Form 20-F
|
X
|
Form 40-F
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Item
|
|
1.
|
Interim Report for the Nine-Month Period Ended September 30, 2011
|
Page | |
|
|
Cautionary Statement Concerning Forward-Looking Statements
|
1
|
Certain Terms and Conventions
|
2
|
Presentation of Financial Information
|
3
|
Item 1. Key Information
|
5
|
Item 2. Information on the Company
|
11
|
Item 3. Operating and Financial Review and Prospects
|
21
|
Item 4. Major Shareholders And Related Party Transactions
|
68
|
Item 5. Financial Information
|
71
|
Item 6. The Offer and Listing
|
71
|
Item 7. Directors, Senior Management and Employees
|
73
|
Item 8. Additional Information
|
81
|
Item 9. Quantitative and Qualitative Disclosures About Market Risk
|
82
|
|
·
|
asset growth and alternative sources of funding
|
|
·
|
growth of our fee-based business
|
|
·
|
financing plans
|
|
·
|
impact of competition
|
|
·
|
impact of regulation
|
|
·
|
exposure to market risks including:
|
|
·
|
interest rate risk
|
|
·
|
foreign exchange risk
|
|
·
|
equity price risk
|
|
·
|
projected capital expenditures
|
|
·
|
liquidity
|
|
·
|
trends affecting:
|
|
·
|
our financial condition
|
|
·
|
our results of operation
|
|
·
|
changes in capital markets in general that may affect policies or attitudes towards lending to Chile or Chilean companies
|
|
·
|
changes in economic conditions
|
|
·
|
the monetary and interest rate policies of the Banco Central de Chile (the “Central Bank”)
|
|
·
|
inflation
|
|
·
|
deflation
|
|
·
|
unemployment
|
|
·
|
increases in defaults by our customers
|
|
·
|
decreases in deposits, customer loss or revenue loss
|
|
·
|
unanticipated turbulence in interest rates
|
|
·
|
movements in foreign exchange rates
|
|
·
|
movements in equity prices or other rates or prices
|
|
·
|
changes in Chilean and foreign laws and regulations
|
|
·
|
changes in taxes
|
|
·
|
competition, changes in competition and pricing environments
|
|
·
|
our inability to hedge certain risks economically
|
|
·
|
the adequacy of loss allowances
|
|
·
|
technological changes
|
|
·
|
changes in consumer spending and saving habits
|
|
·
|
increased costs
|
|
·
|
unanticipated increases in financing and other costs or the inability to obtain additional debt or equity financing on attractive terms
|
|
·
|
changes in, or failure to comply with, banking regulations
|
|
·
|
our ability to successfully market and sell additional services to our existing customers
|
|
·
|
disruptions in client service
|
|
·
|
natural disasters
|
|
·
|
implementation of new technologies
|
|
·
|
an inaccurate or ineffective client segmentation model
|
For the Nine-Months Ended September 30,
|
||||||||||||
2011
|
2011
|
2010
|
||||||||||
In US$ thousands(1)
|
In Ch$ millions(2)
|
|||||||||||
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF INCOME DATA (IFRS)
|
||||||||||||
Net interest income
|
1,362,752 | 708,154 | 707,854 | |||||||||
Provision for loan losses
|
(446,343 | ) | (231,942 | ) | (208,826 | ) | ||||||
Net fee income and commission income
|
403,021 | 209,430 | 193,945 | |||||||||
Operating costs (3)
|
(710,488 | ) | (369,205 | ) | (335,556 | ) | ||||||
Other income, net (4)
|
89,610 | 46,567 | 66,506 | |||||||||
Income before tax
|
698,552 | 363,004 | 423,923 | |||||||||
Income tax expense
|
(111,503 | ) | (57,943 | ) | (56,752 | ) |
For the Nine-Months Ended September 30,
|
||||||||||||
2011
|
2011
|
2010
|
||||||||||
In US$ thousands(1)
|
In Ch$ millions(2)
|
|||||||||||
Net income for the period
|
587,049 | 305,061 | 367,171 | |||||||||
Net income attributable to:
|
||||||||||||
Bank shareholders
|
580,551 | 301,684 | 367,270 | |||||||||
Non-controlling interests
|
6,498 | 3,377 | (99 | ) | ||||||||
Net income attributable to Bank shareholders per share
|
0.0031 | 1.60 | 1.95 | |||||||||
Net income attributable to Bank shareholders per ADS (5)
|
3.20 | 1,663.36 | 2,024.94 | |||||||||
Weighted-average shares outstanding (in millions)
|
188,446.13 | 188,446.13 | ||||||||||
Weighted-average ADS outstanding (in millions)
|
181.373 | 181.373 |
September 30, 2011
|
September 30, 2011
|
December 31, 2010
|
||||||||||
In US$ thousands(1)
|
In Ch$ millions(2)
|
|||||||||||
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION DATA (IFRS)
|
||||||||||||
Cash and deposits in banks
|
3,488,471 | 1,812,784 | 1,762,198 | |||||||||
Financial investments (6)
|
5,043,037 | 2,620,614 | 2,024,635 | |||||||||
Loans and accounts receivable from customers and interbank loans net of allowance for loan losses
|
33,260,490 | 17,283,814 | 15,301,835 | |||||||||
Financial derivative contracts (assets)
|
3,871,038 | 2,011,585 | 1,624,378 | |||||||||
Other non-financial assets (7)
|
3,708,299 | 1,927,018 | 1,377,668 | |||||||||
Total assets
|
49,371,335 | 25,655,815 | 22,090,714 | |||||||||
Deposits (8)
|
26,733,384 | 13,892,003 | 11,495,191 | |||||||||
Other interest bearing liabilities (9)
|
13,339,744 | 6,931,998 | 6,235,959 | |||||||||
Financial derivative contracts (liabilities)
|
3,127,632 | 1,625,274 | 1,643,979 | |||||||||
Total equity (10)
|
3,888,649 | 2,020,737 | 1,937,977 | |||||||||
Equity attributable to Bank shareholders (11)
|
3,826,505 | 1,988,444 | 1,906,168 |
As of September 30,
|
||||||||
2011
|
2010
|
|||||||
CONSOLIDATED RATIOS (IFRS)
|
||||||||
Profitability and performance:
|
||||||||
Net interest margin (12)
|
4.7 | % | 5.5 | % | ||||
Return on average total assets (13)
|
1.7 | % | 2.4 | % | ||||
Return on average equity (14)
|
20.6 | % | 28.3 | % | ||||
Capital:
|
||||||||
Average equity as a percentage of average total assets (15)
|
8.3 | % | 8.4 | % | ||||
Total liabilities as a multiple of equity (16)
|
11.70 | 10.8 | ||||||
Credit Quality:
|
||||||||
Non-performing loans as a percentage of total loans (17)
|
2.80 | % | 2.66 | % | ||||
Allowance for loan losses as percentage of total loans
|
2.73 | % | 2.80 | % | ||||
Operating Ratios:
|
||||||||
Operating expenses /net operating profit before loan losses (18)
|
40.5 | % | 37.1 | % | ||||
Operating expenses /average total assets
|
2.3 | % | 2.4 | % | ||||
OTHER DATA
|
||||||||
CPI Inflation Rate (19)
|
3.27 | % | 1.87 | % | ||||
Revaluation (devaluation) rate (Ch$/US$) at period end (19)
|
10.0 | % | (4.2 | %) | ||||
Number of employees at period end
|
11,706 | 11,049 | ||||||
Number of branches and offices at period end
|
494 | 500 |
(1)
|
Amounts stated in U.S. dollars at and for the nine-month period ended September 30, 2011, have been translated from Chilean pesos at the interbank market exchange rate of Ch$519.65 = US$1.00 as of September 30, 2011. See “Item 1: A. Selected Financial Data–Exchange Rates” for more information on the observed exchange rate.
|
(2)
|
Except per share data, percentages and ratios, share numbers, employee numbers and branch numbers.
|
(3)
|
Operating costs is equal to the sum of the line items on personnel salaries and expenses, administrative expenses, depreciation and amortization and impairment within our Unaudited Condensed Consolidated Interim Statements of Income, corresponding to “Support expenses” as shown in note 4 to the Unaudited Condensed Consolidated Interim Financial Statements.
|
(4)
|
Other income, net is the sum of the line items on other operating income, net income from financial operations (net trading income), foreign exchange transactions, income from investment in other companies less other operating expense within our Unaudited Condensed Consolidated Interim Statements of Income.
|
(5)
|
1 ADS = 1,039 shares of common stock.
|
(6)
|
Includes the line items on trading investments, investments available for sale and investments held to maturity, and investments under resale agreements.
|
(7)
|
Includes the line items on unsettled transactions, investments in other companies, intangible assets, property plant and equipment, current taxes, and deferred taxes.
|
(8)
|
Deposits is equal to the sum of the line items on deposits and other demand liabilities and time deposits and other time liabilities.
|
(9)
|
Other liabilities is equal to the sum of the line items on investments under repurchase agreements, interbank borrowings, issued debt instruments and other financial liabilities.
|
(10)
|
Equity includes equity attributable to Bank shareholders plus non-controlling interests less allowance for mandatory dividends. Provision for mandatory dividends is made pursuant to Article 79 of the Corporations Act, in accordance with the Bank’s internal dividend policy, pursuant to which at least 30% of net income for the period is distributed, except in the case of a contrary resolution adopted at the respective shareholders’ meeting by the unanimous vote of the outstanding shares.
|
(11)
|
Equity attributable to Bank shareholders is total equity minus non-controlling interest
|
(12)
|
Net interest income annualized divided by average interest earning assets (as presented in “Item 3: E. Selected Statistical Information”).
|
(13)
|
Net income for the period annualized divided by average total assets (as presented in “Item 3: E. Selected Statistical Information”).
|
(14)
|
Net income for the period annualized divided by average equity (as presented in “Item 3: E. Selected Statistical Information”).
|
(15)
|
This ratio is calculated using total equity including non-controlling interest.
|
(16)
|
Total liabilities divided by equity.
|
(17)
|
Non-performing loans include the aggregate unpaid principal and accrued but unpaid interest on all loans with at least one installment over 90 days overdue.
|
(18)
|
The efficiency ratio is equal to operating expenses over operating income. Operating expenses includes personnel salaries and expenses, administrative expenses, depreciation and amortization, impairment and other operating expenses. Operating income includes net interest income, net fee and commission income, net income from financial operations (net trading income), foreign exchange profit (loss), net and other operating income.
|
(19)
|
Based on information published by the Central Bank.
|
Daily Observed Exchange Rate Ch$ Per US$(1)
|
||||||||||||||||
Year
|
Low(2)
|
High(2)
|
Average(3)
|
Period End(4)
|
||||||||||||
2006
|
511.44 | 549.63 | 530.26 | 534.43 | ||||||||||||
2007
|
493.14 | 548.67 | 522.69 | 495.82 | ||||||||||||
2008
|
431.22 | 676.75 | 521.79 | 629.11 | ||||||||||||
2009
|
491.09 | 643.87 | 559.67 | 506.43 | ||||||||||||
2010
|
468.37 | 549.17 | 510.38 | 468.37 | ||||||||||||
Month
|
||||||||||||||||
December 2010
|
468.37 | 487.87 | 474.78 | 468.37 | ||||||||||||
January 2011
|
466.05 | 499.03 | 489.44 | 483.32 | ||||||||||||
February 2011
|
468.94 | 484.14 | 475.69 | 475.63 |
Daily Observed Exchange Rate Ch$ Per US$(1)
|
||||||||||||||||
Year
|
Low(2)
|
High(2)
|
Average(3)
|
Period End(4)
|
||||||||||||
March 2011
|
472.74 | 485.37 | 479.65 | 482.08 | ||||||||||||
April 2011
|
460.04 | 479.46 | 471.32 | 460.04 | ||||||||||||
May 2011
|
460.09 | 474.19 | 467.73 | 467.31 | ||||||||||||
June 2011
|
465.13 | 474.59 | 469.13 | 473.64 | ||||||||||||
July 2011
|
455.91 | 468.15 | 462.94 | 455.91 | ||||||||||||
August 2011
|
457.41 | 474.10 | 466.79 | 465.66 | ||||||||||||
September 2011
|
460.34 | 521.85 | 483.69 | 515.14 | ||||||||||||
October 2011
|
492.04 | 533.74 | 511.74 | 492.04 | ||||||||||||
November 2011 up to November 21, 2011
|
490.29 | 511.66 | 501.58 | 510.11 |
(1)
|
Nominal figures.
|
(2)
|
Exchange rates are the actual low and high, on a day-by-day basis for each period.
|
(3)
|
The average of monthly average rates during the year.
|
(4)
|
As reported by the Central Bank on the first business day of the following period.
|
Year
|
Dividend Ch$ mn (1)
|
Per share Ch$/share (2)
|
Per ADR Ch$/ADR (3)
|
% over earnings (4)
|
% over earnings (5)
|
|||||||||||||||
2009
|
213,295 | 1.13 | 1,176.00 | 65 | 52 | |||||||||||||||
2010
|
258,752 | 1.37 | 1,426.63 | 60 | 60 | |||||||||||||||
2011
|
286,294 | 1.52 | 1,578.48 | 60 | 57 |
(1)
|
Million of nominal pesos.
|
(2)
|
Calculated on the basis of 188,446 million shares.
|
(3)
|
Calculated on the basis of 1,039 shares per ADS.
|
(4)
|
Calculated by dividing dividend paid in the year by net income attributable to shareholders for the previous year as required by local regulations.
|
(5)
|
Calculated by dividing dividend paid in the year by net income attributable to shareholders for the previous year under IFRS.
|
Shareholder
|
Number of Shares
|
Percentage
|
||||||
Teatinos Siglo XXI Inversiones Ltda.
|
74,512,075,401 | 39.54 | % | |||||
Santander Chile Holding
|
66,822,519,695 | 35.46 | % |
|
·
|
Santander Banefe, consisting of individuals with monthly incomes between Ch$150,000 (US$289) and Ch$400,000 (US$770) and served through our Banefe branch network. This segment accounts for 4.4% of our total loans outstanding as of September 30, 2011. This segment offers customers a range of products, including consumer loans, credit cards, auto loans, residential mortgage loans, debit card accounts, savings products, mutual funds and insurance brokerage.
|
|
·
|
Individuals (Commercial Banking), consisting of individuals with a monthly income greater than Ch$400,000 (US$770). Clients in this segment account for 47.3% of our total loans outstanding as of September 30, 2011 and are offered a range of products, including consumer loans, credit cards, auto loans, commercial loans, foreign trade financing, residential mortgage loans, checking accounts, savings products, mutual funds and insurance brokerage.
|
|
·
|
Small and mid-sized companies, consisting of small companies with annual revenue of less than Ch$1,200 million (US$2.3 million). As of September 30, 2011, this segment represented approximately 14.2% of our total loans outstanding. Customers in this segment are offered a range of products, including commercial loans, leasing, factoring, foreign trade, credit cards, mortgage loans, checking accounts, savings products, mutual funds and insurance brokerage.
|
|
·
|
Institutional, such as universities, government agencies, municipalities and regional governments. As of September 30, 2011, these clients represented 2.0% of our total loans outstanding. Customers in this sub-segment are also offered the same products that are offered to the customers in our small businesses
|
|
·
|
Companies, consisting of companies with annual revenue over Ch$1,200 million (US$2.3 million) and up to Ch$10,000 million (US$19.2 million). Customers in this segment are offered a wide range of products, including commercial loans, leasing, factoring, foreign trade, credit cards, mortgage loans, checking accounts, cash management, treasury services, financial advisory, savings products, mutual funds and insurance brokerage. As of September 30, 2011, these clients represented 8.9% of our total loans outstanding.
|
|
·
|
Real estate, consisting of all companies in the real estate sector with annual revenue over Ch$800 million (US$1.5 million), including construction companies and real estate companies that execute projects for sale to third parties. As of September 30, 2011, these clients represented 3.2% of our total loans outstanding. To these clients we offer, in addition to traditional banking services, specialized services for financing, primarily residential projects, in order to increase the sale of residential mortgage loans.
|
|
·
|
Large corporations, consisting of companies with annual revenue over Ch$10,000 million (US$19.2 million). Customers in this segment are also offered the same products that are offered to the customers in our mid-sized companies segment. As of September 30, 2011, these clients represented 8.9% of our total loans outstanding.
|
|
·
|
Corporate, consisting of companies that are foreign multinationals or part of a larger Chilean economic group with sales of over Ch$10,000 million (US$19.2 million). As of September 30, 2011, these clients represented 10.7% of our total loans outstanding. Customers in this segment are offered a wide range of products, including commercial loans, leasing, factoring, foreign trade, mortgage loans, checking accounts, cash management, treasury services, financial advisory, savings products, mutual funds and insurance brokerage.
|
|
·
|
The Treasury Division provides sophisticated financial products mainly to companies in the wholesale banking and the middle-market segments. This includes products such as short-term financing and funding, securities brokerage, interest rate and foreign currency derivatives, securitization services and other tailor made financial products. The Treasury division also manages our trading positions.
|
As of September 30, 2011 (Ch$ million)
|
||||||||||||||||||||||||||||
Loans and accounts receivable from customers (1)
|
Net interest income
|
Net fee income
|
Financial transactions,
net (2)
|
Net loan loss allowances (3)
|
Operating expenses (4)
|
Net segment contribution (5)
|
||||||||||||||||||||||
SEGMENTS
|
||||||||||||||||||||||||||||
Individuals
|
9,187,526 | 416,739 | 140,905 | 5,432 | (157,586 | ) | (237,911 | ) | 167,579 | |||||||||||||||||||
Santander Banefe
|
789,253 | 84,851 | 29,255 | 267 | (52,375 | ) | (52,227 | ) | 9,771 | |||||||||||||||||||
Commercial Banking
|
8,398,273 | 331,888 | 111,650 | 5,165 | (105,211 | ) | (185,684 | ) | 157,808 | |||||||||||||||||||
SMEs
|
2,522,698 | 149,164 | 28,702 | 7,611 | (49,450 | ) | (55,260 | ) | 80,767 | |||||||||||||||||||
Institutional
|
351,644 | 19,531 | 1,382 | 677 | (209 | ) | (8,232 | ) | 13,149 | |||||||||||||||||||
Companies
|
3,731,980 | 99,999 | 18,265 | 10,146 | (30,021 | ) | (30,039 | ) | 68,350 | |||||||||||||||||||
Companies
|
1,572,862 | 46,370 | 9,542 | 5,308 | (15,613 | ) | (16,658 | ) | 28,949 | |||||||||||||||||||
Real estate
|
572,887 | 13,825 | 2,295 | 548 | (307 | ) | (3,322 | ) | 13,039 | |||||||||||||||||||
Large Corporations
|
1,586,231 | 39,804 | 6,428 | 4,290 | (14,101 | ) | (10,059 | ) | 26,362 | |||||||||||||||||||
Global Banking & Markets
|
1,905,005 | 35,369 | 17,689 | 54,711 | 4,788 | (25,788 | ) | 86,769 | ||||||||||||||||||||
Corporate
|
1,892,850 | 47,046 | 17,989 | 1,182 | 7,410 | (10,230 | ) | 63,397 | ||||||||||||||||||||
Treasury (6)
|
12,155 | (11,677 | ) | (300 | ) | 53,529 | (2,622 | ) | (15,558 | ) | 23,372 | |||||||||||||||||
Other (7)
|
69,541 | (12,648 | ) | 2,487 | (307 | ) | 536 | (11,975 | ) | (21,907 | ) | |||||||||||||||||
TOTAL
|
17,768,394 | 708,154 | 209,430 | 78,270 | (231,942 | ) | (369,205 | ) | 394,707 | |||||||||||||||||||
Other operating income
|
1,164 | |||||||||||||||||||||||||||
Other operating expenses
|
(34,540 | ) | ||||||||||||||||||||||||||
Income from investments in other companies
|
1,673 | |||||||||||||||||||||||||||
Income tax
|
(57,943 | ) | ||||||||||||||||||||||||||
Consolidated profit (loss) for the period
|
305,061 |
(1)
|
Loans and accounts receivables from customers plus interbank loans, gross of loan loss allowances.
|
(2)
|
Includes net gains from trading, net mark-to-market gains and foreign exchange transactions.
|
(3)
|
Includes gross provisions for loan losses, net of releases on recoveries.
|
(4)
|
Equal to the sum of personnel expenses, administrative expenses, amortizations and depreciations and deterioration.
|
(5)
|
Equal to the sum of the net interest income, net fee income and net financial transactions, minus net provision for loan losses and operating expenses.
|
(6)
|
Includes the Treasury’s client business and trading business.
|
(7)
|
Includes Financial Management and the contribution of non-segmented items such as interbank loans, the cost of our capital and fixed assets. Net interest income and net financial transactions, included in other are mainly comprised of the results from the Financial Management Division (Gestion Financiera). The area of Financial Management carries out the function of managing the structural interest rate risk, the structural position in inflation indexed assets and liabilities, shareholder’s equity and liquidity. The aim of Financial Management is to inject stability and recurrence into the net income of commercial activities and to assure we comply with internal and regulatory limits regarding liquidity, regulatory capital, reserve requirements and market risk.
|
Percentage Owned
|
||||||||||||||||||||||||
Subsidiary
|
As of September 30, 2011
|
As of September 30, 2010
|
||||||||||||||||||||||
Direct
|
Indirect
|
Total
|
Direct
|
Indirect
|
Total
|
|||||||||||||||||||
%
|
%
|
%
|
%
|
%
|
%
|
|||||||||||||||||||
Santander S.A. Corredores de Bolsa
|
50.59 | 0.41 | 51.00 | 50.59 | 0.41 | 51.00 | ||||||||||||||||||
Santander Corredores de Seguro Ltda. (Ex–Santander Leasing S.A.)
|
99.75 | 0.01 | 99.76 | 99.75 | 0.01 | 99.76 | ||||||||||||||||||
Santander Asset Management S.A. Administradora General de Fondos
|
99.96 | 0.02 | 99.98 | 99.96 | 0.02 | 99.98 | ||||||||||||||||||
Santander S.A. Agente de Valores Ltda. (Ex–Santander S.A. Agente de Valores)
|
99.03 | - | 99.03 | 99.03 | - | 99.03 | ||||||||||||||||||
Santander S.A. Sociedad Securitizadora
|
99.64 | - | 99.64 | 99.64 | - | 99.64 | ||||||||||||||||||
Santander Servicios de Recaudación y Pagos Limitada
|
99.90 | 0.10 | 100.00 | 99.90 | 0.10 | 100.00 |
|
|
·
|
Santander Gestión de Recaudación y Cobranzas Ltda. (collection services);
|
|
·
|
Multinegocios S.A. (management of sales force);
|
|
·
|
Servicios Administrativos y Financieros Ltda. (management of sales force);
|
|
·
|
Fiscalex Ltda. (collection services);
|
|
·
|
Multiservicios de Negocios Ltda. (call center); and
|
|
·
|
Bansa Santander S.A. (management of repossessed assets and leasing of properties).
|
As of September 30, 2011,
unless otherwise noted
|
||||||||
Market Share
|
Rank
|
|||||||
Commercial loans
|
18.5 | % | 2 | |||||
Consumer loans
|
26.8 | % | 1 | |||||
Residential mortgage loans
|
23.6 | % | 1 | |||||
Total loans
|
20.8 | % | 1 | |||||
Deposits
|
18.9 | % | 1 | |||||
Mutual funds (assets managed)
|
16.6 | % | 2 | |||||
Credit card accounts(1)
|
34.6 | % | 1 |
As of September 30, 2011,
unless otherwise noted
|
||||||||
Market Share
|
Rank
|
|||||||
Checking accounts(2)
|
25.3 | % | 1 | |||||
Branches(3)
|
18.8 | % | 1 |
(1)
|
According to latest data available as of June 2011.
|
(2)
|
According to latest data available as of April 2011.
|
(3)
|
According to latest data available as of June 2011. Excludes special–service payment centers.
|
|
·
|
leverage the Banco Santander Spain’s global information systems platform, reducing our technology development costs, providing operational synergies with Banco Santander Spain and enhancing our ability to provide international products and services to our customers;
|
|
·
|
access the Banco Santander Spain’s multinational client base;
|
|
·
|
take advantage of the Banco Santander Spain’s global presence, in particular in other countries in Latin America, to offer international solutions for our Latin American corporate customers’ financial needs as they expand their operations globally;
|
|
·
|
selectively replicate or adapt the Banco Santander Spain’s successful product offerings from other countries in Chile;
|
|
·
|
benefit from the Banco Santander Spain’s operational expertise in areas such as internal controls and risk management, which practices have been developed in response to a wide range of market conditions across the world and which we believe will enhance our ability to expand our business within desired risk limits;
|
|
·
|
benefit from the Banco Santander Spain’s management training and development which is composed of a combination of in-house training and development with access to managerial expertise in other Banco Santander Spain units outside Chile.
|
As of September 30, 2011
|
||||||||||||
Loans (1)
|
Ch$
million
|
US$
million
|
Market
Share
|
|||||||||
Santander Chile
|
17,680,356 | 34,024 | 20.8 | % | ||||||||
Banco de Chile
|
16,776,474 | 32,284 | 19.8 | % | ||||||||
Banco del Estado
|
12,283,961 | 23,639 | 14.5 | % | ||||||||
Banco de Crédito e Inversiones
|
10,779,682 | 20,744 | 12.7 | % | ||||||||
Corpbanca
|
6,207,755 | 11,946 | 7.3 | % | ||||||||
BBVA, Chile
|
5,897,571 | 11,349 | 6.9 | % | ||||||||
Others
|
15,269,491 | 29,384 | 18.0 | % | ||||||||
Chilean financial system
|
84,895,290 | 163,370 | 100.0 | % |
(1)
|
Excludes interbank loans.
|
As of September 30, 2011
|
||||||||||||
Deposits
|
Ch$
million
|
US$
million
|
Market
Share
|
|||||||||
Santander Chile
|
13,892,003 | 26,733 | 18.9 | % | ||||||||
Banco del Estado
|
13,780,978 | 26,520 | 18.8 | % | ||||||||
Banco de Chile
|
13,537,792 | 26,052 | 18.4 | % | ||||||||
Banco de Crédito e Inversiones
|
9,340,701 | 17,975 | 12.7 | % | ||||||||
Corpbanca
|
4,908,252 | 9,445 | 6.7 | % | ||||||||
BBVA, Chile
|
4,588,076 | 8,829 | 6.3 | % | ||||||||
Others
|
13,333,930 | 25,659 | 18.2 | % | ||||||||
Chilean financial system
|
73,381,732 | 141,213 | 100.0 | % |
As of September 30, 2011
|
||||||||||||
Total Equity
|
Ch$
million
|
US$
million
|
Market
Share
|
|||||||||
Santander Chile
|
1,959,791 | 3,771 | 20.5 | % | ||||||||
Banco de Chile
|
1,697,746 | 3,267 | 17.7 | % | ||||||||
Banco de Crédito e Inversiones
|
1,169,637 | 2,251 | 12.2 | % | ||||||||
Banco del Estado
|
1,026,029 | 1,974 | 10.7 | % | ||||||||
Corpbanca
|
712,958 | 1,372 | 7.4 | % | ||||||||
BBVA, Chile
|
531,750 | 1,023 | 5.5 | % | ||||||||
Others
|
2,484,598 | 4,781 | 26.0 | % | ||||||||
Chilean financial system
|
9,582,509 | 18,439 | 100.0 | % |
Efficiency ratio
|
Nine-Month Period Ended
September 30, 2011
|
|||
Santander Chile
|
38.4 | % | ||
Corpbanca
|
38.9 | % | ||
Banco de Crédito e Inversiones
|
44.2 | % | ||
Banco de Chile
|
45.7 | % | ||
BBVA, Chile
|
49.0 | % | ||
Banco del Estado
|
60.8 | % | ||
Chilean financial system
|
44.5 | % |
Nine-Month Period Ended September 30, 2011
|
||||||||||||
Net income
|
Ch$ million
|
US$ million
|
Market
Share
|
|||||||||
Santander Chile
|
336,340 | 647 | 25.7 | % | ||||||||
Banco de Chile
|
329,218 | 634 | 25.2 | % | ||||||||
Banco de Crédito e Inversiones
|
188,375 | 363 | 14.4 | % | ||||||||
Corpbanca
|
95,694 | 184 | 7.3 | % | ||||||||
Banco del Estado
|
67,240 | 129 | 5.1 | % | ||||||||
BBVA, Chile
|
59,259 | 114 | 4.5 | % | ||||||||
Others
|
230,439 | 443 | 17.6 | % | ||||||||
Chilean financial system
|
1,306,565 | 2,514 | 100.0 | % |
Return on equity
as of September 30, 2011
|
BIS Ratio as of
July 31, 2011
|
|||||
Banco de Chile
|
25.9 | % |
13.3%
|
|||
Santander Chile
|
22.9 | % |
13.7%
|
|||
Banco de Crédito e Inversiones
|
21.5 | % |
14.5%
|
|||
Corpbanca
|
17.9 | % |
15.8%
|
|||
BBVA, Chile
|
14.9 | % |
12.7%
|
|||
Banco del Estado
|
8.7 | % |
12.1%
|
|||
Others
|
12.4 | % |
16.2%
|
|||
Chilean financial system
|
18.2 | % |
14.1%
|
Non-performing loan/total loans (1) as of September 30, 2011
|
||||
Banco de Chile
|
0.97 | % | ||
Corpbanca
|
1.67 | % | ||
BBVA, Chile
|
1.82 | % | ||
Banco de Crédito e Inversiones
|
2.16 | % | ||
Santander Chile
|
2.81 | % | ||
Banco del Estado
|
4.81 | % | ||
Others
|
2.53 | % | ||
Chilean financial system
|
2.45 | % |
(1)
|
Non-performing loans divided by total loans excluding interbank loans.
|
|
·
|
The value of “goodwill” and other depreciable intangible assets will be supported by two reports issued by specialists independent from the (i) bank, (ii) the bank’s external auditors, and (iii) each other.
|
|
·
|
For assets acquired before December 31, 2008, “goodwill” will be determined according to the Compendium, and will be amortized according to the original amortization schedule for such assets.
|
|
·
|
Goodwill arising from acquisitions before the date of transition to new Chilean Bank GAAP in January 2009 will be determined based on the previously used accounting criteria.
|
|
·
|
The use of independent experts’ valuations is not mandatory.
|
|
·
|
Beginning with the first full year in which IFRS applies, an entity must discontinue goodwill depreciation and is required to evaluate goodwill for impairment, in compliance with IAS 36.
|
|
·
|
It is possible to (i) choose a retroactive application of IFRS to goodwill generated before the date of the transition to IFRS, or (ii) adopt an optional exemption to record the balance of goodwill at December 31, 2008 as an attributed cost.
|
|
·
|
When a cash flow hedge exists, the fair value movements on the part of the hedging instrument and the hedged item that is effective are recognized in equity as “valuation adjustments”. Any ineffective portion of the fair value movement on the hedging instrument and the hedged item is recognized in the income statement.
|
|
·
|
When a fair value hedge exists, the fair value movements on the hedging instrument and the corresponding fair value movements on the hedged item are recognized in the income statement.
|
|
·
|
When a hedge of net investment in a foreign operation exists, the fair value movements on the part of the hedging instrument and the hedged item that is effective are recognized in equity. Any ineffective portion of the fair value movement on the hedging instrument is recognized in the income statement.
|
|
·
|
UF-denominated assets and liabilities. In 2010, UF inflation was +2.45% compared to -2.4% in 2009 and +9.3% in 2008. UF inflation in the nine-month period ended September 30, 2011 increased 2.60% compared to a 1.90% increase in the nine-month period ended September 30, 2010. The effect of any changes in the nominal peso value of our UF-denominated interest earning assets and interest bearing liabilities is reflected in our results of operations as an increase (or decrease, in the event of deflation) in interest income and expense, respectively. Our net interest income will be positively affected by an inflationary environment to the extent that our average UF-denominated interest earning assets exceed our average UF-denominated interest bearing liabilities. Our net interest income will be negatively affected in a deflationary environment if our average UF-denominated interest earning assets exceed our average UF-denominated interest bearing liabilities. Our net interest income will be negatively affected by inflation in any period in which our average UF-denominated interest bearing liabilities exceed our average UF-denominated interest earning assets. Our average UF-denominated interest earning assets exceeded our average UF-denominated interest bearing liabilities by Ch$ 3,478,952 million in the nine-month period ended September 30, 2011 compared to Ch$ 3,092,340 million in the same period in 2010. See “Selected Statistical Information ―Average Balance Sheets, Income Earned from Interest-Earning Assets And Interest Paid on Interest Bearing Liabilities.” In general, the Bank has more UF-denominated financial assets than UF-denominated financial liabilities. In the nine-month period ended September 30, 2011, the interest gained on interest earning assets denominated in UF increased 21.4% compared to the same period in 2010 as a result of the higher inflation rates. In the nine-month period ended September 30, 2011, the interest paid on these liabilities increased 22.1% compared to the same period in 2010.
|
|
·
|
Inflation and interest rate hedge. A key component of our asset and liability policy is the management of interest rate risk. The Bank’s assets generally have a longer maturity than our liabilities. As the Bank’s mortgage portfolio grows, the maturity gap tends to rise as these loans, which are contracted in UF, have a longer maturity than the average maturity of our funding base. As most of our long term financial instruments and mortgage loans are contracted in UF and most of our deposits are in nominal pesos, the rise in mortgage lending increases the Bank’s exposure to inflation and to interest rate risk. The size of this gap is limited by internal and regulatory guidelines in order to avoid excessive potential losses due to strong shifts in interest rates (see “Item 9: Quantitative and Qualitative Disclosures About Market Risk”). In order to keep this duration gap below regulatory limits the Bank issues long term bonds denominated in UF or interest rate swaps. The financial cost of the bonds and the efficient part of these hedges is recorded as net interest income. In the nine-month period ended September 30, 2011, the loss from the swaps taken in
|
As of September 30,
|
% Change
|
|||||||||||
Inflation sensitive income
|
2011
|
2010
|
2011/2010 | |||||||||
(In million of Chilean pesos)
|
||||||||||||
Interest earned on UF assets (1)
|
492,160 | 405,419 | 21.4 | % | ||||||||
Interest paid on UF liabilities (1)
|
(272,347 | ) | (223,068 | ) | 22.1 | % | ||||||
Hedging results
|
(38,978 | ) | 2,965 | -- | % | |||||||
Net gain
|
180,835 | 185,316 | (2.4 | %) |
(1)
|
Includes results from interest-rate hedging.
|
|
·
|
Peso-denominated assets and liabilities. Interest rates prevailing in Chile during any period primarily reflect the inflation rate during the period and the expectations of future inflation. The sensitivity of our peso-denominated interest earning assets and interest bearing liabilities to changes to such prevailing rates varies. (See “Item 3: C. Operating Results–Interest Rates”). We maintain a substantial amount of non-interest bearing peso-denominated demand deposits. Because such deposits are not sensitive to inflation, any decline in the rate of inflation would adversely affect our net interest margin on inflation indexed assets funded with such deposits, and any increase in the rate of inflation would increase the net interest margin on such assets. (See “Item 9: Quantitative and Qualitative Disclosures About Market Risk”). The ratio of the average of such demand deposits to average interest-earning assets was 17.5% as of September 30, 2011 and 18.1% as of September 30, 2010.
|
As of September 30, 2011, Ch$ million
|
||||||||||||||||||||
Ch$(1)
|
UF
|
Ch$ linked to
|
US$
|
Total
|
||||||||||||||||
US$
|
||||||||||||||||||||
Assets
|
||||||||||||||||||||
Cash and deposits
|
873,031 | - | - | 939,753 | 1,812,784 | |||||||||||||||
Unsettled transactions
|
460,788 | - | - | 355,813 | 816,601 | |||||||||||||||
Trading investments
|
81,456 | 419,703 | - | 2,654 | 503,813 | |||||||||||||||
Investments under agreements to resell
|
12,157 | - | - | - | 12,157 | |||||||||||||||
Financial derivative contracts
|
2,011,585 | - | - | - | 2,011,585 | |||||||||||||||
Interbank loans
|
- | - | - | 88,019 | 88,019 | |||||||||||||||
Loans and receivables from customers
|
6,739,410 | 8,553,273 | 52,895 | 1,850,217 | 17,195,795 | |||||||||||||||
Available for sale investments
|
1,982,877 | 109,899 | - | 11,868 | 2,104,644 | |||||||||||||||
Investments held to maturity
|
- | - | - | - | - | |||||||||||||||
Investments in other companies
|
8,232 | - | - | - | 8,232 | |||||||||||||||
Intangible assets
|
77,229 | - | - | - | 77,229 | |||||||||||||||
Property, plant and equipment
|
153,116 | - | - | - | 153,116 | |||||||||||||||
Current taxes
|
27,746 | - | - | - | 27,746 | |||||||||||||||
Deferred taxes
|
130,548 | - | - | - | 130,548 | |||||||||||||||
Other assets (2)
|
489,816 | 71,119 | 3,645 | 148,966 | 713,546 | |||||||||||||||
Total assets
|
13,047,991 | 9,153,994 | 56,540 | 3,397,290 | 25,655,815 | |||||||||||||||
Liabilities
|
||||||||||||||||||||
Deposits and other sight obligations
|
3,695,803 | 195,205 | - | 605,749 | 4,496,757 | |||||||||||||||
Unsettled transactions
|
173,022 | - | - | 293,041 | 466,063 | |||||||||||||||
Investment under agreements to repurchase
|
180,469 | 1,024 | - | 45,550 | 227,043 | |||||||||||||||
Deposits and other time deposits
|
5,805,419 | 2,249,181 | - | 1,340,646 | 9,395,246 | |||||||||||||||
Financial derivative contracts
|
1,625,274 | - | - | - | 1,625,274 | |||||||||||||||
Interbank borrowings
|
- | 910 | - | 2,024,146 | 2,025,056 | |||||||||||||||
Issued debt instruments
|
254,306 | 2,662,905 | - | 1,595,695 | 4,512,906 | |||||||||||||||
Other financial liabilities
|
143,328 | 14,002 | 6,679 | 2,984 | 166,993 | |||||||||||||||
Current taxes
|
2,300 | - | - | - | 2,300 | |||||||||||||||
Deferred taxes
|
11,580 | - | - | - | 11,580 | |||||||||||||||
Provisions
|
142,834 | - | - | - | 142,834 | |||||||||||||||
Other liabilities (2)
|
261,153 | 25,773 | 4,033 | 272,067 | 563,026 | |||||||||||||||
Total liabilities
|
12,295,488 | 5,149,000 | 10,712 | 6,179,878 | 23,635,078 | |||||||||||||||
Equity
|
||||||||||||||||||||
Attributable to Bank Shareholders
|
1,988,444 | - | - | - | 1,988,444 | |||||||||||||||
Capital
|
891,303 | - | - | - | 891,303 | |||||||||||||||
Reserves
|
51,539 | - | - | - | 51,539 | |||||||||||||||
Valuation adjustment
|
593 | - | - | - | 593 | |||||||||||||||
Retained earnings :
|
||||||||||||||||||||
Retained earnings of prior periods
|
833,830 | - | - | - | 833,830 | |||||||||||||||
Net income for the period
|
301,684 | - | - | - | 301,684 | |||||||||||||||
Minus: Provision for mandatory dividends
|
(90,505 | ) | - | - | - | (90,505 | ) | |||||||||||||
Non−controlling interest
|
32,293 | - | - | - | 32,293 | |||||||||||||||
Total equity
|
2,020,737 | - | - | - | 2,020,737 | |||||||||||||||
Total liabilities and equity
|
14,316,225 | 5,149,000 | 10,712 | 6,179,878 | 25,655,815 |
(1)
|
Includes the value of swap instruments and balances of executed transactions which contractually defer the payment of sales transactions or the delivery of foreign currency acquired.
|
(2)
|
Other assets and liabilities include the threshold position from derivative contracts.
|
For the Nine-Month Period Ended September 30,
|
||||||||||||||||
2011
|
2011
|
2010
|
||||||||||||||
CONDENSED CONSOLIDATED INTERIM INCOME STATEMENT DATA
|
US$ thousands(1)
|
Ch$ million of constant pesos
|
% Change
2011 /2010
|
|||||||||||||
IFRS:
|
||||||||||||||||
Interest income and expense
|
||||||||||||||||
Interest income
|
2,446,412 | 1,271,278 | 1,045,602 | 21.6 | % | |||||||||||
Interest expense
|
(1,083,660 | ) | (563,124 | ) | (337,748 | ) | 66.7 | % | ||||||||
Net interest income
|
1,362,752 | 708,154 | 707,854 | 0.0 | % | |||||||||||
Fees and income from services
|
||||||||||||||||
Fees and commission income
|
522,546 | 271,541 | 247,346 | 9.8 | % | |||||||||||
Fees and commission expense
|
(119,525 | ) | (62,111 | ) | (53,401 | ) | 16.3 | % | ||||||||
Net fees and commission income
|
403,021 | 209,430 | 193,945 | 8.0 | % | |||||||||||
Other operating income
|
||||||||||||||||
Net income from financial operations
|
295,458 | 153,535 | 51,946 | 195.6 | % | |||||||||||
Foreign exchange profit (losses), net
|
(144,838 | ) | (75,265 | ) | 24,381 | (408.7 | %) | |||||||||
Financial transactions, net
|
150,620 | 78,270 | 76,327 | 2.5 | % | |||||||||||
Other operating income
|
2,240 | 1,164 | 25,826 | (95.5 | %) | |||||||||||
Total other operating income
|
152,860 | 79,434 | 102,153 | (22.2 | %) | |||||||||||
Net operating profit before loan losses
|
1,918,633 | 997,018 | 1,003,952 | (0.7 | %) | |||||||||||
Provision for loan losses
|
(446,343 | ) | (231,942 | ) | (208,826 | ) | 11.1 | % | ||||||||
Net operating profit
|
1,472,290 | 765,076 | 795,126 | (3.8 | %) | |||||||||||
Operating expenses
|
||||||||||||||||
Personnel salaries and expenses
|
(399,076 | ) | (207,380 | ) | (184,921 | ) | 12.1 | % | ||||||||
Administrative expenses
|
(234,924 | ) | (122,078 | ) | (109,743 | ) | 11.2 | % | ||||||||
Depreciation and amortization
|
(76,278 | ) | (39,638 | ) | (36,227 | ) | 9.4 | % | ||||||||
Impairment
|
(210 | ) | (109 | ) | (4,665 | ) | (97.7 | %) | ||||||||
Other operating expenses
|
(66,469 | ) | (34,540 | ) | (36,822 | ) | (6.2 | %) | ||||||||
Total operating expenses
|
(776,957 | ) | (403,745 | ) | (372,378 | ) | 8.4 | % | ||||||||
Operating income
|
695,333 | 361,331 | 422,748 | (14.5 | %) | |||||||||||
Other non-operating results
|
||||||||||||||||
Income from investments in other companies
|
3,219 | 1,673 | 1,175 | 42.4 | % | |||||||||||
Total other non-operating results
|
3,219 | 1,673 | 1,175 | 42.4 | % | |||||||||||
Income before tax
|
698,552 | 363,004 | 423,923 | (14.4 | %) | |||||||||||
Income tax
|
(111,503 | ) | (57,943 | ) | (56,752 | ) | 2.1 | % | ||||||||
Net income for the period
|
587,049 | 305,061 | 367,171 | (16.9 | %) | |||||||||||
Net income attributable to:
|
||||||||||||||||
Equity holders of the Bank
|
580,551 | 301,684 | 367,270 | (17.9 | %) | |||||||||||
Non-controlling interests
|
6,498 | 3,377 | (99 | ) | -- | % |
(1)
|
Amounts stated in U.S. dollars at and for the nine-month period ended September 30, 2011, have been translated from Chilean pesos at the exchange rate of Ch$519.65 = US$1.00 as of September 30, 2011. See “Item 1: A. Selected Financial Data–Exchange Rates” for more information on exchange rate.
|
§
|
Individuals: a decrease of Ch$4,719 million;
|
§
|
Small and mid-sized companies: a decrease of Ch$27,065 million;
|
§
|
Institutional: a decrease of Ch$4,414 million;
|
§
|
Middle-market: a decrease of Ch$7,276;
|
§
|
Global banking and markets: an increase of Ch$18,566; and
|
§
|
Other: an increase of Ch$24,908.
|
Nine-Month Period Ended September 30,
|
% Change
|
|||||||||||
2011
|
2010
|
2011/2010 | ||||||||||
(in millions of Ch$, except percentages)
|
||||||||||||
Individuals
|
416,739 | 400,204 | 4.1 | % | ||||||||
Small and mid-sized companies
|
149,164 | 171,833 | (13.2 | %) | ||||||||
Institutional
|
19,531 | 19,172 | 1.9 | % | ||||||||
Middle-market
|
99,999 | 103,401 | (3.3 | %) | ||||||||
Global banking & markets
|
35,369 | 16,836 | 110.1 | % | ||||||||
Other net interest income (1)
|
(12,648 | ) | 3,592 | -- | % | |||||||
Net interest income
|
708,154 | 707,854 | 0.0 | % |
Nine-Month Period Ended September 30,
|
% Change
|
|||||||||||
2011
|
2010
|
2011/2010 | ||||||||||
(in Ch$ million, except percentages)
|
||||||||||||
Individuals
|
416,739 | 395,485 | 5.4 | % | ||||||||
Small and mid sized companies
|
149,164 | 144,768 | 3.0 | % | ||||||||
Institutional
|
19,531 | 14,758 | 32.3 | % | ||||||||
Total middle-market
|
99,999 | 96,125 | 4.0 | % | ||||||||
Global banking & markets
|
35,369 | 35,402 | (0.1 | %) | ||||||||
Other net interest income (1)
|
(12,648 | ) | 21,316 | -- | % | |||||||
Net interest income
|
708,154 | 707,854 | 0.0 | % | ||||||||
Average interest-earning assets
|
20,091,577 | 17,135,052 | 17.3 | % | ||||||||
Net interest margin (2)
|
4.7 | % | 5.5 | % | ||||||||
Average shareholders’ equity and average non-interest-bearing demand deposits to total average interest-earning assets
|
27.5 | % | 28.2 | % |
(1)
|
Consists mainly of net interest income from the Financial Management Division and the cost of funding our fixed income trading portfolio.
|
(2)
|
Net interest margin is net interest income divided by average interest-earning assets.
|
|
·
|
Net interest income from individuals increased 5.4%, mainly as a result of the 14.3% increase in loan volumes in this segment. This was partially offset by higher funding costs and lower yields earned on consumer loans. The average nominal rate earned over consumer loans grew from 14.2% in the in the nine-month period ended September 30, 2010 to 15.4% in in the nine-month period ended September 30, 2011. This was due to the normalization of loan spreads as economic growth gained momentum and following a period of high consumer loan yields and risk during the 2009 recession and the 2010 earthquake. Interest income from residential mortgage loans increased 21.2% as a result of the rise in inflation rate as the majority of these loans are linked to inflation.
|
|
·
|
Net interest income from small and mid-sized companies increased 3.0% mainly as a result of a 9.6% increase in loans to this segment in the same period. This was partially offset by the normalization of loan spreads as was the case in consumer loans and the increase in average short-term interest rates, which affected funding costs.
|
|
·
|
Net interest income from the total middle-market segment increased 4.0%, mainly as a result of the 18.1% increase in loans to this segment in the same period due to the general economic recovery. This was partially offset by the rise in funding costs.
|
|
·
|
Loans in the Global Banking and Markets segment increased 35.5% in the nine-month period ended September 30, 2011 compared to the same period in 2010. Net interest income from the Global Banking and Markets segment decreased 0.1% in the same period. This was mainly due to the higher short-term interest rates that tend to affect this segment more than others as these loans are also short-term in duration and, therefore, have lower yields.
|
|
·
|
Other net interest income consists mainly of net interest income from the available for sale investment portfolio and deposits in the Central Bank and the financial cost of supporting our cash position and investment portfolio for trading, the interest income from which is recognized as net income from financial operations and not interest income. The net interest income included as “other” totaled a loss of Ch$12,648 million in the nine month period ended September 30, 2011 compared to a gain of Ch$21,316 million in the nine-month period ended September 30, 2010. As short-term interest rates increased, the financial cost of maintaining these lower yielding assets rose. Simultaneously, the yield obtained on low yielding assets did not rise as the Bank increased its short-term liquidity as a proactive measure given the uncertainty surrounding global financial markets, since the second quarter of 2011. This segment reflects the impact of higher funding costs that finance the Bank’s financial investments and cash position.
|
At September 30,
|
% Change
|
|||||||||||
Loans by segment (Ch$ million)
|
2011
|
2010
|
2011/2010 | |||||||||
Individuals
|
9,187,526 | 8,035,617 | 14.3 | % | ||||||||
Small and mid-sized companies
|
2,522,698 | 2,301,536 | 9.6 | % | ||||||||
Institutional
|
351,644 | 340,274 | 3.3 | % | ||||||||
Middle-market
|
3,731,980 | 3,160,681 | 18.1 | % | ||||||||
Global banking & markets
|
1,905,005 | 1,406,210 | 35.5 | % | ||||||||
Other
|
69,541 | 59,933 | 16.0 | % | ||||||||
Total loans (1)
|
17,768,394 | 15,304,251 | 16.1 | % |
(1)
|
Includes interbank loans.
|
Nine-Month Period Ended September 30,
|
% Change
|
|||||||||||
2011
|
2010
|
2011/2010 | ||||||||||
(in Ch$ million, except percentages)
|
||||||||||||
Collections
|
46,387 | 43,372 | 7.0 | % | ||||||||
Credit, debit and ATM cards
|
45,249 | 41,222 | 9.8 | % | ||||||||
Checking accounts and lines of credit
|
30,223 | 32,340 | (6.5 | %) | ||||||||
Asset management
|
29,928 | 29,111 | 2.8 | % | ||||||||
Insurance brokerage
|
26,344 | 22,750 | 15.8 | % | ||||||||
Letters of credit
|
17,849 | 17,351 | 2.9 | % | ||||||||
Brokerage and custody services
|
8,323 | 6,404 | 30.0 | % | ||||||||
Office banking
|
1,883 | 1,344 | 40.1 | % | ||||||||
Other fees
|
3,244 | 51 | 6,260.8 | % | ||||||||
Total fees and commission income, net
|
209,430 | 193,945 | 8.0 | % |
Nine-Month Period Ended September 30,
|
% Change
|
|||||||||||
2011
|
2010
|
2011/2010 | ||||||||||
(in millions of Ch$, except percentages)
|
||||||||||||
Individuals
|
140,905 | 138,506 | 1.7 | % | ||||||||
Small and mid-sized companies
|
28,702 | 25,973 | 10.5 | % | ||||||||
Institutional
|
1,382 | 1,848 | (25.2 | %) | ||||||||
Middle-market
|
18,265 | 16,304 | 12.0 | % | ||||||||
Global banking and markets
|
17,689 | 17,497 | 1.1 | % | ||||||||
Other
|
2,487 | (6,183 | ) | -- | % | |||||||
Total fees and commission income, net
|
209,430 | 193,945 | 8.0 | % |
Nine-Month Period Ended September 30,
|
% Change
|
|||||||||||
2011
|
2010
|
2011/2010 | ||||||||||
(in millions of Ch$, except percentages)
|
||||||||||||
Net income from financial operations
|
153,535 | 51,946 | 195.6 | % | ||||||||
Foreign exchange profit (loss), net
|
(75,265 | ) | 24,381 | -- | % | |||||||
Total financial transactions, net
|
78,270 | 76,327 | 2.5 | % |
Nine-Month Period Ended September 30,
|
% Change
|
|||||||||||
2011
|
2010
|
2011/2010 | ||||||||||
(in millions of Ch$, except percentages)
|
||||||||||||
Derivatives classified as trading
|
111,492 | 27,686 | 302.7 | % | ||||||||
Trading investments
|
31,466 | 26,596 | 18.3 | % | ||||||||
Sale of loans
|
5,578 | 3,867 | 44.2 | % | ||||||||
Available-for-sale instruments sales
|
(1,912 | ) | (6,244 | ) | (69.4 | %) | ||||||
Other results
|
6,911 | 41 | 16,756.1 | % | ||||||||
Net income from financial operations
|
153,535 | 51,946 | 195.6 | % |
Nine-Month Period Ended September 30,
|
% Change
|
|||||||||||
2011
|
2010
|
2011/2010 | ||||||||||
(in millions of Ch$, except percentages)
|
||||||||||||
Santander Global Connect (1)
|
40,847 | 39,044 | 4.6 | % | ||||||||
Market-making and other client activities
|
26,495 | 24,120 | 9.8 | % | ||||||||
Client treasury services
|
67,342 | 63,164 | 6.6 | % | ||||||||
Sale of loans and charged-off loans
|
5,578 | 3,867 | 44.2 | % | ||||||||
Proprietary trading
|
13,895 | 7,001 | 98.5 | % | ||||||||
Financial Management (ALCO) (2)
|
(8,545 | ) | 2,295 | -- | % | |||||||
Non-client treasury income
|
10,928 | 13,163 | (17.0 | %) | ||||||||
Total financial transactions, net
|
78,270 | 76,327 | 2.5 | % |
(1)
|
Santander Global Connect is our platform to sell derivatives, which consist mainly of foreign currency forward contracts, to our clients, mainly corporations and middle-market businesses.
|
(2)
|
The Financial Management Division manages the structural interest rate risk, the structural position in inflation-indexed assets and liabilities, capital requirements and liquidity levels. The aim of the Financial Management Division is to provide stability and continuity in our net interest income from commercial activities and to ensure that we comply with internal and regulatory limits regarding liquidity, regulatory capital, reserve requirements and market risk.
|
Nine-Month Period Ended September 30,
|
% Change
|
|||||||||||
2011
|
2010
|
2011/2010 | ||||||||||
(in Ch$ million, except percentages)
|
||||||||||||
Income from assets received in lieu of payment
|
(235 | ) | 1,247 | -- | % | |||||||
Operational leases
|
209 | 308 | (88.3 | %) | ||||||||
Gain on sale of Bank premises and equipment
|
830 | 13,243 | (93.7 | %) | ||||||||
Recovery of provisions for contingencies
|
5 | 7,029 | (99.9 | %) | ||||||||
Insurance coverage for earthquake
|
315 | 3,611 | (91.3 | %) | ||||||||
Other
|
40 | 388 | (44.1 | %) | ||||||||
Sub-total other income
|
1,399 | 24,579 | (94.3 | %) | ||||||||
Total other operating income
|
1,164 | 25,826 | (95.5 | %) |
Nine-Month Period Ended
September 30,
|
% Change
|
|||||||||||
2011
|
2010
|
2011/2010 | ||||||||||
(in Ch$ million, except percentages)
|
||||||||||||
Gross provision expenses(1)
|
(53,739 | ) | (81,149 | ) | (33.8 | %) | ||||||
Charge-offs
|
(194,222 | ) | (151,232 | ) | 28.4 | % | ||||||
Recoveries of loans previously charged-off
|
16,019 | 23,555 | (32.0 | %) | ||||||||
Provision expenses, net
|
(231,942 | ) | (208,826 | ) | 11.1 | % | ||||||
Period-end loans(2)
|
17,768,394 | 15,304,251 | 16.1 | % | ||||||||
Non-performing loans (3)
|
496,786 | 407,831 | 21.8 | % | ||||||||
Impaired loans (4)
|
1,326,621 | 1,488,116 | (10.9 | %) | ||||||||
Loan loss allowance (5)
|
484,580 | 428,881 | 13.0 | % | ||||||||
Non-performing loans / period-end loans
|
2.80 | % | 2.66 | % | – | |||||||
Loan loss allowances /Total loans
|
2.73 | % | 2.80 | % | – | |||||||
Coverage ratio non-performing loans (6)
|
97.54 | % | 105.16 | % | – |
(1)
|
Net of the reversal of allowances on loans charged off during the period. Gross provision expenses without such netting was Ch$284,706 million in the 2011 period and Ch$248,563 in the 2010 period.
|
(2)
|
Includes Ch$88,038 million as of September 30, 2011 and Ch$72,232 million as of September 30, 2010 in interbank loans.
|
(3)
|
Non-performing loans include the aggregate unpaid principal and accrued but unpaid interest on all loans with at least one installment over 90 days overdue.
|
(4)
|
Impaired loans defined as of September 30, 2011 and 2010 include: (A) for loans whose allowance is determined on an individual basis: (1) all loans to a debtor that are rated C1 through D2 and (2) total loans to single debtors with a loan that is non-performing, excluding residential mortgage loans if the non-performance of the mortgage loans is less than 90 days; (B) for loans whose loan loss allowance is determined on a group basis: (1) total loans to a debtor, when a loan to that debtor is non-performing or has been renegotiated, excluding performing residential mortgage loans and (2) if the loan that is non-performing or renegotiated is a residential mortgage loan all loans to that debtor are considered impaired. See Note 10(a) of the Consolidated Financial Statements included in our 2010 Form 20-F.
|
(5)
|
Includes Ch$19 million as of September 30, 2011 and Ch$48 million as of September 30, 2010 in allowances for loan losses for interbank loans.
|
(6)
|
Loan loss allowance divided by non-performing loans.
|
Nine-Month Period Ended
September 30,
|
% Change
|
|||||||||||
2011
|
2010
|
2011
|
||||||||||
(in millions of Ch$, except percentages)
|
||||||||||||
Consumer loans
|
(18,809 | ) | (49,760 | ) | (62.2 | %) | ||||||
Residential mortgage loans
|
(15,528 | ) | (1,098 | ) | 1,314.2 | % | ||||||
Commercial loans
|
(19,750 | ) | (29,455 | ) | (32.9 | %) | ||||||
Contingent loans (off-balance sheet)
|
313 | (830 | ) | -- | % | |||||||
Interbank loans
|
35 | (6 | ) | -- | % | |||||||
Total gross provisions
|
(53,739 | ) | (81,149 | ) | (33.8 | %) |
Nine-Month Period Ended
September 30,
|
% Change
|
|||||||||||
2011
|
2010
|
2011
|
||||||||||
(in millions of Ch$, except percentages)
|
||||||||||||
Consumer loans
|
(125,416 | ) | (91,219 | ) | 37.5 | % | ||||||
Residential mortgage loans
|
(10,506 | ) | (10,589 | ) | (0.8 | %) | ||||||
Commercial loans
|
(58,300 | ) | (49,424 | ) | 18.0 | % | ||||||
Total charge-offs
|
(194,222 | ) | (151,232 | ) | 28.4 | % |
Nine-Month Period Ended
September 30,
|
% Change
|
|||||||||||
2011
|
2010
|
2011
|
||||||||||
(in millions of Ch$, except percentages)
|
||||||||||||
Consumer loans
|
9,430 | 17,067 | (44.7 | %) | ||||||||
Residential mortgage loans
|
1,213 | 1,229 | (1.3 | %) | ||||||||
Commercial loans
|
5,376 | 5,259 | 2.2 | % | ||||||||
Total recoveries
|
16,019 | 23,555 | (32.0 | %) |
Nine-Month Period Ended
September 30,
|
% Change
|
|||||||||||
2011
|
2010
|
2011
|
||||||||||
(in millions of Ch$, except percentages)
|
||||||||||||
Sale of charged-off loans
|
5,578 | 3,926 | 42.1 | % |
Nine-Month Period Ended
September 30,
|
% Change
|
|||||||||||
2011
|
2010
|
2011
|
||||||||||
(in millions of Ch$, except percentages)
|
||||||||||||
Individuals
|
(157,586 | ) | (144,697 | ) | 8.9 | % | ||||||
Small and mid-sized companies (SME)
|
(49,450 | ) | (46,255 | ) | 8.0 | % | ||||||
Institutional
|
(209 | ) | (428 | ) | 51.2 | % | ||||||
Total middle-market (Companies)
|
(30,021 | ) | (16,536 | ) | 81.5 | % | ||||||
Global banking & markets
|
4,788 | (955 | ) | -- | % | |||||||
Other
|
536 | 45 | 1,091.1 | % | ||||||||
Total gross provisions
|
(231,942 | ) | (208,826 | ) | 11.1 | % |
Nine-Month Period Ended
September 30,
|
% Change
|
|||||||||||
2011
|
2010
|
2011
|
||||||||||
(in millions of Ch$, except percentages)
|
||||||||||||
Personnel salaries and expenses
|
(207,380 | ) | (184,921 | ) | 12.1 | % | ||||||
Administrative expenses
|
(122,078 | ) | (109,743 | ) | 11.2 | % | ||||||
Depreciation and amortization
|
(39,638 | ) | (36,227 | ) | 9.4 | % | ||||||
Impairment
|
(109 | ) | (4,665 | ) | (97.7 | %) | ||||||
Other operating expenses
|
(34,540 | ) | (36,822 | ) | (6.2 | %) | ||||||
Total operating expenses
|
(403,745 | ) | (372,378 | ) | 8.4 | % | ||||||
Efficiency ratio(1)
|
40.5 | % | 37.1 | % |
(1)
|
The efficiency ratio is the ratio of total operating expenses to total operating income. Total operating income consists of net interest income, fee income, and other operating income.
|
Nine-Month Period Ended
September 30,
|
% Change
|
|||||||||||
2011
|
2010
|
2011
|
||||||||||
(in millions of Ch$, except percentages)
|
||||||||||||
Individuals
|
(237,911 | ) | (214,325 | ) | 11.0 | % | ||||||
Small and mid-sized companies
|
(55,260 | ) | (49,987 | ) | 10.5 | % | ||||||
Institutional
|
(8,232 | ) | (7,463 | ) | 10.3 | % | ||||||
Total middle-market
|
(30,039 | ) | (24,984 | ) | 20.2 | % | ||||||
Global banking & markets
|
(25,788 | ) | (23,354 | ) | 10.4 | % | ||||||
Other
|
(11,975 | ) | (15,443 | ) | (22.5 | %) | ||||||
Total personnel, administrative expense, depreciation and amortization and impairment
|
(369,205 | ) | (335,556 | ) | 10.0 | % |
|
Nine-Month Period Ended September 30,
|
% Change
|
||||||||||
2011
|
2010
|
2011/2010 | ||||||||||
(in millions of Ch$, except percentages)
|
||||||||||||
Repossessed asset expenses
|
4,291 | 5,793 | (25.9 | %) | ||||||||
Credit card expenses
|
4,819 | 5,175 | (6.9 | %) | ||||||||
Customer service expenses
|
6,998 | 6,528 | 7.2 | % | ||||||||
Earthquake related expenses
|
- | 2,544 | (100.0 | %) | ||||||||
Provision for contingencies
|
2,644 | 5,951 | (7.3 | %) | ||||||||
Other expenses
|
15,788 | 10,831 | 19.2 | % | ||||||||
Total
|
34,540 | 36,822 | (6.2 | %) |
Nine-Month Period Ended September 30,
|
% Change
|
|||||||||||
2011
|
2010
|
2011
|
||||||||||
Income before tax
|
363,004 | 423,923 | (14.4 | %) | ||||||||
Income tax
|
(57,943 | ) | (56,752 | ) | 2.1 | % | ||||||
Effective tax rate(1)
|
16.0 | % | 13.4 | % |
(1)
|
The effective tax is the income tax divided by net income before tax.
|
Contractual Obligations
|
Demand (MCh$) (MCh$)
|
Up to 1 month (MCh$)
|
Between 1 and 3 months (MCh$)
|
Between 3 and 12 months (MCh$)
|
Subtotal up to 1 year (MCh$)
|
Between 1 and 5 years (MCh$)
|
More than 5 years (MCh$)
|
Subtotal after 1 year (MCh$)
|
Total (MCh$)
|
|||||||||||||||||||||||||||
Investments under repurchase agreements
|
- | 222,090 | 3,957 | 996 | 227,043 | - | - | - | 227,043 | |||||||||||||||||||||||||||
Time deposits and other time liabilities
|
104,667 | 4,403,631 | 2,372,548 | 2,106,023 | 8,986,869 | 382,859 | 25,518 | 408,377 | 9,395,246 | |||||||||||||||||||||||||||
Financial derivative contracts
|
- | 232,812 | 137,528 | 363,897 | 734,237 | 547,419 | 343,618 | 891,037 | 1,625,274 | |||||||||||||||||||||||||||
Interbank borrowings
|
195,850 | 159,220 | 360,111 | 1,177,107 | 1,892,288 | 132,768 | - | 132,768 | 2,025,056 | |||||||||||||||||||||||||||
Issued debt instruments
|
21 | 549,536 | 60,660 | 181,910 | 792,127 | 2,302,748 | 1,418,031 | 3,720,779 | 4,512,906 | |||||||||||||||||||||||||||
Other financial liabilities
|
36,995 | 409 | 3,508 | 3,472 | 44,384 | 40,225 | 82,384 | 122,609 | 166,993 | |||||||||||||||||||||||||||
Total
|
337,533 | 5,567,698 | 2,938,312 | 3,833,405 | 12,676,948 | 3,406,019 | 1,869,551 | 5,275,570 | 17,952,518 |
As of September 30, 2011
|
||||
(in millions of Ch$)
|
||||
Due within 1 year
|
14,489 | |||
Due after 1 year but within 2 years
|
12,942 | |||
Due after 2 years but within 3 years
|
11,594 | |||
Due after 3 years but within 4 years
|
10,302 | |||
Due after 4 years but within 5 years
|
8,533 | |||
Due after 5 years
|
57,283 | |||
Total
|
115,143 |
Consolidated assets as of
|
Risk-weighted assets
|
|||||||||||||||
September 30, 2011
|
December 31, 2010
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||
(Ch$ million)
|
||||||||||||||||
Asset Balance (Net of allowances)(1)
|
||||||||||||||||
Cash and deposits in bank
|
1,812,784 | 1,762,198 | - | - | ||||||||||||
Unsettled transactions
|
816,601 | 374,368 | 159,774 | 126,083 | ||||||||||||
Trading investments
|
503,813 | 379,670 | 60,743 | 57,588 | ||||||||||||
Investments under resale agreements
|
12,157 | 170,985 | 12,157 | 98,323 | ||||||||||||
Financial derivative contracts
|
1,379,903 | 1,452,068 | 917,611 | 871,872 | ||||||||||||
Interbank loans
|
87,894 | 69,672 | 17,579 | 13,934 | ||||||||||||
Loans and accounts receivables from customers
|
17,159,790 | 15,175,975 | 15,123,033 | 13,350,182 | ||||||||||||
Available for sale investments
|
2,104,644 | 1,473,980 | 69,870 | 101,875 | ||||||||||||
Investments in other companies
|
8,232 | 7,275 | 8,232 | 7,275 | ||||||||||||
Intangibles assets
|
77,229 | 77,990 | 77,229 | 77,990 | ||||||||||||
Property, plant and equipment
|
153,116 | 154,985 | 153,116 | 154,985 | ||||||||||||
Current taxes
|
27,746 | 12,499 | 2,775 | 1,250 | ||||||||||||
Deferred taxes
|
143,438 | 117,964 | 14,344 | 11,796 | ||||||||||||
Other assets
|
704,126 | 640,937 | 585,649 | 474,135 | ||||||||||||
Off-balance sheet assets
|
||||||||||||||||
Contingent loans
|
2,937,850 | 3,173,789 | 1,752,035 | 1,897,977 | ||||||||||||
Total
|
27,929,323 | 25,044,355 | 18,954,147 | 17,245,265 | ||||||||||||
Ratio (2) (3)
|
||||||||||||||||
September 30, 2011
|
December 31, 2010
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||
(Ch$ million)
|
%
|
%
|
||||||||||||||
Basic capital
|
1,927,498 | 1,831,798 | 6.90 | 7.30 | ||||||||||||
Regulatory capital
|
2,642,682 | 2,503,898 | 13.94 | 14.52 |
(1)
|
As required by local regulations.
|
(2)
|
As a percentage of total assets.
|
(3)
|
As a percentage of risk weighted assets (BIS ratio).
|
As of
|
||||||||
September 30, 2011
|
December 31, 2010
|
|||||||
(in millions of Ch$)
|
||||||||
Chilean Central Bank and Government Securities
|
||||||||
Chilean Central Bank bonds
|
342,545 | 247,019 | ||||||
Chilean Central Bank notes
|
27,589 | 68,985 | ||||||
Other Chilean Central Bank and government securities
|
81,040 | 7,123 | ||||||
Subtotal
|
451,174 | 323,127 | ||||||
Other Chilean Securities
|
||||||||
Time deposits in Chilean financial institutions
|
- | - | ||||||
Mortgage bonds of Chilean financial institutions
|
- | - | ||||||
Chilean financial institutions bonds
|
- | 19,628 | ||||||
Chilean financial institution bonds
|
25,132 | 11,404 | ||||||
Other Chilean securities
|
- | - | ||||||
Subtotal
|
25,132 | 31,032 | ||||||
Foreign Financial Securities
|
- | - | ||||||
Other foreign financial instruments
|
2,654 | - | ||||||
Subtotal
|
2,654 | - | ||||||
Investments in mutual funds
|
24,853 | - | ||||||
Funds managed by related entities
|
- | 25,511 | ||||||
Subtotal
|
24,853 | 25,511 | ||||||
Total
|
503,813 | 379,670 |
As of
|
||||||||
September 30, 2011
|
December 31, 2010
|
|||||||
(in millions of Ch$)
|
||||||||
Chilean Central Bank and Government Securities
|
||||||||
Chilean Central Bank bonds
|
448,262 | 555,981 | ||||||
Chilean Central Bank notes
|
1,302,975 | 366,210 | ||||||
Other Chilean Central Bank and government securities
|
123,386 | 175,296 | ||||||
Subtotal
|
1,874,623 | 1,097,487 | ||||||
Other Chilean Securities
|
||||||||
Time deposits in Chilean financial institutions
|
149,151 | - | ||||||
Mortgage bonds of Chilean financial institutions
|
68,673 | 218,112 | ||||||
Chilean financial institution bonds
|
- | - | ||||||
Other Chilean securities
|
11,868 | - | ||||||
Chilean corporate bonds
|
329 | 147,833 | ||||||
Subtotal
|
230,021 | 365,945 | ||||||
Others Financial Securities
|
||||||||
Central Bank and Government Foreign Securities
|
- | - | ||||||
Other Foreign financial securities
|
- | 10,548 | ||||||
Subtotal
|
- | 10,548 | ||||||
Total
|
2,104,644 | 1,473,980 |
Within one year
|
Weighted average Nominal Rate
|
After one year but within five years
|
Weighted average Nominal Rate
|
After five years but within ten years
|
Weighted average Nominal Rate
|
After ten years
|
Weighted average Nominal Rate
|
Total
|
Weighted average Nominal Rate
|
|||||||||||||||||||||||||||||||
(in millions of Ch$ , except rates)
|
||||||||||||||||||||||||||||||||||||||||
Held for Trading
|
||||||||||||||||||||||||||||||||||||||||
Central Bank and Government Securities
|
||||||||||||||||||||||||||||||||||||||||
Central Bank bonds
|
130,110 | 2.2 | 197,104 | 2.2 | 15,331 | 0.6 | - | - | 342,545 | 5.0 | ||||||||||||||||||||||||||||||
Central Bank notes
|
20,432 | 0.2 | 7,095 | 0.1 | 62 | 0.0 | - | - | 27,589 | 0.3 | ||||||||||||||||||||||||||||||
Other Chilean Central Bank and Treasury securities
|
- | - | 34,804 | 0.3 | 46,236 | 1.7 | - | - | 81,040 | 2.0 | ||||||||||||||||||||||||||||||
Subtotal
|
150,542 | 239,003 | 61,629 | 451,174 | ||||||||||||||||||||||||||||||||||||
Other Chilean Securities
|
||||||||||||||||||||||||||||||||||||||||
Mortgage finance bonds
|
- | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||
Chilean financial institutions bonds
|
- | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||
Chilean corporate bonds
|
- | - | 12,281 | 0.1 | 15,505 | 0.7 | - | - | 27,786 | 0.8 | ||||||||||||||||||||||||||||||
Subtotal
|
- | - | 12,281 | 15,505 | - | 27,786 | ||||||||||||||||||||||||||||||||||
Investment in mutual funds
|
||||||||||||||||||||||||||||||||||||||||
Mutual funds administered by related parties
|
24,853 | - | - | - | - | - | - | - | 24,853 | - | ||||||||||||||||||||||||||||||
Subtotal
|
24,853 | - | - | - | 24,853 | |||||||||||||||||||||||||||||||||||
Total
|
175,395 | 251,284 | 77,134 | - | 503,813 |
Within one year
|
Weighted average Nominal Rate
|
After one year but within five years
|
Weighted average Nominal Rate
|
After five years but within ten years
|
Weighted average Nominal Rate
|
After ten years
|
Weighted average Nominal Rate
|
Total
|
Weighted average Nominal Rate
|
|||||||||||||||||||||||||||||||
(in millions of Ch$ , except rates)
|
||||||||||||||||||||||||||||||||||||||||
Available for sale Investments
|
||||||||||||||||||||||||||||||||||||||||
Chilean Central Bank Notes
|
1,256,346 | 0.6 | % | 46,629 | 0.1 | % | - | -- | % | - | -- | % | 1,302,975 | 0.5 | % | |||||||||||||||||||||||||
Chilean Central Bank Bonds
|
106,549 | 0.6 | % | 311,542 | 1.6 | % | 30,171 | 3.9 | % | - | -- | % | 448,262 | 1.5 | % | |||||||||||||||||||||||||
Chilean Treasury Bonds (Bonos)
|
- | -- | % | - | -- | % | - | -- | % | - | -- | % | - | 8.5 | % | |||||||||||||||||||||||||
Other Chilean Central Bank and Treasury
|
2,738 | 0.0 | % | 38,834 | 0.8 | % | 81,563 | 7.2 | % | 251 | 0.5 | % | 123,386 | 5.0 | % | |||||||||||||||||||||||||
Subtotal
|
1,365,633 | 397,005 | 111,734 | 251 | 1,874,623 | |||||||||||||||||||||||||||||||||||
Other Financial Securities
|
||||||||||||||||||||||||||||||||||||||||
Chilean Corporate Bonds
|
- | -- | % | - | -- | % | - | -- | % | - | -- | % | - | |||||||||||||||||||||||||||
Mortgage Finance Bonds
|
51 | 0.0 | % | 1,885 | 0.0 | % | 5,200 | 0.1 | % | 61,537 | 0.9 | % | 68,673 | 0.8 | % | |||||||||||||||||||||||||
Chilean Financial Institutions Bonds
|
- | -- | % | - | -- | % | - | -- | % | - | -- | % | - | |||||||||||||||||||||||||||
Deposit in Chilean Financial Institutions
|
148,862 | 2.2 | % | 289 | 0.3 | % | - | -- | % | - | -- | % | 149,151 | 2.2 | % | |||||||||||||||||||||||||
Other Chilean Securities
|
-- | % | 329 | 7.4 | % | -- | % | - | -- | % | 329 | 7.4 | % | |||||||||||||||||||||||||||
Central Bank and Government Foreign Securities
|
- | -- | % | - | -- | % | - | -- | % | - | -- | % | - | |||||||||||||||||||||||||||
Others Foreign Securities
|
- | -- | % | 11,868 | 1.6 | % | - | -- | % | - | -- | % | 11,868 | 1.6 | % | |||||||||||||||||||||||||
Subtotal
|
148,913 | 14,731 | 5,200 | 61,537 | 230,021 | |||||||||||||||||||||||||||||||||||
Total
|
1,514,546 | 441,376 | 116,934 | 61,788 | 2,104,644 |
|
·
|
Our total liabilities with maturities of less than 30 days cannot exceed our total assets with maturities of less than 30 days by an amount greater than our capital. This limit must be calculated in local currency and foreign currencies together as one gap.
|
|
·
|
Our total liabilities with maturities of less than 90 days cannot exceed our total assets with maturities of less than 90 days by more than twice of our capital. This limit must be calculated in local currency and foreign currencies together as one gap.
|
Nine-Month Period Ended September 30,
|
||||||||
2011
|
2010
|
|||||||
Millions of Ch$
|
||||||||
Net cash provided by operating activities
|
713,623 | (330,908 | ) |
Nine-Month Period Ended September 30,
|
||||||||
2011
|
2010
|
|||||||
Millions of Ch$
|
||||||||
Net cash provided by investing activities
|
(31,777 | ) | (5,214 | ) |
Nine-Month Period Ended September 30,
|
||||||||
2011
|
2010
|
|||||||
Millions of Ch$
|
||||||||
Net cash provided by financing activities
|
(289,416 | ) | (258,756 | ) |
September 30, 2011
|
September 30, 2010
|
|||||||||||||||||||||||
Average
Balance
|
% of Total
Average
Liabilities
|
Average
Nominal
Rate
|
Average
Balance
|
% of Total
Average
Liabilities
|
Average
Nominal
Rate
|
|||||||||||||||||||
(millions of Ch$ except percentages)
|
||||||||||||||||||||||||
Savings accounts
|
103,142 | 0.4 | % | 2.4 | % | 102,260 | 0.5 | % | 0.7 | % | ||||||||||||||
Time deposits
|
8,939,789 | 37.6 | % | 3.5 | % | 7,373,762 | 35.9 | % | 2.1 | % | ||||||||||||||
Central Bank borrowings
|
1,985 | 0.0 | % | 0.6 | % | 406,397 | 2.0 | % | 0.4 | % | ||||||||||||||
Repurchase agreements
|
207,540 | 0.9 | % | 2.3 | % | 199,076 | 1.0 | % | 0.7 | % | ||||||||||||||
Mortgage finance bonds
|
177,887 | 0.8 | % | 6.6 | % | 232,638 | 1.1 | % | 5.8 | % | ||||||||||||||
Other interest bearing liabilities
|
6,051,857 | 25.5 | % | 3.8 | % | 4,964,893 | 24.2 | % | 3.4 | % | ||||||||||||||
Subtotal interest bearing liabilities
|
15,482,200 | 65.1 | % | 3.6 | % | 13,279,026 | 64.6 | % | 2.5 | % | ||||||||||||||
Non-interest bearing liabilities
|
||||||||||||||||||||||||
Non-interest bearing deposits
|
3,548,298 | 14.9 | % | 3,112,688 | 15.1 | % | ||||||||||||||||||
Derivatives
|
1,476,427 | 6.2 | % | 1,279,839 | 6.2 | % | ||||||||||||||||||
Other non-interest bearing deposits
|
1,292,787 | 5.4 | % | 1,160,984 | 5.7 | % | ||||||||||||||||||
Shareholders’ equity
|
1,974,640 | 8.3 | % | 1,727,841 | 8.4 | % | ||||||||||||||||||
Subtotal non-interest bearing liabilities
|
8,292,152 | 34.9 | % | 7,281,352 | 35.4 | % | ||||||||||||||||||
Total liabilities
|
23,774,352 | 100.0 | % | 20,560,378 | 100.00 | % |
As of September 30, 2011
|
As of December 31, 2010
|
|||||||
(in millions of Ch$)
|
||||||||
Demand deposits and other demand obligations
|
||||||||
Current accounts
|
3,375,207 | 3,330,352 | ||||||
Other deposits and demand accounts
|
363,009 | 368,934 | ||||||
Other demand obligations
|
758,541 | 537,148 | ||||||
Subtotals (1)
|
4,496,757 | 4,236,434 | ||||||
Time deposits and other time deposits
|
||||||||
Time deposits
|
9,291,339 | 7,154,396 | ||||||
Time saving accounts
|
102,636 | 103,191 | ||||||
Other time deposits
|
1,271 | 1,170 | ||||||
Subtotals
|
9,395,246 | 7,258,757 | ||||||
Total deposits and other commitments
|
13,892,003 | 11,495,191 |
(1)
|
Of which Ch$81,997 million are from affiliated companies.
|
As of September 30, 2011
|
||||||||||||
Short-term
|
Long-term
|
Total
|
||||||||||
(in millions of Ch$)
|
||||||||||||
Mortgage finance bonds(a)
|
8,098 | 159,706 | 167,804 | |||||||||
Senior bonds (b)
|
658,364 | 2,827,708 | 3,486,072 | |||||||||
Subordinated bonds (c)
|
125,665 | 733,365 | 859,030 | |||||||||
Foreign interbank borrowings (d)
|
1,892,288 | 132,768 | 2,025,056 | |||||||||
Other borrowings (e)
|
44,384 | 122,609 | 166,993 | |||||||||
Total Borrowings
|
2,728,799 | 3,976,156 | 6,704,955 |
As of September 30, 2011
|
||||
(in millions of Ch$)
|
||||
Due within 1 year
|
8,098 | |||
Due after 1 year but within 2 years
|
7,406 | |||
Due after 2 years but within 3 years
|
10,749 | |||
Due after 3 years but within 4 years
|
20,632 | |||
Due after 4 years but within 5 years
|
16,258 | |||
Due after 5 years
|
104,661 | |||
Total mortgage finance bonds
|
167,804 |
As of
|
||||||||
September 2011
|
December 2010
|
|||||||
(in millions of Ch$)
|
||||||||
Santander bonds denominated in UF
|
1,880,919 | 1,952,051 | ||||||
Santander bonds denominated in US$
|
1,254,136 | 936,134 | ||||||
Santander bonds denominated in CHF$
|
130,737 | 174,297 | ||||||
Santander bonds denominated in $
|
220,280 | 248,197 | ||||||
Total bonds
|
3,486,072 | 3,310,679 |
As of Sept. 30, 2011
(in millions of Ch$)
|
||||
Due within 1 year
|
658,364 | |||
Due after 1 year but within 2 years
|
668,343 | |||
Due after 2 years but within 3 years
|
541,908 | |||
Due after 3 years but within 4 years
|
315,776 | |||
Due after 4 years but within 5 years
|
535,565 | |||
Due after 5 years
|
766,116 | |||
Total bonds
|
3,486,072 |
Series
|
Amount
|
Term
|
Issue rate
|
Issue date
|
Maturity date
|
||||||
FRN (144a)
|
USD 500,000,000
|
5 years
|
Libor (3M) + 125 bp
|
01-11-2011
|
01-19-2016
|
||||||
Total
|
USD 500,000,000
|
||||||||||
BSTDFA0410
|
UF 160,000
|
4 years
|
3.0 % annual simple
|
04-01-2010
|
04-01-2014
|
||||||
BSTDFD0810
|
UF 1,274,000
|
5 years
|
3.0 % annual simple
|
09-01-2010
|
09-01-2015
|
||||||
BSTDFE0810
|
UF 2,750,000
|
6 years
|
3.0 % annual simple
|
08-01-2010
|
08-01-2016
|
||||||
BSTDE10211
|
UF 896,000
|
5 years
|
3.0 % annual simple
|
02-01-2011
|
04-01-2016
|
||||||
BSTDE20111
|
UF 3,048,000
|
7.5 years
|
3.5 % annual simple
|
01-01-2011
|
07-01-2018
|
||||||
BSTDE30111
|
UF 1,590,000
|
8.5 years
|
3.5 % annual simple
|
01-01-2011
|
07-01-2019
|
||||||
Total
|
UF 9,718,000
|
||||||||||
BSTDE40611
|
CLP 26,800,000,000
|
5 years
|
6.75% annual simple
|
06-01-2011
|
06-01-2016
|
||||||
Total
|
CLP 26,800,000,000
|
As of
|
||||||||
September 2011
|
December 2010
|
|||||||
(in millions of Ch$)
|
||||||||
Subordinated bonds denominated in US$
|
333,044 | 244,957 | ||||||
Subordinated bonds linked to the UF
|
525,986 | 441,118 | ||||||
Total subordinated bonds
|
859,030 | 686,075 |
As of Sept. 30, 2011
(in millions of Ch$)
|
||||
Due within 1 year
|
125,665 | |||
Due after 1 year but within 2 years
|
5,410 | |||
Due after 2 years but within 3 years
|
5,751 | |||
Due after 3 years but within 4 years
|
170,667 | |||
Due after 4 years but within 5 years
|
4,283 | |||
Due after 5 years
|
547,254 | |||
Total bonds
|
859,030 |
Bonds Series
|
Amount
|
Term
|
Issue Rate
|
Issue Date
|
Maturity Date
|
|||
G3
|
UF 3,000,000
|
25 years
|
3.9% annual simple
|
07-01-2010
|
07-01-2035
|
|||
G5
|
UF 2,100,000
|
20 years
|
3.9% annual simple
|
04-01-2011
|
04-01-2031
|
|||
Total
|
UF 5,100,000
|
As of September 30, 2011
|
||||
(in millions of Ch$)
|
||||
Due within 1 year
|
1,892,288 | |||
Due after 1 year but within 2 years
|
132,768 | |||
Total loans from foreign financial institutions
|
2,025,056 |
As of September 30, 2011
|
||||
(in millions of Ch$)
|
||||
Due within 1 year
|
44,384 | |||
Due after 1 year but within 2 years
|
4,434 | |||
Due after 2 years but within 3 years
|
29,190 | |||
Due after 3 years but within 4 years
|
3,509 | |||
Due after 4 years but within 5 years
|
3,092 | |||
Due after 5 years
|
82,384 | |||
Total other borrowings
|
166,993 |
As of
|
||||||||
September 30, 2011
|
December 31, 2010
|
|||||||
(in millions of Ch$)
|
||||||||
Issued and documented letters of credit
|
206,536 | 209,532 | ||||||
Confirmed foreign letters of credit
|
53,094 | 85,739 | ||||||
Documented guarantees
|
888,653 | 898,751 | ||||||
Other guarantees
|
153,585 | 166,550 | ||||||
Subtotals
|
1,301,868 | 1,360,572 | ||||||
Lines of credit with immediate availability
|
4,496,281 | 4,832,359 | ||||||
Other irrevocable obligations
|
103,604 | 129,428 | ||||||
Totals
|
5,901,753 | 6,322,359 |
Rp
|
= real average rate for peso-denominated assets and liabilities (in Ch$ and UF) for the period;
|
Rd
|
= real average rate for foreign currency-denominated assets and liabilities for the period;
|
Np
|
= nominal average rate for peso-denominated assets and liabilities for the period;
|
Nd
|
= nominal average rate for foreign currency-denominated assets and liabilities for the period;
|
D
|
= devaluation rate of the Chilean peso to the U.S. dollar for the period; and
|
I
|
= inflation rate in Chile for the period (based on the variation of the Chilean Consumer Price Index).
|
Nine-Month Period Ended September 30,
|
||||||||||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||||||||||
Average Balance
|
Interest Earned
|
Average Real Rate
|
Average Nominal Rate
|
Average Balance
|
Interest Average
|
Average Real Rate
|
Average Nominal Rate
|
|||||||||||||||||||||||||
(in millions of Ch$, except for rate data)
|
||||||||||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||||||
INTEREST-EARNING ASSETS
|
||||||||||||||||||||||||||||||||
Deposits in Central Bank
|
||||||||||||||||||||||||||||||||
Ch$
|
549,267 | 13,530 | (0.5 | %) | 2.50 | % | 399,950 | 3,186 | (1.8 | %) | 0.8 | % | ||||||||||||||||||||
UF
|
- | - | -- | % | -- | % | - | - | -- | % | -- | % | ||||||||||||||||||||
Foreign currency
|
- | - | -- | % | -- | % | - | - | -- | % | -- | % | ||||||||||||||||||||
Total
|
549,267 | 13,530 | (0.5 | %) | 2.50 | % | 399,950 | 3,186 | (1.8 | %) | 0.8 | % | ||||||||||||||||||||
Financial investments
|
||||||||||||||||||||||||||||||||
Ch$
|
1,566,146 | 48,599 | 0.1 | % | 3.1 | % | 1,037,887 | 16,676 | (1.0 | %) | 1.6 | % | ||||||||||||||||||||
UF
|
257,603 | 18,570 | 4.1 | % | 7.2 | % | 580,310 | 27,226 | 2.0 | % | 4.7 | % | ||||||||||||||||||||
Foreign currency
|
825,968 | (16,104 | ) | 4.7 | % | (1.9 | )% | 635,114 | 14,421 | (4.7 | %) | 2.3 | % | |||||||||||||||||||
Total
|
2,649,717 | 51,065 | 2.3 | % | 2.3 | % | 2,253,311 | 58,323 | (1.3 | %) | 2.6 | % | ||||||||||||||||||||
Commercial loans
|
||||||||||||||||||||||||||||||||
Ch$
|
4,523,099 | 299,084 | 3.5 | % | 6.6 | % | 4,106,786 | 276,186 | 3.9 | % | 6.7 | % | ||||||||||||||||||||
UF
|
3,194,246 | 188,043 | 2.8 | % | 5.9 | % | 2,757,147 | 143,823 | 2.5 | % | 5.2 | % | ||||||||||||||||||||
Foreign currency
|
1,619,174 | 31,703 | 8.9 | % | 2.0 | % | 895,681 | 22,825 | (4.4 | %) | 2.5 | % | ||||||||||||||||||||
Total
|
9,336,519 | 518,830 | 4.2 | % | 5.6 | % | 7,759,614 | 442,834 | 2.4 | % | 5.7 | % | ||||||||||||||||||||
Consumer loans
|
||||||||||||||||||||||||||||||||
Ch$
|
2,506,733 | 395,010 | 12.4 | % | 15.8 | % | 2,048,698 | 299,408 | 11.6 | % | 14.6 | % | ||||||||||||||||||||
UF
|
96,700 | 6,967 | 4.1 | % | 7.2 | % | 99,444 | 6,298 | 3.6 | % | 6.3 | % | ||||||||||||||||||||
Foreign currency
|
13,591 | - | 6.8 | % | 0.0 | % | 11,212 | - | (6.8 | %) | 0.0 | % | ||||||||||||||||||||
Total
|
2,617,024 | 401,977 | 12.1 | % | 15.4 | % | 2,159,354 | 305,706 | 11.1 | % | 14.2 | % | ||||||||||||||||||||
Mortgage loans
|
||||||||||||||||||||||||||||||||
Ch$
|
27,526 | 345 | (1.7 | %) | 1.3 | % | 28,605 | 1,704 | 3.2 | % | 6.0 | % | ||||||||||||||||||||
UF
|
4,743,208 | 277,819 | 2.8 | % | 5.9 | % | 4,212,954 | 227,838 | 2.7 | % | 5.4 | % | ||||||||||||||||||||
Foreign currency
|
- | - | -- | % | -- | % | - | - | -- | % | -- | % | ||||||||||||||||||||
Total
|
4,770,734 | 278,164 | 2.8 | % | 5.9 | % | 4,241,559 | 229,542 | 2.7 | % | 5.4 | % | ||||||||||||||||||||
Interbank loans
|
||||||||||||||||||||||||||||||||
Ch$
|
67,542 | 2,265 | 0.3 | % | 3.4 | % | 37,906 | 340 | (1.7 | %) | 0.9 | % | ||||||||||||||||||||
UF
|
- | - | -- | % | -- | % | - | - | -- | % | -- | % | ||||||||||||||||||||
Foreign currency
|
6,923 | - | 6.8 | % | 0.0 | % | 1,643 | - | (6.8 | %) | 0.0 | % | ||||||||||||||||||||
Total
|
74,465 | 2,265 | 0.9 | % | 3.1 | % | 39,549 | 340 | (1.9 | %) | 0.9 | % | ||||||||||||||||||||
Other Outstanding Loans
|
||||||||||||||||||||||||||||||||
Ch$
|
22,140 | 4,596 | 17.2 | % | 20.8 | % | 33,795 | 5,117 | 12.1 | % | 15.1 | % | ||||||||||||||||||||
UF
|
18,258 | 761 | 1.1 | % | 4.2 | % | 14,759 | 234 | (1.1 | %) | 1.6 | % | ||||||||||||||||||||
Foreign currency
|
- | - | -- | % | -- | % | 1,877 | 22 | (5.7 | %) | 1.2 | % | ||||||||||||||||||||
Total
|
40,398 | 5,357 | 9.9 | % | 13.3 | % | 50,431 | 5,373 | 7.6 | % | 10.7 | % | ||||||||||||||||||||
Threshold
|
||||||||||||||||||||||||||||||||
Ch$
|
- | - | -- | % | -- | % | - | - | -- | % | -- | % | ||||||||||||||||||||
UF
|
- | - | -- | % | -- | % | - | - | -- | % | -- | % | ||||||||||||||||||||
Foreign currency
|
53,453 | 90 | 7.0 | % | 0.2 | % | 231,284 | 298 | (6.7 | %) | 0.1 | % | ||||||||||||||||||||
Total
|
53,453 | 90 | 7.0 | % | 0.2 | % | 231,284 | 298 | (6.7 | %) | 0.1 | % | ||||||||||||||||||||
Total interest earning assets (1)
|
||||||||||||||||||||||||||||||||
Ch$
|
9,262,453 | 763,429 | 5.1 | % | 8.2 | % | 7,693,627 | 602,617 | 5.0 | % | 7.8 | % | ||||||||||||||||||||
UF
|
8,310,015 | 492,160 | 2.8 | % | 5.9 | % | 7,664,614 | 405,419 | 2.5 | % | 5.3 | % | ||||||||||||||||||||
Foreign currency
|
2,519,109 | 15,689 | 7.5 | % | 0.6 | % | 1,776,811 | 37,566 | (4.8 | %) | 2.1 | % | ||||||||||||||||||||
Total
|
20,091,577 | 1,271,278 | 4.4 | % | 6.3 | % | 17,135,052 | 1,045,602 | 2.9 | % | 6.1 | % | ||||||||||||||||||||
NON-INTEREST-EARNING ASSETS
|
||||||||||||||||||||||||||||||||
Cash
|
||||||||||||||||||||||||||||||||
Ch$
|
441,930 | 415,441 | ||||||||||||||||||||||||||||||
UF
|
- | - | ||||||||||||||||||||||||||||||
Foreign currencies
|
16,296 | 13,466 | ||||||||||||||||||||||||||||||
Total
|
458,226 | 428,907 | ||||||||||||||||||||||||||||||
Allowance for loan losses
|
||||||||||||||||||||||||||||||||
Ch$
|
(531,179 | ) | (432,827 | ) | ||||||||||||||||||||||||||||
UF
|
- | - |
Nine-Month Period Ended September 30,
|
||||||||||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||||||||||
Average Balance
|
Interest Earned
|
Average Real Rate
|
Average Nominal Rate
|
Average Balance
|
Interest Average
|
Average Real Rate
|
Average Nominal Rate
|
|||||||||||||||||||||||||
(in millions of Ch$, except for rate data)
|
||||||||||||||||||||||||||||||||
Foreign currencies
|
- | - | ||||||||||||||||||||||||||||||
Total
|
(531,179 | ) | (432,827 | ) | ||||||||||||||||||||||||||||
Property, plant and equipment
|
||||||||||||||||||||||||||||||||
Ch$
|
161,913 | 181,461 | ||||||||||||||||||||||||||||||
UF
|
40 | - | ||||||||||||||||||||||||||||||
Foreign currencies
|
- | - | ||||||||||||||||||||||||||||||
Total
|
161,953 | 181,461 | ||||||||||||||||||||||||||||||
Derivatives (1)
|
||||||||||||||||||||||||||||||||
Ch$
|
1,570,153 | 1,422,574 | ||||||||||||||||||||||||||||||
UF
|
- | - | ||||||||||||||||||||||||||||||
Foreign currencies
|
- | - | ||||||||||||||||||||||||||||||
Total
|
1,570,153 | 1,422,574 | ||||||||||||||||||||||||||||||
Financial investments trading (1)
|
||||||||||||||||||||||||||||||||
Ch$
|
170,783 | 110,900 | ||||||||||||||||||||||||||||||
UF
|
442,332 | 761,062 | ||||||||||||||||||||||||||||||
Foreign currencies
|
12,101 | 22,388 | ||||||||||||||||||||||||||||||
Total
|
625,216 | 894,350 | ||||||||||||||||||||||||||||||
Other assets
|
||||||||||||||||||||||||||||||||
Ch$
|
951,856 | 705,716 | ||||||||||||||||||||||||||||||
UF
|
94,164 | 65,359 | ||||||||||||||||||||||||||||||
Foreign currencies
|
352,387 | 159,786 | ||||||||||||||||||||||||||||||
Total
|
1,398,407 | 930,861 | ||||||||||||||||||||||||||||||
Total non-interest earning assets
|
||||||||||||||||||||||||||||||||
Ch$
|
2,765,456 | 2,403,265 | ||||||||||||||||||||||||||||||
UF
|
536,536 | 826,421 | ||||||||||||||||||||||||||||||
Foreign currencies
|
380,784 | 195,640 | ||||||||||||||||||||||||||||||
Total
|
3,682,776 | 3,425,326 | ||||||||||||||||||||||||||||||
TOTAL ASSETS
|
||||||||||||||||||||||||||||||||
Ch$
|
12,027,909 | 763,429 | 10,096,892 | 602,617 | ||||||||||||||||||||||||||||
UF
|
8,846,551 | 492,160 | 8,491,035 | 405,419 | ||||||||||||||||||||||||||||
Foreign currencies
|
2,899,893 | 15,689 | 1,972,451 | 37,566 | ||||||||||||||||||||||||||||
Total
|
23,774,353 | 1,271,278 | 20,560,378 | 1,045,602 | ||||||||||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||||||||||
INTEREST-BEARING LIABILITIES
|
||||||||||||||||||||||||||||||||
Savings accounts
|
||||||||||||||||||||||||||||||||
Ch$
|
1,141 | 2 | (2.7 | %) | 0.2 | % | 1,067 | 3 | (2.2 | %) | 0.3 | % | ||||||||||||||||||||
UF
|
102,001 | 2,478 | (0.6 | %) | 2.4 | % | 101,193 | 724 | (1.7 | %) | 0.7 | % | ||||||||||||||||||||
Foreign currencies
|
- | - | -- | % | -- | % | - | - | -- | % | -- | % | ||||||||||||||||||||
Total
|
103,142 | 2,480 | (0.6 | %) | 2.4 | % | 102,260 | 727 | (1.7 | %) | 0.7 | % | ||||||||||||||||||||
Time deposits
|
||||||||||||||||||||||||||||||||
Ch$
|
4,988,330 | 200,035 | 1.0 | % | 4.0 | % | 3,833,097 | 51,103 | (1.3 | %) | 1.3 | % | ||||||||||||||||||||
UF
|
2,135,223 | 100,986 | 1.7 | % | 4.7 | % | 2,163,557 | 92,819 | 1.6 | % | 4.3 | % | ||||||||||||||||||||
Foreign currencies
|
1,816,236 | 10,357 | 7.4 | % | 0.6 | % | 1,377,108 | 9,382 | (12.7 | %) | 0.7 | % | ||||||||||||||||||||
Total
|
8,939,789 | 311,378 | 2.5 | % | 3.5 | % | 7,373,762 | 153,304 | (2.5 | %) | 2.1 | % | ||||||||||||||||||||
Central Bank borrowings
|
||||||||||||||||||||||||||||||||
Ch$
|
919 | 5 | (2.4 | %) | 0.5 | % | 404,852 | 1,633 | (2.0 | %) | 0.4 | % | ||||||||||||||||||||
UF
|
1,066 | 6 | (2.4 | %) | 0.6 | % | 1,545 | 8 | (1.9 | %) | 0.5 | % | ||||||||||||||||||||
Foreign currencies
|
- | - | -- | % | -- | % | - | - | -- | % | -- | % | ||||||||||||||||||||
Total
|
1,985 | 11 | (2.4 | %) | 0.6 | % | 406,397 | 1,641 | (2.0 | %) | 0.4 | % | ||||||||||||||||||||
Repurchase agreements
|
||||||||||||||||||||||||||||||||
Ch$
|
178,756 | 4,177 | (0.6 | %) | 2.3 | % | 141,055 | 486 | (2.1 | %) | 0.3 | % | ||||||||||||||||||||
UF
|
19,438 | 653 | 0.3 | % | 3.4 | % | 55,878 | 970 | (0.7 | %) | 1.7 | % |
Nine-Month Period Ended September 30,
|
||||||||||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||||||||||
Average Balance
|
Interest Earned
|
Average Real Rate
|
Average Nominal Rate
|
Average Balance
|
Interest Average
|
Average Real Rate
|
Average Nominal Rate
|
|||||||||||||||||||||||||
(in millions of Ch$, except for rate data)
|
||||||||||||||||||||||||||||||||
Foreign currencies
|
9,346 | 22 | 7.0 | % | 0.2 | % | 2,143 | 1 | (13.3 | %) | 0.1 | % | ||||||||||||||||||||
Total
|
207,540 | 4,852 | (0.2 | %) | 2.3 | % | 199,076 | 1,457 | (1.8 | %) | 0.7 | % | ||||||||||||||||||||
Mortgage finance bonds
|
||||||||||||||||||||||||||||||||
Ch$
|
- | - | -- | % | -- | % | - | - | -- | % | -- | % | ||||||||||||||||||||
UF
|
177,887 | 11,817 | 3.5 | % | 6.6 | % | 232,638 | 13,584 | 3.3 | % | 5.8 | % | ||||||||||||||||||||
Foreign currencies
|
- | - | -- | % | -- | % | - | - | -- | % | -- | % | ||||||||||||||||||||
Total
|
177,887 | 11,817 | 3.5 | % | 6.6 | % | 232,638 | 13,584 | 3.3 | % | 5.8 | % | ||||||||||||||||||||
Other interest-bearing liabilities
|
||||||||||||||||||||||||||||||||
Ch$
|
352,891 | 48,594 | 10.5 | % | 13.8 | % | 105,485 | 18,677 | 14.8 | % | 17.7 | % | ||||||||||||||||||||
UF
|
2,395,448 | 156,407 | 3.4 | % | 6.5 | % | 2,017,463 | 114,963 | 3.1 | % | 5.7 | % | ||||||||||||||||||||
Foreign currencies
|
3,303,518 | 27,585 | 7.7 | % | 0.8 | % | 2,841,945 | 33,395 | (12.3 | %) | 1.2 | % | ||||||||||||||||||||
Total
|
6,051,857 | 232,586 | 6.2 | % | 3.8 | % | 4,964,893 | 167,035 | (5.5 | %) | 3.4 | % | ||||||||||||||||||||
Total interest-bearing liabilities
|
||||||||||||||||||||||||||||||||
Ch$
|
5,522,037 | 252,813 | 1.5 | % | 4.6 | % | 4,485,556 | 71,902 | (0.9 | %) | 1.6 | % | ||||||||||||||||||||
UF
|
4,831,063 | 272,347 | 2.6 | % | 5.6 | % | 4,572,274 | 223,068 | 2.3 | % | 4.9 | % | ||||||||||||||||||||
Foreign currencies
|
5,129,100 | 37,964 | 7.6 | % | 0.7 | % | 4,221,196 | 42,778 | (12.4 | %) | 1.0 | % | ||||||||||||||||||||
Total
|
15,482,200 | 563,124 | 3.9 | % | 3.6 | % | 13,279,026 | 337,748 | (3.4 | %) | 2.5 | % | ||||||||||||||||||||
NON-INTEREST-BEARING LIABILITIES
|
||||||||||||||||||||||||||||||||
Non-interest-bearing demand deposits
|
||||||||||||||||||||||||||||||||
Ch$
|
3,519,024 | 3,095,549 | ||||||||||||||||||||||||||||||
UF
|
16,441 | 15,114 | ||||||||||||||||||||||||||||||
Foreign currencies
|
12,833 | 2,025 | ||||||||||||||||||||||||||||||
Total
|
3,548,298 | 3,112,688 | ||||||||||||||||||||||||||||||
Derivatives
|
||||||||||||||||||||||||||||||||
Ch$
|
1,476,428 | 1,279,839 | ||||||||||||||||||||||||||||||
UF
|
- | - | ||||||||||||||||||||||||||||||
Foreign currencies
|
- | - | ||||||||||||||||||||||||||||||
Total
|
1,476,428 | 1,279,839 | ||||||||||||||||||||||||||||||
Other non-interest-bearing liabilities
|
||||||||||||||||||||||||||||||||
Ch$
|
618,899 | 514,729 | ||||||||||||||||||||||||||||||
UF
|
288,867 | 348,744 | ||||||||||||||||||||||||||||||
Foreign currencies
|
385,021 | 297,511 | ||||||||||||||||||||||||||||||
Total
|
1,292,787 | 1,160,984 | ||||||||||||||||||||||||||||||
Shareholders’ Equity
|
||||||||||||||||||||||||||||||||
Ch$
|
1,974,640 | 1,727,841 | ||||||||||||||||||||||||||||||
UF
|
- | - | ||||||||||||||||||||||||||||||
Foreign currencies
|
- | - | ||||||||||||||||||||||||||||||
Total
|
1,974,640 | 1,727,841 | ||||||||||||||||||||||||||||||
Total non-interest-bearing liabilities and shareholders’ equity
|
||||||||||||||||||||||||||||||||
Ch$
|
7,588,991 | 6,617,958 | ||||||||||||||||||||||||||||||
UF
|
305,308 | 363,858 | ||||||||||||||||||||||||||||||
Foreign currencies
|
397,854 | 299,536 | ||||||||||||||||||||||||||||||
Total
|
8,292,153 | 7,281,352 | ||||||||||||||||||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||||||||||
Ch$
|
13,111,028 | 252,813 | 11,103,514 | 71,902 | ||||||||||||||||||||||||||||
UF
|
5,136,371 | 272,347 | 4,936,132 | 223,068 | ||||||||||||||||||||||||||||
Foreign currencies
|
5,526,954 | 37,964 | 4,520,732 | 42,778 | ||||||||||||||||||||||||||||
Total
|
23,774,353 | 563,124 | 20,560,378 | 337,748 |
(1)
|
Associated interest is recorded as a gain in financial transactions.
|
Nine-Month Period Ended September 30,
|
||||||||
2011
|
2010
|
|||||||
(in millions of Ch$)
|
||||||||
Total average interest-earning assets
|
||||||||
Ch$
|
9,262,453 | 7,693,627 | ||||||
UF
|
8,310,015 | 7,664,614 | ||||||
Foreign currencies
|
2,519,109 | 1,776,811 | ||||||
Total
|
20,091,577 | 17,135,052 | ||||||
Net interest earned (1)
|
||||||||
Ch$
|
510,616 | 530,715 | ||||||
UF
|
219,813 | 182,351 | ||||||
Foreign currencies
|
(22,275 | ) | (5,212 | ) | ||||
Total
|
708,154 | 707,854 | ||||||
Net interest margin (2)
|
||||||||
Ch$
|
7.4 | % | 9.2 | % | ||||
UF
|
3.5 | % | 3.2 | % | ||||
Foreign currencies
|
(1.2 | %) | (0.4 | %) | ||||
Total
|
4.7 | % | 5.5 | % |
(1)
|
Net interest earned is defined as interest revenue earned less interest expense incurred.
|
(2)
|
Net interest margin is defined as net interest earned divided by total average interest-earning assets on an annualized basis.
|
Nine-Month Period ended September 30,
|
||||||||
Ch$ million
|
2011
|
2010
|
||||||
Net income
|
305,061 | 367,171 | ||||||
Average total assets
|
23,771,353 | 20,560,378 | ||||||
Average equity
|
1,974,640 | 1,727,841 | ||||||
Net income (1) as a percentage of:
|
||||||||
Average total assets
|
1.7 | % | 2.4 | % | ||||
Average equity
|
20.6 | % | 28.3 | % | ||||
Average equity as a percentage of:
|
||||||||
Average total assets
|
8.3 | % | 8.4 | % |
|
(1)
|
Annualized
|
Year
|
Dividend Ch$ mn
|
Per share Ch$/share (1)
|
Per ADR Ch$/ADR (2)
|
% over earnings (3)
|
% over earnings (4)
|
|||||||||||||||
2010
|
258,752 | 1.37 | 1,426.63 | 60 | 60 | |||||||||||||||
2011
|
286,294 | 1.52 | 1,579.28 | 60 | 57 |
(1)
|
Calculated on the basis of 188,446 million shares.
|
(2)
|
Calculated on the basis of 1,039 shares per ADS.
|
(3)
|
Calculated by dividing dividend paid in the year by net income attributable to shareholders for the previous year under Chilean Bank GAAP
|
(4)
|
Calculated by dividing dividend paid in the year by net income attributable to shareholders for the previous year under IFRS.
|
As of
|
||||||||
September 30,
2011
|
December 31,
2010
|
|||||||
(Ch$ million)
|
||||||||
Commercial Loans:
|
||||||||
Commercial loans
|
7,147,476 | 6,107,117 | ||||||
Foreign trade loans
|
1,058,228 | 783,552 | ||||||
Loans with mortgage guarantee
|
56,343 | 67,956 | ||||||
Factoring operations
|
242,753 | 206,140 | ||||||
Leasing contracts
|
1,231,720 | 1,122,916 | ||||||
Other loans and accounts receivables from customers
|
1,757 | 17,948 | ||||||
Subtotal
|
9,738,277 | 8,305,629 | ||||||
Mortgage loans:
|
||||||||
Draft loans
|
171,589 | 138,094 | ||||||
Mortgage finance bonds
|
119,573 | 184,364 | ||||||
Other mortgage mutual loans
|
4,725,258 | 4,328,679 | ||||||
Leasing contracts
|
- | - | ||||||
Subtotal
|
5,016,420 | 4,651,137 | ||||||
Consumer loans:
|
||||||||
Installment consumer loans
|
1,715,815 | 1,604,603 | ||||||
Credit card loans
|
906,769 | 794,216 | ||||||
Consumer leasing contracts
|
3,746 | 3,735 | ||||||
Other consumer loans
|
299,329 | 298,236 | ||||||
Subtotal
|
2,925,659 | 2,700,790 | ||||||
Subtotal Loans to customers
|
17,680,356 | 15,657,556 | ||||||
Interbank loans
|
88,038 | 69,726 | ||||||
Total
|
17,768,394 | 15,727,282 |
Due in 1 year or less
|
Due after 1 year through 5 years
|
Due after 5 years
|
Total balance at September 30, 2011
|
|||||||||||||
(in millions of Ch$)
|
||||||||||||||||
General commercial loans
|
3,024,650 | 2,738,385 | 1,384,441 | 7,147,476 | ||||||||||||
Foreign trade loans
|
916,179 | 101,445 | 40,604 | 1,058,228 | ||||||||||||
Leasing contracts
|
289,148 | 592,504 | 350,068 | 1,231,720 | ||||||||||||
Other outstanding loans
|
300,853 | - | - | 300,853 | ||||||||||||
Subtotal commercial loans
|
4,530,830 | 3,432,334 | 1,775,113 | 9,738,277 | ||||||||||||
Residential loans backed by mortgage bonds
|
23,798 | 45,391 | 50,384 | 119,573 | ||||||||||||
Other residential mortgage loans
|
278,917 | 904,214 | 3,713,716 | 4,896,847 | ||||||||||||
Subtotal residential mortgage loans
|
302,715 | 949,605 | 3,764,100 | 5,016,420 | ||||||||||||
Consumer loans
|
1,483,951 | 1,326,543 | 115,165 | 2,925,659 | ||||||||||||
Subtotal
|
6,317,496 | 5,708,482 | 5,654,378 | 17,680,356 | ||||||||||||
Interbank loans
|
88,038 | - | - | 88,038 | ||||||||||||
Total loans
|
6,405,534 | 5,708,482 | 5,654,378 | 17,768,394 |
As of September 30, 2011
|
||||
(in millions of Ch$)
|
||||
Variable Rate
|
||||
Ch$
|
- | |||
UF
|
2,008,312 | |||
Foreign currencies
|
156 | |||
Subtotal
|
2,008,468 | |||
Fixed Rate
|
||||
Ch$
|
3,310,717 | |||
UF
|
5,359,339 | |||
Foreign currencies
|
684,336 | |||
Subtotal
|
9,354,392 | |||
Total
|
11,362,860 |
Domestic loans (*) as of,
|
Foreign loans as of,
|
Total loans as of,
|
% of total loans as of,
|
|||||||||||||||||||||||||||||
Sept. 30,
2011
|
Dec. 31,
2010
|
Sept. 30,
2011
|
Dec. 31,
2010
|
Sept. 30,
2011
|
Dec. 31,
2010
|
Sept. 30, 2011, %
|
Dec. 31,
2010, %
|
|||||||||||||||||||||||||
(in millions of Ch$)
|
||||||||||||||||||||||||||||||||
Commercial loans
|
||||||||||||||||||||||||||||||||
Manufacturing
|
987,830 | 838,324 | - | - | 987,830 | 838,324 | 5.56 | 5.33 | ||||||||||||||||||||||||
Mining
|
281,259 | 106,119 | - | - | 281,259 | 106,119 | 1.58 | 0.67 | ||||||||||||||||||||||||
Electricity, gas and water
|
264,924 | 149,907 | - | - | 264,924 | 149,907 | 1.49 | 0.95 | ||||||||||||||||||||||||
Agriculture and livestock
|
762,510 | 679,159 | - | - | 762,510 | 679,159 | 4.29 | 4.32 | ||||||||||||||||||||||||
Forestry
|
88,291 | 84,375 | - | - | 88,291 | 84,375 | 0.50 | 0.54 | ||||||||||||||||||||||||
Fishing
|
166,995 | 133,930 | - | - | 166,995 | 133,930 | 0.94 | 0.85 | ||||||||||||||||||||||||
Transport
|
502,786 | 449,508 | - | - | 502,786 | 449,508 | 2.83 | 2.86 | ||||||||||||||||||||||||
Communications
|
260,871 | 214,881 | - | - | 260,871 | 214,881 | 1.47 | 1.37 | ||||||||||||||||||||||||
Construction
|
953,090 | 839,316 | - | - | 953,090 | 839,316 | 5.36 | 5.34 | ||||||||||||||||||||||||
Commerce
|
2,067,261 | 1,732,800 | 88,029 | 69,709 | 2,155,290 | 1,802,509 | 12.13 | 11.46 | ||||||||||||||||||||||||
Services
|
375,543 | 358,314 | - | - | 375,543 | 358,314 | 2.11 | 2.28 | ||||||||||||||||||||||||
Other
|
3,026,926 | 2,719,013 | - | - | 3,026,926 | 2,719,013 | 17.04 | 17.29 | ||||||||||||||||||||||||
Subtotals
|
9,738,286 | 8,305,646 | 88,029 | 69,709 | 9,826,315 | 8,375,355 | 55.30 | 53.26 |
Domestic loans (*) as of,
|
Foreign loans as of,
|
Total loans as of,
|
% of total loans as of,
|
|||||||||||||||||||||||||||||
Sept. 30, 2011
|
Dec. 31, 2010
|
Sept. 30, 2011
|
Dec. 31, 2010
|
Sept. 30, 2011
|
Dec. 31, 2010
|
Sept. 30, 2011, %
|
Dec. 31, 2010, %
|
|||||||||||||||||||||||||
(in millions of Ch$)
|
||||||||||||||||||||||||||||||||
Mortgage loans
|
5,016,420 | 4,651,137 | - | - | 5,016,420 | 4,651,137 | 28.23 | 29.57 | ||||||||||||||||||||||||
Consumer loans
|
2,925,659 | 2,700,790 | - | - | 2,925,659 | 2,700,790 | 16.47 | 17.17 | ||||||||||||||||||||||||
Total
|
17,680,365 | 15,657,573 | 88,029 | 69,709 | 17,768,394 | 15,727,282 | 100.00 | 100.00 |
(*)
|
As of September 30, 2011, foreign country loans, including foreign interbank deposits classified as financial investments and overnight deposits totaled Ch$543,471 million representing 2.1% of our total assets.
|
Previous model
Residential mortgage loans
|
Overdue days
|
||||||||||||||||||||||||||||
1-30 | 31-60 | 61-120 | 121-180 | 181-360 | 361- 720 |
>720
|
|||||||||||||||||||||||
Mortgage
|
Profile 1
|
0.3 | % | 0.5 | % | 1.2 | % | 2.4 | % | 6.8 | % | 14.1 | % | 28.3 | % | ||||||||||||||
Profile 2
|
1.5 | % | 1.6 | % | 2.5 | % | 4.4 | % | 6.8 | % | 14.1 | % | 28.3 | % |
New model - Residential mortgage loans
|
Performing
|
Overdue days
|
|||||||||||||||||||
1-29 | 30-59 | 60-89 |
>90 days
|
||||||||||||||||||
Mortgage (Bank client)
|
New client
|
0.20 | % | 2.7 | % | 3.6 | % | 4.63 | % | 11.0 | % | ||||||||||
Existing client
|
0.29 | % | 1.49 | % | 2.97 | % | 3.7 | % | 11.0 | % | |||||||||||
Renegotiated client
|
1.75 | % | 1.75 | % | 1.75 | % | 1.75 | % | 11.0 | % | |||||||||||
Mortgage (Banefe client)
|
New or existing client
|
0.35 | % | 2.19 | % | 3.64 | % | 4.72 | % | 11.0 | % | ||||||||||
Renegotiated client
|
1.75 | % | 1.75 | % | 1.75 | % | 1.75 | % | 11.0 | % |
|
i.
|
A model based on the characteristics of the borrowers and their outstanding loans–borrowers and their loans with similar characteristics will be placed into groups and each group will be assigned a risk level.
|
|
ii.
|
A model based on the behavior of a group of loans–loans with analogous past payment histories and similar characteristics will be placed into groups and each group will be assigned a risk level.
|
As of
|
||||||||
September 30, 2011
|
December 31, 2010
|
|||||||
(in millions of Ch$, except percentages)
|
||||||||
Non-performing loans(1)
|
496,786 | 416,739 | ||||||
Impaired loans (2)
|
1,326,621 | 1,480,476 | ||||||
Allowance for loan losses(3)
|
484,580 | 425,447 | ||||||
Total loans(4)
|
17,768,394 | 15,727,282 | ||||||
Allowance for loan losses / loans
|
2.73 | % | 2.71 | % | ||||
Non-performing loans as a percentage of total loans
|
2.80 | % | 2.65 | % | ||||
Loan loss allowance as a percentage of non−performing loans
|
97.54 | % | 102.09 | % |
(1)
|
Non-performing loans include the principal and interest of any loan with one installment that is 90 days overdue, and do not accrue interest.
|
(2)
|
Impaired loans are defined under the guidelines established in IAS 39 Sections 58 and 59. Impaired loans defined as of December 31, 2011 and 2010 include: (A) for loans whose allowance is determined on an individual basis, impaired loans include: (1) all loans to a debtor that are rated C1 through D2 and (2) total loans to single debtors with a loan that is non-performing, excluding residential mortgage loans if the non-performance of the mortgage loans is less than 90 days; (B) for loans whose allowance for loan losses is determined on a group basis, impaired loans include: (1) total loans to a debtor, when a loan to that debtor is non-performing or has been renegotiated, excluding performing residential mortgage loans and (2) if the loan that is non-performing or renegotiated is a residential mortgage loan all loans to that debtor are considered impaired.
|
(3)
|
Includes allowance for interbank loans.
|
(4)
|
Includes interbank loans.
|
Nine-Months Ended September 30,
|
||||||||
Suspended interest
|
2011
|
2010
|
||||||
(Ch$ million)
|
||||||||
Commercial loans
|
31,848 | 29,969 | ||||||
Mortgage loans
|
9,954 | 8,573 | ||||||
Consumer loans
|
19,624 | 32,374 | ||||||
Totals
|
61,426 | 70,916 |
As of
|
||||||||
September 30,
2011
|
December 31,
2010
|
|||||||
(Ch$ million)
|
||||||||
Total loans
|
17,768,394 | 15,727,282 | ||||||
Allowance for loan losses
|
484,580 | 425,447 | ||||||
Impaired loans(1)
|
1,326,621 | 1,480,476 | ||||||
Impaired loans as a percentage of total loans
|
7.47 | % | 9.41 | % | ||||
Amounts non-performing
|
496,786 | 416,739 | ||||||
To the extent secured
|
257,579 | 214,786 | ||||||
To the extent unsecured
|
239,207 | 201,953 | ||||||
Amounts non-performing as a percentage of total loans
|
2.80 | % | 2.65 | % | ||||
To the extent secured(2)
|
1.45 | % | 1.37 | % | ||||
To the extent unsecured
|
1.35 | % | 1.28 | % | ||||
Loans loss allowances as a percentage of:
|
||||||||
Total loans
|
2.73 | % | 2.71 | % | ||||
Total amounts non-performing
|
97.54 | % | 102.10 | % | ||||
Total amounts non-performing-unsecured
|
202.57 | % | 210.67 | % |
(1)
|
Impaired loans are constructed under the guidelines established in IAS 39 Sections 58 and 59. Impaired loans include: (A) for loans whose allowance is determined on an individual basis, impaired loans include: (1) all loans to a debtor that are rated C1 through D2 and (2) total loans to single debtors with a loan that is non-performing, excluding residential mortgage loans if the non-performance of the mortgage loans is less than 90
|
(2)
|
Security generally consists of mortgages on real estate, pledges of marketable securities, letters of credit or cash.
|
Impaired loans as of September 30, 2011
|
Commercial
|
Residential mortgage
|
Consumer
|
Total
|
||||||||||||
Non-performing loans (1)
|
244,209 | 140,273 | 112,304 | 496,786 | ||||||||||||
Commercial loans at risk of default (2)
|
305,503 | - | - | 305,503 | ||||||||||||
Re-negotiated loans (3)
|
170,845 | 41,583 | 311,904 | 524,332 | ||||||||||||
Total
|
720,557 | 181,856 | 424,208 | 1,326,621 |
Impaired loans As of December 31, 2010
|
Commercial
|
Residential mortgage
|
Consumer
|
Total
|
||||||||||||
Non-performing loans (1)
|
213,872 | 121,911 | 80,956 | 416,739 | ||||||||||||
Commercial loans at risk of default (2)
|
444,129 | - | - | 444,129 | ||||||||||||
Re-negotiated loans (3)
|
230,810 | 20,735 | 368,063 | 619,608 | ||||||||||||
Total
|
888,811 | 142,646 | 449,019 | 1,480,476 |
(1)
|
All commercial loans analyzed individually at risk of default, defined as all loans to a debtor with a loan rated C1 through D2.
|
(2)
|
Total loans to a debtor, whose allowance level is determined on an individual basis, and who has a loan that is non-performing.
|
(3)
|
Renegotiated loans for loans whose loan loss allowance is analyzed on a group basis.
|
As of September 30, 2011 Period of renegotiation
|
Success rate Consumer Loans
|
Success rate Residential mortgage loans
|
|||||||
1Q 2010 | 73.6 | % | 90.2 | % | |||||
2Q 2010 | 72.6 | % | 90.7 | % | |||||
3Q 2010 | 68.5 | % | 84.9 | % | |||||
4Q 2010 | 69.4 | % | 100.0 | % | |||||
1Q 2011 | 72.4 | % | 100.0 | % | |||||
2Q 2011 | 99.9 | % | 100.0 | % | |||||
3Q 2011 | 100.0 | % | 100.0 | % |
Nine-Months Ended September 30,
|
% Change
|
|||||||||||
2011
|
2010
|
2011/2010 | ||||||||||
(in millions of Ch$)
|
||||||||||||
Consumer loans
|
(125,416 | ) | (91,219 | ) | 37.5 | % | ||||||
Residential mortgage loans
|
(10,506 | ) | (10,589 | ) | (0.8 | %) | ||||||
Commercial loans
|
(58,300 | ) | (49,424 | ) | 18.0 | % | ||||||
Total charge−offs
|
(194,222 | ) | (151,232 | ) | 28.4 | % |
Nine-Months Ended September 30,
|
% Change
|
|||||||||||
2011
|
2010
|
2011/2010 | ||||||||||
(in millions of Ch$)
|
||||||||||||
Consumer loans
|
9,430 | 17,067 | (44.7 | %) | ||||||||
Residential mortgage loans
|
1,213 | 1,229 | (1.3 | %) | ||||||||
Commercial loans
|
5,376 | 5,259 | 2.2 | % | ||||||||
Total recoveries
|
16,019 | 23,555 | (32.0 | %) |
Total Allowance Ch$ million
|
Allowance amount as a percentage of loans in category
|
Allowance amount as a percentage of total loans
|
Allowance amount as a percentage of total allocated allowances
|
Total Allowance Ch$ million
|
Allowance amount as a percentage of loans in category
|
Allowance amount as a percentage of total loans
|
Allowance amount as a percentage of total allocated allowance
|
|||||||||||||||||||||||||
Loans
|
As of September 30, 2011
|
As of December 31, 2010
|
||||||||||||||||||||||||||||||
Commercial loans
|
146,294 | 2.0 | % | 0.8 | % | 30.2 | % | 132,775 | 2.2 | % | 0.8 | % | 31.2 | % | ||||||||||||||||||
Foreign trade loans
|
32,349 | 3.1 | % | 0.2 | % | 6.7 | % | 18,888 | 2.4 | % | 0.1 | % | 4.4 | % | ||||||||||||||||||
General purpose mortgage loans
|
3,429 | 6.1 | % | 0.0 | % | 0.7 | % | 4,350 | 6.4 | % | 0.0 | % | 1.0 | % | ||||||||||||||||||
Factoring transactions
|
3,582 | 1.5 | % | 0.0 | % | 0.7 | % | 2,083 | 1.0 | % | 0.0 | % | 0.5 | % | ||||||||||||||||||
Leasing transactions
|
18,424 | 1.5 | % | 0.1 | % | 3.8 | % | 14,742 | 1.3 | % | 0.1 | % | 3.5 | % | ||||||||||||||||||
Other Loans and accounts receivables from customers
|
1 | 0.1 | % | 0.0 | % | 0.0 | % | 9,664 | 53.8 | % | 0.1 | % | 2.3 | % | ||||||||||||||||||
Subtotals
|
204,079 | 2.1 | % | 1.1 | % | 42.1 | % | 182,502 | 2.2 | % | 1.2 | % | 42.9 | % | ||||||||||||||||||
Mortgage loans
|
||||||||||||||||||||||||||||||||
Loans with letters of credit
|
870 | 0.7 | % | 0.0 | % | 0.2 | % | 446 | 0.3 | % | 0.0 | % | 0.1 | % | ||||||||||||||||||
Mortgage mutual loans
|
27,996 | 0.6 | % | 0.2 | % | 5.8 | % | 11,319 | 6.1 | % | 0.1 | % | 2.7 | % | ||||||||||||||||||
Other mortgage mutual loans
|
7,246 | 4.2 | % | 0.0 | % | 1.5 | % | 5,567 | 0.1 | % | 0.0 | % | 1.3 | % | ||||||||||||||||||
Leasing transactions
|
- | - | -- | % | -- | % | - | - | -- | % | -- | % | ||||||||||||||||||||
Subtotals
|
36,112 | 0.7 | % | 0.2 | % | 7.5 | % | 17,332 | 0.4 | % | 0.1 | % | 4.1 | % | ||||||||||||||||||
Consumer loans
|
||||||||||||||||||||||||||||||||
Installment consumer loans
|
185,996 | 10.8 | % | 1.0 | % | 38.4 | % | 176,219 | 11.0 | % | 1.1 | % | 41.4 | % | ||||||||||||||||||
Credit card balances
|
44,575 | 4.9 | % | 0.3 | % | 9.2 | % | 36,156 | 4.6 | % | 0.2 | % | 8.5 | % | ||||||||||||||||||
Consumer leasing contracts
|
103 | 2.7 | % | --0 | % | -- | % | 121 | 3.2 | % | -- | % | -- | % | ||||||||||||||||||
Other consumer loans
|
13,696 | 4.6 | % | 0.1 | % | 2.8 | % | 13,063 | 4.4 | % | 0.1 | % | 3.1 | % | ||||||||||||||||||
Subtotals
|
244,370 | 8.4 | % | 1.4 | % | 50.4 | % | 225,559 | 8.4 | % | 1.4 | % | 53.0 | % | ||||||||||||||||||
Totals loans to clients
|
484,561 | 2.7 | % | 2.7 | % | 100.0 | % | 425,393 | 2.7 | % | 2.7 | % | 100.0 | % | ||||||||||||||||||
Interbank
|
19 | 0.0 | % | 0.0 | % | 0.0 | % | 54 | 0.1 | % | 0.0 | % | 0.0 | % | ||||||||||||||||||
Totals
|
484,580 | 2.7 | % | 2.7 | % | 100.0 | % | 425,447 | 2.7 | % | 2.7 | % | 100.0 | % |
As of September 30, 2011
|
As of December 31, 2010
|
|||||||||||||||||||||||||||||||
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
|||||||||||||||||||||||||
(in millions of Ch$)
|
(in millions of Ch$)
|
|||||||||||||||||||||||||||||||
LOANS AND RECEIVABLES
|
||||||||||||||||||||||||||||||||
Commercial loans
|
35,618 | 682 | 2,197 | 73,438 | 36,966 | 670 | 2,478 | 14,015 | ||||||||||||||||||||||||
Mortgage loans
|
- | - | 15,962 | - | - | - | 15,157 | - | ||||||||||||||||||||||||
Consumer loans
|
- | - | 1,911 | - | - | - | 2,182 | - | ||||||||||||||||||||||||
Loans and accounts receivables
|
35,618 | 682 | 20,070 | 73,438 | 36,966 | 670 | 19,817 | 14,015 | ||||||||||||||||||||||||
Provision for loan losses
|
(46 | ) | (1 | ) | (34 | ) | (33 | ) | (112 | ) | (1 | ) | (87 | ) | (14 | ) | ||||||||||||||||
Net loans
|
35,572 | 681 | 20,036 | 73,405 | 36,854 | 669 | 19,730 | 14,001 | ||||||||||||||||||||||||
Guarantees
|
25,580 | - | 18,717 | 1,054 | 7,641 | - | 18,649 | 1,359 | ||||||||||||||||||||||||
Contingent loans
|
||||||||||||||||||||||||||||||||
Personal guarantees
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Letters of credit
|
1,020 | - | - | - | 2,964 | - | - | - | ||||||||||||||||||||||||
Guarantees
|
12,761 | - | - | 250 | 12,307 | - | - | 84 | ||||||||||||||||||||||||
Contingent loans
|
13,781 | - | - | 250 | 15,271 | - | - | 84 | ||||||||||||||||||||||||
Provision for contingent loans
|
(9 | ) | - | - | - | (1 | ) | - | - | - | ||||||||||||||||||||||
Net contingent loans
|
13,772 | - | - | 250 | 15,270 | - | - | 84 |
|
·
|
a bank may not extend to any person or legal entity (or group of related entities), directly or indirectly, unsecured loans in an amount that exceeds 5.0% of the bank’s regulatory capital, or secured loans in an amount that exceeds 25.0% of its regulatory capital. In the case of foreign export trade finance, this 5.0% ceiling is raised to: 10.0% for unsecured financing, 30.0% for secured financing. This ceiling is raised to 15.0% for loans granted to finance public works under the concessions system contemplated in the Decree with Force of Law 164 of 1991, of the Ministry of Public Works, provided that either the loan is secured on the concession, or the loan is granted as part of a loan syndication;
|
|
·
|
a bank may not grant loans bearing more favorable terms than those generally offered by banks in the same community to any entity (or group of related entities) that is directly or indirectly related to its owners or management;
|
|
·
|
a bank may not extend loans to another bank in an aggregate amount exceeding 30.0% of its regulatory capital;
|
|
·
|
a bank may not directly or indirectly grant a loan, the purpose of which is to allow the borrower to acquire shares in the lending bank;
|
|
·
|
a bank may not lend, directly or indirectly, to a Director or any other person who has the power to act on behalf of the bank, or to certain related parties; and
|
|
·
|
a bank may not grant loans to individuals or legal entities involved in the ownership or management of the bank, whether directly or indirectly (including holders of 1.0% or more of its shares), on more favorable terms than those generally offered to non-related parties. Loans may not be extended to senior executives and to companies in which such individuals have a participation of 5.0% or more of the equity or net earnings in such companies. The aggregate amount of loans to related parties may not exceed a bank’s regulatory capital.
|
|
·
|
We are not aware of any loans to any related parties exceeding the above lending limits.
|
As of September 30, 2011
|
As of December 31, 2010
|
|||||||||||||||||||||||||||||||
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
|||||||||||||||||||||||||
(in millions of Ch$)
|
(in millions of Ch$)
|
|||||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||
Cash and deposits in banks
|
222,497 | - | - | - | 34,104 | - | - | - | ||||||||||||||||||||||||
Trading investments
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Investments under resale agreements
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Financial derivative contracts
|
572,040 | - | - | - | 541,737 | - | - | - | ||||||||||||||||||||||||
Available for sale investments
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Other assets
|
105,348 | - | - | - | 22,072 | - | - | - | ||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||
Deposits and other demand liabilities
|
5,738 | 8,779 | 1,594 | 9,671 | 9,905 | 6,014 | 1,311 | 4,128 | ||||||||||||||||||||||||
Investments under repurchase agreements
|
52,611 | - | - | - | 47,636 | - | - | - | ||||||||||||||||||||||||
Time deposits and other time liabilities
|
471,973 | 90 | 2,583 | 56,000 | 320,622 | - | 1,657 | 48,749 | ||||||||||||||||||||||||
Financial derivative contracts
|
457,725 | - | - | - | 317,601 | - | - | - | ||||||||||||||||||||||||
Issued debt instruments
|
13,212 | - | - | - | 9,392 | - | - | - | ||||||||||||||||||||||||
Other financial liabilities
|
43,754 | - | - | - | 153,913 | - | - | - | ||||||||||||||||||||||||
Other liabilities
|
1,163 | - | - | - | 2,782 | - | - | - |
As of September 30, 2011
|
As of September 30, 2010
|
|||||||||||||||||||||||||||||||
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
|||||||||||||||||||||||||
(in millions of Ch$)
|
(in millions of Ch$)
|
|||||||||||||||||||||||||||||||
Income (expense) recorded
|
||||||||||||||||||||||||||||||||
Income and expenses from interest and readjustments
|
(12,923 | ) | 41 | 953 | (2,415 | ) | (7,385 | ) | 39 | 768 | 459 | |||||||||||||||||||||
Income and expenses from fees and services
|
58,741 | 30 | 84 | 155 | 50,735 | 2 | 69 | 118 | ||||||||||||||||||||||||
Net income from financial and foreign exchange operations
|
96,187 | - | (19 | ) | (8,658 | ) | 98,131 | - | (18 | ) | 1,479 | |||||||||||||||||||||
Other operating revenues and expenses
|
(4,184 | ) | - | - | - | (3,551 | ) | - | - | - | ||||||||||||||||||||||
Key personnel compensation and expenses
|
- | - | (25,213 | ) | - | - | - | (21,480 | ) | - | ||||||||||||||||||||||
Administrative and other expenses
|
(17,421 | ) | (18,664 | ) | - | - | (14,466 | ) | (14,788 | ) | - | - | ||||||||||||||||||||
Totals
|
120,400 | (18,593 | ) | (24,195 | ) | (10,918 | ) | 123,464 | (14,747 | ) | (20,661 | ) | 2,056 |
Santiago Stock Exchange
|
NYSE
|
|||||||||||||||
Common Stock
|
ADS
|
|||||||||||||||
High
|
Low
|
High
|
Low
|
|||||||||||||
(Ch$ per share)
|
(US$ per ADS)
|
|||||||||||||||
Annual Price History
|
||||||||||||||||
2006
|
26.20 | 19.60 | 51.46 | 37.40 | ||||||||||||
2007
|
27.10 | 21.25 | 55.30 | 41.76 | ||||||||||||
2008
|
24.86 | 16.51 | 54.60 | 28.16 | ||||||||||||
2009
|
31.00 | 18.23 | 64.78 | 31.22 | ||||||||||||
2010
|
47.37 | 30.74 | 99.44 | 59.40 | ||||||||||||
Quarterly Price History
|
||||||||||||||||
2009
|
||||||||||||||||
1st Quarter
|
23.00 | 18.23 | 38.84 | 31.22 | ||||||||||||
2nd Quarter
|
23.90 | 19.44 | 46.69 | 34.01 | ||||||||||||
3rd Quarter
|
30.41 | 23.34 | 57.94 | 44.97 | ||||||||||||
4th Quarter
|
31.00 | 26.96 | 64.78 | 52.64 | ||||||||||||
2010
|
||||||||||||||||
1st Quarter
|
34.99 | 30.74 | 70.63 | 60.59 | ||||||||||||
2nd Quarter
|
36.36 | 31.03 | 71.88 | 59.40 | ||||||||||||
3rd Quarter
|
47.37 | 34.73 | 99.44 | 66.73 | ||||||||||||
4th Quarter
|
45.20 | 41.61 | 97.02 | 91.28 | ||||||||||||
2011
|
||||||||||||||||
1st Quarter
|
43.65 | 35.63 | 93.75 | 76.06 | ||||||||||||
2nd Quarter
|
42.23 | 39.80 | 93.81 | 86.25 | ||||||||||||
3rd Quarter
|
42.93 | 34.53 | 96.44 | 70.65 | ||||||||||||
Monthly Price History
|
||||||||||||||||
December 2010
|
44.30 | 41.61 | 95.83 | 91.38 | ||||||||||||
January 2011
|
43.65 | 38.62 | 93.75 | 81.42 | ||||||||||||
February 2011
|
40.02 | 37.17 | 86.43 | 81.16 | ||||||||||||
March 2011
|
40.05 | 35.63 | 86.75 | 76.06 | ||||||||||||
April 2011
|
42.01 | 39.89 | 92.55 | 86.25 | ||||||||||||
May 2011
|
41.19 | 39.80 | 92.40 | 87.91 | ||||||||||||
June 2011
|
42.23 | 42.23 | 93.81 | 93.81 | ||||||||||||
July 2011
|
42.93 | 42.93 | 96.44 | 96.44 | ||||||||||||
August 2011
|
41.39 | 41.39 | 93.96 | 93.96 | ||||||||||||
September 2011
|
41.04 | 41.04 | 91.76 | 91.76 | ||||||||||||
October 2011
|
38.70 | 38.70 | 82.54 | 82.54 | ||||||||||||
November 2011 up to November 21, 2011
|
38.80
|
36.34
|
80.38
|
73.94
|
Directors
|
Position
|
Committees
|
Term Expires
|
Mauricio Larraín Garcés
|
Chairman and Director
|
Asset and Liability Committee
Executive Credit Committee
Market Committee
Marketing and Communications Committee
University Committee
Strategy Committee
|
April 2014
|
Jesús Zabalza Lotina
|
First Vice Chairman and Director
|
Strategy Committee
|
April 2014
|
Oscar Von Chrismar Carvajal
|
Second Vice Chairman and Director
|
Asset and Liability Committee
Executive Credit Committee
Market Committee
Strategy Committee
Technology Committee
Marketing and Communications Committee
Central Risk Committee
|
April 2014
|
Carlos Olivos Marchant
|
Director
|
Audit Committee
|
April 2014
|
Víctor Arbulú Crousillat
|
Director
|
Audit Committee
|
April 2014
|
Marco Colodro Hadjes
|
Director
|
Asset and Liability Committee
Executive Credit Committee
Market Committee
Central Risk Committee
|
April 2014
|
Lucía Santa Cruz Sutil
|
Director
|
University Committee
Marketing and Communications Committee
|
April 2014
|
Roberto Méndez Torres
|
Director
|
Executive Credit Committee
Marketing and Communications Committee
University Committee
Strategy Committee
|
April 2014
|
Vittorio Corbo Lioi
|
Director
|
Asset and Liability Committee
Market Committee
|
April 2014
|
Roberto Zahler Mayanz
|
Director
|
Asset and Liability Committee
Market Committee
|
April 2014
|
Lisandro Serrano Spoerer
|
Director
|
Audit Committee
Analysis and Resolution Committee
|
April 2014
|
Juan Manuel Hoyos Martínez de Irujo
|
Alternate Director
|
Strategy Committee
|
April 2014
|
Raimundo Monge Zegers
|
Alternate Director
|
Asset and Liability Committee
Strategy Committee
Market Committee
|
April 2014
|
Senior Manager
|
Position
|
Date Appointed
|
||
Claudio Melandri
|
Chief Executive Officer
|
January 1, 2010
|
||
Gabriel Montoya
|
Corporate Financial Controller
|
April 1, 2009
|
||
José Manuel Manzano
|
Corporate Director of Risk
|
July 1, 2007
|
||
Javier Montero
|
Corporate Director of Internal Audit
|
May 1, 2010
|
||
Alejandra Mehech
|
Corporate Director Human Resources
|
May 1, 2010
|
||
Fred Meller
|
Global Banking and Markets
|
January 1, 2011
|
||
Francisco Murillo
|
Manager Retail Banking
|
May 1, 2010
|
||
Miguel Mata
|
Chief Financial Officer
|
November 1, 2011
|
||
Felipe Contreras
|
Chief Accounting Officer
|
October 1, 2008
|
||
Juan Fernández
|
Administration and Operations
|
June 1, 2011
|
Angel Rebolledo
|
Administration and Operations
|
June 1, 2011
|
||
Emiliano Muratore
|
Manager Financial Management
|
April 8, 2008
|
||
Juan Pedro Santa María
|
General Counsel
|
July 30, 2009
|
Board member
|
Position in Committee
|
Carlos Olivos
|
Chairman
|
Víctor Arbulú Crousillat
|
First Vice Chairman and Financial Expert
|
Lisandro Serrano
|
Second Vice Chairman
|
|
·
|
Presenting to the Board of Directors a list of candidates for the selection of an external auditor.
|
|
·
|
Presenting to the board or directors a list of candidates for the selection of rating agencies.
|
|
·
|
Overseeing and analyzing the results of the external audit and the internal reviews.
|
|
·
|
Coordinating the activities of internal auditing with the external auditors’ review.
|
|
·
|
Analyzing the interim and year-end financial statements and reporting the results to the Board of Directors.
|
|
·
|
Analyzing the external auditors’ reports and their content, procedures and scope.
|
|
·
|
Analyzing the rating agencies’ reports and their content, procedures and scope.
|
|
·
|
Obtaining information regarding the effectiveness and reliability of the internal control systems and procedures.
|
|
·
|
Analyzing the information systems performance, and its sufficiency, reliability and use in connection with decision-making processes.
|
|
·
|
Obtaining information regarding compliance with the company’s policies regarding the due observance of laws, regulations and internal rules to which the company is subject.
|
|
·
|
Investigating suspicious and fraudulent activities (including conflicts).
|
|
·
|
Analyzing the reports of the inspection visits, instructions and presentations of the Superintendency of Banks.
|
|
·
|
Obtaining information, analyzing and verifying the company’s compliance with the annual audit program prepared by the internal audit department.
|
|
·
|
Informing the Board of Directors of accounting changes and their effects.
|
|
·
|
Examining on an annual basis the compensation plans of high level executives and managers.
|
Board member
|
Position in Committee
|
Mauricio Larraín
|
Chairman
|
Oscar von Chrismar
|
Vice-Chairman
|
Vittorio Corbo
|
Member
|
Marco Colodro
|
Member
|
Roberto Zahler
|
Member
|
Raimundo Monge
|
Member
|
Board member
|
Position in Committee
|
Oscar von Chrismar
|
Chairman
|
Roberto Zahler
|
Vice-Chairman
|
Marco Colodro
|
Second Vice-Chairman
|
Vittorio Corbo
|
Member
|
Mauricio Larraín
|
Member
|
Raimundo Monge
|
Member
|
Board member
|
Position in Committee
|
Oscar von Chrismar
|
Vice-Chairman
|
Marco Colodro
|
Member
|
Board member
|
Position in Committee
|
Mauricio Larraín
|
Chairman
|
Oscar von Chrismar
|
Vice-Chairman
|
Marco Colodro
|
Second Vice-Chairman
|
Roberto Méndez
|
Member
|
Board member
|
Position in Committee
|
Mauricio Larraín
|
Chairman
|
Roberto Méndez
|
Vice-Chairman
|
Lucía Santa Cruz
|
Second Vice-Chairman
|
Oscar von Chrismar
|
Member
|
Board member
|
Position in Committee
|
Mauricio Larraín
|
Chairman
|
Roberto Méndez
|
Vice-Chairman
|
Lucía Santa Cruz
|
Second Vice-Chairman
|
Board member
|
Position in Committee
|
Mauricio Larraín
|
Chairman
|
Oscar von Chrismar
|
Vice Chairman
|
Raimundo Monge
|
Member
|
Juan Manuel Hoyos
|
Member
|
Roberto Méndez
|
Member
|
Jesús Zabalza
|
Member
|
|
·
|
trading in financial instruments, which exposes us to interest rate and foreign exchange rate risk;
|
|
·
|
engaging in banking activities, which subjects us to interest rate risk, since a change in interest rates affected gross interest income, gross interest expense and customer behavior;
|
|
·
|
engaging in banking activities, which exposes us to inflation rate risk, since a change in expected inflation affects gross interest income, gross interest expense and customer behavior;
|
|
·
|
trading in the local equity market, which subjects us to potential losses caused by fluctuations of the stock market; and
|
|
·
|
investing in assets whose returns or accounts are denominated in currencies other than the Chilean peso, which subjects us to foreign exchange risk between the Chilean peso and such other currencies.
|
|
·
|
UF-denominated assets and liabilities. In 2010, UF inflation was +2.45% compared to -2.4% in 2009 and +9.3% in 2008. UF inflation in the nine-month period ended September 30, 2011 increased 2.60% compared to a 1.90% increase in the nine-month period ended September 30, 2010. The effect of any changes in the nominal peso value of our UF-denominated interest earning assets and interest bearing liabilities is reflected in our results of operations as an increase (or decrease, in the event of deflation) in interest income and expense, respectively. Our net interest income will be positively affected by an inflationary environment to the extent that our average UF-denominated interest earning assets exceed our average UF-denominated interest bearing liabilities. Our net interest income will be negatively affected in a deflationary environment if our average UF-denominated interest earning assets exceed our average UF-denominated interest bearing liabilities. Our net interest income will be negatively affected by inflation in any period in which our average UF-denominated interest bearing liabilities exceed our average UF-denominated interest earning assets. Our average UF-denominated interest earning assets exceeded our average UF-denominated interest bearing liabilities by Ch$ 3,478,952 million in the nine-month period ended September 30, 2011 compared to Ch$ 3,092,340 million in the same period in 2010. See “Selected Statistical Information ―Average Balance Sheets, Income Earned from Interest-Earning Assets And Interest Paid on Interest-Bearing Liabilities.” In general, the Bank has more UF-denominated financial assets than UF-denominated financial liabilities. In the nine-month period ended September 30, 2011, the interest gained on interest earning assets denominated in UF increased 21.4% compared to the same period in 2010 as a result of the higher inflation rates. In the nine-month period ended September 30, 2011, the interest paid on these liabilities increased 22.1% compared to the same period in 2010.
|
|
·
|
Inflation and interest rate hedge. A key component of our asset and liability policy is the management of interest rate risk. The Bank’s assets generally have a longer maturity than our liabilities. As the Bank’s mortgage portfolio grows, the maturity gap tends to rise as these loans, which are contracted in UF, have a longer maturity than the average maturity of our funding base. As most of our long term financial instruments and mortgage loans are contracted in UF and most of our deposits are in nominal pesos, the rise in mortgage lending increases the Bank’s exposure to inflation and to interest rate risk. The size of this gap is limited by internal and regulatory guidelines in order to avoid excessive potential losses due to strong shifts in interest rates (see “Item 9: Quantitative and Qualitative Disclosures About Market Risk”). In order to keep this duration gap below regulatory limits the Bank issues long term bonds denominated in UF or
|
As of September 30,
|
% Change
|
|||||||||||
Inflation sensitive income
|
2011
|
2010
|
2011/2010 | |||||||||
(In million of Chilean pesos)
|
||||||||||||
Interest earned on UF assets (1)
|
492,160 | 405,419 | 21.4 | % | ||||||||
Interest paid on UF liabilities (1)
|
(272,347 | ) | (223,068 | ) | 22.1 | % | ||||||
Hedging results
|
(38,978 | ) | 2,965 | -- | % | |||||||
Net gain
|
180,835 | 185,316 | 2.4 | % |
(1)
|
Includes results from interest-rate hedging.
|
|
·
|
Peso-denominated assets and liabilities. Interest rates prevailing in Chile during any period primarily reflect the inflation rate during the period and the expectations of future inflation. The sensitivity of our peso-denominated interest earning assets and interest bearing liabilities to changes to such prevailing rates varies. (See “Item 3: C. Operating Results–Interest Rates”). We maintain a substantial amount of non-interest bearing peso-denominated demand deposits. Because such deposits are not sensitive to inflation, any decline in the rate of inflation would adversely affect our net interest margin on inflation indexed assets funded with such deposits, and any increase in the rate of inflation would increase the net interest margin on such assets. (See “Item 9: Quantitative and Qualitative Disclosures About Market Risk”). The ratio of the average of such demand deposits to average interest-earning assets was 17.5% as of September 30, 2011 and 18.1% as of September 30, 2010.
|
On-Demand
|
Up to
1 month
|
Between 1 and
3 months
|
Between 3 and
12 months
|
Between 1 and
5 years
|
More than 5 years
|
Total
|
||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||||||
Cash and deposits in banks
|
1,812,784 | - | - | - | - | - | 1,812,784 | |||||||||||||||||||||
Unsettled transactions
|
816,601 | - | - | - | - | - | 816,601 | |||||||||||||||||||||
Trading investments
|
- | 27,316 | 2,070 | 146,009 | 251,284 | 77,134 | 503,813 | |||||||||||||||||||||
Investment, under resale agreements
|
- | 12,157 | - | - | - | - | 12,157 | |||||||||||||||||||||
Financial derivative contracts
|
- | 251,185 | 194,435 | 426,524 | 701,882 | 437,559 | 2,011,585 | |||||||||||||||||||||
Interbank loans
|
85,525 | - | 2,513 | - | - | - | 88,038 | |||||||||||||||||||||
Loans
|
484,171 | 1,732,868 | 1,526,070 | 2,574,387 | 5,708,482 | 5,654,378 | 17,680,356 |
On-Demand
|
Up to
1 month
|
Between 1 and
3 months
|
Between 3 and
12 months
|
Between 1 and
5 years
|
More than 5 years
|
Total
|
||||||||||||||||||||||
Available for sale investments
|
- | 809,349 | 441,227 | 263,970 | 411,376 | 178,722 | 2,104,644 | |||||||||||||||||||||
Total Interest-earning assets
|
3,199,081 | 2,832,875 | 2,166,315 | 3,410,890 | 7,073,024 | 6,347,793 | 25,029,978 | |||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||
Deposits and other demand obligations
|
4,496,757 | - | - | - | - | - | 4,496,757 | |||||||||||||||||||||
Unsettled transactions
|
466,063 | - | - | - | - | - | 466,063 | |||||||||||||||||||||
Investments under repurchase agreements
|
- | 222,090 | 3,957 | 996 | - | - | 227,043 | |||||||||||||||||||||
Time deposits and other time liabilities
|
104,667 | 4,403,631 | 2,372,548 | 2,106,023 | 382,859 | 25,518 | 9,395,246 | |||||||||||||||||||||
Financial derivative contracts
|
- | 232,812 | 137,528 | 363,897 | 547,419 | 343,618 | 1,625,274 | |||||||||||||||||||||
Interbank borrowings
|
195,850 | 159,220 | 360,111 | 1,177,107 | 132,768 | - | 2,025,056 | |||||||||||||||||||||
Issued debt instruments
|
21 | 549,536 | 60,660 | 181,910 | 2,302,748 | 1,418,031 | 4,512,906 | |||||||||||||||||||||
Other financial liabilities
|
36,995 | 409 | 3,508 | 3,472 | 40,225 | 82,384 | 166,993 | |||||||||||||||||||||
Total interest-bearing liabilities
|
5,300,353 | 5,567,698 | 2,938,312 | 3,833,405 | 3,406,019 | 1,869,551 | 22,915,338 | |||||||||||||||||||||
Asset/liability gap
|
(2,101,272 | ) | (2,734,823 | ) | (771,997 | ) | (422,515 | ) | 3,667,002 | 4,478,242 | 2,114,640 | |||||||||||||||||
Cumulative gap
|
(2,101,272 | ) | (4,836,095 | ) | (5,608,092 | ) | (6,030,607 | ) | (2,363,605 | ) | 2,114,640 |
(millions of Ch$, except percentages)
|
September 30, 2011
|
September 30, 2010
|
||||||||||||||||||||||
Average
Balance
|
% of Total
Average
Liabilities
|
Average
Nominal
Rate
|
Average
Balance
|
% of Total
Average
Liabilities
|
Average
Nominal
Rate
|
|||||||||||||||||||
(millions of Ch$ except percentages)
|
||||||||||||||||||||||||
Savings accounts
|
103,142 | 0.4 | % | 2.4 | % | 102,260 | 0.5 | % | 0.7 | % | ||||||||||||||
Time deposits
|
8,939,789 | 37.6 | % | 3.5 | % | 7,373,762 | 35.9 | % | 2.1 | % | ||||||||||||||
Central Bank borrowings
|
1,985 | 0.0 | % | 0.6 | % | 406,397 | 2.0 | % | 0.4 | % | ||||||||||||||
Repurchase agreements
|
207,540 | 0.9 | % | 2.3 | % | 199,076 | 1.0 | % | 0.7 | % | ||||||||||||||
Mortgage finance bonds
|
177,887 | 0.8 | % | 6.6 | % | 232,638 | 1.1 | % | 5.8 | % | ||||||||||||||
Other interest bearing liabilities
|
6,051,857 | 25.5 | % | 3.8 | % | 4,964,893 | 24.2 | % | 3.4 | % | ||||||||||||||
Subtotal interest bearing liabilities
|
15,482,200 | 65.2 | % | 3.6 | % | 13,279,026 | 64.7 | % | 2.5 | % | ||||||||||||||
Non-interest bearing liabilities
|
||||||||||||||||||||||||
Non-interest bearing deposits
|
3,548,298 | 14.9 | % | 3,112,688 | 15.1 | % | ||||||||||||||||||
Derivatives
|
1,476,427 | 6.2 | % | 1,279,839 | 6.2 | % | ||||||||||||||||||
Other non-interest bearing liabilities
|
1,292,787 | 5.4 | % | 1,160,984 | 5.6 | % | ||||||||||||||||||
Shareholders’ equity
|
1,974,640 | 8.3 | % | 1,727,841 | 8.4 | % | ||||||||||||||||||
Subtotal non-interest bearing liabilities
|
8,292,152 | 34.8 | % | 7,281,352 | 35.3 | % | ||||||||||||||||||
Total liabilities
|
23,774,352 | 100.00 | % | 20,560,378 | 100.00 | % |
As of September 30, 2011, Ch$ million
|
||||||||||||||||||||
Ch$(1)
|
UF
|
Ch$ linked to
|
US$
|
Total
|
||||||||||||||||
US$
|
||||||||||||||||||||
Assets
|
||||||||||||||||||||
Cash and deposits
|
873,031 | - | - | 939,753 | 1,812,784 | |||||||||||||||
Unsettled transactions
|
460,788 | - | - | 355,813 | 816,601 | |||||||||||||||
Trading investments
|
81,456 | 419,703 | - | 2,654 | 503,813 | |||||||||||||||
Investments under agreements to resell
|
12,157 | - | - | - | 12,157 | |||||||||||||||
Financial derivative contracts
|
2,011,585 | - | - | - | 2,011,585 | |||||||||||||||
Interbank loans
|
- | - | - | 88,019 | 88,019 | |||||||||||||||
Loans and receivables from customers
|
6,739,410 | 8,553,273 | 52,895 | 1,850,217 | 17,195,795 | |||||||||||||||
Available for sale investments
|
1,982,877 | 109,899 | - | 11,868 | 2,104,644 | |||||||||||||||
Investments held to maturity
|
- | - | - | - | - | |||||||||||||||
Investments in other companies
|
8,232 | - | - | - | 8,232 | |||||||||||||||
Intangible assets
|
77,229 | - | - | - | 77,229 | |||||||||||||||
Property, plant and equipment
|
153,116 | - | - | - | 153,116 | |||||||||||||||
Current taxes
|
27,746 | - | - | - | 27,746 | |||||||||||||||
Deferred taxes
|
130,548 | - | - | - | 130,548 | |||||||||||||||
Other assets (2)
|
489,816 | 71,119 | 3,645 | 148,966 | 713,546 | |||||||||||||||
Total assets
|
13,047,991 | 9,153,994 | 56,540 | 3,397,290 | 25,655,815 | |||||||||||||||
Liabilities
|
||||||||||||||||||||
Deposits and other sight obligations
|
3,695,803 | 195,205 | - | 605,749 | 4,496,757 | |||||||||||||||
Unsettled transactions
|
173,022 | - | - | 293,041 | 466,063 | |||||||||||||||
Investment under agreements to repurchase
|
180,469 | 1,024 | - | 45,550 | 227,043 | |||||||||||||||
Deposits and other time deposits
|
5,805,419 | 2,249,181 | - | 1,340,646 | 9,395,246 | |||||||||||||||
Financial derivative contracts
|
1,625,274 | - | - | - | 1,625,274 | |||||||||||||||
Interbank borrowings
|
- | 910 | - | 2,024,146 | 2,025,056 | |||||||||||||||
Issued debt instruments
|
254,306 | 2,662,905 | - | 1,595,695 | 4,512,906 | |||||||||||||||
Other financial liabilities
|
143,328 | 14,002 | 6,679 | 2,984 | 166,993 | |||||||||||||||
Current taxes
|
2,300 | - | - | - | 2,300 | |||||||||||||||
Deferred taxes
|
11,580 | - | - | - | 11,580 | |||||||||||||||
Provisions
|
142,834 | - | - | - | 142,834 | |||||||||||||||
Other liabilities (2)
|
261,153 | 25,773 | 4,033 | 272,067 | 563,026 | |||||||||||||||
Total liabilities
|
12,295,488 | 5,149,000 | 10,712 | 6,179,878 | 23,635,078 | |||||||||||||||
Equity
|
||||||||||||||||||||
Attributable to Bank Shareholders
|
1,988,444 | - | - | - | 1,988,444 | |||||||||||||||
Capital
|
891,303 | - | - | - | 891,303 | |||||||||||||||
Reserves
|
51,539 | - | - | - | 51,539 | |||||||||||||||
Valuation adjustment
|
593 | - | - | - | 593 | |||||||||||||||
Retained earnings :
|
||||||||||||||||||||
Retained earnings of prior periods
|
833,830 | - | - | - | 833,830 | |||||||||||||||
Net income for the period
|
301,684 | - | - | - | 301,684 | |||||||||||||||
Minus: Provision for mandatory dividends
|
(90,505 | ) | - | - | - | (90,505 | ) | |||||||||||||
Non−controlling interest
|
32,293 | - | - | - | 32,293 | |||||||||||||||
Total equity
|
2,020,737 | - | - | - | 2,020,737 | |||||||||||||||
Total liabilities and equity
|
14,316,225 | 5,149,000 | 10,712 | 6,179,878 | 25,655,815 |
(1)
|
Includes the value of swap instruments and balances of executed transactions which contractually defer the payment of sales transactions or the delivery of foreign currency acquired.
|
(2)
|
Other assets and liabilities include the threshold position from derivative contracts.
|
|
·
|
The sum of the liabilities with a maturity of less than 30 days may not exceed the sum of the assets with a maturity of less than 30 days by more than an amount greater than our capital. This limit must be calculated in local currency and foreign currencies together as one gap. At September 30, 2011 the percentage of (i) our liabilities with a maturity of less than 30 days in excess of our assets with a maturity of less than 30 days to (ii) our capital and reserves, was 52%.
|
|
·
|
The sum of the liabilities in foreign currency with a maturity of less than 30 days may not exceed the sum of the assets in foreign currency with a maturity of less than 30 days by more than an amount greater than our capital. At September 30, 2011 the percentage of (i) our liabilities with a maturity of less than 30 days in foreign currency in excess of our assets in foreign currency with a maturity of less than 30 days to (ii) our capital and reserves, was 22%.
|
|
·
|
The sum of the liabilities with a maturity of less than 90 days may not exceed the sum of the assets with a maturity of less than 90 days by more than 2 times our capital. This limit must be calculated in local currency and foreign currencies together as one gap. At September 30, 2011 the percentage of (i) our liabilities with a maturity of less than 90 days in excess of our assets with a maturity of less than 90 days to (ii) our capital and reserves, was 58%.
|
|
·
|
trading portfolio;
|
|
·
|
local financial management portfolio; and
|
|
·
|
foreign financial management portfolio.
|
|
·
|
Changes in market rates and prices may not be independent and identically distributed random variables, and may not have a normal distribution; In particular, the assumption of normal distribution may underestimate the probability of extreme market movements;
|
|
·
|
The historical data used by the Bank may not provide the best estimate of the joint distribution of changes in the risk factors in the future, and any modification of the data may be inadequate; In particular, the use of historical data may fail to capture the risk of potential extreme and adverse market fluctuations, regardless of the time period used;
|
|
·
|
A 1–day time horizon may not fully capture the market risk positions which cannot be liquidated or covered in a single day; It would not be possible to liquidate or cover all the positions in a single day;
|
|
·
|
The VaR is calculated at the close of business, but trading positions may change substantially in the course of the trading day;
|
|
·
|
The use of a 99% degree of confidence does not take account of, or make any statement about, the losses that could occur outside of that degree of confidence; and
|
|
·
|
A model such as the VaR does not capture all the complex effects of the risk factors over the value of the positions or portfolios, and accordingly, it could underestimate potential losses.
|
Consolidated
|
September 30, 2011
|
December 31, 2010
|
||||||
(in millions of $US)
|
||||||||
VaR:
|
||||||||
High
|
11.01 | 11.18 | ||||||
Low
|
2.62 | 3.53 | ||||||
Average
|
5.74 | 7.25 | ||||||
Fixed–income investments:
|
||||||||
High
|
10.99 | 11.37 | ||||||
Low
|
0.00 | 3.63 | ||||||
Average
|
5.63 | 7.21 | ||||||
Variable–income investments:
|
||||||||
High
|
0.23 | 0.18 | ||||||
Low
|
0.00 | 0.02 | ||||||
Average
|
0.08 | 0.09 | ||||||
Foreign currency investments:
|
||||||||
High
|
6.96 | 3.91 | ||||||
Low
|
0.00 | 0.48 | ||||||
Average
|
0.87 | 1.68 |
|
·
|
The simulation of scenarios assumes that the volumes remain in the Bank’s Consolidated General Balance Sheet and are always renewed at maturity, thereby omitting the fact that certain credit risk and prepayment considerations may affect the maturity of certain positions.
|
|
·
|
This model assumes an identical change along the entire length of the yield curve and takes no account of the different movements for different maturities.
|
|
·
|
The model takes no account of the sensitivity of volumes which results from interest rate changes.
|
|
·
|
The limits to losses of budgeted financial income are calculated on the basis of the financial income foreseen for the year, which may not be actually earned, meaning that the real percentage of financial income at risk may be higher than the expected one.
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||||
Effect on net interest income
|
Effect on equity
|
Effect on net interest income
|
Effect on equity
|
|||||||||||||
Financial management portfolio – local currency (in millions of $Ch$)
|
||||||||||||||||
Loss Limit
|
22,380 | 167,530 | 37,300 | 152,300 | ||||||||||||
High
|
19,291 | 107,745 | 16,849 | 126,306 | ||||||||||||
Low
|
590 | 75,219 | 2,974 | 86,573 | ||||||||||||
Average
|
6,919 | 97,662 | 10,317 | 109,133 | ||||||||||||
Financial management portfolio – foreign currency (in millions of $US)
|
||||||||||||||||
Loss Limit
|
44.0 | 44.0 | 46.0 | 74.0 | ||||||||||||
High
|
22.8 | 16.0 | 25.8 | 11.9 | ||||||||||||
Low
|
5.7 | 3.7 | 0.4 | 0.3 | ||||||||||||
Average
|
16.8 | 9.3 | 14.6 | 3.1 | ||||||||||||
Financial management portfolio – consolidated (in millions of $Ch$)
|
||||||||||||||||
Loss Limit
|
37,300 | 167,530 | 37,300 | 152,300 | ||||||||||||
High
|
21,149 | 107,845 | 20,129 | 126,309 | ||||||||||||
Low
|
7,032 | 75,243 | 7,010 | 86,575 | ||||||||||||
Average
|
12,046 | 97,772 | 12,993 | 109,156 |
Regulatory Market Risk
|
As of September 30, 2011
|
|||
(Ch$ million)
|
||||
Market risk of trading portfolio (EMR)
|
||||
Interest rate risk of trading portfolio
|
66,347 | |||
Foreign currency risk of trading portfolio
|
2,318 | |||
Risk from interest rate options
|
82,747 | |||
Risk from foreign currency options
|
28 | |||
Total market risk of trading portfolio
|
151,440 | |||
10% x Risk-weighted assets
|
1,868,655 | |||
Subtotal
|
2,020,095 | |||
Limit = Regulatory Capital
|
2,624,649 | |||
Available margin
|
604,554 | |||
Non-trading portfolio market risk
|
||||
Short-term interest rate risk
|
49,909 | |||
Inflation risk
|
51,147 | |||
Long-term interest rate risk
|
376,115 | |||
Total market risk of non-trading portfolio
|
477,171 | |||
Regulatory limit of exposure to short-term interest rate and inflation risk
|
||||
Short-term exposure to interest rate risk
|
49,909 | |||
Exposure to inflation risk
|
51,147 | |||
Limit: 20% of (net interest income + net fee income sensitive to interest rates)
|
185,939 | |||
Available margin
|
84,883 | |||
Regulatory limit of exposure to long-term interest rate risk
|
||||
Long-term exposure to interest rate risk
|
376,115 | |||
35% of regulatory capital
|
918,627 | |||
Available margin
|
542,512 |
|
·
|
When a cash flow hedge exists, the fair value movements on the part of the hedging instrument that is effective are recognized in equity. Any ineffective portion of the fair value movement on the hedging instrument is recognized in the income statement.
|
|
·
|
When a fair value hedge exists, the fair value movements on the hedging instrument and the corresponding fair value movements on the hedged item are recognized in the income statement. Hedged items in the balance sheet are presented at their market value since 2006.
|
|
·
|
When a hedge of foreign investment exposure exists (i.e. investment in a foreign branch), the fair value movements on the part of the hedging instrument that is effective are recognized in equity. Any ineffective portion of the fair value movement on the hedging instrument is recognized in the income statement.
|
As of September 30, 2011
|
||||||||||||||||||||
Notional Amounts
|
Fair Value
|
|||||||||||||||||||
Within 3 months
|
After 3 months but within one year
|
After one year
|
Assets
|
Liabilities
|
||||||||||||||||
(Ch$ Million)
|
||||||||||||||||||||
Fair value hedge derivative instruments
|
||||||||||||||||||||
Currency forwards
|
- | - | - | - | - | |||||||||||||||
Interest rate swaps
|
- | - | 812,874 | 25,260 | 41 | |||||||||||||||
Cross currency swaps
|
- | 30,598 | 280,996 | 24,895 | 821 | |||||||||||||||
Call currency options
|
- | - | - | - | - | |||||||||||||||
Call interest rate options
|
- | - | - | - | - | |||||||||||||||
Put currency options
|
- | - | - | - | - | |||||||||||||||
Put interest rate options
|
- | - | - | - | - | |||||||||||||||
Interest rate future
|
- | - | - | - | - | |||||||||||||||
Other Derivatives
|
- | - | - | - | - | |||||||||||||||
Subtotal
|
- | 30,598 | 1,093,870 | 50,155 | 862 | |||||||||||||||
Cash Flow hedge derivative instruments
|
||||||||||||||||||||
Currency forwards
|
- | - | - | - | - | |||||||||||||||
Interest rate swaps
|
- | - | - | - | - | |||||||||||||||
Cross currency swaps
|
483,275 | 1,159,858 | 426,410 | 122,602 | 460 | |||||||||||||||
Call currency options
|
- | - | - | - | - | |||||||||||||||
Call interest rate options
|
- | - | - | - | - | |||||||||||||||
Put currency options
|
- | - | - | - | - | |||||||||||||||
Put interest rate options
|
- | - | - | - | - | |||||||||||||||
Interest rate future
|
- | - | - | - | - | |||||||||||||||
Other Derivatives
|
- | - | - | - | - | |||||||||||||||
Subtotal
|
483,275 | 1,159,858 | 426,410 | 122,602 | 460 | |||||||||||||||
Derivative instruments for trading
|
||||||||||||||||||||
Currency forwards
|
14,397,468 | 10,743,681 | 628,282 | 595,038 | 496,613 | |||||||||||||||
Interest rate swaps
|
4,043,419 | 12,147,546 | 13,541,998 | 298,069 | 346,029 | |||||||||||||||
Cross currency swaps
|
771,693 | 3,034,275 | 10,857,155 | 940,860 | 776,690 | |||||||||||||||
Call currency options
|
29,549 | 62,026 | 4,957 | 2,966 | 1,582 | |||||||||||||||
Call interest rate options
|
2,639 | 13,734 | 36,160 | 24 | 363 | |||||||||||||||
Put currency options
|
14,665 | 28,539 | 3,615 | 684 | 1,529 | |||||||||||||||
Put interest rate options
|
- | - | - | - | - | |||||||||||||||
Interest rate future
|
- | - | - | - | - | |||||||||||||||
Other Derivatives
|
421,823 | - | 1,673 | 1,187 | 1,146 | |||||||||||||||
Subtotal
|
19,681,256 | 26,029,801 | 25,073,840 | 1,838,828 | 1,623,952 | |||||||||||||||
Total
|
20,164,531 | 27,220,257 | 26,594,120 | 2,011,585 | 1,625,274 |
|
·
|
Santander S.A. Corredores de Bolsa;
|
|
·
|
Santander Asset Management S.A. Administradora General de Fondos;
|
|
·
|
Santander S.A. Sociedad Securitizadora;
|
|
·
|
Santander Corredores de Seguros Ltda; and
|
|
·
|
Santander Servicios de Recaudación y Pagos Ltda.
|
Unaudited Condensed Consolidated Interim Financial Statements:
|
|
Unaudited Condensed Consolidated Interim Statements of Financial Position at September 30, 2011 and December 31, 2010
|
F-3
|
Unaudited Condensed Consolidated Interim Statements of Income for the quarters ended September 30, 2011 and September 30, 2010 and the nine month periods ended September 30, 2011 and September 30, 2010
|
F-4
|
Unaudited Condensed Consolidated Interim Statements of Comprehensive Income for the quarters ended September 30, 2011 and September 30, 2010 and the nine month periods ended September 30, 2011 and September 30, 2010
|
F-5
|
Unaudited Condensed Consolidated Interim Statements of Changes in Equity for the periods ended September 30, 2011 and September 30, 2010
|
F-6
|
Unaudited Condensed Consolidated Interim Statements of Cash Flows for the periods ended September 30, 2011 and 2010
|
F-7 – F-8
|
Notes to Unaudited Condensed Consolidated Interim Financial Statements
|
F-9 – F-106
|
Unaudited Condensed Consolidated Interim Financial Statements
|
|
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
|
F-3
|
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF INCOME
|
F-4
|
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME
|
F-5
|
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY
|
F-6
|
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOW
|
F-7
|
Notes to the Financial Statements
|
|
NOTE 01 - SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES
|
F-9
|
NOTE 02 - ACCOUNTING CHANGES
|
F-33
|
NOTE 03 - SIGNIFICANT EVENTS
|
F-33
|
NOTE 04 - BUSINESS SEGMENTS
|
F-35
|
NOTE 05 - CASH AND CASH EQUIVALENTS
|
F-41
|
NOTE 06 - TRADING INVESTMENTS
|
F-42
|
NOTE 07 - DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGE ACCOUNTING
|
F-43
|
NOTE 08 - INTERBANK LOANS
|
F-49
|
NOTE 09 - LOANS AND ACCOUNTS RECEIVABLE FROM CUSTOMERS
|
F-50
|
NOTE 10 - LOAN PURCHASES, SALES AND SUBSTITUTIONS
|
F-55
|
NOTE 11 - AVAILABLE FOR SALE INVESTMENTS
|
F-57
|
NOTE 12 - INTANGIBLE ASSETS
|
F-57
|
NOTE 13 - PROPERTY, PLANT, AND EQUIPMENT
|
F-59
|
NOTE 14 - CURRENT AND DEFERRED TAXES
|
F-63
|
NOTE 15 - OTHER ASSETS
|
F-66
|
NOTE 16 - TIME DEPOSITS AND OTHER TIME LIABILITIES
|
F-67
|
NOTE 17 - ISSUED DEBT INSTRUMENTS AND OTHER OBLIGATIONS
|
F-68
|
NOTE 18 - MATURITIES OF ASSETS AND LIABILITIES
|
F-73
|
NOTE 19 - OTHER LIABILITIES
|
F-75
|
NOTE 20 - CONTINGENCIES AND COMMITMENTS
|
F-76
|
NOTE 21 - EQUITY
|
F-78
|
NOTE 22 - CAPITAL REQUIREMENTS (BASEL)
|
F-81
|
NOTE 23 - NON CONTROLLING INTEREST..
|
F-83
|
NOTE 24 - INTEREST INCOME AND EXPENSE
|
F-86
|
NOTE 25 - FEES AND COMMISSIONS
|
F-89
|
NOTE 26 - NET INCOME FROM FINANCIAL OPERATIONS
|
F-90
|
NOTE 27 - NET FOREIGN EXCHANGE PROFIT (LOSS)
|
F-90
|
NOTE 28 - PROVISION FOR LOAN LOSSES
|
F-91
|
NOTE 29 - PERSONNEL SALARIES AND EXPENSES
|
F-93
|
NOTE 30 - ADMINISTRATIVE EXPENSES
|
F-94
|
NOTE 31 - DEPRECIATION AMORTIZATION AND IMPAIRMENT
|
F-95
|
NOTE 32 - OTHER OPERATING INCOME AND EXPENSES
|
F-96
|
NOTE 33 - TRANSACTIONS WITH RELATED PARTIES
|
F-98
|
NOTE 34 - FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES
|
F-103
|
NOTE 35 - SUBSEQUENT EVENTS
|
F-106
|
As of September 30,
|
As of December 31,
|
|||||||||||||||
2011
|
2011
|
2010
|
||||||||||||||
NOTE
|
ThUS$
|
MCh$
|
MCh$
|
|||||||||||||
ASSETS
|
||||||||||||||||
Cash and deposits in banks
|
5 | 3,488,471 | 1,812,784 | 1,762,198 | ||||||||||||
Unsettled transactions
|
5 | 1,571,444 | 816,601 | 374,368 | ||||||||||||
Trading investments
|
6 | 969,524 | 503,813 | 379,670 | ||||||||||||
Investments under resale agreements
|
- | 23,395 | 12,157 | 170,985 | ||||||||||||
Financial derivative contracts
|
7 | 3,871,038 | 2,011,585 | 1,624,378 | ||||||||||||
Interbank loans, net
|
8 | 169,381 | 88,019 | 69,672 | ||||||||||||
Loans and accounts receivable from customers, net
|
9 | 33,091,109 | 17,195,795 | 15,232,163 | ||||||||||||
Available for sale investments
|
10 | 4,050,118 | 2,104,644 | 1,473,980 | ||||||||||||
Held to maturity investments
|
10 | - | - | - | ||||||||||||
Investments in other companies
|
- | 15,841 | 8,232 | 7,275 | ||||||||||||
Intangible assets
|
12 | 148,617 | 77,229 | 77,990 | ||||||||||||
Property, plant, and equipment
|
13 | 294,652 | 153,116 | 154,985 | ||||||||||||
Current taxes
|
14 | 53,394 | 27,746 | 12,499 | ||||||||||||
Deferred taxes
|
14 | 251,223 | 130,548 | 100,470 | ||||||||||||
Other assets
|
15 | 1,373,128 | 713,546 | 650,081 | ||||||||||||
TOTAL ASSETS
|
49,371,335 | 25,655,815 | 22,090,714 | |||||||||||||
LIABILITIES
|
||||||||||||||||
Deposits and other demand liabilities
|
16 | 8,653,434 | 4,496,757 | 4,236,434 | ||||||||||||
Unsettled transactions
|
5 | 896,879 | 466,063 | 300,125 | ||||||||||||
Obligations under repurchase agreements
|
- | 436,915 | 227,043 | 294,725 | ||||||||||||
Time deposits and other time liabilities
|
16 | 18,079,950 | 9,395,246 | 7,258,757 | ||||||||||||
Financial derivative contracts
|
7 | 3,127,632 | 1,625,274 | 1,643,979 | ||||||||||||
Interbank borrowings
|
- | 3,896,961 | 2,025,056 | 1,584,057 | ||||||||||||
Issued debt instruments
|
17 | 8,684,511 | 4,512,906 | 4,190,888 | ||||||||||||
Other financial liabilities
|
17 | 321,357 | 166,993 | 166,289 | ||||||||||||
Current taxes
|
14 | 4,426 | 2,300 | 1,293 | ||||||||||||
Deferred taxes
|
14 | 22,284 | 11,580 | 5,441 | ||||||||||||
Provisions
|
- | 274,866 | 142,834 | 209,421 | ||||||||||||
Other liabilities
|
19 | 1,083,471 | 563,026 | 261,328 | ||||||||||||
TOTAL LIABILITIES
|
45,482,686 | 23,635,078 | 20,152,737 | |||||||||||||
EQUITY
|
||||||||||||||||
Attributable to Bank shareholders:
|
- | 3,826,505 | 1.988,444 | 1,906,168 | ||||||||||||
Capital
|
- | 1,715,199 | 891,303 | 891,303 | ||||||||||||
Reserves
|
- | 99,180 | 51,539 | 51,539 | ||||||||||||
Valuation adjustments
|
21 | 1,141 | 593 | (5,180 | ) | |||||||||||
Retained earnings
|
- | 2,010,985 | 1.045,009 | 968,506 | ||||||||||||
Retained earnings of prior years
|
- | 1,604,599 | 833,830 | 614,731 | ||||||||||||
Income for the period
|
- | 580,552 | 301,684 | 505,393 | ||||||||||||
Minus: Provision for mandatory dividends
|
- | (174,166 | ) | (90,505 | ) | (151,618 | ) | |||||||||
Non-controlling interest
|
23 | 62,144 | 32,293 | 31,809 | ||||||||||||
TOTAL EQUITY
|
3,888,649 | 2,020,737 | 1,937,977 | |||||||||||||
TOTAL LIABILITIES AND EQUITY
|
49,371,335 | 25,655,815 | 22,090,714 |
For the 9-month period ended on September 30,
|
For the quarter ended on September 30,
|
For the 9-month period ended on September 30,
|
||||||||||||||||||||||
2011
|
2011
|
2010
|
2011
|
2010
|
||||||||||||||||||||
NOTE
|
ThUS$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
OPERATING INCOME
|
||||||||||||||||||||||||
Interest income
|
24 | 2,446,412 | 420,729 | 355,445 | 1,271,278 | 1,045,602 | ||||||||||||||||||
Interest expense
|
24 | (1,083,660 | ) | (188,672 | ) | (119,771 | ) | (563,124 | ) | (337,748 | ) | |||||||||||||
Net interest income
|
1,362,752 | 232,057 | 235,674 | 708,154 | 707,854 | |||||||||||||||||||
Fee and commission income
|
25 | 522,546 | 87,651 | 85,379 | 271,541 | 247,346 | ||||||||||||||||||
Fee and commission expense
|
25 | (119,525 | ) | (21,660 | ) | (18,943 | ) | (62,111 | ) | (53,401 | ) | |||||||||||||
Net fee and commission income
|
403,021 | 65,991 | 66,436 | 209,430 | 193,945 | |||||||||||||||||||
Net income from financial operations (net trading income)
|
26 | 295,458 | 102,133 | (45,068 | ) | 153,535 | 51,946 | |||||||||||||||||
Foreign exchange profit (loss), net
|
27 | (144,838 | ) | (79,132 | ) | 66,781 | (75,265 | ) | 24,381 | |||||||||||||||
Other operating income
|
32 | 2,240 | (542 | ) | 2,065 | 1,164 | 25,826 | |||||||||||||||||
Net operating profit before loan losses
|
1,918,633 | 320,507 | 325,888 | 997,018 | 1,003,952 | |||||||||||||||||||
Provisions for loan losses
|
28 | (446,343 | ) | (94,915 | ) | (82,687 | ) | (231,942 | ) | (208,826 | ) | |||||||||||||
NET OPERATING PROFIT
|
1,472,290 | 225,592 | 243,201 | 765,076 | 795,126 | |||||||||||||||||||
Personnel salaries and expenses
|
29 | (399,076 | ) | (73,884 | ) | (63,330 | ) | (207,380 | ) | (184,921 | ) | |||||||||||||
Administrative expenses
|
30 | (234,924 | ) | (41,041 | ) | (37,983 | ) | (122,078 | ) | (109,743 | ) | |||||||||||||
Depreciation and amortization
|
31 | (76,278 | ) | (13,354 | ) | (11,294 | ) | (39,638 | ) | (36,227 | ) | |||||||||||||
Impairment
|
13 | (210 | ) | (77 | ) | (963 | ) | (109 | ) | (4,665 | ) | |||||||||||||
Other operating expenses
|
32 | (66,469 | ) | (10,192 | ) | (13,799 | ) | (34,540 | ) | (36,822 | ) | |||||||||||||
Total operating expenses
|
(776,957 | ) | (138,548 | ) | (127,369 | ) | (403,745 | ) | (372,378 | ) | ||||||||||||||
OPERATING INCOME
|
695,333 | 87,044 | 115,832 | 361,331 | 422,748 | |||||||||||||||||||
Income from investments in other companies
|
- | 3,219 | 546 | 832 | 1,673 | 1,175 | ||||||||||||||||||
Income before tax
|
698,552 | 87,590 | 116,664 | 363,004 | 423,923 | |||||||||||||||||||
Income tax expense
|
14 | (111,503 | ) | (15,566 | ) | (9,991 | ) | (57,943 | ) | (56,752 | ) | |||||||||||||
NET INCOME FOR THE PERIOD
|
587,049 | 72,024 | 106,673 | 305,061 | 367,171 | |||||||||||||||||||
Attributable to:
|
||||||||||||||||||||||||
Bank shareholders (Equity holders of the Bank)
|
- | 580,551 | 70,901 | 105,255 | 301,684 | 367,270 | ||||||||||||||||||
Non-controlling interest
|
23 | 6,498 | 1,123 | 1,418 | 3,377 | (99 | ) | |||||||||||||||||
Earnings per share attributable to Bank shareholders:
|
||||||||||||||||||||||||
(expressed in Chilean pesos)
|
||||||||||||||||||||||||
Basic earnings
|
- | 3.081 | 0.376 | 0.559 | 1.601 | 1.949 | ||||||||||||||||||
Diluted earnings
|
- | 3.081 | 0.376 | 0.559 | 1.601 | 1.949 |
For the 9-month period ended on September 30,
|
For the quarter ended
on September 30,
|
For the 9-month period ended on September 30,
|
||||||||||||||||||||||
2011
|
2011
|
2010
|
2011
|
2010
|
||||||||||||||||||||
NOTE
|
ThUS$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
CONSOLIDATED INCOME FOR THE PERIOD
|
587,049 | 72,024 | 106,673 | 305,061 | 367,171 | |||||||||||||||||||
OTHER COMPREHENSIVE INCOME
|
||||||||||||||||||||||||
Available for sale investments
|
21 | 41,347 | 22,561 | (2,924 | ) | 21,486 | 4,796 | |||||||||||||||||
Cash flow hedge
|
7 | (27,084 | ) | (12,051 | ) | 7,433 | (14,074 | ) | 10,306 | |||||||||||||||
Other comprehensive income before income tax
|
14,263 | 10,510 | 4,509 | 7,412 | 15,102 | |||||||||||||||||||
Income tax related to other comprehensive income
|
14 | (2,696 | ) | (2,058 | ) | (524 | ) | (1,401 | ) | (2,325 | ) | |||||||||||||
Total other comprehensive income
|
11,567 | 8,452 | 3,985 | 6,011 | 12,777 | |||||||||||||||||||
CONSOLIDATED COMPREHENSIVE INCOME FOR THE PERIOD
|
598,616 | 80,476 | 110,658 | 311,072 | 379,948 | |||||||||||||||||||
Attributable to:
|
||||||||||||||||||||||||
Bank shareholders (Equity holders of the Bank)
|
- | 591,659 | 79,325 | 109,520 | 307,457 | 380,146 | ||||||||||||||||||
Non-controlling interest
|
23 | 6,957 | 1,151 | 1,138 | 3,615 | (198 | ) |
RESERVES
|
VALUATION ADJUSTMENTS
|
RETAINED EARNINGS
|
||||||||||
Capital
|
Reserves and other retained earnings
|
Merger of companies under common control
|
Available for sale investments
|
Cash flow hedge
|
Income
tax
|
Retained earnings of prior years
|
Income for the period
|
Provision for mandatory dividends
|
Total attributable to shareholders
|
Non-controlling interest
|
Total Equity
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Equity as of December 31, 2009
|
891,303
|
53,763
|
(2,224)
|
(29,132)
|
(3,162)
|
5,490
|
441,976
|
431,557
|
(129,467)
|
1,660,104
|
29,799
|
1,689,903
|
Distribution of income from previous period
|
-
|
-
|
-
|
-
|
-
|
-
|
431,557
|
(431,557)
|
-
|
-
|
-
|
-
|
Opening balances as of January 1, 2010
|
891,303
|
53,763
|
(2,224)
|
(29,132)
|
(3,162)
|
5,490
|
873,533
|
-
|
(129,467)
|
1,660,104
|
29,799
|
1,689,903
|
Increase or decrease of capital and reserves
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividends distributions / Withdrawals made
|
-
|
-
|
-
|
-
|
-
|
-
|
(258,752)
|
-
|
129,467
|
(129,285)
|
-
|
(129,285)
|
Other changes in equity
|
-
|
-
|
-
|
-
|
-
|
-
|
(112)
|
-
|
-
|
(112)
|
(2)
|
(114)
|
Provisions for mandatory dividends
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(110,181)
|
(110,181)
|
-
|
(110,181)
|
Subtotals
|
-
|
-
|
-
|
-
|
-
|
-
|
(258,864)
|
-
|
19,286
|
(239,578)
|
(2)
|
(239,580)
|
Other comprehensive income
|
-
|
-
|
-
|
4,915
|
10,306
|
(2,345)
|
-
|
-
|
-
|
12,876
|
(99)
|
12,777
|
Income for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
367,270
|
-
|
367,270
|
(99)
|
367,171
|
Subtotals
|
-
|
-
|
-
|
4,915
|
10,306
|
(2,345)
|
-
|
367,270
|
-
|
380,146
|
(198)
|
379,948
|
Equity as of September 30, 2010
|
891,303
|
53,763
|
(2,224)
|
(24,217)
|
7,144
|
3,145
|
614,669
|
367,270
|
(110,181)
|
1,800,672
|
29,599
|
1,830,271
|
Equity as of December 31, 2010
|
891,303
|
53,763
|
(2,224)
|
(18,341)
|
11,958
|
1,203
|
614,731
|
505,393
|
(151,618)
|
1,906,168
|
31,809
|
1,937,977
|
Distribution of income from previous period
|
-
|
-
|
-
|
-
|
-
|
-
|
505,393
|
(505,393)
|
-
|
-
|
-
|
-
|
Equity as of January 1, 2011
|
891,303
|
53,763
|
(2,224)
|
(18,341)
|
11,958
|
1,203
|
1,120,124
|
-
|
(151,618)
|
1,906,168
|
31,809
|
1,937,977
|
Increase or decrease of capital and reserves
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividends distributions / Withdrawals made
|
-
|
-
|
-
|
-
|
-
|
-
|
(286,294)
|
-
|
151,618
|
(134,676)
|
(3,122)
|
(137,798)
|
Other changes in equity
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(9)
|
(9)
|
Provision for mandatory dividends
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(90,505)
|
(90,505)
|
-
|
(90,505)
|
Subtotals
|
-
|
-
|
-
|
-
|
-
|
-
|
(286,294)
|
-
|
61,113
|
(225,181)
|
(3,131)
|
(228,312)
|
Other comprehensive income
|
-
|
-
|
-
|
21,197
|
(14,074)
|
(1,350)
|
-
|
-
|
-
|
5,773
|
238
|
6,011
|
Income for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
301,684
|
-
|
301,684
|
3,377
|
305,061
|
Subtotals
|
-
|
-
|
-
|
21,197
|
(14,074)
|
(1,350)
|
-
|
301,684
|
-
|
307,457
|
3,615
|
311,072
|
Equity as of September 30, 2011
|
891,303
|
53,763
|
(2,224)
|
2,856
|
(2,116)
|
(147)
|
833,830
|
301,684
|
(90,505)
|
1,988,444
|
32,293
|
2,020,737
|
Period
|
Total attributable to shareholders
|
Allocated to reserves or retained earnings
|
Allocated to Dividends
|
Percentage
distributed
|
Number of
shares
|
Dividend per share
(in pesos)
|
|||||
MCh$
|
MCh$
|
MCh$
|
%
|
||||||||
Year 2010 (Shareholders Meeting April 2011)
|
477,155
|
190,861
|
286,294
|
60%
|
188,446,126,794
|
1.519
|
|||||
Year 2009 (Shareholders Meeting April 2010)
|
431,253
|
172,501
|
258,752
|
60%
|
188,446,126,794
|
1.373
|
As of September 30,
|
||||||||||||||||
2011
|
2011
|
2010
|
||||||||||||||
NOTE
|
ThUS$
|
MCh$
|
MCh$
|
|||||||||||||
A - CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||||||
CONSOLIDATED INCOME BEFORE TAX
|
698,552 | 363,004 | 423,923 | |||||||||||||
Debits (credits) to income that do not represent cash flows
|
(1,244,575 | ) | (646,744 | ) | (643,865 | ) | ||||||||||
Depreciation and amortization
|
31 | 76,278 | 39,638 | 36,227 | ||||||||||||
Impairment of property, plant, and equipment
|
13 | 210 | 109 | 4,665 | ||||||||||||
Provision for loan losses
|
28 | 477,169 | 247,961 | 232,381 | ||||||||||||
Mark to market of trading investments
|
- | (15,102 | ) | (7,848 | ) | 6,144 | ||||||||||
Income from investments in other companies
|
- | (3,219 | ) | (1,673 | ) | (1,175 | ) | |||||||||
Net gain on sale of assets received in lieu of payment
|
32 | 452 | 235 | (1,247 | ) | |||||||||||
Net gain on sale of property, plant and equipment
|
32 | (1,597 | ) | (830 | ) | (13,243 | ) | |||||||||
Net interest income
|
24 | (1,362,752 | ) | (708,154 | ) | (707,854 | ) | |||||||||
Net fee and commission income
|
25 | (403,021 | ) | (209,430 | ) | (193,945 | ) | |||||||||
Debits (credits) to income that do not represent cash flows
|
- | 34,789 | 18,078 | 30,834 | ||||||||||||
Changes in assets and liabilities due to deferred taxes
|
14 | (47,782 | ) | (24,830 | ) | (36,652 | ) | |||||||||
Increase/decrease in operating assets and liabilities
|
1,919,297 | 997,363 | (110,966 | ) | ||||||||||||
Decrease (increase) of loans and accounts receivables from customers, net
|
- | (3,892,620 | ) | (2,022,800 | ) | (1,690,639 | ) | |||||||||
Decrease (increase) of financial investments
|
- | (1,541,751 | ) | (801,171 | ) | 678,884 | ||||||||||
Decrease (increase) due to repurchase agreements (assets)
|
- | 305,644 | 158,828 | 50,975 | ||||||||||||
Decrease (increase) of interbank loans
|
- | (35,066 | ) | (18,222 | ) | (48,814 | ) | |||||||||
Decrease of assets received or awarded in lieu of payment
|
- | 63,012 | 32,744 | 19,277 | ||||||||||||
Increase of debits in checking accounts
|
- | 86,320 | 44,856 | 232,226 | ||||||||||||
Increase (decrease) of time deposits and other time liabilities
|
- | 4,111,400 | 2,136,489 | (20,888 | ) | |||||||||||
Increase (decrease) of obligations with domestic banks
|
- | - | - | (26,301 | ) | |||||||||||
Increase of other demand liabilities or time obligations
|
- | 312,524 | 162,403 | 180,419 | ||||||||||||
Increase (decrease) of obligations with foreign banks
|
- | 849,568 | 441,478 | (292,102 | ) | |||||||||||
Decrease of obligations with Central Bank of Chile
|
- | (764 | ) | (397 | ) | (450 | ) | |||||||||
Increase (decrease) due to repurchase agreements (liabilities)
|
- | (130,245 | ) | (67,682 | ) | (987,632 | ) | |||||||||
Increase (decrease) of other short-term liabilities
|
- | (1,328 | ) | (690 | ) | 599 | ||||||||||
Net increase of other assets and liabilities
|
- | (357,103 | ) | (185,568 | ) | 44,919 | ||||||||||
Issuance of letters of credit
|
- | - | - | - | ||||||||||||
Redemption of letters of credit
|
- | (81,072 | ) | (42,129 | ) | (71,825 | ) | |||||||||
Senior bond issuances
|
- | 941,274 | 489,133 | 1,187,441 | ||||||||||||
Redemption of senior bonds and payments of interest
|
- | (535,156 | ) | (278,094 | ) | (208,500 | ) | |||||||||
Issuance of subordinated bonds
|
- | 221,260 | 114,978 | 97,692 | ||||||||||||
Redemption of subordinated bonds and payments of interest
|
- | (52,341 | ) | (27,199 | ) | (28,637 | ) | |||||||||
Interest received
|
- | 2,459,142 | 1,277,893 | 1,028,854 | ||||||||||||
Interest paid
|
- | (1,096,257 | ) | (569,670 | ) | (394,613 | ) | |||||||||
Dividends received from investments in other companies
|
- | 1,339 | 696 | 956 | ||||||||||||
Fees and commissions received
|
25 | 522,546 | 271,541 | 247,346 | ||||||||||||
Fees and commissions paid
|
25 | (119,525 | ) | (62,111 | ) | (53,401 | ) | |||||||||
Income tax paid
|
14 | (111,504 | ) | (57,943 | ) | (56,752 | ) | |||||||||
Net cash from (used in) operating activities
|
1,373,274 | 713,623 | (330,908 | ) |
As of September 30,
|
||||||||||||||||
2011
|
2011
|
2010
|
||||||||||||||
NOTE
|
ThUS$
|
MCh$
|
MCh$
|
|||||||||||||
B - CASH FLOWS FROM INVESTMENT ACTIVITIES:
|
||||||||||||||||
Purchases of property, plant, and equipment
|
12 | (25,519 | ) | (13,261 | ) | (7,712 | ) | |||||||||
Sales of property, plant, and equipment
|
- | 321 | 167 | 14,576 | ||||||||||||
Purchases of investments in other companies
|
- | - | - | 133 | ||||||||||||
Sales of investments in other companies
|
- | 10,979 | 5,705 | 44 | ||||||||||||
Purchases of intangibles assets
|
11 | (45,777 | ) | (23,788 | ) | (12,255 | ) | |||||||||
Net cash used in investment activities
|
(59,996 | ) | (31,777 | ) | (5,214 | ) | ||||||||||
C - CASH FLOW FROM FINANCING ACTIVITIES:
|
||||||||||||||||
From shareholders’ financing activities
|
- | (550,936 | ) | (286,294 | ) | (258,752 | ) | |||||||||
Increase of other obligations
|
- | - | - | - | ||||||||||||
Dividends paid
|
- | (550,936 | ) | (286,294 | ) | (258,752 | ) | |||||||||
From non-controlling interest financing activities
|
- | (6,008 | ) | (3,122 | ) | (4 | ) | |||||||||
Increases of capital
|
- | - | - | - | ||||||||||||
Dividends and/or withdrawals paid
|
- | (6,008 | ) | (3,122 | ) | (4 | ) | |||||||||
Net cash used in financing activities
|
(556,944 | ) | (289,416 | ) | (258,756 | ) | ||||||||||
D – NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS DURING THE PERIOD
|
- | 756,335 | 393,030 | (594,878 | ) | |||||||||||
E – EFFECTS OF FOREIGN EXCHANGE RATE FLUCTUATIONS
|
- | (127,295 | ) | (66,149 | ) | (59,844 | ) | |||||||||
F - INITIAL BALANCE OF CASH AND CASH EQUIVALENTS
|
- | 3,533,998 | 1,836,442 | 2,236,118 | ||||||||||||
FINAL BALANCE OF CASH AND CASH EQUIVALENTS
|
5 | 4,163,038 | 2,163,323 | 1,581,396 |
As of September 30
|
|||||
Reconciliation of provisions for Condensed Consolidated Interim Statements of Cash Flow
|
2011
|
2011
|
2010
|
||
ThUS$
|
MCh$
|
MCh$
|
|||
Provisions for loan losses for cash flow
|
477,169
|
247,961
|
232,381
|
||
Recovery of loans previously charged off
|
(30,826)
|
(16,019)
|
(23,555)
|
||
Provisions for loan losses ( Condensed Consolidated Statements of Income)
|
446,343
|
231,942
|
208,826
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
Percentage Share
|
||||||||||||||||||||||||||||||||||||
As of September 30,
|
As of December 31,
|
As of September 30,
|
||||||||||||||||||||||||||||||||||
2011
|
2010
|
2010
|
||||||||||||||||||||||||||||||||||
Direct
%
|
Indirect
%
|
Total
%
|
Direct
%
|
Indirect
%
|
Total
%
|
Direct
%
|
Indirect
%
|
Total
%
|
||||||||||||||||||||||||||||
Santander Corredora de Seguros Limitada
|
99.75 | 0.01 | 99.76 | 99.75 | 0.01 | 99.76 | 99.75 | 0.01 | 99.76 | |||||||||||||||||||||||||||
Santander S.A. Corredores de Bolsa
|
50.59 | 0.41 | 51.00 | 50.59 | 0.41 | 51.00 | 50.59 | 0.41 | 51.00 | |||||||||||||||||||||||||||
Santander Asset Management S.A. Administradora General de Fondos
|
99.96 | 0.02 | 99.98 | 99.96 | 0.02 | 99.98 | 99.96 | 0.02 | 99.98 | |||||||||||||||||||||||||||
Santander Agente de Valores Limitada (ex -Santander S.A. Agente de Valores)
|
99.03 | - | 99.03 | 99.03 | - | 99.03 | 99.03 | - | 99.03 | |||||||||||||||||||||||||||
Santander S.A. Sociedad Securitizadora
|
99.64 | - | 99.64 | 99.64 | - | 99.64 | 99.64 | - | 99.64 | |||||||||||||||||||||||||||
Santander Servicios de Recaudación y Pagos Limitada
|
99.90 | 0.10 | 100.00 | 99.90 | 0.10 | 100.00 | 99.90 | 0.10 | 100.00 |
·
|
The SPE’s activities have essentially been conducted on behalf of the company that presents the Condensed Consolidated Interim Financial Statements and in response to its specific business needs.
|
·
|
The necessary decision making authority is held to obtain most of the benefits from these entities’ activities, as well as the rights to obtain most of the benefits or other advantages from such entities.
|
·
|
The entity essentially retains most of the risks inherent to the ownership or residuals interests of the SPEs or its assets, for the purpose of obtaining the benefits from its activities.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
-
|
Santander Gestión de Recaudación y Cobranza Limitada.
|
-
|
Multinegocios S.A.
|
-
|
Servicios Administrativos y Financieros Limitada.
|
-
|
Fiscalex Limitada.
|
-
|
Multiservicios de Negocios Limitada.
|
-
|
Bansa Santander S.A.
|
Associates
|
Percentage share
|
||||
As of September 30,
|
As of December 31,
|
As of September 30,
|
|||
2011
|
2010
|
2010
|
|||
Redbank S.A.
|
33.43%
|
33.43%
|
33.43%
|
||
Transbank S.A.
|
32.71%
|
32.71%
|
32.71%
|
||
Centro de Compensación Automatizado
|
33.33%
|
33.33%
|
33.33%
|
||
Sociedad Interbancaria de Depósito de Valores S.A.
|
29.28%
|
29.28%
|
29.28%
|
||
Cámara Compensación de Alto Valor S.A.
|
11.52%
|
11.52%
|
11.52%
|
||
Administrador Financiero del Transantiago S.A.
|
20.00%
|
20.00%
|
20.00%
|
c)
|
Non-controlling interest
|
d)
|
Operating segments
|
i.
|
has been identified;
|
ii.
|
exceeds the quantitative thresholds stipulated for a segment.
|
i.
|
the nature of the products and services;
|
ii.
|
the nature of the production processes;
|
iii.
|
the type or category of customers that use their products and services;
|
iv.
|
the methods used to distribute their products or services; and
|
v.
|
if applicable, the nature of the regulatory environment, for example, banking, insurance, or public utilities.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
i.
|
Its reported revenue, from both external customers and intersegment sales or transfers, is 10% or more of the combined internal and external revenue of all the operating segments.
|
ii.
|
The absolute amount of its reported profit or loss is 10% or more of the greater in absolute amount of: (i) the combined reported profit of all the operating segments that did not report a loss; and (ii) the combined reported loss of all the operating segments that reported a loss.
|
iii.
|
Its assets represent 10% or more of the combined assets of all the operating segments.
|
i.
|
It engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses from transactions with other components of the same entity);
|
ii.
|
Its operating results are regularly reviewed by the entity’s chief executive officer, who makes decisions about resources allocated to the segment and assess its performance; and
|
iii.
|
Discrete financial information is available for it.
|
e)
|
Functional and presentation currency
|
f)
|
Foreign currency transactions
|
g)
|
Definitions and classification of financial instruments
|
i.
|
Definitions
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
ii.
|
Classification of financial assets for measurement purposes
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
-
|
Portfolio of trading investments (at fair value through profit and loss): This category includes the financial assets acquired for the purpose of generating a profit in the short term from fluctuations in their prices. This category includes the portfolio of trading investments and financial derivative contracts not designated as hedging instruments.
|
-
|
Available for sale investment portfolio: Debt instruments not classified as “held-to-maturity investments,” “Credit investments (loans and accounts receivable from customers or interbank loans)” or “Financial assets at fair value through profit or loss.” Available for sale investments (AFS) are initially recorded at fair value, which includes transaction costs. AFS instruments are subsequently measured at fair value or based on appraisals made with the use of internal models, when appropriate. Unrealized gains or losses stemming from changes in fair value are recorded as a debit or credit to Other Comprehensive Income under the heading “Valuation Adjustments” within equity. When these investments are disposed of or become impaired, the cumulative gains or losses previously recognized in Other Comprehensive Income are transferred to the Condensed Consolidated Interim Income State under “Net income from financial operations.”
|
-
|
Held to maturity instrument portfolio: This category includes debt securities traded on an active market, with a fixed maturity, and with fixed or determinable payments, for which the Bank has both the intent and a proven ability to hold to maturity. Held to maturity investments are recorded at amortized cost plus interest earned less any impairment losses established when their carrying amount exceeds the present value of estimated future cash flows.
|
-
|
Credit investments (loans and accounts receivable from customers or interbank loans): This category includes financing granted to third parties, based on their nature, regardless of the type of borrower and the form of financing. It includes loans and accounts receivable from customers, interbank loans, and financial lease transactions in which the consolidated entities act as lessor.
|
iii.
|
Classification of financial assets for presentation purposes
|
-
|
Cash and deposits in banks: This line includes cash balances, checking accounts and on-demand deposits with the Central Bank of Chile and other domestic and foreign financial institutions. Amounts placed in overnight transactions will continue to be reported in this line item and in the lines or items to which they correspond. If there is no special item for these transactions, they will be included with the related account as indicated above.
|
-
|
Unsettled transactions: This item includes the values of swap instruments and balances of executed transactions which contractually defer the payment of purchase-sale transactions or the delivery of the foreign currency acquired.
|
-
|
Trading investments: This item includes financial instruments held-for-trading and investments in mutual funds which must be adjusted to their fair value in the same way as instruments acquired for trading.
|
-
|
Investment under resale agreements: This item includes the balances of purchase of financial instruments under resale agreements.
|
-
|
Financial derivative contracts: Financial derivative contracts with positive fair values are presented in this item. It includes both independent contracts as well as derivatives that should and can be separated from a host contract, whether they are for trading or hedging, as shown in Note 7 to the Condensed Consolidated Interim Financial Statements.
|
-
|
Trading derivatives: Includes the fair value of derivatives which do not qualify for hedge accounting, including embedded derivatives separated from hybrid financial instruments.
|
-
|
Hedging derivatives: Includes the fair value of derivatives designated as hedging instruments in hedge accounting, including the embedded derivatives separated from the hybrid financial instruments designated as hedging instruments in hedge accounting.
|
-
|
Interbank loans: This item includes the balances of transactions with domestic and foreign banks, including the Central Bank of Chile, other than those reflected in the preceding items.
|
-
|
Loans and accounts receivables from customers: These loans are non-derivative financial assets for which fixed or determined amounts are charged, that are not listed on an active market and which the Bank does not intend to sell immediately or in the short term. When the Bank is the lessor in a lease, and it substantially transfers the risks and benefits incidental to the leased asset, the transaction is presented in loans and accounts receivable from customers.
|
-
|
Investment instruments: These are classified into two categories: held-to-maturity investments and available-for-sale investments. The held-to-maturity investment category includes only those instruments for which the Bank has the ability and intent to hold to maturity. The remaining investments are treated as available for sale.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
iv.
|
Classification of financial liabilities for measurement purposes
|
-
|
Financial liabilities held for trading (at fair value through profit or loss): financial liabilities issued to generate a short-term profits from fluctuations in their prices, financial derivatives not deemed to qualify for hedge accounting and financial liabilities arising from firm commitment of financial assets purchased under repurchase agreements or borrowed (“short positions”).
|
-
|
Financial liabilities at amortized cost: financial liabilities, regardless of their type and maturity, not included in any of the aforementioned categories which arise from the borrowing activities of financial institutions.
|
v.
|
Classification of financial liabilities for presentation purposes
|
-
|
Deposits and other demand liabilities: This item includes all on-demand obligations except for term savings accounts, which are not considered on-demand instruments in view of their special characteristics. Obligations whose payment may be required during the period are deemed to be on-demand obligations. Operations which become callable the day after the closing date are not treated as on-demand obligations.
|
-
|
Unsettled transactions: This item includes the balances of asset purchases that are not settled on the same day and sales of foreign currencies not delivered.
|
-
|
Obligations under repurchase agreements: This item includes the balances of sales of financial instruments under securities repurchase and loan agreements.
|
-
|
Time deposits and other demand liabilities: This item shows the balances of deposit transactions in which the term in which the term in which they become callable has been stipulated.
|
-
|
Financial derivative contracts: This item includes financial derivative contracts with negative fair values, whether they are for trading or for account hedging purposes, as set forth in Note 7.
|
-
|
Trading derivatives: Includes the fair value of derivatives which do not qualify for hedge accounting, including embedded derivatives separated from hybrid financial instruments.
|
-
|
Hedging derivatives: Includes the fair value of the derivatives designated as hedging instruments, including embedded derivatives separated from hybrid financial instruments and designated as hedging instruments.
|
-
|
Interbank borrowings: This item includes obligations due to other domestic banks, foreign banks, or the Central Bank of Chile, which are not classified in any of the previous categories.
|
-
|
Debt instruments issued: This encompasses three items: Obligations under letters of credit, subordinated bonds, and senior bonds.
|
-
|
Other financial liabilities: This item includes credit obligations to persons other than domestic banks, foreign banks, or the Central Bank of Chile, for financing purposes or operations in the regular course of business.
|
h)
|
Valuation of financial assets and liabilities and recognition of fair value changes
|
i.
|
Valuation of financial assets
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
ii.
|
Valuation of financial liabilities
|
iii.
|
Valuation techniques
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
i.
|
In the valuation of financial instruments permitting static hedging (mainly “forwards” and “swaps”), the “present value” method is used. Estimated future cash flows are discounted using the interest rate curves of the related currencies. The interest rate curves are generally observable market data.
|
ii.
|
In the valuation of financial instruments requiring dynamic hedging (mainly structured options and other structured instruments), the Black-Scholes model is normally used. Where appropriate, observable market inputs are used to obtain factors such as the bid-offer spread, exchange rates, volatility, correlation indexes and market liquidity.
|
iii.
|
In the valuation of certain financial instruments exposed to interest rate risk, such as interest rate futures, caps and floors, the present value method (futures) and the Black-Scholes model (plain vanilla options) are used. The main inputs used in these models are observable market data, including the related interest rate curves, volatilities, correlations and exchange rates.
|
iv.
|
Recording results
|
-
|
Adjustments related to “Available-for-sale financial instruments” are recorded in Other Comprehensive Income and accumulated under the heading “Valuation adjustments” within Equity.
|
-
|
When the AFS instruments are disposed of or are determined to be impaired, the cumulative gain or loss previously accumulated as “Valuation Adjustment” is reclassified to the Condensed Consolidated Interim Statement of Income.
|
|
v.
|
Hedging transactions
|
i)
|
to sell to customers who request these instruments in the management of their market and credit risks,
|
ii)
|
to use these derivatives in the management of the risks of the Bank entities’ own positions and assets and liabilities (“hedging derivatives”), and
|
iii)
|
to obtain profits from changes in the price of these derivatives (“trading derivatives”).
|
1.
|
The derivative hedges one of the following three types of exposure:
|
|
a.
|
Changes in the value of assets and liabilities due to fluctuations, among others, in the interest rate and/or exchange rate to which the position or balance to be hedged is subject (“fair value hedge”);
|
|
b.
|
Changes in the estimated cash flows arising from financial assets and liabilities, commitments and highly probable forecasted transactions (“cash flow hedge”);
|
|
c.
|
The net investment in a foreign operation (“hedge of a net investment in a foreign operation”).
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
2.
|
It is effective in offsetting exposure inherent in the hedged item or position throughout the expected term of the hedge, which means that:
|
|
a.
|
At the date of arrangement the hedge is expected, under normal conditions, to be highly effective (“prospective effectiveness”).
|
|
b.
|
There is sufficient evidence that the hedge was actually effective during the life of the hedged item or position (“retrospective effectiveness”).
|
3.
|
There must be adequate documentation evidencing the specific designation of the financial derivative to hedge certain balances or transactions and how this effective hedge was expected to be achieved and measured, provided that this is consistent with the Bank’s management of own risks.
|
a.
|
In fair value hedges, profits or losses arising on both the hedging instruments and the hedged items (attributable to the type of risk being hedged) are recorded directly in the Condensed Consolidated Interim Statement of Income.
|
b.
|
In fair value hedges of interest rate risk in a portfolio of financial instruments, gains or losses that arise in measuring the hedging instruments are recorded directly in the Condensed Consolidated Interim Statement of Income, whereas the gains or losses due to changes in the fair value of the hedged amount (attributable to the hedged risk) are recorded in the Condensed Consolidated Interim Statement of Income with an offset to “Net income from financial operations”.
|
c.
|
In cash flow hedges, the effective portion of the change in value of the hedging instrument is recorded temporarily in Other Comprehensive Income under the heading “Cash flow hedge” within Equity component “Valuation adjustments”, until the forecasted transaction occurs, thereafter being recorded in the Condensed Consolidated Interim Statement of Income, unless the forecasted transaction results in the recognition of non–financial assets or liabilities, in which case it is included in the cost of the non-financial asset or liability.
|
d.
|
The differences in valuation of the hedging instrument corresponding to the ineffective portion of the cash flow hedging transactions are recorded directly in the Condensed Consolidated Interim Statement of Income under “Income from financial operations”.
|
v.
|
Derivatives embedded in hybrid financial instruments
|
vi.
|
Offsetting of financial instruments
|
vii.
|
Derecognition of financial assets and liabilities
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
i.
|
If the Bank transfers substantially all the risks and rewards of ownership to third parties, as in the case of unconditional sales of financial assets, sales under repurchase agreements at fair value at the date of repurchase, sales of financial assets with a purchased call option or written put option deeply out of the money, utilization of assets in which the assignor does not retain subordinated debt nor grants any credit enhancement to the new holders, and other similar cases, the transferred financial asset is removed from the Condensed Consolidated Interim Statements of Financial Position and any rights or obligations retained or created in the transfer are simultaneously recorded.
|
ii.
|
If the Bank retains substantially all the risks and rewards of ownership associated with the transferred financial asset, as in the case of sales of financial assets under repurchase agreements to repurchase at a fixed price or at the sale price plus interest, securities lending agreements under which the borrower undertakes to return the same or similar assets, and other similar cases, the transferred financial asset is not derecognized from the Condensed Consolidated Interim Statements of Financial Position and continues to be measured by the same criteria as those used before the transfer. However, the following items are recorded:
|
|
1.
|
An associated financial liability for an amount equal to the consideration received; this liability is subsequently measured at amortized cost.
|
|
2.
|
Both the income from the transferred (but not removed) financial asset as well as any expenses incurred on the new financial liability.
|
iii.
|
If the Bank neither transfers nor substantially retains all the risks and rewards of ownership associated with the transferred financial asset—as in the case of sales of financial assets with a purchased call option or written put option that is not deeply in or out of the money, securitization of assets in which the transferor retains a subordinated debt or other type of credit enhancement for a portion of the transferred asset, and other similar cases—the following distinction is made:
|
|
1.
|
If the transferor does not retain control of the transferred financial asset the asset is removed from the Condensed Consolidated Interim Statements of Financial Position and any rights or obligations retained or created in the transfer are recorded.
|
|
2.
|
If the transferor retains control of the transferred financial asset it continues to be recorded in the Condensed Consolidated Interim Statements of Financial Position for an amount equal to its exposure to changes in value and a financial liability associated with the transferred financial asset is recorded. The net carrying amount of the transferred asset and the associated liability is the amortized cost of the rights and obligations retained, if the transferred asset is measured at amortized cost, or the fair value of the rights and obligations retained, if the transferred asset is measured at fair value.
|
i)
|
Recognizing income and expenses
|
i.
|
Interest revenue, interest expense and similar items
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
ii.
|
Commissions, fees, and similar items
|
-
|
Fee and commission income and expenses related to financial assets and liabilities measured at fair value through profit or loss are recognized when paid.
|
-
|
Those arising from transactions or services that are performed over a period of time are recognized over the life of these transactions or services.
|
-
|
Those relating to services provided in a single act are recognized when the single act is performed.
|
iii.
|
Non-finance income and expenses
|
iv.
|
Loan arrangement fees
|
j)
|
Impairment
|
i.
|
Financial assets:
|
ii.
|
Non-financial assets:
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
k)
|
Property, plant, and equipment
|
i.
|
Property, plant and equipment for own use
|
ITEM
|
Useful Life
(Months)
|
|
Land
|
-
|
|
Paintings and works of art
|
-
|
|
Assets retired for disposal
|
-
|
|
Carpets and curtains
|
36
|
|
Computers and hardware
|
36
|
|
Vehicles
|
36
|
|
Computational systems and software
|
36
|
|
ATM’s
|
60
|
|
Machines and equipment in general
|
60
|
|
Office furniture
|
60
|
|
Telephone and communication systems
|
60
|
|
Security systems
|
60
|
|
Rights over telephone lines
|
60
|
|
Air conditioning systems
|
84
|
|
Installations in general
|
120
|
|
Security systems (acquisitions up to October 2002)
|
120
|
|
Buildings
|
1,200
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
ii.
|
Assets leased out under operating leases
|
l)
|
Leasing
|
i.
|
Finance leases
|
ii.
|
Operating leases
|
iii.
|
Sale and leaseback transactions
|
m)
|
Factored receivables
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
n)
|
Intangible assets
|
o)
|
Cash and cash equivalents
|
i.
|
Cash flows: Inflows and outflows of cash and cash equivalents, such as deposits with the Central Bank of Chile, deposits in domestic banks, and deposits in foreign banks
|
ii.
|
Operating Activities: Main revenue-producing activities performed by banks and other activities that cannot be classified as investing or financing activities.
|
iii.
|
Investing Activities: The acquisition and disposal of long-term assets and other investments not included in cash and cash equivalents.
|
iv.
|
Financing activities: Activities that result in changes in the size and composition of the equity and liabilities that are not operating activities.
|
p)
|
Allowances for loan losses
|
i.
|
Consumer loans,
|
ii.
|
Mortgage loans, and
|
iii.
|
Commercial loans.
|
i.
|
Classifications A1, A2 and A3, correspond to borrowers with no apparent credit risk.
|
ii.
|
Classification B corresponds to borrowers with some credit risk but no apparent deterioration of payment capacity.
|
iii.
|
Classifications C1, C2, C3, C4, D1 and D2 correspond to borrowers whose loans have deteriorated.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
Classification
|
Estimated range of loss
|
Allowance
|
||
C1
|
Up to 3%
|
2%
|
||
C2
|
More than 3% and up to 19%
|
10%
|
||
C3
|
More than 19% and up to 29%
|
25%
|
||
C4
|
More than 29% and up to 49%
|
40%
|
||
D1
|
More than 49% and up to 79%
|
65%
|
||
D2
|
More than 79%
|
90%
|
-
|
New clients, not renegotiated
|
-
|
Old clients, not renegotiated
|
-
|
New clients, renegotiated
|
-
|
Old clients, renegotiated
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
Type of loan
|
Term
|
|
Consumer loans with or without real guarantees
|
6 months
|
|
Other transactions without real guarantees
|
24 months
|
|
Consumer loans with real guarantees
|
36 months
|
|
Mortgage loans
|
48 months
|
|
Consumer leasing
|
6 months
|
|
Other non mortgage leasing transactions
|
12 months
|
|
Mortgage leasing (household and business)
|
36 months
|
q)
|
Provisions, contingent assets, and contingent liabilities
|
i.
|
It is a present obligation (legal or constructive) as a result of past events, and
|
ii.
|
It is probable that an outflow of resources will be required to settle these obligations and the amount of these resources can be reliably measured.
|
i.
|
Guarantees and bonds: Encompasses guarantees, bonds, and standby letters of credit, and guarantees of payment from buyers in factored receivables.
|
ii.
|
Confirmed foreign letters of credit: Encompasses letters of credit confirmed by the Bank.
|
iii.
|
Documentary letters of credit: Includes documentary letters of credit issued by the Bank, which have not yet been negotiated.
|
iv.
|
Documented guarantees: Guarantees with promissory notes.
|
v.
|
Interbank guarantee letters: Guarantees issued.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
vi.
|
Unrestricted lines of credit: The unused amount of credit lines that allow customers to draw without prior approval by the Bank (for example, using credit cards or overdrafts in checking accounts).
|
vii.
|
Other credit commitments: Amounts not yet lent under committed loans, which must be disbursed at an agreed future date when events contractually agreed upon with the customer occur, such as in the case of lines of credit linked to the progress of a construction or similar project.
|
viii.
|
Other contingent credits: Includes any other kind of commitment by the Bank which may exist and give rise to lending when certain future events occur. In general, this includes unusual transactions such as pledges made to secure the payment of loans among third parties or derivative contracts made by third parties that may result in a payment obligation and are not covered by deposits.
|
-
|
Provisions for employee salaries and expenses.
|
-
|
Provision for mandatory dividends
|
-
|
Provisions for contingent credit risks
|
-
|
Provisions for contingencies
|
r)
|
Deferred income taxes and other deferred taxes
|
s)
|
Use of estimates
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
-
|
Impairment losses of certain assets (Notes 8, 9, 11, and 31)
|
-
|
The useful lives of tangible and intangible assets (Notes 12, 13, and 31)
|
-
|
The fair value of assets and liabilities (Notes 6, 7, 11, and 34)
|
-
|
Commitments and contingencies (Note 20)
|
-
|
Current and deferred taxes (Note 14)
|
t)
|
Non-current assets held for sale
|
u)
|
Earnings per share
|
v)
|
Temporary acquisition (assignment) of assets
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
w)
|
Assets under management and investment funds managed by the Bank
|
x)
|
Provision for mandatory dividends
|
y)
|
Employee benefits
|
i.
|
Post-employment benefits – Defined benefits plans
|
a.
|
Aimed at the Group’s management
|
b.
|
The general requisite to apply for this benefit is that the employee must be carrying out his/her duties when turning 60 years old.
|
c.
|
The Bank will take on insurance (pension fund) on the employee’s behalf, for which it will pay regularly the respective premium (contribution).
|
d.
|
The Bank will be directly responsible for granting benefits.
|
-
|
They are not owned by the consolidated entities, but by a legally separate third party not related to the Bank.
|
-
|
They are available only to pay or fund post-employment benefits and cannot be returned to the consolidated entities except when the assets remaining in the plan are sufficient to meet all the obligations of the plan or the entity in relation to the benefits due to current or former employees or to reimburse employee benefits already paid by the Bank.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
-
|
Current service cost, defined as the increase in the present value of the obligations arising as a consequence of the services provided by the employees during the period is recognized under the “Personnel salaries and expenses” line item.
|
-
|
Interest cost is defined as the increase in the present value of the obligations as a consequence of the passage of time which occurs during the period). When the obligations are shown in liabilities in the Condensed Consolidated Interim Statements of Financial Position net of the plan assets, the cost of the liabilities which are recorded in the Condensed Consolidated Interim Income Statement of income under “Personnel salaries and expenses”, reflects exclusively the obligations recognized as liabilities.
|
-
|
The expected return on the plan’s assets and the gains and losses in their value, less any cost arising from their management and the taxes to which they are subject are recorded in the Condensed Consolidated Interim Income Statement under “Personnel salaries and expenses”.
|
-
|
The actuarial gains and losses calculated using the corridor approach and unrecognized past service cost, are recorded in the Condensed Consolidated Interim Income Statement under “Personnel salaries and expenses”.
|
ii.
|
Severance Provision:
|
iii.
|
Share-based compensation:
|
z)
|
New accounting pronouncements
|
i.
|
New and revised IFRS effective in the current year
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
ii.
|
New and revised IFRS in issue but not yet effective
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
·
|
The presentation of effects from changes in fair value attributable to a liability’s credit risk; and
|
·
|
The elimination of the cost exemption for liability derivatives to be settled by giving non-traded equity instruments.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
a)
|
The Board
|
b)
|
Issuance of bonds during 2011
|
Series
|
Amount
|
Term
|
Issue Rate
|
Issuance date
|
Maturity date
|
Floating rate bond
|
USD 500,000,000
|
5 years
|
Libor (3 months) + 160 bp
|
01/19/2011
|
01/19/2016
|
Total
|
USD 500,000,000
|
||||
E1
|
UF 4,000,000 (i)
|
5 years
|
3.00 % per annum simple
|
02/01/2011
|
02/01/2016
|
E2
|
UF 4,000,000 (ii)
|
7.5 years
|
3.50 % per annum simple
|
01/01/2011
|
07/01/2018
|
E3
|
UF 4,000,000 (iii)
|
8.5 years
|
3.50 % per annum simple
|
01/01/2011
|
07/01/2019
|
Total
|
UF 8,000,000
|
||||
E4
|
CLP 50,000,000,000(iv)
|
5 years
|
6.75 % per annum simple
|
06/01/2011
|
06/01/2016
|
Total
|
CLP 50,000,000,000
|
(i)
|
As of September 30, 2011 UF 896,000 in bonds have been issued; leaving this series with a UF 3,104,000 par value to be placed.
|
(ii)
|
As of September 30, 2011 UF 3,048,000 in bonds have been issued; leaving this series with a UF 952,000 par value to be placed.
|
(iii)
|
As of September 30, 2011 UF 1,590,000 in bonds have been issued; leaving this series with a UF 2,410,000 par value to be placed.
|
(iv)
|
As of September 30, 2011 CLP 26,800,000,000 in bonds have been issued; leaving this series with a CLP 23,200,000,000 par value to be placed.
|
Series
|
Amount
|
Term
|
Issue Rate
|
Issuance date
|
Maturity date
|
G3
|
UF 3,000,000
|
25 years
|
3.90% annual due
|
07/01/2010
|
07/01/2035
|
G5
|
UF 4,000,000 (i)
|
20 years
|
3.90% annual due
|
04/01/2011
|
04/01/2031
|
Total
|
UF 7,000,000
|
(i)
|
As of September 30, 2011 UF 2,100,000 in bonds have been issued; leaving this series with a UF 1,900,000 par value to be placed.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
c)
|
Building sale
|
e)
|
Assignment of loans previously charged off
|
Date of agreement
|
Nominal portfolio sale
|
Nominal portfolio sale Total
|
Selling price
|
||||||
Commercial
|
Consumer
|
||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||
01-20-2011
|
888
|
8,222
|
9,110
|
592
|
|||||
02-23-2011
|
774
|
6,802
|
7,576
|
492
|
|||||
03-23-2011
|
969
|
6,828
|
7,797
|
506
|
|||||
04-26-2011
|
768
|
6,386
|
7,154
|
465
|
|||||
05-25-2011
|
990
|
6,611
|
7,601
|
494
|
|||||
06-22-2011
|
805
|
7,676
|
8,481
|
551
|
|||||
07-26-2011
|
930
|
9,207
|
10,137
|
659
|
|||||
08-24-2011
|
2,351
|
10,221
|
12,572
|
817
|
|||||
09-22-2011
|
664
|
14,745
|
15,409
|
1,002
|
|||||
Total
|
9,139
|
76,698
|
85,837
|
5,578
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
a.
|
Santander Banefe
|
b.
|
Commercial banking
|
a.
|
Companies
|
b.
|
Real estate
|
c.
|
Large Corporations
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
a.
|
Corporate
|
b.
|
Treasury
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
For the quarter ended as of September 30, 2011
|
||||||||||||||||||||||||
Net interest
income
|
Net fee and commission income
|
ROF (1)
|
Provisions
|
Support
expenses (2)
|
Segment’s net contribution
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Segments
|
||||||||||||||||||||||||
Individuals
|
128,536 | 43,639 | 1,258 | (67,934 | ) | (82,894 | ) | 22,605 | ||||||||||||||||
Santander Banefe
|
31,084 | 10,512 | 9 | (21,663 | ) | (19,225 | ) | 717 | ||||||||||||||||
Commercial Banking
|
97,452 | 33,127 | 1,249 | (46,271 | ) | (63,669 | ) | 21,888 | ||||||||||||||||
Small and mid-sized companies (PYMEs)
|
81,974 | 9,314 | 2,446 | (15,825 | ) | (19,228 | ) | 58,681 | ||||||||||||||||
Institutional
|
8,849 | 323 | 244 | (234 | ) | (2,841 | ) | 6,341 | ||||||||||||||||
Companies
|
22,636 | 6,040 | 3,582 | (11,246 | ) | (9,994 | ) | 11,018 | ||||||||||||||||
Companies
|
10,390 | 3,214 | 1,795 | (5,296 | ) | (5,358 | ) | 4,745 | ||||||||||||||||
Large Corporations
|
12,054 | 2,105 | 1,619 | (1,253 | ) | (3,477 | ) | 11,048 | ||||||||||||||||
Real estate
|
192 | 721 | 168 | (4,697 | ) | (1,159 | ) | (4,775 | ) | |||||||||||||||
Commercial Banking
|
241,995 | 59,316 | 7,530 | (95,239 | ) | (114,957 | ) | 98,645 | ||||||||||||||||
Global Banking and Markets
|
17,908 | 4,013 | 22,111 | (183 | ) | (9,318 | ) | 34,531 | ||||||||||||||||
Corporate
|
23,742 | 5,551 | 935 | 48 | (3,609 | ) | 26,667 | |||||||||||||||||
Treasury
|
(5,834 | ) | (1,538 | ) | 21,176 | (231 | ) | (5,709 | ) | 7,864 | ||||||||||||||
Other
|
(27,846 | ) | 2,662 | (6,640 | ) | 507 | (4,081 | ) | (35,398 | ) | ||||||||||||||
Total
|
232,057 | 65,991 | 23,001 | (94,915 | ) | (128,356 | ) | 97,778 |
Other operating income
|
(542 | ) | ||
Other operating expenses
|
(10,192 | ) | ||
Income from investments in other companies
|
546 | |||
Income tax expense
|
(15,566 | ) | ||
Consolidated income for the period
|
72,024 |
(1)
|
Corresponds to the sum of net income from financial operations and the foreign exchange profit.
|
(2)
|
Corresponds to the sum of personnel salaries and expenses, administrative expenses, depreciation, amortization, and impairment.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
For the quarter ended as of September 30, 2010
|
||||||||||||||||||||||||
Net interest
income
|
Net fee and commission income
|
ROF (1)
|
Provisions
|
Support
expenses (2)
|
Segment’s net contribution
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Segments
|
||||||||||||||||||||||||
Individuals
|
139,371 | 48,597 | 699 | (61,733 | ) | (73,559 | ) | 53,375 | ||||||||||||||||
Santander Banefe
|
26,966 | 8,007 | 5 | (20,149 | ) | (19,506 | ) | (4,677 | ) | |||||||||||||||
Commercial Banking
|
112,405 | 40,590 | 694 | (41,584 | ) | (54,053 | ) | 58,052 | ||||||||||||||||
Small and mid-sized companies (PYMEs)
|
74,816 | 8,432 | 2,003 | (17,963 | ) | (16,934 | ) | 50,354 | ||||||||||||||||
Institutional
|
9,377 | 592 | 502 | (175 | ) | (2,540 | ) | 7,756 | ||||||||||||||||
Companies
|
40,262 | 3,900 | 4,071 | (2,277 | ) | (8,567 | ) | 37,389 | ||||||||||||||||
Companies
|
26,288 | 2,780 | 1,874 | (3,315 | ) | (4,103 | ) | 23,524 | ||||||||||||||||
Large corporations
|
6,279 | 468 | 1,954 | 1,132 | (3,405 | ) | 6,428 | |||||||||||||||||
Real estate
|
7,695 | 652 | 243 | (94 | ) | (1,059 | ) | 7,437 | ||||||||||||||||
Commercial Banking
|
263,826 | 61,521 | 7,275 | (82,148 | ) | (101,600 | ) | 148,874 | ||||||||||||||||
Global Banking and Markets
|
(5,113 | ) | 5,941 | 13,525 | (312 | ) | (7,639 | ) | 6,402 | |||||||||||||||
Corporate
|
(4,184 | ) | 5,865 | 1,033 | (312 | ) | (2,865 | ) | (463 | ) | ||||||||||||||
Treasury
|
(929 | ) | 76 | 12,492 | - | (4,774 | ) | 6,865 | ||||||||||||||||
Other
|
(23,039 | ) | (1,026 | ) | 913 | (227 | ) | (4,331 | ) | (27,710 | ) | |||||||||||||
Total
|
235,674 | 66,436 | 21,713 | (82,687 | ) | (113,570 | ) | 127,566 |
Other operating income
|
2,065 | |||
Other operating expenses
|
(13,799 | ) | ||
Income from investments in other companies
|
832 | |||
Income tax expense
|
(9,991 | ) | ||
Consolidated income for the period
|
106,673 |
(1)
|
Corresponds to the sum of net income from financial operations and the foreign exchange profit.
|
(2)
|
Corresponds to the sum of personnel salaries and expenses, administrative expenses, depreciation, amortization, and impairment.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
For the 9-month period ended on September 30, 2011
|
||||||||||||||||||||||||||||
Net interest income
|
Net fee
and commission income
|
ROF (2)
|
Provisions
|
Support expenses (3)
|
Segment’s
net
contribution
|
Loans and accounts receivables from
customers (1)
|
||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||
Segments
|
||||||||||||||||||||||||||||
Individuals
|
416,739 | 140,905 | 5,432 | (157,586 | ) | (237,911 | ) | 167,579 | 9,187,526 | |||||||||||||||||||
Santander Banefe
|
84,851 | 29,255 | 267 | (52,375 | ) | (52,227 | ) | 9,771 | 789,253 | |||||||||||||||||||
Commercial banking
|
331,888 | 111,650 | 5,165 | (105,211 | ) | (185,684 | ) | 157,808 | 8,398,273 | |||||||||||||||||||
Small and mid-sized companies (PYMEs)
|
149,164 | 28,702 | 7,611 | (49,450 | ) | (55,260 | ) | 80,767 | 2,522,698 | |||||||||||||||||||
Institutional
|
19,531 | 1,382 | 677 | (209 | ) | (8,232 | ) | 13,149 | 351,644 | |||||||||||||||||||
Companies
|
99,999 | 18,265 | 10,146 | (30,021 | ) | (30,039 | ) | 68,350 | 3,731,980 | |||||||||||||||||||
Companies
|
46,370 | 9,542 | 5,308 | (15,613 | ) | (16,658 | ) | 28,949 | 1,572,862 | |||||||||||||||||||
Large corporations
|
39,804 | 6,428 | 4,290 | (14,101 | ) | (10,059 | ) | 26,362 | 1,586,231 | |||||||||||||||||||
Real estate
|
13,825 | 2,295 | 548 | (307 | ) | (3,322 | ) | 13,039 | 572,887 | |||||||||||||||||||
Commercial Banking
|
685,433 | 189,254 | 23,866 | (237,266 | ) | (331,442 | ) | 329,845 | 15,793,848 | |||||||||||||||||||
Global Banking and Markets
|
35,369 | 17,689 | 54,711 | 4,788 | (25,788 | ) | 86,769 | 1,905,005 | ||||||||||||||||||||
Corporate
|
47,046 | 17,989 | 1,182 | 7,410 | (10,230 | ) | 63,397 | 1,892,850 | ||||||||||||||||||||
Treasury
|
(11,677 | ) | (300 | ) | 53,529 | (2,622 | ) | (15,558 | ) | 23,372 | 12,155 | |||||||||||||||||
Other
|
(12,648 | ) | 2,487 | (307 | ) | 536 | (11,975 | ) | (21,907 | ) | 69,541 | |||||||||||||||||
Total
|
708,154 | 209,430 | 78,270 | (231,942 | ) | (369,205 | ) | 394,707 | 17,768,394 |
Other operating income
|
1,164 | |||
Other operating expenses
|
(34,540 | ) | ||
Income from investments in other companies
|
1,673 | |||
Income tax expense
|
(57,943 | ) | ||
Consolidated income for the period
|
305,061 |
(1)
|
Corresponds to Loans and accounts receivable from customers plus interbank loans, without deducting their allowances for loan losses.
|
(2)
|
Corresponds to the sum of the net income from financial operations and net foreign exchange profit (loss).
|
(3)
|
Corresponds to the sum of Personnel salaries and expenses, administrative expenses, amortization, and impairment.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
For the 9-month period ended as of September 30, 2010
|
As of December
31, 2010
|
|||||||||||||||||||||||||||
Net interest income
|
Net fee and commission income
|
ROF (2)
|
Provisions
|
Support expenses (3)
|
Segment’s net contribution
|
Loans and accounts receivables from
customers (1)
|
||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||
Segments
|
||||||||||||||||||||||||||||
Individuals
|
400,204 | 138,506 | 1,782 | (144,697 | ) | (214,325 | ) | 181,470 | 8,407,416 | |||||||||||||||||||
Santander Banefe
|
77,975 | 23,594 | 10 | (51,962 | ) | (50,530 | ) | (913 | ) | 717,699 | ||||||||||||||||||
Commercial banking
|
322,229 | 114,912 | 1,772 | (92,735 | ) | (163,795 | ) | 182,383 | 7,689,717 | |||||||||||||||||||
Small and mid-sized companies (PYMEs)
|
171,833 | 25,973 | 5,187 | (46,255 | ) | (49,987 | ) | 106,751 | 2,375,192 | |||||||||||||||||||
Institutional
|
19,172 | 1,848 | 1,714 | (428 | ) | (7,463 | ) | 14,843 | 331,153 | |||||||||||||||||||
Companies
|
103,401 | 16,304 | 11,337 | (16,536 | ) | (24,984 | ) | 89,522 | 3,288,107 | |||||||||||||||||||
Companies
|
54,744 | 8,421 | 4,948 | (9,710 | ) | (11,973 | ) | 46,430 | 1,353,686 | |||||||||||||||||||
Large corporations
|
32,639 | 5,725 | 5,715 | (8,146 | ) | (9,899 | ) | 26,034 | 1,411,236 | |||||||||||||||||||
Real estate
|
16,018 | 2,158 | 674 | 1,320 | (3,112 | ) | 17,058 | 523,185 | ||||||||||||||||||||
Commercial Banking
|
694,610 | 182,631 | 20,020 | (207,916 | ) | (296,759 | ) | 392,586 | 14,401,868 | |||||||||||||||||||
Global Banking and Markets
|
16,836 | 17,497 | 49,325 | (955 | ) | (23,354 | ) | 59,349 | 1,293,305 | |||||||||||||||||||
Corporate
|
18,936 | 17,907 | 1,033 | (955 | ) | (8,608 | ) | 28,313 | 1,293,305 | |||||||||||||||||||
Treasury
|
(2,100 | ) | (410 | ) | 48,292 | - | (14,746 | ) | 31,036 | - | ||||||||||||||||||
Other
|
3,592 | (6,183 | ) | 6,982 | 45 | (15,443 | ) | (18,191 | ) | 32,109 | ||||||||||||||||||
Total
|
707,854 | 193,945 | 76,327 | (208,826 | ) | (335,556 | ) | 433,744 | 15,727,282 |
Other operating income
|
25,826 | |||
Other operating expenses
|
(36,822 | ) | ||
Income from investments in other companies
|
1,175 | |||
Income tax expense
|
(56,752 | ) | ||
Consolidated income for the period
|
367,171 |
(1)
|
Corresponds to Loans and accounts receivable from customers plus interbank loans, without deducting their allowances for loan losses.
|
(2)
|
Corresponds to the sum of the net income from financial operations and net foreign exchange profit (loss).
|
(3)
|
Corresponds to the sum of Personnel salaries and expenses, administrative expenses, amortization, and impairment.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
a)
|
The detail of the balances included under cash and cash equivalents is as follows:
|
As of September 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Cash and deposits in banks
|
||||||||
Cash
|
372,614 | 354,340 | ||||||
Deposits in the Central Bank of Chile
|
998,391 | 1,312,111 | ||||||
Deposits in domestic banks
|
860 | 418 | ||||||
Deposits in foreign banks
|
440,919 | 95,329 | ||||||
Subtotals – Cash and bank deposits
|
1,812,784 | 1,762,198 | ||||||
Unsettled transactions, net
|
350,538 | 74,243 | ||||||
Cash and cash equivalents
|
2,163,322 | 1,836,441 |
b)
|
Unsettled transactions:
|
As of September 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Assets
|
||||||||
Documents held by other banks (documents to be exchanged)
|
194,543 | 207,346 | ||||||
Funds receivable
|
622,058 | 167,022 | ||||||
Subtotals
|
816,601 | 374,368 | ||||||
Liabilities
|
||||||||
Funds payable
|
466,063 | 300,125 | ||||||
Subtotals
|
466,063 | 300,125 | ||||||
Unsettled transactions, net
|
350,538 | 74,243 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
As of September 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Chilean Central Bank and Government securities:
|
||||||||
Chilean Central Bank Bonds
|
342,545 | 247,019 | ||||||
Chilean Central Bank Notes
|
27,589 | 68,985 | ||||||
Other Chilean Central Bank and Government securities
|
81,040 | 7,123 | ||||||
Subtotals
|
451,174 | 323,127 | ||||||
Other Chilean securities:
|
||||||||
Time deposits in Chilean financial institutions
|
- | - | ||||||
Mortgage finance bonds of Chilean financial institutions
|
- | - | ||||||
Chilean financial institutions bonds
|
- | 19,628 | ||||||
Chilean corporate bonds
|
25,132 | 11,404 | ||||||
Other Chilean securities
|
- | - | ||||||
Subtotals
|
25,132 | 31,032 | ||||||
Foreign financial securities:
|
||||||||
Foreign Central Banks and Government securities
|
- | - | ||||||
Other foreign financial instruments
|
2,654 | - | ||||||
Subtotals
|
2,654 | - | ||||||
Investments in mutual funds:
|
||||||||
Funds managed by related entities
|
24,853 | 25,511 | ||||||
Funds managed by others
|
- | - | ||||||
Subtotals
|
24,853 | 25,511 | ||||||
Total
|
503,813 | 379,670 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
a)
|
As of September 30, 2011 and December 31, 2010 the Bank holds the following portfolio of derivative instruments:
|
As of September 30, 2011
|
||||||||||||||||||||||||
Notional amount
|
Fair value
|
|||||||||||||||||||||||
Up to 3 months
|
More than 3 months to one year
|
More than
one year
|
Total
|
Assets
|
Liabilities
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Fair value hedge derivatives
|
||||||||||||||||||||||||
Currency forwards
|
- | - | - | - | - | - | ||||||||||||||||||
Interest rate swaps
|
- | - | 812,874 | 812,874 | 25,260 | 41 | ||||||||||||||||||
Cross currency swaps
|
- | 30,598 | 280,996 | 311,594 | 24,895 | 821 | ||||||||||||||||||
Call currency options
|
- | - | - | - | - | - | ||||||||||||||||||
Call interest rate options
|
- | - | - | - | - | - | ||||||||||||||||||
Put currency options
|
- | - | - | - | - | - | ||||||||||||||||||
Put interest rate options
|
- | - | - | - | - | - | ||||||||||||||||||
Interest rate futures
|
- | - | - | - | - | - | ||||||||||||||||||
Other derivatives
|
- | - | - | - | - | - | ||||||||||||||||||
Subtotal
|
- | 30,598 | 1,093,870 | 1,124,468 | 50,155 | 862 | ||||||||||||||||||
Cash flow hedge derivatives
|
||||||||||||||||||||||||
Currency forwards
|
- | - | - | - | - | - | ||||||||||||||||||
Interest rate swaps
|
- | - | - | - | - | - | ||||||||||||||||||
Cross currency swaps
|
483,275 | 1,159,858 | 426,410 | 2,069,543 | 122,602 | 460 | ||||||||||||||||||
Call currency options
|
- | - | - | - | - | - | ||||||||||||||||||
Call interest rate options
|
- | - | - | - | - | - | ||||||||||||||||||
Put currency options
|
- | - | - | - | - | - | ||||||||||||||||||
Put interest rate options
|
- | - | - | - | - | - | ||||||||||||||||||
Interest rate futures
|
- | - | - | - | - | - | ||||||||||||||||||
Other derivatives
|
- | - | - | - | - | - | ||||||||||||||||||
Subtotals
|
483,275 | 1,159,858 | 426,410 | 2,069,543 | 122,602 | 460 | ||||||||||||||||||
Trading derivatives
|
||||||||||||||||||||||||
Currency forwards
|
14,397,468 | 10,743,681 | 628,282 | 25,769,431 | 595,038 | 496,613 | ||||||||||||||||||
Interest rate swaps
|
4,043,419 | 12,147,546 | 13,541,998 | 29,732,963 | 298,069 | 346,029 | ||||||||||||||||||
Cross currency swaps
|
771,693 | 3,034,275 | 10,857,155 | 14,663,123 | 940,860 | 776,690 | ||||||||||||||||||
Call currency options
|
29,549 | 62,026 | 4,957 | 96,532 | 2,966 | 1,582 | ||||||||||||||||||
Call interest rate options
|
2,639 | 13,734 | 36,160 | 52,533 | 24 | 363 | ||||||||||||||||||
Put currency options
|
14,665 | 28,539 | 3,615 | 46,819 | 684 | 1,529 | ||||||||||||||||||
Put interest rate options
|
- | - | - | - | - | - | ||||||||||||||||||
Interest rate futures
|
- | - | - | - | - | - | ||||||||||||||||||
Other derivatives
|
421,823 | - | 1,673 | 423,496 | 1,187 | 1,146 | ||||||||||||||||||
Subtotals
|
19,681,256 | 26,029,801 | 25,073,840 | 70,784,897 | 1,838,828 | 1,623,952 | ||||||||||||||||||
Totals
|
20,164,531 | 27,220,257 | 26,594,120 | 73,978,908 | 2,011,585 | 1,625,274 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
As of December 31, 2010
|
||||||||||||||||||||||||
Notional amount
|
Fair value
|
|||||||||||||||||||||||
Up to 3
months
|
More than 3 months to one year
|
More than
one year
|
Total
|
Assets
|
Liabilities
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Fair value hedge derivatives
|
||||||||||||||||||||||||
Currency forwards
|
- | - | - | - | - | - | ||||||||||||||||||
Interest rate swaps
|
- | - | 702,306 | 702,306 | 5,827 | 6,464 | ||||||||||||||||||
Cross currency swaps
|
28,090 | 229,296 | 387,024 | 644,410 | 5,296 | 28,730 | ||||||||||||||||||
Call currency options
|
- | - | - | - | - | - | ||||||||||||||||||
Call interest rate options
|
- | - | - | - | - | - | ||||||||||||||||||
Put currency options
|
- | - | - | - | - | - | ||||||||||||||||||
Put interest rate options
|
- | - | - | - | - | - | ||||||||||||||||||
Interest rate futures
|
- | - | - | - | - | - | ||||||||||||||||||
Other derivatives
|
- | - | - | - | - | - | ||||||||||||||||||
Subtotals
|
28,090 | 229,296 | 1,089,330 | 1,346,716 | 11,123 | 35,194 | ||||||||||||||||||
Cash flow hedge derivatives
|
||||||||||||||||||||||||
Currency forwards
|
- | - | - | - | - | - | ||||||||||||||||||
Interest rate swaps
|
- | - | - | - | - | - | ||||||||||||||||||
Cross currency swaps
|
147,872 | 999,792 | 379,859 | 1,527,523 | 494 | 120,563 | ||||||||||||||||||
Call currency options
|
- | - | - | - | - | - | ||||||||||||||||||
Call interest rate options
|
- | - | - | - | - | - | ||||||||||||||||||
Put currency options
|
- | - | - | - | - | - | ||||||||||||||||||
Put interest rate options
|
- | - | - | - | - | - | ||||||||||||||||||
Interest rate futures
|
- | - | - | - | - | - | ||||||||||||||||||
Other derivatives
|
- | - | - | - | - | - | ||||||||||||||||||
Subtotals
|
147,872 | 999,792 | 379,859 | 1,527,523 | 494 | 120,563 | ||||||||||||||||||
Trading derivatives
|
||||||||||||||||||||||||
Currency forwards
|
10,374,003 | 6,830,128 | 792,254 | 17,996,385 | 283,722 | 348,152 | ||||||||||||||||||
Interest rate swaps
|
2,671,634 | 7,607,192 | 13,475,904 | 23,754,730 | 204,786 | 250,812 | ||||||||||||||||||
Cross currency swaps
|
1,081,609 | 2,783,653 | 10,061,745 | 13,927,007 | 1,123,547 | 887,222 | ||||||||||||||||||
Call currency options
|
20,724 | 29,247 | 936 | 50,907 | 272 | 233 | ||||||||||||||||||
Call interest rate options
|
34,076 | 16,690 | 59,676 | 110,442 | 82 | 1,269 | ||||||||||||||||||
Put currency options
|
6,364 | 4,906 | - | 11,270 | 230 | 385 | ||||||||||||||||||
Put interest rate options
|
- | - | - | - | - | - | ||||||||||||||||||
Interest rate futures
|
- | - | - | - | - | - | ||||||||||||||||||
Other derivatives
|
165,208 | - | - | 165,208 | 122 | 149 | ||||||||||||||||||
Subtotals
|
14,353,618 | 17,271,816 | 24,390,515 | 56,015,949 | 1,612,761 | 1,488,222 | ||||||||||||||||||
Totals
|
14,529,580 | 18,500,904 | 25,859,704 | 58,890,188 | 1,624,378 | 1,643,979 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
b)
|
Hedge Accounting
|
As of September 30, 2011
|
||||||||||||||||||||
Within 1 year
|
Between 1 and 3 years
|
Between 3 and 6 years
|
Over 6 years
|
Total
|
||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
Hedged item
|
||||||||||||||||||||
Chilean Central Bank Bonds in Pesos (BCP)
|
- | - | - | - | - | |||||||||||||||
Chilean Central Bank Bonds in UF (BCU)
|
- | - | - | - | - | |||||||||||||||
Corporate bonds
|
- | 11,172 | - | - | 11,172 | |||||||||||||||
Senior bonds
|
- | 363,755 | 331,453 | 148,482 | 843,690 | |||||||||||||||
Subordinated bonds
|
- | - | 155,895 | - | 155,895 | |||||||||||||||
Short-term loans
|
- | 25,000 | - | - | 25,000 | |||||||||||||||
Interbank loans
|
- | - | - | - | - | |||||||||||||||
Time deposits
|
30,598 | 29,374 | - | - | 59,972 | |||||||||||||||
Mortgage bonds
|
- | - | - | 28,739 | 28,739 | |||||||||||||||
Totals
|
30,598 | 429,301 | 487,348 | 177,221 | 1,124,468 | |||||||||||||||
Hedging instrument
|
||||||||||||||||||||
Cross currency swap
|
30,598 | 24,734 | 227,523 | 28,739 | 311,594 | |||||||||||||||
Interest rate swap
|
- | 374,927 | 259,825 | - | 634,752 | |||||||||||||||
Call money swap
|
- | 29,640 | - | 148,482 | 178,122 | |||||||||||||||
Totals
|
30,598 | 429,301 | 487,348 | 177,221 | 1,124,468 |
As of December 31, 2010
|
||||||||||||||||||||
Within 1 year
|
Between 1 and 3 years
|
Between 3 and 6 years
|
Over 6 years
|
Total
|
||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
Hedged item
|
||||||||||||||||||||
Chilean Central Bank Bonds in Pesos (BCP)
|
- | - | - | - | - | |||||||||||||||
Chilean Central Bank Bonds in UF (BCU)
|
- | - | - | - | - | |||||||||||||||
Corporate bonds
|
- | 10,061 | - | - | 10,061 | |||||||||||||||
Senior bonds
|
- | 374,360 | 358,862 | 49,591 | 782,813 | |||||||||||||||
Subordinated bonds
|
- | 51,475 | 140,385 | - | 191,860 | |||||||||||||||
Short-term loans
|
- | 25,000 | - | - | 25,000 | |||||||||||||||
Interbank loans
|
210,591 | - | - | - | 210,591 | |||||||||||||||
Time deposits
|
46,795 | 4,640 | - | - | 51,435 | |||||||||||||||
Mortgage bonds
|
- | - | - | 74,956 | 74,956 | |||||||||||||||
Totals
|
257,386 | 465,536 | 499,247 | 124,547 | 1,346,716 | |||||||||||||||
Hedging instrument
|
||||||||||||||||||||
Cross currency swap
|
257,386 | 46,796 | 265,272 | 74,956 | 644,410 | |||||||||||||||
Interest rate swap
|
- | 389,100 | 233,975 | - | 623,075 | |||||||||||||||
Call money swap
|
- | 29,640 | - | 49,591 | 79,231 | |||||||||||||||
Totals
|
257,386 | 465,536 | 499,247 | 124,547 | 1,346,716 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
As of September 30, 2011
|
||||||||||||||||||||
Within 1 year
|
Between 1 and 3 years
|
Between 3 and 6 years
|
Over 6 years
|
Total
|
||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
Hedged item
|
||||||||||||||||||||
Interbank loans
|
1,331,343 | 161,092 | - | - | 1,492,435 | |||||||||||||||
Bonds
|
311,790 | 265,318 | - | - | 577,108 | |||||||||||||||
Total
|
1,643,133 | 426,410 | - | - | 2,069,543 | |||||||||||||||
Hedging instrument
|
- | - | ||||||||||||||||||
Cross currency swap
|
1,643,133 | 426,410 | - | - | 2,069,543 | |||||||||||||||
Total
|
1,643,133 | 426,410 | - | - | 2,069,543 |
As of December 31, 2010
|
||||||||||||||||||||
Within 1 year
|
Between 1 and 3 years
|
Between 3 and 6 years
|
Over 6 years
|
Total
|
||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
Hedged item
|
||||||||||||||||||||
Interbank loans
|
937,087 | 95,930 | - | - | 1,033,017 | |||||||||||||||
Bonds
|
210,577 | 283,929 | - | - | 494,506 | |||||||||||||||
Total
|
1,147,664 | 379,859 | - | - | 1,527,523 | |||||||||||||||
Hedging instrument
|
||||||||||||||||||||
Cross currency swap
|
1,147,664 | 379,859 | - | - | 1,527,523 | |||||||||||||||
Total
|
1,147,664 | 379,859 | - | - | 1,527,523 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
As of September 30, 2011
|
||||||||||||||||||||
Within 1 year
|
Between 1 and 3 years
|
Between 3 and 6 years
|
Over 6 years
|
Total
|
||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
Hedged item
|
||||||||||||||||||||
Inflows
|
- | - | - | - | ||||||||||||||||
Outflows
|
(24,756 | ) | (14,179 | ) | - | - | (38,935 | ) | ||||||||||||
Net flows
|
(24,756 | ) | (14,179 | ) | - | - | (38,935 | ) | ||||||||||||
Hedging instrument
|
||||||||||||||||||||
Inflows
|
24,756 | 14,179 | - | - | 38,935 | |||||||||||||||
Outflows
|
(56,449 | ) | (32,723 | ) | - | - | (89,172 | ) | ||||||||||||
Net flows
|
(31,693 | ) | (18,544 | ) | - | - | (50,237 | ) |
As of December 31, 2010
|
||||||||||||||||||||
Within 1 year
|
Between 1 and 3 years
|
Between 3 and 6 years
|
Over 6 years
|
Total
|
||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
Hedged item
|
||||||||||||||||||||
Inflows
|
- | - | - | - | ||||||||||||||||
Outflows
|
(17,627 | ) | (5,696 | ) | - | - | (23,323 | ) | ||||||||||||
Net flows
|
(17,627 | ) | (5,696 | ) | - | - | (23,323 | ) | ||||||||||||
Hedging instrument
|
||||||||||||||||||||
Inflows
|
17,627 | 5,696 | - | - | 23,323 | |||||||||||||||
Outflows
|
(30,044 | ) | (9,772 | ) | - | - | (39,816 | ) | ||||||||||||
Net flows
|
(12,417 | ) | (4,076 | ) | - | - | (16,493 | ) |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
c)
|
Gain and losses for cash flow hedges whose effect was recognized in the Consolidated Statement of Changes in Equity for the periods ended as of September 30, 2011 and 2010, are shown below:
|
As of September 30
|
|||
2011
|
2010
|
||
MCh$
|
MCh$
|
||
Senior Bonds
|
(2,608)
|
2,672
|
|
Loans
|
(11,179)
|
4,499
|
|
Net flows
|
(13,787)
|
7,171
|
d)
|
Below is a presentation of income generated by cash flow hedges amount that were reclassified from other comprehensive income to profit and loss during the period:
|
As of September 30
|
|||
2011
|
2010
|
||
MCh$
|
MCh$
|
||
Bonds
|
-
|
-
|
|
Loan
|
287
|
23
|
|
Net income from cash flow hedges
|
287
|
23
|
e)
|
Net investment hedges for foreign businesses:
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
a)
|
As of September 30, 2011 and December 31, 2010, the balances in the “Interbank loans” item are as follows:
|
As of September 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Domestic banks
|
||||||||
Loans and advances to banks
|
- | - | ||||||
Deposits in the Central Bank of Chile
|
- | - | ||||||
Nontransferable Chilean Central Bank Bonds
|
- | - | ||||||
Other Central Bank of Chile loans
|
- | - | ||||||
Interbank loans
|
9 | 17 | ||||||
Overdrafts in checking accounts
|
- | - | ||||||
Nontransferable domestic bank loans
|
- | - | ||||||
Other domestic bank loans
|
- | - | ||||||
Allowances and impairment for domestic bank loans
|
- | - | ||||||
Foreign banks
|
||||||||
Loans to foreign banks
|
88,029 | 69,709 | ||||||
Overdrafts in checking accounts
|
- | - | ||||||
Nontransferable foreign bank deposits
|
- | - | ||||||
Other foreign bank loans
|
- | - | ||||||
Allowances and impairment for foreign bank loans
|
(19 | ) | (54 | ) | ||||
Total
|
88,019 | 69,672 |
b)
|
The amount in each period for allowances and impairment of interbank loans, which are included in the “Provisions for loan losses” item, is show below:
|
As of September 30,
|
As of December 31,
|
|||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||
Domestic banks
|
Foreign banks
|
Total
|
Domestic banks
|
Foreign banks
|
Total
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
As of January 1
|
- | 54 | 54 | - | 42 | 42 | ||||||||||||||||||
Charge-offs
|
- | - | - | - | - | - | ||||||||||||||||||
Allowances established
|
280 | 169 | 449 | - | 131 | 131 | ||||||||||||||||||
Allowances released
|
(405 | ) | (79 | ) | (484 | ) | - | (119 | ) | (119 | ) | |||||||||||||
Total
|
(125 | ) | 144 | 19 | - | 54 | 54 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
a)
|
Loans and accounts receivable from customers, net
|
Assets before allowances
|
Allowances established
|
|||||||||||||||||||||||||||
As of September 30, 2011 |
Normal
portfolio
|
Impaired loans (*)
|
Total
|
Individual allowances
|
Group allowances
|
Total
|
Loans and accounts receivable from customers, net
|
|||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||
Commercial loans
|
||||||||||||||||||||||||||||
Commercial loans
|
6,570,310 | 577,166 | 7,147,476 | 67,068 | 79,226 | 146,294 | 7,001,182 | |||||||||||||||||||||
Foreign trade loans
|
997,530 | 60,698 | 1,058,228 | 31,403 | 946 | 32,349 | 1,025,879 | |||||||||||||||||||||
General purpose mortgage loans
|
34,893 | 21,450 | 56,343 | 194 | 3,235 | 3,429 | 52,914 | |||||||||||||||||||||
Factoring transactions
|
240,245 | 2,508 | 242,753 | 3,172 | 410 | 3,582 | 239,171 | |||||||||||||||||||||
Leasing transactions
|
1,173,038 | 58,682 | 1,231,720 | 16,597 | 1,827 | 18,424 | 1,213,296 | |||||||||||||||||||||
Other loans and accounts
receivables from customers
|
1,704 | 53 | 1,757 | - | 1 | 1 | 1,756 | |||||||||||||||||||||
Subtotals
|
9,017,720 | 720,557 | 9,738,277 | 118,434 | 85,645 | 204,079 | 9,534,198 | |||||||||||||||||||||
Mortgage loans
|
||||||||||||||||||||||||||||
Loans with mortgage finance bonds
|
115,194 | 4,379 | 119,573 | - | 870 | 870 | 118,703 | |||||||||||||||||||||
Mortgage mutual loans
|
4,608,421 | 116,837 | 4,725,258 | - | 27,996 | 27,996 | 4,697,262 | |||||||||||||||||||||
Other mortgage mutual loans
|
110,949 | 60,640 | 171,589 | - | 7,246 | 7,246 | 164,343 | |||||||||||||||||||||
Leasing transactions
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Subtotals
|
4,834,564 | 181,856 | 5,016,420 | - | 36,112 | 36,112 | 4,980,308 | |||||||||||||||||||||
Consumer loans
|
||||||||||||||||||||||||||||
Installment consumer loans
|
1,337,301 | 378,514 | 1,715,815 | - | 185,996 | 185,996 | 1,529,819 | |||||||||||||||||||||
Credit card balances
|
875,534 | 31,235 | 906,769 | - | 44,575 | 44,575 | 862,194 | |||||||||||||||||||||
Consumer leasing contracts
|
3,515 | 231 | 3,746 | - | 103 | 103 | 3,643 | |||||||||||||||||||||
Other consumer loans
|
285,101 | 14,228 | 299,329 | - | 13,696 | 13,696 | 285,633 | |||||||||||||||||||||
Subtotals
|
2,501,451 | 424,208 | 2,925,659 | - | 244,370 | 244,370 | 2,681,289 | |||||||||||||||||||||
Totals
|
16,353,735 | 1,326,621 | 17,680,356 | 118,434 | 366,127 | 484,561 | 17,195,795 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
Assets before allowances
|
Allowances established
|
|||||||||||||||||||||||||||
As of December 31, 2011 |
Normal
portfolio
|
Impaired loans
|
Total
|
Individual allowances
|
Group allowances
|
Total
|
Loans and accounts receivable from customers,
net
|
|||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||
Commercial loans
|
||||||||||||||||||||||||||||
Commercial loans
|
5,425,362 | 681,755 | 6,107,117 | 56,198 | 76,577 | 132,775 | 5,974,342 | |||||||||||||||||||||
Foreign trade loans
|
696,659 | 86,893 | 783,552 | 18,810 | 78 | 18,888 | 764,664 | |||||||||||||||||||||
General purpose mortgage loans
|
44,730 | 23,226 | 67,956 | 780 | 3,570 | 4,350 | 63,606 | |||||||||||||||||||||
Factoring transactions
|
201,321 | 4,819 | 206,140 | 1,711 | 372 | 2,083 | 204,057 | |||||||||||||||||||||
Leasing transactions
|
1,045,793 | 77,123 | 1,122,916 | 13,085 | 1,657 | 14,742 | 1,108,174 | |||||||||||||||||||||
Other loans and accounts
receivables from customers
|
2,953 | 14,995 | 17,948 | 5,976 | 3,688 | 9,664 | 8,284 | |||||||||||||||||||||
Subtotals
|
7,416,818 | 888,811 | 8,305,629 | 96,560 | 85,942 | 182,502 | 8,123,127 | |||||||||||||||||||||
Mortgage loans
|
||||||||||||||||||||||||||||
Loans with mortgage finance bonds
|
133,640 | 4,454 | 138,094 | - | 446 | 446 | 137,648 | |||||||||||||||||||||
Mortgage mutual loans
|
121,041 | 63,323 | 184,364 | - | 11,319 | 11,319 | 173,045 | |||||||||||||||||||||
Other mortgage mutual loans
|
4,253,810 | 74,869 | 4,328,679 | - | 5,567 | 5,567 | 4,323,112 | |||||||||||||||||||||
Leasing transactions
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Subtotals
|
4,508,491 | 142,646 | 4,651,137 | - | 17,332 | 17,332 | 4,633,805 | |||||||||||||||||||||
Consumer loans
|
||||||||||||||||||||||||||||
Installment consumer loans
|
1,192,464 | 412,139 | 1,604,603 | - | 176,219 | 176,219 | 1,428,384 | |||||||||||||||||||||
Credit card balances
|
771,988 | 22,228 | 794,216 | - | 36,156 | 36,156 | 758,060 | |||||||||||||||||||||
Consumer leasing contracts
|
3,407 | 328 | 3,735 | - | 121 | 121 | 3,614 | |||||||||||||||||||||
Other consumer loans
|
283,912 | 14,324 | 298,236 | - | 13,063 | 13,063 | 285,173 | |||||||||||||||||||||
Subtotals
|
2,251,771 | 449,019 | 2,700,790 | - | 225,559 | 225,559 | 2,475,231 | |||||||||||||||||||||
Totals
|
14,177,080 | 1,480,476 | 15,657,556 | 96,560 | 328,833 | 425,393 | 15,232,163 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
b)
|
Portfolio characteristics:
|
Domestic loans (*)
|
Foreign loans (**)
|
Total loans
|
Distribution percentage
|
||||||||||||
As of September
30,
|
As of December 31,
|
As of September 30,
|
As of December 31,
|
As of September 30,
|
As of December
31,
|
As of September 30,
|
As of December 31,
|
||||||||
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
%
|
%
|
||||||||
Commercial loans
|
|||||||||||||||
Manufacturing
|
987,830
|
838,324
|
-
|
-
|
987,830
|
838,324
|
5.56
|
5.33
|
|||||||
Mining
|
281,259
|
106,119
|
-
|
-
|
281,259
|
106,119
|
1.58
|
0.67
|
|||||||
Electricity, gas, and water
|
264,924
|
149,907
|
-
|
-
|
264,924
|
149,907
|
1.49
|
0.95
|
|||||||
Agriculture and livestock
|
762,510
|
679,159
|
-
|
-
|
762,510
|
679,159
|
4.29
|
4.32
|
|||||||
Forest
|
88,291
|
84,375
|
-
|
-
|
88,291
|
84,375
|
0.50
|
0.54
|
|||||||
Fishing
|
166,995
|
133,930
|
-
|
-
|
166,995
|
133,930
|
0.94
|
0.85
|
|||||||
Transport
|
502,786
|
449,508
|
-
|
-
|
502,786
|
449,508
|
2.83
|
2.86
|
|||||||
Communications
|
260,871
|
214,881
|
-
|
-
|
260,871
|
214,881
|
1.47
|
1.37
|
|||||||
Construction
|
953,090
|
839,316
|
-
|
-
|
953,090
|
839,316
|
5.36
|
5.34
|
|||||||
Commerce
|
2,067,261
|
1,732,800
|
88,029
|
69,709
|
2,155,290
|
1,802,509
|
12.13
|
11.46
|
|||||||
Services
|
375,543
|
358,314
|
-
|
-
|
375,543
|
358,314
|
2.11
|
2.28
|
|||||||
Others
|
3,026,926
|
2,719,013
|
-
|
-
|
3,026,926
|
2,719,013
|
17.04
|
17.29
|
|||||||
Subtotals
|
9,738,286
|
8,305,646
|
88,029
|
69,709
|
9,826,315
|
8,375,355
|
55.30
|
53.26
|
|||||||
Mortgage loans
|
5,016,420
|
4,651,137
|
-
|
-
|
5,016,420
|
4,651,137
|
28.23
|
29.57
|
|||||||
Consumer loans
|
2,925,659
|
2,700,790
|
-
|
-
|
2,925,659
|
2,700,790
|
16.47
|
17.17
|
|||||||
Totals
|
17,680,365
|
15,657,573
|
88,029
|
69,709
|
17,768,394
|
15,727,282
|
100.00
|
100.00
|
(*)
|
Includes domestic loans for MCh$9 as of September 30, 2011 (MCh$17 as of December 31, 2010).
|
(**)
|
Includes foreign loans for MCh$88,029 as of September 30, 2010 (MCh$69,709 as of December 31, 2010), see Note 8.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
c)
|
Impaired loans
|
i)
|
As of September 30, 2011 and December 31, 2010 the composition of the impaired loans portfolio is as follows:
|
As of September 30,
|
As of December 31,
|
|||||||||||||||
2011
|
2010
|
|||||||||||||||
Commercial
|
Mortgage
|
Consumer
|
Total
|
Commercial
|
Mortgage
|
Consumer
|
Total
|
|||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||
Individual allowance impairment
|
305,503
|
-
|
-
|
305,503
|
444,129
|
-
|
-
|
444,129
|
||||||||
Past due loans
|
244,209
|
140,273
|
112,304
|
496,786
|
213,872
|
121,911
|
80,956
|
416,739
|
||||||||
Impairment remains
|
170,845
|
41,583
|
311,904
|
524,332
|
230,810
|
20,735
|
368,063
|
619,608
|
||||||||
Totals
|
720,557
|
181,856
|
424,208
|
1,326,621
|
888,811
|
142,646
|
449,019
|
1,480,476
|
ii)
|
The impaired secured and unsecured loan portfolio as of September 30, 2011 and December 31, 2010, is as follows:
|
As of September 30,
|
As of December 31,
|
|||||||||||||||
2011
|
2010
|
|||||||||||||||
Commercial
|
Mortgage
|
Consumer
|
Total
|
Commercial
|
Mortgage
|
Consumer
|
Total
|
|||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||
Secured loan
|
388,317
|
169,268
|
61,601
|
619,186
|
446,953
|
131,881
|
67,450
|
646,284
|
||||||||
Unsecured loan
|
332,240
|
12,588
|
362,607
|
707,435
|
441,858
|
10,765
|
381,569
|
834,192
|
||||||||
Totals
|
720,557
|
181,856
|
424,208
|
1,326,621
|
888,811
|
142,646
|
449,019
|
1,480,476
|
iii)
|
The portfolio of secured and unsecured past due loans as of September 30, 2011 and December 31, 2010 is as follows:
|
As of September 30,
|
As of December 31,
|
|||||||||||||||
2011
|
2010
|
|||||||||||||||
Commercial
|
Mortgage
|
Consumer
|
Total
|
Commercial
|
Mortgage
|
Consumer
|
Total
|
|||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||
Secured loan
|
118,766
|
128,783
|
10,030
|
257,579
|
96,007
|
111,708
|
7,071
|
214,786
|
||||||||
Unsecured loan
|
125,443
|
11,490
|
102,274
|
239,207
|
117,865
|
10,203
|
73,885
|
201,953
|
||||||||
Totals
|
244,209
|
140,273
|
112,304
|
496,786
|
213,872
|
121,911
|
80,956
|
416,739
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
d)
|
Recovery of loans previously charged off by products
|
For the quarter ended
as of September 30,
|
For the 9-month period ended
As of September 30,
|
|||||||||||||||
Recoveries
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Commercial loans
Consumer loans
Mortgage loans
|
1,815 | 2,026 | 5,376 | 5,259 | ||||||||||||
3,248 | 5,689 | 9,430 | 17,067 | |||||||||||||
659 | 301 | 1,213 | 1,229 | |||||||||||||
Total recoveries (*)
|
5,722 | 8,016 | 16,019 | 23,555 |
e)
|
Allowances established
|
Allowances
|
As of September 30,
|
As of December 31,
|
||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Customer loans
|
284,257 | 310,552 | ||||||
Interbank loans
|
449 | 131 | ||||||
Total Allowances
|
284,706 | 310,683 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
a)
|
Sales of loans
|
As of September 30, 2011
|
||||||||||||||||
Carrying amount
|
Sale price
|
Allowances
|
Effect on income
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Loan item
|
||||||||||||||||
Charge off Portfolio
|
- | 5,578 | - | 5,578 | ||||||||||||
Current Portfolio
|
- | - | - | - |
As of December 31, 2010
|
||||||||||||||||
Carrying amount
|
Sale price
|
Allowances
|
Effect on income
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Loan item
|
||||||||||||||||
Charge off Portfolio
|
- | 12,021 | 2,197 | 9,824 | ||||||||||||
Current Portfolio
|
7,547 | 10,120 | - | 2,573 |
b)
|
Loans Purchases:
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
As of September 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Chilean Central Bank and Government securities
|
||||||||
Chilean Central Bank Bonds
|
448,262 | 555,981 | ||||||
Chilean Central Bank Notes
|
1,302,975 | 366,210 | ||||||
Other Chilean Central Bank and Government securities
|
123,386 | 175,296 | ||||||
Subtotals
|
1,874,623 | 1,097,487 | ||||||
Other Chilean securities
|
||||||||
Time deposits in Chilean financial institutions
|
149,151 | - | ||||||
Mortgage finance bonds of Chilean financial institutions
|
68,673 | 218,112 | ||||||
Chilean financial institutions bonds
|
- | - | ||||||
Chilean corporate bonds
|
11,868 | - | ||||||
Other Chilean securities
|
329 | 147,833 | ||||||
Subtotals
|
230,021 | 365,945 | ||||||
Foreign financial securities:
|
||||||||
Foreign Central Banks and Government securities
|
- | - | ||||||
Other foreign financial securities
|
- | 10,548 | ||||||
Subtotals
|
- | 10,548 | ||||||
Totals
|
2,104,644 | 1,473,980 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
a)
|
Intangible assets as of September 30, 2011 and December 31, 2010 are as follows:
|
As of September 30, 2011
|
||||||||||||||||||||||||
Useful life
(years)
|
Remaining useful life
|
Opening balance
January 1, 2011
|
Gross balance
|
Accumulated amortization
|
Net balance
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||
Licenses
|
3 | 2.8 | 2,108 | 7,641 | (5,181 | ) | 2,460 | |||||||||||||||||
Software development
|
3 | 2.5 | 75,882 | 172,466 | (97,697 | ) | 74,769 | |||||||||||||||||
Totals
|
77,990 | 180,107 | (102,878 | ) | 77,229 |
As of December 31, 2010
|
||||||||||||||||||||||||
Useful life
(years)
|
Remaining useful life
|
Opening balance
January 1, 2010
|
Gross balance
|
Accumulated amortization
|
Net balance
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||
Licenses
|
3 | 2 | 1,544 | 6,229 | (4,121 | ) | 2,108 | |||||||||||||||||
Software development
|
3 | 1.6 | 75,716 | 150,090 | (74,208 | ) | 75,882 | |||||||||||||||||
Totals
|
77,260 | 156,319 | (78,329 | ) | 77,990 |
b)
|
The activity in intangible assets as of September 30, 2011 and December 31, 2010 is as follows:
|
Licenses
|
Software development (acquired)
|
Total
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Gross balances 2011
|
||||||||||||
Opening balances as of January 1, 2011
|
6,229 | 150,090 | 156,319 | |||||||||
Acquisitions
|
1,412 | 22,706 | 24,118 | |||||||||
Disposals
|
- | (330 | ) | (330 | ) | |||||||
Balances as of September 30, 2011
|
7,641 | 172,466 | 180,107 | |||||||||
Gross balances 2010
|
||||||||||||
Opening balances as of January 1, 2010 (*)
|
4,422 | 123,939 | 128,361 | |||||||||
Acquisitions
|
1,807 | 26,524 | 28,331 | |||||||||
Disposals
|
- | (373 | ) | (373 | ) | |||||||
Balances as of December 31, 2010
|
6,229 | 150,090 | 156,319 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
Accumulated amortization
|
Licenses
|
Software development (acquired)
|
Total
|
|||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Opening balances as of January 1, 2011
|
(4,121 | ) | (74,208 | ) | (78,329 | ) | ||||||
Amortization for the period
|
(1,060 | ) | (23,489 | ) | (24,549 | ) | ||||||
Other changes
|
- | - | - | |||||||||
Balances as of September 30, 2011
|
(5,181 | ) | (97,697 | ) | (102,878 | ) | ||||||
Opening balances as of January 1, 2010
|
(2,878 | ) | (48,223 | ) | (51,101 | ) | ||||||
Amortization for the period
|
(1,243 | ) | (25,985 | ) | (27,228 | ) | ||||||
Other changes
|
- | - | - | |||||||||
Balances as of December 31, 2010
|
(4,121 | ) | (74,208 | ) | (78,329 | ) |
c)
|
As of September 30, 2011 and December 31, 2010, the Bank does not have any restriction on intangible assets. Additionally, intangible assets have not been pledged as security for liabilities. Also, there are no intangible debt amounts on the same dates.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
a)
|
Property, plant and equipment as of September 30, 2011 and December 31, 2010 are as follows:
|
As of September 30, 2011
|
||||||||||||||||
Opening balance
January 1, 2011
|
Gross balance
|
Accumulated depreciation
|
Net balance
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Land and buildings
|
126,550 | 156,316 | (31,662 | ) | 124,654 | |||||||||||
Equipment
|
20,346 | 37,207 | (17,565 | ) | 19,642 | |||||||||||
PP&E leased to third parties (operating leases)
|
1,802 | 2,007 | - | 2,007 | ||||||||||||
Other
|
6,287 | 16,718 | (9,905 | ) | 6,813 | |||||||||||
Total
|
154,985 | 212,248 | (59,132 | ) | 153,116 |
As of December 31, 2010
|
||||||||||||||||
Opening balance
January 1, 2010
|
Gross balance
|
Accumulated depreciation
|
Net balance
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Land and buildings
|
161,922 | 155,821 | (29,271 | ) | 126,550 | |||||||||||
Equipment
|
13,391 | 42,757 | (22,411 | ) | 20,346 | |||||||||||
PP&E leased to third parties (operating leases)
|
689 | 1,840 | (38 | ) | 1,802 | |||||||||||
Other
|
8,120 | 18,943 | (12,656 | ) | 6,287 | |||||||||||
Totals
|
184,122 | 219,361 | (64,376 | ) | 154,985 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
b)
|
The activity in property, plant, and equipment during 2011 and 2010 is as follows:
|
2011
|
Land and buildings
|
Equipment
|
Ceded under an operating leases
|
Other
|
Total
|
|||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
Opening balances as of January 1, 2011
|
155,821 | 42,757 | 1,840 | 18,943 | 219,361 | |||||||||||||||
Additions
|
2,848 | 4,535 | 3,796 | 2,082 | 13,261 | |||||||||||||||
Disposals
|
(4,946 | ) | (9,988 | ) | - | (5,331 | ) | (20,265 | ) | |||||||||||
Impairment due to damage
|
- | (109 | ) | - | - | (109 | ) | |||||||||||||
Transfers
|
2,593 | 12 | (3,629 | ) | 1,024 | - | ||||||||||||||
Other
|
- | - | - | - | - | |||||||||||||||
Balances as of September 30, 2011
|
156,316 | 37,207 | 2,007 | 16,718 | 212,248 |
2010
|
Land and buildings
|
Equipment
|
Ceded under an operating leases
|
Other
|
Total
|
|||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
Opening balances as of January 1, 2010
|
180,868 | 27,993 | 727 | 17,513 | 227,101 | |||||||||||||||
Additions
|
7,884 | 7,781 | - | 3,336 | 19,001 | |||||||||||||||
Disposals
|
(26,968 | ) | (235 | ) | - | (114 | ) | (27,317 | ) | |||||||||||
Impairment due to damage
|
(4,739 | ) | (186 | ) | - | - | (4,925 | ) | ||||||||||||
Transfers
|
- | - | 745 | - | 745 | |||||||||||||||
Other
|
(1,224 | ) | 7,404 | 368 | (1,792 | ) | 4,756 | |||||||||||||
Balances as of December 31, 2010
|
155,821 | 42,757 | 1,840 | 18,943 | 219,361 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
2011
|
Land and buildings
|
Equipment
|
Ceded under an operating leases
|
Other
|
Total
|
|||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
Opening balances as of January 1, 2011
|
(29,271 | ) | (22,411 | ) | (38 | ) | (12,656 | ) | (64,376 | ) | ||||||||||
Depreciation charges in the period
|
(7,526 | ) | (5,003 | ) | - | (2,560 | ) | (15,089 | ) | |||||||||||
Sales and disposals in the period
|
5,173 | 9,849 | - | 5,311 | 20,333 | |||||||||||||||
Other
|
(38 | ) | - | 38 | - | - | ||||||||||||||
Balances as of September 30, 2011
|
(31,662 | ) | (17,565 | ) | - | (9,905 | ) | (59,132 | ) |
2010
|
Land and buildings
|
Equipment
|
Ceded under an operating leases
|
Other
|
Total
|
|||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
Opening balances as of January 1, 2010
|
(18,946 | ) | (14,602 | ) | (38 | ) | (9,393 | ) | (42,979 | ) | ||||||||||
Depreciation charges in the period
|
(11,103 | ) | (7,809 | ) | - | (3,263 | ) | (22,175 | ) | |||||||||||
Sales and disposals in the period
|
778 | - | - | - | 778 | |||||||||||||||
Other
|
- | - | - | - | - | |||||||||||||||
Balances as of December 31, 2010
|
(29,271 | ) | (22,411 | ) | (38 | ) | (12,656 | ) | (64,376 | ) |
c)
|
Operational leases – Lessor
|
As of September 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Due within 1 year
|
258 | 597 | ||||||
Due after 1 year but within 2 years
|
930 | 591 | ||||||
Due after 2 year but within 3 years
|
846 | 587 | ||||||
Due after 3 year but within 4 years
|
354 | 184 | ||||||
Due after 4 year but within 5 years
|
332 | 165 | ||||||
Due after 5 years
|
2,727 | 2,090 | ||||||
Totals
|
5,446 | 4,214 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
d)
|
Operational leases – Lessee
|
As of September 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Due within 1 year
|
14,489 | 14,301 | ||||||
Due after 1 year but within 2 years
|
12,942 | 12,859 | ||||||
Due after 2 year but within 3 years
|
11,594 | 11,339 | ||||||
Due after 3 year but within 4 years
|
10,302 | 10,194 | ||||||
Due after 4 year but within 5 years
|
8,533 | 8,720 | ||||||
Due after 5 years
|
57,283 | 58,724 | ||||||
Totals
|
115,143 | 116,137 |
e)
|
As of September 30, 2011 and 2010, the Bank has no financial leases which cannot be unilaterally rescinded.
|
f)
|
As of September 30, 2011 and December 31, 2010, the Bank does not have any restriction over property, plant, and equipment. Additionally, property, plant, and equipment have not been pledged as security for liabilities. Also, the Bank has no debt regarding Property, plant, and equipment as of those dates.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
As of September 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Summary of current tax liabilities (assets)
|
||||||||
Current taxes (assets)
|
(27,746 | ) | (12,499 | ) | ||||
Current taxes liabilities
|
2,300 | 1,293 | ||||||
Total tax payable (recoverable)
|
(25,446 | ) | (11,206 | ) | ||||
(Assets) liabilities current taxes detail (net)
|
||||||||
Income tax, tax rate 20% (17% as of December 31, 2010)
|
76,513 | 92,593 | ||||||
Minus:
|
||||||||
Provisional monthly payments (PPM)
|
(97,465 | ) | (96,245 | ) | ||||
Credit for training expenses
|
(457 | ) | (1,328 | ) | ||||
Other
|
(4,037 | ) | (6,226 | ) | ||||
Total tax payable (recoverable)
|
(25,446 | ) | (11,206 | ) |
b)
|
Effect on income
|
For the quarter ended
as of September 30,
|
For the 9-month period ended
as of September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Income tax expenses
|
||||||||||||||||
Current tax
|
29,679 | 25,496 | 70,157 | 82,721 | ||||||||||||
Credits (debits) for deferred taxes
|
||||||||||||||||
Origination and reversal of temporary differences
|
(14,269 | ) | (15,684 | ) | (12,895 | ) | (26,278 | ) | ||||||||
Prior years’ tax benefit
|
- | - | - | - | ||||||||||||
Subtotals
|
15,410 | 9,812 | 57,262 | 56,443 | ||||||||||||
Tax for rejected expenses (Article No.21)
|
156 | 179 | 681 | 309 | ||||||||||||
Other
|
- | - | - | - | ||||||||||||
Net charges for income tax expense
|
15,566 | 9,991 | 57,943 | 56,752 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
c)
|
Effective tax rate reconciliation
|
As of September 30,
|
||||||||||||||||
2011
|
2010
|
|||||||||||||||
Tax rate
|
Amount
|
Tax rate
|
Amount
|
|||||||||||||
%
|
MCh$
|
%
|
MCh$
|
|||||||||||||
Income tax using statutory rate
|
20.00 | 72,601 | 17.00 | 72,067 | ||||||||||||
Permanent differences
|
(3.38 | ) | (12,285 | ) | (1.89 | ) | (8,026 | ) | ||||||||
Additions or deductions
|
- | - | - | - | ||||||||||||
Unique tax (rejected expenses)
|
0.19 | 681 | 0.07 | 308 | ||||||||||||
Effect of change in tax rate
|
(0.85 | ) | (3,054 | ) | (1.79 | ) | (7,597 | ) | ||||||||
Other
|
- | - | - | - | ||||||||||||
Effective rates and expenses for income tax
|
15.96 | 57,943 | 13.39 | 56,752 |
d)
|
Effect of deferred taxes on comprehensive income
|
As of September 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Deferred tax assets
|
||||||||
Available for sale investments
|
143 | 4,319 | ||||||
Cash flow hedge
|
414 | - | ||||||
Total deferred tax assets affecting other comprehensive income
|
557 | 4,319 | ||||||
Deferred tax liabilities
|
||||||||
Available for sale investments
|
(712 | ) | (749 | ) | ||||
Cash flow hedge
|
- | (2,324 | ) | |||||
Total deferred tax liabilities affecting other comprehensive income
|
(712 | ) | (3,073 | ) | ||||
Net deferred tax balances in equity
|
(155 | ) | 1,246 | |||||
Deferred taxes in equity attributable to Bank shareholders
|
(147 | ) | 1,203 | |||||
Deferred tax in equity attributable to non-controlling interest
|
(8 | ) | 43 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
e)
|
Effect of deferred taxes on income
|
As of September 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Deferred tax assets
|
||||||||
Interest and adjustments
|
93 | 162 | ||||||
Extraordinary charge-off
|
6,235 | 5,197 | ||||||
Assets received in lieu of payment
|
446 | 919 | ||||||
Exchange rate adjustments
|
874 | 560 | ||||||
Valuation of Property, plant and equipment
|
6,758 | 5,491 | ||||||
Allowance for loan losses
|
71,323 | 46,585 | ||||||
Provision for expenses
|
11,764 | 6,606 | ||||||
Derivatives
|
- | 4,300 | ||||||
Leased assets
|
27,691 | 22,007 | ||||||
Subsidiaries’ tax losses
|
4,407 | 4,168 | ||||||
Other
|
400 | 156 | ||||||
Total deferred tax assets
|
129,991 | 96,151 | ||||||
Deferred tax liabilities
|
||||||||
Valuation of investments and derivatives
|
(8,662 | ) | (1,056 | ) | ||||
Depreciation
|
(233 | ) | (443 | ) | ||||
Prepaid expenses
|
(1,584 | ) | (646 | ) | ||||
Other
|
(389 | ) | (223 | ) | ||||
Total deferred tax liabilities
|
(10,868 | ) | (2,368 | ) |
As of September 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Deferred tax assets
|
||||||||
Recognized in other comprehensive income
|
557 | 4,319 | ||||||
Recognized in profit or loss
|
129,991 | 96,151 | ||||||
Total deferred tax assets
|
130,548 | 100,470 | ||||||
Deferred tax liabilities
|
||||||||
Recognized in other comprehensive income
|
(712 | ) | (3,073 | ) | ||||
Recognized in profit or loss
|
(10,868 | ) | (2,368 | ) | ||||
Total deferred tax liabilities
|
(11,580 | ) | (5,441 | ) |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
As of September 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Assets for leasing (*)
|
77,680 | 43,832 | ||||||
Assets received or awarded in lieu of payment (**)
|
||||||||
Assets received in lieu of payment
|
21,715 | 20,337 | ||||||
Assets awarded at judicial sale
|
10,610 | 7,798 | ||||||
Provisions for assets received in lieu of payment or awarded
|
(2,852 | ) | (2,255 | ) | ||||
Subtotals
|
29,473 | 25,880 | ||||||
Other assets
|
||||||||
Guarantee deposits
|
148,123 | 208,512 | ||||||
VAT credit
|
7,589 | 9,634 | ||||||
Income tax recoverable
|
6,849 | 9,045 | ||||||
Prepaid expenses
|
73,095 | 81,348 | ||||||
Higher value paid on purchase of mortgage finance bonds issued by Bank
|
- | 436 | ||||||
Assets recovered from leasing for sale
|
1,576 | 2,347 | ||||||
Pension plan assets
|
3,363 | 4,217 | ||||||
Accounts and notes receivable
|
94,307 | 100,958 | ||||||
Notes receivable through brokerage and simultaneous transactions
|
230,710 | 111,508 | ||||||
Other assets
|
40,781 | 52,364 | ||||||
Subtotals
|
606,393 | 580,369 | ||||||
Totals
|
713,546 | 650,081 |
(*)
|
Assets available to be granted under financial leasing agreements.
|
(**)
|
The assets received in lieu of payment are assets received as payment of customers’ past-due debts. The assets acquired must at no time exceed, in the aggregate, 20% of the Bank’s effective equity. These assets represent 0.49% (0.47% as of December 31, 2010) of the Bank’s effective equity.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
As of September 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Deposits and other demand liabilities
|
||||||||
Checking accounts
|
3,375,207 | 3,330,352 | ||||||
Other deposits and demand accounts
|
363,009 | 368,934 | ||||||
Other demand liabilities
|
758,541 | 537,148 | ||||||
Totals
|
4,496,757 | 4,236,434 | ||||||
Time deposits and other time liabilities
|
||||||||
Time deposits
|
9,291,339 | 7,154,396 | ||||||
Time savings account
|
102,636 | 103,191 | ||||||
Other time liabilities
|
1,271 | 1,170 | ||||||
Totals
|
9,395,246 | 7,258,757 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
As of September 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Other financial liabilities
|
||||||||
Obligations to public sector
|
102,862 | 102,541 | ||||||
Other domestic obligations
|
61,085 | 38,000 | ||||||
Foreign obligations
|
3,046 | 25,748 | ||||||
Subtotals
|
166,993 | 166,289 | ||||||
Issued debt instruments
|
||||||||
Mortgage finance bonds
|
167,804 | 194,134 | ||||||
Senior bonds
|
3,486,072 | 3,310,679 | ||||||
Subordinated bonds
|
859,030 | 686,075 | ||||||
Subtotals
|
4,512,906 | 4,190,888 | ||||||
Totals
|
4,679,899 | 4,357,177 |
As of September 30, 2011
|
||||||||||||
Current
|
Non-current
|
Total
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Mortgage bonds
|
8,098 | 159,706 | 167,804 | |||||||||
Senior bonds
|
658,364 | 2,827,708 | 3,486,072 | |||||||||
Subordinated bonds
|
125,665 | 733,365 | 859,030 | |||||||||
Issued debt instruments
|
792,127 | 3,720,779 | 4,512,906 | |||||||||
Other financial liabilities
|
44,384 | 122,609 | 166,993 | |||||||||
Totals
|
836,511 | 3,843,388 | 4,679,899 |
As of December 31, 2010
|
||||||||||||
Current
|
Non-current
|
Total
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Mortgage bonds
|
10,751 | 183,383 | 194,134 | |||||||||
Senior bonds
|
547,107 | 2,763,572 | 3,310,679 | |||||||||
Subordinated bonds
|
21,692 | 664,383 | 686,075 | |||||||||
Issued debt instruments
|
579,550 | 3,611,338 | 4,190,888 | |||||||||
Other financial liabilities
|
44,042 | 122,247 | 166,289 | |||||||||
Totals
|
623,592 | 3,733,585 | 4,357,177 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
a)
|
Mortgage finance bonds
|
As of September 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Due within 1 year
|
8,098 | 10,751 | ||||||
Due after 1 year but within 2 years
|
7,406 | 7,171 | ||||||
Due after 2 year but within 3 years
|
10,749 | 8,745 | ||||||
Due after 3 year but within 4 years
|
20,632 | 12,286 | ||||||
Due after 4 year but within 5 years
|
16,258 | 26,253 | ||||||
Due after 5 years
|
104,661 | 128,928 | ||||||
Total mortgage bonds
|
167,804 | 194,134 |
b)
|
Senior bonds
|
As of September 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Santander bonds in UF
|
1,880,919 | 1,952,051 | ||||||
Santander bonds in US$
|
1,254,136 | 936,134 | ||||||
Santander bonds in CHF$
|
130,737 | 174,297 | ||||||
Santander bonds in $
|
220,280 | 248,197 | ||||||
Total senior bonds
|
3,486,072 | 3,310,679 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
Series
|
Amount
|
Term
|
Issue Rate
|
Issuance date
|
Maturity date
|
Floating rate bond
|
USD 500,000,000
|
5 years
|
Libor (3 months) + 125 bp
|
01-11-2011
|
01-19-2016
|
Total
|
USD 500,000,000
|
||||
BSTDFA0410
|
UF 160,000
|
4 years
|
3.0 % per annum simple
|
04-01-2010
|
01-04-2014
|
BSTDFD0810
|
UF 1,274,000
|
5 years
|
3.0 % per annum simple
|
09-01-2010
|
09-01-2015
|
BSTDFE0810
|
UF 2,750,000
|
6 years
|
3.0 % per annum simple
|
08-01-2010
|
08-01-2016
|
BSTDE10211
|
UF 896,000
|
5 years
|
3.0 % per annum simple
|
02-01-2011
|
04-01-2016
|
BSTDE20111
|
UF 3,048,000
|
7.5 years
|
3.5 % per annum simple
|
01-01-2011
|
07-01-2018
|
BSTDE30111
|
UF 1,590,000
|
8.5 years
|
3.5 % per annum simple
|
01-01-2011
|
07-01-2019
|
Total
|
UF 9,718,000
|
||||
BSTDE40611
|
CLP 26,800,000,000
|
5 years
|
6.75 % per annum simple
|
06-01-2011
|
06-01-2016
|
Total
|
CLP 26,800,000,000
|
Series
|
Amount
|
Term
|
Interest
rate
|
Issuance date
|
Maturity date
|
F6
|
UF 1,090,000
|
5 years
|
3.5 % per annum simple
|
09-01-2009
|
09-01-2014
|
F7
|
UF 3,000,000
|
4.5 years
|
3.3 % per annum simple
|
11-01-2009
|
05-01-2014
|
F8
|
UF 3,000,000
|
4.5 years
|
3.6 % per annum simple
|
01-01-2010
|
07-01-2014
|
F9
|
UF 3,000,000
|
5 years
|
3.7 % per annum simple
|
01-01-2010
|
01-01-2015
|
FA
|
UF 2,840,000
|
4 years
|
To maturity(bullet)
|
04-01-2010
|
04-01-2014
|
FB
|
UF 3,000,000
|
5 years
|
3.0% annual due
|
04-01-2010
|
04-01-2015
|
FC
|
UF 4,000,000
|
5 years
|
4.5 % annual due
|
08-01-2010
|
08-01-2015
|
FD
|
UF 1,566,000
|
5 years
|
To maturity(bullet)
|
09-01-2010
|
09-01-2015
|
Total
|
UF 21,496,000
|
||||
Floating rate bond
|
USD 500,000,000
|
2 years
|
Libor (3 months) + 125 bp
|
04-15-2010
|
04-12-2012
|
Fixed bonds
|
USD 500,000,000
|
5 years
|
3.75 % per annum simple
|
09-15-2010
|
09-15-2015
|
Floating rate bond
|
USD 200,000,000
|
1 year
|
Libor (3 months) + 100 bp
|
09-15-2010
|
09-15-2011
|
Total
|
USD 1,200,000,000
|
||||
Fixed bonds
|
CHF 250,000,000
|
5 years
|
2.25% coupon rate
|
11-16-2010
|
12-16-2015
|
Floating rate bond
|
CHF 100,000,000
|
3 years
|
Libor (3 months) + 100 bp
|
11-16-2010
|
11-16-2013
|
Total
|
CHF 350,000,000
|
||||
Bond pesos
|
CLP 247,255,000,000
|
10 years
|
6.5% coupon rate
|
09-15-2010
|
09-22-2020
|
Total
|
CLP 247,255,000,000
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
As of September 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Due within 1 year
|
658,364 | 547,107 | ||||||
Due after 1 year but within 2 years
|
668,343 | 374,727 | ||||||
Due after 2 year but within 3 years
|
541,908 | 389,813 | ||||||
Due after 3 year but within 4 years
|
315,776 | 390,953 | ||||||
Due after 4 year but within 5 years
|
535,565 | 340,331 | ||||||
Due after 5 years
|
766,116 | 1,267,748 | ||||||
Total bonds
|
3,486,072 | 3,310,679 |
c)
|
Subordinated bonds
|
As of September 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Subordinated bonds denominated in US $
|
333,044 | 244,957 | ||||||
Subordinated bonds denominated in UF
|
525,986 | 441,118 | ||||||
Total subordinated bonds
|
859,030 | 686,075 |
Interest
|
Issuance date
|
Maturity date
|
||||||||
Series
|
Amount
|
Term
|
rate
|
|||||||
G3
|
UF 3,000,000
|
25 years
|
3.9 % per annum simple
|
07-01-2010
|
07-01-2035
|
|||||
G5
|
UF 2,100,000
|
20 years
|
3.9 % per annum simple
|
04-01-2011
|
04-01-2031
|
|||||
Total
|
UF 5,100,000
|
Interest
|
Issuance date
|
Maturity date
|
||||||||
Series
|
Amount
|
Term
|
rate
|
|||||||
G2
|
UF 1,950,000
|
30 years
|
4.8 % per annum simple
|
06-17-2010
|
03-01-2038
|
|||||
G4
|
UF 3,000,000
|
30 years
|
3.9 % annual due
|
07-01-2010
|
07-01-2040
|
|||||
Total
|
UF 4,950,000
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
As of September 30,
|
As of December 31,
|
||
2011
|
2010
|
||
MCh$
|
MCh$
|
||
Due within 1 year
|
125,665
|
21,692
|
|
Due after 1 year but within 2 years
|
5,410
|
105,505
|
|
Due after 2 year but within 3 years
|
5,751
|
-
|
|
Due after 3 year but within 4 years
|
170,667
|
139,452
|
|
Due after 4 year but within 5 years
|
4,283
|
12,305
|
|
Due after 5 years
|
547,254
|
407,121
|
|
Total subordinated bonds
|
859,030
|
686,075
|
d)
|
Other financial liabilities
|
As of September 30,
|
As of December 31,
|
||
2011
|
2010
|
||
MCh$
|
MCh$
|
||
Non-current portion:
|
|||
Due after 1 year but within 2 years
|
4,434
|
4,606
|
|
Due after 2 year but within 3 years
|
29,190
|
3,090
|
|
Due after 3 year but within 4 years
|
3,509
|
28,786
|
|
Due after 4 year but within 5 years
|
3,092
|
3,194
|
|
Due after 5 years
|
82,384
|
82,571
|
|
Non-current portion subtotals
|
122,609
|
122,247
|
|
Current portion:
|
|||
Amounts due to credit card operators
|
36,994
|
38,567
|
|
Acceptance of letters of credit
|
2,504
|
721
|
|
Other long-term financial obligations, short-term portion
|
4,886
|
4,754
|
|
Current portion subtotals
|
44,384
|
44,042
|
|
Total other financial liabilities
|
166,993
|
166,289
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
As of September 30, 2011
|
Demand
|
Up to
1 month
|
Between 1 and
3 months
|
Between 3 and
12 months
|
Subtotal up to
1 year
|
Between 1 and
5 years
|
More than
5 years
|
Subtotal more than
1 year
|
Total
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Financial Assets
|
|||||||||
Cash and deposits in banks
|
1,812,784
|
-
|
-
|
-
|
1,812,784
|
-
|
-
|
-
|
1,812,784
|
Unsettled transactions
|
816,601
|
-
|
-
|
-
|
816,601
|
-
|
-
|
-
|
816,601
|
Trading investments
|
-
|
27,316
|
2,070
|
146,009
|
175,395
|
251,284
|
77,134
|
328,418
|
503,813
|
Investments under resale agreements
|
-
|
12,157
|
-
|
-
|
12,157
|
-
|
-
|
-
|
12,157
|
Financial derivative contracts
|
-
|
251,185
|
194,435
|
426,524
|
872,144
|
701,882
|
437,559
|
1,139,441
|
2,011,585
|
Interbank loans (*)
|
85,525
|
-
|
2,513
|
-
|
88,038
|
-
|
-
|
-
|
88,038
|
Loans and accounts receivables from customers (**)
|
484,171
|
1,732,868
|
1,526,070
|
2,574,387
|
6,317,496
|
5,708,482
|
5,654,378
|
11,362,860
|
17,680,356
|
Available for sale investments
|
-
|
809,349
|
441,227
|
263,970
|
1,514,546
|
411,376
|
178,722
|
590,098
|
2,104,644
|
Held to maturity investments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total assets
|
3,199,081
|
2,832,875
|
2,166,315
|
3,410,890
|
11,609,161
|
7,073,024
|
6,347,793
|
13,420,817
|
25,029,978
|
Financial Liabilities
|
|||||||||
Deposits and other demand liabilities
|
4,496,757
|
-
|
-
|
-
|
4,496,757
|
-
|
-
|
-
|
4,496,757
|
Unsettled transactions
|
466,063
|
-
|
-
|
-
|
466,063
|
-
|
-
|
-
|
466,063
|
Investments under repurchase agreements
|
-
|
222,090
|
3,957
|
996
|
227,043
|
-
|
-
|
-
|
227,043
|
Time deposits and other time liabilities
|
104,667
|
4,403,631
|
2,372,548
|
2,106,023
|
8,986,869
|
382,859
|
25,518
|
408,377
|
9,395,246
|
Financial derivative contracts
|
-
|
232,812
|
137,528
|
363,897
|
734,237
|
547,419
|
343,618
|
891,037
|
1,625,274
|
Interbank borrowings
|
195,850
|
159,220
|
360,111
|
1,177,107
|
1,892,288
|
132,768
|
-
|
132,768
|
2,025,056
|
Issued debt instruments
|
21
|
549,536
|
60,660
|
181,910
|
792,127
|
2,302,748
|
1,418,031
|
3,720,779
|
4,512,906
|
Other financial liabilities
|
36,995
|
409
|
3,508
|
3,472
|
44,384
|
40,225
|
82,384
|
122,609
|
166,993
|
Total liabilities
|
5,300,353
|
5,567,698
|
2,938,312
|
3,833,405
|
17,639,768
|
3,406,019
|
1,869,551
|
5,275,570
|
22,915,338
|
(*)
|
Interbank loans are stated at their gross value. The allowance amounted Ch$144 million.
|
(**)
|
Loans and accounts receivables from customers are stated at their gross value. The allowance amounted Ch$484,561 million.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
As of December 31, 2010
|
Demand
|
Up to
1 month
|
Between 1 and
3 months
|
Between 3 and
12 months
|
Subtotal up to
1 year
|
Between 1 and
5 years
|
More than
5 years
|
Subtotal more than
1 year
|
Total
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Financial Assets
|
|||||||||
Cash and deposits in banks
|
1,762,198
|
-
|
-
|
-
|
1,762,198
|
-
|
-
|
-
|
1,762,198
|
Unsettled transactions:
|
374,368
|
-
|
-
|
-
|
374,368
|
-
|
-
|
-
|
374,368
|
Trading investments
|
-
|
26,572
|
10,918
|
188,295
|
225,785
|
150,427
|
3,458
|
153,885
|
379,670
|
Investments under resale agreements
|
-
|
170,985
|
-
|
-
|
170,985
|
-
|
-
|
-
|
170,985
|
Financial derivative contracts
|
-
|
94,417
|
109,729
|
289,492
|
493,638
|
749,688
|
381,052
|
1,130,740
|
1,624,378
|
Interbank loans (*)
|
17
|
69,709
|
-
|
-
|
69,726
|
-
|
-
|
-
|
69,726
|
Loans and accounts receivables from customers (**)
|
610,951
|
1,696,614
|
1,109,796
|
2,274,513
|
5,691,874
|
4,773,163
|
5,192,519
|
9,965,682
|
15,657,556
|
Available for sale investments
|
-
|
189,600
|
120,076
|
265,667
|
575,343
|
532,292
|
366,345
|
898,637
|
1,473,980
|
Held to maturity investments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total assets
|
2,747,534
|
2,247,897
|
1,350,519
|
3,017,967
|
9,363,917
|
6,205,570
|
5,943,374
|
12,148,944
|
21,512,861
|
Financial Liabilities
|
|||||||||
Deposits and other demand liabilities
|
4,236,434
|
-
|
-
|
-
|
4,236,434
|
-
|
-
|
-
|
4,236,434
|
Unsettled transactions
|
300,125
|
-
|
-
|
-
|
300,125
|
-
|
-
|
-
|
300,125
|
Investments under repurchase agreements
|
-
|
284,020
|
9,769
|
936
|
294,725
|
-
|
-
|
-
|
294,725
|
Time deposits and other time liabilities
|
104,362
|
2,167,851
|
1,713,684
|
2,350,479
|
6,336,376
|
898,241
|
24,140
|
922,381
|
7,258,757
|
Financial derivative contracts
|
-
|
137,501
|
155,431
|
343,771
|
636,703
|
696,219
|
311,057
|
1,007,276
|
1,643,979
|
Interbank borrowings
|
831
|
29,877
|
179,361
|
1,249,718
|
1,459,787
|
124,270
|
-
|
124,270
|
1,584,057
|
Issued debt instruments
|
-
|
6,007
|
130,557
|
442,986
|
579,550
|
1,807,541
|
1,803,797
|
3,611,338
|
4,190,888
|
Other financial liabilities
|
38,567
|
1,089
|
773
|
3,613
|
44,042
|
39,677
|
82,570
|
122,247
|
166,289
|
Total liabilities
|
4,680,319
|
2,626,345
|
2,189,575
|
4,391,503
|
13,887,742
|
3,565,948
|
2,221,564
|
5,787,512
|
19,675,254
|
(*)
|
Interbank loans are stated at their gross value. The allowance amounted Ch$54 million.
|
(**)
|
Loans and accounts receivables from customers are stated at their gross value. The allowance amounted Ch$425,393 million.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
As of September 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Accounts and notes payable
|
46,297 | 63,026 | ||||||
Unearned income
|
923 | 1,547 | ||||||
Guarantees received (threshold)
|
271,803 | 68,217 | ||||||
Notes payable through brokerage and simultaneous transactions
|
126,655 | 53,856 | ||||||
Other liabilities
|
117,348 | 74,682 | ||||||
Totals
|
563,026 | 261,328 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
a)
|
Lawsuits and legal procedures
|
b)
|
Contingent loans
|
As of September 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Letters of credit issued
|
206,536 | 209,532 | ||||||
Foreign letters of credit confirmed
|
53,094 | 85,739 | ||||||
Guarantees
|
888,653 | 898,751 | ||||||
Pledges and other commercial commitments
|
153,585 | 166,550 | ||||||
Subtotals
|
1,301,868 | 1,360,572 | ||||||
Available on demand credit lines
|
4,496,281 | 4,832,359 | ||||||
Other irrevocable credit commitments
|
103,604 | 129,428 | ||||||
Totals
|
5,901,753 | 6,322,359 |
c)
|
Held securities
|
As of September 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Third party operations
|
||||||||
Collections
|
208,807 | 173,219 | ||||||
Assets from third parties managed by the Bank and its affiliates
|
35 | 66 | ||||||
Subtotals
|
208,842 | 173,285 | ||||||
Custody of securities
|
||||||||
Securities held in custody
|
322,527 | 290,549 | ||||||
Securities held in custody deposited in other entity
|
561,757 | 611,145 | ||||||
Issued securities held in custody
|
8,886,279 | 9,944,224 | ||||||
Subtotals
|
9,770,563 | 10,845,918 | ||||||
Totals
|
9,979,405 | 11,019,203 |
d)
|
Guarantees
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
a)
|
Insurance policies
|
b)
|
Contingent loans and liabilities
|
c)
|
Trials
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
a)
|
Capital stock and preferred shares
|
Number of shares
|
||||||||
As of September 30, 2011
|
As of December 31, 2010
|
|||||||
Issued as of January 1,
|
188,446,126,794 | 188,446,126,794 | ||||||
Issued of paid shares
|
- | - | ||||||
Issued of outstanding shares
|
- | - | ||||||
Stock options exercised
|
- | - | ||||||
Totals
|
188,446,126,794 | 188,446,126,794 |
Corporate Name or Shareholder's Name
|
Shares
|
ADRs (*)
|
Totals
|
% of Equity Holding
|
Teatinos Siglo XXI Inversiones Limitada
|
74,512,075,401
|
-
|
74,512,075,401
|
39.54
|
Santander Chile Holding S.A.
|
66,822,519,695
|
-
|
66,822,519,695
|
35.46
|
J.P. Morgan Chase Bank
|
-
|
29,124,078,086
|
29,124,078,086
|
15.45
|
Inversiones Antares S.A.
|
170,363,545
|
-
|
170,363,545
|
0.09
|
Banks and stock brokers on behalf of third parties
|
8,556,946,074
|
-
|
8,556,946,074
|
4.54
|
AFP on behalf of third parties
|
3,195,221,751
|
-
|
3,195,221,751
|
1.70
|
Other minority holders
|
3,875,504,757
|
2,189,417,485
|
6,064,922,242
|
3.22
|
Totals
|
188,446,126,794
|
100.00
|
Corporate Name or Shareholder's Name
|
Shares
|
ADRs (*)
|
Totals
|
% of Equity Holding
|
Teatinos Siglo XXI Inversiones Limitada
|
78,108,391,607
|
-
|
78,108,391,607
|
41.45
|
Santander Chile Holding S.A.
|
66,822,519,695
|
-
|
66,822,519,695
|
35.46
|
J.P. Morgan Chase Bank
|
-
|
29,892,971,334
|
29,892,971,334
|
15.86
|
Inversiones Antares S.A.
|
250,363,545
|
-
|
250,363,545
|
0.13
|
Antonio Hitschfeld Bollman
|
100,000,000
|
-
|
100,000,000
|
0.05
|
Banks and stock brokers on behalf of third parties
|
8,277,713,845
|
-
|
8,277,713,845
|
4.39
|
Other minority holders
|
3,997,968,278
|
996,198,490
|
4,994,166,768
|
2.66
|
Totals
|
188,446,126,794
|
100.00
|
(*)
|
American Depository Receipts (ADR) are certificates issued by a U.S. commercial bank to be traded on the U.S. securities markets.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
b)
|
Dividends
|
c)
|
As of September 30, diluted and basic earnings per share were as follows:
|
As of September 30,
|
|||
2011
|
2010
|
||
MCh$
|
MCh$
|
||
a) Basic earnings per share
|
|||
Total income attributable to Bank shareholders
|
301,684
|
367,270
|
|
Weighted average number of outstanding shares
|
188,446,126,794
|
188,446,126,794
|
|
Earnings per share (in Ch$)
|
1.601
|
1.949
|
|
b) Diluted earnings per share
|
|||
Total income attributable to Bank shareholders
|
301,684
|
367,270
|
|
Weighted average number of outstanding shares
|
188,446,126,794
|
188,446,126,794
|
|
Assumed conversion of convertible debt
|
-
|
-
|
|
Adjusted number of shares
|
188,446,126,794
|
188,446,126,794
|
|
Diluted earnings per share (in Ch$)
|
1.601
|
1.949
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
d)
|
Other comprehensive income:
|
As of September 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Available for sale investments
|
||||||||
As of January 1,
|
(18,596 | ) | (29,304 | ) | ||||
Gain (on losses) on remeasuring available for sale investments, before tax
|
19,053 | 12,316 | ||||||
Reclassification adjustments on available for sale investments, before tax
|
- | - | ||||||
Realized (gains) losses
|
2,433 | (1,608 | ) | |||||
Subtotals
|
21,486 | 10,708 | ||||||
Totals
|
2,890 | (18,596 | ) | |||||
Cash flow hedges
|
||||||||
As of January 1,
|
11,958 | (3,162 | ) | |||||
Gain (on losses) on remeasuring cash flow hedges, before tax
|
(13,787 | ) | 15,120 | |||||
Reclassification adjustments on cash flow hedges, before tax
|
(287 | ) | - | |||||
Amounts removed from equity and included in carrying amount of non-financial asset (liability) which acquisition or incurrence was hedge as a highly probable transition
|
- | - | ||||||
Subtotals
|
(14,074 | ) | 15,120 | |||||
Totals
|
(2,116 | ) | 11,958 | |||||
Other comprehensive income, net of tax
|
774 | (6,638 | ) | |||||
Income tax related to other comprehensive income components
|
||||||||
Income tax relating to available for sale investments
|
(569 | ) | 3,570 | |||||
Income tax relating to cash flow hedges
|
414 | (2,324 | ) | |||||
Total aggregated income tax related to other comprehensive income
|
(155 | ) | 1,246 | |||||
Other comprehensive income, net of tax
|
619 | (5,392 | ) | |||||
Attributable to:
|
||||||||
Bank shareholders
|
593 | (5,180 | ) | |||||
Non-controlling interest
|
26 | (212 | ) |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
Type of contingent loan
|
Exposition
|
|
a) Pledges and other commercial commitments
|
100%
|
|
b) Foreign letters of credit confirmed
|
20%
|
|
c) Letters of credit issued
|
20%
|
|
d) Guarantees
|
50%
|
|
e) Interbank guarantee letters
|
100%
|
|
f) Available lines of credit
|
50%
|
|
h) Other loan commitments
|
||
- Higher Education Loans Law No. 20,027
|
15%
|
|
- Others
|
100%
|
|
h) Other contingent loans
|
100%
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
Consolidated assets(**)
|
Risk-weighted assets
|
||||||
As of September 30,
|
As of December 31,
|
As of September 30,
|
As of December 31,
|
||||
2011
|
2010
|
2011
|
2010
|
||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||
Balance-sheet assets (net of allowances)
|
|||||||
Cash and deposits in banks
|
1,812,784
|
1,762,198
|
-
|
-
|
|||
Unsettled transactions
|
816,601
|
374,368
|
159,774
|
126,083
|
|||
Trading investments
|
503,813
|
379,670
|
60,743
|
57,588
|
|||
Investments under resale agreements
|
12,157
|
170,985
|
12,157
|
98,323
|
|||
Financial derivative contracts (*)
|
1,379,903
|
1,452,068
|
917,611
|
871,872
|
|||
Interbank loans, net
|
87,894
|
69,672
|
17,579
|
13,934
|
|||
Loans and accounts receivable from customers, net
|
17,159,790
|
15,175,975
|
15,123,033
|
13,350,182
|
|||
Available for sale investments
|
2,104,644
|
1,473,980
|
69,870
|
101,875
|
|||
Investments in other companies
|
8,232
|
7,275
|
8,232
|
7,275
|
|||
Intangible assets
|
77,229
|
77,990
|
77,229
|
77,990
|
|||
Property, plant, and equipment
|
153,116
|
154,985
|
153,116
|
154,985
|
|||
Current taxes
|
27,746
|
12,499
|
2,775
|
1,250
|
|||
Deferred taxes
|
143,438
|
117,964
|
14,344
|
11,796
|
|||
Other assets
|
704,126
|
640,937
|
585,649
|
474,135
|
|||
Off-balance-sheet assets
|
|||||||
Contingent loans
|
2,937,850
|
3,173,789
|
1,752,035
|
1,897,977
|
|||
Totals
|
27,929,323
|
25,044,355
|
18,954,147
|
17,245,265
|
(*)
|
“Financial derivative contracts” are presented at their “Credit Equivalent Risk” value as established in Chapter 12-1 of the Recopilación Actualizada de Normas – RAN – (Updated Compilation of Rules) issued by the SBIF.
|
(**)
|
Figures are presented as required by local regulations.
|
Percentage
|
||||||||||||||||
As of September 30,
|
As of December 31,
|
As of September 30,
|
As of December 31,
|
|||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
MCh$
|
MCh$
|
%
|
%
|
Basic capital
|
1,927,498 | 1,831,798 | 6.90 | 7.30 | ||||||||||||
Effective net equity
|
2,642,682 | 2,503,898 | 13.94 | 14.52 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
Other comprehensive income
|
||||||||||||||||||||||||||||
For the 9-month period ended
as of September 30, 2011
|
Non- controlling share
|
Equity
|
Income
|
Available for sale investments
|
Deferred tax
|
Total other comprehensive income
|
Comprehensive income
|
|||||||||||||||||||||
%
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||
Affiliates
|
||||||||||||||||||||||||||||
Santander Agente de Valores Limitada (ex-Santander S.A. Agente de Valores)
|
0.97 | 553 | 48 | 16 | (3 | ) | 13 | 61 | ||||||||||||||||||||
Santander S.A. Sociedad Securitizadora
|
0.36 | 3 | - | - | - | - | - | |||||||||||||||||||||
Santander S.A. Corredores de Bolsa
|
49.00 | 26,322 | 2,974 | 271 | (46 | ) | 225 | 3,199 | ||||||||||||||||||||
Santander Asset Management S.A. Administradora General de Fondos
|
0.02 | 11 | 5 | - | - | - | 5 | |||||||||||||||||||||
Santander Corredora de Seguros Limitada (ex Santander Leasing S.A.)
|
0.24 | 140 | 5 | - | - | - | 5 | |||||||||||||||||||||
Subtotals
|
27,029 | 3,032 | 287 | (49 | ) | 238 | 3,270 | |||||||||||||||||||||
Special Purpose Entities:
|
||||||||||||||||||||||||||||
Bansa Santander S.A.
|
100.00 | 1,436 | (206 | ) | - | - | - | (206 | ) | |||||||||||||||||||
Santander Gestión de Recaudación y Cobranza Limitada.
|
100.00 | 1,701 | (18 | ) | - | - | - | (18 | ) | |||||||||||||||||||
Multinegocios S.A.
|
100.00 | 142 | 9 | - | - | - | 9 | |||||||||||||||||||||
Servicios de Administración y Financieros Limitada
|
100.00 | 989 | 332 | - | - | - | 332 | |||||||||||||||||||||
Servicios de Cobranzas Fiscalex Limitada
|
100.00 | 139 | 23 | - | - | - | 23 | |||||||||||||||||||||
Multiservicios de Negocios Limitada
|
100.00 | 857 | 205 | - | - | - | 205 | |||||||||||||||||||||
Subtotals
|
5,264 | 345 | - | - | - | 345 | ||||||||||||||||||||||
Totals
|
32,293 | 3,377 | 287 | (49 | ) | 238 | 3,615 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
Other comprehensive income
|
||||||||||||||||||||||||||||
For the 9-month period ended
as of September 30, 2010
|
Non-controlling share
|
Equity
|
Income
|
Available for sale investments
|
Deferred tax
|
Total other comprehensive income
|
Comprehensive income
|
|||||||||||||||||||||
%
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||
Affiliates
|
||||||||||||||||||||||||||||
Santander Agente de Valores Limitada (ex-Santander S.A. Agente de Valores)
|
0.97 | 476 | 13 | 29 | (5 | ) | 24 | 37 | ||||||||||||||||||||
Santander S.A. Sociedad Securitizadora
|
0.36 | 3 | (1 | ) | - | - | - | (1 | ) | |||||||||||||||||||
Santander S.A. Corredores de Bolsa
|
49.00 | 25,083 | 2,593 | (149 | ) | 26 | (123 | ) | 2,470 | |||||||||||||||||||
Santander Asset Management S.A. Administradora General de Fondos
|
0.02 | 13 | 5 | - | - | - | 5 | |||||||||||||||||||||
Santander Corredora de Seguros Limitada (ex Santander Leasing S.A.)
|
0.24 | 133 | 6 | - | - | - | 6 | |||||||||||||||||||||
Subtotals
|
25,708 | 2,616 | (120 | ) | 21 | (99 | ) | 2,517 | ||||||||||||||||||||
Special Purpose Entities:
|
||||||||||||||||||||||||||||
Bansa Santander S.A.
|
100.00 | 1,631 | (748 | ) | - | - | - | (748 | ) | |||||||||||||||||||
Santander Gestión de Recaudación y Cobranza Limitada.
|
100.00 | 856 | (2,511 | ) | - | - | - | (2,511 | ) | |||||||||||||||||||
Multinegocios S.A.
|
100.00 | 130 | 34 | - | - | - | 34 | |||||||||||||||||||||
Servicios de Administración y Financieros Limitada
|
100.00 | 566 | 230 | - | - | - | 230 | |||||||||||||||||||||
Servicios de Cobranzas Fiscalex Limitada
|
100.00 | 107 | 54 | - | - | - | 54 | |||||||||||||||||||||
Multiservicios de Negocios Limitada
|
100.00 | 601 | 226 | - | - | - | 226 | |||||||||||||||||||||
Subtotals
|
3,891 | (2,715 | ) | - | - | - | (2,715 | ) | ||||||||||||||||||||
Totals
|
29,599 | (99 | ) | (120 | ) | 21 | (99 | ) | (198 | ) |
Other comprehensive income
|
||||||||||||||||||||||||
For the quarter ended as of September 30, 2011
|
Non controlling share
|
Income
|
Available for sale investments
|
Deferred tax
|
Total other comprehensive income
|
Comprehensive income
|
||||||||||||||||||
%
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Affiliates
|
||||||||||||||||||||||||
Santander Agente de Valores Limitada (ex-Santander S.A. Agente de Valores)
|
0.97 | 20 | 4 | (1 | ) | 3 | 23 | |||||||||||||||||
Santander S.A. Sociedad Securitizadora
|
0.36 | - | - | - | - | - | ||||||||||||||||||
Santander S.A. Corredores de Bolsa
|
49.00 | 832 | 32 | (6 | ) | 26 | 858 | |||||||||||||||||
Santander Asset Management S.A. Administradora General de Fondos
|
0.02 | 2 | - | - | - | 2 | ||||||||||||||||||
Santander Corredora de Seguros Limitada (ex Santander Leasing S.A.)
|
0.24 | 2 | - | - | - | 2 | ||||||||||||||||||
Subtotals
|
856 | 36 | (7 | ) | 29 | 885 | ||||||||||||||||||
Special Purpose Entities:
|
||||||||||||||||||||||||
Bansa Santander S.A.
|
100.00 | (20 | ) | - | - | - | (20 | ) | ||||||||||||||||
Santander Gestión de Recaudación y Cobranza Limitada
|
100.00 | 76 | - | - | - | 76 | ||||||||||||||||||
Multinegocios S.A.
|
100.00 | 9 | - | - | - | 9 | ||||||||||||||||||
Servicios de Administración y Financieros Limitada
|
100.00 | 125 | - | - | - | 125 | ||||||||||||||||||
Servicios de Cobranzas Fiscalex Limitada
|
100.00 | 6 | - | - | - | 6 | ||||||||||||||||||
Multiservicios de Negocios Limitada
|
100.00 | 70 | - | - | - | 70 | ||||||||||||||||||
Subtotals
|
266 | - | - | - | 266 | |||||||||||||||||||
Totals
|
1,122 | 36 | (7 | ) | 29 | 1,151 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
Other comprehensive income
|
||||||||||||||||||||||||
For the quarter ended as of September 30, 2010
|
Non-controlling share
|
Income
|
Available for sale investments
|
Deferred tax
|
Total other comprehensive income
|
Comprehensive
income
|
||||||||||||||||||
%
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Affiliates
|
||||||||||||||||||||||||
Santander Agente de Valores Limitada (ex-Santander S.A. Agente de Valores)
|
0.97 | 12 | (75 | ) | 13 | (62 | ) | (50 | ) | |||||||||||||||
Santander S.A. Sociedad Securitizadora
|
0.36 | (1 | ) | - | - | - | (1 | ) | ||||||||||||||||
Santander Investment S.A. Corredores de Bolsa
|
49.00 | 1,114 | (264 | ) | 46 | (218 | ) | 896 | ||||||||||||||||
Santander Asset Management S.A. Administradora General de Fondos
|
0.02 | 2 | - | - | - | 2 | ||||||||||||||||||
Santander Corredora de Seguros Limitada (ex Santander Leasing S.A.)
|
0.24 | 1 | - | - | - | 1 | ||||||||||||||||||
Subtotals
|
1,128 | (339 | ) | 59 | (280 | ) | 848 | |||||||||||||||||
Special Purpose Entities:
|
||||||||||||||||||||||||
Bansa Santander S.A.
|
100.00 | (289 | ) | - | - | - | (289 | ) | ||||||||||||||||
Santander Gestión de Recaudación y Cobranza Limitada
|
100.00 | 364 | - | - | - | 364 | ||||||||||||||||||
Multinegocios S.A.
|
100.00 | 24 | - | - | - | 24 | ||||||||||||||||||
Servicios Administración y Financieros Limitada
|
100.00 | 85 | - | - | - | 85 | ||||||||||||||||||
Servicios de Cobranzas Fiscalex Limitada
|
100.00 | 29 | - | - | - | 29 | ||||||||||||||||||
Multiservicios de Negocios Limitada
|
100.00 | 77 | - | - | - | 77 | ||||||||||||||||||
Subtotals
|
290 | - | - | - | 290 | |||||||||||||||||||
Totals
|
1,418 | (339 | ) | 59 | (280 | ) | 1,138 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
a)
|
The composition of income from interest and adjustments, not including income from hedge accounting, for all periods presented is as follows:
|
For the quarter ended on September 30,
|
|||||||||
2011
|
2010
|
||||||||
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
||
Items
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Repurchase agreements
|
840
|
(2)
|
-
|
838
|
509
|
(115)
|
-
|
394
|
|
Interbank loans
|
433
|
-
|
-
|
433
|
266
|
-
|
-
|
266
|
|
Commercial loans
|
155,239
|
18,497
|
1,024
|
174,760
|
118,433
|
17,724
|
420
|
136,577
|
|
Mortgage loans
|
52,890
|
27,271
|
2,675
|
82,836
|
47,917
|
27,822
|
880
|
76,619
|
|
Consumer loans
|
138,214
|
500
|
777
|
139,491
|
121,714
|
433
|
787
|
122,934
|
|
Investment instruments
|
28,761
|
1,272
|
-
|
30,033
|
11,503
|
3,067
|
-
|
14,570
|
|
Other interest income
|
(915)
|
513
|
-
|
(402)
|
1,376
|
565
|
-
|
1,941
|
|
Interest income
|
375,462
|
48,051
|
4,476
|
427,989
|
301,718
|
49,496
|
2,087
|
353,301
|
For the 9-month period ended on September 30,
|
|||||||||
2011
|
2010
|
||||||||
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
||
Items
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Repurchase agreements
|
3,364
|
(6)
|
-
|
3,358
|
832
|
125
|
-
|
957
|
|
Interbank loans
|
2,265
|
-
|
-
|
2,265
|
340
|
-
|
-
|
340
|
|
Commercial loans
|
435,438
|
79,121
|
3,283
|
517,842
|
345,969
|
50,157
|
1,894
|
398,020
|
|
Mortgage loans
|
150,344
|
120,054
|
7,717
|
278,115
|
141,549
|
77,980
|
2,901
|
222,430
|
|
Consumer loans
|
398,396
|
2,052
|
2,216
|
402,664
|
354,103
|
1,137
|
2,121
|
357,361
|
|
Investment instruments
|
62,062
|
6,820
|
-
|
68,882
|
33,947
|
10,798
|
-
|
44,745
|
|
Other interest income
|
11,076
|
1,846
|
-
|
12,922
|
2,693
|
889
|
-
|
3,582
|
|
Interest income
|
1,062,945
|
209,887
|
13,216
|
1,286,048
|
879,433
|
141,086
|
6,916
|
1,027,435
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
b)
|
As indicated in Note 1 i), suspended interests are recorded in suspense accounts (off-balance-sheet accounts) until they are effectively received.
|
As of September 30,
|
|||||||||
2011
|
2010
|
||||||||
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
||
Off balance sheet
|
MCh$
|
MCh$ (*)
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Commercial loans
|
25,592
|
6,256
|
-
|
31,848
|
24,677
|
5,292
|
-
|
29,969
|
|
Mortgage loans
|
4,048
|
5,906
|
-
|
9,954
|
4,322
|
4,251
|
-
|
8,573
|
|
Consumer loans
|
18,581
|
1,043
|
-
|
19,624
|
31,604
|
770
|
-
|
32,374
|
|
Totals
|
48,221
|
13,205
|
-
|
61,426
|
60,603
|
10,313
|
-
|
70,916
|
(*)
|
The adjustments are a result of changes in the Unidades de Fomento (‘UF’). The UF is an inflation-index Chilean monetary unit with a value in Chilean pesos that changes daily to reflect changes in the official Consumer Price Index (‘CPI’) of the Instituto Nacional de Estadísticas (the Chilean National Institute of Statistics) for the previous month. The effect of any changes in the nominal peso value of our UF-denominated interest earning assets and interest bearing liabilities is reflected in our results of operations as an increase (or decrease, in the event of deflation) in interest income and expense, respectively.
|
c)
|
The composition of expense from interest and adjustments, excluding expense from hedge accounting for all periods presented, is as follows:
|
For the quarter ended as of September 30,
|
|||||||||
2011
|
2010
|
||||||||
Interest
|
Adjustments
|
Prepaid
fees
|
Total
|
Interest
|
Adjustments
|
Prepaid
fees
|
Total
|
||
Items
|
MCh$
|
MCh$ (*)
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Demand deposits
|
(425)
|
(88)
|
-
|
(513)
|
(158)
|
(95)
|
-
|
(253)
|
|
Repurchase agreements
|
(1,973)
|
(35)
|
-
|
(2,008)
|
(672)
|
(3)
|
-
|
(675)
|
|
Time deposits and liabilities
|
(100,482)
|
(12,924)
|
-
|
(113,406)
|
(42,655)
|
(13,504)
|
-
|
(56,159)
|
|
Interbank borrowings
|
(6,268)
|
(6)
|
-
|
(6,274)
|
(7,738)
|
(9)
|
-
|
(7,747)
|
|
Issued debt instruments
|
(43,670)
|
(13,811)
|
-
|
(57,481)
|
(32,530)
|
(15,398)
|
-
|
(47,928)
|
|
Other financial liabilities
|
(1,261)
|
(214)
|
-
|
(1,475)
|
(1,243)
|
(260)
|
-
|
(1,503)
|
|
Other interest expense
|
(597)
|
(1,031)
|
-
|
(1,628)
|
(330)
|
(1,631)
|
-
|
(1,961)
|
|
Interest expense
|
(154,676)
|
(28,109)
|
-
|
(182,785)
|
(85,326)
|
(30,900)
|
-
|
(116,226)
|
(*)
|
The adjustments are a result of changes in the Unidades de Fomento (‘UF’). The UF is an inflation-index Chilean monetary unit with a value in Chilean pesos that changes daily to reflect changes in the official Consumer Price Index (‘CPI’) of the Instituto Nacional de Estadísticas (the Chilean National Institute of Statistics) for the previous month. The effect of any changes in the nominal peso value of our UF-denominated interest earning assets and interest bearing liabilities is reflected in our results of operations as an increase (or decrease, in the event of deflation) in interest income and expense, respectively.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
For the 9-month period ended on September 30,
|
|||||||||
2011
|
2010
|
||||||||
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
||
Items
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Demand deposits
|
(855)
|
(421)
|
-
|
(1,276)
|
(345)
|
(295)
|
-
|
(640)
|
|
Repurchase agreements
|
(4,678)
|
(205)
|
-
|
(4,883)
|
(1,294)
|
(213)
|
-
|
(1,507)
|
|
Time deposits and liabilities
|
(249,497)
|
(59,627)
|
-
|
(309,124)
|
(112,688)
|
(40,466)
|
-
|
(153,154)
|
|
Interbank borrowings
|
(19,379)
|
(31)
|
-
|
(19,410)
|
(23,078)
|
(26)
|
-
|
(23,104)
|
|
Issued debt instruments
|
(127,148)
|
(65,263)
|
-
|
(192,411)
|
(92,775)
|
(41,840)
|
-
|
(134,615)
|
|
Other financial liabilities
|
(3,767)
|
(1,001)
|
-
|
(4,768)
|
(3,674)
|
(772)
|
-
|
(4,446)
|
|
Other interest expense
|
(1,788)
|
(5,256)
|
-
|
(7,044)
|
(330)
|
(4,750)
|
-
|
(5,080)
|
|
Interest expense
|
(407,112)
|
(131,804)
|
-
|
(538,916)
|
(234,184)
|
(88,362)
|
-
|
(322,546)
|
d)
|
The summary of interest and expenses for the periods presented is as follows:
|
For the quarter ended
as of September 30,
|
For the 9-month period ended
as of September 30,
|
||||||
2011
|
2010
|
2011
|
2010
|
||||
Items
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||
Interest income
|
427,989
|
353,301
|
1,286,048
|
1,027,435
|
|||
Interest expense
|
(182,785)
|
(116,226)
|
(538,916)
|
(322,546)
|
|||
Interest income
|
245,204
|
237,075
|
747,132
|
704,889
|
|||
Income from hedge accounting (net)
|
(13,147)
|
(1,401)
|
(38,978)
|
2,965
|
|||
Total net interest income
|
232,057
|
235,674
|
708,154
|
707,854
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
For the quarter ended
as of September 30,
|
For the 9-month period ended
as of September 30,
|
||||||
2011
|
2010
|
2011
|
2010
|
||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||
Fee and commission income
|
|||||||
Fees and commissions for lines of credits and overdrafts
|
2,763
|
3,685
|
8,862
|
12,209
|
|||
Fees and commissions for guarantees and letters of credit
|
6,334
|
5,568
|
17,849
|
17,351
|
|||
Fees and commissions for card services
|
30,252
|
27,151
|
90,974
|
78,434
|
|||
Fees and commissions for management of accounts
|
7,256
|
6,921
|
21,361
|
20,131
|
|||
Fees and commissions for collections and payments
|
14,683
|
15,324
|
46,387
|
43,372
|
|||
Fees and commissions for intermediation and management of securities
|
2,759
|
2,797
|
9,939
|
7,669
|
|||
Fees and commissions for investments in mutual funds or others
|
8,796
|
10,063
|
29,928
|
29,111
|
|||
Compensation for marketing of securities
|
7,955
|
8,683
|
26,344
|
22,750
|
|||
Office banking
|
2,912
|
2,386
|
8,749
|
6,813
|
|||
Other fees earned
|
3,941
|
2,801
|
11,148
|
9,506
|
|||
Totals
|
87,651
|
85,379
|
271,541
|
247,346
|
For the quarter ended
as of September 30,
|
For the 9-month period ended
as of September 30,
|
||||||
2011
|
2010
|
2011
|
2010
|
||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||
Fee and commission expense
|
|||||||
Compensation for card operation
|
(15,868)
|
(13,633)
|
(45,725)
|
(37,212)
|
|||
Fees and commissions for securities transactions
|
(290)
|
(397)
|
(1,616)
|
(1,265)
|
|||
Office banking
|
(2,491)
|
(1,826)
|
(6,866)
|
(5,469)
|
|||
Other fees
|
(3,011)
|
(3,087)
|
(7,904)
|
(9,455)
|
|||
Totals
|
(21,660)
|
(18,943)
|
(62,111)
|
(53,401)
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
For the quarter ended
as of September 30,
|
For the 9-month period ended
as of September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Net income from financial operations
|
||||||||||||||||
Trading derivatives
|
82,383 | (45,050 | ) | 111,492 | 27,686 | |||||||||||
Trading investments
|
13,029 | 6,419 | 31,466 | 26,596 | ||||||||||||
Sale of loans and accounts receivables from customers
|
||||||||||||||||
Current portfolio
|
- | 522 | - | (59 | ) | |||||||||||
Written-off portfolio
|
2,227 | 972 | 5,578 | 3,926 | ||||||||||||
Available for sale investments
|
2,407 | (8,098 | ) | (1,912 | ) | (6,244 | ) | |||||||||
Other income from financial operations(*)
|
2,087 | 167 | 6,911 | 41 | ||||||||||||
Totals
|
102,133 | (45,068 | ) | 153,535 | 51,946 |
For the quarter ended
as of September 30,
|
For the 9-month period ended
as of September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Currency exchange differences
|
||||||||||||||||
Net profit (loss) from currency exchange differences
|
(312,801 | ) | 317,926 | (259,037 | ) | 156,904 | ||||||||||
Hedging derivatives
|
229,253 | (249,505 | ) | 179,209 | (132,343 | ) | ||||||||||
Income from adjustable assets in foreign currency
|
5,412 | (2,798 | ) | 5,403 | (132 | ) | ||||||||||
Income from adjustable liabilities in foreign currency
|
(996 | ) | 1,158 | (840 | ) | (48 | ) | |||||||||
Totals
|
(79,132 | ) | 66,781 | (75,265 | ) | 24,381 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
For the quarter ended
as of September 30, 2011
|
Interbank loans
|
Loans and accounts receivable from customers
|
Contingent loans
|
Total
|
||
Commercial loans
|
Mortgage loans
|
Consumer loans
|
||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Allowances and charge-offs
|
||||||
- Individual evaluations
|
(41)
|
(17,027)
|
-
|
-
|
(312)
|
(17,380)
|
- Group evaluations
|
-
|
(18,950)
|
(15,535)
|
(62,280)
|
(21,496)
|
(118,261)
|
Total allowances and charge-offs
|
(41)
|
(35,977)
|
(15,535)
|
(62,280)
|
(21,808)
|
(135,641)
|
Allowances released
|
||||||
- Individual evaluations
|
37
|
7,519
|
-
|
-
|
1,435
|
8,991
|
- Group evaluations
|
-
|
2,207
|
432
|
2,182
|
21,192
|
26,013
|
Total released allowances
|
37
|
9,726
|
432
|
2,182
|
22,627
|
35,004
|
Recovery of loans previously charged off
|
-
|
1,815
|
659
|
3,248
|
-
|
5,722
|
Net charge to income
|
(4)
|
(24,436)
|
(14,444)
|
(56,850)
|
819
|
(94,915)
|
For the quarter ended
as of September 30, 2010
|
Interbank loans
|
Loans and accounts receivable from customers
|
Contingent loans
|
Total
|
||
Commercial loans
|
Mortgage loans
|
Consumer loans
|
||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Allowances and charge-offs
|
||||||
- Individual evaluations
|
(34)
|
(13,266)
|
-
|
-
|
(1,234)
|
(14,534)
|
- Group evaluations
|
-
|
(16,974)
|
(4,205)
|
(61,739)
|
-
|
(82,918)
|
Total allowances and charge-offs
|
(34)
|
(30,240)
|
(4,205)
|
(61,739)
|
(1,234)
|
(97,452)
|
Allowances released
|
||||||
- Individual evaluations
|
94
|
2,158
|
-
|
-
|
-
|
2,252
|
- Group evaluations
|
-
|
817
|
362
|
1,646
|
1,672
|
4,497
|
Total released allowances
|
94
|
2,975
|
362
|
1,646
|
1,672
|
6,749
|
Recovery of loans previously charged off
|
-
|
2,026
|
301
|
5,689
|
-
|
8,016
|
Net charge to income
|
60
|
(25,239)
|
(3,542)
|
(54,404)
|
438
|
(82,687)
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
For the 9-month period ended
as of September 30, 2011
|
Interbank
loans
|
Loans and accounts receivable from customers
|
Contingent loans
|
Total
|
||
Commercial loans
|
Mortgage loans
|
Consumer loans
|
||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Allowances and charge-offs
|
||||||
- Individual evaluations
|
(449)
|
(40,056)
|
-
|
-
|
(1,689)
|
(42,194)
|
- Group evaluations
|
-
|
(55,262)
|
(30,667)
|
(158,272)
|
(21,651)
|
(265,852)
|
Total allowances and charge-offs
|
(449)
|
(95,318)
|
(30,667)
|
(158,272)
|
(23,340)
|
(308,046)
|
Allowances released
|
||||||
- Individual evaluations
|
484
|
12,329
|
-
|
-
|
3,250
|
16,063
|
- Group evaluations
|
-
|
4,939
|
4,633
|
14,047
|
20,403
|
44,022
|
Total released allowances
|
484
|
17,268
|
4,633
|
14,047
|
23,653
|
60,085
|
Recovery of loans previously charged off
|
-
|
5,376
|
1,213
|
9,430
|
-
|
16,019
|
Net charge to income
|
35
|
(72,674)
|
(24,821)
|
(134,795)
|
313
|
(231,942)
|
For the 9-month period ended
as of September 30, 2010
|
Interbank loans
|
Loans and accounts receivable from customers
|
Contingent loans
|
Total
|
||
Commercial loans
|
Mortgage loans
|
Consumer loans
|
||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Allowances and charge-offs
|
||||||
- Individual evaluations
|
(117)
|
(42,978)
|
-
|
-
|
(2,558)
|
(45,653)
|
- Group evaluations
|
-
|
(49,308)
|
(12,226)
|
(143,934)
|
-
|
(205,468)
|
Total allowances and charge-offs
|
(117)
|
(92,286)
|
(12,226)
|
(143,934)
|
(2,558)
|
(251,121)
|
Allowances released
|
||||||
- Individual evaluations
|
111
|
8,459
|
-
|
-
|
-
|
8,570
|
- Group evaluations
|
-
|
4,948
|
539
|
2,955
|
1,728
|
10,170
|
Total released allowances
|
111
|
13,407
|
539
|
2,955
|
1,728
|
18,740
|
Recovery of loans previously charged off
|
-
|
5,259
|
1,229
|
17,067
|
-
|
23,555
|
Net charge to income
|
(6)
|
(73,620)
|
(10,458)
|
(123,912)
|
(830)
|
(208,826)
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
a)
|
Composition of personnel salaries and expenses
|
For the quarter ended
as of September 30,
|
For the 9-month period ending
as of September 30,
|
||||||
2011
|
2010
|
2011
|
2010
|
||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||
Personnel salaries
|
48,889
|
39,935
|
132,453
|
116,810
|
|||
Bonuses or gratifications
|
15,348
|
16,332
|
48,120
|
46,999
|
|||
Stock-based benefits
|
599
|
585
|
1,755
|
1,600
|
|||
Seniority compensation
|
2,053
|
888
|
7,459
|
4,521
|
|||
Pension plans
|
285
|
248
|
1,151
|
833
|
|||
Training expenses
|
803
|
444
|
1,709
|
957
|
|||
Day care and kindergarten
|
441
|
218
|
1,293
|
531
|
|||
Health funds
|
650
|
617
|
1,851
|
1,820
|
|||
Welfare fund
|
114
|
110
|
332
|
336
|
|||
Other personnel expenses
|
4,702
|
3,953
|
11,257
|
10,514
|
|||
Totals
|
73,884
|
63,330
|
207,380
|
184,921
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
For the quarter ended
as of September 30,
|
For the 9-month period ended
as of September 30,
|
||||||
2011
|
2010
|
2011
|
2010
|
||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||
General administrative expenses
|
|||||||
Maintenance and repair of property, plant and equipment
|
3,160
|
2,780
|
9,132
|
8,247
|
|||
Office lease
|
5,684
|
5,896
|
16,437
|
13,098
|
|||
Equipment lease
|
74
|
31
|
135
|
115
|
|||
Insurance payments
|
586
|
601
|
1,721
|
1,193
|
|||
Office supplies
|
1,418
|
1,767
|
4,684
|
4,955
|
|||
Information technology and communication expenses
|
5,303
|
4,783
|
15,813
|
15,462
|
|||
Lighting, heating, and other utilities
|
1,283
|
1,377
|
3,581
|
4,053
|
|||
Security and valuables transport services
|
2,841
|
2,629
|
8,494
|
7,623
|
|||
Representation and personnel travel expenses
|
1,295
|
1,133
|
3,309
|
2,883
|
|||
Judicial and notarial expenses
|
1,658
|
2,045
|
4,717
|
4,064
|
|||
Fees for technical reports
|
1,714
|
965
|
4,354
|
3,787
|
|||
Other general administrative expenses
|
767
|
552
|
1,812
|
1,409
|
|||
Subcontracted services
|
|||||||
Data processing
|
6,385
|
7,537
|
19,558
|
23,973
|
|||
Other
|
2,295
|
17
|
9,450
|
23
|
|||
Board expenses
|
308
|
245
|
949
|
644
|
|||
Publicity and advertising
|
3,760
|
3,364
|
10,822
|
11,535
|
|||
Taxes, payroll taxes, and contributions
|
|||||||
Real state contributions
|
439
|
394
|
1,305
|
1,255
|
|||
Patents
|
443
|
465
|
1,271
|
1,317
|
|||
Contributions to SBIF
|
1,628
|
1,402
|
4,534
|
4,107
|
|||
Totals
|
41,041
|
37,983
|
122,078
|
109,743
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
a)
|
Depreciation and amortization and impairment charges for the periods ended on September 2011 and 2010 are detailed below:
|
For the quarter ended
as of September 30,
|
For the 9-month period ended
as of September 30,
|
||||||
2011
|
2010
|
2011
|
2010
|
||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||
Depreciation and amortization
|
|||||||
Depreciation of property, plant, and equipment
|
(5,239)
|
(5,362)
|
(15,089)
|
(16,687)
|
|||
Amortizations of Intangible assets
|
(8,115)
|
(5,932)
|
(24,549)
|
(19,540)
|
|||
Subtotals
|
(13,354)
|
(11,294)
|
(39,638)
|
(36,227)
|
|||
Impairment of property, plant, and equipment
|
(77)
|
(963)
|
(109)
|
(4,665)
|
|||
Totals
|
(13,431)
|
(12,257)
|
(39,747)
|
(40,892)
|
b)
|
The reconciliation between carrying values and balances as of December 2010, January 1, 2010 and 2011 and the September 30, 2011 balances is as follows:
|
Depreciation and amortization
|
||||||||||||
2011
|
||||||||||||
Property, plant, and equipment
|
Intangible assets
|
Total
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Opening balances as of January 1, 2011
|
(64,376 | ) | (78,329 | ) | (142,705 | ) | ||||||
Depreciation and amortization charges in the period
|
(15,089 | ) | (24,549 | ) | (39,638 | ) | ||||||
Sales and disposals in the period
|
20,333 | - | 20,333 | |||||||||
Balances as of September 30, 2011
|
(59,132 | ) | (102,878 | ) | (162,010 | ) |
Depreciation and amortization
|
||||||||||||
2010
|
||||||||||||
Property, plant, and equipment
|
Intangible assets
|
Total
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Opening balances as of January 1, 2010
|
(42,979 | ) | (51,101 | ) | (94,080 | ) | ||||||
Depreciation and amortization charges in the period
|
(16,687 | ) | (19,540 | ) | (36,227 | ) | ||||||
Sales and disposals in the period
|
223 | - | 223 | |||||||||
Balances as of December 31, 2010
|
(59,443 | ) | (70,641 | ) | (130,084 | ) |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
a)
|
Other operating expenses are comprised of the following components:
|
For the quarter ended
as of September 30,
|
For the 9-month period ended on September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Income from assets received in lieu of payment
|
||||||||||||||||
Income from sale of assets received in lieu of payment
|
54 | 686 | (235 | ) | 1,247 | |||||||||||
Subtotals
|
54 | 686 | (235 | ) | 1,247 | |||||||||||
Income from sale of investments in other companies
|
||||||||||||||||
Gain on sale of investments in other companies
|
- | - | - | - | ||||||||||||
Subtotals
|
- | - | - | - | ||||||||||||
Other income
|
||||||||||||||||
Leases
|
(568 | ) | (35 | ) | 209 | 308 | ||||||||||
Gain on sale of property, plant and equipment (*)
|
21 | 48 | 830 | 13,243 | ||||||||||||
Recovery of provisions for contingencies
|
- | 1 | 5 | 7,029 | ||||||||||||
Compensation from insurance companies due to earthquake
|
199 | 948 | 315 | 3,611 | ||||||||||||
Dividends received from share in other companies
|
- | - | 8 | - | ||||||||||||
Other
|
(248 | ) | 417 | 32 | 388 | |||||||||||
Subtotals
|
(596 | ) | 1,379 | 1,399 | 24,579 | |||||||||||
Totals
|
(542 | ) | 2,065 | 1,164 | 25,826 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
b)
|
Other operating expenses for the periods ended on September 30, 2010 and 2011 are as follows:
|
For the quarter ended
as of September 30,
|
For the 9-month period ended
as of September 30,
|
|||||||
2011
|
2010
|
2011
|
2010
|
|||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||
Provisions and expenses for assets received in lieu of payment
|
||||||||
Provisions for assets received in lieu of payment
|
775
|
1,886
|
2,153
|
4,128
|
||||
Expenses for maintenance of assets received in lieu of payment
|
703
|
473
|
2,138
|
1,665
|
||||
Subtotals
|
1,478
|
2,359
|
4,291
|
5,793
|
||||
Credit card expenses
|
||||||||
Credit card expenses
|
412
|
1,036
|
1,756
|
2,572
|
||||
Credit card memberships
|
1,096
|
1,005
|
3,063
|
2,603
|
||||
Subtotals
|
1,508
|
2,041
|
4,819
|
5,175
|
||||
Customer services
|
2,411
|
1,790
|
6,998
|
6,528
|
||||
Other expenses
|
||||||||
Operating charge-offs
|
2,223
|
1,308
|
5,525
|
2,287
|
||||
Life insurance and general product insurance policies
|
2,032
|
1,468
|
5,154
|
4,272
|
||||
Additional tax on expenses paid overseas
|
710
|
546
|
2,736
|
1,541
|
||||
Provisions for contingencies (*)
|
(649)
|
878
|
2,644
|
5,951
|
||||
Earthquake expenses
|
-
|
2,544
|
-
|
2,544
|
||||
Other
|
479
|
865
|
2,373
|
2,731
|
||||
Subtotals
|
4,795
|
7,609
|
18,432
|
19,326
|
||||
Totals
|
10,192
|
13,799
|
34,540
|
36,822
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
a)
|
Loans to related parties:
|
As of September 30, 2011
|
As of December 31, 2010
|
|||||||||||||||||||||||||||||||
Companies
of the Group
|
Associated companies
|
Key personnel
|
Other
|
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
|||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
Loans and accounts receivables
|
||||||||||||||||||||||||||||||||
Commercial loans
|
35,618 | 682 | 2,197 | 73,438 | 36,966 | 670 | 2,478 | 14,015 | ||||||||||||||||||||||||
Mortgage loans
|
- | - | 15,962 | - | - | - | 15,157 | - | ||||||||||||||||||||||||
Consumer loans
|
- | - | 1,911 | - | - | - | 2,182 | - | ||||||||||||||||||||||||
Loans and accounts receivables
|
35,618 | 682 | 20,070 | 73,438 | 36,966 | 670 | 19,817 | 14,015 | ||||||||||||||||||||||||
Provision for loan losses
|
(46 | ) | (1 | ) | (34 | ) | (33 | ) | (112 | ) | (1 | ) | (87 | ) | (14 | ) | ||||||||||||||||
Net loans
|
35,572 | 681 | 20,036 | 73,405 | 36,854 | 669 | 19,730 | 14,001 | ||||||||||||||||||||||||
Guarantees
|
25,580 | - | 18,717 | 1,054 | 7,641 | - | 18,649 | 1,359 | ||||||||||||||||||||||||
Contingent loans
|
||||||||||||||||||||||||||||||||
Personal guarantees
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Letters of credit
|
1,020 | - | - | - | 2,964 | - | - | - | ||||||||||||||||||||||||
Guarantees
|
12,761 | - | - | 250 | 12,307 | - | - | 84 | ||||||||||||||||||||||||
Contingent loans
|
13,781 | - | - | 250 | 15,271 | - | - | 84 | ||||||||||||||||||||||||
Provisions for contingent loans
|
(9 | ) | - | - | - | (1 | ) | - | - | - | ||||||||||||||||||||||
Net contingent loans
|
13,772 | - | - | 250 | 15,270 | - | - | 84 |
As of September 30,
|
As of December 31,
|
|||||||||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||||||||||
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
|||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
Opening
|
52,237 | 670 | 19,817 | 14,099 | 147,843 | 914 | 17,339 | 108,631 | ||||||||||||||||||||||||
New loans
|
36,121 | 23 | 4,343 | 61,927 | 11,954 | 256 | 6,901 | 11,600 | ||||||||||||||||||||||||
Payments
|
(38,959 | ) | (11 | ) | (4,090 | ) | (2,338 | ) | (107,560 | ) | (500 | ) | (4,423 | ) | (106,132 | ) | ||||||||||||||||
Closing
|
49,399 | 682 | 20,070 | 73,688 | 52,237 | 670 | 19,817 | 14,099 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
b)
|
Assets and liabilities with related parties
|
As of September 30,
|
As of December 31,
|
|||||||||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||||||||||
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
|||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||
Cash and deposits in banks
|
222,497 | - | - | - | 34,104 | - | - | - | ||||||||||||||||||||||||
Trading investments
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Investments under resale agreements
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Financial derivative contracts
|
572,040 | - | - | - | 541,737 | - | - | - | ||||||||||||||||||||||||
Available for sale investments
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Other assets
|
28,534 | - | - | - | 132,152 | - | - | - | ||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||
Deposits and other demand liabilities
|
5,738 | 8,779 | 1,594 | 9,671 | 9,905 | 6,014 | 1,311 | 4,128 | ||||||||||||||||||||||||
Investments under repurchase agreements
|
52,611 | - | - | - | 47,636 | - | - | - | ||||||||||||||||||||||||
Time deposits and other time liabilities
|
471,973 | 90 | 2,583 | 56,000 | 320,622 | - | 1,657 | 48,749 | ||||||||||||||||||||||||
Financial derivative contracts
|
457,725 | - | - | - | 317,601 | - | - | - | ||||||||||||||||||||||||
Issued debt instruments
|
13,212 | - | - | - | 9,392 | - | - | - | ||||||||||||||||||||||||
Other financial liabilities
|
43,754 | - | - | - | 153,913 | - | - | - | ||||||||||||||||||||||||
Other liabilities
|
1,163 | - | - | - | 2,782 | - | - | - |
c)
|
Income (expenses) recorded with related parties
|
For the quarter ended as of September 30,
|
For the quarter ended as of September 30,
|
|||||||||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||||||||||
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
|||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
Income (expense) recorded
|
||||||||||||||||||||||||||||||||
Income and expenses from interest and adjustments
|
(7,796 | ) | 11 | 292 | (444 | ) | (2,387 | ) | 9 | 287 | (86 | ) | ||||||||||||||||||||
Income and expenses from fees and services
|
19,028 | 9 | 28 | 65 | 18,556 | (26 | ) | 11 | 66 | |||||||||||||||||||||||
Net income from financial and foreign exchange operations
|
98,001 | - | (5 | ) | (5,957 | ) | 151,954 | - | (7 | ) | 6,477 | |||||||||||||||||||||
Other operating revenues and expenses
|
(1,706 | ) | - | - | - | (1,286 | ) | - | - | - | ||||||||||||||||||||||
Key personnel compensation and expenses
|
- | - | (8,621 | ) | - | - | - | (7,733 | ) | - | ||||||||||||||||||||||
Administrative and other expenses
|
(5,320 | ) | (7,183 | ) | - | - | (3,839 | ) | (4,341 | ) | - | - | ||||||||||||||||||||
Totals
|
102,207 | (7,163 | ) | (8,306 | ) | (6,336 | ) | 162,998 | (4,358 | ) | (7,442 | ) | 6,457 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
For the 9-month period ended
as of September 30,
|
For the 9-month period ended
as of September 30,
|
|||||||||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||||||||||
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
|||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
Income (expense) recorded
|
||||||||||||||||||||||||||||||||
Income and expenses from interest and adjustments
|
(12,923 | ) | 41 | 953 | (2,415 | ) | (7,385 | ) | 39 | 768 | 459 | |||||||||||||||||||||
Income and expenses from fees and services
|
58,741 | 30 | 84 | 155 | 50,735 | 2 | 69 | 118 | ||||||||||||||||||||||||
Net income from financial and foreign exchange operations
|
96,187 | - | (19 | ) | (8,658 | ) | 98,131 | - | (18 | ) | 1,479 | |||||||||||||||||||||
Other operating revenues and expenses
|
(4,184 | ) | - | - | - | (3,551 | ) | - | - | - | ||||||||||||||||||||||
Key personnel compensation and expenses
|
- | - | (25,213 | ) | - | - | - | (21,480 | ) | - | ||||||||||||||||||||||
Administrative and other expenses
|
(17,421 | ) | (18,664 | ) | - | - | (14,466 | ) | (14,788 | ) | - | - | ||||||||||||||||||||
Total
|
120,400 | (18,593 | ) | (24,195 | ) | (10,918 | ) | 123,464 | (14,747 | ) | (20,661 | ) | 2,056 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
d)
|
Payments to Board members and key management personnel
|
For the quarter ended
as of September 30,
|
For the 9-month period ended
as of September 30,
|
|||||||
2011
|
2010
|
2011
|
2010
|
|||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||
Personnel salaries
|
4,182
|
3,736
|
12,005
|
10,853
|
||||
Compensation to Board members
|
274
|
245
|
732
|
644
|
||||
Bonuses or gratifications
|
2,608
|
2,159
|
8,230
|
6,647
|
||||
Compensation in stock
|
449
|
390
|
1,215
|
1,230
|
||||
Training expenses
|
28
|
18
|
87
|
32
|
||||
Severance provision
|
634
|
723
|
1,314
|
726
|
||||
Health funds
|
70
|
62
|
200
|
179
|
||||
Other personnel expenses
|
99
|
109
|
286
|
294
|
||||
Pension plans
|
277
|
291
|
1,144
|
875
|
||||
Total
|
8,621
|
7,733
|
25,213
|
21,480
|
e)
|
Composition of key personnel
|
Positions
|
No. of executives
|
||
As of September 30,
|
As of September 30,
|
As of December 31,
|
|
2011
|
2010
|
2010
|
|
Directors
|
12
|
13
|
13
|
Division managers
|
18
|
14
|
18
|
Department managers
|
90
|
80
|
82
|
Managers
|
66
|
62
|
68
|
Total key personnel
|
186
|
169
|
181
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
1)
|
Chilean Government and Department of Treasury bonds
|
1)
|
Mortgage bonds
|
2)
|
Private paper
|
3)
|
Deposits
|
4)
|
Average Chamber Swaps
|
5)
|
FX Forward and Inflation
|
6)
|
Cross Currency Swaps (CCS)
|
7)
|
FX Options.
|
8)
|
Interest Rate Swap (IRS) FX
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
Type of financial instrument
|
Model used in valuation
|
Description
|
|||
ž |
Caps/Floors/Swaptions
|
Black Normal Model for Cap/Floors and Swaptions
|
There is no observable input of implicit volatility.
|
||
ž |
UF options
|
Black – Scholes
|
There is no observable input of implicit volatility.
|
||
ž |
Cross currency swap with window
|
Hull-White
|
Hybrid HW model for rates and Brownian motion for FX There is no observable input of implicit volatility.
|
||
ž |
CCS (special contracts)
|
Implicit Forward Rate Agreement (FRA)
|
Start Fwd unsupported by MUREX (platform) due to the UF forward estimate.
|
||
ž |
Cross currency swap, Interest rate swap, Call money swap in Tasa Activa Bancaria (Active Bank Rate) TAB,
|
Other
|
Valuation obtained by using the interest curve and interpolating at flow maturities, but TAB is not a directly observable variable and is not correlated to any market input.
|
||
ž |
Bonds (in our case, low liquidity bonds)
|
Other
|
Valued by using similar instrument prices plus a charge-off rate by illiquidity.
|
Fair value measurement
|
||||||||||||||||
As of September 30, 2011
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Assets
|
||||||||||||||||
Trading investments
|
503,813 | 478,681 | 25,132 | - | ||||||||||||
Available for sale investments
|
2,104,644 | 1,874,639 | 229,716 | 289 | ||||||||||||
Derivatives
|
2,011,585 | - | 1,919,920 | 91,665 | ||||||||||||
Totals
|
4,620,042 | 2,353,320 | 2,174,768 | 91,954 | ||||||||||||
Liabilities
|
||||||||||||||||
Derivatives
|
1,625,274 | - | 1,623,901 | 1,373 | ||||||||||||
Totals
|
1,625,274 | - | 1,623,901 | 1,373 |
Fair value measurement
|
||||||||||||||||
As of December 31, 2010
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Assets
|
||||||||||||||||
Trading investments
|
379,670 | 348,638 | 31,032 | - | ||||||||||||
Available for sale investments
|
1,473,980 | 1,097,487 | 376,224 | 269 | ||||||||||||
Derivatives
|
1,624,378 | - | 1,520,339 | 104,039 | ||||||||||||
Totals
|
3,478,028 | 1,446,125 | 1,927,595 | 104,308 | ||||||||||||
Liabilities
|
||||||||||||||||
Derivatives
|
1,643,979 | - | 1,638,557 | 5,422 | ||||||||||||
Totals
|
1,643,979 | - | 1,638,557 | 5,422 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
Assets
|
Liabilities
|
|||||||
MCh$
|
MCh$
|
|||||||
As of January 1, 2011
|
104,308 | (5,422 | ) | |||||
Total realized and unrealized profits (losses):
|
||||||||
Included in statement of income
|
(12,374 | ) | 4,049 | |||||
Included in comprehensive income
|
20 | - | ||||||
Purchases, issuances, and allocations (net)
|
- | - | ||||||
As of September 30, 2011
|
91,954 | (1,373 | ) | |||||
Total profits or losses included in income for 2011 that are attributable to change in unrealized profits (losses) related to assets or liabilities as of September 30, 2011
|
(12,354 | ) | 4,049 |
Assets
|
Liabilities
|
|||||||
MCh$
|
MCh$
|
|||||||
As of January 1, 2010
|
212,218 | (468,848 | ) | |||||
Total realized and unrealized profits (losses):
|
||||||||
Included in statement of income
|
44,616 | 474,270 | ||||||
Included in comprehensive income
|
||||||||
Purchases, issuances, and allocations (net)
|
||||||||
As of September 30, 2010
|
256,834 | 5,422 | ||||||
Total profits or losses included in income for 2010 that are attributable to change in unrealized profits (losses) related to assets or liabilities as of September 30, 2010
|
44,616 | (9,789 | ) |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
As of September 30, 2011 and 2010 and December 31, 2010
|
FELIPE CONTRERAS FAJARDO
Accounting Manager
|
CLAUDIO MELANDRI HINOJOSA
Chief Executive Officer
|
Banco Santander Chile
|
|||||
Date:
|
November 21, 2011
|
By:
|
/s/ Juan Pedro Santa María
|
||
Name:
|
Juan Pedro Santa María
|
||||
Title:
|
General Counsel
|