UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-Q QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY Investment Company Act file number 811-04700 ------------ The Gabelli Equity Trust Inc. -------------------------------------------- (Exact name of registrant as specified in charter) One Corporate Center Rye, NY 10580-1422 -------------------------------------------- (Address of principal executive offices) (Zip code) Bruce N. Alpert Gabelli Funds, LLC One Corporate Center Rye, NY 10580-1422 -------------------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: 1-800-422-3554 ---------------- Date of fiscal year end: December 31 ---------------- Date of reporting period: March 31, 2005 ---------------- Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (ss.ss. 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1-5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. SCHEDULE OF INVESTMENTS. The Schedule(s) of Investments is attached herewith. THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS MARCH 31, 2005 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS -- 92.9% FOOD AND BEVERAGE -- 8.0% 85,000 Ajinomoto Co. Inc. ...........$ 1,036,837 30,000 Cadbury Schweppes plc, ADR ... 1,221,000 90,000 Campbell Soup Co. ............ 2,611,800 45,000 Coca-Cola Co. ................ 1,875,150 5,000 Coca-Cola Enterprises Inc. ... 102,600 40,000 Coca-Cola Hellenic Bottling Co. SA ............ 1,005,924 100,000 Corn Products International Inc. ......... 2,599,000 60,000 Del Monte Foods Co.+ ......... 651,000 10,108 Denny's Corp.+ ............... 48,013 100,000 Diageo plc ................... 1,409,754 224,000 Diageo plc, ADR .............. 12,745,600 200,000 Dreyer's Grand Ice Cream Holdings Inc., Cl. A ....... 16,154,000 60,000 Flowers Foods Inc. ........... 1,692,600 30,000 Fomento Economico Mexicano SA de CV, ADR .............. 1,606,500 150,000 General Mills Inc. ........... 7,372,500 40,000 Groupe Danone ................ 3,979,622 500,000 Grupo Bimbo SA de CV, Cl. A .. 1,339,152 20,000 Hain Celestial Group Inc.+ ... 372,800 130,000 Heinz (H.J.) Co. ............. 4,789,200 27,000 Hershey Foods Corp. .......... 1,632,420 210,000 Kellogg Co. .................. 9,086,700 75,000 Kerry Group plc, Cl. A ....... 1,806,323 12,100 LVMH Moet Hennessy Louis Vuitton SA ........... 905,034 2,500 Nestle SA .................... 684,022 550,000 PepsiAmericas Inc. ........... 12,463,000 370,000 PepsiCo Inc. ................. 19,621,100 6,750 Pernod-Ricard ................ 942,373 60,000 Ralcorp Holdings Inc. ........ 2,841,000 80,000 Sara Lee Corp. ............... 1,772,800 2,000 Smucker (J.M.) Co. ........... 100,600 112,270 Tootsie Roll Industries Inc. . 3,368,100 170,000 Wrigley (Wm.) Jr. Co. ........ 11,146,900 -------------- 128,983,424 -------------- FINANCIAL SERVICES -- 7.6% 7,000 Allianz AG ................... 888,804 10,000 Allstate Corp. ............... 540,600 550,000 American Express Co. ......... 28,253,500 34,000 Argonaut Group Inc.+ ......... 721,480 95,000 Aviva plc .................... 1,139,992 90,000 Banco Santander Central Hispano SA, ADR ............ 1,094,400 110,000 Bank of Ireland .............. 1,732,497 77,000 Bank of New York Co. Inc. .... 2,236,850 275,000 Bankgesellschaft Berlin AG+ .. 951,804 260 Berkshire Hathaway Inc., Cl. A+ 22,620,000 MARKET SHARES VALUE* ------ ------ 7,500 Calamos Asset Management Inc., Cl. A ......................$ 201,900 15,000 Citigroup Inc. ............... 674,100 185,000 Commerzbank AG, ADR+ ......... 4,022,473 140,000 Compagnia Assicuratrice Unipol SpA ................. 612,499 154,000 Deutsche Bank AG, ADR ........ 13,274,800 20,000 Dun and Bradstreet Corp.+ .... 1,229,000 10,000 H&R Block Inc. ............... 505,800 23,000 Hibernia Corp., Cl. A ........ 736,230 90,000 Irish Life & Permanent plc ... 1,598,330 200,000 Janus Capital Group Inc. ..... 2,790,000 45,000 JPMorgan Chase & Co. ......... 1,557,000 130,000 Kinnevik Investment AB, Cl. B 1,236,406 78,000 Leucadia National Corp. ...... 2,679,300 95,000 Lloyds TSB Group plc ......... 858,136 100,000 Mellon Financial Corp. ....... 2,854,000 189,300 Midland Co. .................. 5,964,843 30,000 Moody's Corp. ................ 2,425,800 257,500 Nikko Cordial Corp. .......... 1,287,140 145,000 Phoenix Companies Inc. ....... 1,853,100 2,500 Prudential Financial Inc. .... 143,500 46,002 RAS SpA ...................... 1,082,323 60,000 Riggs National Corp. ......... 1,145,400 45,000 Schwab (Charles) Corp. ....... 472,950 80,000 State Street Corp. ........... 3,497,600 20,000 SunTrust Banks Inc. .......... 1,441,400 78,500 T. Rowe Price Group Inc. ..... 4,661,330 23,000 UBS AG ....................... 1,942,226 60,000 Waddell & Reed Financial Inc., Cl. A ................ 1,184,400 -------------- 122,111,913 -------------- ENERGY AND UTILITIES -- 7.1% 70,000 AES Corp.+ ................... 1,146,600 10,000 AGL Resources Inc. ........... 349,300 120,000 Allegheny Energy Inc.+ ....... 2,479,200 70,000 Apache Corp. ................. 4,286,100 247,000 BP plc, ADR .................. 15,412,800 275,000 Burlington Resources Inc. .... 13,769,250 115,000 CH Energy Group Inc. ......... 5,255,500 20,000 Cinergy Corp. ................ 810,400 100,000 CMS Energy Corp.+ ............ 1,304,000 100,000 ConocoPhillips ............... 10,784,000 8,000 Constellation Energy Group ... 413,600 26,000 DPL Inc. ..................... 650,000 15,000 DTE Energy Co. ............... 682,200 295,000 Duke Energy Corp. ............ 8,262,950 108,800 Duquesne Light Holdings Inc. . 1,949,696 210,000 El Paso Corp. ................ 2,221,800 370,000 El Paso Electric Co.+ ........ 7,030,000 50,000 Energy East Corp. ............ 1,311,000 80,000 Eni SpA ...................... 2,077,182 80,000 Exxon Mobil Corp. ............ 4,768,000 4 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2005 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS (CONTINUED) ENERGY AND UTILITIES (CONTINUED) 20,000 FPL Group Inc. ...............$ 803,000 70,000 Halliburton Co. .............. 3,027,500 35,000 Kerr-McGee Corp. ............. 2,741,550 150,000 Mirant Corp.+ ................ 42,750 12,270 NiSource Inc. ................ 279,633 300,000 Northeast Utilities .......... 5,781,000 200 PetroChina Co. Ltd., ADR ..... 12,644 23,000 Petroleo Brasileiro SA, ADR .. 1,016,140 100,000 Progress Energy Inc., CVO+ ... 13,000 30,000 SJW Corp. .................... 1,053,900 20,000 Southwest Gas Corp. .......... 483,200 8,657 Total SA ..................... 2,025,574 83,000 TXU Corp. .................... 6,609,290 255,000 Westar Energy Inc. ........... 5,518,200 -------------- 114,370,959 -------------- PUBLISHING -- 6.6% 20,000 Dow Jones & Co. Inc. ......... 747,400 248,266 Independent News & Media plc . 817,437 20,000 Knight-Ridder Inc. ........... 1,345,000 5,000 McClatchy Co., Cl. A ......... 370,800 100,000 McGraw-Hill Companies Inc. ... 8,725,000 338,000 Media General Inc., Cl. A .... 20,905,300 124,000 Meredith Corp. ............... 5,797,000 117,500 New York Times Co., Cl. A .... 4,298,150 1,744,800 News Corp., Cl. A ............ 29,522,016 20,000 News Corp., Cl. B ............ 352,200 60,000 News Corp., Cl. B, CDI ....... 1,056,046 80,000 Pearson plc .................. 975,111 200,000 Penton Media Inc.+ ........... 33,000 400,000 PRIMEDIA Inc.+ ............... 1,740,000 90,000 Pulitzer Inc. ................ 5,735,700 175,000 Reader's Digest Association Inc. ........... 3,029,250 261,319 SCMP Group Ltd. .............. 116,429 145,000 Scripps (E.W.) Co., Cl. A .... 7,068,750 66,585 Seat Pagine Gialle SpA ....... 27,750 80,000 Thomas Nelson Inc. ........... 1,892,000 280,000 Tribune Co. .................. 11,163,600 1,000 VNU NV ....................... 29,167 -------------- 105,747,106 -------------- TELECOMMUNICATIONS -- 6.4% 10,000 ALLTEL Corp. ................. 548,500 280,000 AT&T Corp. ................... 5,250,000 90,540 ATX Communications Inc.+ ..... 1,856 280,000 BCE Inc. ..................... 6,997,200 30,000 Brasil Telecom Participacoes SA, ADR ...... 979,500 1,760,000 BT Group plc ................. 6,834,851 4,440,836 Cable & Wireless Jamaica Ltd.+ 113,082 MARKET SHARES VALUE* ------ ------ 10,000 CenturyTel Inc. ..............$ 328,400 950,000 Cincinnati Bell Inc.+ ........ 4,037,500 95,000 Citizens Communications Co. .. 1,229,300 220,000 Commonwealth Telephone Enterprises Inc.+ .......... 10,370,800 110,000 Compania de Telecomunicaciones de Chile SA, ADR ........... 1,225,400 170,000 Deutsche Telekom AG, ADR+ .... 3,393,200 15,000 Embratel Participacoes SA, ADR+ ................... 122,250 5,000 France Telecom SA, ADR ....... 149,350 233 KDDI Corp. ................... 1,153,809 100,000 KPN NV ....................... 894,443 1,000,000 Qwest Communications International Inc.+ ........ 3,700,000 407,845 Rogers Communications Inc., Cl. B, New York ............ 11,109,698 9,655 Rogers Communications Inc., Cl. B, Toronto ............. 262,825 140,000 SBC Communications Inc. ...... 3,316,600 450,000 Sprint Corp. ................. 10,237,500 186,554 Tele Norte Leste Participacoes SA, ADR+ ................... 2,885,990 50,000 Telecom Argentina SA, Cl. B, ADR+ ................ 613,000 1,720,480 Telecom Italia SpA ........... 6,523,475 253,000 Telefonica SA, ADR ........... 13,148,410 17,595 Telefonica SA, BDR ........... 306,430 32,000 Telefonos de Mexico SA de CV, Cl. L, ADR ................. 1,104,960 2,500 TELUS Corp. .................. 80,371 52,500 TELUS Corp., ADR ............. 1,687,585 135,000 Verizon Communications Inc. .. 4,792,500 -------------- 103,398,785 -------------- ENTERTAINMENT -- 6.4% 160,000 Canal Plus, ADR .............. 264,000 110,000 EMI Group plc ................ 491,099 80,000 EMI Group plc, ADR ........... 714,272 50,000 GC Companies Inc.+ ........... 43,000 500,000 Gemstar-TV Guide International Inc.+ ........ 2,175,000 174,000 Grupo Televisa SA, ADR ....... 10,231,200 2,210,000 Liberty Media Corp., Cl. A+ ..................... 22,917,700 160,000 Publishing & Broadcasting Ltd. .......... 1,901,716 14,000 Regal Entertainment Group, Cl. A ...................... 294,420 170,000 Six Flags Inc.+ .............. 700,400 260,000 The Walt Disney Co. .......... 7,469,800 800,000 Time Warner Inc.+ ............ 14,040,000 835,000 Viacom Inc., Cl. A ........... 29,258,400 43,900 Vivendi Universal SA+ ........ 1,344,720 330,000 Vivendi Universal SA, ADR+ ... 10,098,000 -------------- 101,943,727 -------------- 5 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2005 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS (CONTINUED) DIVERSIFIED INDUSTRIAL -- 5.6% 170,000 Acuity Brands Inc. ...........$ 4,590,000 195,000 Ampco-Pittsburgh Corp. ....... 2,638,350 25,000 Bouygues SA .................. 991,017 160,000 Cooper Industries Ltd., Cl. A 11,443,200 250,000 Crane Co. .................... 7,197,500 100,500 CRH plc ...................... 2,634,212 110,000 GATX Corp. ................... 3,650,900 234,000 Greif Inc., Cl. A ............ 16,305,120 5,000 Greif Inc., Cl. B ............ 322,000 410,000 Honeywell International Inc. . 15,256,100 120,000 ITT Industries Inc. .......... 10,828,800 390,000 Lamson & Sessions Co.+ ....... 3,880,500 98,000 Park-Ohio Holdings Corp.+ .... 1,836,520 4,000 Sulzer AG .................... 1,722,336 7,500 Technip SA ................... 1,254,164 100,000 Thomas Industries Inc. ....... 3,964,000 50,000 Trinity Industries Inc. ...... 1,408,500 -------------- 89,923,219 -------------- CABLE AND SATELLITE -- 4.5% 1,500,000 Cablevision Systems Corp., Cl. A+ ..................... 42,075,000 20,000 Charter Communications Inc., Cl. A+ ..................... 32,000 350,000 Comcast Corp., Cl. A+ ........ 11,823,000 85,000 Comcast Corp., Cl. A, Special+ 2,839,000 153,444 DIRECTV Group Inc.+ .......... 2,212,663 50,000 EchoStar Communications Corp., Cl. A ............... 1,462,500 130,000 Liberty Media International Inc., Cl. A+ ............... 5,686,200 50,000 Loral Space & Communications Ltd.+ ....... 11,000 80,000 Shaw Communications Inc., Cl. B, New York ............ 1,630,400 20,000 Shaw Communications Inc., Cl. B, Toronto ............. 405,720 461,472 UnitedGlobalCom Inc., Cl. A+ ..................... 4,365,525 -------------- 72,543,008 -------------- CONSUMER PRODUCTS -- 4.3% 60,000 Altadis SA ................... 2,453,884 43,000 Christian Dior SA ............ 3,135,411 15,000 Church & Dwight Co. Inc. ..... 532,050 30,000 Clorox Co. ................... 1,889,700 3,000 Colgate-Palmolive Co. ........ 156,510 90,000 Compagnie Financiere Richemont AG, Cl. A ...................... 2,825,551 50,000 Department 56 Inc.+ .......... 873,000 34,000 Energizer Holdings Inc.+ ..... 2,033,200 35,000 Fortune Brands Inc. .......... 2,822,050 30,000 Gallaher Group plc ........... 428,029 234,000 Gallaher Group plc, ADR ...... 13,335,660 125,000 Gillette Co. ................. 6,310,000 2,000 Givaudan SA .................. 1,284,227 MARKET SHARES VALUE* ------ ------ 44,000 Harley-Davidson Inc. .........$ 2,541,440 15,000 Matsushita Electric Industrial Co. Ltd., ADR .............. 220,800 100,000 Mattel Inc. .................. 2,135,000 60,000 Maytag Corp. ................. 838,200 45,000 National Presto Industries Inc. ............ 1,813,500 200,000 Procter & Gamble Co. ......... 10,600,000 2,000 Reckitt Benckiser plc ........ 63,571 10,000 Swatch Group AG, Cl. B ....... 1,374,524 890,000 Swedish Match AB ............. 10,887,582 -------------- 68,553,889 -------------- WIRELESS COMMUNICATIONS -- 3.6% 85,000 America Movil SA de CV, Cl. L, ADR ................. 4,386,000 70,000 Nextel Communications Inc., Cl. A+ ..................... 1,989,400 1,500 NTT DoCoMo Inc. .............. 2,517,952 2,760,000 O2 plc+ ...................... 6,219,737 24,787 Tele Centro Oeste Celular Participacoes SA, ADR ...... 245,639 1,920 Tele Leste Celular Participacoes SA, ADR+ ................... 16,358 3,340 Tele Norte Celular Participacoes SA, ADR .................... 22,378 96,876 Telecom Italia Mobile SpA .... 648,620 90,000 Telefonica Moviles SA ........ 1,066,331 8,350 Telemig Celular Participacoes SA, ADR .................... 241,733 400,000 Telephone & Data Systems Inc. 32,640,000 90,217 Telesp Celular Participacoes SA, ADR+ ................... 539,498 32,165 Tim Participacoes SA, ADR .... 482,797 50,000 United States Cellular Corp.+ 2,281,500 553,888 Vodafone Group plc ........... 1,470,628 100,000 Vodafone Group plc, ADR ...... 2,656,000 -------------- 57,424,571 -------------- HEALTH CARE -- 3.4% 10,000 Abbott Laboratories .......... 466,200 52,000 Amgen Inc.+ .................. 3,026,920 19,146 AstraZeneca plc, Stockholm ... 756,807 27,000 Biogen Idec Inc.+ ............ 931,770 145,000 Bristol-Myers Squibb Co. ..... 3,691,700 65,036 GlaxoSmithKline plc .......... 1,490,799 4,000 GlaxoSmithKline plc, ADR ..... 183,680 34,000 Henry Schein Inc.+ ........... 1,218,560 1,500 Hospira Inc.+ ................ 48,405 16,000 INAMED Corp.+ ................ 1,118,080 47,000 Invitrogen Corp.+ ............ 3,252,400 18,750 IVAX Corp.+ .................. 370,688 100,000 Merck & Co. Inc. ............. 3,237,000 2,000 Nobel Biocare Holding AG ..... 420,969 41,000 Novartis AG .................. 1,912,796 105,000 Novartis AG, ADR ............. 4,911,900 6 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2005 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS (CONTINUED) HEALTH CARE (CONTINUED) 275,000 Pfizer Inc. ..................$ 7,224,250 18,100 Roche Holding AG ............. 1,940,069 31,808 Sanofi-Aventis ............... 2,682,176 100,000 Schering-Plough Corp. ........ 1,815,000 80,000 Smith & Nephew plc ........... 752,121 4,250 Straumann Holding AG ......... 920,321 60,000 Sybron Dental Specialties Inc.+ .......... 2,154,000 10,000 Synthes Inc. ................. 1,111,994 23,000 Takeda Pharmaceutical Co. Ltd. 1,096,055 80,900 William Demant Holding A/S+ .. 4,039,862 100,000 Wyeth ........................ 4,218,000 -------------- 54,992,522 -------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 3.3% 60,000 BorgWarner Inc. .............. 2,920,800 100,000 CLARCOR Inc. ................. 5,196,000 400,000 Dana Corp. ................... 5,116,000 300,000 Genuine Parts Co. ............ 13,047,000 130,000 Johnson Controls Inc. ........ 7,248,800 116,000 Midas Inc.+ .................. 2,648,280 331,500 Modine Manufacturing Co. ..... 9,722,895 80,500 Scheib (Earl) Inc.+ .......... 263,637 160,000 Standard Motor Products Inc. . 1,872,000 20,000 Superior Industries International Inc. ......... 528,200 27,000 TI Automotive Ltd.+ (a) ...... 0 105,000 TransPro Inc.+ ............... 682,500 183,000 TRW Automotive Holdings Corp.+ ............ 3,555,690 -------------- 52,801,802 -------------- HOTELS AND GAMING -- 3.3% 115,000 Aztar Corp.+ ................. 3,284,400 50,000 Caesars Entertainment Inc.+ .. 989,500 200,000 Gaylord Entertainment Co.+ ... 8,080,000 55,000 Greek Organization of Football Prognostics SA ............. 1,602,738 16,000 GTECH Holdings Corp. ......... 376,480 2,525,000 Hilton Group plc ............. 14,362,580 610,000 Hilton Hotels Corp. .......... 13,633,500 10,200 Kerzner International Ltd.+ .. 624,546 40,000 Mandalay Resort Group ........ 2,819,600 65,000 MGM Mirage+ .................. 4,603,300 38,000 Starwood Hotels & Resorts Worldwide Inc. ............. 2,281,140 -------------- 52,657,784 -------------- EQUIPMENT AND SUPPLIES -- 2.9% 225,000 AMETEK Inc. .................. 9,056,250 2,000 Amphenol Corp., Cl. A ........ 74,080 94,000 CIRCOR International Inc. .... 2,317,100 215,000 Donaldson Co. Inc. ........... 6,940,200 MARKET SHARES VALUE* ------ ------ 75,000 Fedders Corp. ................$ 208,500 115,000 Flowserve Corp.+ ............. 2,975,050 24,000 Franklin Electric Co. Inc. ... 905,520 100,000 Gerber Scientific Inc.+ ...... 728,000 70,000 GrafTech International Ltd.+ . 398,300 250,000 IDEX Corp. ................... 10,087,500 20,000 Ingersoll-Rand Co. Ltd., Cl. A 1,593,000 54,000 Lufkin Industries Inc. ....... 2,607,660 1,000 Manitowoc Co. Inc. ........... 40,390 11,000 Mueller Industries Inc. ...... 309,650 1,000 Sealed Air Corp.+ ............ 51,940 230,000 Watts Water Technologies Inc., Cl. A ................ 7,500,300 100,000 Weir Group plc ............... 606,610 -------------- 46,400,050 -------------- RETAIL -- 2.5% 180,000 Albertson's Inc. ............. 3,717,000 230,000 AutoNation Inc.+ ............. 4,356,200 43,500 Coldwater Creek Inc.+ ........ 803,880 3,000 Costco Wholesale Corp. ....... 132,540 22,000 Ito-Yokado Co. Ltd. .......... 878,113 38,000 Matsumotokiyoshi Co. Ltd. .... 1,126,923 323,500 Neiman Marcus Group Inc., Cl. B ................ 29,195,875 -------------- 40,210,531 -------------- AVIATION: PARTS AND SERVICES -- 2.0% 202,000 Curtiss-Wright Corp., Cl. B .. 11,392,800 125,000 Fairchild Corp., Cl. A+ ...... 387,500 220,000 GenCorp Inc. ................. 4,400,000 90,000 Precision Castparts Corp. .... 6,930,900 84,000 Sequa Corp., Cl. A+ .......... 4,355,400 74,600 Sequa Corp., Cl. B+ .......... 3,916,500 -------------- 31,383,100 -------------- CONSUMER SERVICES -- 1.7% 460,000 IAC/InterActiveCorp+ ......... 10,244,200 926,400 Rollins Inc. ................. 17,231,040 -------------- 27,475,240 -------------- AGRICULTURE -- 1.6% 1,000,000 Archer-Daniels-Midland Co. ... 24,580,000 5,000 Delta & Pine Land Co. ........ 135,000 10,000 Mosaic Co.+ .................. 170,600 -------------- 24,885,600 -------------- MACHINERY -- 1.4% 10,000 Caterpillar Inc. ............. 914,400 320,000 Deere & Co. .................. 21,481,600 -------------- 22,396,000 -------------- 7 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2005 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS (CONTINUED) AEROSPACE -- 1.4% 110,000 Boeing Co. ...................$ 6,430,600 45,000 Lockheed Martin Corp. ........ 2,747,700 190,000 Northrop Grumman Corp. ....... 10,256,200 75,000 Titan Corp.+ ................. 1,362,000 15,000 United Defense Industries Inc. 1,101,300 -------------- 21,897,800 -------------- COMMUNICATIONS EQUIPMENT -- 1.3% 350,000 Agere Systems Inc., Cl. B+ ... 497,000 60,000 Andrew Corp.+ ................ 702,600 550,000 Corning Inc.+ ................ 6,121,500 130,000 Lucent Technologies Inc.+ .... 357,500 110,000 Motorola Inc. ................ 1,646,700 100,000 Nortel Networks Corp.+ ....... 273,000 44,000 Scientific-Atlanta Inc. ...... 1,241,680 300,000 Thomas & Betts Corp.+ ........ 9,690,000 -------------- 20,529,980 -------------- SPECIALTY CHEMICALS -- 1.1% 5,400 Ciba Specialty Chemicals AG, ADR .................... 174,636 20,000 E.I. du Pont de Nemours and Co. ............ 1,024,800 330,000 Ferro Corp. .................. 6,210,600 40,000 Fuller (H.B.) Co. ............ 1,160,000 120,000 Hercules Inc.+ ............... 1,738,800 232,300 Omnova Solutions Inc.+ ....... 1,247,451 300,000 Sensient Technologies Corp. .. 6,468,000 10,000 Syngenta AG, ADR+ ............ 210,000 -------------- 18,234,287 -------------- REAL ESTATE -- 1.1% 70,000 Cheung Kong (Holdings) Ltd. .. 621,518 100,000 Florida East Coast Industries Inc. ............ 4,248,000 55,000 Griffin Land & Nurseries Inc.+ 1,430,000 177,000 St. Joe Co. .................. 11,912,100 -------------- 18,211,618 -------------- AUTOMOTIVE -- 1.1% 85,000 General Motors Corp. ......... 2,498,150 335,000 Navistar International Corp.+ 12,194,000 43,000 PACCAR Inc. .................. 3,112,770 -------------- 17,804,920 -------------- BROADCASTING -- 1.1% 2,000 Cogeco Inc. .................. 38,439 16,666 Corus Entertainment Inc., Cl. B ................ 402,976 120,000 Gray Television Inc. ......... 1,736,400 27,500 Gray Television Inc., Cl. A .. 359,563 200,000 Liberty Corp. ................ 8,110,000 35,000 Lin TV Corp., Cl. A+ ......... 592,550 165,000 Mediaset SpA ................. 2,374,162 30,000 Modern Times Group, Cl. B+ ... 907,947 6,800 Nippon Television Network Corp. .............. 1,062,837 MARKET SHARES VALUE* ------ ------ 129,000 Paxson Communications Corp.+ .....................$ 89,010 100,000 Television Broadcasts Ltd. ... 503,882 115,500 Young Broadcasting Inc., Cl. A+ ..................... 997,920 -------------- 17,175,686 -------------- ENVIRONMENTAL SERVICES -- 0.9% 65,000 Republic Services Inc. ....... 2,176,200 400,000 Waste Management Inc. ........ 11,540,000 -------------- 13,716,200 -------------- ELECTRONICS -- 0.8% 3,000 Hitachi Ltd., ADR ............ 186,390 4,500 Keyence Corp. ................ 1,042,432 20,000 Molex Inc., Cl. A ............ 472,000 7,500 NEC Corp., ADR ............... 45,150 9,500 Rohm Co. Ltd. ................ 916,954 38,000 Royal Philips Electronics NV, ADR .................... 1,045,760 45,000 Sony Corp., ADR .............. 1,800,900 270,000 Texas Instruments Inc. ....... 6,882,300 14,400 Tokyo Electron Ltd. .......... 820,517 -------------- 13,212,403 -------------- BUSINESS SERVICES -- 0.6% 60,000 ANC Rental Corp.+ ............ 60 150,000 Cendant Corp. ................ 3,081,000 1,000 CheckFree Corp.+ ............. 40,760 212,500 Group 4 Securicor plc+ ....... 550,154 96,000 Landauer Inc. ................ 4,563,840 70,000 Nashua Corp.+ ................ 609,000 7,500 PHH Corp.+ ................... 164,025 25,000 Secom Co. Ltd. ............... 1,039,821 -------------- 10,048,660 -------------- METALS AND MINING -- 0.4% 72,500 Harmony Gold Mining Co. Ltd. . 576,834 35,000 Harmony Gold Mining Co. Ltd., ADR .................. 273,000 2,000 Ivanhoe Mines Ltd., New York+ 14,940 125,000 Newmont Mining Corp. ......... 5,281,250 50,000 Placer Dome Inc. ............. 811,000 -------------- 6,957,024 -------------- MANUFACTURED HOUSING AND RECREATIONAL VEHICLES -- 0.2% 50,000 Champion Enterprises Inc.+ ... 470,000 45,000 Fleetwood Enterprises Inc.+ .. 391,500 32,222 Huttig Building Products Inc.+ 352,186 14,000 Martin Marietta Materials Inc. 782,880 10,000 Nobility Homes Inc. .......... 209,000 80,000 Sekisui House Ltd. ........... 854,239 20,000 Skyline Corp. ................ 769,800 1,000 Southern Energy Homes Inc.+ .. 5,500 -------------- 3,835,105 -------------- 8 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2005 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS (CONTINUED) CLOSED-END FUNDS -- 0.2% 75,000 Central Europe and Russia Fund Inc. ...........$ 2,265,750 70,000 New Germany Fund Inc. ........ 639,800 32,000 Royce Value Trust Inc. ....... 607,360 -------------- 3,512,910 -------------- PAPER AND FOREST PRODUCTS -- 0.2% 120,000 Pactiv Corp.+ ................ 2,802,000 -------------- TRANSPORTATION -- 0.1% 100,000 AMR Corp.+ ................... 1,070,000 15,000 Grupo TMM SA, Cl. A, ADR+ .... 45,900 -------------- 1,115,900 -------------- REAL ESTATE INVESTMENT TRUSTS -- 0.1% 10,000 Catellus Development Corp. ... 266,500 16,656 Rayonier Inc. ................ 824,972 -------------- 1,091,472 -------------- COMPUTER SOFTWARE AND SERVICES -- 0.1% 146 Computer Associates International Inc. ......... 3,957 25,256 Telecom Italia Media SpA+ .... 14,110 30,000 Yahoo! Inc.+ ................. 1,017,000 -------------- 1,035,067 -------------- TOTAL COMMON STOCKS .......... 1,489,384,262 -------------- PREFERRED STOCKS -- 0.3% AEROSPACE -- 0.1% 13,500 Northrop Grumman Corp., 7.000% Cv. Pfd., Ser. B .... 1,755,000 -------------- TELECOMMUNICATIONS -- 0.1% 26,000 Cincinnati Bell Inc., 6.750% Cv. Pfd., Ser. B .... 1,107,600 -------------- BROADCASTING -- 0.1% 90 Gray Television Inc., 8.000% Cv. Pfd., Ser. C (a)(c)(d) ........... 909,000 -------------- AVIATION: PARTS AND SERVICES -- 0.0% 3,100 Sequa Corp., $5.00 Cv. Pfd. ............. 289,850 -------------- WIRELESS COMMUNICATIONS -- 0.0% 14,613,537 Telesp Celular Participacoes SA, Pfd.+ .... 34,919 -------------- TOTAL PREFERRED STOCKS ....... 4,096,369 -------------- PRINCIPAL MARKET AMOUNT VALUE* --------- ------ CORPORATE BONDS -- 0.1% AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.1% $ 1,000,000 Standard Motor Products Inc., Sub. Deb. Cv., 6.750%, 07/15/09 ...........$ 930,000 -------------- CABLE AND SATELLITE -- 0.0% 800,000 Charter Communications Inc., Cv., 4.750%, 06/01/06 ........... 762,000 -------------- AVIATION: PARTS AND SERVICES -- 0.0% 736,000 Kaman Corp., Sub. Deb. Cv., 6.000%, 03/15/12 ........... 727,720 -------------- TOTAL CORPORATE BONDS ........ 2,419,720 -------------- SHARES ------ RIGHTS -- 0.0% TELECOMMUNICATIONS -- 0.0% 19,015 Embratel Participacoes SA+ ... 0 -------------- PRINCIPAL AMOUNT -------- U.S. GOVERNMENT OBLIGATIONS -- 0.3% $ 5,000,000 U.S. Treasury Bill, 2.619%++, 05/19/05 ......... 4,982,854 -------------- REPURCHASE AGREEMENTS -- 6.4% 101,976,000 Barclays, 2.500%, dated 03/31/05, due 04/01/05, proceeds at maturity, $101,983,082 (b) ........... 101,976,000 -------------- TOTAL INVESTMENTS -- 100.0% (Cost $1,298,433,381) ..................$1,602,859,205 ============== -------------- For Federal tax purposes: Aggregate cost ..................$1,298,433,381 ============== Gross unrealized appreciation ...$ 368,824,077 Gross unrealized depreciation ... (64,398,253) -------------- Net unrealized appreciation (depreciation) ...............$ 304,425,824 ============== 9 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) MARCH 31, 2005 (UNAUDITED) -------------- (a) Security fair valued under procedures established by the Board of Directors. At March 31, 2005, the market value of fair valued securities amounted to $909,000 or 0.06% of total investments. (b) Collateralized by U.S. Treasury Bonds, 7.250%, due 08/15/22, market value $104,015,520. (c) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At March 31, 2005, the market value of Rule 144A securities amounted to $909,000 or 0.06% of total investments. (d) At March 31, 2005, the Fund held investments in restricted and illiquid securities that were valued under methods approved by the Board, as follows: 3/31/2005 ACQUISITION ACQUISITION ACQUISITION CARRYING VALUE SHARES ISSUER DATE COST PER UNIT ------ ------ --------- ----------- -------------- 90 Gray Television Inc., 8.000%, Cv. Pfd. ........... 04/23/02 $900,000 $10,100.000 + Non-income producing security. ++ Represents annualized yield at date of purchase. ADR - American Depository Receipt. BDR - Brazilian Depository Receipt. CVO - Contingent Value Obligation. CDI - Chess Depositary Interest * Portfolio securities are valued at the last quoted sale price or closing values. If these are unavailable, then the average of the closing bid and asked prices is used. If there is no asked price, the security is valued at the closing bid price on that day. Debt instruments are valued at the average of the closing bid and asked prices. If the security matures in 60 days or less and is not credit-impaired, it is valued at amortized cost. All securities and assets for which market quotations are not readily available or any security that the Board determines does not reflect its fair market value are valued in good faith under procedures established by the Board. % OF MARKET MARKET VALUE VALUE ------ ------- GEOGRAPHIC DIVERSIFICATION United States ................... 82.8% $1,327,779,391 Europe .......................... 13.9 223,473,578 Latin America ................... 1.8 29,469,942 Japan ........................... 1.1 17,086,869 Asia/Pacific .................... 0.3 4,199,591 South Africa .................... 0.1 849,834 ------ -------------- Total Investments ............... 100.0% $1,602,859,205 ====== ============== 10 ITEM 2. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 3. EXHIBITS. Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) The Gabelli Equity Trust Inc. --------------------------------- By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------ Bruce N. Alpert, Principal Executive Officer Date May 25, 2005 --------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Bruce N. Alpert ----------------------------------------------------- Bruce N. Alpert, Principal Executive Officer and Principal Financial Officer Date May 25, 2005 -------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.