|
|
|
490
|
|
|
|
3,368
|
|
|
|
3,858
|
|
|
|
401
|
|
|
|
3,457
|
|
|
|
1998
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3813
|
|
|
Elmcroft of Medina
|
|
Medina
|
|
|
OH
|
|
|
|
|
|
|
|
661
|
|
|
|
9,788
|
|
|
|
|
|
|
|
661
|
|
|
|
9,788
|
|
|
|
10,449
|
|
|
|
1,165
|
|
|
|
9,284
|
|
|
|
1999
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3812
|
|
|
Elmcroft of Ontario
|
|
Mansfield
|
|
|
OH
|
|
|
|
|
|
|
|
523
|
|
|
|
7,968
|
|
|
|
|
|
|
|
523
|
|
|
|
7,968
|
|
|
|
8,491
|
|
|
|
949
|
|
|
|
7,542
|
|
|
|
1998
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3816
|
|
|
Elmcroft of Sagamore Hills
|
|
Sagamore Hills
|
|
|
OH
|
|
|
|
|
|
|
|
980
|
|
|
|
12,604
|
|
|
|
|
|
|
|
980
|
|
|
|
12,604
|
|
|
|
13,584
|
|
|
|
1,501
|
|
|
|
12,083
|
|
|
|
2000
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3814
|
|
|
Elmcroft of Washington Township
|
|
Miamisburg
|
|
|
OH
|
|
|
|
|
|
|
|
1,235
|
|
|
|
12,611
|
|
|
|
|
|
|
|
1,235
|
|
|
|
12,611
|
|
|
|
13,846
|
|
|
|
1,501
|
|
|
|
12,345
|
|
|
|
1998
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3848
|
|
|
Elmcroft of Xenia
|
|
Xenia
|
|
|
OH
|
|
|
|
|
|
|
|
653
|
|
|
|
2,801
|
|
|
|
|
|
|
|
653
|
|
|
|
2,801
|
|
|
|
3,454
|
|
|
|
333
|
|
|
|
3,121
|
|
|
|
1999
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2501
|
|
|
Berkshire Commons
|
|
Reading
|
|
|
PA
|
|
|
|
|
|
|
|
470
|
|
|
|
4,301
|
|
|
|
|
|
|
|
470
|
|
|
|
4,301
|
|
|
|
4,771
|
|
|
|
1,187
|
|
|
|
3,584
|
|
|
|
1997
|
|
|
|
2004
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3849
|
|
|
Elmcroft of Allison Park
|
|
Allison Park
|
|
|
PA
|
|
|
|
|
|
|
|
1,171
|
|
|
|
5,686
|
|
|
|
|
|
|
|
1,171
|
|
|
|
5,686
|
|
|
|
6,857
|
|
|
|
677
|
|
|
|
6,180
|
|
|
|
1986
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3850
|
|
|
Elmcroft of Altoona
|
|
Duncansville
|
|
|
PA
|
|
|
|
|
|
|
|
331
|
|
|
|
4,729
|
|
|
|
|
|
|
|
331
|
|
|
|
4,729
|
|
|
|
5,060
|
|
|
|
563
|
|
|
|
4,497
|
|
|
|
1997
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3851
|
|
|
Elmcroft of Berwick
|
|
Berwick
|
|
|
PA
|
|
|
|
|
|
|
|
111
|
|
|
|
6,741
|
|
|
|
|
|
|
|
111
|
|
|
|
6,741
|
|
|
|
6,852
|
|
|
|
802
|
|
|
|
6,050
|
|
|
|
1998
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3853
|
|
|
Elmcroft of Chippewa
|
|
Beaver Falls
|
|
|
PA
|
|
|
|
|
|
|
|
1,394
|
|
|
|
8,586
|
|
|
|
|
|
|
|
1,394
|
|
|
|
8,586
|
|
|
|
9,980
|
|
|
|
1,022
|
|
|
|
8,958
|
|
|
|
1998
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3817
|
|
|
Elmcroft of Dillsburg
|
|
Dillsburg
|
|
|
PA
|
|
|
|
|
|
|
|
432
|
|
|
|
7,797
|
|
|
|
|
|
|
|
432
|
|
|
|
7,797
|
|
|
|
8,229
|
|
|
|
928
|
|
|
|
7,301
|
|
|
|
1998
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3818
|
|
|
Elmcroft of Lebanon
|
|
Lebanon
|
|
|
PA
|
|
|
|
|
|
|
|
240
|
|
|
|
7,336
|
|
|
|
|
|
|
|
240
|
|
|
|
7,336
|
|
|
|
7,576
|
|
|
|
873
|
|
|
|
6,703
|
|
|
|
1999
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3854
|
|
|
Elmcroft of Lewisburg
|
|
Lewisburg
|
|
|
PA
|
|
|
|
|
|
|
|
232
|
|
|
|
5,666
|
|
|
|
|
|
|
|
232
|
|
|
|
5,666
|
|
|
|
5,898
|
|
|
|
675
|
|
|
|
5,223
|
|
|
|
1999
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3856
|
|
|
Elmcroft of Loyalsock
|
|
Montoursville
|
|
|
PA
|
|
|
|
|
|
|
|
413
|
|
|
|
3,412
|
|
|
|
|
|
|
|
413
|
|
|
|
3,412
|
|
|
|
3,825
|
|
|
|
406
|
|
|
|
3,419
|
|
|
|
1999
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3857
|
|
|
Elmcroft of Reading
|
|
Reading
|
|
|
PA
|
|
|
|
|
|
|
|
638
|
|
|
|
4,942
|
|
|
|
|
|
|
|
638
|
|
|
|
4,942
|
|
|
|
5,580
|
|
|
|
588
|
|
|
|
4,992
|
|
|
|
1998
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3855
|
|
|
Elmcroft of Reedsville
|
|
Lewistown
|
|
|
PA
|
|
|
|
|
|
|
|
189
|
|
|
|
5,170
|
|
|
|
|
|
|
|
189
|
|
|
|
5,170
|
|
|
|
5,359
|
|
|
|
616
|
|
|
|
4,743
|
|
|
|
1998
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3858
|
|
|
Elmcroft of Saxonburg
|
|
Saxonburg
|
|
|
PA
|
|
|
|
|
|
|
|
770
|
|
|
|
5,949
|
|
|
|
|
|
|
|
770
|
|
|
|
5,949
|
|
|
|
6,719
|
|
|
|
708
|
|
|
|
6,011
|
|
|
|
1994
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3815
|
|
|
Elmcroft of Shippensburg
|
|
Shippensburg
|
|
|
PA
|
|
|
|
|
|
|
|
203
|
|
|
|
7,634
|
|
|
|
|
|
|
|
203
|
|
|
|
7,634
|
|
|
|
7,837
|
|
|
|
909
|
|
|
|
6,928
|
|
|
|
1999
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3860
|
|
|
Elmcroft of State College
|
|
State College
|
|
|
PA
|
|
|
|
|
|
|
|
320
|
|
|
|
7,407
|
|
|
|
|
|
|
|
320
|
|
|
|
7,407
|
|
|
|
7,727
|
|
|
|
882
|
|
|
|
6,845
|
|
|
|
1997
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2504
|
|
|
Highgate at Paoli Pointe
|
|
Paoli
|
|
|
PA
|
|
|
|
|
|
|
|
1,151
|
|
|
|
9,079
|
|
|
|
|
|
|
|
1,151
|
|
|
|
9,079
|
|
|
|
10,230
|
|
|
|
2,283
|
|
|
|
7,947
|
|
|
|
1997
|
|
|
|
2004
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2502
|
|
|
Lehigh Commons
|
|
Macungie
|
|
|
PA
|
|
|
|
|
|
|
|
420
|
|
|
|
4,406
|
|
|
|
|
|
|
|
420
|
|
|
|
4,406
|
|
|
|
4,826
|
|
|
|
1,191
|
|
|
|
3,635
|
|
|
|
1997
|
|
|
|
2004
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2511
|
|
|
Mifflin Court
|
|
Shillington
|
|
|
PA
|
|
|
|
|
|
|
|
689
|
|
|
|
4,265
|
|
|
|
|
|
|
|
689
|
|
|
|
4,265
|
|
|
|
4,954
|
|
|
|
959
|
|
|
|
3,995
|
|
|
|
1997
|
|
|
|
2004
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2503
|
|
|
Sanatoga Court
|
|
Pottstown
|
|
|
PA
|
|
|
|
|
|
|
|
360
|
|
|
|
3,233
|
|
|
|
|
|
|
|
360
|
|
|
|
3,233
|
|
|
|
3,593
|
|
|
|
895
|
|
|
|
2,698
|
|
|
|
1997
|
|
|
|
2004
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3803
|
|
|
Elmcroft of Florence
|
|
Florence
|
|
|
SC
|
|
|
|
|
|
|
|
108
|
|
|
|
7,620
|
|
|
|
|
|
|
|
108
|
|
|
|
7,620
|
|
|
|
7,728
|
|
|
|
907
|
|
|
|
6,821
|
|
|
|
1998
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3105
|
|
|
The Inn at Seneca
|
|
Seneca
|
|
|
SC
|
|
|
|
|
|
|
|
365
|
|
|
|
2,768
|
|
|
|
|
|
|
|
365
|
|
|
|
2,768
|
|
|
|
3,133
|
|
|
|
538
|
|
|
|
2,595
|
|
|
|
1999
|
|
|
|
2005
|
|
|
35 years
|
136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount
|
|
|
|
|
|
|
|
|
|
|
|
Which
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to
|
|
Costs
|
|
Carried at Close of
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
Location
|
|
|
|
Company
|
|
Capitalized
|
|
Period
|
|
|
|
|
|
|
|
|
|
|
|
in Income
|
Property
|
|
|
|
|
|
State /
|
|
|
|
|
|
Buildings and
|
|
Subsequent to
|
|
|
|
Buildings and
|
|
|
|
Accumulated
|
|
|
|
Year of
|
|
Year
|
|
Statement
|
#
|
|
Property Name
|
|
City
|
|
Province
|
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
|
NBV
|
|
Construction
|
|
Acquired
|
|
is Computed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3804
|
|
|
Elmcroft of Hamilton Place
|
|
Chattanooga
|
|
|
TN
|
|
|
|
|
|
|
|
87
|
|
|
|
4,248
|
|
|
|
|
|
|
|
87
|
|
|
|
4,248
|
|
|
|
4,335
|
|
|
|
506
|
|
|
|
3,829
|
|
|
|
1998
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3819
|
|
|
Elmcroft of Kingsport
|
|
Kingsport
|
|
|
TN
|
|
|
|
|
|
|
|
22
|
|
|
|
7,815
|
|
|
|
|
|
|
|
22
|
|
|
|
7,815
|
|
|
|
7,837
|
|
|
|
930
|
|
|
|
6,907
|
|
|
|
2000
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3863
|
|
|
Elmcroft of Lebanon
|
|
Lebanon
|
|
|
TN
|
|
|
|
|
|
|
|
180
|
|
|
|
7,086
|
|
|
|
|
|
|
|
180
|
|
|
|
7,086
|
|
|
|
7,266
|
|
|
|
844
|
|
|
|
6,422
|
|
|
|
2000
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3862
|
|
|
Elmcroft of West Knoxville
|
|
Knoxville
|
|
|
TN
|
|
|
|
|
|
|
|
439
|
|
|
|
10,697
|
|
|
|
|
|
|
|
439
|
|
|
|
10,697
|
|
|
|
11,136
|
|
|
|
1,273
|
|
|
|
9,863
|
|
|
|
2000
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3610
|
|
|
Whitley Place
|
|
Keller
|
|
|
TX
|
|
|
|
|
|
|
|
|
|
|
|
5,100
|
|
|
|
|
|
|
|
|
|
|
|
5,100
|
|
|
|
5,100
|
|
|
|
425
|
|
|
|
4,675
|
|
|
|
1998
|
|
|
|
2008
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3865
|
|
|
Elmcroft of Chesterfield
|
|
Richmond
|
|
|
VA
|
|
|
|
|
|
|
|
829
|
|
|
|
6,534
|
|
|
|
|
|
|
|
829
|
|
|
|
6,534
|
|
|
|
7,363
|
|
|
|
778
|
|
|
|
6,585
|
|
|
|
1999
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3820
|
|
|
Elmcroft of Martinsburg
|
|
Martinsburg
|
|
|
WV
|
|
|
|
|
|
|
|
248
|
|
|
|
8,320
|
|
|
|
|
|
|
|
248
|
|
|
|
8,320
|
|
|
|
8,568
|
|
|
|
990
|
|
|
|
7,578
|
|
|
|
1999
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2240
|
|
|
Rainbow Retirement Community
|
|
Great Falls
|
|
|
MT
|
|
|
|
|
|
|
|
386
|
|
|
|
5,677
|
|
|
|
|
|
|
|
386
|
|
|
|
5,677
|
|
|
|
6,063
|
|
|
|
100
|
|
|
|
5,963
|
|
|
|
1998
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3866
|
|
|
Elmcroft of Southern Pines
|
|
Southern Pines
|
|
|
NC
|
|
|
|
|
|
|
|
1,196
|
|
|
|
10,766
|
|
|
|
|
|
|
|
1,196
|
|
|
|
10,766
|
|
|
|
11,962
|
|
|
|
231
|
|
|
|
11,731
|
|
|
|
1998
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2239
|
|
|
Peachtree Village Retirement Community
|
|
Roswell
|
|
|
NM
|
|
|
|
|
|
|
|
161
|
|
|
|
2,194
|
|
|
|
|
|
|
|
161
|
|
|
|
2,194
|
|
|
|
2,355
|
|
|
|
48
|
|
|
|
2,307
|
|
|
|
1999
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL FOR OTHER SENIORS
HOUSING COMMUNITIES
|
|
|
|
|
|
|
|
|
133,951
|
|
|
|
89,670
|
|
|
|
789,010
|
|
|
|
819
|
|
|
|
89,670
|
|
|
|
789,829
|
|
|
|
879,499
|
|
|
|
121,074
|
|
|
|
758,425
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL FOR SENIORS HOUSING COMMUNITIES
|
|
|
|
|
|
|
|
|
1,209,851
|
|
|
|
428,221
|
|
|
|
4,301,904
|
|
|
|
40,333
|
|
|
|
428,809
|
|
|
|
4,341,649
|
|
|
|
4,770,458
|
|
|
|
706,102
|
|
|
|
4,064,356
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KINDRED SKILLED NURSING FACILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0824
|
|
|
Specialty Healthcare & Rehabilitation Center of Mobile
|
|
Mobile
|
|
|
AL
|
|
|
|
|
|
|
|
5
|
|
|
|
2,981
|
|
|
|
|
|
|
|
5
|
|
|
|
2,981
|
|
|
|
2,986
|
|
|
|
1,944
|
|
|
|
1,042
|
|
|
|
1967
|
|
|
|
1992
|
|
|
29 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0791
|
|
|
Whitesburg Gardens Health Care Center
|
|
Huntsville
|
|
|
AL
|
|
|
|
|
|
|
|
534
|
|
|
|
4,216
|
|
|
|
|
|
|
|
534
|
|
|
|
4,216
|
|
|
|
4,750
|
|
|
|
3,320
|
|
|
|
1,430
|
|
|
|
1968
|
|
|
|
1991
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0743
|
|
|
Desert Life Rehabilitation and Care Center
|
|
Tucson
|
|
|
AZ
|
|
|
|
|
|
|
|
611
|
|
|
|
5,117
|
|
|
|
|
|
|
|
611
|
|
|
|
5,117
|
|
|
|
5,728
|
|
|
|
3,966
|
|
|
|
1,762
|
|
|
|
1979
|
|
|
|
1982
|
|
|
37 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0853
|
|
|
Kachina Point Health Care and Rehabilitation Center
|
|
Sedona
|
|
|
AZ
|
|
|
|
|
|
|
|
364
|
|
|
|
4,179
|
|
|
|
|
|
|
|
364
|
|
|
|
4,179
|
|
|
|
4,543
|
|
|
|
2,736
|
|
|
|
1,807
|
|
|
|
1983
|
|
|
|
1984
|
|
|
45 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0851
|
|
|
Villa Campana Health Care Center
|
|
Tucson
|
|
|
AZ
|
|
|
|
|
|
|
|
533
|
|
|
|
2,201
|
|
|
|
|
|
|
|
533
|
|
|
|
2,201
|
|
|
|
2,734
|
|
|
|
1,197
|
|
|
|
1,537
|
|
|
|
1983
|
|
|
|
1993
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0738
|
|
|
Bay View Nursing and Rehabilitation Center
|
|
Alameda
|
|
|
CA
|
|
|
|
|
|
|
|
1,462
|
|
|
|
5,981
|
|
|
|
|
|
|
|
1,462
|
|
|
|
5,981
|
|
|
|
7,443
|
|
|
|
3,932
|
|
|
|
3,511
|
|
|
|
1967
|
|
|
|
1993
|
|
|
45 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0167
|
|
|
Canyonwood Nursing and Rehab Center
|
|
Redding
|
|
|
CA
|
|
|
|
|
|
|
|
401
|
|
|
|
3,784
|
|
|
|
|
|
|
|
401
|
|
|
|
3,784
|
|
|
|
4,185
|
|
|
|
1,860
|
|
|
|
2,325
|
|
|
|
1989
|
|
|
|
1989
|
|
|
45 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0335
|
|
|
Lawton Healthcare Center
|
|
San Francisco
|
|
|
CA
|
|
|
|
|
|
|
|
943
|
|
|
|
514
|
|
|
|
|
|
|
|
943
|
|
|
|
514
|
|
|
|
1,457
|
|
|
|
430
|
|
|
|
1,027
|
|
|
|
1962
|
|
|
|
1996
|
|
|
20 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0150
|
|
|
The Tunnell Center for Rehabilitation & Healthcare
|
|
San Francisco
|
|
|
CA
|
|
|
|
|
|
|
|
1,902
|
|
|
|
7,531
|
|
|
|
|
|
|
|
1,902
|
|
|
|
7,531
|
|
|
|
9,433
|
|
|
|
4,854
|
|
|
|
4,579
|
|
|
|
1967
|
|
|
|
1993
|
|
|
28 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0350
|
|
|
Valley Gardens Health Care & Rehabilitation Center
|
|
Stockton
|
|
|
CA
|
|
|
|
|
|
|
|
516
|
|
|
|
3,405
|
|
|
|
|
|
|
|
516
|
|
|
|
3,405
|
|
|
|
3,921
|
|
|
|
1,764
|
|
|
|
2,157
|
|
|
|
1988
|
|
|
|
1988
|
|
|
29 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0148
|
|
|
Village Square Nursing and Rehabilitation Center
|
|
San Marcos
|
|
|
CA
|
|
|
|
|
|
|
|
766
|
|
|
|
3,507
|
|
|
|
|
|
|
|
766
|
|
|
|
3,507
|
|
|
|
4,273
|
|
|
|
1,501
|
|
|
|
2,772
|
|
|
|
1989
|
|
|
|
1993
|
|
|
42 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0745
|
|
|
Aurora Care Center
|
|
Aurora
|
|
|
CO
|
|
|
|
|
|
|
|
197
|
|
|
|
2,328
|
|
|
|
|
|
|
|
197
|
|
|
|
2,328
|
|
|
|
2,525
|
|
|
|
1,455
|
|
|
|
1,070
|
|
|
|
1962
|
|
|
|
1995
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0873
|
|
|
Brighton Care Center
|
|
Brighton
|
|
|
CO
|
|
|
|
|
|
|
|
282
|
|
|
|
3,377
|
|
|
|
|
|
|
|
282
|
|
|
|
3,377
|
|
|
|
3,659
|
|
|
|
2,159
|
|
|
|
1,500
|
|
|
|
1969
|
|
|
|
1992
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0859
|
|
|
Malley Healthcare and Rehabilitation Center
|
|
Northglenn
|
|
|
CO
|
|
|
|
|
|
|
|
501
|
|
|
|
8,294
|
|
|
|
|
|
|
|
501
|
|
|
|
8,294
|
|
|
|
8,795
|
|
|
|
5,035
|
|
|
|
3,760
|
|
|
|
1971
|
|
|
|
1993
|
|
|
29 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0744
|
|
|
Cherry Hills Health Care Center
|
|
Englewood
|
|
|
CO
|
|
|
|
|
|
|
|
241
|
|
|
|
2,180
|
|
|
|
|
|
|
|
241
|
|
|
|
2,180
|
|
|
|
2,421
|
|
|
|
1,452
|
|
|
|
969
|
|
|
|
1960
|
|
|
|
1995
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0562
|
|
|
Andrew House Healthcare
|
|
New Britain
|
|
|
CT
|
|
|
|
|
|
|
|
247
|
|
|
|
1,963
|
|
|
|
|
|
|
|
247
|
|
|
|
1,963
|
|
|
|
2,210
|
|
|
|
1,190
|
|
|
|
1,020
|
|
|
|
1967
|
|
|
|
1992
|
|
|
29 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0563
|
|
|
The Crossings West Campus
|
|
New London
|
|
|
CT
|
|
|
|
|
|
|
|
202
|
|
|
|
2,363
|
|
|
|
|
|
|
|
202
|
|
|
|
2,363
|
|
|
|
2,565
|
|
|
|
1,522
|
|
|
|
1,043
|
|
|
|
1969
|
|
|
|
1994
|
|
|
28 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0567
|
|
|
The Crossings East Campus
|
|
New London
|
|
|
CT
|
|
|
|
|
|
|
|
401
|
|
|
|
2,776
|
|
|
|
|
|
|
|
401
|
|
|
|
2,776
|
|
|
|
3,177
|
|
|
|
1,952
|
|
|
|
1,225
|
|
|
|
1968
|
|
|
|
1992
|
|
|
29 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0568
|
|
|
Parkway Pavilion Healthcare
|
|
Enfield
|
|
|
CT
|
|
|
|
|
|
|
|
337
|
|
|
|
3,607
|
|
|
|
|
|
|
|
337
|
|
|
|
3,607
|
|
|
|
3,944
|
|
|
|
2,524
|
|
|
|
1,420
|
|
|
|
1968
|
|
|
|
1994
|
|
|
28 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0566
|
|
|
Windsor Rehabilitation and Healthcare Center
|
|
Windsor
|
|
|
CT
|
|
|
|
|
|
|
|
368
|
|
|
|
2,520
|
|
|
|
|
|
|
|
368
|
|
|
|
2,520
|
|
|
|
2,888
|
|
|
|
1,757
|
|
|
|
1,131
|
|
|
|
1965
|
|
|
|
1994
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1228
|
|
|
Lafayette Nursing and Rehab Center
|
|
Fayetteville
|
|
|
GA
|
|
|
|
|
|
|
|
598
|
|
|
|
6,623
|
|
|
|
|
|
|
|
598
|
|
|
|
6,623
|
|
|
|
7,221
|
|
|
|
4,937
|
|
|
|
2,284
|
|
|
|
1989
|
|
|
|
1995
|
|
|
20 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0155
|
|
|
Savannah Rehabilitation & Nursing Center
|
|
Savannah
|
|
|
GA
|
|
|
|
|
|
|
|
213
|
|
|
|
2,772
|
|
|
|
|
|
|
|
213
|
|
|
|
2,772
|
|
|
|
2,985
|
|
|
|
1,756
|
|
|
|
1,229
|
|
|
|
1968
|
|
|
|
1993
|
|
|
28.5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0660
|
|
|
Savannah Specialty Care Center
|
|
Savannah
|
|
|
GA
|
|
|
|
|
|
|
|
157
|
|
|
|
2,219
|
|
|
|
|
|
|
|
157
|
|
|
|
2,219
|
|
|
|
2,376
|
|
|
|
1,649
|
|
|
|
727
|
|
|
|
1972
|
|
|
|
1991
|
|
|
26 years
|
137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount
|
|
|
|
|
|
|
|
|
|
|
|
Which
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to
|
|
Costs
|
|
Carried at Close of
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
Location
|
|
|
|
Company
|
|
Capitalized
|
|
Period
|
|
|
|
|
|
|
|
|
|
|
|
in Income
|
Property
|
|
|
|
|
|
State /
|
|
|
|
|
|
Buildings and
|
|
Subsequent to
|
|
|
|
Buildings and
|
|
|
|
Accumulated
|
|
|
|
Year of
|
|
Year
|
|
Statement
|
#
|
|
Property Name
|
|
City
|
|
Province
|
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
|
NBV
|
|
Construction
|
|
Acquired
|
|
is Computed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0645
|
|
|
Specialty Care of Marietta
|
|
Marietta
|
|
|
GA
|
|
|
|
|
|
|
|
241
|
|
|
|
2,782
|
|
|
|
|
|
|
|
241
|
|
|
|
2,782
|
|
|
|
3,023
|
|
|
|
1,845
|
|
|
|
1,178
|
|
|
|
1968
|
|
|
|
1993
|
|
|
28.5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0225
|
|
|
Aspen Park Healthcare
|
|
Moscow
|
|
|
ID
|
|
|
|
|
|
|
|
261
|
|
|
|
2,571
|
|
|
|
|
|
|
|
261
|
|
|
|
2,571
|
|
|
|
2,832
|
|
|
|
2,096
|
|
|
|
736
|
|
|
|
1955
|
|
|
|
1990
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0218
|
|
|
Canyon West Health and Rehabilitation Center
|
|
Caldwell
|
|
|
ID
|
|
|
|
|
|
|
|
312
|
|
|
|
2,050
|
|
|
|
|
|
|
|
312
|
|
|
|
2,050
|
|
|
|
2,362
|
|
|
|
816
|
|
|
|
1,546
|
|
|
|
1974
|
|
|
|
1998
|
|
|
45 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0216
|
|
|
Boise Health and Rehabilitation Center
|
|
Boise
|
|
|
ID
|
|
|
|
|
|
|
|
256
|
|
|
|
3,593
|
|
|
|
|
|
|
|
256
|
|
|
|
3,593
|
|
|
|
3,849
|
|
|
|
1,288
|
|
|
|
2,561
|
|
|
|
1977
|
|
|
|
1998
|
|
|
45 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0221
|
|
|
Lewiston Rehabilitation & Care Center
|
|
Lewiston
|
|
|
ID
|
|
|
|
|
|
|
|
133
|
|
|
|
3,982
|
|
|
|
|
|
|
|
133
|
|
|
|
3,982
|
|
|
|
4,115
|
|
|
|
2,971
|
|
|
|
1,144
|
|
|
|
1964
|
|
|
|
1984
|
|
|
29 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0409
|
|
|
Mountain Valley Care & Rehabilitation Center
|
|
Kellogg
|
|
|
ID
|
|
|
|
|
|
|
|
68
|
|
|
|
1,280
|
|
|
|
|
|
|
|
68
|
|
|
|
1,280
|
|
|
|
1,348
|
|
|
|
1,271
|
|
|
|
77
|
|
|
|
1971
|
|
|
|
1984
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0222
|
|
|
Nampa Care Center
|
|
Nampa
|
|
|
ID
|
|
|
|
|
|
|
|
252
|
|
|
|
2,810
|
|
|
|
|
|
|
|
252
|
|
|
|
2,810
|
|
|
|
3,062
|
|
|
|
2,648
|
|
|
|
414
|
|
|
|
1950
|
|
|
|
1983
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0223
|
|
|
Weiser Rehabilitation & Care Center
|
|
Weiser
|
|
|
ID
|
|
|
|
|
|
|
|
157
|
|
|
|
1,760
|
|
|
|
|
|
|
|
157
|
|
|
|
1,760
|
|
|
|
1,917
|
|
|
|
1,817
|
|
|
|
100
|
|
|
|
1963
|
|
|
|
1983
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0290
|
|
|
Bremen Health Care Center
|
|
Bremen
|
|
|
IN
|
|
|
|
|
|
|
|
109
|
|
|
|
3,354
|
|
|
|
|
|
|
|
109
|
|
|
|
3,354
|
|
|
|
3,463
|
|
|
|
1,830
|
|
|
|
1,633
|
|
|
|
1982
|
|
|
|
1996
|
|
|
45 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0780
|
|
|
Columbus Health and Rehabilitation Center
|
|
Columbus
|
|
|
IN
|
|
|
|
|
|
|
|
345
|
|
|
|
6,817
|
|
|
|
|
|
|
|
345
|
|
|
|
6,817
|
|
|
|
7,162
|
|
|
|
5,291
|
|
|
|
1,871
|
|
|
|
1966
|
|
|
|
1991
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0131
|
|
|
Harrison Health and Rehabilitation Centre
|
|
Corydon
|
|
|
IN
|
|
|
|
|
|
|
|
125
|
|
|
|
6,068
|
|
|
|
|
|
|
|
125
|
|
|
|
6,068
|
|
|
|
6,193
|
|
|
|
1,745
|
|
|
|
4,448
|
|
|
|
1998
|
|
|
|
1998
|
|
|
45 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0269
|
|
|
Meadowvale Health and Rehabilitation Center
|
|
Bluffton
|
|
|
IN
|
|
|
|
|
|
|
|
7
|
|
|
|
787
|
|
|
|
|
|
|
|
7
|
|
|
|
787
|
|
|
|
794
|
|
|
|
513
|
|
|
|
281
|
|
|
|
1962
|
|
|
|
1995
|
|
|
22 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0406
|
|
|
Muncie Health & Rehabilitation Center
|
|
Muncie
|
|
|
IN
|
|
|
|
|
|
|
|
108
|
|
|
|
4,202
|
|
|
|
|
|
|
|
108
|
|
|
|
4,202
|
|
|
|
4,310
|
|
|
|
2,885
|
|
|
|
1,425
|
|
|
|
1980
|
|
|
|
1993
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0407
|
|
|
Parkwood Health Care Center
|
|
Lebanon
|
|
|
IN
|
|
|
|
|
|
|
|
121
|
|
|
|
4,512
|
|
|
|
|
|
|
|
121
|
|
|
|
4,512
|
|
|
|
4,633
|
|
|
|
3,120
|
|
|
|
1,513
|
|
|
|
1977
|
|
|
|
1993
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0111
|
|
|
Rolling Hills Health Care Center
|
|
New Albany
|
|
|
IN
|
|
|
|
|
|
|
|
81
|
|
|
|
1,894
|
|
|
|
|
|
|
|
81
|
|
|
|
1,894
|
|
|
|
1,975
|
|
|
|
1,346
|
|
|
|
629
|
|
|
|
1984
|
|
|
|
1993
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0112
|
|
|
Royal Oaks Health Care and Rehabilitation Center
|
|
Terre Haute
|
|
|
IN
|
|
|
|
|
|
|
|
418
|
|
|
|
5,779
|
|
|
|
|
|
|
|
418
|
|
|
|
5,779
|
|
|
|
6,197
|
|
|
|
2,128
|
|
|
|
4,069
|
|
|
|
1995
|
|
|
|
1995
|
|
|
45 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0113
|
|
|
Southwood Health & Rehabilitation Center
|
|
Terre Haute
|
|
|
IN
|
|
|
|
|
|
|
|
90
|
|
|
|
2,868
|
|
|
|
|
|
|
|
90
|
|
|
|
2,868
|
|
|
|
2,958
|
|
|
|
2,006
|
|
|
|
952
|
|
|
|
1988
|
|
|
|
1993
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0209
|
|
|
Valley View Health Care Center
|
|
Elkhart
|
|
|
IN
|
|
|
|
|
|
|
|
87
|
|
|
|
2,665
|
|
|
|
|
|
|
|
87
|
|
|
|
2,665
|
|
|
|
2,752
|
|
|
|
1,882
|
|
|
|
870
|
|
|
|
1985
|
|
|
|
1993
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0694
|
|
|
Wedgewood Healthcare Center
|
|
Clarksville
|
|
|
IN
|
|
|
|
|
|
|
|
119
|
|
|
|
5,115
|
|
|
|
|
|
|
|
119
|
|
|
|
5,115
|
|
|
|
5,234
|
|
|
|
2,745
|
|
|
|
2,489
|
|
|
|
1985
|
|
|
|
1995
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0213
|
|
|
Wildwood Health Care Center
|
|
Indianapolis
|
|
|
IN
|
|
|
|
|
|
|
|
134
|
|
|
|
4,983
|
|
|
|
|
|
|
|
134
|
|
|
|
4,983
|
|
|
|
5,117
|
|
|
|
3,467
|
|
|
|
1,650
|
|
|
|
1988
|
|
|
|
1993
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0294
|
|
|
Windsor Estates Health & Rehab Center
|
|
Kokomo
|
|
|
IN
|
|
|
|
|
|
|
|
256
|
|
|
|
6,625
|
|
|
|
|
|
|
|
256
|
|
|
|
6,625
|
|
|
|
6,881
|
|
|
|
3,510
|
|
|
|
3,371
|
|
|
|
1962
|
|
|
|
1995
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0782
|
|
|
Danville Centre for Health and Rehabilitation
|
|
Danville
|
|
|
KY
|
|
|
|
|
|
|
|
322
|
|
|
|
3,538
|
|
|
|
|
|
|
|
322
|
|
|
|
3,538
|
|
|
|
3,860
|
|
|
|
2,060
|
|
|
|
1,800
|
|
|
|
1962
|
|
|
|
1995
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0864
|
|
|
Harrodsburg Health Care Center
|
|
Harrodsburg
|
|
|
KY
|
|
|
|
|
|
|
|
137
|
|
|
|
1,830
|
|
|
|
|
|
|
|
137
|
|
|
|
1,830
|
|
|
|
1,967
|
|
|
|
1,426
|
|
|
|
541
|
|
|
|
1974
|
|
|
|
1985
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0785
|
|
|
Hillcrest Health Care Center
|
|
Owensboro
|
|
|
KY
|
|
|
|
|
|
|
|
544
|
|
|
|
2,619
|
|
|
|
|
|
|
|
544
|
|
|
|
2,619
|
|
|
|
3,163
|
|
|
|
2,654
|
|
|
|
509
|
|
|
|
1963
|
|
|
|
1982
|
|
|
22 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0282
|
|
|
Maple Manor Health Care Center
|
|
Greenville
|
|
|
KY
|
|
|
|
|
|
|
|
59
|
|
|
|
3,187
|
|
|
|
|
|
|
|
59
|
|
|
|
3,187
|
|
|
|
3,246
|
|
|
|
2,187
|
|
|
|
1,059
|
|
|
|
1968
|
|
|
|
1990
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0784
|
|
|
Northfield Centre for Health and Rehabilitation
|
|
Louisville
|
|
|
KY
|
|
|
|
|
|
|
|
285
|
|
|
|
1,555
|
|
|
|
|
|
|
|
285
|
|
|
|
1,555
|
|
|
|
1,840
|
|
|
|
1,160
|
|
|
|
680
|
|
|
|
1969
|
|
|
|
1985
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0278
|
|
|
Oakview Nursing and Rehabilitation Center
|
|
Calvert City
|
|
|
KY
|
|
|
|
|
|
|
|
124
|
|
|
|
2,882
|
|
|
|
|
|
|
|
124
|
|
|
|
2,882
|
|
|
|
3,006
|
|
|
|
1,961
|
|
|
|
1,045
|
|
|
|
1967
|
|
|
|
1990
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0281
|
|
|
Riverside Manor Healthcare Center
|
|
Calhoun
|
|
|
KY
|
|
|
|
|
|
|
|
103
|
|
|
|
2,119
|
|
|
|
|
|
|
|
103
|
|
|
|
2,119
|
|
|
|
2,222
|
|
|
|
1,460
|
|
|
|
762
|
|
|
|
1963
|
|
|
|
1990
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0277
|
|
|
Rosewood Health Care Center
|
|
Bowling Green
|
|
|
KY
|
|
|
|
|
|
|
|
248
|
|
|
|
5,371
|
|
|
|
|
|
|
|
248
|
|
|
|
5,371
|
|
|
|
5,619
|
|
|
|
3,655
|
|
|
|
1,964
|
|
|
|
1970
|
|
|
|
1990
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0280
|
|
|
Fountain Circle Health and Rehabilitation
|
|
Winchester
|
|
|
KY
|
|
|
|
|
|
|
|
137
|
|
|
|
6,120
|
|
|
|
|
|
|
|
137
|
|
|
|
6,120
|
|
|
|
6,257
|
|
|
|
4,121
|
|
|
|
2,136
|
|
|
|
1967
|
|
|
|
1990
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0787
|
|
|
Woodland Terrace Health Care Facility
|
|
Elizabethtown
|
|
|
KY
|
|
|
|
|
|
|
|
216
|
|
|
|
1,795
|
|
|
|
|
|
|
|
216
|
|
|
|
1,795
|
|
|
|
2,011
|
|
|
|
1,884
|
|
|
|
127
|
|
|
|
1969
|
|
|
|
1982
|
|
|
26 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0501
|
|
|
Blue Hills Alzheimers Care Center
|
|
Stoughton
|
|
|
MA
|
|
|
|
|
|
|
|
511
|
|
|
|
1,026
|
|
|
|
|
|
|
|
511
|
|
|
|
1,026
|
|
|
|
1,537
|
|
|
|
1,336
|
|
|
|
201
|
|
|
|
1965
|
|
|
|
1982
|
|
|
28 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0581
|
|
|
Blueberry Hill Skilled Nursing & Rehabilitation Center
|
|
Beverly
|
|
|
MA
|
|
|
|
|
|
|
|
129
|
|
|
|
4,290
|
|
|
|
|
|
|
|
129
|
|
|
|
4,290
|
|
|
|
4,419
|
|
|
|
3,053
|
|
|
|
1,366
|
|
|
|
1965
|
|
|
|
1968
|
|
|
40 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0529
|
|
|
Bolton Manor Nursing and Rehabilitation Center
|
|
Marlborough
|
|
|
MA
|
|
|
|
|
|
|
|
222
|
|
|
|
2,431
|
|
|
|
|
|
|
|
222
|
|
|
|
2,431
|
|
|
|
2,653
|
|
|
|
1,925
|
|
|
|
728
|
|
|
|
1973
|
|
|
|
1984
|
|
|
34.5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0503
|
|
|
Brigham Manor Nursing and Rehabilitation Center
|
|
Newburyport
|
|
|
MA
|
|
|
|
|
|
|
|
126
|
|
|
|
1,708
|
|
|
|
|
|
|
|
126
|
|
|
|
1,708
|
|
|
|
1,834
|
|
|
|
1,473
|
|
|
|
361
|
|
|
|
1806
|
|
|
|
1982
|
|
|
27 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0582
|
|
|
Colony House Nursing and Rehabilitation Center
|
|
Abington
|
|
|
MA
|
|
|
|
|
|
|
|
132
|
|
|
|
999
|
|
|
|
|
|
|
|
132
|
|
|
|
999
|
|
|
|
1,131
|
|
|
|
1,063
|
|
|
|
68
|
|
|
|
1965
|
|
|
|
1969
|
|
|
40 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0534
|
|
|
Country Gardens Skilled Nursing & Rehabilitation Center
|
|
Swansea
|
|
|
MA
|
|
|
|
|
|
|
|
415
|
|
|
|
2,675
|
|
|
|
|
|
|
|
415
|
|
|
|
2,675
|
|
|
|
3,090
|
|
|
|
2,309
|
|
|
|
781
|
|
|
|
1969
|
|
|
|
1984
|
|
|
27 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0507
|
|
|
Country Rehabilitation and Nursing Center
|
|
Newburyport
|
|
|
MA
|
|
|
|
|
|
|
|
199
|
|
|
|
3,004
|
|
|
|
|
|
|
|
199
|
|
|
|
3,004
|
|
|
|
3,203
|
|
|
|
2,537
|
|
|
|
666
|
|
|
|
1968
|
|
|
|
1982
|
|
|
27 years
|
138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount
|
|
|
|
|
|
|
|
|
|
|
|
Which
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to
|
|
Costs
|
|
Carried at Close of
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
Location
|
|
|
|
Company
|
|
Capitalized
|
|
Period
|
|
|
|
|
|
|
|
|
|
|
|
in Income
|
Property
|
|
|
|
|
|
State /
|
|
|
|
|
|
Buildings and
|
|
Subsequent to
|
|
|
|
Buildings and
|
|
|
|
Accumulated
|
|
|
|
Year of
|
|
Year
|
|
Statement
|
#
|
|
Property Name
|
|
City
|
|
Province
|
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
|
NBV
|
|
Construction
|
|
Acquired
|
|
is Computed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0508
|
|
|
Crawford Skilled Nursing and Rehabilitation Center
|
|
Fall River
|
|
|
MA
|
|
|
|
|
|
|
|
127
|
|
|
|
1,109
|
|
|
|
|
|
|
|
127
|
|
|
|
1,109
|
|
|
|
1,236
|
|
|
|
1,081
|
|
|
|
155
|
|
|
|
1968
|
|
|
|
1982
|
|
|
29 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0542
|
|
|
Den-Mar Rehabilitation and Nursing Center
|
|
Rockport
|
|
|
MA
|
|
|
|
|
|
|
|
23
|
|
|
|
1,560
|
|
|
|
|
|
|
|
23
|
|
|
|
1,560
|
|
|
|
1,583
|
|
|
|
1,353
|
|
|
|
230
|
|
|
|
1963
|
|
|
|
1985
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0573
|
|
|
Eagle Pond Rehabilitation and Living Center
|
|
South Dennis
|
|
|
MA
|
|
|
|
|
|
|
|
296
|
|
|
|
6,896
|
|
|
|
|
|
|
|
296
|
|
|
|
6,896
|
|
|
|
7,192
|
|
|
|
3,422
|
|
|
|
3,770
|
|
|
|
1985
|
|
|
|
1987
|
|
|
50 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0584
|
|
|
Franklin Skilled Nursing and Rehabilitation Center
|
|
Franklin
|
|
|
MA
|
|
|
|
|
|
|
|
156
|
|
|
|
757
|
|
|
|
|
|
|
|
156
|
|
|
|
757
|
|
|
|
913
|
|
|
|
793
|
|
|
|
120
|
|
|
|
1967
|
|
|
|
1969
|
|
|
40 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0585
|
|
|
Great Barrington Rehabilitation and Nursing Center
|
|
Great Barrington
|
|
|
MA
|
|
|
|
|
|
|
|
60
|
|
|
|
1,142
|
|
|
|
|
|
|
|
60
|
|
|
|
1,142
|
|
|
|
1,202
|
|
|
|
1,131
|
|
|
|
71
|
|
|
|
1967
|
|
|
|
1969
|
|
|
40 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0513
|
|
|
Hallmark Nursing and Rehabilitation Center
|
|
New Bedford
|
|
|
MA
|
|
|
|
|
|
|
|
202
|
|
|
|
2,694
|
|
|
|
|
|
|
|
202
|
|
|
|
2,694
|
|
|
|
2,896
|
|
|
|
2,284
|
|
|
|
612
|
|
|
|
1968
|
|
|
|
1982
|
|
|
26 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0516
|
|
|
Hammersmith House Nursing Care Center
|
|
Saugus
|
|
|
MA
|
|
|
|
|
|
|
|
112
|
|
|
|
1,919
|
|
|
|
|
|
|
|
112
|
|
|
|
1,919
|
|
|
|
2,031
|
|
|
|
1,600
|
|
|
|
431
|
|
|
|
1965
|
|
|
|
1982
|
|
|
28 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0198
|
|
|
Harrington House Nursing and Rehabilitation Center
|
|
Walpole
|
|
|
MA
|
|
|
|
|
|
|
|
4
|
|
|
|
4,444
|
|
|
|
|
|
|
|
4
|
|
|
|
4,444
|
|
|
|
4,448
|
|
|
|
1,984
|
|
|
|
2,464
|
|
|
|
1991
|
|
|
|
1991
|
|
|
45 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0532
|
|
|
Hillcrest Nursing and Rehabilitation Center
|
|
Fitchburg
|
|
|
MA
|
|
|
|
|
|
|
|
175
|
|
|
|
1,461
|
|
|
|
|
|
|
|
175
|
|
|
|
1,461
|
|
|
|
1,636
|
|
|
|
1,462
|
|
|
|
174
|
|
|
|
1957
|
|
|
|
1984
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0327
|
|
|
Laurel Ridge Rehabilitation and Nursing Center
|
|
Jamaica Plain
|
|
|
MA
|
|
|
|
|
|
|
|
194
|
|
|
|
1,617
|
|
|
|
|
|
|
|
194
|
|
|
|
1,617
|
|
|
|
1,811
|
|
|
|
1,212
|
|
|
|
599
|
|
|
|
1968
|
|
|
|
1989
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0539
|
|
|
Newton and Wellesley Alzheimer Center
|
|
Wellesley
|
|
|
MA
|
|
|
|
|
|
|
|
297
|
|
|
|
3,250
|
|
|
|
|
|
|
|
297
|
|
|
|
3,250
|
|
|
|
3,547
|
|
|
|
2,531
|
|
|
|
1,016
|
|
|
|
1971
|
|
|
|
1984
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0517
|
|
|
Oakwood Rehabilitation and Nursing Center
|
|
Webster
|
|
|
MA
|
|
|
|
|
|
|
|
102
|
|
|
|
1,154
|
|
|
|
|
|
|
|
102
|
|
|
|
1,154
|
|
|
|
1,256
|
|
|
|
1,089
|
|
|
|
167
|
|
|
|
1967
|
|
|
|
1982
|
|
|
31 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0506
|
|
|
Presentation Nursing & Rehabilitation Center
|
|
Brighton
|
|
|
MA
|
|
|
|
|
|
|
|
184
|
|
|
|
1,220
|
|
|
|
|
|
|
|
184
|
|
|
|
1,220
|
|
|
|
1,404
|
|
|
|
1,238
|
|
|
|
166
|
|
|
|
1968
|
|
|
|
1982
|
|
|
28 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0537
|
|
|
Quincy Rehabilitation and Nursing Center
|
|
Quincy
|
|
|
MA
|
|
|
|
|
|
|
|
216
|
|
|
|
2,911
|
|
|
|
|
|
|
|
216
|
|
|
|
2,911
|
|
|
|
3,127
|
|
|
|
2,632
|
|
|
|
495
|
|
|
|
1965
|
|
|
|
1984
|
|
|
24 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0587
|
|
|
River Terrace Healthcare
|
|
Lancaster
|
|
|
MA
|
|
|
|
|
|
|
|
268
|
|
|
|
957
|
|
|
|
|
|
|
|
268
|
|
|
|
957
|
|
|
|
1,225
|
|
|
|
1,088
|
|
|
|
137
|
|
|
|
1969
|
|
|
|
1969
|
|
|
40 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0514
|
|
|
Sachem Skilled Nursing & Rehabilitation Center
|
|
East Bridgewater
|
|
|
MA
|
|
|
|
|
|
|
|
529
|
|
|
|
1,238
|
|
|
|
|
|
|
|
529
|
|
|
|
1,238
|
|
|
|
1,767
|
|
|
|
1,491
|
|
|
|
276
|
|
|
|
1968
|
|
|
|
1982
|
|
|
27 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0526
|
|
|
The Eliot Healthcare Center
|
|
Natick
|
|
|
MA
|
|
|
|
|
|
|
|
249
|
|
|
|
1,328
|
|
|
|
|
|
|
|
249
|
|
|
|
1,328
|
|
|
|
1,577
|
|
|
|
1,244
|
|
|
|
333
|
|
|
|
1996
|
|
|
|
1982
|
|
|
31 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0518
|
|
|
Timberlyn Heights Nursing and Rehabilitation Center
|
|
Great Barrington
|
|
|
MA
|
|
|
|
|
|
|
|
120
|
|
|
|
1,305
|
|
|
|
|
|
|
|
120
|
|
|
|
1,305
|
|
|
|
1,425
|
|
|
|
1,217
|
|
|
|
208
|
|
|
|
1968
|
|
|
|
1982
|
|
|
29 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0588
|
|
|
Walden Rehabilitation and Nursing Center
|
|
Concord
|
|
|
MA
|
|
|
|
|
|
|
|
181
|
|
|
|
1,347
|
|
|
|
|
|
|
|
181
|
|
|
|
1,347
|
|
|
|
1,528
|
|
|
|
1,364
|
|
|
|
164
|
|
|
|
1969
|
|
|
|
1968
|
|
|
40 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0544
|
|
|
Augusta Rehabilitation Center
|
|
Augusta
|
|
|
ME
|
|
|
|
|
|
|
|
152
|
|
|
|
1,074
|
|
|
|
|
|
|
|
152
|
|
|
|
1,074
|
|
|
|
1,226
|
|
|
|
939
|
|
|
|
287
|
|
|
|
1968
|
|
|
|
1985
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0555
|
|
|
Brentwood Rehabilitation and Nursing Center
|
|
Yarmouth
|
|
|
ME
|
|
|
|
|
|
|
|
181
|
|
|
|
2,789
|
|
|
|
|
|
|
|
181
|
|
|
|
2,789
|
|
|
|
2,970
|
|
|
|
2,045
|
|
|
|
925
|
|
|
|
1945
|
|
|
|
1985
|
|
|
45 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0547
|
|
|
Brewer Rehabilitation and Living Center
|
|
Brewer
|
|
|
ME
|
|
|
|
|
|
|
|
228
|
|
|
|
2,737
|
|
|
|
|
|
|
|
228
|
|
|
|
2,737
|
|
|
|
2,965
|
|
|
|
1,967
|
|
|
|
998
|
|
|
|
1974
|
|
|
|
1985
|
|
|
33 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0545
|
|
|
Eastside Rehabilitation and Living Center
|
|
Bangor
|
|
|
ME
|
|
|
|
|
|
|
|
316
|
|
|
|
1,349
|
|
|
|
|
|
|
|
316
|
|
|
|
1,349
|
|
|
|
1,665
|
|
|
|
1,113
|
|
|
|
552
|
|
|
|
1967
|
|
|
|
1985
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0549
|
|
|
Kennebunk Nursing and Rehabilitation Center
|
|
Kennebunk
|
|
|
ME
|
|
|
|
|
|
|
|
99
|
|
|
|
1,898
|
|
|
|
|
|
|
|
99
|
|
|
|
1,898
|
|
|
|
1,997
|
|
|
|
1,330
|
|
|
|
667
|
|
|
|
1977
|
|
|
|
1985
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0550
|
|
|
Norway Rehabilitation & Living Center
|
|
Norway
|
|
|
ME
|
|
|
|
|
|
|
|
133
|
|
|
|
1,658
|
|
|
|
|
|
|
|
133
|
|
|
|
1,658
|
|
|
|
1,791
|
|
|
|
1,167
|
|
|
|
624
|
|
|
|
1972
|
|
|
|
1985
|
|
|
39 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0554
|
|
|
Westgate Manor
|
|
Bangor
|
|
|
ME
|
|
|
|
|
|
|
|
287
|
|
|
|
2,718
|
|
|
|
|
|
|
|
287
|
|
|
|
2,718
|
|
|
|
3,005
|
|
|
|
2,175
|
|
|
|
830
|
|
|
|
1969
|
|
|
|
1985
|
|
|
31 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0546
|
|
|
Winship Green Nursing Center
|
|
Bath
|
|
|
ME
|
|
|
|
|
|
|
|
110
|
|
|
|
1,455
|
|
|
|
|
|
|
|
110
|
|
|
|
1,455
|
|
|
|
1,565
|
|
|
|
1,111
|
|
|
|
454
|
|
|
|
1974
|
|
|
|
1985
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0416
|
|
|
Park Place Health Care Center
|
|
Great Falls
|
|
|
MT
|
|
|
|
|
|
|
|
600
|
|
|
|
6,311
|
|
|
|
|
|
|
|
600
|
|
|
|
6,311
|
|
|
|
6,911
|
|
|
|
4,007
|
|
|
|
2,904
|
|
|
|
1963
|
|
|
|
1993
|
|
|
28 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0433
|
|
|
Parkview Acres Care and Rehabilitation Center
|
|
Dillon
|
|
|
MT
|
|
|
|
|
|
|
|
207
|
|
|
|
2,578
|
|
|
|
|
|
|
|
207
|
|
|
|
2,578
|
|
|
|
2,785
|
|
|
|
1,650
|
|
|
|
1,135
|
|
|
|
1965
|
|
|
|
1993
|
|
|
29 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0806
|
|
|
Chapel Hill Rehabilitation and Healthcare Center
|
|
Chapel Hill
|
|
|
NC
|
|
|
|
|
|
|
|
347
|
|
|
|
3,029
|
|
|
|
|
|
|
|
347
|
|
|
|
3,029
|
|
|
|
3,376
|
|
|
|
2,009
|
|
|
|
1,367
|
|
|
|
1984
|
|
|
|
1993
|
|
|
28 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0188
|
|
|
Cypress Pointe Rehabilitation and Health Care Centre
|
|
Wilmington
|
|
|
NC
|
|
|
|
|
|
|
|
233
|
|
|
|
3,710
|
|
|
|
|
|
|
|
233
|
|
|
|
3,710
|
|
|
|
3,943
|
|
|
|
2,528
|
|
|
|
1,415
|
|
|
|
1966
|
|
|
|
1993
|
|
|
28.5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0726
|
|
|
Guardian Care of Elizabeth City
|
|
Elizabeth City
|
|
|
NC
|
|
|
|
|
|
|
|
71
|
|
|
|
561
|
|
|
|
|
|
|
|
71
|
|
|
|
561
|
|
|
|
632
|
|
|
|
632
|
|
|
|
|
|
|
|
1977
|
|
|
|
1982
|
|
|
20 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0706
|
|
|
Guardian Care of Henderson
|
|
Henderson
|
|
|
NC
|
|
|
|
|
|
|
|
206
|
|
|
|
1,997
|
|
|
|
|
|
|
|
206
|
|
|
|
1,997
|
|
|
|
2,203
|
|
|
|
1,280
|
|
|
|
923
|
|
|
|
1957
|
|
|
|
1993
|
|
|
29 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0704
|
|
|
Guardian Care of Roanoke Rapids
|
|
Roanoke Rapids
|
|
|
NC
|
|
|
|
|
|
|
|
339
|
|
|
|
4,132
|
|
|
|
|
|
|
|
339
|
|
|
|
4,132
|
|
|
|
4,471
|
|
|
|
3,128
|
|
|
|
1,343
|
|
|
|
1967
|
|
|
|
1991
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0723
|
|
|
Guardian Care of Rocky Mount
|
|
Rocky Mount
|
|
|
NC
|
|
|
|
|
|
|
|
240
|
|
|
|
1,732
|
|
|
|
|
|
|
|
240
|
|
|
|
1,732
|
|
|
|
1,972
|
|
|
|
1,348
|
|
|
|
624
|
|
|
|
1975
|
|
|
|
1997
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0713
|
|
|
Guardian Care of Zebulon
|
|
Zebulon
|
|
|
NC
|
|
|
|
|
|
|
|
179
|
|
|
|
1,933
|
|
|
|
|
|
|
|
179
|
|
|
|
1,933
|
|
|
|
2,112
|
|
|
|
1,242
|
|
|
|
870
|
|
|
|
1973
|
|
|
|
1993
|
|
|
29 years
|
139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount
|
|
|
|
|
|
|
|
|
|
|
|
Which
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to
|
|
Costs
|
|
Carried at Close of
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
Location
|
|
|
|
Company
|
|
Capitalized
|
|
Period
|
|
|
|
|
|
|
|
|
|
|
|
in Income
|
Property
|
|
|
|
|
|
State /
|
|
|
|
|
|
Buildings and
|
|
Subsequent to
|
|
|
|
Buildings and
|
|
|
|
Accumulated
|
|
|
|
Year of
|
|
Year
|
|
Statement
|
#
|
|
Property Name
|
|
City
|
|
Province
|
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
|
NBV
|
|
Construction
|
|
Acquired
|
|
is Computed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0711
|
|
|
Kinston Rehabilitation and Healthcare Center
|
|
Kinston
|
|
|
NC
|
|
|
|
|
|
|
|
186
|
|
|
|
3,038
|
|
|
|
|
|
|
|
186
|
|
|
|
3,038
|
|
|
|
3,224
|
|
|
|
1,870
|
|
|
|
1,354
|
|
|
|
1961
|
|
|
|
1993
|
|
|
29 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0307
|
|
|
Lincoln Nursing Center
|
|
Lincolnton
|
|
|
NC
|
|
|
|
|
|
|
|
39
|
|
|
|
3,309
|
|
|
|
|
|
|
|
39
|
|
|
|
3,309
|
|
|
|
3,348
|
|
|
|
2,345
|
|
|
|
1,003
|
|
|
|
1976
|
|
|
|
1986
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0116
|
|
|
Pettigrew Rehabilitation and Healthcare Center
|
|
Durham
|
|
|
NC
|
|
|
|
|
|
|
|
101
|
|
|
|
2,889
|
|
|
|
|
|
|
|
101
|
|
|
|
2,889
|
|
|
|
2,990
|
|
|
|
1,931
|
|
|
|
1,059
|
|
|
|
1969
|
|
|
|
1993
|
|
|
28 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0143
|
|
|
Raleigh Rehabilitation & Healthcare Center
|
|
Raleigh
|
|
|
NC
|
|
|
|
|
|
|
|
316
|
|
|
|
5,470
|
|
|
|
|
|
|
|
316
|
|
|
|
5,470
|
|
|
|
5,786
|
|
|
|
4,229
|
|
|
|
1,557
|
|
|
|
1969
|
|
|
|
1991
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0724
|
|
|
Rehabilitation and Health Center of Gastonia
|
|
Gastonia
|
|
|
NC
|
|
|
|
|
|
|
|
158
|
|
|
|
2,359
|
|
|
|
|
|
|
|
158
|
|
|
|
2,359
|
|
|
|
2,517
|
|
|
|
1,576
|
|
|
|
941
|
|
|
|
1968
|
|
|
|
1992
|
|
|
29 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0707
|
|
|
Rehabilitation and Nursing Center of Monroe
|
|
Monroe
|
|
|
NC
|
|
|
|
|
|
|
|
185
|
|
|
|
2,654
|
|
|
|
|
|
|
|
185
|
|
|
|
2,654
|
|
|
|
2,839
|
|
|
|
1,811
|
|
|
|
1,028
|
|
|
|
1963
|
|
|
|
1993
|
|
|
28 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0146
|
|
|
Rose Manor Healthcare Center
|
|
Durham
|
|
|
NC
|
|
|
|
|
|
|
|
200
|
|
|
|
3,527
|
|
|
|
|
|
|
|
200
|
|
|
|
3,527
|
|
|
|
3,727
|
|
|
|
2,627
|
|
|
|
1,100
|
|
|
|
1972
|
|
|
|
1991
|
|
|
26 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0191
|
|
|
Silas Creek Manor
|
|
Winston-Salem
|
|
|
NC
|
|
|
|
|
|
|
|
211
|
|
|
|
1,893
|
|
|
|
|
|
|
|
211
|
|
|
|
1,893
|
|
|
|
2,104
|
|
|
|
1,225
|
|
|
|
879
|
|
|
|
1966
|
|
|
|
1993
|
|
|
28.5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0137
|
|
|
Sunnybrook Healthcare and Rehabilitation Specialists
|
|
Raleigh
|
|
|
NC
|
|
|
|
|
|
|
|
187
|
|
|
|
3,409
|
|
|
|
|
|
|
|
187
|
|
|
|
3,409
|
|
|
|
3,596
|
|
|
|
2,657
|
|
|
|
939
|
|
|
|
1971
|
|
|
|
1991
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0591
|
|
|
Dover Rehabilitation and Living Center
|
|
Dover
|
|
|
NH
|
|
|
|
|
|
|
|
355
|
|
|
|
3,797
|
|
|
|
|
|
|
|
355
|
|
|
|
3,797
|
|
|
|
4,152
|
|
|
|
3,212
|
|
|
|
940
|
|
|
|
1969
|
|
|
|
1990
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0592
|
|
|
Greenbriar Terrace Healthcare
|
|
Nashua
|
|
|
NH
|
|
|
|
|
|
|
|
776
|
|
|
|
6,011
|
|
|
|
|
|
|
|
776
|
|
|
|
6,011
|
|
|
|
6,787
|
|
|
|
4,670
|
|
|
|
2,117
|
|
|
|
1963
|
|
|
|
1990
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0593
|
|
|
Hanover Terrace Healthcare
|
|
Hanover
|
|
|
NH
|
|
|
|
|
|
|
|
326
|
|
|
|
1,825
|
|
|
|
|
|
|
|
326
|
|
|
|
1,825
|
|
|
|
2,151
|
|
|
|
1,154
|
|
|
|
997
|
|
|
|
1969
|
|
|
|
1993
|
|
|
29 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0640
|
|
|
Las Vegas Healthcare and Rehabilitation Center
|
|
Las Vegas
|
|
|
NV
|
|
|
|
|
|
|
|
454
|
|
|
|
1,018
|
|
|
|
|
|
|
|
454
|
|
|
|
1,018
|
|
|
|
1,472
|
|
|
|
543
|
|
|
|
929
|
|
|
|
1940
|
|
|
|
1992
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0641
|
|
|
Torrey Pines Care Center
|
|
Las Vegas
|
|
|
NV
|
|
|
|
|
|
|
|
256
|
|
|
|
1,324
|
|
|
|
|
|
|
|
256
|
|
|
|
1,324
|
|
|
|
1,580
|
|
|
|
911
|
|
|
|
669
|
|
|
|
1971
|
|
|
|
1992
|
|
|
29 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0634
|
|
|
Cambridge Health & Rehabilitation Center
|
|
Cambridge
|
|
|
OH
|
|
|
|
|
|
|
|
108
|
|
|
|
2,642
|
|
|
|
|
|
|
|
108
|
|
|
|
2,642
|
|
|
|
2,750
|
|
|
|
1,878
|
|
|
|
872
|
|
|
|
1975
|
|
|
|
1993
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0569
|
|
|
Chillicothe Nursing & Rehabilitation Center
|
|
Chillicothe
|
|
|
OH
|
|
|
|
|
|
|
|
128
|
|
|
|
3,481
|
|
|
|
|
|
|
|
128
|
|
|
|
3,481
|
|
|
|
3,609
|
|
|
|
2,617
|
|
|
|
992
|
|
|
|
1976
|
|
|
|
1985
|
|
|
34 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0635
|
|
|
Coshocton Health & Rehabilitation Center
|
|
Coshocton
|
|
|
OH
|
|
|
|
|
|
|
|
203
|
|
|
|
1,979
|
|
|
|
|
|
|
|
203
|
|
|
|
1,979
|
|
|
|
2,182
|
|
|
|
1,395
|
|
|
|
787
|
|
|
|
1974
|
|
|
|
1993
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0560
|
|
|
Franklin Woods Nursing and Rehabilitation Center
|
|
Columbus
|
|
|
OH
|
|
|
|
|
|
|
|
190
|
|
|
|
4,712
|
|
|
|
|
|
|
|
190
|
|
|
|
4,712
|
|
|
|
4,902
|
|
|
|
2,374
|
|
|
|
2,528
|
|
|
|
1986
|
|
|
|
1992
|
|
|
38 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0868
|
|
|
Lebanon Country Manor
|
|
Lebanon
|
|
|
OH
|
|
|
|
|
|
|
|
105
|
|
|
|
3,617
|
|
|
|
|
|
|
|
105
|
|
|
|
3,617
|
|
|
|
3,722
|
|
|
|
2,168
|
|
|
|
1,554
|
|
|
|
1984
|
|
|
|
1986
|
|
|
43 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0571
|
|
|
Logan Health Care Center
|
|
Logan
|
|
|
OH
|
|
|
|
|
|
|
|
169
|
|
|
|
3,750
|
|
|
|
|
|
|
|
169
|
|
|
|
3,750
|
|
|
|
3,919
|
|
|
|
2,447
|
|
|
|
1,472
|
|
|
|
1979
|
|
|
|
1991
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0577
|
|
|
Minerva Park Nursing and Rehabilitation Center
|
|
Columbus
|
|
|
OH
|
|
|
|
|
|
|
|
210
|
|
|
|
3,684
|
|
|
|
|
|
|
|
210
|
|
|
|
3,684
|
|
|
|
3,894
|
|
|
|
1,353
|
|
|
|
2,541
|
|
|
|
1973
|
|
|
|
1997
|
|
|
45 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0570
|
|
|
Pickerington Nursing & Rehabilitation Center
|
|
Pickerington
|
|
|
OH
|
|
|
|
|
|
|
|
312
|
|
|
|
4,382
|
|
|
|
|
|
|
|
312
|
|
|
|
4,382
|
|
|
|
4,694
|
|
|
|
2,232
|
|
|
|
2,462
|
|
|
|
1984
|
|
|
|
1992
|
|
|
37 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0572
|
|
|
Winchester Place Nursing and Rehabilitation Center
|
|
Canal Winchester
|
|
|
OH
|
|
|
|
|
|
|
|
454
|
|
|
|
7,149
|
|
|
|
|
|
|
|
454
|
|
|
|
7,149
|
|
|
|
7,603
|
|
|
|
5,146
|
|
|
|
2,457
|
|
|
|
1974
|
|
|
|
1993
|
|
|
28 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0453
|
|
|
Medford Rehabilitation and Healthcare Center
|
|
Medford
|
|
|
OR
|
|
|
|
|
|
|
|
362
|
|
|
|
4,610
|
|
|
|
|
|
|
|
362
|
|
|
|
4,610
|
|
|
|
4,972
|
|
|
|
2,992
|
|
|
|
1,980
|
|
|
|
1961
|
|
|
|
1991
|
|
|
34 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0452
|
|
|
Sunnyside Care Center
|
|
Salem
|
|
|
OR
|
|
|
|
|
|
|
|
1,512
|
|
|
|
2,249
|
|
|
|
|
|
|
|
1,512
|
|
|
|
2,249
|
|
|
|
3,761
|
|
|
|
1,323
|
|
|
|
2,438
|
|
|
|
1981
|
|
|
|
1991
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1237
|
|
|
Wyomissing Nursing and Rehabilitation Center
|
|
Reading
|
|
|
PA
|
|
|
|
|
|
|
|
61
|
|
|
|
5,095
|
|
|
|
|
|
|
|
61
|
|
|
|
5,095
|
|
|
|
5,156
|
|
|
|
1,868
|
|
|
|
3,288
|
|
|
|
1966
|
|
|
|
1993
|
|
|
45 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1224
|
|
|
Chestnut Terrace Nursing and Rehabilitation Center
|
|
E. Providence
|
|
|
RI
|
|
|
|
|
|
|
|
174
|
|
|
|
2,643
|
|
|
|
|
|
|
|
174
|
|
|
|
2,643
|
|
|
|
2,817
|
|
|
|
990
|
|
|
|
1,827
|
|
|
|
1962
|
|
|
|
1990
|
|
|
45 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1231
|
|
|
Oak Hill Nursing and Rehabilitation Center
|
|
Pawtucket
|
|
|
RI
|
|
|
|
|
|
|
|
91
|
|
|
|
6,724
|
|
|
|
|
|
|
|
91
|
|
|
|
6,724
|
|
|
|
6,815
|
|
|
|
2,498
|
|
|
|
4,317
|
|
|
|
1966
|
|
|
|
1990
|
|
|
45 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0132
|
|
|
Madison Healthcare and Rehabilitation Center
|
|
Madison
|
|
|
TN
|
|
|
|
|
|
|
|
168
|
|
|
|
1,445
|
|
|
|
|
|
|
|
168
|
|
|
|
1,445
|
|
|
|
1,613
|
|
|
|
963
|
|
|
|
650
|
|
|
|
1968
|
|
|
|
1992
|
|
|
29 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0884
|
|
|
Masters Health Care Center
|
|
Algood
|
|
|
TN
|
|
|
|
|
|
|
|
524
|
|
|
|
4,370
|
|
|
|
|
|
|
|
524
|
|
|
|
4,370
|
|
|
|
4,894
|
|
|
|
2,865
|
|
|
|
2,029
|
|
|
|
1981
|
|
|
|
1987
|
|
|
38 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0822
|
|
|
Primacy Healthcare and Rehabilitation Center
|
|
Memphis
|
|
|
TN
|
|
|
|
|
|
|
|
1,222
|
|
|
|
8,344
|
|
|
|
|
|
|
|
1,222
|
|
|
|
8,344
|
|
|
|
9,566
|
|
|
|
4,747
|
|
|
|
4,819
|
|
|
|
1980
|
|
|
|
1990
|
|
|
37 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0230
|
|
|
Crosslands Rehabilitation & Healthcare Center
|
|
Sandy
|
|
|
UT
|
|
|
|
|
|
|
|
334
|
|
|
|
4,300
|
|
|
|
|
|
|
|
334
|
|
|
|
4,300
|
|
|
|
4,634
|
|
|
|
2,093
|
|
|
|
2,541
|
|
|
|
1987
|
|
|
|
1992
|
|
|
40 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0655
|
|
|
Federal Heights Rehabilitation and Nursing Center
|
|
Salt Lake City
|
|
|
UT
|
|
|
|
|
|
|
|
201
|
|
|
|
2,322
|
|
|
|
|
|
|
|
201
|
|
|
|
2,322
|
|
|
|
2,523
|
|
|
|
1,536
|
|
|
|
987
|
|
|
|
1962
|
|
|
|
1992
|
|
|
29 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0247
|
|
|
St. George Care and Rehabilitation Center
|
|
Saint George
|
|
|
UT
|
|
|
|
|
|
|
|
419
|
|
|
|
4,465
|
|
|
|
|
|
|
|
419
|
|
|
|
4,465
|
|
|
|
4,884
|
|
|
|
2,665
|
|
|
|
2,219
|
|
|
|
1976
|
|
|
|
1993
|
|
|
29 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0140
|
|
|
Wasatch Care Center
|
|
Ogden
|
|
|
UT
|
|
|
|
|
|
|
|
373
|
|
|
|
597
|
|
|
|
|
|
|
|
373
|
|
|
|
597
|
|
|
|
970
|
|
|
|
586
|
|
|
|
384
|
|
|
|
1964
|
|
|
|
1990
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0842
|
|
|
Bay Pointe Medical and Rehabilitation Center
|
|
Virginia Beach
|
|
|
VA
|
|
|
|
|
|
|
|
805
|
|
|
|
2,886
|
|
|
|
(380
|
)
|
|
|
425
|
|
|
|
2,886
|
|
|
|
3,311
|
|
|
|
1,803
|
|
|
|
1,508
|
|
|
|
1971
|
|
|
|
1993
|
|
|
29 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0826
|
|
|
Harbour Pointe Medical and Rehabilitation Center
|
|
Norfolk
|
|
|
VA
|
|
|
|
|
|
|
|
427
|
|
|
|
4,441
|
|
|
|
|
|
|
|
427
|
|
|
|
4,441
|
|
|
|
4,868
|
|
|
|
2,890
|
|
|
|
1,978
|
|
|
|
1969
|
|
|
|
1993
|
|
|
28 years
|
140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount
|
|
|
|
|
|
|
|
|
|
|
|
Which
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to
|
|
Costs
|
|
Carried at Close of
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
Location
|
|
|
|
Company
|
|
Capitalized
|
|
Period
|
|
|
|
|
|
|
|
|
|
|
|
in Income
|
Property
|
|
|
|
|
|
State /
|
|
|
|
|
|
Buildings and
|
|
Subsequent to
|
|
|
|
Buildings and
|
|
|
|
Accumulated
|
|
|
|
Year of
|
|
Year
|
|
Statement
|
#
|
|
Property Name
|
|
City
|
|
Province
|
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
|
NBV
|
|
Construction
|
|
Acquired
|
|
is Computed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0825
|
|
|
Nansemond Pointe Rehabilitation and Healthcare Center
|
|
Suffolk
|
|
|
VA
|
|
|
|
|
|
|
|
534
|
|
|
|
6,990
|
|
|
|
|
|
|
|
534
|
|
|
|
6,990
|
|
|
|
7,524
|
|
|
|
4,256
|
|
|
|
3,268
|
|
|
|
1963
|
|
|
|
1991
|
|
|
32 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0829
|
|
|
River Pointe Rehabilitation and Healthcare Center
|
|
Virginia Beach
|
|
|
VA
|
|
|
|
|
|
|
|
770
|
|
|
|
4,440
|
|
|
|
|
|
|
|
770
|
|
|
|
4,440
|
|
|
|
5,210
|
|
|
|
3,526
|
|
|
|
1,684
|
|
|
|
1953
|
|
|
|
1991
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0559
|
|
|
Birchwood Terrace Healthcare
|
|
Burlington
|
|
|
VT
|
|
|
|
|
|
|
|
15
|
|
|
|
4,656
|
|
|
|
|
|
|
|
15
|
|
|
|
4,656
|
|
|
|
4,671
|
|
|
|
3,744
|
|
|
|
927
|
|
|
|
1965
|
|
|
|
1990
|
|
|
27 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0114
|
|
|
Arden Rehabilitation and Healthcare Center
|
|
Seattle
|
|
|
WA
|
|
|
|
|
|
|
|
1,111
|
|
|
|
4,013
|
|
|
|
|
|
|
|
1,111
|
|
|
|
4,013
|
|
|
|
5,124
|
|
|
|
2,559
|
|
|
|
2,565
|
|
|
|
1950
|
|
|
|
1993
|
|
|
28.5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0158
|
|
|
Bellingham Health Care and Rehabilitation Services
|
|
Bellingham
|
|
|
WA
|
|
|
|
|
|
|
|
441
|
|
|
|
3,824
|
|
|
|
|
|
|
|
441
|
|
|
|
3,824
|
|
|
|
4,265
|
|
|
|
2,454
|
|
|
|
1,811
|
|
|
|
1972
|
|
|
|
1993
|
|
|
28.5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0168
|
|
|
Lakewood Healthcare Center
|
|
Lakewood
|
|
|
WA
|
|
|
|
|
|
|
|
504
|
|
|
|
3,511
|
|
|
|
|
|
|
|
504
|
|
|
|
3,511
|
|
|
|
4,015
|
|
|
|
1,855
|
|
|
|
2,160
|
|
|
|
1989
|
|
|
|
1989
|
|
|
45 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0127
|
|
|
Northwest Continuum Care Center
|
|
Longview
|
|
|
WA
|
|
|
|
|
|
|
|
145
|
|
|
|
2,563
|
|
|
|
|
|
|
|
145
|
|
|
|
2,563
|
|
|
|
2,708
|
|
|
|
1,676
|
|
|
|
1,032
|
|
|
|
1955
|
|
|
|
1992
|
|
|
29 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0462
|
|
|
Queen Anne Healthcare
|
|
Seattle
|
|
|
WA
|
|
|
|
|
|
|
|
570
|
|
|
|
2,750
|
|
|
|
|
|
|
|
570
|
|
|
|
2,750
|
|
|
|
3,320
|
|
|
|
1,835
|
|
|
|
1,485
|
|
|
|
1970
|
|
|
|
1993
|
|
|
29 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0165
|
|
|
Rainier Vista Care Center
|
|
Puyallup
|
|
|
WA
|
|
|
|
|
|
|
|
520
|
|
|
|
4,780
|
|
|
|
|
|
|
|
520
|
|
|
|
4,780
|
|
|
|
5,300
|
|
|
|
2,310
|
|
|
|
2,990
|
|
|
|
1986
|
|
|
|
1991
|
|
|
40 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0180
|
|
|
Vancouver Health & Rehabilitation Center
|
|
Vancouver
|
|
|
WA
|
|
|
|
|
|
|
|
449
|
|
|
|
2,964
|
|
|
|
|
|
|
|
449
|
|
|
|
2,964
|
|
|
|
3,413
|
|
|
|
1,956
|
|
|
|
1,457
|
|
|
|
1970
|
|
|
|
1993
|
|
|
28 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0766
|
|
|
Colonial Manor Medical and Rehabilitation Center
|
|
Wausau
|
|
|
WI
|
|
|
|
|
|
|
|
169
|
|
|
|
3,370
|
|
|
|
|
|
|
|
169
|
|
|
|
3,370
|
|
|
|
3,539
|
|
|
|
2,028
|
|
|
|
1,511
|
|
|
|
1964
|
|
|
|
1995
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0767
|
|
|
Colony Oaks Care Center
|
|
Appleton
|
|
|
WI
|
|
|
|
|
|
|
|
353
|
|
|
|
3,571
|
|
|
|
|
|
|
|
353
|
|
|
|
3,571
|
|
|
|
3,924
|
|
|
|
2,508
|
|
|
|
1,416
|
|
|
|
1967
|
|
|
|
1993
|
|
|
29 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0765
|
|
|
Eastview Medical and Rehabilitation Center
|
|
Antigo
|
|
|
WI
|
|
|
|
|
|
|
|
200
|
|
|
|
4,047
|
|
|
|
|
|
|
|
200
|
|
|
|
4,047
|
|
|
|
4,247
|
|
|
|
3,062
|
|
|
|
1,185
|
|
|
|
1962
|
|
|
|
1991
|
|
|
28 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0771
|
|
|
Kennedy Park Medical & Rehabilitation Center
|
|
Schofield
|
|
|
WI
|
|
|
|
|
|
|
|
301
|
|
|
|
3,596
|
|
|
|
|
|
|
|
301
|
|
|
|
3,596
|
|
|
|
3,897
|
|
|
|
3,514
|
|
|
|
383
|
|
|
|
1966
|
|
|
|
1982
|
|
|
29 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0774
|
|
|
Mt. Carmel Health & Rehabilitation Center
|
|
Milwaukee
|
|
|
WI
|
|
|
|
|
|
|
|
2,678
|
|
|
|
25,867
|
|
|
|
|
|
|
|
2,678
|
|
|
|
25,867
|
|
|
|
28,545
|
|
|
|
18,425
|
|
|
|
10,120
|
|
|
|
1958
|
|
|
|
1991
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0773
|
|
|
Mount Carmel Medical and Rehabilitation Center
|
|
Burlington
|
|
|
WI
|
|
|
|
|
|
|
|
274
|
|
|
|
7,205
|
|
|
|
|
|
|
|
274
|
|
|
|
7,205
|
|
|
|
7,479
|
|
|
|
4,211
|
|
|
|
3,268
|
|
|
|
1971
|
|
|
|
1991
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0769
|
|
|
North Ridge Medical and Rehabilitation Center
|
|
Manitowoc
|
|
|
WI
|
|
|
|
|
|
|
|
206
|
|
|
|
3,785
|
|
|
|
|
|
|
|
206
|
|
|
|
3,785
|
|
|
|
3,991
|
|
|
|
2,530
|
|
|
|
1,461
|
|
|
|
1964
|
|
|
|
1992
|
|
|
29 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0289
|
|
|
San Luis Medical and Rehabilitation Center
|
|
Green Bay
|
|
|
WI
|
|
|
|
|
|
|
|
259
|
|
|
|
5,299
|
|
|
|
|
|
|
|
259
|
|
|
|
5,299
|
|
|
|
5,558
|
|
|
|
3,949
|
|
|
|
1,609
|
|
|
|
1968
|
|
|
|
1996
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0775
|
|
|
Sheridan Medical Complex
|
|
Kenosha
|
|
|
WI
|
|
|
|
|
|
|
|
282
|
|
|
|
4,910
|
|
|
|
|
|
|
|
282
|
|
|
|
4,910
|
|
|
|
5,192
|
|
|
|
3,758
|
|
|
|
1,434
|
|
|
|
1964
|
|
|
|
1991
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0770
|
|
|
Vallhaven Care Center
|
|
Neenah
|
|
|
WI
|
|
|
|
|
|
|
|
337
|
|
|
|
5,125
|
|
|
|
|
|
|
|
337
|
|
|
|
5,125
|
|
|
|
5,462
|
|
|
|
3,442
|
|
|
|
2,020
|
|
|
|
1966
|
|
|
|
1993
|
|
|
28 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0776
|
|
|
Woodstock Health and Rehabilitation Center
|
|
Kenosha
|
|
|
WI
|
|
|
|
|
|
|
|
562
|
|
|
|
7,424
|
|
|
|
|
|
|
|
562
|
|
|
|
7,424
|
|
|
|
7,986
|
|
|
|
5,882
|
|
|
|
2,104
|
|
|
|
1970
|
|
|
|
1991
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0441
|
|
|
Mountain Towers Healthcare and Rehabilitation Center
|
|
Cheyenne
|
|
|
WY
|
|
|
|
|
|
|
|
342
|
|
|
|
3,468
|
|
|
|
|
|
|
|
342
|
|
|
|
3,468
|
|
|
|
3,810
|
|
|
|
2,143
|
|
|
|
1,667
|
|
|
|
1964
|
|
|
|
1992
|
|
|
29 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0483
|
|
|
Sage View Care Center
|
|
Rock Springs
|
|
|
WY
|
|
|
|
|
|
|
|
287
|
|
|
|
2,392
|
|
|
|
|
|
|
|
287
|
|
|
|
2,392
|
|
|
|
2,679
|
|
|
|
1,534
|
|
|
|
1,145
|
|
|
|
1964
|
|
|
|
1993
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0481
|
|
|
South Central Wyoming Healthcare and Rehabilitation
|
|
Rawlins
|
|
|
WY
|
|
|
|
|
|
|
|
151
|
|
|
|
1,738
|
|
|
|
|
|
|
|
151
|
|
|
|
1,738
|
|
|
|
1,889
|
|
|
|
1,100
|
|
|
|
789
|
|
|
|
1955
|
|
|
|
1993
|
|
|
29 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0482
|
|
|
Wind River Healthcare and Rehabilitation Center
|
|
Riverton
|
|
|
WY
|
|
|
|
|
|
|
|
179
|
|
|
|
1,559
|
|
|
|
|
|
|
|
179
|
|
|
|
1,559
|
|
|
|
1,738
|
|
|
|
974
|
|
|
|
764
|
|
|
|
1967
|
|
|
|
1992
|
|
|
29 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL KINDRED SKILLED NURSING FACILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
50,734
|
|
|
|
544,311
|
|
|
|
(380
|
)
|
|
|
50,354
|
|
|
|
544,311
|
|
|
|
594,665
|
|
|
|
365,684
|
|
|
|
228,981
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-KINDRED SKILLED NURSING FACILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3829
|
|
|
McCreary Health & Rehabilitation Center
|
|
Pine Knot
|
|
|
KY
|
|
|
|
|
|
|
|
73
|
|
|
|
2,443
|
|
|
|
|
|
|
|
73
|
|
|
|
2,443
|
|
|
|
2,516
|
|
|
|
291
|
|
|
|
2,225
|
|
|
|
1990
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3830
|
|
|
Colonial Health & Rehabilitation Center
|
|
Bardstown
|
|
|
KY
|
|
|
|
|
|
|
|
38
|
|
|
|
2,829
|
|
|
|
|
|
|
|
38
|
|
|
|
2,829
|
|
|
|
2,867
|
|
|
|
337
|
|
|
|
2,530
|
|
|
|
1968
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3831
|
|
|
Glasgow Health & Rehabilitation Center
|
|
Glasgow
|
|
|
KY
|
|
|
|
|
|
|
|
21
|
|
|
|
2,997
|
|
|
|
|
|
|
|
21
|
|
|
|
2,997
|
|
|
|
3,018
|
|
|
|
357
|
|
|
|
2,661
|
|
|
|
1968
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3832
|
|
|
Green Valley Health & Rehabilitation Center
|
|
Carrollton
|
|
|
KY
|
|
|
|
|
|
|
|
29
|
|
|
|
2,325
|
|
|
|
|
|
|
|
29
|
|
|
|
2,325
|
|
|
|
2,354
|
|
|
|
277
|
|
|
|
2,077
|
|
|
|
1978
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3833
|
|
|
Hart County Health Center
|
|
Horse Cave
|
|
|
KY
|
|
|
|
|
|
|
|
68
|
|
|
|
6,059
|
|
|
|
|
|
|
|
68
|
|
|
|
6,059
|
|
|
|
6,127
|
|
|
|
721
|
|
|
|
5,406
|
|
|
|
1993
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3834
|
|
|
Heritage Hall Health & Rehabilitation Center
|
|
Lawrenceburg
|
|
|
KY
|
|
|
|
|
|
|
|
38
|
|
|
|
3,920
|
|
|
|
|
|
|
|
38
|
|
|
|
3,920
|
|
|
|
3,958
|
|
|
|
467
|
|
|
|
3,491
|
|
|
|
1973
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3835
|
|
|
Jackson Manor
|
|
Annville
|
|
|
KY
|
|
|
|
|
|
|
|
131
|
|
|
|
4,442
|
|
|
|
|
|
|
|
131
|
|
|
|
4,442
|
|
|
|
4,573
|
|
|
|
529
|
|
|
|
4,044
|
|
|
|
1989
|
|
|
|
2006
|
|
|
35 years
|
141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount
|
|
|
|
|
|
|
|
|
|
|
|
Which
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to
|
|
Costs
|
|
Carried at Close of
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
Location
|
|
|
|
Company
|
|
Capitalized
|
|
Period
|
|
|
|
|
|
|
|
|
|
|
|
in Income
|
Property
|
|
|
|
|
|
State /
|
|
|
|
|
|
Buildings and
|
|
Subsequent to
|
|
|
|
Buildings and
|
|
|
|
Accumulated
|
|
|
|
Year of
|
|
Year
|
|
Statement
|
#
|
|
Property Name
|
|
City
|
|
Province
|
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
|
NBV
|
|
Construction
|
|
Acquired
|
|
is Computed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3836
|
|
|
Jefferson Manor
|
|
Louisville
|
|
|
KY
|
|
|
|
|
|
|
|
2,169
|
|
|
|
4,075
|
|
|
|
|
|
|
|
2,169
|
|
|
|
4,075
|
|
|
|
6,244
|
|
|
|
485
|
|
|
|
5,759
|
|
|
|
1982
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3837
|
|
|
Jefferson Place
|
|
Louisville
|
|
|
KY
|
|
|
|
|
|
|
|
1,307
|
|
|
|
9,175
|
|
|
|
|
|
|
|
1,307
|
|
|
|
9,175
|
|
|
|
10,482
|
|
|
|
1,092
|
|
|
|
9,390
|
|
|
|
1991
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3838
|
|
|
Meadowview Health & Rehabilitation Center
|
|
Louisville
|
|
|
KY
|
|
|
|
|
|
|
|
317
|
|
|
|
4,666
|
|
|
|
|
|
|
|
317
|
|
|
|
4,666
|
|
|
|
4,983
|
|
|
|
556
|
|
|
|
4,427
|
|
|
|
1973
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3839
|
|
|
Monroe Health & Rehabilitation Center
|
|
Tompkinsville
|
|
|
KY
|
|
|
|
|
|
|
|
32
|
|
|
|
8,756
|
|
|
|
|
|
|
|
32
|
|
|
|
8,756
|
|
|
|
8,788
|
|
|
|
1,042
|
|
|
|
7,746
|
|
|
|
1969
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3840
|
|
|
North Hardin Health & Rehabilitation Center
|
|
Radcliff
|
|
|
KY
|
|
|
|
|
|
|
|
218
|
|
|
|
11,944
|
|
|
|
|
|
|
|
218
|
|
|
|
11,944
|
|
|
|
12,162
|
|
|
|
1,422
|
|
|
|
10,740
|
|
|
|
1986
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3841
|
|
|
Professional Care Health & Rehabilitation Center
|
|
Hartford
|
|
|
KY
|
|
|
|
|
|
|
|
22
|
|
|
|
7,905
|
|
|
|
|
|
|
|
22
|
|
|
|
7,905
|
|
|
|
7,927
|
|
|
|
941
|
|
|
|
6,986
|
|
|
|
1967
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3842
|
|
|
Rockford Health & Rehabilitation Center
|
|
Louisville
|
|
|
KY
|
|
|
|
|
|
|
|
364
|
|
|
|
9,568
|
|
|
|
|
|
|
|
364
|
|
|
|
9,568
|
|
|
|
9,932
|
|
|
|
1,139
|
|
|
|
8,793
|
|
|
|
1975
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3843
|
|
|
Summerfield Health & Rehabilitation Center
|
|
Louisville
|
|
|
KY
|
|
|
|
|
|
|
|
1,089
|
|
|
|
10,756
|
|
|
|
|
|
|
|
1,089
|
|
|
|
10,756
|
|
|
|
11,845
|
|
|
|
1,280
|
|
|
|
10,565
|
|
|
|
1979
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3844
|
|
|
Tanbark Health & Rehabilitation Center
|
|
Lexington
|
|
|
KY
|
|
|
|
|
|
|
|
868
|
|
|
|
6,061
|
|
|
|
|
|
|
|
868
|
|
|
|
6,061
|
|
|
|
6,929
|
|
|
|
722
|
|
|
|
6,207
|
|
|
|
1989
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3845
|
|
|
Summit Manor Health & Rehabilitation Center
|
|
Columbia
|
|
|
KY
|
|
|
|
|
|
|
|
38
|
|
|
|
12,510
|
|
|
|
|
|
|
|
38
|
|
|
|
12,510
|
|
|
|
12,548
|
|
|
|
1,489
|
|
|
|
11,059
|
|
|
|
1965
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3764
|
|
|
Golden Living Center - Rochester East
|
|
Rochester
|
|
|
MN
|
|
|
|
|
|
|
|
639
|
|
|
|
3,497
|
|
|
|
|
|
|
|
639
|
|
|
|
3,497
|
|
|
|
4,136
|
|
|
|
3,542
|
|
|
|
594
|
|
|
|
1967
|
|
|
|
1982
|
|
|
28 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2505
|
|
|
Lopatcong Center
|
|
Phillipsburg
|
|
|
NJ
|
|
|
|
|
|
|
|
1,490
|
|
|
|
12,336
|
|
|
|
|
|
|
|
1,490
|
|
|
|
12,336
|
|
|
|
13,826
|
|
|
|
3,287
|
|
|
|
10,539
|
|
|
|
1982
|
|
|
|
2004
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2702
|
|
|
Burlington House
|
|
Cincinnati
|
|
|
OH
|
|
|
|
|
|
|
|
918
|
|
|
|
5,087
|
|
|
|
|
|
|
|
918
|
|
|
|
5,087
|
|
|
|
6,005
|
|
|
|
1,166
|
|
|
|
4,839
|
|
|
|
1989
|
|
|
|
2004
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3920
|
|
|
Marietta Convalescent Center
|
|
Marietta
|
|
|
OH
|
|
|
|
|
|
|
|
158
|
|
|
|
3,266
|
|
|
|
75
|
|
|
|
158
|
|
|
|
3,341
|
|
|
|
3,499
|
|
|
|
2,353
|
|
|
|
1,146
|
|
|
|
1972
|
|
|
|
1993
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2701
|
|
|
Regency Manor
|
|
Columbus
|
|
|
OH
|
|
|
|
|
|
|
|
606
|
|
|
|
16,424
|
|
|
|
|
|
|
|
606
|
|
|
|
16,424
|
|
|
|
17,030
|
|
|
|
3,769
|
|
|
|
13,261
|
|
|
|
1883
|
|
|
|
2004
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3852
|
|
|
Balanced Care at Bloomsburg
|
|
Bloomsburg
|
|
|
PA
|
|
|
|
|
|
|
|
621
|
|
|
|
1,371
|
|
|
|
|
|
|
|
621
|
|
|
|
1,371
|
|
|
|
1,992
|
|
|
|
163
|
|
|
|
1,829
|
|
|
|
1997
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2507
|
|
|
The Belvedere
|
|
Chester
|
|
|
PA
|
|
|
|
|
|
|
|
822
|
|
|
|
7,203
|
|
|
|
|
|
|
|
822
|
|
|
|
7,203
|
|
|
|
8,025
|
|
|
|
1,905
|
|
|
|
6,120
|
|
|
|
1899
|
|
|
|
2004
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2508
|
|
|
Chapel Manor
|
|
Philadelphia
|
|
|
PA
|
|
|
|
|
|
|
|
1,595
|
|
|
|
13,982
|
|
|
|
931
|
|
|
|
1,595
|
|
|
|
14,913
|
|
|
|
16,508
|
|
|
|
3,697
|
|
|
|
12,811
|
|
|
|
1948
|
|
|
|
2004
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2509
|
|
|
Pennsburg Manor
|
|
Pennsburg
|
|
|
PA
|
|
|
|
|
|
|
|
1,091
|
|
|
|
7,871
|
|
|
|
|
|
|
|
1,091
|
|
|
|
7,871
|
|
|
|
8,962
|
|
|
|
2,155
|
|
|
|
6,807
|
|
|
|
1982
|
|
|
|
2004
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2506
|
|
|
Wayne Center
|
|
Wayne
|
|
|
PA
|
|
|
|
|
|
|
|
662
|
|
|
|
6,872
|
|
|
|
850
|
|
|
|
662
|
|
|
|
7,722
|
|
|
|
8,384
|
|
|
|
1,861
|
|
|
|
6,523
|
|
|
|
1875
|
|
|
|
2004
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL NON-KINDRED SKILLED NURSING FACILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
15,424
|
|
|
|
188,340
|
|
|
|
1,856
|
|
|
|
15,424
|
|
|
|
190,196
|
|
|
|
205,620
|
|
|
|
37,045
|
|
|
|
168,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL FOR SKILLED NURSING FACILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
66,158
|
|
|
|
732,651
|
|
|
|
1,476
|
|
|
|
65,778
|
|
|
|
734,507
|
|
|
|
800,285
|
|
|
|
402,729
|
|
|
|
397,556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KINDRED HOSPITALS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4656
|
|
|
Kindred Hospital - Arizona - Phoenix
|
|
Phoenix
|
|
|
AZ
|
|
|
|
|
|
|
|
226
|
|
|
|
3,359
|
|
|
|
|
|
|
|
226
|
|
|
|
3,359
|
|
|
|
3,585
|
|
|
|
2,221
|
|
|
|
1,364
|
|
|
|
1980
|
|
|
|
1992
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4658
|
|
|
Kindred Hospital - Tucson
|
|
Tucson
|
|
|
AZ
|
|
|
|
|
|
|
|
130
|
|
|
|
3,091
|
|
|
|
|
|
|
|
130
|
|
|
|
3,091
|
|
|
|
3,221
|
|
|
|
2,478
|
|
|
|
743
|
|
|
|
1969
|
|
|
|
1994
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4644
|
|
|
Kindred Hospital - Brea
|
|
Brea
|
|
|
CA
|
|
|
|
|
|
|
|
3,144
|
|
|
|
2,611
|
|
|
|
|
|
|
|
3,144
|
|
|
|
2,611
|
|
|
|
5,755
|
|
|
|
979
|
|
|
|
4,776
|
|
|
|
1990
|
|
|
|
1995
|
|
|
40 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4807
|
|
|
Kindred Hospital - Ontario
|
|
Ontario
|
|
|
CA
|
|
|
|
|
|
|
|
523
|
|
|
|
2,988
|
|
|
|
|
|
|
|
523
|
|
|
|
2,988
|
|
|
|
3,511
|
|
|
|
2,322
|
|
|
|
1,189
|
|
|
|
1950
|
|
|
|
1994
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4848
|
|
|
Kindred Hospital - San Diego
|
|
San Diego
|
|
|
CA
|
|
|
|
|
|
|
|
670
|
|
|
|
11,764
|
|
|
|
|
|
|
|
670
|
|
|
|
11,764
|
|
|
|
12,434
|
|
|
|
9,412
|
|
|
|
3,022
|
|
|
|
1965
|
|
|
|
1994
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4822
|
|
|
Kindred Hospital - San Francisco Bay Area
|
|
San Leandro
|
|
|
CA
|
|
|
|
|
|
|
|
2,735
|
|
|
|
5,870
|
|
|
|
|
|
|
|
2,735
|
|
|
|
5,870
|
|
|
|
8,605
|
|
|
|
5,596
|
|
|
|
3,009
|
|
|
|
1962
|
|
|
|
1993
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4842
|
|
|
Kindred Hospital - Westminster
|
|
Westminster
|
|
|
CA
|
|
|
|
|
|
|
|
727
|
|
|
|
7,384
|
|
|
|
|
|
|
|
727
|
|
|
|
7,384
|
|
|
|
8,111
|
|
|
|
6,700
|
|
|
|
1,411
|
|
|
|
1973
|
|
|
|
1993
|
|
|
20 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4665
|
|
|
Kindred Hospital - Denver
|
|
Denver
|
|
|
CO
|
|
|
|
|
|
|
|
896
|
|
|
|
6,367
|
|
|
|
|
|
|
|
896
|
|
|
|
6,367
|
|
|
|
7,263
|
|
|
|
5,765
|
|
|
|
1,498
|
|
|
|
1963
|
|
|
|
1994
|
|
|
20 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4674
|
|
|
Kindred Hospital - Central Tampa
|
|
Tampa
|
|
|
FL
|
|
|
|
|
|
|
|
2,732
|
|
|
|
7,676
|
|
|
|
|
|
|
|
2,732
|
|
|
|
7,676
|
|
|
|
10,408
|
|
|
|
3,847
|
|
|
|
6,561
|
|
|
|
1970
|
|
|
|
1993
|
|
|
40 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4652
|
|
|
Kindred Hospital - North Florida
|
|
Green Cove Springs
|
|
|
FL
|
|
|
|
|
|
|
|
145
|
|
|
|
4,613
|
|
|
|
|
|
|
|
145
|
|
|
|
4,613
|
|
|
|
4,758
|
|
|
|
3,569
|
|
|
|
1,189
|
|
|
|
1956
|
|
|
|
1994
|
|
|
20 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4602
|
|
|
Kindred Hospital - South Florida - Coral Gables
|
|
Coral Gables
|
|
|
FL
|
|
|
|
|
|
|
|
1,071
|
|
|
|
5,348
|
|
|
|
|
|
|
|
1,071
|
|
|
|
5,348
|
|
|
|
6,419
|
|
|
|
4,263
|
|
|
|
2,156
|
|
|
|
1956
|
|
|
|
1992
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4645
|
|
|
Kindred Hospital - South Florida Ft. Lauderdale
|
|
Ft. Lauderdale
|
|
|
FL
|
|
|
|
|
|
|
|
1,758
|
|
|
|
14,080
|
|
|
|
|
|
|
|
1,758
|
|
|
|
14,080
|
|
|
|
15,838
|
|
|
|
11,425
|
|
|
|
4,413
|
|
|
|
N/A
|
|
|
|
1989
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4876
|
|
|
Kindred Hospital - South Florida - Hollywood
|
|
Hollywood
|
|
|
FL
|
|
|
|
|
|
|
|
605
|
|
|
|
5,229
|
|
|
|
|
|
|
|
605
|
|
|
|
5,229
|
|
|
|
5,834
|
|
|
|
4,317
|
|
|
|
1,517
|
|
|
|
1937
|
|
|
|
1995
|
|
|
20 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4611
|
|
|
Kindred Hospital - Bay Area St. Petersburg
|
|
St. Petersburg
|
|
|
FL
|
|
|
|
|
|
|
|
1,401
|
|
|
|
16,706
|
|
|
|
|
|
|
|
1,401
|
|
|
|
16,706
|
|
|
|
18,107
|
|
|
|
11,518
|
|
|
|
6,589
|
|
|
|
1968
|
|
|
|
1997
|
|
|
40 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4871
|
|
|
Kindred - Chicago - Lakeshore
|
|
Chicago
|
|
|
IL
|
|
|
|
|
|
|
|
1,513
|
|
|
|
9,525
|
|
|
|
|
|
|
|
1,513
|
|
|
|
9,525
|
|
|
|
11,038
|
|
|
|
9,202
|
|
|
|
1,836
|
|
|
|
1995
|
|
|
|
1976
|
|
|
20 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4637
|
|
|
Kindred Hospital - Chicago (North Campus)
|
|
Chicago
|
|
|
IL
|
|
|
|
|
|
|
|
1,583
|
|
|
|
19,980
|
|
|
|
|
|
|
|
1,583
|
|
|
|
19,980
|
|
|
|
21,563
|
|
|
|
15,604
|
|
|
|
5,959
|
|
|
|
1949
|
|
|
|
1995
|
|
|
25 years
|
142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount
|
|
|
|
|
|
|
|
|
|
|
|
Which
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to
|
|
Costs
|
|
Carried at Close of
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
Location
|
|
|
|
Company
|
|
Capitalized
|
|
Period
|
|
|
|
|
|
|
|
|
|
|
|
in Income
|
Property
|
|
|
|
|
|
State /
|
|
|
|
|
|
Buildings and
|
|
Subsequent to
|
|
|
|
Buildings and
|
|
|
|
Accumulated
|
|
|
|
Year of
|
|
Year
|
|
Statement
|
#
|
|
Property Name
|
|
City
|
|
Province
|
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
|
NBV
|
|
Construction
|
|
Acquired
|
|
is Computed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4690
|
|
|
Kindred Hospital - Chicago (Northlake Campus)
|
|
Northlake
|
|
|
IL
|
|
|
|
|
|
|
|
850
|
|
|
|
6,498
|
|
|
|
|
|
|
|
850
|
|
|
|
6,498
|
|
|
|
7,348
|
|
|
|
4,756
|
|
|
|
2,592
|
|
|
|
1960
|
|
|
|
1991
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4615
|
|
|
Kindred Hospital - Sycamore
|
|
Sycamore
|
|
|
IL
|
|
|
|
|
|
|
|
77
|
|
|
|
8,549
|
|
|
|
|
|
|
|
77
|
|
|
|
8,549
|
|
|
|
8,626
|
|
|
|
6,264
|
|
|
|
2,362
|
|
|
|
1949
|
|
|
|
1993
|
|
|
20 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4638
|
|
|
Kindred Hospital - Indianapolis
|
|
Indianapolis
|
|
|
IN
|
|
|
|
|
|
|
|
985
|
|
|
|
3,801
|
|
|
|
|
|
|
|
985
|
|
|
|
3,801
|
|
|
|
4,786
|
|
|
|
2,785
|
|
|
|
2,001
|
|
|
|
1955
|
|
|
|
1993
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4633
|
|
|
Kindred Hospital - Louisville
|
|
Louisville
|
|
|
KY
|
|
|
|
|
|
|
|
3,041
|
|
|
|
12,279
|
|
|
|
|
|
|
|
3,041
|
|
|
|
12,279
|
|
|
|
15,320
|
|
|
|
10,130
|
|
|
|
5,190
|
|
|
|
1964
|
|
|
|
1995
|
|
|
20 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4666
|
|
|
Kindred Hospital - New Orleans
|
|
New Orleans
|
|
|
LA
|
|
|
|
|
|
|
|
648
|
|
|
|
4,971
|
|
|
|
|
|
|
|
648
|
|
|
|
4,971
|
|
|
|
5,619
|
|
|
|
3,744
|
|
|
|
1,875
|
|
|
|
1968
|
|
|
|
1978
|
|
|
20 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4688
|
|
|
Kindred Hospital - Boston
|
|
Boston
|
|
|
MA
|
|
|
|
|
|
|
|
1,551
|
|
|
|
9,796
|
|
|
|
|
|
|
|
1,551
|
|
|
|
9,796
|
|
|
|
11,347
|
|
|
|
8,227
|
|
|
|
3,120
|
|
|
|
1930
|
|
|
|
1994
|
|
|
25 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4673
|
|
|
Kindred Hospital - Boston North Shore
|
|
Peabody
|
|
|
MA
|
|
|
|
|
|
|
|
543
|
|
|
|
7,568
|
|
|
|
|
|
|
|
543
|
|
|
|
7,568
|
|
|
|
8,111
|
|
|
|
4,333
|
|
|
|
3,778
|
|
|
|
1974
|
|
|
|
1993
|
|
|
40 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4612
|
|
|
Kindred Hospital - Kansas City
|
|
Kansas City
|
|
|
MO
|
|
|
|
|
|
|
|
277
|
|
|
|
2,914
|
|
|
|
|
|
|
|
277
|
|
|
|
2,914
|
|
|
|
3,191
|
|
|
|
2,240
|
|
|
|
951
|
|
|
|
N/A
|
|
|
|
1992
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4680
|
|
|
Kindred Hospital - St. Louis
|
|
St Louis
|
|
|
MO
|
|
|
|
|
|
|
|
1,126
|
|
|
|
2,087
|
|
|
|
|
|
|
|
1,126
|
|
|
|
2,087
|
|
|
|
3,213
|
|
|
|
1,613
|
|
|
|
1,600
|
|
|
|
1984
|
|
|
|
1991
|
|
|
40 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4662
|
|
|
Kindred Hospital - Greensboro
|
|
Greensboro
|
|
|
NC
|
|
|
|
|
|
|
|
1,010
|
|
|
|
7,586
|
|
|
|
|
|
|
|
1,010
|
|
|
|
7,586
|
|
|
|
8,596
|
|
|
|
6,385
|
|
|
|
2,211
|
|
|
|
1964
|
|
|
|
1994
|
|
|
20 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4664
|
|
|
Kindred Hospital - Albuquerque
|
|
Albuquerque
|
|
|
NM
|
|
|
|
|
|
|
|
11
|
|
|
|
4,253
|
|
|
|
|
|
|
|
11
|
|
|
|
4,253
|
|
|
|
4,264
|
|
|
|
2,143
|
|
|
|
2,121
|
|
|
|
1985
|
|
|
|
1993
|
|
|
40 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4647
|
|
|
Kindred Hospital - Las Vegas (Sahara)
|
|
Las Vegas
|
|
|
NV
|
|
|
|
|
|
|
|
1,110
|
|
|
|
2,177
|
|
|
|
|
|
|
|
1,110
|
|
|
|
2,177
|
|
|
|
3,287
|
|
|
|
1,026
|
|
|
|
2,261
|
|
|
|
1980
|
|
|
|
1994
|
|
|
40 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4618
|
|
|
Kindred Hospital - Oklahoma City
|
|
Oklahoma City
|
|
|
OK
|
|
|
|
|
|
|
|
293
|
|
|
|
5,607
|
|
|
|
|
|
|
|
293
|
|
|
|
5,607
|
|
|
|
5,900
|
|
|
|
3,634
|
|
|
|
2,266
|
|
|
|
1958
|
|
|
|
1993
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4614
|
|
|
Kindred Hospital - Philadelphia
|
|
Philadelphia
|
|
|
PA
|
|
|
|
|
|
|
|
135
|
|
|
|
5,223
|
|
|
|
|
|
|
|
135
|
|
|
|
5,223
|
|
|
|
5,358
|
|
|
|
2,477
|
|
|
|
2,881
|
|
|
|
N/A
|
|
|
|
1995
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4619
|
|
|
Kindred Hospital - Pittsburgh
|
|
Oakdale
|
|
|
PA
|
|
|
|
|
|
|
|
662
|
|
|
|
12,854
|
|
|
|
|
|
|
|
662
|
|
|
|
12,854
|
|
|
|
13,516
|
|
|
|
7,547
|
|
|
|
5,969
|
|
|
|
1972
|
|
|
|
1996
|
|
|
40 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4628
|
|
|
Kindred Hospital - Chattanooga
|
|
Chattanooga
|
|
|
TN
|
|
|
|
|
|
|
|
756
|
|
|
|
4,415
|
|
|
|
|
|
|
|
756
|
|
|
|
4,415
|
|
|
|
5,171
|
|
|
|
3,389
|
|
|
|
1,782
|
|
|
|
1975
|
|
|
|
1993
|
|
|
22 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4668
|
|
|
Kindred Hospital - Fort Worth
|
|
Ft. Worth
|
|
|
TX
|
|
|
|
|
|
|
|
648
|
|
|
|
10,608
|
|
|
|
|
|
|
|
648
|
|
|
|
10,608
|
|
|
|
11,256
|
|
|
|
7,250
|
|
|
|
4,006
|
|
|
|
1960
|
|
|
|
1994
|
|
|
34 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4685
|
|
|
Kindred Hospital - Houston
|
|
Houston
|
|
|
TX
|
|
|
|
|
|
|
|
33
|
|
|
|
7,062
|
|
|
|
|
|
|
|
33
|
|
|
|
7,062
|
|
|
|
7,095
|
|
|
|
5,460
|
|
|
|
1,635
|
|
|
|
N/A
|
|
|
|
1994
|
|
|
20 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4654
|
|
|
Kindred Hospital (Houston Northwest)
|
|
Houston
|
|
|
TX
|
|
|
|
|
|
|
|
1,699
|
|
|
|
6,788
|
|
|
|
|
|
|
|
1,699
|
|
|
|
6,788
|
|
|
|
8,487
|
|
|
|
4,126
|
|
|
|
4,361
|
|
|
|
1986
|
|
|
|
1985
|
|
|
40 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4660
|
|
|
Kindred Hospital - Mansfield
|
|
Mansfield
|
|
|
TX
|
|
|
|
|
|
|
|
267
|
|
|
|
2,462
|
|
|
|
|
|
|
|
267
|
|
|
|
2,462
|
|
|
|
2,729
|
|
|
|
1,587
|
|
|
|
1,142
|
|
|
|
1983
|
|
|
|
1990
|
|
|
40 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4635
|
|
|
Kindred Hospital - San Antonio
|
|
San Antonio
|
|
|
TX
|
|
|
|
|
|
|
|
249
|
|
|
|
11,413
|
|
|
|
|
|
|
|
249
|
|
|
|
11,413
|
|
|
|
11,662
|
|
|
|
6,955
|
|
|
|
4,707
|
|
|
|
1981
|
|
|
|
1993
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4653
|
|
|
Kindred Hospital - Tarrant County (Fort Worth
Southwest)
|
|
Ft. Worth
|
|
|
TX
|
|
|
|
|
|
|
|
2,342
|
|
|
|
7,458
|
|
|
|
|
|
|
|
2,342
|
|
|
|
7,458
|
|
|
|
9,800
|
|
|
|
6,788
|
|
|
|
3,012
|
|
|
|
1987
|
|
|
|
1986
|
|
|
20 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL FOR KINDRED HOSPITALS
|
|
|
|
|
|
|
|
|
|
|
|
|
38,172
|
|
|
|
272,960
|
|
|
|
|
|
|
|
38,172
|
|
|
|
272,960
|
|
|
|
311,132
|
|
|
|
202,077
|
|
|
|
109,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-KINDRED HOSPITALS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3828
|
|
|
Gateway Rehabilitation Hospital at Florence
|
|
Florence
|
|
|
KY
|
|
|
|
|
|
|
|
3,600
|
|
|
|
4,924
|
|
|
|
|
|
|
|
3,600
|
|
|
|
4,924
|
|
|
|
8,524
|
|
|
|
586
|
|
|
|
7,938
|
|
|
|
2001
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3864
|
|
|
Highlands Regional Rehabilitation Hospital
|
|
El Paso
|
|
|
TX
|
|
|
|
|
|
|
|
1,900
|
|
|
|
23,616
|
|
|
|
|
|
|
|
1,900
|
|
|
|
23,616
|
|
|
|
25,516
|
|
|
|
2,811
|
|
|
|
22,705
|
|
|
|
1999
|
|
|
|
2006
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL FOR NON-KINDRED HOSPITALS
|
|
|
|
|
|
|
|
|
|
|
|
|
5,500
|
|
|
|
28,540
|
|
|
|
|
|
|
|
5,500
|
|
|
|
28,540
|
|
|
|
34,040
|
|
|
|
3,397
|
|
|
|
30,643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL FOR HOSPITALS
|
|
|
|
|
|
|
|
|
|
|
|
|
43,672
|
|
|
|
301,500
|
|
|
|
|
|
|
|
43,672
|
|
|
|
301,500
|
|
|
|
345,172
|
|
|
|
205,474
|
|
|
|
139,698
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDICAL OFFICE BUILDINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2956
|
|
|
Avista Two Medical Plaza
|
|
Louisville
|
|
|
CO
|
|
|
|
|
|
|
|
|
|
|
|
17,330
|
|
|
|
1,212
|
|
|
|
|
|
|
|
18,542
|
|
|
|
18,542
|
|
|
|
874
|
|
|
|
17,668
|
|
|
|
2003
|
|
|
|
2009
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2952
|
|
|
Briargate Medical Campus
|
|
Colorado Springs
|
|
|
CO
|
|
|
|
|
|
|
|
1,238
|
|
|
|
12,301
|
|
|
|
136
|
|
|
|
1,244
|
|
|
|
12,431
|
|
|
|
13,675
|
|
|
|
1,665
|
|
|
|
12,010
|
|
|
|
2002
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3071
|
|
|
The Sierra Medical Building
|
|
Parker
|
|
|
CO
|
|
|
|
11,222
|
|
|
|
1,444
|
|
|
|
14,059
|
|
|
|
761
|
|
|
|
1,444
|
|
|
|
14,820
|
|
|
|
16,264
|
|
|
|
875
|
|
|
|
15,389
|
|
|
|
2009
|
|
|
|
2009
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2951
|
|
|
Potomac Medical Plaza
|
|
Aurora
|
|
|
CO
|
|
|
|
|
|
|
|
2,401
|
|
|
|
9,118
|
|
|
|
1,328
|
|
|
|
2,442
|
|
|
|
10,405
|
|
|
|
12,847
|
|
|
|
2,350
|
|
|
|
10,497
|
|
|
|
1986
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2953
|
|
|
Printers Park Medical Plaza
|
|
Colorado Springs
|
|
|
CO
|
|
|
|
|
|
|
|
2,641
|
|
|
|
47,507
|
|
|
|
310
|
|
|
|
2,641
|
|
|
|
47,817
|
|
|
|
50,458
|
|
|
|
6,283
|
|
|
|
44,175
|
|
|
|
1999
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2907
|
|
|
Aventura Heart & Health
|
|
Aventura
|
|
|
FL
|
|
|
|
16,995
|
|
|
|
|
|
|
|
25,361
|
|
|
|
2,513
|
|
|
|
|
|
|
|
27,874
|
|
|
|
27,874
|
|
|
|
3,699
|
|
|
|
24,175
|
|
|
|
2006
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2902
|
|
|
JFK Medical Plaza
|
|
Lake Worth
|
|
|
FL
|
|
|
|
|
|
|
|
453
|
|
|
|
1,711
|
|
|
|
139
|
|
|
|
453
|
|
|
|
1,850
|
|
|
|
2,303
|
|
|
|
351
|
|
|
|
1,952
|
|
|
|
1999
|
|
|
|
2004
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2903
|
|
|
Palms West Building 6
|
|
Loxahatchee
|
|
|
FL
|
|
|
|
|
|
|
|
965
|
|
|
|
2,678
|
|
|
|
35
|
|
|
|
965
|
|
|
|
2,713
|
|
|
|
3,678
|
|
|
|
498
|
|
|
|
3,180
|
|
|
|
2000
|
|
|
|
2004
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2905
|
|
|
Regency Medical Office Park Phase I
|
|
Melbourne
|
|
|
FL
|
|
|
|
|
|
|
|
590
|
|
|
|
3,156
|
|
|
|
97
|
|
|
|
603
|
|
|
|
3,240
|
|
|
|
3,843
|
|
|
|
573
|
|
|
|
3,270
|
|
|
|
1995
|
|
|
|
2004
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2904
|
|
|
Regency Medical Office Park Phase II
|
|
Melbourne
|
|
|
FL
|
|
|
|
|
|
|
|
770
|
|
|
|
3,809
|
|
|
|
188
|
|
|
|
781
|
|
|
|
3,986
|
|
|
|
4,767
|
|
|
|
690
|
|
|
|
4,077
|
|
|
|
1998
|
|
|
|
2004
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2906
|
|
|
University Medical Office Building
|
|
Tamarac
|
|
|
FL
|
|
|
|
|
|
|
|
|
|
|
|
6,690
|
|
|
|
|
|
|
|
|
|
|
|
6,690
|
|
|
|
6,690
|
|
|
|
869
|
|
|
|
5,821
|
|
|
|
2006
|
|
|
|
2007
|
|
|
35 years
|
143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount
|
|
|
|
|
|
|
|
|
|
|
|
Which
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to
|
|
Costs
|
|
Carried at Close of
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
Location
|
|
|
|
Company
|
|
Capitalized
|
|
Period
|
|
|
|
|
|
|
|
|
|
|
|
in Income
|
Property
|
|
|
|
|
|
State /
|
|
|
|
|
|
Buildings and
|
|
Subsequent to
|
|
|
|
Buildings and
|
|
|
|
Accumulated
|
|
|
|
Year of
|
|
Year
|
|
Statement
|
#
|
|
Property Name
|
|
City
|
|
Province
|
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
|
NBV
|
|
Construction
|
|
Acquired
|
|
is Computed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3006
|
|
|
Eastside Physicians Center
|
|
Snellville
|
|
|
GA
|
|
|
|
|
|
|
|
1,289
|
|
|
|
25,019
|
|
|
|
352
|
|
|
|
1,289
|
|
|
|
25,371
|
|
|
|
26,660
|
|
|
|
2,504
|
|
|
|
24,156
|
|
|
|
1994
|
|
|
|
2008
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3007
|
|
|
Eastside Physicians Plaza
|
|
Snellville
|
|
|
GA
|
|
|
|
7,135
|
|
|
|
294
|
|
|
|
12,948
|
|
|
|
19
|
|
|
|
294
|
|
|
|
12,967
|
|
|
|
13,261
|
|
|
|
1,132
|
|
|
|
12,129
|
|
|
|
2003
|
|
|
|
2008
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2955
|
|
|
Doctors Office Building III (DOB III)
|
|
Hoffman Estates
|
|
|
IL
|
|
|
|
|
|
|
|
|
|
|
|
24,550
|
|
|
|
(69
|
)
|
|
|
|
|
|
|
24,481
|
|
|
|
24,481
|
|
|
|
1,756
|
|
|
|
22,725
|
|
|
|
2005
|
|
|
|
2009
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2954
|
|
|
Eberle Medical Office Building (Eberle MOB)
|
|
Elk Grove Village
|
|
|
IL
|
|
|
|
|
|
|
|
|
|
|
|
16,315
|
|
|
|
49
|
|
|
|
|
|
|
|
16,364
|
|
|
|
16,364
|
|
|
|
1,130
|
|
|
|
15,234
|
|
|
|
2005
|
|
|
|
2009
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3015
|
|
|
Charles O. Fisher Medical Building
|
|
Westminster
|
|
|
MD
|
|
|
|
|
|
|
|
|
|
|
|
13,795
|
|
|
|
427
|
|
|
|
|
|
|
|
14,222
|
|
|
|
14,222
|
|
|
|
724
|
|
|
|
13,498
|
|
|
|
2009
|
|
|
|
2009
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2950
|
|
|
Broadway Medical Office Building
|
|
Kansas City
|
|
|
MO
|
|
|
|
6,471
|
|
|
|
1,300
|
|
|
|
12,602
|
|
|
|
1,451
|
|
|
|
1,316
|
|
|
|
14,037
|
|
|
|
15,353
|
|
|
|
3,314
|
|
|
|
12,039
|
|
|
|
1976
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2925
|
|
|
Anderson Medical Arts Building I
|
|
Cincinnati
|
|
|
OH
|
|
|
|
|
|
|
|
|
|
|
|
9,632
|
|
|
|
808
|
|
|
|
|
|
|
|
10,440
|
|
|
|
10,440
|
|
|
|
1,324
|
|
|
|
9,116
|
|
|
|
1984
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2926
|
|
|
Anderson Medical Arts Building II
|
|
Cincinnati
|
|
|
OH
|
|
|
|
|
|
|
|
|
|
|
|
15,123
|
|
|
|
1,613
|
|
|
|
|
|
|
|
16,736
|
|
|
|
16,736
|
|
|
|
1,856
|
|
|
|
14,880
|
|
|
|
2007
|
|
|
|
2007
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3003
|
|
|
DCMH Medical Office Building
|
|
Drexel Hill
|
|
|
PA
|
|
|
|
|
|
|
|
|
|
|
|
10,424
|
|
|
|
1,059
|
|
|
|
|
|
|
|
11,483
|
|
|
|
11,483
|
|
|
|
2,936
|
|
|
|
8,547
|
|
|
|
1984
|
|
|
|
2004
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3002
|
|
|
Professional Office Building I
|
|
Upland
|
|
|
PA
|
|
|
|
|
|
|
|
|
|
|
|
6,283
|
|
|
|
732
|
|
|
|
|
|
|
|
7,015
|
|
|
|
7,015
|
|
|
|
1,773
|
|
|
|
5,242
|
|
|
|
1978
|
|
|
|
2004
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3070
|
|
|
St. Francis Millennium Medical Office Building
|
|
Greenville
|
|
|
SC
|
|
|
|
15,117
|
|
|
|
|
|
|
|
13,062
|
|
|
|
7,746
|
|
|
|
|
|
|
|
20,808
|
|
|
|
20,808
|
|
|
|
1,371
|
|
|
|
19,437
|
|
|
|
2009
|
|
|
|
2009
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2901
|
|
|
Abilene Medical Commons I
|
|
Abilene
|
|
|
TX
|
|
|
|
|
|
|
|
179
|
|
|
|
1,611
|
|
|
|
|
|
|
|
179
|
|
|
|
1,611
|
|
|
|
1,790
|
|
|
|
295
|
|
|
|
1,495
|
|
|
|
2000
|
|
|
|
2004
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3061
|
|
|
Bayshore Rehabilitation Center MOB
|
|
Pasadena
|
|
|
TX
|
|
|
|
721
|
|
|
|
95
|
|
|
|
1,128
|
|
|
|
|
|
|
|
95
|
|
|
|
1,128
|
|
|
|
1,223
|
|
|
|
191
|
|
|
|
1,032
|
|
|
|
1988
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3060
|
|
|
Bayshore Surgery Center MOB
|
|
Pasadena
|
|
|
TX
|
|
|
|
6,051
|
|
|
|
765
|
|
|
|
9,123
|
|
|
|
381
|
|
|
|
765
|
|
|
|
9,504
|
|
|
|
10,269
|
|
|
|
1,663
|
|
|
|
8,606
|
|
|
|
2001
|
|
|
|
2005
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3021
|
|
|
Casper WY MOB
|
|
Casper
|
|
|
WY
|
|
|
|
|
|
|
|
3,015
|
|
|
|
26,513
|
|
|
|
99
|
|
|
|
3,017
|
|
|
|
26,610
|
|
|
|
29,627
|
|
|
|
2,238
|
|
|
|
27,389
|
|
|
|
2008
|
|
|
|
2008
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6370
|
|
|
St. Vincents Medical Center East #46
|
|
Birmingham
|
|
|
AL
|
|
|
|
|
|
|
|
|
|
|
|
25,329
|
|
|
|
|
|
|
|
|
|
|
|
25,329
|
|
|
|
25,329
|
|
|
|
477
|
|
|
|
24,852
|
|
|
|
2005
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6371
|
|
|
St. Vincents Medical Center East #48
|
|
Birmingham
|
|
|
AL
|
|
|
|
|
|
|
|
|
|
|
|
13,130
|
|
|
|
|
|
|
|
|
|
|
|
13,130
|
|
|
|
13,130
|
|
|
|
399
|
|
|
|
12,731
|
|
|
|
1989
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6372
|
|
|
St. Vincents Medical Center East #52
|
|
Birmingham
|
|
|
AL
|
|
|
|
|
|
|
|
|
|
|
|
7,608
|
|
|
|
|
|
|
|
|
|
|
|
7,608
|
|
|
|
7,608
|
|
|
|
294
|
|
|
|
7,314
|
|
|
|
1985
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6310
|
|
|
Community Physicians Pavilion
|
|
Lafayette
|
|
|
CO
|
|
|
|
|
|
|
|
|
|
|
|
10,543
|
|
|
|
|
|
|
|
|
|
|
|
10,543
|
|
|
|
10,543
|
|
|
|
227
|
|
|
|
10,316
|
|
|
|
2004
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6320
|
|
|
Lutheran Medical Office Building II
|
|
Wheat Ridge
|
|
|
CO
|
|
|
|
|
|
|
|
|
|
|
|
2,655
|
|
|
|
|
|
|
|
|
|
|
|
2,655
|
|
|
|
2,655
|
|
|
|
145
|
|
|
|
2,510
|
|
|
|
1976
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6322
|
|
|
Lutheran Medical Office Building III
|
|
Wheat Ridge
|
|
|
CO
|
|
|
|
|
|
|
|
|
|
|
|
7,266
|
|
|
|
|
|
|
|
|
|
|
|
7,266
|
|
|
|
7,266
|
|
|
|
184
|
|
|
|
7,082
|
|
|
|
2004
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6321
|
|
|
Lutheran Medical Office Building IV
|
|
Wheat Ridge
|
|
|
CO
|
|
|
|
|
|
|
|
|
|
|
|
11,947
|
|
|
|
|
|
|
|
|
|
|
|
11,947
|
|
|
|
11,947
|
|
|
|
265
|
|
|
|
11,682
|
|
|
|
1991
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6390
|
|
|
DePaul Professional Office Building
|
|
Washington
|
|
|
DC
|
|
|
|
|
|
|
|
|
|
|
|
6,533
|
|
|
|
|
|
|
|
|
|
|
|
6,533
|
|
|
|
6,533
|
|
|
|
330
|
|
|
|
6,203
|
|
|
|
1987
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6391
|
|
|
Providence Medical Office Building
|
|
Washington
|
|
|
DC
|
|
|
|
|
|
|
|
|
|
|
|
2,556
|
|
|
|
|
|
|
|
|
|
|
|
2,556
|
|
|
|
2,556
|
|
|
|
159
|
|
|
|
2,397
|
|
|
|
1975
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6408
|
|
|
301 W Hay Building
|
|
Decatur
|
|
|
IL
|
|
|
|
433
|
|
|
|
|
|
|
|
640
|
|
|
|
|
|
|
|
|
|
|
|
640
|
|
|
|
640
|
|
|
|
22
|
|
|
|
618
|
|
|
|
1980
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6405
|
|
|
304 W Hay Building
|
|
Decatur
|
|
|
IL
|
|
|
|
5,882
|
|
|
|
|
|
|
|
8,702
|
|
|
|
|
|
|
|
|
|
|
|
8,702
|
|
|
|
8,702
|
|
|
|
250
|
|
|
|
8,452
|
|
|
|
2002
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6420
|
|
|
575 W Hay Building
|
|
Decatur
|
|
|
IL
|
|
|
|
|
|
|
|
111
|
|
|
|
739
|
|
|
|
|
|
|
|
111
|
|
|
|
739
|
|
|
|
850
|
|
|
|
20
|
|
|
|
830
|
|
|
|
1984
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6411
|
|
|
Corporate Health Services
|
|
Decatur
|
|
|
IL
|
|
|
|
1,568
|
|
|
|
934
|
|
|
|
1,386
|
|
|
|
|
|
|
|
934
|
|
|
|
1,386
|
|
|
|
2,320
|
|
|
|
42
|
|
|
|
2,278
|
|
|
|
1996
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6407
|
|
|
ENTA
|
|
Decatur
|
|
|
IL
|
|
|
|
777
|
|
|
|
|
|
|
|
1,150
|
|
|
|
|
|
|
|
|
|
|
|
1,150
|
|
|
|
1,150
|
|
|
|
28
|
|
|
|
1,122
|
|
|
|
1996
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6404
|
|
|
Kenwood Medical Center
|
|
Decatur
|
|
|
IL
|
|
|
|
2,635
|
|
|
|
|
|
|
|
3,898
|
|
|
|
|
|
|
|
|
|
|
|
3,898
|
|
|
|
3,898
|
|
|
|
175
|
|
|
|
3,723
|
|
|
|
1996
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6403
|
|
|
Monroe Medical Center
|
|
Decatur
|
|
|
IL
|
|
|
|
64
|
|
|
|
|
|
|
|
95
|
|
|
|
|
|
|
|
|
|
|
|
95
|
|
|
|
95
|
|
|
|
7
|
|
|
|
88
|
|
|
|
1971
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6402
|
|
|
Physicians and Dental Building
|
|
Decatur
|
|
|
IL
|
|
|
|
457
|
|
|
|
|
|
|
|
676
|
|
|
|
|
|
|
|
|
|
|
|
676
|
|
|
|
676
|
|
|
|
32
|
|
|
|
644
|
|
|
|
1972
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6400
|
|
|
Physicians Plaza East
|
|
Decatur
|
|
|
IL
|
|
|
|
627
|
|
|
|
|
|
|
|
927
|
|
|
|
|
|
|
|
|
|
|
|
927
|
|
|
|
927
|
|
|
|
91
|
|
|
|
836
|
|
|
|
1976
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6401
|
|
|
Physicians Plaza West
|
|
Decatur
|
|
|
IL
|
|
|
|
1,313
|
|
|
|
|
|
|
|
1,943
|
|
|
|
|
|
|
|
|
|
|
|
1,943
|
|
|
|
1,943
|
|
|
|
118
|
|
|
|
1,825
|
|
|
|
1987
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6412
|
|
|
Rock Springs Medical
|
|
Decatur
|
|
|
IL
|
|
|
|
604
|
|
|
|
399
|
|
|
|
495
|
|
|
|
|
|
|
|
399
|
|
|
|
495
|
|
|
|
894
|
|
|
|
16
|
|
|
|
878
|
|
|
|
1990
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6410
|
|
|
SIU Family Practice
|
|
Decatur
|
|
|
IL
|
|
|
|
1,142
|
|
|
|
|
|
|
|
1,689
|
|
|
|
|
|
|
|
|
|
|
|
1,689
|
|
|
|
1,689
|
|
|
|
123
|
|
|
|
1,566
|
|
|
|
1997
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6409
|
|
|
South Shore Medical Building
|
|
Decatur
|
|
|
IL
|
|
|
|
697
|
|
|
|
902
|
|
|
|
129
|
|
|
|
|
|
|
|
902
|
|
|
|
129
|
|
|
|
1,031
|
|
|
|
14
|
|
|
|
1,017
|
|
|
|
1991
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6406
|
|
|
302 W Hay Building
|
|
Decatur
|
|
|
IL
|
|
|
|
2,344
|
|
|
|
|
|
|
|
3,467
|
|
|
|
|
|
|
|
|
|
|
|
3,467
|
|
|
|
3,467
|
|
|
|
144
|
|
|
|
3,323
|
|
|
|
1993
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6301
|
|
|
Ambulatory Services Building
|
|
Anderson
|
|
|
IN
|
|
|
|
|
|
|
|
|
|
|
|
4,266
|
|
|
|
|
|
|
|
|
|
|
|
4,266
|
|
|
|
4,266
|
|
|
|
165
|
|
|
|
4,101
|
|
|
|
1995
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6302
|
|
|
St. Johns Medical Arts Building
|
|
Anderson
|
|
|
IN
|
|
|
|
|
|
|
|
|
|
|
|
2,281
|
|
|
|
|
|
|
|
|
|
|
|
2,281
|
|
|
|
2,281
|
|
|
|
121
|
|
|
|
2,160
|
|
|
|
1973
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6300
|
|
|
Wilbur S. Roby Building
|
|
Anderson
|
|
|
IN
|
|
|
|
|
|
|
|
|
|
|
|
2,653
|
|
|
|
|
|
|
|
|
|
|
|
2,653
|
|
|
|
2,653
|
|
|
|
115
|
|
|
|
2,538
|
|
|
|
1992
|
|
|
|
2010
|
|
|
35 years
|
144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount
|
|
|
|
|
|
|
|
|
|
|
|
Which
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to
|
|
Costs
|
|
Carried at Close of
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
Location
|
|
|
|
Company
|
|
Capitalized
|
|
Period
|
|
|
|
|
|
|
|
|
|
|
|
in Income
|
Property
|
|
|
|
|
|
State /
|
|
|
|
|
|
Buildings and
|
|
Subsequent to
|
|
|
|
Buildings and
|
|
|
|
Accumulated
|
|
|
|
Year of
|
|
Year
|
|
Statement
|
#
|
|
Property Name
|
|
City
|
|
Province
|
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
|
NBV
|
|
Construction
|
|
Acquired
|
|
is Computed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6337
|
|
|
Borgess Health & Fitness Center
|
|
Kalamazoo
|
|
|
MI
|
|
|
|
|
|
|
|
|
|
|
|
11,959
|
|
|
|
|
|
|
|
|
|
|
|
11,959
|
|
|
|
11,959
|
|
|
|
289
|
|
|
|
11,670
|
|
|
|
1984
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6333
|
|
|
Borgess Navigation Center
|
|
Kalamazoo
|
|
|
MI
|
|
|
|
|
|
|
|
|
|
|
|
2,391
|
|
|
|
|
|
|
|
|
|
|
|
2,391
|
|
|
|
2,391
|
|
|
|
59
|
|
|
|
2,332
|
|
|
|
1976
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6334
|
|
|
Borgess Visiting Nurses
|
|
Kalamazoo
|
|
|
MI
|
|
|
|
|
|
|
|
90
|
|
|
|
2,328
|
|
|
|
|
|
|
|
90
|
|
|
|
2,328
|
|
|
|
2,418
|
|
|
|
74
|
|
|
|
2,344
|
|
|
|
1900
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6360
|
|
|
Heart Center Building
|
|
Kalamazoo
|
|
|
MI
|
|
|
|
|
|
|
|
|
|
|
|
8,420
|
|
|
|
|
|
|
|
|
|
|
|
8,420
|
|
|
|
8,420
|
|
|
|
229
|
|
|
|
8,191
|
|
|
|
1980
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6332
|
|
|
Medical Commons Building
|
|
Kalamazoo
|
|
|
MI
|
|
|
|
|
|
|
|
|
|
|
|
661
|
|
|
|
|
|
|
|
|
|
|
|
661
|
|
|
|
661
|
|
|
|
16
|
|
|
|
645
|
|
|
|
1979
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6330
|
|
|
Medical Specialties Building
|
|
Kalamazoo
|
|
|
MI
|
|
|
|
|
|
|
|
|
|
|
|
19,242
|
|
|
|
|
|
|
|
|
|
|
|
19,242
|
|
|
|
19,242
|
|
|
|
484
|
|
|
|
18,758
|
|
|
|
1989
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6331
|
|
|
North Professional Building
|
|
Kalamazoo
|
|
|
MI
|
|
|
|
|
|
|
|
|
|
|
|
7,228
|
|
|
|
|
|
|
|
|
|
|
|
7,228
|
|
|
|
7,228
|
|
|
|
193
|
|
|
|
7,035
|
|
|
|
1983
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6336
|
|
|
Pro Med Center Plainwell
|
|
Kalamazoo
|
|
|
MI
|
|
|
|
|
|
|
|
|
|
|
|
697
|
|
|
|
|
|
|
|
|
|
|
|
697
|
|
|
|
697
|
|
|
|
18
|
|
|
|
679
|
|
|
|
1991
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6335
|
|
|
Pro Med Center Richland
|
|
Richland
|
|
|
MI
|
|
|
|
|
|
|
|
233
|
|
|
|
2,267
|
|
|
|
|
|
|
|
233
|
|
|
|
2,267
|
|
|
|
2,500
|
|
|
|
65
|
|
|
|
2,435
|
|
|
|
1996
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6350
|
|
|
Penn State University Outpatient Center
|
|
Hershey
|
|
|
PA
|
|
|
|
57,415
|
|
|
|
|
|
|
|
55,439
|
|
|
|
|
|
|
|
|
|
|
|
55,439
|
|
|
|
55,439
|
|
|
|
1,000
|
|
|
|
54,439
|
|
|
|
2008
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6340
|
|
|
St. Joseph Medical Office Building
|
|
Reading
|
|
|
PA
|
|
|
|
|
|
|
|
|
|
|
|
10,823
|
|
|
|
|
|
|
|
|
|
|
|
10,823
|
|
|
|
10,823
|
|
|
|
228
|
|
|
|
10,595
|
|
|
|
2006
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6380
|
|
|
Seton Williamson Medical Plaza
|
|
Round Rock
|
|
|
TX
|
|
|
|
|
|
|
|
|
|
|
|
15,370
|
|
|
|
|
|
|
|
|
|
|
|
15,370
|
|
|
|
15,370
|
|
|
|
371
|
|
|
|
14,999
|
|
|
|
2008
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6460
|
|
|
Appleton Heart Institute
|
|
Appleton
|
|
|
WI
|
|
|
|
|
|
|
|
|
|
|
|
7,954
|
|
|
|
|
|
|
|
|
|
|
|
7,954
|
|
|
|
7,954
|
|
|
|
|
|
|
|
7,954
|
|
|
|
2003
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6462
|
|
|
Appleton Medical Offices South
|
|
Appleton
|
|
|
WI
|
|
|
|
|
|
|
|
|
|
|
|
9,299
|
|
|
|
|
|
|
|
|
|
|
|
9,299
|
|
|
|
9,299
|
|
|
|
|
|
|
|
9,299
|
|
|
|
1983
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6461
|
|
|
Appleton Medical Offices West
|
|
Appleton
|
|
|
WI
|
|
|
|
|
|
|
|
|
|
|
|
5,740
|
|
|
|
|
|
|
|
|
|
|
|
5,740
|
|
|
|
5,740
|
|
|
|
|
|
|
|
5,740
|
|
|
|
1989
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6464
|
|
|
Aylward Medical Building Condo Floors 3 & 4
|
|
Neenah
|
|
|
WI
|
|
|
|
|
|
|
|
|
|
|
|
4,838
|
|
|
|
|
|
|
|
|
|
|
|
4,838
|
|
|
|
4,838
|
|
|
|
|
|
|
|
4,838
|
|
|
|
2006
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6463
|
|
|
Theda Clark Medical Center Office Pavilion
|
|
Neenah
|
|
|
WI
|
|
|
|
|
|
|
|
|
|
|
|
7,137
|
|
|
|
|
|
|
|
|
|
|
|
7,137
|
|
|
|
7,137
|
|
|
|
|
|
|
|
7,137
|
|
|
|
1993
|
|
|
|
2010
|
|
|
35 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL FOR MEDICAL OFFICE BUILDINGS
|
|
|
|
|
|
|
|
|
139,670
|
|
|
|
20,108
|
|
|
|
636,344
|
|
|
|
21,386
|
|
|
|
20,197
|
|
|
|
657,641
|
|
|
|
677,838
|
|
|
|
49,923
|
|
|
|
627,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERSONAL CARE FACILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3718,
19,
21-28
|
|
|
ResCare - Tangram - 8 sites
|
|
San Marcos
|
|
|
TX
|
|
|
|
|
|
|
|
616
|
|
|
|
6,517
|
|
|
|
|
|
|
|
616
|
|
|
|
6,517
|
|
|
|
7,133
|
|
|
|
3,991
|
|
|
|
3,142
|
|
|
|
N/A
|
|
|
|
1998
|
|
|
20 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL FOR PERSONAL CARE FACILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
616
|
|
|
|
6,517
|
|
|
|
|
|
|
|
616
|
|
|
|
6,517
|
|
|
|
7,133
|
|
|
|
3,991
|
|
|
|
3,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL FOR ALL PROPERTIES
|
|
|
|
|
|
|
|
$
|
1,349,521
|
|
|
$
|
558,775
|
|
|
$
|
5,978,916
|
|
|
$
|
63,195
|
|
|
$
|
559,072
|
|
|
$
|
6,041,814
|
|
|
$
|
6,600,886
|
|
|
$
|
1,368,219
|
|
|
$
|
5,232,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 9.
|
Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
Not applicable.
|
|
ITEM 9A.
|
Controls
and Procedures
|
Evaluation
of Disclosure Controls and Procedures
As required by
Rules 13a-15(b)
and
15d-15(b) of
the Exchange Act, our management, with the participation of our
Chief Executive Officer and Chief Financial Officer, has
evaluated the effectiveness of our disclosure controls and
procedures as of December 31, 2010. Based on that
evaluation, our Chief Executive Officer and Chief Financial
Officer concluded that our disclosure controls and procedures
(as defined in
Rules 13a-15(e)
and
15d-15(e)
under the Exchange Act) were effective as of December 31,
2010, at the reasonable assurance level.
Internal
Control over Financial Reporting
The information set forth under Management Report on
Internal Control over Financial Reporting and Report
of Independent Registered Public Accounting Firm on Internal
Control over Financial Reporting included in Part II,
Item 8 of this Annual Report on
Form 10-K
is incorporated by reference into this Item 9A.
Internal
Control Changes
During the fourth quarter of 2010, there were no changes in our
internal control over financial reporting (as defined in
Rules 13a-15(f)
and
15d-15(f)
under the Exchange Act) that have materially affected, or are
reasonably likely to materially affect, our internal control
over financial reporting.
|
|
ITEM 9B.
|
Other
Information
|
Not applicable.
PART III
|
|
ITEM 10.
|
Directors,
Executive Officers and Corporate Governance
|
The information required by this Item 10 is incorporated by
reference to the material under the headings
Proposals Requiring Your Vote
Proposal 1: Election of Directors, Executive
Officers, Corporate Governance
Governance Information and Board and
Committee Membership and Section 16(a)
Beneficial Ownership Reporting Compliance in our
definitive Proxy Statement for the 2011 Annual Meeting of
Stockholders, which we will file with the SEC not later than
April 30, 2011.
|
|
ITEM 11.
|
Executive
Compensation
|
The information required by this Item 11 is incorporated by
reference to the material under the headings Corporate
Governance Non-Employee Director Compensation,
Executive Compensation and Corporate
Governance Board and Committee Membership in
our definitive Proxy Statement for the 2011 Annual Meeting of
Stockholders, which we will file with the SEC not later than
April 30, 2011.
|
|
ITEM 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
The information required by this Item 12 is incorporated by
reference to the material under the headings Equity
Compensation Plan Information and Securities
Ownership in our definitive Proxy Statement for the 2011
Annual Meeting of Stockholders, which we will file with the SEC
not later than April 30, 2011.
146
|
|
ITEM 13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
The information required by this Item 13 is incorporated by
reference to the material under the headings Transactions
with Related Persons and Corporate
Governance Governance Information in our
definitive Proxy Statement for the 2011 Annual Meeting of
Stockholders, which we will file with the SEC not later than
April 30, 2011.
|
|
ITEM 14.
|
Principal
Accountant Fees and Services
|
The information required by this Item 14 is incorporated by
reference to the material under the heading
Proposals Requiring Your Vote
Proposal 2: Ratification of the Selection of
Ernst & Young as Our Independent Registered Public
Accounting Firm for Fiscal Year 2011 in our definitive
Proxy Statement for the 2011 Annual Meeting of Stockholders,
which we will file with the SEC not later than April 30,
2011.
PART IV
|
|
ITEM 15.
|
Exhibits
and Financial Statement Schedules
|
Financial
Statements and Financial Statement Schedules
The following documents have been included in Part II,
Item 8 of this Annual Report on
Form 10-K:
|
|
|
|
|
Page
|
|
|
|
78
|
|
|
80
|
|
|
81
|
|
|
82
|
|
|
83
|
|
|
84
|
Consolidated Financial Statement Schedule
|
|
|
|
|
130
|
All other schedules have been omitted because they are
inapplicable, not required or the information is included
elsewhere in the Consolidated Financial Statements or notes
thereto.
147
Exhibits
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
Description of Document
|
|
Location of Document
|
|
|
2
|
.1
|
|
Merger Agreement dated as of October 21, 2010 by and among
Ventas, Inc., Ventas SL I, LLC, Ventas SL II, LLC, Ventas
SL III, LLC, Atria Holdings LLC, Lazard Senior Housing Partners
LP, LSHP Coinvestment Partnership I LP, Atria Senior Living
Group, Inc., One Lantern Senior Living Inc and LSHP Coinvestment
Inc.
|
|
Incorporated by reference to Exhibit 2.1 to our Current Report
on Form 8-K, filed on October 27, 2010.
|
|
3
|
.1
|
|
Amended and Restated Certificate of Incorporation of Ventas,
Inc., as amended.
|
|
Incorporated by reference to Exhibit 3.1 to our Quarterly Report
on Form 10-Q for the quarter ended June 30, 2008.
|
|
3
|
.2
|
|
Fourth Amended and Restated Bylaws of Ventas, Inc.
|
|
Incorporated by reference to Exhibit 3.1 to our Current Report
on Form 8-K, filed on October 4, 2010.
|
|
4
|
.1
|
|
Specimen common stock certificate.
|
|
Incorporated by reference to Exhibit 4.1 to our Annual Report on
Form 10-K for the year ended December 31, 1998.
|
|
4
|
.2
|
|
Ventas, Inc. Distribution Reinvestment and Stock Purchase Plan.
|
|
Incorporated by reference to the Prospectus included in our
Registration Statement on Form S-3, filed on November 28,
2008, File No. 333-155770.
|
|
4
|
.3
|
|
Registration Rights Agreement dated as of December 1, 2006 by
and among Ventas, Inc. and Banc of America Securities LLC,
J.P. Morgan Securities Inc. and Merrill Lynch, Pierce,
Fenner & Smith Incorporated, as Initial Purchasers.
|
|
Incorporated by reference to Exhibit 4.2 to our Current Report
on Form 8-K, filed on December 6, 2006.
|
|
4
|
.4
|
|
Certain instruments with respect to long-term debt of Ventas,
Inc. and its consolidated subsidiaries are not filed herewith
pursuant to Item 601(b)(4)(iii) of Regulation S-K, since the
total amount of securities authorized under each such instrument
does not exceed 10% of the total assets of Ventas, Inc. and its
subsidiaries on a consolidated basis. Ventas, Inc. agrees to
furnish a copy of any such instrument to the SEC upon request.
|
|
|
|
10
|
.1.1
|
|
Second Amended and Restated Master Lease Agreement No. 1 dated
as of April 27, 2007 for lease executed by Ventas Realty,
Limited Partnership, as Lessor, and Kindred Healthcare, Inc. and
Kindred Healthcare Operating, Inc., as Tenant.
|
|
Incorporated by reference to Exhibit 10.1 to our Current Report
on Form 8-K, filed on May 3, 2007.
|
|
10
|
.1.2
|
|
Second Amended and Restated Master Lease Agreement No. 2 dated
as of April 27, 2007 for lease executed by Ventas Realty,
Limited Partnership, as Lessor, and Kindred Healthcare, Inc. and
Kindred Healthcare Operating, Inc., as Tenant.
|
|
Incorporated by reference to Exhibit 10.2 to our Current Report
on Form 8-K, filed on May 3, 2007.
|
148
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
Description of Document
|
|
Location of Document
|
|
|
10
|
.1.3
|
|
Second Amended and Restated Master Lease Agreement No. 3 dated
as of April 27, 2007 for lease executed by Ventas Realty,
Limited Partnership, as Lessor, and Kindred Healthcare, Inc. and
Kindred Healthcare Operating, Inc., as Tenant.
|
|
Incorporated by reference to Exhibit 10.3 to our Current Report
on Form 8-K, filed on May 3, 2007.
|
|
10
|
.1.4
|
|
Second Amended and Restated Master Lease Agreement No. 4 dated
as of April 27, 2007 for lease executed by Ventas Realty,
Limited Partnership, as Lessor, and Kindred Healthcare, Inc. and
Kindred Healthcare Operating, Inc., as Tenant.
|
|
Incorporated by reference to Exhibit 10.4 to our Current Report
on Form 8-K, filed on May 3, 2007.
|
|
10
|
.2.1
|
|
Form of Property Lease Agreement with respect to the Brookdale
properties.
|
|
Incorporated by reference to Exhibit 10.13 to Amendment No. 2 to
Provident Senior Living Trusts Registration Statement on
Form S-11, filed on January 18, 2005, File No. 333-120206.
|
|
10
|
.2.2
|
|
Form of Lease Guaranty with respect to the Brookdale properties.
|
|
Incorporated by reference to Exhibit 10.16 to Amendment No. 2 to
Provident Senior Living Trusts Registration Statement on
Form S-11, filed on January 18, 2005, File No. 333-120206.
|
|
10
|
.2.3
|
|
Schedule of Agreements Substantially Identical in All Material
Respects to the agreements incorporated by reference as Exhibits
10.2.1 and 10.2.2 to this Annual Report on Form 10-K, pursuant
to Instruction 2 to Item 601 of Regulation S-K.
|
|
Incorporated by reference to Exhibit 10.3 to our Quarterly
Report on Form 10-Q for the quarter ended September 30, 2005.
|
|
10
|
.2.4.1
|
|
Agreement Regarding Leases dated as of October 19, 2004 by and
between Brookdale Provident Properties LLC and PSLT-BLC
Properties Holdings, LLC.
|
|
Incorporated by reference to Exhibit 10.14 to Amendment No. 2 to
Provident Senior Living Trusts Registration Statement on
Form S-11, filed on January 18, 2005, File No. 333-120206.
|
|
10
|
.2.4.2
|
|
Letter Agreement dated March 28, 2005 by and among Brookdale
Provident Properties LLC, PSLT-BLC Properties Holdings, LLC and
Ventas Provident, LLC (successor to Provident Senior Living
Trust).
|
|
Incorporated by reference to Exhibit 10.19 to Amendment No. 4 to
Provident Senior Living Trusts Registration Statement on
Form S-11, filed on April 11, 2005, File No. 333-120206.
|
|
10
|
.2.4.3
|
|
Letter Agreement dated April 4, 2008 by and between Brookdale
Provident Properties LLC and PSLT-BLC Properties Holdings, LLC.
|
|
Incorporated by reference to Exhibit 10.2.4.3 to our Annual
Report on Form 10-K for the year ended December 31, 2009.
|
|
10
|
.2.4.4
|
|
First Amendment to Agreement Regarding Leases dated as of
February 11, 2009 by and between PSLT-BLC Properties Holdings,
LLC, Brookdale Provident Properties LLC, Brookdale Provident
Management LLC and Ventas Provident, LLC.
|
|
Incorporated by reference to Exhibit 10.2.4.3 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.2.4.5
|
|
Second Amendment to Agreement Regarding Leases dated as of March
2, 2009 by and between PSLT-BLC Properties Holdings, LLC and
Brookdale Provident Properties LLC, et al.
|
|
Incorporated by reference to Exhibit 10.2.4.5 to our Annual
Report on Form 10-K for the year ended December 31, 2009.
|
|
10
|
.2.4.6
|
|
Third Amendment to Agreement Regarding Leases dated as of
November 6, 2009 by and between PSLT-BLC Properties Holdings,
LLC and Brookdale Provident Properties LLC, et al.
|
|
Incorporated by reference to Exhibit 10.2.4.6 to our Annual
Report on Form 10-K for the year ended December 31, 2009.
|
149
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
Description of Document
|
|
Location of Document
|
|
|
10
|
.2.5
|
|
Guaranty of Agreement Regarding Leases dated as of October 19,
2004 by Brookdale Living Communities, Inc. in favor of PSLT-BLC
Properties Holdings, LLC.
|
|
Incorporated by reference to Exhibit 10.15 to Amendment No. 2 to
Provident Senior Living Trusts Registration Statement on
Form S-11, filed on January 18, 2005, File No. 333-120206.
|
|
10
|
.2.6
|
|
Guaranty dated as of February 11, 2009 by Brookdale Senior
Living Inc., for the benefit of the landlords with respect to
the Brookdale and Alterra properties, PSLT-BLC Properties
Holdings, LLC and PSLT-ALS Properties Holdings, LLC.
|
|
Incorporated by reference to Exhibit 10.2.9 to our Annual Report
on Form 10-K for the year ended December 31, 2009.
|
|
10
|
.3.1
|
|
Credit and Guaranty Agreement dated as of April 26, 2006 among
Ventas Realty, Limited Partnership, as borrower, Ventas, Inc.
and the other guarantors named therein, as guarantors, Bank of
America, N.A., as Administrative Agent, Issuing Bank and
Swingline Lender, and the lenders identified therein.
|
|
Incorporated by reference to Exhibit 10.2 to our Quarterly
Report on Form 10-Q for the quarter ended June 30, 2010.
|
|
10
|
.3.2
|
|
Modification Agreement dated as of March 30, 2007 to Credit and
Guaranty Agreement among Ventas Realty, Limited Partnership, the
Guarantors and Lenders signatory thereto and Bank of America,
N.A.
|
|
Incorporated by reference to Exhibit 10.1 to our Quarterly
Report on Form 10-Q for the quarter ended June 30, 2007.
|
150
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
Description of Document
|
|
Location of Document
|
|
|
10
|
.3.3
|
|
First Amendment dated as of July 27, 2007 to Credit and Guaranty
Agreement among Ventas Realty, Limited Partnership, the
Guarantors and Lenders signatory thereto and Bank of America,
N.A.
|
|
Incorporated by reference to Exhibit 10.1 to our Current Report
on Form 8-K, filed on August 1, 2007.
|
|
10
|
.3.4
|
|
Second Amendment dated as of March 13, 2008 to Credit and
Guaranty Agreement among Ventas Realty, Limited Partnership and
the other Borrowers identified therein, the Guarantors and
Lenders Signatory thereto and Bank of America, N.A.
|
|
Incorporated by reference to Exhibit 10.1 to our Quarterly
Report on Form 10-Q for the quarter ended March 31, 2008.
|
|
10
|
.3.5
|
|
Third Amendment dated as of March 31, 2009 to Credit and
Guaranty Agreement among Ventas Realty, Limited Partnership and
the other Borrowers identified therein, the Guarantors and
Lenders Signatory thereto and Bank of America, N.A.
|
|
Incorporated by reference to Exhibit 10.1 to our Current Report
on Form 8-K, filed on April 3, 2009.
|
|
10
|
.3.6
|
|
Fourth Amendment dated as of October 12, 2010 to Credit and
Guaranty Agreement among Ventas Realty, Limited Partnership and
the other borrowers identified therein, the Guarantors named
therein, Bank of America, N.A. and the lenders identified
therein.
|
|
Incorporated by reference to Exhibit 10.1 to our Quarterly
Report on Form 10-Q for the quarter ended September 30, 2010.
|
|
10
|
.4
|
|
Letter Agreement dated as of January 14, 2007 between Ventas,
Inc. and Sunrise Senior Living, Inc.
|
|
Incorporated by reference to Exhibit 10.4 to our Annual Report
on Form 10-K for the year ended December 31, 2006.
|
|
10
|
.5.1
|
|
Agreement Regarding Leases dated as of November 7, 2006 by and
between Senior Care Operations Holdings, LLC and Ventas Realty,
Limited Partnership.
|
|
Incorporated by reference to Exhibit 10.9.1 to our Annual Report
on Form 10-K for the year ended December 31, 2006.
|
|
10
|
.5.2
|
|
Guaranty of Agreement Regarding Leases dated as of November 7,
2006 by Senior Care, Inc. in favor of Ventas Realty, Limited
Partnership.
|
|
Incorporated by reference to Exhibit 10.3 to our Quarterly
Report on Form 10-Q for the quarter ended June 30, 2010.
|
|
10
|
.6*
|
|
Ventas, Inc. 2000 Incentive Compensation Plan, as amended.
|
|
Incorporated by reference to Exhibit 10.14.1 to our Annual
Report on Form 10-K for the year ended December 31, 2004.
|
|
10
|
.7*
|
|
Ventas, Inc. 2004 Stock Plan for Directors, as amended.
|
|
Incorporated by reference to Exhibit 10.16.1 to our Annual
Report on Form 10-K for the year ended December 31, 2004.
|
|
10
|
.8.1*
|
|
Ventas, Inc. 2006 Incentive Plan, as amended.
|
|
Incorporated by reference to Exhibit 10.10.1 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.8.2*
|
|
Form of Stock Option Agreement 2006 Incentive Plan.
|
|
Incorporated by reference to Exhibit 10.15.2 to our Annual
Report on Form 10-K for the year ended December 31, 2006.
|
|
10
|
.8.3*
|
|
Form of Restricted Stock Agreement 2006 Incentive
Plan.
|
|
Incorporated by reference to Exhibit 10.15.3 to our Annual
Report on Form 10-K for the year ended December 31, 2006.
|
|
10
|
.9.1*
|
|
Ventas, Inc. 2006 Stock Plan for Directors, as amended.
|
|
Incorporated by reference to Exhibit 10.11.1 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
151
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
Description of Document
|
|
Location of Document
|
|
|
10
|
.9.2*
|
|
Form of Stock Option Agreement 2006 Stock Plan for
Directors.
|
|
Incorporated by reference to Exhibit 10.11.2 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.9.3*
|
|
Form of Restricted Stock Agreement 2006 Stock Plan
for Directors.
|
|
Incorporated by reference to Exhibit 10.11.3 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.9.4*
|
|
Form of Restricted Stock Unit Agreement 2006 Stock
Plan for Directors.
|
|
Incorporated by reference to Exhibit 10.11.4 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.10.1*
|
|
Ventas Executive Deferred Stock Compensation Plan, as amended.
|
|
Incorporated by reference to Exhibit 10.12.1 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.10.2*
|
|
Deferral Election Form under the Ventas Executive Deferred Stock
Compensation Plan.
|
|
Incorporated by reference to Exhibit 10.12.2 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.11.1*
|
|
Ventas Nonemployee Directors Deferred Stock Compensation
Plan, as amended.
|
|
Incorporated by reference to Exhibit 10.13.1 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.11.2*
|
|
Deferral Election Form under the Ventas Nonemployee
Directors Deferred Stock Compensation Plan.
|
|
Incorporated by reference to Exhibit 10.13.2 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.12.1*
|
|
Amended and Restated Employment Agreement dated as of December
28, 2006 between Ventas, Inc. and Debra A. Cafaro.
|
|
Incorporated by reference to Exhibit 10.4 to our Quarterly
Report on Form 10-Q for the quarter ended June 30, 2010.
|
|
10
|
.12.2*
|
|
Amendment dated as of December 31, 2008 to Amended and Restated
Employment Agreement between Ventas, Inc. and Debra A. Cafaro.
|
|
Incorporated by reference to Exhibit 10.14.2 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.13.1*
|
|
Employment Agreement dated as of July 31, 1998 between Ventas,
Inc. and T. Richard Riney.
|
|
Incorporated by reference to Exhibit 10.15.2.1 to our Annual
Report on Form 10-K for the year ended December 31, 2002.
|
|
10
|
.13.2*
|
|
Amendment dated as of September 30, 1999 to Employment Agreement
between Ventas, Inc. and T. Richard Riney.
|
|
Incorporated by reference to Exhibit 10.15.2.2 to our Annual
Report on Form 10-K for the year ended December 31, 2002.
|
|
10
|
.13.3*
|
|
Amendment dated as of March 19, 2007 to Employment Agreement
between Ventas, Inc. and T. Richard Riney.
|
|
Incorporated by reference to Exhibit 10.1 to our Current Report
on Form 8-K, filed on March 23, 2007.
|
|
10
|
.13.4*
|
|
Amendment dated as of December 31, 2008 to Employment Agreement
between Ventas, Inc. and T. Richard Riney.
|
|
Incorporated by reference to Exhibit 10.15.4 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.13.5*
|
|
Change-in-Control Severance Agreement dated as of May 1, 1998
between Ventas, Inc. and T. Richard Riney.
|
|
Incorporated by reference to Exhibit 10.15.2.3 to our Annual
Report on Form 10-K for the year ended December 31, 2002.
|
|
10
|
.13.6*
|
|
Amendment dated as of September 30, 1999 to Change-in-Control
Severance Agreement between Ventas, Inc. and T. Richard Riney.
|
|
Incorporated by reference to Exhibit 10.15.2.4 to our Annual
Report on Form 10-K for the year ended December 31, 2002.
|
152
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
Description of Document
|
|
Location of Document
|
|
|
10
|
.13.7*
|
|
Amendment dated as of March 19, 2007 to Change-in-Control
Severance Agreement between Ventas, Inc. and T. Richard Riney.
|
|
Incorporated by reference to Exhibit 10.1 to our Current Report
on Form 8-K, filed on March 23, 2007.
|
|
10
|
.13.8*
|
|
Amendment dated as of December 31, 2008 to Change-in-Control
Severance Agreement between Ventas, Inc. and T. Richard Riney.
|
|
Incorporated by reference to Exhibit 10.15.8 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.14.1*
|
|
Amended and Restated Employment Agreement dated as of December
31, 2004 between Ventas, Inc. and Richard A. Schweinhart.
|
|
Incorporated by reference to Exhibit 10.4 to our Current Report
on Form 8-K filed on January 6, 2005.
|
|
10
|
.14.2*
|
|
Amendment dated as of March 19, 2007 to Amended and Restated
Employment Agreement between Ventas, Inc. and Richard A.
Schweinhart.
|
|
Incorporated by reference to Exhibit 10.2 to our Current Report
on Form 8-K, filed on March 23, 2007.
|
|
10
|
.14.3*
|
|
Amendment dated as of December 31, 2008 to Amended and Restated
Employment Agreement between Ventas, Inc. and Richard A.
Schweinhart.
|
|
Incorporated by reference to Exhibit 10.16.3 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.15.1*
|
|
Employment Agreement dated as of September 18, 2002 between
Ventas, Inc. and Raymond J. Lewis.
|
|
Incorporated by reference to Exhibit 10.3 to our Quarterly
Report on Form 10-Q for the quarter ended September 30, 2002.
|
|
10
|
.15.2*
|
|
Amendment dated as of March 19, 2007 to Employment Agreement
between Ventas, Inc. and Raymond J. Lewis.
|
|
Incorporated by reference to Exhibit 10.3 to our Current Report
on Form 8-K, filed on March 23, 2007.
|
|
10
|
.15.3*
|
|
Amendment dated as of December 31, 2008 to Employment Agreement
between Ventas, Inc. and Raymond J. Lewis.
|
|
Incorporated by reference to Exhibit 10.17.3 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.16*
|
|
Employment Agreement dated as of June 22, 2010 between Ventas,
Inc. and Todd W. Lillibridge.
|
|
Incorporated by reference to Exhibit 10.1 to our Quarterly
Report on Form 10-Q for the quarter ended June 30, 2010.
|
|
10
|
.17*
|
|
Ventas Employee and Director Stock Purchase Plan, as amended.
|
|
Incorporated by reference to Exhibit 10.18 to our Annual Report
on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.18
|
|
First Amended and Restated Agreement of Limited Partnership of
Ventas Realty, Limited Partnership.
|
|
Incorporated by reference to Exhibit 3.5 to our Registration
Statement on Form S-4, as amended, File No. 333-89312.
|
|
10
|
.19.1
|
|
Amended and Restated Agreement of Limited Partnership of PSLT
OP, L.P.
|
|
Incorporated by reference to Exhibit 10.9 to Provident Senior
Living Trusts Registration Statement on Form S-11, as
amended, File No. 333-120206.
|
|
10
|
.19.2
|
|
Supplement to the Amended and Restated Agreement of Limited
Partnership of PSLT OP, L.P., dated as of August 3, 2004.
|
|
Incorporated by reference to Exhibit 10.10 to Provident Senior
Living Trusts Registration Statement on Form S-11, as
amended, File No. 333-120206.
|
|
12
|
|
|
Statement Regarding Computation of Ratios of Earnings to
Combined Fixed Charges and Preferred Stock Dividends.
|
|
Filed herewith.
|
|
21
|
|
|
Subsidiaries of Ventas, Inc.
|
|
Filed herewith.
|
153
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
Description of Document
|
|
Location of Document
|
|
|
23
|
|
|
Consent of Ernst & Young LLP.
|
|
Filed herewith.
|
|
31
|
.1
|
|
Certification of Debra A. Cafaro, Chairman and Chief Executive
Officer, pursuant to Rule 13a-14(a) under the Exchange Act.
|
|
Filed herewith.
|
|
31
|
.2
|
|
Certification of Richard A. Schweinhart, Executive Vice
President and Chief Financial Officer, pursuant to Rule
13a-14(a) under the Exchange Act.
|
|
Filed herewith.
|
|
32
|
.1
|
|
Certification of Debra A. Cafaro, Chairman and Chief Executive
Officer, pursuant to Rule 13a-14(b) under the Exchange Act and
18 U.S.C. 1350.
|
|
Filed herewith.
|
|
32
|
.2
|
|
Certification of Richard A. Schweinhart, Executive Vice
President and Chief Financial Officer, pursuant to Rule
13a-14(b) under the Exchange Act and 18 U.S.C. 1350.
|
|
Filed herewith.
|
|
101
|
|
|
Interactive Data File.
|
|
To be filed by amendment within 30 days under Rule 405 of
Regulation S-T.
|
|
|
|
* |
|
Management contract or compensatory plan or arrangement required
to be filed as an exhibit pursuant to Item 15(c) of
Form 10-K. |
154
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this Report to be signed on its behalf by the undersigned,
thereunto duly authorized.
Date: February 18, 2011
VENTAS, INC.
Debra A. Cafaro
Chairman and Chief Executive
Officer
Pursuant to the requirements of the Securities Exchange Act of
1934, this Report has been signed below by the following persons
on behalf of the Registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ DEBRA
A. CAFARO
Debra
A. Cafaro
|
|
Chairman and Chief Executive Officer (Principal Executive
Officer)
|
|
February 18, 2011
|
|
|
|
|
|
/s/ RICHARD
A. SCHWEINHART
Richard
A. Schweinhart
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
February 18, 2011
|
|
|
|
|
|
/s/ ROBERT
J. BREHL
Robert
J. Brehl
|
|
Chief Accounting Officer and Controller (Principal Accounting
Officer)
|
|
February 18, 2011
|
|
|
|
|
|
/s/ DOUGLAS
CROCKER II
Douglas
Crocker II
|
|
Director
|
|
February 18, 2011
|
|
|
|
|
|
/s/ RONALD
G. GEARY
Ronald
G. Geary
|
|
Director
|
|
February 18, 2011
|
|
|
|
|
|
/s/ JAY
M. GELLERT
Jay
M. Gellert
|
|
Director
|
|
February 18, 2011
|
|
|
|
|
|
/s/ ROBERT
D. REED
Robert
D. Reed
|
|
Director
|
|
February 18, 2011
|
|
|
|
|
|
/s/ SHELI
Z. ROSENBERG
Sheli
Z. Rosenberg
|
|
Director
|
|
February 18, 2011
|
|
|
|
|
|
/s/ GLENN
J. RUFRANO
Glenn
J. Rufrano
|
|
Director
|
|
February 18, 2011
|
|
|
|
|
|
/s/ JAMES
D. SHELTON
James
D. Shelton
|
|
Director
|
|
February 18, 2011
|
|
|
|
|
|
/s/ THOMAS
C. THEOBALD
Thomas
C. Theobald
|
|
Director
|
|
February 18, 2011
|
155
EXHIBIT INDEX
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
Description of Document
|
|
Location of Document
|
|
|
2
|
.1
|
|
Merger Agreement dated as of October 21, 2010 by and among
Ventas, Inc., Ventas SL I, LLC, Ventas SL II, LLC, Ventas
SL III, LLC, Atria Holdings LLC, Lazard Senior Housing Partners
LP, LSHP Coinvestment Partnership I LP, Atria Senior Living
Group, Inc., One Lantern Senior Living Inc and LSHP Coinvestment
Inc.
|
|
Incorporated by reference to Exhibit 2.1 to our Current Report
on Form 8-K, filed on October 27, 2010.
|
|
3
|
.1
|
|
Amended and Restated Certificate of Incorporation of Ventas,
Inc., as amended.
|
|
Incorporated by reference to Exhibit 3.1 to our Quarterly Report
on Form 10-Q for the quarter ended June 30, 2008.
|
|
3
|
.2
|
|
Fourth Amended and Restated Bylaws of Ventas, Inc.
|
|
Incorporated by reference to Exhibit 3.1 to our Current Report
on Form 8-K, filed on October 4, 2010.
|
|
4
|
.1
|
|
Specimen common stock certificate.
|
|
Incorporated by reference to Exhibit 4.1 to our Annual Report on
Form 10-K for the year ended December 31, 1998.
|
|
4
|
.2
|
|
Ventas, Inc. Distribution Reinvestment and Stock Purchase Plan.
|
|
Incorporated by reference to the Prospectus included in our
Registration Statement on Form S-3, filed on November 28, 2008,
File No. 333-155770.
|
|
4
|
.3
|
|
Registration Rights Agreement dated as of December 1, 2006 by
and among Ventas, Inc. and Banc of America Securities LLC,
J.P. Morgan Securities Inc. and Merrill Lynch, Pierce,
Fenner & Smith Incorporated, as Initial Purchasers.
|
|
Incorporated by reference to Exhibit 4.2 to our Current Report
on Form 8-K, filed on December 6, 2006.
|
|
4
|
.4
|
|
Certain instruments with respect to long-term debt of Ventas,
Inc. and its consolidated subsidiaries are not filed herewith
pursuant to Item 601(b)(4)(iii) of Regulation S-K, since the
total amount of securities authorized under each such instrument
does not exceed 10% of the total assets of Ventas, Inc. and its
subsidiaries on a consolidated basis. Ventas, Inc. agrees to
furnish a copy of any such instrument to the SEC upon request.
|
|
|
|
10
|
.1.1
|
|
Second Amended and Restated Master Lease Agreement No. 1 dated
as of April 27, 2007 for lease executed by Ventas Realty,
Limited Partnership, as Lessor, and Kindred Healthcare, Inc. and
Kindred Healthcare Operating, Inc., as Tenant.
|
|
Incorporated by reference to Exhibit 10.1 to our Current Report
on Form 8-K, filed on May 3, 2007.
|
|
10
|
.1.2
|
|
Second Amended and Restated Master Lease Agreement No. 2 dated
as of April 27, 2007 for lease executed by Ventas Realty,
Limited Partnership, as Lessor, and Kindred Healthcare, Inc. and
Kindred Healthcare Operating, Inc., as Tenant.
|
|
Incorporated by reference to Exhibit 10.2 to our Current Report
on Form 8-K, filed on May 3, 2007.
|
156
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
Description of Document
|
|
Location of Document
|
|
|
10
|
.1.3
|
|
Second Amended and Restated Master Lease Agreement No. 3 dated
as of April 27, 2007 for lease executed by Ventas Realty,
Limited Partnership, as Lessor, and Kindred Healthcare, Inc. and
Kindred Healthcare Operating, Inc., as Tenant.
|
|
Incorporated by reference to Exhibit 10.3 to our Current Report
on Form 8-K, filed on May 3, 2007.
|
|
10
|
.1.4
|
|
Second Amended and Restated Master Lease Agreement No. 4 dated
as of April 27, 2007 for lease executed by Ventas Realty,
Limited Partnership, as Lessor, and Kindred Healthcare, Inc. and
Kindred Healthcare Operating, Inc., as Tenant.
|
|
Incorporated by reference to Exhibit 10.4 to our Current Report
on Form 8-K, filed on May 3, 2007.
|
|
10
|
.2.1
|
|
Form of Property Lease Agreement with respect to the Brookdale
properties.
|
|
Incorporated by reference to Exhibit 10.13 to Amendment No. 2 to
Provident Senior Living Trusts Registration Statement on
Form S-11, filed on January 18, 2005, File No. 333-120206.
|
|
10
|
.2.2
|
|
Form of Lease Guaranty with respect to the Brookdale properties.
|
|
Incorporated by reference to Exhibit 10.16 to Amendment No. 2 to
Provident Senior Living Trusts Registration Statement on
Form S-11, filed on January 18, 2005, File No. 333-120206.
|
|
10
|
.2.3
|
|
Schedule of Agreements Substantially Identical in All Material
Respects to the agreements incorporated by reference as Exhibits
10.2.1 and 10.2.2 to this Annual Report on
Form 10-K,
pursuant to Instruction 2 to Item 601 of Regulation S-K.
|
|
Incorporated by reference to Exhibit 10.3 to our Quarterly
Report on Form 10-Q for the quarter ended September 30, 2005.
|
|
10
|
.2.4.1
|
|
Agreement Regarding Leases dated as of October 19, 2004 by and
between Brookdale Provident Properties LLC and PSLT-BLC
Properties Holdings, LLC.
|
|
Incorporated by reference to Exhibit 10.14 to Amendment No. 2 to
Provident Senior Living Trusts Registration Statement on
Form S-11, filed on January 18, 2005, File No. 333-120206.
|
|
10
|
.2.4.2
|
|
Letter Agreement dated March 28, 2005 by and among Brookdale
Provident Properties LLC, PSLT-BLC Properties Holdings, LLC and
Ventas Provident, LLC (successor to Provident Senior Living
Trust).
|
|
Incorporated by reference to Exhibit 10.19 to Amendment No. 4 to
Provident Senior Living Trusts Registration Statement on
Form S-11, filed on April 11, 2005, File No. 333-120206.
|
|
10
|
.2.4.3
|
|
Letter Agreement dated April 4, 2008 by and between Brookdale
Provident Properties LLC and PSLT-BLC Properties Holdings, LLC.
|
|
Incorporated by reference to Exhibit 10.2.4.3 to our Annual
Report on Form 10-K for the year ended December 31, 2009.
|
|
10
|
.2.4.4
|
|
First Amendment to Agreement Regarding Leases dated as of
February 11, 2009 by and between PSLT-BLC Properties Holdings,
LLC, Brookdale Provident Properties LLC, Brookdale Provident
Management LLC and Ventas Provident, LLC.
|
|
Incorporated by reference to Exhibit 10.2.4.3 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.2.4.5
|
|
Second Amendment to Agreement Regarding Leases dated as of March
2, 2009 by and between PSLT-BLC Properties Holdings, LLC and
Brookdale Provident Properties LLC, et al.
|
|
Incorporated by reference to Exhibit 10.2.4.5 to our Annual
Report on Form 10-K for the year ended December 31, 2009.
|
157
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
Description of Document
|
|
Location of Document
|
|
|
10
|
.2.4.6
|
|
Third Amendment to Agreement Regarding Leases dated as of
November 6, 2009 by and between PSLT-BLC Properties Holdings,
LLC and Brookdale Provident Properties LLC, et al.
|
|
Incorporated by reference to Exhibit 10.2.4.6 to our Annual
Report on Form 10-K for the year ended December 31, 2009.
|
|
10
|
.2.5
|
|
Guaranty of Agreement Regarding Leases dated as of October 19,
2004 by Brookdale Living Communities, Inc. in favor of PSLT-BLC
Properties Holdings, LLC.
|
|
Incorporated by reference to Exhibit 10.15 to Amendment No. 2 to
Provident Senior Living Trusts Registration Statement on
Form S-11, filed on January 18, 2005, File No. 333-120206.
|
|
10
|
.2.6
|
|
Guaranty dated as of February 11, 2009 by Brookdale Senior
Living Inc., for the benefit of the landlords with respect to
the Brookdale and Alterra properties, PSLT-BLC Properties
Holdings, LLC and PSLT-ALS Properties Holdings, LLC.
|
|
Incorporated by reference to Exhibit 10.2.9 to our Annual Report
on Form 10-K for the year ended December 31, 2009.
|
|
10
|
.3.1
|
|
Credit and Guaranty Agreement dated as of April 26, 2006 among
Ventas Realty, Limited Partnership, as borrower, Ventas, Inc.
and the other guarantors named therein, as guarantors, Bank of
America, N.A., as Administrative Agent, Issuing Bank and
Swingline Lender, and the lenders identified therein.
|
|
Incorporated by reference to Exhibit 10.2 to our Quarterly
Report on Form 10-Q for the quarter ended June 30, 2010.
|
158
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
Description of Document
|
|
Location of Document
|
|
|
10
|
.3.2
|
|
Modification Agreement dated as of March 30, 2007 to Credit and
Guaranty Agreement among Ventas Realty, Limited Partnership, the
Guarantors and Lenders signatory thereto and Bank of America,
N.A.
|
|
Incorporated by reference to Exhibit 10.1 to our Quarterly
Report on Form 10-Q for the quarter ended June 30, 2007.
|
|
10
|
.3.3
|
|
First Amendment dated as of July 27, 2007 to Credit and Guaranty
Agreement among Ventas Realty, Limited Partnership, the
Guarantors and Lenders signatory thereto and Bank of America,
N.A.
|
|
Incorporated by reference to Exhibit 10.1 to our Current Report
on Form 8-K, filed on August 1, 2007.
|
|
10
|
.3.4
|
|
Second Amendment dated as of March 13, 2008 to Credit and
Guaranty Agreement among Ventas Realty, Limited Partnership and
the other Borrowers identified therein, the Guarantors and
Lenders Signatory thereto and Bank of America, N.A.
|
|
Incorporated by reference to Exhibit 10.1 to our Quarterly
Report on Form 10-Q for the quarter ended March 31, 2008.
|
|
10
|
.3.5
|
|
Third Amendment dated as of March 31, 2009 to Credit and
Guaranty Agreement among Ventas Realty, Limited Partnership and
the other Borrowers identified therein, the Guarantors and
Lenders Signatory thereto and Bank of America, N.A.
|
|
Incorporated by reference to Exhibit 10.1 to our Current Report
on Form 8-K, filed on April 3, 2009.
|
|
10
|
.3.6
|
|
Fourth Amendment dated as of October 12, 2010 to Credit and
Guaranty Agreement among Ventas Realty, Limited Partnership and
the other borrowers identified therein, the Guarantors named
therein, Bank of America, N.A. and the lenders identified
therein.
|
|
Incorporated by reference to Exhibit 10.1 to our Quarterly
Report on Form 10-Q for the quarter ended September 30, 2010.
|
|
10
|
.4
|
|
Letter Agreement dated as of January 14, 2007 between Ventas,
Inc. and Sunrise Senior Living, Inc.
|
|
Incorporated by reference to Exhibit 10.4 to our Annual Report
on Form 10-K for the year ended December 31, 2006.
|
|
10
|
.5.1
|
|
Agreement Regarding Leases dated as of November 7, 2006 by and
between Senior Care Operations Holdings, LLC and Ventas Realty,
Limited Partnership.
|
|
Incorporated by reference to Exhibit 10.9.1 to our Annual Report
on Form 10-K for the year ended December 31, 2006.
|
|
10
|
.5.2
|
|
Guaranty of Agreement Regarding Leases dated as of November 7,
2006 by Senior Care, Inc. in favor of Ventas Realty, Limited
Partnership.
|
|
Incorporated by reference to Exhibit 10.3 to our Quarterly
Report on Form 10-Q for the quarter ended June 30, 2010.
|
|
10
|
.6*
|
|
Ventas, Inc. 2000 Incentive Compensation Plan, as amended.
|
|
Incorporated by reference to Exhibit 10.14.1 to our Annual
Report on Form 10-K for the year ended December 31, 2004.
|
|
10
|
.7*
|
|
Ventas, Inc. 2004 Stock Plan for Directors, as amended.
|
|
Incorporated by reference to Exhibit 10.16.1 to our Annual
Report on Form 10-K for the year ended December 31, 2004.
|
|
10
|
.8.1*
|
|
Ventas, Inc. 2006 Incentive Plan, as amended.
|
|
Incorporated by reference to Exhibit 10.10.1 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.8.2*
|
|
Form of Stock Option Agreement 2006 Incentive Plan.
|
|
Incorporated by reference to Exhibit 10.15.2 to our Annual
Report on Form 10-K for the year ended December 31, 2006.
|
159
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
Description of Document
|
|
Location of Document
|
|
|
10
|
.8.3*
|
|
Form of Restricted Stock Agreement 2006 Incentive
Plan.
|
|
Incorporated by reference to Exhibit 10.15.3 to our Annual
Report on Form 10-K for the year ended December 31, 2006.
|
|
10
|
.9.1*
|
|
Ventas, Inc. 2006 Stock Plan for Directors, as amended.
|
|
Incorporated by reference to Exhibit 10.11.1 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.9.2*
|
|
Form of Stock Option Agreement 2006 Stock Plan for
Directors.
|
|
Incorporated by reference to Exhibit 10.11.2 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.9.3*
|
|
Form of Restricted Stock Agreement 2006 Stock Plan
for Directors.
|
|
Incorporated by reference to Exhibit 10.11.3 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.9.4*
|
|
Form of Restricted Stock Unit Agreement 2006 Stock
Plan for Directors.
|
|
Incorporated by reference to Exhibit 10.11.4 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.10.1*
|
|
Ventas Executive Deferred Stock Compensation Plan, as amended.
|
|
Incorporated by reference to Exhibit 10.12.1 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.10.2*
|
|
Deferral Election Form under the Ventas Executive Deferred Stock
Compensation Plan.
|
|
Incorporated by reference to Exhibit 10.12.2 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.11.1*
|
|
Ventas Nonemployee Directors Deferred Stock Compensation
Plan, as amended.
|
|
Incorporated by reference to Exhibit 10.13.1 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.11.2*
|
|
Deferral Election Form under the Ventas Nonemployee
Directors Deferred Stock Compensation Plan.
|
|
Incorporated by reference to Exhibit 10.13.2 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.12.1*
|
|
Amended and Restated Employment Agreement dated as of December
28, 2006 between Ventas, Inc. and Debra A. Cafaro.
|
|
Incorporated by reference to Exhibit 10.4 to our Quarterly
Report on Form 10-Q for the quarter ended June 30, 2010.
|
|
10
|
.12.2*
|
|
Amendment dated as of December 31, 2008 to Amended and Restated
Employment Agreement between Ventas, Inc. and Debra A. Cafaro.
|
|
Incorporated by reference to Exhibit 10.14.2 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.13.1*
|
|
Employment Agreement dated as of July 31, 1998 between Ventas,
Inc. and T. Richard Riney.
|
|
Incorporated by reference to Exhibit 10.15.2.1 to our Annual
Report on Form 10-K for the year ended December 31, 2002.
|
|
10
|
.13.2*
|
|
Amendment dated as of September 30, 1999 to Employment Agreement
between Ventas, Inc. and T. Richard Riney.
|
|
Incorporated by reference to Exhibit 10.15.2.2 to our Annual
Report on Form 10-K for the year ended December 31, 2002.
|
|
10
|
.13.3*
|
|
Amendment dated as of March 19, 2007 to Employment Agreement
between Ventas, Inc. and T. Richard Riney.
|
|
Incorporated by reference to Exhibit 10.1 to our Current Report
on Form 8-K, filed on March 23, 2007.
|
|
10
|
.13.4*
|
|
Amendment dated as of December 31, 2008 to Employment Agreement
between Ventas, Inc. and T. Richard Riney.
|
|
Incorporated by reference to Exhibit 10.15.4 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.13.5*
|
|
Change-in-Control Severance Agreement dated as of May 1, 1998
between Ventas, Inc. and T. Richard Riney.
|
|
Incorporated by reference to Exhibit 10.15.2.3 to our Annual
Report on Form 10-K for the year ended December 31, 2002.
|
160
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
Description of Document
|
|
Location of Document
|
|
|
10
|
.13.6*
|
|
Amendment dated as of September 30, 1999 to Change-in-Control
Severance Agreement between Ventas, Inc. and T. Richard Riney.
|
|
Incorporated by reference to Exhibit 10.15.2.4 to our Annual
Report on Form 10-K for the year ended December 31, 2002.
|
|
10
|
.13.7*
|
|
Amendment dated as of March 19, 2007 to Change-in-Control
Severance Agreement between Ventas, Inc. and T. Richard Riney.
|
|
Incorporated by reference to Exhibit 10.1 to our Current Report
on Form 8-K, filed on March 23, 2007.
|
|
10
|
.13.8*
|
|
Amendment dated as of December 31, 2008 to Change-in-Control
Severance Agreement between Ventas, Inc. and T. Richard Riney.
|
|
Incorporated by reference to Exhibit 10.15.8 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.14.1*
|
|
Amended and Restated Employment Agreement dated as of December
31, 2004 between Ventas, Inc. and Richard A. Schweinhart.
|
|
Incorporated by reference to Exhibit 10.4 to our Current Report
on Form 8-K filed on January 6, 2005.
|
|
10
|
.14.2*
|
|
Amendment dated as of March 19, 2007 to Amended and Restated
Employment Agreement between Ventas, Inc. and Richard A.
Schweinhart.
|
|
Incorporated by reference to Exhibit 10.2 to our Current Report
on Form 8-K, filed on March 23, 2007.
|
|
10
|
.14.3*
|
|
Amendment dated as of December 31, 2008 to Amended and Restated
Employment Agreement between Ventas, Inc. and Richard A.
Schweinhart.
|
|
Incorporated by reference to Exhibit 10.16.3 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.15.1*
|
|
Employment Agreement dated as of September 18, 2002 between
Ventas, Inc. and Raymond J. Lewis.
|
|
Incorporated by reference to Exhibit 10.3 to our Quarterly
Report on Form 10-Q for the quarter ended September 30, 2002.
|
|
10
|
.15.2*
|
|
Amendment dated as of March 19, 2007 to Employment Agreement
between Ventas, Inc. and Raymond J. Lewis.
|
|
Incorporated by reference to Exhibit 10.3 to our Current Report
on Form 8-K, filed on March 23, 2007.
|
|
10
|
.15.3*
|
|
Amendment dated as of December 31, 2008 to Employment Agreement
between Ventas, Inc. and Raymond J. Lewis.
|
|
Incorporated by reference to Exhibit 10.17.3 to our Annual
Report on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.16*
|
|
Employment Agreement dated as of June 22, 2010 between Ventas,
Inc. and Todd W. Lillibridge.
|
|
Incorporated by reference to Exhibit 10.1 to our Quarterly
Report on Form 10-Q for the quarter ended June 30, 2010.
|
|
10
|
.17*
|
|
Ventas Employee and Director Stock Purchase Plan, as amended.
|
|
Incorporated by reference to Exhibit 10.18 to our Annual Report
on Form 10-K for the year ended December 31, 2008.
|
|
10
|
.18
|
|
First Amended and Restated Agreement of Limited Partnership of
Ventas Realty, Limited Partnership.
|
|
Incorporated by reference to Exhibit 3.5 to our Registration
Statement on Form S-4, as amended, File No. 333-89312.
|
|
10
|
.19.1
|
|
Amended and Restated Agreement of Limited Partnership of PSLT
OP, L.P.
|
|
Incorporated by reference to Exhibit 10.9 to Provident Senior
Living Trusts Registration Statement on Form S-11, as
amended, File No. 333-120206.
|
|
10
|
.19.2
|
|
Supplement to the Amended and Restated Agreement of Limited
Partnership of PSLT OP, L.P., dated as of August 3, 2004.
|
|
Incorporated by reference to Exhibit 10.10 to Provident Senior
Living Trusts Registration Statement on Form S-11, as
amended, File No. 333-120206.
|
|
12
|
|
|
Statement Regarding Computation of Ratios of Earnings to
Combined Fixed Charges and Preferred Stock Dividends.
|
|
Filed herewith.
|
|
21
|
|
|
Subsidiaries of Ventas, Inc.
|
|
Filed herewith.
|
161
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
Description of Document
|
|
Location of Document
|
|
|
23
|
|
|
Consent of Ernst & Young LLP.
|
|
Filed herewith.
|
|
31
|
.1
|
|
Certification of Debra A. Cafaro, Chairman and Chief Executive
Officer, pursuant to Rule 13a-14(a) under the Exchange Act.
|
|
Filed herewith.
|
|
31
|
.2
|
|
Certification of Richard A. Schweinhart, Executive Vice
President and Chief Financial Officer, pursuant to Rule
13a-14(a) under the Exchange Act.
|
|
Filed herewith.
|
|
32
|
.1
|
|
Certification of Debra A. Cafaro, Chairman and Chief Executive
Officer, pursuant to Rule 13a-14(b) under the Exchange Act and
18 U.S.C. 1350.
|
|
Filed herewith.
|
|
32
|
.2
|
|
Certification of Richard A. Schweinhart, Executive Vice
President and Chief Financial Officer, pursuant to Rule
13a-14(b) under the Exchange Act and 18 U.S.C. 1350.
|
|
Filed herewith.
|
|
101
|
|
|
Interactive Data File.
|
|
To be filed by amendment within 30 days under Rule 405 of
Regulation S-T.
|
|
|
|
* |
|
Management contract or compensatory plan or arrangement required
to be filed as an exhibit pursuant to Item 15(c) of
Form 10-K. |
162