PAGE 1 000 A000000 06/30/2001 000 C000000 0000794685 000 D000000 N 000 E000000 NF 000 F000000 Y 000 G000000 N 000 H000000 N 000 I000000 6.1 000 J000000 A 001 A000000 THE GABELLI EQUITY TRUST INC. 001 B000000 811-4700 001 C000000 9149215100 002 A000000 ONE CORPORATE CENTER 002 B000000 RYE 002 C000000 NY 002 D010000 10580 002 D020000 1434 003 000000 N 004 000000 N 005 000000 N 006 000000 N 007 A000000 N 007 B000000 0 007 C010100 1 007 C010200 2 007 C010300 3 007 C010400 4 007 C010500 5 007 C010600 6 007 C010700 7 007 C010800 8 007 C010900 9 007 C011000 10 008 A000001 GABELLI FUNDS, LLC 008 B000001 A 008 C000001 801-37706 008 D010001 RYE 008 D020001 NY 008 D030001 10580 008 D040001 1434 010 A000001 GABELLI FUNDS, LLC 010 B000001 801-37706 010 C010001 RYE 010 C020001 NY 010 C030001 10580 010 C040001 1434 010 A000002 PFPC INC. 010 B000002 8-32480 010 C010002 WILMINGTON 010 C020002 DE 010 C030002 19809 PAGE 2 012 A000001 EQUISERVE 012 B000001 84-5601 012 C010001 CANTON 012 C020001 MA 012 C030001 02021 013 A000001 PRICEWATERHOUSECOOPERS LLP 013 B010001 NEW YORK 013 B020001 NY 013 B030001 10036 013 B040001 2798 014 A000001 GABELLI & COMPANY, INC. 014 B000001 8-21373 014 A000002 KEELEY INVESTMENT CORP. 014 B000002 8-20353 014 A000003 GABELLI DIRECT INC. 014 B000003 8-37104 015 A000001 BOSTON SAFE DEPOSIT AND TRUST COMPANY 015 B000001 C 015 C010001 BOSTON 015 C020001 MA 015 C030001 02106 015 E010001 X 018 000000 Y 019 A000000 Y 019 B000000 23 019 C000000 GABELLIGRP 020 A000001 GABELLI & COMPANY, INC. 020 B000001 13-2885006 020 C000001 206 020 A000002 COMMERZBANK CAPITAL MARKETS CORP. 020 B000002 13-3439358 020 C000002 17 020 A000003 BEAR STEARNS & CO. INC. 020 B000003 13-3299429 020 C000003 15 020 A000004 ALLEN & CO. INC. 020 B000004 13-6176976 020 C000004 8 020 A000005 MERRILL LYNCH, PIERCE, FENNER & SMITH INC. 020 B000005 13-5674085 020 C000005 5 020 A000006 SUTRO & CO. INC. 020 B000006 94-1704902 020 C000006 5 020 A000007 CREDIT SUISSE FIRST BOSTON CORP. 020 B000007 13-5659485 020 C000007 4 020 A000008 PICTET OVERSEAS INC. 020 B000008 N/A 020 C000008 3 020 A000009 INTERMOBILIARE SECURITIES PAGE 3 020 B000009 N/A 020 C000009 3 020 A000010 SALOMON SMITH BARNEY INC. 020 B000010 11-2418191 020 C000010 3 021 000000 283 022 A000001 STATE STREET BANK & TRUST CO. 022 B000001 04-1867445 022 C000001 973582 022 D000001 0 022 A000002 HSBC SECURITIES INC. 022 B000002 13-2650272 022 C000002 286035 022 D000002 0 022 A000003 SPEAR, LEEDS & KELLOGG 022 B000003 13-5515160 022 C000003 183349 022 D000003 0 022 A000004 BARCLAY INVESTMENTS, INC. 022 B000004 05-0346412 022 C000004 76900 022 D000004 0 022 A000005 WARBURG DILLON READ LLC 022 B000005 13-3340045 022 C000005 76900 022 D000005 0 022 A000006 CLARKE (G.X.) & CO. 022 B000006 13-2969143 022 C000006 45940 022 D000006 0 022 A000007 SHERWOOD SECURITIES CORP. 022 B000007 13-2616318 022 C000007 5809 022 D000007 0 022 A000008 CREDIT SUISSE FIRST BOSTON CORP. 022 B000008 13-5659485 022 C000008 3487 022 D000008 0 022 A000009 JEFFERIES & CO., INC. 022 B000009 95-2622900 022 C000009 1058 022 D000009 835 022 A000010 BEAR STEARNS & CO. INC. 022 B000010 13-3299429 022 C000010 1109 022 D000010 118 023 C000000 1657381 023 D000000 1484 024 000000 Y 025 A000001 STATE STREET BANK & TRUST CO. 025 B000001 04-1867445 PAGE 4 025 C000001 E 025 D000001 3959 025 A000002 MELLON FINANCIAL CORP. 025 B000002 23-2384977 025 C000002 E 025 D000002 2760 025 A000003 MORGAN (J.P.) SECURITIES INC. 025 B000003 13-3224016 025 C000003 E 025 D000003 2145 025 A000004 DELETE 025 D000004 0 025 D000005 0 025 D000006 0 025 D000007 0 025 D000008 0 026 A000000 N 026 B000000 Y 026 C000000 N 026 D000000 Y 026 E000000 N 026 F000000 Y 026 G010000 N 026 G020000 N 026 H000000 N 027 000000 N 028 A010000 0 028 A020000 0 028 A030000 0 028 A040000 0 028 B010000 0 028 B020000 0 028 B030000 0 028 B040000 0 028 C010000 0 028 C020000 0 028 C030000 0 028 C040000 0 028 D010000 0 028 D020000 0 028 D030000 0 028 D040000 0 028 E010000 0 028 E020000 0 028 E030000 0 028 E040000 0 028 F010000 0 028 F020000 0 028 F030000 0 028 F040000 0 028 G010000 0 PAGE 5 028 G020000 0 028 G030000 0 028 G040000 0 028 H000000 0 030 A000000 0 030 B000000 0.00 030 C000000 0.00 031 A000000 0 031 B000000 0 032 000000 0 033 000000 0 035 000000 0 036 B000000 0 038 000000 0 042 A000000 0 042 B000000 0 042 C000000 0 042 D000000 0 042 E000000 0 042 F000000 0 042 G000000 0 042 H000000 0 043 000000 0 044 000000 0 045 000000 Y 046 000000 N 047 000000 Y 048 000000 1.000 048 A010000 0 048 A020000 0.000 048 B010000 0 048 B020000 0.000 048 C010000 0 048 C020000 0.000 048 D010000 0 048 D020000 0.000 048 E010000 0 048 E020000 0.000 048 F010000 0 048 F020000 0.000 048 G010000 0 048 G020000 0.000 048 H010000 0 048 H020000 0.000 048 I010000 0 048 I020000 0.000 048 J010000 0 048 J020000 0.000 048 K010000 0 048 K020000 0.000 049 000000 N PAGE 6 050 000000 N 051 000000 N 052 000000 N 053 A000000 N 054 A000000 Y 054 B000000 Y 054 C000000 Y 054 D000000 N 054 E000000 N 054 F000000 N 054 G000000 N 054 H000000 Y 054 I000000 N 054 J000000 Y 054 K000000 N 054 L000000 Y 054 M000000 Y 054 N000000 N 054 O000000 N 055 A000000 N 055 B000000 N 056 000000 N 057 000000 N 058 A000000 N 059 000000 Y 060 A000000 N 060 B000000 N 061 000000 0 062 A000000 N 062 B000000 0.0 062 C000000 0.0 062 D000000 0.0 062 E000000 0.0 062 F000000 0.0 062 G000000 0.0 062 H000000 0.0 062 I000000 0.0 062 J000000 0.0 062 K000000 0.0 062 L000000 0.0 062 M000000 0.0 062 N000000 0.0 062 O000000 0.0 062 P000000 0.0 062 Q000000 0.0 062 R000000 0.0 063 A000000 0 063 B000000 0.0 066 A000000 Y 066 B000000 N 066 C000000 N PAGE 7 066 D000000 Y 066 E000000 N 066 F000000 N 066 G000000 N 067 000000 N 068 A000000 N 068 B000000 N 069 000000 N 070 A010000 Y 070 A020000 Y 070 B010000 Y 070 B020000 Y 070 C010000 Y 070 C020000 N 070 D010000 Y 070 D020000 N 070 E010000 Y 070 E020000 N 070 F010000 Y 070 F020000 Y 070 G010000 Y 070 G020000 N 070 H010000 Y 070 H020000 N 070 I010000 N 070 I020000 N 070 J010000 Y 070 J020000 Y 070 K010000 Y 070 K020000 Y 070 L010000 Y 070 L020000 Y 070 M010000 Y 070 M020000 Y 070 N010000 Y 070 N020000 N 070 O010000 Y 070 O020000 N 070 P010000 Y 070 P020000 Y 070 Q010000 N 070 Q020000 N 070 R010000 N 070 R020000 N 071 A000000 123071 071 B000000 104932 071 C000000 1268245 071 D000000 8 072 A000000 6 072 B000000 3854 072 C000000 7757 PAGE 8 072 D000000 0 072 E000000 0 072 F000000 6260 072 G000000 0 072 H000000 70 072 I000000 175 072 J000000 71 072 K000000 0 072 L000000 209 072 M000000 71 072 N000000 0 072 O000000 0 072 P000000 0 072 Q000000 0 072 R000000 17 072 S000000 53 072 T000000 0 072 U000000 0 072 V000000 0 072 W000000 67 072 X000000 6993 072 Y000000 29 072 Z000000 4647 072AA000000 39562 072BB000000 0 072CC010000 0 072CC020000 19698 072DD010000 4340 072DD020000 0 072EE000000 64653 073 A010000 0.0400 073 A020000 0.0000 073 B000000 0.5000 073 C000000 0.0000 074 A000000 23 074 B000000 30513 074 C000000 270988 074 D000000 4523 074 E000000 3209 074 F000000 1266619 074 G000000 0 074 H000000 0 074 I000000 11 074 J000000 92 074 K000000 0 074 L000000 1567 074 M000000 41 074 N000000 1577586 074 O000000 3626 074 P000000 1039 074 Q000000 0 PAGE 9 074 R010000 0 074 R020000 0 074 R030000 176 074 R040000 9633 074 S000000 299198 074 T000000 1263914 074 U010000 127620 074 U020000 0 074 V010000 9.90 074 V020000 0.00 074 W000000 0.0000 074 X000000 73178 074 Y000000 6453 075 A000000 0 075 B000000 1444629 076 000000 11.48 077 A000000 Y 077 C000000 Y 077 I000000 Y 077 Q010000 Y 078 000000 N 080 A000000 NATIONAL UNION FIRE INSURANCE CO. 080 C000000 17675 081 A000000 Y 081 B000000 32 082 A000000 N 082 B000000 0 083 A000000 N 083 B000000 0 084 A000000 N 084 B000000 0 085 A000000 Y 085 B000000 N 086 A010000 18115 086 A020000 126303 086 B010000 0 086 B020000 0 086 C010000 6600 086 C020000 159329 086 D010000 18 086 D020000 394 086 E010000 0 086 E020000 0 086 F010000 0 086 F020000 0 087 A010000 COMMON STOCK 087 A020000 362397101 087 A030000 GAB 087 B010000 7.25% CUMULATIVE PREFERRED STOCK 087 B020000 362397309 087 B030000 GABPR PAGE 10 087 C010000 7.20% TAX ADVANTAGED SERIES B 087 C020000 362397408 087 C030000 GABPRB 088 A000000 N 088 B000000 N 088 C000000 N 088 D000000 N SIGNATURE BRUCE N. ALPERT TITLE PRESIDENT/TREAS