UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-04700 --------- The Gabelli Equity Trust Inc. --------------------------------------------------------- (Exact name of registrant as specified in charter) One Corporate Center Rye, New York 10580-1422 --------------------------------------------------------- (Address of principal executive offices) (Zip code) Bruce N. Alpert Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 --------------------------------------------------------- (Name and address of agent for service) registrant's telephone number, including area code: 1-800-422-3554 -------------- Date of fiscal year end: December 31, 2004 ----------------- Date of reporting period: June 30, 2004 ------------- Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. REPORTS TO STOCKHOLDERS. The Report to Shareholders is attached herewith. THE GABELLI EQUITY TRUST INC. ONE CORPORATE CENTER RYE, NY 10580-1422 (914) 921-5070 WWW.GABELLI.COM SEMI-ANNUAL REPORT JUNE 30, 2004 GAB PQ2/04 [LOGO] THE GABELLI EQUITY TRUST INC. THE GABELLI EQUITY TRUST INC. Semi-Annual Report June 30, 2004 TO OUR SHAREHOLDERS, During the second quarter of 2004, the Gabelli Equity Trust's (the "Equity Trust") total return was 1.9% on a net asset value ("NAV") basis while the Standard & Poor's ("S&P") 500 Index and the Dow Jones Industrial Average rose 1.7% and 1.3%, respectively. For the six-month period ended June 30, 2004, the Equity Trust's NAV total return was 5.3% versus gains of 3.4% and 0.9% for the S&P 500 Index and the Dow Jones Industrial Average, respectively. The Equity Trust's market price on June 30, 2004 was $8.17, which equates to a 1.2% premium to its NAV of $8.07. The Equity Trust's market price fell 3.6% during the second quarter but has risen 5.7% for the six-month period ended June 30, 2004. Enclosed are the financial statements and the investment portfolio as of June 30, 2004. COMPARATIVE RESULTS -------------------------------------------------------------------------------- AVERAGE ANNUAL RETURNS THROUGH JUNE 30, 2004 (a) ------------------------------------------------ YEAR TO SINCE QUARTER DATE 1 YEAR 3 YEAR 5 YEAR 10 YEAR 15 YEAR INCEPTION (b) ------- ---- ------ ------ ------ ------- ------- ------------- Gabelli Equity Trust NAV Return (c) ......... 1.90% 5.29% 28.69% 4.51% 4.55% 10.73% 9.55% 11.61% Gabelli Equity Trust Investment Return (d) .. (3.58) 5.72 17.32 (1.21) 4.40 9.76 10.04 11.18 S&P 500 Index ............................... 1.72 3.44 19.10 (0.69) (2.20) 11.82 11.31 11.52 Dow Jones Industrial Average ................ 1.26 0.87 18.68 1.92 0.92 13.43 12.89 13.00 Nasdaq Composite Index ...................... 2.69 2.22 26.19 (1.78) (5.28) 11.24 10.88 9.87 (a) Returns represent past performance and do not guarantee future results. Investment returns and the principal value of an investment will fluctuate. When shares are sold, they may be worth more or less than their original cost. The Dow Jones Industrial Average is an unmanaged index of 30 large industrial stocks. The S&P 500 and the Nasdaq Composite Indices are unmanaged indicators of stock market performance. Dividends are considered reinvested (except for the Nasdaq Composite Index). Current performance may be lower or higher than the data presented. Visit www.gabelli.com for more recent performance information. Investors should consider the investment objectives, risks and charges and expenses of the Fund before investing. Performance for periods less than one year is not annualized. (b) From commencement of investment operations on August 21, 1986. (c) Total returns and average annual returns reflect changes in net asset value ("NAV"), reinvestment of distributions at NAV on the ex-dividend date, adjustments for rights offerings, spin-offs and taxes paid on undistributed long-term capital gains, and are net of expenses. Since Inception return based on initial net asset value of $9.34. (d) Total returns and average annual returns reflect changes in closing market values on the New York Stock Exchange, reinvestment of distributions, adjustments for rights offerings, spin-offs and taxes paid on undistributed long-term capital gains. Since Inception return based on an initial offering price of $10.00. -------------------------------------------------------------------------------- SHAREHOLDER MEETING -- MAY 10, 2004 -- FINAL RESULTS The Annual Meeting of Shareholders was held on May 10, 2004 at the Greenwich Public Library in Greenwich, Connecticut. At that meeting, common shareholders and preferred shareholders voting as a single class elected Mario J. Gabelli, Thomas E. Bratter and Arthur V. Ferrara as Directors of the Equity Trust. A total of 136,717,747 votes, 136,548,475 votes and 136,373,588 were cast in favor of each Director and 2,217,139 votes, 2,386,411 votes and 2,561,298 votes were withheld for each Director, respectively. Anthony J. Colavita, James P. Conn, Frank J. Fahrenkopf, Jr., Karl Otto Pohl, Anthony R. Pustorino and Salvatore J. Zizza continue to serve in their capacities as Directors of the Equity Trust. In addition, shareholders ratified an amendment to authorize the Board of Directors from time to time to increase or decrease the number of authorized shares of stock of any class or series without further action by the shareholders. 76,183,246 were cast in favor of the approval of this proposal, 5,239,139 votes were cast against this proposal and 1,901,204 votes abstained. We thank you for your participation and appreciate your continued support. WWW.GABELLI.COM Please visit us on the Internet. Our homepage at www.gabelli.com contains information about Gabelli Asset Management Inc., the Gabelli Mutual Funds, IRAs, 401(k)s, current and historical quarterly reports, closing prices and other current news. We welcome your comments and questions via e-mail at closedend@gabelli.com. You may sign up for our e-mail alerts at www.gabelli.com and receive early notice of quarterly report availability, news events, media sightings, mutual fund prices and performance, and access to the Gabelli & Company, Inc. research library. -------------------------------------------------------------------------------- We have separated the portfolio manager's commentary from the financial statements and investment portfolio due to new corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the content of the portfolio manager's commentary is unrestricted. The financial statements and investment portfolio are mailed separately. Both the commentary and the financial statements, including the portfolio of investments, will be available on our website at www.gabelli.com/funds. -------------------------------------------------------------------------------- ------------------------------------------------------------------------------- A description of the Trust's proxy voting policies and procedures and how the Trust voted proxies relating to portfolio securities during the most recent 12-month period ended June 30, 2004 are available (i) without charge, upon request, by calling 800-GABELLI (800-422-3554); (ii) by writing to The Gabelli Funds at One Corporate Center, Rye, NY 10580-1422; and (iii) on the Securities and Exchange Commission's website at www.sec.gov. -------------------------------------------------------------------------------- 2 THE GABELLI EQUITY TRUST INC. PORTFOLIO CHANGES QUARTER ENDED JUNE 30, 2004 (UNAUDITED) OWNERSHIP AT JUNE 30, SHARES 2004 --------- ------------ NET PURCHASES COMMON STOCKS Agrium Inc. ................................. 5,000 5,000 Ajinomoto Co. Inc. .......................... 53,000 53,000 Allianz AG .................................. 3,000 7,000 AT&T Corp. .................................. 25,000 300,000 AT&T Wireless Services Inc. ................. 520,000 1,800,000 Aviva PLC ................................... 15,000 95,000 BorgWarner Inc. (a) ......................... 30,000 60,000 Burlington Resources Inc. (b) ............... 140,000 280,000 Caesars Entertainment Inc. .................. 20,000 450,000 Champion Enterprises Inc. ................... 50,000 50,000 Charter One Financial Inc. .................. 250,000 250,000 Cincinnati Bell Inc. ........................ 16,000 1,000,000 Coca-Cola Co. ............................... 5,000 40,000 Compania de Telecomunicaciones de Chile SA, ADR ............................. 10,000 110,000 Corning Inc. ................................ 50,000 550,000 Dana Corp. .................................. 60,000 400,000 Fedders Corp. ............................... 5,000 75,000 Fleetwood Enterprises ....................... 50,000 50,000 Franklin Electric Co., Inc. (c) ............. 13,000 26,000 GATX Corp. .................................. 5,000 110,000 Gemstar-TV Guide International Inc. ......... 35,000 400,000 Groupe Danone (d) ........................... 40,000 40,000 Hershey Foods Corp. (e) ..................... 20,000 40,000 Hilton Group plc ............................ 15,000 2,525,000 Hilton Hotels Corp. ......................... 20,000 670,000 Hospira Inc. (f) ............................ 1,500 1,500 IDEX Corp. (g) .............................. 87,500 262,500 IMC Global Inc. ............................. 10,000 10,000 Invik & Co. AB, Cl. B (h) ................... 155,000 155,000 Janus Capital Group Inc. .................... 135,000 140,000 KDDI Corp. .................................. 25 233 Liberty Media International Inc., Cl. A (i) ................................. 110,817 110,817 Lloyds TSB Group PLC ........................ 10,000 95,000 Mandalay Resort Group ....................... 20,000 20,000 Manulife Financial Corp. (j) ................ 50,000 50,000 Midas Inc. .................................. 1,000 116,000 Nippon Television Network Corp. ............. 5,200 5,200 Nobel Biocare Holding AG. ................... 2,000 2,000 Nobility Homes Inc. ......................... 10,000 10,000 Northrop Grumman Corp. (k) .................. 129,000 265,000 Pearson plc ................................. 20,000 80,000 Procter & Gamble Co. (l) .................... 100,000 200,000 Secom Co. Ltd. .............................. 25,000 25,000 Sekisui House Ltd. .......................... 40,000 80,000 Sensient Technologies Corp. ................. 50,000 300,000 Skyline Corp. ............................... 3,000 3,000 Southern Energy Homes Inc. .................. 1,000 1,000 Sprint Corp. (m) ............................ 150,000 500,000 Straumann Holding AG. ....................... 3,000 3,000 Swedish Match AB ............................ 905,000 905,000 Synthes Inc. (n) ............................ 10,000 10,000 Takeda Chemical Industries Ltd. ............. 5,000 23,000 Telecom Argentina Stet France Telecom SA, ADR ........................... 8000 50,000 Terra Industries Inc. ....................... 5,000 5,000 Texas Instruments Inc. ...................... 20,000 260,000 Titan Corp. ................................. 10,000 110,000 Tokyo Electron Ltd. ......................... 4,000 14,400 TRW Automotive Holdings Corp. ............... 38,700 250,000 United States Cellular Corp. ................ 3,700 23,700 Young Broadcasting Inc., Cl. A .............. 20,000 140,000 NET SALES COMMON STOCKS Abbott Laboratories ......................... (5,000) 15,000 Acuity Brands Inc. .......................... (9,300) 180,000 Albertson's Inc. ............................ (25,000) 170,000 Amadeus Global Travel Distribution SA, Cl. A .................... (115,000) -- America Movil SA de CV, Cl. L, ADR .......... (2,000) 88,000 AMETEK Inc. ................................. (1,000) 235,000 Andrew Corp. ................................ (35,000) 75,000 Boots Group plc. ............................ (75,000) -- Cable & Wireless plc, ADR ................... (45,000) -- Cendant Corp. ............................... (10,000) 150,000 Citizens Communications Co. ................. (20,000) 100,000 Corn Products International Inc. ............ (10,000) 90,000 Delphi Corp. ................................ (10,000) 30,000 DTE Energy Co. .............................. (1,000) 16,000 Duke Energy Corp. ........................... (10,000) 375,000 Flowers Foods Inc. .......................... (2,400) 60,000 France Growth Fund, Inc. (o) ................ (20,000) -- Gaylord Entertainment Co. ................... (45,000) 200,000 Greif Inc., Cl. A ........................... (5,000) 245,000 Irish Life & Permanent plc, Dublin .......... (10,000) 90,000 John Hancock Financial Services Inc. (j) ......................... (55,000) -- Kellogg Co. ................................. (5,000) 270,000 Lockheed Martin Corp. ....................... (5,000) 80,000 Maytag Corp. ................................ (15,000) 60,000 MeadWestvaco Corp. .......................... (25,000) -- Motorola Inc. ............................... (26,000) 114,000 Nakanishi Inc. .............................. (12,000) -- Nextel Communications Inc., Cl. A ........... (5,000) 85,000 See accompanying notes to financial statements. 3 THE GABELLI EQUITY TRUST INC. PORTFOLIO CHANGES (CONTINUED) QUARTER ENDED JUNE 30, 2004 (UNAUDITED) OWNERSHIP AT JUNE 30, SHARES 2004 --------- ------------ NET SALES (CONTINUED) COMMON STOCKS (CONTINUED) Nippon Broadcasting Systems Inc. ............ (4,000) -- NIWS Co. Ltd. ............................... (160) -- Pactiv Corp. ................................ (10,000) 140,000 PepsiAmericas Inc. .......................... (10,000) 570,000 Rollins Inc. ................................ (1,000) 679,000 Royce Value Trust Inc. ...................... (790) 36,000 Sequa Corp., Cl. A .......................... (500) 84,000 Shin-Etsu Chemical Co. Ltd. ................. (10,000) -- SKY Perfect Communications Inc. ............. (420) -- St. Joe. Co. ................................ (2,000) 243,000 Superior Industries International Inc. ...... (4,000) 20,000 Telephone & Data Systems Inc. ............... (8,000) 406,000 Tootsie Roll Industries Inc. ................ (1,178) 109,000 Verizon Communications Inc. ................. (7,000) 305,000 Zimmer Holdings Inc. ........................ (27,000) 35 PREFERRED STOCKS Hercules Trust I, 9.420% Pfd. (p) ........... (27,000) -- (a) 2 for 1 stock split (b) 2 for 1 stock split (c) 2 for 1 stock split (d) 2 for 1 stock split (e) 2 for 1 stock split (f) Spinoff -- 1 share of Hospira Inc. for every 10 shares of Abbott Laboratories (g) 3 for 2 stock split (h) 10 for 1 stock split (i) Spinoff -- 0.05 shares of Liberty Media International Inc., Cl. A for every 1 share of Liberty Media Corp., Ser. A (j) Merger -- 1.1853 shares of Manulife Financial Corp. for every 1 share of John Hancock Financial Services Inc. (k) 2 for 1 stock split (l) 2 for 1 stock split (m) 0.50 for 1 stock split, name change from Sprint Corp (PCS Group) to Sprint Corp. (n) 10 for 1 stock split, name change from Synthes-Stratec Inc. to Synthes Inc. (o) Fund liquidation at $8.42 per share (p) Full call at $25.00 per share See accompanying notes to financial statements. 4 THE GABELLI EQUITY TRUST INC. PORTFOLIO OF INVESTMENTS JUNE 30, 2004 (UNAUDITED) MARKET SHARES COST VALUE ------------ -------------- -------------- COMMON STOCKS -- 92.5% FINANCIAL SERVICES -- 8.8% 7,000 Allianz AG .............................................. $ 866,497 $ 758,228 55,000 Allstate Corp. .......................................... 2,299,704 2,560,250 550,000 American Express Co. .................................... 21,247,943 28,259,000 34,000 Argonaut Group Inc.+ .................................... 893,076 626,620 95,000 Aviva plc ............................................... 935,100 980,287 90,000 Banco Santander Central Hispano SA, ADR ....................................... 322,130 945,000 110,000 Bank of Ireland ......................................... 635,101 1,469,468 77,000 Bank of New York Co. Inc. ............................... 2,834,050 2,269,960 275,000 Bankgesellschaft Berlin AG+ ............................................ 5,495,399 672,502 260 Berkshire Hathaway Inc., Cl. A+ ................................................ 824,299 23,127,000 250,000 Charter One Financial Inc. .............................. 10,999,556 11,047,500 185,000 Commerzbank AG, ADR+ .................................... 3,747,342 3,263,659 157,000 Deutsche Bank AG, ADR ................................... 8,708,108 12,420,270 20,000 Dun and Bradstreet Corp.+ ............................... 333,130 1,078,200 5,000 H&R Block Inc. .......................................... 97,625 238,400 25,000 Hibernia Corp., Cl. A ................................... 198,750 607,500 155,000 Invik & Co. AB, Cl. B ................................... 728,053 1,455,771 90,000 Irish Life & Permanent plc .............................. 702,922 1,385,154 140,000 Janus Capital Group Inc. ................................ 2,177,430 2,308,600 45,000 JP Morgan Chase & Co. ................................... 1,251,002 1,744,650 60,000 Leucadia National Corp. ................................. 1,889,682 2,982,000 95,000 Lloyds TSB Group plc .................................... 775,666 743,829 50,000 Manulife Financial Corp. ................................ 1,424,537 2,025,000 100,000 Mellon Financial Corp. .................................. 3,140,094 2,933,000 190,000 Midland Co. ............................................. 1,070,105 5,633,500 65,000 Mitsubishi Securities Co. Ltd. .......................... 458,816 853,641 30,000 Moody's Corp. ........................................... 1,024,050 1,939,800 257,500 Nikko Cordial Corp. ..................................... 1,725,292 1,248,385 150,000 Phoenix Companies Inc. .................................. 2,179,395 1,837,500 2,500 Prudential Financial Inc. ............................... 68,750 116,175 46,002 RAS SpA ................................................. 576,832 834,487 60,000 Riggs National Corp. .................................... 552,538 1,267,200 45,000 Schwab (Charles) Corp. .................................. 657,562 432,450 80,000 State Street Corp. ...................................... 4,001,480 3,923,200 20,000 SunTrust Banks Inc. ..................................... 419,333 1,299,800 80,000 T. Rowe Price Group Inc. ................................ 2,689,800 4,032,000 20,000 UBS AG .................................................. 845,648 1,409,294 60,000 Unitrin Inc. ............................................ 2,098,724 2,556,000 60,000 Waddell & Reed Financial Inc., Cl. A ........................................... 1,247,250 1,326,600 -------------- -------------- 92,142,771 134,611,880 -------------- -------------- FOOD AND BEVERAGE -- 8.1% 53,000 Ajinomoto Co. Inc. ...................................... 644,030 638,244 30,000 Cadbury Schweppes plc, ADR .............................................. 746,559 1,052,400 90,000 Campbell Soup Co. ....................................... 2,383,197 2,419,200 40,000 Coca-Cola Co. ........................................... 1,871,842 2,019,200 5,000 Coca-Cola Enterprises Inc. .............................. 77,195 144,950 40,000 Coca-Cola Hellenic Bottling Co. SA ....................................... 519,295 934,386 90,000 Corn Products International Inc. .................................... 2,584,915 4,189,500 73,592 Del Monte Foods Co.+ .................................... 623,741 747,695 10,108 Denny's Corp.+ .......................................... 14,358 21,631 100,000 Diageo plc .............................................. 1,037,393 1,348,337 224,000 Diageo plc, ADR ......................................... 8,642,745 12,264,000 120,000 Dreyer's Grand Ice Cream Holdings Inc., Cl. A .................................. 9,303,375 9,490,800 60,000 Flowers Foods Inc. ...................................... 1,011,842 1,569,000 30,000 Fomento Economico Mexicano SA de CV, ADR ............................................... 1,094,322 1,375,200 90,000 General Mills Inc. ...................................... 4,162,848 4,277,700 40,000 Groupe Danone ........................................... 3,491,214 3,489,348 500,000 Grupo Bimbo SA de CV, Cl. A ................................................. 1,052,379 1,053,065 20,000 Hain Celestial Group Inc.+ .............................. 267,663 362,000 130,000 Heinz (H.J.) Co. ........................................ 4,668,773 5,096,000 40,000 Hershey Foods Corp. ..................................... 1,333,128 1,850,800 270,000 Kellogg Co. ............................................. 8,513,258 11,299,500 75,000 Kerry Group plc, Cl. A .................................. 860,877 1,587,727 12,100 LVMH Moet Hennessy Louis Vuitton SA ...................................... 419,053 875,190 42,000 Mondavi (Robert) Corp., Cl. A+ ................................................ 1,193,206 1,554,840 2,500 Nestle SA ............................................... 513,610 666,720 570,000 PepsiAmericas Inc. ...................................... 7,949,569 12,106,800 415,000 PepsiCo.Inc ............................................. 18,472,238 22,360,200 6,750 Pernod-Ricard SA ........................................ 470,174 863,121 60,000 Ralcorp Holdings Inc.+ .................................. 940,903 2,112,000 70,000 Sara Lee Corp. .......................................... 1,266,240 1,609,300 2,000 Smucker (J.M.) Co. ...................................... 52,993 91,820 109,000 Tootsie Roll Industries Inc. ............................ 1,566,039 3,542,500 180,000 Wrigley (Wm.) Jr. Co. ................................... 9,781,062 11,349,000 -------------- -------------- 97,530,036 124,362,174 -------------- -------------- TELECOMMUNICATIONS -- 6.5% 7,000 Aliant Inc. ............................................. 62,390 143,942 25,000 ALLTEL Corp. ............................................ 534,554 1,265,500 300,000 AT&T Corp. .............................................. 9,593,820 4,389,000 90,540 ATX Communications Inc.+ ................................ 151,570 5,432 290,000 BCE Inc. ................................................ 7,665,817 5,811,600 33,400 Brasil Telecom Participacoes SA, ADR ................................. 1,940,826 1,025,380 1,760,000 BT Group plc ............................................ 7,277,785 6,335,640 See accompanying notes to financial statements. 5 THE GABELLI EQUITY TRUST INC. PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) MARKET SHARES COST VALUE ------------ -------------- -------------- COMMON STOCKS (CONTINUED) TELECOMMUNICATIONS (CONTINUED) 4,440,836 Cable & Wireless Jamaica Ltd. .......................................... $ 101,639 $ 72,620 117,000 CenturyTel Inc. ......................................... 2,733,061 3,514,680 1,000,000 Cincinnati Bell Inc.+ ................................... 8,212,133 4,440,000 100,000 Citizens Communications Co.+ .................................................. 1,133,930 1,210,000 254,800 Commonwealth Telephone Enterprises Inc.+ ..................................... 9,416,914 11,407,396 110,000 Compania de Telecomunicaciones de Chile SA, ADR ......................................... 1,634,847 1,340,900 170,000 Deutsche Telekom AG, ADR+ .............................................. 2,827,195 3,010,700 15,000 Embratel Participacoes SA, ADR ............................................... 266,400 207,450 5,000 France Telecom SA, ADR .................................. 146,305 131,400 233 KDDI Corp. .............................................. 830,434 1,332,466 100,000 KPN NV .................................................. 232,728 761,622 5,000 Manitoba Telecom Services Inc. ......................................... 189,106 169,122 1,000,000 Qwest Communications International Inc.+ ................................... 3,357,501 3,590,000 110,345 Rogers Communications Inc., Cl. B, New York ................................. 1,537,198 2,000,555 9,655 Rogers Communications Inc., Cl. B, Toronto .................................. 137,424 173,909 220,000 SBC Communications Inc. ................................. 7,272,156 5,335,000 500,000 Sprint Corp. ............................................ 11,848,577 8,800,000 186,554 Tele Norte Leste Participacoes SA, ADR ................................. 2,554,387 2,374,832 50,000 Telecom Argentina Stet France Telecom SA, ADR+ .................................................. 423,451 452,000 1,320,480 Telecom Italia SpA ...................................... 3,059,314 4,104,761 495,130 Telecom Italia SpA, RNC ................................. 572,370 1,093,355 274,000 Telefonica SA, ADR ...................................... 13,264,644 12,228,620 17,595 Telefonica SA, BDR ...................................... 202,143 258,499 36,000 Telefonos de Mexico SA de CV, Cl. L, ADR ..................................... 389,422 1,197,720 12,750 TELUS Corp. ............................................. 222,542 207,405 52,500 TELUS Corp., ADR ........................................ 950,397 854,018 4,250 TELUS Corp., Non-Voting ................................. 74,181 63,841 20,750 TELUS Corp., Non-Voting, ADR ....................................... 438,501 311,695 305,000 Verizon Communications Inc. .................................................. 13,501,419 11,037,950 -------------- -------------- 114,757,081 100,659,010 -------------- -------------- ENERGY AND UTILITIES -- 6.0% 75,000 AES Corp.+ .............................................. 424,572 744,750 50,000 AGL Resources Inc. ...................................... 891,012 1,452,500 120,000 Allegheny Energy Inc.+ .................................. 1,090,388 1,849,200 70,000 Apache Corp. ............................................ 2,728,670 3,048,500 247,000 BP plc, ADR ............................................. 10,018,320 13,231,790 280,000 Burlington Resources Inc. ............................... 5,902,202 10,130,400 115,000 CH Energy Group Inc. .................................... 4,749,282 5,340,600 20,000 Cinergy Corp. ........................................... 607,416 760,000 100,000 CMS Energy Corp.+ ....................................... 640,176 913,000 103,217 ConocoPhillips .......................................... 5,288,737 7,874,425 10,000 Constellation Energy Group Inc. ............................................ 237,177 379,000 26,000 DPL Inc. ................................................ 524,093 504,920 16,000 DTE Energy Co. .......................................... 707,120 648,640 375,000 Duke Energy Corp. ....................................... 6,881,250 7,608,750 110,000 Duquesne Light Holdings Inc. ......................................... 1,848,062 2,124,100 200,000 El Paso Corp. ........................................... 2,520,332 1,576,000 400,000 El Paso Electric Co.+ ................................... 3,236,625 6,176,000 50,000 Energy East Corp. ....................................... 1,065,733 1,212,500 50,000 Eni SpA ................................................. 732,789 992,785 80,000 Exxon Mobil Corp. ....................................... 2,750,108 3,552,800 10,000 FPL Group Inc. .......................................... 556,256 639,500 70,000 Halliburton Co. ......................................... 1,726,011 2,118,200 35,000 Kerr-McGee Corp. ........................................ 2,046,290 1,881,950 150,000 Mirant Corp.+ ........................................... 201,190 53,850 100,000 NiSource Inc. (SAILS)+ .................................. 200,000 252,000 300,000 Northeast Utilities ..................................... 5,660,050 5,841,000 100,000 Progress Energy Inc., CVO+ .............................. 52,000 36,000 30,000 SJW Corp. ............................................... 883,106 1,020,000 20,000 Southwest Gas Corp. ..................................... 415,025 482,600 7,907 Total SA ................................................ 1,114,624 1,507,461 95,000 TXU Corp. ............................................... 1,557,877 3,848,450 255,000 Westar Energy Inc. ...................................... 4,319,800 5,077,050 -------------- -------------- 71,576,293 92,878,721 -------------- -------------- ENTERTAINMENT -- 5.9% 160,000 Canal Plus, ADR ......................................... 34,011 214,128 110,000 EMI Group plc ........................................... 292,543 486,244 80,000 EMI Group plc, ADR ...................................... 947,487 707,264 120,000 Fox Entertainment Group Inc., Cl. A+ .................................... 2,783,871 3,204,000 50,000 GC Companies Inc.+ ...................................... 54,500 27,500 400,000 Gemstar-TV Guide International Inc.+ ................................... 2,863,380 1,920,000 2,216,352 Liberty Media Corp., Cl. A+ ............................. 11,057,964 19,925,004 82,788 Metro-Goldwyn- Mayer Inc.+ ........................................... 186,273 1,001,735 160,000 Publishing & Broadcasting Ltd. ..................................... 893,720 1,432,214 See accompanying notes to financial statements. 6 THE GABELLI EQUITY TRUST INC. PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) MARKET SHARES COST VALUE ------------ -------------- -------------- COMMON STOCKS (CONTINUED) ENTERTAINMENT (CONTINUED) 15,000 Regal Entertainment Group, Cl. A .......................................... $ 285,000 $ 271,500 210,000 Six Flags Inc.+ ......................................... 1,752,972 1,524,600 260,000 The Walt Disney Co. ..................................... 5,453,387 6,627,400 750,000 Time Warner Inc.+ ....................................... 16,797,691 13,185,000 840,000 Viacom Inc., Cl. A ...................................... 35,321,393 30,534,000 43,900 Vivendi Universal SA+ ................................... 2,247,329 1,217,768 330,000 Vivendi Universal SA, ADR+ .............................. 8,718,814 9,207,000 -------------- -------------- 89,690,335 91,485,357 -------------- -------------- WIRELESS COMMUNICATIONS -- 5.7% 88,000 America Movil SA de CV, Cl. L, ADR ............................................ 2,291,502 3,200,560 1,800,000 AT&T Wireless Services Inc.+ ........................................ 24,174,789 25,776,000 27,900 Leap Wireless International Inc.+ ................................... 8,252 502 1,760,000 mm02 plc+ ............................................... 1,963,847 2,960,356 100,000 mm02 plc, ADR+ .......................................... 1,149,772 1,680,000 85,000 Nextel Communications Inc., Cl. A+ .......................................... 2,165,953 2,266,100 1,500 NTT DoCoMo Inc. ......................................... 3,553,937 2,680,658 177,000 Rogers Wireless Communications Inc., Cl. B+ ................................................ 1,998,679 4,787,850 16,700 Tele Celular Sul Participacoes SA, ADR ................................. 266,992 215,430 55,666 Tele Centro Oeste Celular Participacoes SA, ADR ................................. 166,868 510,457 3,340 Tele Leste Celular Participacoes SA, ADR+ ................................ 89,340 44,021 8,350 Tele Nordeste Celular Participacoes SA, ADR ................................. 123,227 192,050 3,340 Tele Norte Celular Participacoes SA, ADR ................................. 51,601 30,227 1,400,000 Telecom Italia Mobile SpA ............................... 7,521,308 7,937,416 90,000 Telefonica Moviles SA ................................... 660,946 939,496 8,350 Telemig Celular Participacoes SA, ADR ................................. 241,320 246,325 406,000 Telephone & Data Systems Inc. .......................................... 34,363,203 28,907,200 66,800 Telesp Celular Participacoes SA, ADR+ ................................ 2,135,935 526,384 23,700 United States Cellular Corp.+ ....................................... 750,774 913,635 553,888 Vodafone Group plc ...................................... 975,799 1,212,904 100,000 Vodafone Group plc, ADR ................................. 2,378,590 2,210,000 -------------- -------------- 87,032,634 87,237,571 -------------- -------------- PUBLISHING -- 5.0% 20,000 Dow Jones & Co. Inc. .................................... 1,030,036 902,000 248,266 Independent News & Media plc ............................................. 358,456 592,023 20,000 Knight-Ridder Inc. ...................................... 1,345,264 1,440,000 5,000 McClatchy Co., Cl. A .................................... 240,250 350,750 100,000 McGraw-Hill Companies Inc. ........................................ 6,052,805 7,657,000 339,000 Media General Inc., Cl. A ............................... 20,169,846 21,770,580 125,000 Meredith Corp. .......................................... 2,091,313 6,870,000 115,000 New York Times Co., Cl. A ............................... 5,259,249 5,141,650 120,000 News Corp. Ltd. ......................................... 696,029 1,059,950 10,000 News Corp. Ltd., ADR .................................... 186,274 354,200 80,000 Pearson plc ............................................. 911,889 972,035 324,500 Penton Media Inc.+ ...................................... 2,731,742 133,045 400,000 PRIMEDIA Inc.+ .......................................... 1,948,569 1,112,000 90,000 Pulitzer Inc. ........................................... 4,340,327 4,401,000 175,000 Reader's Digest Association Inc. ...................................... 3,181,221 2,798,250 261,319 SCMP Group Ltd. ......................................... 191,790 103,860 70,000 Scripps (E.W.) Co., Cl. A ............................... 4,559,387 7,350,000 66,585 Seat Pagine Gialle SpA .................................. 177,139 27,949 80,000 Thomas Nelson Inc. ...................................... 951,267 1,819,200 280,000 Tribune Co. ............................................. 12,804,576 12,751,200 -------------- -------------- 69,227,429 77,606,692 -------------- -------------- DIVERSIFIED INDUSTRIAL -- 4.7% 180,000 Acuity Brands Inc. ...................................... 3,041,387 4,860,000 195,000 Ampco-Pittsburgh Corp. .................................. 2,627,873 2,507,700 125,000 Cooper Industries Ltd., Cl. A ................................................. 6,152,755 7,426,250 250,000 Crane Co. ............................................... 4,841,093 7,847,500 110,000 GATX Corp. .............................................. 1,824,909 2,992,000 245,000 Greif Inc., Cl. A ....................................... 4,598,189 10,351,250 3,400 Greif Inc., Cl. B ....................................... 69,824 144,500 420,000 Honeywell International Inc. ............................ 14,054,610 15,384,600 118,000 ITT Industries Inc. ..................................... 3,585,603 9,794,000 400,600 Lamson & Sessions Co.+ .................................. 2,458,185 3,220,824 110,000 Park-Ohio Holdings Corp.+ ............................... 1,072,210 1,298,000 10,000 Smiths Group plc ........................................ 171,257 135,378 4,000 Sulzer AG ............................................... 850,053 1,137,017 7,500 Technip SA .............................................. 721,269 1,017,422 100,000 Thomas Industries Inc. .................................. 1,388,525 3,320,000 50,000 Trinity Industries Inc. ................................. 945,000 1,589,500 -------------- -------------- 48,402,742 73,025,941 -------------- -------------- CONSUMER PRODUCTS -- 4.2% 60,000 Altadis SA .............................................. 885,677 1,854,173 43,000 Christian Dior SA ....................................... 1,514,055 2,780,590 10,000 Church & Dwight Co. Inc. ................................ 99,535 457,800 See accompanying notes to financial statements. 7 THE GABELLI EQUITY TRUST INC. PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) MARKET SHARES COST VALUE ------------ -------------- -------------- COMMON STOCKS (CONTINUED) CONSUMER PRODUCTS (CONTINUED) 90,000 Compagnie Financiere Richemont AG, Cl. A ................................... $ 1,264,406 $ 2,349,888 50,000 Department 56 Inc.+ ..................................... 524,317 770,000 35,000 Energizer Holdings Inc.+ ................................ 821,306 1,575,000 35,000 Fortune Brands Inc. ..................................... 2,451,519 2,640,050 30,000 Gallaher Group plc ...................................... 274,164 362,609 235,000 Gallaher Group plc, ADR ................................. 9,106,250 11,374,000 190,000 Gillette Co. ............................................ 6,027,025 8,056,000 2,000 Givaudan SA ............................................. 550,742 1,157,777 50,000 Harley-Davidson Inc. .................................... 2,322,820 3,097,000 15,000 Matsushita Electric Industrial Co. Ltd., ADR .............................. 178,325 215,400 100,000 Mattel Inc. ............................................. 1,549,565 1,825,000 60,000 Maytag Corp. ............................................ 1,389,460 1,470,600 50,000 National Presto Industries Inc. ....................................... 1,766,002 2,061,500 10,700 Nintendo Co. Ltd. ....................................... 919,164 1,240,480 200,000 Procter & Gamble Co. .................................... 8,770,000 10,888,000 10,000 Swatch Group AG, Cl. B .................................. 584,263 1,301,501 905,000 Swedish Match AB ........................................ 9,409,522 9,250,692 -------------- -------------- 50,408,117 64,728,060 -------------- -------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 3.6% 60,000 BorgWarner Inc. ......................................... 1,326,210 2,626,200 100,000 CLARCOR Inc. ............................................ 1,266,455 4,580,000 400,000 Dana Corp. .............................................. 6,377,042 7,840,000 30,000 Delphi Corp. ............................................ 522,082 320,400 260,000 GenCorp.Inc ............................................. 2,470,673 3,481,400 250,000 Genuine Parts Co. ....................................... 6,819,120 9,920,000 190,000 Johnson Controls Inc. ................................... 7,685,500 10,142,200 116,000 Midas Inc.+ ............................................. 1,508,953 2,018,400 331,500 Modine Manufacturing Co. ................................ 8,839,590 10,558,275 75,000 Scheib (Earl) Inc.+ ..................................... 619,805 238,500 163,000 Standard Motor Products Inc. ......................................... 1,748,388 2,400,990 20,000 Superior Industries International Inc. .................................... 510,238 669,000 105,000 TransPro Inc.+ .......................................... 936,807 604,800 -------------- -------------- 40,630,863 55,400,165 -------------- -------------- CABLE AND SATELLITE -- 3.5% 1,510,000 Cablevision Systems Corp., Cl. A+ ................................................ 22,399,669 29,671,500 30,000 Charter Communications Inc., Cl. A+ .......................................... 138,876 117,600 370,000 Comcast Corp., Cl. A+ ................................... 12,428,605 10,371,100 85,000 Comcast Corp., Cl. A, Special+ .............................................. 756,584 2,346,850 148,444 DIRECTV Group Inc.+ ..................................... 2,127,257 2,538,392 110,817 Liberty Media International Inc., Cl. A+ .......................................... 2,264,884 4,111,311 50,000 Loral Space & Communications Ltd.+ .................................. 11,250 7,250 20,000 Shaw Communications Inc., Cl. B ................................................. 52,983 333,694 80,000 Shaw Communications Inc., Cl. B, Non-Voting ..................................... 329,198 1,344,800 461,472 UnitedGlobalCom Inc., Cl. A+ ................................................ 2,911,835 3,350,287 -------------- -------------- 43,421,141 54,192,784 -------------- -------------- HOTELS AND GAMING -- 3.3% 110,000 Aztar Corp.+ ............................................ 772,707 3,080,000 100,000 Boca Resorts Inc., Cl. A+ ............................... 921,500 1,982,000 450,000 Caesars Entertainment Inc.+ ............................. 2,686,763 6,750,000 200,000 Gaylord Entertainment Co.+ .............................. 4,949,319 6,278,000 55,000 Greek Organization of Football Prognostics .................................. 630,177 1,038,531 8,000 GTECH Holdings Corp. .................................... 69,219 370,480 2,525,000 Hilton Group plc ........................................ 8,483,893 12,638,275 670,000 Hilton Hotels Corp. ..................................... 6,924,016 12,502,200 20,000 Mandalay Resort Group ................................... 1,354,880 1,372,800 70,000 MGM Mirage+ ............................................. 2,156,508 3,285,800 45,000 Starwood Hotels & Resorts Worldwide Inc. ................................ 963,234 2,018,250 -------------- -------------- 29,912,216 51,316,336 -------------- -------------- HEALTH CARE -- 3.1% 15,000 Abbott Laboratories ..................................... 573,453 611,400 55,000 Amgen Inc.+ ............................................. 3,215,239 3,001,350 5,000 AstraZeneca plc, London ................................. 198,161 224,330 35,146 AstraZeneca plc, Stockholm .............................. 1,255,532 1,595,647 15,000 Aventis SA .............................................. 1,056,288 1,132,396 29,900 Biogen Idec Inc.+ ....................................... 181,025 1,891,175 150,000 Bristol-Myers Squibb Co. ................................ 3,911,965 3,675,000 75,036 GlaxoSmithKline plc ..................................... 1,817,378 1,518,627 4,000 GlaxoSmithKline plc, ADR ................................ 216,096 165,840 18,000 Henry Schein Inc.+ ...................................... 775,800 1,136,520 1,500 Hospira Inc.+ ........................................... 36,603 41,400 16,000 INAMED Corp.+ ........................................... 698,771 1,005,600 47,000 Invitrogen Corp.+ ....................................... 2,339,924 3,383,530 80,000 Merck & Co. Inc. ........................................ 4,009,501 3,800,000 2,000 Nobel Biocare Holding AG ................................ 286,712 312,999 41,000 Novartis AG ............................................. 1,292,180 1,808,727 108,000 Novartis AG, Registered ................................. 3,905,280 4,806,000 120,000 Pfizer Inc. ............................................. 3,556,135 4,113,600 18,100 Roche Holding AG ........................................ 1,644,615 1,792,079 20,000 Sanofi-Synthelabo SA .................................... 967,750 1,267,748 See accompanying notes to financial statements. 8 THE GABELLI EQUITY TRUST INC. PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) MARKET SHARES COST VALUE ------------ -------------- -------------- COMMON STOCKS (CONTINUED) HEALTH CARE (CONTINUED) 100,000 Schering-Plough Corp. ................................... $ 1,917,839 $ 1,848,000 3,000 Straumann Holding AG .................................... 619,226 602,443 60,000 Sybron Dental Specialties Inc.+ ..................................... 1,140,669 1,791,000 10,000 Synthes Inc. ............................................ 677,094 1,139,812 23,000 Takeda Chemical Industries Ltd. ....................................... 1,140,219 1,009,669 100,000 Wyeth ................................................... 4,105,470 3,616,000 -------------- -------------- 41,538,925 47,290,892 -------------- -------------- EQUIPMENT AND SUPPLIES -- 2.6% 235,000 AMETEK Inc. ............................................. 5,503,474 7,261,500 2,000 Amphenol Corp., Cl. A+ .................................. 14,775 66,640 95,000 CIRCOR International Inc. ............................... 981,440 1,937,050 220,000 Donaldson Co. Inc. ...................................... 970,341 6,446,000 75,000 Fedders Corp. ........................................... 466,126 326,250 115,000 Flowserve Corp.+ ........................................ 1,995,044 2,868,100 26,000 Franklin Electric Co. Inc. .............................. 210,022 981,760 100,000 Gerber Scientific Inc.+ ................................. 1,060,701 706,000 70,000 GrafTech International Ltd.+ ................................................. 850,486 732,200 262,500 IDEX Corp. .............................................. 5,657,750 9,016,875 20,000 Ingersoll-Rand Co., Cl. A ............................... 836,200 1,366,200 60,000 Lufkin Industries Inc. .................................. 1,105,223 1,918,800 1,000 Manitowoc Co. Inc. ...................................... 25,450 33,850 1,000 Sealed Air Corp.+ ....................................... 17,404 53,270 235,000 Watts Water Technologies Inc., Cl. A ........................................... 3,107,523 6,333,250 100,000 Weir Group plc .......................................... 420,789 524,101 -------------- -------------- 23,222,748 40,571,846 -------------- -------------- AUTOMOTIVE -- 2.0% 15,000 Ford Motor Co. .......................................... 334,700 234,750 150,000 General Motors Corp. .................................... 4,903,032 6,988,500 405,000 Navistar International Corp.+ ................................................ 13,980,822 15,697,800 45,000 PACCAR Inc. ............................................. 450,000 2,609,550 250,000 TRW Automotive Holdings Corp.+ ....................................... 6,695,120 4,712,500 -------------- -------------- 26,363,674 30,243,100 -------------- -------------- CONSUMER SERVICES -- 1.9% 475,000 InterActiveCorp.+ ....................................... 11,476,194 14,316,500 40,000 Loewen Group Inc.+ ...................................... 48,700 0 679,000 Rollins Inc. ............................................ 14,170,774 15,623,790 -------------- -------------- 25,695,668 29,940,290 -------------- -------------- RETAIL -- 1.9% 170,000 Albertson's Inc. ........................................ 4,524,789 4,511,800 300,000 AutoNation Inc.+ ........................................ 3,354,597 5,130,000 22,500 Coldwater Creek Inc.+ ................................... 181,518 595,575 22,000 Ito-Yokado Co. Ltd. ..................................... 749,555 941,575 30,000 Matsumotokiyoshi Co. Ltd. ............................... 835,350 907,300 323,500 Neiman Marcus Group Inc., Cl. B ........................................... 7,874,064 16,786,415 -------------- -------------- 17,519,873 28,872,665 -------------- -------------- BROADCASTING -- 1.8% 16,666 Corus Entertainment Inc., Cl. B ................................................. 62,036 322,568 120,000 Gray Television Inc. .................................... 1,204,736 1,666,800 27,500 Gray Television Inc., Cl. A ................................................. 370,755 343,750 185,100 Grupo Televisa SA, ADR .................................. 6,385,024 8,379,477 200,000 Liberty Corp. ........................................... 8,528,905 9,390,000 15,000 Lin TV Corp., Cl. A+ .................................... 344,736 318,000 165,000 Mediaset SpA ............................................ 1,326,670 1,881,000 5,200 Nippon Television Network Corp. ......................................... 859,664 853,045 40,375 NRJ Group ............................................... 384,806 884,199 140,000 Paxson Communications Corp.+ ................................................ 1,323,628 455,000 17,700 RTL Group ............................................... 775,136 1,036,033 100,000 Television Broadcasts Ltd. .............................. 396,239 428,216 140,000 Young Broadcasting Inc., Cl. A+ ................................................ 3,217,910 1,841,000 -------------- -------------- 25,180,245 27,799,088 -------------- -------------- AVIATION: PARTS AND SERVICES -- 1.7% 204,640 Curtiss-Wright Corp., Cl. B ................................................. 5,637,891 11,003,493 120,400 Fairchild Corp., Cl. A+ ................................. 1,027,407 515,312 90,000 Precision Castparts Corp. ............................... 2,330,982 4,922,100 84,000 Sequa Corp., Cl. A+ ..................................... 3,347,991 4,911,480 74,600 Sequa Corp., Cl. B+ ..................................... 3,852,672 4,457,350 -------------- -------------- 16,196,943 25,809,735 -------------- -------------- AEROSPACE -- 1.7% 110,000 Boeing Co. .............................................. 3,680,633 5,619,900 80,000 Lockheed Martin Corp. ................................... 4,434,820 4,166,400 265,000 Northrop Grumman Corp. .................................. 12,594,609 14,230,500 110,000 Titan Corp.+ ............................................ 2,301,580 1,427,800 -------------- -------------- 23,011,642 25,444,600 -------------- -------------- See accompanying notes to financial statements. 9 THE GABELLI EQUITY TRUST INC. PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) MARKET SHARES COST VALUE ------------ -------------- -------------- COMMON STOCKS (CONTINUED) MACHINERY -- 1.5% 20,000 AGCO Corp.+ ............................................. $ 350,026 $ 407,400 10,000 Caterpillar Inc. ........................................ 136,559 794,400 320,000 Deere & Co. ............................................. 15,328,000 22,444,800 -------------- -------------- 15,814,585 23,646,600 -------------- -------------- COMMUNICATIONS EQUIPMENT -- 1.4% 125,000 Agere Systems Inc., Cl. B+ .............................. 362,157 268,750 75,000 Andrew Corp.+ ........................................... 819,577 1,500,750 550,000 Corning Inc.+ ........................................... 5,012,562 7,183,000 130,000 Lucent Technologies Inc.+ ............................... 800,828 491,400 114,000 Motorola Inc. ........................................... 1,613,938 2,080,500 100,000 Nortel Networks Corp.+ .................................. 686,285 499,000 44,000 Scientific-Atlanta Inc. ................................. 355,750 1,518,000 300,000 Thomas & Betts Corp. .................................... 5,741,098 8,169,000 -------------- -------------- 15,392,195 21,710,400 -------------- -------------- SPECIALTY CHEMICALS -- 1.4% 5,400 Ciba Specialty Chemicals, ADR ................................................... 8,652 195,156 20,000 du Pont de Nemours (E.I.) and Co. ............................................... 802,600 888,400 330,000 Ferro Corp. ............................................. 6,975,503 8,804,400 40,000 Fuller (H.B.) Co. ....................................... 968,437 1,136,000 120,000 Hercules Inc.+ .......................................... 1,543,119 1,462,800 10,000 IMC Global Inc. ......................................... 139,584 134,000 15,000 IVAX Corp.+ ............................................. 170,441 359,850 232,300 Omnova Solutions Inc.+ .................................. 1,879,165 1,417,030 300,000 Sensient Technologies Corp. ................................................. 5,529,921 6,444,000 10,000 Syngenta AG, ADR ........................................ 18,940 167,900 -------------- -------------- 18,036,362 21,009,536 -------------- -------------- REAL ESTATE -- 1.1% 80,000 Catellus Development Corp. ................................................. 1,535,534 1,972,000 70,000 Cheung Kong (Holdings) Ltd. ....................................... 815,521 516,039 100,000 Florida East Coast Industries Inc. ....................................... 1,458,643 3,865,000 55,000 Griffin Land & Nurseries Inc.+ ....................................... 513,143 1,398,100 243,000 St. Joe Co. ............................................. 1,804,074 9,647,100 -------------- -------------- 6,126,915 17,398,239 -------------- -------------- AGRICULTURE -- 1.1% 5,000 Agrium Inc. ............................................. 68,444 72,750 1,000,000 Archer-Daniels- Midland Co. ........................................... 13,091,460 16,780,000 5,000 Delta & Pine Land Co. ................................... 84,396 109,750 5,000 Terra Industries Inc.+ .................................. 29,304 28,150 -------------- -------------- 13,273,604 16,990,650 -------------- -------------- ENVIRONMENTAL SERVICES -- 0.9% 65,000 Republic Services Inc. .................................. 875,761 1,881,100 400,000 Waste Management Inc. ................................... 9,495,206 12,260,000 -------------- -------------- 10,370,967 14,141,100 -------------- -------------- ELECTRONICS -- 0.8% 3,000 Hitachi Ltd., ADR ....................................... 218,796 208,770 20,000 Molex Inc., Cl. A ....................................... 519,697 545,600 7,500 NEC Corp., ADR .......................................... 43,625 53,850 9,500 Rohm Co. Ltd. ........................................... 1,408,684 1,137,057 38,800 Royal Philips Electronics NV, ADR ............................................... 53,456 1,055,360 45,000 Sony Corp., ADR ......................................... 1,340,589 1,712,250 260,000 Texas Instruments Inc. .................................. 6,343,035 6,286,800 14,400 Tokyo Electron Ltd. ..................................... 783,746 807,662 -------------- -------------- 10,711,628 11,807,349 -------------- -------------- BUSINESS SERVICES -- 0.7% 60,000 ANC Rental Corp.+ ....................................... 578,273 42 150,000 Cendant Corp. ........................................... 2,981,441 3,672,000 1,000 CheckFree Corp.+ ........................................ 9,040 30,000 98,000 Landauer Inc. ........................................... 2,494,473 4,376,680 70,000 Nashua Corp.+ ........................................... 634,028 678,300 25,000 Secom Co. Ltd. .......................................... 1,095,891 1,060,807 212,500 Securicor plc ........................................... 0 491,345 -------------- -------------- 7,793,146 10,309,174 -------------- -------------- METALS AND MINING -- 0.5% 72,500 Harmony Gold Mining Co. Ltd. .............................................. 347,738 761,499 35,000 Harmony Gold Mining Co. Ltd., ADR ......................................... 282,733 370,650 130,000 Newmont Mining Corp. .................................... 2,977,871 5,038,800 50,000 Placer Dome Inc. ........................................ 487,169 832,000 -------------- -------------- 4,095,511 7,002,949 -------------- -------------- PAPER AND FOREST PRODUCTS -- 0.3% 140,000 Pactiv Corp.+ ........................................... 1,465,973 3,491,600 16,656 Rayonier Inc. ........................................... 531,510 740,359 -------------- -------------- 1,997,483 4,231,959 -------------- -------------- See accompanying notes to financial statements. 10 THE GABELLI EQUITY TRUST INC. PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) MARKET SHARES COST VALUE ------------ -------------- -------------- COMMON STOCKS (CONTINUED) MANUFACTURED HOUSING AND RECREATIONAL VEHICLES -- 0.2% 50,000 Champion Enterprises Inc.+ .............................. $ 466,465 $ 459,000 50,000 Fleetwood Enterprises Inc.+ ............................. 642,160 727,500 32,222 Huttig Building Products Inc.+ ........................................ 81,163 247,465 15,000 Martin Marietta Materials Inc. ........................................ 322,688 664,950 10,000 Nobility Homes Inc. ..................................... 195,123 205,100 80,000 Sekisui House Ltd. ...................................... 846,007 887,871 3,000 Skyline Corp. ........................................... 118,554 121,950 1,000 Southern Energy Homes Inc.+ ........................................... 3,900 4,100 -------------- -------------- 2,676,060 3,317,936 -------------- -------------- BUILDING AND CONSTRUCTION -- 0.2% 25,000 Bouygues SA ............................................. 724,706 837,054 100,500 CRH plc ................................................. 1,259,457 2,122,663 -------------- -------------- 1,984,163 2,959,717 -------------- -------------- CLOSED-END FUNDS -- 0.2% 77,333 Central Europe and Russia Fund Inc. ...................................... 1,125,498 1,651,833 70,000 New Germany Fund Inc. ................................... 754,518 546,000 36,000 Royce Value Trust Inc. .................................. 439,826 633,960 -------------- -------------- 2,319,842 2,831,793 -------------- -------------- TRANSPORTATION -- 0.1% 100,000 AMR Corp.+ .............................................. 1,924,248 1,211,000 15,000 Grupo TMM SA de CV, Cl. A, ADR+ ........................................... 80,460 36,750 -------------- -------------- 2,004,708 1,247,750 -------------- -------------- COMPUTER SOFTWARE AND SERVICES -- 0.1% 5,000 Electronic Data Systems Corp. ......................................... 69,661 95,750 100,000 EMC Corp.+ .............................................. 1,395,320 1,140,000 25,256 Telecom Italia Media SpA+ ............................... 26,868 10,386 -------------- -------------- 1,491,849 1,246,136 -------------- -------------- TOTAL COMMON STOCKS .................................................. 1,147,550,394 1,423,328,195 -------------- -------------- PREFERRED STOCKS -- 2.0% PUBLISHING -- 1.7% 771,603 News Corp. Ltd., Pfd., ADR ............................................. 20,984,228 25,370,307 -------------- -------------- TELECOMMUNICATIONS -- 0.1% 26,000 Cincinnati Bell Inc., 6.750% Cv. Pfd., Ser. B ................................................ 820,367 1,091,480 20,400 Citizens Communications Co., 5.000% Cv. Pfd. ....................................... 992,655 1,020,000 -------------- -------------- 1,813,022 2,111,480 -------------- -------------- AEROSPACE -- 0.1% 14,021 Northrop Grumman Corp., 7.000% Cv. Pfd., Ser. B ............................... 1,633,727 1,843,761 -------------- -------------- BROADCASTING -- 0.1% 90 Gray Television Inc., 8.000% Cv. Pfd., Ser. C (a) ............................................ 900,000 909,000 -------------- -------------- AVIATION: PARTS AND SERVICES -- 0.0% 3,000 Sequa Corp., $5.00 Cv. Pfd. ........................................ 239,700 291,750 -------------- -------------- WIRELESS COMMUNICATIONS -- 0.0% 10,760,547 Telesp Celular Participacoes SA, Pfd.+ ............................... 82,623 33,772 -------------- -------------- TOTAL PREFERRED STOCKS ................................................ 25,653,300 30,560,070 -------------- -------------- PRINCIPAL AMOUNT ------------ CORPORATE BONDS -- 0.2% AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.1% $1,000,000 Standard Motor Products Inc., Sub. Deb. Cv., 6.750%, 07/15/09 ...................................... 946,771 990,000 -------------- -------------- CABLE AND SATELLITE -- 0.1% 1,000,000 Charter Communications Inc., Cv., 4.750%, 06/01/06 ...................................... 727,303 927,500 -------------- -------------- AVIATION: PARTS AND SERVICES -- 0.0% 803,000 Kaman Corp., Sub. Deb. Cv., 6.000%, 03/15/12 ...................................... 764,944 797,981 -------------- -------------- ENERGY AND UTILITIES -- 0.0% 900,000 Mirant Corp., Sub. Deb. Cv., 2.500%, 06/15/21+ (c) ................................. 685,613 507,938 -------------- -------------- TOTAL CORPORATE BONDS ................................................. 3,124,631 3,223,419 -------------- -------------- See accompanying notes to financial statements. 11 THE GABELLI EQUITY TRUST INC. PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) MARKET SHARES COST VALUE ------------ -------------- -------------- WARRANTS -- 0.0% FOOD AND BEVERAGE -- 0.0% 62,463 Denny's Corp., expires 01/07/05+ ..................................... $ 105,604 $ 0 -------------- -------------- PRINCIPAL AMOUNT ------------ REPURCHASE AGREEMENTS -- 5.2% $80,562,000 Agreement with State Street Bank and Trust Co., 1.180%, dated 06/30/04, due 07/01/04, proceeds at maturity, $80,564,641 (b) ............................. 80,562,000 80,562,000 -------------- -------------- SHORT TERM OBLIGATIONS -- 0.1% U.S. GOVERNMENT OBLIGATIONS -- 0.1% 1,500,000 U.S. Treasury Bill, 0.994%++, 07/08/04 .................................... 1,499,714 1,499,714 -------------- -------------- TOTAL INVESTMENTS -- 100.0% ............................................ $1,258,495,643 $1,539,173,398 ============== LIABILITIES IN EXCESS OF OTHER ASSETS ..................................................... (3,157,531) PREFERRED STOCK (9,556,900 preferred shares outstanding) ................................................ (418,742,500) -------------- NET ASSETS -- COMMON STOCK (138,506,691 common shares outstanding) ................................................. 1,117,273,367 ============== NET ASSET VALUE PER COMMON SHARE ($1,117,273,367 / 138,506,691 shares outstanding) ....................................... $8.07 ===== ---------- For Federal tax purposes: Aggregate Cost ............................................................. $1,258,495,643 ============== Gross unrealized appreciation .............................................. $ 350,989,503 Gross unrealized depreciation .............................................. (70,311,748) -------------- Net unrealized appreciation ................................................ $ 280,677,755 ============== ---------- (a) Security fair valued under procedures established by the Board of Directors. At June 30, 2004, the market value of fair valued securities amounted to $909,000 or 0.1% of total investments. (b) Collateralized by U.S. Treasury Note, 1.75%, due 12/31/04, market value $82,177,178. (c) Bond in default. + Non-income producing security. ++ Represents annualized yield at date of purchase. ADR - American Depository Receipt. BDR - Brazilian Depository Receipt. CVO - Contingent Value Obligation. RNC - Non-Convertible Savings Shares. SAILS - Stock Appreciation Income Linked Securities. USD - U.S. Dollars. W/I - When Issued. % OF MARKET MARKET VALUE VALUE ------ -------------- GEOGRAPHIC DIVERSIFICATION United States ............................. 81.2% $1,249,518,373 Europe .................................... 12.9 198,206,143 Asia/Pacific .............................. 1.9 29,264,785 Latin America ............................. 1.5 23,880,821 Canada .................................... 1.3 19,381,997 Japan ..................................... 1.1 17,789,129 South Africa .............................. 0.1 1,132,149 ----- -------------- Total Investments ......................... 100.0% $1,539,173,398 ===== ============== See accompanying notes to financial statements. 12 THE GABELLI EQUITY TRUST INC. STATEMENT OF ASSETS AND LIABILITIES JUNE 30, 2004 (UNAUDITED) ASSETS: Investments, at value (cost $1,258,495,643) ............. $ 1,539,173,398 Cash and foreign currency, at value (cost $383,243) ..... 380,701 Dividends and interest receivable ....................... 2,192,925 Receivable for investments sold ......................... 5,878,412 Other assets ............................................ 147,210 --------------- TOTAL ASSETS ............................................ 1,547,772,646 --------------- LIABILITIES: Payable for investments purchased ....................... 6,313,086 Dividends payable ....................................... 152,698 Unrealized depreciation on swap contracts ............... 3,464,828 Unrealized depreciation on forward foreign exchange contracts .................................... 2,643 Payable for investment advisory fees .................... 1,140,325 Interest payable on swap contract ....................... 354,380 Payable for shareholder communication fees .............. 143,791 Payable to custodian .................................... 27,128 Payable for offering expenses ........................... 79,786 Other accrued expenses and liabilities .................. 78,114 --------------- TOTAL LIABILITIES ....................................... 11,756,779 --------------- PREFERRED STOCK: Series B Cumulative Preferred Stock (7.20%, $25 liquidation value, $0.001 par value, 6,600,000 shares authorized with 6,600,000 shares issued and outstanding) ...................................... 165,000,000 Series C Cumulative Preferred Stock (Auction Rate, $25,000 liquidation value, $0.001 par value, 5,200 shares authorized with 5,200 shares issued and outstanding) ...................................... 130,000,000 Series D Cumulative Preferred Stock (5.875%, $25 liquidation value, $0.001 par value, 3,000,000 shares authorized with 2,949,700 shares issued and outstanding) ...................................... 73,742,500 Series E Cumulative Preferred Stock (Auction Rate, $25,000 liquidation value, $0.001 par value, 2,000 shares authorized with 2,000 shares issued and outstanding) ...................................... 50,000,000 --------------- TOTAL PREFERRED STOCK ................................... 418,742,500 --------------- NET ASSETS ATTRIBUTABLE TO COMMON STOCK SHAREHOLDERS .................................... $ 1,117,273,367 =============== NET ASSETS ATTRIBUTABLE TO COMMON STOCK SHAREHOLDERS CONSIST OF: Capital stock, at par value ............................. $ 138,507 Additional paid-in capital .............................. 889,699,337 Accumulated distributions in excess of net investment income ..................................... (40,710,186) Accumulated net realized gain (loss) on investments, futures contracts and foreign currency transactions ... (9,081,369) Net unrealized appreciation on investments, swap contracts and foreign currency transactions ........... 277,227,078 --------------- TOTAL NET ASSETS ........................................ $ 1,117,273,367 =============== NET ASSET VALUE PER COMMON SHARE ($1,117,273,367 / 138,506,691 shares outstanding; 183,998,000 shares authorized of $0.001 par value) ...... $8.07 ===== STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2004 (UNAUDITED) INVESTMENT INCOME: Dividends (net of foreign taxes of $430,459) ............... $ 12,212,766 Interest ................................................... 1,050,194 ------------ TOTAL INVESTMENT INCOME .................................... 13,262,960 ------------ EXPENSES: Investment advisory fees ................................... 5,730,080 Shareholder communications expenses ........................ 289,410 Payroll .................................................... 110,194 Custodian fees ............................................. 94,033 Shareholder services fees .................................. 82,308 Directors' fees ............................................ 68,343 Legal and audit fees ....................................... 50,889 Miscellaneous expenses ..................................... 344,593 ------------ TOTAL EXPENSES ............................................. 6,769,850 LESS: CUSTODIAN FEE CREDIT ................................. (1,221) ------------ NET EXPENSES ............................................... 6,768,629 ------------ NET INVESTMENT INCOME ...................................... 6,494,331 ------------ NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS, FUTURES CONTRACTS, SWAP CONTRACTS AND FOREIGN CURRENCY TRANSACTIONS: Net realized gain on investments ........................... 5,946,757 Net realized gain on foreign currency transactions ......... 84,995 Net realized loss on swap contracts ........................ (2,228,432) Net realized gain on futures contracts ..................... 166,217 ------------ Net realized gain on investments, futures contracts, swap contracts and foreign currency transactions ......... 3,969,537 ------------ Net change in unrealized appreciation/depreciation on investments, swap contracts and foreign currency transactions .................................... 54,715,932 ------------ NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS, FUTURES CONTRACTS, SWAP CONTRACTS AND FOREIGN CURRENCY TRANSACTIONS ............................ 58,685,469 ------------ NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS .......................................... 65,179,800 ------------ Total Distributions to Preferred Stock Shareholders ........ (9,049,834) ------------ NET INCREASE IN NET ASSETS ATTRIBUTABLE TO COMMON STOCK SHAREHOLDERS RESULTING FROM OPERATIONS ............. $ 56,129,966 ============ See accompanying notes to financial statements. 13 THE GABELLI EQUITY TRUST INC. STATEMENT OF CHANGES IN NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS SIX MONTHS ENDED JUNE 30, 2004 YEAR ENDED (UNAUDITED) DECEMBER 31, 2003 ---------------- ----------------- OPERATIONS: Net investment income .................................................................. $ 6,494,331 $ 6,138,026* Net realized gain on investments, futures contracts and foreign currency transactions .. 3,969,537 105,127,056* Net change in unrealized appreciation/depreciation on investments, swap contracts and foreign currency transactions .................................................... 54,715,932 234,044,532 --------------- --------------- NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ................................... 65,179,800 345,309,614 --------------- --------------- DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS: Net investment income .................................................................. (9,049,834) (320,420) Net realized short-term gain on investments, futures contracts and foreign currency transactions ................................................................ -- (1,248,028) Net realized long-term gains on investments, futures contracts and foreign currency transactions ................................................................ -- (17,605,267) --------------- --------------- TOTAL DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS .................................... (9,049,834) (19,173,715) --------------- --------------- NET INCREASE IN NET ASSETS ATTRIBUTABLE TO COMMON STOCK SHAREHOLDERS RESULTING FROM OPERATIONS ............................................................ 56,129,966 326,135,899 --------------- --------------- DISTRIBUTIONS TO COMMON STOCK SHAREHOLDERS: Net investment income .................................................................. (3,297,065) (1,408,135) Net realized short-term gain on investments, futures contracts and foreign currency transactions ................................................................ -- (6,188,838) Net realized long-term gains on investments, futures contracts and foreign currency transactions ................................................................ -- (85,161,394) Return of capital ...................................................................... (40,710,186)** (558,040) --------------- --------------- TOTAL DISTRIBUTIONS TO COMMON STOCK SHAREHOLDERS ....................................... (44,007,251) (93,316,407) --------------- --------------- TRUST SHARE TRANSACTIONS: Net increase in net assets from common shares issued upon reinvestment of dividends and distributions .......................................................... 10,553,133 22,608,759 Net increase in net assets from repurchase of preferred shares ......................... 72,307 -- Offering costs for preferred shares charged to paid-in capital ......................... -- (3,305,944) --------------- --------------- NET INCREASE IN NET ASSETS FROM TRUST SHARE TRANSACTIONS ............................... 10,625,440 19,302,815 --------------- --------------- NET INCREASE IN NET ASSETS ATTRIBUTABLE TO COMMON STOCK SHAREHOLDERS ................... 22,748,155 252,122,307 NET ASSETS ATTRIBUTABLE TO COMMON STOCK SHAREHOLDERS: Beginning of period .................................................................... 1,094,525,212 842,402,905 --------------- --------------- End of period .......................................................................... $ 1,117,273,367 $ 1,094,525,212 =============== =============== ---------- * As a result of recent changes in generally accepted accounting principles, the Fund has reclassified periodic payments made under interest rate swap agreements, previously included within interest income, as a component of realized gain (loss) in the statement of operations. The effect of this reclassification was to increase net investment income and decrease realized gain by $4,302,270. ** Based on current earnings and subject to change and recharacterization at fiscal year end. See accompanying notes to financial statements. 14 THE GABELLI EQUITY TRUST INC. NOTES TO FINANCIAL STATEMENTS (UNAUDITED) 1. ORGANIZATION. The Gabelli Equity Trust Inc. (the "Equity Trust") is a closed-end, non-diversified management investment company organized as a Maryland corporation on May 20, 1986 and registered under the Investment Company Act of 1940, as amended (the "1940 Act"), whose primary objective is long-term growth of capital. The Equity Trust had no operations until August 11, 1986, when it sold 10,696 shares of common stock to Gabelli Funds, LLC (the "Adviser") for $100,008. Investment operations commenced on August 21, 1986. Effective August 1, 2002, the Equity Trust modified its non-fundamental investment policy to increase, from 65% to 80%, the portion of its assets that it will invest, under normal market conditions in equity securities (the "80% Policy"). The 80% Policy may be changed without shareholder approval. However, the Equity Trust has adopted a policy to provide shareholders with at least 60 days' notice of the implementation of any change in the 80% Policy. 2. SIGNIFICANT ACCOUNTING POLICIES. The preparation of financial statements in accordance with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements. SECURITY VALUATION. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market's official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Board of Directors (the "Board") so determines, by such other method as the Board shall determine in good faith, to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by the Adviser. Portfolio securities primarily traded on foreign markets are generally valued at the preceding closing values of such securities on their respective exchanges or if after the close, market conditions change significantly, certain foreign securities may be fair valued pursuant to procedures established by the Board. Debt instruments that are not credit impaired with remaining maturities of 60 days or less are valued at amortized cost, unless the Board determines such does not reflect the securities' fair value, in which case these securities will be valued at their fair value as determined by the Board. Debt instruments having a maturity greater than 60 days for which market quotations are readily available are valued at the latest average of the bid and asked prices. If there were no asked prices quoted on such day, the security is valued using the closing bid price. Futures contracts are valued at the official closing settlement price of the exchange or board of trade on which the applicable contract is traded. Securities and assets for which market quotations are not readily available are valued at their fair value as determined in good faith under procedures established by and under the general supervision of the Board. Fair valuation methodologies and procedures may include, but are not limited to: analysis and review of available financial and non-financial information about the company; comparisons to the valuation and changes in valuation of similar securities, including a comparison of foreign securities to the equivalent U.S. dollar value ADR securities at the close of the U.S. exchange; and evaluation of any other information that could be indicative of the value of the security. REPURCHASE AGREEMENTS. The Equity Trust may enter into repurchase agreements with primary government securities dealers recognized by the Federal Reserve Bank of New York, with member banks of the Federal Reserve System or with other brokers or dealers that meet credit guidelines established by the Adviser and reviewed by the Board of Directors. Under the terms of a typical repurchase agreement, the Equity Trust takes possession of an underlying debt obligation subject to an obligation of the seller to repurchase, and the Equity Trust to resell, the obligation at an agreed-upon price and time, thereby determining the yield during the Equity Trust's holding period. The Equity Trust will always receive and maintain securities 15 THE GABELLI EQUITY TRUST INC. NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) as collateral whose market value, including accrued interest, will be at least equal to 102% of the dollar amount invested by the Equity Trust in each agreement. The Equity Trust will make payment for such securities only upon physical delivery or upon evidence of book entry transfer of the collateral to the account of the custodian. To the extent that any repurchase transaction exceeds one business day, the value of the collateral is marked-to-market on a daily basis to maintain the adequacy of the collateral. If the seller defaults and the value of the collateral declines or if bankruptcy proceedings are commenced with respect to the seller of the security, realization of the collateral by the Equity Trust may be delayed or limited. SWAP AGREEMENTS. The Equity Trust may enter into interest rate swap or cap transactions. The use of interest rate swaps and caps is a highly specialized activity that involves investment techniques and risks different from those associated with ordinary portfolio security transactions. In an interest rate swap, the Equity Trust would agree to pay to the other party to the interest rate swap (which is known as the "counterparty") periodically a fixed rate payment in exchange for the counterparty agreeing to pay to the Equity Trust periodically a variable rate payment that is intended to approximate the Equity Trust's variable rate payment obligation on the Series C Preferred Stock. In an interest rate cap, the Equity Trust would pay a premium to the interest rate cap to the counterparty and, to the extent that a specified variable rate index exceeds a predetermined fixed rate, would receive from the counterparty payments of the difference based on the notional amount of such cap. Interest rate swap and cap transactions introduce additional risk because the Equity Trust would remain obligated to pay preferred stock dividends when due in accordance with the Articles Supplementary even if the counterparty defaulted. Depending on the general state of short-term interest rates and the returns on the Equity Trust's portfolio securities at that point in time, such a default could negatively affect the Equity Trust's ability to make dividend payments for the Series C Preferred Stock. In addition, at the time an interest rate swap or cap transaction reaches its scheduled termination date, there is a risk that the Equity Trust will not be able to obtain a replacement transaction or that the terms of the replacement will not be as favorable as on the expiring transaction. If this occurs, it could have a negative impact on the Equity Trust's ability to make dividend payments on the Series C Preferred Stock. The Trust has entered into one interest rate swap agreement with Citibank N.A. Under the agreement the Trust receives a floating rate of interest and pays a respective fixed rate of interest on the nominal value of the swap. Details of the swap at June 30, 2004 are as follows: NOTIONAL FLOATING RATE* TERMINATION UNREALIZED AMOUNT FIXED RATE (RATE RESET MONTHLY) DATE DEPRECIATION ------------ ---------- -------------------- ------------ ------------ $130,000,000 4.494% 1.11% July 2, 2007 $ (3,464,828) ---------- * Based on Libor (London Interbank Offered Rate). As a result of recent FASB Emerging Issues Task Force consensus (and subsequent related SEC staff guidance), the Equity Trust has reclassified periodic payments made under interest rate swap agreement, previously included within interest income, as a component of realized gain (loss) in the statement of operations. For consistency, similar reclassifications have been made to amounts appearing in the previous year's statement of changes in net assets and the per share amounts in prior years financial highlights. Prior years net investment income ratios in the financial highlights have also been modified accordingly. This reclassification increased net investment income and decreased net realized gains by $4,302,270 and $1,813,999 for the years ended December 31, 2003 and December 31, 2002, respectively, but had no effect on the Equity Trust's net asset value, either in total or per share, or its total increase (decrease) in net assets from operations during any period. For the years ended December 31, 2003 and December 31, 2002, financial highlights reclassifications were as follows: net investment income per share increased by $0.03 and $0.01, respectively, ratios of net investment income to average net assets attributable to common shares increased by 0.47% and 0.18%, respectively, ratios of operating expenses to average net assets attributable to common shares decreased by 0.47% and 0.18%, respectively, and ratios of operating expenses to average total net assets including liquidation value of preferred shares decreased by 0.33% and 0.13%, respectively. FUTURES CONTRACTS. The Equity Trust may engage in futures contracts for the purpose of hedging against changes in the value of its portfolio securities and in the value of securities it intends to purchase. Such investments will only be made if they are 16 THE GABELLI EQUITY TRUST INC. NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) economically appropriate to the reduction of risks involved in the management of the Equity Trust's investments. Upon entering into a futures contract, the Equity Trust is required to deposit with the broker an amount of cash or cash equivalents equal to a certain percentage of the contract amount. This is known as the "initial margin." Subsequent payments ("variation margin") are made or received by the Equity Trust each day, depending on the daily fluctuation of the value of the contract. The daily changes in the contract are included in unrealized appreciation/depreciation on investments and futures contracts. The Equity Trust recognizes a realized gain or loss when the contract is closed. There were no open futures contracts at June 30, 2004. There are several risks in connection with the use of futures contracts as a hedging device. The change in value of futures contracts primarily corresponds with the value of their underlying instruments, which may not correlate with the change in value of the hedged investments. In addition, there is the risk the Equity Trust may not be able to enter into a closing transaction because of an illiquid secondary market. FOREIGN CURRENCY TRANSACTIONS. The books and records of the Equity Trust are maintained in United States (U.S.) dollars. Foreign currencies, investments and other assets and liabilities are translated into U.S. dollars at the exchange rates prevailing at the end of the period, and purchases and sales of investment securities, income and expenses are translated at the exchange rate prevailing on the respective dates of such transactions. Unrealized gains and losses, which result from changes in foreign exchange rates and/or changes in market prices of securities, have been included in unrealized appreciation/depreciation on investments and foreign currency transactions. Net realized foreign currency gains and losses resulting from changes in exchange rates include foreign currency gains and losses between trade date and settlement date on investment securities transactions, foreign currency transactions and the difference between the amounts of interest and dividends recorded on the books of the Equity Trust and the amounts actually received. The portion of foreign currency gains and losses related to fluctuation in exchange rates between the initial trade date and subsequent sale trade date is included in realized gain/(loss) on investments. SECURITIES TRANSACTIONS AND INVESTMENT INCOME. Securities transactions are accounted for as of the trade date with realized gain or loss on investments determined by using the identified cost method. Interest income (including amortization of premium and accretion of discount) is recorded as earned. Dividend income is recorded on the ex-dividend date. DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS. Distributions to shareholders are recorded on the ex-dividend date. Distributions to shareholders of the Equity Trust's 7.20% Tax Advantaged Series B Cumulative Preferred Stock, Series C Auction Rate Cumulative Preferred Stock, 5.875% Series D Cumulative Preferred Stock, and Series E Auction Rate Cumulative Preferred Stock ("Cumulative Preferred Stock") are accrued on a daily basis and are determined as described in Note 5. Income dividends and capital gain distributions are determined in accordance with Federal income tax regulations which may differ from accounting principles generally accepted in the United States. These differences are primarily due to differing treatments of income and gains on various investment securities held by the Equity Trust, timing differences and differing characterization of distributions made by the Equity Trust. For the year ended December 31, 2003, reclassifications were made to increase accumulated distributions in excess of net investment income for $35,924 and decrease accumulated distributions in excess of net realized gain on investments, options, future contracts and foreign currency transactions for $35,924 with an offsetting adjustment to additional paid-in capital. The tax character of distributions paid during the fiscal year ended December 31, 2003 was as follows: YEAR ENDED DECEMBER 31, 2003 ---------------------------- COMMON PREFERRED ----------- ----------- DISTRIBUTIONS PAID FROM: Ordinary income (Inclusive of short term capital gain) ... $ 7,596,973 $ 1,568,448 Net long term capital gain ................. 85,161,394 17,605,267 Non-taxable return of capital .............. 558,040 -- ----------- ----------- Total distributions paid ................... $93,316,407 $19,173,715 =========== =========== 17 THE GABELLI EQUITY TRUST INC. NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) The tax character of amounts distributed in 2004 which exceed the ordinary income of the Fund will be treated as a non-taxable return of capital. Such determination can only be made upon completion of the taxable year. PROVISION FOR INCOME TAXES. The Equity Trust intends to continue to qualify as a regulated investment company under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). It is the Trust's policy to comply with the requirements of the Code applicable to regulated investment companies and to distribute substantially all of its net investment company taxable income and net capital gains. Therefore, no provision for Federal income taxes is required. As of December 31, 2003, the components of accumulated earnings/(losses) on a tax basis were as follows: Net unrealized appreciation on investments ....... $ 222,707,582 Net unrealized depreciation on foreign currency transactions and interest rate swaps ........... (7,102,989) Other ............................................ (291,785) ------------- Total accumulated gain ........................... $ 215,312,808 ============= Other is primarily due to dividends payable on preferred stock at December 31, 2003. 3. AGREEMENTS AND TRANSACTIONS WITH AFFILIATES. The Equity Trust has entered into an investment advisory agreement (the "Advisory Agreement") with the Adviser which provides that the Equity Trust will pay the Adviser a fee, computed weekly and paid monthly, equal on an annual basis to 1.00% of the value of the Equity Trust's average weekly net assets plus liquidation value of preferred stock. In accordance with the Advisory Agreement, the Adviser provides a continuous investment program for the Equity Trust's portfolio and oversees the administration of all aspects of the Equity Trust's business and affairs. The Adviser has agreed to reduce the management fee on the incremental assets attributable to the Cumulative Preferred Stock if the total return of the net asset value of the common shares of the Equity Trust, including distributions and advisory fee subject to reduction, does not exceed the stated dividend rate or corresponding swap rate of the Cumulative Preferred Stock. The Equity Trust's total return on the net asset value of the common shares is monitored on a monthly basis to assess whether the total return on the net asset value of the common shares exceeds the stated dividend rate of the Cumulative Preferred Stock for the period. For the six months ended June 30, 2004, the Equity Trust's total return on the net asset value of the common shares exceeded the stated dividend rate of the Series E Auction Rate Cumulative Preferred Stock. Thus, management fees were accrued on these assets, but not on the assets of the Series B, Series C Auction Rate, and Series D Cumulative Preferred Stock. Management fees were reduced by the amount of $1,838,314. During the six months ended June 30, 2004, Gabelli & Company, Inc. received $171,054 in brokerage commissions as a result of executing agency transactions in portfolio securities on behalf of the Equity Trust. The cost of calculating the Equity Trust's net asset value per share is an Equity Trust expense pursuant to the Investment Advisory Agreement between the Equity Trust and the Adviser. During the six months ended June 30, 2004, the Equity Trust reimbursed the Adviser $17,400 in connection with the cost of computing the Equity Trust's net asset value. 4. PORTFOLIO SECURITIES. Cost of purchases and proceeds from sales of securities, other than short-term securities, for the six months ended June 30, 2004 aggregated $121,094,964 and $56,678,127, respectively. 5. CAPITAL. The charter permits the Equity Trust to issue 182,000,000 shares of common stock (par value $0.001). The Board of Directors of the Equity Trust has authorized the repurchase of its shares on the open market when the shares are trading at a discount of 10% or more (or such other percentage as the Board of Directors may determine from time to time) 18 THE GABELLI EQUITY TRUST INC. NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) from the net asset value of the shares. During the six months ended June 30, 2004, the Equity Trust did not repurchase any shares of its common stock in the open market. Transactions in common stock were as follows: SIX MONTHS ENDED JUNE 30, 2004 YEAR ENDED (UNAUDITED) DECEMBER 31, 2003 ---------------------------- ---------------------------- SHARES AMOUNT SHARES AMOUNT ----------- ----------- ----------- ----------- Shares issued upon reinvestment of dividends and distributions ... 1,316,807 $10,553,133 3,129,917 $22,608,759 =========== =========== =========== =========== Net increase ....................... 1,316,807 $10,553,133 3,129,917 $22,608,759 =========== =========== =========== =========== The holders of Cumulative Preferred Stock have voting rights equivalent to those of the holders of common stock (one vote per share) and will vote together with holders of shares of common stock as a single class. In addition, the 1940 Act requires that along with approval of a majority of the holders of common stock, approval of a majority of the holders of any outstanding shares of Cumulative Preferred Stock, voting separately as a class, would be required to (a) adopt any plan of reorganization that would adversely affect the Cumulative Preferred Stock, and (b) take any action requiring a vote of security holders, including, among other things, changes in the Equity Trust's subclassification as a closed-end investment company or changes in its fundamental investment restrictions. The Equity Trust's Articles of Incorporation, as amended, authorize the issuance of up to 16,006,000 shares of $0.001 par value Cumulative Preferred Stock. The Cumulative Preferred Stock is senior to the common stock and results in the financial leveraging of the common stock. Such leveraging tends to magnify both the risks and opportunities to common shareholders. Dividends on shares of the Cumulative Preferred Stock are cumulative. The Equity Trust is required to meet certain asset coverage tests as required by the 1940 Act and by the Shares' Articles Supplementary with respect to the Cumulative Preferred Stock. If the Equity Trust fails to meet these requirements and does not correct such failure, the Equity Trust may be required to redeem, in part or in full, the 7.20% Series B, Series C Auction Rate, 5.875% Series D, and Series E Auction Rate Cumulative Preferred Stock at a redemption price of $25, $25,000, $25, and $25,000, respectively, per share plus an amount equal to the accumulated and unpaid dividends whether or not declared on such shares in order to meet these requirements. Additionally, failure to meet the foregoing asset requirements could restrict the Equity Trust's ability to pay dividends to common shareholders and could lead to sales of portfolio securities at inopportune times. The income received on the Equity Trust's assets may vary in a manner unrelated to the fixed and variable rates, which could have either a beneficial or detrimental impact on net investment income and gains available to common shareholders. Under Emerging Issues Task Force (EITF) promulgating Topic D-98, CLASSIFICATION AND MEASUREMENT OF REDEEMABLE SECURITIES, which was issued on July 19, 2001, preferred securities that are redeemable for cash or other assets are to be classified outside of permanent equity to the extent that the redemption is at a fixed or determinable price and at the option of the holder or upon the occurrence of an event that is not solely within the control of the issuer. In accordance with the guidance of the EITF, the Equity Trust's Cumulative Preferred Stock is classified outside of permanent equity (net assets attributable to common stock shareholders) in the accompanying financial statements. The Equity Trust, as authorized by the Board of Directors, redeemed all (5,367,900 shares) of its outstanding 7.25% Series A Cumulative Preferred Stock. The redemption date was June 17, 2003 and the redemption price was $25.4078 per Preferred Share, which consisted of $25.00 per Preferred Share (the "liquidation value") plus accrued dividends through the redemption date of $0.4078 per Preferred Share. The Preferred Shares were callable at any time at the liquidation value of $25.00 per share plus accrued dividends following the expiration of the five-year call protection on June 9, 2003. 19 THE GABELLI EQUITY TRUST INC. NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) On June 27, 2002, the Equity Trust received net proceeds of $128,246,557 (after underwriting discounts of $1,300,000 and offering expenses of $453,443) from the public offering of 5,200 shares of Series C Auction Rate Cumulative Preferred Stock. The dividend rate, as set by the auction process, which is generally held every 7 days, is expected to vary with short-term interest rates. The Rates of Series C Auction Rate Cumulative Preferred Stock ranged from 1.02% to 1.53% for the six months ended June 30, 2004. Existing shareholders may submit an order to hold, bid or sell such shares on each auction date. Series C Auction Rate Cumulative Preferred Stock shareholders may also trade shares in the secondary market. The Equity Trust, at its option, may redeem the Series C Auction Rate Cumulative Preferred Stock in whole or in part at the liquidation value price at any time. During the six months ended June 30, 2004, the Equity Trust did not repurchase any shares of Series C Auction Rate Cumulative Preferred Stock. At June 30, 2004, 5,200 shares of the Series C Auction Rate Cumulative Preferred Stock were outstanding with an annualized dividend rate of 1.48 percent and accrued dividends amounted to $5,344. On October 7, 2003, the Equity Trust received net proceeds of $72,387,500 (after underwriting discounts of $2,362,500 and estimated offering expenses of $250,000) from the public offering of 3,000,000 shares of 5.875% Series D Cumulative Preferred Stock. Commencing October 7, 2008 and thereafter, the Equity Trust, at its option, may redeem the 5.875% Series D Cumulative Preferred Stock in whole or in part at the liquidation value price. During the six months ended June 30, 2004, the Equity Trust repurchased 50,300 shares of 5.875% Series D Cumulative Preferred Stock in the open market at a cost of $1,185,193 and an average discount of approximately 5.83% from its liquidation value of $25.00 per share. All repurchased shares of 5.875% Series D Cumulative Preferred Stock have been retired. At June 30, 2004, 2,949,700 shares of the 5.875% Series D Cumulative Preferred Stock were outstanding and accrued dividends amounted to $36,103. On October 7, 2003, the Equity Trust received net proceeds of $49,260,000 (after underwriting discounts of $500,000 and estimated offering expenses of $240,000) from the public offering of 2,000 shares of Series E Auction Rate Cumulative Preferred Stock. The dividend rate, as set by the auction process, which is generally held every 7 days, is expected to vary with short-term interest rates. The Rates of Series E Auction Rate Cumulative Preferred Stock ranged from 1.02% to 1.47% for the six months ended June 30, 2004. Existing shareholders may submit an order to hold, bid or sell such shares on each auction date. Series E Auction Rate Cumulative Preferred Stock shareholders may also trade shares in the secondary market. The Equity Trust, at its option, may redeem the Series E Auction Rate Cumulative Preferred Stock in whole or in part at the liquidation value price at any time. During the six months ended June 30, 2004, the Equity Trust did not repurchase any shares of Series E Auction Rate Cumulative Preferred Stock. At June 30, 2004, 2,000 shares of the Series E Auction Rate Cumulative Preferred Stock were outstanding with an annualized dividend rate of 1.47 percent and accrued dividends amounted to $12,250. 6. OTHER MATTERS. On October 7, 2003, the Equity Trust's Adviser received a subpoena from the Attorney General of the State of New York requesting information on mutual fund shares trading practices. The Adviser has also received requests for information from the SEC regarding mutual fund trading practices and valuation of portfolio securities. The Adviser has responded to the requests. The Equity Trust does not believe that these matters will have a material adverse effect on the Equity Trust's financial position or the results of its operations. 7. INDEMNIFICATIONS. The Equity Trust enters into contracts that contain a variety of indemnifications. The Equity Trust's maximum exposure under these arrangements is unknown. However, the Equity Trust has not had prior claims or losses pursuant to these contracts and expect the risk of loss to be remote. 20 THE GABELLI EQUITY TRUST INC. FINANCIAL HIGHLIGHTS SELECTED DATA FOR AN EQUITY TRUST COMMON SHARE SIX MONTHS ENDED YEAR ENDED DECEMBER 31, OUTSTANDING THROUGHOUT EACH PERIOD: JUNE 30, 2004(a) ------------------------------------ (UNAUDITED) 2003(a)(g) 2002(a)(g) 2001(a) ---------------- ---------- ---------- ------- OPERATING PERFORMANCE: Net asset value, beginning of period .................... $ 7.98 $ 6.28 $ 8.97 $10.89 ------ ------ ------ ------ Net investment income ................................... 0.09 0.04 0.07 0.08 Net realized and unrealized gain (loss) on investments .. 0.39 2.50 (1.65) (0.16) ------ ------ ------ ------ Total from investment operations ........................ 0.48 2.54 (1.58) (0.08) ------ ------ ------ ------ DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS: Net investment income ................................... (0.07) (0.00)(c) (0.01) (0.01) Net realized gain on investments ........................ -- (0.14) (0.16) (0.11) ------ ------ ------ ------ Total distributions to preferred stock shareholders ..... (0.07) (0.14) (0.17) (0.12) ------ ------ ------ ------ NET INCREASE (DECREASE) IN NET ASSETS ATTRIBUTABLE TO COMMON STOCK SHAREHOLDERS RESULTING FROM OPERATIONS ....................................... 0.40 2.40 (1.75) (0.20) ------ ------ ------ ------ DISTRIBUTIONS TO COMMON STOCK SHAREHOLDERS: Net investment income ................................... (0.02) (0.01) (0.05) (0.06) Net realized gain on investments ........................ -- (0.68) (0.90) (1.02) Return of capital ....................................... (0.30)* (0.00)(c) (0.00)(c) -- ------ ------ ------ ------ Total distributions to common stock shareholders ........ (0.32) (0.69) (0.95) (1.08) ------ ------ ------ ------ CAPITAL SHARE TRANSACTIONS: Increase in net asset value from common stock share transactions .............................. 0.00(c) 0.01 0.02 0.03 Decrease in net asset value from shares issued in rights offering ............................. -- -- -- (0.62) Increase in net asset value from repurchase of preferred shares ...................................... 0.00(c) -- -- -- Offering costs for preferred shares charged to paid-in capital .................................... -- (0.02) (0.01) (0.05) ------ ------ ------ ------ Total capital share transactions ........................ 0.00 (0.01) 0.01 (0.64) ------ ------ ------ ------ NET ASSET VALUE ATTRIBUTABLE TO COMMON STOCK SHAREHOLDERS, END OF PERIOD ........................... $ 8.07 $ 7.98 $ 6.28 $ 8.97 ====== ====== ====== ====== Net asset value total return + .......................... 5.29% 39.90% (21.00)% (3.68)% ====== ====== ====== ====== Market value, end of period ............................. $ 8.17 $ 8.00 $ 6.85 $10.79 ====== ====== ====== ====== Total investment return ++ .............................. 6.24% 28.58% (28.36)% 10.32% ====== ====== ====== ====== SELECTED DATA FOR AN EQUITY TRUST COMMON SHARE YEAR ENDED DECEMBER 31, OUTSTANDING THROUGHOUT EACH PERIOD: ----------------------- 2000(a) 1999(a) ------- ------- OPERATING PERFORMANCE: Net asset value, beginning of period .................... $12.75 $11.47 ------ ------ Net investment income ................................... 0.05 0.04 Net realized and unrealized gain (loss) on investments .. (0.51) 3.25 ------ ------ Total from investment operations ........................ (0.46) 3.29 ------ ------ DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS: Net investment income ................................... (0.00)(c) (0.00)(c) Net realized gain on investments ........................ (0.09) (0.09) ------ ------ Total distributions to preferred stock shareholders ..... (0.09) (0.09) ------ ------ NET INCREASE (DECREASE) IN NET ASSETS ATTRIBUTABLE TO COMMON STOCK SHAREHOLDERS RESULTING FROM OPERATIONS ....................................... (0.55) 3.20 ------ ------ DISTRIBUTIONS TO COMMON STOCK SHAREHOLDERS: Net investment income ................................... (0.04) (0.03)(b) Net realized gain on investments ........................ (1.27) (1.21)(b) Return of capital ....................................... -- (0.68)(b) ------ ------ Total distributions to common stock shareholders ........ (1.31) (1.92) ------ ------ CAPITAL SHARE TRANSACTIONS: Increase in net asset value from common stock share transactions .............................. -- -- Decrease in net asset value from shares issued in rights offering ............................. -- -- Increase in net asset value from repurchase of preferred shares ...................................... -- -- Offering costs for preferred shares charged to paid-in capital .................................... -- -- ------ ------ Total capital share transactions ........................ -- -- ------ ------ NET ASSET VALUE ATTRIBUTABLE TO COMMON STOCK SHAREHOLDERS, END OF PERIOD ........................... $10.89 $12.75 ====== ====== Net asset value total return + .......................... (4.39)% 29.49% ====== ====== Market value, end of period ............................. $11.44 $12.56 ====== ====== Total investment return ++ .............................. 1.91% 26.57% ====== ====== ---------- + Based on net asset value per share, adjusted for reinvestment of distributions, including the effect of shares issued pursuant to rights offering, assuming full subscription by shareholder. Total return for the period of less than one year is not annualized. ++ Based on market value per share, adjusted for reinvestment of distributions, including the effect of shares issued pursuant to rights offering, assuming full subscription by shareholder. Total return for the period of less than one year is not annualized. (a) Per share amounts have been calculated using the monthly average shares outstanding method. (b) A distribution equivalent to $0.75 per share for The Gabelli Utility Trust spin-off from net investment income, realized short-term gains, realized long-term gains, and paid-in-capital were $0.01029, $0.07453, $0.34218 and $0.32300, respectively. (c) Amount represents less than $0.005 per share. (d) Based on weekly prices. (e) The ratios do not include a reduction of expenses for custodian fee credits on cash balances maintained with the custodian. Including such custodian fee credits for the years ended December 31, 2002, 2001 and 2000, the ratios of operating expenses to average net assets attributable to common stock would be 1.19%, 1.11%, and 1.14%, respectively, and the ratios of operating expenses to average total net assets including liquidation value of preferred shares would be 0.88%, 1.00%, 0.94% and 1.03%, respectively. (f) Asset coverage is calculated by combining all series of preferred stock. (g) See Note 2 to Financial Statements (Swap Agreements). (h) Annualized. * Based on current earnings and subject to change and recharacterization at fiscal year end. See accompanying notes to financial statements. 21 THE GABELLI EQUITY TRUST INC. FINANCIAL HIGHLIGHTS (CONTINUED) SIX MONTHS ENDED YEAR ENDED DECEMBER 31, JUNE 30, 2004 ---------------------------------------- (UNAUDITED) 2003(a) 2002(a) 2001(a) ---------------- ---------- ---------- ---------- RATIOS AND SUPPLEMENTAL DATA: Net assets including liquidation value of preferred shares, end of period (in 000's) ........................ $1,536,169 $1,514,525 $1,271,600 $1,465,369 Net assets attributable to common shares, end of period (in 000's) ................................ $1,117,273 $1,094,525 $ 842,403 $1,166,171 Ratio of net investment income to average net assets attributable to common shares ........................... 1.16%(h) 0.67% 0.99% 0.81% Ratio of operating expenses to average net assets attributable to common shares (e)(g) .................... 1.21%(h) 1.62% 1.19% 1.12% Ratio of operating expenses to average total net assets including liquidation value of preferred shares (e)(g) .. 0.88%(h) 1.14% 0.87% 0.95% Portfolio turnover rate ................................... 4% 19.2% 27.1% 23.9% PREFERRED STOCK: 7.25% CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) ............... -- -- $ 134,198 $ 134,198 Total shares outstanding (in 000's) ....................... -- -- 5,368 5,368 Liquidation preference per share .......................... -- -- $ 25.00 $ 25.00 Average market value (d) .................................. -- -- $ 25.75 $ 25.39 Asset coverage per share .................................. -- -- $ 74.07 $ 122.44 7.20% CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) ............... $ 165,000 $ 165,000 $ 165,000 $ 165,000 Total shares outstanding (in 000's) ....................... 6,600 6,600 6,600 6,600 Liquidation preference per share .......................... $ 25.00 $ 25.00 $ 25.00 $ 25.00 Average market value (d) .................................. $ 26.64 $ 27.06 $ 26.40 $ 25.60 Asset coverage per share .................................. $ 91.70 $ 90.15 $ 74.07 $ 122.44 AUCTION RATE SERIES C CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) ............... $ 130,000 $ 130,000 $ 130,000 -- Total shares outstanding (in 000's) ....................... 5 5 5 -- Liquidation preference per share .......................... $ 25,000 $ 25,000 $ 25,000 -- Average market value (d) .................................. $ 25,000 $ 25,000 $ 25,000 -- Asset coverage per share .................................. $ 91,704 $ 90,150 $ 74,068 -- 5.875% CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) ............... $ 75,000 $ 75,000 -- -- Total shares outstanding (in 000's) ....................... 3,000 3,000 -- -- Liquidation preference per share .......................... $ 25.00 $ 25.00 -- -- Average market value (d) .................................. $ 24.88 $ 25.10 -- -- Asset coverage per share .................................. $ 91.70 $ 90.15 -- -- AUCTION RATE SERIES E CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) ............... $ 50,000 $ 50,000 -- -- Total shares outstanding (in 000's) ....................... 2 2 -- -- Liquidation preference per share .......................... $ 25,000 $ 25,000 -- -- Average market value (d) .................................. $ 25,000 $ 25,000 -- -- Asset coverage per share .................................. $ 91,704 $ 90,150 -- -- ASSET COVERAGE (f) ........................................ 367% 361% 296% 490% YEAR ENDED DECEMBER 31, ------------------------- 2000(a) 1999(a) ---------- ---------- RATIOS AND SUPPLEMENTAL DATA: Net assets including liquidation value of preferred shares, end of period (in 000's) ........................ $1,318,263 $1,503,641 Net assets attributable to common shares, end of period (in 000's) ................................ $1,184,041 $1,368,981 Ratio of net investment income to average net assets attributable to common shares ........................... 0.42% 0.34% Ratio of operating expenses to average net assets attributable to common shares (e)(g) .................... 1.14% 1.27% Ratio of operating expenses to average total net assets including liquidation value of preferred shares (e)(g) .. 1.03% 1.15% Portfolio turnover rate ................................... 32.1% 38.0% PREFERRED STOCK: 7.25% CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) ............... $ 134,223 $ 134,660 Total shares outstanding (in 000's) ....................... 5,369 5,386 Liquidation preference per share .......................... $ 25.00 $ 25.00 Average market value (d) .................................. $ 22.62 $ 24.43 Asset coverage per share .................................. $ 245.54 $ 279.16 7.20% CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) ............... -- -- Total shares outstanding (in 000's) ....................... -- -- Liquidation preference per share .......................... -- -- Average market value (d) .................................. -- -- Asset coverage per share .................................. -- -- AUCTION RATE SERIES C CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) ............... -- -- Total shares outstanding (in 000's) ....................... -- -- Liquidation preference per share .......................... -- -- Average market value (d) .................................. -- -- Asset coverage per share .................................. -- -- 5.875% CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) ............... -- -- Total shares outstanding (in 000's) ....................... -- -- Liquidation preference per share .......................... -- -- Average market value (d) .................................. -- -- Asset coverage per share .................................. -- -- AUCTION RATE SERIES E CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) ............... -- -- Total shares outstanding (in 000's) ....................... -- -- Liquidation preference per share .......................... -- -- Average market value (d) .................................. -- -- Asset coverage per share .................................. -- -- ASSET COVERAGE (f) ........................................ 982% 1,117% + Based on net asset value per share, adjusted for reinvestment of distributions, including the effect of shares issued pursuant to rights offering, assuming full subscription by shareholder. Total return for the period of less than one year is not annualized. ++ Based on market value per share, adjusted for reinvestment of distributions, including the effect of shares issued pursuant to rights offering, assuming full subscription by shareholder. Total return for the period of less than one year is not annualized. (a) Per share amounts have been calculated using the monthly average shares outstanding method. (b) A distribution equivalent to $0.75 per share for The Gabelli Utility Trust spin-off from net investment income, realized short-term gains, realized long-term gains, and paid-in-capital were $0.01029, $0.07453, $0.34218 and $0.32300, respectively. (c) Amount represents less than $0.005 per share. (d) Based on weekly prices. (e) The ratios do not include a reduction of expenses for custodian fee credits on cash balances maintained with the custodian. Including such custodian fee credits for the years ended December 31, 2002, 2001 and 2000, the ratios of operating expenses to average net assets attributable to common stock would be 1.19%, 1.11%, and 1.14%, respectively, and the ratios of operating expenses to average total net assets including liquidation value of preferred shares would be 0.88%, 1.00%, 0.94% and 1.03%, respectively. (f) Asset coverage is calculated by combining all series of preferred stock. (g) See Note 2 to Financial Statements (Swap Agreements). (h) Annualized. * Based on current earnings and subject to change and recharacterization at fiscal year end. See accompanying notes to financial statements. 22 DIRECTORS AND OFFICERS THE GABELLI EQUITY TRUST INC. ONE CORPORATE CENTER, RYE, NY 10580-1422 DIRECTORS Mario J. Gabelli, CFA CHAIRMAN & CHIEF INVESTMENT OFFICER, GABELLI ASSET MANAGEMENT INC. Dr. Thomas E. Bratter PRESIDENT, JOHN DEWEY ACADEMY Anthony J. Colavita ATTORNEY-AT-LAW, ANTHONY J. COLAVITA, P.C. James P. Conn FORMER MANAGING DIRECTOR & CHIEF INVESTMENT OFFICER, FINANCIAL SECURITY ASSURANCE HOLDINGS LTD. Frank J. Fahrenkopf, Jr. PRESIDENT & CHIEF EXECUTIVE OFFICER, AMERICAN GAMING ASSOCIATION Arthur V. Ferrara FORMER CHAIRMAN & CHIEF EXECUTIVE OFFICER, GUARDIAN LIFE INSURANCE COMPANY OF AMERICA Karl Otto Pohl FORMER PRESIDENT, DEUTSCHE BUNDESBANK Anthony R. Pustorino CERTIFIED PUBLIC ACCOUNTANT PROFESSOR EMERITUS, PACE UNIVERSITY Salvatore J. Zizza CHAIRMAN, HALLMARK ELECTRICAL SUPPLIES CORP. OFFICERS Bruce N. Alpert PRESIDENT AND TREASURER Carter W. Austin VICE PRESIDENT Matthew A. Hultquist VICE PRESIDENT Dawn M. Donato ASSISTANT VICE PRESIDENT James E. McKee SECRETARY INVESTMENT ADVISER Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 CUSTODIAN Mellon Trust of New England, N.A. COUNSEL Willkie Farr & Gallagher LLP TRANSFER AGENT AND REGISTRAR EquiServe Trust Company STOCK EXCHANGE LISTING 7.20% 5.875% Common Preferred Preferred ----------- --------- --------- NYSE-Symbol: GAB GAB PrB GAB PrD Shares Outstanding: 138,506,691 6,600,000 2,949,700 The Net Asset Value appears in the Publicly Traded Funds column, under the heading "General Equity Funds," in Sunday's The New York Times and in Monday's The Wall Street Journal. It is also listed in Barron's Mutual Funds/Closed End Funds section under the heading "General Equity Funds". The Net Asset Value may be obtained each day by calling (914) 921-5071. -------------------------------------------------------------------------------- For general information about the Gabelli Funds, call 800-GABELLI (800-422-3554), fax us at 914-921-5118, visit Gabelli Funds' Internet homepage at: WWW.GABELLI.COM or e-mail us at: closedend@gabelli.com -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Notice is hereby given in accordance with Section 23(c) of the Investment Company Act of 1940, as amended, that the Equity Trust may, from time to time, purchase shares of its common stock in the open market when the Equity Trust shares are trading at a discount of 10% or more from the net asset value of the shares. The Equity Trust may also, from time to time, purchase shares of its Cumulative Preferred Stock in the open market when the shares are trading at a discount to the Liquidation Value of $25.00. -------------------------------------------------------------------------------- ITEM 2. CODE OF ETHICS. Not applicable. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. Not applicable. ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. Not applicable. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. Not applicable. ITEM 6. SCHEDULE OF INVESTMENTS Not applicable. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 8. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. REGISTRANT PURCHASES OF EQUITY SECURITIES ============================================================================================================================= (D) MAXIMUM NUMBER (0R (C) TOTAL NUMBER OF SHARES APPROXIMATE DOLLAR VALUE) OF SHARES (A) TOTAL NUMBER (B) AVERAGE (OR UNITS) PURCHASED AS PART (0R UNITS) THAT MAY YET BE OF SHARES (OR PRICE PAID PER OF PUBLICLY ANNOUNCED PLANS PURCHASED UNDER THE PLANS OR PERIOD UNITS) PURCHASED SHARE (OR UNIT) OR PROGRAMS PROGRAMS ============================================================================================================================= Month #1 Common - N/A Common - N/A Common - N/A Common - 137,189,884 01/01/04 through 01/31/04 Preferred Series B - Preferred Series B Preferred Series B - Preferred Series B - 6,600,000 N/A - N/A N/A Preferred Series D - Preferred Series D - 3,000,000 Preferred Series D - Preferred Series D N/A N/A - N/A ============================================================================================================================= Month #2 Common - N/A Common - N/A Common - N/A Common - 137,189,884 02/01/04 through 02/29/04 Preferred Series B - Preferred Series B Preferred Series B - N/A Preferred Series B - 6,600,000 N/A - N/A Preferred Series D - N/A Preferred Series D - 3,000,000 Preferred Series D - Preferred Series D N/A - N/A ============================================================================================================================= Month #3 Common - N/A Common - N/A Common - N/A Common - 137,189,884 03/01/04 through 03/31/04 Preferred Series B - Preferred Series B Preferred Series B - N/A Preferred Series B - 6,600,000 N/A - N/A Preferred Series D - N/A Preferred Series D - 3,000,000 Preferred Series D - Preferred Series D N/A - N/A ============================================================================================================================= Month #4 Common - N/A Common - N/A Common - N/A Common - 137,855,637 04/01/04 through 04/30/04 Preferred Series B - Preferred Series B Preferred Series B - N/A Preferred Series B - 6,600,000 N/A - N/A Preferred Series D - Preferred Series D - 3,000,000 - Preferred Series D - Preferred Series D 11,900 11,900 = 2,988,100 11,900 - $24.2986 ============================================================================================================================= Month #5 Common - N/A Common - N/A Common - N/A Common - 137,855,637 05/01/04 through 05/31/04 Preferred Series B - Preferred Series B Preferred Series B - N/A Preferred Series B - 6,600,000 N/A - N/A Preferred Series D - Preferred Series D - 2,988,100 - Preferred Series D - Preferred Series D 28,600 28,600 = 2,959,500 28,600 - $23.1641 ============================================================================================================================= Month #6 Common - N/A Common - N/A Common - N/A Common - 137,855,637 06/01/04 through 06/30/04 Preferred Series B - Preferred Series B Preferred Series B - N/A Preferred Series B - 6,600,000 N/A - N/A Preferred Series D - Preferred Series D - 2,959,500 - 9,800 Preferred Series D - Preferred Series D 9,800 = 2,949,700 9,800 - $23.8314 ============================================================================================================================= Total Common - N/A Common - N/A Common - N/A N/A Preferred Series B - Preferred Series B Preferred Series B - N/A - N/A N/A Preferred Series D - Preferred Series D - Preferred Series D 50,300 50,300 - $23.5625 ============================================================================================================================= a. The date each plan or program was announced - The notice of the potential repurchase of common and preferred shares occurs quarterly in the Fund's quarterly report in accordance with Section 23 (c) of the Investment Company Act of 1940, as amended. b. The dollar amount (or share or unit amount) approved - Any or all common shares outstanding may be repurchased when the Fund's common shares are trading at a discount of 10% or more from the net asset value of the shares. Any or all preferred shares outstanding may be repurchased when the Fund's preferred shares are trading at a discount to the liquidation value of $25.00. c. The expiration date (if any) of each plan or program - The Fund's repurchase plans are ongoing. d. Each plan or program that has expired during the period covered by the table - The Fund's repurchase plans are ongoing. e. Each plan or program the registrant has determined to terminate prior to expiration, or under which the registrant does not intend to make further purchases. - The Fund's repurchase plans are ongoing. ITEM 9. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. There have been no material changes to the procedures by which the shareholders may recommend nominees to the registrant's Board of Directors, where those changes were implemented after the registrant last provided disclosure in response to the requirements of Item 7(d)(2)(ii)(G) of Schedule 14A (17 CFR 240.14a-101), or this Item. ITEM 10. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's last fiscal half-year (the registrant's second fiscal half-year in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 11. EXHIBITS. (a)(1) Not applicable. (a)(2) Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. (a)(3) Not applicable. (b) Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (registrant) The Gabelli Equity Trust Inc. ----------------------------------------------------- By (Signature and Title)* /s/ BRUCE N. ALPERT ----------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date September 7, 2004 ---------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ BRUCE N. ALPERT ----------------------------------------------------- Bruce N. Alpert, Principal Executive Officer and Principal Financial Officer Date September 7, 2004 ---------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.