GABELLI EQUITY SERIES FUNDS, INC.
                        THE GABELLI SMALL CAP GROWTH FUND
                         THE GABELLI EQUITY INCOME FUND
                    THE GABELLI WOODLAND SMALL CAP VALUE FUND
                              One Corporate Center
                            Rye, New York 10580-1422
                                   800-GABELLI
                                  800-422-3554
                                FAX: 914-921-5118
                            WEBSITE: WWW.GABELLI.COM
                            E-MAIL: INFO@GABELLI.COM
                   Net Asset Value available daily by calling
                           800-GABELLI after 6:00 p.m.


--------------------------------------------------------------------------------
                                   QUESTIONS?
                                Call 800-GABELLI
                       or your investment representative.
--------------------------------------------------------------------------------


                    TABLE OF CONTENTS
                    -----------------

INVESTMENT AND PERFORMANCE SUMMARY ............      2

INVESTMENT AND RISK INFORMATION ...............      8

MANAGEMENT OF THE FUNDS .......................     10

         Purchase of Shares ...................     11

         Redemption of Shares .................     13

         Exchange of Shares ...................     14

         Pricing of Fund Shares ...............     15

         Dividends and Distributions ..........     15

         Tax Information ......................     15

         Mailings to Shareholders .............     16

FINANCIAL HIGHLIGHTS ..........................     16


GABELLI
EQUITY
SERIES
FUNDS,
INC.


THE GABELLI SMALL CAP GROWTH FUND
THE GABELLI EQUITY INCOME FUND
THE GABELLI WOODLAND SMALL CAP
       VALUE FUND

CLASS AAA SHARES


PROSPECTUS
FEBRUARY 2, 2004

THE  SECURITIES  AND EXCHANGE  COMMISSION  HAS NOT APPROVED OR  DISAPPROVED  THE
SHARES  DESCRIBED IN THIS  PROSPECTUS OR DETERMINED  WHETHER THIS  PROSPECTUS IS
ACCURATE OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.



--------------------------------------------------------------------------------
                       INVESTMENT AND PERFORMANCE SUMMARY


The Gabelli  Small Cap Growth Fund (the  "Small Cap Growth  Fund"),  The Gabelli
Equity Income Fund (the "Equity Income Fund") and The Gabelli Woodland Small Cap
Value  Fund  (the   "Woodland   Small  Cap  Value  Fund")  (each  a  "Fund"  and
collectively,  the "Funds") are series of Gabelli Equity Series Funds, Inc. (the
"Corporation").


                              SMALL CAP GROWTH FUND

INVESTMENT OBJECTIVE:

The Fund seeks to provide a high level of capital appreciation.

PRINCIPAL INVESTMENT STRATEGIES:

Under normal market conditions,  the Fund invests at least 80% of its net assets
in equity  securities of companies that are considered to be small  companies at
the time the Fund makes its investment. The Fund invests primarily in the common
stocks of companies which the Fund's investment adviser, Gabelli Funds, LLC (the
"Adviser"),  believes  are likely to have  rapid  growth in  revenues  and above
average rates of earnings  growth.  The Adviser  currently  characterizes  small
companies as those with total market values of $1 billion or less at the time of
investment.

PRINCIPAL RISKS:

The Fund's  share price will  fluctuate  with changes in the market value of the
Fund's portfolio securities. Stocks are subject to market, economic and business
risks that cause their prices to fluctuate.  When you sell Fund shares, they may
be worth less than what you paid for them.  Consequently,  you can lose money by
investing in the Fund. The Fund is subject to the risk that small capitalization
stocks may trade less  frequently  and may be subject to more  abrupt or erratic
movements in price than medium and large capitalization stocks. The Fund is also
subject to the risk that the Adviser may be incorrect in its  assessment  of the
value of the securities it holds,  which may result in a decline in the value of
Fund shares.

WHO MAY WANT TO INVEST:

The Fund's Class AAA Shares  offered  herein are offered  only to investors  who
acquire them directly  through Gabelli & Company,  Inc., the Fund's  distributor
(the "Distributor"), or through a select number of financial intermediaries with
whom  the   Distributor  has  entered  into  selling   agreements   specifically
authorizing them to offer Class AAA Shares.

YOU MAY WANT TO INVEST IN THE FUND IF:

      o you are a long-term investor
      o you seek growth of capital
      o you believe that the market will favor small capitalization  stocks over
        the long term

YOU MAY NOT WANT TO INVEST IN THE FUND IF:
      o you are seeking a high level of current income
      o you are conservative in your investment approach
      o you seek stability of principal more than growth of capital

--------------------------------------------------------------------------------
2


--------------------------------------------------------------------------------
                               EQUITY INCOME FUND

INVESTMENT OBJECTIVE:

The Fund  seeks to provide a high  level of total  return on its assets  with an
emphasis  on  income.

PRINCIPAL  INVESTMENT  STRATEGIES:

The Fund will seek to achieve its investment  objective through a combination of
capital  appreciation  and current  income by  investing,  under  normal  market
conditions, at least 80% of its net assets in income producing equity securities
including securities  convertible into common stock. In making stock selections,
the  Fund's  Adviser  looks for  securities  that have a better  yield  than the
average of the Standard and Poor's  Composite 500 Stock Price Index (the "S&P(R)
500 Stock Index"), as well as capital gains potential.

PRINCIPAL RISKS:

The Fund's  share price will  fluctuate  with changes in the market value of the
Fund's portfolio securities. Stocks are subject to market, economic and business
risks that cause their prices to fluctuate. Preferred stocks and debt securities
convertible  into or exchangeable for common or preferred stock also are subject
to interest rate risk and/or credit risk. When interest rates rise, the value of
such  securities  generally  declines.  It is also possible that the issuer of a
security will not be able to make interest and principal payments when due. When
you sell  Fund  shares,  they may be worth  less  than  what you paid for  them.
Consequently,  you can lose money by investing in the Fund.  The Fund is subject
to the risk that its portfolio  companies  will reduce or eliminate the dividend
rate on securities  held by the Fund.  The Fund is also subject to the risk that
the Adviser may be incorrect in its assessment of the value of the securities it
holds, which may result in the decline in the value of Fund shares.

YOU MAY WANT TO INVEST IN THE FUND IF:

      o you are a long-term investor
      o you are seeking  income as well as growth of capital

YOU MAY NOT WANT TO INVEST IN THE FUND IF:

      o you are conservative in your investment approach
      o you seek stability of principal more than growth of capital

--------------------------------------------------------------------------------
                                                                               3



--------------------------------------------------------------------------------
                          WOODLAND SMALL CAP VALUE FUND

INVESTMENT OBJECTIVE:

The Fund seeks to provide a high level of capital appreciation.

PRINCIPAL INVESTMENT STRATEGIES:

Under normal market conditions,  the Fund invests at least 80% of its net assets
in equity securities of companies that are considered to be small capitalization
companies at the time the Fund makes the investment.  The Fund invests primarily
in the common stocks of companies which the Fund's  portfolio  manager  believes
are undervalued. The Fund's Adviser currently characterizes small capitalization
companies  for this Fund as those with a total  market  value of $1.5 billion or
less at the time of investment. The Adviser looks for undervalued companies with
shareholder  oriented management teams that are employing strategies to grow the
company's value.

PRINCIPAL RISKS:

The Fund's  share price will  fluctuate  with changes in the market value of the
Fund's portfolio securities. Stocks are subject to market, economic and business
risks that cause their prices to fluctuate.  When you sell Fund shares, they may
be worth less than what you paid for them.  Consequently,  you can lose money by
investing in the Fund. The Fund is subject to the risk that small capitalization
stocks may trade less  frequently  and may be subject to more  abrupt or erratic
movements in price than medium and large capitalization stocks. The Fund is also
subject  to  the  risk  that  the  portfolio  manager  may be  incorrect  in its
assessment of the value of the securities the Fund holds,  which may result in a
decline in the value of Fund shares. The Fund is  "non-diversified"  which means
that the Fund's  investments  may be  concentrated  in fewer  securities  than a
"diversified"  mutual fund.  As a result,  an  investment in the Fund may entail
greater risk than an investment in a "diversified" mutual fund.

WHO MAY WANT TO INVEST:

The Fund's Class AAA Shares  offered  herein are offered  only to investors  who
acquire them  directly  through the  Distributor,  or through a select number of
financial  intermediaries  with whom the  Distributor  has entered  into selling
agreements specifically authorizing them to offer Class AAA Shares.

YOU MAY WANT TO INVEST IN THE FUND IF:

      o you are a long-term investor
      o you seek growth of capital
      o you believe that the market will favor small capitalization  stocks over
        the long term

YOU MAY NOT WANT TO INVEST IN THE FUND IF:

      o you are seeking a high level of current income
      o you are conservative in your investment approach
      o you seek stability of principal more than growth of capital


--------------------------------------------------------------------------------
4


--------------------------------------------------------------------------------
PERFORMANCE:


The bar charts and tables  that  follow  provide an  indication  of the risks of
investing in the Funds by showing changes in the Funds' performance from year to
year (since 1994),  and by showing how the Funds' average annual returns for the
one year, five years,  ten years and the life of each Fund, as applicable,  Fund
compare to those of a broad-based  securities  market index.  As with all mutual
funds, the Funds' past performance (before and after taxes) does not predict how
the Funds will  perform in the future.  Both the chart and the table  assume the
reinvestment of dividends and distributions.


            SMALL CAP GROWTH FUND (FOR THE PERIODS ENDED DECEMBER 31)


                               [GRAPHIC OMITTED]
          EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC
1994   -2.9%
1995   25.2%
1996   11.9%
1997   36.5%
1998    0.0%
1999   14.2%
2000   11.3%
2001    4.7%
2002   -5.3%
2003    37.6%

During the period shown in the bar chart,  the highest  return for a quarter was
18.27%  (quarter  ended June 30,  2003) and the lowest  return for a quarter was
(20.26)% (quarter ended September 30,1998).



           AVERAGE ANNUAL TOTAL RETURNS                   PAST         PAST        PAST      SINCE OCTOBER 22,
     (FOR THE PERIODS ENDED DECEMBER 31, 2003)          ONE YEAR    FIVE YEARS   TEN YEARS         1991*
     -----------------------------------------          --------    ----------   ---------   -----------------
                                                                                         
The Gabelli Small Cap Growth Fund Class AAA Shares
    Return Before Taxes ............................      37.56%       11.62%        12.39%          15.55%
    Return After Taxes on Distributions ............      37.27%        9.63%        10.06%          13.46%
    Return After Taxes on Distributions
      and Sale of Fund Shares ......................      29.95%        8.92%         9.46%          12.67%
Russell 2000 Index** ...............................      47.25%        7.13%         9.47%          11.25%


------------------------
 *  From  October  22,  1991,  the  date  that  the  Fund  commenced  investment
    operations.
 ** The Russell 2000 Index is an unmanaged  index  consisting of a broad-base of
    common stocks.  The performance of  the index does  not include  expenses or
    fees.



After-tax returns are calculated using the historical highest individual federal
marginal  income  tax rates  and do not  reflect  the  impact of state and local
taxes. In some instances,  the "Return After Taxes on Distributions  and Sale of
Fund Shares" may be greater than "Return  Before Taxes"  because the investor is
assumed to be able to use the capital  loss of the sale of Fund shares to offset
other taxable  gains.  Actual  after-tax  returns  depend on the  investor's tax
situation  and may differ  from those  shown.  After-tax  returns  shown are not
relevant  to  investors  who  hold  their  Fund  shares   through   tax-deferred
arrangements, such as 401(k) plans or individual retirement accounts.


--------------------------------------------------------------------------------
                                                                               5


--------------------------------------------------------------------------------
             EQUITY INCOME FUND (FOR THE PERIODS ENDED DECEMBER 31)


                               [GRAPHIC OMITTED]
          EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC
1994    1.1%
1995   28.3%
1996   17.9%
1997   27.9%
1998   12.6%
1999    9.3%
2000   11.3%
2001   -0.9%
2002   -7.7%
2003   28.3%

During the periods shown in the bar chart,  the highest return for a quarter was
15.67%  (quarter  ended June 30,  2003) and the lowest  return for a quarter was
(13.54)% (quarter ended September 30, 2002).





           AVERAGE ANNUAL TOTAL RETURNS                   PAST         PAST        PAST      SINCE JANUARY 2,
     (FOR THE PERIODS ENDED DECEMBER 31, 2003)          ONE YEAR    FIVE YEARS   TEN YEARS         1992*
     -----------------------------------------          --------    ----------   ---------   ----------------
                                                                                          
The Gabelli Equity Income Fund Class AAA Shares
    Return Before Taxes .............................     28.29%         7.39%        12.14%          12.40%
    Return After Taxes on Distributions .............     27.94%         5.27%         9.94%          10.40%
    Return After Taxes on Distributions
      and Sale of Fund Shares .......................     22.67%         5.26%         9.51%           9.96%
S&P(R)500 Composite Stock Price Index** .............     28.67%        (0.57)%       11.06%          10.69%


------------------------
*  From January 2, 1992, the date that the Fund commenced investment operations.
** The S&P(R) 500 Composite Stock Price Index is a widely recognized,  unmanaged
   index of common stock prices.  The  performance of the Index does not include
   expenses or fees.



After-tax returns are calculated using the historical highest individual federal
marginal  income  tax rates  and do not  reflect  the  impact of state and local
taxes. In some instances,  the "Return After Taxes on Distributions  and Sale of
Fund Shares" may be greater than "Return  Before Taxes"  because the investor is
assumed to be able to use the capital  loss of the sale of Fund shares to offset
other taxable  gains.  Actual  after-tax  returns  depend on the  investor's tax
situation  and may differ  from those  shown.  After-tax  returns  shown are not
relevant  to  investors  who  hold  their  Fund  shares   through   tax-deferred
arrangements, such as 401(k) plans or individual retirement accounts.


--------------------------------------------------------------------------------
6



--------------------------------------------------------------------------------
        WOODLAND SMALL CAP VALUE FUND (FOR THE PERIOD ENDED DECEMBER 31)

                               [GRAPHIC OMITTED]
          EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC

2003  20.7%

During the period shown in the bar chart,  the highest  return for a quarter was
14.11% (quarter ended December 31, 2003) and the lowest return for a quarter was
(8.00)% (quarter ended March 31, 2003).

                                                              PAST ONE YEAR
           AVERAGE ANNUAL TOTAL RETURNS                     (SINCE DECEMBER 31,
     (FOR THE PERIOD ENDED DECEMBER 31, 2003)                     2002)
    ------------------------------------------              -------------------
The Gabelli Woodland Small Cap Value Fund Class AAA Shares
     Return Before Taxes ............................             20.73%
     Return After Taxes on Distributions ............             20.60%
     Return After Taxes on Distributions
       and Sale of Fund Shares ......................             16.52%
Russell 2000 Index* .................................             47.25%

------------------------
*  The Russell 2000 Index is an unmanaged  index  consisting of a broad-base of
   common stocks.  The performance of  the index  does not  include expenses  or
   fees.

After-tax returns are calculated using the historical highest individual federal
marginal  income  tax rates  and do not  reflect  the  impact of state and local
taxes. In some instances,  the "Return After Taxes on Distributions  and Sale of
Fund Shares" may be greater than "Return  Before Taxes"  because the investor is
assumed to be able to use the capital  loss of the sale of Fund shares to offset
other taxable  gains.  Actual  after-tax  returns  depend on the  investor's tax
situation  and may differ  from those  shown.  After-tax  returns  shown are not
relevant  to  investors  who  hold  their  Fund  shares   through   tax-deferred
arrangements, such as 401(k) plans or individual retirement accounts.


--------------------------------------------------------------------------------
                                                                               7


--------------------------------------------------------------------------------
FEES AND EXPENSES OF THE FUNDS:
This table  describes the fees and expenses that you may pay if you buy and hold
Class AAA Shares of the Funds.




                                                                                                   WOODLAND
                                                                             SMALL CAP   EQUITY    SMALL CAP
                                                                              GROWTH     INCOME      VALUE
                                                                               FUND       FUND       FUND
                                                                             ---------   ------    ---------
                                                                                             
ANNUAL FUND OPERATING EXPENSES (expenses that are deducted from Fund assets):
Management Fees ..........................................................        1.00%     1.00%      1.00%
Distribution (Rule 12b-1) Expenses(1) ....................................        0.25%     0.25%      0.25%
Other Expenses ...........................................................        0.20%     0.24%     13.80%(2)
                                                                                  ----      ----      -----
Total Annual Fund Operating Expenses .....................................        1.45%     1.49%     15.05%(2)
                                                                                  ====      ====      =====
Fee Waiver and Expense Reimbursement .....................................                           (13.05)%(2)
Net Annual Operating Expenses ............................................                             2.00%(2)
                                                                                                     ======


------------------------
(1) Due to the payment of Rule 12b-1 fees, long-term shareholders may indirectly
pay more than the equivalent of the maximum  permitted  front-end  sales charge.

(2) The Adviser has  contractually  agreed to waive its investment  advisory fee
and/or to reimburse expenses of the Fund to the extent necessary to maintain the
Fund's Total Annual Fund  Operating  Expenses  (excluding  brokerage,  interest,
taxes and extraordinary  expenses) at 2.00% on an annualized basis for Class AAA
shares.  This  arrangement  will continue  until at least through  September 30,
2004. In addition, the Fund has agreed, during the two-year period following any
waiver or  reimbursement  by the  Adviser,  to repay such  amount to the extent,
after giving effect to the repayment,  such adjusted Total Annual Fund Operating
Expenses would not exceed 2.00% on an annualized basis for Class AAA shares.



EXPENSE EXAMPLE:


This  example is intended to help you compare the cost of investing in Class AAA
Shares  of the Funds  with the cost of  investing  in other  mutual  funds.  The
example  assumes (1) you invest $10,000 in the Funds for the time periods shown,
(2) you redeem your shares at the end of those periods,  (3) your investment has
a 5% return  each year and (4) the Funds'  operating  expenses  remain the same.
Although  your actual costs may be higher or lower,  based on these  assumptions
your costs would be:


                                   1 YEAR     3 YEARS      5 YEARS      10 YEARS
                                   ------     -------      -------      --------
SMALL CAP GROWTH FUND               $148         $459         $792       $1,735
EQUITY INCOME FUND                  $152         $471         $813       $1,779
WOODLAND SMALL CAP VALUE FUND       $203       $3,000       $5,262       $9,205


                         INVESTMENT AND RISK INFORMATION


The  investment  policy of each of the Small Cap Growth Fund,  the Equity Income
Fund and the Woodland Small Cap Value Fund relating to the type of securities in
which 80% of the Fund's net assets must be invested  may be changed by the Board
of Directors without shareholder approval.  Shareholders will, however,  receive
at least 60 days' prior notice of any change in this policy.

SMALL CAP GROWTH FUND/WOODLAND SMALL CAP VALUE FUND

In selecting  investments  for the Small Cap Growth Fund and Woodland  Small Cap
Value Fund,  the Adviser  seeks  issuers  with a dominant  market share or niche
franchise in growing and/or consolidating industries.  The Adviser considers for
purchase  the stocks of small  capitalization  (capitalization  is the price per
share multiplied by the number of shares outstanding) companies with experienced
management,  strong balance  sheets and rising free cash flow and earnings.  The
Adviser's  goal is to invest  long term in the  stocks of  companies  trading at
reasonable valuations relative to perceived economic worth.


Frequently, smaller companies exhibit one or more of the following traits:

      o  New products or technologies
      o  New distribution methods

--------------------------------------------------------------------------------
8


--------------------------------------------------------------------------------

      o Rapid  changes  in  industry  conditions  due  to  regulatory  or  other
        developments
      o Changes in  management  or similar  characteristics  that may result not
        only in  expected  growth in  revenues  but in an  accelerated  or above
        average  rate of earnings  growth,  which would  usually be reflected in
        capital appreciation.

In addition,  because  smaller  companies  are less  actively  followed by stock
analysts  and  less  information  is  available  on which  to base  stock  price
evaluations,  the market may overlook  favorable  trends in  particular  smaller
growth  companies  and then adjust its  valuation  more  quickly  once  investor
interest is gained.

EQUITY INCOME FUND

In selecting  investments  for the Equity  Income Fund,  the Adviser  focuses on
issuers that:

      o have strong free cash flow and pay regular dividends
      o have potential for long-term earnings per share growth
      o may be  subject  to a value  catalyst,  such as  industry  developments,
        regulatory  changes,  changes  in  management,  sale  or  spin-off  of a
        division or the development of a profitable new business
      o are well-managed
      o will benefit  from  sustainable  long-term  economic  dynamics,  such as
        globalization of an issuer's industry or an issuer's  increased focus on
        productivity or enhancement of services.

The Adviser also believes preferred stock and convertible securities of selected
companies  offer  opportunities  for  capital  appreciation  as well as periodic
income  and may  invest a portion of the  Equity  Income  Fund's  assets in such
securities.  This is  particularly  true  in the  case of  companies  that  have
performed below expectations.  If a company's  performance has been poor enough,
its preferred  stock and  convertible  debt  securities will trade more like the
common stock than like a fixed income  security and may result in above  average
appreciation if performance improves.  Even if the credit quality of the company
is not in question,  the market price of the  convertible  security will reflect
little or no element of  conversion  value if the price of its common  stock has
fallen  substantially  below the conversion price. This leads to the possibility
of capital appreciation if the price of the common stock recovers.


The Funds may also use the following investment technique:


      o DEFENSIVE INVESTMENTS. When adverse market or economic conditions occur,
        the Funds may  temporarily  invest all or a portion  of their  assets in
        defensive investments.  Such investments include fixed income securities
        or high quality  money market  instruments.  When  following a defensive
        strategy,  the Funds  will be less  likely to achieve  their  investment
        goals.

Investing in the Funds involve the following risks:

      o EQUITY  RISK.  The  principal  risk of  investing in the Funds is equity
        risk.  Equity risk is the risk that the prices of the securities held by
        the Funds  will fall due to  general  market  and  economic  conditions,
        perceptions  regarding the industries in which the companies issuing the
        securities    participate   and   the   issuer   company's    particular
        circumstances.


      o VALUE INVESTING RISK. Each Fund invests in "value" stocks. The portfolio
        manager  may be wrong in the  assessment  of a  company's  value and the
        stocks the Fund holds may not reach what the portfolio  manager believes
        are their full values.  From time to time "value" investing falls out of
        favor  with  investors.   During  those  periods,  the  Fund's  relative
        performance may suffer.


      o FUND AND MANAGEMENT RISK.


          o SMALL CAP GROWTH FUND AND WOODLAND  SMALL CAP VALUE FUND ONLY -- The
            Funds  invest in stocks  issued by smaller  companies.  Each  Fund's
            price  may   decline  if  the  market   favors   large  or  mid-size
            capitalization company stocks over stocks of small companies. If the
            portfolio  manager's  assesment of the value of the securities  each
            Fund holds is incorrect, or the events expected to increase value do
            not occur, then the value of the Fund's shares may decline.


--------------------------------------------------------------------------------
                                                                               9



--------------------------------------------------------------------------------
          o EQUITY  INCOME  FUND ONLY -- The Fund  invests  in stocks  issued by
            companies  believed by the portfolio  manager to be undervalued  and
            that have the potential to achieve significant capital appreciation.
            If the  portfolio  manager is  incorrect  in its  assessment  of the
            values of the securities it holds, or no event occurs which surfaces
            value, then the value of the Fund's shares may decline.

      o SMALL  CAPITALIZATION  COMPANY RISK.  SMALL CAP GROWTH FUND AND WOODLAND
        SMALL  CAP  VALUE  FUND  ONLY  --  Investing  in   securities  of  small
        capitalization  companies may involve  greater  risks than  investing in
        larger,  more  established  issuers.  Smaller  capitalization  companies
        typically have relatively lower revenues, limited product lines and lack
        of  management  depth,  and may have a smaller  share of the  market for
        their products or services,  than larger capitalization  companies.  The
        stocks of smaller  capitalization  companies  tend to have less  trading
        volume  than stocks of larger  capitalization  companies.  Less  trading
        volume may make it more  difficult  for our  portfolio  managers to sell
        securities of smaller capitalization  companies at quoted market prices.
        Finally,  there are periods  when  investing  in smaller  capitalization
        stocks  falls out of favor  with  investors  and the  stocks of  smaller
        capitalization companies underperform.


      o INTEREST  RATE  RISK  AND  CREDIT  RISK.  EQUITY  INCOME  FUND  ONLY  --
        Investments  in  preferred  stock  and  securities  convertible  into or
        exchangeable  for common or preferred  stock involve  interest rate risk
        and  credit  risk.  When  interest  rates  decline,  the  value  of such
        securities  generally rises.  Conversely,  when interest rates rise, the
        value of such securities  generally  declines.  It is also possible that
        the issuer of a security will not be able to make interest and principal
        payments when due.

      o LOW  CREDIT  QUALITY  RISK.  EQUITY  INCOME  FUND  ONLY --  Lower  rated
        convertible securities are subject to greater credit risk, greater price
        volatility and a greater risk of loss than investment grade  securities.
        There may be less of a market for lower  rated  convertible  securities,
        which could make it harder to sell them at an acceptable price.


      o NON-DIVERSIFICATION.  WOODLAND  SMALL CAP VALUE FUND ONLY -- The Fund is
        classified as a "non-diversified"  investment company. Because the Fund,
        as a non-diversified investment company, may invest in the securities of
        individual issuers to a greater extent than a "diversified" mutual fund,
        an investment  in the Fund may present  greater risk to an investor than
        an investment in a diversified  mutual fund because the investment  risk
        may be concentrated in fewer securities.

                             MANAGEMENT OF THE FUNDS


THE ADVISER.  Gabelli  Funds,  LLC,  with its principal  offices  located at One
Corporate Center, Rye, New York 10580-1422,  serves as investment adviser to the
Funds.  The Adviser makes  investment  decisions for the Funds and  continuously
reviews and administers the Funds'  investment  program under the supervision of
the Funds' Board of Directors.  The Adviser also manages  several other open-end
and closed-end  investment companies in the Gabelli family of funds. The Adviser
is a New York  limited  liability  company  organized  in 1999 as  successor  to
Gabelli Group Capital Partners, Inc. (formerly named Gabelli Funds, Inc.), a New
York corporation  organized in 1980. The Adviser is a wholly owned subsidiary of
Gabelli Asset Management Inc. ("GBL"), a publicly held company listed on the New
York Stock Exchange ("NYSE").


As compensation  for its services and the related expenses borne by the Adviser,
for the fiscal year ended  September 30, 2003,  each of the Small Cap Growth and
Equity  Income  Funds paid the  Adviser a fee equal to 1.00% of the value of its
average daily net assets.  With respect to the Woodland Small Cap Value Fund, as
compensation for its services and the related expenses borne by the Adviser, the
Fund is contractually obligated to pay the Adviser a fee equal to 1.00% per year
of the value of the Fund's average daily net assets.  For the fiscal period from
the Fund's  commencement of operations  through  September 30, 2003, the Adviser
waived fees and reimbursed expenses of the Fund.


--------------------------------------------------------------------------------
10



--------------------------------------------------------------------------------
The Adviser has contractually agreed to waive its investment advisory fee and/or
reimburse  expenses  to the extent  necessary  to  maintain  Total  Annual  Fund
Operating  Expenses  (excluding  brokerage,  interest,  taxes and  extraordinary
expenses)  at no more than  2.00%.  The fee  waiver  and  expense  reimbursement
arrangement  will  continue  until at  least  through  September  30,  2004.  In
addition,  the Fund has agreed,  during the two year period following any waiver
or reimbursement  by the Adviser,  to repay such amount to the extent that after
giving effect to the repayment,  such adjusted Total Annual  Operating  Expenses
would not exceed 2.00%.

THE PORTFOLIO MANAGERS.  Mr. Mario J. Gabelli, CFA, is primarily responsible for
the  day-to-day  management of the Small Cap Growth Fund and Equity Income Fund.
Mr.  Gabelli has been Chairman,  Chief  Executive  Officer and Chief  Investment
Officer of the  Adviser  and its  predecessor  since  inception,  as well as its
parent company,  GBL. Mr. Gabelli also acts as Chief Executive Officer and Chief
Investment  Officer of GAMCO Investors,  Inc., a wholly owned subsidiary of GBL,
and is an officer or director of various other  companies  affiliated  with GBL.
The Adviser relies to a considerable extent on the expertise of Mr. Gabelli, who
may  be  difficult  to  replace  in  the  event  of  his  death,  disability  or
resignation.

Elizabeth M. Lilly, CFA, is primarily  responsible for the day-to-day management
of the Woodland Small Cap Value Fund. In November 2002, Ms. Lilly joined Gabelli
Asset Management Inc. as Senior Vice President and Portfolio  Manager of Gabelli
Funds,  LLC and GAMCO  Investors,  Inc.  Prior to November 2002, Ms. Lilly was a
Managing Partner of Woodland Partners LLC since 1996.

RULE 12B-1  PLAN.  Each Fund has  adopted a plan  under Rule 12b-1 (the  "Plan")
which authorizes payments by the Fund on an annual basis of 0.25% of its average
daily net assets attributable to Class AAA Shares to finance distribution of its
Class AAA Shares or pay  shareholder  service fees.  Each Fund may make payments
under its Plan for the purpose of financing any activity  primarily  intended to
result in the sales of Class AAA Shares of the Fund or pay  shareholder  service
fees.  To the extent any  activity is one that the Funds may  finance  without a
distribution  plan, the Funds may also make payments to compensate such activity
outside  of the Plan and not be  subject to its  limitations.  Because  payments
under the Plan are paid out of each Fund's assets on an ongoing basis, over time
these fees will increase the cost of your  investment and may cost you more than
paying other types of sales charges. Due to the payment of 12b-1 fees, long-term
shareholders  may  indirectly  pay  more  than  the  equivalent  of the  maximum
permitted front-end sales charge.


                               PURCHASE OF SHARES

You can  purchase  the Funds'  shares on any day the NYSE is open for trading (a
"Business Day"). You may purchase shares through the Distributor,  directly from
the Funds through the Funds' transfer agent or through registered broker-dealers
that have entered into selling agreements with the Distributor.


      o BY MAIL OR IN PERSON.  You may open an  account  by mailing a  completed
        subscription  order  form with a check or money  order  payable  to "The
        Gabelli Small Cap Growth Fund", "The Gabelli Equity Income Fund" or "The
        Gabelli Woodland Small Cap Value Fund" to:


        BY MAIL                                    BY PERSONAL DELIVERY
        -------                                    --------------------
        THE GABELLI FUNDS                          THE GABELLI FUNDS
        P.O. BOX 8308                              C/O BFDS
        BOSTON, MA 02266-8308                      66 BROOKS DRIVE
                                                   BRAINTREE, MA 02184

You can obtain a subscription order form by calling 800-GABELLI  (800-422-3554).
Checks made  payable to a third  party and  endorsed  by the  depositor  are not
acceptable. For additional investments, send a check to the above address with a
note  stating  your exact name and account  number,  the name of the Fund(s) and
class of shares you wish to purchase.

--------------------------------------------------------------------------------
                                                                              11


--------------------------------------------------------------------------------

      o BY BANK WIRE. To open an account  using the bank wire  transfer  system,
        first  telephone the Fund(s) at 800-GABELLI  (800-422-3554)  to obtain a
        new account  number.  Then instruct a Federal Reserve System member bank
        to wire funds to:

                       STATE STREET BANK AND TRUST COMPANY
                       ABA #011-0000-28 REF DDA #99046187
                           RE: THE GABELLI ______ FUND
                               ACCOUNT #__________
                         ACCOUNT OF [REGISTERED OWNERS]
                      225 FRANKLIN STREET, BOSTON, MA 02110

        If you are making an initial purchase, you should also complete and mail
        a  subscription  order form to the  address  shown under "By Mail." Note
        that banks may charge fees for wiring funds,  although State Street Bank
        and Trust  Company  ("State  Street")  will not charge you for receiving
        wire transfers.

SHARE  PRICE.  The Funds sell their Class AAA Shares at the net asset value next
determined  after the Funds receive your completed  subscription  order form but
does not issue the shares to you until it receives full payment. See "Pricing of
Fund Shares" for a description of the calculation of net asset value.


MINIMUM  INVESTMENTS.  Your minimum initial  investment must be at least $1,000.
See "Retirement  Plans/Education  Savings Plans" and "Automatic Investment Plan"
regarding  minimum  investment  amounts  applicable  to such plans.  There is no
minimum  subsequent  investment  requirement.  Broker-dealers may have different
minimum investment requirements.


RETIREMENT  PLANS/EDUCATION  SAVINGS PLANS. The Funds make available IRA, "Roth"
IRA and  "Coverdell"  Education  SavingsPlans  for  investment  in Fund  shares.
Applications  may be  obtained  from  the  Distributor  by  calling  800-GABELLI
(800-422-3554). Self-employed investors may purchase shares of the Funds through
tax-deductible  contributions  to existing  retirement  plans for  self-employed
persons,  known as "Keogh" or "H.R.-10" plans. The Funds do not currently act as
a sponsor to such plans. Fund shares may also be a suitable investment for other
types of qualified pension or profit-sharing plans which are employer sponsored,
including  deferred  compensation  or salary  reduction  plans  known as "401(k)
Plans." The minimum  initial  investment in all such  retirement  plans is $250.
There is no minimum subsequent investment requirement for retirement plans.

AUTOMATIC INVESTMENT PLAN. The Funds offer an automatic monthly investment plan.
There is no initial  minimum  investment for accounts  establishing an automatic
investment  plan.  Call the Distributor at 800-GABELLI  (800-422-3554)  for more
details about the plan.


TELEPHONE OR INTERNET INVESTMENT PLAN. You may purchase additional shares of the
Funds by  telephone  and/or  over the  Internet  if your bank is a member of the
Automated  Clearing House ("ACH")  system.  You must have a completed,  approved
Investment Plan  application on file with the Funds' transfer agent.  There is a
minimum of $100 for each  telephone or Internet  investment.  To initiate an ACH
purchase,  please call 800-GABELLI  (800-422-3554)  or 800-872-5365 or visit our
website at www.gabelli.com.

GENERAL. State Street will not issue share certificates unless you request them.
The Funds reserve the right to (i) reject any purchase  order if, in the opinion
of the Funds'  management,  it is in the Funds'  best  interest  to do so,  (ii)
suspend the offering of shares for any period of time and (iii) waive the Funds'
minimum purchase requirements.

CUSTOMER IDENTIFICATION PROGRAM. Federal law requires the Corporation, on behalf
of the Funds, to obtain,  verify and record identifying  information,  which may
include the name,  residential or business street address, date of birth (for an
individual),   social  security  or  taxpayer  identification  number  or  other
identifying information,  for each investor who opens or reopens an account with
the Funds. Applications


--------------------------------------------------------------------------------
12



--------------------------------------------------------------------------------
without  the  required  information,  or without  any  indication  that a social
security or taxpayer  identification  number has been  applied  for,  may not be
accepted.  After  acceptance,  to the extent  permitted by applicable law or its
customer identification program, the Corporation reserves the right (a) to place
limits on  transactions  in any account  until the  identity of the  investor is
verified; or (b) to refuse an investment in the Funds or to involuntarily redeem
an  investor's  shares  and close an  account  in the event  that an  investor's
identity is not verified. The Corporation and its agents will not be responsible
for any loss in an investor's  account  resulting from the  investor's  delay in
providing all required  identifying  information  or from closing an account and
redeeming an investor's shares when an investor's identity is not verified.

THIRD PARTY  ARRANGEMENTS.  The Adviser and its affiliates  utilize a portion of
their  assets,  including  12b-1 fees, to pay all or a portion of the charges of
various  programs  that make shares of the Funds  available to their  customers.
Subject  to  tax  limitations  and  approval  by the  Board  of  Directors  on a
Fund-by-Fund  basis,  each of the Funds pays a portion of these charges,  out of
assets  other than 12b-1  payments, representing  savings of expenses  the Funds
would otherwise incur in maintaining  shareholder  accounts for those who invest
in the Funds through these programs.

                              REDEMPTION OF SHARES

You  can  redeem  shares  of the  Funds  on any  Business  Day.  The  Funds  may
temporarily  stop  redeeming  their shares when the NYSE is closed or trading on
the NYSE is restricted, when an emergency exists and the Funds cannot sell their
shares or accurately  determine the value of their assets,  or if the Securities
and Exchange Commission orders the Funds to suspend redemptions.


The Funds redeem their shares at the net asset value next  determined  after the
Funds  receive  your  redemption  request in proper  form.  See "Pricing of Fund
Shares" for a description of the calculation of net asset value.

You may redeem shares through the Distributor or directly from the Funds through
the Funds' transfer agent.


      o BY LETTER. You may mail a letter requesting redemption of shares to: THE
        GABELLI FUNDS, P.O. BOX 8308, BOSTON, MA 02266-8308.  Your letter should
        state the name of the Fund(s) and the share class,  the dollar amount or
        number of shares you are  redeeming  and your account  number.  You must
        sign the letter in exactly  the same way the account is  registered.  If
        there is more than one  owner of  shares,  all must  sign.  A  signature
        guarantee is required for each signature on your redemption  letter. You
        can obtain a signature  guarantee  from financial  institutions  such as
        commercial banks, brokers,  dealers and savings  associations.  A notary
        public cannot provide a signature guarantee.

      o BY TELEPHONE OR THE INTERNET.  Unless you have  requested that telephone
        or Internet  redemptions  from your  account not be  permitted,  you may
        redeem your shares in an account directly  (including an IRA) registered
        with  State  Street by  calling  either  800-GABELLI  (800-422-3554)  or
        800-872-5365  (617-328-5000  from outside the United States) or visiting
        our website at www.gabelli.com. IRA holders should consult a tax advisor
        concerning  the current tax rules  applicable  to IRAs.  If State Street
        acts on telephone or Internet  instructions  after following  reasonable
        procedures to protect against unauthorized  transactions,  neither State
        Street  nor  the  Funds  will  be  responsible  for  any  losses  due to
        unauthorized telephone or Internet transactions and instead you would be
        responsible.  You may request that proceeds  from  telephone or Internet
        redemptions  be mailed to you by check (if your  address has not changed
        in the prior 30 days),  forwarded  to you by bank  wire or  invested  in
        another  mutual fund advised by the Adviser (see  "Exchange of Shares").
        Among the procedures  State Street may use are passwords or verification
        of personal  information.  The Funds may impose limitations from time to
        time on telephone or Internet redemptions.


--------------------------------------------------------------------------------
                                                                              13


--------------------------------------------------------------------------------

      1. TELEPHONE OR INTERNET  REDEMPTION BY CHECK.  The Funds will make checks
         payable to the name in which the  account is  registered  and  normally
         will mail the check to the address of record within seven days.

      2. TELEPHONE  OR  INTERNET  REDEMPTION  BY BANK  WIRE.  The  Funds  accept
         telephone  or Internet  requests for wire  redemption  in amounts of at
         least $1,000. The Funds will send a wire to either a bank designated on
         your  subscription  order  form  or  on  a  subsequent  letter  with  a
         guaranteed  signature.  The  proceeds  are  normally  wired on the next
         Business Day.

AUTOMATIC  CASH  WITHDRAWAL  PLAN.  You may  automatically  redeem  shares  on a
monthly,  quarterly or annual basis if you have at least $10,000 in your account
and if your account is directly  registered with State Street.  Call 800-GABELLI
(800-422-3554) for more information about this plan.

INVOLUNTARY  REDEMPTION.  The Funds may redeem all shares in your account (other
than an IRA) if their value falls below $1,000 as a result of  redemptions  (but
not as a result  of a decline  in net  asset  value).  You will be  notified  in
writing if the Funds  initiate  such action and allowed 30 days to increase  the
value of your  account to at least  $1,000.

REDEMPTION PROCEEDS. A redemption request received by a Fund wilI be effected at
the net asset value next  determined  after a Fund receives the request.  If you
request redemption  proceeds by check, the Funds will normally mail the check to
you within seven days after receipt of your redemption request. If you purchased
your Fund(s) shares by check or through the Automatic  Investment  Plan, you may
not receive proceeds from your redemption until the check clears, which may take
up to as many as 15 days  following  purchase.  While the Funds  will  delay the
processing of the payment until the check clears,  your shares will be valued at
the next determined net asset value after receipt of your redemption request.

                               EXCHANGE OF SHARES

You can exchange  shares of the Fund(s) you hold for shares of the same class of
another fund managed by the Adviser or its  affiliates  based on their  relative
net asset  values.  To obtain a list of the funds  whose  shares you may acquire
through an exchange call 800-GABELLI (800-422-3554).  You may also exchange your
shares  for  shares  of a  money  market  fund  managed  by the  Adviser  or its
affiliates.

In effecting an exchange:

          o you must meet the minimum investment requirements for the fund whose
            shares you purchase through exchange.

          o if you are exchanging to a fund with a higher sales charge, you must
            pay the difference at the time of exchange.

          o you may realize a taxable gain or loss.


          o you should  read the  prospectus  of the fund  whose  shares you are
            purchasing  through  exchange.  Call 800-GABELLI  (800-422-3554)  or
            visit our website at www.gabelli.com to obtain the prospectus.

You may exchange  shares through the  Distributor,  directly  through the Funds'
transfer agent or through a registered broker-dealer.


      o EXCHANGE BY TELEPHONE.  You may give exchange  instructions by telephone
        by calling  800-GABELLI  (800-422-3554).  You may not exchange shares by
        telephone if you hold share certificates.

      o EXCHANGE BY MAIL.  You may send a written  request for exchanges to: THE
        GABELLI FUNDS, P.O. BOX 8308, BOSTON, MA 02266-8308.  Your letter should
        state your name, your account number, the

--------------------------------------------------------------------------------
14


--------------------------------------------------------------------------------

        dollar  amount or number of shares  you wish to  exchange,  the name and
        class of the fund whose shares you wish to exchange, and the name of the
        fund whose shares you wish to acquire.


      o EXCHANGE THROUGH THE INTERNET.  You may also give exchange  instructions
        via the Internet at www.gabelli.com. You may not exchange shares through
        the  Internet  if you hold  share  certificates.  The Funds  may  impose
        limitations from time to time on Internet exchanges.

The Funds may modify or terminate the exchange  privilege at any time.  You will
be given notice 60 days prior to any material change in the exchange  privilege.

Your broker may charge you a processing  fee for  assisting you in purchasing or
redeeming  shares of the Funds.  This  charge is set by your broker and does not
benefit  the Funds or the  Adviser in any way.  It is in  addition  to the sales
charges and other costs  described in this  prospectus  and must be disclosed to
you by your broker.

                             PRICING OF FUND SHARES

The net asset value per share of each Fund's Class AAA Shares is  calculated  on
each  Business  Day. The NYSE is open Monday  through  Friday,  but currently is
scheduled  to be closed on New Year's Day,  Dr.  Martin  Luther  King,  Jr. Day,
Presidents'  Day,  Good  Friday,  Memorial  Day,  Independence  Day,  Labor Day,
Thanksgiving  Day and Christmas  Day and on the  preceding  Friday or subsequent
Monday when a holiday falls on a Saturday or Sunday, respectively.

The net asset value per share of each Fund's Class AAA Shares is  determined  as
of the close of regular trading on the NYSE,  normally 4:00 p.m.,  Eastern Time.
Net asset  value per share is  computed  by  dividing  the value of a Fund's net
assets (i.e. the value of its securities and other assets less its  liabilities,
including  expenses payable or accrued but excluding  capital stock and surplus)
attributable  to its Class AAA  shares by the total  number of Class AAA  Shares
outstanding  at the time  the  determination  is  made.  The  Funds  use  market
quotations in valuing their portfolio  securities.  Short-term  investments that
mature in 60 days or less are  valued at  amortized  cost,  which the  Directors
believe  represents  fair  value.  The price of Fund  shares for the  purpose of
purchase and redemption  orders will be based upon the  calculation of net asset
value per share next made as of a  time after the time as of which the  purchase
or redemption order is received in proper form.


                           DIVIDENDS AND DISTRIBUTIONS


The  Funds  intend to pay  dividends  monthly  for the  Equity  Income  Fund and
annually  for the Small Cap Growth  Fund and  Woodland  Small Cap Value Fund and
capital gain  distributions,  if any, on an annual basis. You may have dividends
or capital  gain  distributions  that are  declared  by the Funds  automatically
reinvested at net asset value in additional  shares of the Funds.  You will make
an election to receive  dividends and distributions in cash or Fund(s) shares at
the time you purchase your shares. You may change this election by notifying the
Funds in writing at any time prior to the record date for a particular  dividend
or  distribution.  There are no sales or other  charges in  connection  with the
reinvestment  of dividends  and capital  gain  distributions.  Shares  purchased
through dividend  reinvestment will receive a price based on the net asset value
per share on the  reinvestment  date,  which is typically the date dividends are
paid to  shareholders.  There is no fixed  dividend  rate,  and  there can be no
assurance that the Funds will pay any dividends or realize any capital gains.

                                 TAX INFORMATION

The Funds expect that distributions will consist primarily of investment company
taxable  income and net  capital  gains.  Dividends  out of  investment  company
taxable income and  distributions  of net short-term  capital gains (i.e.  gains
from  assets  held by the  Funds  for one year or less)  are  taxable  to you as
ordinary


--------------------------------------------------------------------------------
                                                                              15



--------------------------------------------------------------------------------
income  except  that  qualifying  dividends  are  eligible  for a reduced  rate.
Distributions  of net  long-term  capital  gains are taxable to you at long-term
capital gain rates. The Funds'  distributions,  whether you receive them in cash
or reinvest them in additional shares of the Fund,  generally will be subject to
federal,  state or local taxes. A redemption of the Fund's shares or an exchange
of the Funds' shares for shares of another fund will be treated for tax purposes
as a sale of the Funds'  shares,  and any gain you realize on such a transaction
generally  will be  taxable.  Foreign  shareholders  may be subject to a federal
withholding tax.

This summary of tax consequences is intended for general information only and is
subject to change by legislative or administrative  action,  and any such change
may be retroactive.  A more complete  discussion of the tax rules  applicable to
you can be found in the Statement of Additional Information.  You should consult
a tax adviser concerning the tax consequences of your investment in the Funds.


                            MAILINGS TO SHAREHOLDERS

In our  continuing  efforts to reduce  duplicative  mail and fund  expenses,  we
currently send a single copy of  prospectuses  and  shareholder  reports to your
household  even if more than one family member in your  household  owns the same
fund or funds  described in the prospectus or report.  Additional  copies of our
prospectuses and reports may be obtained by calling 800-GABELLI  (800-422-3554).
If you do not want us to continue to  consolidate  your fund  mailings and would
prefer to receive separate mailings at any time in the future, please call us at
the telephone  number above and we will resume  separate  mailings in accordance
with your instructions within 30 days of your request.

                              FINANCIAL HIGHLIGHTS

The  financial  highlights  tables  are  intended  to help  you  understand  the
financial  performance  for the past  five  fiscal  years or for the life of the
Fund,  if less.  The total  returns  in the  tables  represent  the rate that an
investor  would have  earned or lost on an  investment  in the Funds'  Class AAA
Shares.  This  information  has been  audited by Ernst & Young LLP,  independent
auditors,  whose report along with the Funds'  financial  statements and related
notes are included in the annual report, which is available upon request.

--------------------------------------------------------------------------------
16


--------------------------------------------------------------------------------
                              SMALL CAP GROWTH FUND

Per share  amounts for the Fund's  Class AAA Shares outstanding  throughout each
fiscal year ended September 30,




                                                        2003         2002         2001         2000         1999
                                                      --------     --------     --------     --------     --------
                                                                                           
OPERATING PERFORMANCE:
   Net asset value, beginning of period ..........    $  17.04     $  17.13     $  23.60     $  21.84     $  18.81
                                                      --------     --------     --------     --------     --------
   Net investment income (loss) ..................       (0.05)       (0.04)        0.06         0.06        (0.07)
   Net realized and unrealized
     gain (loss) on investments ..................        4.74         0.31        (1.75)        4.16         3.63
                                                      --------     --------     --------     --------     --------
   Total from investment operations ..............        4.69         0.27        (1.69)        4.22         3.56
                                                      --------     --------     --------     --------     --------
DISTRIBUTIONS TO SHAREHOLDERS:
   Net investment income .........................          --        (0.01)       (0.05)          --           --
   Net realized gain on investments ..............       (0.25)       (0.35)       (4.73)       (2.46)       (0.53)
                                                      --------     --------     --------     --------     --------
   Total distributions ...........................       (0.25)       (0.36)       (4.78)       (2.46)       (0.53)
                                                      --------     --------     --------     --------     --------
   NET ASSET VALUE, END OF PERIOD ................    $  21.48     $  17.04     $  17.13     $  23.60     $  21.84
                                                      ========     ========     ========     ========     ========
   Total return+ .................................       27.84%        1.39%       (7.47)%      21.00%       19.24%
                                                      ========     ========     ========     ========     ========
RATIOS TO AVERAGE NET ASSETS AND
   SUPPLEMENTAL DATA:
   Net assets, end of period (in 000's) ..........    $540,397     $428,416     $372,865     $366,459     $305,403
   Ratio of net investment income (loss) to
     average net assets ..........................       (0.22)%      (0.22)%       0.30%        0.26%       (0.34)%
   Ratio of operating expenses to
      average net assets (a) .....................        1.45%        1.45%        1.45%        1.49%(a)     1.56%(a)
   Portfolio turnover rate .......................           4%          10%          17%          47%          24%


                               EQUITY INCOME FUND

Per share amounts for the Fund's Class AAA Shares  outstanding  throughout  each
fiscal year ended September 30,




                                                        2003         2002         2001         2000         1999
                                                      --------     --------     --------     --------     --------
                                                                                           
OPERATING PERFORMANCE:
   Net asset value, beginning of period ..........    $  11.93     $  13.88     $  16.35     $  17.58     $  15.97
                                                      --------     --------     --------     --------     --------
   Net investment income (loss) ..................        0.28         0.23         0.25         0.46         0.23
   Net realized and unrealized
     gain (loss) on investments ..................        2.64        (1.79)       (0.28)        0.81         2.82
                                                      --------     --------     --------     --------     --------
   Total from investment operations ..............        2.92        (1.56)       (0.03)        1.27         3.05
                                                      --------     --------     --------     --------     --------
DISTRIBUTIONS TO SHAREHOLDERS:
   Net investment income .........................       (0.25)       (0.23)       (0.36)       (0.36)       (0.22)
   Net realized gain on investments ..............          --        (0.16)       (2.44)       (2.50)       (1.44)
                                                      --------     --------     --------     --------     --------
   Total distributions ...........................       (0.25)       (0.39)       (2.44)       (2.50)       (1.44)
                                                      --------     --------     --------     --------     --------
   NET ASSET VALUE, END OF PERIOD ................    $  14.60     $  11.93     $  13.88     $  16.35     $  17.58
                                                      ========     ========     ========     ========     ========
   Total return+ .................................       24.59%      (11.58)%      (0.43)%       8.41%       19.82%
                                                      ========     ========     ========     ========     ========
RATIOS TO AVERAGE NET ASSETS AND
   SUPPLEMENTAL DATA:
   Net assets, end of period (in 000's) ..........    $261,777     $162,938     $121,499     $ 89,164     $ 92,111
   Ratio of net investment income (loss) to
     average net assets ..........................        2.09%        1.75%        1.65%        2.85%        1.32%
   Ratio of operating expenses to
      average net assets (b) .....................        1.49%(b)     1.50%        1.55%        1.66%(b)     1.60%
   Portfolio turnover rate .......................          27%          12%          41%          33%          39%


----------------
+   Total return  represents  aggregate  total return of a  hypothetical  $1,000
    investment  at the beginning of the period and sold at the end of the period
    including reinvestment of dividends.
(a) The Fund incurred  interest  expense during the fiscal years ended September
    30, 2000 and 1999. If interest expense had not been incurred,  the ratios of
    operating  expenses to average  net assets  would have been 1.49% and 1.53%,
    respectively.
(b) The Fund incurred  interest  expense during the fiscal years ended September
    30, 2003 and 2000. If interest expense had not been incurred,  the ratios of
    operating  expenses to average  net assets  would have been 1.49% and 1.61%,
    respectively.



--------------------------------------------------------------------------------
                                                                              17


--------------------------------------------------------------------------------


                          WOODLAND SMALL CAP VALUE FUND

Per share  amounts for the Fund's  Class AAA Shares  outstanding  for the fiscal
period ended September 30,

                                                         2003
                                                        ------
OPERATING PERFORMANCE:
   Net asset value, beginning of period (a) ........    $10.00
                                                        ------
   Net investment income (loss) (c) ................     (0.07)
   Net realized and unrealized
     gain (loss) on investments ....................      0.65
                                                        ------
   Total from investment operations ................      0.58
                                                        ------
   NET ASSET VALUE, END OF PERIOD ..................    $10.58
                                                        ======
   Total return+ ...................................      5.80%
                                                        ======
RATIOS TO AVERAGE NET ASSETS AND
   SUPPLEMENTAL DATA:
   Net assets, end of period (in 000's) ............    $2,323
   Ratio of net investment income (loss) to
     average net assets (d) ........................     (0.97)%
   Ratio of expenses net of waivers/
     reimbursements (d) ............................      2.00%
   Ratio of expenses before waivers/
     reimbursements (b)(d) .........................     15.05%
   Portfolio turnover rate .........................        39%

----------------
+   Total return  represents  aggregate  total return of a  hypothetical  $1,000
    investment  at the beginning of the period and sold at the end of the period
    including reinvestment of dividends.
(a) As of December 31, 2002.
(b) During the period,  certain fees were voluntarily reduced and/or reimbursed.
    If such fee  reductions  and/or  reimbursements  had not occured,  the ratio
    would have been as shown.
(c) Per share  amounts have been  calculated  using the monthly  average  shares
    outstanding method.
(d) Annualized.


--------------------------------------------------------------------------------
18


--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
                     GABELLI FUNDS AND YOUR PERSONAL PRIVACY

WHO ARE WE?

The Gabelli Funds are investment  companies  registered  with the Securities and
Exchange  Commission under the Investment Company Act of 1940. We are managed by
Gabelli Funds LLC, Gabelli Advisers,  Inc. and Gabelli Fixed Income,  LLC, which
are affiliated with Gabelli Asset  Management Inc. Gabelli Asset Management is a
publicly-held  company that has subsidiaries that provide investment advisory or
brokerage services for a variety of clients.

WHAT KIND OF  NON-PUBLIC  INFORMATION  DO WE  COLLECT  ABOUT YOU IF YOU BECOME A
GABELLI CUSTOMER?

If you apply to open an  account  directly  with us,  you will be giving us some
non-public  information  about yourself.  The non-public  information we collect
about you is:

o    INFORMATION YOU GIVE US ON YOUR  APPLICATION  FORM. This could include your
     name,  address,  telephone  number,  social security  number,  bank account
     number, and other information.

o    INFORMATION  ABOUT YOUR  TRANSACTIONS  WITH US, ANY  TRANSACTIONS  WITH OUR
     AFFILIATES AND  TRANSACTIONS  WITH THE ENTITIES WE HIRE TO PROVIDE SERVICES
     TO YOU.  This would  include  information  about the shares that you buy or
     redeem,  and the deposits and withdrawals that you make. If we hire someone
     else to  provide  services  -- like a  transfer  agent -- we will also have
     information about the transactions you conduct through them.

WHAT INFORMATION DO WE DISCLOSE AND TO WHOM DO WE DISCLOSE IT?

We do not disclose any non-public  personal  information  about our customers or
former customers to anyone, other than our affiliates, our service providers who
need to know such information and as otherwise  permitted by law. If you want to
find out what the law  permits,  you can read the privacy  rules  adopted by the
Securities and Exchange Commission. They are in volume 17 of the Code of Federal
Regulations,  Part  248.  The  Commission  often  posts  information  about  its
regulations on its website, WWW.SEC.GOV.

WHAT DO WE DO TO PROTECT YOUR PERSONAL INFORMATION?


We restrict access to non-public  personal  information  about you to the people
who need to know that  information in order to provide  services to shareholders
of the Funds and to ensure that we are  complying  with the laws  governing  the
securities business. We maintain physical,  electronic and procedural safeguards
to keep your personal information confidential.
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
                                                                              19



--------------------------------------------------------------------------------
                        GABELLI EQUITY SERIES FUNDS, INC.
                        THE GABELLI SMALL CAP GROWTH FUND
                         THE GABELLI EQUITY INCOME FUND
                    THE GABELLI WOODLAND SMALL CAP VALUE FUND
                                CLASS AAA SHARES
--------------------------------------------------------------------------------


FOR MORE INFORMATION:

For more information about the Funds, the following documents are available free
upon request:

ANNUAL/SEMI-ANNUAL REPORTS:

Each Fund's  semi-annual  and audited  annual  reports to  shareholders  contain
additional information on the Funds' investments.  In each Fund's annual report,
you will find a discussion of the market  conditions and  investment  strategies
that significantly affected each Fund's performance during its last fiscal year.

STATEMENT OF ADDITIONAL INFORMATION (SAI):

The SAI provides  more detailed  information  about the Funds,  including  their
operations and investment  policies.  It is  incorporated  by reference,  and is
legally  considered a part of this  prospectus.

--------------------------------------------------------------------------------
 You can get free copies of these documents and prospectuses of other funds in
  the Gabelli family, or request other information and discuss your questions
                         about the Funds by contacting:

                        Gabelli Equity Series Funds, Inc.

                              One Corporate Center

                               Rye, NY 10580-1422

                      Telephone: 800-GABELLI (800-422-3554)

                                 www.gabelli.com
--------------------------------------------------------------------------------

You can review  and/or  copy the  Funds'  prospectuses,  reports  and SAI at the
Public  Reference Room of the Securities  and Exchange  Commission.  You can get
text-only copies:

      o For a fee, by electronic request at  publicinfo@sec.gov,  by writing the
        Public Reference Section of the Commission,  Washington, D.C. 20549-0102
        or calling 202-942-8090.

      o Free from the EDGAR Database on the Commission's website at www.sec.gov.



(Investment Company Act File No. 811-06367)






                        GABELLI EQUITY SERIES FUNDS, INC.
                        THE GABELLI SMALL CAP GROWTH FUND
                         THE GABELLI EQUITY INCOME FUND
                    THE GABELLI WOODLAND SMALL CAP VALUE FUND
                              One Corporate Center
                            Rye, New York 10580-1422
                                   800-GABELLI
                                  800-422-3554
                                FAX: 914-921-5118
                            WEBSITE: WWW.GABELLI.COM
                            E-MAIL: INFO@GABELLI.COM
                   Net Asset Value available daily by calling
                           800-GABELLI after 6:00 p.m.


                                   QUESTIONS?
                                Call 800-GABELLI
                       or your investment representative.

                  TABLE OF CONTENTS
                  -----------------

INVESTMENT AND PERFORMANCE SUMMARY ............     2

INVESTMENT AND RISK INFORMATION ...............     7


MANAGEMENT OF THE FUNDS .......................    12

         Classes of Shares ....................    13

         Purchase of Shares ...................    17

         Redemption of Shares .................    18

         Exchange of Shares ...................    19

         Pricing of Fund Shares ...............    20

         Dividends and Distributions ..........    20

         Tax Information ......................    21

         Mailings to Shareholders .............    21

FINANCIAL HIGHLIGHTS ..........................    21


GABELLI
EQUITY
SERIES
FUNDS,
INC.


THE GABELLI SMALL CAP GROWTH FUND
THE GABELLI EQUITY INCOME FUND
THE GABELLI WOODLAND SMALL CAP
        VALUE FUND

CLASS A, B, C SHARES

PROSPECTUS

FEBRUARY 2, 2004


THE  SECURITIES  AND EXCHANGE  COMMISSION  HAS NOT APPROVED OR  DISAPPROVED  THE
SHARES  DESCRIBED  IN THIS  PROSPECTUS  OR DETERMINED WHETHER THIS PROSPECTUS IS
ACCURATE OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


                       INVESTMENT AND PERFORMANCE SUMMARY


The Gabelli  Small Cap Growth Fund (the  "Small Cap Growth  Fund"),  The Gabelli
Equity Income Fund (the "Equity Income Fund") and The Gabelli Woodland Small Cap
Value  Fund  (the   "Woodland   Small  Cap  Value  Fund")  (each  a  "Fund"  and
collectively,  the "Funds") are series of Gabelli Equity Series Funds, Inc. (the
"Corporation").


                              SMALL CAP GROWTH FUND

INVESTMENT OBJECTIVE:

The Fund seeks to provide a high level of capital appreciation.

PRINCIPAL INVESTMENT STRATEGIES:

Under normal market conditions,  the Fund invests at least 80% of its net assets
in equity  securities of companies that are considered to be small  companies at
the time the Fund makes its investment. The Fund invests primarily in the common
stocks of companies which the Fund's investment adviser, Gabelli Funds, LLC (the
"Adviser"),  believes  are likely to have  rapid  growth in  revenues  and above
average rates of earnings  growth.  The Adviser  currently  characterizes  small
companies as those with total market values of $1 billion or less at the time of
investment.

PRINCIPAL RISKS:

The Fund's  share price will  fluctuate  with changes in the market value of the
Fund's portfolio securities. Stocks are subject to market, economic and business
risks that cause their prices to fluctuate.  When you sell Fund shares, they may
be worth less than what you paid for them.  Consequently,  you can lose money by
investing in the Fund. The Fund is subject to the risk that small capitalization
stocks may trade less  frequently  and may be subject to more  abrupt or erratic
movements in price than medium and large capitalization stocks. The Fund is also
subject to the risk that the Adviser may be incorrect in its  assessment  of the
value of the securities it holds,  which may result in a decline in the value of
Fund shares.

YOU MAY WANT TO INVEST IN THE FUND IF:

      o you are a long-term investor
      o you seek growth of capital
      o you believe that the market will favor small capitalization  stocks over
        the long term

YOU MAY NOT WANT TO INVEST IN THE FUND IF:

      o you are seeking a high level of current income
      o you are conservative in your investment approach
      o you seek stability of principal more than growth of capital

--------------------------------------------------------------------------------
2


--------------------------------------------------------------------------------
                               EQUITY INCOME FUND

INVESTMENT OBJECTIVE:

The Fund  seeks to provide a high  level of total  return on its assets  with an
emphasis on income.

PRINCIPAL INVESTMENT STRATEGIES:

The Fund will seek to achieve its investment  objective through a combination of
capital  appreciation  and current  income by  investing,  under  normal  market
conditions, at least 80% of its net assets in income producing equity securities
including securities  convertible into common stock. In making stock selections,
the  Fund's  Adviser  looks for  securities  that have a better  yield  than the
average of the Standard and Poor's  Composite 500 Stock Price Index (the "S&P(R)
500 Stock Index"), as well as capital gains potential.

PRINCIPAL RISKS:

The Fund's  share price will  fluctuate  with changes in the market value of the
Fund's portfolio securities. Stocks are subject to market, economic and business
risks that cause their prices to fluctuate. Preferred stocks and debt securities
convertible  into or exchangeable for common or preferred stock also are subject
to interest rate risk and/or credit risk. When interest rates rise, the value of
such  securities  generally  declines.  It is also possible that the issuer of a
security will not be able to make interest and principal payments when due. When
you sell  Fund  shares,  they may be worth  less  than  what you paid for  them.
Consequently,  you can lose money by investing in the Fund.  The Fund is subject
to the risk that its portfolio  companies  will reduce or eliminate the dividend
rate on securities  held by the Fund.  The Fund is also subject to the risk that
the Adviser may be incorrect in its assessment of the value of the securities it
holds, which may result in the decline in the value of Fund shares.

YOU MAY WANT TO INVEST IN THE FUND IF:

      o you are a long-term investor
      o you are seeking income as well as growth of capital

YOU MAY NOT WANT TO INVEST IN THE FUND IF:

      o you are conservative in your investment approach
      o you seek stability of principal more than growth of capital

--------------------------------------------------------------------------------
                                                                               3



--------------------------------------------------------------------------------
                          WOODLAND SMALL CAP VALUE FUND

INVESTMENT OBJECTIVE:

The Fund seeks to provide a high level of capital appreciation.

PRINCIPAL INVESTMENT STRATEGIES:

Under normal market conditions,  the Fund invests at least 80% of its net assets
in equity securities of companies that are considered to be small capitalization
companies at the time the Fund makes the investment.  The Fund invests primarily
in the common stocks of companies which the Fund's  portfolio  manager  believes
are undervalued. The Fund's Adviser currently characterizes small capitalization
companies  for this Fund as those with a total  market  value of $1.5 billion or
less at the time of investment. The Adviser looks for undervalued companies with
shareholder  oriented management teams that are employing strategies to grow the
company's value.


PRINCIPAL RISKS:

The Fund's  share price will  fluctuate  with changes in the market value of the
Fund's portfolio securities. Stocks are subject to market, economic and business
risks that cause their prices to fluctuate.  When you sell Fund shares, they may
be worth less than what you paid for them.  Consequently,  you can lose money by
investing in the Fund. The Fund is subject to the risk that small capitalization
stocks may trade less  frequently  and may be subject to more  abrupt or erratic
movements in price than medium and large capitalization stocks. The Fund is also
subject  to  the  risk  that  the  portfolio  manager  may be  incorrect  in its
assessment of the value of the securities the Fund holds,  which may result in a
decline in the value of Fund shares. The Fund is  "non-diversified"  which means
that the Fund's  investments  may be  concentrated  in fewer  securities  than a
"diversified"  mutual fund.  As a result,  an  investment in the Fund may entail
greater risk than an investment in a "diversified" mutual fund.

YOU MAY WANT TO INVEST IN THE FUND IF:

      o you are a long-term investor
      o you seek growth of capital
      o you believe that the market will favor small capitalization  stocks over
        the long term

YOU MAY NOT WANT TO INVEST IN THE FUND IF:

      o you are seeking a high level of current income
      o you are conservative in your investment approach
      o you seek stability of principal more than growth of capital

PERFORMANCE:

As of the  date of this  Prospectus,  the Fund was  newly  organized  and had no
operations.  Accordingly,  no performance information has been presented for the
Fund.

--------------------------------------------------------------------------------
4


--------------------------------------------------------------------------------
PERFORMANCE:


The bar charts and tables  that  follow  provide an  indication  of the risks of
investing in the Funds by showing changes in the Funds' performance from year to
year, and by showing how the Funds'  average  annual returns for one year,  five
years, ten years and the life of each Fund, as applicable, compare to those of a
broad-based  securities  market index. As with all mutual funds, the Funds' past
performance (before and after taxes) does not predict how the Funds will perform
in the future. Both the chart and the table assume the reinvestment of dividends
and distributions.

           SMALL CAP GROWTH FUND (FOR THE PERIODS ENDED DECEMBER 31)*

                               [GRAPHIC OMITTED]
          EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC

1994   -2.9%
1995   25.2%
1996   11.9%
1997   36.5%
1998    0.0%
1999   14.2%
2000   11.3%
2001    4.7%
2002   -5.3%
2003   37.6%

------------------------
*  The bar chart  above  shows  the total  returns  for  Class AAA  Shares  (not
   including  sales  load).  The  Class A,  Class B and  Class C Shares  are new
   classes of the Fund for which performance is not yet available. The Class AAA
   Shares of the Fund are offered in a separate prospectus.  The returns for the
   Class A, Class B and Class C Shares will be substantially similar to those of
   the Class AAA Shares shown in the chart above  because all shares of the Fund
   are invested in the same portfolio of  securities.  The annual returns of the
   different  classes of shares will differ only to the extent that the expenses
   of the classes differ.

Class A, B and C Share  sales loads are not  reflected  in the above  chart.  If
sales loads were  reflected,  the Fund's returns would be less than those shown.
During the periods shown in the bar chart,  the highest return for a quarter was
18.27%  (quarter  ended June 30,  2003) and the lowest  return for a quarter was
(20.26)% (quarter ended September 30, 1998).





           AVERAGE ANNUAL TOTAL RETURNS                   PAST         PAST        PAST      SINCE OCTOBER 22,
     (FOR THE PERIODS ENDED DECEMBER 31, 2003)          ONE YEAR    FIVE YEARS   TEN YEARS         1991*
    -------------------------------------------         --------    ----------   ---------   -----------------
                                                                                         
The Gabelli Small Cap Growth Fund Class AAA Shares
     Return Before Taxes .............................     37.56%       11.62%       12.39%          15.55%
     Return After Taxes on Distributions .............     37.27%        9.63%       10.06%          13.46%
     Return After Taxes on Distributions
       and Sale of Fund Shares .......................     29.95%        8.92%        9.46%          12.67%
Russell 2000 Index** .................................     47.25%        7.13%        9.47%          11.25%


------------------------
 *  From  October  22,  1991,  the  date  that  the  Fund  commenced  investment
    operations.
 ** The Russell 2000 Index is an unmanaged  index  consisting of a broad-base of
    common stocks.  The performance of  the Index does  not include  expenses or
    fees.



After-tax returns are calculated using the historical highest individual federal
marginal  income  tax rates  and do not  reflect  the  impact of state and local
taxes. In some instances,  the "Return After Taxes on Distributions  and Sale of
Fund Shares" may be greater than "Return  Before Taxes"  because the investor is
assumed to be able to use the capital  loss of the sale of Fund shares to offset
other taxable  gains.  Actual  after-tax  returns  depend on the  investor's tax
situation  and may differ  from those  shown.  After-tax  returns  shown are not
relevant  to  investors  who  hold  their  Fund  shares   through   tax-deferred
arrangements, such as 401(k) plans or individual retirement accounts.


--------------------------------------------------------------------------------
                                                                               5


--------------------------------------------------------------------------------
             EQUITY INCOME FUND (FOR THE PERIODS ENDED DECEMBER 31)*


                               [GRAPHIC OMITTED]
          EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC

1994    1.1%
1995   28.3%
1996   17.9%
1997   27.9%
1998   12.6%
1999    9.3%
2000   11.3%
2001   -0.9%
2002   -7.7%
2003   28.3%

------------------------
*  The bar chart  above  shows  the total  returns  for  Class AAA  Shares  (not
   including  sales  load).  The  Class A,  Class B and  Class C Shares  are new
   classes of the Fund for which performance is not yet available. The Class AAA
   Shares of the Fund are offered in a separate prospectus.  The returns for the
   Class A, Class B and Class C Shares will be substantially similar to those of
   the Class AAA Shares shown in the chart above  because all shares of the Fund
   are invested in the same portfolio of  securities.  The annual returns of the
   different  classes of shares will differ only to the extent that the expenses
   of the classes differ.

Class A, B and C Share  sales loads are not  reflected  in the above  chart.  If
sales loads were  reflected,  the Fund's returns would be less than those shown.
During the periods shown in the bar chart,  the highest return for a quarter was
15.67%  (quarter  ended June 30,  2003) and the lowest  return for a quarter was
(13.54)% (quarter ended September 30, 2002).





           AVERAGE ANNUAL TOTAL RETURNS                   PAST         PAST        PAST      SINCE JANUARY 2,
     (FOR THE PERIODS ENDED DECEMBER 31, 2003)          ONE YEAR    FIVE YEARS   TEN YEARS         1992*
    -------------------------------------------         --------    ----------   ---------   ----------------
                                                                                         
The Gabelli Equity Income Fund Class AAA Shares
     Return Before Taxes ..............................     28.29%       7.39%       12.14%          12.40%
     Return After Taxes on Distributions ..............     27.94%       5.27%        9.94%          10.40%
     Return After Taxes on Distributions
       and Sale of Fund Shares ........................     22.67%       5.26%        9.51%           9.96%
S&P(R)500 Composite Stock Price Index** ...............     28.67%      (0.57)%      11.06%          10.69%


------------------------
*  From January 2, 1992, the date that the Fund commenced investment operations.
** The S&P(R) 500 Composite Stock Price Index is a widely recognized,  unmanaged
   index of common stock prices.  The  performance of the Index does not include
   expenses or fees.



After-tax returns are calculated using the historical highest individual federal
marginal  income  tax rates  and do not  reflect  the  impact of state and local
taxes. In some instances,  the "Return After Taxes on Distributions  and Sale of
Fund Shares" may be greater than "Return  Before Taxes"  because the investor is
assumed to be able to use the capital  loss of the sale of Fund shares to offset
other taxable  gains.  Actual  after-tax  returns  depend on the  investor's tax
situation  and may differ  from those  shown.  After-tax  returns  shown are not
relevant  to  investors  who  hold  their  Fund  shares   through   tax-deferred
arrangements, such as 401(k) plans or individual retirement accounts.


--------------------------------------------------------------------------------
6



--------------------------------------------------------------------------------
        WOODLAND SMALL CAP VALUE FUND (FOR THE PERIOD ENDED DECEMBER 31)*

                               [GRAPHIC OMITTED]
          EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC

2003   20.7%

------------------------
*  The bar chart above shows the total returns for Class A Shares (not including
   sales  load).  The annual  returns of the  different  classes of shares  will
   differ only to the extent that the expenses of the classes differ.

Class A, B and C Share  sales loads are not  reflected  in the above  chart.  If
sales loads were  reflected,  the Fund's returns would be less than those shown.
During the period shown in the bar chart, the highest  return for Class A Shares
for a quarter was 14.11% (quarter ended December 31, 2003) and the lowest return
for a quarter was (8.00)% (quarter ended March 31, 2003).

                                                                PAST ONE YEAR
           AVERAGE ANNUAL TOTAL RETURNS                      (SINCE DECEMBER 31,
     (FOR THE PERIOD ENDED DECEMBER 31, 2003)                       2002)
    ------------------------------------------               -------------------

The Gabelli Woodland Small Cap Value Fund Class A Shares*
     Return Before Taxes ...................................        13.70%
     Return After Taxes on Distributions ...................        13.57%
     Return After Taxes on Distributions
       and Sale of Fund Shares .............................        10.90%
Class B Shares*
     Return Before Taxes ...................................        20.93%
Class C Shares*
     Return Before Taxes ...................................        20.13%
Russell 2000 Index** .......................................        47.25%

------------------------
*  Class A Shares  include  effect of the initial  sales  charge and Class B and
   Class C Shares include the effect of the contingent deferred sales charge.
** The Russell 2000 Index is an unmanaged  index  consisting  of a broad-base of
   common  stocks.  The  performance  of the Index does not include  expenses or
   fees.

After-tax returns are calculated using the historical highest individual federal
marginal  income  tax rates  and do not  reflect  the  impact of state and local
taxes. In some instances,  the "Return After Taxes on Distributions  and Sale of
Fund Shares" may be greater than "Return  Before Taxes"  because the investor is
assumed to be able to use the capital  loss of the sale of Fund shares to offset
other taxable  gains.  Actual  after-tax  returns  depend on the  investor's tax
situation  and may differ  from those  shown.  After-tax  returns  shown are not
relevant  to  investors  who  hold  their  Fund  shares   through   tax-deferred
arrangements, such as 401(k) plans or individual retirement accounts.


--------------------------------------------------------------------------------
                                                                               7


--------------------------------------------------------------------------------
FEES AND EXPENSES OF THE FUNDS:
These tables describe the fees and expenses that you may pay if you buy and hold
shares of the Funds.




                                                      CLASS A     CLASS B     CLASS C
                                                       SHARES      SHARES     SHARES
                                                      -------     -------     -------
                                                                    
SHAREHOLDER FEES
  (fees paid directly from your investment):
Maximum Sales Charge (Load) on Purchases
  (as a percentage of offering price) .............    5.75%(1)    None        None
Maximum Deferred Sales Charge (Load)
  (as a percentage of redemption price(4)) ........    1.00%(2)    5.00%(3)    1.00%(3)


                              SMALL CAP GROWTH FUND
                                                      CLASS A     CLASS B     CLASS C
                                                       SHARES      SHARES     SHARES
                                                      -------     -------     -------
                                                                    
ANNUAL FUND OPERATING EXPENSES
(expenses that are deducted from Fund assets):
Management Fees ...................................    1.00%       1.00%       1.00%
Distribution and Service (Rule 12b-1) Expenses(5) .    0.25%       1.00%       1.00%
Other Expenses ....................................    0.20%       0.20%       0.20%
                                                     ------       -----       -----
Total Annual Operating Expenses ...................    1.45%       2.20%       2.20%
                                                     ======      ======      ======


                               EQUITY INCOME FUND
                                                      CLASS A     CLASS B     CLASS C
                                                       SHARES      SHARES     SHARES
                                                      -------     -------     -------
                                                                    
ANNUAL FUND OPERATING EXPENSES
(expenses that are deducted from Fund assets):
Management Fees ...................................    1.00%       1.00%       1.00%
Distribution and Service (Rule 12b-1) Expenses(5) .    0.25%       1.00%       1.00%
Other Expenses ....................................    0.24%       0.24%       0.24%
                                                     ------       -----       -----
Total Annual Operating Expenses ...................    1.49%       2.24%       2.24%
                                                     ======      ======      ======


                          WOODLAND SMALL CAP VALUE FUND
                                                      CLASS A     CLASS B     CLASS C
                                                       SHARES      SHARES     SHARES
                                                      -------     -------     -------
                                                                    
ANNUAL FUND OPERATING EXPENSES
(expenses that are deducted from Fund assets):
  Management Fees .................................    1.00%       1.00%       1.00%
  Distribution and Service (Rule 12b-1) Expenses(5)    0.25%       1.00%       1.00%
  Other Expenses ..................................   13.80%      13.80%      13.80%
                                                     ------       -----       -----
Total Annual Fund Operating Expenses(6) ...........   15.05%      15.80%      15.80%
                                                     ------       -----       -----
Fee Waiver and Expense Reimbursement(6) ...........  (13.05)%    (13.05)%    (13.05)%
                                                     ------       -----       -----
Net Annual Operating Expenses(6) ..................    2.00%       2.75%       2.75%
                                                     ======      ======      ======


------------------------
(1) The sales charge declines as the amount invested increases.
(2) If no sales charge was paid at the time of purchase as part of an investment
    that is greater than $2,000,000,  shares redeemed within  twenty-four months
    of such purchase may be subject to a deferred sales charge of 1.00%.
(3) The Fund  imposes a sales  charge upon  redemption  of Class B Shares if you
    sell your shares within seventy-two months after purchase.  The sales charge
    declines  the longer the  investment  remains in the Fund.  A maximum  sales
    charge of 1.00%  applies  to  redemptions  of Class C Shares  within  twelve
    months after purchase.
(4) "Redemption  price"  equals the net asset value at the time of investment or
    redemption, whichever is lower.
(5) Due to the payment of Rule 12b-1 fees, long-term shareholders may indirectly
    pay more  than the  equivalent  of the  maximum  permitted  front-end  sales
    charge.
(6) The Adviser has  contractually  agreed to waive its investment  advisory fee
    and/or to reimburse expenses of the Fund to the extent necessary to maintain
    the Fund's  Total  Annual  Fund  Operating  Expenses  (excluding  brokerage,
    interest,  taxes and extraordinary expenses) at 2.00%, 2.75% and 2.75% on an
    annualized   basis  for  Class   Class  A,  Class  B  and  Class  C  shares,
    respectively.   This  arrangement  will  continue  until  at  least  through
    September  30, 2004. In addition,  the Fund has agreed,  during the two-year
    period following any waiver or  reimbursement by the Adviser,  to repay such
    amount to the extent,  after giving effect to the  repayment,  such adjusted
    Total Annual Fund Operating Expenses would not exceed 2.00%, 2.75% and 2.75%
    on  an  annualized   basis  for  Class  A,  Class  B  and  Class  C  shares,
    respectively.




--------------------------------------------------------------------------------
8


--------------------------------------------------------------------------------
EXPENSE EXAMPLE:
This  example is intended to help you compare the cost of investing in the Funds
with the cost of investing in other mutual  funds.  The example  assumes (1) you
invest  $10,000 in the Funds for the time  periods  shown,  (2) you redeem  your
shares at the end of those periods,  except as noted,  (3) your investment has a
5% return  each year and (4) the  Funds'  operating  expenses  remain  the same.
Although  your actual costs may be higher or lower,  based on these  assumptions
your costs would be:


                              SMALL CAP GROWTH FUND

                                   1 YEAR      3 YEARS      5 YEARS    10 YEARS
                                   ------      -------      -------    --------
Class A Shares
 - assuming redemption .........     $714       $1,007       $1,322      $2,210
 - assuming no redemption ......     $714       $1,007       $1,322      $2,210
Class B Shares
 - assuming redemption .........     $723         $988       $1,380      $2,344
 - assuming no redemption ......     $223         $688       $1,180      $2,344
Class C Shares
 - assuming redemption .........     $323         $688       $1,180      $2,534
 - assuming no redemption ......     $223         $688       $1,180      $2,534

                               EQUITY INCOME FUND

                                   1 YEAR      3 YEARS      5 YEARS    10 YEARS
                                   ------      -------      -------    --------
Class A Shares
 - assuming redemption .........     $718       $1,019       $1,341      $2,252
 - assuming no redemption ......     $718       $1,019       $1,341      $2,252
Class B Shares
 - assuming redemption .........     $727       $1,000       $1,400      $2,386
 - assuming no redemption ......     $227         $700       $1,200      $2,386
Class C Shares
 - assuming redemption .........     $327         $700       $1,200      $2,575
 - assuming no redemption ......     $227         $700       $1,200      $2,575

                          WOODLAND SMALL CAP VALUE FUND

                                   1 YEAR      3 YEARS      5 YEARS    10 YEARS
                                   ------      -------      -------    --------
Class A Shares
 - assuming redemption .........     $766       $3,402       $5,535      $9,251
 - assuming no redemption ......     $766       $3,402       $5,535      $9,251
Class B Shares
 - assuming redemption .........     $778       $3,470       $5,670      $9,318
 - assuming no redemption ......     $278       $3,170       $5,470      $9,318
Class C Shares
 - assuming redemption .........     $378       $3,170       $5,470      $9,370
 - assuming no redemption ......     $278       $3,170       $5,470      $9,370


--------------------------------------------------------------------------------
                                                                               9


--------------------------------------------------------------------------------
                         INVESTMENT AND RISK INFORMATION


The  investment  policy of each of the Small Cap Growth Fund,  the Equity Income
Fund and the Small Cap Value Fund  relating to the type of  securities  in which
80% of the  Fund's net assets  must be  invested  may be changed by the Board of
Directors without shareholder approval.  Shareholders will, however,  receive at
least 60 days' prior notice of any change in this policy.

SMALL CAP GROWTH FUND/WOODLAND SMALL CAP VALUE FUND

In selecting  investments  for the Small Cap Growth Fund and Woodland  Small Cap
Value Fund,  the Adviser  seeks  issuers  with a dominant  market share or niche
franchise in growing and/or consolidating industries.  The Adviser considers for
purchase  the stocks of small  capitalization  (capitalization  is the price per
share multiplied by the number of shares outstanding) companies with experienced
management,  strong balance  sheets and rising free cash flow and earnings.  The
Adviser's  goal is to invest  long term in the  stocks of  companies  trading at
reasonable valuations relative to perceived economic worth.


Frequently, smaller companies exhibit one or more of the following traits:

      o New products or technologies
      o New distribution methods
      o Rapid  changes  in  industry  conditions  due  to  regulatory  or  other
        developments
      o Changes in  management  or similar  characteristics  that may result not
        only in  expected  growth in  revenues  but in an  accelerated  or above
        average  rate of earnings  growth,  which would  usually be reflected in
        capital appreciation.

In addition,  because  smaller  companies  are less  actively  followed by stock
analysts  and  less  information  is  available  on which  to base  stock  price
evaluations,  the market may overlook  favorable  trends in  particular  smaller
growth  companies  and then adjust its  valuation  more  quickly  once  investor
interest is gained.

EQUITY INCOME FUND

In selecting  investments  for the Equity  Income Fund,  the Adviser  focuses on
issuers that:

      o have strong free cash flow and pay regular dividends
      o have potential for long-term earnings per share growth
      o may be  subject  to a value  catalyst,  such as  industry  developments,
        regulatory  changes,  changes  in  management,  sale  or  spin-off  of a
        division or the development of a profitable new business
      o are well-managed
      o will benefit  from  sustainable  long-term  economic  dynamics,  such as
        globalization of an issuer's industry or an issuer's  increased focus on
        productivity or enhancement of services.

The Adviser also believes preferred stock and convertible securities of selected
companies  offer  opportunities  for  capital  appreciation  as well as periodic
income  and may  invest a portion of the  Equity  Income  Fund's  assets in such
securities.  This is  particularly  true  in the  case of  companies  that  have
performed below expectations.  If a company's  performance has been poor enough,
its preferred  stock and  convertible  debt  securities will trade more like the
common stock than like a fixed income  security and may result in above  average
appreciation if performance improves.  Even if the credit quality of the company
is not in question,  the market price of the  convertible  security will reflect
little or no element of  conversion  value if the price of its common  stock has
fallen  substantially  below the conversion price. This leads to the possibility
of capital appreciation if the price of the common stock recovers.


The Funds may also use the following investment technique:


--------------------------------------------------------------------------------
10


--------------------------------------------------------------------------------

      o DEFENSIVE INVESTMENTS. When adverse market or economic conditions occur,
        the Funds may  temporarily  invest all or a portion  of their  assets in
        defensive investments.  Such investments include fixed income securities
        or high quality  money market  instruments.  When  following a defensive
        strategy,  the Funds  will be less  likely to achieve  their  investment
        goals.

Investing in the Funds involve the following risks:

      o EQUITY  RISK.  The  principal  risk of  investing in the Funds is equity
        risk.  Equity risk is the risk that the prices of the securities held by
        the Funds  will fall due to  general  market  and  economic  conditions,
        perceptions  regarding the industries in which the companies issuing the
        securities    participate   and   the   issuer   company's    particular
        circumstances.


      o VALUE INVESTING RISK. Each Fund invests in "value" stocks. The portfolio
        manager  may be wrong in the  assessment  of a  company's  value and the
        stocks the Fund holds may not reach what the portfolio  manager believes
        are their full values.  From time to time "value" investing falls out of
        favor  with  investors.   During  those  periods,  the  Fund's  relative
        performance may suffer.

      o FUND AND MANAGEMENT RISK.

          o SMALL CAP GROWTH FUND AND WOODLAND  SMALL CAP VALUE FUND ONLY -- The
            Funds  invest in stocks  issued by smaller  companies.  Each  Fund's
            price  may   decline  if  the  market   favors   large  or  mid-size
            capitalization company stocks over stocks of small companies. If the
            portfolio  manager's  assesment of the value of the securities  each
            Fund holds is incorrect, or the events expected to increase value do
            not occur, then the value of the Fund's shares may decline.

          o EQUITY  INCOME  FUND ONLY -- The Fund  invests  in stocks  issued by
            companies  believed by the portfolio  manager to be undervalued  and
            that have the potential to achieve significant capital appreciation.
            If the  portfolio  manager is  incorrect  in its  assessment  of the
            values of the securities it holds, or no event occurs which surfaces
            value, then the value of the Fund's shares may decline.

      o SMALL  CAPITALIZATION  COMPANY RISK.  SMALL CAP GROWTH FUND AND WOODLAND
        SMALL  CAP  VALUE  FUND  ONLY  --  Investing  in   securities  of  small
        capitalization  companies may involve  greater  risks than  investing in
        larger,  more  established  issuers.  Smaller  capitalization  companies
        typically have relatively lower revenues, limited product lines and lack
        of  management  depth,  and may have a smaller  share of the  market for
        their products or services,  than larger capitalization  companies.  The
        stocks of smaller  capitalization  companies  tend to have less  trading
        volume  than stocks of larger  capitalization  companies.  Less  trading
        volume may make it more  difficult  for our  portfolio  managers to sell
        securities of smaller capitalization  companies at quoted market prices.
        Finally,  there are periods  when  investing  in smaller  capitalization
        stocks  falls out of favor  with  investors  and the  stocks of  smaller
        capitalization companies underperform.


      o INTEREST  RATE  RISK  AND  CREDIT  RISK.  EQUITY  INCOME  FUND  ONLY  --
        Investments  in  preferred  stock  and  securities  convertible  into or
        exchangeable  for common or preferred  stock involve  interest rate risk
        and  credit  risk.  When  interest  rates  decline,  the  value  of such
        securities  generally rises.  Conversely,  when interest rates rise, the
        value of such securities  generally  declines.  It is also possible that
        the issuer of a security will not be able to make interest and principal
        payments when due.

      o LOW  CREDIT  QUALITY  RISK.  EQUITY  INCOME  FUND  ONLY --  Lower  rated
        convertible securities are subject to greater credit risk, greater price
        volatility and a greater risk of loss than investment

--------------------------------------------------------------------------------
                                                                              11


--------------------------------------------------------------------------------

        grade  securities.  There  may be  less  of a  market  for  lower  rated
        convertible  securities,  which  could make it harder to sell them at an
        acceptable price.


      o NON-DIVERSIFICATION.  WOODLAND  SMALL CAP VALUE FUND ONLY -- The Fund is
        classified as a "non-diversified"  investment company. Because the Fund,
        as a non-diversified investment company, may invest in the securities of
        individual issuers to a greater extent than a "diversified" mutual fund,
        an investment  in the Fund may present  greater risk to an investor than
        an investment in a diversified  mutual fund because the investment  risk
        may be concentrated in fewer securities.

                             MANAGEMENT OF THE FUNDS

THE ADVISER.  Gabelli  Funds,  LLC,  with its principal  offices  located at One
Corporate Center, Rye, New York 10580-1422,  serves as investment adviser to the
Funds.  The Adviser makes  investment  decisions for the Funds and  continuously
reviews and administers the Funds'  investment  program under the supervision of
the Funds' Board of Directors.  The Adviser also manages  several other open-end
and closed-end  investment companies in the Gabelli family of funds. The Adviser
is a New York  limited  liability  company  organized  in 1999 as  successor  to
Gabelli Group Capital Partners, Inc. (formerly named Gabelli Funds, Inc.), a New
York corporation  organized in 1980. The Adviser is a wholly owned subsidiary of
Gabelli Asset Management Inc. ("GBL"), a publicly held company listed on the New
York Stock Exchange ("NYSE").

As compensation  for its services and the related expenses borne by the Adviser,
for the fiscal year ended  September 30, 2003,  each of the Small Cap Growth and
Equity  Income  Funds paid the  Adviser a fee equal to 1.00% of the value of its
average daily net assets.  With respect to the Woodland Small Cap Value Fund, as
compensation for its services and the related expenses borne by the Adviser, the
Fund is contractually obligated to pay the Adviser a fee equal to 1.00% per year
of the value of the Fund's average daily net assets.  For the fiscal period from
the Fund's  commencement of operations  through  September 30, 2003, the Adviser
waived fees and reimbursed expenses of the Woodland Small Cap Value Fund.

The Adviser has contractually agreed to waive its investment advisory fee and/or
reimburse  expenses  to the extent  necessary  to  maintain  Total  Annual  Fund
Operating  Expenses  (excluding  brokerage,  interest,  taxes and  extraordinary
expenses)  at no more than 2.00% for Class A Shares and 2.75% for Class B Shares
and Class C Shares.  The fee waiver and expense  reimbursement  arrangement will
continue  until at least through  September 30, 2004. In addition,  the Fund has
agreed,  during the two year period following any waiver or reimbursement by the
Adviser,  to repay such  amount to the extent  that after  giving  effect to the
repayment,  such adjusted Total Annual Operating Expenses would not exceed 2.00%
for Class A Shares and 2.75% for Class B Shares and Class C Shares.

THE PORTFOLIO MANAGERS.  Mr. Mario J. Gabelli, CFA, is primarily responsible for
the  day-to-day  management of the Small Cap Growth Fund and Equity Income Fund.
Mr.  Gabelli has been Chairman,  Chief  Executive  Officer and Chief  Investment
Officer of the  Adviser  and its  predecessor  since  inception,  as well as its
parent company,  GBL. Mr. Gabelli also acts as Chief Executive Officer and Chief
Investment  Officer of GAMCO Investors,  Inc., a wholly owned subsidiary of GBL,
and is an officer or director of various other  companies  affiliated  with GBL.
The Adviser relies to a considerable extent on the expertise of Mr. Gabelli, who
may  be  difficult  to  replace  in  the  event  of  his  death,  disability  or
resignation.

Elizabeth M. Lilly, CFA, is primarily  responsible for the day-to-day management
of the Woodland Small Cap Value Fund. In November 2002, Ms. Lilly joined Gabelli
Asset Management Inc. as Senior Vice President and Portfolio  Manager of Gabelli
Funds,  LLC and GAMCO  Investors,  Inc.  Prior to November 2002, Ms. Lilly was a
Managing Partner of Woodland Partners LLC since 1996.


--------------------------------------------------------------------------------
12


--------------------------------------------------------------------------------
                                CLASSES OF SHARES
Three  classes of the Funds'  shares are offered in this  prospectus  -- Class A
Shares,  Class B Shares  and Class C  Shares.  The table  below  summarizes  the
differences among the classes of shares.

      o A "front-end sales load," or sales charge,  is a one-time fee charged at
        the time of purchase of shares.

      o A "contingent  deferred sales charge" ("CDSC") is a one-time fee charged
        at the time of redemption.

      o A "Rule 12b-1 fee" is a recurring annual fee for distributing shares and
        servicing  shareholder  accounts  based on the Fund's  average daily net
        assets attributable to the particular class of shares.




------------------------------------------------------------------------------------------------------------------
                                   CLASS A SHARES               CLASS B SHARES             CLASS C SHARES
------------------------------------------------------------------------------------------------------------------

------------------------------------------------------------------------------------------------------------------
                                                                              
Front-End Sales Load?       Yes. The percentage declines    No.                        No.
                            as the amount invested
                            increases.
------------------------------------------------------------------------------------------------------------------
Contingent Deferred         Yes, for shares redeemed        Yes, for shares redeemed   Yes, for shares redeemed
Sales Charge?               within twenty-four months       within seventy-two months  within twelve months
                            after purchase as part of an    after purchase. Declines   after purchase.
                            investment greater than $2      over time.
                            million if no front-end
                            sales charge was paid at the
                            time of purchase.
------------------------------------------------------------------------------------------------------------------
Rule 12b-1 Fee              0.25%                           1.00%                      1.00%
------------------------------------------------------------------------------------------------------------------
Convertible to Another      No.                             Yes. Automatically         No.
Class?                                                      converts to Class A
                                                            Shares approximately
                                                            ninety-six months
                                                            after purchase.
------------------------------------------------------------------------------------------------------------------
Fund Expense Levels         Lower annual expenses           Higher annual expenses     Higher annual expenses
                            than Class B or Class C         than Class A Shares.       than Class A Shares.
                            Shares.
------------------------------------------------------------------------------------------------------------------



In selecting a class of shares in which to invest, you should consider

      o the length of time you plan to hold the shares

      o the amount of sales  charge and Rule 12b-1 fees,  recognizing  that your
        share of 12b-1 fees as a percentage of your investment  increases if the
        Fund's  assets  increase  in value and  decreases  if the Fund's  assets
        decrease in value

      o whether  you  qualify  for a  reduction  or  waiver of the Class A sales
        charge

      o that Class B Shares convert to Class A Shares  approximately  ninety-six
        months after purchase

--------------------------------------------------------------------------------
                                                                              13


--------------------------------------------------------------------------------
              IF YOU...                         THEN YOU SHOULD CONSIDER...
--------------------------------------------------------------------------------
o do not qualify for a reduced or waived        purchasing Class C Shares
  front-end sales load and intend to hold       instead of either Class A
  your shares for only a few years              Shares or Class B Shares
--------------------------------------------------------------------------------
o do not qualify for a reduced or waived        purchasing Class B Shares
  front-end sales load and intend to hold       instead of either Class A
  your shares for several years                 Shares or Class C Shares
--------------------------------------------------------------------------------
o do not qualify for a reduced or waived        purchasing Class A Shares
  front-end sales load and intend to hold
  your shares indefinitely
--------------------------------------------------------------------------------

SALES CHARGE -- CLASS A SHARES. The sales charge is imposed on Class A Shares at
the time of purchase in accordance with the following schedule:



                                      SALES CHARGE     SALES CHARGE      REALLOWANCE
                                       AS % OF THE        AS % OF            TO
AMOUNT OF INVESTMENT                 OFFERING PRICE*  AMOUNT INVESTED  BROKER-DEALERS
--------------------                 ---------------  ---------------  --------------
                                                                   
Under $50,000 .....................      5.75%             6.10%            5.00%
$50,000 but under $100,000 ........      4.50%             4.71%            3.75%
$100,000 but under $250,000 .......      3.50%             3.62%            2.75%
$250,000 but under $500,000 .......      2.50%             2.56%            2.00%
$500,000 but under $1 million .....      2.00%             2.04%            1.75%
$1 million but under $2 million ...      1.00%             1.01%            1.00%
$2 million ........................      0.00%             0.00%            1.00%


------------------------
 * Includes  Front-end sales load



SALES CHARGE REDUCTIONS AND WAIVERS -- CLASS A SHARES:

You may qualify for a reduced sales  charge,  or a waiver of sales  charges,  on
purchases of Class A Shares.  The  requirements  are  described in the following
paragraphs. To receive a reduction that you qualify for, you may have to provide
additional  information  to  your  broker  or  other  service  agent.  For  more
information  about sales charge discounts and waivers,  consult with your broker
or other service provider.

1.  VOLUME  DISCOUNTS.  In order to  determine  whether you qualify for a volume
discount  under  the sales  charge  schedule  above,  you may  combine  your new
investment  and your existing  investments  in Class A Shares with those of your
immediate  family  (spouse and children  under age 21),  your and their IRAs and
other employee  benefit plans and trusts and other  fiduciary  accounts for your
and their benefit.  You may also include Class A Shares of any other  investment
company  managed by the  Adviser or its  affiliates  that are held in any of the
forgoing  accounts.  You may base your eligibility on the current value of these
holdings.  For  example,  if you own Class A Shares  of the  Funds  that have an
aggregate value of $100,000, and make an additional investment in Class A Shares
of the Funds of $4,000, the sales charge applicable to the additional investment
would be 3.50%,  rather than the 5.75%  normally  charged on a $4,000  purchase.
Your broker may require you to document holdings from other accounts,  which may
include accounts at other brokers.

2. LETTER OF INTENT.  If you initially  invest at least $1,000 in Class A Shares
of a Fund and  submit a Letter of Intent to your  broker or  Gabelli &  Company,
Inc. the Funds' distributor (the "Distributor"), you may make purchases of Class
A Shares of that Fund during a 13-month period at the reduced sales charge rates
applicable  to the  aggregate  amount of the  intended  purchases  stated in the
Letter.  The Letter may apply to purchases made up to 90 days before the date of
the Letter. You will have to pay sales charges at the

--------------------------------------------------------------------------------
14


--------------------------------------------------------------------------------
higher rate if you fail to honor your Letter of Intent.  For more information on
the Letter of Intent,  call your broker.

3. INVESTORS ELIGIBLE FOR SALES CHARGE WAIVERS.  Class A Shares of the Funds may
be  offered  without a sales  charge  to:  (1) any other  investment  company in
connection  with the  combination  of such  company  with the  Funds by  merger,
acquisition of assets or otherwise; (2) shareholders who have redeemed shares in
the Funds and who wish to reinvest in the Funds,  provided the  reinvestment  is
made within 45 days of the redemption;  (3) tax-exempt  organizations enumerated
in Section  501(c)(3)  of the  Internal  Revenue  Code of 1986 (the  "Code") and
private,  charitable  foundations  that in each case make lump-sum  purchases of
$100,000 or more; (4) qualified  employee benefit plans established  pursuant to
Section 457 of the Code that have established  omnibus accounts with the Fund or
an  intermediary;  (5)  qualified  employee  benefit  plans having more than one
hundred  eligible  employees and a minimum of $1 million in plan assets invested
in the Funds (plan sponsors are encouraged to notify the Funds'  Distributorwhen
they  first  satisfy  these  requirements);   (6)  any  unit  investment  trusts
registered under the Investment  Company Act of 1940 (the "1940 Act") which have
shares  of the  Funds as a  principal  investment;  (7)  financial  institutions
purchasing Class A Shares of the Funds for clients  participating in a fee based
asset  allocation  program or wrap fee  program  which has been  approved by the
Funds' Distributor; and (8) registered investment advisers or financial planners
who place trades for their own accounts or the accounts of their clients and who
charge a management,  consulting or other fee for their services; and clients of
such  investment  advisers or financial  planners who place trades for their own
accounts if the  accounts  are linked to the master  account of such  investment
adviser or financial planner on the books and records of a broker or agent.

Investors who qualify under any of the categories described above should contact
their brokerage firm.

CONTINGENT DEFERRED SALES CHARGES.

You will pay a CDSC when you redeem:


      o Class A Shares within approximately twenty-four months of buying them as
        part of an  investment  greater  than $2 million if no  front-end  sales
        charge was paid at the time of purchase
      o Class B Shares within approximately seventy-two months of buying them
      o Class C Shares within approximately twelve months of buying them


The CDSC  payable  upon  redemption  of Class A Shares and Class C Shares in the
circumstances  described above is 1.00%. The CDSC schedule for Class B Shares is
set forth  below.  The CDSC is based on the net asset  value at the time of your
investment or the net asset value at the time of redemption, whichever is lower.

                                                               CLASS B SHARES
                  YEARS SINCE PURCHASE                              CDSC
                  --------------------                         --------------
                  First                                             5.00%
                  Second                                            4.00%
                  Third                                             3.00%
                  Fourth                                            3.00%
                  Fifth                                             2.00%
                  Sixth                                             1.00%
                  Seventh and thereafter                            0.00%

The Distributor  pays sales  commissions of up to 4.00% of the purchase price of
Class B Shares of the Funds to brokers at the time of sale that initiate and are
responsible for purchases of such Class B Shares of the Funds.

--------------------------------------------------------------------------------
                                                                              15


--------------------------------------------------------------------------------
The Distributor  pays sales  commissions of up to 1.00% of the purchase price of
Class C Shares of the Funds to brokers at the time of sale that initiate and are
responsible for purchase of such Class C Shares of the Fund.

You will not pay a CDSC to the  extent  that the  value of the  redeemed  shares
represents  reinvestment of dividends or capital gains  distributions or capital
appreciation of shares redeemed. When you redeem shares, we will assume that you
are first redeeming  shares  representing  reinvestment of dividends and capital
gains  distributions,  then  any  appreciation  on  shares  redeemed,  and  then
remaining  shares held by you for the longest  period of time. We will calculate
the holding period of shares  acquired  through an exchange of shares of another
fund from the date you acquired the original  shares of the other fund. The time
you hold shares in a money market fund, however,  will not count for purposes of
calculating the applicable CDSC.

We will waive the CDSC payable upon redemptions of shares for:


      o redemptions and distributions from retirement plans made after the death
        or disability of a shareholder
      o minimum required distributions made from an IRA or other retirement plan
        account after you reach age 591/2
      o involuntary  redemptions made by the Fund
      o a distribution from a tax-deferred retirement plan after your retirement
      o returns  of excess  contributions  to  retirement  plans  following  the
        shareholder's death or disability


CONVERSION FEATURE -- CLASS B SHARES:

      o Class B Shares  automatically  convert to Class A Shares of the Funds on
        the first business day of the  ninety-seventh  month following the month
        in which you acquired such shares.
      o After  conversion,  your  shares will be subject to the lower Rule 12b-1
        fees  charged on Class A Shares,  which will  increase  your  investment
        return compared to the Class B Shares.
      o You will not pay any sales charge or fees when your shares convert,  nor
        will the transaction be subject to any tax.
      o The  dollar  value of Class A Shares you  receive  will equal the dollar
        value of the Class B Shares converted.
      o If you exchange Class B Shares of one fund for Class B Shares of another
        fund, your holding period for calculating the CDSC will be from the time
        of your original purchase of Class B Shares. If you exchange shares into
        a Gabelli  money  market  fund,  however,  your  holding  period will be
        suspended.

The Board of Directors may suspend the automatic conversion of Class B Shares to
Class A Shares for legal reasons or due to the exercise of its  fiduciary  duty.
If the Board  determines  that such  suspension  is  likely  to  continue  for a
substantial  period of time,  it will create  another class of shares into which
Class B Shares are convertible.

RULE 12B-1 PLAN. The Funds have adopted a plan under Rule 12b-1 (the "Plan") for
each of their classes of shares.  Under the Plan, the Funds may use their assets
to finance activities  relating to the sale of their shares and the provision of
certain shareholder services.

--------------------------------------------------------------------------------
16


--------------------------------------------------------------------------------
For the classes covered by this Prospectus, the Rule 12b-1 fees vary by class as
follows:

                                   CLASS A           CLASS B           CLASS C
                                   -------           -------           -------
Service Fees ...................    0.25%             0.25%             0.25%
Distribution Fees ..............    None              0.75%             0.75%

These are  annual  rates  based on the value of each of these  Classes'  average
daily net assets. Because the Rule 12b-1 fees are higher for Class B and Class C
Shares  than for Class A Shares,  Class B and  Class C Shares  will have  higher
annual expenses. Because Rule 12b-1 fees are paid out of the Funds' assets on an
on-going  basis,  over time these fees will increase the cost of your investment
and may cost you more than paying other types of sales charges.

                               PURCHASE OF SHARES


You can  purchase  the Funds'  shares on any day the NYSE is open for trading (a
"Business Day"). You may purchase shares through  registered  broker-dealers  or
other financial  intermediaries  that have entered into selling  agreements with
the Funds' Distributor.


The broker-dealer or other financial intermediary will transmit a purchase order
and payment to State  Street  Bank and Trust  Company  ("State  Street") on your
behalf.   Broker-dealers  or  other  financial   intermediaries   may  send  you
confirmations of your transactions and periodic account  statements showing your
investments in the Funds.

      o BY MAIL OR IN PERSON.  Your  broker-dealer  or financial  consultant can
        obtain a subscription order form by calling 800-GABELLI  (800-422-3554).
        Checks made payable to a third party and endorsed by the  depositor  are
        not  acceptable.  For  additional  investments,  send  a  check  to  the
        following  address  with a note  stating  your  exact  name and  account
        number,  the  name of the  Fund(s)  and  class  of  shares  you  wish to
        purchase.

        BY MAIL                                         BY PERSONAL DELIVERY
        -------                                         --------------------
        THE GABELLI FUNDS                               THE GABELLI FUNDS
        P.O. BOX 8308                                   C/O BFDS
        BOSTON, MA 02266-8308                           66 BROOKS DRIVE
                                                        BRAINTREE, MA 02184

      o BY BANK WIRE. To open an account  using the bank wire  transfer  system,
        first telephone the Fund(s) at 800-GABELLI(800-422-3554)to  obtain a new
        account  number.  Then instruct a Federal  Reserve System member bank to
        wire funds to:

                       STATE STREET BANK AND TRUST COMPANY
                       ABA #011-0000-28 REF DDA #99046187
                         RE: THE GABELLI _________ FUND
                               ACCOUNT #__________
                         ACCOUNT OF [REGISTERED OWNERS]
                      225 FRANKLIN STREET, BOSTON, MA 02110

        If you are making an initial purchase, you should also complete and mail
        a  subscription  order form to the  address  shown under "By Mail." Note
        that banks may charge fees for wiring funds,  although State Street will
        not charge you for receiving wire transfers.

SHARE PRICE.  The Funds sell their shares at the net asset value next determined
after the Funds receive your completed subscription order form and your payment,
subject to an up-front sales charge in the case of Class A Shares.  See "Pricing
of Fund Shares" for a description  of the  calculation of the net asset value as
described under "Classes of Shares-Class A Shares."

--------------------------------------------------------------------------------
                                                                              17



--------------------------------------------------------------------------------
MINIMUM  INVESTMENTS.  Your minimum initial  investment must be at least $1,000.
See "Retirement  Plans/Education  Savings Plans" and "Automatic Investment Plan"
regarding  minimum  investment  amounts  applicable  to such plans.  There is no
minimum  subsequent  investment  requirement.  Broker-dealers may have different
minimum investment requirements.


RETIREMENT  PLANS/EDUCATION  SAVINGS PLANS. The Funds make available IRA, "Roth"
IRA and  "Coverdell"  Education  SavingsPlans  for  investment  in Fund  shares.
Applications  may be  obtained  from  the  Distributor  by  calling  800-GABELLI
(800-422-3554). Self-employed investors may purchase shares of the Funds through
tax-deductible  contributions  to existing  retirement  plans for  self-employed
persons,  known as "Keogh" or "H.R.-10" plans. The Funds do not currently act as
sponsor to such plans.  Fund shares may also be a suitable  investment for other
types of qualified pension or profit-sharing plans which are employer sponsored,
including  deferred  compensation  or salary  reduction  plans  known as "401(k)
Plans." The minimum  initial  investment in all such  retirement  plans is $250.
There is no minimum subsequent investment requirement for retirement plans.

AUTOMATIC INVESTMENT PLAN. The Funds offer an automatic monthly investment plan.
There is no initial  minimum  investment for accounts  establishing an automatic
investment  plan.  Call the Distributor at 800-GABELLI  (800-422-3554)  for more
details about the plan.


TELEPHONE OR INTERNET INVESTMENT PLAN. You may purchase additional shares of the
Funds by  telephone  and/or  over the  Internet  if your bank is a member of the
Automated  Clearing House ("ACH")  system.  You must have a completed,  approved
Investment Plan  application on file with the Fund's transfer agent.  There is a
minimum of $100 for each  telephone or Internet  investment.  To initiate an ACH
purchase,  please call 800-GABELLI  (800-422-3554)  or 800-872-5365 or visit our
website at www.gabelli.com.

GENERAL. State Street will not issue share certificates unless you request them.
The Funds reserve the right to (i) reject any purchase  order if, in the opinion
of the Funds'  management,  it is in the Funds'  best  interest  to do so,  (ii)
suspend the offering of shares for any period of time and (iii) waive the Funds'
minimum purchase requirements.

CUSTOMER IDENTIFICATION PROGRAM. Federal law requires the Corporation, on behalf
of the Funds, to obtain,  verify and record identifying  information,  which may
include the name,  residential or business street address, date of birth (for an
individual),   social  security  or  taxpayer  identification  number  or  other
identifying information,  for each investor who opens or reopens an account with
the Funds.  Applications  without  the  required  information,  or  without  any
indication  that a social  security or taxpayer  identification  number has been
applied for, may not be accepted.  After acceptance,  to the extent permitted by
applicable law or its customer  identification program, the Corporation reserves
the right (a) to place limits on  transactions in any account until the identity
of the investor is verified;  or (b) to refuse an  investment in the Funds or to
involuntarily redeem an investor's shares and close an account in the event that
an investor's identity is not verified.  The Corporation and its agents will not
be  responsible  for any  loss  in an  investor's  account  resulting  from  the
investor's  delay in providing  all  required  identifying  information  or from
closing an  account  and  redeeming  an  investor's  shares  when an  investor's
identity is not verified.

                              REDEMPTION OF SHARES

You  can  redeem  shares  of the  Funds  on any  Business  Day.  The  Funds  may
temporarily  stop  redeeming  their shares when the NYSE is closed or trading on
the NYSE is restricted, when an emergency exists and the Funds cannot sell their
shares or accurately  determine the value of their assets,  or if the Securities
and Exchange Commission orders the Funds to suspend redemptions.

--------------------------------------------------------------------------------
18


--------------------------------------------------------------------------------
The Funds redeem their shares at the net asset value next  determined  after the
Funds receive your redemption request in proper form, subject in some cases to a
CDSC,  as  described  under  "Classes  of  Shares -  Contingent  Deferred  Sales
Charges".  See "Pricing of Fund Shares" for a description of the  calculation of
net asset value.

You may redeem shares through a broker-dealer  or other  financial  intermediary
that  has  entered  into  a  selling   agreement  with  the   Distributor.   The
broker-dealer  or financial  intermediary  will  transmit a redemption  order to
State Street on your behalf.  The redemption request will be effected at the net
asset value next  determined  (less any  applicable  CDSC)  after  State  Street
receives  the  request.  If you hold share  certificates,  you must  present the
certificates endorsed for transfer.

In the event that you wish to redeem  shares and you are unable to contact  your
broker-dealer  or other financial  intermediary,  you may redeem shares by mail.
You may mail a letter  requesting  redemption  of shares to: THE GABELLI  FUNDS,
P.O. BOX 8308,  BOSTON, MA 02266-8308.  Your letter should state the name of the
Fund(s)  and the share  class,  the  dollar  amount or number of shares  you are
redeeming and your account number.  You must sign the letter in exactly the same
way the account is  registered.  If there is more than one owner of shares,  all
must  sign.  A  signature  guarantee  is  required  for each  signature  on your
redemption  letter.  You  can  obtain  a  signature   guarantee  from  financial
institutions   such  as   commercial   banks,   brokers,   dealers  and  savings
associations. A notary public cannot provide a signature guarantee.


INVOLUNTARY  REDEMPTION.  The Funds may redeem all shares in your account (other
than an IRA) if their value falls below $1,000 as a result of  redemptions  (but
not as a result  of a decline  in net  asset  value).  You will be  notified  in
writing if the Funds  initiate  such action and allowed 30 days to increase  the
value of your account to at least $1,000.

REDEMPTION PROCEEDS. A redemption request received by a Fund will be effected at
the net asset value next  determined  after a Fund receives the request.  If you
request redemption  proceeds by check, the Funds will normally mail the check to
you within seven days after receipt of your redemption request. If you purchased
your Fund(s) shares by check or through the Automatic  Investment  Plan, you may
not receive proceeds from your redemption until the check clears, which may take
up to as many as 15 days  following  purchase.  While the Funds  will  delay the
processing of the redemption until the check clears,  your shares will be valued
at the next determined net asset value after receipt of your redemption request.

                               EXCHANGE OF SHARES

You can exchange  shares of the Fund(s) you hold for shares of the same class of
another fund managed by the Adviser or its  affiliates  based on their  relative
net asset  values.  To obtain a list of the funds  whose  shares you may acquire
through an exchange  call your broker.  Class B and Class C Shares will continue
to age from the date of the original purchase of such shares and will assume the
CDSC rate such shares had at the time of exchange.  You may also  exchange  your
shares  for  shares  of a  money  market  fund  managed  by the  Adviser  or its
affiliates,  without  imposition  of any  CDSC  at the  time of  exchange.  Upon
subsequent  redemption  from  such  money  market  funds or the  Fund(s)  (after
re-exchange  into  the  Fund(s)),  such  shares  will  be  subject  to the  CDSC
calculated by excluding the time such shares were held in a money market fund.

In effecting an exchange:


          o you must meet the minimum investment requirements for the fund whose
            shares you purchase through exchange.

          o if you are  exchanging  into a fund with a higher sales charge,  you
            must pay the difference at the time of exchange.

--------------------------------------------------------------------------------
                                                                              19


--------------------------------------------------------------------------------
          o you may realize a taxable gain or loss.

          o you should  read the  prospectus  of the fund  whose  shares you are
            purchasing  through  exchange.  Call 800-GABELLI  (800-422-3554)  or
            visit our website at www.gabelli.com to obtain the prospectus.

You may exchange  shares by telephone,  by mail,  over the Internet or through a
registered broker-dealer or other financial intermediary.

      o EXCHANGE BY TELEPHONE.  You may give exchange  instructions by telephone
        by calling  800-GABELLI  (800-422-3554).  You may not exchange shares by
        telephone if you hold share certificates.

      o EXCHANGE BY MAIL.  You may send a written  request for exchanges to: THE
        GABELLI FUNDS, P.O. BOX 8308, BOSTON, MA 02266-8308.  Your letter should
        state your name,  your account  number,  the dollar  amount or number of
        shares you wish to exchange, the name and class of the fund whose shares
        you wish to exchange,  and the name of the fund whose shares you wish to
        acquire.

      o EXCHANGE THROUGH THE INTERNET.  You may also give exchange  instructions
        via the Internet at www.gabelli.com. You may not exchange shares through
        the  Internet  if you hold  share  certificates.  The Funds  may  impose
        limitations from time to time on Internet exchanges.

The Funds may modify or terminate the exchange  privilege at any time.  You will
be given notice 60 days prior to any material change in the exchange privilege.

Your broker may charge you a processing  fee for  assisting you in purchasing or
redeeming  shares of the Funds.  This  charge is set by your broker and does not
benefit  the Funds or the  Adviser in any way.  It is in  addition  to the sales
charges and other costs  described in this  prospectus  and must be disclosed to
you by your broker.

                             PRICING OF FUND SHARES

The net asset value per share is calculated  separately for each class of shares
of each Fund on each Business Day. The NYSE is open Monday through  Friday,  but
currently is scheduled to be closed on New Year's Day, Dr.  Martin  Luther King,
Jr. Day,  Presidents' Day, Good Friday,  Memorial Day,  Independence  Day, Labor
Day,  Thanksgiving  Day  and  Christmas  Day  and on  the  preceding  Friday  or
subsequent Monday when a holiday falls on a Saturday or Sunday, respectively.

The net asset value per share is determined  as of the close of regular  trading
on the NYSE, normally 4:00 p.m., Eastern Time. Net asset value per share of each
class of each Fund is computed by dividing  the value of the  applicable  Fund's
net  assets  (i.e.  the  value  of its  securities  and  other  assets  less its
liabilities,  including  expenses payable or accrued but excluding capital stock
and surplus)  attributable to the applicable class of shares by the total number
of shares of such class  outstanding at the time the  determination is made. The
Funds use market  quotations in valuing their portfolio  securities.  Short-term
investments  that mature in 60 days or less are valued at amortized cost,  which
the Directors  believe  represents fair value.  The price of Fund shares for the
purposes of purchase and redemption orders will be based upon the calculation of
net asset  value per share next made as of a time after the time as of which the
purchase or redemption order is received in proper form.


                           DIVIDENDS AND DISTRIBUTIONS
The  Funds  intend to pay  dividends  monthly  for the  Equity  Income  Fund and
annually  for the Small Cap Growth  Fund and  Woodland  Small Cap Value Fund and
capital gain  distributions,  if any, on an annual basis. You may have dividends
or capital  gain  distributions  that are  declared  by the Funds  automatically
reinvested at net asset value in additional  shares of the Funds.  You will make
an election to receive  div-

--------------------------------------------------------------------------------
20



--------------------------------------------------------------------------------

idends and distributions in cash or Fund(s) shares at the time you purchase your
shares.  You may change this  election by notifying  the Funds in writing at any
time prior to the record date for a particular  dividend or distribution.  There
are no sales or other charges in connection  with the  reinvestment of dividends
and capital gain distributions.  Shares purchased through dividend  reinvestment
will receive a price based on the net asset value per share on the  reinvestment
date, which is typically the date dividends are paid to  shareholders.  There is
no fixed  dividend  rate,  and there can be no assurance that the Funds will pay
any  dividends or realize any capital  gains.  Dividends and  distributions  may
differ for different classes of shares.

                                 TAX INFORMATION
The Funds expect that distributions will consist primarily of investment company
taxable  income and net  capital  gains.  Dividends  out of  investment  company
taxable income and  distributions  of net short-term  capital gains (i.e.  gains
from  assets  held by the  Funds  for one year or less)  are  taxable  to you as
ordinary  income  except that  qualifying  dividends  are eligible for a reduced
rate.  Distributions  of net  long-term  capital  gains  are  taxable  to you at
long-term capital gain rates. The Funds' distributions, whether you receive them
in cash or reinvest them in additional  shares of the Funds,  generally  will be
subject to federal,  state or local taxes.  A redemption of the Fund's shares or
an exchange of the Funds'  shares for shares of another fund will be treated for
tax purposes as a sale of the Funds' shares,  and any gain you realize on such a
transaction generally will be taxable.  Foreign shareholders may be subject to a
federal withholding tax.

This summary of tax consequences is intended for general information only and is
subject to change by legislative or administrative action, and any such change
may be retroactive. A more complete discussion of the tax rules applicable to
you can be found in the Statement of Additional Information. You should consult
a tax adviser concerning the tax consequences of your investment in the Funds.

                            MAILINGS TO SHAREHOLDERS
In our  continuing  efforts to reduce  duplicative  mail and fund  expenses,  we
currently send a single copy of  prospectuses  and  shareholder  reports to your
household  even if more than one family member in your  household  owns the same
fund or funds  described in the prospectus or report.  Additional  copies of our
prospectuses and reports may be obtained by calling 800-GABELLI  (800-422-3554).
If you do not want us to continue to  consolidate  your fund  mailings and would
prefer to receive separate mailings at any time in the future, please call us at
the telephone  number above and we will resume  separate  mailings in accordance
with your instructions within 30 days of your request.

                              FINANCIAL HIGHLIGHTS
The  financial  highlights  tables  are  intended  to help  you  understand  the
financial performance of the Woodland Small Cap Value Fund for the period shown.
The total returns in the tables  represent the rate that an investor  would have
earned or lost on an investment in the Fund's shares  (assuming  reinvestment of
all dividends and  distributions).  This information has been audited by Ernst &
Young LLP,  independent  auditors,  whose report along with the Funds' financial
statements and related notes are included in each Fund's annual report, which is
available upon request. The Class A, Class B and Class C Shares of the Small Cap
Growth  Fund and  Equity  Income  Fund  have not  previously  been  offered  and
therefore do not have a previous  financial  history.


--------------------------------------------------------------------------------
                                                                              21


--------------------------------------------------------------------------------
THE GABELLI WOODLAND SMALL CAP VALUE FUND
FINANCIAL HIGHLIGHTS
--------------------------------------------------------------------------------

Selected data for a share of Common Stock outstanding throughout each period:



                                OPERATING PERFORMANCE
                 ----------------------------------------------------
                                               NET
                                            REALIZED
                  NET ASSET        NET         AND            TOTAL           NET               NET ASSETS,
                    VALUE,     INVESTMENT  UNREALIZED         FROM       ASSET VALUE,             END OF
PERIOD ENDED      BEGINNING      INCOME   GAIN (LOSS) ON   INVESTMENT       END OF      TOTAL     PERIOD
SEPTEMBER 30     OF PERIOD(A)   (LOSS)(C)  INVESTMENTS     OPERATIONS       PERIOD     RETURN+  IN (000'S)
------------     ------------  ---------- --------------   ----------    ------------  -------  -----------
                                                                              
CLASS A
2003                 $10.00      $(0.07)       $0.64           $0.57        $10.57      5.70%      $   3
CLASS B
2003                 $10.00      $(0.12)       $0.71           $0.59        $10.59      5.90%      $ 0.1
CLASS C
2003                 $10.00      $(0.11)       $0.66           $0.55        $10.55      5.50%      $ 118




                         RATIOS TO AVERAGE NET ASSETS AND SUPPLEMENTAL DATA
                 -----------------------------------------------------------------

                     NET
                  INVESTMENT        EXPENSES            EXPENSES
                 INCOME (LOSS)       NET OF              BEFORE          PORTFOLIO
PERIOD ENDED      TO AVERAGE        WAIVERS/            WAIVERS/         TURNOVER
SEPTEMBER 30     NET ASSETS(D)  REIMBURSEMENTS(D)  REIMBURSEMENTS(B)(D)    RATE
------------     -------------  -----------------  --------------------  ---------
                                                                
CLASS A
2003               (0.97)%            2.00%               15.05%            39%
CLASS B
2003               (1.72)%            2.75%               15.80%            39%
CLASS C
2003               (1.72)%            2.75%               15.80%            39%


--------------------------
+    Total return  represents  aggregate  total return of a hypothetical  $1,000
     investment at the beginning of the period and sold at the end of the period
     including  reinvestment  of dividends.  Total return for the period of less
     than one year is not annualized.
(a)  As of December 31, 2002.
(b)  During the period, certain fees were voluntarily reduced and/or reimbursed.
     If such fee reductions and/or  reimbursements  had not occurred,  the ratio
     would have been as shown.
(c)  Per share amounts have been  calculated  using the monthly  average  shares
     outstanding method.
(d)  Annualized.



--------------------------------------------------------------------------------
22


--------------------------------------------------------------------------------
                     GABELLI FUNDS AND YOUR PERSONAL PRIVACY

WHO ARE WE?

The Gabelli Funds are investment  companies  registered  with the Securities and
Exchange  Commission under the Investment Company Act of 1940. We are managed by
Gabelli Funds LLC, Gabelli Advisers,  Inc. and Gabelli Fixed Income,  LLC, which
are affiliated with Gabelli Asset  Management Inc. Gabelli Asset Management is a
publicly-held  company that has subsidiaries that provide investment advisory or
brokerage services for a variety of clients.

WHAT KIND OF  NON-PUBLIC  INFORMATION  DO WE  COLLECT  ABOUT YOU IF YOU BECOME A
GABELLI CUSTOMER?

If you apply to open an  account  directly  with us,  you will be giving us some
non-public  information  about yourself.  The non-public  information we collect
about you is:

o    INFORMATION YOU GIVE US ON YOUR  APPLICATION  FORM. This could include your
     name,  address,  telephone  number,  social security  number,  bank account
     number, and other information.

o    INFORMATION  ABOUT YOUR  TRANSACTIONS  WITH US, ANY  TRANSACTIONS  WITH OUR
     AFFILIATES AND  TRANSACTIONS  WITH THE ENTITIES WE HIRE TO PROVIDE SERVICES
     TO YOU.  This would  include  information  about the shares that you buy or
     redeem,  and the deposits and withdrawals that you make. If we hire someone
     else to  provide  services  -- like a  transfer  agent -- we will also have
     information about the transactions you conduct through them.

WHAT INFORMATION DO WE DISCLOSE AND TO WHOM DO WE DISCLOSE IT?

We do not disclose any non-public  personal  information  about our customers or
former customers to anyone, other than our affiliates, our service providers who
need to know such information and as otherwise  permitted by law. If you want to
find out what the law  permits,  you can read the privacy  rules  adopted by the
Securities and Exchange Commission. They are in volume 17 of the Code of Federal
Regulations,  Part  248.  The  Commission  often  posts  information  about  its
regulations on its website, WWW.SEC.GOV.

WHAT DO WE DO TO PROTECT YOUR PERSONAL INFORMATION?


We restrict access to non-public  personal  information  about you to the people
who need to know that  information in order to provide  services to shareholders
of the Funds and to ensure that we are  complying  with the laws  governing  the
securities business. We maintain physical,  electronic and procedural safeguards
to keep your personal information confidential.
--------------------------------------------------------------------------------





--------------------------------------------------------------------------------
                        GABELLI EQUITY SERIES FUNDS, INC.
                        THE GABELLI SMALL CAP GROWTH FUND
                         THE GABELLI EQUITY INCOME FUND
                    THE GABELLI WOODLAND SMALL CAP VALUE FUND
                              CLASS A, B, C SHARES
--------------------------------------------------------------------------------


FOR MORE INFORMATION:

For more information about the Funds, the following documents are available free
upon request:

ANNUAL/SEMI-ANNUAL REPORTS:

Each Fund's  semi-annual  and audited  annual  reports to  shareholders  contain
additional information on the Funds' investments.  In each Fund's annual report,
you will find a discussion of the market  conditions and  investment  strategies
that significantly affected each Fund's performance during its last fiscal year.

STATEMENT OF ADDITIONAL INFORMATION (SAI):

The SAI provides  more detailed  information  about the Funds,  including  their
operations and investment  policies.  It is  incorporated  by reference,  and is
legally  considered a part of this  prospectus.

--------------------------------------------------------------------------------
 You can get free copies of these documents and prospectuses of other funds in
  the Gabelli family, or request other information and discuss your questions
                         about the Funds by contacting:

                        Gabelli Equity Series Funds, Inc.

                              One Corporate Center

                               Rye, NY 10580-1422

                      Telephone: 800-GABELLI (800-422-3554)

                                 www.gabelli.com
--------------------------------------------------------------------------------

You can review  and/or  copy the  Funds'  prospectuses,  reports  and SAI at the
Public  Reference Room of the Securities  and Exchange  Commission.  You can get
text-only copies:

      o For a fee, by electronic request at  publicinfo@sec.gov,  by writing the
        Public Reference Section of the Commission,  Washington, D.C. 20549-0102
        or calling 202-942-8090.

      o Free from the EDGAR Database on the Commission's website at www.sec.gov.



(Investment Company Act File No. 811-06367)





                        GABELLI EQUITY SERIES FUNDS, INC.
                         THE GABELLI EQUITY INCOME FUND
                        THE GABELLI SMALL CAP GROWTH FUND
                    THE GABELLI WOODLAND SMALL CAP VALUE FUND

                       Statement of Additional Information


                                February 2, 2004

This  Statement of Additional  Information  ("SAI"),  which is not a prospectus,
describes:

   o    The Gabelli Equity Income Fund ("Equity Income Fund")
   o    The Gabelli Small Cap Growth Fund ("Small Cap Growth Fund")
   o    The Gabelli Woodland Small Cap Value Fund ("Woodland Small Cap Value
        Fund")

(each a "Fund" and  together  the  "Funds")  which are series of Gabelli  Equity
Series Funds, Inc., a Maryland corporation (the "Corporation").  This SAI should
be read in conjunction  with the Prospectuses for Class A, Class B, Class C, and
Class AAA Shares of the Equity  Income Fund,  Small Cap Growth Fund and Woodland
Small  Cap  Value  Fund  dated  February  2,  2004.  For  a  free  copy  of  the
Prospectuses,  please  contact  the Funds at the  address,  telephone  number or
Internet Web site printed below.

                              One Corporate Center
                            Rye, New York 10580-1422
                      Telephone 800-GABELLI (800-422-3554)
                                 www.gabelli.com


                                TABLE OF CONTENTS
                                                                        PAGE
                                                                        ----
       General Information.................................................2
       Investment Strategies and Risks.....................................2
       Investment Restrictions.............................................9
       Directors and Officers.............................................12
       Control Persons and Principal Shareholders.........................19
       Investment Advisory and Other Services ............................20
       Distribution Plan..................................................24
       Portfolio Transactions and Brokerage...............................25
       Redemption of Shares...............................................28
       Determination of Net Asset Value...................................28
       Dividends, Distributions and Taxes.................................29
       Investment Performance Information.................................32
       Description of the Funds' Shares...................................33
       Financial Statements...............................................34
       Appendix A........................................................A-1



                               GENERAL INFORMATION

The Corporation is an open-end,  management  investment  company organized under
the laws of the State of Maryland on July 25, 1991.  The Equity Income Fund, the
Small Cap Growth Fund and the Woodland Small Cap Value Fund are each a series of
the  Corporation and commenced  operations on January 2, 1992,  October 22, 1991
and December 31, 2002, respectively. The Equity Income Fund and Small Cap Growth
Fund are each  classified as a diversified  investment  company and the Woodland
Small Cap Value Fund is classified as a "non-diversified" investment company.

                         INVESTMENT STRATEGIES AND RISKS

The Funds'  Prospectuses  discuss the investment  objective of each Fund and the
principal  strategies  to be employed to achieve  that  objective.  This section
contains  supplemental  information  concerning  certain types of securities and
other instruments in which the Funds may invest,  additional strategies that the
Funds may  utilize  and  certain  risks  associated  with such  investments  and
strategies.

EQUITY SECURITIES

Common  stocks  represent  the  residual  ownership  interest  in the issuer and
holders of common  stock are entitled to the income and increase in the value of
the assets and  business  of the issuer  after all of its debt  obligations  and
obligations to preferred  stockholders  are satisfied.  Common stocks  generally
have voting rights. Common stocks fluctuate in price in response to many factors
including  historical and prospective  earnings of the issuer,  the value of its
assets,  general economic conditions,  interest rates,  investor perceptions and
market liquidity.

Equity  securities also include preferred stock (whether or not convertible into
common stock) and debt securities convertible into or exchangeable for common or
preferred  stock.  Preferred  stock  has  a  preference  over  common  stock  in
liquidation  (and  generally  dividends  as  well)  but is  subordinated  to the
liabilities of the issuer in all respects. As a general rule the market value of
preferred  stock with a fixed  dividend  rate and no conversion  element  varies
inversely with interest rates and perceived  credit risk, while the market price
of  convertible   preferred  stock  generally  also  reflects  some  element  of
conversion value. Because preferred stock is junior to debt securities and other
obligations  of the issuer,  deterioration  in the credit  quality of the issuer
will  cause  greater  changes in the value of a  preferred  stock than in a more
senior  debt  security  with  similarly  stated  yield   characteristics.   Debt
securities that are convertible  into or exchangeable for preferred common stock
are  liabilities  of the issuer but are  generally  subordinated  to more senior
elements of the issuer's balance sheet.  Although such securities also generally
reflect an element of  conversion  value,  their  market  value also varies with
interest rates and perceived  credit risk.  The market value of preferred  stock
will  also  generally  reflect  whether  (and if so when) the  issuer  may force
holders to sell their preferred shares back to the issuer and whether (and if so
when) the  holders  may force the  issuer to buy back  their  preferred  shares.
Generally  speaking the right of the issuer to repurchase  the  preferred  stock
tends to reduce any premium that the preferred  stock might  otherwise  trade at
due to  interest  rate or credit  factors,  while the  right of the  holders  to
require the issuer to repurchase the preferred stock tend to reduce any discount
that the preferred stock might otherwise trade at due to interest rate or credit
factors.

Gabelli  Funds,  LLC (the  "Adviser")  believes that  opportunities  for capital
appreciation  may be found in the preferred stock and convertible  securities of
companies.  This  is  particularly  true  in the  case of  companies  that  have
performed  below  expectations  at the time the preferred  stock or  convertible
security was issued.  If the  company's  performance  has been poor enough,  its
preferred stock and convertible  debt securities will trade more like the common
stock  than  like a fixed  income  security  and may  result  in  above  average
appreciation once it becomes apparent that performance is improving. Even if the
credit  quality of the  company  is not in  question,  the  market  price of the
convertible security will often reflect little or no element of conversion value
if the price of its common stock has fallen  substantially  below the conversion
price. This leads to the possibility of capital appreciation if the price of the
common stock recovers.  Many  convertible  securities are not investment  grade,
that is, not rated BBB or better by Standard & Poor's Corporation ("S&P") or Baa
or better by Moody's Investors Service,  Inc.  ("Moody's") and not considered by
the  Adviser to be of similar  quality.  There is no minimum  credit  rating for
these securities in which the Fund may invest.  Preferred stocks and convertible
securities  have many of the same  characteristics  and risks as  nonconvertible
debt securities described below.

                                       2


NONCONVERTIBLE DEBT SECURITIES

Under  normal  market  conditions,  each Fund may  invest up to 20% of its total
assets in lower quality nonconvertible debt securities. These securities include
preferred  stocks,  bonds,  debentures,   notes,  asset-  and  mortgage-  backed
securities and money market  instruments  such as commercial  paper and bankers'
acceptances. There is no minimum credit rating for these securities in which the
Funds may invest.  Accordingly,  the Funds could invest in securities in default
although  the  Funds  will  not  invest  more  than  5% of its  assets  in  such
securities.  The market values of lower quality fixed income  securities tend to
be less sensitive to changes in prevailing  interest  rates than  higher-quality
securities  but  more  sensitive  to  individual  corporate   developments  than
higher-quality  securities.  Such lower-quality  securities also tend to be more
sensitive   to  economic   conditions   than  are   higher-quality   securities.
Accordingly,   these  lower-quality   securities  are  considered  predominantly
speculative  with  respect to the  issuer's  capacity to pay  interest and repay
principal in  accordance  with the terms of the  obligation  and will  generally
involve more credit risk than securities in the higher-quality categories.  Even
securities rated Baa or BBB by Moody's and S&P  respectively,  which ratings are
considered investment grade, possess some speculative characteristics. There are
risks involved in applying  credit ratings as a method for evaluating high yield
obligations in that credit ratings evaluate the safety of principal and interest
payments,  not market value risk. In addition,  credit  rating  agencies may not
change  credit  ratings on a timely  basis to reflect  changes  in  economic  or
company conditions that affect a security's market value. The Funds will rely on
the   Adviser's   judgment,   analysis  and   experience   in   evaluating   the
creditworthiness  of an issuer.  In this evaluation,  the Adviser will take into
consideration,  among other things, the issuer's financial resources and ability
to cover its  interest  and fixed  charges,  factors  relating  to the  issuer's
industry and its  sensitivity to economic  conditions and trends,  its operating
history, the quality of the issuer's management and regulatory matters.

The risk of loss due to default by the issuer is  significantly  greater for the
holders of lower  quality  securities  because  such  securities  are  generally
unsecured and are often subordinated to other obligations of the issuer.  During
an economic  downturn or a sustained  period of rising  interest  rates,  highly
leveraged  issuers of lower quality  securities may experience  financial stress
and may not have sufficient revenues to meet their interest payment obligations.
An  issuer's  ability  to service  its debt  obligations  may also be  adversely
affected by specific  corporate  developments,  its  inability to meet  specific
projected business forecasts, or the unavailability of additional financing.

Factors adversely  affecting the market value of high yield and other securities
will adversely  affect each Fund's net asset value.  In addition,  each Fund may
incur  additional  expenses to the extent it is required to seek recovery upon a
default in the payment of principal of or interest on its portfolio holdings.

From time to time,  proposals  have been  discussed  regarding  new  legislation
designed to limit the use of certain  high yield debt  securities  by issuers in
connection with leveraged  buy-outs,  mergers and acquisitions,  or to limit the
deductibility  of  interest  payments on such  securities.  Such  proposals,  if
enacted into law,  could reduce the market for such debt  securities  generally,
could  negatively  affect  the  financial  condition  of  issuers  of high yield
securities  by  removing  or  reducing a source of future  financing,  and could
negatively  affect the value of  specific  high yield  issues and the high yield
market in general.  For example,  under a provision of the Internal Revenue Code
of 1986,  as amended  (the  "Code"),  a  corporate  issuer  may be limited  from
deducting all of the original issue discount on high-yield discount  obligations
(i.e.,  certain types of debt  securities  issued at a  significant  discount to
their face amount).  The likelihood of passage of any additional  legislation or
the effect thereof is uncertain.

                                       3


The  secondary  trading  market for  lower-quality  fixed income  securities  is
generally not as liquid as the secondary  market for  higher-quality  securities
and is very thin for some  securities.  The relative lack of an active secondary
market  may have an  adverse  impact on market  price  and a Fund's  ability  to
dispose of particular  issues when necessary to meet the Funds'  liquidity needs
or in  response  to a specific  economic  event such as a  deterioration  in the
creditworthiness  of the issuer. The relative lack of an active secondary market
for  certain  securities  may also make it more  difficult  for a Fund to obtain
accurate market quotations for purposes of valuing the Funds' portfolio.  Market
quotations are generally available on many high yield issues only from a limited
number of dealers and may not necessarily represent firm bids of such dealers or
prices  for  actual  sales.   During  such  times,  the  responsibility  of  the
Corporation's  Board of Directors to value the securities becomes more difficult
and judgment  plays a greater role in valuation  because there is less reliable,
objective data available.

SECURITIES SUBJECT TO REORGANIZATION

Subject to each  Fund's  policy of  investing  at least 80% of its net assets in
income producing equity securities  (Equity Income Fund) or small company equity
securities  (Small Cap Growth Fund and Woodland Small Cap Value Fund), each Fund
may invest  without limit in securities for which a tender or exchange offer has
been  made or  announced  and in  securities  of  companies  for which a merger,
consolidation,  liquidation or reorganization proposal has been announced if, in
the  judgment  of  the  Adviser,  there  is a  reasonable  prospect  of  capital
appreciation  significantly  greater than the  brokerage  and other  transaction
expenses involved.

In general,  securities  which are the subject of such an offer or proposal sell
at  a  premium  to  their  historic  market  price   immediately  prior  to  the
announcement  of the offer or may also  discount  what the  stated or  appraised
value of the security would be if the contemplated  transaction were approved or
consummated.   Such   investments   may  be   advantageous   when  the  discount
significantly  overstates the risk of the contingencies involved;  significantly
undervalues the securities, assets or cash to be received by shareholders of the
prospective  portfolio company as a result of the contemplated  transaction;  or
fails  adequately to recognize the possibility that the offer or proposal may be
replaced or superseded by an offer or proposal of greater value.  The evaluation
of such  contingencies  requires unusually broad knowledge and experience on the
part of the Adviser which must appraise not only the value of the issuer and its
component  businesses  as well as the assets or  securities  to be received as a
result of the  contemplated  transaction  but also the  financial  resources and
business  motivation of the offer or and the dynamics and business  climate when
the offer of proposal is in process.  In making the  investments  each Fund will
not  violate  any  of  its  investment  restrictions  (see  below,   "Investment
Restrictions")  including  the  requirement  that,  (a) as to  75% of its  total
assets, it will not invest more than 5% of its total assets in the securities of
any one issuer  (Equity  Income  Fund and Small Cap Growth Fund only) and (b) it
will not  invest  more than 25% of its total  assets  in any one  industry.  The
principal  risk is that such offers or proposals may not be  consummated  within
the time and under  the terms  contemplated  at the time of the  investment,  in
which case,  unless such  offers or  proposals  are  replaced by  equivalent  or
increased  offers or proposals  which are  consummated,  the Funds may sustain a
loss. Since such investments are ordinarily short-term in nature, they will tend
to increase the turnover ratio of the Funds thereby  increasing  their brokerage
and other  transaction  expenses (see "Dividends,  Distributions  and "Taxes" in
this SAI).

ASSET-BACKED AND MORTGAGE-BACKED SECURITIES (EQUITY INCOME FUND AND SMALL CAP
GROWTH FUND ONLY)

Prepayments of principal may be made at any time on the  obligations  underlying
asset- and most mortgage- backed  securities and are passed on to the holders of
the asset- and mortgage- backed  securities.  As a result, if the Fund purchases
such a security at a premium,  faster than expected prepayments will reduce, and
slower than expected prepayments will increase,  yield to maturity.  Conversely,
if a Fund  purchases  these  securities  at a  discount,  faster  than  expected
prepayments will increase,  while slower than expected  prepayments will reduce,
yield to maturity.

                                       4


FOREIGN SECURITIES

The Equity Income Fund and the Small Cap Growth Fund may invest up to 35% of its
total assets,  and the Woodland Small Cap Value Fund may invest without limit in
the securities of non-U.S.  issuers. These investments involve certain risks not
ordinarily associated with investments in securities of domestic issuers.  These
risks include  fluctuations  in foreign  exchange rates (which the Equity Income
Fund and Small Cap Growth  Fund will not seek to hedge),  future  political  and
economic developments, and the possible imposition of exchange controls or other
foreign governmental laws or restrictions.  In addition, with respect to certain
countries,  there is the possibility of  expropriation  of assets,  confiscatory
taxation, political or social instability or diplomatic developments which could
adversely affect investments in those countries.

There may be less publicly  available  information  about a foreign company than
about a U.S.  company,  and foreign  companies may not be subject to accounting,
auditing and financial reporting standards and requirements  comparable to or as
uniform as those of U.S. companies.  Non-U.S.  securities markets, while growing
in volume, have, for the most part, substantially less volume than U.S. markets,
and  securities of many foreign  companies are less liquid and their prices more
volatile than  securities of comparable  U.S.  companies.  Transaction  costs of
investing in non-U.S.  securities  markets are generally higher than in the U.S.
There is generally  less  government  supervision  and  regulation of exchanges,
brokers  and  issuers  than there is in the U.S.  The Funds  might have  greater
difficulty taking appropriate legal action in non-U.S.  courts. Non-U.S. markets
also have different  clearance and settlement  procedures  which in some markets
have at times  failed  to keep pace with the  volume  of  transactions,  thereby
creating  substantial delays and settlement failures that could adversely affect
the Funds' performance.

Dividend and interest income from non-U.S.  securities will generally be subject
to  withholding  taxes by the country in which the issuer is located and may not
be recoverable by the Funds or the investor.

HEDGING TRANSACTIONS

OPTIONS. Each Fund may purchase or sell options on individual securities as well
as on indices of  securities  as a means of  achieving  additional  return or of
hedging the value of the Fund's portfolio.

A call  option is a contract  that gives the holder of the option the right,  in
return for a premium  paid, to buy from the seller the security  underlying  the
option at a specified  exercise  price at any time during the term of the option
or, in some cases, only at the end of the term of the option.  The seller of the
call  option has the  obligation  upon  exercise  of the  option to deliver  the
underlying  security  upon  payment  of the  exercise  price.  A put option is a
contract that gives the holder of the option the right,  in return for a premium
paid, to sell to the seller the underlying  security at a specified  price.  The
seller of the put  option,  on the other  hand,  has the  obligation  to buy the
underlying security upon exercise at the exercise price.

If a Fund has sold an option,  it may  terminate  its  obligation by effecting a
closing  purchase  transaction.  This is accomplished by purchasing an option of
the same series as the option  previously sold. There can be no assurance that a
closing purchase transaction can be effected when a Fund so desires.

The purchaser of an option risks a total loss of the premium paid for the option
if  the  price  of  the  underlying  security  does  not  increase  or  decrease
sufficiently to justify  exercise.  The seller of an option,  on the other hand,
will  recognize  the  premium as income if the option  expires  unexercised  but
foregoes any capital appreciation in excess of the exercise price in the case of
a call  option and may be  required  to pay a price in excess of current  market
value in the case of a put option.  Options  purchased and sold other than on an
exchange in private  transactions also impose on a Fund the credit risk that the
counterparty  will fail to honor its  obligations.  Each Fund will not  purchase
options if, as a result,  the aggregate cost of all outstanding  options exceeds
10% of the  Fund's  assets.  To the  extent  that puts,  straddles  and  similar
investment  strategies  involve  instruments  regulated by the Commodity Futures
Trading Commission  ("CFTC") each Fund is limited to an investment not in excess
of 5% of its total assets.

                                       5


FUTURES  CONTRACTS.  Each Fund may enter into futures contracts only for certain
bona fide hedging, yield enhancement and risk management purposes. Each Fund may
enter into futures  contracts for the purchase or sale of debt securities,  debt
instruments,  or indices of prices thereof, stock index futures, other financial
indices, and U.S. Government Securities.

A "sale"  of a  futures  contract  (or a  "short"  futures  position)  means the
assumption of a contractual  obligation to deliver the securities underlying the
contract at a specified  price at a specified  future time.  A  "purchase"  of a
futures  contract  (or a "long"  futures  position)  means the  assumption  of a
contractual  obligation to acquire the  securities  underlying the contract at a
specified price at a specified future time.

Certain futures contracts are settled on a net cash payment basis rather than by
the sale and delivery of the securities  underlying the futures contracts.  U.S.
futures  contracts have been designed by exchanges that have been  designated as
"contract  markets" by the CFTC, an agency of the U.S.  Government,  and must be
executed through a futures commission merchant (i.e., a brokerage firm) which is
a member of the  relevant  contract  market.  Futures  contracts  trade on these
contract markets and the exchange's affiliated clearing organization  guarantees
performance of the contracts as between the clearing members of the exchange.

These  contracts  entail  certain  risks,  including  but  not  limited  to  the
following:  no assurance that futures  contracts  transactions  can be offset at
favorable  prices,  possible  reduction  of each Fund's  yield due to the use of
hedging,  possible  reduction  in value of both the  securities  hedged  and the
hedging  instrument,  possible  lack of  liquidity  due to daily limits on price
fluctuation,  imperfect  correlation  between the contracts  and the  securities
being  hedged,  and  potential  losses in excess of the amount  invested  in the
futures contracts themselves.

CURRENCY  TRANSACTIONS.  Each Fund may enter into various currency transactions,
including forward foreign currency contracts,  currency swaps,  foreign currency
or currency  index futures  contracts and put and call options on such contracts
or on currencies.  A forward foreign currency contract involves an obligation to
purchase  or sell a  specific  currency  for a set  price  at a future  date.  A
currency swap is an  arrangement  whereby each party  exchanges one currency for
another on a particular  date and agrees to reverse the exchange on a later date
at a specific  exchange rate.  Forward foreign  currency  contracts and currency
swaps  are  established  in the  interbank  market  conducted  directly  between
currency   traders   (usually  large   commercial   banks  or  other   financial
institutions)  on behalf of their  customers.  Futures  contracts are similar to
forward  contracts except that they are traded on an organized  exchange and the
obligations thereunder may be offset by taking an equal but opposite position to
the original  contract,  with profit or loss  determined by the relative  prices
between the opening and  offsetting  positions.  Each Fund expects to enter into
these currency contracts and swaps in primarily the following circumstances:  to
"lock in" the U.S. dollar equivalent price of a security a Fund is contemplating
to buy or sell that is denominated in a non-U.S. currency; or to protect against
a decline  against the U.S.  dollar of the currency of a  particular  country to
which the  Fund's  portfolio  has  exposure.  Each Fund  anticipates  seeking to
achieve the same economic result by utilizing from time to time for such hedging
a currency different from the one of the given portfolio security as long as, in
the view of the Adviser, such currency is essentially correlated to the currency
of the relevant  portfolio security based on historic and expected exchange rate
patterns.

UNSEASONED COMPANIES. The Small Cap Growth Fund and the Woodland Small Cap Value
Fund may invest in securities  of unseasoned  companies,  which  generally  have
limited liquidity,  more speculative  prospects and price volatility.  The Small
Cap  Growth  Fund will not  invest  more than 10% its of assets  (at the time of
purchase) in securities of companies (including predecessors) that have operated
less than three years.

                                       6


OTHER INVESTMENT COMPANIES

The Small Cap Growth Fund and the Woodland  Small Cap Value Fund each may invest
up to 10% of its total assets in other investment companies (not more than 5% of
its total  assets may be invested in any one  investment  company and it may not
invest in more that 3% of the voting securities of any one investment company).

WARRANTS AND RIGHTS

Each Fund may invest in warrants or rights  (other than those  acquired in units
or  attached  to other  securities)  which  entitle  the  holder  to buy  equity
securities at a specific  price for or at the end of a specific  period of time.
With respect to the Equity  Income Fund and Small Cap Growth Fund, an investment
in warrants and rights is limited to up to 5% of each Fund's total assets.

WHEN ISSUED, DELAYED DELIVERY SECURITIES AND FORWARD COMMITMENTS

Each  Fund may  enter  into  forward  commitments  for the  purchase  or sale of
securities,  including on a "when issued" or "delayed  delivery" basis in excess
of  customary  settlement  periods  for the type of security  involved.  In some
cases,  a  forward  commitment  may be  conditioned  upon  the  occurrence  of a
subsequent  event,  such as approval  and  consummation  of a merger,  corporate
reorganization or debt  restructuring,  i.e., a when, as and if issued security.
When such  transactions  are  negotiated,  the price is fixed at the time of the
commitment,  with payment and delivery  taking place in the future,  generally a
month or more after the date of the commitment.  While the Funds will only enter
into a forward commitment with the intention of actually acquiring the security,
the Funds  may sell the  security  before  the  settlement  date if it is deemed
advisable.

Securities   purchased  under  a  forward   commitment  are  subject  to  market
fluctuation,  and no interest (or  dividends)  accrues to the Funds prior to the
settlement  date.  Each Fund will segregate  with its Custodian (as  hereinafter
defined) cash or liquid  securities in an aggregate amount at least equal to the
amount of its outstanding forward commitments.

SHORT SALES

Each Fund may make short sales of  securities.  A short sale is a transaction in
which the Fund sells a security it does not own in anticipation  that the market
price of that security  will decline.  The Fund expects to make short sales both
to obtain capital gains from anticipated declines in securities and as a form of
hedging to offset  potential  declines in long  positions in the same or similar
securities.  The short sale of a security is considered a speculative investment
technique.

When a Fund  makes a short  sale,  it must  borrow the  security  sold short and
deliver it to the broker-dealer through which it made the short sale in order to
satisfy its obligation to deliver the security upon  conclusion of the sale. The
Fund  may  have  to pay a fee  to  borrow  particular  securities  and is  often
obligated to pay over any payments received on such borrowed securities.

The  Fund's  obligation  to replace  the  borrowed  security  will be secured by
collateral  deposited  with the  broker-dealer,  usually cash,  U.S.  government
securities or other highly liquid securities.  The Fund will also be required to
deposit similar  collateral with its custodian to the extent, if any,  necessary
so that the value of both  collateral  deposits in the aggregate is at all times
equal to the greater of the price at which the security is sold short or 100% of
the current market value of the security sold short.  Depending on  arrangements
made with the  broker-dealer  from  which it  borrowed  the  security  regarding
payment over of any payments received by the Fund on such security, the Fund may
not receive any payments (including  interest) on its collateral  deposited with
such broker-dealer.

If the price of the security sold short increases  between the time of the short
sale and the time the Fund replaces the borrowed security, the Fund will incur a
loss;  conversely,  if the price declines, the Fund will realize a capital gain.
Any gain will be decreased,  and any loss increased,  by the  transaction  costs
described  above.  Although  the Fund's gain is limited to the price at which it
sold the security short, its potential loss is theoretically unlimited.

                                       7


With  respect to the Equity  Income Fund and Small Cap Growth  Fund,  the market
value of the  securities  sold short of any one issuer will not exceed either 5%
of the  Fund's  total  assets or 5% of such  issuer's  voting  securities.  With
respect to all Funds, a Fund will not make a short sale, if, after giving effect
to such sale, the market value of all  securities  sold short exceeds 25% of the
value of its assets or the Fund's aggregate short sales of a particular class of
securities  exceeds 25% of the outstanding  securities of that class.  The Funds
may also make short sales "against the box" without respect to such limitations.
In this type of short sale,  at the time of the sale,  the Funds own or have the
immediate and unconditional right to acquire at no additional cost the identical
security.

RESTRICTED AND ILLIQUID SECURITIES

Each Fund may invest up to 15% of its net assets in  securities  the markets for
which are  illiquid.  Illiquid  securities  include most of the  securities  the
disposition   of  which  is  subject  to   substantial   legal  or   contractual
restrictions.  The sale of  illiquid  securities  often  requires  more time and
results  in higher  brokerage  charges  or dealer  discounts  and other  selling
expenses  than does the sale of  securities  eligible  for  trading on  national
securities exchanges or in the over-the-counter  markets.  Restricted securities
may sell at a price  lower  than  similar  securities  that are not  subject  to
restrictions on resale.  Securities freely salable among qualified institutional
investors under special rules adopted by the Securities and Exchange  Commission
("SEC") may be treated as liquid if they satisfy liquidity standards established
by the Board of Directors.  The continued liquidity of such securities is not as
well assured as that of publicly traded securities, and accordingly the Board of
Directors will monitor their liquidity.

REPURCHASE AGREEMENTS

Each Fund may invest in repurchase agreements,  which are agreements pursuant to
which   securities  are  acquired  by  a  Fund  from  a  third  party  with  the
understanding that they will be repurchased by the seller at a fixed price on an
agreed date.  These  agreements may be made with respect to any of the portfolio
securities in which the Fund is authorized to invest.  Repurchase agreements may
be  characterized as loans secured by the underlying  securities.  The Funds may
enter into  repurchase  agreements  with (i) member banks of the Federal Reserve
System  having  total  assets  in  excess of $500  million  and (ii)  securities
dealers,  provided  that such banks or  dealers  meet  certain  creditworthiness
standards  ("Qualified  Institutions").  The Adviser will monitor the  continued
creditworthiness  of Qualified  Institutions,  subject to the supervision of the
Corporation's  Board of Directors.  The resale price reflects the purchase price
plus an agreed upon market rate of  interest  which is  unrelated  to the coupon
rate  or  date  of  maturity  of  the  purchased  security.  The  collateral  is
marked-to-market  daily.  Such  agreements  permit a Fund to keep all its assets
earning  interest  while  retaining   "overnight"   flexibility  in  pursuit  of
investments of a longer-term nature.

The use of repurchase  agreements  involves certain risks.  For example,  if the
seller of securities under a repurchase  agreement defaults on its obligation to
repurchase  the  underlying  securities,  as  a  result  of  its  bankruptcy  or
otherwise,  a Fund will seek to dispose of such  securities,  which action could
involve  costs or  delays.  If the  seller  becomes  insolvent  and  subject  to
liquidation  or  reorganization  under  applicable  bankruptcy  or other laws, a
Fund's  ability to  dispose  of the  underlying  securities  may be  restricted.
Finally, it is possible that a Fund may not be able to substantiate its interest
in the underlying  securities.  To minimize this risk, the securities underlying
the repurchase agreement will be held by the Fund's Custodian at all times in an
amount at least equal to the repurchase price,  including  accrued interest.  If
the seller fails to repurchase the  securities,  a Fund may suffer a loss to the
extent  proceeds from the sale of the  underlying  securities  are less than the
repurchase  price.  The Funds will not enter  into  repurchase  agreements  of a
duration  of more than  seven  days if taken  together  with all other  illiquid
securities in the Fund's portfolio,  more than 15% of its net assets would be so
invested.

LOANS OF PORTFOLIO SECURITIES

To increase  income,  each Fund may lend its portfolio  securities to securities
broker-dealers  or financial  institutions if (1) the loan is  collateralized in
accordance with applicable regulatory  requirements including  collateralization
continuously  at no less than 100% by marking to market  daily,  (2) the loan is
subject to termination by the Fund at any time, (3) the Fund receives reasonable
interest  or fee  payments  on the loan,  (4) the Fund is able to  exercise  all
voting  rights with respect to the loaned  securities  and (5) the loan will not
cause  the value of all  loaned  securities  to  exceed  33% of the value of the
Fund's assets.

                                       8


If the borrower fails to maintain the requisite  amount of collateral,  the loan
automatically  terminates  and the Fund could use the  collateral to replace the
securities  while holding the borrower liable for any excess of replacement cost
over the value of the  collateral.  As with any  extension of credit,  there are
risks of delay in recovery  and in some cases even loss of rights in  collateral
should the borrower of the securities fail financially.

BORROWING

The Funds may not borrow money except for (1)  short-term  credits from banks as
may be necessary for the clearance of portfolio transactions, and (2) borrowings
from  banks for  temporary  or  emergency  purposes,  including  the  meeting of
redemption  requests,  which would otherwise require the untimely disposition of
portfolio securities.  Borrowing may not, in the aggregate, exceed 15% of assets
after giving  effect to the  borrowing  and  borrowing  for purposes  other than
meeting  redemptions  may not exceed 5% of the value of each Fund's assets after
giving effect to the borrowing.  The Funds will not make additional  investments
when  borrowings  exceed  5% of  assets.  The  Funds  may  mortgage,  pledge  or
hypothecate assets to secure such borrowings.

TEMPORARY DEFENSIVE INVESTMENTS

For temporary  defensive  purposes each Fund may invest up to 100% of its assets
in  nonconvertible   fixed  income  securities  or  high  quality  money  market
instruments.

PORTFOLIO TURNOVER

The  investment   policies  of  the  Funds  may  lead  to  frequent  changes  in
investments, particularly in periods of rapidly fluctuating interest or currency
exchange rates. Each Fund's portfolio turnover is expected to be less than 100%.

Portfolio  turnover  generally  involves  some  expense  to the Fund,  including
brokerage commissions or dealer mark-ups and other transaction costs on the sale
of securities and reinvestment in other securities.  The portfolio turnover rate
is computed by dividing the lesser of the amount of the securities  purchased or
securities sold by the average monthly value of securities owned during the year
(excluding securities whose maturities at acquisition were one year or less).

Portfolio turnover may vary from year to year, as well as within a year. For the
fiscal years ended  September 30, 2003,  2002 and 2001,  the turnover rates were
27%, 12% and 41%,  respectively,  in the case of the Equity Income Fund, and 4%,
10% and 17%,  respectively,  in the case of the Small Cap Growth  Fund.  For the
period  ended  September  30, 2003,  the turnover  rate was 39% for the Woodland
Small Cap Value Fund.

                             INVESTMENT RESTRICTIONS

Each Fund's investment objective and the following  investment  restrictions are
fundamental  and cannot be changed  without  the  approval  of a majority of the
applicable Fund's shareholders defined in the Investment Company Act of 1940, as
amended (the "1940 Act") as the lesser (1) 67% of the Fund's shares present at a
meeting  if  the  holders  of  more  than  50%  of the  outstanding  shares  are
represented  in  person  or by  proxy,  or (2)  more  than  50%  of  the  Fund's
outstanding  shares.  All other investment  policies or practices are considered
not to be  fundamental  and  accordingly  may  be  changed  without  shareholder
approval.  If a percentage  restriction on investment or use of assets set forth
below is adhered to at the time a  transaction  is  effected,  later  changes in
percentage  resulting from changing market values or total assets of a Fund will
not be considered a deviation from policy.

                                       9


EQUITY INCOME FUND AND SMALL CAP GROWTH FUND

Under such restrictions, each of these Funds may not:

     (1) with  respect to 75% of its total  assets,  invest  more than 5% of the
value of its total  assets  (taken at market  value at time of  purchase) in the
outstanding securities of any one issuer or own more than 10% of the outstanding
voting  securities of any one issuer,  in each case other than securities issued
or guaranteed by the U.S. Government or any agency or instrumentality thereof;

     (2)  invest  25% or  more  of the  value  of its  total  assets  in any one
industry;

     (3) issue senior securities (including borrowing money, including on margin
if margin  securities  are owned and through  entering  into reverse  repurchase
agreements)  in excess of 33-1/3% of its total  (including  the amount of senior
securities   issued  but  excluding  any   liabilities  and   indebtedness   not
constituting  senior  securities)  except  that  a  Fund  may  borrow  up  to an
additional 5% of its total assets for temporary  purposes;  or pledge its assets
other than to secure such issuances or in connection with hedging  transactions,
short  sales,  when-issued  and  forward  commitment  transactions  and  similar
investment  strategies.  A  Fund's  obligations  under  the  foregoing  types of
transactions and investment strategies are not treated as senior securities;

     (4) make loans of money or property to any person,  except through loans of
portfolio securities, the purchase of fixed income securities or the acquisition
of securities subject to repurchase agreements;

     (5) underwrite  the securities of other issuers,  except to the extent that
in connection  with the  disposition of portfolio  securities or the sale of its
own shares the Fund may be deemed to be an underwriter;

     (6) invest for the purpose of  exercising  control over  management  of any
company;

     (7)  purchase  real  estate  or  interests   therein,   including   limited
partnerships that invest primarily in real estate equity  interests,  other than
mortgage-backed securities and similar instruments; or

     (8) purchase or sell commodities or commodity  contracts except for hedging
purposes or invest in any oil, gas or mineral interests.

WOODLAND SMALL CAP VALUE FUND

Under such restrictions, the Fund may not:

     (1) invest  25%  o r more  of the  value  of its  total  assets  in any one
industry;

     (2) issue senior securities (including borrowing money, including on margin
if margin  securities  are owned and through  entering  into reverse  repurchase
agreements)  in excess of 33-1/3% of its total  (including  the amount of senior
securities   issued  but  excluding  any   liabilities  and   indebtedness   not
constituting  senior  securities)  except  that  the Fund  may  borrow  up to an
additional 5% of its total assets for temporary  purposes;  or pledge its assets
other than to secure such issuances or in connection with hedging  transactions,
short  sales,  when-issued  and  forward  commitment  transactions  and  similar
investment  strategies.  The Fund's  obligations  under the  foregoing  types of
transactions and investment strategies are not treated as senior securities;

                                       10


     (3) make loans of money or property to any person,  except through loans of
portfolio assets,  the purchase of debt instruments or the acquisition of assets
subject to repurchase agreements;

     (4) underwrite  the securities of other issuers,  except to the extent that
in  connection  with the  disposition  of portfolio  securities  the Fund may be
deemed to be an underwriter;

     (5) invest for the purpose of exercising  day-to-day operating control over
management of any company;

     (6)  purchase  real  estate or  interests  therein,  which does not include
securities or other  instruments  issued by companies  that invest  primarily in
real estate; or

     (7) purchase or sell  commodities  or commodity  contracts or invest in any
oil, gas or mineral  interests  except in each case to the extent the Fund would
not be required to register as a commodity pool.

                                       11


                             DIRECTORS AND OFFICERS

Under  Maryland law, the  Corporation's  Board of Directors is  responsible  for
establishing the Funds' policies and for overseeing the management of the Funds.
The Board also elects the Funds'  officers who conduct the daily business of the
Funds.  Information  pertaining to the  Directors and executive  officers of the
Corporation is set forth below.




                                    TERM OF       NUMBER OF
                                    OFFICE        FUNDS IN
                                      AND           FUND
   NAME, POSITION(S)               LENGTH OF       COMPLEX
       ADDRESS 1                     TIME         OVERSEEN           PRINCIPAL OCCUPATION(S)           OTHER DIRECTORSHIPS
        AND AGE                    SERVED 2      BY DIRECTOR         DURING PAST FIVE YEARS             HELD BY DIRECTOR 3
   -----------------               ---------     -----------         ----------------------            -------------------
                                                                                         
INTERESTED
DIRECTORS 4:
------------

MARIO J. GABELLI                     Since           24        Chairman of the Board and Chief       Director of Morgan Group
Director and Chairman of the          1991                     Executive Officer of Gabelli Asset    Holdings, Inc.
Board                                                          Management Inc. and Chief             (transportation
Age: 61                                                        Investment Officer of Gabelli         services); Vice Chairman
                                                               Funds, LLC and GAMCO Investors,       of Lynch Corporation
                                                               Inc. Vice-Chairman and Chief          (diversified
                                                               Executive Officer of Lynch            manufacturing)
                                                               Interactive Corporation
                                                               (multimedia and services)

JOHN D. GABELLI                      Since           10        Senior Vice President of Gabelli &              ---
Director                              1991                     Company, Inc.; Director of Gabelli
Age: 59                                                        Advisers, Inc.

KARL OTTO POHL                       Since           33        Member of the Shareholder             Director of Gabelli
Director                              1992                     Committee of Sal Oppenheim Jr. &      Asset Management Inc.
Age: 74                                                        Cie (private investment bank);        (investment management);
                                                               Former President of the Deutsche      Chairman, Incentive
                                                               Bundesbank and Chairman of its        Capital and Incentive
                                                               Central Bank Council (1980-1991)      Asset Management
                                                                                                     (Zurich); Director at
                                                                                                     Sal Oppenheim Jr. & Cie,
                                                                                                     Zurich


                                       12




                                    TERM OF       NUMBER OF
                                    OFFICE        FUNDS IN
                                      AND           FUND
   NAME, POSITION(S)               LENGTH OF       COMPLEX
       ADDRESS 1                     TIME         OVERSEEN           PRINCIPAL OCCUPATION(S)           OTHER DIRECTORSHIPS
        AND AGE                    SERVED 2      BY DIRECTOR         DURING PAST FIVE YEARS             HELD BY DIRECTOR 3
   -----------------               ---------     -----------         ----------------------            -------------------
                                                                                         
NON-INTERESTED
DIRECTORS:
--------------

ANTHONY J. COLAVITA                 Since 1991        35        President and Attorney at Law in                ---
Director                                                        the law firm of Anthony J.
Age: 68                                                         Colavita, P.C.

VINCENT D. ENRIGHT                  Since 1991        12        Former Senior Vice President and                ---
Director                                                        Chief Financial Officer of KeySpan
Age: 60                                                         Energy Corporation


ROBERT J. MORRISSEY                 Since 1991        10        Partner in the law firm of                      ---
Director                                                        Morrissey, Hawkins & Lynch
Age: 64

ANTHONY R. PUSTORINO                Since 1991        17        Certified Public Accountant;             Director of Lynch
Director                                                        Professor Emeritus, Pace              Corporation (diversified
Age: 78                                                         University                                manufacturing)

ANTHONIE C. VAN EKRIS               Since 1991        20        Managing Director of BALMAC              Director of Aurado
Director                                                        International, Inc. (consulting)          Exploration Inc.
Age: 69                                                                                                (oil & gas operations)

SALVATORE J. ZIZZA                  Since 2001        11        Chairman, Hallmark Electrical         Director of Hollis Eden
Director                                                        Suppliers Corp.; Former Executive         Pharmaceuticals.
Age: 58                                                         Vice President of FMG Group (OTC),
                                                                a healthcare provider


                                       13




                                    TERM OF
                                    OFFICE
                                      AND
   NAME, POSITION(S)               LENGTH OF
       ADDRESS 1                     TIME                 PRINCIPAL OCCUPATION(S)
        AND AGE                    SERVED 2               DURING PAST FIVE YEARS
   -----------------               ---------              ----------------------
                                           
OFFICERS:
---------

BRUCE N. ALPERT                    Since 2003    Executive Vice President and Chief Operating Officer of Gabelli Funds, LLC
President and Principal                          since 1988 and an officer of all mutual Funds advised by Gabelli Funds, LLC
Financial Officer                                and its affiliates.] Director and President of Gabelli Advisers, Inc.
Age: 52

JAMES E. MCKEE                     Since 1995    Vice President, General Counsel and Secretary of Gabelli Asset Management
Secretary                                        Inc. since 1999 and GAMCO Investors, Inc. since 1993; Secretary of all
Age: 40                                          mutual funds advised by Gabelli Advisers, Inc. and Gabelli Funds, LLC


1  Address: One Corporate Center, Rye, NY 10580-1422, unless otherwise noted.
2  Each Director  will hold office for an indefinite  term until the earliest of
   (i) the next  meeting  of  shareholders  if any,  called  for the  purpose of
   considering  the  election  or  re-election  of such  Director  and until the
   election and  qualification of his or her successor,  if any, elected at such
   meeting,  or (ii) the date a Director  resigns or  retires,  or a Director is
   removed by the Board of Directors or  shareholders,  in  accordance  with the
   Company's By-Laws and Articles of Incorporation.
3  This column includes only  directorships  of companies  required to report to
   the SEC under the  Securities  Exchange Act of 1934, as amended (i.e.  public
   companies) or other investment companies registered under the 1940 Act.
4  "Interested person" of the Fund as defined in the 1940 Act. Mario J. Gabelli,
   John D. Gabelli and Karl Otto Pohl are each considered an "interested person"
   because  of  their  affiliation  with  Gabelli  Funds,  LLC,  which  acts  as
   investment  adviser to the Fund.  Mario J.  Gabelli  and John D.  Gabelli are
   brothers.




STANDING BOARD COMMITTEES

The Board of Directors has established  three standing  committees in connection
with their governance of the Corporation - Audit, Nominating and Proxy Voting.

The Corporation's Nominating Committee consists of two members: Messrs. Colavita
(Chairman) and Morrissey, who are not "interested persons" of the Corporation as
defined in the 1940 Act. The Nominating  Committee is responsible  for selecting
and  recommending  qualified  candidates  to the full  Board in the event that a
position  is  vacated  or  created.  The  Nominating  Committee  would  consider
recommendations by shareholders if a vacancy were to exist. Such recommendations
should  be  forwarded  to the  Secretary  of  the  Corporation.  The  Nominating
Committee  did not meet during the fiscal year ended  September  30,  2003.  The
Corporation does not have a standing compensation committee.

                                       14


The Corporation's  Audit Committee  consists of two members:  Messrs.  Pustorino
(Chairman) and Enright,  who are not "interested  persons" of the Corporation as
defined in the 1940 Act. The Audit Committee operates pursuant to a Charter that
was most  recently  reviewed  and  approved  by the  Board of  Directors  of the
Corporation  on November 19, 2003. As set forth in the Charter,  the function of
the Audit Committee is oversight; it is managements'  responsibility to maintain
appropriate   systems  for  accounting  and  internal  control  and  it  is  the
independent  accountants'  responsibility  to plan and carry  out an audit.  The
Audit  Committee is generally  responsible  for reviewing and evaluating  issues
related to the accounting and financial  reporting policies and practices of the
Corporation, its internal controls, and as appropriate, the internal controls of
certain service providers,  overseeing the quality and objectivity of the Fund's
financial  statements and the audit thereof and to act as a liaison  between the
Board of Directors and the  Corporation's  independent  accountants.  During the
fiscal year ended September 30, 2003, the Audit Committee met twice.

The  Proxy  Voting  Committee  consists  of  three  members:  Messrs.  Pustorino
(Chairman),  Morrissey and Zizza, who are not "interested persons" as defined in
the 1940 Act. Under certain  circumstances  and pursuant to specific  procedures
and guidelines,  the Proxy Voting Committee will, in place of the  Corporation's
Adviser,  exercise  complete  control and  discretion  over the  exercise of all
rights to vote or consent with respect to certain  securities owned by the Fund.
The Proxy Voting Committee meets  periodically on an as needed basis to consider
certain proxy related materials.  The Proxy Voting Committee did not meet during
the fiscal year ended September 30, 2003.

DIRECTOR OWNERSHIP OF FUND SHARES

     Set forth in the table below is the dollar  range of equity  securities  in
the Funds  and the  aggregate  dollar  range of  equity  securities  in the Fund
complex beneficially owned by each Director as of December 31, 2003.



                                                                                  DOLLAR RANGE OF   AGGREGATE DOLLAR
                                                                                  EQUITY            RANGE OF EQUITY
                                                                                  SECURITIES HELD   SECURITIES HELD IN
    NAME OF DIRECTOR                                   FUND                       IN EACH FUND*     FUND COMPLEX*
    ----------------                                   ----                       ------------      ------------

                                                                                                    
    INTERESTED
    DIRECTORS:

    Mario J. Gabelli             The Gabelli Equity Income Fund                          E
                                 The Gabelli Small Cap Growth Fund                       E                   E
                                 The Gabelli Woodland Small Cap Value Fund               E

    John D. Gabelli              The Gabelli Equity Income Fund                          B
                                 The Gabelli Small Cap Growth Fund                       D                   D
                                 The Gabelli Woodland Small Cap Value Fund               B

    Karl Otto Pohl               The Gabelli Equity Income Fund                          A
                                 The Gabelli Small Cap Growth Fund                       A                   A
                                 The Gabelli Woodland Small Cap Value Fund               A


                                       15




                                                                                  DOLLAR RANGE OF   AGGREGATE DOLLAR
                                                                                  EQUITY            RANGE OF EQUITY
                                                                                  SECURITIES HELD   SECURITIES HELD IN
    NAME OF DIRECTOR                                   FUND                       IN EACH FUND*     FUND COMPLEX*
    ----------------                                   ----                       ------------      ------------

                                                                                                    
    NON-INTERESTED
    DIRECTORS:

    Anthony J. Colavita          The Gabelli Equity Income Fund                          C
                                 The Gabelli Small Cap Growth Fund                       D                   E
                                 The Gabelli Woodland Small Cap Value Fund               A

    Vincent D. Enright           The Gabelli Equity Income Fund                          C
                                 The Gabelli Small Cap Growth Fund                       D                   E
                                 The Gabelli Woodland Small Cap Value Fund               B

    Robert J. Morrisey           The Gabelli Equity Income Fund                          C
                                 The Gabelli Small Cap Growth Fund                       C                   D
                                 The Gabelli Woodland Small Cap Value Fund               A

    Anthony R. Pustorino**       The Gabelli Equity Income Fund                          B
                                 The Gabelli Small Cap Growth Fund                       B                   E
                                 The Gabelli Woodland Small Cap Value Fund               A

    Anthonie C. van Ekris        The Gabelli Equity Income Fund                          E
                                 The Gabelli Small Cap Growth Fund                       E                   E
                                 The Gabelli Woodland Small Cap Value Fund               D

    Salvatore J. Zizza           The Gabelli Equity Income Fund                          A
                                 The Gabelli Small Cap Growth Fund                       E                   E
                                 The Gabelli Woodland Small Cap Value Fund               A


------------------
*    KEY TO DOLLAR RANGES- INFORMATION AS OF DECEMBER 31, 2003
A.   None
B.   $1 - $10,000
C.   $10,001 - $50,000
D.   $50,001 - $100,000
E.   Over $100,000
**   Mr. Pustorino  beneficially  owns less than 1% of the common stock of Lynch
     Corporation  having  a value of  $10,450 as of  December  31,  2003.  Lynch
     Corporation  may be deemed to be controlled by Mario J. Gabelli and in that
     event would be deemed to be under common control with the Fund's Adviser.



DIRECTOR AND OFFICER COMPENSATION

     The Corporation pays each Director who is not an employee of the Adviser or
an  affiliated  company an annual  fee of $6,000  and  $1,000  for each  regular
meeting of the Board of  Directors  attended  by the  Director,  and  reimburses
Directors for certain travel and other  out-of-pocket  expenses incurred by them
in connection with attending such meetings.  The Corporation  pays each Director
serving as a member of the Audit, Proxy and Nominating  Committees a fee of $500
per meeting.  Directors and officers of the Fund who are employed by the Adviser
or an affiliated  company receive no compensation or expense  reimbursement from
the Corporation.

     The  following   table  sets  forth  certain   information   regarding  the
compensation  of the  Corporation's  directors.  Except as disclosed  below,  no
principal officer or person affiliated with the Fund received  compensation from
the  Corporation  for the fiscal  year  ended  September  30,  2003 in excess of
$60,000.

                                       16


COMPENSATION TABLE - AGGREGATE COMPENSATION FROM REGISTRANT (FISCAL YEAR)



                                                                                             Total Compensation
                                                                                            From Corporation and
             Name of Person,                     Aggregate Compensation From                  Fund Complex Paid
                 POSITION                              THE CORPORATION                          TO DIRECTORS*
                 --------                              ---------------                          ------------

                                                                                       
Mario J. Gabelli
   Director and Chairman of the Board                   $0                                   $0                (24)
Anthony J. Colavita
   Director                                             $10,000                              $160,543          (35)
Vincent D. Enright
   Director                                             $11,000                              $61,592           (12)
John D. Gabelli
   Director                                             $0                                   $0                (10)
Robert J. Morrissey
   Director                                             $10,000                              $48,342           (10)
Anthony R. Pustorino
   Director                                             $11,000                              $136,000          (17)
Anthonie C. van Ekris
   Director                                             $10,000                              $73,293           (20)
Karl Otto Pohl
   Director                                             $0                                   $0                (33)
Salvatore J. Zizza
   Director                                             $10,000                              $82,043           (11)


---------------------
*        Represents the total compensation paid to such persons for the calendar
         year ended December 31, 2003. The  parenthetical  number represents the
         number of investment  companies  (including  the Funds) from which such
         person receives  compensation and which are considered part of the same
         "fund  complex" as the Funds  because  they have  common or  affiliated
         investment advisers.



CODE OF ETHICS

The  Corporation,  its Adviser and principal  underwriter have adopted a code of
ethics  (the "Code of  Ethics")  under  Rule 17j-1 of the 1940 Act.  The Code of
Ethics  permits  personnel,  subject to the Code of Ethics  and its  restrictive
provisions, to invest in securities,  including securities that may be purchased
or held by one or more of the Funds.

PROXY VOTING POLICIES

The  Corporation,  on behalf of the Funds, has delegated the voting of portfolio
securities  to Gabelli  Funds,  LLC in its  capacity  as the  Funds'  investment
adviser.  The Adviser has adopted  proxy  voting  policies and  procedures  (the
"Proxy  Voting  Policy") for the voting of proxies on behalf of client  accounts
for which the  Adviser has voting  discretion,  including  the Funds.  Under the
Proxy Voting Policy, shares are to be voted in the best interests of the Funds.

Normally,  the Adviser  exercises proxy voting discretion on particular types of
proposals in accordance with guidelines  (the "Proxy  Guidelines")  set forth in
the Proxy Voting Policy. The Proxy Guidelines address, for example, proposals to
elect the board of  directors,  to classify  the board of  directors,  to select
auditors,  to issue blank check preferred stock, to use confidential ballots, to
eliminate  cumulative  voting,  to require  shareholder  ratification  of poison
pills, to support fair price provisions,  to require a supermajority shareholder
vote for  charter or bylaw  amendments,  to provide  for  director  and  officer
indemnification and liability  protection,  to increase the number of authorized
shares of common stock, to allow  greenmail,  to limit  shareholders'  rights to
call special meetings,  to consider  nonfinancial  effects of a merger, to limit
shareholders' right to act by written consent, to approve executive

                                       17


and  director  compensation  plans  (including  golden  parachutes),   to  limit
executive and director  pay, to approve stock option plans,  to opt in or out of
state  takeover  statutes  and  to  approve  mergers,  acquisitions,   corporate
restructuring, spin-offs, buyouts, assets sales or liquidations.

A Proxy  Committee  comprised of senior  representatives  of the Adviser and its
affiliated   investment   advisers  has  the  responsibility  for  the  content,
interpretation and application of the Proxy Guidelines. In general, the Director
of Proxy  Voting  Services,  using  the  Proxy  Guidelines,  recommendations  of
Institutional   Shareholder   Corporate   Governance   Service  ("ISS"),   other
third-party services and the analysts of Gabelli & Company, Inc., will determine
how to vote on each issue. For non-controversial  matters, the Director of Proxy
Voting  Services  may vote the  proxy  if the  vote is (1)  consistent  with the
recommendations of the issuer's board of directors and not contrary to the Proxy
Guidelines;  (2) consistent  with the  recommendations  of the issuer's board of
directors and is a non-controversial  issue not covered by the Proxy Guidelines;
or (3) the vote is  contrary to the  recommendations  of the  issuer's  board of
directors but is consistent with the Proxy Guidelines.

All matters  identified by the Chairman of the Committee,  the Director of Proxy
Voting Services or the Adviser's Legal Department as controversial,  taking into
account  the  recommendations  of ISS or  other  third  party  services  and the
analysts  of Gabelli & Company,  Inc.,  will be  presented  to the Proxy  Voting
Committee.  If the  Chairman of the  Committee,  the  Director  of Proxy  Voting
Services or the Adviser's Legal Department has identified the matter as one that
(1) is  controversial;  (2) would benefit from  deliberation by the Proxy Voting
Committee;  or (3) may give rise to a conflict of  interest  between the Adviser
and its clients,  the Chairman of the Committee  will  initially  determine what
vote to recommend that the Adviser should cast and the matter will go before the
Committee.

For  matters  submitted  to the  Committee,  each member of the  Committee  will
receive, prior to the meeting, a copy of the proxy statement, any relevant third
party research,  a summary of any views provided by the Chief Investment Officer
and  any  recommendations  by  Gabelli  &  Company,  Inc.  analysts.  The  Chief
Investment  Officer or the Gabelli & Company,  Inc.  analysts  may be invited to
present their  viewpoints.  If the Adviser's Legal Department  believes that the
matter  before the Committee is one with respect to which a conflict of interest
may exist  between the Adviser and its  clients,  legal  counsel will provide an
opinion to the Committee concerning the conflict.  If legal counsel advises that
the  matter is one in which the  interests  of the  clients of the  Adviser  may
diverge,  the  Committee  may make  different  recommendations  as to  different
clients.  For any matters where the recommendation may trigger appraisal rights,
counsel will advise  concerning the likely risks and merits of such an appraisal
action.

Where a proxy proposal raises a material  conflict  between the interests of the
Fund  shareholders  on the one  hand,  and  those  of the  Fund's  Adviser,  the
principal  underwriter or other principal underwriter on the other, the conflict
will be brought to the Proxy Voting  Committee of the Corporation to determine a
resolution.  The Proxy Voting  Committee mat determine to resolve such conflicts
itself,  may ask the  independent  Directors of the  relevant  Funds to vote the
proxies or may delegate the voting of such proxies to an independent person.

Each matter  submitted  to the  Committee  will be  determined  by the vote of a
majority of the members  present at the meeting.  Should the vote concerning one
or more recommendations be tied in a vote of the Committee,  the Chairman of the
Committee will break the tie. The Committee will notify the proxy  department of
its decisions and the proxies will be voted accordingly.

The Corporation will be required to file new Form N-PX with each Fund's complete
proxy voting record for the 12 months ended June 30th, no later than August 31st
of each year,  commencing  August 31,  2004.  This  filing for each Fund will be
available without charge,  upon request, by calling toll-free (800) 422-3554 and
on the SEC's website at www.sec.gov.

                                       18


                   CONTROL PERSONS AND PRINCIPAL SHAREHOLDERS

As of January  5, 2004,  the  following  persons  were known to own of record or
beneficially 5% or more of any of the Funds' outstanding shares:



NAME AND ADDRESS                                                  % OF CLASS                NATURE OF OWNERSHIP
----------------                                                  ----------                -------------------

                                                                                         
SMALL CAP GROWTH FUND:

Class AAA        Charles Schwab & Co., Inc.                         19.27%                        Record
                 Special Custody Acct FBO
                 Exclusive Benefit of Customers
                 Attn Mutual Funds
                 101 Montgomery Street
                 San Francisco, CA 94104-4122

                 National Automobile Dealers & Assoc                 7.29%                        Record
                 Retirement Trust
                 8400 Westpark Dr
                 Mclean, VA 22102-5116

EQUITY INCOME FUND:

Class AAA        Charles Schwab & Co., Inc.                         16.83%                        Record
                 Special Custody Acct FBO
                 Exclusive Benefit of Customers
                 Attn Mutual Funds
                 101 Montgomery Street
                 San Francisco, CA 94104-4122

                 Citigroup Global Markets Inc.                      11.43%                        Record
                 333 West 34th St. - 3rd Floor
                 New York, NY 10001-2402

WOODLAND SMALL CAP VALUE FUND:

Class AAA        Bear Stearns Securities Corp                       26.36%                        Record
                 1 Metrotech Center North
                 Brooklyn, NY 11201-3870

                 Mario Gabelli                                      48.16%*                       Beneficial
                 One Corporate Center
                 Rye, NY 10580

Class A          Susan S Oblon                                      64.75%                        Record
                 Susan S Oblon Revoc Trust
                 Norman Oblon POA
                 11201 Tara Rd
                 Potomac. MD 20854-1351

                 Jones (Edward D.) and Company                      34.13%                        Record
                 P.O. Box 2500
                 Maryland Heights, MO 63043-8500


                                       19




NAME AND ADDRESS                                                  % OF CLASS                NATURE OF OWNERSHIP
----------------                                                  ----------                -------------------

                                                                                         
WOODLAND SMALL CAP VALUE FUND:

Class B          Gabelli Asset Management Inc                       100.00%                     Beneficial
                 Attn: Chief Financial Officer
                 One Corporate Center
                 Rye, NY 10580-1422

Class C          Southwest Securities Inc                            91.52%                       Record
                 FBO Customers
                 P.O. Box 509002 Dallas, TX 75250-9002


* Includes  92,450  (42.42% of the number of shares of  outstanding)  indirectly
beneficially  owned by Mr.  Gabelli as a result of his position as a controlling
person  of  certain  shareholders,  including  Gabelli  Asset  Management,  Inc.
("GBL"),  Gabelli Group Capital Partners and Gabelli  Securities Inc. The shares
shown  as  beneficially  owned  by Mr.  Gabelli  include  the  shares  shown  as
beneficially owned by GBL and of record at Bear Stearns.



     As of January 5, 2004, the Officers and Directors of the Funds, as a group,
owned 1.80% of the Equity Income Fund and 29.75% of the Woodland Small Cap Value
Fund. The Officers and Directors of the Funds, as a group, owned less than 1% of
the Small Cap Growth Fund.

                     INVESTMENT ADVISORY AND OTHER SERVICES

THE INVESTMENT ADVISER

The Adviser is a New York limited liability company which also serves as Adviser
to 15 other open-end investment companies and 5 closed-end  investment companies
with  aggregate  assets in excess of $12.1 billion as of December 31, 2003.  The
Adviser is a registered  investment adviser under the Investment Advisers Act of
1940, as amended.  Mr. Mario J. Gabelli may be deemed a "controlling  person" of
the  Adviser  on  the  basis  of  his  controlling  interest  in  Gabelli  Asset
Management,  Inc.  ("GBL"),  the parent company of the Adviser.  The Adviser has
several affiliates that provide investment  advisory services:  GAMCO Investors,
Inc.  ("GAMCO"),  acts as investment  adviser for  individuals,  pension trusts,
profit-sharing  trusts  and  endowments,  and had  assets  under  management  of
approximately  of $13 billion as of December 31, 2003.  Gabelli  Advisers,  Inc.
acts as  investment  adviser to the Gabelli  Westwood  Funds with  assets  under
management  of  approximately  $480  million as of December  31,  2003;  Gabelli
Securities,  Inc. acts as investment adviser to certain alternative  investments
products,  consisting  primarily of risk arbitrage and merchant  banking limited
partnerships   and  offshore   companies,   with  assets  under   management  of
approximately  $692 million as of December 31, 2003;  and Gabelli  Fixed Income,
LLC acts as investment  adviser for the 3 active  portfolios of the  Treasurer's
Fund, Inc. and separate accounts having assets under management of approximately
$1.3  billion as of December  31,  2003.  Each of the  forgoing  companies  is a
subsidiary of GBL.

Affiliates of the Adviser may, in the ordinary course of their business, acquire
for their own account or for the accounts of their advisory clients, significant
(and possibly  controlling)  positions in the  securities of companies  that may
also be suitable for investment by the Funds.  The securities in which the Funds
might invest may thereby be limited to some extent. For instance, many companies
in the  past  several  years  have  adopted  so-called  "poison  pill"  or other
defensive   measures  designed  to  discourage  or  prevent  the  completion  of
non-negotiated  offers for control of the company.  Such defensive  measures may
have the effect of limiting the shares of the company  which might  otherwise be
acquired  by the  Funds if the  affiliates  of the  Adviser  or  their  advisory
accounts have or acquire a significant position in the same securities. However,
the Adviser does not believe that the  investment  activities of its  affiliates
will have a material  adverse  effect upon the Funds in seeking to achieve their
respective  investment  objectives.  Securities  purchased  or sold  pursuant to
contemporaneous  orders entered on behalf of the investment  company accounts of
the  Adviser  or the  advisory  accounts  managed  by its  affiliates  for their
unaffiliated  clients are allocated  pursuant to principles  believed to be fair
and not disadvantageous to any such accounts.  In addition,  all such orders are
accorded  priority of  execution  over  orders  entered on behalf of accounts in
which the Adviser or its affiliates have a substantial  pecuniary interest.  The
Adviser may on occasion give advice or take action with respect

                                       20


to other  clients that differs from the actions taken with respect to the Funds.
The Funds  may  invest  in the  securities  of  companies  which are  investment
management clients of GAMCO. In addition,  portfolio companies or their officers
or directors may be minority shareholders of the Adviser or its affiliates.


Pursuant to each investment advisory contract  ("Investment Advisory Contracts")
which were  initially  approved by each Fund's sole  shareholder  on December 9,
1991 for the Equity  Income Fund,  October 2, 1991 for the Small Cap Growth Fund
and  December  31,  2002 for the  Woodland  Small Cap Value  Fund,  the  Adviser
furnishes a continuous  investment program for each Fund's portfolio,  makes the
day-to-day   investment   decisions  for  each  Fund,   arranges  the  portfolio
transactions  for each Fund and  generally  manages each Fund's  investments  in
accordance  with the  stated  policies  of each  Fund,  subject  to the  general
supervision of the Board of Directors of the  Corporation.  As compensation  for
its  services  and  related  expenses  borne  by  the  Adviser,   each  Fund  is
contractually  obligated to pay the Adviser a fee equal to 1.00% per year of the
value of each Fund's average daily net assets.

                                  Advisory Fees
                         For the Year Ended September 30

                                         2003            2002           2001
Equity Income Fund                   $2,360,531      $1,609,192     $1,047,561
Small Cap Growth Fund                $4,715,146      $4,601,591     $3,995,187
Woodland Small Cap Value Fund            $9,547*            N/A            N/A

------------------
* From commencement of operations on December 31, 2002. Amount reflects advisory
  fees prior to reimbursement of expenses by the Adviser.

The Adviser has contractually agreed to waive its investment advisory fee and/or
to  reimburse  expenses  of the  Woodland  Small  Cap Value  Fund to the  extent
necessary to maintain the Fund's Total Annual Fund Operating Expenses (excluding
brokerage,  interest,  taxes and  extraordinary  expenses) at certain  specified
levels. Pursuant to this agreement,  the Adviser reimbursed expenses of the Fund
in the  amount of  $124,599  for the  period  from the  Fund's  commencement  of
operations  on December 31, 2002 through  September 30, 2003.  This  arrangement
will continue until at least through  September 30, 2004. In addition,  the Fund
has agreed,  during the two-year period following any waiver or reimbursement by
the  Adviser,  to repay such amount to the extent,  after  giving  effect to the
repayment,  such adjusted Total Annual Fund Operating  Expenses would not exceed
2.00%,  2.00%,  2.75% and 2.75% on an annualized  basis for Class AAA,  Class A,
Class B and Class C shares, respectively.


The Investment  Advisory Contracts were most recently approved by the Directors,
including a majority  of the  Directors  who are not  parties to the  Investment
Advisory Contracts or "interested  persons" (as such term is defined in the 1940
Act") of any party thereto on February 19, 2003.  At that meeting,  the Board of
Directors reviewed the written and oral presentations provided by the Adviser in
connection  with  the  Directors'   consideration  of  the  Investment  Advisory
Contracts.  The Directors also reviewed their  responsibilities under applicable
law.  The  Directors  considered,  in  particular,  the  level  of  each  Fund's
contractual  advisory fee rate and the actual total  expense ratio borne by each
Fund and compared the  information on these matters to similar  information  for
unrelated  mutual funds of a comparable size and investment  program.  The Board
also reviewed the  profitability  of the  contracts to the Adviser,  each Fund's
absolute and  comparative  investment  performance and the nature and quality of
the  services  provided  to each Fund by the  Adviser  and its  affiliates.  The
independent Directors met separately to discuss this information. Based on their
consideration of all of the above factors, the independent Directors recommended
to the full Board, and each of the Directors present at the meeting  determined,
that  renewal  of each of the  Investment  Advisory  Contracts  was in the  best
interest  of each Fund and its  shareholders.  In the course of arriving at such
determination,  the  independent  Directors  noted in particular the comparative
investment  performance of each Fund,  the  experience of each Fund's  portfolio
manager and the level of services provided by the Adviser.

Under each Investment Advisory Contract, the Adviser (1) provides the Funds with
the services of persons competent to perform such  supervisory,  administrative,
and clerical  functions as are necessary to provide efficient  administration of
the Funds,  including  maintaining  certain books and records and overseeing the
activities  of  the  Funds  Custodian  and  Transfer  Agent;  (2)  oversees  the
performance of administrative and professional services

                                       21


provided to the Funds by others, including the Funds' Custodian,  Transfer Agent
and Dividend Disbursing Agent, as well as legal, accounting,  auditing and other
services  performed for the Funds;  (3) provides the Funds,  if requested,  with
adequate  office  space  and  facilities:  (4)  prepares,  but does not pay for,
periodic  updating of the Funds'  registration  statement,  Prospectus  and SAI,
including  the  printing of such  documents  for the purpose of filings with the
SEC;  (5)  supervises,  but does not pay for, the  calculation  of the net asset
value of shares of the Funds;  (6) supervises the  preparation  of, but does not
pay for, all filings  under state "Blue Sky" laws of such states or countries as
are designated by the Distributor, which may be required to register or qualify,
or continue the registration or  qualification,  of the Fund and/or their shares
under such laws;  and (7)  prepares  notices  and  agendas  for  meetings of the
Corporation's  Board of  Directors  and minutes of such  meetings in all matters
required by the 1940 Act to be acted upon by the Board.

The cost of calculating each Fund's net asset value is an expense payable by the
Corporation pursuant to the Investment Advisory Contracts.  To the extent that a
portion of the sub-administration fee is used to pay for personnel and equipment
related to the  calculating  the net asset value,  each Fund will  reimburse the
Adviser for such expenses.  During the fiscal year ended September 30, 2003, the
Funds reimbursed the Adviser $34,800, $34,800 and $0 for the Equity Income Fund,
Small Cap  Growth  Fund and  Woodland  Small Cap Value  Fund,  respectively,  in
connection with the cost of computing each Fund's net asset value.

Each Investment Advisory Contract provides that absent willful misfeasance,  bad
faith,  gross negligence or reckless  disregard of its duty, the Adviser and its
employees,  officers,  directors and  controlling  persons are not liable to the
Funds or any of their  investors  for any act or  omission by the Adviser or for
any error of  judgment  or for  losses  sustained  by the  Funds.  However,  the
Contract  provides  that each Fund is not  waiving  any  rights it may have with
respect to any  violation  of law which  cannot be  waived.  The  Contract  also
provides  indemnification  for the  Adviser  and each of these  persons  for any
conduct  for which  they are not liable to the Funds.  The  Investment  Advisory
Contract in no way restricts  the Adviser from acting as adviser to others.  The
Funds have agreed by the terms of the Investment Advisory Contract that the word
"Gabelli" in its name is derived  from the name of the Adviser  which in turn is
derived from the name of Mario J. Gabelli; that such name is the property of the
Adviser for copyright and/or other purposes;  and that therefore,  such name may
freely  be used by the  Adviser  for other  investment  companies,  entities  or
products.  The Funds have further  agreed that in the event that for any reason,
the Adviser  ceases to be its  investment  adviser,  the Funds will,  unless the
Adviser  otherwise  consents in writing,  promptly  take all steps  necessary to
change its name to one which does not include "Gabelli."

Each  Investment   Advisory  Contract  is  terminable  without  penalty  by  the
Corporation on not more than sixty days' written  notice when  authorized by the
Directors of the  Corporation,  by the holders of a majority,  as defined in the
1940 Act, of the outstanding shares of the Corporation,  or by the Adviser.  The
Investment  Advisory Contract will  automatically  terminate in the event of its
assignment, as defined in the 1940 Act and rules thereunder except to the extent
otherwise provided by order of the Commission or any rule under the 1940 Act and
except to the extent the 1940 Act no longer provides for automatic  termination,
in which case the  approval  of a majority  of the  disinterested  directors  is
required for any  "assignment."  Each Investment  Advisory  Contract provides in
effect,  that unless terminated it will remain in effect initially for two years
and then from year to year so long as  continuance  of the  Investment  Advisory
Contract  is approved  annually  by the  Directors  of the  Corporation,  or the
shareholders  of the  Funds  and in  either  case,  by a  majority  vote  of the
Directors who are not parties to the Investment Advisory Contract or "interested
persons"  as  defined  in the 1940 Act of any such  person  cast in  person at a
meeting called  specifically for the purpose of voting on the continuance of the
Investment Advisory Contract.

THE SUB-ADMINISTRATOR

The   Adviser   has   entered   into   a   Sub-Administration   Agreement   (the
"Sub-Administration Agreement") with PFPC Inc. (the "Sub-Administrator"),  which
is located at 760 Moore Road,  King of Prussia,  Pennsylvania  19406.  Under the
Sub-Administration  Agreement,  the Sub-Administrator (a) assists in supervising
all  aspects of the  Corporation's  operations  except  those  performed  by the
Adviser  under its advisory  agreement  with the  Corporation;  (b) supplies the

                                       22


Corporation with office facilities (which may be in the  Sub-Administrator's own
offices),  statistical and research data, data  processing  services,  clerical,
accounting  and  bookkeeping  services,  including,  but  not  limited  to,  the
calculation of the net asset value of shares in each Fund, internal auditing and
regulatory  administration  services,   internal  executive  and  administrative
services,  and  stationery  and office  supplies;  (c) prepares and  distributes
materials for all Corporation Board of Directors' Meetings including the mailing
of all Board  materials and collates the same materials into the Board books and
assists in the drafting of minutes of the Board Meetings;  (d) prepares  reports
to Corporation shareholders, tax returns and reports to and filings with the SEC
and state "Blue Sky" authorities; (e) calculates each Fund's net asset value per
share and  provides  any  equipment  or  services  necessary  for the purpose of
pricing  shares  or  valuing  the  Fund's  investment   portfolio  (f)  provides
compliance testing of all Fund activities against applicable requirements of the
1940 Act and the rules thereunder,  the Code, and the  Corporation's  investment
restrictions;  (g) furnishes to the Adviser such  statistical  and other factual
information and information regarding economic factors and trends as the Adviser
from time to time may require;  and (h)  generally  provides all  administrative
services that may be required for the ongoing  operation of the Corporation in a
manner consistent with the requirements of the 1940 Act.

For the services it provides,  the Adviser pays the  Sub-Administrator an annual
fee based on the value of the  aggregate  average  daily net assets of all funds
under its administration  managed by the Adviser as follows:  up to $10 billion:
-.0275%;  $10 billion to $15 billion:  -.0125%;  over $15 billion:  -.0100%. The
Sub-Administrator's fee is paid by the Adviser.

CUSTODIAN, TRANSFER AGENT AND DIVIDEND DISBURSING AGENT

State Street Bank and Trust  Company  ("State  Street"),  225  Franklin  Street,
Boston,   Massachusetts  02110  is  the  Custodian  for  each  Fund's  cash  and
securities. Boston Financial Data Services, Inc. ("BFDS"), an affiliate of State
Street,  located at The BFDS  Building,  66 Brooks Drive,  Braintree,  MA 02184,
performs  the  shareholder  services on behalf of State  Street and acts as each
Fund's  transfer  agent and  dividend  disbursing  agent.  Neither BFDS or State
Street assists in or is responsible for investment decisions involving assets of
the Funds.

COUNSEL

Skadden,  Arps, Slate, Meagher & Flom LLP, Four Times Square, New York, New York
10036, serves as the Corporation's legal counsel.

INDEPENDENT AUDITORS

Ernst & Young LLP has been appointed  independent auditors for the Funds, and is
located at 5 Times Square, New York, NY 10036.

DISTRIBUTOR

To implement  each Fund's 12b-1 Plans,  the Fund has entered into a Distribution
Agreement  with  Gabelli  &  Company,  Inc.  (the  "Distributor"),  a  New  York
corporation  which is an indirect  majority  owned  subsidiary  of GAMI,  having
principal offices located at One Corporate Center, Rye, New York 10580-1422. The
Distributor acts as agent of each Fund for the continuous offering of its shares
on a best efforts basis.


No  underwriting  commissions or redemption  compensation  were received for the
fiscal years ended September 30, 2001, 2002 and 2003 by Gabelli & Company,  Inc.
Set forth in the table below is the amount of commissions and other compensation
received by the Distributor during the fiscal year ended September 30, 2003.

                                       23





                                  NET UNDERWRITING  COMPENSATION ON
                                    DISCOUNTS AND   REDEMPTIONS AND    BROKERAGE        OTHER
                                     COMMISSIONS      REPURCHASES     COMMISSIONS   COMPENSATION
                                  ----------------  ---------------   -----------   ------------
                                                                            
Equity Income Fund                       N/A              N/A           $298,656        -
Small Cap Growth Fund                    N/A              N/A           $219,979        -
Woodland Small Cap Value Fund*           N/A              N/A           $  7,778        -


   ---------------
   * From commencement of operations on December 31, 2002.



                                DISTRIBUTION PLAN

Each Fund has adopted a separate Plans of Distribution (each, a "Plan") pursuant
to Rule  12b-1  under the 1940 Act on behalf of each  Fund's  Class AAA  Shares,
Class A Shares,  Class B Shares and the Class C Shares.  Payments may be made by
each Fund under each Plan for the purpose of financing  any  activity  primarily
intended  to result  in the  sales of  shares  in the  class to which  such Plan
relates as  determined  by the Board of  Directors.  Such  activities  typically
include  advertising;  compensation  for sales and  marketing  activities of the
Distributor and other banks,  broker-dealers and service providers;  shareholder
account  servicing;  production and  dissemination of prospectuses and sales and
marketing  materials;  and capital or other  expenses of  associated  equipment,
rent, salaries, bonuses, interest and other overhead. To the extent any activity
is one which a Fund may finance  without a  distribution  plan,  a Fund may also
make payments to finance such  activity  outside of the Plans and not subject to
their  limitations.  Payments under the Plans are not dependent on  distribution
expenses actually incurred by the Distributor.


Each Plan has been  implemented by written  agreements  between each Fund and/or
the  Distributor and each person  (including the  Distributor) to which payments
may be made.  Administration  of the Plans is  regulated by Rule 12b-1 under the
1940 Act which  includes  requirements  that the Board of Directors  receive and
review, at least quarterly,  reports  concerning the nature and qualification of
expenses for which payments are made,  that the Board of Directors  approves all
agreements  implementing the Plans and that the Plans may be continued from year
to year  only if the  Board of  Directors  concludes,  at least  annually,  that
continuation of the Plans is likely to benefit  shareholders.  To the extent any
of these payments are based on allocations by the Distributor,  the Funds may be
considered to be participating in joint distribution activities with other funds
distributed by the  Distributor.  For the fiscal year ended  September 30, 2003,
the Equity Income Fund,  Small Cap Growth Fund and Woodland Small Cap Value Fund
incurred distribution costs of $614,900, $738,900 and $69,300,  respectively, to
the  Distributor  for   underwriting.   The  Plan  compensates  the  Distributor
regardless of its expense.  For the fiscal year ended  September  30, 2003,  the
Distributor identified expenditures for the Equity Income Fund, Small Cap Growth
Fund and Woodland Small Cap Value Fund, respectively, of approximately: $11,300,
$17,000 and $2,700 for advertising and promotion, $40,00, $24,300 and $7,200 for
printing, postage and stationery, $7,600, $6,500 and $2,500 for overhead support
expenses,  $134,200,  $111,300  and $40,900 for  salaries  of  personnel  of the
Distributor  and $421,800,  $579,800 and $16,000 on third party  servicing fees.
Due  to the  possible  continuing  nature  of  Rule  12b-1  payments,  long-term
investors  may pay more than the economic  equivalent  of the maximum  front-end
sales charge permitted by NASD, Inc.

The amounts  included in the previous  paragraph as third party  servicing  fees
include  amounts  paid to the  providers  of various  programs  that make shares
available to their  customers.  Subject to tax  limitations and approvals by the
Board of  Directors  on a  Fund-by-Fund  basis,  each of the  Funds  also  makes
payments to the providers of these programs,  out of its assets other than 12b-1
payments,  in  amounts  not  greater  than  savings of  expenses  the Fund would
otherwise incur in maintaining  shareholder accounts for those who invest in the
Fund directly rather than through these programs. The Adviser and its affiliates
may  also  pay for all or a  portion  of these  program's  charges  out of their
financial resources other than 12b-1 fees.


                                       24


No  independent  Director  had a direct or  indirect  financial  interest in the
operation  of any Plan or  related  agreements.  Those  interested  persons  who
beneficially  own stock in affiliates of the Adviser or the  Distributor  or are
employed by the Gabelli  companies  may be deemed to have an indirect  financial
interest.

                      PORTFOLIO TRANSACTIONS AND BROKERAGE

Under each Investment  Advisory  Contract the Adviser is authorized on behalf of
each  Fund to  employ  brokers  to  effect  the  purchase  or sale of  portfolio
securities  with the  objective  of  obtaining  prompt,  efficient  and reliable
execution  and  clearance  of such  transactions  at the  most  favorable  price
obtainable ("best execution") at reasonable expense.  Transactions in securities
other than those for which a  securities  exchange is the  principal  market are
generally done through a principal market maker.  However, such transactions may
be effected  through a brokerage firm and a commission  paid whenever it appears
that the broker can obtain a more favorable overall price. In general, there may
be no stated commission in the case of securities traded on the over-the-counter
markets, but the prices of those securities may include undisclosed  commissions
or markups. Options transactions will usually be effected through a broker and a
commission  will be charged.  Each Fund also  expects  that  securities  will be
purchased at times in  underwritten  offerings  where the price includes a fixed
amount of compensation generally referred to as the underwriter's  concession or
discount.

The  Adviser  currently  serves as  Adviser  to a number of  investment  company
clients  and may in the  future act as  adviser  to  others.  Affiliates  of the
Adviser act as investment  adviser to numerous  private  accounts and adviser to
other investment companies. It is the practice of the Adviser and its affiliates
to cause  purchase and sale  transactions  to be  allocated  among the Funds and
others whose assets they manage in such manner as it deems equitable.  In making
such  allocations  among the Funds and other client  accounts,  the main factors
considered  are the  respective  investment  objectives,  the  relative  size of
portfolio  holdings of the same or comparable  securities,  the  availability of
cash for investment,  the size of investment  commitments generally held and the
opinions of the persons responsible for managing the portfolios of the Funds and
other client accounts.

The policy of each Fund regarding  purchases and sales of securities and options
for its portfolio is that primary  consideration  will be given to obtaining the
most favorable  prices and efficient  execution of  transactions.  In seeking to
implement each Fund's  policies,  the Adviser  effects  transactions  with those
brokers and dealers who the Adviser  believes  provide the most favorable prices
and are capable of providing efficient executions.  If the Adviser believes such
price and execution are obtainable  from more than one broker or dealer,  it may
give  consideration  to placing  portfolio  transactions  with those brokers and
dealers who also furnish research and other services to the Funds or the Adviser
of the type described in Section 28(e) of the Exchange Act of 1934. In doing so,
the Funds may also pay higher  commission  rates than the lowest  available when
the  Adviser  believes  it is  reasonable  to do so in light of the value of the
brokerage  and  research   services   provided  by  the  broker   effecting  the
transaction.  Such services may include, but are not limited to, any one or more
of the following:  information as to the availability of securities for purchase
or  sale;   statistical  or  factual   information  or  opinions  pertaining  to
investments;  wire  services;  and  appraisals or  evaluations  of potential and
existing investments.

Research services  furnished by broker or dealers through which the Funds effect
securities  transactions are used by the Adviser and its advisory  affiliates in
carrying out their  responsibilities  with respect to all of their accounts over
which they exercise investment  discretion.  Such investment  information may be
useful only to one or more of such other  accounts.  The purpose of this sharing
of research information is to avoid duplicative charges for research provided by
brokers and  dealers.  Neither the Funds nor the  Adviser has any  agreement  or
legally binding  understanding  with any broker or dealer regarding any specific
amount  of  brokerage  commissions  which  will be paid in  recognition  of such
services.  However, in determining the amount of portfolio  commissions directed
to such  brokers or dealers,  the Adviser  does  consider  the level of services
provided and, based on such determinations,  has allocated brokerage commissions
of $61,079 for Equity Income Fund,  $27,319 for Small Cap Growth Fund and $1,336
for Woodland Small Cap Value Fund,  respectively,  on portfolio  transactions in
the principal  amount of $24,145,944,  $5,054,601 and $445,718 for Equity Income
Fund,  Small Cap Growth Fund and  Woodland  Small Cap Value Fund,  respectively,
during 2003. The average commission on these transactions were $0.0457,  $0.0366
and $0.0486 per share for Equity Income Fund, Small Cap Growth Fund and Woodland
Small Cap Value Fund, respectively.

                                       25


The  Adviser  may  also  place  orders  for the  purchase  or sale of  portfolio
securities with Gabelli & Company, Inc.  ("Gabelli"),  a broker-dealer member of
NASD,  Inc.  and an  affiliate  of the  Adviser,  when it  appears  that,  as an
introducing  broker or  otherwise,  Gabelli  can obtain a price,  execution  and
commission  which is at least as favorable as that obtainable by other qualified
brokers and at a  commission  rate at least as  favorable  as it provides to its
best customers for similar transactions.  The Funds paid the following brokerage
commissions for the fiscal year ended September 30 as indicated:

EQUITY INCOME FUND

                                                                  Commissions
                                                    FISCAL YEAR      PAID
                                                    -----------   -----------

Total Brokerage Commissions                            2001         $125,722
                                                       2002         $652,475
                                                       2003         $298,656

Commission paid to Gabelli & Company                   2001         $117,472
                                                       2002         $174,676
                                                       2003         $230,467

% of Total Brokerage Commissions paid                  2003         77.17%
to Gabelli & Company

% of Total Transactions involving Commissions          2003         74.72%
paid to Gabelli & Company

SMALL CAP GROWTH FUND

                                                                  Commissions
                                                    FISCAL YEAR      PAID
                                                    -----------   -----------

Total Brokerage Commissions                            2001         $428,001
                                                       2002         $503,105
                                                       2003         $219,979

Commission paid to Gabelli & Company                   2001         $372,723
                                                       2002         $302,873
                                                       2003         $174,657

% of Total Brokerage Commissions paid                  2003         79.40%
to Gabelli & Company

% of Total Transactions involving Commissions          2003         80.19%
paid to Gabelli & Company

                                       26


WOODLAND SMALL CAP VALUE FUND

                                                                  Commissions
                                                    FISCAL YEAR      PAID
                                                    -----------   -----------

Total Brokerage Commissions                            2003*        $7,778

Commission paid to Gabelli & Company                   2003*        $37

% of Total Brokerage Commissions paid                  2003*        0.48%
to Gabelli & Company

% of Total Transactions involving Commissions          2003*        0.90%
paid to Gabelli & Company

-------------
*   From commencement of operations on December 31, 2002.

As required by Rule 17e-1 under the 1940 Act, the Board of Directors has adopted
"Procedures"  which  provide that the  commissions  paid to Gabelli on brokerage
transactions  may not exceed  those  which  would  have been  charged by another
qualified  broker  or  member  firm  able to  effect  the  same or a  comparable
transaction  at an equally  favorable  price or those  Gabelli  charges its most
favored customers on similar transactions. Rule 17e-1 and the Procedures contain
requirements  that the  Board,  including  its  independent  Directors,  conduct
periodic  compliance  reviews of such  brokerage  allocations  and  review  such
schedule  at least  quarterly  for  continuing  compliance  with  the  foregoing
standard.  The  Adviser and  Gabelli  are also  required to furnish  reports and
maintain records in connection with such reviews.

To obtain the best execution of portfolio  trades on the New York Stock Exchange
("NYSE"),  Gabelli  controls and monitors the execution of such  transactions on
the  floor of the NYSE  through  independent  "floor  brokers"  or  through  the
Designated  Order Turnaround  ("DOT") System of the NYSE. Such  transactions are
then  cleared,  confirmed  to the Fund for the account of  Gabelli,  and settled
directly with the  Custodian of the Funds by a clearing  house member firm which
remits the  commission  less its clearing  charges to Gabelli.  Gabelli may also
effect Fund portfolio  transactions  in the same manner and pursuant to the same
arrangements  on other national  securities  exchanges which adopt direct access
rules similar to those of the NYSE.

                              REDEMPTION OF SHARES

Cancellation  of purchase  orders for Fund shares (as, for example,  when checks
submitted to purchase  shares are returned  unpaid)  cause a loss to be incurred
when the net asset value of the Fund shares on the date of  cancellation is less
than on the original  date of purchase.  The  investor is  responsible  for such
loss,  and the Fund may  reimburse  shares from any account  registered  in that
shareholder's  name,  or by  seeking  other  redress.  If the Fund is  unable to
recover any loss to itself,  it is the position of the SEC that the  Distributor
will be immediately obligated to make the Fund whole.

OTHER INVESTORS

No minimum initial  investment is required for officers,  directors or full-time
employees of the Fund, other investment  companies  managed by the Adviser,  the
Adviser, the Sub-Administrator,  the Distributor or their affiliates,  including
members of the "immediate  family" of such  individuals and retirement plans and
trusts  for their  benefit.  The term  "immediate  family"  refers  to  spouses,
children  and  grandchildren  (adopted  or  natural),   parents,   grandparents,
siblings, a spouse's siblings, sibling's spouse and a sibling's children.

                                       27


If the Board of Directors  should  determine that it would be detrimental to the
remaining  shareholders  of a Fund to make payment wholly or partly in cash, the
Fund may pay the redemption  price in whole or in part by a distribution in kind
of  securities  from the  portfolio of the Fund,  in lieu of cash, in conformity
with applicable rules of the SEC. Under such circumstances,  shareholders of the
Fund  receiving   distributions  in-kind  of  securities  will  incur  brokerage
commissions when they dispose of the securities.

                        DETERMINATION OF NET ASSET VALUE

Net Asset Value  ("NAV") is calculated  separately  for each class of each Fund.
The NAV of  Class B and  Class  C  shares  of each  Fund,  as  applicable,  will
generally be lower than the NAV of Class A or Class AAA shares,  as  applicable,
as a result of the larger service and  distribution-related fee to which Class B
and Class C shares are subject. It is expected,  however, that the NAV per share
of  each  class  will  tend to  converge  immediately  after  the  recording  of
dividends,  if any,  which  will  differ  by  approximately  the  amount  of the
distribution and/or service fee expense accrual differential among the classes.

For purposes of determining each of the Fund's NAV per share, readily marketable
portfolio  securities  (including  options and futures) traded on a market where
trades are reported  contemporaneously are valued, except as indicated below, at
the last sale price or a market's  official closing price reflected at the close
of the regular trading session of the principal  market occurring as of or prior
to the time of day as of which such value is being determined. If there has been
no sale on such day, the securities are valued at the average of the closing bid
and asked price on the principal  market for such other security on such day. If
no asked  prices  are  quoted on such day,  then the  security  is valued at the
closing bid price on the principal  market for such other  security on such day.
If no bid or asked prices are quoted on such day, then the security is valued at
the most recently available price, or if the Board so determines, by such method
as the Board of  Directors  shall  determine  in good faith to reflect  its fair
market value.

All other readily marketable  securities are valued at the latest average of the
bid and asked price obtained from a pricing  service or a dealer  maintaining an
active market in such security.

Portfolio  securities  which are  primarily  traded on foreign  exchanges may be
valued with the assistance of a pricing service and are generally  valued at the
preceding closing values of such securities on their respective exchanges.

Short-term debt instruments  having 60 days or less remaining until maturity are
valued at  amortized  cost from the later of purchase  date or  valuation on the
61st day prior to maturity.  Other debt obligations (including convertible debt)
for which market  quotations are readily  available are valued at the average of
the latest bid and asked  prices.  If there were no asked prices  quoted on such
day the  security is valued  using the  closing bid price.  The Funds may obtain
valuations on the basis of prices provided by a pricing service  approved by the
Board of Directors.  All other investment assets,  including  restricted and not
readily  marketable  securities,  are valued in good  faith at fair value  under
procedures  established by and under the general  supervision and responsibility
of the  Corporation's  Board of Directors  designed to reflect in good faith the
fair value of such securities.

In addition,  whenever  developments in one or more securities markets after the
close of the principal  markets for one or more portfolio  securities  would, if
such developments had been reflected in such principal markets, have more than a
minimal  effect on each  Fund's net asset  value per  share,  each Fund may fair
value such portfolio  securities based on available market information as of the
time each Fund determines its net asset value.

                                       28


                       DIVIDENDS, DISTRIBUTIONS AND TAXES

Set forth below is a discussion of certain Federal Income tax issues  concerning
the Funds and the purchase, ownership and disposition of the Funds' shares. This
discussion is based upon present provisions of the Internal Revenue Code of 1986
as amended (the "Code"), the regulations  promulgated  thereunder,  and judicial
and administrative ruling authorities, all of which are subject to change, which
change may be retroactive. This discussion does not purport to be complete or to
deal with all  aspects  of  Federal  income  taxation  that may be  relevant  to
investors  in light of their  particular  circumstances.  Prospective  investors
should   consult  their  own  tax  advisers  with  regard  to  the  Federal  tax
consequences  arising  under the laws of any state,  foreign  country,  or other
taxing jurisdiction.

GENERAL

Each Fund has  qualified  and  intends to  continue  to  qualify as a  regulated
investment company under Subchapter M of the Code. If it so qualifies,  the Fund
will not be subject to U.S. Federal income tax on its investment company taxable
income and net short-term  capital gain, if any, realized during any fiscal year
to the  extent  that  it  distributes  such  income  and  capital  gains  to its
shareholders.

Each Fund will determine  either to distribute,  or to retain for  reinvestment,
all or part of any net  long-term  capital gain. If any such gains are retained,
the  Fund  will be  subject  to a tax at a rate of 35% of such  amount.  In that
event,  the Fund  expects to  designate  the  retained  amount as  undistributed
capital gain in a notice to its shareholders,  each of whom (1) will be required
to include in income for tax purposes as long-term capital gain its share of the
undistributed  amount, (2) will be entitled to credit its proportionate share of
the tax paid by the Fund against its U.S.  Federal  income tax  liability and to
claim  refunds to the extent the credit  exceeds  such  liability,  and (3) will
increase  its basis in its  shares of the Fund by an amount  equal to 65% of the
amount of  undistributed  capital  gain  included  in such  shareholder's  gross
income.

A  distribution  will be  treated  as paid  during  any  calendar  year if it is
declared  by the Fund in October,  November or December of the year,  payable to
shareholders  of record on a date  during such month and paid by the Fund during
January of the following year. Any such distributions paid during January of the
following  year will be deemed to be  received  on  December  31 of the year the
distributions are declared, rather than when the distributions are received.

Under the Code,  amounts not  distributed on a timely basis in accordance with a
calendar year distribution  requirement are subject to a 4% excise tax. To avoid
the tax, the Fund must distribute  during each calendar year, an amount equal to
at least the sum of (1) 98% of its ordinary  income (not taking into account any
capital gains or losses) for the calendar  year, (2) 98% of its capital gains in
excess of its capital losses for the  twelve-month  period ending on October 31,
(unless an election  is made by a fund with a November  or December  year-end to
use the fund's  fiscal year) and (3) all ordinary  income and net capital  gains
for previous  years that were not previously  distributed  and upon which no tax
was imposed.

Gains or losses  on the  sales of  securities  by the  Funds  will be  long-term
capital  gains or losses if the  securities  have been held by the Fund for more
than twelve  months.  Gains or losses on the sale of securities  held for twelve
months or less will be short-term capital gains or losses.

Certain options, futures contracts and options on futures contracts are "section
1256  contracts".  Any gains or losses on section 1256  contracts  are generally
considered 60% long-term and 40% short-term  capital gains or losses  ("60/40").
Also,  section 1256  contracts held by the Funds at the end of each taxable year
(and, generally, for purposes of the 4% excise tax), are "marked-to-market" with
the  result  that  unrealized  gains or losses are  treated as though  they were
realized and the resulting gain or loss is treated as 60/40 gain or loss.

                                       29


Hedging transactions  undertaken by the Funds may result in "straddles" for U.S.
Federal  income tax  purposes.  The straddle  rules may affect the  character of
gains (or losses)  realized by the Fund.  In  addition,  losses  realized by the
Funds on  positions  that are  part of a  straddle  may be  deferred  under  the
straddle rules,  rather than being taken into account in calculating the taxable
income for the taxable  year in which such  losses are  realized.  Further,  the
Funds may be required to capitalize,  rather than deduct currently, any interest
expense on indebtedness incurred or continued to purchase or carry any positions
that are part of a  straddle.  The Funds  may make one or more of the  elections
available  under the Code which are  applicable to straddles.  If the Funds make
any of the  elections,  the amount,  character and timing of the  recognition of
gains or losses from the affected  straddle  positions will be determined  under
rules that vary according to the election(s)  made. The rules  applicable  under
certain of the elections  accelerate the recognition of gains or losses from the
affected  straddle  positions.  Because  application  of the straddle  rules may
affect the character and timing of gains, losses or deductions from the affected
straddle  positions,  the amount which must be distributed to shareholders,  and
which will be taxed to  shareholders  as ordinary  income or  long-term  capital
gain, may be increased or decreased substantially as compared to a fund that did
not engage in such hedging transactions.

The diversification  requirements applicable to each Fund's assets may limit the
extent  to which a Fund  will be able to  engage  in  transactions  in  options,
futures contracts and options on futures contracts.

NATURE OF SMALL CAP INVESTMENTS

Certain of the Small Cap Growth and Woodland  Small Cap Value Funds'  investment
practices are subject to special and complex  Federal income tax provisions that
may, among other things, (i) disallow,  suspend or otherwise limit the allowance
of certain losses or deductions, (ii) convert lower taxed long-term capital gain
into higher taxed short-term  capital gain or ordinary income,  (iii) convert an
ordinary loss or a deduction into a capital loss (the  deductibility of which is
more  limited),  (iv)  cause  the Fund to  recognize  income  or gain  without a
corresponding  receipt  of  cash,  (v)  adversely  affect  the time as to when a
purchase or sale of stock or  securities  is deemed to occur and (vi)  adversely
alter the characterization of certain complex financial transactions.  Each Fund
will monitor its  transactions  and may make  certain tax  elections in order to
mitigate the effect of these provisions.

DISTRIBUTIONS

Distributions  of investment  company taxable income (which includes among other
items,  dividends,  interest and the excess of net short-term capital gains over
net  long-term  capital  losses) are taxable to a U.S.  shareholder  as ordinary
income.  Dividends paid by a Fund may qualify (provided holding period and other
requirements are met) for (i) the deduction for dividends available to corporate
shareholders to the extent the Fund's income consists of dividends received from
U.S.  corporations and (ii) under the Jobs and Growth Tax Relief  Reconciliation
Act of 2003  (effective  for taxable  years  after  December  31,  2002  through
December 31, 2008) (the "Tax Act") as qualified dividend income eligible for the
reduced  maximum rate to  individuals  of generally 15% (5% for  individuals  in
lower tax brackets) to the extent the Funds receive  qualified  dividend  income
(i.e. dividend income from domestic  corporations and certain qualifying foreign
corporations). Distributions of net capital gain (which consist of the excess of
net long-term  capital gains over net short-term  capital  losses),  if any, are
taxable  as  long-term  capital  gain  and are not  eligible  for the  dividends
received deduction.  Shareholders  receiving  distributions in the form of newly
issued  shares  will have a basis in such  shares of the Fund  equal to the fair
market value of such shares on the distribution  date. If the net asset value of
shares is reduced below a  shareholder's  cost as a result of a distribution  by
the Fund, such distribution may be taxable even though it represents a return of
invested  capital.  The price of shares  purchased  at any time may  reflect the
amount of a forthcoming  distribution.  Those purchasing  shares just prior to a
distribution  will receive a  distribution  which will be taxable to them,  even
though the distribution represents in part a return of invested capital.

                                       30


Distributions of amounts in excess of the Fund's current and accumulated earning
and  profits  will be  treated  by a  shareholder  as a return of capital to the
extent of (and in reduction of) the shareholder's  tax basis in its shares.  Any
excess will be treated as gain from the sale of its shares, as discussed below.

Distributions  will be treated  in the  manner  described  above  regardless  of
whether such  distributions are paid in cash or invested in additional shares of
the Fund.

SALES OF SHARES

Upon a sale or exchange of shares,  a shareholder will realize a taxable gain or
loss  depending  upon  the  basis  in the  shares.  Such  gain or  loss  will be
long-term,  or short-term,  generally  depending upon the shareholder's  holding
period for the shares,  under the Tax Act; for  non-corporate  shareholders  the
maximum rate on capital gains  resulting from the disposition of shares held for
more than 12 months ois15% (5% if the taxpayer is, and would be after accounting
for such gains,  subject to the 10% or 15% tax bracket for ordinary  income) for
such gain  realized  after May 5, 2003 and  before  January  1,  2009.  Any loss
realized  on a sale or  exchange  will be  disallowed  to the  extent the shares
disposed  of are  replaced by  substantially  identical  shares  within a 61-day
period beginning 30 days before and ending 30 days after the date the shares are
disposed of. In such case, the basis of the shares  acquired will be adjusted to
reflect the disallowed loss.

Any  loss  realized  by a  shareholder  on the sale of Fund  shares  held by the
shareholder  for six  months  or less  will be  treated  for tax  purposes  as a
long-term  capital loss to the extent of any  distributions  of net capital gain
received by the shareholder with respect to such shares.

If a  shareholder  (i) incurs a sales load charge in acquiring  shares in a Fund
and, by reason of incurring  such charge or acquiring  the shares,  acquires the
right to acquire shares of one or more regulated  investment  companies  without
the  payment of a load  charge or with the  payment of a reduced  load charge (a
"reinvestment  right") and (ii)  disposes of the Fund shares before the 91st day
after the date on which the  shares  were  acquired  and  subsequently  acquires
shares  in the Fund or in  another  regulated  investment  company  whereby  the
otherwise applicable load charge is reduced by reason of the reinvestment right,
then the original load charge will not be taken into account for the purposes of
determining the shareholder's gain or loss on the disposition (to the extent the
original  load  charge  does not exceed the  reduction  in the  subsequent  load
charge).  To the extent such charge is not taken into account in determining the
amount of gain or loss,  the charge will be treated as  incurred  in  connection
with the  subsequently  acquired shares and will have a corresponding  effect on
the shareholder's basis in such shares.

BACKUP WITHHOLDING

The  Corporation  may be required to withhold  Federal income tax currently at a
rate of 28% on all taxable  distributions  payable to  shareholders  who fail to
provide  their  correct  taxpayer  identification  number  or to  make  required
certifications,  or who have been notified by the Internal  Revenue Service that
they are subject to backup withholding.  Backup withholding is not an additional
tax. Any amounts  withheld  may be credited  against the  shareholder's  Federal
income tax liability.

FOREIGN WITHHOLDING TAXES

Income  received  by the Funds from  sources  within  foreign  countries  may be
subject  to  withholding  and  other  taxes  imposed  by  such  countries.   Tax
conventions  between  certain  countries  and the  United  States  may reduce or
eliminate  such taxes.  It is impossible to determine the rate of foreign tax in
advance  since  the  amount  of the  Funds'  assets to be  invested  in  various
countries  is not  known.  Because  each Fund will not have more than 50% of its
total assets invested in securities of foreign governments or corporations,  the
Funds will not be  entitled  to  "pass-through"  to  shareholders  the amount of
foreign taxes paid by the Funds.

                                       31


                       INVESTMENT PERFORMANCE INFORMATION

Each Fund may furnish data about its investment  performance in  advertisements,
sales  literature and reports to  shareholders.  "Total  return"  represents the
annual  percentage  change in value of $1,000  invested  at the  maximum  public
offering  price for the one, five and ten year periods (if  applicable)  and the
life of the Fund through the most recent calendar quarter, assuming reinvestment
of all dividends and  distributions.  Quotations of "yield" will be based on the
investment  income per share  earned  during a  particular  30 day period,  less
expenses  accrued  during the period,  with the  remainder  being divided by the
maximum  offering  price per share on the last day of the period.  Each Fund may
also furnish  total return and yield  calculations  for other  periods  based on
investments  at various sales charge  levels or net asset values.  Each Fund may
also provide  investment  performance  data on an after-tax  basis. The forgoing
"total  return" and "yield"  quotations  must be calculated  in accordance  with
standardized  formulas  prescribed  by the SEC.  Each  Fund  may also  calculate
performance in a nonstandardized manner if all elements of return are included.

Quotations of total return will reflect only the  performance  of a hypothetical
investment in a Fund during the  particular  time period  shown.  A Fund's total
return  and  current  yield  may vary  from  time to time  depending  on  market
conditions,  the  compositions of the Funds'  portfolio and operating  expenses.
These factors and possible  differences in the methods used in calculating yield
should be considered  when comparing a Fund's  current yield to yield  published
for other investment companies and other investment  vehicles.  Total return and
yield  should also be  considered  relative to change in the value of the Funds'
shares and the risks  associated  with each  Fund's  investment  objectives  and
policies.  At any time in the future,  total  returns and yield may be higher or
lower than past total returns and yields and there can be no assurance  that any
historical return or yield will continue.

From time to time  evaluations  of performance  are made by independent  sources
that may be used in advertisements  concerning the Funds. These sources include:
LIPPER INC., WEISENBERGER INVESTMENT COMPANY SERVICE,  BARRON'S,  BUSINESS WEEK,
FINANCIAL WORLD,  FORBES,  FORTUNE,  MONEY,  PERSONAL INVESTOR,  SYLVIA PORTER'S
PERSONAL FINANCE, BANK RATE MONITOR, MORNINGSTAR AND THE WALL STREET JOURNAL.

In  connection  with  communicating  its  yield or total  return to  current  or
prospective  shareholders,  the Fund  may  also  compare  these  figures  to the
performance  of other mutual funds tracked by mutual fund rating  services or to
other unmanaged indexes which may assume reinvestment of dividends but generally
do not reflect deductions for administrative and management costs.

                                       32



The Fund's  respective  average  annual  total  returns  were as follows for the
periods indicated through September 30, 2003:



                                                                                                                             SINCE
             FUND NAME/CLASS NAME (INITIAL OFFERING DATE)                   ONE YEAR       FIVE YEARS      TEN YEARS       INCEPTION
             --------------------------------------------                   --------       ----------      ---------       ---------

                                                                                                                
SMALL CAP GROWTH FUND
Class AAA (10/22/91)
     Return Before Taxes                                                     27.78%          11.58%          11.42%         14.57%
     Return After Taxes on Distributions                                     27.47%           9.49%           9.05%         12.47%
     Return After Taxes on Distributions and Sale of Fund Shares             14.82%           6.16%           8.21%         12.95%

EQUITY INCOME FUND
Class AAA (1/2/92)
     Return Before Taxes                                                     24.59%           7.34%          10.94%         11.52%
     Return After Taxes on Distributions                                     24.10%           4.77%           8.64%          9.50%
     Return After Taxes on Distributions and Sale of Fund Shares              9.23%           3.09%           8.46%         10.19%

WOODLAND SMALL CAP VALUE FUND
Class AAA (12/31/02)
     Return Before Taxes                                                       N/A            N/A             N/A            5.80%
     Return After Taxes on Distributions                                       N/A            N/A             N/A            5.80%
     Return After Taxes on Distributions and Sale of Fund Shares               N/A            N/A             N/A            3.77%

* Not annualized


                        DESCRIPTION OF THE FUNDS' SHARES

DESCRIPTION OF THE FUNDS' SHARES

Each  Fund  is a  series  of  Gabelli  Equity  Series  Funds,  Inc.,  which  was
incorporated in Maryland on July 25, 1991. The authorized capital stock consists
of one  billion  shares  of stock  having a par  value of one  tenth of one cent
($.001) per share. The Corporation is not required, and does not intend, to hold
regular  annual  shareholder  meetings,   but  may  hold  special  meetings  for
consideration  of proposals  requiring  shareholder  approval,  such as changing
fundamental  policies or upon the written request of 10% of the Funds' shares to
replace its  Directors.  The  Corporation's  Board of Directors is authorized to
classify or reclassify  the unissued  shares of the  Corporation  to one or more
classes of  separate  series of stock,  each  series  representing  a  separate,
additional  portfolio.  The Board  currently has  authorized the division of the
unissued  shares into three series each having a separate  portfolio.  The Funds
offer Class AAA, Class A, Class B and Class C shares.  Shares of all series will
have  identical  voting  rights,  except where by law,  certain  matters must be
approved by a majority of the shares of the affected  series.  Each share of any
series of shares when issued has equal dividend, liquidation (see "Redemption of
Shares")  and voting  rights  within the series for which it was issued and each
fractional  share has those  rights in  proportion  to the  percentage  that the
fractional  share  represents  of a whole  share.  Shares  will be  voted in the
aggregate  except where otherwise  required by law and except that each class of
each  series  will  vote  separately  on  certain  matters   pertaining  to  its
distribution and shareholder servicing arrangements.

There are no conversion or  preemptive  rights in connection  with any shares of
the Fund. All shares,  when issued in accordance with the terms of the offering,
will be fully paid and  nonassessable.  Shares  will be  redeemed at NAV, at the
option of the shareholder.

The Funds send semi-annual and annual reports to all of their shareholders which
include a list of portfolio securities. Unless it is clear that a shareholder is
a nominee  for the account of an  unrelated  person or a  shareholder  otherwise
specifically  requests  in  writing,  the  Funds  may  send  a  single  copy  of
semi-annual,  annual and other  reports to  shareholders  to all accounts at the
same address and all accounts of any person at that address.

                                       33


The shares of each Fund have  noncumulative  voting  rights which means that the
holders of more than 50% of the shares  can elect 100% of the  directors  if the
holders choose to do so, and, in that event, the holders of the remaining shares
will not be able to elect any  person  or  persons  to the  Board of  Directors.
Unless specifically requested by an investor who is a shareholder of record, the
Funds do not issue certificates evidencing Fund shares.

CORPORATE MATTERS

The  Corporation  reserves  the  right to  create  and  issue a number of series
shares, in which case the shares of each series would participate equally in the
earnings,  dividends,  and  assets  of the  particular  series  and  would  vote
separately to approve management  agreements or changes in investment  policies,
but shares of all series  would vote  together in the  election or  selection of
Directors,  principal  underwriters  and auditors  and on any proposed  material
amendment to the Corporation's Certificate of Incorporation.

Upon liquidation of the Corporation or any series,  shareholders of the affected
series would be entitled to share pro rata in the net assets of their respective
series available for distribution to such shareholders.

SHAREHOLDER APPROVAL

Other than elections of Directors,  which is by plurality,  any matter for which
shareholder  approval is required by the 1940 Act requires the affirmative  vote
of at least a majority,  as defined by the 1940 Act, of the  outstanding  voting
securities of a Fund or the  Corporation  at a meeting called for the purpose of
considering such approval.

INFORMATION FOR SHAREHOLDERS

All shareholder  inquiries  regarding  administrative  procedures  including the
purchase and redemption of shares should be directed to the Distributor, Gabelli
& Company, Inc., One Corporate Center, Rye, New York 10580-1422. For assistance,
call 800-GABELLI (800-422-3554) or through the internet at www.gabelli.com.

                              FINANCIAL STATEMENTS

The  Financial  Statements  for each of the Small Cap  Growth  Fund,  the Equity
Income  Fund and the  Woodland  Small Cap Value Fund for the  fiscal  year ended
September  30,  2003,  including  the Report of Ernst & Young  LLP,  independent
auditors,  are  incorporated  herein by reference to each Fund's Annual  Report.
Each Fund's  Annual  Report is  available  upon  request  and without  charge by
calling the number printed above. Ernst & Young LLP provides audit services, tax
return  preparation  and assistance and  consultation in connection with certain
SEC filings.


                                       34


                                   APPENDIX A

DESCRIPTION OF MOODY'S INVESTORS SERVICE, INC.'S ("MOODY'S") CORPORATE BOND
RATINGS

AAA: Bonds which are rated Aaa are judged to be of the best quality.  They carry
the smallest  degree of investment  risk and are generally  referred to as "gilt
edge." Interest payments are protected by a large or by an exceptionally  stable
margin and principal is secure. While the various protective elements are likely
to change,  such changes as can be  visualized  are most  unlikely to impair the
fundamentally  strong position of such issues.  Aa: Bonds which are rated Aa are
judged to be of high quality by all standards.  Together with the Aaa group they
comprise what are generally known as high grade bonds. They are rated lower than
the best  bonds  because  margins  of  protection  may not be as large as in Aaa
securities or fluctuation of protective  elements may be of greater amplitude or
there  may be other  elements  present  which  made the long term  risks  appear
somewhat larger than in Aaa securities.  A: Bonds which are rated A possess many
favorable  investment  attributes and are to be considered as upper medium grade
obligations.  Factors  giving  security to principal and interest are considered
adequate  but  elements  may  be  present  which  suggest  a  susceptibility  to
impairment sometime in the future. Baa: Bonds which are rated Baa are considered
as medium grade obligations,  i.e., they are neither highly protected nor poorly
secured.  Interest  payments  and  principal  security  appear  adequate for the
present   but   certain   protective   elements   may  be   lacking  or  may  be
characteristically  unreliable  over any great  length of time.  Such bonds lack
outstanding   investment   characteristics   and  in   fact   have   speculative
characteristics  as well.  Ba:  Bonds  which  are  rated Ba are  judged  to have
speculative elements;  their future cannot be considered as well assured.  Often
the  protection  of interest and  principal  payments  may be very  moderate and
thereby  not well  safeguarded  during  both good and bad times over the future.
Uncertainty of position  characterizes  bonds in this class.  B: Bonds which are
rated B generally lack characteristics of the desirable investment. Assurance of
interest and principal payments or of maintenance of other terms of the contract
over any long period of time may be small. Caa: Bonds which are rated Caa are of
poor standing. Such issues may be in default or there may be present elements of
danger with  respect to  principal  or  interest.  Ca:  Bonds which are rated Ca
represent  obligations  which are speculative in a high degree.  Such issues are
often in default or have other marked  shortcomings.  C: Bonds which are rated C
are the  lowest  rated  class of bonds and  issues so rated can be  regarded  as
having extremely poor prospects of ever attaining any real investment standing.

Note: Moody's may apply numerical  modifiers,  1, 2 and 3 in each generic rating
classification  from Aa  through B in its  corporate  bond  rating  system.  The
modifier 1 indicates  that the  security  ranks in the higher end of its generic
rating category;  the modifier 2 indicates a mid-range ranking; and the modifier
3  indicates  that  the  issue  ranks in the  lower  end of its  generic  rating
category.

DESCRIPTION OF STANDARD & POOR'S CORPORATION'S ("S&P'S") CORPORATE DEBT RATINGS

AAA: Debt rated AAA has the highest  rating  assigned by S&P's.  Capacity to pay
interest and repay principal is extremely  strong.  AA: Debt rated AA has a very
strong capacity to pay interest and repay principal and differs from the highest
rated issues only in small degree.  A: Debt rated A has a strong capacity to pay
interest and repay  principal  although it is somewhat more  susceptible  to the
adverse effects of changes in circumstances and economic conditions than debt in
higher  rated  categories.  BBB:  Debt rated BBB is regarded as having  adequate
capacity to pay  interest  and repay  principal.  Whereas it  normally  exhibits
protection parameters, adverse economic conditions or changing circumstances are
more likely to lead to a weakened  capacity to pay interest and repay  principal
for debt in this category than for debt in higher rated categories.  BB, B, CCC,
CC, C: Debt rated BB, B, CCC, CC and C is regarded, on balance, as predominantly
speculative  with  respect to capacity to pay  interest  and repay  principal in
accordance with the terms of the  obligation.  BB indicates the lowest degree of
speculation and C the highest degree of speculation. While such debt will likely
have some quality and protective characteristics,  these are outweighed by large
uncertainties or major risk exposures to adverse  conditions.  CI: The rating CI
is reserved for income bonds on which no interest is being paid. D: Debt rated D
is in payment default.  The D rating category is used when interest  payments or
principal  payments  are not made on the date due even if the  applicable  grace
period has not expired,  unless S&P's  believes  that such payments will be made
during  such grace  period.  The D rating also will be used upon the filing of a
bankruptcy petition if debt service payments are jeopardized.

                                      A-1


Plus (+) or Minus (-):  The  ratings  from "AA" to "CCC" may be  modified by the
addition  of a plus or minus  sign to show  relative  standing  within the major
rating categories.

DESCRIPTION OF MOODY'S PREFERRED STOCK RATINGS

aaa: An issue which is rated aaa is  considered  to be a  top-quality  preferred
stock.  This  rating  indicates  good  asset  protection  and the least  risk of
dividend  impairment within the universe of preferred stocks. aa: An issue which
is rated aa is considered a high-grade  preferred  stock.  This rating indicates
that there is  reasonable  assurance  that  earnings and asset  protection  will
remain  relatively well maintained in the foreseeable  future. a: An issue which
is rated a is  considered  to be an upper medium grade  preferred  stock.  While
risks are judged to be somewhat greater than in the aaa and aa  classifications,
earnings and asset  protection  are,  nevertheless  expected to be maintained at
adequate  levels.  baa: An issue which is rated baa is  considered  to be medium
grade,  neither  highly  protected  nor  poorly  secured.   Earnings  and  asset
protection  appear  adequate at present but may be  questionable  over any great
length of time. ba: An issue which is rated ba is considered to have speculative
elements and its future  cannot be considered  well assured.  Earnings and asset
protection may be very moderate and not well safeguarded during adverse periods.
Uncertainty  of position  characterizes  preferred  stocks in this class.  b: An
issue  which is rated b  generally  lacks  the  characteristics  of a  desirable
investment. Assurance of dividend payments and maintenance of other terms of the
issue over any long  period of time may be small.  caa:  An issue which is rated
caa is likely to be in arrears on dividend  payments.  This  rating  designation
does not purport to indicate the future status of payment. ca: An issue which is
rated ca is  speculative  in a high  degree  and is likely to be in  arrears  on
dividends  with little  likelihood  of eventual  payment.  c: This is the lowest
rated class of preferred or preference stock. Issues so rated can be regarded as
having extremely poor prospects of ever attaining any real investment standing.

Note:  Moody's  may  apply  numerical  modifiers  1,  2  and  3 in  each  rating
classification  from "aa" through "b" in its preferred stock rating system.  The
modifier 1 indicates  that the  security  ranks in the higher end of its generic
rating category;  the modifier 2 indicates a mid-range ranking; and the modifier
3  indicates  that  the  issue  ranks in the  lower  end of its  generic  rating
category.

DESCRIPTION OF S&P'S PREFERRED STOCK RATINGS

AAA:  This is the  highest  rating  that may be assigned by S&P's to a preferred
stock issue and  indicates an  extremely  strong  capacity to pay the  preferred
stock  obligations.  AA: A preferred  stock issue rated AA also  qualifies  as a
high-quality  fixed  income  security.  The  capacity  to  pay  preferred  stock
obligations  is very strong,  although not as  overwhelming  as for issues rated
AAA.  A: An issue  rated A is backed by a sound  capacity  to pay the  preferred
stock  obligations,  although it is  somewhat  more  susceptible  to the adverse
effect of changes in circumstances and economic conditions.  BBB: An issue rated
BBB is  regarded as backed by an adequate  capacity to pay the  preferred  stock
obligations.  Whereas  it  normally  exhibits  adequate  protection  parameters,
adverse economic conditions or changing circumstances are more likely to lead to
a weakened capacity to make payments for a preferred stock in this category than
for issues in the A category.  BB, B, CCC:  Preferred stock rated BB, B, and CCC
are  regarded,  on balance,  as  predominantly  speculative  with respect to the
issuer's  capacity to pay preferred stock  obligations.  BB indicates the lowest
degree of  speculation  and CCC the highest  degree of  speculation.  While such
issues will likely have some quality and protective  characteristics,  these are
outweighed by large uncertainties or major risk exposures to adverse conditions.
CC: The rating CC is reserved  for a preferred  stock in arrears on dividends or
sinking fund payments but that is currently paying. C: A preferred stock rated C
is a non-paying  issue. D: A preferred stock rated D is a non-paying  issue with
the issuer in default on debt instruments.

Plus (+) or Minus  (-):  The  ratings  from "AA" to "B" may be  modified  by the
addition  of a plus or minus  sign to show  relative  standing  within the major
rating categories.

                                      A-2