o
|
REGISTRATION
STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
OR
|
|
x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the fiscal year ended 31 December 2009
|
|
OR
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
OR
|
|
o
|
SHELL
COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
Date
of event requiring this shell company
report_______________
|
|
For
the transition period from ______________ to
_____________
|
Title
of Each Class
|
Name
of Each Exchange
on
Which Registered
|
|
Guarantee
of 5.90% Non-cumulative Guaranteed Trust Preferred Securities of RBS
Capital Trust V
|
New
York Stock Exchange*
|
|
Guarantee
of 6.25% Non-cumulative Guaranteed Trust Preferred Securities of RBS
Capital Trust VI
|
New
York Stock Exchange**
|
|
Guarantee
of 6.08% Non-cumulative Guaranteed Trust Preferred Securities of RBS
Capital Trust VII
|
New
York Stock Exchange***
|
|
5.90%
Non-cumulative Guaranteed Trust Preferred Securities of RBS Capital Trust
V
|
New
York Stock Exchange
|
|
6.25%
Non-cumulative Guaranteed Trust Preferred Securities of RBS Capital Trust
VI
|
New
York Stock Exchange
|
|
6.08%
Non-cumulative Guaranteed Trust Preferred Securities of RBS Capital
VII
|
New
York Stock Exchange
|
|
Leveraged
CPI Linked Securities due January 13, 2020
|
NYSE
Arca
|
|
Structured
Hybrid Equity LinkeD Securities (SHIELDS) due January 16, 2014 linked to
the S&P 500 Index
|
NYSE
Arca
|
*
|
The
guarantee is not listed for trading, but is listed only in connection with
the registration of the corresponding Non-cumulative Guaranteed Trust
Preferred Securities of RBS Capital Trust
V.
|
**
|
The
guarantee is not listed for trading, but is listed only in connection with
the registration of the corresponding Non-cumulative Guaranteed Trust
Preferred Securities of RBS Capital Trust
VI.
|
***
|
The
guarantee is not listed for trading, but is listed only in connection with
the registration of the corresponding Non-cumulative Guaranteed Trust
Preferred Securities of RBS Capital Trust
VII.
|
Title
of Class
|
Number
of Shares Outstanding
|
|
Non-cumulative
Guaranteed Trust Preferred Securities of RBS Capital Trust
V
|
51,400,000
|
|
Non-cumulative
Guaranteed Trust Preferred Securities of RBS Capital Trust
VI
|
8,000,000
|
|
Non-cumulative
Guaranteed Trust Preferred Securities of RBS Capital Trust
VII
|
72,000,000
|
U.S.
GAAP o
|
International
Financial Reporting Standards as issued by the International Accounting
Standards Board x
|
Other
o
|
Section
1
|
Chairman’s
Review
|
3
|
Section
2
|
Information
about the Company
|
5
|
Introduction
|
6
|
|
Information
about the Company
|
8
|
|
Organisational
Structure
|
11
|
|
Selected
Financial Data
|
12
|
|
Section
3
|
Operating
Review
|
15
|
Operating and
Financial Review and Prospects
|
16
|
|
Analysis of
the Balance Sheet Movements
|
26
|
|
Total
Equity
|
28
|
|
Capital
Ratios
|
29
|
|
Liquidity and
Funding
|
31
|
|
Offices and
Branches
|
31
|
|
Results of
Operation by Segment
|
32
|
|
Credit Market
and Related Exposures
|
41
|
|
Section
4
|
Risk
and Capital Management
|
43
|
Regulation
and Supervision
|
44
|
|
Risk
Management
|
50
|
|
Risk
Factors
|
61
|
|
Legal and
Regulatory Proceedings
|
69
|
|
Ongoing
Investigations
|
69
|
|
Section
5
|
Governance
|
70
|
Boards and
Committees
|
71
|
|
Corporate
Governance Codes
|
77
|
|
ABN AMRO’s
Human Resources
|
80
|
|
Sustainability
|
80
|
|
Section
6
|
Financial
Statements
|
81
|
Consolidated
Financial Statements
|
82
|
|
SEC Form 20-F
Cross Reference
|
189
|
|
Section
7
|
Other
Information
|
190
|
Management
Reports
|
191
|
|
Auditor
Reports
|
193
|
|
Stipulations
of the Articles of Association with Respect to Profit
Appropriation
|
197
|
|
Section
8
|
Additional
Information
|
199
|
Exchange
Rates
|
200
|
|
Supervisory
Board
|
201
|
|
Managing
Board
|
203
|
|
Pro Forma
Financial Information
|
208
|
|
Selected
Statistical Information
|
214
|
|
Major
Shareholders and Ownership
|
236
|
|
Articles of
Association
|
236
|
|
Material
Contracts
|
237
|
|
Trend
Information
|
237
|
|
Off-Balance
Sheet Arrangements
|
238
|
|
Code of
Ethics
|
238
|
|
Central Works
Council
|
239
|
|
Abbreviations
|
240
|
|
Documents on
Display
|
241
|
|
Signatures
|
243
|
|
Introduction
|
6
|
Filing
|
6
|
Certain
definitions
|
6
|
Presentation
of information
|
6
|
Cautionary
statement on forward looking statements
|
7
|
Information
about the Company
|
8
|
Corporate
information
|
8
|
Update on
separation
|
8
|
EC
Remedy
|
10
|
Organisational
Structure
|
11
|
Selected
Financial Data
|
12
|
Selected
Consolidated Income Statement
|
12
|
Selected
Consolidated Balance Sheet Data
|
13
|
Selected
Ratios
|
14
|
·
|
the extent
and nature of future developments and continued volatility in the credit
markets and their impact on the financial industry in general and ABN AMRO
in particular;
|
·
|
the effect on
ABN AMRO’s capital of write downs in respect of credit
exposures;
|
·
|
risks related
to ABN AMRO’s transition and separation
process;
|
·
|
general
economic conditions in the Netherlands and in other countries in which ABN
AMRO has significant business activities or investments, e.g. the United
Kingdom and the United States, including the impact of recessionary
economic conditions on ABN AMRO's revenues, liquidity and balance
sheet;
|
·
|
actions taken
by governments and their agencies to support individual banks and the
banking system;
|
·
|
monetary and
interest rate policies of the European Central Bank, the Board of
Governors of the Federal Reserve System and other G-7 central
banks;
|
·
|
inflation or
deflation;
|
·
|
unanticipated
turbulence in interest rates, foreign currency exchange rates, commodity
prices and equity prices;
|
·
|
potential
losses associated with an increase in the level of substandard loans or
non-performance by counterparties to other types of financial
instruments;
|
·
|
changes in
Dutch and foreign laws, regulations and
taxes;
|
·
|
changes in
competition and pricing
environments;
|
·
|
inability to
hedge certain risks economically;
|
·
|
adequacy of
loss reserves;
|
·
|
technological
changes;
|
·
|
changes in
consumer spending, investment and saving habits;
and
|
·
|
the success
of ABN AMRO in managing the risks involved in the
foregoing.
|
1.
|
The part of
the assets and liabilities that are not allocated to any of the Consortium
Members, the so-called Shared Assets, are not
included in this overview.
|
2.
|
The structure
shown represents the position after a transitional phase, during which the
Dutch State and Santander will continue to hold a stake in RFS Holdings
commensurate to their holding in remaining Shared Assets and any other
businesses subject to later
separation.
|
As at 31
December
|
||||||||||||||||||||||||
2009 (1)
|
2009
|
2008
|
2007
|
2006
|
2005 (2)
|
|||||||||||||||||||
(in
millions of USD)
|
(in
millions of euros)
|
|||||||||||||||||||||||
Net interest
income
|
6,486 | 4,648 | 5,783 | 4,595 | 4,223 | 8,785 | ||||||||||||||||||
Net fee and
commission income
|
3,099 | 2,221 | 2,629 | 3,852 | 3,641 | 4,691 | ||||||||||||||||||
Net trading
income
|
2,180 | 1,562 | (9,324 | ) | 1,119 | 2,627 | 2,621 | |||||||||||||||||
Results from
financial transactions
|
(3,078 | ) | (2,206 | ) | (1,684 | ) | 1,134 | 767 | 1,281 | |||||||||||||||
Share of
result in equity accounted investments
|
35 | 25 | 106 | 223 | 186 | 263 | ||||||||||||||||||
Other
operating income
|
11 | 8 | 306 | 1,239 | 873 | 1,056 | ||||||||||||||||||
Income of
consolidated private equity holdings
|
608 | 436 | 1,726 | 3,836 | 5,313 | 3,637 | ||||||||||||||||||
Total
income/(loss)
|
9,341 | 6,694 | (458 | ) | 15,998 | 17,630 | 22,334 | |||||||||||||||||
Operating
expenses
|
12,301 | 8,815 | 11,629 | 14,785 | 14,702 | 16,301 | ||||||||||||||||||
Loan
impairment and other credit risk provisions
|
3,898 | 2,793 | 3,387 | 717 | 668 | 635 | ||||||||||||||||||
Total
expenses
|
16,199 | 11,608 | 15,016 | 15,502 | 15,370 | 16,936 | ||||||||||||||||||
Operating
profit/(loss) before tax
|
(6,858 | ) | (4,914 | ) | (15,474 | ) | 496 | 2,260 | 5,398 | |||||||||||||||
Tax
|
(579 | ) | (415 | ) | (2,580 | ) | (458 | ) | 213 | 1,142 | ||||||||||||||
Profit/(loss)
from continuing operations
|
(6,279 | ) | (4,499 | ) | (12,894 | ) | 954 | 2,047 | 4,256 | |||||||||||||||
Profit from
discontinued operations net of tax
|
138 | 99 | 16,489 | 9,021 | 2,733 | 187 | ||||||||||||||||||
Profit/(loss)
for the year
|
(6,141 | ) | (4,400 | ) | 3,595 | 9,975 | 4,780 | 4,443 | ||||||||||||||||
Attributable
to shareholders of the parent company
|
(6,139 | ) | (4,399 | ) | 3,580 | 9,848 | 4,715 | 4,382 | ||||||||||||||||
Dividends on
ordinary shares
|
- | - | 19,213 | 1,071 | 2,153 | 2,050 |
As at 31
December
|
||||||||||||||||||||||||
2009 (1)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||||||
(in
millions of USD)
|
(in
millions of euros)
|
|||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Financial
assets held for trading
|
112,476 | 78,058 | 212,653 | 242,277 | 205,736 | 202,055 | ||||||||||||||||||
Financial
investments
|
107,921 | 74,897 | 67,061 | 96,435 | 125,381 | 123,774 | ||||||||||||||||||
Loans and
receivables – banks
|
57,146 | 39,659 | 75,566 | 175,696 | 134,819 | 108,635 | ||||||||||||||||||
Loans and
receivables – customers
|
314,476 | 218,246 | 270,507 | 398,331 | 443,255 | 380,248 | ||||||||||||||||||
Total
assets
|
676,290 | 469,345 | 666,817 | 1,025,213 | 987,064 | 880,804 | ||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||
Financial
liabilities held for trading
|
90,327 | 62,687 | 192,087 | 155,476 | 145,364 | 148,588 | ||||||||||||||||||
Due to
banks
|
66,491 | 46,145 | 94,620 | 239,334 | 187,989 | 167,821 | ||||||||||||||||||
Due to
customers
|
283,354 | 196,648 | 209,004 | 330,352 | 362,383 | 317,083 | ||||||||||||||||||
Issued debt
securities
|
137,839 | 95,660 | 111,296 | 174,995 | 202,046 | 170,619 | ||||||||||||||||||
Subordinated
liabilities
|
20,957 | 14,544 | 13,549 | 15,616 | 19,213 | 19,072 | ||||||||||||||||||
Total
liabilities
|
649,033 | 450,429 | 649,694 | 994,504 | 961,169 | 856,652 | ||||||||||||||||||
Equity
|
||||||||||||||||||||||||
Equity
attributable to shareholders of the parent company
|
27,205 | 18,880 | 17,077 | 29,575 | 23,597 | 22,221 | ||||||||||||||||||
Equity
attributable to non-controlling interests
|
52 | 36 | 46 | 1,134 | 2,298 | 1,931 | ||||||||||||||||||
Total
equity
|
27,256 | 18,916 | 17,123 | 30,709 | 25,895 | 24,152 |
At or for the
year ended 31 December
|
||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
(in
percentages)
|
||||||||||||||||||||
Profitability
ratios
|
||||||||||||||||||||
Net interest
margin (2)
|
0.8 | 0.7 | 0.5 | 0.5 | 1.1 | |||||||||||||||
Non-interest
income to total operating income (3)
|
30.6 | - | 71.3 | 76.0 | 60.7 | |||||||||||||||
Efficiency
ratio (4)
|
131.7 | - | 92.4 | 83.4 | 73.0 | |||||||||||||||
Return on average total assets
(5)
|
- | 0.42 | 1.1 | 0.6 | 0.61 | |||||||||||||||
Return on average ordinary
shareholders equity (6)
|
- | 11.1 | 38.4 | 20.7 | 23.5 | |||||||||||||||
Capital
ratios
|
||||||||||||||||||||
Average
ordinary shareholders equity on average total assets
|
2.99 | 3.83 | 2.82 | 2.87 | 2.24 | |||||||||||||||
Dividend payout ratio
(7)
|
- | 536.68 | 10.9 | 46.0 | 45.3 | |||||||||||||||
Tier 1
Capital ratio (8)
|
19.89 | 10.88 | 12.42 | 8.45 | 10.62 | |||||||||||||||
Total Capital
ratio (8)
|
25.48 | 14.43 | 14.61 | 11.14 | 13.14 | |||||||||||||||
Credit
quality ratios
|
||||||||||||||||||||
Provision for
loan losses to private sector loans (9)
|
1.31 | 1.35 | 0.64 | 0.45 | 0.23 | |||||||||||||||
Provision for
loan losses to private and public sector loans (9)
|
1.29 | 1.30 | 0.62 | 0.43 | 0.22 | |||||||||||||||
Non-performing
loans to private sector loans (gross) (9)
(10)
|
4.06 | 2.37 | 1.43 | 2.31 | 1.72 | |||||||||||||||
Non-performing
loans to private and public sector loans (gross) (9)
(10)
|
4.00 | 2.29 | 1.40 | 2.23 | 1.68 | |||||||||||||||
Allowance for
loan loss to private sector loans (9)
|
2.67 | 1.82 | 1.12 | 1.15 | 1.09 | |||||||||||||||
Allowance for
loan loss to private and public sector loans (9)
|
2.64 | 1.76 | 1.10 | 1.11 | 1.06 | |||||||||||||||
Allowance for
loan losses to non-performing loans (gross) (10)
|
65.94 | 77.04 | 78.16 | 50.03 | 63.07 | |||||||||||||||
Write-offs to
private sector loans (gross) (9)
|
0.60 | 0.35 | 0.52 | 0.36 | 0.39 | |||||||||||||||
Write-offs to
private and public sector loans (gross) (9)
|
0.59 | 0.33 | 0.51 | 0.35 | 0.38 | |||||||||||||||
Consolidated
ratio of earnings to fixed charges (ratio)
|
||||||||||||||||||||
Excluding
interest on deposits (11)
|
- | - | 1.07 | 1.33 | 1.78 | |||||||||||||||
Including
interest on deposits (11)
|
0.43 | 0.05 | 1.03 | 1.15 | 1.25 |
Operating
and Financial Review and Prospects
|
16
|
Consolidation
effects of controlled private equity investments
|
16
|
Discontinued
operations
|
16
|
ABN AMRO
results
|
17
|
Results of
operations for years ended 31 December 2009 and 2008
|
18
|
Results of
operations for years ended 31 December 2008 and 2007
|
22
|
Analysis
of the Balance Sheet Movements
|
26
|
Total
Equity
|
28
|
Capital
Ratios
|
29
|
Liquidity
and Funding
|
31
|
Liquidity
ratio
|
31
|
Offices
and Branches
|
31
|
Results
of Operation by Segment
|
32
|
RBS acquired
businesses
|
32
|
Dutch State
acquired businesses
|
35
|
Central
Items
|
38
|
Credit
Market and Related Exposures
|
41
|
(in
millions of euros)
|
IFRS
|
|||||||||||
2009
|
2008
|
2007
|
||||||||||
Net interest
income
|
4,648 | 5,783 | 4,595 | |||||||||
Net fee and
commission income
|
2,221 | 2,629 | 3,852 | |||||||||
Net trading
income
|
1,562 | (9,324 | ) | 1,119 | ||||||||
Results from
financial transactions
|
(2,206 | ) | (1,684 | ) | 1,134 | |||||||
Share of
results in equity accounted investments
|
25 | 106 | 223 | |||||||||
Other
operating income
|
8 | 306 | 1,239 | |||||||||
Income of
consolidated private equity holdings
|
436 | 1,726 | 3,836 | |||||||||
Total
income/(loss)
|
6,694 | (458 | ) | 15,998 | ||||||||
Operating
expenses
|
8,815 | 11,629 | 14,785 | |||||||||
Operating
result
|
(2,121 | ) | (12,087 | ) | 1,213 | |||||||
Loan
impairment and other credit risk provisions
|
2,793 | 3,387 | 717 | |||||||||
Operating
profit/(loss) before tax
|
(4,914 | ) | (15,474 | ) | 496 | |||||||
Tax
|
(415 | ) | (2,580 | ) | (458 | ) | ||||||
Profit/(loss)
from continuing operations
|
(4,499 | ) | (12,894 | ) | 954 | |||||||
Profit from
discontinued operations net of tax
|
99 | 16,489 | 9,021 | |||||||||
Profit/(loss)
for the year
|
(4,400 | ) | 3,595 | 9,975 | ||||||||
Total
assets
|
469,345 | 666,817 | 1,025,213 | |||||||||
Risk-weighted
assets
|
117,535 | 176,028 | 232,312 | |||||||||
Full-time
equivalent staff
|
52,155 | 59,558 | 72,890 | |||||||||
Number of
branches and offices (1)
|
908 | 1,020 | 4,296 |
·
|
Net interest income in
the RBS acquired businesses decreased
mainly due to changes in the structure of the balance sheet driven by
transfers of businesses to RBS Group in the course of 2009 and 2008,
including the conduit portfolios. In addition, interest income was impacted by
the overall interest margin pressure as a consequence of increased funding
costs.
|
·
|
Net interest income decreased in the Dutch State acquired businesses
mainly due to interest margin pressure. A recovery of the interest margins in the Dutch deposit and saving
markets started slowly in the second half of
2009.
|
(in
millions of euros)
|
2009
|
2008
|
2007
|
|||||||||
Fee
and commission income
|
||||||||||||
Securities
brokerage fees
|
795 | 876 | 1,399 | |||||||||
Payment and
transaction services fees
|
767 | 836 | 764 | |||||||||
Asset
management and trust fees
|
276 | 359 | 495 | |||||||||
Fees
generated on financing arrangements
|
130 | 130 | 278 | |||||||||
Advisory
fees
|
216 | 321 | 578 | |||||||||
Other fees
and commissions
|
558 | 546 | 667 | |||||||||
Subtotal
|
2,742 | 3,068 | 4,181 | |||||||||
Fee
and commission expense
|
||||||||||||
Securities
brokerage expense
|
65 | 103 | 83 | |||||||||
Other fee and
commission expense
|
456 | 336 | 246 | |||||||||
Subtotal
|
521 | 439 | 329 | |||||||||
Total
|
2,221 | 2,629 | 3,852 |
·
|
The decrease in RBS acquired
businesses is due to reduced business origination and activity resulting in lower
brokerage fees following business transfers to RBS
Group.
|
·
|
Net fees and commission income
in the Dutch State acquired businesses
decreased, mainly due to lower average Asset under Management levels.
Although the Asset under Management levels increased by EUR 22 billion to
EUR 124 billion, the average Asset under Management levels were lower in
2009 compared to
|
the average Asset under Management levels in 2008. The decrease was also due to fees paid on the credit protection purchased in August 2009 for a EUR 34.5 billion portfolio of residential mortgages to strengthen the capital position of the Dutch State acquired businesses. |
(in
millions of euros)
|
2009
|
2008
|
2007
|
|||||||||
Interest
instruments and credit trading
|
75 | (9,276 | ) | (1,531 | ) | |||||||
Foreign
exchange trading
|
884 | 915 | 1,152 | |||||||||
Equity and
commodity trading
|
651 | (1,017 | ) | 1,438 | ||||||||
Other
|
(48 | ) | 54 | 60 | ||||||||
Total
|
1,562 | (9,324 | ) | 1,119 |
·
|
The increase in net trading income
in the RBS acquired businesses is mainly
driven by lower credit valuation adjustments on monoline insurers, Credit
Derivative Product Companies and write offs on Collateralised Debt
Obligations following
the transfer of these assets to RBS Group at the end of the first
quarter of 2009. Credit valuation adjustments for
2008 amounted to a negative EUR 4.2 billion, compared with negative EUR 1.2
billion in
2009. Write downs in Collateralised Debt
Obligations reduced by EUR 1.3 billion to EUR 0.2 billion in 2009. Please see the paragraph ‘Credit market and related
exposures’ in this section for further
information.
|
·
|
Net trading income of 2008
includes losses on trading counterparties of approximately EUR 1.0
billion including the Lehman Brothers default and the Bernard L. Madoff fraud
which did not re-occur in
2009.
|
·
|
The increase is also as a
result of improvement in the equity
business.
|
·
|
The trading results in Asset and
Liability Management increased by EUR 0.7 billion affecting interest instruments
trading following
market gains on the portion of the liquidity portfolio designated as trading.
|
(in
millions of euros)
|
2009
|
2008
|
2007
|
|||||||||
Net result on
the sale of available-for-sale debt securities
|
48 | (1,453 | ) | 157 | ||||||||
Net result on
the sale of loans and advances
|
(625 | ) | (428 | ) | (23 | ) | ||||||
Impairment of
available-for-sale debt securities
|
(10 | ) | (333 | ) | - | |||||||
Net result on
available-for-sale equity investments
|
16 | (67 | ) | 35 | ||||||||
Net result on
fair value changes in own credit risk and repurchase of own
debt
|
233 | 490 | 251 | |||||||||
Dividends on
available-for-sale equity investments
|
15 | 54 | 9 | |||||||||
Net result on
other equity investments
|
(108 | ) | (1,185 | ) | 669 | |||||||
Net result on
risk mitigants
|
(1,680 | ) | 1,545 | 116 | ||||||||
Other
|
(95 | ) | (307 | ) | (80 | ) | ||||||
Total
|
(2,206 | ) | (1,684 | ) | 1,134 |
·
|
The improvement in the net result
on sale of the available-for-sale debt securities and loans and advances
was mainly related to the RBS acquired businesses. This was as a result of
high losses on the transfers of credit portfolios to RBS Group during
2008, which were limited in
2009.
|
·
|
The losses on sale of loans and
advances reflect the continued transfer and sale of portfolios within the
RBS acquired businesses to RBS
Group.
|
·
|
The tightening of credit spreads during 2009 impacted the fair value gain on own credit, which reduced from
EUR 490 million in 2008 to EUR
233 million in
2009.
|
·
|
The result on other equity
investments improved from a loss of EUR 1,185 million (including losses on
the sale of our shareholding in Unicredit in 2008) to a loss of EUR 108
million. This relates to the losses incurred on the centrally held private
equity portfolios in the course of
2008.
|
·
|
The decrease in the net results of
risk mitigants from a gain of EUR 1,545 million to a loss of EUR 1,680
million was mainly
attributable to losses on credit default swaps in the RBS acquired
businesses used to
hedge credit positions following a gradual tightening of the spreads in
2009.
|
·
|
The share of result in equity
accounted investments in the RBS acquired businesses has
decreased due to the impairment in an
infrastructure investment entity in the region
Asia.
|
·
|
The decrease in Central Items is
due to lower profits
reported by Saudi
Hollandi Bank.
|
(in
millions of euros)
|
2009
|
2008
|
2007
|
|||||||||
Insurance
activities
|
11 | 45 | 36 | |||||||||
Leasing
activities
|
69 | 78 | 82 | |||||||||
Disposal of
operating activities and equity accounted investments
|
(198 | ) | (6 | ) | 894 | |||||||
Other
|
126 | 189 | 227 | |||||||||
Total
|
8 | 306 | 1,239 |
·
|
Other operating income in
the RBS acquired businesses decreased
mainly due
to the valuation
adjustments arising on sales agreements and the
classification as held for sale of non strategic assets in
Asia.
|
·
|
The decrease in the RBS acquired businesses
is as a result
of a 17% reduction in headcount from 32,805 to 27,251 reflecting
the transfer of employees to RBS Group, continued redundancies and the divestment of non-core businesses. Related
reductions in personnel costs, including bonuses and general
administrative expenses totalling EUR 1,103 million, were partially offset by increased
depreciation, and goodwill impairments related
to the Taiwan and Pakistan
operations.
|
·
|
Operating expenses in Central
Items decreased mainly due to the reduction in the Central Items activity. The results in 2009 include EUR 3 million restructuring costs compared with EUR 167 million restructuring
costs in
2008.
|
·
|
Operating expenses in the Dutch
State acquired businesses increased mainly due to the EUR 83 million deposit guarantee charge
(charge of EUR 100
million related to the bankruptcy of the DSB bank, partly offset by
release of EUR 17 million for Icesave) and EUR 227 million restructuring costs compared with EUR 53 million deposit guarantee charge
relating to Icesave
and EUR 209 million restructuring costs in 2008. The restructuring charge relates
to integration and restructuring costs as well as costs related to the
preparation for the sale to address the EC
Remedy.
|
·
|
The improvement in the RBS acquired businesses comes
predominantly
from lower specific
provision for LyondellBasell which amounted to EUR 0.5 billion in
2009 and EUR 1.1 billion in
2008 and overall
decreased levels of impairment, specifically in the last part of
2009.
|
·
|
The increase in the Dutch State acquired businesses is
predominantly due to specific provisions against commercial
loans and an increased level of
incurred but not identified provisions on the basis of an assessment of
the economic climate and the expected
impairments.
|
·
|
The sale of
Banco Real to Santander which was concluded in July 2008 with a gain of
EUR 10,647 million.
|
·
|
Asset
Management which was sold to Fortis in March 2008 with a gain of EUR 3,073
million.
|
·
|
Banca
Antonveneta which was sold to Banca Monte dei Paschi di Siena in May 2008
with a gain of EUR 2,357 million.
|
·
|
Net interest
income in Central Items increased mainly due to the interest on the
proceeds of the sale of Banca Antonveneta and the sale of Banco Real and
due to the transfer of Group Asset and Liability Management portfolios to
the RBS acquired and the Dutch State acquired businesses from April 2008
onward.
|
·
|
The increase
in the RBS acquired segment is mainly due to the interest on the proceeds
of the sale of LaSalle, higher revenues from commercial banking and higher
interest on cash balances in treasury, as well as higher revenues in the
global market, credit market and the equities
business.
|
·
|
The decrease
in the Dutch State acquired segment resulted from the inclusion of a
negative interest margin from the Group Asset and Liability Management
portfolios allocated to the Dutch State. This was partly offset by
interest revenues on the proceeds of the sale of Asset Management. An
increase in gross interest, resulting from higher mortgage volumes and
commercial loans, did not compensate for the lower margins. Margins on
deposits and savings also dropped due to the migration to higher yielding
saving products and deposits.
|
·
|
Lower net fee
and commission income in the RBS acquired businesses was due to lower
results from the merger and acquisition business and due to lower revenues
from equity derivative and strategy
business.
|
·
|
Net fees and
commission income in Central Items decreased, mainly due to the transfer
of Group Asset and Liability Management
portfolios.
|
·
|
Net fees and
commission income decreased in the Dutch State acquired businesses mainly
due to lower Assets under Management levels in the Private Clients
business which decreased by EUR 38 billion to EUR 102 billion. This
decline reflects a reduction in net new assets due to migration to savings
products and lower asset values due to deteriorated financial
markets.
|
·
|
The decrease
in net trading income in the RBS acquired businesses includes credit
market write-downs against asset backed securities and credit valuation
adjustments against exposures to credit insurance counterparties. For
further information refer to our discussion on ‘Credit market and related
exposures’ within this section. The negative revenue also includes losses
arising on trading book counterparty failures (approximately EUR 1.0
billion, including losses associated with the Lehman Brothers bankruptcy
and the Bernard L. Madoff fraud). Furthermore, trading income was impacted
by approximately EUR 500 million of losses due to a change in the
valuation methodology of complex trading products that involve multiple
unobservable inputs, such as correlation and interpolation, which have
been adjusted to use the same estimation techniques as the ultimate parent
company, RBS.
|
·
|
The decrease
in the RBS acquired businesses is due to losses of EUR 2.4 billion on the
transfer of certain credit portfolios to RBS. The businesses were also
impacted by losses on proprietary equity investments of approximately EUR
0.3 billion. These negative results are partly offset by gains recorded on
own debt held at fair value of approximately EUR 0.5
billion.
|
·
|
Results from
financial transactions in Central Items decreased, mainly due to lower
results from the Private Equity portfolio (approximately EUR 0.8 billion)
and losses from our shareholding in Unicredit (approximately EUR 0.8
billion) that was sold in 2008.
|
·
|
Central Items
in 2007 included the gain on the sale of ABN AMRO’s stake in Capitalia
which was settled in exchange for Unicredit shares (EUR 624 million) and
the gain on the sale of the Latin American Private Banking operations (EUR
77 million).
|
·
|
Operating
expenses in Central Items in 2008 include a EUR 167 million restructuring
charge, whereas 2007 included a restructuring release of EUR 14 million.
Operating expenses in 2007 included a provision for the US Department of
Justice investigation (EUR 365 million), transaction-related advisory fees
(EUR 211 million), the break-up fee paid to Barclays (EUR 200 million),
costs of accelerated vesting of share-based payments (EUR 117 million) and
transition and integration costs (EUR 95
million).
|
·
|
Operating
expenses in the RBS acquired businesses decreased primarily as a result of
lower performance related bonuses resulting from the decreased trading
performance and a reduction in headcount. In 2008, operating expenses
included a restructuring charge of EUR 657 million, compared with a
restructuring release of EUR 39 million in 2007 (total increase of EUR 696
million).
|
·
|
The 2008
operating expenses in the Dutch State acquired businesses include a
restructuring charge of EUR 208 million, whilst in 2007 a restructuring
allowance of EUR 48 million was released. The restructuring charge relates
to integration and restructuring costs as well as costs related to the
preparation for the possible sale resulting from the EC Remedy. Adjusted
for the restructuring charge of EUR 208 million, operating expenses
decrease by EUR 32 million, due to cost management actions throughout the
year, partially offset by an increase in staff costs and a provision for
the estimated costs to ABN AMRO relating to the deposit guarantee scheme
in the Netherlands.
|
·
|
Loan
impairment and other credit risk provisions increased in the European
operations of the RBS acquired businesses mainly due to a provision
relating specifically to LyondellBasell Industries (approximately EUR 1.1
billion) and further provisions in the global markets
business.
|
·
|
The increase
in the Dutch State acquired businesses is mainly related to the small and
medium enterprise portfolio.
|
·
|
The sale of
Banco Real to Santander which was concluded in July 2008 with a gain of
EUR 10,647 million.
|
·
|
Asset
Management which was sold to Fortis in March 2008 with a gain of EUR 3,073
million.
|
·
|
Banca
Antonveneta which was sold to Banca Monte dei Paschi di Siena in May 2008
with a gain of EUR 2,357 million.
|
·
|
The sale of
ABN AMRO Mortgage Group, Inc., ABN AMRO’s US-based residential mortgage
broker origination platform and residential mortgage servicing business,
with a gain of EUR 110 million (net of tax results for the first two
months and a gain on sale).
|
·
|
The sale of
ABN AMRO North America Holding Company which principally consists of the
retail and commercial activities of LaSalle Corporation (LaSalle), in
October 2007. The net of tax results for the first nine months were EUR
777 million, and the gain on sale amounted to EUR 7,163
million.
|
·
|
The
classification as discontinued operations of Banca Antonveneta (EUR 107
million losses).
|
·
|
The
classification as discontinued operations of Asset Management (EUR 171
million).
|
·
|
The
classification as discontinued operations of Banco Real (EUR 786
million).
|
·
|
The gain on
the sale of Interbank N.V., DMC Group (total EUR 69
million).
|
·
|
The partial
release of a provision recorded in connection with the sale of Bouwfonds
in 2006 (EUR 52 million).
|
(in
millions of euros)
|
2009
|
2008
|
||||||
Assets
|
||||||||
Financial
assets held for trading
|
78,058 | 212,653 | ||||||
Financial
investments
|
74,897 | 67,061 | ||||||
Loans and
receivables – banks
|
39,659 | 75,566 | ||||||
Loans and
receivables – customers
|
218,246 | 270,507 | ||||||
Total
assets
|
469,345 | 666,817 | ||||||
Liabilities
|
||||||||
Financial
liabilities held for trading
|
62,687 | 192,087 | ||||||
Due to
banks
|
46,145 | 94,620 | ||||||
Due to
customers
|
196,648 | 209,004 | ||||||
Issued debt
securities
|
95,660 | 111,296 | ||||||
Subordinated
liabilities
|
14,544 | 13,549 | ||||||
Total
liabilities
|
450,429 | 649,694 | ||||||
Equity
|
||||||||
Equity
attributable to shareholders of the parent company
|
18,880 | 17,077 | ||||||
Equity
attributable to non-controlling interests
|
36 | 46 | ||||||
Total
equity
|
18,916 | 17,123 | ||||||
Guarantees
and other commitments
|
36,767 | 42,148 |
(in
millions of euros)
|
2009
|
2008
|
2007
|
|||||||||
Ordinary
share capital
|
1,852 | 1,852 | 1,085 | |||||||||
Ordinary
share premium reserves
|
11,943 | 5,343 | 5,332 | |||||||||
Treasury
shares
|
- | - | (2,640 | ) | ||||||||
Retained
earnings
|
6,697 | 11,096 | 25,650 | |||||||||
Net
gains/(losses) not recognised in the income statement
|
(1,612 | ) | (1,214 | ) | 148 | |||||||
Equity
attributable to shareholders of the parent company
|
18,880 | 17,077 | 29,575 | |||||||||
Non-controlling
interests
|
36 | 46 | 1,134 | |||||||||
Total
equity
|
18,916 | 17,123 | 30,709 |
·
|
An increase
in ordinary share premium reserves of EUR 6,600 million due to the
injection of capital by the shareholder in preparation for the legal
separation of the new ABN AMRO Bank from ABN AMRO Holding for the benefit
of the RBS acquired businesses.
|
·
|
Retained
earnings decreased by EUR 4,399 million reflecting the operating loss
recorded for 2009.
|
·
|
A decrease of
EUR 12,498 million, or 42.3%, in equity attributable to the shareholder of
the parent company, mainly resulting from a decrease in retained earnings
following dividend payments in 2008 of EUR 19,213 million, a decrease in
treasury shares following the sale of these shares to RFS Holdings and an
increase of losses not recognised in the income statement. This was
partially offset by a net profit attributable to the shareholder of the
parent company of EUR 3,580 million and an increase in ordinary share
capital following the conversion of preference financing shares and
(formerly convertible) preference
shares.
|
·
|
A
EUR 1,088 million decrease in non-controlling interests in 2008,
which is explained by net additions and disposals of EUR 996 million, EUR
107 million currency translation losses and profit attributable to
minority interest of EUR 15
million.
|
(in
millions of euros)
|
2009
|
2008
|
||||||
Tier 1
capital
|
23,374 | 19,152 | ||||||
Tier 2
capital
|
6,575 | 5,981 | ||||||
Tier 3
capital
|
- | 272 | ||||||
Total
capital base (net of supervisory deductions)
|
29,949 | 25,405 |
(in
millions of euros)
|
2009
|
2008
|
||||||
Risk-weighted
assets on balance
|
83,892 | 119,667 | ||||||
Off-balance
|
32,061 | 43,292 | ||||||
Market
risks
|
1,582 | 13,069 | ||||||
Total
risk-weighted assets
|
117,535 | 176,028 |
2009
|
2008
|
|||||||||||||||
Required
|
Actual
|
Required
|
Actual
|
|||||||||||||
Total
capital
|
14,692 | 29,949 | 22,004 | 25,405 | ||||||||||||
Total capital
ratio
|
12.50 | % | 25.48 | % | 12.50 | % | 14.43 | % | ||||||||
Tier 1
capital
|
10,578 | 23,374 | 15,843 | 19,152 | ||||||||||||
Tier 1
capital ratio
|
9.00 | % | 19.89 | % | 9.00 | % | 10.88 | % | ||||||||
Core tier
1
|
n/a | 19,845 | n/a | 17,778 | ||||||||||||
Core tier 1
ratio
|
n/a | 16.88 | % | n/a | 10.10 | % |
Balance
sheet/un-weighted amount
|
Risk-weighted
amount, including effect of contractual netting
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Balance
sheet assets (net of
provisions):
|
||||||||||||||||
Cash and
balances at central banks
|
28,382 | 5,854 | 90 | 485 | ||||||||||||
Financial
assets held for trading
|
78,058 | 212,653 | - | - | ||||||||||||
Financial
investments
|
74,897 | 67,061 | 4,437 | 4,961 | ||||||||||||
Loans and
receivables-banks
|
39,659 | 75,566 | 3,858 | 4,210 | ||||||||||||
Loans and
receivables-customers
|
218,246 | 270,507 | 65,536 | 101,909 | ||||||||||||
Equity
accounted investments
|
856 | 796 | 137 | 138 | ||||||||||||
Property and
equipment
|
1,961 | 2,035 | 1,886 | 2,002 | ||||||||||||
Goodwill and
other intangibles
|
645 | 924 | 453 | 583 | ||||||||||||
Assets of
business held for sale
|
4,889 | 1,583 | 3,328 | 1,205 | ||||||||||||
Prepayment
and accrued income
|
5,871 | 7,011 | 2,115 | 2,003 | ||||||||||||
Tax
assets
|
6,022 | 5,100 | - | - | ||||||||||||
Other
assets
|
9,859 | 17,727 | 2,052 | 2,171 | ||||||||||||
Subtotal
|
469,345 | 666,817 | 83,892 | 119,667 | ||||||||||||
Off-balance
sheet positions and derivatives:
|
||||||||||||||||
Credit-related
commitments and contingencies
|
88,287 | 105,584 | 25,670 | 28,053 | ||||||||||||
Credit
equivalents of derivatives
|
6,130 | 14,814 | ||||||||||||||
Insurance
companies and other
|
261 | 425 | ||||||||||||||
Subtotal
|
32,061 | 43,292 | ||||||||||||||
Total credit
risks
|
115,953 | 162,959 | ||||||||||||||
Market risk
requirements
|
1,582 | 13,069 | ||||||||||||||
Total
Risk-Weighted Assets
|
117,535 | 176,028 |
2009
|
2008
|
|||||||
Interest rate
contracts
|
31.7 | 86.5 | ||||||
Currency
contracts
|
27.1 | 48.1 | ||||||
Other
contracts
|
18.7 | 90.0 | ||||||
77.5 | 224.6 | |||||||
Effect of
contractual netting
|
51.0 | 163.1 | ||||||
Unweighted
credit equivalent
|
26.5 | 61.5 | ||||||
Weighted
credit equivalent
|
6.1 | 14.8 |
2009
|
2008
|
|||||||
Stable
funding/non liquid assets:
|
||||||||
Year end
ratio
|
121 | % | 96 | % | ||||
Average
ratio
|
110 | % | 95 | % |
(in
millions of euros)
|
2009
|
2008
|
2007
|
|||||||||
Net interest
income
|
1,711 | 2,548 | 2,165 | |||||||||
Net fee and
commission income
|
1,024 | 1,358 | 2,107 | |||||||||
Net trading
income
|
1,449 | (9,115 | ) | 1,089 | ||||||||
Results from
financial transactions
|
(2,261 | ) | (1,518 | ) | 191 | |||||||
Share of
result in equity accounted investments
|
(65 | ) | 9 | 48 | ||||||||
Other
operating income
|
(284 | ) | 54 | 139 | ||||||||
Total
income/(loss)
|
1,574 | (6,664 | ) | 5,739 | ||||||||
Operating
expenses
|
4,457 | 5,718 | 6,122 | |||||||||
Operating
result
|
(2,883 | ) | (12,382 | ) | (383 | ) | ||||||
Loan
impairment and other credit risk provisions
|
1,621 | 2,609 | 346 | |||||||||
Operating
profit/(loss) before tax
|
(4,504 | ) | (14,991 | ) | (729 | ) | ||||||
Tax
|
(336 | ) | (2,442 | ) | (298 | ) | ||||||
Profit/(loss)
from continuing operations
|
(4,168 | ) | (12,549 | ) | (431 | ) | ||||||
Total
assets
|
274,860 | 478,195 | 686,791 | |||||||||
Total
equity
|
5,328 | 5,951 | 18,606 | |||||||||
Risk-weighted
assets
|
40,156 | 80,395 | 66,212 | |||||||||
Tier 1
capital ratio
|
15.64 | % | 8.47 | % | n/a | |||||||
Full-time
equivalent staff
|
27,251 | 32,805 | 32,888 | |||||||||
Number of
branches and offices
|
264 | 315 | 316 | |||||||||
Efficiency
ratio(1)
|
283.2 | % | - | 106.7 | % |
·
|
Net interest
income reduced from EUR 2,548 million to EUR 1,711 million. This reflects
the significant changes in the structure of the balance sheet following
transfers of businesses to RBS Group in course of 2009 and 2008, including
the conduit portfolios. In addition net interest income was impacted by
the overall interest margin pressure as a consequence of increased funding
costs.
|
·
|
Net fee and
commission income declined from EUR 1,358 million to EUR 1,024 million due
to business transfers and reduced market activity resulting in lower
brokerage fees.
|
·
|
Net trading
income improved significantly from a loss of EUR 9,115 million to a profit
of EUR 1,449 million. This is mainly driven by the lower credit valuation
adjustments on monoline insurers, Credit Derivative Product Companies and
write offs on Collateralised Debt Obligations following the transfer to
RBS Group at the end of the first quarter of 2009. The credit valuation
adjustments for 2008 amounted to a negative EUR 4.2 billion, while for
2009 they totalled negative EUR 1.2 billion. Write downs in Collateralised
Debt Obligations reduced by EUR 1.3 billion to EUR 0.2 billion. Please
also refer to the section ‘Credit market and related exposures’ in this
section for further information. Net trading income in 2008 includes
additional
|
losses of
approximately EUR 1.0 billion on trading counterparties including Lehman
Brothers and Bernard L. Madoff which did not re-occur in 2009. The additional increase is as a
result of improvement in the Global Markets equity business. The trading
results in Asset and Liability Management increased by EUR 0.7 billion
following mark-to-market gains on the liquidity
portfolios.
|
·
|
Results from
financial transactions decreased from a loss EUR 1,518 million to a loss
EUR 2,261 million. The decline is mainly attributable to losses on credit
default swaps used to hedge the credit positions following a gradual
tightening of the spreads in 2009. Losses on the hedges amount to EUR
1,754 million compared to EUR 1,330 million gains in 2008. The tightening
credit spreads impacted the fair value gain on own credit, which reduced
from EUR 482 million in 2008 to EUR 173 million in 2009. This was
partially offset by lower losses and impairments of EUR 697 million in
2009 on the sales and transfers of credit portfolio and non-core assets,
compared with a EUR 3,315 million loss in
2008.
|
·
|
The share of
result in equity accounted investments has decreased by EUR 74 million due
to the impairment in an infrastructure investment entity in
Asia.
|
·
|
Other
operating income decreased from a profit of EUR 54 million to a loss of
EUR 284 million mainly due to the valuation adjustments on held for sale
classification of the non strategic assets in
Asia.
|
·
|
Net interest
income increased by EUR 383 million mainly due to the interest on the
proceeds of the sale of LaSalle, higher revenues from commercial banking
and higher interest on cash balances in treasury, both in the European
region, and higher revenues in the global market, credit market and
equities business, in the Americas
region.
|
·
|
Net fee and
commission income decreased by EUR 749 million, due to lower results from
the merger and acquisition business and lower revenues from equity
derivative and strategy business.
|
·
|
The decrease
in net trading income includes credit market write-downs against asset
backed securities (EUR 1.6 billion) and credit valuation adjustments
against exposures to credit insurance counterparties (EUR 4.8 billion).
For further information refer to our discussion on ‘Credit market and
related exposures’ in this section. The negative revenue also includes
losses arising on counterparty failures (approximately EUR 1.0 billion,
including losses associated with the Lehman Brothers bankruptcy and the
Bernard L. Madoff fraud). Furthermore, trading income was impacted by
approximately EUR 500 million of losses due to a change in the valuation
methodology of complex products that involve multiple unobservable inputs,
such as correlation and interpolation, which have been adjusted to use the
same estimation techniques as the ultimate parent company RBS Group.
Trading income increases were noted in the Asian region, mainly due to
higher results from local markets and global
markets.
|
·
|
The decrease
in results from financial transactions is due mainly to the transfer of
certain credit portfolios to RBS, including structured real estate loans,
the notes held by the asset arbitrage conduit and the negative result on
the transfer at fair value of the North America multi-seller conduits to
RBS Group. Additionally the result has been impacted by negative valuation
adjustments on equity investments including ABN AMRO’s investment in a
fund holding shares in Korean Exchange Bank. These negative results are
partly offset by gains recorded on own debt held at fair value of
approximately EUR 0.5 billion.
|
·
|
Other
operating income decreased by EUR 85 million, mainly due to the tax-exempt
gains on the sale of ABN AMRO’s 50% share in ABN AMRO Mellon Global
Securities Services B.V. (EUR 139 million) included in the 2007
results.
|
(in
millions of euros)
|
2009
|
2008
|
2007
|
|||||||||
Net interest
income
|
2,994 | 3,223 | 3,440 | |||||||||
Net fee and
commission income
|
1,198 | 1,322 | 1,541 | |||||||||
Net trading
income
|
110 | 190 | 155 | |||||||||
Results from
financial transactions
|
299 | 181 | 37 | |||||||||
Share of
result in equity accounted investments
|
83 | 31 | 54 | |||||||||
Other
operating income
|
215 | 242 | 335 | |||||||||
Income of
consolidated private equity holdings
|
- | - | - | |||||||||
Total
income
|
4,899 | 5,189 | 5,562 | |||||||||
Operating
expenses
|
3,796 | 3,786 | 3,610 | |||||||||
Operating
result
|
1,103 | 1,403 | 1,952 | |||||||||
Loan
impairment and other credit risk provisions
|
1,172 | 776 | 378 | |||||||||
Operating
profit/(loss) before tax
|
(69 | ) | 627 | 1,574 | ||||||||
Tax
|
48 | 156 | 394 | |||||||||
Profit/(loss)
from continuing operations
|
(117 | ) | 471 | 1,180 | ||||||||
Total
assets
|
201,824 | 183,539 | 161,335 | |||||||||
Total
equity
|
4,277 | 7,045 | 3,587 | |||||||||
Risk-weighted
assets
|
74,973 | 91,718 | 86,913 | |||||||||
Tier 1
capital ratio
|
10.18 | % | 9.33 | % | n/a | |||||||
Assets under
Management (in billions of euros)
|
124 | 102 | 140 | |||||||||
Full-time
equivalent staff
|
22,308 | 23,040 | 23,593 | |||||||||
Number of
branches and offices
|
644 | 695 | 744 | |||||||||
Efficiency
ratio
|
77.5 | % | 73.0 | % | 64.9 | % |
·
|
The decrease
in net interest income is
mainly due to interest margin pressure. The recovery in the interest
rates in the Dutch deposit and saving markets started slowly after the
first half year 2009.
|
·
|
Net fees and commission income
decreased, mainly due to lower average Asset under Management levels.
Although the Asset under Management levels increased by EUR 22 billion to
EUR 124 billion, the average Asset under Management levels were lower in
2009 compared to the average Asset under Management levels in 2008. The
decrease is also due to fees paid on the purchased credit protection for a
EUR 34.5 billion portfolio entered into in August 2009
on residential
mortgages to strengthen the capital of Dutch State acquired
businesses.
|
·
|
The decrease in trading income is
mainly due to a credit valuation adjustment charge of EUR 59 million
for portfolio of interest rate derivatives in 2009 following a fair
valuation methodology
refinement.
|
·
|
The increase
in results from financial transactions resulted from the inclusion of a
positive result on the unwinding of some capital management related
guarantee transactions, sale of available-for-sale securities and gains
recorded on repurchases of issued
debt.
|
·
|
Net interest
income decreased by EUR 217 million, or 6.3%, mainly as result of the
inclusion of a negative interest margin from the Group Asset and Liability
Management portfolios economically allocated to the Dutch State from 1
April 2008, partly offset by interest revenues on the proceeds of the sale
of Asset Management. Increased gross interest, resulting from higher
mortgage volumes and commercial loans, did not compensate for the lower
margins. Margins on deposits and savings also dropped due to the migration
to higher yielding saving products and
deposits.
|
·
|
Net fees and
commission income decreased by EUR 219 million, or 14.2%, mainly due to
lower Assets under Management levels in the Private Clients business which
decreased by EUR 38 billion to EUR 102 billion. This decline reflects a
reduction in net new assets and lower asset values due to deteriorated
financial markets in 2008.
|
·
|
Results from
financial transactions increased by EUR 144 million, reflecting a positive
result on the unwinding of some capital management related guarantee
transactions.
|
·
|
Other
operating income decreased by EUR 93 million, or 27.8%. The 2007 figures
include the gain on the sale of some branches and
offices.
|
(in millions of
euros)
|
2009
|
2008
|
2007
|
|||||||||
Net interest
income/(expense)
|
(42 | ) | 57 | (790 | ) | |||||||
Net fee and commission
income
|
(1 | ) | (51 | ) | 204 | |||||||
Net trading
income/(loss)
|
3 | (399 | ) | (128 | ) | |||||||
Results from financial
transactions
|
(250 | ) | (311 | ) | 860 | |||||||
Share of results in equity
accounted investments
|
7 | 66 | 120 | |||||||||
Other operating
income
|
77 | 10 | 765 | |||||||||
Income of consolidated private
equity holdings
|
- | - | – | |||||||||
Total income/(loss)
|
(206 | ) | (628 | ) | 1,031 | |||||||
Operating
expenses
|
140 | 490 | 1,419 | |||||||||
Operating
result
|
(346 | ) | (1,118 | ) | (388 | ) | ||||||
Loan impairment and other credit
risk provisions
|
- | 2 | (7 | ) | ||||||||
Operating profit/(loss) before
tax
|
(346 | ) | (1,120 | ) | (381 | ) | ||||||
Tax
|
(132 | ) | (304 | ) | (586 | ) | ||||||
Profit/(loss) from continuing
operations
|
(214 | ) | (816 | ) | 205 | |||||||
Total assets (1)
|
8,776 | 11,073 | 175,389 | |||||||||
Total equity (1)
|
9,311 | 4,127 | 8,516 | |||||||||
Risk-weighted assets (1)
|
2,406 | 3,915 | 79,187 | |||||||||
Full-time equivalent
staff (1)
|
138 | 1,119 | 3,241 | |||||||||
Number of branches and offices
(1)
|
- | 10 | 3,236 | |||||||||
Efficiency ratio(2)
|
- | - | 137.6 | % |
·
|
Net interest
income decreased by EUR 99 million, mainly due to the lower interest on
the proceeds of the sale of businesses allocated to Santander partly
offset by the transfer of Group Asset and Liability Management portfolios
as explained above.
|
·
|
The results
from net trading income has increased by EUR 402 million, to nearly zero,
mainly due to the transfer of Group Asset and Liability Management
portfolios as noted above.
|
·
|
Share of
results in equity accounted investments has decreased by EUR 59 million
resulting from lower profits
reported by Saudi
Hollandi Bank.
|
·
|
Net interest
income increased by EUR 847 million, mainly due to the interest on the
proceeds of the sale of Banca Antonveneta and the sale of Banco Real and
due to the transfer of Group Asset and Liability Management portfolios as
explained above.
|
·
|
The results
from net fee and commission income decreased by EUR 255 million, mainly
due to the transfer of Group Asset and Liability Management portfolios as
explained above.
|
·
|
The results
from net trading income decreased by EUR 271 million, mainly due to the
transfer of Group Asset and Liability Management portfolios as explained
above.
|
·
|
Results from
financial transactions decreased by EUR 1,171 million, mainly due to lower
results from our shareholding in Unicredit (approximately EUR 0.8 billion)
driven by stock price developments prior to disposal in
2008.
|
·
|
Other
operating income decreased by EUR 755 million to EUR 10 million. The 2007
figures include the gain on the sale of ABN AMRO’s stake in Capitalia
which was settled in exchange for Unicredit shares (EUR 624 million) and
the gain on the sale of the Latin American Private Banking operations in
Miami and Uruguay, including the Latin American portfolios managed in
Switzerland and Luxembourg (EUR 77
million).
|
Throughout this section the following abbreviations have been used: | ||
ABS
|
Asset-backed
securities
|
|
CDO
|
Collateralised
debt obligations
|
|
CDPC
|
Credit
Derivative Product Company
|
|
CDS
|
Credit
default swap
|
|
CLO
|
Collateralised
loan obligations
|
|
CMBS
|
Commercial
mortgage-backed securities
|
|
CVA
|
Credit
valuation adjustment
|
|
RMBS
|
Residential
mortgage-backed securities
|
(in
millions of euros)
|
Held
for trading
|
Available-for-sale
|
Total
ABS
|
|||||||||||||||||||||
31
December 2009
|
31 December
2008
|
31
December 2009
|
31 December
2008
|
31
December 2009
|
31 December
2008
|
|||||||||||||||||||
Net exposure (1)
|
||||||||||||||||||||||||
RMBS
|
3,059 | 4,039 | 7,745 | 8,011 | 10,804 | 12,050 | ||||||||||||||||||
Residential
mortgage covered bonds
|
- | - | 10,870 | 10,858 | 10,870 | 10,858 | ||||||||||||||||||
CMBS
|
- | 344 | - | - | - | 344 | ||||||||||||||||||
CDO &
CLOs
|
- | 853 | 200 | 327 | 200 | 1,180 | ||||||||||||||||||
Other
ABS
|
20 | 257 | 2,443 | 3,375 | 2,463 | 3,632 | ||||||||||||||||||
Total
|
3,079 | 5,493 | 21,258 | 22,571 | 24,337 | 28,064 | ||||||||||||||||||
Carrying value (2)
|
||||||||||||||||||||||||
RMBS
|
3,059 | 4,096 | 7,745 | 8,011 | 10,804 | 12,107 | ||||||||||||||||||
Residential
mortgage covered bonds
|
- | - | 10,870 | 10,858 | 10,870 | 10,858 | ||||||||||||||||||
CMBS
|
- | 592 | - | - | - | 592 | ||||||||||||||||||
CDOs &
CLOs
|
- | 4,224 | 200 | 327 | 200 | 4,551 | ||||||||||||||||||
Other
ABS
|
20 | 257 | 2,443 | 3,375 | 2,463 | 3,632 | ||||||||||||||||||
Total
|
3,079 | 9,169 | 21,258 | 22,571 | 24,337 | 31,740 |
(in
millions of euros)
|
31
December 2009
|
31 December
2008
|
||||||
Gross
exposure to monolines
|
2,913 | 5,278 | ||||||
Credit
valuation adjustment
|
(2,107 | ) | (2,822 | ) | ||||
Hedges with
bank counterparties (including an overlay swap with RBS
Group)
|
(806 | ) | (283 | ) | ||||
Net
exposure to monolines
|
- | 2,173 |
(in
millions of euros)
|
31
December 2009
|
31 December
2008
|
||||||||||||||||||||||
Notional
amount reference assets
|
Mark
to market
|
Credit
valuation adjustment
|
Notional
amount reference assets
|
Mark to
market
|
Credit
valuation adjustment
|
|||||||||||||||||||
AAA / AA
rated
|
- | - | - | 6,547 | 1,282 | 256 | ||||||||||||||||||
A / BBB
rated
|
694 | 12 | 4 | 4,646 | 954 | 335 | ||||||||||||||||||
Total
|
694 | 12 | 4 | 11,193 | 2,236 | 591 |
(in
millions of euros)
|
||||
Balance at 1
January 2009
|
591 | |||
(Profits)/Losses
through income
|
(131 | ) | ||
Realised CVA
on transfers to RBS Group
|
(492 | ) | ||
Foreign
currency movement
|
36 | |||
Balance
at 31 December 2009
|
4 |
Regulation
and Supervision
|
44
|
Regulation
and supervision in the Netherlands
|
44
|
Regulation
and supervision in the European Union
|
47
|
Regulation
and supervision in the United States
|
49
|
Regulation
and supervision in the rest of the world
|
49
|
Risk
Management
|
50
|
Risk
management and capital adequacy
|
50
|
Capital
resources and minimum capital requirement information
|
51
|
ABN AMRO’s
risk framework and governance
|
53
|
Risk
Factors
|
61
|
Legal
and Regulatory Proceedings
|
69
|
Ongoing
Investigations
|
69
|
·
|
Credit risk:
the risk arising from the possibility that ABN AMRO will incur losses from
the failure of customers to meet their
obligations.
|
·
|
Funding and
liquidity risk: the risk to earnings and capital arising from ABN AMRO’s
potential inability to meet its obligations as they fall
due.
|
·
|
Market risk:
the risk ABN AMRO is exposed to because of positions held in its trading
portfolios and its non-trading businesses. Market risk encompasses equity,
currency, interest rate, commodity and market liquidity
risks.
|
·
|
Operational
risk: the
risk arising from ABN AMRO's people, processes, systems, physical assets
and external events.
|
·
|
Compliance
and regulatory risk: the risk of legal or regulatory sanctions, material
financial loss, or reputational harm ABN AMRO may suffer as a result of
its failure to comply with relevant laws, regulation, principles and
rules, standards and codes of conduct applicable to its activities in
letter and spirit.
|
·
|
Legal risk:
the risk from failure to comply with statutory or regulatory obligations
and from uncertainty due to legal actions or uncertainty in the
applicability or interpretation of contracts, law or
regulations.
|
·
|
Financial
reporting risk: the risk of a lack of fair presentation and as a result of
material misstatements in one or more of the financial statement amounts
or disclosures.
|
·
|
Reputational
risk: the risk of potential losses arising from negative public
opinion.
|
·
|
Business
risk: the risk that operating income is lower than expected because of
lower than expected revenues or higher than expected
costs.
|
(in
millions of euros)
|
2009
|
2008
|
||||||
Tier
1 Capital Resources
|
||||||||
Permanent
share capital
|
1,852 | 1,852 | ||||||
Profit and
loss account and other reserves
|
6,116 | 10,854 | ||||||
Share premium
account
|
11,943 | 5,343 | ||||||
Intangible
assets
|
(103 | ) | (309 | ) | ||||
Non-controlling
interests
|
37 | 38 | ||||||
Core
Tier 1 Capital
|
19,845 | 17,778 | ||||||
Perpetual
non-cumulative preference shares
|
5,014 | 3,318 | ||||||
Other
Tier 1 Capital
|
5,014 | 3,318 | ||||||
Excess limits
for non innovative Tier 1 instruments
|
- | - | ||||||
Excess limits
for innovative Tier 1 instruments
|
- | - | ||||||
Net losses on
equities held in available-for-sale financial asset
category
|
- | - | ||||||
Material
holdings
|
- | - | ||||||
50:50 Tier 1
deductions
|
(1,485 | ) | (1,943 | ) | ||||
Total
Tier 1 capital after deductions
|
23,374 | 19,153 | ||||||
Tier
2 Capital Resources
|
||||||||
Tier 2
capital instruments
|
8,060 | 7,924 | ||||||
50:50 Tier 2
deductions
|
(1,485 | ) | (1,943 | ) | ||||
Other Tier 2
deductions
|
- | - | ||||||
Total
Tier 2 capital after deductions
|
6,575 | 5,981 | ||||||
Total
Tier 3 Capital
|
- | 272 | ||||||
Deductions
for Tiers 1 & 2 capital
|
- | - | ||||||
Expected loss
amounts and other negative amounts
|
- | - | ||||||
Total
capital resources after deductions
|
29,949 | 25,406 | ||||||
Total
Risk-Weighted Assets
|
117,535 | 176,028 | ||||||
Tier 1
ratio
|
19.89 | % | 10.88 | % | ||||
Total Tier
ratio
|
25.48 | % | 14.43 | % |
(in
millions of euros)
|
2009
|
2008
|
||||||
Credit
risk
|
7,554 | 11,282 | ||||||
Market
risk
|
127 | 1,045 | ||||||
Operational
risk
|
1,723 | 1,756 | ||||||
Total
|
9,404 | 14,083 |
(in
millions of euros)
|
2009
|
2008
|
Credit
risk
|
94,410
|
141,011
|
Market
risk
|
1,582
|
13,069
|
Operational
risk
|
21,543
|
21,948
|
Total
|
117,535
|
176,028
|
(in
millions of euros)
|
2009
|
2008
|
Basel II –
Advanced Internal Rating-Based (‘IRB’)
|
-
|
-
|
Basel II –
Standardised
|
-
|
-
|
Basel II –
using Basel I as a proxy
|
7,554
|
11,282
|
Total
|
7,554
|
11,282
|
(in
millions of euros)
|
2009
|
2008
|
||||||||||||||||||||||
Exposure
value
|
Risk weighted
assets
|
Minimum
required capital
|
Exposure
value
|
Risk weighted
assets
|
Minimum
required capital
|
|||||||||||||||||||
Central
governments and central banks
|
88,010 | 812 | 65 | 63,368 | 2,279 | 182 | ||||||||||||||||||
Institutions
|
68,172 | 8,250 | 660 | 129,414 | 10,815 | 865 | ||||||||||||||||||
Corporates
|
209,798 | 73,826 | 5,906 | 276,101 | 102,839 | 8,226 | ||||||||||||||||||
Retail
|
9,438 | 11,645 | 932 | 30,105 | 12,794 | 1,023 | ||||||||||||||||||
Secured by
real estate property
|
95,391 | 14,158 | 1,133 | 66,485 | 22,459 | 1,797 | ||||||||||||||||||
Other (1)
|
46,745 | (14,338 | ) | (1,147 | ) | 83,431 | (10,598 | ) | (845 | ) | ||||||||||||||
Securitisation
positions standardised approach
|
445 | 57 | 5 | 6,232 | 422 | 34 | ||||||||||||||||||
Total
|
517,999 | 94,410 | 7,554 | 655,136 | 141,010 | 11,282 |
(in
millions of euros)
|
2009
|
2008
|
||||||
Total trading
book capital requirements
|
127 | 1,045 | ||||||
Total trading
book notional risk-weighted assets
|
1,582 | 13,069 |
(in
millions of euros)
|
2009
|
2008
|
||||||
Pillar 1
operational risk minimum capital requirement
|
1,723 | 1,756 |
·
|
oversee all
credit, market and operational risk matters and ensure compliance with
local laws;
|
·
|
implement
review and control policies on all risk
portfolios;
|
·
|
at portfolio
level manage concentrations by setting
limits;
|
·
|
manage single
event / single obligor risk by setting
limits;
|
·
|
set
provisions for loan losses within their delegated authority;
and
|
·
|
establish and
maintain operational risk control
discipline.
|
·
|
Risk
Awareness: Risks are identified, understood and measured at all levels in
the organisation.
|
·
|
Defined Risk
Appetite: Risk accepted by the institution is within the tolerance level
set by the Managing Board in accordance with the Group Strategy, existing
capital constraints, sustainable earnings and maintenance of desired
credit rating for ABN AMRO.
|
·
|
Clarity and
Transparency: Risk decisions are clear, explicit and consistent with
strategic business objectives.
|
·
|
Risk-Reward
Alignment: Risk decisions are based upon the appropriate risk-reward
balance.
|
·
|
Compliance:
Decisions that may legally and morally commit ABN AMRO must be in
compliance with internal approval procedures and the regulations of the
countries ABN AMRO and its subsidiaries operate
in.
|
·
|
Policies and risk
appetite: policies provide clarity around the required bank
framework for the assessment, approval, monitoring and management of
credit risk where risk appetite sets the tolerance of loss. Limits are
used to manage concentration risk by single name, sector and
country.
|
·
|
Decision makers: credit
authority is granted to independent persons or committees with the
appropriate experience, seniority and commercial judgement. Credit
decisions require the approval of at least one person in a risk management
function. Specialist internal credit risk departments independently
oversee the credit process and make credit decisions or recommendations to
the appropriate credit committee.
|
·
|
Models: credit models
are used to measure and assess risk decisions and to aid on-going
monitoring. Measures, such as Probability of Default, Exposure at Default,
Loss Given Default and Expected Loss are calculated using duly authorised
models. All credit models are subject to independent review prior to
implementation.
|
·
|
Mitigation techniques to reduce
the potential for loss: credit risk may be mitigated by the taking
of financial or physical security, the assignment of receivables or the
use of credit derivatives, guarantees, risk participations, credit
insurance, set off or netting.
|
·
|
Risk systems and data
quality: systems
are organised to produce timely, accurate and complete inputs for risk
reporting and to administer key credit
processes.
|
·
|
Analysis and
reporting: portfolio
analysis and reporting are used to ensure the identification of emerging
concentration risks and adverse movements in credit risk
quality.
|
·
|
Stress testing: stress
testing forms an integral part of portfolio analysis, providing a measure
of potential vulnerability to exceptional but plausible economic and
geopolitical events which assists management in the identification of risk
not otherwise apparent in more benign circumstances. Stress testing
informs risk appetite decisions.
|
·
|
Portfolio management:
active management of portfolio concentrations as measured by risk
reporting and stress testing, where credit risk may be mitigated through
promoting asset sales, buying credit protection or curtailing risk
appetite for new transactions.
|
·
|
Credit stewardship:
customer transaction monitoring and management is a continuous process,
ensuring performance is satisfactory and that documentation, security and
valuations are complete and up to
date.
|
·
|
Problem debt
identification: policies and systems encourage the early
identification of problems and the employment of specialised staff focused
on collections and problem debt
management.
|
·
|
Provisioning:
independent assessment using best practice models for collective and
latent loss. Professional evaluation is applied to individual cases, to
ensure that such losses are comprehensively identified and adequately
provided for.
|
·
|
Recovery: maximising the
return to ABN AMRO through the recovery
process.
|
·
|
Historical
data may not provide the best estimate of the joint distribution of risk
factor changes in the future and may fail to capture the risk of possible
extreme adverse market movements which have not occurred in the historical
window used in the calculations.
|
·
|
VaR using a
one-day time horizon does not fully capture the market risk of positions
that cannot be liquidated or hedged within one
day.
|
·
|
VaR using a
99% confidence level does not reflect the extent of potential losses
beyond that percentile.
|
·
|
Pertain to
the maintenance of records that in reasonable detail accurately and fairly
reflect the transactions and dispositions of the assets of ABN AMRO and
its consolidated entities.
|
·
|
Provide
reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with IFRS, and that
receipts and expenditures of ABN AMRO are being made only in accordance
with authorisations of management and directors of ABN
AMRO.
|
·
|
Provide
reasonable assurance regarding prevention or timely detection of
unauthorised acquisition, use or disposition of ABN AMRO’s assets that
could have a material effect on the financial
statements.
|
Boards
and Committees
|
71
|
Supervisory
Board
|
71
|
Contacts with
Dutch Central Works
|
73
|
Audit
Committee
|
73
|
Nomination
& Compensation Committee
|
74
|
Compliance
Oversight Committee
|
75
|
Managing
Board
|
76
|
Corporate
Governance Codes
|
77
|
ABN AMRO’s
approach
|
77
|
Corporate
governance in the Netherlands
|
77
|
Corporate
governance in the United States
|
79
|
ABN
AMRO’s Human Resources
|
80
|
Sustainability
|
80
|
Arthur
Martinez (Chairman)
|
A,
N (Chairman)
|
André
Olijslager (Vice Chairman)
|
A
(Chairman)
|
Trude Maas-de
Brouwer
|
N (Madam
Chair)
|
Gert-Jan
Kramer
|
A
|
Ana Maria
Llopis Rivas
|
A
|
Juan
Rodriguez Inciarte
|
|
Michael
Enthoven
|
A,
N
|
Miller
McLean
|
Gerrit
Zalm
|
Chairman and
responsible for Human Resources, Communications and
Audit
|
Ron
Teerlink
|
Vice Chairman
and responsible for Transition Management
|
David
Cole
|
Chief Finance
Officer, Chief Risk Officer and responsible for Risk, Finance, Legal and
Compliance
|
Johan van
Hall
|
Responsible
for Integration and Services
|
Chris
Vogelzang
|
Responsible
for Business Unit Netherlands and Business Unit Private Clients and
International Diamond & Jewelry Group
|
Donald
Workman
|
Responsible
for the global markets business
|
Javier
Maldonado
|
Responsible
for the shared assets included in Central Items
|
Jeroen
Kremers
|
Global
Country Risk, RBS Group
|
Brian
Stevenson
|
Responsible
for Global Transaction Services
|
·
|
providing
responsible financial services;
|
·
|
protecting
our assets;
|
·
|
minimising
our impact on the environment;
|
·
|
being
accountable and transparent;
|
·
|
supporting
local communities; and
|
·
|
being an
employer of choice.
|
Consolidated
Financial Statements
|
82
|
Accounting
policies
|
82
|
Income
statement
|
100
|
Statement of
comprehensive income
|
100
|
Statement of
financial position
|
101
|
Statement of
changes in equity
|
102
|
Statement of
cash flows
|
103
|
Notes to the
consolidated financial statements
|
104
|
1. Segment
reporting
|
104
|
2.
Acquisitions and disposals
|
109
|
3. Net
interest income
|
111
|
4. Net fee
and commission income
|
111
|
5. Net
trading income
|
111
|
6. Results
from financial transactions
|
112
|
7. Other
operating income
|
112
|
8. Personnel
expenses
|
112
|
9. General
and administrative expenses
|
113
|
10.
Depreciation and amortisation
|
113
|
11.
Tax
|
114
|
12. Other
comprehensive income
|
115
|
13. Cash and
balances at central banks
|
116
|
14. Financial
assets and liabilities held for trading
|
116
|
15. Financial
investments
|
118
|
16. Loans and
receivables – Banks
|
118
|
17. Loans and
receivables – Customers
|
118
|
18. Loan
impairment charges and allowances
|
119
|
19. Equity
accounted investments
|
121
|
20. Property
and equipment
|
122
|
21. Goodwill
and other intangible assets
|
123
|
22. Other
assets
|
124
|
23. Due to
banks
|
125
|
24. Due to
customers
|
125
|
25. Issued
debt securities
|
126
|
26.
Provisions
|
127
|
27. Pensions
and other post-retirement employee benefits
|
129
|
28.
Recognised tax assets and liabilities
|
132
|
29. Other
liabilities
|
132
|
30.
Subordinated liabilities
|
133
|
31. Share
capital
|
136
|
32.
Professional securities transactions
|
137
|
33. Assets
pledged as security
|
138
|
34.
Commitments and contingent liabilities
|
139
|
35. Statement
of cash flows
|
141
|
36. Hedge
accounting
|
142
|
37. Fair
value of financial instruments
|
145
|
38. Financial
risk management
|
154
|
39. Use of
derivatives
|
164
|
40.
Securitisations and other risk mitigants
|
166
|
41. Private
equity investments
|
167
|
42. Joint
ventures
|
168
|
43.
Remuneration of the Managing Board and Supervisory Board
|
169
|
44.
Share-based payment plans
|
171
|
45.
Discontinued operations and assets and liabilities held for
sale
|
173
|
46. Related
parties
|
175
|
47. Post
balance sheet events
|
177
|
48. Major
subsidiaries
|
178
|
49.
Supplemental condensed consolidating financial information
|
180
|
·
|
Fair value is
used for: derivative financial instruments, financial assets and
liabilities held for trading or designated as measured at fair value
through profit or loss, and available-for-sale financial
assets,
|
·
|
Other
financial assets (including ‘loans and receivables’) and liabilities are
valued at amortised cost,
|
·
|
The carrying
value of assets and liabilities measured at amortised cost included in a
fair value hedge relationship is adjusted with respect to fair value
changes resulting from the hedged
risk,
|
·
|
Non-financial
assets and liabilities are generally stated at historical
cost.
|
·
|
Fees and
commissions generated as an integral part of negotiating and arranging a
funding transaction with customers, such as the issuance of loans are
included in the calculation of the effective interest rate and are
included in interest income and
expense.
|
·
|
Fees and
commissions generated for transactions or discrete acts are recognised
when the transaction or act is
completed.
|
·
|
Fees and
commissions dependent on the outcome of a particular event or contingent
upon performance are recognised when the relevant criteria have been
met.
|
·
|
Service fees
are typically recognised on a straight-line basis over the service
contract period; portfolio and other management advisory and service fees
are recognised based on the applicable service
contracts.
|
·
|
Asset
management fees related to investment funds are also recognised over the
period the service is provided. This principle is also applied to the
recognition of income from wealth management, financial planning and
custody services that are provided over an extended
period.
|
·
|
The
instrument includes an embedded derivative that would otherwise require
separation. This applies to certain structured notes issued with hybrid
features. Fair value measurement helps to achieve offset against changes
in the value of derivatives and other fair value positions used to
economically hedge these notes.
|
·
|
The
designation eliminates or significantly reduces a measurement
inconsistency that would otherwise arise. In this regard unit-linked
investments held for the account and risk of policyholders and the related
obligation to policyholders are designated at fair value with changes
through profit or loss.
|
·
|
It relates to
a portfolio of financial assets and/or liabilities that are managed and
evaluated on a fair value basis in accordance with a documented risk
management or investment strategy. This is applied to equity investments
of a private equity nature.
|
·
|
in the fair
value of the hedged item in a fair value hedge,
or
|
·
|
in the value
of a net investment in a foreign operation hedge,
or
|
·
|
in the fair
value change of the expected cash flow in a cash flow
hedge.
|
·
|
Land
|
not
depreciated
|
·
|
Buildings
|
25 to 50
years
|
·
|
Equipment
|
5 to 12
years
|
·
|
Computer
installations
|
2 to 5
years.
|
(in
millions of euros)
|
2009
|
2008
|
2007
|
|||||||||
Interest
income
|
13,295 | 22,080 | 22,734 | |||||||||
Interest
expense
|
8,647 | 16,297 | 18,139 | |||||||||
Net
interest income 3
|
4,648 | 5,783 | 4,595 | |||||||||
Fee and
commission income
|
2,742 | 3,068 | 4,181 | |||||||||
Fee and
commission expense
|
521 | 439 | 329 | |||||||||
Net
fee and commission income 4
|
2,221 | 2,629 | 3,852 | |||||||||
Net trading
income/(loss) 5
|
1,562 | (9,324 | ) | 1,119 | ||||||||
Results from
financial transactions 6
|
(2,206 | ) | (1,684 | ) | 1,134 | |||||||
Share of
result in equity accounted investments 19
|
25 | 106 | 223 | |||||||||
Other
operating income 7
|
8 | 306 | 1,239 | |||||||||
Income of
consolidated private equity holdings 41
|
436 | 1,726 | 3,836 | |||||||||
Total
income/(loss)
|
6,694 | (458 | ) | 15,998 | ||||||||
Personnel
expenses 8
|
4,119 | 5,236 | 6,363 | |||||||||
General and
administrative expenses 9
|
3,486 | 4,070 | 4,821 | |||||||||
Depreciation
and amortisation 10
|
982 | 1,045 | 857 | |||||||||
Goods and
materials of consolidated private equity holdings 41
|
228 | 1,278 | 2,744 | |||||||||
Operating
expenses
|
8,815 | 11,629 | 14,785 | |||||||||
Loan
impairment and other credit risk provisions 18
|
2,793 | 3,387 | 717 | |||||||||
Total
expenses
|
11,608 | 15,016 | 15,502 | |||||||||
Operating
profit/(loss) before tax
|
(4,914 | ) | (15,474 | ) | 496 | |||||||
Tax 11
|
(415 | ) | (2,580 | ) | (458 | ) | ||||||
Profit/(loss)
from continuing operations
|
(4,499 | ) | (12,894 | ) | 954 | |||||||
Profit from
discontinued operations net of tax 45
|
99 | 16,489 | 9,021 | |||||||||
Profit/(loss)
for the year
|
(4,400 | ) | 3,595 | 9,975 | ||||||||
Attributable
to:
|
||||||||||||
Shareholders
of the parent company
|
(4,399 | ) | 3,580 | 9,848 | ||||||||
Non-controlling
interests
|
(1 | ) | 15 | 127 |
(in
millions of euros)
|
2009
|
2008
|
2007
|
|||||||||
Profit/(loss)
for the period
|
(4,400 | ) | 3,595 | 9,975 | ||||||||
Other
comprehensive income/(loss):
|
||||||||||||
Currency
translation account
|
(296 | ) | (244 | ) | (17 | ) | ||||||
Available-for-sale
financial assets
|
20 | (429 | ) | (1,209 | ) | |||||||
Cash flow
hedging reserve
|
(254 | ) | (1,218 | ) | 492 | |||||||
Income tax
relating to components of other comprehensive income
|
138 | 422 | 247 | |||||||||
Other
comprehensive loss for the period, net of tax 12
|
(392 | ) | (1,469 | ) | (487 | ) | ||||||
Total
comprehensive income/(loss) for the period, net of tax
|
(4,792 | ) | 2,126 | 9,488 | ||||||||
Total
comprehensive income/(loss) attributable to:
|
||||||||||||
Owners of the
parent company
|
(4,797 | ) | 2,218 | 9,499 | ||||||||
Non-controlling
interests
|
5 | (92 | ) | (11 | ) | |||||||
(4,792 | ) | 2,126 | 9,488 |
(in
millions of euros)
|
2009
|
2008
|
||||||
Assets
|
||||||||
Cash and
balances at central banks 13
|
28,382 | 5,854 | ||||||
Financial
assets held for trading 14
|
78,058 | 212,653 | ||||||
Financial
investments 15
|
74,897 | 67,061 | ||||||
Loans and
receivables - banks 16
|
39,659 | 75,566 | ||||||
Loans and
receivables - customers 17
|
218,246 | 270,507 | ||||||
Equity
accounted investments 19
|
856 | 796 | ||||||
Property and
equipment 20
|
1,961 | 2,035 | ||||||
Goodwill and
other intangibles 21
|
645 | 924 | ||||||
Assets of
businesses held for sale 45
|
4,889 | 1,583 | ||||||
Accrued
income and prepaid expenses
|
5,871 | 7,011 | ||||||
Tax assets 28
|
6,022 | 5,100 | ||||||
Other assets
22
|
9,859 | 17,727 | ||||||
Total
assets
|
469,345 | 666,817 | ||||||
Liabilities
|
||||||||
Financial
liabilities held for trading 14
|
62,687 | 192,087 | ||||||
Due to
banks 23
|
46,145 | 94,620 | ||||||
Due to
customers 24
|
196,648 | 209,004 | ||||||
Issued debt
securities 25
|
95,660 | 111,296 | ||||||
Provisions
26
|
4,790 | 4,144 | ||||||
Liabilities
of businesses held for sale 45
|
8,894 | 864 | ||||||
Accrued
expenses and deferred income
|
6,994 | 8,418 | ||||||
Tax
liabilities 28
|
578 | 700 | ||||||
Other
liabilities 29
|
13,489 | 15,012 | ||||||
Subordinated
liabilities 30
|
14,544 | 13,549 | ||||||
Total
Liabilities
|
450,429 | 649,694 | ||||||
Equity
|
||||||||
Share capital
31
|
1,852 | 1,852 | ||||||
Share premium
31
|
11,943 | 5,343 | ||||||
Retained
earnings
|
6,697 | 11,096 | ||||||
Net
gains/(losses) not recognised in the income statement
|
(1,612 | ) | (1,214 | ) | ||||
Equity
attributable to shareholders of the parent company
|
18,880 | 17,077 | ||||||
Equity
attributable to non-controlling interests
|
36 | 46 | ||||||
Total
equity
|
18,916 | 17,123 | ||||||
Total
equity and liabilities
|
469,345 | 666,817 | ||||||
Guarantees
and other commitments 34
|
36,767 | 42,148 | ||||||
Committed
credit facilities 34
|
51,520 | 63,436 |
(in
millions of euros)
|
2009
|
2008
|
2007
|
|||||||||
Share
capital31
|
||||||||||||
Balance at 1
January
|
1,852 | 1,085 | 1,085 | |||||||||
Conversion of
preference shares to ordinary shares
|
- | 767 | - | |||||||||
Balance
at 31 December
|
1,852 | 1,852 | 1,085 | |||||||||
Share
premium
|
||||||||||||
Balance at 1
January
|
5,343 | 5,332 | 5,245 | |||||||||
Share-based
payments
|
- | 10 | 145 | |||||||||
Conversion of
preference shares to ordinary shares
|
- | 1 | - | |||||||||
Dividends
paid in shares
|
- | - | (58 | ) | ||||||||
Share premium
increase 31
|
6,600 | - | - | |||||||||
Balance
at 31 December
|
11,943 | 5,343 | 5,332 | |||||||||
Treasury
shares31
|
||||||||||||
Balance at 1
January
|
- | (2,640 | ) | (1,829 | ) | |||||||
Share buy
back
|
- | - | (1,847 | ) | ||||||||
Utilised for
dividends paid in shares
|
- | - | 412 | |||||||||
Utilised for
exercise of options and performance share plans
|
- | - | 624 | |||||||||
Sale of
treasury shares
|
- | 3,708 | - | |||||||||
Gain on sale
of treasury shares
|
- | (1,068 | ) | - | ||||||||
Balance
at 31 December
|
- | - | (2,640 | ) | ||||||||
Other
reserves including retained earnings
|
||||||||||||
Balance at 1
January
|
11,096 | 25,650 | 18,599 | |||||||||
Profit/(loss)
attributable to shareholders of the parent company
|
(4,399 | ) | 3,580 | 9,848 | ||||||||
Dividends
paid to shareholders of the parent company
|
- | (19,213 | ) | (1,540 | ) | |||||||
Dividends
paid in shares to shareholders of the parent company
|
- | - | (586 | ) | ||||||||
Gain on sale
of treasury shares
|
- | 1,068 | - | |||||||||
Settlement of
share option and awards in cash 44
|
- | - | (743 | ) | ||||||||
Other
changes
|
- | 11 | 72 | |||||||||
Balance
at 31 December
|
6,697 | 11,096 | 25,650 | |||||||||
Net
gains/(losses) not recognised in the income statement
|
||||||||||||
Currency
translation account
|
||||||||||||
Balance at 1
January
|
517 | 597 | 408 | |||||||||
Other
comprehensive gain/(loss) for the period 12
|
(218 | ) | (80 | ) | 189 | |||||||
Balance
at 31 December
|
299 | 517 | 597 | |||||||||
Net
unrealised gains/(losses) on available-for-sale assets
|
||||||||||||
Balance at 1
January
|
(865 | ) | (543 | ) | 364 | |||||||
Other
comprehensive gain/(loss) for the period 12
|
25 | (322 | ) | (907 | ) | |||||||
Balance
at 31 December
|
(840 | ) | (865 | ) | (543 | ) | ||||||
Cash
flow hedging reserve
|
||||||||||||
Balance at 1
January
|
(866 | ) | 94 | (275 | ) | |||||||
Other
comprehensive gain/(loss) for the period 12
|
(205 | ) | (960 | ) | 369 | |||||||
Balance
at 31 December
|
(1,071 | ) | (866 | ) | 94 | |||||||
Equity
attributable to shareholders of the parent company at 31
December
|
18,880 | 17,077 | 29,575 | |||||||||
Non-controlling
interest
|
||||||||||||
Balance at 1
January
|
46 | 1,134 | 2,298 | |||||||||
Other
comprehensive gain/(loss) for the period
|
5 | (92 | ) | (11 | ) | |||||||
Repayment to
non-controlling interests
|
(15 | ) | (996 | ) | (1,153 | ) | ||||||
Equity
attributable to non-controlling interests at 31 December
|
36 | 46 | 1,134 | |||||||||
Total
equity at 31 December
|
18,916 | 17,123 | 30,709 |
(in
millions of euros)
|
2009
|
2008
|
2007 (1)
|
|||||||||
Operating
activities
|
||||||||||||
Profit/(loss)
for the period
|
(4,400 | ) | 3,595 | 9,975 | ||||||||
Adjustments
for
|
||||||||||||
Depreciation,
amortisation and impairment
|
982 | 1,152 | 1,271 | |||||||||
Loan
impairment losses
|
2,803 | 4,332 | 2,794 | |||||||||
Share of
result in equity accounted investments
|
(25 | ) | (171 | ) | (278 | ) | ||||||
Movements
in operating assets and liabilities
|
||||||||||||
Movement in
operating assets 35
|
224,174 | 199,957 | (133,448 | ) | ||||||||
Movement in
operating liabilities 35
|
(178,308 | ) | (246,314 | ) | 114,722 | |||||||
Other
adjustments
|
||||||||||||
Dividends
received from equity accounted investments
|
33 | 34 | 81 | |||||||||
Net
cash flows from operating activities
|
45,259 | (37,415 | ) | (4,883 | ) | |||||||
Investing
activities
|
||||||||||||
Acquisition
of financial investments
|
(85,270 | ) | (245,561 | ) | (201,808 | ) | ||||||
Sales and
redemption of investments
|
77,354 | 263,840 | 197,850 | |||||||||
Acquisition
of property and equipment
|
(323 | ) | (436 | ) | (888 | ) | ||||||
Sales of
property and equipment
|
109 | 94 | 674 | |||||||||
Acquisition
of intangibles (excluding
goodwill)
|
(167 | ) | (284 | ) | (549 | ) | ||||||
Disposal of
intangibles (excluding
goodwill)
|
7 | 5 | 24 | |||||||||
Acquisition
of subsidiaries and equity accounted investments
|
(13 | ) | (45 | ) | (501 | ) | ||||||
Disposal of
subsidiaries and equity accounted investments
|
41 | 23,907 | 15,736 | |||||||||
Net
cash flows from investing activities
|
(8,262 | ) | 41,520 | 10,538 | ||||||||
Financing
activities
|
||||||||||||
Issuance of
subordinated liabilities
|
2,619 | 508 | 1,523 | |||||||||
Repayment of
subordinated liabilities
|
(1,566 | ) | (918 | ) | (1,225 | ) | ||||||
Issuance of
other long-term funding
|
9,797 | 37,952 | 39,635 | |||||||||
Repayment of
other long-term funding
|
(19,816 | ) | (56,323 | ) | (33,284 | ) | ||||||
Sale of
treasury shares
|
- | 3,708 | - | |||||||||
Share buy
back
|
- | - | (1,847 | ) | ||||||||
Utilised for
exercise of options and performance share plans
|
- | - | 624 | |||||||||
Increase in
share premium
|
6,600 | |||||||||||
Other
|
6 | 7 | (1,723 | ) | ||||||||
Dividends
paid
|
- | (19,213 | ) | (1,540 | ) | |||||||
Net
cash flows from financing activities
|
(2,360 | ) | (34,279 | ) | 2,163 | |||||||
Currency
translation differences on cash and cash equivalents
|
(414 | ) | 3,975 | 62 | ||||||||
Movement
in cash and cash equivalents
|
34,223 | (26,199 | ) | 7,880 | ||||||||
Cash and cash
equivalents at 1 January
|
(13,447 | ) | 12,752 | 4,872 | ||||||||
Cash
and cash equivalents at 31 December 35
|
20,776 | (13,447 | ) | 12,752 |
RBS
acquired
|
Dutch
State
acquired
|
Central
Items
|
Subtotal
|
Discontinued
Operations
|
Reconciling
items (1)
|
Total
|
||||||||||||||||||||||
Net interest
income - external
|
1,894 | 2,803 | (34 | ) | 4,663 | (15 | ) | 4,648 | ||||||||||||||||||||
Net interest
income - other segments
|
(183 | ) | 191 | (8 | ) | - | - | - | ||||||||||||||||||||
Net fee and
commission income - external
|
1,071 | 1,150 | - | 2,221 | - | 2,221 | ||||||||||||||||||||||
Net fee and
commission income - other segments
|
(47 | ) | 48 | (1 | ) | - | - | - | ||||||||||||||||||||
Net trading
income
|
1,449 | 110 | 3 | 1,562 | - | 1,562 | ||||||||||||||||||||||
Result from
financial transactions
|
(2,261 | ) | 299 | (250 | ) | (2,212 | ) | 6 | (2,206 | ) | ||||||||||||||||||
Share of
result in equity accounted investments
|
(65 | ) | 83 | 7 | 25 | - | 25 | |||||||||||||||||||||
Other
operating income
|
(284 | ) | 215 | 77 | 8 | - | 8 | |||||||||||||||||||||
Income of
consolidated private equity holdings
|
- | - | - | - | 436 | 436 | ||||||||||||||||||||||
Total
operating income
|
1,574 | 4,899 | (206 | ) | 6,267 | 427 | 6,694 | |||||||||||||||||||||
Total
operating expenses
|
4,457 | 3,796 | 140 | 8,393 | 422 | 8,815 | ||||||||||||||||||||||
Loan
impairment and credit risk provisions
|
1,621 | 1,172 | - | 2,793 | - | 2,793 | ||||||||||||||||||||||
Total
expenses
|
6,078 | 4,968 | 140 | 11,186 | 422 | 11,608 | ||||||||||||||||||||||
Operating
profit/(loss) before tax
|
(4,504 | ) | (69 | ) | (346 | ) | (4,919 | ) | 5 | (4,914 | ) | |||||||||||||||||
Tax
|
(336 | ) | 48 | (132 | ) | (420 | ) | 5 | (415 | ) | ||||||||||||||||||
Profit/(loss)
from continuing operations
|
(4,168 | ) | (117 | ) | (214 | ) | (4,499 | ) | - | (4,499 | ) | |||||||||||||||||
Profit from
discontinued operations net of tax
|
- | - | - | - | 99 | - | 99 | |||||||||||||||||||||
Profit/(loss)
for the year
|
(4,168 | ) | (117 | ) | (214 | ) | (4,499 | ) | 99 | - | (4,400 | ) | ||||||||||||||||
Other
information at 31 December 2009
|
||||||||||||||||||||||||||||
Total
assets
|
274,860 | 201,824 | 8,776 | 485,460 | - | (16,115 | ) | 469,345 | ||||||||||||||||||||
Of which
equity accounted investments
|
73 | 363 | 420 | 856 | - | - | 856 | |||||||||||||||||||||
Total
liabilities
|
269,532 | 197,550 | (535 | ) | 466,547 | - | (16,118 | ) | 450,429 | |||||||||||||||||||
Capital
expenditure
|
206 | 337 | 5 | 548 | - | - | 548 | |||||||||||||||||||||
Depreciation
and amortisation
|
607 | 325 | 37 | 969 | - | 13 | 982 | |||||||||||||||||||||
Impairment of
available-for-sale securities
|
3 | 7 | - | 10 | - | - | 10 |
RBS
acquired
|
Dutch
State acquired
|
Central
Items
|
Subtotal
|
Discontinued
Operations
|
Reconciling
items(1)
|
Total
|
||||||||||||||||||||||
Net interest
income - external
|
1,401 | 3,758 | 669 | 5,828 | (45 | ) | 5,783 | |||||||||||||||||||||
Net interest
income - other segments
|
1,147 | (535 | ) | (612 | ) | - | - | - | ||||||||||||||||||||
Net fee and
commission income - external
|
1,461 | 1,223 | (55 | ) | 2,629 | - | 2,629 | |||||||||||||||||||||
Net fee and
commission income - other segments
|
(103 | ) | 99 | 4 | - | - | - | |||||||||||||||||||||
Net trading
income
|
(9,115 | ) | 190 | (399 | ) | (9,324 | ) | - | (9,324 | ) | ||||||||||||||||||
Result from
financial transactions
|
(1,518 | ) | 181 | (311 | ) | (1,648 | ) | (36 | ) | (1,684 | ) | |||||||||||||||||
Share of
result in equity accounted investments
|
9 | 31 | 66 | 106 | - | 106 | ||||||||||||||||||||||
Other
operating income
|
54 | 242 | 10 | 306 | - | 306 | ||||||||||||||||||||||
Income of
consolidated private equity holdings
|
- | - | - | - | 1,726 | 1,726 | ||||||||||||||||||||||
Total
operating income
|
(6,664 | ) | 5,189 | (628 | ) | (2,103 | ) | 1,645 | (458 | ) | ||||||||||||||||||
Total
operating expenses
|
5,718 | 3,786 | 490 | 9,994 | 1,635 | 11,629 | ||||||||||||||||||||||
Loan
impairment and credit risk provisions
|
2,609 | 776 | 2 | 3,387 | - | 3,387 | ||||||||||||||||||||||
Total
expenses
|
8,327 | 4,562 | 492 | 13,381 | 1,635 | 15,016 | ||||||||||||||||||||||
Operating
profit/(loss) before tax
|
(14,991 | ) | 627 | (1,120 | ) | (15,484 | ) | 10 | (15,474 | ) | ||||||||||||||||||
Tax
|
(2,442 | ) | 156 | (304 | ) | (2,590 | ) | 10 | (2,580 | ) | ||||||||||||||||||
Profit/(loss)
from continuing operations
|
(12,549 | ) | 471 | (816 | ) | (12,894 | ) | - | (12,894 | ) | ||||||||||||||||||
Profit from
discontinued operations net of tax
|
- | - | - | - | 16,489 | - | 16,489 | |||||||||||||||||||||
Profit/(loss)
for the year
|
(12,549 | ) | 471 | (816 | ) | (12,894 | ) | 16,489 | - | 3,595 | ||||||||||||||||||
Other
information at 31 December 2008
|
||||||||||||||||||||||||||||
Total
assets
|
478,195 | 183,539 | 9,490 | 671,224 | 1,583 | (5,990 | ) | 666,817 | ||||||||||||||||||||
Of which
equity accounted investments
|
158 | 210 | 428 | 796 | - | - | 796 | |||||||||||||||||||||
Total
liabilities
|
472,244 | 176,494 | 6,517 | 655,255 | 864 | (6,425 | ) | 649,694 | ||||||||||||||||||||
Capital
expenditure
|
192 | 273 | 111 | 576 | - | - | 576 | |||||||||||||||||||||
Depreciation
and amortisation
|
481 | 334 | 230 | 1,045 | - | - | 1,045 | |||||||||||||||||||||
Impairment of
available-for-sale securities
|
333 | - | - | 333 | - | - | 333 |
RBS
acquired
|
Dutch
State acquired
|
Central
Items
|
Subtotal
|
Discontinued
Operations
|
Reconciling
items(1)
|
Total
|
||||||||||||||||||||||
Net interest
income - external
|
1,714 | 3,598 | (497 | ) | 4,815 | (220 | ) | 4,595 | ||||||||||||||||||||
Net interest
income - other segments
|
451 | (158 | ) | (293 | ) | - | - | - | ||||||||||||||||||||
Net fee and
commission income - external
|
2,543 | 1,346 | (37 | ) | 3,852 | - | 3,852 | |||||||||||||||||||||
Net fee and
commission income - other segments
|
(436 | ) | 195 | 241 | - | - | - | |||||||||||||||||||||
Net trading
income
|
1,089 | 155 | (128 | ) | 1,116 | 3 | 1,119 | |||||||||||||||||||||
Result from
financial transactions
|
191 | 37 | 860 | 1,088 | 46 | 1,134 | ||||||||||||||||||||||
Share of
result in equity accounted investments
|
48 | 54 | 120 | 222 | 1 | 223 | ||||||||||||||||||||||
Other
operating income
|
139 | 335 | 765 | 1,239 | - | 1,239 | ||||||||||||||||||||||
Income of
consolidated private equity holdings
|
- | - | - | - | 3,836 | 3,836 | ||||||||||||||||||||||
Total
operating income
|
5,739 | 5,562 | 1,031 | 12,332 | 3,666 | 15,998 | ||||||||||||||||||||||
Total
operating expenses
|
6,122 | 3,610 | 1,419 | 11,151 | 3,634 | 14,785 | ||||||||||||||||||||||
Loan
impairment and credit risk provisions
|
346 | 378 | (7 | ) | 717 | - | 717 | |||||||||||||||||||||
Total
expenses
|
6,468 | 3,988 | 1,412 | 11,868 | 3,634 | 15,502 | ||||||||||||||||||||||
Operating
profit/(loss) before tax
|
(729 | ) | 1,574 | (381 | ) | 464 | 32 | 496 | ||||||||||||||||||||
Tax
|
(298 | ) | 394 | (586 | ) | (490 | ) | 32 | (458 | ) | ||||||||||||||||||
Profit/(loss)
from continuing operations
|
(431 | ) | 1,180 | 205 | 954 | - | 954 | |||||||||||||||||||||
Profit from
discontinued operations net of tax
|
- | - | - | - | 9,021 | - | 9,021 | |||||||||||||||||||||
Profit/(loss)
for the year
|
(431 | ) | 1,180 | 205 | 954 | 9,021 | - | 9,975 | ||||||||||||||||||||
Other
information at 31 December 2007
|
||||||||||||||||||||||||||||
Total
assets
|
686,791 | 161,335 | 114,931 | 963,057 | 60,458 | 1,698 | 1,025,213 | |||||||||||||||||||||
Of which
equity accounted investments
|
257 | 230 | 360 | 847 | 24 | - | 871 | |||||||||||||||||||||
Total
liabilities
|
668,185 | 157,748 | 128,791 | 954,724 | 39,780 | - | 994,504 | |||||||||||||||||||||
Capital
expenditure
|
274 | 373 | 454 | 1,101 | - | - | 1,101 | |||||||||||||||||||||
Depreciation
and amortisation
|
226 | 287 | 344 | 857 | - | - | 857 | |||||||||||||||||||||
Impairment of
available-for-sale securities
|
- | - | - | - | - | - | - |
The
Netherlands
|
Europe
|
North
America
|
Latin
America
|
Asia
/Pacific
|
Total
|
|||||||||||||||||||
2009
|
||||||||||||||||||||||||
Net interest
income
|
2,689 | 846 | 238 | 55 | 820 | 4,648 | ||||||||||||||||||
Net
commission income
|
684 | 1,035 | 111 | 12 | 379 | 2,221 | ||||||||||||||||||
Other
income
|
895 | (1,327 | ) | 108 | 33 | 116 | (175 | ) | ||||||||||||||||
Operating
income
|
4,268 | 554 | 457 | 100 | 1,315 | 6,694 | ||||||||||||||||||
Total
assets
|
276,171 | 148,215 | 8,875 | 1,229 | 34,855 | 469,345 | ||||||||||||||||||
Capital
expenditure
|
442 | 57 | 6 | 1 | 42 | 548 | ||||||||||||||||||
2008
|
||||||||||||||||||||||||
Net interest
income
|
3,674 | 841 | 256 | 80 | 932 | 5,783 | ||||||||||||||||||
Net
commission income
|
915 | 947 | 199 | 10 | 558 | 2,629 | ||||||||||||||||||
Other
income
|
(239 | ) | (9,076 | ) | (84 | ) | 44 | 485 | (8,870 | ) | ||||||||||||||
Operating
income
|
4,350 | (7,288 | ) | 371 | 134 | 1,975 | (458 | ) | ||||||||||||||||
Total
assets
|
280,960 | 305,429 | 19,170 | 1,817 | 59,441 | 666,817 | ||||||||||||||||||
Capital
expenditure
|
418 | 75 | 25 | 1 | 57 | 576 | ||||||||||||||||||
2007
|
||||||||||||||||||||||||
Net interest
income
|
2,654 | 857 | 134 | 65 | 885 | 4,595 | ||||||||||||||||||
Net
commission income
|
964 | 1,070 | 448 | 80 | 1,290 | 3,852 | ||||||||||||||||||
Other
income
|
5,732 | 922 | 336 | 9 | 552 | 7,551 | ||||||||||||||||||
Operating
income
|
9,350 | 2,849 | 918 | 154 | 2,727 | 15,998 | ||||||||||||||||||
Total
assets
|
309,659 | 510,540 | 80,526 | 46,581 | 77,907 | 1,025,213 | ||||||||||||||||||
Capital
expenditure
|
464 | 180 | 130 | 239 | 88 | 1,101 |
2009
|
2008
|
2007
|
||||||||||
Interest
income from:
|
||||||||||||
Cash and
balances at central banks
|
110 | 311 | 282 | |||||||||
Financial
investments available-for-sale
|
2,426 | 3,929 | 3,835 | |||||||||
Financial
investments held-to-maturity
|
- | 105 | 121 | |||||||||
Loans and
receivables-banks
|
418 | 1,216 | 1,422 | |||||||||
Loans and
receivables-customers
|
10,341 | 16,519 | 17,074 | |||||||||
Subtotal
|
13,295 | 22,080 | 22,734 | |||||||||
Interest
expense from:
|
||||||||||||
Due to
banks
|
1,366 | 4,270 | 4,656 | |||||||||
Due to
customers
|
4,591 | 7,508 | 9,114 | |||||||||
Issued debt
securities
|
2,445 | 5,156 | 6,521 | |||||||||
Subordinated
liabilities
|
500 | 703 | 759 | |||||||||
Funding of
the trading business
|
(255 | ) | (1,340 | ) | (2,911 | ) | ||||||
Subtotal
|
8,647 | 16,297 | 18,139 | |||||||||
Total
|
4,648 | 5,783 | 4,595 |
2009
|
2008
|
2007
|
||||||||||
Fee
and commission income
|
||||||||||||
Securities
brokerage fees
|
795 | 876 | 1,399 | |||||||||
Payment and
transaction services fees
|
767 | 836 | 764 | |||||||||
Asset
management and trust fees
|
276 | 359 | 495 | |||||||||
Fees
generated on financing arrangements
|
130 | 130 | 278 | |||||||||
Advisory
fees
|
216 | 321 | 578 | |||||||||
Other fees
and commissions
|
558 | 546 | 667 | |||||||||
Subtotal
|
2,742 | 3,068 | 4,181 | |||||||||
Fee
and commission expense
|
||||||||||||
Securities
brokerage expense
|
65 | 103 | 83 | |||||||||
Other fee and
commission expense
|
456 | 336 | 246 | |||||||||
Subtotal
|
521 | 439 | 329 | |||||||||
Total
|
2,221 | 2,629 | 3,852 |
2009
|
2008
|
2007
|
||||||||||
Interest
instruments and credit trading
|
75 | (9,276 | ) | (1,531 | ) | |||||||
Foreign
exchange trading
|
884 | 915 | 1,152 | |||||||||
Equity and
commodity trading
|
651 | (1,017 | ) | 1,438 | ||||||||
Other
|
(48 | ) | 54 | 60 | ||||||||
Total
|
1,562 | (9,324 | ) | 1,119 |
2009
|
2008
|
2007
|
||||||||||
Net result on
the sale of available-for-sale debt securities
|
48 | (1,453 | ) | 157 | ||||||||
Net result on
the sale of loans and advances
|
(625 | ) | (428 | ) | (23 | ) | ||||||
Impairment of
available-for-sale debt securities
|
(10 | ) | (333 | ) | - | |||||||
Net result on
available-for-sale equity investments
|
16 | (67 | ) | 35 | ||||||||
Net results
on fair value changes in own credit risk and repurchase of own
debt
|
233 | 490 | 251 | |||||||||
Dividends on
available-for-sale equity investments
|
15 | 54 | 9 | |||||||||
Net result on
other equity investments
|
(108 | ) | (1,185 | ) | 669 | |||||||
Net result on
risk mitigants
|
(1,680 | ) | 1,545 | 116 | ||||||||
Other
|
(95 | ) | (307 | ) | (80 | ) | ||||||
Total
|
(2,206 | ) | (1,684 | ) | 1,134 |
2009
|
2008
|
2007
|
||||||||||
Insurance
activities
|
11 | 45 | 36 | |||||||||
Leasing
activities
|
69 | 78 | 82 | |||||||||
Disposal of
operating activities and equity accounted investments
|
(198 | ) | (6 | ) | 894 | |||||||
Other
|
126 | 189 | 227 | |||||||||
Total
|
8 | 306 | 1,239 |
2009
|
2008
|
2007
|
||||||||||
Premium
income
|
741 | 618 | 799 | |||||||||
Investment
income
|
271 | (74 | ) | 161 | ||||||||
Settlement
and claims
|
(1,001 | ) | (499 | ) | (924 | ) | ||||||
Total
|
11 | 45 | 36 |
2009
|
2008
|
2007
|
||||||||||
Salaries
(including bonuses and allowances)
|
2,877 | 3,486 | 4,676 | |||||||||
Social
security expenses
|
289 | 353 | 447 | |||||||||
Pension and
post-retirement healthcare costs
|
393 | 294 | 330 | |||||||||
Share-based
payment expenses
|
- | (16 | ) | 296 | ||||||||
Temporary
staff costs
|
211 | 248 | 260 | |||||||||
Termination and
restructuring related costs
|
177 | 469 | 65 | |||||||||
Other
employee costs
|
172 | 402 | 289 | |||||||||
Total
|
4,119 | 5,236 | 6,363 | |||||||||
Average
number of employees (fte) excluding discontinued
operations:
|
||||||||||||
Banking
activities Netherlands
|
21,902 | 24,044 | 26,041 | |||||||||
Banking
activities foreign countries
|
31,418 | 33,934 | 31,949 | |||||||||
Consolidated
private equity holdings
|
2,590 | 11,769 | 19,621 | |||||||||
Total
|
55,910 | 69,747 | 77,611 |
2009
|
2008
|
2007
|
||||||||||
Professional
fees
|
731 | 1,025 | 1,113 | |||||||||
Information,
communication and technology expenses
|
1,234 | 1,071 | 1,240 | |||||||||
Property
costs
|
457 | 507 | 491 | |||||||||
Expenses of
consolidated private equity holdings
|
73 | 136 | 332 | |||||||||
Other general
and administrative expenses
|
991 | 1,331 | 1,645 | |||||||||
Total
|
3,486 | 4,070 | 4,821 |
2009
|
2008
|
2007
|
||||||||||
Audit
fees
|
24.0 | 30.0 | 45.2 | |||||||||
Audit-related
fees
|
1.6 | 1.2 | 13.2 | |||||||||
Tax
fees
|
0.8 | 0.6 | 2.5 | |||||||||
All other
fees
|
3.0 | 0.7 | 0.6 | |||||||||
Total
fees
|
29.4 | 32.5 | 61.5 |
2009
|
2008
|
2007
|
||||||||||
Property
depreciation
|
106 | 111 | 117 | |||||||||
Equipment
depreciation
|
224 | 274 | 339 | |||||||||
Software
amortisation
|
222 | 307 | 328 | |||||||||
Amortisation
of other intangible assets (note 21)
|
8 | 11 | 23 | |||||||||
Impairment
losses on goodwill
|
240 | 163 | 11 | |||||||||
Impairment
losses on property and equipment (note 20)
|
26 | 22 | 35 | |||||||||
Impairment
losses on software (note 21)
|
156 | 157 | 4 | |||||||||
Total
|
982 | 1,045 | 857 |
2009
|
2008
|
2007
|
||||||||||
Current
tax expense
|
||||||||||||
Current
year
|
112 | 684 | 1,306 | |||||||||
Under/(over)
provided in prior years
|
4 | 28 | 97 | |||||||||
Subtotal
|
116 | 712 | 1,403 | |||||||||
Deferred
tax (benefit)/expense
|
||||||||||||
Origination
and reversal of timing differences
|
(533 | ) | (3,024 | ) | (930 | ) | ||||||
Reduction in
tax rate
|
2 | 46 | 55 | |||||||||
Subtotal
|
(531 | ) | (2,978 | ) | (875 | ) | ||||||
Total
|
(415 | ) | (2,266 | ) | 528 | |||||||
Continuing
operations
|
(415 | ) | (2,580 | ) | (458 | ) | ||||||
Discontinued
operations
|
- | 314 | 930 | |||||||||
Taxation on
disposal
|
- | - | 56 | |||||||||
Total
|
(415 | ) | (2,266 | ) | 528 |
2009
|
2008
|
2007
|
||||||||||
Dutch tax
rate
|
25.5 | % | 25.5 | % | 25.5 | % | ||||||
Current tax
charge/(credit) at statutory rate on ordinary activities
|
(1,253 | ) | (3,946 | ) | 126 | |||||||
Foreign
profit at other rates
|
(42 | ) | 204 | (19 | ) | |||||||
Total tax
exempt income effect
|
15 | (43 | ) | (299 | ) | |||||||
Tax related
to adjustments to prior years’ tax calculations
|
4 | 28 | 97 | |||||||||
Effect of
deferred tax assets not recognised
|
785 | 1,403 | 47 | |||||||||
Effect of
changes in tax legislation and tax rates
|
6 | 55 | 81 | |||||||||
Amount of
benefit from a previously unrecognised tax loss, tax credit or temporary
difference of a prior period used to reduce current tax
expense
|
(7 | ) | (32 | ) | (65 | ) | ||||||
Amount of
benefit from a previously unrecognised tax loss, tax credit or temporary
difference of a prior period used to reduce deferred tax
expense
|
(57 | ) | (1 | ) | (93 | ) | ||||||
Other
differences
|
134 | (248 | ) | (333 | ) | |||||||
Total
|
(415 | ) | (2,580 | ) | (458 | ) |
2009
|
2008
|
2007
|
||||||||||
Other
comprehensive income/(loss):
|
||||||||||||
Currency
translation account
|
||||||||||||
(Losses)
arising during the period
|
(194 | ) | 907 | (276 | ) | |||||||
Less:
Reclassification adjustments for (gains)/losses included in profit or
loss
|
(102 | ) | (1,151 | ) | 259 | |||||||
Subtotal
|
(296 | ) | (244 | ) | (17 | ) | ||||||
Available-for-sale
financial assets
|
||||||||||||
(Losses)
arising during the period
|
75 | (2,282 | ) | (523 | ) | |||||||
Less:
Reclassification adjustments for (gains)/losses included in profit or
loss
|
(55 | ) | 1,853 | (686 | ) | |||||||
Subtotal
|
20 | (429 | ) | (1,209 | ) | |||||||
Cash
flow hedging reserve
|
||||||||||||
(Losses)/gains
arising during the period
|
(253 | ) | (1,207 | ) | 420 | |||||||
Less:
Reclassification adjustments for (gains)/losses included in profit or
loss
|
(1 | ) | (11 | ) | 72 | |||||||
Subtotal
|
(254 | ) | (1,218 | ) | 492 | |||||||
Other
comprehensive loss
|
(530 | ) | (1,891 | ) | (734 | ) | ||||||
Income tax
relating to components of other comprehensive expense
|
138 | 422 | 247 | |||||||||
Other
comprehensive loss for the period, net of tax
|
(392 | ) | (1,469 | ) | (487 | ) |
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||
Before
tax
amount
|
Tax
|
Net of tax
amount
|
Before tax
amount
|
Tax
|
Net of tax
amount
|
Before tax
amount
|
Tax
|
Net of tax
amount
|
||||||||||||||||||||||||||||
Currency
translation account
|
(296 | ) | 84 | (212 | ) | (244 | ) | 57 | (187 | ) | (17 | ) | 68 | 51 | ||||||||||||||||||||||
Available-for-sale
financial assets
|
20 | 5 | 25 | (429 | ) | 107 | (322 | ) | (1,209 | ) | 302 | (907 | ) | |||||||||||||||||||||||
Cash flow
hedging reserve
|
(254 | ) | 49 | (205 | ) | (1,218 | ) | 258 | (960 | ) | 492 | (123 | ) | 369 | ||||||||||||||||||||||
Other
comprehensive loss
|
(530 | ) | 138 | (392 | ) | (1,891 | ) | 422 | (1,469 | ) | (734 | ) | 247 | (487 | ) |
2009
|
2008
|
|||||||
Cash on
hand
|
724 | 670 | ||||||
Balances at
central bank
|
27,658 | 5,184 | ||||||
Total
|
28,382 | 5,854 |
2009
|
2008
|
|||||||
Financial
assets held for trading
|
||||||||
Dutch
State
|
71 | 203 | ||||||
US Treasury
and US Government
|
19 | 29 | ||||||
Other OECD
governments
|
2,337 | 2,392 | ||||||
Non-OECD
governments
|
569 | 1,598 | ||||||
Mortgage and
other asset backed securities
|
3,079 | 9,170 | ||||||
Financial
institutions
|
1,788 | 3,966 | ||||||
Non financial
institutions
|
1,920 | 2,382 | ||||||
Other
securities
|
1,695 | 1,587 | ||||||
Subtotal
interest earning financial assets
|
11,478 | 21,327 | ||||||
Equity
instruments
|
12,346 | 12,430 | ||||||
Derivative
financial instruments
|
54,234 | 178,896 | ||||||
Total
assets held for trading
|
78,058 | 212,653 | ||||||
Financial
liabilities held for trading
|
||||||||
Short
positions in financial assets
|
4,536 | 5,413 | ||||||
Derivative
financial instruments
|
58,151 | 186,674 | ||||||
Total
liabilities held for trading
|
62,687 | 192,087 |
2009
|
2008
|
||||||||||||||||||||||||
Notional
amounts
|
Fair
values
|
Notional
amounts
|
Fair
values
|
||||||||||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||||||||||||
Interest
rate derivatives
|
|||||||||||||||||||||||||
OTC
|
Swaps
|
934,908 | 17,769 | 19,804 | 2,643,789 | 70,922 | 68,508 | ||||||||||||||||||
Forwards
|
4,195 | - | - | 643,275 | 930 | 1,208 | |||||||||||||||||||
Options (purchased)
|
40,219 | 9,071 | 1 | 165,738 | 12,890 | - | |||||||||||||||||||
Options (sold)
|
35,229 | - | 8,709 | 146,059 | - | 18,365 | |||||||||||||||||||
Exchange
|
Futures
|
3,257 | 2 | - | 9,292 | 321 | 199 | ||||||||||||||||||
Options (purchased)
|
- | - | - | - | - | - | |||||||||||||||||||
Options (sold)
|
- | - | - | - | - | - | |||||||||||||||||||
Subtotal
|
1,017,808 | 26,842 | 28,514 | 3,608,153 | 85,063 | 88,280 | |||||||||||||||||||
Currency
derivatives
|
|||||||||||||||||||||||||
OTC
|
Swaps
|
63,446 | 2,389 | 2,535 | 439,902 | 20,122 | 17,986 | ||||||||||||||||||
Forwards
|
385,224 | 11,853 | 10,230 | 442,946 | 14,567 | 17,123 | |||||||||||||||||||
Options (purchased)
|
14,277 | 995 | - | 61,709 | 8,360 | - | |||||||||||||||||||
Options (sold)
|
14,257 | - | 1,015 | 72,733 | - | 8,951 | |||||||||||||||||||
Exchange
|
Futures
|
- | - | - | - | - | - | ||||||||||||||||||
Options (sold/purchased)
|
68 | - | - | 317 | 55 | 48 | |||||||||||||||||||
Subtotal
|
477,272 | 15,237 | 13,780 | 1,017,607 | 43,104 | 44,108 | |||||||||||||||||||
Credit
derivatives
|
|||||||||||||||||||||||||
OTC
|
Swaps
|
311,501 | 4,937 | 6,901 | 509,322 | 41,246 | 42,585 | ||||||||||||||||||
Other
|
|||||||||||||||||||||||||
OTC
|
Equity,
commodity and other
|
11,901 | 1,954 | 872 | 16,172 | 2,889 | 2,094 | ||||||||||||||||||
Equity
options (purchased)
|
20,342 | 4,583 | - | 21,359 | 5,702 | - | |||||||||||||||||||
Equity
options (sold)
|
19,770 | - | 6,383 | 21,237 | - | 7,774 | |||||||||||||||||||
Exchange
|
Equity,
commodity and other
|
17,022 | 219 | 965 | 14,509 | 537 | 1,379 | ||||||||||||||||||
Equity
options (purchased)
|
37,173 | 462 | - | 25,638 | 355 | - | |||||||||||||||||||
Equity
options (sold)
|
40,176 | - | 736 | 26,538 | - | 454 | |||||||||||||||||||
Subtotal
|
146,384 | 7,218 | 8,956 | 125,453 | 9,483 | 11,701 | |||||||||||||||||||
Total
|
1,952,965 | 54,234 | 58,151 | 5,260,535 | 178,896 | 186,674 |
2009
|
2008
|
|||||||
Interest-earning
securities: available-for-sale
|
||||||||
Dutch
State
|
6,800 | 3,866 | ||||||
US Treasury
and US Government
|
4,325 | 5,204 | ||||||
Other OECD
governments
|
31,416 | 23,552 | ||||||
Non-OECD
governments
|
2,365 | 4,152 | ||||||
Mortgage and
other asset backed securities
|
21,258 | 22,572 | ||||||
Financial
institutions
|
5,192 | 3,942 | ||||||
Non financial
institutions
|
1,726 | 2,058 | ||||||
Other
interest-earning securities
|
444 | 218 | ||||||
Subtotal
|
73,526 | 65,564 | ||||||
Equity
instruments
|
||||||||
Available-for-sale
|
805 | 837 | ||||||
Designated at
fair value through income
|
566 | 660 | ||||||
Subtotal
|
1,371 | 1,497 | ||||||
Total
|
74,897 | 67,061 |
2009
|
2008
|
|||||||
Current
accounts
|
3,817 | 4,254 | ||||||
Time deposits
placed
|
12,488 | 11,012 | ||||||
Professional
securities transactions
|
8,615 | 39,453 | ||||||
Loans
|
14,814 | 20,893 | ||||||
Subtotal
|
39,734 | 75,612 | ||||||
Allowances
for impairment (see note 18)
|
(75 | ) | (46 | ) | ||||
Total
|
39,659 | 75,566 |
2009
|
2008
|
|||||||
Public
sector
|
2,722 | 8,786 | ||||||
Commercial
|
103,418 | 138,484 | ||||||
Consumer
|
107,341 | 109,298 | ||||||
Professional
securities transactions
|
10,136 | 13,193 | ||||||
Multi-seller
conduits
|
265 | 5,264 | ||||||
Subtotal
|
223,882 | 275,025 | ||||||
Allowances
for impairment (see note 18)
|
(5,636 | ) | (4,518 | ) | ||||
Total
|
218,246 | 270,507 |
Banks
|
Commercial
|
Consumer
|
Total
|
|||||||||||||
2009
|
||||||||||||||||
Balance at 1
January
|
46 | 3,654 | 863 | 4,563 | ||||||||||||
Reclassification
related to businesses held for sale/discontinued
operations
|
- | (48 | ) | (12 | ) | (60 | ) | |||||||||
Subtotal
|
46 | 3,606 | 851 | 4,503 | ||||||||||||
New
impairment allowances
|
30 | 2,475 | 671 | 3,176 | ||||||||||||
Reversal of
impairment allowances no longer required
|
- | (332 | ) | (41 | ) | (373 | ) | |||||||||
Recoveries of
amounts previously written off
|
- | (4 | ) | (6 | ) | (10 | ) | |||||||||
Total loan
impairment and other credit risk provisions
|
30 | 2,139 | 624 | 2,793 | ||||||||||||
Interest
income from unwinding of discounting
|
- | (43 | ) | - | (43 | ) | ||||||||||
Currency
translation differences
|
(1 | ) | 35 | 20 | 54 | |||||||||||
Amounts
written off (net)
|
- | (799 | ) | (466 | ) | (1,265 | ) | |||||||||
Effect of
(de)- consolidating entities
|
- | - | (83 | ) | (83 | ) | ||||||||||
Reclassfied
to held for sale
|
- | (18 | ) | (255 | ) | (273 | ) | |||||||||
Disposals of
businesses
|
- | (73 | ) | - | (73 | ) | ||||||||||
Reserve for
unearned interest accrued on impaired loans
|
- | 95 | 3 | 98 | ||||||||||||
Balance
at 31 December
|
75 | 4,942 | 694 | 5,711 |
Banks
|
Commercial
|
Consumer
|
Total
|
|||||||||||||
2008
|
||||||||||||||||
Balance at 1
January
|
2 | 1,774 | 1,227 | 3,003 | ||||||||||||
Reclassification
related to businesses held for sale/discontinued
operations
|
- | (351 | ) | (711 | ) | (1,062 | ) | |||||||||
Subtotal
|
2 | 1,423 | 516 | 1,941 | ||||||||||||
New
impairment allowances
|
46 | 2,951 | 584 | 3,581 | ||||||||||||
Reversal of
impairment allowances no longer required
|
- | (141 | ) | (10 | ) | (151 | ) | |||||||||
Recoveries of
amounts previously written off
|
- | (32 | ) | (11 | ) | (43 | ) | |||||||||
Total loan
impairment and other credit risk provisions
|
46 | 2,778 | 563 | 3,387 | ||||||||||||
Interest
income from unwinding of discounting
|
- | (24 | ) | - | (24 | ) | ||||||||||
Currency
translation differences
|
- | 4 | 9 | 13 | ||||||||||||
Amounts
written off (net)
|
(2 | ) | (605 | ) | (207 | ) | (814 | ) | ||||||||
Effect of
(de)consolidating entities
|
- | 12 | (19 | ) | (7 | ) | ||||||||||
Reserve for
unearned interest accrued on impaired loans
|
- | 66 | 1 | 67 | ||||||||||||
Balance
at 31 December
|
46 | 3,654 | 863 | 4,563 |
Banks
|
Commercial
|
Consumer
|
Total
|
|||||||||||||||||||||||||
Mortgages
|
Personal
loans
|
Credit
cards
|
Other
consumer
|
|||||||||||||||||||||||||
2009
|
||||||||||||||||||||||||||||
Individual
impairment
|
75 | 4,243 | 3 | 25 | 21 | 73 | 4,440 | |||||||||||||||||||||
Collective
impairment
|
- | 699 | 145 | 1 | - | 426 | 1,271 | |||||||||||||||||||||
Balance
at 31 December
|
75 | 4,942 | 148 | 26 | 21 | 499 | 5,711 | |||||||||||||||||||||
Carrying
amount of loans, determined to be impaired, before deducting any assessed
impairment allowance
|
118 | 6,834 | 473 | 192 | 25 | 447 | 8,089 |
Banks
|
Commercial
|
Consumer
|
Total
|
|||||||||||||||||||||||||
Mortgages
|
Personal
loans
|
Credit
cards
|
Other
consumer
|
|||||||||||||||||||||||||
2008
|
||||||||||||||||||||||||||||
Individual
impairment
|
46 | 3,026 | 3 | 22 | 27 | 39 | 3,163 | |||||||||||||||||||||
Collective
impairment
|
- | 628 | 105 | 132 | 27 | 508 | 1,400 | |||||||||||||||||||||
Balance
at 31 December
|
46 | 3,654 | 108 | 154 | 54 | 547 | 4,563 | |||||||||||||||||||||
Carrying
amount of loans, determined to be impaired, before deducting any assessed
impairment allowance
|
48 | 4,772 | 468 | 321 | 53 | 359 | 6,021 |
2009
|
2008
|
|||||||
Banking
institutions
|
719 | 658 | ||||||
Other
investments
|
137 | 138 | ||||||
Total
|
856 | 796 | ||||||
The balance
in 2009 and 2008 changed as follows:
|
||||||||
2009
|
2008
|
|||||||
Balance at 1
January
|
796 | 871 | ||||||
Reclassification
related to businesses held for sale/discontinued
operations
|
- | (51 | ) | |||||
Subtotal
|
796 | 820 | ||||||
Movements:
|
||||||||
Purchases
|
12 | 3 | ||||||
Sales/reclassifications
|
(44 | ) | (19 | ) | ||||
Share of
results in equity accounted investments
|
25 | 106 | ||||||
Dividends
received from equity accounted investments
|
(33 | ) | (33 | ) | ||||
Recognised
directly in equity
|
107 | (82 | ) | |||||
Currency
translation differences
|
(7 | ) | 1 | |||||
Balance
at 31 December
|
856 | 796 |
2009
|
2008
|
|||||||
Total
assets
|
18,423 | 19,035 | ||||||
Total
liabilities
|
16,073 | 15,761 | ||||||
Operating
income
|
1,938 | 1,039 | ||||||
Operating
results after tax
|
129 | 338 |
Property
|
||||||||||||||||
Used
in
operations
|
Other
|
Equipment
|
Total
|
|||||||||||||
Balance at 1
January 2009
|
1,377 | 17 | 641 | 2,035 | ||||||||||||
Reclassification
related to businesses held for sale/discontinued
operations
|
16 | 73 | 41 | 130 | ||||||||||||
1,393 | 90 | 682 | 2,165 | |||||||||||||
Movements:
|
||||||||||||||||
Divestment of
businesses
|
(31 | ) | - | (26 | ) | (57 | ) | |||||||||
Additions
|
73 | 3 | 250 | 326 | ||||||||||||
Disposals
|
(18 | ) | (5 | ) | (91 | ) | (114 | ) | ||||||||
Impairment
losses
|
(4 | ) | - | (22 | ) | (26 | ) | |||||||||
Depreciation
|
(105 | ) | (1 | ) | (224 | ) | (330 | ) | ||||||||
Currency
translation differences
|
- | - | 1 | 1 | ||||||||||||
Other
|
2 | (5 | ) | (1 | ) | (4 | ) | |||||||||
Balance
at 31 December 2009
|
1,310 | 82 | 569 | 1,961 | ||||||||||||
Representing:
|
||||||||||||||||
Cost
|
2,447 | 88 | 2,348 | 4,883 | ||||||||||||
Cumulative
impairment
|
(32 | ) | - | (10 | ) | (42 | ) | |||||||||
Cumulative
depreciation
|
(1,105 | ) | (6 | ) | (1,769 | ) | (2,880 | ) |
Property
|
||||||||||||||||
Used
in
operations
|
Other
|
Equipment
|
Total
|
|||||||||||||
Balance at 1
January 2008
|
1,802 | 68 | 877 | 2,747 | ||||||||||||
Reclassification
related to businesses held for sale/discontinued
operations
|
(304 | ) | (40 | ) | (168 | ) | (512 | ) | ||||||||
1,498 | 28 | 709 | 2,235 | |||||||||||||
Movements:
|
||||||||||||||||
Acquired in
business combinations
|
4 | - | 36 | 40 | ||||||||||||
Divestment of
businesses
|
(6 | ) | - | - | (6 | ) | ||||||||||
Additions
|
74 | 6 | 252 | 332 | ||||||||||||
Disposals
|
(13 | ) | (22 | ) | (74 | ) | (109 | ) | ||||||||
Impairment
losses
|
(21 | ) | - | (1 | ) | (22 | ) | |||||||||
Depreciation
|
(109 | ) | (2 | ) | (274 | ) | (385 | ) | ||||||||
Currency
translation differences
|
(16 | ) | - | (16 | ) | (32 | ) | |||||||||
Other
|
(34 | ) | 7 | 9 | (18 | ) | ||||||||||
Balance
at 31 December 2008
|
1,377 | 17 | 641 | 2,035 | ||||||||||||
Representing:
|
||||||||||||||||
Cost
|
2,457 | 28 | 2,146 | 4,631 | ||||||||||||
Cumulative
impairment
|
(31 | ) | - | (4 | ) | (35 | ) | |||||||||
Cumulative
depreciation
|
(1,049 | ) | (11 | ) | (1,501 | ) | (2,561 | ) |
2009
|
2008
|
|||||||
Less than one
year
|
21 | 23 | ||||||
Between one
and five years
|
187 | 181 | ||||||
More than
five years
|
80 | 87 | ||||||
Total
|
288 | 291 |
2009
|
2008
|
|||||||
Goodwill
|
238 | 301 | ||||||
Software
|
375 | 583 | ||||||
Other
intangibles
|
32 | 40 | ||||||
Total
|
645 | 924 |
Goodwill
|
Private
Equity Goodwill
|
Software
|
Other
intangibles
|
Total
|
||||||||||||||||
Balance at 1
January 2009
|
301 | - | 583 | 40 | 924 | |||||||||||||||
Reclassification
related to businesses held for sale/discontinued
operations
|
- | 174 | - | 24 | 198 | |||||||||||||||
301 | 174 | 583 | 64 | 1,122 | ||||||||||||||||
Movements:
|
||||||||||||||||||||
Divestment of
businesses
|
- | - | (3 | ) | (13 | ) | (16 | ) | ||||||||||||
Additions
|
1 | - | 167 | - | 168 | |||||||||||||||
Disposals
|
- | - | (1 | ) | (6 | ) | (7 | ) | ||||||||||||
Impairment
losses
|
(196 | ) | (43 | ) | (156 | ) | (1 | ) | (396 | ) | ||||||||||
Amortisation
|
- | - | (222 | ) | (8 | ) | (230 | ) | ||||||||||||
Currency
translation differences
|
1 | - | 7 | (4 | ) | 4 | ||||||||||||||
Balance
at 31 December 2009
|
107 | 131 | 375 | 32 | 645 | |||||||||||||||
Representing:
|
||||||||||||||||||||
Cost
|
277 | 234 | 2,204 | 44 | 2,759 | |||||||||||||||
Cumulative
impairment
|
(170 | ) | (103 | ) | (319 | ) | - | (592 | ) | |||||||||||
Cumulative
amortisation
|
- | - | (1,510 | ) | (12 | ) | (1,522 | ) |
Goodwill
|
Private
Equity Goodwill
|
Software
|
Other
intangibles
|
Total
|
||||||||||||||||
Balance at 1
January 2008
|
474 | - | 904 | 46 | 1,424 | |||||||||||||||
Reclassification
related to businesses held for sale/discontinued
operations
|
(69 | ) | - | (79 | ) | - | (148 | ) | ||||||||||||
405 | - | 825 | 46 | 1,276 | ||||||||||||||||
Movements:
|
||||||||||||||||||||
Business
combinations
|
6 | - | - | 5 | 11 | |||||||||||||||
Divestment of
businesses
|
- | - | (11 | ) | - | (11 | ) | |||||||||||||
Additions
|
1 | - | 250 | 5 | 256 | |||||||||||||||
Disposals
|
- | - | (3 | ) | (2 | ) | (5 | ) | ||||||||||||
Impairment
losses
|
(91 | ) | - | (157 | ) | - | (248 | ) | ||||||||||||
Amortisation
|
- | - | (307 | ) | (11 | ) | (318 | ) | ||||||||||||
Currency
translation differences
|
(20 | ) | - | (25 | ) | (3 | ) | (48 | ) | |||||||||||
Other
|
- | - | 11 | - | 11 | |||||||||||||||
Balance
at 31 December 2008
|
301 | - | 583 | 40 | 924 | |||||||||||||||
Representing:
|
||||||||||||||||||||
Cost
|
392 | - | 2,125 | 48 | 2,565 | |||||||||||||||
Cumulative
impairment
|
(91 | ) | - | (200 | ) | - | (291 | ) | ||||||||||||
Cumulative
amortisation
|
- | - | (1,342 | ) | (8 | ) | (1,350 | ) |
Segment
|
Entity
|
Basis of
recoverable amount
|
Discount
rate
|
Impairment
loss
|
Goodwill
|
|||||||||||||||
2009
|
2008
|
|||||||||||||||||||
Dutch State
acquired
|
Private
Equity investments portfolios
|
Value in
use
|
15 | % | 13 | 87 | - | |||||||||||||
Dutch State
acquired
|
Delbrueck
Bethmann Maffei AG
|
Fair value
less costs to sell
|
n/a | - | 63 | 63 | ||||||||||||||
Dutch State
acquired
|
ABN AMRO
Belgian Branch
|
Fair value
less costs to sell
|
n/a | - | 20 | 20 | ||||||||||||||
RBS
acquired
|
Prime
Bank
|
Fair value
less costs to sell
|
n/a | 34 | - | 34 | ||||||||||||||
RBS
acquired
|
Taitung
Business Bank Taiwan
|
Fair value
less costs to sell
|
n/a | 162 | - | 162 |
2009
|
2008
|
|||||||
Non-trading
derivative assets (see note 37)
|
2,312 | 6,222 | ||||||
Unit-linked
investments held for policy holder accounts (see note 37)
|
3,714 | 3,898 | ||||||
Pension
assets (see note 27)
|
214 | 71 | ||||||
Sundry assets
and other receivables
|
3,619 | 7,536 | ||||||
Total
|
9,859 | 17,727 |
2009
|
2008
|
|||||||
Professional
securities transactions
|
5,760 | 26,650 | ||||||
Current
accounts
|
13,373 | 24,909 | ||||||
Time
deposits
|
26,533 | 42,423 | ||||||
Other
|
479 | 638 | ||||||
Total
|
46,145 | 94,620 |
2009
|
2008
|
|||||||
Consumer
current accounts
|
19,710 | 17,706 | ||||||
Commercial
current accounts
|
65,131 | 60,531 | ||||||
Consumer
savings accounts
|
65,243 | 64,429 | ||||||
Commercial
deposit accounts
|
40,615 | 58,248 | ||||||
Professional
securities transactions
|
4,040 | 6,053 | ||||||
Other
|
1,909 | 2,037 | ||||||
Total
|
196,648 | 209,004 |
2009
|
2008
|
|||||||||||||||
Effective rate
%
|
Effective rate
%
|
|||||||||||||||
Bonds and
notes issued
|
2.5 | 73,232 | 5.1 | 75,198 | ||||||||||||
Certificates
of deposit and commercial paper
|
1.4 | 21,179 | 3.7 | 30,020 | ||||||||||||
Cash notes,
savings certificates and bank certificates
|
4.5 | 1,249 | 4.6 | 1,222 | ||||||||||||
Subtotal
|
95,660 | 106,440 | ||||||||||||||
Commercial
paper issued by multi-seller conduits
|
- | - | 4.3 | 4,856 | ||||||||||||
Total
|
95,660 | 111,296 |
2009
|
2008
|
|||||||
EUR
|
64,108 | 64,857 | ||||||
USD
|
19,242 | 35,955 | ||||||
Other
|
12,310 | 10,484 | ||||||
Total
|
95,660 | 111,296 |
Own credit
component:
|
2009
|
2008
|
||||||
During the
year
|
175 | 352 | ||||||
Foreign
currency translation difference
|
47 | 102 | ||||||
Cumulative
|
937 | 715 |
2009
|
2008
|
|||||||
Insurance
fund liabilities
|
3,001 | 2,461 | ||||||
Provisions
for contributions to post-retirement healthcare
|
5 | 10 | ||||||
Provision for
pension commitments (see note 27)
|
154 | 167 | ||||||
Other staff
provision
|
297 | 374 | ||||||
Restructuring
provision
|
112 | 186 | ||||||
Other
provisions
|
1,221 | 946 | ||||||
Total
|
4,790 | 4,144 |
2009
|
2008
|
|
Balance at 1
January
|
2,461
|
3,652
|
Premium
carried from income statement
|
452
|
372
|
Claims
paid
|
(204)
|
(295)
|
Interest
|
86
|
79
|
Acquisitions/disposals
|
5
|
(1,091)
|
Changes in
estimates and other movements
|
171
|
(239)
|
Currency
translation differences
|
30
|
(17)
|
Balance
at 31 December
|
3,001
|
2,461
|
Other staff
provisions
|
Restructuring
|
Other
Provisions
|
||||||||||
Balance at 1
January 2009
|
374 | 186 | 946 | |||||||||
Reclassification
related to businesses held for sale/discontinued
operations
|
- | - | (42 | ) | ||||||||
374 | 186 | 904 | ||||||||||
Movements:
|
||||||||||||
Additions
|
56 | 116 | 666 | |||||||||
Utilised
|
(51 | ) | (102 | ) | (180 | ) | ||||||
Acquisitions/disposals
|
(25 | ) | (85 | ) | (157 | ) | ||||||
Currency
translation differences
|
- | 2 | 6 | |||||||||
Released
|
(45 | ) | (18 | ) | (87 | ) | ||||||
Other
|
(12 | ) | 13 | 69 | ||||||||
Balance
at 31 December 2009
|
297 | 112 | 1,221 | |||||||||
Balance at 1
January 2008
|
109 | 124 | 2,264 | |||||||||
Reclassification
related to businesses held for sale/discontinued
operations
|
6 | - | (1,547 | ) | ||||||||
115 | 124 | 717 | ||||||||||
Movements:
|
||||||||||||
Additions
|
458 | 179 | 381 | |||||||||
Utilised
|
(131 | ) | (82 | ) | (153 | ) | ||||||
Acquisitions/disposals
|
5 | (4 | ) | (21 | ) | |||||||
Currency
translation differences
|
1 | (2 | ) | (4 | ) | |||||||
Released
|
(112 | ) | (29 | ) | (143 | ) | ||||||
Other
|
38 | - | 169 | |||||||||
Balance
at 31 December 2008
|
374 | 186 | 946 |
2009
|
2008
|
|||||||
Current
service cost
|
209 | 226 | ||||||
Interest
cost
|
540 | 540 | ||||||
Expected
return on plan assets
|
(447 | ) | (580 | ) | ||||
Net
amortisation of net actuarial (gains)/losses
|
4 | (15 | ) | |||||
Net
amortisation of past service cost
|
13 | 7 | ||||||
(Gain)/loss
on curtailment or settlements
|
(15 | ) | 6 | |||||
Defined
benefit plans
|
304 | 184 | ||||||
Defined
contribution plans
|
70 | 94 | ||||||
Healthcare
contributions
|
3 | 2 | ||||||
Total
costs
|
377 | 280 |
2009
|
2008
|
|||||||
Present value
of funded obligations
|
10,486 | 10,002 | ||||||
Present value
of unfunded obligations
|
80 | 93 | ||||||
Fair value of
plan assets
|
(10,211 | ) | (9,489 | ) | ||||
Present value
of net obligations/(assets)
|
355 | 606 | ||||||
Unrecognised
past service cost
|
(18 | ) | (1 | ) | ||||
Unrecognised
actuarial (losses)/gains
|
(397 | ) | (508 | ) | ||||
Net
liability/(asset) for defined benefit obligations
|
(60 | ) | 97 | |||||
Provision for
pension commitments
|
154 | 167 | ||||||
Pension
assets
|
(214 | ) | (70 | ) | ||||
Net
recognised liability/(asset) for defined benefit
obligations
|
(60 | ) | 97 |
2009
|
2008
|
|||||||
Balance at 1
January
|
10,095 | 9,742 | ||||||
Current
service cost
|
209 | 226 | ||||||
Interest
cost
|
540 | 540 | ||||||
Employee
contributions
|
5 | 3 | ||||||
Actuarial
(gains)/losses
|
180 | 74 | ||||||
Benefits
paid
|
(361 | ) | (351 | ) | ||||
Acquisitions/(disposals)
|
(13 | ) | (2 | ) | ||||
Recognised
settlement and curtailment
|
(22 | ) | (1 | ) | ||||
Currency
translation differences
|
44 | (179 | ) | |||||
Other
|
(111 | ) | 43 | |||||
Balance
at 31 December
|
10,566 | 10,095 |
2009
|
2008
|
|||||||
Balance at 1
January
|
9,489 | 9,969 | ||||||
Expected
return on plan assets
|
447 | 579 | ||||||
Actuarial
gains/(losses)
|
203 | (909 | ) | |||||
Employers
contribution
|
439 | 370 | ||||||
Employee
contributions/refunds
|
4 | 3 | ||||||
Benefits
paid
|
(348 | ) | (333 | ) | ||||
Acquisitions/(disposals)
|
2 | (2 | ) | |||||
Recognised
settlement and curtailment
|
(11 | ) | - | |||||
Currency
translation differences
|
47 | (191 | ) | |||||
Other
|
(61 | ) | 3 | |||||
Balance
at 31 December
|
10,211 | 9,489 |
2009
|
2008
|
|||||||
Discount
rate
|
5.2 | % | 5.4 | % | ||||
Inflation
rate
|
2.0 | % | 2.0 | % | ||||
Expected
increment in salaries
|
2.4 | % | 2.6 | % | ||||
Expected
return on investments
|
4.8 | % | 4.8 | % |
2009
|
2008
|
|||||||||||||||||||||||
Plan
asset category:
|
Value in
millions of euro
|
% of total
fair value of scheme assets
|
Expected rate
of
return
%
|
Value in
millions of euro
|
% of total
fair value of scheme assets
|
Expected rate
of
return
%
|
||||||||||||||||||
Equity
securities
|
2,914 | 28.5 | % | 7.1 | % | 1,210 | 12.8 | % | 7.6 | % | ||||||||||||||
Issued debt
securities
|
6,604 | 64.7 | % | 3.9 | % | 7.609 | 80.2 | % | 4.3 | % | ||||||||||||||
Real
estate
|
355 | 3.5 | % | 5.9 | % | 350 | 3.6 | % | 6.3 | % | ||||||||||||||
Other
|
338 | 3.3 | % | 1.5 | % | 320 | 3.4 | % | 4.9 | % | ||||||||||||||
Total
|
10,211 | 9,489 |
2010
|
373 | |||
2011
|
359 | |||
2012
|
350 | |||
2013
|
354 | |||
2014
|
367 | |||
Years 2015 -
2019
|
2,030 |
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Present value
of obligations
|
(10,566 | ) | (10,095 | ) | (9,742 | ) | (12,301 | ) | (12,403 | ) | ||||||||||
Fair value of
plan assets
|
10,211 | 9,489 | 9,969 | 11,149 | 10,212 | |||||||||||||||
Net surplus/
(deficit) in the plans
|
(355 | ) | (606 | ) | 227 | (1,152 | ) | (2,191 | ) | |||||||||||
Actuarial
(losses)/gains
|
||||||||||||||||||||
- arising on
benefit obligation
|
(180 | ) | (74 | ) | 1,501 | 518 | (925 | ) | ||||||||||||
- arising on
benefit obligation (in % of plan liabilities)
|
(1.7 | ) | (0.7 | ) | 15.4 | 4.2 | (7.5 | ) | ||||||||||||
Actuarial
(losses)/gains
|
||||||||||||||||||||
- arising on
plan assets
|
203 | (909 | ) | (288 | ) | 150 | 399 | |||||||||||||
- arising on
plan assets (% in of plan assets)
|
2.0 | (9.5 | ) | (2.9 | ) | 1.3 | 3.9 | |||||||||||||
Experience
adjustments on plan liabilities
|
212 | 81 | 212 | 81 | (925 | ) | ||||||||||||||
Experience
adjustments on plan assets
|
203 | (909 | ) | (288 | ) | 150 | 399 | |||||||||||||
Actual return
on plan assets
|
649 | (303 | ) | 332 | 782 | 984 |
2009
|
2008
|
|||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|||||||||||||
Current
tax
|
595 | 337 | 583 | 450 | ||||||||||||
Deferred
tax
|
5,427 | 241 | 4,517 | 250 | ||||||||||||
Total
|
6,022 | 578 | 5,100 | 700 |
Assets
|
Liabilities
|
Recognised
in
Tax
expense
|
||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||
Property and
equipment
|
(122 | ) | (172 | ) | 18 | 25 | (35 | ) | 63 | |||||||||||||||
Derivatives
|
419 | 388 | 12 | 54 | 4 | 62 | ||||||||||||||||||
Investment
securities
|
425 | 477 | 114 | 95 | (114 | ) | 29 | |||||||||||||||||
Employee
benefits
|
19 | 21 | 2 | 2 | (4 | ) | (73 | ) | ||||||||||||||||
Servicing
rights
|
34 | 40 | - | - | (5 | ) | 2 | |||||||||||||||||
Allowances
for loan losses
|
243 | 124 | 26 | 27 | 114 | 17 | ||||||||||||||||||
Other
|
135 | 206 | 69 | 47 | (84 | ) | 454 | |||||||||||||||||
Tax value of
carry-forward losses recognised (1)
|
4,274 | 3,433 | - | - | 655 | 2,424 | ||||||||||||||||||
Total
|
5,427 | 4,517 | 241 | 250 | 531 | 2,978 |
2010
|
19 | |||
2011
|
- | |||
2012
|
1 | |||
2013
|
- | |||
2014
|
- | |||
Years after
2014
|
7,765 | |||
No
expiration
|
15,667 | |||
Total
|
23,452 |
2009
|
2008
|
|||||||
Non-trading
derivative liabilities (see note 36)
|
4,550 | 7,144 | ||||||
Liabilities
to unit-linked policyholders
|
3,714 | 3,898 | ||||||
Sundry
liabilities and other payables
|
5,225 | 3,970 | ||||||
Total
|
13,489 | 15,012 |
2009
|
2008
|
|
ABN AMRO Bank
N.V. – RBS acquired allocation
|
5,085
|
5,522
|
ABN AMRO Bank
N.V. – Dutch State acquired allocation
|
6,380
|
5,673
|
Subtotal
|
11,465
|
11,195
|
Other ABN
AMRO companies – RBS acquired allocation
|
2,246
|
2,354
|
Other ABN
AMRO companies – Dutch State acquired allocation
|
833
|
-
|
Subtotal
|
3,079
|
2,354
|
Total
|
14,544
|
13,549
|
By
issuance
|
2009
|
2008
|
||||||||||||||
RBS
acquired
|
Dutch State
acquired
|
RBS
acquired
|
Dutch State
acquired
|
|||||||||||||
EUR 182
million 6.00% subordinated notes 2009
|
- | - | 176 | - | ||||||||||||
EUR 182
million 6.13% subordinated notes 2009
|
- | - | 172 | - | ||||||||||||
EUR 1,150
million 4.625% subordinated lower tier 2 notes 2009
|
- | - | - | 1,148 | ||||||||||||
EUR 250
million 4.70% CMS linked subordinated notes 2019
|
212 | - | 202 | - | ||||||||||||
EUR 800
million 6.25% subordinated notes 2010
|
819 | - | 838 | - | ||||||||||||
EUR 100
million 5.125% flip flop Bermudan callable subordinated notes 2017
(callable December 2012)
|
94 | - | 92 | - | ||||||||||||
EUR 500
million floating rate Bermudan callable subordinated lower tier 2 notes
2018 (callable May 2013)
|
- | 499 | - | 498 | ||||||||||||
EUR 1,000
million floating rate Bermudan callable subordinated lower tier 2 notes
2016 (callable September 2011)
|
- | 997 | - | 997 | ||||||||||||
EUR 13
million zero coupon subordinated notes 2029 (callable June
2009)
|
4 | - | 8 | - | ||||||||||||
EUR 82
million floating rate subordinated notes 2017
|
- | 82 | - | 82 | ||||||||||||
EUR 103
million floating rate subordinated lower tier 2 notes 2020
|
- | 103 | - | 103 | ||||||||||||
EUR 170
million floating rate sinkable subordinated notes 2041
|
213 | - | 213 | - | ||||||||||||
EUR 15
million CMS linked floating rate subordinated lower tier 2 notes
2020
|
11 | - | 10 | - | ||||||||||||
EUR 1,500
million floating rate Bermudan callable subordinated lower tier 2 notes
2015 (callable June 2010)
|
1,495 | - | 1,495 | - | ||||||||||||
EUR 5 million
floating rate Bermudan callable subordinated lower tier 2 notes 2015
(callable October 2010)
|
5 | - | 5 | - | ||||||||||||
EUR 65
million floating rate Bermudan callable subordinated lower tier 2 notes
2015 (callable October 2010)
|
- | 65 | - | 65 | ||||||||||||
EUR 26
million 7.42% subordinated notes 2016
|
32 | - | 32 | - | ||||||||||||
EUR 7 million
7.38% subordinated notes 2016
|
9 | - | 9 | - | ||||||||||||
EUR 1,000
million 4.31% perpetual Bermudan callable subordinated tier 1 notes
(callable March 2016)
|
- | 1,027 | - | 960 | ||||||||||||
EUR 800
million 10.00% fixed perpetual mandatory convertible tier 1 notes
2099
|
- | 800 | - | - | ||||||||||||
EUR 967
million 10.00% fixed perpetual mandatory convertible tier 1 notes
2072
|
- | 967 | - | - | ||||||||||||
USD 165
million 6.14% subordinated notes 2019
|
148 | - | 158 | - | ||||||||||||
USD 72
million 5.98% subordinated notes 2019
|
38 | - | 52 | - | ||||||||||||
USD 500
million 4.65% subordinated notes 2018
|
359 | - | 411 | - | ||||||||||||
USD 1,500
million floating rate Bermudan callable subordinated notes 2015 (callable
March 2010)
|
1,004 | - | 1,036 | - | ||||||||||||
USD 100
million floating rate Bermudan callable subordinated lower tier 2 notes
2015 (callable October 2010)
|
- | 69 | - | 72 | ||||||||||||
USD 36
million floating rate Bermudan callable subordinated lower tier 2 notes
2015 (callable October 2010)
|
- | 25 | - | 26 | ||||||||||||
USD 1,000
million floating rate Bermudan callable subordinated lower tier 2 notes
2017 (callable January 2012)
|
- | 692 | - | 714 | ||||||||||||
USD 250
million 7.75% subordinated lower tier 2 notes 2023
|
- | 174 | - | 179 | ||||||||||||
USD 150
million 7.13% subordinated notes 2093
|
104 | - | 107 | - | ||||||||||||
AUD 575
million 6.50% Bermudan callable subordinated lower tier 2 notes 2018
(callable May 2013)
|
371 | - | 311 | - | ||||||||||||
AUD 175
million floating rate Bermudan callable subordinated lower tier 2 notes
2018 (callable May 2013)
|
109 | - | 86 | - | ||||||||||||
GBP 42
million amortising MTN subordinated lower tier 2 notes
2010
|
8 | - | 16 | - | ||||||||||||
GBP 25
million amortising MTN subordinated lower tier 2 notes
2011
|
9 | - | 9 | - | ||||||||||||
GBP 750
million 5.0% Bermudan callable perpetual subordinated upper tier 2 notes
issued for an indefinite period (callable February 2016)
|
- | 880 | - | 829 | ||||||||||||
PKR 800
million floating rate subordinated notes 2012
|
- | - | 7 | - | ||||||||||||
MYR 200
million subordinated notes 2017
|
41 | - | 42 | - | ||||||||||||
TRY 60
million floating rate callable subordinated notes 2017 (callable
2012)
|
- | - | 35 | - | ||||||||||||
Total
|
5,085 | 6,380 | 5,522 | 5,673 |
By
issuance
|
2009
|
2008
|
||||||||||||||
RBS
acquired
|
Dutch State
acquired
|
RBS
acquired
|
Dutch State
acquired
|
|||||||||||||
EUR 833
million 10.00% fixed perpetual mandatory convertible tier 1 notes
2073
|
- | 833 | - | - | ||||||||||||
USD 1,285
million 5.90% Trust Preferred V
|
891 | - | 921 | - | ||||||||||||
USD 200
million 6.25% Trust Preferred VI
|
135 | - | 143 | - | ||||||||||||
USD 1,800
million 6.08% Trust Preferred VII
|
1,220 | - | 1,290 | - | ||||||||||||
Total
|
2,246 | 833 | 2,354 | - |
2009
|
2008
|
|||||||||||||||
RBS
acquired
|
Dutch State
acquired
|
RBS
acquired
|
Dutch State
acquired
|
|||||||||||||
Within one
year
|
827 | - | 348 | 1,148 | ||||||||||||
After one and
within two years
|
9 | - | 854 | - | ||||||||||||
After two and
within three years
|
- | - | 9 | - | ||||||||||||
After three
and within four years
|
- | - | 7 | - | ||||||||||||
After four
and within five years
|
- | - | - | - | ||||||||||||
After five
years
|
6,495 | 7,213 | 6,658 | 4,525 | ||||||||||||
Total
|
7,331 | 7,213 | 7,876 | 5,673 |
Own
credit component
|
2009
|
2008
|
||||||
During the
year
|
(2 | ) | 138 | |||||
Cumulative
|
234 | 236 |
Number
|
In millions
of euros
|
|||||||
Issued
and fully paid
|
||||||||
At 1 January
2009
|
3,306,843,332 | 1,852 | ||||||
Balance
at 31 December 2009
|
3,306,843,332 | 1,852 | ||||||
Issued
and fully paid
|
||||||||
At 1 January
2008
|
1,936,847,516 | 1,085 | ||||||
Conversion of
preference shares to ordinary shares
|
1,369,995,816 | 767 | ||||||
Balance
at 31 December 2008
|
3,306,843,332 | 1,852 | ||||||
Issued
and fully paid
|
||||||||
At 1 January
2007
|
1,936,847,516 | 1,085 | ||||||
Balance
at 31 December 2007
|
1,936,847,516 | 1,085 |
Number
|
In millions
of euros
|
|||||||
Issued
and fully paid
|
||||||||
At 1 January
2009
|
- | - | ||||||
Balance
at 31 December 2009
|
- | - | ||||||
Issued
and fully paid
|
||||||||
At 1 January
2008
|
92,719,820 | 2,640 | ||||||
Sold to RFS
Holdings B.V.
|
(92,719,820 | ) | (3,708 | ) | ||||
Gain on sale
of treasury shares
|
- | 1,068 | ||||||
Balance
at 31 December 2008
|
- | - | ||||||
Issued
and fully paid
|
||||||||
At 1 January
2007
|
83,060,725 | 1,829 | ||||||
Used for
options exercised and performance share plans
|
(27,649,180 | ) | (624 | ) | ||||
Share buy
back
|
55,512,333 | 1,847 | ||||||
Dividends
paid in shares
|
(18,204,058 | ) | (412 | ) | ||||
Balance
at 31 December 2007
|
92,719,820 | 2,640 |
2009
|
2008
|
|||||||||||||||
Banks
|
Customers
|
Banks
|
Customers
|
|||||||||||||
Assets
|
||||||||||||||||
Cash advanced
under securities borrowing
|
2,230 | 2,085 | 739 | 4,408 | ||||||||||||
Reverse
repurchase agreements
|
4,130 | 6,977 | 32,716 | 7,236 | ||||||||||||
Unsettled
securities transactions
|
2,255 | 1,074 | 5,998 | 1,549 | ||||||||||||
Total
|
8,615 | 10,136 | 39,453 | 13,193 | ||||||||||||
Liabilities
|
||||||||||||||||
Cash received
under securities lending
|
165 | 523 | 564 | 1,711 | ||||||||||||
Repurchase
agreements
|
3,903 | 2,187 | 24,555 | 2,525 | ||||||||||||
Unsettled
securities transactions
|
1,692 | 1,330 | 1,531 | 1,817 | ||||||||||||
Total
|
5,760 | 4,040 | 26,650 | 6,053 |
2009
|
2008
|
|||||||
Securities
received under reverse repurchase and/or securities borrowing arrangements
which can be repledged or resold
|
7,257 | 35,982 | ||||||
Of the above
amount, the amount that has either been repledged or otherwise transferred
to others in connection with ABN AMRO’s financing activities or to satisfy
its commitments under short sale transactions
|
6,465 | 32,055 |
2009
|
2008
|
|||||||
Financial
assets held for trading
|
- | 74 | ||||||
Interest
earnings securities available-for-sale
|
- | 400 | ||||||
Loans and
receivables – customers
|
1,086 | 6,794 | ||||||
Total
|
1,086 | 7,268 |
2009
|
2008
|
|||||||
Due to
banks
|
130 | 4,298 | ||||||
Issued debt
securities
|
894 | 2,064 | ||||||
Total
|
1,024 | 6,362 |
Payments due
by period
|
||||||||||||||||||||
Total
|
Less
than
1
year
|
1-3
years
|
3-5
years
|
After
5
years
|
||||||||||||||||
2009
|
||||||||||||||||||||
Committed
facilities
|
51,520 | 10,811 | 24,881 | 9,390 | 6,438 | |||||||||||||||
Guarantees
and other commitments:
|
||||||||||||||||||||
Guarantees
granted
|
33,567 | 20,411 | 5,336 | 1,892 | 5,928 | |||||||||||||||
Irrevocable
letters of credit
|
3,199 | 3,189 | 9 | - | 1 | |||||||||||||||
Recourse
risks arising from discounted bills
|
1 | 1 | - | - | - | |||||||||||||||
2008
|
||||||||||||||||||||
Committed
facilities
|
63,436 | 14,231 | 27,336 | 17,616 | 4,253 | |||||||||||||||
Guarantees
and other commitments:
|
||||||||||||||||||||
Guarantees
granted
|
37,509 | 22,377 | 5,890 | 2,021 | 7,221 | |||||||||||||||
Irrevocable
letters of credit
|
4,515 | 4,280 | 217 | 6 | 12 | |||||||||||||||
Recourse
risks arising from discounted bills
|
124 | 124 | - | - | - |
Property
|
||||||||
2009
|
2008
|
|||||||
Not more than
one year
|
182 | 165 | ||||||
Over one year
but not more than five years
|
391 | 337 | ||||||
More than
five years
|
323 | 254 | ||||||
Total
|
896 | 756 |
Payments due
by period
|
||||||||||||||||||||
Total
|
Less
than
1
year
|
1-3
years
|
3-5
years
|
After
5
years
|
||||||||||||||||
2009
|
||||||||||||||||||||
Issued debt
securities
|
95,660 | 39,591 | 13,245 | 13,245 | 29,579 | |||||||||||||||
Subordinated
liabilities
|
14,544 | 827 | 9 | - | 13,708 | |||||||||||||||
Purchase
obligations
|
61 | 44 | 17 | - | - | |||||||||||||||
Other
obligations
|
305,480 | 292,775 | 3,158 | 3,158 | 6,389 | |||||||||||||||
2008
|
||||||||||||||||||||
Issued debt
securities
|
111,296 | 44,944 | 21,044 | 21,044 | 24,264 | |||||||||||||||
Subordinated
liabilities
|
13,549 | 1,513 | 825 | 47 | 11,164 | |||||||||||||||
Purchase
obligations
|
44 | 44 | - | - | - | |||||||||||||||
Other
obligations
|
495,711 | 477,317 | 5,863 | 5,864 | 6,667 |
2009
|
2008
|
2007
|
||||||||||
Cash and
balances at central banks
|
28,382 | 5,854 | 12,469 | |||||||||
Loans and
receivables - banks
|
3,794 | 4,237 | 9,165 | |||||||||
Due to
banks
|
(11,582 | ) | (23,588 | ) | (14,376 | ) | ||||||
Cash
and cash equivalents from continued operations
|
20,594 | (13,497 | ) | 7,258 | ||||||||
Cash and
balances at central banks
|
146 | - | - | |||||||||
Loans and
receivables - banks
|
40 | 8 | 43 | |||||||||
Due to
banks
|
(4 | ) | - | - | ||||||||
Cash
and cash equivalents from businesses held for sale
|
182 | 8 | 43 | |||||||||
Cash and
balances at central banks
|
- | 37 | 4,707 | |||||||||
Loans and
receivables - banks
|
- | 6 | 788 | |||||||||
Due to
banks
|
- | (1 | ) | (44 | ) | |||||||
Cash
and cash equivalents from discontinued operations
|
- | 42 | 5,451 | |||||||||
Total
|
20,776 | (13,447 | ) | 12,752 |
2009
|
2008
|
2007
|
||||||||||
Interest
received
|
14,617 | 31,067 | 34,304 | |||||||||
Interest
paid
|
9,139 | 20,092 | 24,960 | |||||||||
Taxation
paid
|
- | 790 | 1,544 | |||||||||
Dividends
received
|
53 | 121 | 155 |
2009
|
2008
|
2007
|
||||||||||
Movement
in operating assets:
|
||||||||||||
Financial
assets held for trading
|
134,101 | 27,065 | (37,865 | ) | ||||||||
Loans and
receivables
|
81,914 | 171,870 | (87,918 | ) | ||||||||
Net
(increase)/decrease in accrued income and prepaid expenses
|
1,111 | 4,015 | (4,121 | ) | ||||||||
Net
(increase)/decrease in other assets
|
7,048 | (2,993 | ) | (3,544 | ) | |||||||
Total
movement in operating assets
|
224,174 | 199,957 | (133,448 | ) | ||||||||
Movement
in operating liabilities:
|
||||||||||||
Financial
liabilities held for trading
|
(128,926 | ) | 37,222 | 10,559 | ||||||||
Due to
banks
|
(36,414 | ) | (119,407 | ) | 82,462 | |||||||
Due to
customers
|
(4,911 | ) | (87,941 | ) | 27,816 | |||||||
Issued debt
securities maturing within 1 year
|
(11,606 | ) | (42,235 | ) | (6,475 | ) | ||||||
Provisions
|
376 | 700 | 61 | |||||||||
Net
increase/(decrease) in accrued expense and deferred income
|
(1,363 | ) | (1,970 | ) | 2,981 | |||||||
Net
increase/(decrease) in other liabilities
|
4,536 | (32,683 | ) | (2,682 | ) | |||||||
Total
movement in operating liabilities
|
(178,308 | ) | (246,314 | ) | 114,722 |
2009
|
2008
|
|||||||
Gains/(losses)
on the hedged assets attributable to the fair value hedged
risk
|
2,084 | 2,812 | ||||||
Gains/(losses)
on hedging instruments used for the hedged assets
|
(2,084 | ) | (2,812 | ) | ||||
Gains/(losses)
on the hedged liabilities attributable to the fair value hedged
risk
|
(915 | ) | (2,619 | ) | ||||
Gains/(losses)
on hedging instruments used for the hedged liabilities
|
915 | 2,619 | ||||||
Net
effect fair value hedge
|
- | - |
·
|
share the
interest rate risk exposure that is being hedged,
and
|
·
|
be sensitive
to interest rate changes proportional to the overall sensitivity to
interest rate changes in the
cluster.
|
≤ 3
months
|
> 3 months
and
≤ 1
year
|
> 1 year
and ≤ 5 years
|
> 5 years
and
≤ 10
years
|
> 10
years
|
Total
|
|||||||||||||||||||
At
31 December 2009
|
||||||||||||||||||||||||
Cash inflow
from hedging derivative assets
|
42 | 127 | 1,234 | 207 | (166 | ) | 1,444 | |||||||||||||||||
Cash outflow
from hedging derivative liabilities
|
(74 | ) | (223 | ) | (1,498 | ) | (906 | ) | (862 | ) | (3,563 | ) | ||||||||||||
Net
cash (outflow)/inflow
|
(32 | ) | (96 | ) | (264 | ) | (699 | ) | (1,028 | ) | (2,119 | ) | ||||||||||||
At 31
December 2008 (1)
|
||||||||||||||||||||||||
Cash inflow
from hedging derivative assets
|
17 | 43 | 291 | 259 | 85 | 695 | ||||||||||||||||||
Cash outflow
from hedging derivative liabilities
|
(36 | ) | (90 | ) | (399 | ) | (303 | ) | (129 | ) | (957 | ) | ||||||||||||
Net
cash (outflow)/inflow
|
(19 | ) | (47 | ) | (108 | ) | (44 | ) | (44 | ) | (262 | ) |
2009
|
2008
|
|||||||
Interest
income
|
184 | 43 | ||||||
Interest
expense
|
(139 | ) | (42 | ) | ||||
Other
operating income
|
(43 | ) | - | |||||
Taxation
|
- | - | ||||||
Total
|
2 | 1 |
2009
|
2008
|
|||||||||||||||
Positive
|
Negative
|
Positive
|
Negative
|
|||||||||||||
Qualifying
for hedge accounting
|
||||||||||||||||
Fair
value hedges
|
||||||||||||||||
Interest
|
||||||||||||||||
Swaps
|
625 | 2,360 | 737 | 2,146 | ||||||||||||
Foreign
currency
|
||||||||||||||||
Swaps
|
170 | 43 | 1,072 | 1,540 | ||||||||||||
Forwards
|
- | - | 244 | 302 | ||||||||||||
Cash
flow hedges
|
||||||||||||||||
Interest
swaps
|
331 | 1,337 | 351 | 687 | ||||||||||||
Foreign
currency
|
||||||||||||||||
Forwards
|
- | 8 | 2 | 14 | ||||||||||||
Net
investment hedges
|
11 | 89 | 119 | 40 | ||||||||||||
Total
|
1,137 | 3,837 | 2,525 | 4,729 | ||||||||||||
Hedges
not qualifying for hedge accounting
|
1,175 | 713 | 3,697 | 2,414 |
2009
|
2008
|
|||||||
Interest rate
risk
|
133,963 | 95,699 | ||||||
Foreign
currency risk
|
4,579 | 13,115 | ||||||
Net
investment hedge
|
3,057 | 2,245 |
·
|
Bond prices –
quoted prices are generally available for certain government bonds,
certain corporate securities and some mortgage-related
products.
|
·
|
Credit
spreads – where available, these are derived from prices of credit default
swaps (CDS) or other credit based instruments, such as debt securities.
For others, credit spreads are obtained from pricing
services.
|
·
|
Interest
rates – these are principally benchmark interest rate curves such as the
interbank rates and quoted interest rates in the swap, bond and futures
markets.
|
·
|
Foreign
currency exchange rates – there are observable markets both for spot and
forward contracts and futures in the world’s major
currencies.
|
·
|
Equity and
equity index prices – quoted prices are generally readily available for
equity shares listed on the world’s major stock exchanges and for major
indices on such shares.
|
·
|
Commodity
prices – many commodities are actively traded in spot and forward
contracts and futures on exchanges in London, New York and other
commercial centres.
|
·
|
Price
volatilities and correlations – volatility is a measure of the tendency of
a price to change with time. Correlation measures the degree to which two
or more prices or other variables are observed to move together. If they
move in the same direction there is positive correlation; if they move in
opposite directions there is negative correlation. Volatility is a key
input in valuing options and the valuation of certain products such as
derivatives with more than one underlying variable that are
correlation-dependent. Volatility and correlation values are obtained from
broker quotations, pricing services or derived from option
prices.
|
·
|
Prepayment
rates – the fair value of a financial instrument that can be prepaid by
the issuer or borrower differs from that of an instrument that cannot be
prepaid. In valuing prepayable instruments that are not quoted in active
markets, ABN AMRO includes the value of the prepayment option in the fair
value.
|
·
|
Counterparty
credit spreads – adjustments are made to market prices (or parameters)
when the creditworthiness of the counterparty differs from that of the
assumed counterparty in the market price (or
parameters).
|
·
|
Recovery
rates / loss given default - these are used as an input to
valuation models and reserves for asset-backed securities and other credit
products as an indicator of severity of losses on default. Recovery rates
are primarily sourced from market data providers or inferred from
observable credit spreads.
|
2009
|
||||||||||||||||
Quoted market
price
(Level
1)
|
Valuation
techniques -
observable
market inputs
(Level 2)
|
Valuation
techniques -
unobservable
inputs
(Level
3)
|
Total
|
|||||||||||||
Financial
assets
|
||||||||||||||||
Financial
assets held-for-trading
|
14,477 | 61,656 | 1,925 | 78,058 | ||||||||||||
Available-for-sale
interest earning securities
|
31,178 | 42,296 | 52 | 73,526 | ||||||||||||
Available-for-sale
equities
|
282 | 371 | 152 | 805 | ||||||||||||
Equities
designated at fair value through income
|
13 | 17 | 536 | 566 | ||||||||||||
Derivatives
not held for trading
|
- | 2,312 | - | 2,312 | ||||||||||||
Unit-linked
investments
|
700 | 3,014 | - | 3,714 | ||||||||||||
Other
assets
|
- | 706 | - | 706 | ||||||||||||
Total
assets at fair value
|
46,650 | 110,372 | 2,665 | 159,687 | ||||||||||||
Financial
liabilities
|
||||||||||||||||
Financial
liabilities held for trading
|
6,769 | 55,113 | 805 | 62,687 | ||||||||||||
Due to
customers
|
- | - | - | - | ||||||||||||
Issued debt
securities
|
- | 38,566 | 1,969 | 40,535 | ||||||||||||
Derivatives
not held for trading
|
- | 4,550 | - | 4,550 | ||||||||||||
Unit-linked
liabilities
|
700 | 3,043 | - | 3,743 | ||||||||||||
Subordinated
liabilities
|
- | 704 | - | 704 | ||||||||||||
Total
liabilities at fair value
|
7,469 | 101,976 | 2,774 | 112,219 |
2008
|
||||||||||||||||
Quoted market
price (Level 1)
|
Valuation
techniques -
observable
market inputs
(Level 2)
|
Valuation
techniques -
unobservable
inputs
(Level
3)
|
Total
|
|||||||||||||
Financial
assets
|
||||||||||||||||
Financial
assets held-for-trading
|
14,091 | 193,458 | 5,104 | 212,653 | ||||||||||||
Available-for-sale
interest earning securities
|
4,923 | 60,621 | 20 | 65,564 | ||||||||||||
Available-for-sale
equities
|
192 | 546 | 99 | 837 | ||||||||||||
Equities
designated at fair value through income
|
5 | 193 | 462 | 660 | ||||||||||||
Derivatives
held not held for trading
|
- | 6,222 | - | 6,222 | ||||||||||||
Unit-linked
investments
|
- | 3,899 | - | 3,899 | ||||||||||||
Other
assets
|
- | 1,468 | - | 1,468 | ||||||||||||
Total
assets at fair value
|
19,211 | 266,407 | 5,685 | 291,303 | ||||||||||||
Financial
liabilities
|
||||||||||||||||
Financial
liabilities held for trading
|
6,587 | 184,194 | 1,306 | 192,087 | ||||||||||||
Due to
customers
|
- | 22 | - | 22 | ||||||||||||
Issued debt
securities
|
- | 33,133 | 3,723 | 36,856 | ||||||||||||
Derivatives
not held for trading
|
- | 7,143 | - | 7,143 | ||||||||||||
Unit-linked
liabilities
|
- | 3,898 | - | 3,898 | ||||||||||||
Subordinated
liabilities
|
- | 722 | - | 722 | ||||||||||||
Total
liabilities at fair value
|
6,587 | 229,112 | 5,029 | 240,728 |
(in
millions of euros)
|
Reasonably
possible alternative assumptions
|
|||||||||
Valuation
technique
|
Main
assumptions
|
Carrying
value
|
Increase
in fair value
|
Decrease
in fair value
|
||||||
Financial
assets
|
||||||||||
Debt
securities:
|
||||||||||
Structured
loans
|
Proprietary
model
|
Credit
spreads, indices
|
575
|
51
|
29
|
|||||
Other
|
Proprietary
model
|
Credit
spreads, indices
|
148
|
28
|
7
|
|||||
Derivatives:
|
||||||||||
Credit
|
Proprietary
CVA model, industry option models, correlation model
|
Counterparty
credit risk, correlation, volatility
|
813
|
39
|
39
|
|||||
Other
|
401
|
35
|
34
|
|||||||
Equity
shares
|
Private
equity – valuation statements
|
Fund
valuations
|
728
|
178
|
122
|
|||||
Balance
at 31 December 2009
|
2,665
|
331
|
231
|
|||||||
Financial
liabilities
|
||||||||||
Derivatives:
|
||||||||||
Credit
|
Proprietary
CVA model, industry option models, correlation model
|
Correlation,
volatility, counterparty credit risk
|
279
|
52
|
39
|
|||||
Other
|
526
|
107
|
31
|
|||||||
Issued debt
securities
|
Proprietary
model
|
Credit
spreads, volatility, correlation
|
1,969
|
13
|
53
|
|||||
Balance
at 31 December 2009
|
2,774
|
172
|
123
|
(in
millions of euros)
|
Reasonably
possible alternative assumptions
|
|||||||||
Valuation
technique
|
Main
assumptions
|
Carrying
value
|
Increase
in fair value
|
Decrease
in fair value
|
||||||
Financial
assets
|
||||||||||
Debt
securities:
|
1,059
|
117
|
151
|
|||||||
CDOs
|
Proprietary
model, industry standard, simulation model
|
Implied
collateral valuation, default rates, housing prices, correlation, credit
spreads and recovery rates
|
670
|
107
|
107
|
|||||
CLOs
|
105
|
2
|
10
|
|||||||
Other
|
284
|
8
|
34
|
|||||||
Derivatives:
|
4,065
|
629
|
830
|
|||||||
Credit
|
Proprietary
CVA model, industry option models, correlation model
|
Counterparty
credit risk, correlation, volatility
|
1,645
|
208
|
371
|
|||||
Other
|
2,420
|
421
|
459
|
|||||||
Equity
shares
|
Private
equity – valuation statements
|
Fund
valuations
|
561
|
40
|
80
|
|||||
Balance at 31
December 2008
|
5,685
|
786
|
1,061
|
|||||||
Financial
liabilities
|
||||||||||
Derivatives:
|
1,306
|
175
|
199
|
|||||||
Credit
|
Proprietary
CVA model, industry option models, correlation model
|
Correlation,
volatility, counterparty credit risk
|
1,029
|
130
|
147
|
|||||
Other
|
277
|
45
|
52
|
|||||||
Issued debt
securities
|
Proprietary
model
|
Credit
spreads, volatility, correlation
|
3,723
|
151
|
166
|
|||||
Balance at 31
December 2008
|
5,029
|
326
|
365
|
Level
3 movements
|
||||||||||||||||||||||||||||||||||||
At 01 January
2009
|
Gains and
losses recognised in income statement or OCI
|
Transfers
in/(out) of level 3
|
Transfers to
RBS
|
Purchases and
issues
|
Sales and
settlements
|
Foreign
exchange
|
At 31
December 2009
|
Gains and
losses relating to instruments held at year end
|
||||||||||||||||||||||||||||
Financial
assets
|
||||||||||||||||||||||||||||||||||||
Debt
Securities
|
||||||||||||||||||||||||||||||||||||
Held for
trading
|
1,039 | 4 | 44 | (1,020 | ) | 12 | (64 | ) | 80 | 95 | (85 | ) | ||||||||||||||||||||||||
Available-for-sale
|
17 | (4 | ) | 54 | (70 | ) | 70 | (13 | ) | (1 | ) | 53 | (1 | ) | ||||||||||||||||||||||
Designated at
fair value
|
3 | - | - | - | - | (3 | ) | - | - | - | ||||||||||||||||||||||||||
Equity
shares
|
||||||||||||||||||||||||||||||||||||
Held for
trading
|
- | - | 41 | - | - | - | - | 41 | - | |||||||||||||||||||||||||||
Available-for-sale
|
99 | 84 | (29 | ) | - | - | (2 | ) | - | 152 | 85 | |||||||||||||||||||||||||
Designated at
fair value
|
462 | (10 | ) | 147 | - | (10 | ) | (50 | ) | (3 | ) | 536 | (32 | ) | ||||||||||||||||||||||
Derivatives
|
4,065 | (783 | ) | (647 | ) | (1,951 | ) | 238 | (28 | ) | 319 | 1,213 | (784 | ) | ||||||||||||||||||||||
Other
assets
|
- | 29 | 546 | - | - | - | - | 575 | 4 | |||||||||||||||||||||||||||
Total
assets
|
5,685 | (680 | ) | 156 | (3,041 | ) | 310 | (160 | ) | 395 | 2,665 | (813 | ) | |||||||||||||||||||||||
Financial
liabilities
|
||||||||||||||||||||||||||||||||||||
Derivatives
|
1,306 | (254 | ) | (214 | ) | - | - | (119 | ) | 86 | 805 | (238 | ) | |||||||||||||||||||||||
Issued
debt securities
|
3,723 | 37 | (1,933 | ) | - | 472 | (409 | ) | 79 | 1,969 | 37 | |||||||||||||||||||||||||
Total
liabilities
|
5,029 | (217 | ) | (2,147 | ) | - | 472 | (528 | ) | 165 | 2,774 | (201 | ) |
2009
|
2008
|
|||||||
Unamortised
balance at 1 January
|
124 | 191 | ||||||
Deferral of
profit on new transactions
|
18 | 107 | ||||||
Recognised
in the income statement during the period:
|
||||||||
Subsequent to
observability
|
(4 | ) | (3 | ) | ||||
Amortisation
|
(17 | ) | (58 | ) | ||||
Maturity or
termination
|
(78 | ) | (83 | ) | ||||
Exchange
differences
|
6 | (30 | ) | |||||
Unamortised
balance at 31 December
|
49 | 124 |
Subordinated
liabilities
|
Issued debt
securities
|
Subtotal
|
Derivatives
|
Total
2009
|
2008
|
|||||||||||||||||||
Cumulative at
1 January
|
236 | 715 | 951 | 75 | 1,026 | 359 | ||||||||||||||||||
Effect of
changes to credit spreads
|
(2 | ) | 175 | 173 | (18 | ) | 155 | 565 | ||||||||||||||||
Foreign
exchange effect
|
- | 47 | 47 | 1 | 48 | 102 | ||||||||||||||||||
At
31 December
|
234 | 937 | 1,171 | 58 | 1,229 | 1,026 |
·
|
The fair
value of variable rate financial instruments and those of a fixed rate
nature maturing within 6 months of the balance sheet date are assumed to
approximate their carrying amounts. In the case of such loans,
the fair value estimate does not reflect changes in credit quality, as the
main impact of credit risk is already recognised separately through the
deduction of the allowances for credit losses from the carrying
amounts.
|
·
|
The fair
value of fixed rate loans and mortgages carried at amortised cost is
estimated by comparing market interest rates when the loans were granted
with current market rates offered on similar loans. Changes in the
specific credit quality of loans within the portfolio are not taken into
account in determining fair values, as the main impact of specific credit
risk is already recognised separately through the deduction of the
allowances for credit losses from the carrying amounts and the latent loss
provisions.
|
·
|
The fair
value of demand deposits and savings accounts (included in due to
customers) with no specific maturity is assumed to be the amount payable
on demand at the balance sheet date. The fair value of the other loans to
customers and loans to banks is estimated by comparing market interest
rates when the loans were granted with current market rates offered on
similar loans.
|
·
|
The fair
value of issued debt securities and subordinated liabilities is based on
quoted prices. Where these are not available, fair value is based on
expected cashflows discounted using independent quotes from market
participants for the debt issuance spreads above average interbank rates
(at a range of tenors) which the market would demand when purchasing new
senior or sub-debt issuances from ABN AMRO. Where necessary,
these quotes are interpolated using a curve shape derived from CDS
prices.
|
2009
|
2008
|
|||||||||||||||||||||||
Carrying
amount
|
Fair
value
|
Difference
|
Carrying
amount
|
Fair
value
|
Difference
|
|||||||||||||||||||
Financial
assets
|
||||||||||||||||||||||||
Cash and
balances at central banks
|
28,382 | 28,382 | - | 5,854 | 5,854 | - | ||||||||||||||||||
Interest
earning securities HTM
|
- | - | - | - | - | - | ||||||||||||||||||
Loans and
receivables - banks
|
39,659 | 39,357 | (302 | ) | 75,566 | 75,322 | (244 | ) | ||||||||||||||||
Loans and
receivables - customers
|
218,246 | 210,698 | (7,548 | ) | 270,119 | 267,258 | (2,861 | ) | ||||||||||||||||
Total
|
286,287 | 278,437 | (7,850 | ) | 351,539 | 348,434 | (3,105 | ) | ||||||||||||||||
Financial
liabilities
|
||||||||||||||||||||||||
Due to
banks
|
46,145 | 45,960 | 185 | 94,620 | 94,627 | (7 | ) | |||||||||||||||||
Due to
customers
|
196,648 | 196,597 | 51 | 208,984 | 210,392 | (1,408 | ) | |||||||||||||||||
Issued debt
securities
|
55,124 | 54,469 | 655 | 74,440 | 72,030 | 2,410 | ||||||||||||||||||
Subordinated
liabilities
|
13,839 | 13,059 | 780 | 12,837 | 8,183 | 4,654 | ||||||||||||||||||
Total
|
311,756 | 310,085 | 1,671 | 390,881 | 385,232 | 5,649 |
·
|
Credit risk
and country event risk;
|
·
|
Liquidity
risk;
|
·
|
Interest rate
risk (banking book positions); and
|
·
|
Market risk
(trading portfolio) including liquidity risk, currency risk, interest rate
risk, equity price risk and commodity risk of the trading
book.
|
2009
|
2008
|
|||||||
Derivative
assets held for trading
|
54,234 | 178,896 | ||||||
Interest
earning securities
|
73,526 | 65,564 | ||||||
Loans and
receivables – banks
|
31,044 | 36,113 | ||||||
Loans and
receivables – customers
|
207,845 | 252,050 | ||||||
Professional
securities transactions
|
18,751 | 52,646 | ||||||
Multi-seller
conduits
|
265 | 5,264 | ||||||
Committed
credit facilities
|
51,520 | 63,436 | ||||||
Credit
related contingent liabilities
|
36,767 | 42,148 | ||||||
Total
|
473,952 | 696,117 |
2009
|
2008
|
|||||||||||||||
Outstanding
|
% | (1) |
Outstanding
|
% | (1) | |||||||||||
Netherlands
|
||||||||||||||||
Loans and
receivables to banks
|
10,404 | 26 | 15,041 | 20 | ||||||||||||
Loans and
receivables to public sector
|
1,678 | 61 | 1,590 | 18 | ||||||||||||
Loans and
receivables to commercial
|
56,504 | 55 | 66,043 | 48 | ||||||||||||
Loans and
receivables to consumer
|
103,822 | 97 | 102,727 | 94 | ||||||||||||
Total
|
172,408 | 185,401 | ||||||||||||||
Europe
(excluding Netherlands)
|
||||||||||||||||
Loans and
receivables to banks
|
23,921 | 60 | 56,815 | 75 | ||||||||||||
Loans and
receivables to public sector
|
478 | 18 | 544 | 6 | ||||||||||||
Loans and
receivables to commercial
|
30,081 | 29 | 45,477 | 33 | ||||||||||||
Loans and
receivables to consumer
|
110 | - | 2,384 | 2 | ||||||||||||
Total
|
54,590 | 105,220 | ||||||||||||||
North
America
|
||||||||||||||||
Loans and
receivables to banks
|
663 | 2 | 902 | 1 | ||||||||||||
Loans and
receivables to public sector
|
89 | 3 | 105 | 1 | ||||||||||||
Loans and
receivables to commercial
|
5,032 | 5 | 9,206 | 7 | ||||||||||||
Loans and
receivables to consumer
|
1 | - | – | |||||||||||||
Total
|
5,785 | 10,213 | ||||||||||||||
Latin
America
|
||||||||||||||||
Loans and
receivables to banks
|
181 | 1 | 156 | - | ||||||||||||
Loans and
receivables to public sector
|
- | - | – | |||||||||||||
Loans and
receivables to commercial
|
368 | - | 531 | - | ||||||||||||
Loans and
receivables to consumer
|
3 | - | 4 | - | ||||||||||||
Total
|
552 | 691 | ||||||||||||||
Asia
Pacific
|
||||||||||||||||
Loans and
receivables to banks
|
4,565 | 11 | 2,698 | 4 | ||||||||||||
Loans and
receivables to public sector
|
477 | 18 | 6,547 | 75 | ||||||||||||
Loans and
receivables to commercial
|
11,433 | 11 | 17,227 | 12 | ||||||||||||
Loans and
receivables to consumer
|
3,405 | 3 | 4,183 | 4 | ||||||||||||
Total
|
19,880 | 30,655 | ||||||||||||||
Total
|
||||||||||||||||
Loans and
receivables to banks(2)
|
39,734 | 75,612 | ||||||||||||||
Loans and
receivables to public sector
|
2,722 | 8,786 | ||||||||||||||
Loans and
receivables to commercial
|
103,418 | 138,484 | ||||||||||||||
Loans and
receivables to consumer
|
107,341 | 109,298 | ||||||||||||||
Total
|
253,215 | 332,180 | ||||||||||||||
Professional
securities transactions - customers
|
10,136 | 13,193 | ||||||||||||||
Multi-seller
conduits
|
265 | 5,264 | ||||||||||||||
Total
loans and receivables
|
263,616 | 350,637 |
2009
|
2008
|
|||||||||||||||
Outstanding
|
% | (1) |
Outstanding
|
% | (1) | |||||||||||
Netherlands
|
||||||||||||||||
Guarantees
and other commitment
|
4,703 | 13 | 4,228 | 10 | ||||||||||||
Committed
credit facilities
|
14,053 | 27 | 17,552 | 28 | ||||||||||||
Total
|
18,756 | 21,780 | ||||||||||||||
Europe
(excluding Netherlands)
|
||||||||||||||||
Guarantees
and other commitment
|
21,055 | 57 | 25,083 | 59 | ||||||||||||
Committed
credit facilities
|
20,570 | 40 | 23,351 | 36 | ||||||||||||
Total
|
41,625 | 48,434 | ||||||||||||||
North
America
|
||||||||||||||||
Guarantees
and other commitment
|
6,423 | 17 | 6,884 | 16 | ||||||||||||
Committed
credit facilities
|
14,115 | 28 | 18,220 | 29 | ||||||||||||
Total
|
20,538 | 25,104 | ||||||||||||||
Latin
America
|
||||||||||||||||
Guarantees
and other commitment
|
154 | 1 | 230 | 1 | ||||||||||||
Committed
credit facilities
|
220 | - | 320 | 1 | ||||||||||||
Total
|
374 | 550 | ||||||||||||||
Asia
Pacific
|
||||||||||||||||
Guarantees
and other commitment
|
4,432 | 12 | 5,723 | 14 | ||||||||||||
Committed
credit facilities
|
2,562 | 5 | 3,993 | 6 | ||||||||||||
Total
|
6,994 | 9,716 | ||||||||||||||
Total
|
||||||||||||||||
Guarantees
and other commitment
|
36,767 | 42,148 | ||||||||||||||
Committed
credit facilities
|
51,520 | 63,436 | ||||||||||||||
Total
|
88,287 | 105,584 |
2009
|
2008
|
|||||||||||||||
Outstanding
|
%
|
Outstanding
|
%
|
|||||||||||||
Central and
local government
|
663 | 1 | 523 | - | ||||||||||||
Manufacturing
|
19,530 | 19 | 30,980 | 22 | ||||||||||||
Construction
|
1,638 | 1 | 1,967 | 1 | ||||||||||||
Finance
|
25,784 | 25 | 33,996 | 25 | ||||||||||||
Service
industries and other business activities
|
45,599 | 44 | 56,353 | 41 | ||||||||||||
Agriculture,
forestry and fishing
|
5,216 | 5 | 5,099 | 4 | ||||||||||||
Property and
mortgages
|
4,988 | 5 | 9,566 | 7 | ||||||||||||
Total
|
103,418 | 138,484 |
2009
|
2008
|
|||||||||||||||
Outstanding
|
%
|
Outstanding
|
%
|
|||||||||||||
Mortgages
|
95,069 | 89 | 94,147 | 86 | ||||||||||||
Personal
lending
|
740 | 1 | 1,667 | 2 | ||||||||||||
Credit
Card
|
327 | - | 1,394 | 1 | ||||||||||||
Other
consumer loans
|
11,205 | 10 | 12,090 | 11 | ||||||||||||
Total
|
107,341 | 109,298 |
2009
|
2008
|
|||||||
Commercial
customers
|
||||||||
Public
authority guarantees
|
7,484 | 5,712 | ||||||
Mortgages
|
5,553 | 5,687 | ||||||
Securities
|
1,827 | 2,291 | ||||||
Bank
guarantees
|
3,673 | 5,082 | ||||||
Other types
of collateral
|
23,665 | 48,289 | ||||||
Unsecured
|
61,216 | 71,423 | ||||||
Total
|
103,418 | 138,484 | ||||||
Consumer
customers
|
||||||||
Public
authority guarantees
|
498 | 187 | ||||||
Mortgages
|
95,069 | 94,146 | ||||||
Securities
|
560 | 804 | ||||||
Bank
guarantees
|
13 | 19 | ||||||
Other types
of collateral
|
2,408 | 4,861 | ||||||
Unsecured
|
8,793 | 9,281 | ||||||
Total
|
107,341 | 109,298 |
1
|
2+ till
2-
|
3+ till
3-
|
4+ till
4-
|
5+ till
5-
|
6+
|
6-8
|
|
UCR
|
|||||||
Expected
default rates (%) 2009
|
0-0.03
|
0.04-0.10
|
0.19-0.42
|
0.68-1.96
|
3.54-12.92
|
26.18
|
100
|
Standards
& Poor’s / Fitch
|
AAA/AA-
|
A+/A-
|
BBB+/BBB-
|
BB+/BB-
|
B+/B-
|
CCC+/C
|
–
|
Moody’s
|
AAA/Aa3
|
A1/A3
|
Baa1/Baa3
|
Ba1/-Ba3
|
B1-B3
|
Caa1/C
|
–
|
1 |
2+ till
2-
|
3+ till
3-
|
4+ till
4-
|
5+ till
5-
|
6 | + |
Not
rated
|
Total
2009
|
||||||||||||||||||||||||
UCR
|
||||||||||||||||||||||||||||||||
Interest
earning securities in Banking Book
|
61,475 | 5,754 | 1,868 | 631 | 2 | 264 | 3,532 | 73,526 | ||||||||||||||||||||||||
Loans and
receivables - Banks
|
25,473 | 6,880 | 872 | 4,744 | 129 | 407 | 1,111 | 39,616 | ||||||||||||||||||||||||
Loans and
receivables - Public sector
|
962 | 1,148 | 11 | 325 | 208 | 60 | 8 | 2,722 | ||||||||||||||||||||||||
Loans and
receivables - Commercial
|
5,949 | 8,172 | 19,443 | 33,437 | 12,843 | 8,485 | 7,632 | 95,961 | ||||||||||||||||||||||||
Derivatives
|
20,470 | 17,611 | 6,091 | 6,029 | 866 | 1,023 | 4,456 | 56,546 | ||||||||||||||||||||||||
Off-balance
instruments
|
2,625 | 15,678 | 18,591 | 8,237 | 2,147 | 3,480 | 762 | 51,520 | ||||||||||||||||||||||||
Total
|
116,954 | 55,243 | 46,876 | 53,403 | 16,195 | 13,719 | 17,501 | 319,891 |
1 |
2+ till
2-
|
3+ till
3-
|
4+ till
4-
|
5+ till
5-
|
6 | + |
Not
rated
|
Total
2008
|
||||||||||||||||||||||||
UCR
|
||||||||||||||||||||||||||||||||
Interest
earning securities in Banking Book
|
53,518 | 4,103 | 874 | 1,710 | 42 | 388 | 4,930 | 65,565 | ||||||||||||||||||||||||
Loans and
receivables - Banks
|
54,495 | 10,402 | 2,499 | 1,416 | 247 | 879 | 5,626 | 75,564 | ||||||||||||||||||||||||
Loans and
receivables - Public sector
|
7,562 | 236 | 175 | 462 | 196 | 29 | 125 | 8,785 | ||||||||||||||||||||||||
Loans and
receivables - Commercial
|
8,934 | 15,872 | 34,947 | 43,852 | 11,710 | 6,692 | 11,204 | 133,211 | ||||||||||||||||||||||||
Derivatives
|
117,976 | 31,868 | 6,011 | 7,895 | 1,014 | 3,440 | 16,914 | 185,118 | ||||||||||||||||||||||||
Off-balance
instruments
|
7,841 | 17,576 | 19,058 | 4,497 | 1,235 | 8,132 | 5,097 | 63,436 | ||||||||||||||||||||||||
Total
|
250,326 | 80,057 | 63,564 | 59,832 | 14,444 | 19,560 | 43,896 | 531,679 |
Past
due
≤ 30
days
|
Past
due
> 30 - ≤90
days
|
Past
due
> 90 -
≤180 days
|
Past
due
> 180 days
- ≤ 1 year
|
Past due >
1 year
|
Total
|
|||||||||||||||||||
31
December 2009
|
||||||||||||||||||||||||
Loans and
receivables – commercial
|
360 | 122 | 106 | 28 | 7 | 623 | ||||||||||||||||||
Loans and
receivables – consumer
|
1,357 | 635 | 4 | 5 | 1 | 2,002 |
Past
due
≤ 30
days
|
Past
due
> 30 - ≤90
days
|
Past
due
> 90
- ≤180 days
|
Past
due
>
180 days - ≤ 1 year
|
Past due >
1 year
|
Total
|
|||||||||||||||||||
31
December 2008
|
||||||||||||||||||||||||
Loans and
receivables – commercial
|
191 | 229 | 66 | 9 | 6 | 501 | ||||||||||||||||||
Loans and
receivables – consumer
|
1,554 | 912 | 28 | 5 | 4 | 2,503 |
On
demand
|
Trading
derivatives
|
≤ 1
year
|
> 1
year-
< 5
years
|
> 5
years
|
Maturity not
applicable
|
Total
|
||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Cash and
balances at central banks
|
7,208 | - | 21,325 | - | 30 | - | 28,563 | |||||||||||||||||||||
Financial
assets held for trading
|
11,478 | 54,234 | - | - | - | 12,346 | 78,058 | |||||||||||||||||||||
Financial
investments
|
74 | - | 12,316 | 25,183 | 52,306 | 1,371 | 91,250 | |||||||||||||||||||||
Loans and
receivables - banks
|
21,323 | - | 15,567 | 1,828 | 1,297 | - | 40,015 | |||||||||||||||||||||
Loans and
receivables - customers
|
27,143 | - | 39,808 | 40,274 | 169,458 | - | 276,683 | |||||||||||||||||||||
Other assets
- non derivatives
|
- | - | 182 | 536 | 60 | 29,375 | * | 30,153 | ||||||||||||||||||||
Other assets
- derivatives
|
- | - | 690 | 2,974 | 511 | - | 4,175 | |||||||||||||||||||||
Total
|
67,226 | 54,234 | 89,888 | 70,795 | 223,662 | 43,092 | 548,897 | |||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Financial
liabilities held for trading
|
4,536 | 58,151 | - | - | - | - | 62,687 | |||||||||||||||||||||
Due to
banks
|
14,435 | - | 28,241 | 3,150 | 1,201 | - | 47,027 | |||||||||||||||||||||
Due to
customers
|
94,190 | - | 94,732 | 3,652 | 6,758 | - | 199,332 | |||||||||||||||||||||
Issued debt
securities
|
245 | - | 40,005 | 29,152 | 39,486 | - | 108,888 | |||||||||||||||||||||
Subordinated
liabilities
|
- | - | 843 | 47 | 18,869 | - | 19,759 | |||||||||||||||||||||
Other
liabilities - non derivatives
|
1,661 | - | 59 | 673 | 1,811 | 31,002 | 35,206 | |||||||||||||||||||||
Other
liabilities - derivatives
|
- | - | 963 | 3,554 | 3,684 | - | 8,201 | |||||||||||||||||||||
Total
|
115,067 | 58,151 | 164,843 | 40,228 | 71,809 | 31,002 | 481,100 | |||||||||||||||||||||
Off-balance
liabilities (see note 34)
|
||||||||||||||||||||||||||||
Guarantees
|
33,568 | 33,568 | ||||||||||||||||||||||||||
Irrevocable
facilities
|
3,199 | 3,199 | ||||||||||||||||||||||||||
Committed
facilities
|
51,520 | 51,520 |
On
demand
|
Trading
derivatives
|
≤
1year
|
> 1
year-
≤ 5
years
|
> 5
years
|
Maturity not
applicable
|
Total
|
||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Cash and
balances at central banks
|
5,400 | - | 426 | - | 50 | - | 5,876 | |||||||||||||||||||||
Financial
assets held for trading
|
21,327 | 178,896 | - | - | 12,430 | 212,653 | ||||||||||||||||||||||
Financial
investments
|
- | - | 7,979 | 17,166 | 63,540 | 1,497 | 90,182 | |||||||||||||||||||||
Loans and
receivables - banks
|
4,237 | - | 69,445 | 3,005 | 1,317 | - | 78,004 | |||||||||||||||||||||
Loans and
receivables - customers
|
33,976 | - | 73,520 | 51,979 | 185,126 | - | 344,601 | |||||||||||||||||||||
Other assets
- non derivatives
|
21 | - | 509 | 57 | 60 | 32,027 | 32,674 | |||||||||||||||||||||
Other assets
- derivatives
|
- | - | 1,976 | 151 | 547 | - | 2,674 | |||||||||||||||||||||
Total
|
64,961 | 178,896 | 153,855 | 72,358 | 250,640 | 45,954 | 766,664 | |||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Financial
liabilities held for trading
|
5,413 | 186,674 | - | - | - | - | 192,087 | |||||||||||||||||||||
Due to
banks
|
25,309 | - | 65,461 | 4,816 | 1,376 | - | 96,962 | |||||||||||||||||||||
Due to
customers
|
79,226 | - | 118,548 | 8,204 | 7,599 | - | 213,577 | |||||||||||||||||||||
Issued debt
securities
|
608 | - | 45,360 | 47,921 | 35,474 | - | 129,363 | |||||||||||||||||||||
Subordinated
liabilities
|
- | - | 1,551 | 1,005 | 16,835 | - | 19,391 | |||||||||||||||||||||
Other
liabilities - non derivatives
|
3,757 | - | 40 | 56 | 57 | 20,888 | 24,798 | |||||||||||||||||||||
Other
liabilities - derivatives
|
- | - | 2,403 | 436 | 2,303 | - | 5,142 | |||||||||||||||||||||
Total
|
114,313 | 186,674 | 233,363 | 62,438 | 63,644 | 20,888 | 681,320 | |||||||||||||||||||||
Off-balance
liabilities (see note 34)
|
||||||||||||||||||||||||||||
Guarantees
|
37,509 | 37,509 | ||||||||||||||||||||||||||
Irrevocable
facilities
|
4,639 | 4,639 | ||||||||||||||||||||||||||
Committed
facilities
|
63,436 | 63,436 |
Earnings Risk
(in
percentages)
|
|||
Horizon
|
December
2009
|
December
2008
|
|
Rate
rise
|
One
year
|
(1.1%)
|
(4.1%)
|
Two
years
|
(1.6%)
|
(5.0%)
|
|
Rate
fall
|
One
year
|
(4.5%)
|
2.4%
|
Two
years
|
(9.2%)
|
0.5%
|
Earnings Risk
(in millions of
euros)
|
|||
Horizon
|
December
2009
|
December
2008
|
|
Rate
rise
|
One
year
|
(35)
|
(105)
|
Two
years
|
(109)
|
(271)
|
|
Rate
fall
|
One
year
|
(146)
|
62
|
Two
years
|
(610)
|
26
|
Market Value
Risk (in
percentages)
|
|||
December
2009
|
December
2008
|
||
Rate
rise
|
(2.5%)
|
(3.8%)
|
|
Rate
fall
|
1.7%
|
3.3%
|
(in
millions of euros)
|
For
the year ended 31 December 2009
|
For the year
ended 31 December 2008
|
||||||||||||||||||||||||||||||
Minimum
|
Maximum
|
Average
|
Year-end
|
Minimum
|
Maximum
|
Average
|
Year-end
|
|||||||||||||||||||||||||
Interest rate
risk
|
9.0 | 74.6 | 25.8 | 14.1 | 28.5 | 93.8 | 49.6 | 68.8 | ||||||||||||||||||||||||
Equity price
risk
|
2.6 | 21.0 | 11.2 | 12.0 | 12.6 | 79.9 | 29.7 | 19.4 | ||||||||||||||||||||||||
Foreign
exchange risk
|
0.4 | 16.4 | 5.1 | 1.7 | 2.7 | 19.6 | 8.5 | 13.9 | ||||||||||||||||||||||||
Commodity
price risk
|
0.3 | 2.5 | 0.8 | 0.6 | 0.4 | 12.7 | 2.2 | 2.0 | ||||||||||||||||||||||||
Diversification
effect
|
- | - | - | (14.3 | ) | - | - | - | (33.4 | ) | ||||||||||||||||||||||
Aggregate VaR
(1)
|
7.0 | 70.7 | 24.4 | 14.1 | 30.7 | 113.5 | 57.4 | 70.7 |
(in
millions of euros)
|
2009
|
2008
|
2007
|
|||||||||
Tier 1
capital
|
23,374 | 19,152 | 28,850 | |||||||||
Tier 2
capital
|
6,575 | 5,981 | 4,816 | |||||||||
Tier 3
capital
|
- | 272 | 272 | |||||||||
Total
capital base (including supervisory deductions)
|
29,949 | 25,405 | 33,938 | |||||||||
Risk-weighted
assets on balance
|
83,892 | 119,667 | 172,059 | |||||||||
Off-balance
|
32,061 | 43,292 | 53,611 | |||||||||
Market
risks
|
1,582 | 13,069 | 6,642 | |||||||||
Total
risk-weighted assets
|
117,535 | 176,028 | 232,312 | |||||||||
Tier 1
capital ratio
|
19.89 | % | 10.88 | % | 12.42 | % | ||||||
Total capital
ratio
|
25.48 | % | 14.43 | % | 14.61 | % |
2009
|
2008
|
|||||||||||||||
Required
|
Actual
|
Required
|
Actual
|
|||||||||||||
Total
capital
|
14,692 | 29,949 | 22,004 | 25,405 | ||||||||||||
Total capital
ratio
|
12.50 | % | 25.48 | % | 12.50 | % | 14.43 | % | ||||||||
Tier 1
capital
|
10,578 | 23,374 | 15,843 | 19,152 | ||||||||||||
Tier 1
capital ratio
|
9.00 | % | 19.89 | % | 9.00 | % | 10.88 | % | ||||||||
Core tier
1
|
n/a | 19,845 | n/a | 17,778 | ||||||||||||
Core tier 1
ratio
|
n/a | 16.88 | % | n/a | 10.10 | % |
(in
millions of euros)
|
2009
|
2008
|
||||||
Euro
appreciates 10%
|
(259 | ) | 312 | |||||
Euro
depreciates 10%
|
259 | (312 | ) |
·
|
Interest rate
swap contracts – typically the contractual exchange of fixed and floating
rate interest payments in a single currency, based on a notional amount
and a reference interest rate, most commonly
LIBOR.
|
·
|
Cross
currency swaps – the exchange of interest payments based on two different
currency principal balances and reference interest rates, and usually the
exchange of principal amounts at the start and end of the
contract.
|
·
|
Credit
default swaps (CDSs) – bilateral agreements under which one party
(protection buyer) makes one or more payments to the other party
(protection seller) in exchange for an undertaking by the seller to make a
payment to the buyer following a specified credit event. Credit default
swaps may be on a single name (counterparty) or on a multiple (or basket)
of names (counterparties). Settlement following a credit event may be a
net cash amount, or cash in return for physical delivery of one or more
obligations of the credit entity and is made regardless of whether the
protection buyer has actually suffered a
loss.
|
·
|
Total rate of
return swaps - these give the total return receiver exposure to all of the
cash flows and economic benefits and risks of an underlying asset, without
having to own the asset, in exchange for a series of payments, often based
on a reference interest rate, such as LIBOR. The total return payer has an
equal and opposite position. A specific type of total return swap is an
equity swap.
|
·
|
Market making
involves quoting bid and offer prices to other market participants with
the intention of generating income based on spread and
volume
|
·
|
Positioning
means managing market risk positions with the expectation of profiting
from favourable movements in prices, rates or
indices
|
·
|
Arbitrage
activities involve identifying and profiting from price differentials
between markets and products.
|
2009
|
2008
|
2007
|
||||||||||
Income of
consolidated private equity holdings
|
436 | 1,726 | 3,836 | |||||||||
Other income
included in operating income
|
(15 | ) | (45 | ) | (226 | ) | ||||||
Total
operating income of consolidated private equity holdings
|
421 | 1,681 | 3,610 | |||||||||
Goods and
material expenses of consolidated private equity holdings
|
228 | 1,278 | 2,744 | |||||||||
Included in
personnel expenses
|
107 | 176 | 390 | |||||||||
Included in
administrative costs
|
73 | 136 | 332 | |||||||||
Included in
depreciation and amortisation
|
14 | 45 | 168 | |||||||||
Total
operating expenses
|
422 | 1,635 | 3,634 | |||||||||
Operating
profit/(loss) before tax of consolidated private equity
holdings
|
(1 | ) | 46 | (24 | ) |
2009
|
2008
|
|||||||
Assets
|
||||||||
Financial
assets held for trading
|
- | 203 | ||||||
Financial
investments
|
2,731 | 1,946 | ||||||
Loans and
receivables - banks and customers
|
76 | 34 | ||||||
Property and
equipment
|
19 | 17 | ||||||
Accrued
income and prepaid expenses
|
64 | 56 | ||||||
Other
assets
|
2,107 | 2,391 | ||||||
Total
|
4,997 | 4,647 | ||||||
Liabilities
|
||||||||
Financial
liabilities held for trading
|
3 | 4 | ||||||
Due to banks
and customers
|
9 | 32 | ||||||
Issued debt
securities
|
51 | - | ||||||
Provisions
|
2,678 | 2,142 | ||||||
Other
liabilities
|
2,117 | 2,391 | ||||||
Total
|
4,858 | 4,569 | ||||||
Total
operating income
|
26 | 56 | ||||||
Operating
expenses
|
18 | 30 | ||||||
Operating
profit
|
8 | 26 | ||||||
Tax
expense
|
3 | 9 | ||||||
Net
profit
|
5 | 17 |
Interest held
(%)
|
Main
activities
|
||||
Neuflize
Vie
|
60 |
Insurance
|
(in
thousands of euros)
|
Managing
Board
|
Supervisory
Board
|
||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Salaries and
other short-term benefits
|
3,055 | 2,028 | 779 | 725 | ||||||||||||
Pensions
|
411 | 353 | - | - | ||||||||||||
Termination
benefits
|
2,571 | 19,790 | - | - | ||||||||||||
Profit-sharing
and bonus payments
|
875 | - | - | - | ||||||||||||
Share-based
payments
|
26 | 83 | - | - | ||||||||||||
Loans
(outstanding)
|
2,930 | 2,868 | - | - |
(in
thousands of euros)
|
2009
|
2008
|
||||||||||||||||||||||||||||||||||||||
Base
salary
|
Other
payments
(1)
|
Bonus
|
Share
based
payments (2)
|
Pension
costs
(3)
|
Base
salary
|
Other
payments
(1)
|
Bonus
|
Share
based
payments (2)
|
Pension
costs
(3)
|
|||||||||||||||||||||||||||||||
G.
Zalm
|
750 | - | - | - | 204 | - | - | - | - | - | ||||||||||||||||||||||||||||||
M.G.J. de
Jong (4)
|
209 | 2,571 | - | 26 | 30 | 418 | - | - | 83 | 54 | ||||||||||||||||||||||||||||||
R. Teerlink
(5)
|
- | - | - | - | - | 171 | - | - | - | 25 | ||||||||||||||||||||||||||||||
D.A. Cole
(6)
|
348 | 360 | 875 | - | 51 | - | - | - | - | - | ||||||||||||||||||||||||||||||
J. van Hall
(7)
|
500 | 63 | - | - | 62 | - | - | - | - | - | ||||||||||||||||||||||||||||||
C.F.H.H.
Vogelzang (8)
|
500 | 325 | - | - | 64 | - | - | - | - | - | ||||||||||||||||||||||||||||||
W.G. Jiskoot
(9)
|
- | - | - | - | - | 285 | 4,490 | - | - | 90 | ||||||||||||||||||||||||||||||
J.Ch.L.
Kuiper (10)
|
- | - | - | - | - | 114 | - | - | - | 52 | ||||||||||||||||||||||||||||||
H.G.
Boumeester (11)
|
- | - | - | - | - | 114 | 3,800 | - | - | 24 | ||||||||||||||||||||||||||||||
P.S. Overmars
(12)
|
- | - | - | - | - | - | 3,500 | - | - | - | ||||||||||||||||||||||||||||||
J.P.
Schmittmann (13)
|
- | - | - | - | - | 678 | 8,248 | - | - | 108 |
(in
thousands of euros)
|
2009
|
2008
|
||||||||||||||
Outstanding
at
31
December
|
Interest
rate
(%)
|
Outstanding
at
31
December
|
Interest
rate
(%)
|
|||||||||||||
M.G.J. de
Jong (1)
|
- | - | 2,868 | 3.6 | ||||||||||||
G. Zalm (2)
|
- | - | - | - | ||||||||||||
D.A. Cole
(3)
|
1,171 | 3.7 | - | - | ||||||||||||
J. van Hall
(4)
|
284 | 5.3 | - | - | ||||||||||||
C.F.H.H. Vogelzang (5)
|
1,475 | 3.9 | - | - | ||||||||||||
R. Teerlink
(6)
|
- | - | - | - |
(in
thousands of euros)
|
2009
|
2008
|
||||||
A.C.
Martinez
|
125 | 125 | ||||||
A.A.
Olijslager
|
90 | 90 | ||||||
Mrs. T.A.
Maas-de Brouwer
|
85 | 85 | ||||||
R.F. van den
Bergh (2)
|
35 | 70 | ||||||
A. Ruys (2)
|
35 | 70 | ||||||
G.J.
Kramer
|
75 | 75 | ||||||
Mrs. Llopis
Rivas
|
75 | 75 | ||||||
M. Enthoven
(3)
|
95 | 7 |
2009
|
2008
|
2007
|
||||||||||
Operating
income
|
9 | 3,960 | 10,285 | |||||||||
Operating
expense
|
6 | 2,330 | 6,077 | |||||||||
Loan
impairment and other credit risk provisions
|
- | 902 | 1,513 | |||||||||
Operating
profit before tax
|
3 | 728 | 2,695 | |||||||||
Gain on
disposal
|
96 | 16,075 | 7,312 | |||||||||
Profit before
tax
|
99 | 16,803 | 10,007 | |||||||||
Tax on
operating profit
|
- | 314 | 930 | |||||||||
Tax arising
on disposal
|
- | - | 56 | |||||||||
Profit
from discontinued operations net of tax
|
99 | 16,489 | 9,021 |
2009
|
2008
|
2007
|
||||||||||
Banca
Antonveneta, Banco Real and other Santander acquired businesses (including
Interbanca)
|
||||||||||||
Operating
income
|
9 | 3,781 | 6,917 | |||||||||
Operating
expense
|
6 | 2,173 | 4,156 | |||||||||
Loan
impairment and other credit risk provisions
|
- | 902 | 1,444 | |||||||||
Operating
profit before tax
|
3 | 706 | 1,317 | |||||||||
Gain on
disposal
|
96 | 13,004 | - | |||||||||
Profit before
tax
|
99 | 13,710 | 1,317 | |||||||||
Tax on
operating profit
|
- | 306 | 569 | |||||||||
Profit
from discontinued operations net of tax
|
99 | 13,404 | 748 |
2009
|
2008
|
2007
|
||||||||||
Asset
Management
|
||||||||||||
Operating
income
|
- | 179 | 891 | |||||||||
Operating
expense
|
- | 157 | 629 | |||||||||
Operating
profit before tax
|
- | 22 | 262 | |||||||||
Gain on
disposal
|
- | 3,073 | - | |||||||||
Profit before
tax
|
- | 3,095 | 262 | |||||||||
Tax on
operating profit
|
- | 8 | 91 | |||||||||
Profit
from discontinued operations net of tax
|
- | 3,087 | 171 |
2009
|
2008
|
2007
|
||||||||||
ABN
AMRO North America Holdings and ABN AMRO Mortgage Group
Inc
|
||||||||||||
Operating
income
|
- | - | 2,477 | |||||||||
Operating
expense
|
- | - | 1,344 | |||||||||
Loan
impairment and other credit risk provisions
|
- | - | 69 | |||||||||
Operating
profit before tax
|
- | - | 1,064 | |||||||||
Gain / (loss)
on disposal
|
- | (2 | ) | 7,312 | ||||||||
Profit /
(loss) from discontinued operations before tax
|
- | (2 | ) | 8,376 | ||||||||
Tax on
operating profit
|
- | - | 270 | |||||||||
Tax arising
on disposal
|
- | - | 56 | |||||||||
Profit
/ (loss) from discontinued operations net of tax
|
- | (2 | ) | 8,050 |
2009
|
2008
|
2007
|
||||||||||
Bouwfonds
non-mortgage business
|
||||||||||||
Operating
income
|
- | - | - | |||||||||
Operating
expense
|
- | - | (52 | ) | ||||||||
Loan
impairment and other credit risk provisions
|
- | - | - | |||||||||
Operating
profit before tax
|
- | - | 52 | |||||||||
Gain on
disposal
|
- | - | - | |||||||||
Profit from
discontinued operations before tax
|
- | - | 52 | |||||||||
Tax on
operating profit
|
- | - | - | |||||||||
Tax arising
on disposal
|
- | - | - | |||||||||
Profit
from discontinued operations net of tax
|
- | - | 52 |
2009
|
2008
|
|||||||
Assets
|
||||||||
Cash and
balances at central banks
|
146 | 37 | ||||||
Financial
assets held for trading
|
494 | - | ||||||
Financial
investments
|
582 | 566 | ||||||
Loans and
receivables-banks
|
84 | 79 | ||||||
Loans and
receivables-customers
|
3,284 | 255 | ||||||
Property and
equipment
|
55 | 72 | ||||||
Goodwill and
other intangible assets
|
30 | 202 | ||||||
Accrued
income and prepaid expenses
|
46 | 17 | ||||||
Other
assets
|
168 | 355 | ||||||
Assets
of businesses held for sale
|
4,889 | 1,583 | ||||||
Liabilities
|
||||||||
Financial
assets held for trading
|
474 | - | ||||||
Due to
banks
|
66 | 8 | ||||||
Due to
customers
|
7,823 | 378 | ||||||
Issued debt
securities
|
(12 | ) | 220 | |||||
Provisions
|
286 | 12 | ||||||
Accrued
expenses and deferred income
|
74 | 13 | ||||||
Other
liabilities
|
177 | 233 | ||||||
Subordinated
liabilities
|
6 | - | ||||||
Liabilities
of businesses held for sale
|
8,894 | 864 | ||||||
Net
assets directly associated with disposal business
|
(4,005 | ) | 719 |
2009
|
2008
|
2007
|
||||||||||
Net cash
flows from operating activities
|
(42 | ) | (2,547 | ) | 4,409 | |||||||
Net cash
flows from investing activities
|
- | (2,446 | ) | (202 | ) | |||||||
Net cash
flows from financing activities
|
- | (416 | ) | (1,686 | ) |
2009
|
2008
|
|||||||||||||||
Joint
Ventures
|
Associates
|
Joint
Ventures
|
Associates
|
|||||||||||||
Receivables
|
25 | 165 | 143 | 201 | ||||||||||||
Liabilities
|
54 | 73 | - | 139 | ||||||||||||
Guarantees
given
|
- | 7 | - | 332 | ||||||||||||
Irrevocable
facilities
|
- | 22 | - | 8 | ||||||||||||
Income
received
|
28 | 70 | 40 | 68 | ||||||||||||
Expenses
paid
|
26 | 4 | 37 | 2 | ||||||||||||
Total
|
133 | 341 | 220 | 750 |
2009
|
2008
|
|||||||||||||||
RBS
|
Santander
|
RBS
|
Santander
|
|||||||||||||
Financial
assets held for trading
|
25,537 | 232 | 56,529 | 1,525 | ||||||||||||
Loans and
receivables
|
10,306 | 7,911 | 7,144 | 7,900 | ||||||||||||
Other
assets
|
3,049 | - | 211 | - | ||||||||||||
Financial
liabilities held for trading
|
28,505 | 298 | 59,436 | 1,519 | ||||||||||||
Due to
banks
|
5,872 | 1 | 8,026 | 2 | ||||||||||||
Other
liabilities
|
4,502 | - | 838 | - | ||||||||||||
Guarantees
given
|
108 | - | 23 | - | ||||||||||||
Irrevocable
facilities
|
43 | - | - | - | ||||||||||||
Recoverable
facilities
|
- | - | - | 10 | ||||||||||||
Payment
commitments
|
- | - | 2,181 | - |
2009
|
2008
|
|||||||
Assets
|
||||||||
Balances at
central banks
|
22,994 | 1,225 | ||||||
Financial
assets held for trading
|
72 | 203 | ||||||
Financial
investments – available-for-sale
|
6,800 | 3,866 | ||||||
Liabilities
|
||||||||
Deposits by
banks
|
7,637 | 2,320 | ||||||
Subordinated
liabilities (refer to note 30)
|
2,600 | - | ||||||
Tax
balances
|
||||||||
Current tax
asset
|
351 | 394 | ||||||
Current tax
liability
|
22 | - | ||||||
Deferred tax
asset
|
740 | 719 | ||||||
Deferred tax
liability
|
6 | - | ||||||
Tax on
profit
|
63 | (21 | ) | |||||
Receipts from
tax authorities
|
61 | 42 |
2009
|
2008
|
|||||||||||||||||||||||
Bank
of England
|
Banks
|
Total
|
Bank of
England
|
Banks
|
Total
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Balances at
central banks
|
19 | - | 19 | 30 | - | 30 | ||||||||||||||||||
Debt
securities
|
- | - | - | 20 | 11 | 31 | ||||||||||||||||||
Loans and
advances to banks
|
- | - | - | - | 30 | 30 | ||||||||||||||||||
Derivatives
|
- | - | - | - | - | 4 | ||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||
Deposits by
banks
|
- | - | - | - | 30 | 30 | ||||||||||||||||||
Derivatives
|
- | 699 | 699 | - | - | 3 |
2009
|
2008
|
|||||||
Debt
securities
|
10 | 9 | ||||||
Tax
balances
|
||||||||
Current tax
asset
|
35 | 28 | ||||||
Current tax
liability
|
10 | - | ||||||
Deferred tax
asset
|
4,181 | 3,320 | ||||||
Deferred tax
liability
|
13 | - | ||||||
Tax on
profit
|
(634 | ) | (2,892 | ) | ||||
Receipts from
tax authorities
|
- | 5 |
Holding
company
|
Bank
company
|
Subsidiaries
|
(1) |
Eliminate and
reclassify
|
ABN
AMRO
consolidated
|
|||||||||||||||
Cash and
balances at central banks
|
- | 27,026 | 1,355 | 1 | 28,382 | |||||||||||||||
Financial
assets held for trading
|
- | 74,495 | 4,206 | (643 | ) | 78,058 | ||||||||||||||
Financial
investments
|
- | 109,278 | 6,022 | (40,403 | ) | 74,897 | ||||||||||||||
Loans and
receivables-banks
|
6,600 | 142,272 | 139,926 | (249,139 | ) | 39,659 | ||||||||||||||
Loans and
receivables-customers
|
- | 143,613 | 90,778 | (16,145 | ) | 218,246 | ||||||||||||||
Equity
accounted investments(2)
|
12,320 | 8,316 | 576 | (20,356 | ) | 856 | ||||||||||||||
Property and
equipment
|
- | 1,187 | 773 | 1 | 1,961 | |||||||||||||||
Goodwill and
other intangible assets
|
- | 300 | 345 | - | 645 | |||||||||||||||
Assets of
businesses held for sale
|
- | 3,766 | 1,123 | - | 4,889 | |||||||||||||||
Accrued
income and prepaid expenses
|
- | 4,580 | 1,291 | - | 5,871 | |||||||||||||||
Tax
assets
|
- | 5,526 | 498 | (2 | ) | 6,022 | ||||||||||||||
Other
assets
|
- | 4,266 | 5,591 | 2 | 9,859 | |||||||||||||||
Total
assets
|
18,920 | 524,625 | 252,484 | (326,684 | ) | 469,345 | ||||||||||||||
Financial
liabilities held for trading
|
- | 60,177 | 2,510 | - | 62,687 | |||||||||||||||
Due to
banks
|
33 | 148,833 | (130,829 | ) | (233,550 | ) | 46,145 | |||||||||||||
Due to
customers
|
- | 196,237 | 32,145 | (31,734 | ) | 196,648 | ||||||||||||||
Issued debt
securities
|
- | 72,817 | 63,888 | (41,045 | ) | 95,660 | ||||||||||||||
Provisions
|
- | 1,275 | 3,516 | (1 | ) | 4,790 | ||||||||||||||
Liabilities
of businesses held for sale
|
- | 6,573 | 2,321 | - | 8,894 | |||||||||||||||
Accrued
expenses and deferred income
|
- | 5,594 | 1,399 | 1 | 6,994 | |||||||||||||||
Tax
liabilities
|
6 | 157 | 414 | 1 | 578 | |||||||||||||||
Other
liabilities
|
1 | 8,424 | 5,066 | (2 | ) | 13,489 | ||||||||||||||
Subordinated
liabilities
|
- | 12,223 | 2,320 | 1 | 14,544 | |||||||||||||||
Shareholders
equity attributable to the parent company
|
18,880 | 12,315 | 8,039 | (20,354 | ) | 18,880 | ||||||||||||||
Non-controlling
interests
|
- | - | 37 | (1 | ) | 36 | ||||||||||||||
Total
liabilities and equity
|
18,920 | 524,625 | 252,484 | (326,684 | ) | 469,345 |
Holding
company
|
Bank
company
|
Subsidiaries
|
Eliminate and
reclassify
|
ABN
AMRO
consolidated
|
||||||||||||||||
Cash and
balances at central banks
|
- | 4,184 | 1,670 | - | 5,854 | |||||||||||||||
Financial
assets held for trading
|
- | 208,132 | 5,199 | (678 | ) | 212,653 | ||||||||||||||
Financial
investments
|
- | 94,144 | 6,593 | (33,676 | ) | 67,061 | ||||||||||||||
Loans and
receivables-banks
|
- | 163,197 | 113,983 | (201,614 | ) | 75,566 | ||||||||||||||
Loans and
receivables-customers
|
- | 193,527 | 94,339 | (17,359 | ) | 270,507 | ||||||||||||||
Equity
accounted investments(1)
|
17,130 | 10,097 | 587 | (27,018 | ) | 796 | ||||||||||||||
Property and
equipment
|
- | 1,319 | 716 | - | 2,035 | |||||||||||||||
Goodwill and
other intangible assets
|
- | 674 | 250 | - | 924 | |||||||||||||||
Assets of
businesses held for sale
|
- | 418 | 1,165 | - | 1,583 | |||||||||||||||
Accrued
income and prepaid expenses
|
- | 5,499 | 1,512 | - | 7,011 | |||||||||||||||
Tax
assets
|
- | 4,653 | 447 | - | 5,100 | |||||||||||||||
Other
assets
|
- | 11,498 | 6,229 | - | 17,727 | |||||||||||||||
Total
assets
|
17,130 | 697,342 | 232,690 | (280,345 | ) | 666,817 | ||||||||||||||
Financial
liabilities held for trading
|
- | 189,886 | 2,201 | - | 192,087 | |||||||||||||||
Due to
banks
|
8 | 154,423 | 111,344 | (171,155 | ) | 94,620 | ||||||||||||||
Due to
customers
|
- | 232,367 | 24,456 | (47,819 | ) | 209,004 | ||||||||||||||
Issued debt
securities
|
- | 74,674 | 70,976 | (34,354 | ) | 111,296 | ||||||||||||||
Provisions
|
- | 1,113 | 3,031 | - | 4,144 | |||||||||||||||
Liabilities
of businesses held for sale
|
- | 484 | 380 | - | 864 | |||||||||||||||
Accrued
expenses and deferred income
|
- | 6,880 | 1,538 | - | 8,418 | |||||||||||||||
Tax
liabilities
|
45 | 278 | 377 | - | 700 | |||||||||||||||
Other
liabilities
|
- | 8,964 | 6,048 | - | 15,012 | |||||||||||||||
Subordinated
liabilities
|
- | 11,147 | 2,402 | - | 13,549 | |||||||||||||||
Shareholders
equity attributable to the parent company
|
17,077 | 17,130 | 9,887 | (27,017 | ) | 17,077 | ||||||||||||||
Non-controlling
interests
|
- | (4 | ) | 50 | - | 46 | ||||||||||||||
Total
liabilities and equity
|
17,130 | 697,342 | 232,690 | (280,345 | ) | 666,817 |
Holding
company
|
Bank
company
|
Subsidiaries
|
Eliminate and
reclassify
|
ABN
AMRO
consolidated
|
||||||||||||||||
Net interest
income
|
26 | 3,283 | 1,339 | - | 4,648 | |||||||||||||||
Results from
consolidated subsidiaries
|
(4,517 | ) | 250 | - | 4,267 | - | ||||||||||||||
Net
commissions
|
- | 1,233 | 988 | - | 2,221 | |||||||||||||||
Trading
income
|
- | 1,146 | 416 | - | 1,562 | |||||||||||||||
Results from
financial transactions
|
- | (1,932 | ) | (274 | ) | - | (2,206 | ) | ||||||||||||
Other
operating income
|
- | (168 | ) | 637 | - | 469 | ||||||||||||||
Total
operating income
|
(4,491 | ) | 3,812 | 3,106 | 4,267 | 6,694 | ||||||||||||||
Operating
expenses
|
1 | 6,509 | 2,305 | - | 8,815 | |||||||||||||||
Provision
loan losses
|
- | 2,355 | 438 | - | 2,793 | |||||||||||||||
Operating
profit/(loss) before tax
|
(4,492 | ) | (5,052 | ) | 363 | 4,267 | (4,914 | ) | ||||||||||||
Taxes
|
6 | (535 | ) | 114 | - | (415 | ) | |||||||||||||
Discontinued
operations
|
99 | 3 | 3 | (6 | ) | 99 | ||||||||||||||
Profit/(loss)
for the year
|
(4,399 | ) | (4,514 | ) | 252 | 4,261 | (4,400 | ) | ||||||||||||
Non-controlling
interests
|
- | - | (1 | ) | - | (1 | ) | |||||||||||||
Net
profit/(loss) attributable to shareholders of the parent
company
|
(4,399 | ) | (4,514 | ) | 253 | 4,261 | (4,399 | ) |
Holding
company
|
Bank
company
|
Subsidiaries
|
Eliminate and
reclassify
|
ABN
AMRO
consolidated
|
||||||||||||||||
Net interest
income
|
178 | 4,382 | 1,223 | - | 5,783 | |||||||||||||||
Results from
consolidated subsidiaries
|
(13,041 | ) | (509 | ) | - | 13,550 | - | |||||||||||||
Net
commissions
|
- | 1,546 | 1,083 | - | 2,629 | |||||||||||||||
Trading
income
|
- | (9,765 | ) | 441 | - | (9,324 | ) | |||||||||||||
Results from
financial transactions
|
- | (565 | ) | (1,119 | ) | - | (1,684 | ) | ||||||||||||
Other
operating income
|
- | 170 | 1,968 | - | 2,138 | |||||||||||||||
Total
operating income
|
(12,863 | ) | (4,741 | ) | 3,596 | 13,550 | (458 | ) | ||||||||||||
Operating
expenses
|
1 | 7,888 | 3,740 | - | 11,629 | |||||||||||||||
Provision
loan losses
|
- | 3,169 | 218 | - | 3,387 | |||||||||||||||
Operating
profit/(loss) before tax
|
(12,864 | ) | (15,798 | ) | (362 | ) | 13,550 | (15,474 | ) | |||||||||||
Taxes
|
45 | (2,757 | ) | 132 | - | (2,580 | ) | |||||||||||||
Discontinued
operations
|
16,489 | 6,940 | 319 | (7,259 | ) | 16,489 | ||||||||||||||
Profit/(loss)
for the year
|
3,580 | (6,101 | ) | (175 | ) | 6,291 | 3,595 | |||||||||||||
Non-controlling
interests
|
- | - | 15 | - | 15 | |||||||||||||||
Net
profit/(loss) attributable to shareholders of the parent
company
|
3,580 | (6,101 | ) | (190 | ) | 6,291 | 3,580 |
Holding
company
|
Bank
company
|
Subsidiaries
|
Eliminate and
reclassify
|
ABN
AMRO
consolidated
|
||||||||||||||||
Net interest
income
|
26 | 3,545 | 1,024 | – | 4,595 | |||||||||||||||
Results from
consolidated subsidiaries
|
818 | 2,151 | – | (2,969 | ) | – | ||||||||||||||
Net
commissions
|
– | 2,454 | 1,398 | – | 3,852 | |||||||||||||||
Trading
income
|
– | 717 | 402 | – | 1,119 | |||||||||||||||
Results from
financial transactions
|
– | 446 | 688 | – | 1,134 | |||||||||||||||
Other
operating income
|
– | 293 | 5,005 | – | 5,298 | |||||||||||||||
Total
operating income
|
844 | 9,606 | 8,517 | (2,969 | ) | 15,998 | ||||||||||||||
Operating
expenses
|
2 | 8,805 | 5,978 | – | 14,785 | |||||||||||||||
Provision
loan losses
|
– | 632 | 85 | – | 717 | |||||||||||||||
Operating
profit before tax
|
842 | 169 | 2,454 | (2,969 | ) | 496 | ||||||||||||||
Taxes
|
15 | (649 | ) | 176 | – | (458 | ) | |||||||||||||
Discontinued
operations
|
9,021 | 9,021 | 1,812 | (10,833 | ) | 9,021 | ||||||||||||||
Profit
for the year
|
9,848 | 9,839 | 4,090 | (13,802 | ) | 9,975 | ||||||||||||||
Non-controlling
interests
|
– | – | 127 | – | 127 | |||||||||||||||
Net
profit attributable to shareholders of the parent company
|
9,848 | 9,839 | 3,963 | (13,802 | ) | 9,848 |
Holding
company
|
Bank
company
|
Subsidiaries
|
Eliminate and
reclassify
|
ABN
AMRO
consolidated
|
||||||||||||||||
Total
net cash flows from operating activities
|
(20 | ) | 58,096 | (11,783 | ) | (1,034 | ) | 45,259 | ||||||||||||
Net outflow
of investment/sale of securities investment portfolios
|
- | (8,527 | ) | 611 | - | (7,916 | ) | |||||||||||||
Net outflow
of investment/sale of participating interests
|
- | 22 | 6 | - | 28 | |||||||||||||||
Net outflow
of investment/sale of property and equipment
|
- | (99 | ) | (115 | ) | - | (214 | ) | ||||||||||||
Net outflow
of investment of intangibles
|
- | (133 | ) | (27 | ) | - | (160 | ) | ||||||||||||
Net
cash flows from investing activities
|
- | (8,737 | ) | 475 | - | (8,262 | ) | |||||||||||||
Net increase
(decrease) of subordinated liabilities
|
- | 220 | 833 | - | 1,053 | |||||||||||||||
Net increase
(decrease) of long-term funding
|
- | (15,496 | ) | 5,477 | - | (10,019 | ) | |||||||||||||
Net increase
(decrease) of (treasury) shares
|
- | - | - | - | - | |||||||||||||||
Other changes
in equity
|
6,600 | - | 6 | - | 6,606 | |||||||||||||||
Cash
dividends paid
|
- | - | (1,034 | ) | 1,034 | - | ||||||||||||||
Net
cash flows from financing activities
|
6,600 | (15,276 | ) | 5,282 | 1,034 | (2,360 | ) | |||||||||||||
Currency
translation differences on cash and cash equivalents
|
- | (368 | ) | (46 | ) | - | (414 | ) | ||||||||||||
Cash
flows
|
6,580 | 33,715 | (6,072 | ) | - | 34,223 |
Holding
company
|
Bank
company
|
Subsidiaries
|
Eliminate and
reclassify
|
ABN
AMRO
consolidated
|
||||||||||||||||
Total
net cash flows from operating activities
|
16,403 | (12,469 | ) | (39,722 | ) | (1,627 | ) | (37,415 | ) | |||||||||||
Net outflow
of investment/sale of securities investment portfolios
|
- | 9,178 | 9,101 | - | 18,279 | |||||||||||||||
Net outflow
of investment/sale of participating interests
|
- | 3 | 23,859 | - | 23,862 | |||||||||||||||
Net outflow
of investment/sale of property and equipment
|
- | (116 | ) | (226 | ) | - | (342 | ) | ||||||||||||
Net outflow
of investment of intangibles
|
- | (201 | ) | (78 | ) | - | (279 | ) | ||||||||||||
Net
cash flows from investing activities
|
- | 8,864 | 32,656 | - | 41,520 | |||||||||||||||
Net increase
(decrease) of subordinated liabilities
|
- | (881 | ) | 471 | - | (410 | ) | |||||||||||||
Net increase
(decrease) of long-term funding
|
- | (19,706 | ) | 1,335 | - | (18,371 | ) | |||||||||||||
Net increase
(decrease) of (treasury) shares
|
3,708 | - | - | - | 3,708 | |||||||||||||||
Other changes
in equity
|
- | - | 7 | - | 7 | |||||||||||||||
Cash
dividends paid
|
(19,213 | ) | - | (1,627 | ) | 1,627 | (19,213 | ) | ||||||||||||
Net
cash flows from financing activities
|
(15,505 | ) | (20,587 | ) | 186 | 1,627 | (34,279 | ) | ||||||||||||
Currency
translation differences on cash and cash equivalents
|
- | 3,855 | 120 | - | 3,975 | |||||||||||||||
Cash
flows
|
898 | (20,337 | ) | (6,760 | ) | - | (26,199 | ) |
Holding
company
|
Bank
company
|
Subsidiaries
|
Eliminate and
reclassify
|
ABN
AMRO
consolidated
|
||||||||||||||||
Total
net cash flows from operating activities
|
113 | 9,541 | (13,928 | ) | (609 | ) | (4,883 | ) | ||||||||||||
Net outflow
of investment/sale of securities investment portfolios
|
– | 148 | (4,106 | ) | – | (3,958 | ) | |||||||||||||
Net outflow
of investment/sale of participating interests
|
– | (27 | ) | 15,262 | – | 15,235 | ||||||||||||||
Net outflow
of investment/sale of property and equipment
|
– | (114 | ) | (100 | ) | – | (214 | ) | ||||||||||||
Net outflow
of investment of intangibles
|
– | (280 | ) | (245 | ) | – | (525 | ) | ||||||||||||
Net
cash flows from investing activities
|
– | (273 | ) | 10,811 | – | 10,538 | ||||||||||||||
Net increase
(decrease) of subordinated liabilities
|
– | (668 | ) | 966 | – | 298 | ||||||||||||||
Net increase
(decrease) of long-term funding
|
– | (2,988 | ) | 9,339 | – | 6,351 | ||||||||||||||
Net increase
(decrease) of (treasury) shares
|
(1,223 | ) | – | – | – | (1,223 | ) | |||||||||||||
Other changes
in equity
|
(743 | ) | – | (980 | ) | – | (1,723 | ) | ||||||||||||
Cash
dividends paid
|
(1,540 | ) | – | (609 | ) | 609 | (1,540 | ) | ||||||||||||
Net
cash flows from financing activities
|
(3,506 | ) | (3,656 | ) | 8,716 | 609 | 2,163 | |||||||||||||
Currency
translation differences on cash and cash equivalents
|
– | (75 | ) | 137 | – | 62 | ||||||||||||||
Cash
flows
|
(3,393 | ) | 5,537 | 5,736 | – | 7,880 |
(in
millions of euros)
|
2009
|
2008
|
2007
|
|||||||||
(Release
from) / addition to reserves
|
(4,399 | ) | (15,633 | ) | 8,777 | |||||||
Dividends on
ordinary shares
|
- | 19,213 | 1,071 | |||||||||
(4,399 | ) | 3,580 | 9,848 | |||||||||
Dividends on
preference shares
|
- | - | 36 |
Supervisory
Board
|
Managing Board
|
Arthur
Martinez
|
Gerrit
Zalm
|
André
Olijslager
|
Ron
Teerlink
|
Trude Maas-de
Brouwer
|
David
Cole
|
Gert-Jan
Kramer
|
Johan van
Hall
|
Ana Maria
Llopis Rivas
|
Chris
Vogelzang
|
Juan
Rodriguez Inciarte
|
Donald
Workman
|
Michael
Enthoven
|
Javier
Maldonado
|
Miller
McLean
|
Jeroen
Kremers
|
Brian
Stevenson
|
|
Form 20-F – Item number |
Page
reference
in this
document
|
Form 20-F – Item number |
Page
reference in
this document
|
|||
1 |
Identity
of Directors, Senior
|
11 |
Quantitative
and Qualitative
|
|||
Management
and Advisers
|
NA
|
disclosures
about market risk
|
44
|
|||
2 |
Offer
statistics and expected timetable
|
NA
|
12 |
Description
of securities other than
|
||
3 |
Key
information
|
equity
securities
|
NA
|
|||
Selected
financial data
|
12
|
13 |
Defaults,
dividend, arrearages and
|
|||
Capitalisation
and indebtedness
|
NA
|
delinquencies
|
NA
|
|||
Reason for
the offer and use of proceeds
|
NA
|
14 |
Material
modifications to the rights of
|
|||
Risk
factors
|
61
|
security
holders and use of proceeds
|
NA
|
|||
4 |
Information
on the Company
|
15 |
Controls
and procedures
|
192
|
||
History and
development of the Company
|
8
|
16A |
Audit
Committee financial expert
|
74
|
||
Business
Overview
|
8/32
|
16B |
Code
of Ethics
|
238
|
||
Organisational
structure
|
11
|
16C |
Principal
accountant fees and
|
|||
Property,
plants and equipment
|
122
|
services
|
113
|
|||
4A |
Unresolved
staff comments
|
NA
|
16D |
Exemptions
from the listing standards
|
||
5 |
Operating
and financial review and
|
for
audit committees
|
NA
|
|||
prospects
|
16E |
Purchases
of equity securities by the
|
||||
Operating
results
|
16
|
issuer
and affiliated purchases
|
145
|
|||
Liquidity and
capital resources
|
29
|
16F |
Change
in Registrant's Certifying Accountant
|
NA
|
||
Research and
Development, Patent and
|
17 |
Financial
statements
|
NA
|
|||
Licenses
etc.
|
NA
|
18 |
Financial
statements
|
81
|
||
Trend
information
|
237
|
19 |
Exhibits
|
NA
|
||
Off-balance
sheet arrangements
|
238
|
|||||
Tabular
disclosure of contractual
|
||||||
obligations
|
140
|
|||||
6 |
Directors,
senior management and
|
|||||
employees
|
||||||
Directors and
senior management
|
71
|
|||||
Compensation
|
169
|
|||||
Board
practices
|
71
|
|||||
Employees
|
80
|
|||||
Share
ownership
|
236
|
|||||
7 |
Major
shareholders and related party
|
|||||
transactions
|
||||||
Major
shareholders
|
236
|
|||||
Related party
transactions
|
175
|
|||||
Interest of
experts and counsel
|
NA
|
|||||
8 |
Financial
information
|
|||||
Consolidated
statements and other
|
||||||
financial
information
|
81
|
|||||
Significant
changes
|
177
|
|||||
9 |
The
offer and listing
|
NA
|
||||
10 |
Additional
information
|
|||||
Share
capital
|
136/237
|
|||||
Memorandum
and Articles of Association
|
236
|
|||||
Material
contracts
|
237
|
|||||
Exchange
controls
|
NA
|
|||||
Taxation
|
NA
|
|||||
Dividends and
paying agents
|
NA
|
|||||
Statement by
experts
|
NA
|
|||||
Documents on
display
|
241
|
|||||
Subsidiary
information
|
NA
|
Management
Reports
|
191
|
Auditors'
Reports
|
193
|
Stipulations
of the Articles of Association with Respect to Profit
Appropriation
|
197
|
Proposed Profit
Appropriation
|
197
|
Stipulations
of the Articles of Association of Holding with Respect to Shares and
Voting Rights
|
198
|
(i)
|
the financial
statements give a true and fair view, in all material respects, of the
assets, liabilities, financial position and profit and loss of ABN AMRO
Holding N.V. and its consolidated
entities;
|
(ii)
|
the annual
report gives a true and fair view, in all material respects,
of ABN AMRO Holding N.V. and its related entities as per 31
December 2009 and their state of affairs during 2009;
and
|
(iii)
|
the annual
report describes the material risks that ABN AMRO Holding N.V. is
facing.
|
(in
millions of euros)
|
2009
|
2008
|
||||||
(Release
from) / addition to reserves
|
(4,399 | ) | (15,633 | ) | ||||
Dividends on
ordinary shares
|
- | 19,213 | ||||||
(4,399 | ) | 3,580 | ||||||
Dividends
on preference shares
|
- | - |
Exchange
Rates
|
200
|
Supervisory
Board
|
201
|
Managing
Board
|
203
|
Pro
Forma Financial Information
|
208
|
Selected
Statistical Information
|
214
|
Major
Shareholders and Ownership
|
236
|
Articles
of Association
|
236
|
Material
Contracts
|
237
|
Trend
Information
|
237
|
Off-Balance
Sheet Arrangements
|
238
|
Code
of Ethics
|
238
|
Central
Works Council
|
239
|
Abbreviations
|
240
|
Documents
on Display
|
241
|
Signatures
|
243
|
How
to order reports
|
244
|
Value
of 1 USD in EUR
|
At period end
(1)
|
Average rate
(2)
|
High
|
Low
|
||||||||||||
2003
|
0.79 | 0.89 | 0.97 | 0.79 | ||||||||||||
2004
|
0.74 | 0.81 | 0.85 | 0.73 | ||||||||||||
2005
|
0.84 | 0.80 | 0.86 | 0.74 | ||||||||||||
2006
|
0.76 | 0.76 | 0.76 | 0.75 | ||||||||||||
2007
|
0.68 | 0.73 | 0.77 | 0.67 | ||||||||||||
2008
|
0.72 | 0.68 | 0.80 | 0.62 | ||||||||||||
September
2009
|
0.68 | 0.69 | 0.70 | 0.68 | ||||||||||||
October
2009
|
0.68 | 0.67 | 0.69 | 0.67 | ||||||||||||
November
2009
|
0.67 | 0.67 | 0.68 | 0.66 | ||||||||||||
December
2009
|
0.70 | 0.69 | 0.70 | 0.66 | ||||||||||||
January
2010
|
0.72 | 0.70 | 0.72 | 0.69 | ||||||||||||
February
2010
|
0.73 | 0.73 | 0.74 | 0.72 | ||||||||||||
19 March
2010
|
0.74 | 0.73 | 0.74 | 0.73 |
Name
|
Term
expires
|
Principal
(former) occupation
|
Other
relevant positions
|
Arthur
Martinez 1,
2
(70,
American, M)
Chairman
|
2002 3
2010 4
|
Former
Chairman and Chief Executive Officer of Sears, Roebuck & Co.
Inc.
|
Non-Executive
Director International Flavors and Fragrances, Inc.
Non-Executive
Director Liz Claiborne, Inc.
Non-Executive
Director PepsiCo., Inc.
Non-Executive
Director IAC/Interactive Corp.
Chairman of
HSN. Inc.
Non-Executive
Director of American International Group
|
André
Olijslager 1
(66, Dutch,
M)
Vice
Chairman
|
2004 3
2012 4
|
Former
Chairman of the Board of Management of Royal Friesland Foods
N.V.
|
Vice Chairman
of the Supervisory Board of Avebe U.A.
Member of the
Supervisory Board of Center Parcs N.V.
Member of the
Investment Committee of NPM Capital N.V.
Member of the
Management Board of Foundation N.V. Trust Office Unilever
Non-Executive
Director of Tourism Real Estate Property (TREP) Holding SE
Chairman
Dutch Private Equity and Venture Capital Association (NVP)
Chairman of
Stichting Maatschappij en Onderneming (SMO)
Chairman of
the Supervisory Board of Friesland College
Chairman of
the Advisory Board of ‘Lifelines’ (UMC Groningen)
Member of the
Advisory Board of Stichting Nyenrode
Member of the
Supervisory Board of Fries Museum/Princessehof
|
Trude Maas -
de Brouwer 2
(63, Dutch,
F)
|
2000 3
2012 4
|
Former
President of Hay Vision Society
|
Vice-chairman
of the Supervisory Board of Schiphol Group
Chairman of
the Supervisory Board of Royal Philips Electronics Netherlands
(PEN)
Member of the
Supervisory Board of Arbo Unie
Chairman of
the Supervisory Board of Nuffic (Netherlands Organisation for
International Cooperation in Higher Education)
Chairman of
the Bernard van Leer Foundation
Member of the
Governing Council of Van Leer Group Foundation
Member of the
curatorium of VNO NCW
Chairman of
the Advisory Board of the Dutch Data Protection Authority
Member of the
Supervisory Board of the Van Gogh Museum
Chairman of
the Utrecht Development Board
|
Gert-Jan
Kramer 1
(67, Dutch,
M)
|
2006 3
2010 4
|
Former
Chairman of Fugro N.V.
|
Chairman of
the Supervisory Board of ASM International N.V.
Chairman of
the Supervisory Board of Scheuten Solar Holding B.V.
Vice-chairman
of the Supervisory Board of Damen Shipyards Group
Member of the
Supervisory Board of Fugro N.V.
Member of the
Supervisory Board of Trajectum B.V. (Mammoet B.V.)
Member of the
Supervisory Board of N.V. Bronwaterleiding Doorn
Member of the
Supervisory Board of Energie
|
Beheer
Nederland B.V.
Chairman of
the Supervisory Board of Delft University of Technology
Chairman of
IRO (Association of Dutch Suppliers of the Oil and Gas
Industry)
Member of the
Board of Nederland Maritiem Land
Vice-chairman
of St. Preferente Aandelen Arcadis N.V.
Chairman of
the Board of Amsterdam Sinfonietta
Member of the
Board of Stichting Het Concertgebouw Fonds
Member of the
Board of Stichting Pieterskerk, Leiden
|
|||
Ana Maria
Llopis Rivas 1
(59, Spanish,
F)
|
2007 3
2011 4
|
Founder and
former CEO of Open Bank (the branchless internet bank of the Spanish
Santander Group)
|
Member of the
Advisory Board on e-administration to the Minister of Public
Administration, Spain
Non-Executive
Director of British American Tobacco
Member of the
Board of Directors of Service Point Solutions S.A.
Personal
strategic and business advisor to Peter Wood, Chairman and CEO of esure
(internet insurer)
Executive
Chairman ideas4all.com
|
Juan
Rodriguez Inciarte
(57, Spanish,
M)
|
2007 3
2011 4
|
Executive
Board Member of Grupo Santander
|
Managing
Director of RFS Holdings B.V.
Chairman of
the US-Spain Councila and Fellow of the Chartered Institute of Bankers in
Scotland
Vice-chairman
of the Board of Abbey National plc, a fully owned unit of
Santander
Member of the
Board of other Santander subsidiaries
|
Michael
Enthoven 1,
2
(58, Dutch,
M)
|
2008 3
2012 4
|
Advisor at
the Ministry of Finance
|
Managing
Director of RFS Holdings B.V.
Member of the
Supervisory Board of Fortis Bank Nederland N.V.
Treasurer of
the Leids Universitair Fonds
|
Miller M
McLean
(60, British,
M)
|
2009 3
2013 4
|
Group General
Counsel and Group Secretary of RBS Group plc
|
Managing
Director of RFS Holdings B.V.
Chairman to
the Board of the Whitehall and Industry Group
Chairman of
Adam & Company Group plc
Non-executive
director at Ulster Bank Group Limited
Chairman of
the Trustee of the RBS Pension Fund
Chairman of
the Trustee of the RBS Insurance Pension
Fund
|
Name
|
Term
expires
|
Principal
responsibilities 2010
|
Gerrit
Zalm
(57, Dutch,
M)
|
2008 2
2012 3,
4
|
Chairman
Human
Resources, Communications and Group Audit
|
Ron
Teerlink
(49, Dutch,
M)
|
2009 2
2013 2,
4
|
Vice
Chairman
Transition
Management Committee
|
David
Cole
(48, Dutch
and American, M)
|
2009 2
2013 2,
4
|
Chief
Financial Officer
Chief Risk
Officer
Group
Finance
Group
Risk
Group
Legal
Group
Compliance
|
Javier
Maldonado
(47, Spanish,
M)
|
2007 2
2011 3,
4
|
The shared
assets included in Central Items
|
Donald
Workman
(57 British,
M)
|
2008 2
2012 3,
4
|
Global
Banking and Markets and BU Americas
|
Johan van
Hall
(50, Dutch,
M)
|
2009 2
2013 3,
4
|
Integration
and Services
|
Chris
Vogelzang
(47, Dutch,
M)
|
2009 2
2013 3,
4
|
Business
Units Netherlands
Business
Units Private Clients
International
Diamond & Jewelry Group
|
Jeroen
Kremers
(51, Dutch,
M)
|
2009 2
2013 3
|
Global
Country Risk, RBS Group
|
Brian
Stevenson
(56, British,
M)
|
2009 2
2013 3
|
Global
Transaction Services
|
Business
|
|||
BU
Netherlands
|
Global
Markets Business
|
||
Chris
Vogelzang
|
Donald
Workman
|
||
BU
Private Clients
|
Global
Transaction Services
|
||
Chris
Vogelzang
|
Brian
Stevenson
|
||
Functions
|
|||
Group
Audit
|
Group
Finance
|
||
Joop van
Gennip
|
Petri
Hofsté
|
||
Group
Communications
|
Group
Human Resources
|
||
Gerard van
Buttingha Wichers
|
Tony
Williams
|
||
Group
Compliance
|
Group
Risk Management
|
||
Andrew
Robinson
|
Jan
Meines
|
||
Group
Legal
|
|||
John
Collins
|
|||
Senior
Executive Vice Presidents
|
|||
Gerard
Hartsink
|
|||
Petri
Hofsté
|
|||
Company
Secretary
|
|||
Gwendolyn van
Tunen
|
|||
Executive
Committee of new ABN AMRO Bank N.V. as at 1 February
2010
|
|||
Personnel
|
Key
responsibility
|
||
Gerrit
Zalm
|
Chair
|
||
Wietze
Reehoorn
|
Finance, Risk
and Strategy
|
||
Johan van
Hall
|
Operations,
Property and Information Technology
|
||
Chris
Vogelzang
|
Retail and
Private Banking
|
||
Joop
Wijn
|
Commercial
and Merchant Banking
|
||
Caroline
Princen
|
Integration
(Human Resources and Culture), Communication and
Compliance
|
||
·
|
ABN AMRO
represents ABN AMRO Holding N.V. and its consolidated subsidiaries until
legal separation.
|
·
|
The new ABN
AMRO Bank N.V. represents the entity previously named ABN AMRO II N.V. and
its consolidated subsidiaries. This entity will be legally separated from
ABN AMRO Holding N.V.
|
·
|
ABN AMRO
Holding N.V. represents the entity to be renamed RBS Holdings N.V. at the
date of legal separation. After separation it will have one direct
subsidiary, RBS N.V. (previously named ABN AMRO Bank N.V.) and its
consolidated subsidiaries.
|
(in
millions of euros)
|
ABN
AMRO(1)
|
The
new ABN AMRO Bank N.V. (2)
|
Santander
dividend (3)
|
Intercompany
reclassification (4)
|
Pro
Forma Total (5)
|
|||||||||||||||
Assets
|
||||||||||||||||||||
Cash and
balances at central banks
|
28,382 | (802 | ) | 27,580 | ||||||||||||||||
Financial
assets held for trading
|
78,058 | (4,228 | ) | 73,830 | ||||||||||||||||
Financial
investments
|
74,897 | (20,153 | ) | 54,744 | ||||||||||||||||
Loans and
receivables - banks
|
39,659 | (17,380 | ) | (9,000 | ) | 16,424 | 29,703 | |||||||||||||
Loans and
receivables - customers
|
218,246 | (149,223 | ) | 69,023 | ||||||||||||||||
Other
assets
|
30,103 | (10,298 | ) | 19,805 | ||||||||||||||||
Total
assets
|
469,345 | (202,084 | ) | (9,000 | ) | 16,424 | 274,685 | |||||||||||||
Liabilities
|
||||||||||||||||||||
Financial
liabilities held for trading
|
62,687 | (2,944 | ) | 59,743 | ||||||||||||||||
Due to
banks
|
46,145 | (4,577 | ) | 16,424 | 57,992 | |||||||||||||||
Due to
customers
|
196,648 | (143,782 | ) | 52,866 | ||||||||||||||||
Issued debt
securities
|
95,660 | (23,451 | ) | 72,209 | ||||||||||||||||
Other
liabilities
|
34,745 | (16,012 | ) | 18,733 | ||||||||||||||||
Subordinated
liabilities
|
14,544 | (7,040 | ) | 7,504 | ||||||||||||||||
Total
liabilities
|
450,429 | (197,806 | ) | 16,424 | 269,047 | |||||||||||||||
Equity
|
||||||||||||||||||||
Equity
attributable to shareholders
|
18,880 | (4,270 | ) | (9,000 | ) | 5,610 | ||||||||||||||
Equity
attributable to non-controlling interests
|
36 | (8 | ) | 28 | ||||||||||||||||
Total
equity
|
18,916 | (4,278 | ) | (9,000 | ) | 5,638 | ||||||||||||||
Total
equity and liabilities
|
469,345 | (202,084 | ) | (9,000 | ) | 16,424 | 274,685 |
(1)
|
The
financial information for ABN AMRO has been extracted from audited
financial information for the year ended 31 December 2009 included in
Section 6: ‘Financial Statements’ of this Annual
Report.
|
(2)
|
See
note 3 to pro forma information.
|
(3)
|
On
5 February 2010 ABN AMRO made a distribution of EUR 7.5 billion of capital
to the parent of ABN AMRO Holding, RFS Holdings B.V., for the benefit of
Santander. The boards of ABN AMRO Holding have furthermore resolved to
make a further distribution for an amount in the range of EUR 1.2 to 1.5
billion for the benefit of Santander, subject to Dutch Central Bank
approval, immediately before legal separation. For purposes of disclosure
in this table EUR 1.5 billion has been assumed. After such further
distribution, the indirect interest of Santander in ABN AMRO will have
decreased to its share in the remaining Shared
Assets.
|
(4)
|
This
column removes the effect of reclassification of balances between ABN AMRO
Holding N.V. and the new ABN AMRO Bank N.V. that were intercompany
transactions before the legal demerger. The reclassification is performed
to show ABN AMRO Holding N.V. as if it were a standalone legal
entity.
|
(5)
|
See
note 4 to pro forma financial
information.
|
(in
millions of euros)
|
ABN
AMRO
(1)
|
The
new ABN AMRO Bank N.V.(2)
|
Pro
Forma Total (3)
|
|||||||||
Net interest
income
|
4,648 | 2,979 | 1,669 | |||||||||
Net fee and
commission income
|
2,221 | 1,198 | 1,023 | |||||||||
Net trading
income
|
1,562 | 110 | 1,452 | |||||||||
Results from
financial transactions
|
(2,206 | ) | 305 | (2,511 | ) | |||||||
Share of
result in equity accounted investments
|
25 | 83 | (58 | ) | ||||||||
Other
operating income
|
8 | 215 | (207 | ) | ||||||||
Income of
consolidated private equity holdings
|
436 | 409 | 27 | |||||||||
Operating
income
|
6,694 | 5,299 | 1,395 | |||||||||
Operating
expenses
|
8,815 | 4,194 | 4,621 | |||||||||
Loan
impairment and other credit risk provisions
|
2,793 | 1,172 | 1,621 | |||||||||
Total
expenses
|
11,608 | 5,366 | 6,242 | |||||||||
Operating
profit/(loss) before tax
|
(4,914 | ) | (67 | ) | (4,847 | ) | ||||||
Tax
|
(415 | ) | 50 | (465 | ) | |||||||
Profit/(loss)
from continuing operations
|
(4,499 | ) | (117 | ) | (4382 | ) | ||||||
Attributable
to:
|
||||||||||||
Shareholders
|
(4,499 | ) | (112 | ) | (4,387 | ) | ||||||
Non-controlling
interests
|
- | (5 | ) | 5 |
(1)
|
The
financial information for ABN AMRO has been extracted from audited
financial information for the year ended 31 December 2009 included in
Section 6: ‘Financial Statements’ of this Annual
Report.
|
(2)
|
See
note 3 to pro forma financial
information.
|
(3)
|
See
note 4 to pro forma financial
information.
|
(in
millions of euros)
|
ABN
AMRO (1)
|
The
new ABN AMRO Bank N.V.(2)
|
Pro
Forma Total (3)
|
|||||||||
Net interest
income
|
5,783 | 3,223 | 2,560 | |||||||||
Net fee and
commission income
|
2,629 | 1,322 | 1,307 | |||||||||
Net trading
income
|
(9,324 | ) | 190 | (9,514 | ) | |||||||
Results from
financial transactions
|
(1,684 | ) | 181 | (1,865 | ) | |||||||
Share of
result in equity accounted investments
|
106 | 31 | 75 | |||||||||
Other
operating income
|
306 | 242 | 64 | |||||||||
Income of
consolidated private equity holdings
|
1,726 | - | 1,726 | |||||||||
Operating
income
|
(458 | ) | 5,189 | (5,647 | ) | |||||||
Operating
expenses
|
11,629 | 3,786 | 7,843 | |||||||||
Loan
impairment and other credit risk provisions
|
3,387 | 776 | 2,611 | |||||||||
Total
expenses
|
15,016 | 4,562 | 10,454 | |||||||||
Operating
profit/(loss) before tax
|
(15,474 | ) | 627 | (16,101 | ) | |||||||
Tax
|
(2,580 | ) | 156 | (2,736 | ) | |||||||
Profit/(loss)
from continuing operations
|
(12,894 | ) | 471 | (13,365 | ) | |||||||
Attributable
to:
|
||||||||||||
Shareholders
|
(12,894 | ) | 471 | (13,365 | ) | |||||||
Non-controlling
interests
|
- | - | - |
(1)
|
The
financial information for ABN AMRO has been extracted from audited
financial information for the year ended 31 December 2008 included in
Section 6: ‘Financial Statements’ of this Annual
Report.
|
(2)
|
See
note 3 to pro forma financial
information.
|
(3
|
See
note 4 to pro forma financial
information.
|
(in
millions of euros)
|
ABN
AMRO (1)
|
The
new ABN AMRO Bank N.V.(2)
|
Pro
Forma Total (3)
|
|||||||||
Net interest
income
|
4,595 | 3,440 | 1,155 | |||||||||
Net fee and
commission income
|
3,852 | 1,541 | 2,311 | |||||||||
Net trading
income
|
1,119 | 155 | 964 | |||||||||
Results from
financial transactions
|
1,134 | 37 | 1,097 | |||||||||
Share of
result in equity accounted investments
|
223 | 54 | 169 | |||||||||
Other
operating income
|
1,239 | 335 | 904 | |||||||||
Income of
consolidated private equity holdings
|
3,836 | - | 3,836 | |||||||||
Operating
income
|
15,998 | 5,562 | 10,436 | |||||||||
Operating
expenses
|
14,785 | 3,610 | 11,175 | |||||||||
Loan
impairment and other credit risk provisions
|
717 | 378 | 339 | |||||||||
Total
expenses
|
15,502 | 3,988 | 11,514 | |||||||||
Operating
profit/(loss) before tax
|
496 | 1,574 | (1,078 | ) | ||||||||
Tax
|
(458 | ) | 394 | (852 | ) | |||||||
Profit/(loss)
from continuing operations
|
954 | 1,180 | (226 | ) | ||||||||
Attributable
to:
|
||||||||||||
Shareholders
|
882 | 1,177 | (295 | ) | ||||||||
Non-controlling
interests
|
72 | 3 | 69 |
(1)
|
The
financial information for ABN AMRO has been extracted from audited
financial information for the year ended 31 December 2007 included in
Section 6: ‘Financial Statements’ of this Annual
Report.
|
(2)
|
See
note 3 to pro forma financial
information.
|
(3)
|
See
note 4 to pro forma financial
information.
|
·
|
The pro forma
condensed consolidated statement of financial position of ABN AMRO Holding
N.V. at 31 December 2009 is presented to show the effect of the legal
separation of the new ABN AMRO Bank N.V. and is based upon the respective
consolidated balance sheets at 31 December 2009 of ABN AMRO and the new
ABN AMRO Bank N.V. as if the proposed transaction had occurred on 31
December 2009.
|
·
|
The pro forma
condensed consolidated income statement of ABN AMRO Holding N.V. for the
years ended 31 December 2009, 2008 and 2007 is presented to show the
effect of the legal separation of the new ABN AMRO Bank N.V. and is based
upon the respective consolidated income statements for the years ended 31
December 2009, 2008 and 2007 of ABN AMRO and the new ABN AMRO Bank N.V. as
if the proposed transaction had occurred on 1 January of the earliest
period presented.
|
·
|
The pro forma
condensed consolidated statement of financial position at 31 December 2009
of the new ABN AMRO Bank N.V. assumes that all assets and liabilities
acquired by the Dutch State are demerged or otherwise legally transferred
and subsequently legally separated with no residual assets or liabilities
(see note 3 for information on assets and liabilities to be
transferred after the legal separation). Consequently the pro forma total
for ABN AMRO Holding N.V. does not include these residual
assets.
|
·
|
Global
Banking & Markets: Global Lending, Equities, Short Term Markets &
Funding, and Local Markets;
|
·
|
Global
Transaction Services: Global Lending, Transaction Banking and
International Cash Management;
|
·
|
Risk &
Restructuring: The Non-Core Division in Risk & Restructuring contains
assets that are no longer core to RBS Group’s strategic objectives and
include Trading, Wholesale Banking and Retail & Commercial Business
Units, as well as selected network countries. The assets will reduce over
time through wind-down, sale or
transfer.
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||
(in
millions of euros,
except
percentages)
|
Average
balance
|
Interest
income
|
Average
rate
(%)
|
Average
balance
|
Interest
income
|
Average
rate
(%)
|
Average
balance
|
Interest
income
|
Average
rate
(%)
|
|||||||||||||||||||||||||||
Balances at
central banks
|
||||||||||||||||||||||||||||||||||||
·The
Netherlands
|
4,920 | 60 | 1.2 | 5,916 | 253 | 4.3 | 5,562 | 221 | 4.0 | |||||||||||||||||||||||||||
· Rest
of the world
|
1,638 | 50 | 3.1 | 1,997 | 58 | 2.9 | 2,573 | 61 | 2.4 | |||||||||||||||||||||||||||
Financial
investments
|
||||||||||||||||||||||||||||||||||||
· The
Netherlands
|
59,138 | 2,051 | 3.5 | 67,512 | 3,377 | 5.0 | 69,871 | 3,179 | 4.5 | |||||||||||||||||||||||||||
· Rest
of the world
|
9,136 | 375 | 4.1 | 15,634 | 657 | 4.2 | 18,294 | 777 | 4.2 | |||||||||||||||||||||||||||
Loans and
receivables - banks
|
||||||||||||||||||||||||||||||||||||
· The
Netherlands
|
21,485 | 206 | 1.0 | 11,977 | 541 | 4.5 | 13,091 | 589 | 4.5 | |||||||||||||||||||||||||||
· Rest
of the world
|
7,070 | 212 | 3.0 | 13,327 | 675 | 5.1 | 15,255 | 833 | 5.5 | |||||||||||||||||||||||||||
Loans and receivables – customers (2)
|
||||||||||||||||||||||||||||||||||||
· The
Netherlands
|
165,556 | 7,633 | 4.6 | 181,576 | 10,325 | 5.7 | 163,815 | 9,170 | 5.6 | |||||||||||||||||||||||||||
· Rest
of the world
|
63,247 | 2,708 | 4.3 | 124,254 | 6,194 | 5.0 | 147,552 | 7,904 | 5.4 | |||||||||||||||||||||||||||
Total
interest-earning assets
|
332,190 | 13,295 | 4.0 | 422,193 | 22,080 | 5.2 | 436,013 | 22,734 | 5.2 | |||||||||||||||||||||||||||
Total
interest-earning assets -trading
|
67,364 | 169,897 | 258,104 | |||||||||||||||||||||||||||||||||
Subtotal
|
399,554 | 592,090 | 694,117 | |||||||||||||||||||||||||||||||||
Non-interest-earning
assets
|
150,804 | 260,672 | 214,520 | |||||||||||||||||||||||||||||||||
Total average
assets
|
550,358 | 13,295 | 2.4 | 852,762 | 22,080 | 2.6 | 908,637 | 22,734 | 2.5 | |||||||||||||||||||||||||||
Interest
earning assets as a percentage of total interest earning
assets
|
||||||||||||||||||||||||||||||||||||
· The
Netherlands
|
76 | % | ||||||||||||||||||||||||||||||||||
· Rest
of the world
|
24 | % |
(1)
|
Assets
temporarily sold (subject to repurchase) are included in the relevant
balance sheet item.
|
(2)
|
For
purpose of presentation in this table, loans include professional
securities transactions and public sector which represents central,
regional and local governments and governmental
authorities.
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||
(in
millions of euros,
except
percentages)
|
Average
balance
|
Interest
expense
|
Average
rate
(%)
|
Average
balance
|
Interest
expense
|
Average
rate
(%)
|
Average
balance
|
Interest
expense
|
Average
rate
(%)
|
|||||||||||||||||||||||||||
Due to
banks
|
||||||||||||||||||||||||||||||||||||
· The
Netherlands
|
35,489 | 1,128 | 3.2 | 60,664 | 2,598 | 4.3 | 63,668 | 2,743 | 4.3 | |||||||||||||||||||||||||||
· Rest
of the world
|
14,216 | 238 | 1.7 | 39,069 | 1,672 | 4.3 | 44,674 | 1,913 | 4.3 | |||||||||||||||||||||||||||
Due to customers (1)
|
||||||||||||||||||||||||||||||||||||
· The
Netherlands
|
133,033 | 3,637 | 2.7 | 136,403 | 4,691 | 3.4 | 140,954 | 4,788 | 3.4 | |||||||||||||||||||||||||||
· Rest
of the world
|
57,647 | 954 | 1.7 | 89,986 | 2,817 | 3.1 | 113,366 | 4,326 | 3.8 | |||||||||||||||||||||||||||
Issued debt
securities
|
||||||||||||||||||||||||||||||||||||
· The
Netherlands
|
62,529 | 2,165 | 3.5 | 80,803 | 3,960 | 4.9 | 95,801 | 4,651 | 4.9 | |||||||||||||||||||||||||||
· Rest
of the world
|
10,472 | 280 | 2.7 | 30,915 | 1,196 | 3.9 | 36,906 | 1,870 | 5.1 | |||||||||||||||||||||||||||
Subordinated
liabilities
|
||||||||||||||||||||||||||||||||||||
· The
Netherlands
|
10,407 | 331 | 3.2 | 11,115 | 540 | 4.9 | 12,862 | 564 | 4.4 | |||||||||||||||||||||||||||
· Rest
of the world
|
2,758 | 169 | 6.1 | 2,718 | 163 | 6.0 | 3,163 | 195 | 6.2 | |||||||||||||||||||||||||||
Internal
funding of the trading book
|
(27,248 | ) | (255 | ) | 0.9 | (34,760 | ) | (1,340 | ) | 3.9 | (74,979 | ) | (2,911 | ) | 3.9 | |||||||||||||||||||||
Total
interest-bearing liabilities
|
299,303 | 8,647 | 2.9 | 416,913 | 16,297 | 3.9 | 436,415 | 18,139 | 4.2 | |||||||||||||||||||||||||||
Total
interest-bearing securities -trading
|
82,223 | 179,273 | 250,807 | |||||||||||||||||||||||||||||||||
Subtotal
|
381,526 | 596,186 | 687,222 | |||||||||||||||||||||||||||||||||
Non-interest-bearing
liabilities
|
152,377 | 223,892 | 195,778 | |||||||||||||||||||||||||||||||||
Group equity (2)
|
16,455 | 32,684 | 25,637 | |||||||||||||||||||||||||||||||||
Total average
liabilities and equity
|
550,358 | 8,647 | 1.6 | 852,762 | 16,297 | 1.9 | 908,637 | 18,139 | 2.0 | |||||||||||||||||||||||||||
Interest
bearing liabilities as a percentage of total interest bearing
liabilities
|
||||||||||||||||||||||||||||||||||||
· The
Netherlands
|
74 | % | ||||||||||||||||||||||||||||||||||
·
Rest of the
world
|
26 | % |
(1)
|
For
presentation in this table, due to customers includes professional
securities transactions and savings
accounts.
|
(2)
|
Equity
includes non-controlling interests.
|
(in
millions of euros)
|
2009
over 2008
|
Volume/Rate
changes
|
2008 over
2007
|
Volume/Rate changes | ||||||||||||||||||||
Change
interest
income
|
Volume
|
Rate
|
Change
interest
income
|
Volume
|
Rate
|
|||||||||||||||||||
Balances at
central banks
|
||||||||||||||||||||||||
· The
Netherlands
|
(193 | ) | (37 | ) | (156 | ) | 32 | 15 | 17 | |||||||||||||||
· Rest of the
world
|
(8 | ) | (11 | ) | 3 | (3 | ) | (15 | ) | 12 | ||||||||||||||
Financial
investments
|
||||||||||||||||||||||||
· The
Netherlands
|
(1,326 | ) | (382 | ) | (944 | ) | 198 | (110 | ) | 308 | ||||||||||||||
· Rest of the
world
|
(282 | ) | (267 | ) | (15 | ) | (120 | ) | (112 | ) | (8 | ) | ||||||||||||
Loans and
receivables - banks
|
||||||||||||||||||||||||
· The
Netherlands
|
(335 | ) | 260 | (595 | ) | (48 | ) | (50 | ) | 2 | ||||||||||||||
· Rest of the
world
|
(463 | ) | (248 | ) | (215 | ) | (158 | ) | (100 | ) | (58 | ) | ||||||||||||
Loans and
receivables - customers (1)
|
||||||||||||||||||||||||
· The
Netherlands
|
(2,692 | ) | (856 | ) | (1,836 | ) | 1,155 | 1,008 | 147 | |||||||||||||||
· Rest of the
world
|
(3,486 | ) | (2,708 | ) | (778 | ) | (1,710 | ) | (1,188 | ) | (522 | ) | ||||||||||||
(8,785 | ) | (4,249 | ) | (4,536 | ) | (654 | ) | (552 | ) | (102 | ) |
(in
millions of euros)
|
2009
over 2008
|
Volume/Rate
changes
|
2008 over
2007
|
Volume/Rate
changes
|
||||||||||||||||||||
Change
interest
expense
|
Volume
|
Rate
|
Change
interest
expense
|
Volume
|
Rate
|
|||||||||||||||||||
Financial
liabilities held for trading
|
1,085 | 241 | 844 | 1,571 | 1,551 | 20 | ||||||||||||||||||
Due to
banks
|
||||||||||||||||||||||||
· The
Netherlands
|
(1,470 | ) | (907 | ) | (563 | ) | (145 | ) | (129 | ) | (16 | ) | ||||||||||||
· Rest of the
world
|
(1,434 | ) | (733 | ) | (701 | ) | (241 | ) | (240 | ) | (1 | ) | ||||||||||||
Due to
customers (1)
|
||||||||||||||||||||||||
· The
Netherlands
|
(1,054 | ) | (113 | ) | (941 | ) | (97 | ) | (156 | ) | 59 | |||||||||||||
· Rest of the
world
|
(1,863 | ) | (806 | ) | (1,057 | ) | (1,509 | ) | (807 | ) | (702 | ) | ||||||||||||
Issued debt
securities
|
(2,711 | ) | (1,405 | ) | (1,306 | ) | (1,365 | ) | (1,009 | ) | (356 | ) | ||||||||||||
Subordinated
liabilities
|
||||||||||||||||||||||||
· The
Netherlands
|
(209 | ) | (33 | ) | (176 | ) | (24 | ) | (81 | ) | 57 | |||||||||||||
· Rest of the
world
|
6 | 2 | 4 | (32 | ) | (27 | ) | (5 | ) | |||||||||||||||
(7,650 | ) | (3,754 | ) | (3,896 | ) | (1,842 | ) | (898 | ) | (944 | ) |
(in
percentages)
|
2009
|
2008
|
2007
|
|||||||||
Gross
yield (1)
|
||||||||||||
· The
Netherlands
|
4.0 | 5.4 | 5.2 | |||||||||
· Rest of the
world
|
4.1 | 4.9 | 5.2 | |||||||||
· Total
group
|
4.0 | 5.2 | 5.2 | |||||||||
Interest rate
spread (2)
|
||||||||||||
· The
Netherlands
|
1.0 | 1.4 | 1.1 | |||||||||
· Rest of the
world
|
1.7 | 1.4 | 0.8 | |||||||||
· Total
group
|
1.1 | 1.3 | 1.0 | |||||||||
Net interest
margin (3)
|
||||||||||||
· The
Netherlands
|
1.2 | 1.2 | 0.9 | |||||||||
· Rest of the
world
|
0.5 | 0.4 | 0.3 | |||||||||
· Total
group
|
0.8 | 0.7 | 0.5 |
(1)
|
Gross
yield represents the interest rate earned on average interest earning
assets.
|
(2)
|
Interest
rate spread represents the difference between the interest rate earned on
average interest earning assets and the rate paid on average interest
bearing liabilities.
|
(3)
|
Net
interest income as a percentage of total interest earning
assets.
|
2009
|
2008
|
2007
|
||||||||||
Financial
assets held for trading
|
||||||||||||
Dutch
State
|
71 | 203 | 1,434 | |||||||||
US Treasury
and US Government
|
19 | 29 | 2,383 | |||||||||
Other OECD
governments
|
2,337 | 2,392 | 20,214 | |||||||||
Non-OECD
governments
|
569 | 1,598 | 4,196 | |||||||||
Mortgage and
other asset backed securities
|
3,079 | 9,170 | 16,191 | |||||||||
Financial
institutions
|
1,788 | 3,966 | 13,428 | |||||||||
Non financial
institutions
|
1,920 | 2,382 | 11,823 | |||||||||
Other
securities
|
1,695 | 1,587 | 3,196 | |||||||||
Subtotal:
Interest earning financial assets
|
11,478 | 21,327 | 72,865 | |||||||||
Equity
instruments
|
12,346 | 12,430 | 45,947 | |||||||||
Derivative
financial instruments
|
54,234 | 178,896 | 123,465 | |||||||||
Total
assets held for trading
|
78,058 | 212,653 | 242,277 | |||||||||
Financial
liabilities held for trading
|
||||||||||||
Short
positions in financial assets
|
4,536 | 5,413 | 35,988 | |||||||||
Derivative
financial instruments
|
58,151 | 186,674 | 119,488 | |||||||||
Total
liabilities held for trading
|
62,687 | 192,087 | 155,476 |
(in
millions of euros)
|
At 31
December
|
|||||||
2009
|
2008
|
|||||||
German
central government
|
12,131 | 8,358 | ||||||
Dutch central
government
|
10,696 | 3,687 | ||||||
French
central government
|
6,942 | 2,986 | ||||||
Italian
central government
|
3,391 | 2,087 | ||||||
US central
government
|
4,889 | 5,013 |
(in
millions of euros)
|
At 31
December
|
|||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
· The
Netherlands
|
10,401 | 15,041 | 11,309 | 15,290 | 11,256 | |||||||||||||||
· North
America
|
653 | 902 | 1,325 | 2,488 | 4,304 | |||||||||||||||
· Rest of the
world
|
28,605 | 59,623 | 163,064 | 117,041 | 93,075 | |||||||||||||||
Total
loans to banks
|
39,659 | 75,566 | 175,698 | 134,819 | 108,635 |
(in
millions of euros)
|
Remaining
life
|
|||||||||||||||
At 31
December 2009
|
||||||||||||||||
Within 1
year
|
After 1 year
and within 5 years
|
After 5
years
|
Total
|
|||||||||||||
· The
Netherlands
|
9,057 | 881 | 463 | 10,401 | ||||||||||||
· North
America
|
653 | - | - | 653 | ||||||||||||
· Rest of the
world
|
27,066 | 870 | 669 | 28,605 | ||||||||||||
Total
loans to banks
|
36,776 | 1,751 | 1,132 | 39,659 |
(in
millions of euros)
|
At 31
December
|
|||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Public
sector
|
2,722 | 8,786 | 5,739 | 11,567 | 7,461 | |||||||||||||||
Commercial
|
103,418 | 138,484 | 144,613 | 180,262 | 152,411 | |||||||||||||||
Consumer
|
107,341 | 109,298 | 123,253 | 135,484 | 122,708 | |||||||||||||||
Professional
securities transactions
|
10,136 | 13,193 | 98,270 | 93,716 | 74,724 | |||||||||||||||
Multi-seller
conduits
|
265 | 5,264 | 29,457 | 25,872 | 25,931 | |||||||||||||||
Total
loans (gross)
|
223,882 | 275,025 | 401,332 | 446,901 | 383,235 | |||||||||||||||
Allowances
for impairment
|
(5,636 | ) | (4,518 | ) | (3,001 | ) | (3,646 | ) | (2,987 | ) | ||||||||||
Total
loans and receivables - customers
|
218,246 | 270,507 | 398,331 | 443,255 | 380,248 |
(in
millions of euros)
|
Total loans
and receivables customers by geography at 31 December 2009
|
|||||||||||||||||||||||
Commercial
|
Consumer
|
Professional
securities transactions
|
Public
sector
|
Multi-seller
conduits
|
Total
|
|||||||||||||||||||
The
Netherlands
|
52,863 | 103,328 | 371 | 1,678 | - | 158,240 | ||||||||||||||||||
Europe
|
29,479 | - | 9,546 | 478 | - | 39,503 | ||||||||||||||||||
North
America
|
4,753 | 1 | - | 89 | - | 4,843 | ||||||||||||||||||
Latin
America
|
352 | 3 | - | - | - | 355 | ||||||||||||||||||
Asia
|
11,029 | 3,315 | 219 | 477 | 265 | 15,305 | ||||||||||||||||||
Total
|
98,476 | 106,647 | 10,136 | 2,722 | 265 | 218,246 |
(in
millions of euros)
|
Total loans
and receivables customers by geography at 31 December 2008
|
|||||||||||||||||||||||
Commercial
|
Consumer
|
Professional
securities transactions
|
Public
sector
|
Multi-seller
conduits
|
Total
|
|||||||||||||||||||
The
Netherlands
|
63,628 | 102,351 | 916 | 1,590 | 1,698 | 170,183 | ||||||||||||||||||
Europe
|
44,712 | 2,077 | 8,467 | 544 | - | 55,800 | ||||||||||||||||||
North
America
|
9,028 | 1 | 3,458 | 105 | - | 12,592 | ||||||||||||||||||
Latin
America
|
525 | 4 | - | - | - | 529 | ||||||||||||||||||
Asia
|
16,935 | 4,003 | 352 | 6,547 | 3,566 | 31,403 | ||||||||||||||||||
Total
|
134,828 | 108,436 | 13,193 | 8,786 | 5,264 | 270,507 |
(in
millions of euros)
|
At 31
December
|
|||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
The
Netherlands
|
||||||||||||||||||||
· Public
sector
|
1,678 | 1,590 | 1,547 | 3,286 | 2,300 | |||||||||||||||
·
Commercial
|
56,504 | 66,043 | 60,189 | 55,951 | 56,182 | |||||||||||||||
·
Consumer
|
103,822 | 102,727 | 102,378 | 97,600 | 94,603 | |||||||||||||||
Total
The Netherlands
|
162,004 | 170,360 | 164,114 | 156,837 | 153,085 | |||||||||||||||
Rest
of Europe
|
||||||||||||||||||||
· Public
sector
|
478 | 544 | 1,003 | 1,527 | 1,454 | |||||||||||||||
·
Commercial
|
30,081 | 45,477 | 42,416 | 57,425 | 30,882 | |||||||||||||||
·
Consumer
|
110 | 2,384 | 3,863 | 12,529 | 1,539 | |||||||||||||||
Total
Rest of Europe
|
30,669 | 48,405 | 47,282 | 71,481 | 33,875 | |||||||||||||||
North
America
|
||||||||||||||||||||
· Public
sector
|
89 | 105 | 77 | 677 | 735 | |||||||||||||||
·
Commercial
|
5,032 | 9,206 | 9,542 | 42,179 | 44,693 | |||||||||||||||
·
Consumer
|
1 | - | - | 13,017 | 15,218 | |||||||||||||||
Total
North America
|
5,122 | 9,311 | 9,619 | 55,873 | 60,646 | |||||||||||||||
Latin
America
|
||||||||||||||||||||
· Public
sector
|
- | - | 350 | 507 | 596 | |||||||||||||||
·
Commercial
|
368 | 531 | 14,085 | 10,095 | 8,024 | |||||||||||||||
·
Consumer
|
3 | 4 | 12,601 | 8,320 | 7,270 | |||||||||||||||
Total
Latin America
|
371 | 535 | 27,036 | 18,922 | 15,890 | |||||||||||||||
Rest
of the World
|
||||||||||||||||||||
· Public
sector
|
477 | 6,547 | 2,762 | 5,570 | 2,376 | |||||||||||||||
·
Commercial
|
11,433 | 17,227 | 18,381 | 14,612 | 12,630 | |||||||||||||||
·
Consumer
|
3,405 | 4,183 | 4,411 | 4,018 | 4,078 | |||||||||||||||
Total
Rest of the World
|
15,315 | 27,957 | 25,554 | 24,200 | 19,084 | |||||||||||||||
Total
loans (gross)
|
213,481 | 256,568 | 273,605 | 327,313 | 282,580 |
(in millions
of euros)
|
At 31
December 2009
|
|||||||||||||||
Within 1
year
|
After 1 year
and within 5 years
|
After 5
years
|
Total
|
|||||||||||||
The
Netherlands
|
||||||||||||||||
· Public
sector
|
356 | 633 | 689 | 1,678 | ||||||||||||
·
Commercial
|
22,067 | 19,008 | 15,429 | 56,504 | ||||||||||||
·
Consumer
|
6,952 | 12,068 | 84,802 | 103,822 | ||||||||||||
Total
The Netherlands
|
29,375 | 31,709 | 100,920 | 162,004 | ||||||||||||
Rest
of Europe
|
||||||||||||||||
· Public
sector
|
85 | 176 | 217 | 478 | ||||||||||||
·
Commercial
|
15,896 | 9,700 | 4,485 | 30,081 | ||||||||||||
·
Consumer
|
- | - | 110 | 110 | ||||||||||||
Total
Rest of Europe
|
15,981 | 9,876 | 4,812 | 30,669 | ||||||||||||
North
America
|
||||||||||||||||
· Public
sector
|
9 | 49 | 31 | 89 | ||||||||||||
·
Commercial
|
2,988 | 753 | 1,292 | 5,033 | ||||||||||||
Total
North America
|
2,997 | 802 | 1,323 | 5,122 | ||||||||||||
Latin
America
|
||||||||||||||||
·
Commercial
|
235 | 83 | 50 | 368 | ||||||||||||
·
Consumer
|
- | 2 | 1 | 3 | ||||||||||||
Total
Latin America
|
235 | 85 | 51 | 371 | ||||||||||||
Rest
of the World
|
||||||||||||||||
· Public
sector
|
257 | 136 | 84 | 477 | ||||||||||||
·
Commercial
|
10,146 | 1,080 | 207 | 11,433 | ||||||||||||
·
Consumer
|
1,839 | 1,190 | 376 | 3,405 | ||||||||||||
Total
Rest of the World
|
12,242 | 2,406 | 667 | 15,315 | ||||||||||||
Total
loans (gross)
|
60,830 | 44,878 | 107,773 | 213,481 |
(in
millions of euros)
|
At variable
rate (1)
|
At adjustable
rate (2)
|
At fixed rate
(3)
|
Total
|
||||||||||||
Due
after 1 and within 5 years
|
||||||||||||||||
The
Netherlands
|
||||||||||||||||
· Public
sector
|
7 | - | 626 | 633 | ||||||||||||
·
Commercial
|
313 | 3,551 | 15,144 | 19,008 | ||||||||||||
·
Consumer
|
118 | - | 11,950 | 12,068 | ||||||||||||
Total
The Netherlands
|
438 | 3,551 | 27,720 | 31,709 | ||||||||||||
Rest
of Europe
|
||||||||||||||||
· Public
sector
|
153 | - | 23 | 176 | ||||||||||||
·
Commercial
|
7,439 | 360 | 1,901 | 9,700 | ||||||||||||
·
Consumer
|
- | - | - | - | ||||||||||||
Total
Rest of Europe
|
7,592 | 360 | 1,924 | 9,876 | ||||||||||||
North
America
|
||||||||||||||||
· Public
sector
|
49 | - | - | 49 | ||||||||||||
·
Commercial
|
718 | 7 | 27 | 752 | ||||||||||||
·
Consumer
|
- | - | 1 | 1 | ||||||||||||
Total
North America
|
767 | 7 | 28 | 802 | ||||||||||||
Latin
America
|
||||||||||||||||
· Public
sector
|
- | - | - | - | ||||||||||||
·
Commercial
|
66 | - | 17 | 83 | ||||||||||||
·
Consumer
|
1 | - | 1 | 2 | ||||||||||||
Total
Latin America
|
67 | - | 18 | 85 | ||||||||||||
Rest
of the World
|
||||||||||||||||
· Public
sector
|
136 | - | - | 136 | ||||||||||||
·
Commercial
|
884 | - | 196 | 1,080 | ||||||||||||
·
Consumer
|
791 | 19 | 380 | 1,190 | ||||||||||||
Total
Rest of the World
|
1,811 | 19 | 576 | 2,406 | ||||||||||||
Total
(gross)
|
10,675 | 3,937 | 30,266 | 44,878 | ||||||||||||
Due
after 5 years
|
||||||||||||||||
The
Netherlands
|
||||||||||||||||
· Public
sector
|
14 | 94 | 581 | 689 | ||||||||||||
·
Commercial
|
159 | 3,197 | 12,073 | 15,429 | ||||||||||||
·
Consumer
|
2,785 | - | 82,017 | 84,802 | ||||||||||||
Total
The Netherlands
|
2,958 | 3,291 | 94,671 | 100,920 | ||||||||||||
Rest
of Europe
|
||||||||||||||||
· Public
sector
|
67 | - | 150 | 217 | ||||||||||||
·
Commercial
|
3,471 | 60 | 954 | 4,485 | ||||||||||||
·
Consumer
|
- | - | 110 | 110 | ||||||||||||
Total
Rest of Europe
|
3,538 | 60 | 1,214 | 4,812 | ||||||||||||
North
America
|
||||||||||||||||
· Public
sector
|
31 | - | - | 31 | ||||||||||||
·
Commercial
|
803 | - | 489 | 1,292 | ||||||||||||
·
Consumer
|
- | - | - | - | ||||||||||||
Total
North America
|
834 | - | 489 | 1,323 | ||||||||||||
Latin
America
|
||||||||||||||||
· Public
sector
|
- | - | - | - | ||||||||||||
·
Commercial
|
50 | - | - | 50 | ||||||||||||
·
Consumer
|
- | - | 1 | 1 | ||||||||||||
Total
Latin America
|
50 | - | 1 | 51 | ||||||||||||
Rest
of the World
|
||||||||||||||||
· Public
sector
|
84 | - | - | 84 | ||||||||||||
·
Commercial
|
207 | - | - | 207 | ||||||||||||
·
Consumer
|
330 | - | 46 | 376 | ||||||||||||
Total
Rest of the World
|
621 | - | 46 | 667 | ||||||||||||
Total
(gross)
|
8,001 | 3,351 | 96,421 | 107,773 | ||||||||||||
Due
within 1 year
|
60,830 | |||||||||||||||
Total
(gross) loans
|
213,481 |
(1)
|
Variable
rate loans are EURIBOR, London interbank offered rate (LIBOR) and prime
rate-based loans as well as adjustable rate loans with fixed interest
periods of up to one year.
|
(in
millions of euros)
|
At 31
December
|
|||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Commercial
|
||||||||||||||||||||
Public
authority guarantees
|
7,484 | 5,712 | 5,341 | 5,417 | 4,404 | |||||||||||||||
Mortgages
|
5,553 | 5,687 | 7,742 | 18,490 | 28,441 | |||||||||||||||
Securities
|
1,827 | 2,291 | 2,606 | 2,039 | 3,487 | |||||||||||||||
Bank
guarantees
|
3,673 | 5,082 | 9,180 | 2,954 | 3,121 | |||||||||||||||
Other types
of collateral
|
23,665 | 48,289 | 38,772 | 52,163 | 50,439 | |||||||||||||||
Unsecured
|
61,216 | 71,423 | 80,972 | 99,199 | 62,519 | |||||||||||||||
Total
commercial loans
|
103,418 | 138,484 | 144,613 | 180,262 | 152,411 | |||||||||||||||
Consumer
|
||||||||||||||||||||
Public
authority guarantees
|
498 | 187 | 141 | 159 | 3 | |||||||||||||||
Mortgages
|
95,069 | 94,146 | 95,472 | 103,272 | 93,826 | |||||||||||||||
Securities
|
560 | 804 | 1,120 | 872 | 2,074 | |||||||||||||||
Bank
guarantees
|
13 | 19 | 14 | 31 | 856 | |||||||||||||||
Other types
of collateral
|
2,408 | 4,861 | 10,274 | 12,062 | 7,077 | |||||||||||||||
Unsecured
|
8,793 | 9,281 | 16,232 | 19,088 | 18,872 | |||||||||||||||
Total
consumer loans
|
107,341 | 109,298 | 123,253 | 135,484 | 122,708 | |||||||||||||||
Total
private sector loans (gross)
|
210,759 | 247,782 | 267,866 | 315,746 | 275,119 | |||||||||||||||
Total
private sector loans (net) (1)
|
205,123 | 243,265 | 264,865 | 312,112 | 272,132 |
(1)
|
The
difference between total private sector loans (gross) and total private
sector loans (net) represents ABN AMRO’s specific allowance for loan
losses. For a discussion of ABN AMRO’s provisioning policy, refer to Note
19 in Section 6: ‘Financial
Statements’.
|
(in
millions of euros)
|
At 31
December
|
|||||||||||
2009
|
2008
|
2007
|
||||||||||
Central and
local government
|
663 | 523 | – | |||||||||
Manufacturing
|
19,530 | 30,980 | 28,375 | |||||||||
Construction
|
1,638 | 1,967 | 2,386 | |||||||||
Finance
|
25,784 | 33,996 | 36,578 | |||||||||
Service
industries and other business activities
|
45,599 | 56,353 | 57,857 | |||||||||
Agriculture,
forestry and fishing
|
5,216 | 5,099 | 8,220 | |||||||||
Property and
mortgages
|
4,988 | 9,566 | 11,197 | |||||||||
Total
commercial loans (gross)
|
103,418 | 138,484 | 144,613 |
(in
millions of euros)
|
At 31
December
|
|||||||||||
2007
|
2006
|
2005
|
||||||||||
Basic
material
|
10,724 | 15,126 | 8,263 | |||||||||
Real
estate
|
11,197 | 23,712 | 26,301 | |||||||||
Industrial
|
36,607 | 39,666 | 22,757 | |||||||||
Energy
|
10,699 | 5,424 | 7,391 | |||||||||
Financial
services
|
22,573 | 21,407 | 22,555 | |||||||||
TMT (media
and communications)
|
10,249 | 10,092 | 10,575 | |||||||||
Consumer
cyclical
|
22,242 | 43,775 | 36,673 | |||||||||
Consumer
non-cyclical
|
16,992 | 16,204 | 12,291 | |||||||||
Health
|
3,330 | 4,856 | 5,605 | |||||||||
Total
commercial loans (gross)
|
144,613 | 180,262 | 152,411 |
(in
millions of euros)
|
At 31
December
|
|||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Public
sector
|
||||||||||||||||||||
· The
Netherlands
|
466 | 421 | 297 | 421 | 480 | |||||||||||||||
· Rest of
Europe
|
1,064 | 889 | 874 | 1,985 | 1,468 | |||||||||||||||
· North
America
|
- | - | - | 300 | - | |||||||||||||||
· Rest of the
World
|
148 | 280 | 376 | 580 | 352 | |||||||||||||||
Total
public sector loans (gross)
|
1,678 | 1,590 | 1,547 | 3,286 | 2,300 | |||||||||||||||
Private
sector
|
||||||||||||||||||||
· The
Netherlands
|
143,883 | 149,117 | 141,087 | 136,362 | 135,842 | |||||||||||||||
· Rest of
Europe
|
8,986 | 10,750 | 10,557 | 7,241 | 5,941 | |||||||||||||||
· North
America
|
2,490 | 761 | 973 | 1,929 | 2,244 | |||||||||||||||
· Rest of the
World
|
4,967 | 8,142 | 9,950 | 8,019 | 6,758 | |||||||||||||||
Total
private sector loans (gross)
|
160,326 | 168,770 | 162,567 | 153,551 | 150,785 |
(in
millions of euros)
|
At 31
December
|
|||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Commercial
|
||||||||||||||||||||
Public
authority guarantees
|
3,407 | 1,092 | 922 | 2,234 | 971 | |||||||||||||||
Mortgages
|
4,114 | 4,111 | 344 | 3,660 | 11,209 | |||||||||||||||
Securities
|
451 | 1,361 | 379 | 707 | 240 | |||||||||||||||
Bank
guarantees
|
133 | 265 | 204 | 428 | 293 | |||||||||||||||
Other types
of collateral
|
5,664 | 19,198 | 16,730 | 15,394 | 16,012 | |||||||||||||||
Unsecured
|
42,735 | 40,016 | 41,610 | 33,528 | 27,457 | |||||||||||||||
Total
commercial loans (gross)
|
56,504 | 66,043 | 60,189 | 55,951 | 56,182 | |||||||||||||||
Consumer
|
||||||||||||||||||||
Public
authority guarantees
|
498 | 186 | 141 | 159 | - | |||||||||||||||
Mortgages
|
94,309 | 93,045 | 92,158 | 83,006 | 77,412 | |||||||||||||||
Securities
|
264 | 327 | 566 | 548 | 1,526 | |||||||||||||||
Bank
guarantees
|
6 | 7 | 7 | 9 | 807 | |||||||||||||||
Other types
of collateral
|
858 | 3,868 | 3,853 | 6,211 | 2,545 | |||||||||||||||
Unsecured
|
7,887 | 5,294 | 5,653 | 7,667 | 12,313 | |||||||||||||||
Total
consumer loans (gross)
|
103,822 | 102,727 | 102,378 | 97,600 | 94,603 | |||||||||||||||
Total
private sector loans (gross)
|
160,326 | 168,770 | 162,567 | 153,551 | 150,785 |
(in
millions of euros)
|
At 31
December
|
|||||||||||
2009
|
2008
|
2007
|
||||||||||
Central and
local government
|
443 | 155 | - | |||||||||
Manufacturing
|
8,880 | 13,915 | 7,880 | |||||||||
Construction
|
868 | 1,251 | 1,424 | |||||||||
Finance
|
12,075 | 12,723 | 16,945 | |||||||||
Service
industries and other business activities
|
25,739 | 25,869 | 25,477 | |||||||||
Agriculture,
forestry and fishing
|
4,995 | 4,742 | 5,302 | |||||||||
Property and
mortgages
|
3,504 | 7,388 | 3,161 | |||||||||
Total
commercial loans (gross)
|
56,504 | 66,043 | 60,189 |
(in
millions of euros)
|
At 31
December
|
|||||||||||
2007
|
2006
|
2005
|
||||||||||
Basic
material
|
3,494 | 6,480 | 3,552 | |||||||||
Real
estate
|
3,161 | 4,656 | 10,801 | |||||||||
Industrial
|
15,535 | 9,524 | 3,215 | |||||||||
Energy
|
2,466 | 666 | 892 | |||||||||
Financial
services
|
11,175 | 7,798 | 4,364 | |||||||||
TMT (media
and communications)
|
3,120 | 1,945 | 1,465 | |||||||||
Consumer
cyclical
|
11,976 | 17,981 | 22,860 | |||||||||
Consumer
non-cyclical
|
8,337 | 5,193 | 6,029 | |||||||||
Health
|
925 | 1,708 | 3,004 | |||||||||
Total
commercial loans (gross)
|
60,189 | 55,951 | 56,182 |
(in
millions of euros)
|
At 31
December
|
|||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Commercial
|
||||||||||||||||||||
Public
authority guarantees
|
2,520 | 2,749 | 2,503 | 1,863 | 1,799 | |||||||||||||||
Mortgages
|
1,066 | 1,103 | 6,646 | 1,710 | 1,153 | |||||||||||||||
Securities
|
1,020 | 649 | 1,860 | 670 | 2,833 | |||||||||||||||
Bank
guarantees
|
476 | 834 | 5,298 | 1,144 | 1,101 | |||||||||||||||
Other types
of collateral
|
15,178 | 24,535 | 10,108 | 6,580 | 8,656 | |||||||||||||||
Unsecured
|
9,821 | 15,607 | 16,001 | 45,458 | 15,340 | |||||||||||||||
Total
commercial loans (gross)
|
30,081 | 45,477 | 42,416 | 57,425 | 30,882 | |||||||||||||||
Consumer
|
||||||||||||||||||||
Public
authority guarantees
|
- | - | - | - | 3 | |||||||||||||||
Mortgages
|
63 | 401 | 1,827 | 6,243 | 251 | |||||||||||||||
Securities
|
40 | 168 | 290 | 132 | 336 | |||||||||||||||
Bank
guarantees
|
7 | 6 | 3 | 5 | 11 | |||||||||||||||
Other types
of collateral
|
- | 463 | 313 | 1,736 | 455 | |||||||||||||||
Unsecured
|
- | 1,346 | 1,430 | 4,413 | 483 | |||||||||||||||
Total
consumer loans (gross)
|
110 | 2,384 | 3,863 | 12,529 | 1,539 | |||||||||||||||
Total
private sector loans (gross)
|
30,191 | 47,861 | 46,279 | 69,954 | 32,421 |
(in
millions of euros)
|
At 31
December
|
|||||||||||
2009
|
2008
|
2007
|
||||||||||
Central and
local government
|
157 | 276 | - | |||||||||
Manufacturing
|
5,069 | 8,119 | 7,125 | |||||||||
Construction
|
303 | 363 | 480 | |||||||||
Finance
|
10,169 | 16,139 | 11,006 | |||||||||
Service
industries and other business activities
|
13,179 | 19,413 | 17,165 | |||||||||
Agriculture,
forestry and fishing
|
174 | 209 | 315 | |||||||||
Property and
mortgages
|
1,030 | 958 | 6,325 | |||||||||
Total
commercial loans (gross)
|
30,081 | 45,477 | 42,416 |
(in
millions of euros)
|
At 31
December
|
|||||||||||
2007
|
2006
|
2005
|
||||||||||
Basic
material
|
2,181 | 3,646 | 2,750 | |||||||||
Real
estate
|
6,325 | 5,902 | 1,423 | |||||||||
Industrial
|
11,281 | 13,109 | 2,975 | |||||||||
Energy
|
4,931 | 2,995 | 2,847 | |||||||||
Financial
services
|
6,075 | 7,577 | 6,587 | |||||||||
TMT (media
and communications)
|
4,012 | 3,649 | 8,038 | |||||||||
Consumer
cyclical
|
3,095 | 14,156 | 4,269 | |||||||||
Consumer
non-cyclical
|
3,251 | 5,438 | 1,292 | |||||||||
Health
|
1,265 | 953 | 701 | |||||||||
Total
commercial loans (gross)
|
42,416 | 57,425 | 30,882 |
(in
millions of euros)
|
At 31
December
|
|||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Commercial
|
||||||||||||||||||||
Public
authority guarantees
|
1,330 | 1,231 | 1,616 | 765 | 1,227 | |||||||||||||||
Mortgages
|
21 | 19 | 22 | 12,688 | 15,724 | |||||||||||||||
Securities
|
- | - | - | 77 | 73 | |||||||||||||||
Bank
guarantees
|
318 | 493 | 53 | 13 | 871 | |||||||||||||||
Other types
of collateral
|
160 | 464 | 1,295 | 22,268 | 20,083 | |||||||||||||||
Unsecured
|
3,203 | 6,999 | 6,556 | 6,368 | 6,715 | |||||||||||||||
Total
commercial loans (gross)
|
5,032 | 9,206 | 9,542 | 42,179 | 44,693 | |||||||||||||||
Consumer
|
||||||||||||||||||||
Mortgages
|
- | - | - | 12,694 | 14,750 | |||||||||||||||
Securities
|
- | - | - | 32 | 33 | |||||||||||||||
Bank
guarantees
|
- | - | - | - | - | |||||||||||||||
Other types
of collateral
|
1 | - | - | 22 | 378 | |||||||||||||||
Unsecured
|
- | - | - | 269 | 57 | |||||||||||||||
Total
consumer loans (gross)
|
1 | - | - | 13,017 | 15,218 | |||||||||||||||
Total
private sector loans (gross)
|
5,033 | 9,206 | 9,542 | 55,196 | 59,911 |
(in
millions of euros)
|
At 31
December
|
|||||||||||
2009
|
2008
|
2007
|
||||||||||
Central and
local government
|
3 | 31 | - | |||||||||
Manufacturing
|
1,812 | 3,109 | 3,478 | |||||||||
Construction
|
23 | 17 | 44 | |||||||||
Finance
|
964 | 2,448 | 4,075 | |||||||||
Service
industries and other business activities
|
2,139 | 3,470 | 1,725 | |||||||||
Agriculture,
forestry and fishing
|
- | - | 29 | |||||||||
Property and
mortgages
|
91 | 131 | 191 | |||||||||
Total
commercial loans (gross)
|
5,032 | 9,206 | 9,542 |
(in
millions of euros)
|
At 31
December
|
|||||||||||
2007
|
2006
|
2005
|
||||||||||
Basic
material
|
555 | 2,503 | 1,135 | |||||||||
Real
estate
|
191 | 11,849 | 10,516 | |||||||||
Industrial
|
2,235 | 9,331 | 11,071 | |||||||||
Energy
|
1,906 | 1,064 | 3,091 | |||||||||
Financial
services
|
2,173 | 3,694 | 7,937 | |||||||||
TMT (media
and communications)
|
689 | 1,585 | 1,479 | |||||||||
Consumer
cyclical
|
845 | 7,216 | 5,523 | |||||||||
Consumer
non-cyclical
|
649 | 3,251 | 2,745 | |||||||||
Health
|
299 | 1,686 | 1,196 | |||||||||
Total
commercial loans (gross)
|
9,542 | 42,179 | 44,693 |
(in
millions of euros)
|
At 31
December
|
|||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Commercial
|
||||||||||||||||||||
Public
authority guarantees
|
227 | 640 | 300 | 555 | 407 | |||||||||||||||
Mortgages
|
352 | 454 | 730 | 432 | 355 | |||||||||||||||
Securities
|
356 | 281 | 367 | 585 | 341 | |||||||||||||||
Bank
guarantees
|
2,746 | 3,490 | 3,625 | 1,369 | 856 | |||||||||||||||
Other types
of collateral
|
2,663 | 4,092 | 10,639 | 7,921 | 5,688 | |||||||||||||||
Unsecured
|
5,457 | 8,801 | 16,805 | 13,845 | 13,007 | |||||||||||||||
Total
commercial loans (gross)
|
11,801 | 17,758 | 32,466 | 24,707 | 20,654 | |||||||||||||||
Consumer
|
||||||||||||||||||||
Public
authority guarantees
|
- | 1 | - | - | - | |||||||||||||||
Mortgages
|
697 | 700 | 1,487 | 1,329 | 1,413 | |||||||||||||||
Securities
|
256 | 309 | 264 | 160 | 179 | |||||||||||||||
Bank
guarantees
|
- | 6 | 4 | 17 | 38 | |||||||||||||||
Other types
of collateral
|
1,549 | 530 | 6,108 | 4,093 | 3,699 | |||||||||||||||
Unsecured
|
906 | 2,641 | 9,149 | 6,739 | 6,019 | |||||||||||||||
Total
consumer loans (gross)
|
3,408 | 4,187 | 17,012 | 12,338 | 11,348 | |||||||||||||||
Total
private sector loans (gross)
|
15,209 | 21,945 | 49,478 | 37,045 | 32,002 |
(in
millions of euros)
|
At 31
December
|
|||||||||||
2009
|
2008
|
2007
|
||||||||||
Central and
local government
|
60 | 61 | - | |||||||||
Manufacturing
|
3,769 | 5,837 | 9,893 | |||||||||
Construction
|
444 | 336 | 438 | |||||||||
Finance
|
2,576 | 2,686 | 4,552 | |||||||||
Service
industries and other business activities
|
4,542 | 7,601 | 13,489 | |||||||||
Agriculture,
forestry and fishing
|
47 | 148 | 2,574 | |||||||||
Property and
mortgages
|
363 | 1,089 | 1,520 | |||||||||
Total
commercial loans (gross)
|
11,801 | 17,758 | 32,466 |
(in
millions of euros)
|
At 31
December
|
|||||||||||
2007
|
2006
|
2005
|
||||||||||
Basic
material
|
4,494 | 2,497 | 1,653 | |||||||||
Real
estate
|
1,520 | 1,305 | 927 | |||||||||
Industrial
|
7,556 | 7,702 | 3,938 | |||||||||
Energy
|
1,396 | 699 | 605 | |||||||||
Financial
services
|
3,150 | 2,338 | 4,163 | |||||||||
TMT (media
and communications)
|
2,428 | 2,913 | 1,975 | |||||||||
Consumer
cyclical
|
6,326 | 4,422 | 4,452 | |||||||||
Consumer
non-cyclical
|
4,755 | 2,322 | 2,257 | |||||||||
Health
|
841 | 509 | 684 | |||||||||
Total
commercial loans (gross)
|
32,466 | 24,707 | 20,654 |
(in
millions of euros)
|
At 31
December
|
|||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Non-performing
loans (1)
|
||||||||||||||||||||
· The
Netherlands
|
5,587 | 3,787 | 1,300 | 1,740 | 2,048 | |||||||||||||||
· Rest of
Europe
|
1499 | 903 | 461 | 3,940 | 628 | |||||||||||||||
· North
America
|
601 | 453 | 777 | 719 | 933 | |||||||||||||||
· Latin
America
|
7 | - | 904 | 657 | 834 | |||||||||||||||
· Rest of the
World
|
853 | 720 | 398 | 232 | 293 | |||||||||||||||
Total
non-performing loans
|
8,547 | 5,863 | 3,840 | 7,288 | 4,736 | |||||||||||||||
Other
doubtful loans (2)
|
||||||||||||||||||||
· The
Netherlands
|
1739 | 646 | 601 | 852 | 626 | |||||||||||||||
· Rest of
Europe
|
207 | 656 | 26 | 13 | 14 | |||||||||||||||
· North
America
|
0 | - | 37 | 6 | 153 | |||||||||||||||
· Latin
America
|
23 | 10 | 274 | 256 | 68 | |||||||||||||||
· Rest of the
World
|
247 | 131 | 4 | 5 | 2 | |||||||||||||||
Total
other doubtful loans
|
2216 | 1,443 | 942 | 1,132 | 863 | |||||||||||||||
Total
doubtful loans
|
10,763 | 7,306 | 4,782 | 8,420 | 5,599 |
(1)
|
Under
IFRS, ‘Non-performing loans’ are doubtful loans for which there is
objective evidence that not all contractually agreed amounts will be
collected and for which an allowance for loan losses is
established.
|
(in
millions of euros)
|
At 31
December
|
|||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
The
Netherlands
|
101 | 317 | 407 | 315 | 18 | |||||||||||||||
Rest of the
World
|
- | - | 610 | 507 | 303 | |||||||||||||||
Total
|
101 | 317 | 1,017 | 822 | 321 |
At 31
December
|
||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Total
non-performing loans (in
millions of euros)
|
8,547 | 5,863 | 3,840 | 7,288 | 4,736 | |||||||||||||||
Non-performing
loans to private sector loans (gross)
|
4.06 | % | 2.37 | % | 1.43 | % | 2.31 | % | 1.72 | % | ||||||||||
Allowances
for loan losses to private sector loans (gross)
|
2.71 | % | 1.82 | % | 1.12 | % | 1.15 | % | 1.09 | % |
(in
millions of euros)
|
At 31
December
|
|||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Net
provision
|
2,793 | 3,387 | 717 | 668 | 614 |
(in
millions of euros)
|
At 31
December
|
|||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
The
Netherlands
|
1,754 | 2,043 | 538 | 316 | 401 | |||||||||||||||
North
America
|
222 | 113 | 32 | (16 | ) | (177 | ) | |||||||||||||
Rest of the
World
|
817 | 1,231 | 147 | 368 | 390 | |||||||||||||||
Total
provisions
|
2,793 | 3,387 | 717 | 668 | 614 | |||||||||||||||
Provision/private
sector loans
|
1.33 | % | 1.37 | % | 0.27 | % | 0.24 | % | 0.22 | % |
(in
millions of euros)
|
Provisioning
by geographical composition
|
|||||||||||||||||||||||||||||||
Total
2009
|
The
Netherlands
|
Europe
|
North
America
|
Latin
America
|
Asia
|
Total
2008
|
Total
2007
|
|||||||||||||||||||||||||
Provisioning
|
2793 | 1754 | 233 | 222 | 10 | 574 | 3,387 | 717 | ||||||||||||||||||||||||
Provisioning
to average RWA (bps)
|
185 | 157 | 777 | 159 | 50 | 287 | 155 | 25 | ||||||||||||||||||||||||
Average
RWA
|
151 | 112 | 3 | 14 | 2 | 20 | 218 | 289 |
(in
millions of euros)
|
At 31
December
|
|||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
The
Netherlands
|
4,085 | 2,792 | 948 | 1,100 | 1,646 | |||||||||||||||
North
America
|
279 | 178 | 186 | 353 | 180 | |||||||||||||||
Rest of the
World
|
1,272 | 1,548 | 1,867 | 2,193 | 1,161 | |||||||||||||||
Total
allowances for loan losses
|
5,636 | 4,518 | 3,001 | 3,646 | 2,987 | |||||||||||||||
Banks
|
75 | 46 | - | - | - | |||||||||||||||
Total
allowances
|
5,711 | 4,564 | 3,001 | 3,646 | 2,987 |
(in
millions of euros)
|
At 31
December
|
|||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Balance at
beginning of year
|
4,563 | 3,001 | 3,646 | 2,987 | 3,174 | |||||||||||||||
Acquisitions,
dispositions, currency translation differences and other
adjustments
|
(478 | ) | (1,055 | ) | 194 | 1,219 | 196 | |||||||||||||
Amounts
written-off
|
||||||||||||||||||||
-
Commercial
|
(480 | ) | (226 | ) | (244 | ) | (344 | ) | (322 | ) | ||||||||||
-
Consumer
|
(63 | ) | (87 | ) | (242 | ) | (202 | ) | (204 | ) | ||||||||||
Total The
Netherlands
|
(543 | ) | (313 | ) | (486 | ) | (546 | ) | (526 | ) | ||||||||||
North
America
|
(84 | ) | (131 | ) | (62 | ) | (95 | ) | (178 | ) | ||||||||||
Rest of the
World
|
(648 | ) | (411 | ) | (1,399 | ) | (748 | ) | (602 | ) | ||||||||||
Total
|
(1,275 | ) | (855 | ) | (1,947 | ) | (1,389 | ) | (1,306 | ) | ||||||||||
Recoveries
|
||||||||||||||||||||
The
Netherlands
|
||||||||||||||||||||
-
Commercial
|
8 | 6 | 116 | 9 | 6 | |||||||||||||||
-
Consumer
|
- | 6 | - | - | 10 | |||||||||||||||
Total The
Netherlands
|
8 | 12 | 116 | 9 | 16 | |||||||||||||||
North
America
|
1 | 17 | 36 | 26 | 99 | |||||||||||||||
Rest of the
World
|
1 | 14 | 192 | 10 | 121 | |||||||||||||||
Total
|
10 | 43 | 344 | 45 | 236 | |||||||||||||||
Net
written-off
|
(1,265 | ) | (812 | ) | (1,603 | ) | (1,344 | ) | (1,070 | ) | ||||||||||
Subtotal
|
2,820 | 1,134 | 2,237 | 2,862 | 2,300 | |||||||||||||||
Unrecognised
interest (1)
|
98 | 43 | 47 | 116 | 73 | |||||||||||||||
New
and increased specific provisions
|
||||||||||||||||||||
- The
Netherlands
|
1,914 | 2,164 | 737 | 496 | 470 | |||||||||||||||
- North
America
|
233 | 145 | 104 | 131 | 241 | |||||||||||||||
- Rest of the
World
|
1,029 | 1,272 | 445 | 474 | 683 | |||||||||||||||
Total
|
3,176 | 3,581 | 1,286 | 1,101 | 1,394 | |||||||||||||||
Releases
of specific provisions
|
||||||||||||||||||||
- The
Netherlands
|
(150 | ) | (113 | ) | (83 | ) | (171 | ) | (53 | ) | ||||||||||
- North
America
|
(13 | ) | (11 | ) | (36 | ) | (121 | ) | (319 | ) | ||||||||||
- Rest of the
World
|
(210 | ) | (27 | ) | (106 | ) | (96 | ) | (172 | ) | ||||||||||
Total
|
(373 | ) | (151 | ) | (225 | ) | (388 | ) | (544 | ) | ||||||||||
Recoveries
|
||||||||||||||||||||
- The
Netherlands
|
(8 | ) | (12 | ) | (116 | ) | (9 | ) | (16 | ) | ||||||||||
- North
America
|
(1 | ) | (17 | ) | (36 | ) | (26 | ) | (99 | ) | ||||||||||
- Rest of the
World
|
(1 | ) | (14 | ) | (192 | ) | (10 | ) | (121 | ) | ||||||||||
Total
|
(10 | ) | (43 | ) | (344 | ) | (45 | ) | (236 | ) | ||||||||||
New and
increased provisions (net)
|
2,793 | 3,387 | 717 | 668 | 614 | |||||||||||||||
Balance
at end of year
|
5,711 | 4,564 | 3,001 | 3,646 | 2,987 |
(1)
|
Unrecognised
interest is either (i) booked into a separate account, or (ii) if for
administrative reasons it cannot be booked as a specific unpaid interest
claim, it is booked directly into the specific allowance for loan losses.
Cash receipts of interest on non-performing loans are only recorded as
interest revenue if the principal has been fully
collected.
|
(in
millions of euros)
|
At 31
December
|
|||||||||||
2009
|
2008
|
2007
|
||||||||||
Central and
local government
|
1 | 14 | - | |||||||||
Manufacturing
|
2,328 | 1,930 | 378 | |||||||||
Construction
|
36 | 33 | 19 | |||||||||
Finance
|
513 | 252 | 144 | |||||||||
Service
industries and business activities
|
1,337 | 965 | 675 | |||||||||
Agriculture,
forestry and fishing
|
148 | 86 | 164 | |||||||||
Property
|
133 | 70 | 15 | |||||||||
Individuals
|
5 | 32 | 12 | |||||||||
Home
mortgages
|
- | - | 6 | |||||||||
Other
|
441 | 273 | 361 | |||||||||
Finance
leases and instalment credit
|
- | - | - | |||||||||
Total
commercial
|
4,942 | 3,655 | 1,774 | |||||||||
Consumer
|
694 | 863 | 1,227 | |||||||||
Banks
|
75 | 46 | - | |||||||||
Total
allowance
|
5,711 | 4,564 | 3,001 |
(in
millions of euros)
|
At 31
December
|
|||||||||||
2007
|
2006
|
2005
|
||||||||||
Basic
materials
|
109 | 115 | 165 | |||||||||
Real
estate
|
49 | 58 | 109 | |||||||||
Industrials
|
558 | 338 | 173 | |||||||||
Energy
|
72 | 103 | 79 | |||||||||
Financial
services
|
213 | 215 | 299 | |||||||||
TMT (media
and communications)
|
69 | 72 | 81 | |||||||||
Consumer
cyclical
|
463 | 1,054 | 1,010 | |||||||||
Consumer
non-cyclical
|
223 | 322 | 207 | |||||||||
Health
|
18 | 67 | 23 | |||||||||
Total commercial(1)
|
1,774 | 2,344 | 2,146 | |||||||||
Consumer
(2)
|
1,227 | 1,302 | 841 | |||||||||
Banks
|
- | - | - | |||||||||
Total
allowances
|
3,001 | 3,646 | 2,987 |
(1)
|
Commercial
loans are evaluated on an individual basis. For more details, see note 18
in Section 6: ‘Financial
Statements’.
|
(2)
|
Consumer
loans are generally evaluated on a portfolio basis. For more details, see
note 18 in Section 6: ‘Financial
Statements’.
|
(in
percentages)
|
At 31
December
|
|||||||||||
2009
|
2008
|
2007
|
||||||||||
Central and
local government
|
0.6 | 0.4 | - | |||||||||
Manufacturing
|
18.9 | 22.4 | 19.6 | |||||||||
Construction
|
1.6 | 1.4 | 1.7 | |||||||||
Finance
|
24.7 | 24.5 | 25.3 | |||||||||
Service
industries and other business activities
|
44.4 | 40.7 | 40.0 | |||||||||
Agriculture,
forestry and fishing
|
5.0 | 3.7 | 5.7 | |||||||||
Property and
mortgages
|
4.8 | 6.9 | 7.7 | |||||||||
Total
commercial loans (gross)
|
100.0 | 100.0 | 100.0 |
(in
percentages)
|
At 31
December
|
|||||||||||
2007
|
2006
|
2005
|
||||||||||
Basic
materials
|
7.4 | 8.3 | 5.4 | |||||||||
Real
estate
|
7.8 | 13.2 | 17.3 | |||||||||
Industrials
|
25.3 | 22.0 | 14.9 | |||||||||
Energy
|
7.4 | 3.0 | 4.9 | |||||||||
Financial
services
|
15.6 | 11.9 | 14.8 | |||||||||
TMT (media
and communications)
|
7.1 | 5.6 | 6.9 | |||||||||
Consumer
cyclical
|
15.4 | 24.3 | 24.0 | |||||||||
Consumer
non-cyclical
|
11.7 | 9.0 | 8.1 | |||||||||
Health
|
2.3 | 2.7 | 3.7 | |||||||||
Total
commercial loans (gross)
|
100.0 | 100.0 | 100.0 |
(in
millions of euros)
|
At 31
December
|
|||||||||||
2009
|
2008
|
2007
|
||||||||||
Central and
local government
|
1 | 8 | - | |||||||||
Manufacturing
|
887 | 1,781 | - | |||||||||
Construction
|
18 | 18 | - | |||||||||
Finance
|
437 | 184 | - | |||||||||
Service
industries and business activities
|
747 | 570 | - | |||||||||
Agriculture,
forestry and fishing
|
83 | 54 | - | |||||||||
Property
|
92 | 47 | - | |||||||||
Home
mortgages
|
2 | 5 | - | |||||||||
Other
|
- | 224 | 68 | |||||||||
Total
commercial
|
2,267 | 2,891 | 68 | |||||||||
Total
consumer
|
624 | 563 | 696 | |||||||||
Total
net provisions
|
2,891 | 3,454 | 764 | |||||||||
Of which
interest in suspense
|
98 | 67 | 47 | |||||||||
Total specific provisions
(net)
|
2,793 | 3,387 | 717 |
(in
millions of euros)
|
At 31
December
|
|||||||||||
2007
|
2006
|
2005
|
||||||||||
Basic
materials
|
17 | 33 | (97 | ) | ||||||||
Real
estate
|
15 | 40 | 8 | |||||||||
Industrials
|
125 | 47 | (10 | ) | ||||||||
Energy
|
(27 | ) | 61 | (50 | ) | |||||||
Financial
services
|
86 | 26 | 98 | |||||||||
TMT (media and
communications)
|
7 | (44 | ) | (28 | ) | |||||||
Consumer
cyclical
|
(181 | ) | 237 | 167 | ||||||||
Consumer
non-cyclical
|
143 | 70 | 75 | |||||||||
Health
|
(117 | ) | (64 | ) | 59 | |||||||
Total
commercial
|
68 | 406 | 222 | |||||||||
Total
consumer
|
696 | 378 | 465 | |||||||||
Total
net provisions
|
764 | 784 | 687 | |||||||||
Of which
interest in suspense
|
47 | 116 | 73 | |||||||||
Total
specific provisions (net)
|
717 | 668 | 614 |
(in
millions of euros)
|
At 31
December
|
|||||||||||
2009
|
2008
|
2007
|
||||||||||
Central and
local government
|
11 | - | - | |||||||||
Manufacturing
|
205 | 108 | - | |||||||||
Construction
|
12 | - | - | |||||||||
Finance
|
182 | 109 | - | |||||||||
Service
industries and business activities
|
325 | 246 | - | |||||||||
Agriculture,
forestry and fishing
|
13 | - | - | |||||||||
Property
|
35 | - | - | |||||||||
Individuals
|
16 | - | - | |||||||||
Home
mortgages
|
- | 91 | - | |||||||||
Other
|
- | 51 | 189 | |||||||||
Finance
leases and instalment credit
|
- | - | - | |||||||||
Total
commercial
|
799 | 605 | 189 | |||||||||
Total
consumer
|
466 | 207 | 1,414 | |||||||||
Total
written-off
|
1,265 | 812 | 1,603 |
(in
millions of euros)
|
At 31
December
|
|||||||||||
2007
|
2006
|
2005
|
||||||||||
Basic
materials
|
26 | 60 | 21 | |||||||||
Real
estate
|
13 | 29 | 13 | |||||||||
Industrials
|
(27 | ) | 108 | 117 | ||||||||
Energy
|
(9 | ) | 22 | 28 | ||||||||
Financial
services
|
56 | 69 | 39 | |||||||||
TMT (media
and communications)
|
7 | 43 | 16 | |||||||||
Consumer
cyclical
|
160 | 232 | 150 | |||||||||
Consumer
non-cyclical
|
64 | 119 | 68 | |||||||||
Health
|
(103 | ) | 46 | 36 | ||||||||
Other
items
|
2 | – | – | |||||||||
Total
commercial
|
189 | 728 | 488 | |||||||||
Total
consumer
|
1,414 | 616 | 582 | |||||||||
Total
written-off
|
1,603 | 1,344 | 1,070 |
(in
millions of euros, except percentages)
|
Percentage of
total assets
|
Total
amount
|
Commercial
|
Public
sector
|
Consumer
|
|||||||||||||||
At
31 December 2009
|
||||||||||||||||||||
France
|
2.73 | 12,814 | 3,088 | 6,174 | 3,552 | |||||||||||||||
United
Kingdom
|
6.75 | 31,697 | 14,410 | 1,106 | 16,181 | |||||||||||||||
United
States
|
3.59 | 16,844 | 4,571 | 4,314 | 7,959 | |||||||||||||||
Spain
|
3.82 | 17,913 | 17,072 | 296 | 545 | |||||||||||||||
Germany
|
3.56 | 16,725 | 2,486 | 12,029 | 2,210 | |||||||||||||||
Belgium
|
1.09 | 5,115 | 1,308 | 1,360 | 2,447 | |||||||||||||||
Ireland
|
0.92 | 4,304 | 775 | 285 | 3,244 | |||||||||||||||
Italy
|
1.31 | 6,135 | 818 | 3,256 | 2,061 | |||||||||||||||
Luxembourg
|
0.88 | 4,147 | 747 | 26 | 3,374 | |||||||||||||||
At
31 December 2008
|
||||||||||||||||||||
France
|
5.04 | 33,595 | 26,296 | 2,232 | 5,067 | |||||||||||||||
United
Kingdom
|
4.89 | 32,590 | 16,818 | 1,119 | 14,653 | |||||||||||||||
United
States
|
3.14 | 20,956 | 8,426 | 5,213 | 7,317 | |||||||||||||||
Spain
|
2.77 | 18,474 | 17,202 | 177 | 1,095 | |||||||||||||||
Germany
|
2.34 | 15,571 | 3,748 | 9,074 | 2,749 | |||||||||||||||
Belgium
|
1.02 | 6,785 | 2,261 | 1,731 | 2,793 | |||||||||||||||
Ireland
|
0.96 | 6,428 | 1,153 | 285 | 4,990 | |||||||||||||||
Italy
|
0.96 | 6,419 | 1,182 | 3,054 | 2,183 | |||||||||||||||
Luxembourg
|
0.75 | 5,026 | 1,096 | - | 3,930 | |||||||||||||||
At
31 December 2007
|
||||||||||||||||||||
United
Kingdom
|
10.16 | 104,248 | 37,807 | 58 | 66,383 | |||||||||||||||
France
|
6.11 | 62,638 | 42,815 | 7,464 | 12,359 | |||||||||||||||
Germany
|
3.37 | 34,585 | 6,249 | 17,699 | 10,637 | |||||||||||||||
United
States
|
2.56 | 26,212 | 10,184 | 3,731 | 12,297 | |||||||||||||||
Spain
|
2.19 | 22,419 | 12,748 | 1,228 | 8,443 | |||||||||||||||
Italy
|
1.65 | 16,958 | 6,317 | 6,288 | 4,353 | |||||||||||||||
Japan
|
1.14 | 11,642 | 559 | 6,486 | 4,597 | |||||||||||||||
Ireland
|
1.07 | 11,022 | 2,835 | 211 | 7,976 | |||||||||||||||
Belgium
|
0.86 | 8,806 | 2,505 | 2,718 | 3,583 | |||||||||||||||
At
31 December 2006
|
||||||||||||||||||||
United
Kingdom
|
6.14 | 60,590 | 33,250 | 637 | 26,703 | |||||||||||||||
France
|
5.35 | 52,817 | 31,904 | 7,177 | 13,736 | |||||||||||||||
Germany
|
4.19 | 41,313 | 12,348 | 23,463 | 5,502 | |||||||||||||||
United
States
|
2.63 | 25,997 | 8,226 | 1,547 | 16,224 | |||||||||||||||
Italy
|
2.62 | 25,886 | 4,533 | 9,732 | 11,621 | |||||||||||||||
Spain
|
1.73 | 17,110 | 13,015 | 1,229 | 2,866 | |||||||||||||||
Japan
|
1.14 | 11,271 | 651 | 7,872 | 2,748 | |||||||||||||||
Ireland
|
0.95 | 9,372 | 1,882 | 268 | 7,222 | |||||||||||||||
Belgium
|
0.81 | 8,043 | 2,075 | 2,513 | 3,455 | |||||||||||||||
At
31 December 2005
|
||||||||||||||||||||
United
Kingdom
|
5.29 | 46,570 | 21,200 | 210 | 25,160 | |||||||||||||||
France
|
2.37 | 20,852 | 13,109 | 3,250 | 4,493 | |||||||||||||||
Germany
|
4.87 | 42,938 | 10,317 | 26,424 | 6,197 | |||||||||||||||
United
States
|
2.59 | 22,771 | 3,915 | 3,361 | 15,495 | |||||||||||||||
Italy
|
2.49 | 21,920 | 6,240 | 11,532 | 4,148 | |||||||||||||||
Spain
|
1.99 | 17,546 | 11,949 | 2,516 | 3,081 | |||||||||||||||
Japan
|
2.38 | 20,982 | 305 | 17,935 | 2,742 | |||||||||||||||
Sweden
|
0.85 | 7,509 | 2,355 | 3,005 | 2,149 | |||||||||||||||
Ireland
|
0.80 | 7,017 | 3,574 | 557 | 2,886 | |||||||||||||||
Belgium
|
1.03 | 9,050 | 2,331 | 2,777 | 3,942 |
(in
millions of euros)
|
2009
|
2008
|
2007
|
|||||||||||||||||||||
Average
amount
|
Average
rate
|
Average
amount
|
Average
rate
|
Average
amount
|
Average
rate
|
|||||||||||||||||||
Banks
|
||||||||||||||||||||||||
The
Netherlands
|
||||||||||||||||||||||||
Time deposits
(1)
|
31,128 | 3.3 | % | 51,647 | 4.5 | % | 54,845 | 4.4 | % | |||||||||||||||
Demand
deposits/Current account
|
4,361 | 2.5 | % | 9,017 | 3.3 | % | 8,823 | 3.9 | % | |||||||||||||||
Foreign
|
||||||||||||||||||||||||
Time deposits
(1)
|
11,299 | 1,7 | % | 32,031 | 4.6 | % | 36,322 | 4.6 | % | |||||||||||||||
Demand
deposits/Current account
|
2,917 | 1.7 | % | 7,038 | 2.6 | % | 8,352 | 3.1 | % | |||||||||||||||
Total
customer accounts
|
||||||||||||||||||||||||
The
Netherlands
|
||||||||||||||||||||||||
Saving
accounts
|
57,215 | 3.0 | % | 52,919 | 3.4 | % | 50,602 | 3.1 | % | |||||||||||||||
Time
deposits
|
25,416 | 3.9 | % | 37,041 | 4.3 | % | 39,349 | 4.0 | % | |||||||||||||||
Demand
deposits/Current account
|
50,402 | 1.8 | % | 46,443 | 2.8 | % | 44,513 | 2.9 | % | |||||||||||||||
Others
|
- | - | - | - | 6,490 | 5.3 | % | |||||||||||||||||
Foreign
|
||||||||||||||||||||||||
Saving
accounts
|
11,217 | 2.1 | % | 13,724 | 3.1 | % | 13,822 | 3.9 | % | |||||||||||||||
Time deposits
(1)
|
19,467 | 2.4 | % | 47,807 | 3.6 | % | 60,817 | 4.0 | % | |||||||||||||||
Demand
deposits/Current account
|
26,963 | 0.9 | % | 28,455 | 2.4 | % | 30,967 | 3.2 | % | |||||||||||||||
Others
|
- | - | - | - | 7,760 | 5.0 | % |
(1)
|
Includes
ABN AMRO’s Eurodollar deposit activities and professional securities
transactions. Time deposits are funds for which the original term, the
period of notice and interest payable have been agreed with the
counterparty.
|
(in millions
of euros)
|
At
31 December 2009
|
At 31
December 2008
|
||||||
3 months or
less
|
533 | 3,246 | ||||||
More than 3
months but less than 6 months
|
86 | 32 | ||||||
More than 6
months but less than 12 months
|
3 | - | ||||||
Over 12
months
|
981 | 37 | ||||||
Total
|
1,603 | 3,315 |
(in
millions of euros, except percentages)
|
2009
|
2008
|
2007
|
|||||||||
Year-end
balance
|
21,179 | 30,020 | 43,396 | |||||||||
Average
balance
|
27,915 | 39,411 | 52,966 | |||||||||
Maximum
month-end balance
|
32,923 | 47,172 | 59,185 | |||||||||
Average
interest rate during the year
|
2.2 | % | 4.3 | % | 4.8 | % | ||||||
Average
interest rate at year-end
|
1.4 | % | 3.7 | % | 5.6 | % |
·
|
The
participation in, collaboration with and financing, administration and
management of other enterprises and companies and the performance of all
acts, activities and services which are related or may be conducive
thereto.
|
·
|
The
engagement in banking and stockbroking activities, the management of
third-party assets, acting as trustee, administrator, executor of wills
and executive director, non-executive director or liquidator of companies
or other organisations, the provision of insurances and the performance of
all other acts and activities which are related or may be conducive
thereto, all in the broadest possible
sense.
|
·
|
The fostering
of the direct and indirect interests of all those who are involved in any
way in the Company and the safeguarding of the continuity of the Company
and its affiliated enterprise(s).
|
ABCP
|
Asset-backed
commercial paper
|
ABS
|
Asset-backed
securities
|
ADR
|
American
Depositary Receipt
|
AFM
|
Autoriteit
Financiële Markten (Netherlands Authority for the Financial
Markets)
|
AFS
|
Available-for-sale
|
AUD
|
Australian
dollar
|
bp
|
Basis
point
|
BRL
|
Brazilian
real
|
BU(s)
|
Business
Unit(s)
|
CAD
|
(the EU’s)
Capital Adequacy Directive
|
CDO
|
Collaterised
debt obligation
|
CDPC
|
Credit
derivative product company
|
CDS
|
Credit
default swap
|
CLO
|
Collaterised
loan obligation
|
CMBS
|
Commerical
mortgage-backed securities
|
COSO
|
Committee of
Sponsoring Organizations of the Treadway Commission
|
CP
|
Commerical
paper
|
CRD
|
(the EU’s)
Capital Requirements Directive
|
CVA
|
Credit
valuation adjustment
|
CWC
|
(Dutch)
Central Works Council
|
DNB
|
De
Nederlandsche Bank N.V. (Dutch Central Bank)
|
DNO
|
Declaration
of no-objection
|
EBITDA
|
Earnings
before interest, taxes, depreciation and amortisation
|
EU
|
European
Union
|
EUR
|
Euro
|
EVP
|
Executive
Vice President
|
FTE
|
Full-time
equivalent (a measurement of number of staff)
|
GAAP
|
General
Accepted Accounting Principles
|
GBP
|
Great Britain
pound
|
GRM
|
Group Risk
Management
|
HR
|
Human
Resources
|
HTM
|
Held-to-maturity
|
IAS
|
International
Accounting Standards
|
IASB
|
International
Accounting Standards Board
|
IBNI
|
Incurred-but-not-identified
|
ID&JG
|
International
Diamond & Jewelry Group
|
IFRIC
|
IASB
International Financial Reporting Interpretations
Committee
|
IFRS
|
International
Financial Reporting Standards
|
IT
|
Information
Technology
|
LIBOR
|
London
Interbank Offered Rate
|
M&A
|
Mergers &
Acquisitions
|
MD
|
Managing
director
|
MiFID
|
(the EU’s)
Markets in Financial Instruments Directive
|
MYR
|
Malaysian
ringgit
|
NYSE
|
New York
Stock Exchange
|
OCI
|
Other
comprehensive income
|
OECD
|
Organisation
for Economic Cooperation and Development
|
OFAC
|
(US) Office
of Foreign Assets Control
|
OTC
|
Over-the-counter
|
PKR
|
Pakistan
rupee
|
RMBS
|
Residential
mortgage-backed securities
|
RWA
|
Risk-weighted
assets
|
SEC
|
(US)
Securities and Exchange Commission
|
SEVP
|
Senior
Executive Vice President
|
SMEs
|
Small to
medium-sized enterprises
|
SPE
|
Special
purpose entity
|
TRY
|
New Turkish
lira
|
USD
|
US
dollar
|
EXHIBITS
|
|
Exhibit
Number
|
Description of
Exhibit
|
1.11
|
English
translation of the Articles of Association of ABN AMRO Holding
N.V.
|
1.23
|
English translation of the
Articles of Association of ABN AMRO Bank N.V.
|
1.33
|
English translation of the
Constitutional Documents of Stichting Administratiekantoor ABN AMRO
Holding
|
2.13
|
Amended and Restated Deposit
Agreement dated as of 20 May 1997 between ABN AMRO Holding N.V. and Morgan
Guarantee Trust Company of New York (succeeded through merger by JPMorgan
Chase Bank), as Depositary
|
2.23
|
Form of American Depositary
Receipt
|
2.34
|
Amended and Restated Trust
Agreement of ABN AMRO Capital Funding Trust V, dated 3 July 2003, among
the Regular Trustees named therein, The Bank of New York (Delaware), as
Delaware trustee, BNY Midwest Trust Company, as property trustee, LaSalle
Funding LLC, as sponsor, and ABN AMRO Holding N.V., as
guarantor
|
2.45
|
Amended and Restated Trust
Agreement of ABN AMRO Capital Funding Trust VI, dated 30 September 2003,
among the Regular Trustees named therein, The Bank of New York (Delaware),
as Delaware trustee, BNY Midwest Trust Company, as property trustee,
LaSalle Funding LLC, as sponsor, and ABN AMRO Holding N.V., as
guarantor
|
2.56
|
Amended and Restated Trust
Agreement of ABN AMRO Capital Funding Trust VII, dated 18 February 2004,
among the Regular Trustees named therein, The Bank of New York (Delaware),
as Delaware trustee, BNY Midwest Trust Company, as property trustee,
LaSalle Funding LLC, as sponsor, and ABN AMRO Holding N.V., as
guarantor
|
4.22
|
Summary in English of the Share
Purchase Agreement entered into on 26 September 2005 with Banca Popolare
Italiana, Fingruppo Holding S.p.A., G.P. Finanziaria S.p.A., Tiberio
Lonati, Fausto Lonati, Ettore Lonati and Magiste International
S.A.
|
7.1
|
Statement regarding computation of
ratio of earnings to fixed charges
|
8.17
|
List of
Subsidiaries
|
12.1
|
Certification by the Chairman of
the Managing Board pursuant to Section 302 of the Sarbanes-Oxley
Act
|
12.2
|
Certification by the Chief
Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act
|
13.1
|
Certification of periodic
financial report pursuant to 18 USC. Section 1350, as mandated by Section
906 of the Sarbanes-Oxley Act
|
14.1
|
Consent of Deloitte Accountants
B.V., independent registered public accounting
firm
|
14.2
|
Consent of Ernst & Young
Accountants LLP, independent registered public accounting
firm
|
1
|
Previously filed as an exhibit to
our annual report on Form 20-F for the year ended 31 December 2008 filed
on 27 March 2009.
|
2
|
Previously filed as an exhibit to
our annual report on Form 20-F for the year ended 31 December 2005 filed
on 3 April 2006.
|
3
|
Previously filed as an exhibit to,
or incorporated by reference as indicated in, our annual report on Form
20-F for the year ended 31 December 2002 filed on 28 March
2003.
|
4
|
Previously filed as an exhibit to
our annual report on Form 20-F for the year ended 31 December 2003 filed
on 31 March 2004.
|
5
|
Previously filed under cover of
Form 6-K on 2 October 2003.
|
6
|
Previously filed under cover of
Form 6-K on 19 February
2004.
|
7
|
Incorporated herein by reference
to Note 48 to our
consolidated financial statements included
herein.
|
ABN
AMRO HOLDING N.V.
(Registrant)
|
||||||
26 March
2010
|
By:
|
/s/ Gerrit
Zalm
|
||||
Name:
|
Gerrit
Zalm
|
|||||
Title:
|
Chairman of
the Managing Board
|
|||||
By:
|
/s/ David
Cole
|
|||||
Name:
|
David
Cole
|
|||||
Title:
|
Chief
Financial Officer
|
|||||
·
|
on the
internet at www.abnamro.com
|
·
|
by phone: +44 207 672 1758 |
·
|
by
e-mail: investor.relations@rbs.com
|