[GRAPHIC OMITTED] GRAPHIC OF AMERICAN FLAG OMITTED [LOGO OMITTED] LOGO OF MOUNTAIN AND THE GABELLI EQUITY TRUST INC. OMITTED FIRST QUARTER REPORT MARCH 31, 2002 [LOGO OMITTED] LOGO OF MOUNTAIN AND THE GABELLI EQUITY TRUST INC. OMITTED Our cover icon represents the underpinnings of Gabelli. The Teton mountains in Wyoming represent what we believe in in America -- that creativity, ingenuity, hard work and a global uniqueness provide enduring values. They also stand out in an increasingly complex, interconnected and interdependent economic world. [GRAPHIC OMITTED] GRAPHIC OF STATE FLAGS OMITTED INVESTMENT OBJECTIVE: The Gabelli Equity Trust Inc. is a closed-end, non-diversified management investment company whose primary objective is long-term growth of capital, with income as a secondary objective. THIS REPORT IS PRINTED ON RECYCLED PAPER. [PHOTO OMITTED] PHOTO OF MARIO J. GABELLI OMITTED [GRAPHIC OMITTED] GRAPHIC OF THE GABELLI EQUITY TRUST OMITTED TO OUR SHAREHOLDERS, The overall economic and stock market unfolded along the lines we anticipated in our year-end report and in our interview with Barron's which we shared with you. We articulated that a combination of dynamics would converge to cause economic activity, particularly in the first quarter, to be above the long-term Gross Domestic Product ("GDP") growth of 3% to 4% that we had anticipated for the balance of this decade. In addition, we were and are in a camp of those that indicated that earnings would surge upwards in 2002 driven by the higher volume, lower energy, better inter-relationships between price/cost/productivity gains, the absence of "the Kitchen Sink," and Financial Accounting Standards Board ("FASB") 142. On the other side, we argued that we needed the rising earnings to provide the underpinnings for a market that could readily be weighed down by concerns from "Enronitis", analyst conflicts, Mid-East issues, the continuing war effort and high equity valuations. The overall market would make little progress rising some 5% or declining some 10% on the year -- this was our scenario. SO WHAT HAPPENED? Solid evidence that the economy had emerged from recession spawned a stock market rally in late February/early March. However, the market stalled in late March as investors waited to see if the brightening economic outlook would translate into good first quarter earnings. At quarter-end, the leading market indices were virtually unchanged, with the Dow Jones Industrial Average and the Standard & Poor's ("S&P") 500 Index posting modest gains. Large cap stocks continued to be battered as momentum investors abandoned this style of speculation for investments in value-type stocks, particularly among lesser known (and owned) small cap companies. Buoyed by good performance from industrial goods, specialty chemicals and advertising-supported media shares, our Trust enjoyed a roughly 3% appreciation in value. COMPARATIVE RESULTS -------------------------------------------------------------------------------- AVERAGE ANNUAL RETURNS THROUGH MARCH 31, 2002 (A) ------------------------------------------------- SINCE QUARTER 1 YEAR 3 YEAR 5 YEAR 10 YEAR INCEPTION (B) ------- ------ ------ ------ ------- ------------- Gabelli Equity Trust NAV Return (c) ...... 3.40% 5.36% 6.46% 11.95% 12.17% 12.48% Gabelli Equity Trust Investment Return (d) 5.32% 14.96% 12.40% 17.00% 14.28% 13.48% Dow Jones Industrial Average ............. 4.29% 7.23% 3.78% 11.47% 14.87% 11.58% S&P 500 Index ............................ 0.28% 0.24% (2.53)% 10.18% 13.25% 10.26% Nasdaq Composite Index ................... (5.39)% 0.28% (9.16)% 8.60% 11.82% 10.63%(a) Returns represent past performance and do not guarantee future results. Investment returns and the principal value of an investment will fluctuate. When shares are sold, they may be worth more or less than their original cost. The Dow Jones Industrial Average is an unmanaged index of 30 large industrial stocks. The S&P 500 Index and the Nasdaq Composite Index are unmanaged indicators of stock market performance. Dividends are considered reinvested (except for the Nasdaq Composite Index). Performance for periods less than one year are not annualized. (b) From commencement of investment operations on August 21, 1986. (c) Total returns and average annual returns reflect changes in net asset value (NAV), reinvestment of distributions, adjustments for rights offerings, spin-offs and taxes paid on undistributed long-term capital gains, and are net of expenses. Life of Fund return based on initial net asset value of $9.34. (d) Total returns and average annual returns reflect changes in closing market values on the New York Stock Exchange, reinvestment of distributions, adjustments for rights offerings, spin-offs and taxes paid on undistributed long-term capital gains. Life of Fund return based on an initial offering price of $10.00. -------------------------------------------------------------------------------- PREMIUM / DISCOUNT DISCUSSION As a refresher to our shareholders, the price of a closed-end mutual fund is determined in the open market by willing buyers and sellers. Shares of the Trust trade on the New York Stock Exchange and may trade at a premium to (higher than) net asset value ("NAV") (the market value of the Trust's underlying portfolio) or a discount to (lower than) net asset value. Of the 470 closed-end funds in the U.S., approximately 31% currently trade at premiums to NAV versus 21% five years ago and 61% ten years ago. For general equity funds such as the Trust, approximately 31% currently trade at premiums to NAV versus 13% five years and 19% ten years ago. Ideally, the Trust's market price will generally track the NAV. The Trust's premium or discount to NAV fluctuates over time. Over our Trust's 15-year history, the range fluctuated from a 28% premium in February 2002 to a 27% discount in December 1987. The average variance from NAV for the Trust since inception is a 1% discount to NAV. Beginning in early 2001, the market price of the Trust exceeded the NAV and this premium has gradually increased since. The previous extended period in which a premium existed occurred during a 20-month period from August 1993 to March 1995. "Mr. Market" often provides opportunities to invest at a discount. The Trust has undertaken various initiatives to narrow the discount when appropriate through distribution policies, rights offerings, share repurchase programs and use of leverage. The Trust's long-term investment goal is to generate a real rate of return of 10%. We believe that our stock selection process adds to the investment equation. We have a successful history of investment providing shareholders average annual returns of 13% since inception. However, it is important to remember that "Mr. Market" is a pendulum that swings both ways. As the market moves away from momentum investing and back to basics, we believe that an excessive premium for the Trust is not likely to be sustainable. PREMIUM/DISCOUNT SINCE INCEPTION MARCH 31, 2002 -------------- Net Asset Value $ 9.00 Market Price $11.08 Premium 23.11% [EDGAR REPRESENTATION OF GRAPH] PLOT POINTS TO BE ADDED 9/30/86 0.0067 10/31/86 0.0046 11/30/86 -0.039 12/31/86 -0.0661 1/31/87 -0.1363 2/28/87 -0.1323 3/31/87 -0.1555 4/30/87 -0.1393 5/31/87 -0.1788 6/30/87 -0.2028 7/31/87 -0.2 8/31/87 -0.2052 9/30/87 -0.2128 10/31/87 -0.2074 11/30/87 -0.2154 12/31/87 -0.2061 1/31/88 -0.2235 2/29/88 -0.1145 3/31/88 -0.1523 4/30/88 -0.1477 5/31/88 -0.1906 6/30/88 -0.0819 7/31/88 -0.0984 8/31/88 -0.0942 9/30/88 -0.1097 10/31/88 -0.1256 11/30/88 -0.1104 12/31/88 -0.1113 1/31/89 -0.1214 2/28/89 -0.1108 3/31/89 -0.1006 4/30/89 -0.0925 5/31/89 -0.0699 6/30/89 -0.0468 7/31/89 -0.0854 8/31/89 -0.0243 9/30/89 -0.0385 10/31/89 -0.0257 11/30/89 -0.0217 12/31/89 0.0076 1/31/90 0.0534 2/28/90 -0.0156 3/31/90 0.0242 4/30/90 0.0033 5/31/90 -0.0056 6/30/90 -0.0049 7/31/90 -0.0176 8/31/90 -0.018 9/30/90 -0.0348 10/31/90 -0.1187 11/30/90 -0.0327 12/31/90 0.029 1/31/91 -0.0091 2/28/91 0.0269 3/31/91 0.015 4/30/91 -0.0257 5/31/91 -0.01 6/30/91 0.0138 7/31/91 -0.0032 8/31/91 -0.0009 9/30/91 -0.0298 10/31/91 -0.0083 11/30/91 -0.1014 12/31/91 -0.0366 1/31/92 -0.0077 2/29/92 0.0141 3/31/92 0.0045 4/30/92 0.0069 5/31/92 0.0092 6/30/92 0.0032 7/31/92 0.0165 8/31/92 0.0309 9/30/92 0.0427 10/31/92 -0.0068 11/30/92 -0.0461 12/31/92 -0.0257 1/31/93 -0.0312 2/28/93 -0.0046 3/31/93 0.0265 4/30/93 0.0436 5/31/93 0.012 6/30/93 -0.0207 7/31/93 -0.0093 8/31/93 -0.0358 9/30/93 0.0088 10/31/93 0.0601 11/30/93 0.0659 12/31/93 0.0573 1/31/94 0.0797 2/28/94 0.0673 3/31/94 0.0733 4/30/94 -0.027 5/31/94 0.0524 6/30/94 0.0542 7/31/94 0.0233 8/31/94 0.0597 9/30/94 0.0185 10/31/94 0.0375 11/30/94 0.0622 12/31/94 0.0121 1/31/95 0.0047 2/28/95 0.03 3/31/95 0.017 4/30/95 -0.0122 5/31/95 -0.024 6/30/95 -0.0081 7/31/95 -0.044 8/31/95 -0.0697 9/30/95 -0.0845 10/31/95 -0.1206 11/30/95 -0.075 12/31/95 -0.0578 1/31/96 -0.0625 2/29/96 -0.0821 3/31/96 -0.0385 4/30/96 -0.0732 5/31/96 -0.0916 6/30/96 -0.047 7/31/96 -0.0576 8/31/96 -0.0708 9/30/96 -0.0474 10/31/96 -0.0405 11/30/96 -0.0644 12/31/96 -0.0394 1/31/97 -0.0741 2/28/97 -0.0644 3/31/97 -0.0424 4/30/97 -0.0077 5/31/97 -0.0688 6/30/97 -0.0613 7/31/97 -0.0693 8/31/97 -0.0676 9/30/97 -0.0397 10/31/97 -0.0636 11/30/97 -0.0175 12/31/97 0.0316 1/31/98 0.0119 2/28/98 -0.0088 3/31/98 -0.022 4/30/98 -0.0788 5/31/98 -0.0885 6/30/98 -0.04 7/31/98 -0.042 8/31/98 -0.0814 9/30/98 -0.0091 10/31/98 0.0025 11/30/98 0.0216 12/31/98 0.0026 1/31/99 0.0103 2/28/99 0.0264 3/31/99 0.0202 4/30/99 -0.0068 5/31/99 -0.006 6/30/99 -0.0163 7/31/99 0.007 8/31/99 0.0159 9/30/99 0.0126 10/31/99 -0.0045 11/30/99 -0.0178 12/31/99 -0.0147 1/31/00 -0.0331 2/29/00 -0.0835 3/31/00 -0.0438 4/30/00 -0.078 5/31/00 -0.046 6/30/00 0.0097 7/31/00 -0.0093 8/31/00 0.0073 9/30/00 -0.0179 10/31/00 -0.0298 11/30/00 0.0332 12/31/00 0.0493 1/31/01 -0.045 2/28/01 -0.0067 3/31/01 0.1048 4/30/01 0.0937 5/31/01 0.1453 6/30/01 0.1596 7/31/01 0.1107 8/31/01 0.1614 9/30/01 0.2041 10/31/01 0.2241 11/30/01 0.2314 12/31/01 0.2029 3/31/02 0.025 0.0246 0.0231 2 COMMENTARY THE ECONOMY: READY TO RUMBLE? Impressive first and perhaps second quarter GDP growth appears to be "in the bag" -- largely the result of the lift in manufacturing schedules from the absence of "the inventory drag" in output. However, looking farther ahead, there are marked differences of opinion on how strong the nascent economic recovery will be. The optimists expect business investment, especially information technology capital spending, to rebound in the second half, providing "legs" to the consumer-led recovery. The pessimists contend that with the consumer having spent freely throughout the modest and short-lived recession, end demand will not be impressive enough to inspire corporations to invest more in their businesses. Consequently, they anticipate an anemic recovery at best, and if consumer spending flags, perhaps even a double-dip recession. The realists -- we generously put ourselves in this category -- fall in between. It is certainly true that strong economic recoveries are generally propelled by pent-up consumer demand (housing, autos, and so on). But, we don't expect the consumer to roll over and play dead. The Federal Reserve Board ("Fed") will probably hike interest rates later in the year -- "taking back" the post 9/11 cuts -- but interest rates should remain relatively low. Mortgage re-financing will abate as rates rise, but lower mortgage payments will continue to have a positive effect on household cash flow. In addition, the 2001 tax cuts that took place in 2002 continue to bolster workers' "take home" pay. Political dynamics, volatility in oil prices and in the U.S. dollar will act as a drag on consumer psychology. Our concerns center on the U.S. dollar, the Fed's stop-go/stop-go policy and the "what if?" if the housing sector gets crimped. We don't anticipate a surge in business investment this year and doubt that technology capital spending will increase significantly. However, because corporations reduced inventories so aggressively following the terrorist attacks, capital outlays on cost saving equipment should increase as production is ramped up to meet current retail activity. Should inventories be restocked, this would put added zest to the manufacturing schedule. For example, General Motors' "Keep America Rolling" campaign removed a million units from auto industry inventories. The company has to increase production, which is below demand, or inventories will be depleted even further. Our conclusion is that business investment will trend higher, particularly as the year unfolds, providing enough additional support to sustain an economic recovery muted by higher oil prices. Finally, we observe that exports to Europe and Japan will help in 2003, as will continued pick-up in defense-related spending. EARNINGS, VALUATIONS AND INTEREST RATES CALL THE MARKET TUNE The outlook for the economy certainly has an impact on investor psychology. To wit, the late February/early March market surge was sparked by the release of encouraging economic data and Fed Chairman Alan Greenspan's uncharacteristically upbeat comments to Congress. However, earnings, valuations and interest rates, not GDP growth rates, call the stock market tune. The positive impact of cost cutting and improved productivity is never apparent when the economy is in recession, but is magnified in profits when the economy recovers. Corporations have been aggressively cutting costs and improving productivity, and we believe earnings leverage will result in stronger than expected profit growth in the year ahead. Also, corporations took maximum advantage of the recession and the turmoil caused by the 9/11 tragedy to write off everything including the kitchen sink. Going forward, we won't see the level of write-offs that have penalized earnings in recent years. Finally, FASB Statement 142, which does not require companies to amortize goodwill, should provide a meaningful boost to reported earnings. After the surge in profits this year, we see U.S. 3 corporate earnings growing on a secular basis in the 6% to 8% range in the years ahead. S&P 500 earnings outside the U.S. should grow materially faster should the U.S. dollar weaken, as we expect. The fact that we are entering a period of easy year-to-year earnings comparisons should improve investors' moods. Fed Chairman Greenspan has followed a policy of stop-go/stop-go/stop-go type of monetary policy. In the past, this has been proven to be a difficult course to pursue. Our conclusion is that the stock market can make halting progress over the balance of 2002, but that stock selection will be the primary determinant of investment returns for the foreseeable future. PENT-UP DEAL DEMAND While consumers have spent freely despite the recession and 9/11, corporate acquirers have been sitting on their wallets. Deal activity, already diminished by economic uncertainty and the declining value of equity as a deal currency, came to an abrupt halt in the wake of the 9/11 crisis. As the political, economic, and stock market dust settles, we expect pent-up deal demand to be unleashed in a variety of industries. The ability to grow via acquisition in a slower growth economy, the need to preserve profit margins through realizing economies of scale, a government now more concerned with economic growth than potentially anti-competitive business combinations, more stable stock prices, and a change in accounting rules diminishing the impact of goodwill on reported earnings are powerful forces contributing to the "urge to merge." TAKING THE HANDCUFFS OFF MEDIA In recent shareholder letters we have discussed how regulatory changes in the media industry should promote increased deal activity. On February 19, 2002 the District of Columbia Court of Appeals struck down Federal Communications Commission ("FCC") restrictions on the ownership of cable and broadcast television properties in the same markets. This would allow cable giants like AOL Time Warner to bid for broadcast properties. The court ruling also paved the way for raising the current cap above the 35% national "footprint" for television broadcasters, in effect putting a bounty on the small group broadcasters in our portfolio. We expect rules currently preventing companies from owning television stations and newspapers in the same market to be modified or eliminated. This should also spur further consolidation in the media industry. Thus far this year, just one of our media holdings, Ackerley Group, has been taken out. We expect more media deals at more attractive premiums to reward us in the year ahead. THINNING THE WIRELESS HERD Many years ago, we coined the phrase "Buffalo Investing," referring to our strategy of buying small cable television companies in front of what we believed would be massive consolidation in the industry. Our rationale was that as the herd was thinned out, the cost of hunting and therefore the value of the remaining buffalos would soar. When the industry was freed from the pricing regulation that had been strangling cash flow, the hunt was on and we were grandly rewarded. We believe that the currently depressed wireless communications industry is also ripe for consolidation. There are simply too many players battling for market share. We expect to see the herd thinned out considerably in the years ahead both by financial starvation of the weakest players and by bigger predators taking down smaller competitors. Once again, we were somewhat disappointed by the only deal we've seen this year -- Alltel's purchase of 4 CenturyTel's cellular properties at about 8 to 9 times cash flow -- a substantial discount to the Street's prevailing valuation of 10 to 12 times cash flow appraisal of wireless franchise values. INTERNATIONAL OUTLOOK A portion of the Trust's portfolio continues to be managed by Caesar Bryan. Caesar is the portfolio manager of the Gabelli International Growth Fund and the co-portfolio manager of The Gabelli Global Opportunity Fund and The Gabelli Global Growth Fund. Caesar's thoughts on international markets and global economies are provided below: The overriding investment theme that seemed to dominate equity markets during the first quarter was the strength of the economic recovery. This recovery, having started in the U.S., is expected to spread to her trading partners. Looking at the GDP numbers, it appears that the recession in the U.S. was short and shallow. It started in March 2001 and ended sometime last winter with GDP, adjusted for inflation, falling by a tiny 0.3%. However, a story lies behind the numbers. Since March 2001 about 1.4 million jobs have been lost which is a fall of 1.1% in total employment. So a significant number of jobs were lost when output hardly fell. The result was a rapid increase in productivity. Two factors probably combined to limit the fall in output. First, government spending rose sharply in response to the terrorist attacks on 9/11 and secondly, record low interest rates allowed the auto companies to offer zero financing to consumers. These factors then led to a period of inventory rebuilding. Recent stock market price action suggests that investors remain skeptical as to the strength of the recovery. Concerns center around the ability and willingness of corporate America to begin to spend again. And this, in turn, depends heavily on corporate profits. On the plus side, the consumer remains in good spirits, the housing market is booming, and inflation is low and falling. In this environment the Fed is likely to err on the side of maintaining interest rates at a low level until more evidence of a sustained recovery appears. In the background is the issue of the level of the dollar. The U.S. needs inflows of $1.5 billion a day to finance its current account deficit. So foreign confidence needs to be maintained, yet many U.S. industrialists are starting to squeal about the painful side effects of a strong dollar on U.S. industrial competitiveness. Should the dollar weaken, inflationary expectations may rise and the Fed will be under some pressure to raise rates. In contrast to the Fed, the European Central Bank ("ECB") has adopted a more hawkish stance. This is probably because inflation is a little bit more sticky in Europe than in the U.S. The ECB is now less confident that inflation will fall below 2% in the coming months and believes risks to price stability lie more on the upside than on the downside. The ECB is concerned because of the strong Purchasing Managers Index report for April which also contained a large jump in the "prices paid" component. It is possible that interest rates could rise in Euroland from their current 3.25% before the Fed raises U.S. short-term rates. The United Kingdom is probably the best performing of the larger European economies. The consumer remains confident as the country is in the grip of a housing boom. There was a huge collective sigh of relief in early April emanating from Japan as the fiscal year came to a close without a financial meltdown. Indeed, a decent rally in the stock market in March helped shore up year-end balance sheets. We believe Japan presents an interesting investment opportunity. There are many world-class manufacturing companies which are attractively priced ranked on a global basis, as well as domestic companies which will benefit from restructuring and improved demand. There are signs that the Japanese economy is undergoing a mild cyclical recovery. Of course, structural reform remains a necessity. The banking problem is not yet fixed and there remains 5 over-capacity. Through higher demand and the reduction of capacity, Japanese corporate profitability must be improved. Increasingly, we see evidence that this challenge is being met. Global economies are recovering, but the strength of the recovery may disappoint the market. Many sectors will continue to suffer from over-capacity and severe competition. We do expect a rebound in corporate profitability, but this is based more on cost cutting than revenue growth. Of course, should there be a more robust recovery, with a sharply higher level of corporate fixed investment, profit growth could be explosive. But at this point, that scenario is a little too rosy to reasonably expect. On the plus side, equity valuations are now much more interesting, and many excellent companies are trading at reasonable valuations. This is a level from which we hope to achieve reasonable gains over the next year. INVESTMENT SCORECARD In anticipation of better earnings as the economy recovers, our industrial cyclical holdings performed well, with stocks such as Dana Corp. and Nortek near the top of our performance list. Small group broadcasters Young Broadcasting and Gray Communications rebounded nicely this quarter, as did newspaper publishers including Media General, McClatchy, and Scripps. Investments in lodging/gaming companies like Hilton Hotels, Aztar, and Starwood Hotels and Resorts rewarded us as the travel and tourism industry recovered from the shock of 9/11. Telecommunications, wired and wireless, as well as cable holdings continued to be the portfolio's albatross, with a substantial percentage of our biggest laggards coming from this sector, which has witnessed the dumping of their shares by growth and momentum-oriented portfolio managers. Longer term, as growth in demand overtakes excess capacity, we believe our patience in the telecom arena will be satisfactorily rewarded. In the interim, we believe consolidation in the industry will help surface values. We believe AOL Time Warner will continue to be a multimedia powerhouse and that Cablevision will ultimately be the target of one of the dominant cable players. LET'S TALK STOCKS The following are stock specifics on selected holdings of our Trust. Favorable earnings prospects do not necessarily translate into higher stock prices, but they do express a positive trend that we believe will develop over time. AMERICAN EXPRESS CO. (AXP - $40.96 - NYSE), one of the most widely recognized brands around the world, is focused on increasingly cross-selling financial products and services to its customers. The company consists of three segments: its Travel Related Services business, which contributes 80% of revenues, provides charge cards, credit cards, travelers cheques, and travel services to corporations and consumers; American Express Financial Advisors, which contributes 17% of revenues, provides investment advisory services and financial products such as mutual funds, insurance, and annuities; finally, American Express Bank, which accounts for 3% of revenues, offers banking services to other financial institutions, wholesale banking for corporations, and private banking for high net worth individuals. The company's long-term goal is to deliver revenue growth of at least 8% and earnings per share ("EPS") growth between 12% and 15%. BERKSHIRE HATHAWAY INC. (BRK'A - $71,100 - NYSE) is Warren Buffett. The company has interests in insurance (notably GEICO and General Re), publishing, aviation, retailing, and manufacturing. Its investment portfolio includes over $28 billion of marketable equity securities. Berkshire has grown rapidly through acquisitions over the past 15 years, including Kirby vacuum cleaners; World Book encyclopedias; H. H. Brown, Dexter and Justin 6 footwear; Executive Jet aviation; Dairy Queen restaurants and snack treats; Johns Manville building products; Benjamin Moore paints; Shaw Industries carpets; MiTek steel connectors; XTRA transportation leasing; GEICO insurance; and General Re reinsurance. GEICO, the sixth largest auto insurer in the U.S., contributes 19% of revenues while General Re, the fourth largest reinsurer globally, contributes 30% of revenues. GUCCI GROUP NV (GUC - $92.52 - NYSE), Pinault Printemps (PPR - $118.32 - Paris Stock Exchange) and LVMH Moet Hennessy Louis Vuitton (LVMHY - $10.15 - Nasdaq) have signed a three-step agreement under which PPR will take control of Gucci. In the first step, PPR has raised its stake in Gucci by buying 8.6 million shares from LVMH. Gucci has also already paid to holders a dividend of $7 per share. The final step will enable Gucci public shareholders to "put" (sell) their shares to PPR at $101.50 per share in March 2004. At the current price, the yield to the put date for Gucci shareholders, including dividends, is approximately 5% annualized. LIBERTY MEDIA CORP. (L - $12.64 - NYSE), run by savvy media investor John Malone, is engaged in businesses that provide programming services (including production, acquisition and distribution through all media formats) as well as businesses engaged in electronic retailing, direct marketing and other services. Liberty Media holds interests in globally branded entertainment networks such as the Discovery Channel, USA Networks, QVC, Encore and STARZ!. Liberty's investment portfolio also includes interests in international video distribution businesses, international telephony and domestic wireless companies, plant and equipment manufacturers, and other businesses related to broadband services. MEDIA GENERAL INC. (MEG - $63.50 - NYSE) is a Richmond, Virginia-based communications company that is primarily focused on the Southeast. Its newspaper publishing operations include the Richmond Times-Dispatch, the Winston-Salem Journal, the Tampa Tribune, and 22 other daily newspapers. This includes 5 daily newspapers, clustered in Alabama and South Carolina, which the company bought from Thomson Corp. for $238 million in August 2000. The company also owns a 20 percent interest in the Denver Post. Media General also operates 26 television stations primarily located in Southeastern markets, including 13 purchased from Spartan Communications on March 27, 2000 for $605 million. NAVISTAR INTERNATIONAL CORP. (NAV - $44.30 - NYSE), with world headquarters outside of Chicago, is a leading North American manufacturer and marketer of medium and heavy trucks and school buses, and a worldwide leader in the manufacture of mid-range diesel engines, produced in a range of 160 to 300 horsepower for the International[R] brand. The company is also a private label designer and manufacturer of diesel engines for the full-size pickup truck and van markets. The company's products, parts and services are sold through a network of 1,000 International[R] brand dealer outlets in the United States, Canada, Brazil and Mexico, and through more than 90 separate dealers in 75 countries. Navistar provides financing for its customers and distributors principally through its wholly-owned subsidiary, Navistar Financial Corporation. PEPSICO INC. (PEP - $51.50 - NYSE) is a $25 billion food and beverage company after the acquisition of Quaker Oats was completed on August 2, 2001. PepsiCo added several products to its existing portfolio of the Pepsi-Cola and Frito Lay brands, such as Gatorade and the Quaker Oat snack and food businesses. The company is focused on the faster growing convenience category, improving their distribution systems and extracting the synergies expected from the merger. PepsiCo is also benefiting from the introduction of new products such as Mountain Dew Code Red, Pepsi with Lemon, Bistro chips and the continued robust growth of Aquafina. 7 SPS TECHNOLOGIES INC. (ST - $42.37 - NYSE) is a leading manufacturer of fasteners, superalloys and magnetic materials for the aerospace, automotive and industrial markets. The Precision Fasteners and Components group produces high strength fasteners for the aerospace, automotive and machinery markets. The Specialty Materials and Alloys group makes superalloys for the aerospace and industrial gas turbine markets and the Magnetic Products group produces magnetic materials used in automotive, electronics and other specialty applications. Under the leadership of CEO Charlie Grigg, SPS has made 18 acquisitions since 1996 and has positioned the nearly $1 billion company to be a strategic global supplier in the fastener and component industry. We believe the company will continue to use its strong cash flow to augment internal revenue and earnings growth with acquisitions. STANDARD MOTOR PRODUCTS INC. (SMP - $14.60 - NYSE), headquartered in Long Island City, New York, supplies functional replacement parts for the engine management, electrical and climate control systems of cars, trucks and buses. The company services all makes and models, both new and old cars, imported and domestic. SMP has two primary divisions -- engine management and temperature control -- and believes it is the number one supplier to the North American aftermarket in each of these lines. TELEPHONE & DATA SYSTEMS INC. (TDS - $88.25 - AMEX) provides mobile and local phone services to 3.6 million customers in 35 states. TDS conducts its cellular operations through an 81%-owned United States Cellular (USM - $41.00 - AMEX) and its wireline telephone operations through its wholly owned TDS Telecommunications ("TDS Telecom") subsidiary, a full-service local exchange carrier. Having completed a merger of its 82%-owned PCS subsidiary Aerial Communications with VoiceStream Wireless, which was acquired by Deutsche Telekom (DT - $14.98 - NYSE), a former German phone monopoly, TDS now owns 131.6 million shares of Deutsche Telekom valued at almost $2 billion. As part of the VoiceStream/Deutsche Telekom deal, TDS also received $570 million in cash. THOMAS & BETTS CORP. (TNB - $21.16 - NYSE) primarily manufactures electrical components and connectors. This business is suffering from its exposure to the technology and telecommunications industries. Management is cutting costs and restructuring the business to be profitable at the current lower revenue levels. Any or all of the 3 smaller business segments -- Steel Structures (utility poles), Communications (CATV equipment), and HVAC -- could be sold to raise cash and streamline the company. We also expect management to monetize the 20% investment in Leviton Manufacturing, a private company on Long Island, NY. VIACOM INC. (VIA - $48.60 - NYSE) is a diversified media company with businesses across many media platforms. The firm operates cable networks (including VH1, MTV, Showtime and Nickelodeon), television networks and stations (including the CBS and UPN Television networks and numerous affiliated TV stations in major markets), major market radio stations and outdoor advertising (through Infinity Broadcasting), a movie studio (Paramount), a publishing house (Simon and Schuster), amusement parks (Paramount Parks) and video rental operations (Blockbuster). The company focuses on high growth businesses and aims to deliver cash flow growth that is above the industry average. 8 COMMON STOCK 10% DISTRIBUTION POLICY The Trust continues to maintain its 10% Distribution Policy whereby the Trust pays out to common stock shareholders 10% of its average net assets each year. Pursuant to this policy, the Trust distributed $0.27 per share on March 25, 2002. The next distribution is scheduled for June 2002. 7.25% TAX ADVANTAGED CUMULATIVE PREFERRED STOCK - DIVIDENDS The Trust's 7.25% Tax Advantaged Cumulative Preferred Stock paid a cash distribution on March 26, 2002 of $0.453125 per share. For the twelve months ended March 31, 2002, Preferred Stock shareholders received distributions totaling 1.8125, the annual dividend rate per share of Preferred Stock. The next distribution is scheduled for June 2002. 7.20% TAX ADVANTAGED SERIES B CUMULATIVE PREFERRED STOCK - DIVIDENDS The Trust's 7.20% Tax Advantaged Series B Cumulative Preferred Stock paid a cash distribution on March 26, 2002 of $0.45 per share. The Series B Preferred Shares were issued on June 20, 2001 at $25.00 per share and will pay distributions quarterly at an annual dividend rate of $1.80 per share. The next distribution is scheduled for June 2002. WWW.GABELLI.COM Please visit us on the Internet. Our homepage at http://www.gabelli.com contains information about Gabelli Asset Management Inc., the Gabelli Mutual Funds, IRAs, 401(k)s, quarterly reports, closing prices and other current news. You can send us e-mail at closedend@gabelli.com. In our efforts to bring our shareholders more timely portfolio information, Gabelli Fund's portfolio managers regularly participate in chat sessions at www.gabelli.com as reflected below. WHO WHEN --- ---- Special Chats: Mario J. Gabelli First Monday of each month Howard Ward First Tuesday of each month In addition, every Wednesday will feature a different portfolio manager. The upcoming Wednesday chat schedule is as follows: MAY JUNE JULY --- ---- ---- 1st Wednesday Ivan Arteaga Henry Van der Eb Ivan Arteaga 2nd Wednesday Charles Minter & Martin Weiner Caesar Bryan Caesar Bryan 3rd Wednesday Walter Walsh & Laura Linehan Ivan Arteaga Lynda Calkin 4th Wednesday Hart Woodson Barbara Marcin Henry Van der Eb 5th Wednesday Barbara Marcin Barbara Marcin All chat sessions start at 4:15 ET. Please arrive early, as participation is limited. You may sign up for our HIGHLIGHTS e-mail newsletter at www.gabelli.com and receive early notice of chat sessions, closing mutual fund prices, news events and media sightings. 9 IN CONCLUSION In the first quarter of 2002, equity investors responded favorably to encouraging economic news. Indeed, the economy appears back on solid footing and we should see earnings rebound nicely. Our concern is that much of this good news is already reflected in stock prices and that as the Fed raises interest rates later in the year, equity valuations may come under pressure. So, while the worst may be over, we don't see smooth sailing for equities going forward. Stock picking will remain the key to returns and we believe our focus on companies selling at deep discounts to intrinsic value will be rewarded as merger and acquisition activity heats up in the year ahead. Sincerely, /S/ Mario J. Gabelli MARIO J. GABELLI, CFA Portfolio Manager and Chief Investment Officer May 6, 2002 -------------------------------------------------------------------------------- SELECTED HOLDINGS MARCH 31, 2002 -------------- American Express Co. Navistar International Corp. Berkshire Hathaway Inc. PepsiCo Inc. Gucci Group NV Telephone & Data Systems Inc. Liberty Media Corp. Thomas & Betts Corp. Media General Inc. Viacom Inc. -------------------------------------------------------------------------------- NOTE: The views expressed in this report reflect those of the portfolio managers only through the end of the period stated in this report. The managers' views are subject to change at any time based on market and other conditions. 10 THE GABELLI EQUITY TRUST INC. PORTFOLIO CHANGES QUARTER ENDED MARCH 31, 2002 (UNAUDITED) OWNERSHIP AT MARCH 31, SHARES 2002 ---------- ------------ NET PURCHASES COMMON STOCKS American Express Co. ........................... 70,000 550,000 AOL Time Warner Inc. ........................... 110,000 575,000 AT&T Wireless Services Inc. .................... 130,000 500,170 BAE Systems plc ................................ 25,000 150,000 Bank of Ireland, London ........................ 11,000 11,000 BCE Inc. ....................................... 45,000 320,000 Broadwing Inc. ................................. 130,000 810,000 Burlington Resources Inc. ...................... 15,000 150,000 Cable & Wireless plc, ADR ...................... 3,000 173,000 Campbell Soup Co. .............................. 45,000 65,000 Coca-Cola Co. .................................. 15,000 30,000 Cooper Industries Inc. ......................... 5,000 120,000 CoreComm Ltd. .................................. 577,000 1,577,000 Corning Inc. ................................... 60,000 460,000 Curtiss-Wright Corp., Cl. B .................... 92,000 98,320 Dana Corp. ..................................... 69,900 320,061 DTE Energy Co. ................................. 18,000 30,366 Embratel Participacoes SA, ADR ................. 5,000 215,000 Flowers Foods Inc. (a) ......................... 26,600 41,600 Fox Entertainment Group Inc., Cl. A ............ 10,000 120,000 FPL Group Inc. ................................. 9,400 9,400 France Telecom SA, ADR ......................... 2,000 27,000 Franklin Electric Co. Inc. (b) ................. 6,500 13,000 Fuller (H.B.) Co. .............................. 16,000 40,000 General Motors Corp. ........................... 10,000 167,942 Genuity Inc. ................................... 20,000 180,000 Grupo Bimbo, SA de CV, Ser. A .................. 184,300 351,000 Gucci Group NV, ADR ............................ 3,000 33,000 Halliburton Co. ................................ 100,000 300,000 Heinz (H.J.) Co. ............................... 5,000 85,000 Hilton Group plc ............................... 200,000 1,650,000 Honeywell International Inc. ................... 5,000 380,000 John Hancock Financial Services Inc. ........... 20,000 60,000 Leap Wireless International Inc. ............... 10,000 140,000 Liberty Media Corp., Cl. A ..................... 100,000 1,800,000 MeadWestvaco Corp. (c) ......................... 100,000 100,000 Merck & Co. Inc. ............................... 35,000 35,000 Metro-Goldwyn-Mayer Inc. ....................... 290,000 300,000 Mirant Corp. ................................... 60,000 60,000 mm02 plc, ADR .................................. 14,500 130,000 Motorola Inc. .................................. 10,000 110,000 Newmont Mining Corp. Holding Co. ............... 25,000 125,000 News Corp. Ltd., ADR (d) ....................... 6,017 11,017 Nikko Cordial Co. .............................. 15,000 186,500 Northeast Utilities ............................ 55,000 250,000 NTT DoCoMo Inc. (e) ............................ 100 200 NTT DoCoMo Inc. - W/I (e) ...................... 800 800 Pennzoil-Quaker State Co. ...................... 50,000 213,400 PRIMEDIA Inc. .................................. 87,000 300,000 Qwest Communications International Inc. .......................... 20,000 20,000 Rainbow Media Group ............................ 50,000 550,000 RAS SpA ........................................ 10,000 60,000 OWNERSHIP AT MARCH 31, SHARES 2002 ---------- ------------ Sara Lee Corp. ................................. 10,000 20,000 Schwab (Charles) Corp. ......................... 50,000 50,000 Sensient Technologies Corp. .................... 13,800 213,800 SJW Corp. ...................................... 200 10,400 Sprint Corp. - PCS Group ....................... 30,000 250,000 Telecom Argentina Stet France Telecom SA, ADR ............................. 20,000 40,000 Telefonica SA, ADR (f) ......................... 13,775 279,024 Telefonica SA, BDR (g) ......................... 657 16,913 Texas Instruments Inc. ......................... 40,000 40,000 Thomas Industries Inc. ......................... 23,000 100,000 Tootsie Roll Industries Inc. (h) ............... 3,025 103,855 Total Fina Elf SA .............................. 2,000 6,907 Travelers Property Casualty Corp. .............. 7,000 7,000 TRW Inc. ....................................... 170,000 170,000 PREFERRED STOCKS Allen Telecom Inc., 7.750%, Cv. Pfd., Ser. D ............................ 60,000 60,000 Lucent Technologies Capital Trust I, 7.750% Cv. Pfd. ............................. 500 500 News Corp. Ltd., Pfd., ADR (i) ................. 3,008 770,499 ProSieben Sat.1 Media AG, Pfd. ................. 57,000 100,000 PRINCIPAL AMOUNT ---------- CORPORATE BONDS Charter Communications Inc., Cv., 4.750%, 06/01/06 ....................... $100,000 $500,000 Hilton Hotels Corp., Sub. Deb. Cv., 5.000%, 05/15/06 ............................ 170,000 400,000 Nextel Communications Inc., 9.500%, 02/01/11 .................................... 500,000 500,000 SHARES ---------- NET SALES COMMON STOCKS Ackerley Group Inc. ............................ (7,100) 42,900 Aetna Inc. ..................................... (50,000) 0 AGL Resources Inc. ............................. (3,400) 70,000 Allstate Corp. ................................. (5,000) 90,000 Amphenol Corp., Cl. A .......................... (3,000) 2,000 AutoNation Inc. ................................ (20,000) 300,000 Aztar Corp. .................................... (10,000) 110,000 Bank of New York Co. Inc. ...................... (5,000) 80,000 Bank One Corp. ................................. (5,000) 105,000 Benesse Corp. .................................. (14,000) 0 Boeing Co. ..................................... (3,000) 115,000 Cable & Wireless plc ........................... (95,000) 0 CH Energy Group Inc. ........................... (5,000) 115,000 CLARCOR Inc. ................................... (7,000) 100,000 Coca-Cola Enterprises Inc. ..................... (20,000) 50,000 Curtiss-Wright Corp. ........................... (98,000) 0 Dominion Resources Inc. ........................ (3,000) 5,000 Donaldson Co. Inc. ............................. (6,000) 219,000 Friends Provident plc .......................... (126,000) 0 General Mills Inc. ............................. (5,000) 90,000 GTECH Holdings Corp. ........................... (1,000) 4,000 11 THE GABELLI EQUITY TRUST INC. PORTFOLIO CHANGES (CONTINUED) QUARTER ENDED MARCH 31, 2002 (UNAUDITED) OWNERSHIP AT MARCH 31, SHARES 2002 ---------- ------------ NET SALES (CONTINUED) COMMON STOCKS (CONTINUED) Harley Davidson Inc. ........................... (10,000) 60,000 Hilton Hotels Corp. ............................ (40,000) 660,000 IDEX Corp. ..................................... (47,000) 250,000 Independent News & Media plc, Dublin. .......... (235,000) 411,000 ITT Industries Inc. ............................ (5,000) 125,000 Jafco Co. Ltd. ................................. (10,000) 0 Loral Space & Communications Ltd. .............. (10,000) 190,000 MGM Mirage Inc. ................................ (25,000) 90,000 National Service Industries Inc. (j) ........... (105,000) 35,000 Navistar International Corp. ................... (5,000) 425,000 Nextel Communications Inc., Cl. A .............. (10,000) 240,000 Niagara Mohawk Holdings Inc. (k) ............... (210,000) 0 Nortek Inc. .................................... (4,000) 140,000 NRJ Group ...................................... (10,000) 40,375 NTL Inc. ....................................... (20,000) 40,000 Obic Co. Ltd. .................................. (1,000) 1,500 Pactiv Corp. ................................... (10,000) 170,000 Procter & Gamble Co. ........................... (10,000) 100,000 RCN Corp. ...................................... (20,000) 130,000 Rohm and Haas Co. .............................. (73,000) 100,000 Rollins Inc. ................................... (5,000) 505,000 Royce Value Trust Inc. ......................... (4,000) 40,000 Sammy Corp. .................................... (3,300) 0 Scheib (Earl) Inc. ............................. (4,200) 70,800 Scripps (E.W.) Co., Cl. A ...................... (1,000) 70,000 Secom Co. Ltd. ................................. (3,000) 7,000 Smith Group plc ................................ (2,420) 10,000 Starwood Hotels & Resorts Worldwide Inc. .............................. (10,000) 50,000 Superior Industries International Inc. ......... (10,000) 60,000 THK Co. Ltd. ................................... (4,000) 44,000 Tokyo Electron Ltd. ............................ (3,000) 9,400 Tyson Foods Inc., Cl. A ........................ (110,000) 90,000 Waste Management Inc. .......................... (10,000) 300,000 Westvaco Corp. (c) ............................. (105,000) 0 Willamette Industries Inc. (l) ................. (322,000) 0 Winn-Dixie Stores Inc. ......................... (10,000) 50,000 Wyeth .......................................... (2,000) 38,000 Xerox Corp. .................................... (2,000) 10,000 OWNERSHIP AT PRINCIPAL MARCH 31, AMOUNT 2002 ---------- ------------ CORPORATE BONDS Kaman Corp., Sub. Deb. Cv., 6.000%, 03/15/12 ............................ $ (67,000) $ 933,000 News America Holdings Inc., Sub. Deb. Cv., Zero Coupon (d)(i) ........... (200,000) 0 Waste Management Inc., Sub. Deb. Cv., 4.000%, 02/01/02 ............. (2,039,000) 0 -------------------------------------------------------------------------------- (a) 3 for 2 stock split (b) 2 for 1 stock split (c) Merger - 0.97 shares of MeadWestvaco Corp. for every 1 share of Westvaco Corp. (d) Merger - 0.0301 shares of News Corp. Ltd., ADR for every 1 share of News America Holdings Inc., Cvt. (e) 5 for 1 stock split (f) 2% Stock dividend (g) 2% Stock dividend (h) 3% Stock dividend (i) Merger - 0.0150 shares of News Corp. Ltd., Pfd., ADR for every 1 share of News America Holdings Inc., Cvt. (j) 1 for 4 stock split (k) Cash merger at $18.89 a share (l) Tender Offer at $55.50 per share 12 THE GABELLI EQUITY TRUST INC. PORTFOLIO OF INVESTMENTS MARCH 31, 2002 (UNAUDITED) MARKET SHARES VALUE ------------ ------------ COMMON STOCKS -- 88.5% ENTERTAINMENT -- 8.8% 575,000 AOL Time Warner Inc.+ ........................ $ 13,598,750 160,000 Canal Plus, ADR .............................. 106,640 220,000 Disney (Walt) Co. ............................ 5,077,600 100,000 EMI Group plc, ADR ........................... 1,029,550 120,000 Fox Entertainment Group Inc., Cl. A+ ......... 2,838,000 50,000 GC Companies Inc.+ ........................... 8,000 30,432 Gemstar-TV Guide International Inc.+ ......... 450,089 195,000 Grupo Televisa SA, ADR+ ...................... 9,459,450 24,000 Liberty Livewire Corp., Cl. A+ ............... 138,720 1,800,000 Liberty Media Corp., Cl. A+ .................. 22,752,000 300,000 Metro-Goldwyn-Mayer Inc.+ .................... 4,986,000 160,000 Publishing & Broadcasting Ltd. ............... 849,641 100,000 Six Flags Inc.+ .............................. 1,786,000 495,000 USA Networks Inc.+ ........................... 15,726,150 850,000 Viacom Inc., Cl. A+ .......................... 41,310,000 30,900 Vivendi Universal SA ......................... 1,201,743 210,000 Vivendi Universal SA, ADR .................... 8,085,000 ------------ 129,403,333 ------------ TELECOMMUNICATIONS -- 8.6% 8,132 Aliant Inc. .................................. 135,837 7,500 Allegiance Telecom Inc.+ ..................... 22,500 30,000 ALLTEL Corp. ................................. 1,666,500 50,000 AT&T Canada Inc., Cl. B+ ..................... 1,346,500 1,500,000 AT&T Corp. ................................... 23,550,000 3,333 Avaya Inc.+ .................................. 24,598 320,000 BCE Inc. ..................................... 5,638,400 33,400 Brasil Telecom Participacoes SA, ADR ...................... 1,332,660 810,000 Broadwing Inc.+ .............................. 5,661,900 1,775,000 BT Group plc+ ................................ 7,077,350 29,000 BT Group plc, ADR+ ........................... 1,165,220 3,338,192 Cable & Wireless Jamaica Ltd. ................ 121,337 173,000 Cable & Wireless plc, ADR .................... 1,702,320 130,000 CenturyTel Inc. .............................. 4,420,000 100,000 Citizens Communications Co.+ ................. 1,075,000 255,466 Commonwealth Telephone Enterprises Inc.+ .......................... 9,771,574 20,000 Commonwealth Telephone Enterprises Inc., Cl. B+ ..................... 870,000 45,000 Compania de Telecomunicaciones de Chile SA, ADR+ .......................... 673,650 1,577,000 CoreComm Ltd.+ ............................... 157,700 240,278 Deutsche Telekom AG, ADR ..................... 3,599,364 215,000 Embratel Participacoes SA, ADR ............... 741,750 27,000 France Telecom SA, ADR ....................... 821,070 265 Japan Telecom Co. Ltd. ....................... 819,783 100,000 KPN NV+ ...................................... 512,096 MARKET SHARES VALUE ------------ ------------ 20,000 Qwest Communications International Inc. ......................... $ 164,400 130,000 RCN Corp.+ ................................... 183,300 9,655 Rogers Communications Inc., Cl. B+ ........... 131,926 110,345 Rogers Communications Inc., Cl. B, ADR+ .......................... 1,511,727 115,000 SBC Communications Inc. ...................... 4,305,600 350,000 Sprint Corp. - FON Group ..................... 5,351,500 186,554 Tele Norte Leste Participacoes SA, ADR ...................... 2,343,118 40,000 Telecom Argentina Stet France Telecom SA, ADR ..................... 114,400 400,040 Telecom Italia SpA ........................... 3,294,492 123,000 Telecom Italia SpA, ADR ...................... 10,055,250 135,000 Telecom Italia SpA, RNC ...................... 741,972 279,024 Telefonica SA, ADR+ .......................... 9,238,487 16,913 Telefonica SA, BDR+ .......................... 190,303 36,000 Telefonos de Mexico SA, Cl. L, ADR ........... 1,454,040 12,750 TELUS Corp. .................................. 145,926 52,500 TELUS Corp., ADR ............................. 600,872 4,250 TELUS Corp., Non-Voting ...................... 44,673 27,500 TELUS Corp., Non-Voting, ADR ................. 289,060 295,000 Verizon Communications Inc. .................. 13,466,750 100,000 WorldCom Inc. - MCI Group .................... 591,000 ------------ 127,125,905 ------------ FINANCIAL SERVICES -- 8.0% 26,000 Aegon NV ..................................... 634,650 4,100 Allianz AG ................................... 976,472 90,000 Allstate Corp. ............................... 3,399,300 550,000 American Express Co. ......................... 22,528,000 36,400 Argonaut Group Inc. .......................... 769,496 90,000 Banco Santander Central Hispano SA, ADR ............................ 739,800 99,000 Bank of Ireland, Ireland ..................... 1,071,816 11,000 Bank of Ireland, London ...................... 122,353 80,000 Bank of New York Co. Inc. .................... 3,361,600 105,000 Bank One Corp. ............................... 4,386,900 282,000 Bankgesellschaft Berlin AG+ .................. 519,092 260 Berkshire Hathaway Inc., Cl. A+ .............. 18,486,000 5,000 Block (H&R) Inc. ............................. 222,250 190,000 Commerzbank AG, ADR .......................... 3,401,266 160,000 Deutsche Bank AG, ADR+ ....................... 10,304,000 20,000 Dun and Bradstreet Corp.+ .................... 800,200 56,000 HBOS plc ..................................... 604,864 25,000 Hibernia Corp., Cl. A ........................ 477,500 20,000 Invik & Co. AB, Cl. B ........................ 1,032,997 100,000 Irish Life & Permanent plc, Dublin ........... 1,260,611 60,000 John Hancock Financial Services Inc. ......... 2,291,400 50,000 JP Morgan Chase & Co. ........................ 1,782,500 64,000 Leucadia National Corp. ...................... 2,288,000 13 THE GABELLI EQUITY TRUST INC. PORTFOLIO OF INVESTMENTS (CONTINUED) MARCH 31, 2002 (UNAUDITED) MARKET SHARES VALUE ------------ ------------ COMMON STOCKS (CONTINUED) FINANCIAL SERVICES (CONTINUED) 83,100 Mellon Financial Corp. ....................... $ 3,206,829 100,000 Midland Co. .................................. 4,260,000 30,000 Moody's Corp. ................................ 1,233,000 186,500 Nikko Cordial Corp. .......................... 823,197 185,000 Phoenix Companies Inc.+ ...................... 3,552,000 2,500 Prudential Financial Inc.+ ................... 77,625 50,000 Prudential plc ............................... 504,101 60,000 RAS SpA ...................................... 785,155 60,000 Riggs National Corp. ......................... 921,000 50,000 Schwab (Charles) Corp. ....................... 654,500 80,000 State Street Corp. ........................... 4,430,400 30,000 Stilwell Financial Inc. ...................... 734,700 20,000 SunTrust Banks Inc. .......................... 1,334,600 10,200 Swiss Re ..................................... 938,542 100,000 T. Rowe Price Group Inc. ..................... 3,893,000 7,000 Travelers Property Casualty Corp.+ ........... 140,000 50,000 Unitrin Inc. ................................. 2,010,000 130,000 Wachovia Corp. ............................... 4,820,400 55,100 Waddell & Reed Financial Inc., Cl. A ......... 1,679,448 ------------ 117,459,564 ------------ FOOD AND BEVERAGE -- 6.7% 10,108 Advantica Restaurant Group Inc.+ ............. 10,209 10,800 Cadbury Schweppes plc, ADR ................... 299,700 65,000 Campbell Soup Co. ............................ 1,742,000 30,000 Coca-Cola Co. ................................ 1,567,800 50,000 Coca-Cola Enterprises Inc. ................... 939,000 150,940 Compass Group plc ............................ 1,010,221 100,000 Corn Products International Inc. ............. 3,220,000 100,000 Diageo plc ................................... 1,307,245 224,000 Diageo plc, ADR .............................. 11,753,280 41,600 Flowers Foods Inc.+ .......................... 1,059,552 90,000 General Mills Inc. ........................... 4,396,500 351,000 Grupo Bimbo,SA de CV, Ser. A ................. 934,283 20,000 Hain Celestial Group Inc.+ ................... 445,000 85,000 Heinz (H.J.) Co. ............................. 3,527,500 30,000 Interbrew SA ................................. 830,956 350,000 Kellogg Co. .................................. 11,749,500 75,000 Kerry Group plc, Cl. A ....................... 1,009,270 60,500 LVMH Moet Hennessy Louis Vuitton, ADR ......................... 614,075 41,300 Mondavi (Robert) Corp., Cl. A+ ............... 1,484,322 600,595 PepsiAmericas Inc. ........................... 8,660,580 525,000 PepsiCo Inc. ................................. 27,037,500 60,000 Ralcorp Holdings Inc.+ ....................... 1,632,000 20,000 Sara Lee Corp. ............................... 415,200 103,855 Tootsie Roll Industries Inc. ................. 4,776,287 90,000 Tyson Foods Inc., Cl. A ...................... 1,123,200 MARKET SHARES VALUE ------------ ------------ 150,000 Wrigley (Wm.) Jr. Co. ........................ $ 7,996,500 ------------ 99,541,680 ------------ EQUIPMENT AND SUPPLIES-- 6.5% 120,000 AMETEK Inc. .................................. 4,465,200 2,000 Amphenol Corp., Cl. A+ ....................... 93,600 10,000 Caterpillar Inc. ............................. 568,500 95,000 CIRCOR International Inc. .................... 1,971,250 100,000 CLARCOR Inc. ................................. 3,200,000 320,000 Deere & Co. .................................. 14,576,000 219,000 Donaldson Co. Inc. ........................... 8,805,990 150,000 Flowserve Corp.+ ............................. 4,801,500 13,000 Franklin Electric Co. Inc. ................... 658,580 105,000 Gerber Scientific Inc.+ ...................... 771,750 250,000 IDEX Corp. ................................... 9,250,000 20,000 Ingersoll-Rand Co., Cl. A .................... 1,000,400 60,000 Lufkin Industries Inc. ....................... 1,620,000 1,000 Manitowoc Co. Inc. ........................... 39,500 425,000 Navistar International Corp.+ ................ 18,827,500 28,000 Olympus Optical Co. Ltd. ..................... 348,587 20,000 PACCAR Inc. .................................. 1,464,200 84,500 Sequa Corp., Cl. A+ .......................... 4,410,900 75,000 Sequa Corp., Cl. B+ .......................... 4,425,000 170,000 SPS Technologies Inc.+ ....................... 7,202,900 60,000 Sybron Dental Specialties Inc.+ .............. 1,206,000 44,000 THK Co. Ltd. ................................. 836,609 75,000 UCAR International Inc.+ ..................... 1,065,000 250,000 Watts Industries Inc., Cl. A ................. 4,200,000 100,000 Weir Group plc ............................... 414,388 ------------ 96,223,354 ------------ DIVERSIFIED INDUSTRIAL -- 5.2% 220,000 Acuity Brands Inc. ........................... 3,636,600 195,000 Ampco-Pittsburgh Corp. ....................... 2,271,750 120,000 Cooper Industries Inc. ....................... 5,034,000 270,000 Crane Co. .................................... 7,381,800 110,000 GATX Corp. ................................... 3,498,000 200,000 GenTek Inc. .................................. 60,000 260,000 Greif Bros. Corp., Cl. A ..................... 9,282,000 3,400 Greif Bros. Corp., Cl. B ..................... 113,050 380,000 Honeywell International Inc. ................. 14,542,600 125,000 ITT Industries Inc. .......................... 7,880,000 400,600 Lamson & Sessions Co.+ ....................... 2,303,450 35,000 National Service Industries Inc. ............. 365,400 83,715 Park-Ohio Holdings Corp.+ .................... 375,043 213,800 Sensient Technologies Corp. .................. 4,921,676 10,000 Smiths Group plc ............................. 115,488 6,000 Sulzer AG .................................... 1,314,655 100,000 Thomas Industries Inc. ....................... 2,925,000 50,000 Trinity Industries Inc. ...................... 1,215,500 170,000 TRW Inc. ..................................... 8,749,900 ------------ 75,985,912 ------------ 14 THE GABELLI EQUITY TRUST INC. PORTFOLIO OF INVESTMENTS (CONTINUED) MARCH 31, 2002 (UNAUDITED) MARKET SHARES VALUE ------------ ------------ COMMON STOCKS (CONTINUED) PUBLISHING -- 5.1% 20,000 Dow Jones & Co. Inc. ......................... $ 1,164,400 411,000 Independent News & Media plc, Dublin ................................ 788,819 5,000 McClatchy Co., Cl. A ......................... 296,850 105,000 McGraw-Hill Companies Inc. ................... 7,166,250 400,000 Media General Inc., Cl. A .................... 25,400,000 125,000 Meredith Corp. ............................... 5,313,750 115,000 New York Times Co., Cl. A .................... 5,503,900 120,000 News Corp. Ltd. .............................. 840,248 11,017 News Corp. Ltd., ADR ......................... 313,922 400,000 Penton Media Inc. ............................ 3,020,000 300,000 PRIMEDIA Inc.+ ............................... 951,000 33,000 Pulitzer Inc. ................................ 1,765,500 185,000 Reader's Digest Association Inc., Cl. B .................... 4,403,000 400,000 SCMP Group Ltd. .............................. 225,647 70,000 Scripps (E.W.) Co., Cl. A .................... 5,748,400 91,842 Seat-Pagine Gialle SpA+ ...................... 71,069 75,000 Thomas Nelson Inc. ........................... 911,250 250,000 Tribune Co. .................................. 11,365,000 ------------ 75,249,005 ------------ ENERGY AND UTILITIES -- 4.9% 70,000 AGL Resources Inc. ........................... 1,645,000 37,400 Apache Corp. ................................. 2,127,312 120,000 BP plc ....................................... 1,068,010 248,800 BP plc, ADR .................................. 13,211,280 150,000 Burlington Resources Inc. .................... 6,013,500 115,000 CH Energy Group Inc. ......................... 5,456,750 20,000 Cinergy Corp. ................................ 715,000 210,000 Conoco Inc. .................................. 6,127,800 10,000 Constellation Energy Group Inc. .............. 308,500 5,000 Dominion Resources Inc. ...................... 325,800 15,000 DPL Inc. ..................................... 383,250 50,000 DQE Inc. ..................................... 1,065,500 30,366 DTE Energy Co. ............................... 1,381,653 400,000 El Paso Electric Co.+ ........................ 6,260,000 20,000 Energy East Corp. ............................ 435,000 9,400 FPL Group Inc. ............................... 559,770 300,000 Halliburton Co. .............................. 5,121,000 38,632 Kerr-McGee Corp. ............................. 2,428,021 60,000 Mirant Corp.+ ................................ 867,000 100,000 NiSource Inc.+ ............................... 232,000 250,000 Northeast Utilities .......................... 4,967,500 213,400 Pennzoil-Quaker State Co. .................... 4,581,698 100,000 Progress Energy Inc.+ ........................ 27,500 10,400 SJW Corp. .................................... 844,480 14,000 Southwest Gas Corp. .......................... 350,000 6,907 Total Fina Elf SA ............................ 1,066,537 MARKET SHARES VALUE ------------ ------------ 250,000 Western Resources Inc. ....................... $ 4,287,500 ------------ 71,857,361 ------------ WIRELESS COMMUNICATIONS -- 4.8% 95,000 America Movil SA de CV, Cl. L, ADR ........... 1,886,700 500,170 AT&T Wireless Services Inc.+ ................. 4,476,521 140,000 Leap Wireless International Inc.+ ............ 1,178,800 1,775,000 mm02 plc+ .................................... 1,725,104 130,000 mm02 plc, ADR+ ............................... 1,272,700 240,000 Nextel Communications Inc., Cl. A+ ........... 1,291,200 200 NTT DoCoMo Inc. .............................. 543,253 800 NTT DoCoMo Inc. - W/I+ ....................... 2,166,974 250,000 Rogers Wireless Communications Inc., Cl. B+ ............................... 2,850,000 250,000 Sprint Corp. - PCS Group+ .................... 2,572,500 16,700 Tele Celular Sul Participacoes SA, ADR ...................... 222,945 55,666 Tele Centro Oeste Celular Participacoes SA, ADR ...................... 335,666 3,340 Tele Leste Celular Participacoes SA, ADR+ ..................... 58,951 8,350 Tele Nordeste Celular Participacoes SA, ADR ...................... 201,653 3,340 Tele Norte Celular Participacoes SA, ADR ...................... 53,273 1,400,000 Telecom Italia Mobile SpA .................... 6,790,721 8,350 Telemig Celular Participacoes SA, ADR ...................... 237,140 450,000 Telephone & Data Systems Inc. ................ 39,712,500 66,800 Telesp Celular Participacoes SA, ADR ......... 422,844 553,888 Vodafone Group plc ........................... 1,023,396 100,000 Vodafone Group plc, ADR ...................... 1,843,000 ------------ 70,865,841 ------------ CONSUMER PRODUCTS -- 4.0% 70,000 Altadis SA ................................... 1,285,474 43,000 Christian Dior SA ............................ 1,626,187 10,000 Church & Dwight Co. Inc. ..................... 294,600 110,000 Compagnie Financiere Richemont AG, Cl. A ........................ 2,534,472 50,000 Department 56 Inc.+ .......................... 700,000 350,001 Energizer Holdings Inc.+ ..................... 8,312,524 90,000 Fortune Brands Inc. .......................... 4,443,300 250,000 Gallaher Group plc, ADR ...................... 7,712,500 300,000 Gillette Co. ................................. 10,203,000 2,000 Givaudan SA .................................. 642,165 60,000 Harley Davidson Inc. ......................... 3,307,800 15,000 Matsushita Electric Industrial Co. Ltd., ADR .............................. 185,250 100,000 Mattel Inc. .................................. 2,084,000 30,000 Maytag Corp. ................................. 1,327,500 15 THE GABELLI EQUITY TRUST INC. PORTFOLIO OF INVESTMENTS (CONTINUED) MARCH 31, 2002 (UNAUDITED) MARKET SHARES VALUE ------------ ------------ COMMON STOCKS (CONTINUED) CONSUMER PRODUCTS (CONTINUED) 50,000 National Presto Industries Inc. .............. $ 1,438,000 9,500 Nintendo Co. Ltd. ............................ 1,397,744 20,000 Philip Morris Companies Inc. ................. 1,053,400 100,000 Procter & Gamble Co. ......................... 9,009,000 32,000 Shimano Inc. ................................. 393,556 15,000 Swatch Group AG, Cl. B+ ...................... 1,527,372 10,425 Syratech Corp.+(a) ........................... 5,265 ------------ 59,483,109 ------------ AUTOMOTIVE: PARTS AND ACCESSORIES -- 3.4% 20,000 ArvinMeritor Inc. ............................ 571,000 36,802 BorgWarner Inc. .............................. 2,315,582 320,061 Dana Corp. ................................... 6,871,710 65,000 Delphi Corp. ................................. 1,039,350 260,000 GenCorp Inc. ................................. 4,087,200 210,000 Genuine Parts Co. ............................ 7,721,700 114,000 Johnson Controls Inc. ........................ 10,067,340 110,000 Midas Inc. ................................... 1,568,600 335,000 Modine Manufacturing Co. ..................... 9,041,650 20,000 O'Reilly Automotive Inc.+ .................... 631,400 70,800 Scheib (Earl) Inc.+ .......................... 187,974 163,000 Standard Motor Products Inc. ................. 2,379,800 60,000 Superior Industries International Inc. ....... 2,926,800 105,000 TransPro Inc.+ ............................... 453,600 ------------ 49,863,706 ------------ CABLE -- 2.6% 515,000 Cablevision Systems Corp., Cl. A+ ............ 17,510,000 40,000 Comcast Corp., Cl. A+ ........................ 1,338,000 85,000 Comcast Corp., Cl. A, Special+ ............... 2,703,000 40,000 NTL Inc.+ .................................... 8,000 550,000 Rainbow Media Group+ ......................... 13,574,000 20,000 Shaw Communications Inc., Cl. B .............. 358,273 80,000 Shaw Communications Inc., Cl. B, Non-Voting ............................ 1,438,400 370,000 UnitedGlobalCom Inc., Cl. A+ ................. 2,001,700 ------------ 38,931,373 ------------ HOTELS AND GAMING -- 2.4% 110,000 Aztar Corp.+ ................................. 2,409,000 90,000 Boca Resorts Inc., Cl. A+ .................... 1,164,600 240,000 Gaylord Entertainment Co.+ ................... 6,384,000 4,000 GTECH Holdings Corp.+ ........................ 195,000 1,650,000 Hilton Group plc ............................. 5,856,436 660,000 Hilton Hotels Corp. .......................... 9,438,000 90,000 MGM Mirage Inc.+ ............................. 3,260,700 430,000 Park Place Entertainment Corp.+ .............. 4,536,500 50,000 Starwood Hotels & Resorts Worldwide Inc. ............................... 1,880,500 ------------ 35,124,736 ------------ MARKET SHARES VALUE ------------ ------------ HEALTH CARE -- 2.2% 60,000 Amgen Inc.+ .................................. $ 3,580,800 40,000 Apogent Technologies Inc.+ ................... 987,200 10,000 AstraZeneca plc, London ...................... 496,554 35,146 AstraZeneca plc, Stockholm ................... 1,747,424 12,000 Aventis SA ................................... 829,124 26,000 Biogen Inc.+ ................................. 1,275,560 75,036 GlaxoSmithKline plc .......................... 1,767,337 4,000 GlaxoSmithKline plc, ADR ..................... 188,000 56,011 Invitrogen Corp.+ ............................ 1,922,298 35,000 Merck & Co. Inc. ............................. 2,015,300 46,000 Novartis AG .................................. 1,809,301 108,000 Novartis AG, Registered ...................... 4,276,800 65,000 Pfizer Inc. .................................. 2,583,100 17,900 Roche Holding AG ............................. 1,391,611 20,000 Sanofi-Synthelabo SA ......................... 1,284,165 10,000 Schering-Plough Corp. ........................ 313,000 23,000 Sulzer Medica AG ............................. 2,119,740 14,000 Takeda Chemical Industries Ltd. .............. 567,246 38,000 Wyeth ........................................ 2,494,700 ------------ 31,649,260 ------------ RETAIL -- 2.1% 200,000 Albertson's Inc. ............................. 6,628,000 300,000 AutoNation Inc.+ ............................. 4,176,000 10,000 Coldwater Creek Inc.+ ........................ 177,600 16,000 Delhaize Le Lion SA, ADR ..................... 731,680 33,000 Gucci Group NV, ADR .......................... 3,053,160 100,000 Lillian Vernon Corp. ......................... 640,000 104,500 Neiman Marcus Group Inc., Cl. A+ ............. 3,600,025 320,000 Neiman Marcus Group Inc., Cl. B+ ............. 10,480,000 50,000 Winn-Dixie Stores Inc. ....................... 802,000 ------------ 30,288,465 ------------ AEROSPACE -- 1.6% 150,000 BAE Systems plc .............................. 715,567 115,000 Boeing Co. ................................... 5,548,750 100,000 Lockheed Martin Corp. ........................ 5,758,000 97,978 Northrop Grumman Corp. ....................... 11,076,413 ------------ 23,098,730 ------------ SPECIALTY CHEMICALS -- 1.3% 5,400 Ciba Specialty Chemicals, ADR(b) ............. 204,120 10,000 E.I. du Pont de Nemours and Co. .............. 471,500 315,000 Ferro Corp. .................................. 9,072,000 40,000 Fuller (H.B.) Co. ............................ 1,198,000 120,000 Hercules Inc.+ ............................... 1,597,200 210,000 Omnova Solutions Inc. ........................ 1,743,000 100,000 Rohm and Haas Co. ............................ 4,227,000 11,697 Syngenta AG, ADR+ ............................ 143,873 ------------ 18,656,693 ------------ 16 THE GABELLI EQUITY TRUST INC. PORTFOLIO OF INVESTMENTS (CONTINUED) MARCH 31, 2002 (UNAUDITED) MARKET SHARES VALUE ------------ ------------ COMMON STOCKS (CONTINUED) BROADCASTING -- 1.1% 42,900 Ackerley Group Inc.+ ......................... $ 766,194 16,666 Corus Entertainment Inc., Cl. B+ ............. 383,894 28,000 Gray Communications Systems Inc. ............. 448,560 25,000 Gray Communications Systems Inc., Cl. B ........................ 362,250 200,000 Liberty Corp. ................................ 7,964,000 4,000 Nippon Broadcasting System Inc. .............. 128,871 40,375 NRJ Group .................................... 876,699 131,000 Paxson Communications Corp.+ ................. 1,435,760 14,700 RTL Group (Brussels) ......................... 569,395 3,000 RTL Group (New York) ......................... 116,988 100,000 Television Broadcasts Ltd. ................... 465,398 110,000 Young Broadcasting Inc., Cl. A+ .............. 2,748,900 ------------ 16,266,909 ------------ PAPER AND FOREST PRODUCTS -- 1.0% 100,000 MeadWestvaco Corp. ........................... 3,315,000 170,000 Pactiv Corp.+ ................................ 3,403,400 10,000 Rayonier Inc. ................................ 532,800 253,000 St. Joe Co. .................................. 7,590,000 ------------ 14,841,200 ------------ AGRICULTURE -- 1.0% 1,050,000 Archer-Daniels-Midland Co. ................... 14,626,500 5,000 Delta & Pine Land Co. ........................ 94,850 ------------ 14,721,350 ------------ REAL ESTATE -- 0.9% 450,000 Catellus Development Corp.+ .................. 8,851,500 75,000 Cheung Kong (Holdings) Ltd. .................. 670,692 44,000 Florida East Coast Industries Inc., Cl. A ................................ 1,245,640 58,451 Florida East Coast Industries Inc., Cl. B ................................ 1,532,001 55,000 Griffin Land & Nurseries Inc.+ ............... 819,500 4,753 HomeFed Corp.+ ............................... 4,182 ------------ 13,123,515 ------------ ELECTRONICS -- 0.9% 3,000 Hitachi Ltd., ADR ............................ 220,650 16,000 Molex Inc., Cl. A ............................ 489,440 7,500 NEC Corp., ADR ............................... 62,625 38,800 Philips Electronics NV, ADR .................. 1,172,536 7,400 Rohm Co. Ltd. ................................ 1,111,102 47,000 Sony Corp., ADR .............................. 2,429,900 40,000 Texas Instruments Inc. ....................... 1,324,000 250,000 Thomas & Betts Corp. ......................... 5,290,000 9,400 Tokyo Electron Ltd. .......................... 653,216 ------------ 12,753,469 ------------ MARKET SHARES VALUE ------------ ------------ CONSUMER SERVICES -- 0.7% 40,000 Loewen Group Inc.+ ........................... $ 1,200 505,000 Rollins Inc. ................................. 10,655,500 ------------ 10,656,700 ------------ AUTOMOTIVE -- 0.7% 15,000 Ford Motor Co. ............................... 247,350 167,942 General Motors Corp. ......................... 10,152,094 ------------ 10,399,444 ------------ ENVIRONMENTAL SERVICES -- 0.6% 65,000 Republic Services Inc.+ ...................... 1,214,200 300,000 Waste Management Inc. ........................ 8,175,000 ------------ 9,389,200 ------------ COMMUNICATIONS EQUIPMENT -- 0.6% 68,000 Acterna Corp.+ ............................... 102,000 290,000 Allen Telecom Inc.+ .......................... 1,937,200 460,000 Corning Inc. ................................. 3,505,200 130,000 Lucent Technologies Inc. ..................... 614,900 110,000 Motorola Inc. ................................ 1,562,000 100,000 Nortel Networks Corp. ........................ 449,000 44,000 Scientific-Atlanta Inc. ...................... 1,016,400 ------------ 9,186,700 ------------ BUSINESS SERVICES -- 0.6% 60,000 ANC Rental Corp.+ ............................ 21,000 180,000 Cendant Corp.+ ............................... 3,456,000 1,000 CheckFree Corp.+ ............................. 15,330 98,000 Landauer Inc. ................................ 3,719,100 70,000 Nashua Corp.+ ................................ 413,000 10,833 Reuters Group plc, ADR ....................... 511,210 7,000 Secom Co. Ltd. ............................... 309,503 250,000 Securicor plc ................................ 434,324 3,500 SYNAVANT Inc.+ ............................... 11,795 ------------ 8,891,262 ------------ AVIATION: PARTS AND SERVICES -- 0.6% 98,320 Curtiss-Wright Corp., Cl. B .................. 6,415,380 90,000 Fairchild Corp., Cl. A+ ...................... 226,800 60,000 Precision Castparts Corp. .................... 2,124,600 ------------ 8,766,780 ------------ BUILDING AND CONSTRUCTION -- 0.5% 112,500 CRH plc ...................................... 1,982,517 32,222 Huttig Building Products Inc.+ ............... 178,510 15,000 Martin Marietta Materials Inc. ............... 633,300 140,000 Nortek Inc.+ ................................. 5,040,000 5,000 Nortek Inc., Special Common+(a) .............. 180,000 ------------ 8,014,327 ------------ 17 THE GABELLI EQUITY TRUST INC. PORTFOLIO OF INVESTMENTS (CONTINUED) MARCH 31, 2002 (UNAUDITED) MARKET SHARES VALUE ------------ ------------ COMMON STOCKS (CONTINUED) METALS AND MINING -- 0.3% 72,500 Harmony Gold Mining Co. Ltd. ................. $ 812,713 15,000 Harmony Gold Mining Co. Ltd., ADR ............ 169,500 125,000 Newmont Mining Corp. Holding Co. ............. 3,461,250 50,000 Placer Dome Inc. ............................. 612,500 ------------- 5,055,963 ------------- SATELLITE -- 0.2% 180,323 General Motors Corp., Cl. H+ ................. 2,966,313 340,000 Liberty Satellite & Technology Inc., Cl. A+ .................... 197,200 190,000 Loral Space & Communications Ltd.+ ........... 408,500 ------------- 3,572,013 ------------- TRANSPORTATION -- 0.2% 100,000 AMR Corp.+ ................................... 2,641,000 7,500 Kansas City Southern Industries Inc.+ ........ 119,550 31,273 Tsakos Energy Navigation Ltd.+ ............... 467,413 ------------- 3,227,963 ------------- COMPUTER SOFTWARE AND SERVICES -- 0.2% 20,000 Capcom Co. Ltd. .............................. 534,198 10,000 Computer Associates International Inc. ......................... 218,900 170,000 EMC Corp.+ ................................... 2,026,400 180,000 Genuity Inc.+ ................................ 156,600 1,500 Obic Co. Ltd. ................................ 283,510 ------------- 3,219,608 ------------- CLOSED END FUNDS -- 0.2% 59,000 Central European Equity Fund Inc. ............ 782,930 18,592 France Growth Fund Inc. ...................... 139,254 54,150 Italy Fund Inc. .............................. 372,552 68,000 New Germany Fund Inc.+ ....................... 402,560 70,000 Pimco RCM Europe Fund Inc. ................... 535,500 40,000 Royce Value Trust Inc. ....................... 718,000 ------------- 2,950,796 ------------- COMPUTER HARDWARE -- 0.0% 26,000 Hewlett-Packard Co. .......................... 466,440 10,000 Xerox Corp.+ ................................. 107,500 ------------- 573,940 ------------- TOTAL COMMON STOCKS .......................... 1,306,419,166 ------------- PREFERRED STOCKS -- 1.8% PUBLISHING -- 1.2% 770,499 News Corp. Ltd., Pfd., ADR, .................. 18,490,419 ------------- MARKET SHARES VALUE ------------ ------------ TELECOMMUNICATIONS -- 0.4% 60,000 Allen Telecom Inc., 7.750% Cv. Pfd., Ser. D .................... $ 2,851,200 31,000 Broadwing Inc., 6.750% Cv. Pfd., Ser. B .................... 1,010,600 20,000 Citizens Communications Co., 5.000% Cv. Pfd. ............................ 940,400 500 Lucent Technologies Capital Trust I, 7.750% Cv. Pfd.+ (b) ....................... 474,125 ------------- 5,276,325 ------------- AEROSPACE -- 0.1% 14,021 Northrop Grumman Corp., 7.000% Cv. Pfd., Ser. B .................... 1,859,185 ------------- BROADCASTING -- 0.1% 100,000 ProSieben Sat.1 Media AG, Pfd. ............... 873,267 ------------- EQUIPMENT AND SUPPLIES -- 0.0% 3,000 Sequa Corp., $5.00 Cv. Pfd. ............................. 252,750 ------------- WIRELESS COMMUNICATIONS -- 0.0% 10,760,547 Telesp Celular Participacoes SA, Pfd. ........ 26,670 ------------- TOTAL PREFERRED STOCKS ....................... 26,778,616 ------------- PRINCIPAL AMOUNT ------ CORPORATE BONDS -- 0.3% AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.1% $1,500,000 Standard Motor Products Inc., Sub. Deb. Cv., 6.750%, 07/15/09 ........................... 1,115,625 ------------- AVIATION: PARTS AND SERVICES -- 0.1% 933,000 Kaman Corp., Sub. Deb. Cv., 6.000%, 03/15/12 ........................... 912,007 ------------- ENERGY AND UTILITIES -- 0.1% 1,000,000 Mirant Corp., Sub. Deb. Cv., 2.500%, 06/15/21 ........................... 810,000 ------------- CABLE -- 0.0% 500,000 Charter Communications Inc., Cv., 4.750%, 06/01/06 ........................... 391,250 ------------- HOTELS AND GAMING -- 0.0% 400,000 Hilton Hotels Corp., Sub. Deb. Cv., 5.000%, 05/15/06 ........................... 381,000 ------------- 18 THE GABELLI EQUITY TRUST INC. PORTFOLIO OF INVESTMENTS (CONTINUED) MARCH 31, 2002 (UNAUDITED) PRINCIPAL MARKET AMOUNT VALUE ------------ ------------- CORPORATE BONDS (CONTINUED) WIRELESS COMMUNICATIONS -- 0.0% $ 500,000 Nextel Communications Inc., 9.500%, 02/01/11 ........................... $ 323,750 -------------- CONSUMER PRODUCTS -- 0.0% 1,000,000 Pillowtex Corp., Sub. Deb. Cv., 6.000%, 03/15/12+ (e) ...................... 0 -------------- TOTAL CORPORATE BONDS ........................ 3,933,632 -------------- SHARES ------ WARRANTS -- 0.0% FOOD AND BEVERAGE -- 0.0% 62,463 Advantica Restaurant Group Inc., expires 01/07/05+ ......................... 1,249 -------------- METALS AND MINING -- 0.0% 5,000 Harmony Gold Mining Co. Ltd., ADR, expires 06/29/03+ .......................... 38,250 -------------- TOTAL WARRANTS ............................... 39,499 -------------- PRINCIPAL AMOUNT ------------ U.S. GOVERNMENT OBLIGATIONS -- 6.8% $100,000,000 U.S. Treasury Bills, 1.660% to 1.770%++, 04/25/02 to 07/11/02 ....................... 99,653,744 -------------- REPURCHASE AGREEMENT -- 2.8% 42,000,000 State Street Bank & Trust Co., 1.770%, dated 03/28/02, due 04/01/02, proceeds at maturity $42,008,260 (c) ............................ 42,000,000 -------------- TOTAL INVESTMENTS -- 100.2% (Cost $1,109,848,786) ..................................... 1,478,824,657 OTHER ASSETS, LIABILITIES AND LIQUIDATION VALUE OF CUMULATIVE PREFERRED STOCK -- (20.4)% ..................... (301,425,621) -------------- NET ASSETS -- COMMON STOCK -- 79.7% (130,831,966 common shares outstanding) ................... 1,177,399,036 -------------- NET ASSETS -- PREFERRED STOCK -- 20.3% (11,967,900 preferred shares outstanding) ................. 299,197,500 -------------- TOTAL NET ASSETS -- 100.0% .................................. $1,476,596,536 ============== NET ASSET VALUE PER COMMON SHARE ($1,177,399,036 / 130,831,966 shares outstanding) .......... $9.00 ===== PRINCIPAL SETTLEMENT NET UNREALIZED AMOUNT DATE APPRECIATION ------------ ---------- -------------- FORWARD FOREIGN EXCHANGE CONTRACTS -- 0.0% $4,992,000(d) Deliver Hong Kong Dollars in exchange for USD 639,820 .................. 08/01/02 $374 ==== NUMBER OF CONTRACTS ------------ FUTURE CONTRACTS - SHORT POSITION 20 S&P 500 Index Futures ......... 06/21/02 84,000 ============== --------------- For Federal tax purposes: Aggregate cost ................................. $1,109,848,786 ============== Gross unrealized appreciation .................. $ 436,350,184 Gross unrealized depreciation .................. (67,374,313) -------------- Net unrealized appreciation .................... $ 368,975,871 ============== --------------- + Non-income producing security. ++ Represents annualized yield at date of purchase. (a) Security fair valued under procedures established by the Board of Directors. (b) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At March 31, 2002, the market value of Rule 144A securities amounted to $678,245 or 0.0% of total net assets. (c) Collateralized by U.S. Treasury Notes, 5.50% to 5.75%, due 04/30/03 to 05/31/03, market value $42,844,368. (d) Principal amount denoted in Hong Kong Dollars. (e) Bond in default. ADR - American Depositary Receipt. BDR - Brazilian Depositary Receipt. RNC - Non-Convertible Savings Shares. USD - U.S. Dollars. W/I - When Issued. % OF MARKET MARKET VALUE VALUE ------ -------------- GEOGRAPHIC DIVERSIFICATION United States ................ 83.7% $1,237,952,444 Europe ....................... 11.2 166,199,880 Asia/Pacific Rim ............. 2.5 37,131,402 Latin America ................ 1.4 20,620,530 Canada ....................... 1.1 15,938,188 South Africa ................. 0.1 982,213 ------ -------------- Total Investments ............ 100.0% $1,478,824,657 ====== ============== 19 AUTOMATIC DIVIDEND REINVESTMENT AND VOLUNTARY CASH PURCHASE PLAN ENROLLMENT IN THE PLAN It is the policy of The Gabelli Equity Trust Inc. ("Equity Trust") to automatically reinvest dividends. As a "registered" shareholder you automatically become a participant in the Equity Trust's Automatic Dividend Reinvestment Plan (the "Plan"). The Plan authorizes the Equity Trust to issue shares to participants upon an income dividend or a capital gains distribution regardless of whether the shares are trading at a discount or a premium to net asset value. All distributions to shareholders whose shares are registered in their own names will be automatically reinvested pursuant to the Plan in additional shares of the Equity Trust. Plan participants may send their stock certificates to EquiServe Trust Company ("EquiServe") to be held in their dividend reinvestment account. Registered shareholders wishing to receive their distribution in cash must submit this request in writing to: The Gabelli Equity Trust Inc. c/o EquiServe P.O. Box 43011 Providence, RI 02940-3011 Shareholders requesting this cash election must include the shareholder's name and address as they appear on the share certificate. Shareholders with additional questions regarding the Plan may contact EquiServe at 1 (800) 336-6983. SHAREHOLDERS WISHING TO LIQUIDATE REINVESTED SHARES held at EquiServe must do so in writing or by telephone. Please submit your request to the above mentioned address or telephone number. Include in your request your name, address and account number. The cost to liquidate shares is $2.50 per transaction as well as the brokerage commission incurred. Brokerage charges are expected to be less than the usual brokerage charge for such transactions. If your shares are held in the name of a broker, bank or nominee, you should contact such institution. If such institution is not participating in the Plan, your account will be credited with a cash dividend. In order to participate in the Plan through such institution, it may be necessary for you to have your shares taken out of "street name" and re-registered in your own name. Once registered in your own name your dividends will be automatically reinvested. Certain brokers participate in the Plan. Shareholders holding shares in "street name" at participating institutions will have dividends automatically reinvested. Shareholders wishing a cash dividend at such institution must contact their broker to make this change. The number of shares of Common Stock distributed to participants in the Plan in lieu of cash dividends is determined in the following manner. Under the Plan, whenever the market price of the Equity Trust's Common Stock is equal to or exceeds net asset value at the time shares are valued for purposes of determining the number of shares equivalent to the cash dividends or capital gains distribution, participants are issued shares of Common Stock valued at the greater of (i) the net asset value as most recently determined or (ii) 95% of the then current market price of the Equity Trust's Common Stock. The valuation date is the dividend or distribution payment date or, if that date is not a New York Stock Exchange trading day, the next trading day. If the net asset value of the Common Stock at the time of valuation exceeds the market price of the Common Stock, participants will receive shares from the Equity Trust valued at market price. If the Equity Trust should declare a dividend or capital gains distribution payable only in cash, EquiServe will buy Common Stock in the open market, or on the New York Stock Exchange or elsewhere, for the participants' accounts, except that EquiServe will endeavor to terminate purchases in the open market and cause the Equity Trust to issue shares at net asset value if, following the commencement of such purchases, the market value of the Common Stock exceeds the then current net asset value. The automatic reinvestment of dividends and capital gains distributions will not relieve participants of any income tax which may be payable on such distributions. A participant in the Plan will be treated for Federal income tax purposes as having received, on a dividend payment date, a dividend or distribution in an amount equal to the cash the participant could have received instead of shares. The Equity Trust reserves the right to amend or terminate the Plan as applied to any voluntary cash payments made and any dividend or distribution paid subsequent to written notice of the change sent to the members of the Plan at least 90 days before the record date for such dividend or distribution. The Plan also may be amended or terminated by EquiServe on at least 90 days' written notice to participants in the Plan. VOLUNTARY CASH PURCHASE PLAN The Voluntary Cash Purchase Plan is yet another vehicle for our shareholders to increase their investment in the Equity Trust. In order to participate in the Voluntary Cash Purchase Plan, shareholders must have their shares registered in their own name. Participants in the Voluntary Cash Purchase Plan have the option of making additional cash payments to EquiServe for investments in the Equity Trust's shares at the then current market price. Shareholders may send an amount from $250 to $10,000. EquiServe will use these funds to purchase shares in the open market on or about the 1st and 15th of each month. EquiServe will charge each shareholder who participates $0.75, plus a pro rata share of the brokerage commissions. Brokerage charges for such purchases are expected to be less than the usual brokerage charge for such transactions. It is suggested that any voluntary cash payments be sent to EquiServe, P.O. Box 43011, Providence, RI02940-3011 such that EquiServe receives such payments approximately 10 days before the investment date. Funds not received at least five days before the investment date shall be held for investment in the following month. A payment may be withdrawn without charge if notice is received by EquiServe at least 48 hours before such payment is to be invested. For more information regarding the Dividend Reinvestment Plan and Voluntary Cash Purchase Plan, brochures are available by calling (914) 921-5070 or by writing directly to the Equity Trust. 20 DIRECTORS AND OFFICERS THE GABELLI EQUITY TRUST INC. ONE CORPORATE CENTER, RYE, NY 10580-1422 DIRECTORS Mario J. Gabelli, CFA CHAIRMAN & CHIEF INVESTMENT OFFICER, GABELLI ASSET MANAGEMENT INC. Dr. Thomas E. Bratter PRESIDENT, JOHN DEWEY ACADEMY Anthony J. Colavita ATTORNEY-AT-LAW, ANTHONY J. COLAVITA, P.C. James P. Conn FORMER MANAGING DIRECTOR AND CHIEF INVESTMENT OFFICER, FINANCIAL SECURITY ASSURANCE HOLDINGS LTD. Frank J. Fahrenkopf, Jr. PRESIDENT AND CHIEF EXECUTIVE OFFICER, AMERICAN GAMING ASSOCIATION Arthur V. Ferrara FORMER CHAIRMAN AND CHIEF EXECUTIVE OFFICER, GUARDIAN LIFE INSURANCE COMPANY OF AMERICA Karl Otto Pohl FORMER PRESIDENT, DEUTSCHE BUNDESBANK Anthony R. Pustorino CERTIFIED PUBLIC ACCOUNTANT, PROFESSOR EMERITUS, PACE UNIVERSITY Salvatore J. Zizza CHAIRMAN, HALLMARK ELECTRICAL SUPPLIES CORP. OFFICERS Mario J. Gabelli, CFA PRESIDENT & CHIEF INVESTMENT OFFICER Bruce N. Alpert VICE PRESIDENT & TREASURER Carter W. Austin VICE PRESIDENT James E. McKee SECRETARY INVESTMENT ADVISOR Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 CUSTODIAN Boston Safe Deposit and Trust Company COUNSEL Willkie Farr & Gallagher TRANSFER AGENT AND REGISTRAR EquiServe Trust Company STOCK EXCHANGE LISTING COMMON 7.25% PREFERRED 7.20% PREFERRED ------ --------------- --------------- NYSE- Symbol: GAB GAB Pr GAB PrB Shares Outstanding: 130,831,966 5,367,900 6,600,000 The Net Asset Value appears in the Publicly Traded Funds column, under the heading "General Equity Funds," in Sunday's The New York Times and in Monday's The Wall Street Journal. It is also listed in Barron's Mutual Funds/Closed End Funds section under the heading "General Equity Funds". The Net Asset Value may be obtained each day by calling (914) 921-5071. -------------------------------------------------------------------------------- For general information about the Gabelli Funds, call 1-800-GABELLI (1-800-422-3554), fax us at 914-921-5118, visit Gabelli Funds' Internet homepage at: HTTP://WWW.GABELLI.COM or e-mail us at: closedend@gabelli.com -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Notice is hereby given in accordance with Section 23(c) of the Investment Company Act of 1940, as amended, that the Equity Trust may, from time to time, purchase shares of its common stock in the open market when the Equity Trust shares are trading at a discount of 10% or more from the net asset value of the shares. The Equity Trust may also, from time to time, purchase shares of its Cumulative Preferred Stock in the open market when the shares are trading at a discount to the Liquidation Value of $25.00. -------------------------------------------------------------------------------- THE GABELLI EQUITY TRUST INC. ONE CORPORATE CENTER RYE, NY 10580-1422 (914) 921-5070 HTTP://WWW.GABELLI.COM FIRST QUARTER REPORT MARCH 31, 2002 GBFCM 03/02