|
United States
|
[ ]
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
[X]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
[ ]
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of event requiring this shell company report ___
For the transition period from ___ to___
|
Title of each class
|
|
Name of each exchange on which registered
|
||
American Depositary Shares, each representing
ten shares of Common Stock
|
|
Nasdaq National Market of the
Nasdaq Stock Market
|
||
Common Stock, par value one Peso per share
|
|
Nasdaq National Market of the
Nasdaq Stock Market*
|
*
|
Not for trading, but only in connection with the registration of American Depositary Shares, pursuant to the requirements of the Securities and Exchange Commission.
|
U.S. GAAP
|
£
|
International Financial Reporting Standards as issued by the International Accounting Standards Board
|
S
|
Other £
|
TABLE OF CONTENTS
|
||
Page No.
|
||
2
|
||
2
|
||
2
|
||
4
|
||
5
|
||
Item 1.
|
5
|
|
Item 2.
|
5
|
|
Item 3
|
5
|
|
5
|
||
8
|
||
8
|
||
8
|
||
Item 4.
|
31
|
|
31
|
||
40
|
||
85
|
||
86
|
||
Item 4A. |
89
|
|
Item 5. |
89
|
|
89
|
||
117
|
||
|
||
122
|
||
129
|
||
129
|
||
129
|
||
Item 6. |
129
|
|
129
|
||
132
|
||
134
|
||
134
|
||
135
|
||
Item 7.
|
137
|
|
137
|
||
138
|
||
142
|
||
Item 8.
|
142
|
|
142
|
||
146
|
||
Item 9.
|
146
|
|
146
|
||
147
|
||
148
|
||
149
|
||
149
|
||
149
|
||
Item 10.
|
150
|
|
150
|
||
150
|
||
155
|
||
155
|
||
155
|
||
168
|
||
168
|
||
168
|
||
168
|
||
Item 11.
|
169
|
|
Item 12.
|
169
|
|
170
|
||
Item 13.
|
170
|
|
Item 14.
|
170
|
|
Item 15.
|
170
|
|
170
|
||
170
|
||
170
|
||
170
|
Item 16.
|
170
|
|
171
|
||
171
|
||
171
|
||
171
|
||
172
|
||
172
|
||
172
|
||
173
|
||
173
|
||
Item 17.
|
174
|
|
Item 18.
|
174
|
|
Item 19.
|
175
|
•
|
changes in general economic, business or political or other conditions in Argentina or changes in general economic or business conditions in Latin America;
|
•
|
changes in capital markets in general that may affect policies or attitudes toward lending to Argentina or Argentine companies;
|
•
|
inflation, changes in exchange rates or regulations applicable to currency exchanges or transfers;
|
•
|
our ability to integrate our business with companies and/or assets we may acquire;
|
•
|
unexpected developments in certain existing litigation;
|
•
|
current and future laws and governmental regulations applicable to our business;
|
•
|
increased costs;
|
•
|
fluctuations and reductions on the value of Argentina’s public debt;
|
•
|
unanticipated increases in financing and other costs or the inability to obtain additional debt or equity financing on attractive terms;
|
•
|
force majeure; and
|
•
|
the factors discussed under “Risk Factors.”
|
July 1, 2011(1)
|
June 30, 2012(1)
|
|||||||
Total shareholders’ equity under Argentine GAAP attributable to Cresud
|
2,101,681 | 2,063,281 | ||||||
Revenue recognition – “scheduled rent increases”
|
51,991 | 78,479 | ||||||
Revenue recognition – “letting fees”
|
(35,447 | ) | (44,446 | ) | ||||
Biological assets and agriculture produce at the point of harvest
|
58,727 | 38,517 | ||||||
Inventories
|
(6,745 | ) | (5,378 | ) | ||||
Trading properties
|
(29,315 | ) | (18,946 | ) | ||||
Pre-operating and organization expenses
|
(22,771 | ) | (22,767 | ) | ||||
Goodwill
|
770,752 | 709,368 | ||||||
Non-current investments – financial assets
|
151,411 | 138,204 | ||||||
Initial direct costs on operating leases
|
698 | 946 | ||||||
Tenant deposits
|
114 | 329 | ||||||
Commodity linked debt
|
97 | 72 | ||||||
Impairment of financial assets
|
(2,088 | ) | (519 | ) | ||||
Present value accounting – tax credits
|
14,644 | 10,931 | ||||||
Investments in associates
|
(56,224 | ) | (151,873 | ) | ||||
Investments in joint ventures
|
(16,496 | ) | (11,271 | ) | ||||
Acquisition of non-controlling interest
|
- | (22,627 | ) | |||||
Disposals of non-controlling interest
|
- | 2,690 | ||||||
Amortization of cost debts
|
110 | 384 | ||||||
Warrants cancelation
|
- | (2,706 | ) | |||||
Deferred income tax
|
(33,917 | ) | (35,550 | ) | ||||
Non-controlling interest on adjustment above
|
(217,523 | ) | (168,255 | ) | ||||
Subtotal shareholders’ equity under IFRS attributable to Cresud
|
2,729,699 | 2,558,863 | ||||||
Non-controlling interest
|
2,480,379 | 2,132,648 | ||||||
Total shareholders’ equity under IFRS
|
5,210,078 | 4,691,511 |
June 30, 2012(1)
|
||||
Net comprehensive income under Argentine GAAP attributable to Cresud
|
78,263 | |||
Revenue recognition – “scheduled rent increases”
|
26,488 | |||
Revenue recognition – “letting fees”
|
(8,999 | ) | ||
Biological assets and agriculture produce at the point of harvest
|
(17,001 | ) | ||
Inventories
|
1,367 | |||
Trading properties
|
10,369 |
Pre-operating and organization expenses
|
4 | |||
Goodwill
|
(60,428 | ) | ||
Non-current investments – financial assets
|
(13,207 | ) | ||
Initial direct costs on operating leases
|
248 | |||
Tenant deposits
|
215 | |||
Commodity linked debt
|
(25 | ) | ||
Impairment of financial assets
|
1,569 | |||
Present value accounting – tax credits
|
(3,713 | ) | ||
Investments in associates
|
(89,564 | ) | ||
Investments in joint ventures
|
5,225 | |||
Disposals of non-controlling interest
|
2,690 | |||
Amortization of cost debts
|
274 | |||
Currency translation
|
32,518 | |||
Deferred income tax
|
(2,178 | ) | ||
Non-controlling interest on adjustment above
|
14,556 | |||
Subtotal net comprehensive income under IFRS attributable to Cresud
|
(21,329 | ) | ||
Non-controlling interest
|
79,810 | |||
Total net comprehensive income under IFRS attributable to Cresud
|
58,481 |
June 30, 2012(1)
|
||||
Other comprehensive income under Argentine GAAP attributable to Cresud
|
(58,692 | ) | ||
Biological assets and agriculture produce at the point of harvest
|
(3,209 | ) | ||
Goodwill
|
(956 | ) | ||
Investments in associates
|
(6,082 | ) | ||
Currency translation
|
(32,518 | ) | ||
Deferred income tax
|
544 | |||
Non-controlling interest on adjustment above
|
18,974 | |||
Subtotal other comprehensive income under IFRS attributable to Cresud
|
(81,939 | ) | ||
Non-controlling interest
|
(152,879 | ) | ||
Total other comprehensive income under IFRS attributable to Cresud
|
(234,818 | ) |
(1)
|
In thousands of Pesos.
|
IFRS
For the fiscal years ended June 30,
|
||||||||||||
2013(1)
|
2013
|
2012
|
||||||||||
(in thousands of US$)
|
(in thousands of Ps.)
|
|||||||||||
Audited Consolidated Statements of Comprehensive Income | ||||||||||||
Revenues
|
654,891 | 3,528,551 | 2,859,849 | |||||||||
Costs
|
(579,161 | ) | (3,120,522 | ) | (2,464,209 | ) | ||||||
Initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
|
164,578 | 886,744 | 700,946 | |||||||||
Changes in net realizable value of agricultural produce after harvest
|
2,182 | 11,756 | 2,720 | |||||||||
Gross Profit
|
242,490 | 1,306,529 | 1,099,306 | |||||||||
Gain from disposal of investment properties
|
33,041 | 178,026 | 116,689 | |||||||||
Gain from disposal of farmlands
|
27,762 | 149,584 | 45,490 | |||||||||
General and administrative expenses
|
(63,564 | ) | (342,484 | ) | (311,962 | ) | ||||||
Selling expenses
|
(51,527 | ) | (277,626 | ) | (200,490 | ) | ||||||
Management fees
|
- | - | (8,696 | ) | ||||||||
Other operating results, net
|
17,137 | 92,332 | (93,381 | ) | ||||||||
Profit from operations
|
205,339 | 1,106,361 | 646,956 | |||||||||
Share of profit / (loss) of associates and joint ventures
|
(1,822 | ) | (9,818 | ) | 2,796 | |||||||
Profit from operations before financing and taxation
|
203,517 | 1,096,543 | 649,752 | |||||||||
Finance income
|
40,270 | 216,976 | 159,579 | |||||||||
Finance cost
|
(213,340 | ) | (1,149,476 | ) | (760,357 | ) | ||||||
Other Financial results
|
4,406 | 23,739 | 25,538 | |||||||||
Financial results, net
|
(168,664 | ) | (908,761 | ) | (575,240 | ) | ||||||
Profit before income tax
|
34,853 | 187,782 | 74,512 | |||||||||
Income tax expense
|
(6,221 | ) | (33,519 | ) | (16,031 | ) | ||||||
Profit for the period
|
28,632 | 154,263 | 58,481 | |||||||||
Attributable to:
|
||||||||||||
Equity holders of the parent
|
(4,993 | ) | (26,907 | ) | (21,329 | ) |
Non-controlling interest
|
33,625 | 181,170 | 79,810 | |||||||||
Profit for the period
|
28,632 | 154,263 | 58,481 | |||||||||
Other comprehensive income:
|
||||||||||||
Items that may be reclassified subsequently to profit or loss:
|
||||||||||||
Currency translation adjustment
|
33,576 | 180,908 | (231,288 | ) | ||||||||
Currency translation adjustment from subsidiaries, associates and joint ventures
|
318 | 1,715 | (3,530 | ) | ||||||||
Other comprehensive income / (Loss) for the period (i)
|
33,894 | 182,623 | (234,818 | ) | ||||||||
Total comprehensive income / (Loss) for the period
|
62,526 | 336,886 | (176,337 | ) | ||||||||
Attributable to:
|
||||||||||||
Equity holders of the parent
|
12,185 | 65,647 | (103,268 | ) | ||||||||
Non-controlling interest
|
50,341 | 271,239 | (73,069 | ) | ||||||||
Audited Consolidated Statements of Cash Flows
|
||||||||||||
Net cash generated from operating activities
|
120,364 | 648,519 | 668,411 | |||||||||
Net cash used in investing activities
|
(17,263 | ) | (93,012 | ) | (353,920 | ) | ||||||
Net cash used in financing activities
|
(3,185 | ) | (17,160 | ) | (478,941 | ) |
IFRS | ||||||||||||||||
June 30,
|
July 1,
|
|||||||||||||||
2013
|
2013
|
2012
|
2011 | |||||||||||||
(in thousands of US$)
|
(in thousands of Ps.)
|
|||||||||||||||
Audited Consolidated Statements of Financial Position | ||||||||||||||||
ASSETS | ||||||||||||||||
Non-Current Assets | ||||||||||||||||
Investment properties
|
775,780 | 4,179,901 | 3,463,941 | 3,553,647 | ||||||||||||
Property, plant and equipment
|
341,769 | 1,841,454 | 1,872,920 | 1,976,970 | ||||||||||||
Trading properties
|
33,881 | 182,553 | 170,472 | 158,019 | ||||||||||||
Intangible assets
|
23,258 | 125,312 | 75,077 | 80,457 | ||||||||||||
Biological assets
|
56,260 | 303,128 | 278,208 | 325,864 | ||||||||||||
Investments in associates and joint ventures
|
275,958 | 1,486,862 | 1,500,560 | 1,438,855 | ||||||||||||
Deferred income tax assets
|
33,264 | 179,228 | 80,674 | 23,914 | ||||||||||||
Income tax receivables
|
36,910 | 198,871 | 156,892 | 123,854 | ||||||||||||
Restricted assets
|
10,139 | 54,631 | - | - | ||||||||||||
Trade and other receivables
|
54,089 | 291,430 | 297,169 | 236,787 | ||||||||||||
Investment in financial assets
|
47,094 | 253,742 | 626,683 | 426,152 | ||||||||||||
Derivative financial instruments
|
4,710 | 25,377 | 18,434 | 60,442 | ||||||||||||
Total Non-Current Assets
|
1,693,112 | 9,122,489 | 8,541,030 | 8,404,961 | ||||||||||||
Current Assets
|
||||||||||||||||
Trading properties
|
2,169 | 11,689 | 10,529 | 28,443 | ||||||||||||
Biological assets
|
18,108 | 97,564 | 85,251 | 107,239 | ||||||||||||
Inventories
|
46,840 | 252,376 | 253,447 | 371,268 | ||||||||||||
Restricted assets
|
190 | 1,022 | - | - |
Income tax receivables
|
887 | 4,779 | 28,762 | 76,116 | ||||||||||||
Trade and other receivables
|
268,391 | 1,446,091 | 859,302 | 679,426 | ||||||||||||
Investment in financial assets
|
71,564 | 385,585 | 72,069 | 62,465 | ||||||||||||
Derivative financial instruments
|
7,710 | 41,544 | 2,578 | 18,966 | ||||||||||||
Cash and cash equivalents
|
194,429 | 1,047,586 | 471,922 | 694,552 | ||||||||||||
Total Current Assets
|
610,288 | 3,288,236 | 1,783,860 | 2,038,475 | ||||||||||||
TOTAL ASSETS
|
2,303,400 | 12,410,725 | 10,324,890 | 10,443,436 | ||||||||||||
SHAREHOLDERS' EQUITY
|
||||||||||||||||
Capital and Reserves Attributable to Equity Holders of the Parent
|
||||||||||||||||
Share capital
|
92,161 | 496,562 | 496,562 | 496,562 | ||||||||||||
Treasury stock
|
928 | 5,001 | 5,001 | 5,001 | ||||||||||||
Inflation adjustment of share capital and treasury stock
|
12,143 | 65,425 | 166,218 | 166,218 | ||||||||||||
Share premium
|
143,482 | 773,079 | 773,079 | 773,079 | ||||||||||||
Share warrants
|
19,722 | 106,264 | 106,263 | 106,263 | ||||||||||||
Cumulative translation adjustment
|
424 | 2,284 | (81,939 | ) | - | |||||||||||
Changes in non-controlling interest
|
(4,082 | ) | (21,996 | ) | (6,889 | ) | - | |||||||||
Equity-settled compensation
|
1,549 | 8,345 | 1,833 | 1,012 | ||||||||||||
Legal reserve
|
8,692 | 46,835 | 42,922 | 32,293 | ||||||||||||
Reserve for new projects
|
62,558 | 337,065 | 389,202 | 320,064 | ||||||||||||
Special reserve
|
129,107 | 695,628 | - | - | ||||||||||||
Retained earnings
|
(4,922 | ) | (26,522 | ) | 666,611 | 829,207 | ||||||||||
Equity Attributable to Equity Holders of the Parent
|
461,762 | 2,487,970 | 2,558,863 | 2,729,699 | ||||||||||||
Non-controlling interest
|
414,086 | 2,231,096 | 2,132,648 | 2,480,379 | ||||||||||||
TOTAL SHAREHOLDERS' EQUITY
|
875,848 | 4,719,066 | 4,691,511 | 5,210,078 | ||||||||||||
LIABILITIES
|
||||||||||||||||
Non-Current Liabilities
|
||||||||||||||||
Trade and other payables
|
42,366 | 228,267 | 168,860 | 155,726 | ||||||||||||
Borrowings
|
777,635 | 4,189,896 | 2,770,087 | 2,056,244 | ||||||||||||
Deferred income tax liabilities
|
98,416 | 530,263 | 630,011 | 769,941 | ||||||||||||
Derivative financial instruments
|
515 | 2,773 | 22,859 | - | ||||||||||||
Payroll and social security liabilities
|
739 | 3,984 | 783 | 635 | ||||||||||||
Provisions
|
13,294 | 71,626 | 22,553 | 14,939 | ||||||||||||
Total Non-Current Liabilities
|
932,965 | 5,026,809 | 3,615,153 | 2,997,485 | ||||||||||||
Current Liabilities
|
||||||||||||||||
Trade and other payables
|
169,209 | 911,700 | 596,542 | 588,311 | ||||||||||||
Income tax liabilities
|
14,852 | 80,024 | 108,190 | 72,606 |
Payroll and social security liabilities
|
22,427 | 120,835 | 103,919 | 81,085 | ||||||||||||
Borrowings
|
283,480 | 1,527,390 | 1,187,082 | 1,479,803 | ||||||||||||
Derivative financial instruments
|
1,613 | 8,691 | 18,558 | 8,353 | ||||||||||||
Provisions
|
3,009 | 16,210 | 3,935 | 5,715 | ||||||||||||
Total Current Liabilities
|
494,590 | 2,664,850 | 2,018,226 | 2,235,873 | ||||||||||||
TOTAL LIABILITIES
|
1,427,555 | 7,691,659 | 5,633,379 | 5,233,358 | ||||||||||||
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
|
2,303,403 | 12,410,725 | 10,324,890 | 10,443,436 |
IFRS
|
||||||||||||
For the fiscal years ended June 30,
|
||||||||||||
2013
|
2013
|
2012
|
||||||||||
OTHER FINANCIAL DATA
|
(In U$S, except for percentages, ratios and number of shares)
|
(In Ps, except for percentages, ratios, number of shares, per share and per ADS data) | ||||||||||
Basic net income per share (2)
|
(0.05 | ) | (0.05 | ) | (0.04 | ) | ||||||
Diluted net income per share (3)
|
(0.05 | ) | (0.05 | ) | (0.04 | ) | ||||||
Basic net income per ADS (2)(4)
|
(0.54 | ) | (0.54 | ) | (0.43 | ) | ||||||
Diluted net income per ADS (3)(4)
|
(0.54 | ) | (0.54 | ) | (0.43 | ) | ||||||
Capital stock
|
93,089 | 501,563 | 501,563 | |||||||||
Number of common shares
|
501,562,730 | 501,562,730 | 501,562,534 | |||||||||
Weighted – average number of common shares outstanding
|
496,561,931 | 496,561,931 | 496,561,780 | |||||||||
Diluted weighted – average number of common shares (5)
|
558,917,099 | 558,917,099 | 558,916,948 | |||||||||
Dividends paid (6)
|
- | - | 120 | |||||||||
Dividends per share
|
- | - | 0.242 | |||||||||
Dividends per ADS (4)
|
- | - | 2.42 | |||||||||
Depreciation and amortization
|
51,919 | 279,738 | 233,137 | |||||||||
Gross margin (7)
|
29.6 | % | 29.6 | % | 30.9 | % | ||||||
Operating margin (8)
|
25.1 | % | 25.1 | % | 18.2 | % | ||||||
Net margin (9)
|
3.5 | % | 3.5 | % | 1.6 | % | ||||||
Ratio of current assets to current liabilities (10)
|
1.23 | 1.23 | 0.88 | |||||||||
Ratio of shareholders’ equity to total liabilities (11)
|
0.61 | 0.61 | 0.83 | |||||||||
Ratio of non-current assets to total assets (12)
|
0.74 | 0.74 | 0.83 | |||||||||
Ratio of “Return on Equity” – ROE (13)
|
0.03 | 0.03 | 0.01 |
(1)
|
Solely for the convenience of the reader, we have translated Peso amounts into U.S. dollars at the exchange rate quoted by Banco de La Nación Argentina for June 30, 2013 which was Ps.5.388 = US$1.00. We make no representation that the Peso or U.S. dollar amounts actually represent, could have been or could be converted into U.S. dollars at the rates indicated, at any particular rate or at all.
|
(2)
|
Basic net income per share is computed by dividing the net income available to common shareholders for the period by the weighted average common shares outstanding during the period.
|
(3)
|
Diluted net income per share is computed by dividing the net income for the period by the weighted average number of common shares assuming the total conversion of outstanding notes and exercise of outstanding options. Due to the loss for the year 2013 and 2012, there is no diluted effect on this result.
|
(4)
|
Determined by multiplying per share amounts by ten (one ADS equals ten common shares).
|
(5)
|
Assuming exercise of all outstanding warrants to purchase our common shares.
|
(6)
|
The shareholders’ meeting held in October 2012 approved the distribution of a cash dividend for an amount of Ps.120 million for the fiscal year ended June 30, 2012.
|
(7)
|
Gross profit divided by the sum of revenues and initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest.
|
(8)
|
Operating income divided by the sum of revenues and initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest.
|
(9)
|
Net income divided by the sum of revenues and initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest.
|
(10)
|
Current assets over current liabilities.
|
(11)
|
Shareholders’ equity over total liabilities.
|
(12)
|
Non-current assets over total assets.
|
(13)
|
Profitability refers to Income for the year divided by average Shareholders’ equity.
|
Exchange Rate
|
||||||||||||||||
High(1)
|
Low(2)
|
Average(3)
|
Period Closing(4)
|
|||||||||||||
Fiscal year ended June 30, 2009
|
3.7780 | 2.9940 | 3.3862 | 3.7770 | ||||||||||||
Fiscal year ended June 30, 2010
|
3.9130 | 3.6360 | 3.8255 | 3.9110 | ||||||||||||
Fiscal year ended June 30, 2011
|
4.0900 | 3.9110 | 3.9810 | 4.0900 | ||||||||||||
Fiscal year ended June 30, 2012
|
4.5070 | 4.0900 | 4.2808 | 4.5070 | ||||||||||||
Fiscal year ended June 30, 2013
|
5.3680 | 4.5050 | 4.8914 | 5.3680 | ||||||||||||
July, 2013
|
5.4850 | 5.3700 | 5.4218 | 5.4850 | ||||||||||||
August, 2013
|
5.6520 | 5.4910 | 5.5625 | 5.6520 | ||||||||||||
September, 2013
|
5.7730 | 5.6660 | 5.7173 | 5.7730 | ||||||||||||
As of October 24, 2013
|
5.8500 | 5.7800 | 5.8152 | 5.8500 |
|
Source: Banco de la Nación Argentina
|
(1)
|
The high exchange rate stated was the highest closing exchange rate of the month during the fiscal year.
|
(2)
|
The low exchange rate stated was the lowest closing exchange rate of the month during the fiscal year.
|
(3)
|
Average exchange rate for the fiscal year, month or partial period described in the table above.
|
(4)
|
Average of the selling rate and buying rate.
|
•
|
fluctuation in exchange rates in Brazil;
|
•
|
monetary policy;
|
•
|
exchange controls and restrictions on remittances outside Brazil, such as those which were imposed on such remittances (including dividends) in 1989 and early 1990;
|
•
|
inflation in Brazil;
|
•
|
interest rates;
|
•
|
liquidity of the Brazilian financial, capital and lending markets;
|
•
|
fiscal policy and tax regime in Brazil; and
|
•
|
other political, social and economic developments in or affecting Brazil.
|
•
|
exchange rates and exchange control policies;
|
•
|
inflation rates;
|
•
|
interest rates;
|
•
|
tariff and inflation control policies;
|
•
|
import duties on information technology equipment;
|
•
|
liquidity of domestic capital and lending markets;
|
•
|
electricity rationing;
|
•
|
tax policies; and
|
•
|
other political, diplomatic, social and economic developments in or affecting the countries where we intend to operate.
|
•
|
prevailing world prices, which historically have been subject to significant fluctuations over relatively short periods of time, depending on worldwide demand and supply;
|
•
|
changes in the agricultural subsidy levels in certain important countries (mainly the United States and countries in the European Union) and the adoption of other government policies affecting industry market conditions and prices; and
|
•
|
demand for and supply of competing commodities and substitutes.
|
•
|
market volatility, higher than those typically associated with U.S. government and corporate securities; and
|
•
|
loss of principal.
|
•
|
downturns in the national, regional and local economic climate;
|
•
|
volatility and decline in discretionary spending;
|
•
|
competition from other shopping centers and office, industrial and commercial buildings;
|
•
|
local real estate market conditions, such as oversupply or reduction in demand for office, or other commercial or industrial space;
|
•
|
decreases in consumption levels;
|
•
|
changes in interest rates and availability of financing;
|
•
|
the exercise by IRSA’s tenants of its legal right to early termination of its leases;
|
•
|
vacancies, changes in market rental rates and the need to periodically repair, renovate and re-lease space;
|
•
|
increased operating costs, including insurance expense, salary increases, utilities, real estate taxes, state and local taxes and heightened security costs;
|
•
|
civil disturbances, earthquakes and other natural disasters, or terrorist acts or acts of war which may result in uninsured or underinsured losses;
|
•
|
significant expenditures associated with each investment, such as debt service payments, real estate taxes, insurance and maintenance costs which are generally not reduced when circumstances cause a reduction in revenues from a property;
|
•
|
declines in the financial condition of its tenants and its ability to collect rents from its tenants;
|
•
|
changes in its ability or its tenants’ ability to provide for adequate maintenance and insurance, possibly decreasing the useful life of and revenue from property; and
|
•
|
changes in law or governmental regulations (such as those governing usage, zoning and real property taxes) or government action such as expropriation or confiscation.
|
•
|
abandonment of development opportunities and renovation proposals;
|
•
|
construction costs of a project may exceed IRSA’s original estimates for reasons including raises in interest rates or increases in the costs of materials and labor, making a project unprofitable;
|
•
|
occupancy rates and rents at newly completed properties may fluctuate depending on a number of factors, including market and economic conditions, resulting in lower than projected rental rates and a corresponding lower return on our investment;
|
•
|
pre-construction buyers may default on its purchase contracts or units in new buildings may remain unsold upon completion of construction;
|
•
|
the unavailability of favorable financing alternatives in the private and public debt markets;
|
•
|
sale prices for residential units may be insufficient to cover development costs;
|
•
|
construction and lease-up may not be completed on schedule, resulting in increased debt service expense and construction costs;
|
•
|
impossibility to obtain, delays in obtaining, necessary zoning, land-use, building, occupancy and other required governmental permits and authorizations, or building moratoria and anti-growth legislation;
|
•
|
significant time lags between the commencement and completion of projects subjects IRSA to greater risks due to fluctuation in the general economy;
|
•
|
construction may not be completed on schedule because of a number of factors, including weather, labor disruptions, construction delays or delays in receipt of zoning or other regulatory approvals, or man-made or natural disasters (such as fires, hurricanes, earthquakes or floods), resulting in increased debt service expense and construction costs;
|
•
•
|
general changes in IRSA’s tenants’ demand for rental properties outside of the city of Buenos Aires; and
IRSA may incur capital expenditures that could result in considerable time consuming efforts and which may never be completed due to government restrictions.
|
•
|
IRSA may not be able to obtain financing for acquisitions on favorable terms;
|
•
|
acquired properties may fail to perform as expected;
|
•
|
the actual costs of repositioning or redeveloping acquired properties may be higher than its estimates;
|
•
|
acquired properties may be located in new markets where it may have limited knowledge and understanding of the local economy, absence of business relationships in the area or unfamiliarity with local governmental and permitting procedures; and
|
•
|
IRSA may not be able to efficiently integrate acquired properties, particularly portfolios of properties, into its organization and to manage new properties in a way that allows it to realize cost savings and synergies.
|
•
|
liabilities for clean-up of undisclosed environmental contamination;
|
•
|
law reforms and governmental regulations (such as those governing usage, zoning and real property taxes); and
|
•
|
liabilities incurred in the ordinary course of business.
|
•
|
delay lease commencements;
|
•
|
decline to extend or renew leases upon expiration;
|
•
|
fail to make rental payments when due; or
|
•
|
close stores or declare bankruptcy.
|
•
|
the accessibility and the attractiveness of the area where the shopping center is located;
|
•
|
the intrinsic attractiveness of the shopping center;
|
•
|
the flow of people and the level of sales of each shopping center rental unit;
|
•
|
increasing competition from internet sales;
|
•
|
the amount of rent collected from each shopping center rental unit;
|
•
|
changes in consumer demand and availability of consumer credit, both of which are highly sensitive to general macroeconomic conditions; and
|
•
|
the fluctuations in occupancy levels in the shopping centers.
|
•
|
IRSA estimates of the cost of improvements needed to bring the property up to established standards for the market may prove to be inaccurate;
|
•
|
properties that IRSA acquires may fail to achieve within the time frames IRSA projects the occupancy or rental rates IRSA projects at the time IRSA makes the decision to acquire, which may result in the properties’ failure to achieve the returns IRSA projected;
|
•
|
IRSA´s pre-acquisition evaluation of the physical condition of each new investment may not detect certain defects or identify necessary repairs, which could significantly increase IRSA´s total acquisition costs; and
|
•
|
IRSA´s investigation of a property or building prior to its acquisition, and any representations that IRSA may receive from the seller of such building or property, may fail to reveal various liabilities, which could reduce the cash flow from the property or increase IRSA´s acquisition cost.
|
•
|
a decrease in demand for office space;
|
•
|
a deterioration in the financial condition of IRSA´s tenants, which may result in defaults under leases due to bankruptcy, lack of liquidity or for other reasons;
|
•
|
difficulties or delays renewing leases or re-leasing space;
|
•
|
decreases in rents as a result of oversupply, particularly of newer buildings;
|
•
|
competition from developers, owners and operators of office properties and other commercial real estate, including sublease space available from IRSA´s tenants; and
|
•
|
maintenance, repair and renovation costs incurred to maintain the competitiveness of IRSA´s office buildings.
|
•
|
IRSA´s ability to form successful relationships with international and local operators to run its hotels;
|
•
|
changes in tourism and travel patterns, including seasonal changes and changes due to pandemic outbreaks, such as the Swine Flu virus or weather phenomenon or other natural events, such as the eruption of the Puyehué volcano in June 2011;
|
•
|
affluence of tourists, which can be affected by a slowdown in global economy; and
|
•
|
taxes and governmental regulations affecting wages, prices, interest rates, construction procedures and costs.
|
•
|
lease agreements may not contain inflation adjustment clauses based on consumer price indexes or wholesale price indexes. Although many of IRSA´s lease agreements contain readjustment clauses, these are not based on an official index nor do they reflect the inflation index. In the event of litigation these provisions may not be enforceable and therefore it may be impossible for IRSA to adjust the amounts owed to IRSA under its lease agreements;
|
•
|
residential leases must comply with a mandatory minimum term of two years and retail leases must comply with a mandatory minimum term of three years except in the case of stands and/or spaces for special exhibitions;
|
•
|
lease terms may not exceed ten years, except for leases regulated by Law No. 25,248 (which provides that leases containing a purchase option are not subject to term limitations); and
|
•
|
tenants may rescind commercial and office lease agreements after the initial six-month period.
|
|
• Unforeseen difficulties in integrating operations and systems;
|
|
• Problems inherent in assimilating or retaining the target’s employees;
|
|
• Challenges associated with keeping the target’s customers;
|
|
• Unforeseen liabilities or contingencies associated with the targets; and
|
|
• The likelihood of management having to take time and attention out of the business’s day-to-day to focus on the integration activities and the resolution of associated problems.
|
Ps. (million)
|
||||
Carrying amount of the Company’s interest acquired of
|
33.9 | |||
Consideration paid for non-controlling interests
|
(45.8 | ) | ||
Reserve recorded within parent’s equity
|
(11.9 | ) |
Ps. (million)
|
|||||
Carrying amount of the Company’s interest acquired of
|
0.8 | ||||
Consideration paid for non-controlling interests
|
(2.3 | ) | |||
Reserve recorded within parent’s equity
|
(i)
|
(1.5 | ) |
(i)
|
The Reserve includes Ps. 0.5 million for non-controlling interest
|
Ps. (million)
|
|||||
Carrying amount of the Company’s interest acquired of
|
0.8 | ||||
Consideration paid for non-controlling interests
|
(4.5 | ) | |||
Reserve recorded within parent’s equity
|
(i)
|
(3.7 | ) |
11.27.2012 | ||||
Consideration paid:
|
Ps. (million)
|
|||
Cash
|
118.4 | |||
Total consideration paid
|
118.4 | |||
Fair value of the interest in Rigby’s equity held before the business combination
|
227.4 | |||
Total consideration
|
345.8 | |||
Recognized balances of acquired identifiable assets and assumed liabilities:
|
||||
Cash and cash equivalents
|
0.5 | |||
Investments properties
|
679.2 | |||
Restricted assets (i)
|
11.8 | |||
Trade and other receivables
|
2.3 | |||
Borrowings
|
(252.8 | ) | ||
Trade and other payables
|
(12.1 | ) | ||
Deferred income tax liabilities
|
(26.1 | ) | ||
Total net identifiable assets
|
402.8 | |||
Non-controlling interest
|
(102.7 | ) | ||
Goodwill
|
45.7 | |||
Total
|
345.8 |
(i)
|
Corresponds to cash held in escrow as security deposits and taxes paid in advance by tenants.
|
Ps. (million)
|
||||
Carrying amount of the Company’s interest acquired of
|
178.5 | |||
Consideration paid for non-controlling interests
|
(158.9 | ) | ||
Gain on acquisition recorded within parent’s equity
|
19.6 |
Ps. (million)
|
|||||
Carrying amount of the Company’s interest acquired of
|
0.3 | ||||
Consideration paid for non-controlling interests
|
(0.7 | ) | |||
Loss on acquisition recorded within parent’s equity
|
(i)
|
(0.4 | ) |
(i)
|
The Reserve includes Ps. 0.2 million for non-controlling interest
|
Ps. (million)
|
|||||
Carrying amount of the Company’s interest acquired of
|
0.2 | ||||
Consideration paid for non-controlling interests
|
(16.2 | ) | |||
Reserve created due to the acquisition recorded within parent’s equity
|
(i)
|
(16.0 | ) |
(i)
|
The Reserve includes Ps. 6.2 million for non-controlling interest
|
Ps. (million)
|
||||
Carrying amount of the Company’s interest acquired of
|
(4.6 | ) | ||
Consideration paid for non-controlling interests
|
(6.0 | ) | ||
Loss on acquisition recorded within parent’s equity
|
(10.6 | ) |
Ps. (million)
|
|||||
Carrying amount of the Company’s interest acquired of
|
32.2 | ||||
Consideration paid for non-controlling interests
|
(45.3 | ) | |||
Reserve created due to the acquisition recorded within parent’s equity
|
(i)
|
(13.1 | ) |
(i)
|
The Reserve includes Ps. 7.8 million for non-controlling interest
|
·
|
Our “Crops” segment consists of planting, harvesting and sale of crops including wheat, corn, soybeans, cotton, and sunflower, which do not represent separate operating segments on an individual basis. We seek to maximize the use of our land through crop rotation, the use of technology and techniques, and the type and amount of crops cultivated may vary from one harvest year to another harvest year. In this way, we are focused on the long-term performance of our land, and to that extent, we assess the performance considering the aggregated combination, if any, of crops planted in the land. Our Crops Segment had assets of Ps. 1,406.6 million and Ps. 1,462.4 million as of June 30, 2013 and 2012, respectively, representing 59% and 62% of our agricultural business assets at such dates, respectively. Our Crops segment generated operating loss of Ps. 107.7 million and Ps. 133.1million for the financial years ended June 30, 2013 and 2012, respectively, representing -306% and 136%, of our consolidated operating income from Agricultural Business for such years, respectively.
|
·
|
Our “Beef cattle” segment consists of breeding, purchasing and/ or fattening of free-range beef cattle for sale to meat processors and local livestock auction markets. Our Beef cattle segment had assets of Ps. 357.6 million and Ps. 393.5 million as of June 30, 2013 and 2012, respectively, representing 15% and 17% of our agricultural business assets at such dates, respectively. Our Beef cattle segment generated operating loss of Ps. 17.0 million and operating income of Ps. 18.4 million for the financial years ended June 30, 2013 and 2012, respectively, representing -48% and -19%, of our consolidated operating income from Agricultural Business for such years, respectively.
|
·
|
Our “Milk” segment consists of breeding and/ or purchasing dairy cows for the production of raw milk for sale to local milk and milk-related products producers. Our Milk segment had assets of Ps. 49.6 million and Ps. 42.1 million as of June 30, 2013 and 2012, respectively, representing 2.0% and 1.8% of our agricultural business assets at such dates, respectively. Our Milk segment generated operating loss of Ps. 0.6 million and operating income of Ps. 1.6 million for the financial years ended June 30, 2013 and 2012, respectively, representing -2% and -2%, of our consolidated operating income from Agricultural Business for such years, respectively.
|
·
|
Our “Sugarcane” segment consists of planting, harvesting and sale of sugarcane. Our Sugarcane segment had assets of Ps. 417.3 million and Ps. 322.8 million as of June 30, 2013 and 2012, respectively, representing 18% and 14% of our agricultural business assets at such dates, respectively. Our Sugarcane segment generated operating income of Ps. 27.2 million and operating loss of Ps. 6.2 for the financial years ended June 30, 2013 and 2012, respectively, representing 77% and 6%, of our consolidated operating income from Agricultural Business for such years, respectively.
|
·
|
Our “Farmland Leases and Services” segment includes services, i.e. irrigation and farmland leases out to third parties. Our Farmland Leases and Services Segment had assets of Ps. 25.8 million and Ps. 34.7 million as of June 30, 2013 and 2012, respectively, representing 1% and 1% of our agricultural business assets at such dates, respectively. Our Farmland Leases and Services segment generated operating income of Ps. 12.1 million and Ps. 17.0 million for the financial years ended June 30, 2013 and 2012, respectively, representing 34% and -17%, of our consolidated operating income from Agricultural Business for such years, respectively.
|
·
|
Our “Land Transformation and Sales” segment comprises the identification and acquisition of underdeveloped and undermanaged farmland property and the sale of farmland to profit from land value appreciation generated through the use of the land. Our Land Transformation and Sales segment had assets of Ps. 58.0 million and Ps. 55.6 million as of June 30, 2013 and 2012, respectively, representing 2% and 2% of our agricultural business assets at such dates, respectively. Our Land Transformation and Sales segment generated operating income of Ps. 132.6 million and Ps. 39.2 million for the financial years ended June 30, 2013 and 2012, respectively, representing 377% and -40%, of our consolidated operating income from Agricultural Business for such years, respectively.
|
·
|
Our “Agro-industrial” segment consists of feedlot farming for slaughtering process in our own packing plant or for beef cattle finishing services to third parties. Feedlot farming is distinctive and requires specific care and diets, which differ from those, provided to free-range beef cattle. We assess this activity separately due to the distinctive characteristics of the beef cattle feedlot system and its integration with industrialized meat processing. Our Agro-industrial segment had assets of Ps. 30.7 million and Ps. 21.3 million as of June 30, 2013 and 2012, respectively, representing 1% and 1% of our agricultural business assets at such dates, respectively. Our Agro-Industrial segment generated operating loss of Ps. 24.5 million and Ps. 25.6 million for the financial years ended June 30, 2013 and 2012, respectively, representing -69% and 26%, of our consolidated operating income from Agricultural Business for such years, respectively.
|
·
|
Our “All Others” segment comprises the aggregation of the remaining operating segments, which do not meet the quantitative thresholds for disclosure, mainly brokerage activities. Our All Others segment had assets of Ps. 34.4 million and Ps. 13.6 million as of June 30, 2013 and 2012,
|
·
|
respectively, representing 1% and 1% of our agricultural business assets at such dates, respectively. Our All Others segment generated operating income of Ps. 13.0 million and operating loss of Ps. 9.3 million for the financial years ended June 30, 2013 and 2012, respectively, representing 37% and 9%, of our consolidated operating income from agricultural business for such years, respectively.
|
·
|
Our Shopping Centers segment includes the operating results from our portfolio of shopping centers principally comprised of lease and service revenue from tenants. Our Shopping Centers segment had assets of Ps. 2,136.6 million and Ps. 2,247.7 million as of June 30, 2013 and 2012, respectively, representing 36% and 41% of our investment and development properties business assets at such dates, respectively. Our Shopping Centers segment generated operating income of Ps. 681.6 million and Ps. 564.0 million for the financial years ended June 30, 2013 and 2012, respectively, representing 63% and 75%, of our consolidated operating income for such years, respectively.
|
·
|
Our “Offices and Other Rentals” segment includes the operating results of our lease and service revenues of office space and other non-retail building properties principally comprised of lease and service revenue from tenants. Our Offices and Other Rentals segment had assets of Ps. 922.8 million and Ps. 1,092.8 million as of June 30, 2013 and 2012, respectively, representing 15% and 20% of our investment and development properties business assets at such dates, respectively. Our Offices and Other Rentals segment generated operating income of Ps. 121.8 million and Ps. 101.8 million for the financial years ended June 30, 2013 and 2012, respectively, representing 11% and 14%, of our consolidated operating income for such years, respectively.
|
·
|
Our “Development and Sales of Properties” segment includes the operating results of our acquisition and/or construction of housing and other properties for sale in the ordinary course of business. Our Development and Sales of Properties segment had assets of Ps. 780.0 million and Ps. 671.9 million as of June 30, 2013 and 2012, respectively, representing 13% and 12% of our investment and development properties business assets at such dates, respectively. Our Development and Sales of Properties segment generated operating income of Ps. 170.5 million and Ps. 95.4 million for the financial years ended June 30, 2013 and 2012, respectively, representing 13% and 16%, of our consolidated operating income for such years, respectively.
|
·
|
Our “Hotels” segment includes the operating results of our hotels mainly comprised of room, catering and restaurant revenues. Our Hotels segment had assets of Ps. 207.7 million and Ps. 220.3 million as of June 30, 2013 and 2012, respectively, representing 3% and 4% of our investment and development properties business assets at such dates, respectively. Our Hotels segment generated operating loss of Ps. 21.8 million and Ps. 9.6 million for the financial years ended June 30, 2013 and 2012, respectively, representing -2% and -1%, of our consolidated operating income for such years, respectively.
|
·
|
Our “International” segment includes mainly the consolidated results of operations of our office building property located at 183 Madison Avenue in New York, United States of America as from the date we obtained control of this operation plus our share of profit or loss of our associate New Lipstick, a holding company which is the owner of Metropolitan. Metropolitan’s main asset is the Lipstick Building, a 34-story building located on Third Avenue between 53rd and 54th streets in Manhattan, New York City. Our International segment had assets of Ps. 877.1 million and Ps. 180.0 million as of June 30, 2013 and 2012, respectively, representing 15% and 3% of our investment and development properties business assets at such dates, respectively. Our International segment generated operating income of Ps. 129.3 million and operating loss of Ps. 8.8 million for the financial years ended June 30, 2013 and 2012, respectively, representing 4% and -1%, of our consolidated operating income for such years, respectively, mainly due to the consolidation of this investment in our audited consolidated financial statements, after increasing our interest up to 74.5% in Rigby 183 LLC on November 27, 2012.
|
·
|
Our “Financial Operations and Others” segment includes the income or loss generated by our associates Banco Hipotecario and Tarshop S.A. and the residual financial operations from our subsidiary Apsamedia. Banco Hipotecario is a full-service commercial bank offering a wide variety of banking activities and related financial services to individuals, small-and medium-sized companies and large corporations (mainly mortgage lender, provider of mortgage-related insurance and mortgage loan services). Both Tarshop’s and Apsamedia’s operations consist primarily of lending and servicing activities related to the credit card offered to consumers at retail venues. Our Financial Operations and Others segment had assets of Ps. 1,084.6 million and Ps. 1,043.8 million as of June 30, 2013 and 2012, respectively, representing 18% and 19% of our investment and development properties business assets at such dates, respectively. Our Financial Operations and Others segment generated operating loss of Ps. 5.5 million and operative income of Ps. 5.8 million for the financial years ended June 30, 2013 and 2012, respectively, representing -1% and 1%, of our consolidated operating income for such years, respectively.
|
2009(1) (5)
|
2010(1) (5)
|
2011(1) (5)
|
2012(1) (6)
|
2013(1) (6) (7)
|
||||||||||||||||
Crops (2)
|
115,411 | 104,627 | 126,178 | 181,079 | 168,134 | |||||||||||||||
Beef Cattle (3)
|
128,859 | 105,857 | 102,279 | 95,995 | 91,053 | |||||||||||||||
Milk
|
4,334 | 4,900 | 2,571 | 3,022 | 2,780 | |||||||||||||||
Sheep
|
100,911 | 100,911 | 100,911 | 85,000 | 85,000 | |||||||||||||||
Land reserves (4)
|
356,796 | 343,153 | 339,744 | 459,680 | 478,246 | |||||||||||||||
Owned farmlands leased to third parties
|
8,317 | 11,049 | 14,026 | 25,538 | 31,593 | |||||||||||||||
Total (5)
|
714,628 | 670,497 | 685,709 | 850,314 | 856,806 |
(4)
|
We use part of our land reserves to produce charcoal, rods and fence posts.
|
(5)
|
Does not include Brasilagro.
|
(6)
|
As from fiscal year 2012, it includes Brasilagro and 100% of Cactus.
|
(7)
|
Includes farmlands owned by Brasilagro and Cresud sold in 2013.
|
•
|
Acquiring under-utilized properties and enhancing their land use: We seek to purchase under-utilized properties at attractive prices and develop them to achieve more productive uses. We seek to do so by (i) transforming non-productive land into beef cattle feeding land, (ii) transforming beef cattle feeding land into land suitable for more productive agricultural uses, (iii) enhancing the value of agricultural lands by changing their use to more profitable agricultural activities; and (iv) reaching the final stage of the real estate development cycle by transforming rural properties into urban areas as the boundaries of urban development continue to extend into rural areas. To do so, we generally focus on acquisitions of properties outside developed agricultural regions and/or properties that we believe will increase in value due to their proximity to existing or expected infrastructure.
|
•
|
Applying modern technologies to enhance operating yields and property values. We believe there is an opportunity to improve the productivity and long-term value of inexpensive and/or underdeveloped land by investing in modern technologies, such as genetically modified and high-yield seeds, direct sowing techniques, machinery, crop yield optimization through land rotation, irrigation and the use of fertilizers and agrochemicals. To enhance our beef cattle production, we use genetic technology and have a strict animal health plan, controlled periodically through traceability systems. In addition, we have introduced a feedlot to optimize our beef cattle management and modern milking technologies in our milk business.
|
•
|
Anticipating market trends. We seek to anticipate market trends in the agribusiness sector by (i) identifying opportunities generated by economic development at local, regional and worldwide levels, (ii) detecting medium- and long-term increases or decreases in supply and demand caused by changes in the world’s food consumption patterns and (iii) using land for the production of food and energy, in each case in anticipation of such market trends.
|
•
|
International expansion. We believe that an attractive opportunity exists to acquire and develop agricultural properties outside Argentina, and our objective is to replicate our business model in other countries. Although most of our properties are located in different areas of Argentina, we have begun a process of expansion into other Latin American countries, including Brazil, Bolivia, Paraguay and Uruguay.
|
|
Implementation of technology.
|
•
|
To improve crop production, we use state-of-the-art technology. We invest in machinery and the implementation of agricultural techniques such as direct sowing. In addition, we use high-potential seeds (GMOs) and fertilizers and we apply advanced land rotation techniques. In addition, we consider installing irrigation equipment in some of our farmlands.
|
•
|
To increase beef cattle production we use advanced breeding techniques and technologies related to animal health. Moreover, we optimize the use of pastures and we make investments in infrastructure, including installation of watering troughs and electrical fencing. In addition, we have one of the few vertically integrated beef cattle processing operations in Argentina through Cactus Argentina S.A. (“Cactus”), a feedlot and slaughterhouse operator.
|
•
|
In our milking facility, we have implemented an individual animal identification system, using plastic tags for our beef cattle and “RFID” tags. We use software from Westfalia Co. which enables us to store individual information about each of our dairy cows.
|
|
Increased production.
|
•
|
Increasing our owned land in various regions by taking advantage of attractive land purchase opportunities. In addition, we expand our production areas by developing lands in regions where agricultural and livestock production is not developed to its full potential. We believe in the use of technological tools for improving the productivity of our land reserves and enhancing their long-term value. However, current or future environmental regulations could prevent us from fully developing our lands by demanding us to maintain part of them as natural woodlands not allocated to production.
|
•
|
Diversifying our production and the weather risk by leasing farmlands, thus expanding our product portfolio and optimizing our geographic focus, in particular in areas that are not appealing in terms of land value appreciation but with attractive productivity levels. We believe that this diversification mix mitigates our exposure to seasonality, commodity price fluctuations, weather conditions and other factors affecting the agricultural and livestock sector.
|
•
|
Moreover, we believe that continuing to expand our agricultural operations outside of Argentina will help us improve even more our ability to produce new agricultural products, further diversifying our mix of products, and mitigating our exposure to regional weather conditions and country-specific risks.
|
•
|
We seek to continue diversifying our operations to produce a range of different agricultural commodities in different markets, either directly or in association with third parties. We believe that a diversified product mix mitigates our exposure to seasonality, commodity price fluctuations, weather conditions and other factors affecting the agricultural and livestock sector. To achieve this objective in Argentina, we expect to continue to own and lease farmlands in various regions with differing weather patterns and to continue to offer a range of diversified products. Moreover, we believe that continuing to expand our agricultural operations outside of Argentina will enhance our ability to produce new agricultural products, further diversifying our mix of products and mitigating our exposure to regional weather conditions and country-specific risks.
|
•
|
Shopping centers. We believe that the Argentine shopping center sector offers attractive prospects for long-term growth due to, among other factors, a continuing evolution of consumer preferences in favor of shopping malls (away from small neighborhood shops) and a low level of shopping center penetration compared to many developed countries. Our main objectives are to generate sustained cash flow growth from our shopping centers and increase their value in the long-term, while maintaining a leading position in Argentina’s shopping center industry by developing new shopping centers in urban areas with attractive prospects for growth, including the Buenos Aires’ Metropolitan area, Argentine provinces and elsewhere in Latin America.
|
•
|
Development and sale of properties. We seek to purchase undeveloped properties in densely-populated areas and build apartment complexes offering green space for recreational activities. We also seek to develop residential communities by acquiring undeveloped properties with convenient access to Buenos Aires, developing roads and other basic infrastructure such as power and water, and then selling lots for the construction of residential units. After the Argentine economic crisis in 2001 and 2002, the scarcity of mortgage financing restricted the growth in middle class home purchases and, as a result, we mainly focused on the development of residential communities for middle and high-income individuals, who do not need to finance their home purchases. In addition, we seek to develop residential properties for other segments of the residential market in Argentina and during the first quarter of the 2000 fiscal year, we entered into a partnership with Cyrela Empreendimentos e Participações, a leading Brazilian residential real estate developer, to penetrate new market segments.
|
•
|
Office and other non-shopping center properties. Since the Argentine economic crisis in 2001 and 2002, there have been limited investments in high-quality office buildings in Buenos Aires and, as a result, we believe there is currently substantial demand for more desirable office spaces. We seek to purchase and develop premium office buildings in strategically-located business districts in Buenos Aires and other strategic locations that we believe offer attractive returns and potential for long-term capital gain. We expect to continue our focus on attracting premium corporate tenants to our office buildings. Furthermore, we intend to selectively consider new opportunities to acquire or construct new rental office buildings.
|
•
|
Hotel operations. We believe our portfolio of three luxury hotels is positioned to take advantage of the future growth in tourism and business travel in Argentina. We seek to continue with our strategy to invest in high-quality properties that are operated by leading international hotel companies to capitalize on their operating experience and international reputation. We also seek to continue to invest in improvements for our hotels.
|
•
|
Banco Hipotecario. Banco Hipotecario is a full-service commercial bank offering a wide variety of banking activities and related financial services to individuals, small- and medium-sized companies and large corporations. Among these services, Banco Hipotecario stands out as a leader in mortgage loans in Argentina. Since 1999, Banco Hipotecario’s shares have been listed on the Buenos Aires Stock Exchange, and since 2006 it has obtained the Level 1 ADR program from the Bank of New York. We currently seek to keep our investment in Banco Hipotecario, as we believe that Argentina has a low level of mortgages outstanding measured in terms of GDP.
|
•
|
Land reserves. We seek to continue to acquire undeveloped land at locations we consider attractive within and outside Buenos Aires. In each case, our intention is to purchase land with significant development or appreciation potential to resell. We believe that holding a portfolio of desirable undeveloped plots of land enhances our ability to make strategic long-term investments and affords us a valuable pipeline of new development projects for upcoming years.
|
•
|
International. In the past, IRSA has made significant real estate investments outside of Argentina, including investments in Brazil Realty S.A. in Brazil and Fondo de Valores Inmobiliarios in Venezuela which we disposed of in 2002 and 2001, respectively. In this segment, we seek investments that represent an opportunity of capital appreciation potential in the long term. After the international financial crisis in 2008, we took advantage of the price opportunity in the real estate sector in the United States and invested in two office buildings in Manhattan, New York. We have recently increased our interest to 74.5% of the office building located at Madison Avenue in the City of New York. We also have a 49.87% interest in a US company, whose main asset is the so-called “Lipstick” office building located in the City of New York. In addition, jointly with subsidiaries, we hold 34% of Supertel Hospitality Inc REIT’s voting rights (NASDAQ: SPPR) and we have recently sold our almost entire shareholding in the Hersha REIT (NYSE: HT), which holds a controlling interest in 65 hotels in the United States, totaling around 9,221 rooms. As of June 30, 2013, IRSA held a 0.49% stake in the company. We intend to continue evaluating -on a selective basis- investment opportunities outside Argentina as long as they offer attractive investment and development options.
|
Volume (in tons)
|
Stock
as of 06/30/2012
|
Fiscal Year 2013
Production
|
Fiscal Year 2013
Sales
|
Stock
as of 06/30/2013
|
||||||||||||
Wheat
|
6,360 | 4,505 | 10,735 | - | ||||||||||||
Corn
|
90,177 | 107,257 | 271,144 | 34,667 | ||||||||||||
Sunflower
|
3,501 | 12,437 | 10,551 | 5,855 | ||||||||||||
Soybean
|
47,587 | 220,293 | 208,814 | 45,928 | ||||||||||||
Sugarcane
|
45,819 | 1,156,848 | 1,179,877 | - | ||||||||||||
Milk (1)
|
- | 18,459 | 17,870 | - | ||||||||||||
Beef
|
22,882 | 8,196 | 10,180 | 20,898 |
(1)
|
In thousands of liters.
|
2009(1)
|
2010(1)
|
2011(1)
|
2012(2)
|
2013(2)
|
||||||||||||||||
Wheat
|
21,375 | 11,636 | 16,386 | 18,200 | 4,505 | |||||||||||||||
Corn
|
110,149 | 127,060 | 171,614 | 143,639 | 107,257 | |||||||||||||||
Sunflower
|
13,030 | 7,641 | 13,512 | 14,524 | 12,436 | |||||||||||||||
Soybean
|
76,893 | 126,956 | 154,008 | 193,554 | 220,293 | |||||||||||||||
Sugarcane
|
- | - | - | 576,048 | 1,156,848 | |||||||||||||||
Other
|
15,584 | 49,323 | 111,391 | 16,400 | 10,899 | |||||||||||||||
Total
|
237,031 | 322,616 | 466,911 | 962,365 | 1,512,238 |
(1)
|
Does not include production from Agro-Uranga S.A. or Brasilagro.
|
(2)
|
Does not include production from Agro-Uranga S.A. Includes Brasilagro.
|
2013 Season
|
Argentina
|
Brazil
|
Bolivia
|
Paraguay
|
Total
|
|||||||||||||||
Wheat
|
3,224 | - | 1,281 | - | 4,505 | |||||||||||||||
Corn
|
58,336 | 34,630 | 14,291 | - | 107,257 | |||||||||||||||
Sunflower
|
12,089 | - | 347 | - | 12,436 | |||||||||||||||
Soybean
|
82,229 | 106,276 | 31,601 | 187 | 220,293 | |||||||||||||||
Sorghum
|
2,543 | 2,638 | 305 | 5,486 | ||||||||||||||||
Other
|
3,055 | 2,358 | - | - | 5,413 | |||||||||||||||
Sugarcane
|
- | 1,014,234 | 142,614 | - | 1,156,848 | |||||||||||||||
Total
|
161,476 | 1,157,498 | 192,772 | 492 | 1,512,238 |
2012 Season |
Argentina
|
Brazil
|
Bolivia
|
Paraguay
|
Total | |||||||||||||||
Wheat
|
17,212 | - | 988 | - | 18,200 | |||||||||||||||
Corn
|
49,689 | 72,387 | 21,563 | - | 143,639 | |||||||||||||||
Sunflower
|
13,231 | - | 1,293 | - | 14,524 | |||||||||||||||
Soybean
|
79,164 | 83,319 | 29,976 | 1,096 | 193,555 | |||||||||||||||
Sorghum
|
949 | - | 4,431 | 2,133 | 7,513 | |||||||||||||||
Other
|
7,606 | 1,280 | - | - | 8,886 | |||||||||||||||
Sugarcane
|
- | 576,030 | 18 | - | 576,048 | |||||||||||||||
Total
|
167,851 | 733,016 | 58,269 | 3,229 | 962,365 |
2013 Season
|
Argentina
|
Brazil
|
Bolivia
|
Paraguay
|
Total
|
|||||||||||||||
Wheat
|
9,566 | - | 1,169 | - | 10,735 | |||||||||||||||
Corn
|
184,515 | 64,913 | 21,715 | - | 271,143 | |||||||||||||||
Sunflower
|
9,667 | - | 884 | - | 10,551 | |||||||||||||||
Soybean
|
79,255 | 100,311 | 27,645 | 1,603 | 208,814 | |||||||||||||||
Sorghum
|
1,278 | - | 3,939 | 590 | 5,807 | |||||||||||||||
Other
|
9,274 | 4,778 | - | - | 14,052 | |||||||||||||||
Sugarcane
|
- | 1,047,792 | 132,085 | - | 1,179,877 | |||||||||||||||
Total
|
293,555 | 1,217,794 | 187,437 | 2,193 | 1,700,979 |
2012 Season
|
Argentina
|
Brazil
|
Bolivia
|
Paraguay
|
Total
|
|||||||||||||||
Wheat
|
19,758 | - | 988 | - | 20,746 | |||||||||||||||
Corn
|
154,845 | 55,974 | 13,295 | - | 224,114 | |||||||||||||||
Sunflower
|
16,802 | - | 1,293 | - | 18,095 | |||||||||||||||
Soybean
|
104,378 | 111,080 | 33,567 | 2,615 | 251,640 | |||||||||||||||
Sorghum
|
3,660 | - | 3,254 | 1,583 | 8,497 | |||||||||||||||
Other
|
5,366 | 6,153 | - | - | 11,519 | |||||||||||||||
Sugarcane
|
- | 636,335 | - | - | 636,335 | |||||||||||||||
Total
|
304,809 | 809,542 | 52,397 | 4,198 | 1,170,946 |
2009(1)(2)
|
2010(1)(2)
|
2011(1)(2)
|
2012(1)(3)
|
2013(1)(3)
|
||||||||||||||||
Own
|
43,193 | 47,448 | 59,122 | 127,793 | 113,705 | |||||||||||||||
Under lease
|
59,615 | 42,696 | 52,205 | 44,508 | 45,492 | |||||||||||||||
Under concession
|
8,067 | 10,816 | 10,401 | 8,778 | 8,937 | |||||||||||||||
Leased to third parties
|
- | - | - | 23,595 | 18,223 | |||||||||||||||
Total
|
110,875 | 100,960 | 121,728 | 204,674 | 186,357 |
(1)
|
Sown land may differ from that indicated under “Uses of Land”, since some hectares are sown twice in the same season and therefore are counted twice.
|
(2)
|
Does not include Brasilagro or Agro-Uranga S.A.
|
(3)
|
Includes Brasilagro. Does not include Agro-Uranga S.A.
|
Stock
|
2013 Season
|
2012 Season
|
Variation
|
|||||||||
Corn
|
34,667 | 90,177 | -61.6 | % | ||||||||
Soybean
|
45,928 | 47,587 | -3.5 | % | ||||||||
Sunflower
|
5,855 | 3,501 | 67.2 | % | ||||||||
Sorghum
|
3,577 | 2,581 | 38.6 | % | ||||||||
Wheat
|
- | 6,360 | (100.0 | )% | ||||||||
Cotton
|
239 | 1,269 | -81.2 | % | ||||||||
Sugarcane
|
- | 45,819 | (100.0 | )% | ||||||||
Other
|
- | 1,321 | (100.0 | )% | ||||||||
Total
|
90,266 | 198,615 | -54.6 | % |
In millions of Ps.
|
FY 2013
|
FY 2012
|
YoY var
|
|||||||||
Revenues
|
750.2 | 636.1 | 17.9 | % | ||||||||
Costs
|
(1,227.8 | ) | (1,051.9 | ) | 16.7 | % | ||||||
Initial recognition and changes in Fair value of biological assets and agricultural produce at the point of harvest
|
572.1 | 513.4 | 11.4 | % | ||||||||
Changes in the net realizable value of agricultural produce after harvest
|
11.8 | 2.5 | 379.7 | % | ||||||||
Gross Income
|
106.2 | 100.1 | 6.1 | % | ||||||||
General and administrative expenses
|
(87.7 | ) | (86.8 | ) | 1.1 | % | ||||||
Selling expenses
|
(115.0 | ) | (88.4 | ) | 30.1 | % | ||||||
Other operating results, net
|
(11.2 | ) | (58.1 | ) | (80.6 | %) | ||||||
Operating Income / (Loss)
|
(107.7 | ) | (133.1 | ) | (19.1 | %) | ||||||
Share of Profits/(Loss) of associates
|
8.1 | 6.0 | 34.9 | % | ||||||||
Segment (Loss)
|
(99.6 | ) | (127.1 | ) | (21.7 | %) |
In millions of Ps.
|
FY 2013
|
FY 2012
|
YoY var
|
|||||||||
Revenues
|
160.3 | 98.9 | 62.1 | % | ||||||||
Costs
|
(302.2 | ) | (167.9 | ) | 80.0 | % | ||||||
Initial recognition and changes in Fair value of biological assets and agricultural produce at the point of harvest
|
197.3 | 82.3 | 139.9 | % | ||||||||
Gross Income
|
55.4 | 13.2 | 319.1 | % | ||||||||
General and administrative expenses
|
(24.2 | ) | (19.4 | ) | 24.4 | % | ||||||
Selling expenses
|
(4.0 | ) | - | (100 | )% | |||||||
Other operating results, net
|
- | - | - | |||||||||
Operating Income / (Loss)
|
27.2 | (6.2 | ) | 538.8 | % | |||||||
Share of Profits/(Loss) of associates
|
- | - | - | |||||||||
Segment Income / (Loss)
|
27.2 | (6.2 | ) | 538.8 | % |
2009(1)
|
2010(1)
|
2011(1)
|
2012(1)
|
2013(1)
|
|
Beef cattle production (2)
|
7,112
|
3,153
|
6,519
|
9,329
|
8,196
|
(1)
|
Does not include production from Agro-Uranga S.A.
|
(2)
|
Production measured in tons of live weight. Production is the sum of the net increases (or decreases) during a given period in live weight of each head of beef cattle owned by us.
|
2009(2)
|
2010(2)
|
2011(2)
|
2012(2)
|
2013(2)
|
||||||||||||||||
Breeding (1)
|
59,283 | 61,859 | 50,430 | 42,109 | 35,743 | |||||||||||||||
Fattening
|
28,520 | 9,379 | 22,697 | 17,326 | 21,466 | |||||||||||||||
Total
|
87,803 | 71,238 | 73,127 | 59,435 | 57,209 |
In millions of Ps.
|
FY 2013
|
FY 2012
|
YoY var
|
|||||||||
Revenues
|
76.7 | 132.3 | (42.0 | %) | ||||||||
Costs
|
(145.9 | ) | (163.5 | ) | (10.7 | %) | ||||||
Initial recognition and changes in Fair value of biological assets and agricultural produce at the point of harvest
|
79.3 | 79.0 | 0.4 | % | ||||||||
Changes in the net realizable value of agricultural produce after harvest
|
- | 0.1 | (100 | %) | ||||||||
Gross Income
|
10.0 | 47.9 | (79.1 | %) | ||||||||
General and administrative expenses
|
(12.8 | ) | (14.9 | ) | (14.2 | %) | ||||||
Selling expenses
|
(10.9 | ) | (11.6 | ) | (5.4 | %) | ||||||
Other operating results, net
|
(3.3 | ) | (3.0 | ) | 9.1 | % | ||||||
Operating (Loss)
|
(17.0 | ) | 18.4 | 192.2 | % | |||||||
Share of profit/(loss) of associates
|
- | - | - | |||||||||
Segment (Loss)/income
|
(17.0 | ) | 18.4 | 192.2 | % |
2009(1)
|
2010(1)
|
2011(1)
|
2012(1)
|
2013(1)
|
||||||||||||||||
Average dairy cows per day
|
3,286 | 3,297 | 2,816 | 2,046 | 2,392 | |||||||||||||||
Production (daily liters per cow)
|
17.4 | 18 | 19.1 | 22.9 | 20.4 | |||||||||||||||
Total production (thousands of liters)
|
20,898 | 21,690 | 19,605 | 16,563 | 18,459 |
(1)
|
Does not include production from AgroUranga S.A.
|
In millions of Ps.
|
FY 2013
|
FY 2012
|
YoY var
|
|||||||||
Revenues
|
38.8 | 30.2 | 28.7 | % | ||||||||
Costs
|
(74.8 | ) | (57.8 | ) | 29.4 | % | ||||||
Initial recognition and changes in Fair value of biological assets and agricultural produce at the point of harvest
|
40.7 | 34.0 | 19.8 | % | ||||||||
Gross Income
|
4.7 | 6.3 | (25.3 | %) | ||||||||
General and administrative expenses
|
(2.9 | ) | (2.9 | ) | (0.9 | %) | ||||||
Selling expenses
|
(1.7 | ) | (1.2 | ) | 38.4 | % | ||||||
Other operating results, net
|
(0.7 | ) | (0.6 | ) | 26.6 | % | ||||||
Operating (Loss)
|
(0.6 | ) | 1.6 | 139.9 | % | |||||||
Share of profit/(loss) of associates
|
- | - | - | |||||||||
Segment (Loss)/income
|
(0.6 | ) | 1.6 | 139.9 | % |
In millions of Ps.
|
FY 2013
|
FY 2012
|
YoY var
|
|||||||||
Revenues
|
207.8 | 100.1 | 107.6 | % | ||||||||
Costs
|
(198.4 | ) | (110.8 | ) | 79.1 | % | ||||||
Gross income / (loss)
|
9.4 | (10.7 | ) | - | ||||||||
General and administrative expenses
|
(11.0 | ) | (7.4 | ) | 49.1 | % | ||||||
Selling expenses
|
(21.5 | ) | (7.6 | ) | 181.3 | % | ||||||
Other operating results, net
|
(1.3 | ) | 0.1 | - | ||||||||
Operating loss
|
(24.4 | ) | (25.6 | ) | (4.5 | %) | ||||||
Share of profit/(loss) of associates
|
- | - | - | |||||||||
Segment loss
|
(24.4 | ) | (25.6 | ) | (4.5 | %) |
In millions of Ps.
|
FY 2013
|
FY 2012
|
YoY var
|
|||||||||
Revenues
|
83.3 | 55.1 | 51.3 | % | ||||||||
Costs
|
(71.2 | ) | (46.1 | ) | 54.5 | % | ||||||
Initial recognition and changes in Fair value of biological assets and agricultural produce at the point of harvest
|
(1.0 | ) | 0.1 | - | ||||||||
Gross Income
|
11.1 | 9.0 | 23.1 | % | ||||||||
General and administrative expenses
|
(7.1 | ) | (4.9 | ) | 44.2 | % | ||||||
Selling expenses
|
(6.9 | ) | (5.3 | ) | 30.0 | % | ||||||
Management fee
|
- | (8.7 | ) | - | ||||||||
Other operating results, net
|
15.9 | 0.7 | 2,283.8 | % | ||||||||
Operating Income / (loss)
|
13.0 | (9.2 | ) | - | ||||||||
Share of profit/(loss) of associates
|
1.1 | (0.4 | ) | - | ||||||||
Segment Income / (loss)
|
14.1 | (9.6 | ) | - |
2009
|
2010
|
2011
|
2012(1)
|
2013(1)
|
||||||||||||||||
(in hectares)
|
||||||||||||||||||||
Crops
|
59,615 | 42,696 | 52,205 | 42,515 | 45,492 | |||||||||||||||
Beef cattle
|
32,795 | 12,635 | 12,635 | 12,635 | 12,635 |
In millions of Ps.
|
FY 2013
|
FY 2012
|
YoY var
|
|||||||||
Revenues
|
30.8 | 25.3 | 21.8 | % | ||||||||
Costs
|
(12.1 | ) | (2.6 | ) | 369.5 | % | ||||||
Gross income
|
18.8 | 22.7 | (17.5 | %) | ||||||||
General and administrative expenses
|
(4.1 | ) | (3.7 | ) | 11.2 | % | ||||||
Selling expenses
|
(1.5 | ) | (1.3 | ) | 17.2 | % |
Other operating results, net
|
(1.0 | ) | (0.7 | ) | 42.3 | % | ||||||
Operating income
|
12.1 | 17.0 | (29.0 | %) | ||||||||
Share of profit/(loss) of associates
|
- | - | - | |||||||||
Segment income
|
12.1 | 17.0 | (29.0 | %) |
Fiscal Year
|
Number of Farmlands
|
Amount of Acquisitions
(Ps. million)
|
||||||
1998 (1)
|
8 | 31.5 | ||||||
1999
|
- | - | ||||||
2000
|
- | - | ||||||
2001
|
- | - | ||||||
2002
|
- | - | ||||||
2003 (2)
|
1 | 25.0 | ||||||
2004
|
- | - | ||||||
2005 (3)
|
2 | 9.3 | ||||||
2006 (4)
|
1 | 45.9 | ||||||
2007 (5)
|
1 | 7.3 | ||||||
2008 (6)
|
2 | 4.5 | ||||||
2009 (7)
|
7 | 133.2 | ||||||
2010 (8)
|
- | 5.0 | ||||||
2011 (9)
|
3 | 61.5 | ||||||
2012
|
- | - | ||||||
2013
|
- | - |
(1)
|
Includes the acquisition of “Ñacurutú,” “Tapenagá,” “Santa Bárbara" and “La Gramilla,” “La Sofia,” “La Suiza,” “La Esmeralda” and “Tourné” farms of 30,350 hectares, 27,312 hectares, 7,052 hectares, 1,223 hectares, 41,993 hectares, 11,841 hectares and 19,614 hectares, respectively. It also includes the acquisition of “Las Vertientes” which is a silo plant.
|
(2)
|
Includes the acquisition of “El Tigre” farm of 8,360 hectares.
|
(3)
|
Includes the acquisition of “La Adela” and “El Invierno” farms of 72 hectares and 1,946 hectares, respectively.
|
(4)
|
Includes the acquisition of “San Pedro” farm of 6,022 hectares.
|
(5)
|
Includes the acquisition of “8 de Julio” farm of 90,000 hectares.
|
(6)
|
Includes the acquisition of the remaining 25% of “La Adela” farm of 18 hectares and 80% of “La Esperanza” farm of 980 hectares.
|
(7)
|
Includes the acquisition of "Estancia Carmen", "Puertas de Luján", "Las Londras", "San Cayetano", "San Rafael", and "La Fon Fon" farms and 50% of "Jerovia" farm, of 10,911, 115, 4,566, 883, 2,969, 3,748 and 20,966 hectares, respectively.
|
(8)
|
Includes exercise of the option over 50% of the “Jerovía” farm of 3,646 hectares.
|
(9)
|
Includes the acquisition of “La Primavera” and “4 Vientos” farms of 2,341 hectares and 2,659 hectares, respectively.
|
Fiscal Year
|
Number of Farmlands
|
Gross Proceeds from Sales
(Ps. million)
|
Profit/ (Loss) (1)
(Ps. million )
|
|||||||||
1998 (2)
|
2 | 6.8 | 4.1 | |||||||||
1999 (3)
|
2 | 27.8 | 9.4 | |||||||||
2000
|
- | - | - | |||||||||
2001 (4)
|
2 | 9.0 | 3.0 | |||||||||
2002 (5)
|
3 | 40.6 | 14.8 | |||||||||
2003 (6)
|
2 | 12.0 | 4.9 | |||||||||
2004 (7)
|
2 | 4.1 | 1.7 | |||||||||
2005 (8)
|
2 | 29.8 | 20.0 | |||||||||
2006 (9)
|
1 | 16.1 | 9.9 | |||||||||
2007 (10)
|
3 | 29.9 | 22.3 | |||||||||
2008 (11)
|
2 | 23.0 | 20.0 | |||||||||
2009 (12)
|
2 | 2.0 | 1.9 | |||||||||
2010 (13)
|
1 | 18.6 | 13.7 | |||||||||
2011 (14)
|
2 | 84.5 | 54.6 | |||||||||
2012 (15)
|
3 | 93.7 | 45.5 | |||||||||
2013 (16)
|
4 | 332.6 | 149.6 |
(1)
|
Includes the difference between the gross proceeds from sales (net of all taxes and commissions) and the book value of the assets sold.
|
(2)
|
Includes the sale of 7,878 hectares of “Moroti” and “Santa Rita” farmlands.
|
(3)
|
Includes the sale of “El Meridiano” and “Runciman” farmlands of 6,302 and 3,128 hectares, respectively.
|
(4)
|
Includes the sale of “El Bañadito” and “Tourne” farmlands of 1,789 and 19,614 hectares, respectively.
|
(5)
|
Includes the sale of “El Silencio”, “La Sofia” and “El Coro” farmlands of 397 hectares, 6,149 hectares and 10,321 hectares, respectively.
|
(6)
|
Includes the sale of “Los Maizales” and “San Luis” farmlands of 618 and 706 hectares, respectively.
|
(7)
|
Includes the sale of “41-42” farmland of 6,478 hectares and 5,997 hectares of IGSA’s land reserves.
|
(8)
|
Includes the sale of “Ñacurutú” and “San Enrique” farmlands of 30,350 and 977 hectares, respectively. It also includes the results of the sale of a two-hectare parcel owned by IGSA.
|
(9)
|
Includes the sale of “El Gualicho” farmland of 5,727 hectares.
|
(10)
|
Includes the sale of 20,833 hectares of “Tapenagá” farmland and the partial sale of 14,516 hectares of “Los Pozos” farmland and 50 hectares of “El Recreo” farmland.
|
(11)
|
Includes the partial sale of 4,974 hectares of “Los Pozos” farmland and the partial sale of 2,430 hectares of “La Esmeralda” farmland.
|
(12)
|
Includes the partial sale of 1,658 hectares of “Los Pozos” farmland and the partial sale of 1,829 hectares of “El Recreo” farmland.
|
(13)
|
Includes the sale of 12,071 hectares of “Tali Sumaj”.
|
(14)
(15)
|
Includes the sale of “La Juanita” farmland, of 4,302 hectares, and the partial sale of 910 hectares of “La Fon Fon”.
Includes the sale of 2,447 hectares of “San Pedro” farmland, the partial sale of 1,194 hectares of “La Fon Fon” farmland, and the partial sale of 115 hectares of “Puerta de Lujan” farmland.
|
(16)
|
Includes the sale of 14,359 hectares of “Horizontina” farmland , the partial sale of 394 hectares of “Araucaria” farmland, the partial sale of “Cremaq” farmland of 4.985 hectares, and the partial sale of 5,613 hectares of La “Suiza” farmland.
|
In millions of Ps.
|
FY 2013
|
FY 2012
|
YoY var
|
|||||||||
Revenues
|
- | - | - | |||||||||
Costs
|
(5.7 | ) | (4.7 | ) | 22.0 | % | ||||||
Gross Loss
|
(5.7 | ) | (4.7 | ) | 22.0 | % | ||||||
Gain from disposal of farmlands
|
149.6 | 45.5 | 228.8 | % | ||||||||
General and administrative expenses | (0.5 | ) | (0.5 | ) | ||||||||
Selling expenses | (10.6 | ) | (1 | ) | (960.0 | )% | ||||||
Other operating results, net | (0.1 | ) | (0.1 | ) | ||||||||
Operating Income
|
132.6 | 39.2 | 238.1 | % | ||||||||
Segment Income
|
132.6 | 39.2 | 238.1 | % |
Use of Farmlands Owned and under Concession as of June 30, 2013
|
||||||||||||||||||||||||||||
Locality
|
Province
|
Date of
|
Surface Area
|
Main Business
|
Beef Cattle
|
Sheep
|
Milk
|
Agriculture
|
Beef cattle
|
|||||||||||||||||||
Acquisition
|
(has)
|
(has)
|
(has)
|
(has)
|
(has)
|
(Head)
|
||||||||||||||||||||||
La Adela
|
Lujan
|
Buenos Aires
|
Original
|
1,054 |
Agriculture
|
861 | ||||||||||||||||||||||
El Recreo
|
Recreo
|
Catamarca
|
May 95
|
12,395 |
Natural woodlands
|
|||||||||||||||||||||||
Los Pozos
|
JV González
|
Salta
|
May 95
|
240,858 |
Beef cattle/ Agriculture/ Natural woodlands
|
46,979 | 11,772 | 28,548 | ||||||||||||||||||||
San Nicolás (1)
|
Rosario
|
Santa Fe
|
May 97
|
1,431 |
Agriculture
|
1,331 | ||||||||||||||||||||||
Las Playas (1)
|
Idiazabal
|
Cordoba
|
May 97
|
1,534 |
Agriculture/ Milk
|
1,493 | ||||||||||||||||||||||
La Gramilla/ Santa Bárbara
|
Merlo
|
San Luis
|
Nov 97
|
7,072 |
Agriculture Under irrigation
|
3,897 | ||||||||||||||||||||||
La Suiza(5)
|
Villa Angela
|
Chaco
|
Jun 98
|
41,993 |
Agriculture/ Beef cattle
|
36,694 | 3,893 | 18,677 | ||||||||||||||||||||
La Esmeralda
|
Ceres
|
Santa Fe
|
Jun 98
|
9,370 |
Agriculture/ Beef cattle
|
8,430 | ||||||||||||||||||||||
El Tigre
|
Trenel
|
La Pampa
|
Apr 03
|
8,360 |
Agriculture/ Milk
|
2,780 | 4,210 | 6,529 | ||||||||||||||||||||
El Invierno
|
Rancul
|
La Pampa
|
Jun 05
|
1,946 |
Agriculture
|
1,844 | ||||||||||||||||||||||
San Pedro
|
Concepción de Uruguay
|
Entre Rios
|
Sep 05
|
6,022 |
Agriculture
|
1,143 | 4,408 | |||||||||||||||||||||
8 De Julio/ Estancia Carmen
|
Puerto Deseado
|
Santa Cruz
|
May 07/ Sep 08
|
100,911 |
Sheep
|
85,000 | 8,869 | |||||||||||||||||||||
Cactus Argentina
|
Villa Mercedes
|
San Luis
|
Dec 97
|
171 |
Feedlot
|
170 | ||||||||||||||||||||||
Las Vertientes
|
Las Vertientes
|
Cordoba
|
Mar 98
|
4 |
Silo
|
|||||||||||||||||||||||
La Esperanza
|
Rancul
|
La Pampa
|
Mar 08
|
980 |
Agriculture
|
334 | ||||||||||||||||||||||
Las Londras
|
Santa Cruz
|
Bolivia
|
Nov 08
|
4,566 |
Agriculture
|
3,892 | ||||||||||||||||||||||
San Cayetano
|
Santa Cruz
|
Bolivia
|
Nov 08
|
883 |
Agriculture
|
862 | ||||||||||||||||||||||
San Rafael
|
Santa Cruz
|
Bolivia
|
Nov 08
|
2,969 |
Agriculture
|
2,919 | ||||||||||||||||||||||
La Fon Fon
|
Santa Cruz
|
Bolivia
|
Nov 08
|
1,643 |
Agriculture
|
1,643 | ||||||||||||||||||||||
La Primavera
|
Santa Cruz
|
Bolivia
|
Jun 11
|
2,340 |
Agriculture
|
1,460 | ||||||||||||||||||||||
Cuatro Vientos
|
Santa Cruz
|
Bolivia
|
Jun 11
|
2,658 |
Agriculture
|
1,943 | ||||||||||||||||||||||
Jerovia (2)
|
Mariscal Estigarribia
|
Paraguay
|
Feb 09
|
22,789 |
Agriculture/ Natural woodlands
|
455 | 3,258 | 446 | ||||||||||||||||||||
Establecimiento Mendoza
|
Lujan de Cuyo
|
Mendoza
|
Mar 11
|
389 | ||||||||||||||||||||||||
Cremaq(7)
|
Baixa Grande Ribeiro/PI
|
Brazil
|
Oct 06
|
32,702 |
Agriculture
|
19,698 | ||||||||||||||||||||||
Jatoba
|
Jaborandi/BA
|
Brazil
|
Mar 07
|
31,606 |
Agriculture
|
14,394 | ||||||||||||||||||||||
Alto Taquari
|
Alto Taquari/MT
|
Brazil
|
Aug 07
|
5,186 |
Agriculture
|
3,084 | ||||||||||||||||||||||
Araucaria(6)
|
Mineiros/GO
|
Brazil
|
Apr 07
|
9,682 |
Agriculture
|
5,106 | ||||||||||||||||||||||
Chaparral
|
Correntina/BA
|
Brazil
|
Nov 07
|
37,182 |
Agriculture
|
10,261 | ||||||||||||||||||||||
Nova Buruti
|
Januária/MG
|
Brazil
|
Dec 07
|
24,247 |
Forestry
|
0 | ||||||||||||||||||||||
Preferencia
|
Barreiras/BA
|
Brazil
|
Sep 08
|
17,799 |
Beef cattle
|
5,892 | 200 | |||||||||||||||||||||
Horizontina(4)
|
Tasso Fragoso/MA
|
Brazil
|
Apr 10
|
14,359 |
Agriculture
|
7,161 | ||||||||||||||||||||||
Subtotal Own (4) (5) (6) (7)
|
645,101 | 91,333 | 85,000 | 2,780 | 118,354 | 63,069 | ||||||||||||||||||||||
Agropecuaria Anta SA (3)
|
Las Lajitas
|
Salta
|
132,000 | 19,253 | ||||||||||||||||||||||||
Subtotal under Concession
|
132,000 | 19,253 | ||||||||||||||||||||||||||
Total
|
777,101 | 91,333 | 85,000 | 2,780 | 137,607 | 63,069 |
(2)
|
Hectares in proportion to our 50.0% interest in Cresca S.A.
|
2009
|
2010
|
2011
|
2012(1)
|
2013(1)
|
||||||||||||||||
(in hectares)
|
||||||||||||||||||||
Crops
|
59,615 | 42,696 | 52,205 | 42,515 | 45,624 | |||||||||||||||
Beef cattle
|
32,795 | 12,635 | 12,635 | 12,635 | 12,635 |
2009
|
2010
|
2011
|
2012(2)
|
2013(2)
|
||||||||||||||||
Las Vertientes(1)
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 | |||||||||||||||
San Nicolás (1)
|
5,341 | 5,341 | 5,341 | 5,341 | 5,341 | |||||||||||||||
Brasilagro
|
- | - | - | 90,200 | 90,200 | |||||||||||||||
Total
|
15,341 | 15,341 | 15,341 | 105,541 | 105,541 |
(1)
|
Owned by us through AgroUranga S.A. (which represents 35.723% of the total capacity).
|
(2)
|
Includes Brasilagro.
|
Surface area
|
Purchase Price
|
|||||||||
Property
|
Province
|
(in hectares)
|
Main Activity
|
(R$ MM)
|
||||||
Cremaq Farmland(1)
|
Baixa Grande Ribeiro/PI
|
27,807 |
Crops
|
$ | R 42.00 | |||||
Jatobá Farmland
|
Jaborandi/BA
|
31,606 |
Crops and Cotton
|
$ | R 33.00 | |||||
Alto Taquari Farmland
|
Alto Taquari/MT
|
5,186 |
Sugar cane
|
$ | R 33.20 | |||||
Araucária Farmland (2)
|
Mineiros/GO
|
9,288 |
Sugar cane
|
$ | R 70.40 | |||||
Chaparral Farmland
|
Correntina/BA
|
37,183 |
Crops and Cotton
|
$ | R 47.80 | |||||
Nova Buriti Farmland
|
Januária/MG
|
24,247 |
Forest
|
$ | R 21.50 | |||||
Preferência Farmland
|
Barreiras/BA
|
17,799 |
Cattle
|
$ | R 9.50 | |||||
Total
|
153,116 | $ | R 257.40 |
|
(1) On May 14, 2013, Brasilagro announce the sale of 4,895 hectares.
|
|
(2) On May 6, 2013, Brasilagro announce the sale of 394 hectares.
|
|
Regulation and Government Supervision of our Agricultural Business
|
|
•
|
the acquisition, development and operation of shopping centers, including consumer financing activities,
|
|
•
|
the development and sale of residential properties,
|
|
•
|
the acquisition and development of office and other non-shopping center properties primarily for rental purposes,
|
|
•
|
the acquisition and operation of luxury hotels,
|
|
•
|
the acquisition of undeveloped land reserves for future development and sale, and
|
|
•
|
selected real estate investments outside Argentina.
|
Date of Acquisition
|
Leaseable Area
sqm
|
APSA’s Interest
|
Occupancy
Rate
|
Accumulated Annual Rental
Income as of fiscal year ended
|
Book Value
(in thousands of Ps.)
|
|||||||||||||||||||||||
(1) | (3) | (2) | 2013 | 2012 | (4) | |||||||||||||||||||||||
Shopping Centers (5)
|
||||||||||||||||||||||||||||
Alto Palermo
|
11/97 | 18,690 | 100.0 | % | 98.4 | % | 269,921 | 220,714 | 233,937 | |||||||||||||||||||
Abasto Shopping (6)
|
07/94 | 37,708 | 100.0 | % | 99.8 | % | 274,018 | 222,314 | 318,855 | |||||||||||||||||||
Alto Avellaneda
|
11/97 | 36,943 | 100.0 | % | 99.9 | % | 190,470 | 159,309 | 146,428 | |||||||||||||||||||
Paseo Alcorta
|
06/97 | 14,141 | 100.0 | % | 99.8 | % | 126,950 | 101,018 | 121,424 | |||||||||||||||||||
Patio Bullrich
|
10/98 | 11,683 | 100.0 | % | 99.7 | % | 103,159 | 90,086 | 114,564 | |||||||||||||||||||
Alto Noa Shopping
|
03/95 | 19,141 | 100.0 | % | 99.7 | % | 47,047 | 39,300 | 36,703 | |||||||||||||||||||
Buenos Aires Design
|
11/97 | 13,746 | 53.7 | % | 99.0 | % | 42,432 | 36,361 | 18,512 | |||||||||||||||||||
Alto Rosario Shopping (6)
|
11/04 | 27,691 | 100.0 | % | 97.1 | % | 123,510 | 97,656 | 128,774 | |||||||||||||||||||
Mendoza Plaza Shopping
|
12/94 | 42,238 | 100.0 | % | 97.7 | % | 101,419 | 81,822 | 115,480 | |||||||||||||||||||
Dot Baires Shopping
|
05/09 | 49,719 | 80.0 | % | 99.4 | % | 189,271 | 150,503 | 472,325 | |||||||||||||||||||
Córdoba Shopping Villa Cabrera
|
12/06 | 15,106 | 100.0 | % | 100.0 | % | 58,359 | 47,160 | 65,820 | |||||||||||||||||||
Soleil
|
07/10 | 13,609 | 100.0 | % | 100.0 | % | 45,039 | 34,564 | 91,690 | |||||||||||||||||||
La Ribera Shopping
|
08/11 | 8,378 | 50.0 | % | 97.7 | % | 11,910 | 3,833 | 18,123 | |||||||||||||||||||
GENERAL TOTAL
|
308,793 | 99.1 | % | 1,583,505 | 1,281,640 | 1,882,635 |
Notes:
|
(1) Total leaseable area in each property. Excludes common areas and parking spaces.-
|
(2) Calculated dividing occupied square meters by leaseable area on the last day of the period.-
|
(3) APSA’s effective interest in each of its business units. IRSA has a 95.69% interest in APSA.-
|
(4) Cost of acquisition plus improvements, less accumulated depreciation, plus adjustment for inflation, less allowance for impairment in value, plus recovery of allowances, if applicable. Does not include works in progress.
|
(5) Through Alto Palermo S.A.
|
(6) Excludes Museo de los Niños (3,732 in Abasto and 1,261 in Alto Rosario).-
|
2013
(in thousands of Ps.)
|
2012
(in thousands of Ps.)
|
Var
|
||||||||||
Alto Palermo
|
1,609.8 | 1,304.6 | 23.4 | % | ||||||||
Abasto Shopping
|
1,939.0 | 1,537.3 | 26.1 | % | ||||||||
Alto Avellaneda
|
1,868.8 | 1,466.9 | 27.4 | % | ||||||||
Paseo Alcorta
|
822.7 | 667.8 | 23.2 | % | ||||||||
Patio Bullrich
|
548.3 | 498.5 | 10.0 | % | ||||||||
Alto Noa Shopping
|
609.2 | 500.4 | 21.7 | % | ||||||||
Buenos Aires Design
|
241.5 | 235.8 | 2.4 | % | ||||||||
Alto Rosario Shopping
|
1,060.2 | 825.2 | 28.5 | % | ||||||||
Mendoza Plaza Shopping
|
1,206.7 | 929.1 | 29.9 | % | ||||||||
Córdoba Shopping
|
432.9 | 340.3 | 27.2 | % | ||||||||
Dot Baires Shopping
|
1,566.6 | 1,271.2 | 23.2 | % | ||||||||
Soleil
|
366.4 | 254.1 | 44.2 | % | ||||||||
La Ribera Shopping (3)
|
209.9 | 135.2 | 55.3 | % | ||||||||
Total Sales (2)
|
12,482.0 | 9,966.4 | 25.2 | % |
|
Notes:
|
(1)
|
Retail sales based upon information provided to us by retailers and past owners. The amounts shown reflect 100% of the retail sales of each shopping center, sales of each shopping center, although in certain cases we own less than 100% of such shopping centers.
|
(2)
|
Excludes sales from the booths and spaces used for special exhibitions.
|
(3)
|
Includes income since its acquisition in August 2011.
|
Fiscal year of lease expiration
|
Number of leases expiring
|
Surface area subject to expiring leases
|
Percentage of total surface area subject to expiration
|
Annual rental income under expiring leases
|
Percentage of total rental income under expiring leases
|
|||||||||||||||
(sqm)
|
(%)
|
(Ps. thousand)
|
(%)
|
|||||||||||||||||
2013
|
16 | 29,774 | 15 | % | 19.375 | 9 | % | |||||||||||||
2014
|
52 | 69,800 | 35 | % | 86.724 | 39 | % | |||||||||||||
2015
|
46 | 41,195 | 20 | % | 66.722 | 30 | % | |||||||||||||
2016+
|
44 | 60,758 | 30 | % | 49.979 | 22 | % | |||||||||||||
Total
|
158 | 201,527 | 100 | % | 222.800 | 100 | % |
2013
|
2012
|
|||||||
Abasto
|
99.8 | % | 99.1 | % | ||||
Alto Palermo
|
98.5 | % | 98.3 | % | ||||
Alto Avellaneda
|
99.9 | % | 96.1 | % | ||||
Paseo Alcorta
|
99.8 | % | 100.0 | % | ||||
Patio Bullrich
|
99.7 | % | 100.0 | % | ||||
Alto Noa
|
99.7 | % | 98.9 | % | ||||
Buenos Aires Design
|
99.0 | % | 100.0 | % | ||||
Mendoza Plaza
|
97.1 | % | 96.4 | % | ||||
Alto Rosario
|
97.7 | % | 97.6 | % | ||||
Córdoba Shopping Villa Cabrera
|
100.0 | % | 99.6 | % | ||||
Dot Baires Shopping
|
99.4 | % | 99.4 | % | ||||
Soleil Factory Shopping
|
100.0 | % | 100.0 | % | ||||
La Ribera Shopping
|
97.7 | % | 98.7 | % | ||||
Overall Average
|
99.1 | % | 98.4 | % |
Fiscal year ended, June 30
|
||||||||||||
2013
|
2012
|
Var
|
||||||||||
Abasto
|
7,337.5 | 5,895.2 | 24.5 | % | ||||||||
Alto Palermo
|
14,442.2 | 11,802.1 | 22.4 | % | ||||||||
Alto Avellaneda
|
5,155.8 | 4,312.3 | 19.6 | % | ||||||||
Buenos Aires Design
|
3,086.9 | 2,640.8 | 16.9 | % | ||||||||
Paseo Alcorta
|
8,977.5 | 7,161.0 | 25.4 | % | ||||||||
Patio Bullrich
|
8,829.8 | 7,710.3 | 14.5 | % | ||||||||
Alto Noa
|
2,457.9 | 2,064.3 | 19.1 | % | ||||||||
Alto Rosario
|
4,460.2 | 3,526.5 | 26.5 | % | ||||||||
Mendoza Plaza
|
2,401.2 | 1,937.2 | 24.0 | % | ||||||||
Córdoba Shopping- Villa Cabrera
|
3,863.4 | 3,104.6 | 24.4 | % | ||||||||
Dot Baires Shopping
|
3,806.8 | 3,038.8 | 25.3 | % | ||||||||
Soleil Factory Shopping
|
3,309.5 | 2,349.3 | 40.9 | % | ||||||||
La Ribera Shopping
|
1,421.5 | 497.1 | 186.1 | % |
•
|
obligations will have to be paid in Pesos at a rate of Ps.1.00 = US$1.00. Additionally, these obligations are subject to inflation adjustment through the CER index;
|
||
•
|
if, as a consequence of this adjustment, the agreement is unfair to any of the parties, as long as the party that has the obligation to pay is not overdue and the adjustment is applicable, either may ask the other for a fairness adjustment. If they do not reach an agreement, a court will make the decision in order to preserve the continuity of the contract relation in a fair way; and
|
•
|
new lease agreements may be freely entered into between parties, even U.S. Dollar denominated lease agreements.
|
2013 | 2012 | Var | ||||||||||
Type of Business | ||||||||||||
Anchor Store
|
869.5 | 708.2 | 22.8 | % | ||||||||
Clothes and footwear
|
6,149.9 | 4,932.8 | 24.7 | % | ||||||||
Entertainment
|
461.5 | 351.5 | 31.3 | % | ||||||||
Home
|
2,322.6 | 1,795.6 | 29.3 | % | ||||||||
Restaurant
|
1,161.5 | 937.4 | 23.9 | % | ||||||||
Miscellaneous
|
1,438.2 | 1,186.2 | 21.2 | % | ||||||||
Services
|
78.8 | 54.7 | 44.1 | % | ||||||||
Total
|
12,482.0 | 9,966.4 | 25.2 | % |
Developments
|
Date of Acquisition
|
Estimated /Real Cost (in thousands of Ps.) (1)
|
Area intended for sale (sqm)
|
Total Units / Lots (2)
|
IRSA’s Effective Interest
|
Percentage Built
|
Percentage Sold (3)
|
Accumulated Sales (in thousands of Ps.)
|
Accumulated Sales as of June 30, (in thousands of Ps.) (4)
|
Book Value (in thousands of Ps.)
|
||||||||||||||||||||||||||||||||||
2013
|
2012
|
2013
|
||||||||||||||||||||||||||||||||||||||||||
Residential Apartments
|
||||||||||||||||||||||||||||||||||||||||||||
Torres Renoir(10)
|
Sep-99
|
22,861 | 5,383 | 28 | 100.00 | % | 100.00 | % | 100.00 | % | 53,940 | - | ||||||||||||||||||||||||||||||||
Caballito Nuevo(10)
|
Nov-97
|
- | 67 | 1 | 100.00 | % | 100.00 | % | 99.07 | % | 55,401 | 6,983 | 9,248 | 425 | ||||||||||||||||||||||||||||||
Torres de Rosario (5) (10)
|
Apr-99
|
- | 2,509 | 16 | 95.67 | % | 100.00 | % | 60.00 | % | 14,982 | 4,262 | 5,002 | 3,166 | ||||||||||||||||||||||||||||||
Libertador 1703/1755 (Horizons) (9)
|
Jan-07
|
399,355 | 44,648 | 467 | 50.00 | % | 100.00 | % | 100.00 | % | 241,266 | 117,090 | 110,596 | 19,396 | ||||||||||||||||||||||||||||||
Other Residential Apartments (6)
|
N/A | 231,677 | 138,520 | 1,438 | 310,895 | 811 | 371 | 75,837 | ||||||||||||||||||||||||||||||||||||
Subtotal Residential Apartments
|
653,893 | 191,127 | 1,950 | 676,484 | 129,146 | 125,217 | 98,824 | |||||||||||||||||||||||||||||||||||||
Residential Communities
|
||||||||||||||||||||||||||||||||||||||||||||
Abril/Baldovinos (7) (10)
|
Jan-95
|
130,955 | 5,137 | 4 | 100.00 | % | 100.00 | % | 99.50 | % | 238,175 | 1,113 | 2,928 | |||||||||||||||||||||||||||||||
El Encuentro(10)
|
Nov-97
|
- | 6,628 | 5 | 100.00 | % | 100.00 | % | 85.00 | % | 15,180 | 11,698 | 10,260 | 2,705 | ||||||||||||||||||||||||||||||
Villa Celina I, II and III
|
May-92
|
4,742 | 75,970 | 219 | 100.00 | % | 100.00 | % | 100.00 | % | 14,028 | - | ||||||||||||||||||||||||||||||||
Subtotal Residential Communities
|
135,697 | 87,735 | 228 | 267,383 | 12,811 | 10,260 | 5,633 | |||||||||||||||||||||||||||||||||||||
Land Reserves
|
||||||||||||||||||||||||||||||||||||||||||||
Puerto Retiro (10)
|
May-97
|
82,051 | - | 50.00 | % | 0.00 | % | 0.00 | % | - | 51,337 | |||||||||||||||||||||||||||||||||
Santa María del Plata
|
Jul-97
|
715,951 | - | 100.00 | % | 0.00 | % | 10.00 | % | - | 222,787 | |||||||||||||||||||||||||||||||||
Pereiraola(10)
|
Dec-96
|
1,299,630 | - | 100.00 | % | 0.00 | % | 100.00 | % | 46,311 | 8,215 | |||||||||||||||||||||||||||||||||
Rosario Plot of land (5) (10)
|
Apr-99
|
31,000 | - | 95.67 | % | 0.00 | % | 100.00 | % | 11,072 | 27,273 | 7,665 | ||||||||||||||||||||||||||||||||
Baicom Plot of land (10)
|
Dec-09
|
34,500 | 1 | 50.00 | % | 0.00 | % | 0.00 | % | - | 4,459 | |||||||||||||||||||||||||||||||||
Pilar
|
Oct-98
|
740,237 | - | 100.00 | % | 0.00 | % | 0.00 | % | - | 2,208 | |||||||||||||||||||||||||||||||||
Coto Air Space (5)
|
Sep-07
|
16,167 | 284 | 95.67 | % | 0.00 | % | 0.00 | % | - | 10,429 | |||||||||||||||||||||||||||||||||
Catalinas Norte Plot of land
|
Dec-09
|
42,625 | - | 100.00 | % | 0.00 | % | 100.00 | % | - | 109,170 | |||||||||||||||||||||||||||||||||
UOM Lujan
|
Jul-97
|
1,176,000 | 24,598 | |||||||||||||||||||||||||||||||||||||||||
Other Land Reserves (8)
|
Dec-96
|
13,547,860 | - | 2,213 | 39 | 21,995 | ||||||||||||||||||||||||||||||||||||||
Subtotal Land Reserves
|
17,686,021 | 285 | 59,596 | 39 | 27,273 | 462,863 | ||||||||||||||||||||||||||||||||||||||
TOTAL
|
789,590 | 17,964,883 | 2,463 | 1,003,463 | 141,996 | 162,750 | 567,320 |
Notes:
|
|||||||||||||||||||||||||||||||||||
(1) Total area intended for sale upon completion of the development or acquisition and before the sale of any of the units (including parking and storage spaces but excluding common areas).
In the case of Land Reserves the land area was considered.
|
|||||||||||||||||||||||||||||||||||
(2) Represents the total units or plots upon completion of the development or acquisition (excluding parking and storage spaces).
|
|||||||||||||||||||||||||||||||||||
(3) The percentage sold is calculated dividing the square meters sold by the total saleable square meters.
|
|||||||||||||||||||||||||||||||||||
(4) Corresponds to the company’s consolidated total sales.
|
|||||||||||||||||||||||||||||||||||
(5) Through Alto Palermo S.A.
|
|||||||||||||||||||||||||||||||||||
(6) Includes the following properties: Torres de Abasto through APSA (fully sold), units to be received by Beruti through APSA, Torres Jardín, Edificios Cruceros (fully sold),
San Martin de Tours, Rivadavia 2768, Alto Palermo Park (fully sold), Minetti D (fully sold), Dorrego 1916 (fully sold), Padilla 902 (fully sold), Terreno Caballito and
Lotes Pereiraola through IRSA.
|
|||||||||||||||||||||||||||||||||||
(7) Includes the sales of Abril’s shares.
|
|||||||||||||||||||||||||||||||||||
(8) Includes the following land reserves: Terreno Pontevedra, Isla Sirgadero, Terreno San Luis, Mariano Acosta, Merlo and Intercontinental Plaza II through IRSA,
and C.Gardel 3134 (fully sold), C.Gardel 3128 (fully sold), Aguero 596 (fully sold), República Arabe Siria (fully sold), Terreno Mendoza (fully sold),
Zelaya 3102, Conil, Soleil air space and Other APSA (Through APSA)
|
|||||||||||||||||||||||||||||||||||
(9) Owned by CYRSA S.A.
(10) Barter Transactions.
|
Hotels
|
Date of Acquisition
|
IRSA’s Effective Interest
|
Number of Rooms
|
Average Occupancy Rate
|
Average Price per Room (Ps.)
|
Accumulated Sales as of June 30 (in thousands of Ps.)
|
Book Value (in thousands of Ps.)
|
||||||||||||||||||||||
2013
|
2012
|
||||||||||||||||||||||||||||
Intercontinental (3)
|
11/01/97
|
76.34 | % | 309 | 67.9 | % | 737 | 87.081 | 85.977 | 58,013 | |||||||||||||||||||
Sheraton Libertador (4)
|
03/01/98
|
80.00 | % | 200 | 74.1 | % | 684 | 52.089 | 55.642 | 33,719 | |||||||||||||||||||
Llao Llao (5)
|
06/01/97
|
50.00 | % | 201 | 54.2 | % | 1,401 | 86.666 | 28.393 | 88,616 | |||||||||||||||||||
Terrenos Bariloche (5)
|
12/01/06
|
50.00 | % | N/A | N/A | N/A | |||||||||||||||||||||||
Total
|
-
|
- | 710 | 65.4 | % | 941 | 225.836 | 170.012 | 180,348 |
Notes:
|
|||||||||
(1) Accumulated average in the twelve-month period.
|
|||||||||
(2) Accumulated average in the twelve-month period.
|
|||||||||
(3) Indirectly owned through Nuevas Fronteras S.A.
|
|||||||||
(4) Indirectly owned through Hoteles Argentinos S.A.
|
|||||||||
(5) Indirectly owned through Llao Llao Resorts S.A.
|
Date of Acquisition
|
Gross Leaseable Area (sqm) (1)
|
Occupancy Rate (2)
|
IRSA’s Effective Interest
|
Monthly Rental Income
(in thousands of Ps.) (3)
|
Annual Accumulated Rental Income over Fiscal Years ended June 30, (in Thousand of Ps.)
|
Book Value
(in thousands of Ps.)
|
||||||||||||||||||||||||||
2013
|
2012
|
|||||||||||||||||||||||||||||||
Offices
|
||||||||||||||||||||||||||||||||
República Building
|
04/28/08
|
19,884 | 95,2 | % | 100 | % | 2,988 | 45,381 | 36,716 | 206,927 | ||||||||||||||||||||||
Bankboston Tower
|
08/27/07
|
14,873 | 96,4 | % | 100 | % | 2,277 | 34,181 | 30,233 | 143,328 | ||||||||||||||||||||||
Bouchard 551
|
03/15/07
|
12,081 | 100 | % | 100 | % | 1,965 | 42,740 | 39,626 | 97,252 | ||||||||||||||||||||||
Intercontinental Plaza
|
11/18/97
|
22,535 | 100 | % | 100 | % | 2,739 | 43,566 | 35,296 | 82,666 | ||||||||||||||||||||||
Bouchard 710
|
06/01/05
|
15,014 | 100 | % | 100 | % | 2,404 | 32,825 | 26,309 | 85,679 | ||||||||||||||||||||||
Dique IV, Juana Manso 295
|
12/02/97
|
11,298 | 94,4 | % | 100 | % | 1,657 | 23,262 | 20,405 | 61,973 | ||||||||||||||||||||||
Maipú 1300
|
09/28/95
|
9,399 | 97,3 | % | 100 | % | 1,238 | 21,359 | 19,036 | 40,190 | ||||||||||||||||||||||
Libertador 498
|
12/20/95
|
620 | 100 | % | 100 | % | 241 | 3,077 | 5,256 | 4,275 | ||||||||||||||||||||||
Suipacha 652/64
|
11/22/91
|
11,453 | 89,9 | % | 100 | % | 809 | 11,672 | 9,877 | 15,446 | ||||||||||||||||||||||
Madero 1020
|
12/21/95
|
101 | 100 | % | 100 | % | 2 | 24 | 31 | 215 | ||||||||||||||||||||||
Dot Building (7)
|
1 01/28/06
|
11,242 | 100 | % | 96 | % | 1,125 | 18,660 | 12,673 | 102,155 | ||||||||||||||||||||||
Other Offices (4)
|
- | 2,585 | 89,4 | % | N/A | 210 | 2,652 | 8,655 | 5,629 | |||||||||||||||||||||||
Subtotal Offices
|
131,085 | 97,1 | % | N/A | 17,655 | 279,399 | 244,113 | 845,735 | ||||||||||||||||||||||||
Other Properties
|
||||||||||||||||||||||||||||||||
Commercial Properties (5)
|
- | 274 | - | N/A | - | 771 | ||||||||||||||||||||||||||
Santa María del Plata S.A.
|
07/10/97
|
60,100 | 100 | % | 100 | % | 129 | 3,804 | 1,594 | 12,495 | ||||||||||||||||||||||
Predio San Martín
|
05/31/11
|
13,814 | 100 | % | 50 | % | 931 | 7,117 | 8,150 | 10,567 | ||||||||||||||||||||||
Other Properties(6)
|
12/17/09
|
803 | 115 | 8,763 | ||||||||||||||||||||||||||||
Subtotal Other Properties
|
74,188 | 100 | % | N/A | 1,060 | 11,724 | 9,859 | 32,596 | ||||||||||||||||||||||||
Total Offices and Other
|
205,273 | 98,0 | % | N/A | 18,715 | 291,123 | 253,972 | 878,331 |
Notes:
|
(1) Total leaseable area for each property as of June 30, 2013. Excludes common areas and parking.
|
(2) Calculated dividing occupied square meters by leaseable area as of June 30, 2013.
|
(3) Agreements in force as of 06/30/13 for each property were computed.
|
(4) Includes the following properties: Av. de Mayo 595, Rivadavia 2774, Costeros Dique IV.
|
(5) Includes the following properties: Constitución 1111.
|
(6) Includes the following properties: Constitución 1159.
|
(7) Through Alto Palermo S.A. – The building has income as from August 2010.
|
Fiscal Year of lease
expiration
|
Number of
Leases expiring
|
Surface area subject
to expiring leases (sqm)
|
Percentage ot total surface area subject
to expiration
|
Annual rental income
under expiring leases
(thousands of Ps.)
|
Percentage of
Total rental Income under
expiring leases (%)
|
|||||||||||||||
2013
|
16 | 29,774 | 15 | % | 19,375 | 9 | % | |||||||||||||
2014
|
52 | 69,800 | 35 | % | 86,724 | 39 | % | |||||||||||||
2015
|
46 | 41,195 | 20 | % | 66,722 | 30 | % | |||||||||||||
2016+
|
44 | 60,758 | 30 | % | 49,979 | 22 | % | |||||||||||||
Total
|
158 | 201,527 | 100 | % | 222,800 | 100 | % |
Occupancy Rate Fiscal Year ended June 30,
|
||||||||
FY 2013 | FY 2012 | |||||||
Offices
|
||||||||
Edificio República
|
95.2 | % | 90.0 | % | ||||
Torre Bankboston
|
96.4 | % | 96.0 | % | ||||
Bouchard 551
|
100.0 | % | 100.0 | % | ||||
Intercontinental Plaza
|
100.0 | % | 100.0 | % | ||||
Bouchard 710
|
100.0 | % | 100.0 | % | ||||
Dique IV, Juana Manso 295
|
94.4 | % | 92.0 | % | ||||
Maipú 1300
|
97.3 | % | 98.0 | % | ||||
Libertador 498
|
100.0 | % | 100.0 | % | ||||
Suipacha 652/64
|
89.9 | % | 90.0 | % | ||||
Madero 1020
|
100.0 | % | 0.0 | % | ||||
DOT Building
|
100.0 | % | 100.0 | % | ||||
Others (2)
|
97.1 | % | 88.0 | % |
(1)Leased surface area in accordance with agreements in effect as of June 30, 2013 and 2012 considering the total leaseable office area for each year.
|
|||
(2)Includes the following properties: Madero 942 (fully sold), Av. de Mayo 595, Av. Libertador 602 (fully sold), Rivadavia 2774, Sarmiento 517, Dock del Plata (fully sold), Edificio Costeros (fully sold), Laminar (fully sold) and Reconquista 823/41 (fully sold).
|
2013
(Ps./sqm)
|
2012
(Ps./sqm)
|
Var
|
||||||||||
Offices
|
||||||||||||
Intercontinental Plaza
|
2,282 | 1,847 | 23.6 | % | ||||||||
Bouchard 710
|
2,298 | 2,033 | 13.0 | % | ||||||||
Bouchard 557
|
2,033 | 1,695 | 19.9 | % | ||||||||
Libertador 498
|
1,933 | 1,566 | 23.4 | % | ||||||||
Maipú 1300
|
2,186 | 1,752 | 24.8 | % | ||||||||
Madero 1020
|
2,059 | 1,806 | 14.0 | % | ||||||||
Suipacha 652/64
|
2,078 | 1,852 | 12.2 | % | ||||||||
Costeros Dock IV
|
4,963 | 2,122 | 133.9 | % | ||||||||
Torre Bankboston
|
1,019 | 862 | 18.2 | % | ||||||||
Edificio República
|
238 | - | - | |||||||||
Dique IV, Juana Manso 295
|
1,660 | 1,127 | 47.3 | % | ||||||||
Dot Building
|
894 | 3,878 | (76.9 | %) | ||||||||
Others (2)
|
2,282 | 1,847 | 23.6 | % |
(1)
|
Calculated considering annual leases to total leaseable office area, in accordance with our percentage of ownership in each building.
|
(2)
|
Includes the following properties: Madero 942 (fully sold), Av. de Mayo 595, Av. Libertador 602 (fully sold), Rivadavia 2774, Sarmiento 517, Dock del Plata (fully sold), Edificio Costeros (fully sold), Laminar (fully sold) and Reconquista 823/41 (fully sold).
|
As of June 30,
|
% Change
|
|||||||||||
2013
|
2012
|
2013/2012 | ||||||||||
(in millions of Pesos, except for percentages) (2)
|
||||||||||||
Deposits
|
8,978.1 | 6,943.2 | 29.3 | % | ||||||||
Bonds(1)
|
2,291.7 | 1,984.0 | 15.5 | % | ||||||||
Repo
|
- | 90.5 | (100 | %) | ||||||||
Borrowings from Central Bank
|
- | 6.9 | (100 | %) | ||||||||
Borrowings from bank and international entities
|
393.0 | 550.9 | (28.7 | )% | ||||||||
Total
|
11,662.8 | 9,575.5 | 30.1 | % |
(1)
|
Excludes accrued interest.
|
(2)
|
Consolidated information.
|
Company
|
Shopping Center
|
Location (1)
|
Gross Leaseable Area
|
Stores
|
National GLA Percentage (2)
|
Stores Percentage (2)
|
||||||||||||
APSA
|
||||||||||||||||||
Abasto de Buenos Aires
|
CABA
|
41,440 | 175 | 2.26 | % | 2.77 | % | |||||||||||
Alto Palermo Shopping
|
CABA
|
18,690 | 146 | 1.12 | % | 2.31 | % | |||||||||||
Buenos Aires Design (3)
|
CABA
|
13,746 | 61 | 0.82 | % | 0.97 | % | |||||||||||
Dot Baires Shopping
|
CABA
|
49,719 | 153 | 2.98 | % | 2.42 | % | |||||||||||
Paseo Alcorta (4)
|
CABA
|
52,791 | 109 | 0.85 | % | 1.73 | % | |||||||||||
Patio Bullrich
|
CABA
|
11,683 | 82 | 0.70 | % | 1.30 | % | |||||||||||
Córdoba Shopping (4)
|
Córdoba
|
22,088 | 105 | 0.91 | % | 1.66 | % | |||||||||||
Alto Avellaneda (4)
|
GBA
|
67,897 | 140 | 2.21 | % | 2.22 | % | |||||||||||
Mendoza Plaza Shopping (4)
|
Mendoza
|
42,238 | 147 | 2.53 | % | 2.33 | % | |||||||||||
Alto Rosario
|
Rosario
|
39,952 | 146 | 1.66 | % | 2.31 | % | |||||||||||
Alto Noa (4)
|
Salta
|
19,141 | 91 | 1.15 | % | 1.44 | % | |||||||||||
La Ribera Shopping
|
Santa Fe
|
8,378 | 50 | 0.50 | % | 0.79 | % | |||||||||||
Soleil (4)
|
GBA
|
24,109 | 75 | 0.82 | % | 1.19 | % | |||||||||||
Subtotal
|
411,872 | 1,480 | 18.51 | % | 23.44 | % | ||||||||||||
Cencosud S.A.(4)
|
617,924 | 1,438 | 37.07 | % | 22.75 | % | ||||||||||||
Other Operators
|
741,295 | 3,396 | 44.45 | % | 53.82 | % | ||||||||||||
Total
|
1,771,091 | 6,314 | 100 | % | 100 | % |
•
|
a prohibition to include price adjustment clauses based on inflation increases in lease agreements; and
|
•
|
the imposition of a three-year minimum lease term for retail property, except in the case of stands and/or spaces in markets and fairs.
|
•
|
from October 1, 2002 until March 31, 2004 for residential leases, the obligations where the tenant is an individual and the dwelling is used as the family residence of permanent use were to be paid in Pesos at the exchange rate of Ps.1.00 = US$1.00 plus the CVS;
|
•
|
if due to the application of these provisions, the amount of the installment were higher or lower than the amount at the moment of the payment, any of the parties could require an equitable adjustment of the price. If the parties did not reach an agreement, the judicial courts could decide on a case by case basis; and
|
•
|
pursuant to Executive Branch Decree No. 117/2004 and Law No. 25,796 that amends Law No. 25,713, the CVS became unenforceable since April 1, 2004.
|
•
|
the registration of the intention to sell the property in subdivided plots in the Real Estate Registry (Registro de la Propiedad Inmueble) corresponding to the jurisdiction of the property. Registration will only be possible with regard to unencumbered property. Mortgaged property may only be registered where creditors agree to divide the debt in accordance with the subdivided plots. However, creditors may be judicially compelled to agree to the division;
|
•
|
the preliminary registration with the Real Estate Registry of the purchase instrument within 30 days of execution of the agreements.
|
•
|
warranty and liability disclaimers;
|
•
|
waiver of consumer rights;
|
•
|
extension of seller rights; and
|
•
|
shifting of the burden of proof against consumers.
|
•
|
financial obligations were to be paid in Pesos at the exchange rate of Ps.1.00 = US$1.00 plus the CER for commercial leases;
|
•
|
from October 1, 2002 and until March 31, 2004 for residential leases, the obligations where the tenant is an individual and the dwelling is used as the family residence of permanent use were to be paid in Pesos at the exchange rate of Ps.1.00 = US$1.00 plus the CVS;
|
•
|
if due to the application of these provisions, the amount of the installment became higher or lower than the amount at the moment of the payment, any of the parties could require an equitable adjustment of the price. If the parties did not reach an agreement, the judicial courts could decide on a case by case basis; and
|
•
|
pursuant to Executive Branch Decree No. 117/2004 and Law No. 25,796 that amends Law No. 25,713, the CVS became unenforceable since April 1, 2004.
|
Subsidiaries
|
Effective Ownership and Voting Power Percentage
|
Property/Activity
|
Cactus Argentina S.A.
|
100%(3)
|
This company is dedicated to feed lot production. It owns a 170-hectare farmland located in the district of Villa Mercedes in the Province of San Luis. It will have the capacity to support 75,000 head of beef cattle per year, in cycles of approximately 28,000 head each.
|
Futuros y Opciones.Com S.A.
|
60.50%
|
A leading agricultural web site which provides information about markets and services of economic and financial consulting through the Internet. The company has begun to expand the range of commercial services offered to the agricultural sector by developing direct sales of supplies, crops brokerage services and beef cattle operations.
|
IRSA Inversiones y Representaciones Sociedad Anónima
|
65.45%(1)
|
It is a leading Argentine company devoted to the development and management of real estate.
|
Brasilagro Companhia Brasileira de Propiedades Agrícolas
|
39.64%
|
Brasilagro is mainly involved in four areas: sugar cane, crops and cotton, forestry activities, and livestock.
|
Sociedad Anónima Carnes Pampeanas S.A. (formerly known as Exportaciones Agroindustriales Argentinas S.A.)
|
100%(1)
|
Sociedad Anónima Carnes Pampeanas, a company that owns a cold storage plant in Santa Rosa, Province of La Pampa, with capacity to slaughter and process approximately 9,500 beef cattle head per month.
|
FyO Trading S.A.
|
60,50%(2)
|
FyO Trading S.A.’s purpose is to engage, in its own name or on behalf of or associated with third parties, in activities related to the production of agricultural products and raw materials, export and import of agricultural products and national and international purchases and sales of agricultural products and raw materials.
|
Agrotech S.A.
|
100%(1)
|
Agrotech S.A. is involved in contributions, association or investment of capital in individuals or companies organized or to be organized in Argentina or abroad through the purchase and sale of bonds, shares, debentures and any kind of securities and commercial paper under any of the systems or forms created or to be created, and to the management and administration of the capital stock it owns on companies controlled by it.
|
Northagro S.A.
|
100%
|
Northagro S.A. is involved in contributions, association or investment of capital in individuals or companies organized or to be organized in Argentina or abroad through the purchase and sale of bonds, shares, debentures and any kind of securities and commercial paper under any of the systems or forms created or to be created, and to the management and administration of the capital stock it owns on companies controlled by it.
|
Pluriagro S.A.
|
100%
|
Pluriagro S.A. is involved in contributions, association or investment of capital in individuals or companies organized or to be organized in Argentina or abroad through the purchase and sale of bonds, shares, debentures and any kind of securities and commercial paper under any of the systems or forms created or to be created, and to the management and administration of the capital stock it owns on companies controlled by it.
|
Helmir S.A.
|
100%
|
Helmir S.A. is involved in contributions, association or investment of capital in individuals or companies organized or to be organized in Uruguay or abroad through the purchase and sale of bonds, shares, debentures and any kind of securities and commercial paper under any of the systems or forms created or to be created, and to the management and administration of the capital stock it owns on companies controlled by it.
|
Agropecuaria Acres del Sud S.A.
|
100%(4)
|
Agropecuaria Acres del Sud SA is principally engaged in the trading of agricultural products and by-products, and the acquisition/sales, leasing and construction of urban and rural properties.
|
Ombú Agropecuaria S.A
|
100%(5)
|
Ombú Agropecuaria S.A is principally engaged in the trading of agricultural products and by-products, and the acquisition/sales, leasing and construction of urban and rural properties.
|
Yatay Agropecuaria S.A
|
100%(6)
|
Yatay Agropecuaria S.A is principally engaged in the trading of agricultural products and by-products, and the acquisition/sales, leasing and construction of urban and rural properties.
|
Yuchán Agropecuaria S.A
|
100%(7)
|
Yuchán Agropecuaria S.A is principally engaged in the trading of agricultural products and by-products, and the acquisition/sales, leasing and construction of urban and rural properties.
|
Agro-Uranga S.A
|
35.72%
|
Agro-Uranga S.A. is an agricultural, beef cattle and dairy company which owns 2 farmlands (Las Playas and San Nicolás) that have 8.299 hectares on the state of Santa Fe and Córdoba and approximately 1.434 beef cattle heads.
|
Agro Managers S.A
|
46.84%
|
Agro Managers S.A. is engaged in doing by itself or in behalf of third parties investments in the country or overseas through long and short term loans with or without warranties, derivatives, stocks and commodities as well as any kind of debentures or credit notes.
|
Doneldon
|
100%
|
Doneldon S.A. is involved in contributions, association or investment of capital in individuals or companies organized or to be organized in Uruguay or abroad through the purchase and sale of bonds, shares, debentures and any kind of securities and commercial paper under any of the systems or forms created or to be created, and in the management and administration of the capital stock it owns on companies controlled by it.
|
Sedelor
|
100%
|
Sedelor S.A. is involved in contributions, association or investment of capital in individuals or companies organized or to be organized in Uruguay or abroad through the purchase and sale of bonds, shares, debentures and any kind of securities and commercial paper under any of the systems or forms created or to be created, and in the management and administration of the capital stock it owns on companies controlled by it.
|
Codalis
|
100%
|
Codalis S.A. is involved in contributions, association or investment of capital in individuals or companies organized or to be organized in Uruguay or abroad through the purchase and sale of bonds, shares, debentures and any kind of securities and commercial paper under any of the systems or forms created or to be created, and in the management and administration of the capital stock it owns on companies controlled by it.
|
Alafox
|
100%
|
Alafox S.A. is involved in contributions, association or investment of capital in individuals or companies organized or to be organized in Uruguay or abroad through the purchase and sale of bonds, shares, debentures and any kind of securities and commercial paper under any of the systems or forms created or to be created, and in the management and administration of the capital stock it owns on companies controlled by it.
|
Owned Farmlands as of June 30, 2013
|
||||||||||||||||
Facility
|
Province
|
Country
|
Gross Size
|
Date of Acquisition
|
Primary Current Use
|
Net Carrying Value
|
||||||||||
(in hectares)
|
(Ps. Millions) (1)
|
|||||||||||||||
1
|
La Adela
|
Buenos Aires
|
Argentina
|
1,054 |
Original
|
Crops
|
9.8 | |||||||||
2
|
El Invierno
|
La Pampa
|
Argentina
|
1,946 |
Jun-05
|
Crops
|
9.3 | |||||||||
3
|
El Tigre
|
La Pampa
|
Argentina
|
8,360 |
Apr-03
|
Crops/Milk
|
33.5 | |||||||||
4
|
San Pedro
|
Entre Ríos
|
Argentina
|
6,022 |
Sep-05
|
Crops/Beef Cattle
|
47.9 | |||||||||
5/6
|
Santa Bárbara/La Gramilla
|
San Luis
|
Argentina
|
7,072 |
Nov-97
|
Crops under irrigation
|
24.6 | |||||||||
7
|
Cactus Argentina S.A.
|
San Luis
|
Argentina
|
171 |
Dec-97
|
Feed lot
|
2.0 | |||||||||
8/9
|
Las Playas/San Nicolás (2)
|
Córdoba / Santa Fe
|
Argentina
|
2,965 |
May-97
|
Crops/Milk/Beef Cattle
|
8.1 | |||||||||
10
|
La Esmeralda
|
Santa Fe
|
Argentina
|
9,370 |
Jun-98
|
Crops/Beef Cattle
|
15.1 | |||||||||
11
|
Las Vertientes
|
Córdoba
|
Argentina
|
4 | - |
Silo
|
0.4 | |||||||||
12
|
La Suiza
|
Chaco
|
Argentina
|
36,380 |
Jun-98
|
Beef Cattle
|
37.0 | |||||||||
13/14
|
8 de Julio/Carmen
|
Santa Cruz
|
Argentina
|
100,911 |
May-07/Sep-08
|
Sheep Production
|
10.9 | |||||||||
15
|
El Recreo
|
Catamarca
|
Argentina
|
12,395 |
May-95
|
Beef Cattle/Natural Woodlands
|
1.3 | |||||||||
16
|
Los Pozos
|
Salta
|
Argentina
|
240,858 |
May-95
|
Beef Cattle/Crops/Natural Woodlands
|
136.0 | |||||||||
17
|
La Esperanza
|
La Pampa
|
Argentina
|
980 |
Mar-08
|
Crops
|
4.3 | |||||||||
18/19/
20/21/22/23
|
Las Londras/San Cayetano/San Rafael/La Fon Fon/ 4 Vientos/ La Primavera
|
Santa Cruz
|
Bolivia
|
15,059 |
Nov-08/Jan-11
|
Crops
|
184.9 | |||||||||
24
|
Jerovia (3)
|
Boquerón
|
Paraguay
|
22,789 |
Feb-09
|
Natural Woodlands
|
65.6 | |||||||||
25
|
Estab. Mendoza
|
Lujan de Cuyo
|
Argentina
|
(5) 389 |
Mar. ´11
|
6.8 | ||||||||||
26/32
|
Brasilagro(4)
|
Brazil
|
153,116 | 993.4 | ||||||||||||
Subtotal
|
619,841 | 1,590.9 |
(1)
|
Acquisition costs plus improvements and furniture necessary for the production, less depreciation.
|
(2)
|
Hectares and carrying amount in proportion to our 35.72% interest in Agro-Uranga S.A.
|
(3)
|
Hectares and carrying amount in proportion to our 50.00% interest in Cresca S.A through Agrotech S.A.
|
(4)
|
See the section “Overview of Brasilagro´s Properties”.
|
(5) | Corresponds to our 40% ownership of Establecimiento Mendoza |
Total Area
|
Price of acquisition
|
|||||||||
Properties
|
Place
|
(ha)
|
Use
|
(R$ MM)
|
||||||
Cremaq Farmland
|
Baixa Grande Ribeiro/PI
|
27,807 |
Grane
|
$ | R 42.00 | |||||
Jatobá Farmland
|
Jaborandi/BA
|
31,606 |
Grane and Cotton
|
$ | R 33.00 | |||||
Alto Taquari Farmland
|
Alto Taquari/MT
|
5,186 |
Sugar Cane
|
$ | R 33.20 | |||||
Araucária Farmland
|
Mineiros/GO
|
9,288 |
Sugar Cane
|
$ | R 70.40 | |||||
Chaparral Farmland
|
Correntina/BA
|
37,183 |
Grane and Cotton
|
$ | R 47.80 | |||||
Nova Buriti Farmland
|
Januária/MG
|
24,247 |
Florestal
|
$ | R 21.50 | |||||
Preferência Farmland
|
Barreiras/BA
|
17,799 |
Beef Cattle
|
$ | R 9.50 | |||||
Total
|
153,116 | $ | R 257.4 |
Property (6)
|
Date of Acquisition
|
Leasable/ Sale sqm(1)
|
Location
|
Net Book Value Ps.(2)
|
Encumbrance
|
Outstanding principal amount Ps./000
|
Maturity Date
|
Balance due at maturity
Ps./000
|
Rate
|
Use
|
Occupancy rate (7)
|
||||||||||||||||||||||||
Intercontinental Plaza
|
11/18/1997
|
22,535 |
City of Buenos Aires
|
82,666 | - | - | - | - | - |
Office Rental
|
100.0 | % | |||||||||||||||||||||||
Bouchard 710
|
06/01/2005
|
15,014 |
City of Buenos Aires
|
85,679 | - | - | - | - | - |
Office Rental
|
100.0 | % | |||||||||||||||||||||||
Bouchard 551
|
03/15/2007
|
12,081 |
City of Buenos Aires
|
97,252 | - | - | - | - | - |
Office Rental
|
100.0 | % | |||||||||||||||||||||||
Libertador 498
|
12/20/1995
|
620 |
City of Buenos Aires
|
4,275 | - | - | - | - | - |
Office Rental
|
100.0 | % | |||||||||||||||||||||||
Maipú 1300
|
09/28/1995
|
9,399 |
City of Buenos Aires
|
40,190 | - | - | - | - | - |
Office Rental
|
97.3 | % | |||||||||||||||||||||||
Madero 1020
|
12/21/1995
|
101 |
City of Buenos Aires
|
215 | - | - | - | - | - |
Office Rental
|
100.0 | % | |||||||||||||||||||||||
Suipacha 652
|
11/22/1991
|
11,453 |
City of Buenos Aires
|
15,446 | - | - | - | - | - |
Office Rental
|
89.9 | % | |||||||||||||||||||||||
Costeros Dique IV
|
08/29/2001
|
620 |
City of Buenos Aires
|
1,526 | - | - | - | - | - |
Office Rental
|
100.0 | % | |||||||||||||||||||||||
República Building
|
04/28/2008
|
19,884 |
City of Buenos Aires
|
206,927 | - | - | - | - | - |
Office Rental
|
95.2 | % | |||||||||||||||||||||||
Dique IV, Juana Manso 295
|
12/02/1997
|
11,298 |
City of Buenos Aires
|
61,973 | - | - | - | - | - |
Office Rental
|
94.4 | % | |||||||||||||||||||||||
Avda. de Mayo 595
|
08/19/1992
|
1,958 |
City of Buenos Aires
|
3,964 | - | - | - | - | - |
Office Rental
|
100.0 | % | |||||||||||||||||||||||
Rivadavia 2768
|
09/19/1991
|
274 |
City of Buenos Aires
|
139 | - | - | - | - | - |
Office Rental
|
0.0 | % | |||||||||||||||||||||||
Constitución 1111
|
06/16/1994
|
274 |
City of Buenos Aires
|
771 | - | - | - | - | - |
Commercial Rental
|
0.0 | % | |||||||||||||||||||||||
Bank Boston Tower
|
08/27/2007
|
14,873 |
City of Buenos Aires
|
143,328 | - | - | - | - | - |
Office Rental
|
96.4 | % | |||||||||||||||||||||||
Santa María del Plata
|
07/10/1997
|
60,100 |
City of Buenos Aires
|
12,495 | - | - | - | - | - |
Other Rentals
|
100.0 | % | |||||||||||||||||||||||
Constitución 1159
|
01/16/1994
|
2,072 |
City of Buenos Aires
|
8,763 | - | - | - | - | - |
Other Rentals
|
100.0 | % | |||||||||||||||||||||||
Plot of Land Catalinas Norte
|
12/17/2009
|
N/A |
City of Buenos Aires
|
109,170 | - | - | - | - | - |
Other Rentals
|
N/A | ||||||||||||||||||||||||
Dot Building (3)
|
11/28/2006
|
11,242 |
City of Buenos Aires
|
102,155 | - | - | - | - | - |
Office Rental
|
100.0 | % | |||||||||||||||||||||||
Other Properties (5)
|
N/A
|
N/A |
City of Buenos Aires
|
34,004 | - | - | - | - | - |
Other Rentals
|
N/A | ||||||||||||||||||||||||
Madison 183
|
11/27/2012
|
23,200 |
New York
|
744,367 |
Mortgage
|
404.1 |
Dec-19
|
373.7 |
Libor+2,55%
|
Office Rental
|
98.5 | % | |||||||||||||||||||||||
Alto Palermo Shopping (3)
|
11/23/1997
|
18,690 |
City of Buenos Aires
|
233,937 | - | - | - | - | - |
Shopping Center
|
98.4 | % | |||||||||||||||||||||||
Abasto Shopping (3)
|
07/17/1994
|
37,708 |
City of Buenos Aires
|
318,855 | - | - | - | - | - |
Shopping Center
|
99.8 | % | |||||||||||||||||||||||
Alto Avellaneda (3)
|
11/23/1997
|
36,943 |
Province of Buenos Aires
|
146,428 | - | - | - | - | - |
Shopping Center
|
99.9 | % | |||||||||||||||||||||||
Paseo Alcorta (3)
|
06/06/1997
|
14,141 |
City of Buenos Aires
|
121,424 | - | - | - | - | - |
Shopping Center
|
99.8 | % | |||||||||||||||||||||||
Patio Bullrich (3)
|
10/01/1998
|
11,683 |
City of Buenos Aires
|
114,564 | - | - | - | - | - |
Shopping Center
|
99.7 | % | |||||||||||||||||||||||
Alto Noa (3)
|
03/29/1995
|
19,141 |
City of Salta
|
36,703 | - | - | - | - | - |
Shopping Center
|
99.7 | % | |||||||||||||||||||||||
Buenos Aires Design (3)
|
11/18/1997
|
13,746 |
City of Buenos Aires
|
18,512 | - | - | - | - | - |
Shopping Center
|
99.0 | % | |||||||||||||||||||||||
Alto Rosario Shopping (3)
|
11/09/2004
|
27,691 |
City of Rosario
|
128,774 | - | - | - | - | - |
Shopping Center
|
97.1 | % | |||||||||||||||||||||||
Mendoza Plaza Shopping (3)
|
12/02/1994
|
42,238 |
City of Mendoza
|
115,480 | - | - | - | - | - |
Shopping Center
|
97.7 | % | |||||||||||||||||||||||
Córdoba Shopping – Villa Cabrera (3)
|
12/31/2006
|
15,106 |
City of Cordoba
|
65,820 |
Mortgage -Antichresis
|
15.5 |
Jan-26
|
15.5 |
Libor+1,5%+CER
|
Shopping Center
|
100.0 | % | |||||||||||||||||||||||
Dot Baires Shopping (3)
|
12/01/2009
|
49,719 |
City of Buenos Aires
|
472,325 | - | - | - | - | - |
Shopping Center
|
99.4 | % | |||||||||||||||||||||||
Soleil Factory (3)
|
07/01/2010
|
13,609 |
Province of Buenos Aires
|
91,690 |
Mortgage
|
71.3 |
jul-17
|
71.3 |
Annual Rate 5.00%
|
Shopping Center
|
100.0 | % | |||||||||||||||||||||||
Neuquén Project (3) (9) (11)
|
07/06/1999
|
N/A |
Province of Neuquen
|
49,810 | - | - | - | - | - |
Shopping Center (in construction)
|
N/A | ||||||||||||||||||||||||
Arcos Project (3) (10) (11)
|
12/01/2011
|
N/A |
City of Buenos Aires
|
136,313 | - | - | - | - | - |
Shopping Center (in construction)
|
N/A | ||||||||||||||||||||||||
Beruti (3)
|
06/24/2008
|
3,207 |
City of Buenos Aires
|
9,264 | - | - | - | - | - |
Land Reserve
|
N/A | ||||||||||||||||||||||||
Santa María del Plata
|
07/10/1997
|
715,951 |
Province of Buenos Aires
|
222,787 | - | - | - | - | - |
Land Reserve
|
N/A | ||||||||||||||||||||||||
Patio Olmos (3)
|
09/25/2007
|
5,147 |
City of Cordoba
|
31,709 | - | - | - | - | - |
Land Reserve
|
N/A | ||||||||||||||||||||||||
Caballito plot of land
|
11/03/1997
|
7,451 |
City of Buenos Aires
|
49,699 | - | - | - | - | - |
Land Reserve
|
N/A | ||||||||||||||||||||||||
Others Reserves of Land(4)
|
N/A
|
13,548,200 |
City and Province of Bs. As.
|
14,333 | - | - | - | - | - |
Land Reserve
|
N/A | ||||||||||||||||||||||||
Lujan (3)
|
05/31/08
|
1,176,000 |
Province of Bs. As.
|
24,598 | - | - | - | - | - |
Land Reserve
|
N/A | ||||||||||||||||||||||||
Hotel Llao Llao
|
06/01/1997
|
24,000 |
Ciudad de Bariloche
|
88,616 | - | - | - | - | - |
Hotel
|
54.0 | % | |||||||||||||||||||||||
Hotel Intercontinental
|
11/01/1997
|
37,600 |
City of Buenos Aires
|
58,013 | - | - | - | - | - |
Hotel
|
68.0 | % | |||||||||||||||||||||||
Hotel Libertador
|
03/01/1998
|
17,463 |
City of Buenos Aires
|
33,719 |
Escrow (8)
|
19.4 |
Sep-13
|
19.4 |
Annual Rate 17.29%
|
Hotel
|
74.0 | % |
(1)
|
Total leasable area for each property. Excludes common areas and parking spaces.
|
(2)
|
Cost of acquisition or development, plus improvements, less accumulated depreciation, less allowances.
|
(3)
|
Through Alto Palermo.
|
(4)
|
Includes the following land reserves: Pontevedra plot; Isla Sirgadero; Mariano Acosta, Intercontinental Plaza II, San Luis and Merlo (through IRSA) and Zelaya 3102 and Conil (through Alto Palermo).
|
(5)
|
Includes the following properties: Anchorena 559 and Parking spaces Ocampo (through Alto Palermo).
|
(6)
|
All assets are owned by us or through any our subsidiary.
|
(7)
|
Percentage of occupation of each property. The land reserves are assets that the company remains in the portfolio for future development.
|
(8)
|
As collateral for the new debt Hoteles Argentinos S.A. (HASA) contracted with ICBC, we entered into a put option.
|
(9)
|
APSA signed an agreement with the Municipality of Neuquén in which APSA committed to construct the whole shopping center in a maximum term of 24 months, these will be counted starting from the date of signature of the act of beginning of works. On June 30, 2013 and 2012 and on July 1°, 2011 the amount of the developments in Shopping Neuquén rise to Ps. 36.1, Ps. 9.1 and Ps. 4.5 million, respectively.On June 30, 2013 the contractual obligations corresponds mainly to constructions related with the project above and they rise to Ps. 205 million. The project is estimated to be concluded on September, 2014.
|
(10)
|
APSA maintains engagements with the City of Buenos Aires´ Government in order to develop the Arcos del Gourmet project. The amount of the construction as of June 30, 2013 and 2012 rise to Ps. 136.3 million and 17.8 million, respectively. On June 30, 2013 the contractual obligations corresponds mainly to constructions related with the project above and rise to Ps 227.3 million. The project is estimated to be concluded by the end of 2013.
|
(11)
|
Both projects are financed through syndicated loans subscribed with different bank institutions, for further information see Item 5.b Indebtedness.
|
Insured Property
|
Risk Covered
|
Amount Insured (in thousands of
|
Book Value (in thousands of
|
||||||
Ps.)
|
Ps.)
|
||||||||
Buildings, machinery, silos, installation and furniture and equipment
|
Theft, fire and technical insurance
|
263,908 | 384,517 | ||||||
Vehicles
|
Theft, fire and civil and third parties liability
|
9,726 | 3,470 |
·
|
its reported revenue, from both external customers and intersegment sales or transfers, is 10 per cent or more of the combined revenue, internal and external, of all operating segments; or
|
·
|
the absolute measure of its reported profit or loss is 10 per cent or more of the greater, in absolute amount, of
|
·
|
the combined reported profit of all operating segments that did not report a loss and
|
·
|
the combined reported loss of all operating segments that reported a loss;
|
·
|
or its assets are 10 per cent or more of the combined assets of all operating segments
|
Year ended June 30,
|
Consumer Price
Index
|
Wholesale Price
Index
|
||||||
2002
|
28.4 | % | 88.2 | % | ||||
2003
|
10.2 | % | 8.1 | % | ||||
2004
|
4.9 | % | 8.6 | % | ||||
2005
|
9.0 | % | 7.7 | % | ||||
2006
|
11.0 | % | 12.1 | % | ||||
2007
|
8.8 | % | 9.4 | % | ||||
2008
|
9.3 | % | 13.8 | % | ||||
2009
|
5.26 | % | 5.4 | % | ||||
2010
|
11.0 | % | 15.2 | % | ||||
2011
|
9.67 | % | 12.5 | % | ||||
2012
|
9.90 | % | 12.8 | % | ||||
2013
|
10.5 | % | 13.5 | % |
§
|
Business combinations
|
§
|
Fair value of derivatives and other financial instruments
|
§
|
Allowance for trade receivables
|
§
|
Taxation
|
§
|
Trading properties
|
§
|
Impairment testing of goodwill and intangible assets
|
§
|
Biological assets and agricultural produce at the point of harvest
|
·
|
Business combinations – purchase price allocation
|
·
|
Fair value of derivatives and other financial instruments
|
Description
|
Pricing model
|
Pricing method
|
Parameters
|
Shares of Supertel
|
Binomial tree
|
Theoretical price
|
Underlying asset price (Market price); share price volatility (historical) and money markey interest-rate curve (libor rate).
|
Warrants of Supertel
|
Black-Scholes
|
Theoretical price
|
Underlying asset price (Market price); share price volatility (historical) and money markey interest-rate curve (libor rate).
|
·
|
Allowance for trade receivables
|
·
|
Taxation
|
·
|
Trading properties
|
·
|
Impairment testing of goodwill and non-current assets other than goodwill
|
·
|
Biological assets and agricultural produce at the point of harvest
|
·
|
Our “Crops” segment consists of planting, harvesting and sale of crops including wheat, corn, soybeans, cotton, and sunflower, which do not represent separate operating segments on an individual basis. We seek to maximize the use of our land through crop rotation, the use of technology and techniques, and the type and amount of crops cultivated may vary from one harvest year to another harvest year. In this way, we are focused on the long-term performance of our land, and to that extent, we assess the performance considering the aggregated combination, if any, of crops planted in the land.
|
·
|
Our “Cattle” segment consists of breeding, purchasing and/ or fattening of free-range beef cattle for sale to meat processors and local livestock auction markets.
|
·
|
Our “Milk” segment consists of breeding and/ or purchasing dairy cows for the production of raw milk for sale to local milk and milk-related products producers.
|
·
|
Our “Sugarcane” segment consists of planting, harvesting and sale of sugarcane.
|
·
|
Our “Farmland Leases and Services” segment includes services, i.e. irrigation and farmland leases out to third parties.
|
·
|
Our “Land Transformation” and Sales” segment comprises the identification and acquisition of underdeveloped and undermanaged farmland property and the sale of farmland to profit from land value appreciation generated through the use of the land.
|
·
|
Our “Agro-industrial” segment consists of feedlot farming for slaughtering process in our own packing plant or for cattle finishing services to third parties. Feedlot farming is distinctive and requires specific care and diets, which differ from those, provided to free-range cattle. We assess this activity separately due to the distinctive characteristics of the cattle feedlot system and its integration with industrialized meat processing.
|
·
|
Our “All Others” segment comprises the aggregation of the remaining operating segments, which do not meet the quantitative thresholds for disclosure, mainly brokerage activities.
|
·
|
Our Shopping Centers segment includes the operating results from our portfolio of shopping centers principally comprised of lease and service revenue from tenants.
|
·
|
Our “Offices and Other Rentals” segment includes the operating results of our lease and service revenues of office space and other non-retail building properties principally comprised of lease and service revenue from tenants.
|
·
|
Our “Development and Sales of Properties” segment includes the operating results of our acquisition and/or construction of housing and other properties for sale in the ordinary course of business.
|
·
|
Our “Hotels” segment includes the operating results of our hotels mainly comprised of room, catering and restaurant revenues.
|
·
|
Our “International” segment includes mainly the consolidated results of operations of our office building property located at Madison Avenue 183 in New York, United States of America as from the date we obtained control of this operation plus our share of profit or loss of our associate New Lipstick which owns the Lipstick Building at Manhattan also in New York.
|
·
|
Our “Financial Operations and Others” segment includes the income or loss generated by our associates Banco Hipotecario and Tarshop S.A. and the residual financial operations from our subsidiary Apsamedia. BHSA is a commercial bank offering a wide variety of banking activities and related financial services to individuals, small and medium-sized companies and large corporations, including the provision of mortgaged loans. BHSA’s shares are listed on the Buenos Aires Stock Exchange. Both Tarshop’s and Apsamedia’s operations consist primarily of lending and servicing activities related to the credit card and personal loan products offered to consumers at retail venues.
|
Year ended June 30, 2013
|
||||||||||||
Agricultural business
(I)
|
Urban properties and investments
(II)
|
Total
|
||||||||||
Revenues
|
1,347,801 | 2,323,409 | 3,671,210 | |||||||||
Costs
|
(2,038,150 | ) | (1,203,146 | ) | (3,241,296 | ) | ||||||
Initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
|
888,493 | - | 888,493 | |||||||||
Changes in net realizable value of agricultural produce after harvest
|
11,756 | - | 11,756 | |||||||||
Gross Profit
|
209,900 | 1,120,263 | 1,330,163 | |||||||||
Gain from disposal of investment properties
|
- | 178,026 | 178,026 | |||||||||
Gains from disposal of farmlands
|
149,584 | - | 149,584 | |||||||||
General and administrative expenses
|
(150,332 | ) | (196,998 | ) | (347,330 | ) | ||||||
Selling expenses
|
(172,139 | ) | (117,119 | ) | (289,258 | ) | ||||||
Other operating results, net
|
(1,837 | ) | 91,771 | 89,934 | ||||||||
Profit from operations
|
35,176 | 1,075,943 | 1,111,119 | |||||||||
Share of profit/ (loss) of associates
|
9,191 | (20,864 | ) | (11,673 | ) | |||||||
Segment Profit
|
44,367 | 1,055,079 | 1,099,446 | |||||||||
Investment properties
|
25,317 | 4,316,248 | 4,341,565 | |||||||||
Property, plant and equipment
|
1,675,420 | 231,734 | 1,907,154 | |||||||||
Trading properties
|
- | 213,638 | 213,638 | |||||||||
Goodwill
|
6,438 | 75,852 | 82,290 | |||||||||
Biological assets
|
402,594 | - | 402,594 | |||||||||
Inventories
|
239,011 | 16,428 | 255,439 | |||||||||
Interests in associates
|
31,223 | 1,154,830 | 1,186,053 | |||||||||
Total segment assets
|
2,380,003 | 6,008,730 | 8,388,733 |
Year ended June 30, 2012
|
||||||||||||
Agricultural
business
(I)
|
Urban properties and investments
(II)
|
Total
|
||||||||||
Revenues
|
1,077,862 | 1,912,373 | 2,990,235 | |||||||||
Costs
|
(1,605,254 | ) | (971,684 | ) | (2,576,938 | ) | ||||||
Initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
|
708,706 | - | 708,706 | |||||||||
Changes in net realizable value of agricultural produce after harvest
|
2,600 | - | 2,600 | |||||||||
Gross Profit
|
183,914 | 940,689 | 1,124,603 | |||||||||
Gain from disposal of investment properties
|
- | 116,689 | 116,689 | |||||||||
Gain from disposal of farmlands
|
45,490 | - | 45,490 | |||||||||
General and administrative expenses
|
(140,571 | ) | (175,903 | ) | (316,474 | ) | ||||||
Selling expenses
|
(116,401 | ) | (95,991 | ) | (212,392 | ) | ||||||
Management fees
|
(8,696 | ) | - | (8,696 | ) | |||||||
Other operating results, net
|
(61,729 | ) | (36,995 | ) | (98,724 | ) | ||||||
Operating Profit / (Loss)
|
(97,993 | ) | 748,489 | 650,496 | ||||||||
Share of profit/ (loss) of associates
|
5,655 | 28,922 | 34,577 | |||||||||
Segment Profit / (Loss)
|
(92,338 | ) | 777,411 | 685,073 | ||||||||
Investment properties
|
30,398 | 3,649,381 | 3,679,779 | |||||||||
Trading properties
|
- | 306,434 | 306,434 | |||||||||
Property, plant and equipment
|
1,675,841 | 252,399 | 1,928,240 | |||||||||
Goodwill
|
5,927 | 20,388 | 26,315 | |||||||||
Biological assets
|
366,102 | - | 366,102 | |||||||||
Inventories
|
240,207 | 15,659 | 255,866 | |||||||||
Interests in associates
|
27,452 | 1,212,114 | 1,239,566 | |||||||||
Total segment assets
|
2,345,927 | 5,456,375 | 7,802,302 |
(I)
|
Agriculture line of business:
|
June 30, 2013
|
||||||||||||||||||||||||||||||||||||||||
Agriculture
|
||||||||||||||||||||||||||||||||||||||||
Crops
|
Cattle
|
Milk
|
Sugarcane
|
Farmland leases and services
|
Subtotal Agricultural Business
|
Land sale and transformation
|
Agro-industrial
|
Other
segments
|
Total agricultural business (i)
|
|||||||||||||||||||||||||||||||
Revenues (i)
|
750,192 | 76,679 | 38,818 | 160,259 | 30,815 | 1,056,763 | - | 207,755 | 83,283 | 1,347,801 | ||||||||||||||||||||||||||||||
Costs
|
(1,227,832 | ) | (145,940 | ) | (74,826 | ) | (302,206 | ) | (12,052 | ) | (1,762,856 | ) | (5,675 | ) | (198,402 | ) | (71,217 | ) | (2,038,150 | ) | ||||||||||||||||||||
Initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
|
572,081 | 79,336 | 40,741 | 197,317 | - | 889,475 | - | - | (982 | ) | 888,493 | |||||||||||||||||||||||||||||
Changes in net realizable value of agricultural produce after harvest
|
11,801 | (45 | ) | - | - | - | 11,756 | - | - | - | 11,756 | |||||||||||||||||||||||||||||
Gross Profit / (Loss)
|
106,242 | 10,030 | 4,733 | 55,370 | 18,763 | 195,138 | (5,675 | ) | 9,353 | 11,084 | 209,900 | |||||||||||||||||||||||||||||
Gain from disposal of farmlands
|
- | - | - | - | - | - | 149,584 | - | - | 149,584 | ||||||||||||||||||||||||||||||
General and administrative expenses
|
(87,714 | ) | (12,800 | ) | (2,912 | ) | (24,163 | ) | (4,115 | ) | (131,704 | ) | (533 | ) | (10,986 | ) | (7,109 | ) | (150,332 | ) | ||||||||||||||||||||
Selling expenses
|
(114,976 | ) | (10,926 | ) | (1,713 | ) | (4,006 | ) | (1,530 | ) | (133,151 | ) | (10,604 | ) | (21,507 | ) | (6,877 | ) | (172,139 | ) | ||||||||||||||||||||
Other operating results, net
|
(11,249 | ) | (3,264 | ) | (738 | ) | (27 | ) | (1,043 | ) | (16,321 | ) | (135 | ) | (1,305 | ) | 15,924 | (1,837 | ) | |||||||||||||||||||||
Profit / (Loss) from Operations
|
(107,697 | ) | (16,960 | ) | (630 | ) | 27,174 | 12,075 | (86,038 | ) | 132,637 | (24,445 | ) | 13,022 | 35,176 | |||||||||||||||||||||||||
Share of profit / (loss) of associates
|
8,117 | - | - | - | - | 8,117 | - | - | 1,074 | 9,191 | ||||||||||||||||||||||||||||||
Segment Profit / (Loss)
|
(99,580 | ) | (16,960 | ) | (630 | ) | 27,174 | 12,075 | (77,921 | ) | 132,637 | (24,445 | ) | 14,096 | 44,367 | |||||||||||||||||||||||||
Investment properties
|
- | - | - | - | 25,317 | 25,317 | - | - | - | 25,317 | ||||||||||||||||||||||||||||||
Property, plant and equipment
|
1,115,211 | 136,824 | 21,440 | 303,283 | 456 | 1,577,214 | 58,026 | 20,287 | 19,893 | 1,675,420 | ||||||||||||||||||||||||||||||
Goodwill
|
4,443 | - | - | 1,995 | - | 6,438 | - | - | - | 6,438 | ||||||||||||||||||||||||||||||
Biological assets
|
56,394 | 197,202 | 28,134 | 111,064 | - | 392,794 | - | - | 9,800 | 402,594 | ||||||||||||||||||||||||||||||
Inventories
|
201,729 | 23,617 | - | 939 | - | 226,285 | - | 10,419 | 2,307 | 239,011 | ||||||||||||||||||||||||||||||
Interests in associates
|
28,858 | - | - | - | - | 28,858 | - | - | 2,365 | 31,223 | ||||||||||||||||||||||||||||||
Total segment assets (ii)
|
1,406,635 | 357,643 | 49,574 | 417,281 | 25,773 | 2,256,906 | 58,026 | 30,706 | 34,365 | 2,380,003 |
(i)
|
From all of the Company’s revenues corresponding to agricultural business, Ps. 796.3 million is originated in Argentina and Ps. 551.5 million in other countries, principally Brazil for Ps. 453.2 million.
|
(ii)
|
From all of the Company´s assets included in the segment corresponding to agricultural business, Ps. 883.1 million is located in Argentina and Ps. 1,496.9 million in other countries, principally Brazil for Ps. 1,190.1 million.
|
June 30, 2012
|
||||||||||||||||||||||||||||||||||||||||
Agriculture
|
||||||||||||||||||||||||||||||||||||||||
Crops
|
Cattle
|
Milk
|
Sugarcane
|
Farmland leases and services
|
Subtotal Agricultural Business
|
Land sale and transformation
|
Agro-industrial
|
Other
segments
|
Total Agricultural business
(I)
|
|||||||||||||||||||||||||||||||
Revenues (I)
|
636,112 | 132,280 | 30,168 | 98,882 | 25,310 | 922,752 | - | 100,058 | 55,052 | 1,077,862 | ||||||||||||||||||||||||||||||
Costs
|
(1,051,867 | ) | (163,531 | ) | (57,841 | ) | (167,921 | ) | (2,567 | ) | (1,443,727 | ) | (4,653 | ) | (110,764 | ) | (46,110 | ) | (1,605,254 | ) | ||||||||||||||||||||
Initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
|
513,404 | 78,982 | 34,010 | 82,251 | - | 708,647 | - | - | 59 | 708,706 | ||||||||||||||||||||||||||||||
Changes in net realizable value of agricultural produce after harvest
|
2,460 | 140 | - | - | - | 2,600 | - | - | - | 2,600 | ||||||||||||||||||||||||||||||
Gross Profit / (Loss)
|
100,109 | 47,871 | 6,337 | 13,212 | 22,743 | 190,272 | (4,653 | ) | (10,706 | ) | 9,001 | 183,914 | ||||||||||||||||||||||||||||
Gain from disposal of investment properties
|
- | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||
Gain from disposal of farmlands
|
- | - | - | - | - | - | 45,490 | - | - | 45,490 | ||||||||||||||||||||||||||||||
General and administrative expenses
|
(86,771 | ) | (14,926 | ) | (2,939 | ) | (19,429 | ) | (3,700 | ) | (127,765 | ) | (507 | ) | (7,370 | ) | (4,929 | ) | (140,571 | ) | ||||||||||||||||||||
Selling expenses
|
(88,367 | ) | (11,550 | ) | (1,238 | ) | - | (1,306 | ) | (102,461 | ) | (1,002 | ) | (7,646 | ) | (5,292 | ) | (116,401 | ) | |||||||||||||||||||||
Management fees
|
- | - | - | - | - | - | - | - | (8,696 | ) | (8,696 | ) | ||||||||||||||||||||||||||||
Other operating results, net
|
(58,113 | ) | (2,991 | ) | (583 | ) | (12 | ) | (733 | ) | (62,432 | ) | (101 | ) | 136 | 668 | (61,729 | ) | ||||||||||||||||||||||
Profit / (Loss) from Operations
|
(133,142 | ) | 18,404 | 1,577 | (6,229 | ) | 17,004 | (102,386 | ) | 39,227 | (25,586 | ) | (9,248 | ) | (97,993 | ) | ||||||||||||||||||||||||
Share of profit/ (loss) of associates
|
6,018 | - | - | - | - | 6,018 | - | - | (363 | ) | 5,655 | |||||||||||||||||||||||||||||
Segment Profit
|
(127,124 | ) | 18,404 | 1,577 | (6,229 | ) | 17,004 | (96,368 | ) | 39,227 | (25,586 | ) | (9,611 | ) | (92,338 | ) | ||||||||||||||||||||||||
Investment properties
|
- | - | - | - | 30,398 | 30,398 | - | - | - | 30,398 | ||||||||||||||||||||||||||||||
Property, plant and equipment
|
1,182,139 | 169,060 | 14,545 | 222,050 | 2,363 | 1,590,157 | 55,555 | 21,303 | 8,826 | 1,675,841 | ||||||||||||||||||||||||||||||
Goodwill
|
4,090 | - | - | 1,837 | - | 5,927 | - | - | - | 5,927 | ||||||||||||||||||||||||||||||
Biological assets
|
57,102 | 183,817 | 25,987 | 96,389 | - | 363,295 | - | - | 2,807 | 366,102 | ||||||||||||||||||||||||||||||
Inventories
|
193,534 | 40,597 | 1,596 | 2,474 | 1,950 | 240,151 | - | - | 56 | 240,207 | ||||||||||||||||||||||||||||||
Interests in associates
|
25,563 | - | - | - | - | 25,563 | - | - | 1,889 | 27,452 | ||||||||||||||||||||||||||||||
Total segment assets (ii)
|
1,462,428 | 393,474 | 42,128 | 322,750 | 34,711 | 2,255,491 | 55,555 | 21,303 | 13,578 | 2,345,927 |
(i)
|
From all of the Company’s revenues corresponding to agricultural business, Ps. 647.8 million is originated in Argentina and Ps. 430.0 million in other countries, principally Brazil for Ps. 347.2 million.
|
(ii)
|
From all of the Company’s assets included in the segment corresponding to agricultural business, Ps. 813.7 million is located in Argentina and Ps. 1,548.2 million in other countries, principally Brazil for Ps. 1,287.2 million.
|
(ii)
|
Urban properties and investments
|
June 30, 2013
|
||||||||||||||||||||||||||||
Shopping Center Properties
|
Offices
|
Sales and developments
|
Hotels
|
International
|
Financial operations
and others
|
Total urban and investment properties (II)
|
||||||||||||||||||||||
Revenues (I)
|
1,622,346 | 291,123 | 141,996 | 225,836 | 40,905 | 1,203 | 2,323,409 | |||||||||||||||||||||
Costs
|
(770,320 | ) | (122,186 | ) | (106,558 | ) | (169,071 | ) | (33,494 | ) | (1,517 | ) | (1,203,146 | ) | ||||||||||||||
Gross Profit
|
852,026 | 168,937 | 35,438 | 56,765 | 7,411 | (314 | ) | 1,120,263 | ||||||||||||||||||||
Gain from disposal of investment properties
|
- | - | 178,026 | - | - | - | 178,026 | |||||||||||||||||||||
General and administrative expenses
|
(66,476 | ) | (34,876 | ) | (32,901 | ) | (49,337 | ) | (13,158 | ) | (250 | ) | (196,998 | ) | ||||||||||||||
Selling expenses
|
(58,908 | ) | (11,360 | ) | (16,456 | ) | (28,807 | ) | - | (1,588 | ) | (117,119 | ) | |||||||||||||||
Other operating results, net
|
(45,020 | ) | (901 | ) | 6,342 | (369 | ) | 135,082 | (3,363 | ) | 91,771 | |||||||||||||||||
Profit / (Loss) from Operations
|
681,622 | 121,800 | 170,449 | (21,748 | ) | 129,335 | (5,515 | ) | 1,075,943 | |||||||||||||||||||
Share of profit / (loss) of associates
|
- | (2,514 | ) | 1,570 | 83 | (82,552 | ) | 62,549 | (20,864 | ) | ||||||||||||||||||
Segment Profit / (Loss)
|
681,622 | 119,286 | 172,019 | (21,665 | ) | 46,783 | 57,034 | 1,055,079 | ||||||||||||||||||||
Investment properties
|
2,258,444 | 857,782 | 447,363 | - | 744,587 | 8,072 | 4,316,248 | |||||||||||||||||||||
Property, plant and equipment
|
17,385 | 29,828 | 3,972 | 180,350 | 199 | - | 231,734 | |||||||||||||||||||||
Trading properties
|
1,484 | 106 | 131,587 | - | 80,461 | - | 213,638 | |||||||||||||||||||||
Goodwill
|
8,582 | 11,661 | 4,540 | - | 51,069 | - | 75,852 | |||||||||||||||||||||
Inventories
|
10,003 | - | 463 | 5,962 | - | - | 16,428 | |||||||||||||||||||||
Investments in associates
|
- | 23,385 | 32,759 | 21,339 | 802 | 1,076,545 | 1,154,830 | |||||||||||||||||||||
Total segment assets (ii)
|
2,295,898 | 922,762 | 620,684 | 207,651 | 877,118 | 1,084,617 | 6,008,730 |
(i)
|
From all of the Company’s revenues corresponding to urban properties and investment business, Ps. 2,283 million is originated in Argentina and Ps. 41 million in United States, respectively.
|
(ii)
|
From all of the Company´s assets included in the urban properties and investment segment, Ps. 5,132 million is located in Argentina and Ps. 877 million in other countries, principally in United States for Ps. 800 million.
|
June 30, 2012
|
||||||||||||||||||||||||||||
Shopping Center Properties
|
Offices and other rental properties
|
Sales and developments
|
Hotels
|
International
|
Financial operation and others
|
Total urban and investment properties (II)
|
||||||||||||||||||||||
Revenues (I)
|
1,321,589 | 253,186 | 162,750 | 170,012 | - | 4,836 | 1,912,373 | |||||||||||||||||||||
Costs
|
(633,473 | ) | (99,027 | ) | (119,623 | ) | (117,874 | ) | - | (1,687 | ) | (971,684 | ) | |||||||||||||||
Gross Profit / (Loss)
|
688,116 | 154,159 | 43,127 | 52,138 | - | 3,149 | 940,689 | |||||||||||||||||||||
Gain from disposal of investment properties
|
- | - | 116,689 | - | - | - | 116,689 | |||||||||||||||||||||
General and administrative expenses
|
(56,863 | ) | (36,058 | ) | (36,473 | ) | (37,375 | ) | (8,838 | ) | (296 | ) | (175,903 | ) | ||||||||||||||
Selling expenses
|
(44,175 | ) | (10,049 | ) | (21,136 | ) | (22,788 | ) | - | 2,157 | (95,991 | ) | ||||||||||||||||
Other operating results,net
|
(23,126 | ) | (6,302 | ) | (6,820 | ) | (1,526 | ) | 43 | 736 | (36,995 | ) | ||||||||||||||||
Profit / (Loss) from Operations
|
563,952 | 101,750 | 95,387 | (9,551 | ) | (8,795 | ) | 5,746 | 748,489 | |||||||||||||||||||
Share of profit/ (Loss) of associates
|
- | - | 1,046 | (134 | ) | (56,241 | ) | 84,251 | 28,922 | |||||||||||||||||||
Segment Profit / (Loss)
|
563,952 | 101,750 | 96,433 | (9,685 | ) | (65,036 | ) | 89,997 | 777,411 | |||||||||||||||||||
Investment properties
|
2,178,353 | 1,047,242 | 423,786 | - | - | - | 3,649,381 | |||||||||||||||||||||
Trading properties
|
- | - | 244,990 | - | 61,444 | - | 306,434 | |||||||||||||||||||||
Property, plant and equipment
|
15,989 | 37,789 | 4,164 | 194,258 | 199 | - | 252,399 | |||||||||||||||||||||
Goodwill
|
7,758 | 7,751 | 4,879 | - | - | - | 20,388 | |||||||||||||||||||||
Inventories
|
10,394 | - | 474 | 4,791 | - | - | 15,659 | |||||||||||||||||||||
Investments in associates
|
- | - | 28,727 | 21,256 | 118,326 | 1,043,805 | 1,212,114 | |||||||||||||||||||||
Total segment assets (ii)
|
2,212,494 | 1,092,782 | 707,020 | 220,305 | 179,969 | 1,043,805 | 5,456,375 |
(i)
|
The Company’s revenues are entirely originated in Argentina.
|
(ii)
|
From all of the Company´s assets included in the segment, Ps. 5,291 million is located in Argentina and Ps. 180 million in other countries, principally in United States for Ps. 118.
|
June 30, 2013
|
||||||||||||
Total segment information
|
Adjustment for share of profit / (loss) of joint ventures
|
Total
Statement of Income
|
||||||||||
Revenues
|
3,671,210 | (142,659 | ) | 3,528,551 | ||||||||
Costs
|
(3,241,296 | ) | 120,774 | (3,120,522 | ) | |||||||
Initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
|
888,493 | (1,749 | ) | 886,744 | ||||||||
Changes in net realizable value of agricultural produce after harvest
|
11,756 | - | 11,756 | |||||||||
Gross Profit
|
1,330,163 | (23,634 | ) | 1,306,529 | ||||||||
Gain from disposal of investment properties
|
178,026 | - | 178,026 | |||||||||
Gain from disposal of farmlands
|
149,584 | - | 149,584 | |||||||||
General and administrative expenses
|
(347,330 | ) | 4,846 | (342,484 | ) | |||||||
Selling expenses
|
(289,258 | ) | 11,632 | (277,626 | ) | |||||||
Other operating results, net
|
89,934 | 2,398 | 92,332 | |||||||||
Profit from Operations before share of Profit / (Loss) of Associates and Joint Ventures
|
1,111,119 | (4,758 | ) | 1,106,361 | ||||||||
Share of profit / (loss) of associates and joint ventures
|
(11,673 | ) | 1,855 | (9,818 | ) | |||||||
Profit from operations before financing and taxation
|
1,099,446 | (2,903 | ) | 1,096,543 |
June 30, 2012
|
|||||
Total segment information
|
Adjustment for share of profit / (loss) joint ventures
|
Total
Statement of Income
|
|||
Revenues
|
2,990,235
|
(130,386)
|
2,859,849
|
||
Costs
|
(2,576,938)
|
112,729
|
(2,464,209)
|
||
Initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
|
708,706
|
(7,760)
|
700,946
|
||
Changes in net realizable value of agricultural produce after harvest
|
2,600
|
120
|
2,720
|
||
Gross Profit
|
1,124,603
|
(25,297)
|
1,099,306
|
||
Gain from disposal of investment properties
|
116,689
|
-
|
116,689
|
||
Gain from disposal of farmlands
|
45,490
|
-
|
45,490
|
||
General and administrative expenses
|
(316,474)
|
4,512
|
(311,962)
|
||
Selling expenses
|
(212,392)
|
11,902
|
(200,490)
|
||
Management fees
|
(8,696)
|
-
|
(8,696)
|
||
Other operating results, net
|
(98,724)
|
5,343
|
(93,381)
|
||
Profit from Operations before share of Profit / (Loss) of Associates and Joint Ventures
|
650,496
|
(3,540)
|
646,956
|
||
Share of profit / (loss) of associates and joint ventures
|
34,577
|
(31,781)
|
2,796
|
||
Profit from operations before financing and taxation
|
685,073
|
(35,321)
|
649,752
|
·
|
a 21.0% increase in average prices of grains sold, from Ps. 1,191 per ton in the fiscal year 2012 to Ps. 1,440 per ton in the fiscal year 2013;
|
·
|
partially offset by a slight reduction of 13,509 tons in the volume of grains sold in the fiscal year 2013 compared to the previous fiscal year; and
|
·
|
a 8.0% reduction in production volume, from 383,088 tons in the fiscal year 2012 to 355,390 tons in the fiscal year 2013.
|
Sale of Crops (in tons)
|
||||||||||||
Fiscal Year ended June 30,
|
||||||||||||
2013
|
2012
|
Variation
|
||||||||||
Corn
|
271,143 | 224,114 | 47,029 | |||||||||
Soybean
|
208,814 | 251,640 | (42,826 | ) | ||||||||
Wheat
|
10,735 | 20,746 | (10,011 | ) | ||||||||
Sorghum
|
5,807 | 8,497 | (2,690 | ) | ||||||||
Sunflower
|
10,551 | 18,095 | (7,544 | ) | ||||||||
Other
|
14,052 | 11,519 | 2,533 | |||||||||
Total Sales
|
521,102 | 534,611 | (13,509 | ) |
·
|
a 4.7% reduction in the average price per kilogram sold, from Ps. 8.92 in the fiscal year 2012 to Ps. 8.49 in the fiscal year 2013;
|
·
|
a 35.4% reduction in the beef sales volume, from 15,075 tons in the fiscal year 2012 to 9,745 tons in the fiscal year 2013; and
|
·
|
a 14.1% reduction in the volume of beef production, from 9,045 tons in the fiscal year 2012 to 7,772 tons in the fiscal year 2013.
|
·
|
a 19.8% increase in the average price of milk, from Ps. 1.69 per liter in the fiscal year 2012 to Ps. 2.02 per liter in the fiscal year 2013;
|
·
|
a 11.5% increase in milk production volume, reflecting mainly a larger average number of milking cows;
|
·
|
partially offset by a 4.7% reduction in production efficiency levels.
|
·
|
543,541 more tons of sugarcane sold in the fiscal year 2013 as compared to the previous fiscal year (mainly because during the fiscal year 2012 no sales were made in our subsidiaries from Bolivia);
|
·
|
a 100.8% increase in production volume, from 576,048 tons in the fiscal year 2012 to 1,156,848 tons in the fiscal year 2013;
|
·
|
partially offset by a 12.6% reduction in the average sales price of sugarcane, from Ps. 155 per ton in the fiscal year 2012 to Ps. 136 per ton in the fiscal year 2013.
|
·
|
a 12.0% increase in leases, from Ps. 19.9 million in the fiscal year 2012 to Ps. 22.3 million in the fiscal year 2013; and
|
·
|
an increase of 57.6% in irrigation services and other agricultural services, from Ps. 5.4 million in the fiscal year 2012 to Ps. 8.5 million in the fiscal year 2013.
|
·
|
a 110.2% increase in sales from our meat packing plant due to the acceleration in slaughtering levels during the first half of fiscal year 2013. It should be noted that during the second half of fiscal year 2012 the plant had been inactive. During the fiscal year 2013 44,202 heads were slaughtered, virtually doubling the output of own animals for the previous fiscal year and totaling more than 7,600 heads from users of our slaughtering service. During the fiscal year 2012 alone, 662 heads were slaughtered under this pattern;
|
·
|
during the last two months of fiscal year 2013, the sales prices of sub products recorded a sustained increase which, added to the firm appreciation of the exchange rate and the sustained rise in slaughtering volumes, led to the above mentioned increase;
|
·
|
offset by a decrease of 19.3% in revenues from sales in our feedlot facility, mainly reflecting the 71.5% reduction in average occupancy, from 4,400 heads in the fiscal year 2012 to 1,252 heads in the fiscal year 2013.
|
·
|
an increase of Ps. 18.8 million in resales of supplies and others; and
|
·
|
an increase of Ps. 9.4 million in commodity brokerage services.
|
In thousands of Ps.
|
||||||||
06/30/2013
|
06/30/2012
|
|||||||
Cost of sales
|
626,922 | 554,220 | ||||||
Cost of production
|
600,910 | 497,647 | ||||||
Total Costs
|
1,227,832 | 1,051,867 |
·
|
a 16.1% increase in the average cost per ton of grain sold in the fiscal year 2013, from Ps. 1,037 in the fiscal year 2012 to Ps. 1,203 in the fiscal year 2013, mainly as a result of the higher average market prices of grains; and
|
·
|
slightly offset by a 2.5% reduction in the volume of tons sold as compared to the previous fiscal year.
|
·
|
a 20.1% increase in direct production costs during this fiscal year as compared to the previous one, mainly reflecting higher prices of leases and supplies used (agrochemicals and seeds);
|
·
|
slightly offset by lower production volumes in the fiscal year 2013 as compared to fiscal year 2012; and
|
·
|
a smaller number of hectares in operation in own farmlands in the fiscal year 2013 as compared to fiscal year 2012.
|
In thousands of Ps.
|
||||||||
06/30/2013
|
06/30/2012
|
|||||||
Cost of sales
|
74,064 | 123,974 | ||||||
Cost of production
|
71,876 | 39,557 | ||||||
Total Costs
|
145,940 | 163,531 |
·
|
a 7.6% reduction in the average cost per kilogram sold, from Ps. 8.2 in the fiscal year 2012 to Ps. 7.6 in the fiscal year 2013, largely due to the reduction in average price per kilogram sold from Ps. 8.92 in the fiscal year 2012 to Ps. 8.49 in the fiscal year 2013; and
|
·
|
a 35.4% reduction in beef sales volumes in the fiscal year 2013.
|
·
|
higher feed costs due to the increase of animals fattened in feedlots in own farmlands;
|
·
|
higher supplement costs due to the drought experienced in livestock raising areas during this fiscal year; and
|
·
|
offset by a lower production volume in the fiscal year 2013 as compared to fiscal year 2012.
|
In thousands of Ps.
|
||||||||
06/30/2013
|
06/30/2012
|
|||||||
Cost of sales
|
37,667 | 29,928 | ||||||
Cost of production
|
37,159 | 27,913 | ||||||
Total Costs
|
74,826 | 57,841 |
·
|
a 9.9% increase in milk sales volumes; and
|
·
|
a 19.8% increase in milk price levels that impacted on the cost of sales.
|
In thousands of Ps.
|
||||||||
06/30/2013
|
06/30/2012
|
|||||||
Cost of sales
|
158,152 | 91,203 | ||||||
Cost of production
|
144,054 | 76,718 | ||||||
Total Costs
|
302,206 | 167,921 |
·
|
a 85.4% increase in the volume of tons sold as compared to the previous fiscal year;
|
·
|
offset by a 6.5% reduction in the average cost per ton of sugarcane sold in the fiscal year 2013, from Ps. 143 in the fiscal year 2012 to Ps. 134 in the fiscal year 2013, mainly as a result of a reduction in sugarcane market prices.
|
·
|
an increase of Ps. 8.3 million in the costs of lease services, mainly resulting from higher administrative expenses and costs related to the business; and
|
·
|
an increase of Ps. 1.1 million in irrigation and other agricultural services.
|
·
|
a 17.1% increase in the average production price of grains;
|
·
|
partially offset by a 7.2% reduction in the total production volume, from 383,088 tons in the fiscal year 2012 to 355,390 tons in the fiscal year 2013, mainly due to a reduction in the harvested volumes of wheat (75.2%), corn (25.3%) and sunflower (14.4%), partially offset by an increase in harvested volumes of soybean (14.5%) and sorghum (2.0%) in the fiscal year 2013.
|
Crops Production Income (in tons and thousands of Ps.)
|
||||||||||||||||
Fiscal year ended June 30,
|
||||||||||||||||
2013
|
2012
|
|||||||||||||||
Tons
|
Ps.
|
Tons
|
Ps.
|
|||||||||||||
Corn
|
107,257 | 83,416 | 143,639 | 90,097 | ||||||||||||
Soybean
|
220,292 | 354,485 | 192,458 | 308,855 | ||||||||||||
Wheat
|
4,505 | 3,740 | 18,200 | 7,062 | ||||||||||||
Sorghum
|
5,486 | 3,118 | 5,380 | 4,116 | ||||||||||||
Sunflower
|
12,437 | 21,230 | 14,524 | 20,041 | ||||||||||||
Other
|
5,413 | 11,855 | 8,887 | 9,686 | ||||||||||||
TOTAL
|
355,390 | 477,844 | 383,088 | 439,857 |
·
|
a 23.8% increase in the average price per kilogram produced, from Ps. 7.1 in the fiscal year 2012 to Ps. 8.8 in the fiscal year 2013;
|
·
|
offset by a 14.1% reduction in beef production volume from 9,045 tons in the fiscal year 2012 to 7,772 tons in the fiscal year 2013.
|
·
|
a 11.5% increase in milk production volumes, from 16.6 million liters in the fiscal year 2012 to 18.5 million liters during this fiscal year. This increase in production volume was mainly due to a higher average number of milking cows per day, from 2,046 in the fiscal year 2012 to 2,392 in the fiscal year 2013, partially offset by a 4.7% reduction in the efficiently level of average daily milk production per cow, from 22.2 liters in the fiscal year 2012 to 21.1 liters in the fiscal year 2013; and
|
·
|
a 19.8% increase in the average price of milk, from Ps. 1.69 per liter in the fiscal year 2012 to Ps. 2.02 per liter in the fiscal year 2013.
|
·
|
an increase in total production volume of 100.8%, from 576,048 tons in the fiscal year 2012 to 1,156,848 tons in the fiscal year 2013; and
|
·
|
an increase of 6.2% in the average production price of sugarcane.
|
Sugarcane Production Income (in tons and thousands of Ps.)
|
||||||||||||||||
Fiscal year ended June 30,
|
||||||||||||||||
2013
|
2012
|
|||||||||||||||
Tons
|
Ps.
|
Tons
|
Ps.
|
|||||||||||||
Sugarcane
|
1,156,848 | 152,037 | 576,048 | 71,306 |
·
|
a 14.1% increase in the Agricultural business, from a Ps. 183.9 million income in the fiscal year 2012 to a Ps. 209.9 million income in the fiscal year 2013; and
|
·
|
a 19.1% increase in the Investment and development properties business, from a Ps. 940.7 million income in the fiscal year 2012 to a Ps. 1,120.3 million income in the fiscal year 2013.
|
·
|
On June 19, 2013 the deed of sale for 5,613 hectares of the “La Suiza” farmland, located in Villa Ángela, Province of Chaco, was executed. The transaction price was Ps. 34.9 million (US$ 6.7 million). The result from the sale was a gain of Ps. 29.8 million;
|
·
|
On October 11, 2012, Brasilagro sold the Horizontina farmland, located in the municipal district of Tasso Fragoso. Sate of Maranhão, Brazil, for a total price of R$ 75 million (equivalent to Ps. 174.8 million). The Horizontina farmland has a surface area of 14,359 hectares. The result of the sale was a gain of Ps. 53.9 million;
|
·
|
On April 25, 2013, Brasilagro sold an aggregate of 394 hectares of the Araucaria farmland, located in the municipal district of Mineros – GO, Brazil. The sale price was R$ 11.7 million (equivalent to Ps. 26.6 million). The result of the sale was a gain of Ps. 12.6 million; and
|
·
|
On May 10, 2013, Brasilagro sod an aggregate of 4,895 hectares of the Cremaq farmland, located in the municipal district of Ribeiro Gonçalves-PI, Brazil. The sale price was R$ 42.1 million (equivalent to Ps. 96.3 million). The result of the sale was a gain of Ps. 53.2 million.
|
·
|
On September 28, 2011, Brasilagro sold the Sao Pedro farmland, a rural property located in the Municipality of Chapadão do Céu – GO with a total surface area of 2,447 hectares. The transaction price was R$ 23.3 million (equivalent to Ps. 59.8 million and 580,000 bags of soybean seeds). The result of the sale was a gain of Ps. 27.8 million;
|
·
|
On March 2, 2012, the sale of 1,194 additional hectares in La Fon Fon farmland, located in the Province of Obispo Santiesteban, Republic of Bolivia, was agreed upon for Ps. 18.3 million (US$ 4.8 million). The result of the sale was a gain of Ps. 6.6 million; and
|
·
|
On May 22, 2012, the Company sold, assigned and conveyed to APSA a 115-hectare plot of land that forms part of the property “Puerta de Luján” located in the District of Luján, Province of Buenos Aires, for a total amount of Ps. 15.5 million, which has been fully collected. The result of the sale was a gain of Ps. 11.1 million.
|
·
|
higher salaries, wages and social security contributions;
|
·
|
higher Directors’ fees; and
|
·
|
slightly offset by a reduction in fees and compensation from services.
|
·
|
an increase in freight, conditioning and storage costs and other taxes, rates and contributions;
|
·
|
slightly offset by a reduction in commissions.
|
·
|
a reduction in other taxes, rates and contributions, commissions and conditioning and storage costs;
|
·
|
partially offset by higher freight costs.
|
·
|
a reduction of Ps. 49.8 million in income from related companies in our Investment and development properties business in the fiscal year 2013;
|
·
|
slightly offset by higher income of Ps. 3.5 million from the Agricultural business, mainly reflecting a Ps. 2.1 million income from our investment in AgroUranga (corresponding to the Crops segment); and
|
·
|
a lower loss of Ps. 6.5 million in the fiscal year 2013 as a result of the amortization of higher values generated by the combination of businesses and other results from the Investment and development properties business.
|
·
|
a higher loss of Ps. 266.1 million in net exchange differences in the fiscal year 2013;
|
·
|
a higher loss of Ps. 22.2 million in net financial interest recorded in the fiscal year 2013;
|
·
|
a higher loss of Ps. 18.9 million in revaluation of receivables from sale of farmlands in the fiscal year 2013;
|
·
|
a higher loss of Ps. 6.5 million in derivative financial instruments in the fiscal year 2013; and
|
·
|
a higher loss of Ps. 26.9 million generated by the results from financial transactions and other in the fiscal year 2013.
|
·
|
Net income attributable to the controlling company’s shareholders increased by Ps. 5.6 million, from a loss of Ps. 21.3 million in the fiscal year 2012 to a loss of Ps. 26.9 million in the fiscal year 2013; and
|
·
|
the non-controlling interest in controlled companies increased by Ps. 101.4 million (127%), from an income of Ps. 79.8 million in the fiscal year 2012 to an income of Ps. 181.2 million in the fiscal year 2013, mainly due to an increase of Ps. 47.2 million in Brasilagro, an increase of Ps. 11.0 million in our subsidiary IRSA, and an increase of Ps. 38.2 million in other companies from the Investment and development properties business.
|
·
|
cash generated from operations;
|
·
|
cash generated from the issuance of common shares and non-convertible notes;
|
·
|
cash proceeds from borrowings (including cash from bank loans and overdrafts) and financing arrangements (including cash from the exercise of warrants); and
|
·
|
cash proceeds from sale of investment and trading properties and property, plant and equipment (including cash proceeds from the sale of farmlands).
|
·
|
acquisition of subsidiaries and non-controlling interest in subsidiaries;
|
·
|
acquisition of interest in associates and joint ventures;
|
·
|
capital contributions to associates and joint ventures;
|
·
|
capital expenditures in property, plant and equipment (including acquisitions of farmlands) and investment and trading properties;
|
·
|
payments of short-term and long-term debt and payment of the related interest expense; and
|
·
|
payment of dividends.
|
For the fiscal year ended June 30,
|
||||||||
2013
|
2012
|
|||||||
(in millions of Pesos)
|
||||||||
Net cash provided by operating activities
|
648.5 | 668.4 | ||||||
Net cash used in investing activities
|
(93.0 | ) | (353.9 | ) | ||||
Net cash used in financing activities
|
(17.2 | ) | (478.9 | ) | ||||
Net increase (decrease) in cash and cash equivalents
|
538.3 | (164.4 | ) | |||||
Schedule of Maturities or Amortization
|
||||||||||||||||||||||||||
Currency
|
LESS THAN 1 YEAR
(1)
|
MORE THAN 1 YEAR AND UP TO 2 YEARS
|
MORE THAN 2 YEARS AND UP TO 3 YEARS
|
MORE THAN 3 YEARS AND UP TO 4 YEARS
|
MORE THAN 4 YEARS
|
TOTAL
(2)
|
ANNUAL AVERAGE INTEREST RATE
|
|||||||||||||||||||
(in million Pesos, constant currency as of June 30, 2013) (3)
|
||||||||||||||||||||||||||
Bank and Other debt
|
||||||||||||||||||||||||||
Bank loans (4)
|
Ps.
|
461,9 | 22,7 | 19,8 | 6,6 | 3,1 | 514,1 | |||||||||||||||||||
Bank loans (3)
|
US$
|
16,2 | 10,2 | 4,1 | 8,2 | 61,5 | 100,2 | |||||||||||||||||||
Bank loans (3) (4)
|
R$
|
84,9 | - | - | - | - | 84,9 | |||||||||||||||||||
Secured bank loans (3)
|
US$
|
- | 8,0 | 7,2 | 7,5 | 377,1 | 399,8 |
variable (Libor + 3.25%)
|
||||||||||||||||||
Secured bank loans (3)
|
R$
|
24,4 | 39,6 | 26,5 | 17,9 | 54,5 | 162,9 | |||||||||||||||||||
Cresud’s Series VIII Notes (3)
|
US$
|
6,1 | 322,9 | - | - | - | 329,0 |
7.50
|
||||||||||||||||||
Cresud’s Series IX Notes
|
Ps.
|
101,3 | - | - | - | - | 101,3 |
variable (Badlar + 300 bps)
|
||||||||||||||||||
Cresud’s Series X Notes (3)
|
US$
|
165,8 | - | - | - | - | 165,8 |
7.75
|
||||||||||||||||||
Cresud’s Series X Notes- 2nd tranche (3)
|
US$
|
163,5 | - | - | - | - | 163,5 |
7.75
|
||||||||||||||||||
Cresud’s Series XI Notes (3)
|
US$
|
19,7 | 39,4 | - | - | - | 59,1 |
variable (Badlar + 375 bps)
|
||||||||||||||||||
Cresud’s Series XII Notes
|
Ps.
|
35,1 | 67,8 | - | - | - | 102,9 |
variable (Badlar + 410bps)
|
||||||||||||||||||
Cresud’s Series XIII Notes (3)
|
US$
|
(2,0 | ) | 425,7 | - | - | - | 423,7 |
1.9
|
|||||||||||||||||
Cresud’s Series XIV Notes (3)
|
US$
|
(0,1 | ) | - | - | - | 171,1 | 171,0 |
1.5
|
|||||||||||||||||
APSA’s Series I Notes (3) (5)
|
US$
|
5,5 | (6,7 | ) | (6,7 | ) | 584,1 | (2,1 | ) | 574,1 |
7.875
|
|||||||||||||||
IRSA’s Series I Notes (3) (6)
|
US$
|
26,7 | (7,8 | ) | (7,8 | ) | 800,4 | - | 811,5 |
8.50
|
||||||||||||||||
IRSA’s Series II Notes (3)
|
US$
|
40,6 | (2,8 | ) | (2,8 | ) | (2,8 | ) | 789,7 | 821,9 |
11.50
|
|||||||||||||||
IRSA’s Series III Notes
|
Ps.
|
52,2 | - | - | - | - | 52,2 |
Variable (Badlar + 249 bps)
|
||||||||||||||||||
IRSA’s Series IV Notes (3)
|
US$
|
137,8 | - | - | - | - | 137,8 |
7.45
|
||||||||||||||||||
Syndicated loans
|
Ps.
|
51,0 | 87,8 | 87,8 | - | - | 226,6 |
15.01
|
||||||||||||||||||
Secured seller financing (3)
|
US$
|
29,2 | 4,1 | 4,5 | 4,4 | 65,4 | 107,6 | |||||||||||||||||||
Unsecured debt for purchase of establishments (3)
|
R$
|
106,2 | - | - | - | - | 106,2 | |||||||||||||||||||
Secured financial leases (3)
|
US$
|
1,4 | 1,6 | - | - | - | 3,0 | |||||||||||||||||||
Related parties
|
Ps.
|
- | 98,3 | - | - | - | 98,3 | |||||||||||||||||||
Total bank and other debt
|
1,527,4 | 1,110,8 | 132,6 | 1,426,3 | 1,520,3 | 5,717,3 |
|
(1) Includes accrued interest.
|
|
(2) Figures may not sum due to rounding.
|
|
(3) Exchange rate as of June 30, 2013 US$ 1.00 = Ps.5.388 and R$ = Ps.2.432
|
|
(4) Includes bank overdrafts.
|
|
(5) Includes (7.3) of higher values.
|
|
(6) Includes (8.3) of higher values.
|
•
|
50% of the cumulative consolidated net income; or
|
•
|
75% of the cumulative consolidated net income if the consolidated interest coverage ratio for the most recent four consecutive fiscal quarters is at least 3.0 to 1; or
|
•
|
100% of the cumulative consolidated net income if the consolidated interest coverage ratio for the most recent four consecutive fiscal quarters is at least 4.0 to 1; plus
|
•
|
100% of the aggregate net cash proceeds (with certain exceptions) and the fair market value of property other than cash received by the company or by its restricted subsidiaries from (a) any contribution to the company’s capital stock or the capital stock of its restricted subsidiaries or issuance and sale of the company’s qualified capital stock or the qualified capital stock of its restricted subsidiaries subsequent to the issue of IRSA’s notes due 2017, or (b) issuance and sale subsequent to the issuance of the company’s notes due 2017 or its indebtedness or the indebtedness of its restricted subsidiaries that has been converted into or exchanged for qualified capital stock of IRSA, (c) any kind of reduction in the Company’s indebtedness or the indebtedness of any of its restricted subsidiaries; or (d) any kind of reduction in investments in debt certificates (other than permitted investments) and in the return on assets; or (e) any distribution received from unrestricted subsidiary.
|
· Series III Notes, for a principal amount of Ps. 153.2 million, accrue interest at BADLAR rate plus 249 basis points, and mature 18 months from their issue date. They are repayable in three consecutive payments due within 12, 15 and 18 months after their issue date. The Series III were dully cancelled in its maturity date, and;
|
· Series IV Notes, for a principal amount of US$ 33.8 million (equivalent to Ps. 146.9 million), accrue interest at a fixed rate of 7.45%, are subscribed and repayable in Pesos at the applicable exchange rate, and mature 24 months after the issue date. They are repayable in 4 equal consecutive payments due within 15, 18, 21 and 24 months after their issue date.
|
•
|
Quality and productivity improvement.
|
•
|
Increase in appreciation value of land through the development of marginal areas.
|
•
|
Increase in the quality of food in order to achieve global food safety standards. We aim to implement and perform according to official and private quality protocols that allow us to comply with the requirements of our present and future clients. Regarding official regulations, in 2003 we implemented the Servicio Nacional de Sanidad y Calidad Agroalimentaria law on animal identification for livestock in six farmlands. Simultaneously, in 2004 we implemented EurepGap Protocols with the objective of complying with European Union food safety standards and as a mean for continuous improvement of the internal management and system production of our farmlands. Our challenge is to achieve global quality standards.
|
•
|
Certification of suitable quality standards, since in recent years worldwide agriculture has evolved towards more efficient and sustainable schemes in terms of environmental and financial standpoints, where the innocuousness and quality of the production systems is becoming increasingly important. In this context, Good Agricultural Practices (GAP) have emerged, as a set of practices seeking to ensure the innocuousness of agricultural products, the protection of the environment, the workers’ safety and well-being, and agricultural health, with a view to improving conventional production methods. Certification of such standards allows to demonstrate the application of Good Agricultural Practices to production systems and ensures product traceability, allowing to impose stricter controls to verify the enforcement of the applicable laws.
|
•
|
The implementation of a system of control and assessment of agricultural tasks for analyzing and improving efficiency in the use of agricultural machinery hired. For each of the tasks, a minimum standard to be fulfilled by contractors was set, which has led to do an improvement in the plant stand upon sowing, a better use of supplies and lower harvesting losses.
|
2009(1) (5)
|
2010(1) (5)
|
2011(1) (5)
|
2012(1) (6)
|
2013(1) (6) (7)
|
||||||||||||||||
Crops (2)
|
115,411 | 104,627 | 126,178 | 181,079 | 168,134 | |||||||||||||||
Beef Cattle (3)
|
128,859 | 105,857 | 102,279 | 95,995 | 91,053 | |||||||||||||||
Milk
|
4,334 | 4,900 | 2,571 | 3,022 | 2,780 | |||||||||||||||
Sheep
|
100,911 | 100,911 | 100,911 | 85,000 | 85,000 | |||||||||||||||
Land reserves (4)
|
356,796 | 343,153 | 339,744 | 459,680 | 478,246 | |||||||||||||||
Owned farmlands leased to third parties
|
8,317 | 11,049 | 14,026 | 25,538 | 31,593 | |||||||||||||||
Total (5)
|
714,628 | 670,497 | 685,709 | 850,314 | 856,806 |
(4)
|
We use part of our land reserves to produce charcoal, rods and fence posts.
|
(5)
|
Does not include Brasilagro.
|
(6)
|
As from fiscal year 2012, it includes Brasilagro and 100% of Cactus.
|
(7)
|
Includes farmlands owned by Brasilagro and Cresud sold in 2013.
|
·
|
a 21.0% increase in average prices of grains sold, from Ps. 1,191 per ton in fiscal year 2012 to Ps. 1,440 per ton in fiscal year 2013;
|
·
|
partially offset by a slight reduction of 13,509 tons in the volume of grains sold in fiscal year 2013 compared to the previous fiscal year; and
|
·
|
a 8.0% reduction in production volume, from 383,088 tons in fiscal year 2012 to 355,390 tons in fiscal year 2013.
|
Sale of Crops (in tons)
|
||||||||||||
Fiscal Year ended June 30,
|
||||||||||||
2013
|
2012
|
Variation
|
||||||||||
Corn
|
271,143 | 224,114 | 47,029 | |||||||||
Soybean
|
208,814 | 251,640 | (42,826 | ) | ||||||||
Wheat
|
10,735 | 20,746 | (10,011 | ) | ||||||||
Sorghum
|
5,807 | 8,497 | (2,690 | ) | ||||||||
Sunflower
|
10,551 | 18,095 | (7,544 | ) | ||||||||
Other
|
14,052 | 11,519 | 2,533 | |||||||||
Total Sales
|
521,102 | 534,611 | (13,509 | ) |
Fiscal year ended June 30,
|
||||||||
2013
|
2012
|
|||||||
Ps.
|
Ps.
|
|||||||
Wheat
|
2,400 | 740 | ||||||
Sunflower
|
1,500 | 1,600 | ||||||
Corn
|
950 | 690 | ||||||
Soybean
|
1,714 | 1,645 |
·
|
a 4.7% reduction in the average price per kilogram sold, from Ps. 8.92 in fiscal year 2012 to Ps. 8.49 in fiscal year 2013;
|
·
|
a 35.4% reduction in the beef sales volume, from 15,075 tons in fiscal year 2012 to 9,745 tons in fiscal year 2013; and
|
·
|
a 14.1% reduction in the volume of beef production, from 9,045 tons in fiscal year 2012 to 7,772 tons in fiscal year 2013.
|
·
|
a 19.8% increase in the average price of milk, from Ps. 1.69 per liter in fiscal year 2012 to Ps. 2.02 per liter in fiscal year 2013;
|
·
|
a 11.5% increase in milk production volume, reflecting mainly a larger average number of milking cows;
|
·
|
partially offset by a 4.7% reduction in production efficiency levels.
|
·
|
543,541 more tons of sugarcane sold in fiscal year 2013 as compared to the previous fiscal year (mainly because during fiscal year 2012 no sales were made in our subsidiaries from Bolivia);
|
·
|
a 100.8% increase in production volume, from 576,048 tons in fiscal year 2012 to 1,156,848 tons in fiscal year 2013;
|
·
|
partially offset by a 12.6% reduction in the average sales price of sugarcane, from Ps. 155 per ton in fiscal year 2012 to Ps. 136 per ton in fiscal year 2013.
|
·
|
a 12.0% increase in leases, from Ps. 19.9 million in fiscal year 2012 to Ps. 22.3 million in fiscal year 2013; and
|
·
|
an increase of 57.6% in irrigation services and other agricultural services, from Ps. 5.4 million in fiscal year 2012 to Ps. 8.5 million in fiscal year 2013.
|
·
|
a 110.2% increase in sales from our meat packing plant due to the acceleration in slaughtering levels during the first half of fiscal year 2013. It should be noted that during the second half of fiscal year 2012 the plant had been inactive. During fiscal year 2013 44,202 heads were slaughtered, virtually doubling the output for the previous fiscal year as concerns own animals and totaling more than 7,600 heads from users of our slaughtering service. During fiscal year 2012 alone, 662 heads were slaughtered under this pattern;
|
·
|
during the last two months of fiscal year 2013, the sales prices of sub products recorded a sustained increase which, added to the firm appreciation of the exchange rate and the sustained rise in slaughtering volumes, led to the above mentioned increase;
|
·
|
offset by a decrease of 19.3% in revenues from sales in our feedlot facility, mainly reflecting the 71.5% reduction in average occupancy, from 4,400 heads in fiscal year 2012 to 1,252 heads in fiscal year 2013.
|
·
|
an increase of Ps. 18.8 million in resales of supplies and others; and
|
·
|
an increase of Ps. 9.4 million in commodity brokerage services.
|
·
|
a 17.1% increase in the average production price of grains;
|
·
|
partially offset by a 7.2% reduction in the total production volume, from 383,088 tons in fiscal year 2012 to 355,390 tons in fiscal year 2013, mainly due to a reduction in the harvested volumes of wheat (75.2%), corn (25.3%) and sunflower (14.4%), partially offset by an increase in harvested volumes of soybean (14.5%) and sorghum (2.0%) in fiscal year 2013.
|
Crops Production Income (in tons and thousands of Ps.)
|
||||||||||||||||
Fiscal year ended June 30,
|
||||||||||||||||
2013
|
2012
|
|||||||||||||||
Tons
|
Ps.
|
Tons
|
Ps.
|
|||||||||||||
Corn
|
107,257 | 83,416 | 143,639 | 90,097 | ||||||||||||
Soybean
|
220,292 | 354,485 | 192,458 | 308,855 | ||||||||||||
Wheat
|
4,505 | 3,740 | 18,200 | 7,062 | ||||||||||||
Sorghum
|
5,486 | 3,118 | 5,380 | 4,116 | ||||||||||||
Sunflower
|
12,437 | 21,230 | 14,524 | 20,041 | ||||||||||||
Other
|
5,413 | 11,855 | 8,887 | 9,686 | ||||||||||||
TOTAL
|
355,390 | 477,844 | 383,088 | 439,857 |
·
|
a 23.8% increase in the average price per kilogram produced, from Ps. 7.1 in fiscal year 2012 to Ps. 8.8 in fiscal year 2013;
|
·
|
offset by a 14.1% reduction in beef production volume from 9,045 tons in fiscal year 2012 to 7,772 tons in fiscal year 2013.
|
·
|
a 11.5% increase in milk production volumes, from 16.6 million liters in fiscal year 2012 to 18.5 million liters during this fiscal year. This increase in production volume was mainly due to a higher average number of milking cows per day, from 2,046 in fiscal year 2012 to 2,392 in fiscal year 2013, partially offset by a 4.7% reduction in the efficiently level of average daily milk production per cow, from 22.2 liters in fiscal year 2012 to 21.1 liters in fiscal year 2013; and
|
·
|
a 19.8% increase in the average price of milk, from Ps. 1.69 per liter in fiscal year 2012 to Ps. 2.02 per liter in fiscal year 2013.
|
·
|
an increase in total production volume of 100.8%, from 576,048 tons in fiscal year 2012 to 1,156,848 tons in fiscal year 2013; and
|
·
|
an increase of 6.2% in the average production price of sugarcane.
|
Sugarcane Production Income (In tons y thousands of Ps.)
|
||||||||||||||||
Fiscal year ended June 30,
|
||||||||||||||||
2013
|
2012
|
|||||||||||||||
Tons
|
Ps.
|
Tons
|
Ps.
|
|||||||||||||
Sugarcane
|
1,156,848 | 152,037 | 576,048 | 71,306 |
·
|
On June 19, 2013 the deed of sale for 5,613 hectares of the “La Suiza” farmland, located in Villa Ángela, Province of Chaco, was executed. The transaction price was Ps. 34.9 million (US$ 6.7 million). The result from the sale was a gain of Ps. 29.8 million;
|
·
|
On October 11, 2012, Brasilagro sold the Horizontina farmland, located in the municipal district of Tasso Fragoso. Sate of Maranhão, Brazil, for a total price of R$ 75 million (equivalent to Ps. 174.8 million). The Horizontina farmland has a surface area of 14,359 hectares. The result of the sale was a gain of Ps. 53.9 million;
|
·
|
On April 25, 2013, Brasilagro sold an aggregate of 394 hectares of the Araucaria farmland, located in the municipal district of Mineros – GO, Brazil. The sale price was R$ 11.7 million (equivalent to Ps. 26.6 million). The result of the sale was a gain of Ps. 12.6 million; and
|
·
|
On May 10, 2013, Brasilagro sod an aggregate of 4,895 hectares of the Cremaq farmland, located in the municipal district of Ribeiro Gonçalves-PI, Brazil. The sale price was R$ 42.1 million (equivalent to Ps. 96.3 million). The result of the sale was a gain of Ps. 53.2 million.
|
·
|
On September 28, 2011, Brasilagro sold the Sao Pedro farmland, a rural property located in the Municipality of Chapadão do Céu – GO with a total surface area of 2,447 hectares. The transaction price was R$ 23.3 million (equivalent to Ps. 59.8 million and 580,000 bags of soybean seeds). The result of the sale was a gain of Ps. 27.8 million;
|
·
|
On March 2, 2012, the sale of 1,194 additional hectares in La Fon Fon farmland, located in the Province of Obispo Santiesteban, Republic of Bolivia, was agreed upon for Ps. 18.3 million (US$ 4.8 million). The result of the sale was a gain of Ps. 6.6 million; and
|
As of June 30, 2013
|
Less than 1 year
|
Between 1 and 2 years
|
Between
2 and 3 years
|
Between
3 and 4 years
|
More than 4 years
|
Total
|
||||||||||||||||||
Trade and other payables
|
966,808 | 94,073 | 30,354 | 32,429 | 19,306 | 1,142,970 | ||||||||||||||||||
Borrowings (Excluding finance lease obligations)
|
2,143,947 | 1,050,346 | 328,481 | 1,574,852 | 1,755,509 | 6,853,135 | ||||||||||||||||||
Finance lease obligations
|
1,488 | 1,408 | 227 | - | - | 3,123 | ||||||||||||||||||
Derivative financial instruments
|
8,691 | 2,773 | - | - | - | 11,464 | ||||||||||||||||||
Total
|
3,120,934 | 1,148,600 | 359,062 | 1,607,281 | 1,774,815 | 8,010,692 |
Directors(1)
|
Date of Birth
|
Position in Cresud
|
Term Expires(2)
|
Date of Current Appointment
|
Current Position Held Since
|
Eduardo Sergio Elsztain
|
01/26/1960
|
Chairman
|
06/30/14
|
10/31/11
|
1994
|
Saúl Zang
|
12/30/1945
|
First Vice- Chairman
|
06/30/14
|
10/31/11
|
1994
|
Alejandro Gustavo Elsztain
|
03/31/1966
|
Second Vice- Chairman and CEO
|
06/30/13
|
10/29/10
|
1994
|
Gabriel A.G. Reznik
|
11/18/1958
|
Director
|
06/30/15
|
10/29/12
|
2003
|
Jorge Oscar Fernández
|
01/08/1939
|
Director
|
06/30/15
|
10/29/12
|
2003
|
Fernando Adrián Elsztain
|
01/04/1961
|
Director
|
06/30/13
|
10/29/10
|
2004
|
David Alberto Perednik
|
11/15/1957
|
Director and Chief Administrative Officer
|
06/30/13
|
10/29/10
|
2004
|
Pedro Damaso Labaqui Palacio
|
02/22/1943
|
Director
|
06/30/15
|
10/29/12
|
2006
|
Daniel E. Mellicovsky
|
01/17/1948
|
Director
|
06/30/14
|
10/31/11
|
2008
|
Alejandro Gustavo Casaretto
|
10/15/1952
|
Director
|
06/30/14
|
10/31/11
|
2008
|
Salvador Darío Bergel
|
04/17/1932
|
Alternate director
|
06/30/14
|
10/31/11
|
1996
|
Gastón Armando Lernoud
|
06/04/1968
|
Alternate director
|
06/30/14
|
10/31/11
|
1999
|
Enrique Antonini
|
03/16/1950
|
Alternate director
|
06/30/13
|
10/29/10
|
2007
|
Eduardo Kalpakian
|
03/03/1964
|
Alternate director
|
06/30/13
|
10/29/10
|
2007
|
Name
|
Date of Birth
|
Position
|
Current Position Held Since
|
Alejandro G. Elsztain
|
03/31/1966
|
Chief Executive Officer
|
1994
|
Carlos Blousson
|
09/21/1963
|
Chief Executive Officer for Argentina, Bolivia and Paraguay Operations
|
2008
|
David A. Perednik
|
11/15/1957
|
Chief Administrative Officer
|
1997
|
Matías I. Gaivironsky
|
02/23/1976
|
Chief Financial Officer
|
2011
|
•
|
designate the managers and establish the duties and compensation of such managers;
|
•
|
grant and revoke powers of attorney to attorneys-at-law on behalf of us;
|
•
|
hire, discipline and fire personnel and determine wages, salaries and compensation of personnel;
|
•
|
enter into contracts related to our business;
|
•
|
manage our assets;
|
•
|
enter into loan agreements for our business and set up liens to secure our obligations; and
|
•
|
perform any other acts necessary to manage our day-to-day business.
|
Member
|
Date of Birth
|
Position
|
José Daniel Abelovich
|
07/20/1956
|
Member
|
Marcelo Héctor Fuxman
|
11/30/1955
|
Member
|
Noemí Ivonne Cohn
|
05/20/1959
|
Member
|
Roberto Daniel Murmis
|
04/07/1959
|
Alternate Member
|
Alicia Graciela Rigueira
|
12/02/1951
|
Alternate member
|
Sergio Leonardo Kolaczyk
|
11/28/1964
|
Alternate member
|
·
|
ordinary retirement as prescribed by labor law
|
·
|
total or permanent disability, and
|
·
|
death.
|
·
|
Effectiveness and efficiency of operations
|
·
|
Reliability of financial reporting
|
·
|
Compliance with applicable laws and regulations
|
·
|
the board of directors, by establishing the objectives, principles and values, setting the tone at the top and making the overall assessment of results;
|
·
|
the management of each area is responsible for internal control in relation to objectives and activities of the relevant area, i.e. the implementation of policies and procedures to achieve the results of the area and, therefore, those of the entity as a whole;
|
·
|
the other personnel plays a role in exercising control, by generating information used in the control system or taking action to ensure control.
|
Agricultural Business(1)
|
Real Estate Business
|
|||||||||||||||||||||||
Permanent salaried
|
Temporary
|
Argentine Real Estate(2)
|
Shopping Centers
|
Hotels(3)
|
Total
|
|||||||||||||||||||
As of June 30, 2011
|
772 | 48 | 82 | 811 | 678 | 2,391 | ||||||||||||||||||
As of June 30, 2012
|
848 | 17 | 92 | 833 | 662 | 2,452 | ||||||||||||||||||
As of June 30, 2013
|
857 | 11 | 91 | 787 | 662 | 2,408 |
Name
|
Position
|
Number of Shares
|
Percentage (3)
|
Number of Warrants (2)
|
|||||||||
Directors
|
|||||||||||||
Eduardo Sergio Elsztain (1)
|
Chairman
|
191,903,527 | 39.30 | % | 84,591,744 | ||||||||
Saúl Zang
|
First vice-chairman
|
3,512,436 | 0.67 | % | 817,480 | ||||||||
Alejandro Gustavo Elsztain
|
Second vice- chairman / Chief Executive Officer
|
4,780,280 | 0.93 | % | 1,314,289 | ||||||||
Gabriel A. G. Reznik
|
Director
|
- | - | - | |||||||||
Jorge Oscar Fernández
|
Director
|
3,000,000 | 0.53 | % | - | ||||||||
Fernando Adrián Elsztain
|
Director
|
- | - | - | |||||||||
David Alberto Perednik
|
Director / Chief Administrative Officer
|
26,072 | 0.01 | % | 29,727 | ||||||||
Pedro Damaso Labaqui Palacio
|
Director
|
- | - | - | |||||||||
Daniel Elias Mellicovsky
|
Director
|
- | - | - | |||||||||
Alejandro Gustavo Casaretto
|
Director
|
61,438 | 0.01 | % | 23,790 | ||||||||
Salvador Darío Bergel
|
Alternate Director
|
- | - | - | |||||||||
Gastón Armando Lernoud
|
Alternate Director
|
2,903 | 0.00 | % | - | ||||||||
Enrique Antonini
|
Alternate Director
|
- | - | - | |||||||||
Eduardo Kalpakian
|
Alternate Director
|
- | - | - | |||||||||
Senior Management
|
|||||||||||||
Matias Gaivironsky
|
Chief Financial Officer
|
3,594 | 0.00 | % | - | ||||||||
Carlos Blousson
|
Chief Executive Officer of Argentina, Bolivia and Paraguay Operations
|
8,433 | 0.00 | % | - | ||||||||
Supervisory Committee
|
|||||||||||||
José Daniel Abelovich
|
Member
|
- | - | - | |||||||||
Marcelo Héctor Fuxman
|
Member
|
- | - | - | |||||||||
Noemí Ivonne Cohn
|
Member
|
- | - | - | |||||||||
Roberto Daniel Murmis
|
Alternate member
|
- | - | - | |||||||||
Alicia Graciela Rigueira
|
Alternate member
|
- | - | - | |||||||||
Sergio Leonardo Kolaczyk
|
Alternate member
|
- | - | - | |||||||||
Executive Committee
|
|||||||||||||
Eduardo Sergio Elsztain
|
Member
|
191,903,527 | 39.30 | % | 84,591,744 | ||||||||
Saúl Zang
|
Member
|
3,512,436 | 0.67 | % | 817,480 | ||||||||
Alejandro Gustavo Elsztain
|
Member
|
4,780,280 | 0.93 | % | 1,314,289 |
|
(1) Includes (i) 190,031,684 shares beneficially owned by Inversiones Financieras del Sur S.A., for which Mr. Eduardo S. Elsztain may be deemed beneficial owner, (ii) 870 common shares beneficially owned by Consultores Venture Capital Uruguay S.A. (iii) 628,070 common shares beneficially owned by Consultores Asset Managment S.A., and (iv) 1,242,903 common shares owned directly by Eduardo S. Elsztain. In addition, Mr. Eduardo Elsztain may be deemed beneficial owner of 84,591,744 of our warrants which entitles him to acquire 29,692,208 new common shares through the exercise of those warrants.
|
|
(2) Pursuant to a prospectus, dated March 11, 2008 (the “Prospectus”) contained in our Registration Statement on Form F-3 No. 333-146011, filed with the Securities and Exchange Commission on September 12, 2007, we offered (the “Rights Offering”) to our common shareholders rights to subscribe for 180,000,000 new common shares, together with the right to receive 180,000,000 warrants (the “New Warrants”) to acquire additional common shares. Each common share entitled its holder to one right to subscribe for common shares. Each common share right entitled its holder to subscribe for 0.561141 new common shares, to subscribe at the same price for additional common shares remaining unsubscribed after the preemptive rights offering pursuant to its exercise of accretion rights, and to receive free of charge, for each new common share that it purchased pursuant to the Rights Offering, one New Warrant to purchase 0.33333333 additional common shares (this fraction was adjusted to 0.35100598 after an allotment of treasury shares stock to shareholders that took place on November 23, 2009 and on August 28, 2013 this fraction was adjusted to 0.36727981 as a consequence of the dividend payment made on November 30, 2012). The Bank of New York Mellon, as our ADS rights agent, made available to holders of our ADSs (each of which represents 10 common shares), rights to subscribe for new ADSs, together with the right to receive New Warrants to acquire additional common shares. Each ADS entitled its holder to one ADS right. Each ADS right entitled its holder to subscribe for 0.561141 new ADSs, to subscribe at the same price for additional common shares in the form of ADSs remaining unsubscribed after the preemptive rights offering pursuant to its exercise of accretion rights, and to receive free of charge, for each new ADS that it purchased pursuant to this offering, 10 New Warrants, each of which entitles such holder to purchase 0.33333333 additional common shares (this fraction was adjusted to 0.35100598 after an allotment of treasury shares stock to shareholders that took place on November 23, 2009 and on August 28, 2013 this fraction was adjusted to 0.36727981 as a consequence of the dividend payment made on November 30, 2012). The calculations were made using the ratios applying on June 30, 2013.
|
|
Prior to their expiration on May 22, 2015, the New Warrants are exercisable during the six-day period from and including the 17th through the 22nd day of each February, May, September and November (to the extent such dates are business days in New York City and in the City of Buenos Aires). We accept the exercise of New Warrants to purchase whole new common shares. The exercise price for new common shares to be purchased pursuant to the exercise of New Warrants is of US$ 1.68 and are payable in U.S. dollars (this price was adjusted to US$ 1.5954 after an allotment of treasury shares stock to shareholders that took place on November 23, 2009 and on August 28, 2013 this price was adjusted to US$ 1.5247 as a consequence of the dividend payment made on November 30, 2012). ADS holders wishing to obtain additional ADSs upon exercise of their New Warrants must deposit the common shares acquired under the New Warrants with The Bank of New York Mellon, as our depositary, to obtain ADSs in accordance with the terms of the deposit agreement.
|
|
(3) On a fully diluted basis.
|
Share Ownership as of June 30, 2013
|
||||||||
Shareholder
|
Number of Shares
|
Percentage (4)
|
||||||
IFISA(1)(2)
|
191,903,527 | 39.30 | % | |||||
Directors and officers(3)
|
11,395,156 | 2.16 | % | |||||
National Social Security Agency (“ANSES”)
|
17,660,713 | 3.41 | % | |||||
Total
|
220,959,396 | 44.86 | % |
|
(1)
|
Mr. Eduardo S. Elsztain is the chairman of (i) IFIS Limited, a company incorporated under the laws of Bermuda, and (ii) IFISA, a company incorporated under the laws of the Republic of Uruguay , which is 100% owned by IFIS. Mr. Elsztain is the beneficial owner of 37.02% of IFIS capital stock, which owns 100% of IFISA.
|
|
(2)
|
As a result, Mr. Elsztain may be deemed beneficial owner of 38.96% of our total shares, which includes (i) 190,031,684 shares beneficially owned by Inversiones Financieras del Sur S.A., for which Mr. Eduardo S. Elsztain may be deemed beneficial owner, (ii) 870 common shares beneficially owned by Consultores Venture Capital Uruguay S.A., (iii) 628,070 common shares beneficially by Consultores Assets Management S.A. and (iv) 1,242,903 common shares owned directly by Eduardo S. Elsztain. In addition, Mr. Eduardo Elsztain may be deemed beneficial owner of 84,591,744 of our warrants which entitles him to acquire 29,692,208 new common shares through the exercise of those warrants.
|
|
(3)
|
Includes only direct ownership of our Directors and Senior Management, other than Eduardo S. Elsztain.
|
As of June 30, (5)
|
|||||
2013
|
2012
|
2011
|
2010
|
2009
|
|
IFISA(1)(2)
|
39.3%
|
38.8%
|
38.2%
|
37.5%
|
34.7%
|
D.E. Shaw & Co. L.P. (3) | 2.1% | 3.2% | 8.1% | 9.4% | 8.1% |
Directors and officers(4)
|
2.2%
|
1.9%
|
1.3%
|
1.4%
|
1.2%
|
National Social Security Agency (ANSES)
|
3.4%
|
3.1%
|
3.1%
|
3.5%
|
2.9%
|
|
(1)
|
Mr. Eduardo S. Elsztain is the president of (i) IFIS Limited, a company incorporated under the laws of Bermuda, and (ii) IFISA, a company incorporated under the laws of Republic of Uruguay. Mr. Elsztain is the beneficial owner of 37.02% of IFIS capital stock, which owns 100% of IFISA.
|
|
(2)
|
As a result, Mr. Elsztain may be deemed beneficial owner of 38.96% of our total shares, which includes (i) 190,031,684 shares beneficially owned by Inversiones Financieras del Sur S.A., for which Mr. Eduardo S. Elsztain may be deemed beneficial owner, (ii) 870 common shares beneficially owned by Consultores Venture Capital Uruguay S.A., (iii) 628,070 common shares beneficially by Consultores Assets Management S.A. and (iv) 1,242,903 common shares owned directly by Eduardo S. Elsztain. In addition, Mr. Eduardo Elsztain may be deemed beneficial owner of 84,591,744 of our warrants which entitles him to acquire 29,692,208 new common shares through the exercise of those warrants.
|
|
(3)
|
According to the form filed with the SEC as of June 30, 2013.
|
|
(4)
|
Includes only direct ownership of our Directors and Senior Management, other than Eduardo S. Elsztain.
|
|
(5)
|
On a fully diluted basis.
|
•
|
advises with respect to the investment of our capital in all aspects of agricultural operations, including, among others, sales, marketing, distribution, financing, investments, technology and business proposals;
|
•
|
acts on our behalf in such transactions, negotiating the prices, conditions, and other terms of each operation; and
|
•
|
gives advice regarding securities investments with respect to such operations.
|
•
|
5% of such net profits is allocated to our legal reserve, until such reserve amounts to 20% of our capital stock;
|
•
|
a certain amount determined at a shareholders’ meeting is allocated to compensation of our directors and the members of our supervisory committee; and
|
•
|
additional amounts are allocated for the payment of dividends or to optional reserve funds, or to establish reserves for whatever other purpose our shareholders determine.
|
Year
|
Total Dividend
|
Dividend per Common Share (1)
|
||||||
(Ps. MM)
|
(Ps.)
|
|||||||
1998
|
3.8 | 0.099 | ||||||
1999
|
11.0 | 0.092 | ||||||
2000
|
1.3 | 0.011 | ||||||
2001
|
8.0 | 0.030 | ||||||
2002
|
— | — | ||||||
2003
|
1.5 | 0.012 | ||||||
2004
|
3.0 | 0.020 | ||||||
2005
|
10.0 | 0.059 | ||||||
2006
|
5.5 | 0.024 | ||||||
2007
|
8.3 | 0.026 | ||||||
2008
|
20.0 | 0.040 | ||||||
2009
|
60.0 | 0.121 | ||||||
2010
|
— | — | ||||||
2011
|
69.0 | 0.138 | ||||||
2012
|
63.8 | 0.149 | ||||||
2013
|
120.0 | 0.242 |
(1)
|
Corresponds to per share payments. To calculate the dividend paid per ADS, the payment per share should be multiplied by ten. Amounts in Pesos are presented in historical Pesos as of the respective payment date. See “Exchange Controls”.
|
·
|
Ratio previous to the allotment, which was: 0.33333333; was changed
|
·
|
to: 0.35100598. Additionaly the Warrant exercise price per new share to be issued: was modified to
|
·
|
US$1.5954.
|
Buenos Aires Stock Exchange
|
NASDAQ
|
|||||||||||||||||||||||
Share Volume
|
Price Per Share (Ps.)
|
ADS Volume
|
US$ per ADS
|
|||||||||||||||||||||
High
|
Low
|
High
|
Low
|
|||||||||||||||||||||
Fiscal Year 2009
|
||||||||||||||||||||||||
1st Quarter
|
3,832,884 | 4.66 | 3.25 | 9,269,938 | 14.8 | 10.50 | ||||||||||||||||||
2nd Quarter
|
4,532,498 | 3.41 | 1.73 | 16,198,697 | 10.69 | 4.67 | ||||||||||||||||||
3rd Quarter
|
1,378,325 | 3.25 | 2.40 | 8,122,339 | 9.11 | 6.38 | ||||||||||||||||||
4th Quarter
|
3,117,046 | 4.30 | 2.68 | 8,690,362 | 11.03 | 7.16 | ||||||||||||||||||
Annual
|
12,890,753 | 4.66 | 1.73 | 42,281,336 | 14.80 | 4.67 | ||||||||||||||||||
Fiscal Year 2010
|
||||||||||||||||||||||||
1st Quarter
|
2,369,556 | 5.12 | 3.41 | 6,259,694 | 13.49 | 8.82 | ||||||||||||||||||
2nd Quarter
|
1,481,509 | 5.54 | 4.65 | 5,371,047 | 14.80 | 12.02 | ||||||||||||||||||
3rd Quarter
|
3,059,016 | 6.00 | 4.42 | 6,839,050 | 15.89 | 11.17 | ||||||||||||||||||
4th Quarter
|
1,621,468 | 5.64 | 4.44 | 3,741,122 | 14.50 | 11.28 | ||||||||||||||||||
Annual
|
8,531,549 | 6.00 | 3.41 | 22,210,913 | 15.89 | 8.82 | ||||||||||||||||||
Fiscal Year 2011
|
||||||||||||||||||||||||
1st Quarter
|
2,851,146 | 6.55 | 4.85 | 4.731.907 | 16.58 | 12.19 | ||||||||||||||||||
2nd Quarter
|
3,070,201 | 7.87 | 6.85 | 8.922.026 | 19.93 | 16.47 | ||||||||||||||||||
3rd Quarter
|
1,534,934 | 7.90 | 7.00 | 5.729.814 | 19.17 | 16.83 | ||||||||||||||||||
4th Quarter
|
827,430 | 7.69 | 6.45 | 4.243.179 | 18.28 | 14.68 | ||||||||||||||||||
Annual
|
8,283,711 | 7.90 | 4.85 | 23,626,926 | 19.93 | 12.19 | ||||||||||||||||||
Fiscal Year 2012
|
||||||||||||||||||||||||
1st Quarter
|
812,635 | 7.03 | 5.30 | 5,037,399 | 16.68 | 10.82 | ||||||||||||||||||
2nd Quarter
|
644,629 | 5.95 | 4.68 | 5,890,807 | 12.32 | 10.27 | ||||||||||||||||||
3rd Quarter
|
609,305 | 6.90 | 5.33 | 10,708,801 | 13.53 | 11.33 | ||||||||||||||||||
4th Quarter
|
1,328,881 | 6.45 | 4.45 | 15,006,469 | 12.20 | 6.94 | ||||||||||||||||||
Annual
|
3,395,450 | 7.03 | 4.45 | 36,643,476 | 16.68 | 6.94 | ||||||||||||||||||
Fiscal Year 2013
|
||||||||||||||||||||||||
1st Quarter
|
1,324,543 | 5.87 | 4.83 | 6,183,866 | 8.90 | 7.43 | ||||||||||||||||||
2nd Quarter
|
644,473 | 5.80 | 4.95 | 3,520,607 | 8.58 | 7.88 | ||||||||||||||||||
3rd Quarter
|
1,376,099 | 8.10 | 5.70 | 6,124,332 | 9.77 | 8.38 | ||||||||||||||||||
4th Quarter
|
1,299,335 | 8.30 | 5.75 | 5,946,018 | 9.72 | 7.12 | ||||||||||||||||||
Annual
|
4,644,450 | 8.30 | 4.83 | 21,774,823 | 9.77 | 7.12 | ||||||||||||||||||
Fiscal Year 2014
|
||||||||||||||||||||||||
1st Quarter
|
2,178,046 | 8.30 | 5.70 | 5,589,075 | 8.83 | 7.23 | ||||||||||||||||||
July 2013
|
164,420 | 6.70 | 5.70 | 1,437,796 | 7.93 | 7.23 | ||||||||||||||||||
August 2013
|
931,530 | 7.45 | 6.30 | 2,264,482 | 8.80 | 7.55 | ||||||||||||||||||
September 2013
|
1,082,096 | 8.30 | 7.10 | 1,886,797 | 8.83 | 7.86 | ||||||||||||||||||
October 24, 2013
|
952,881 | 11.10 | 7.95 | 2,094,422 | 11.64 | 8.66 |
·
|
Promoting the participation of small investors, union associations, industry groups and trade associations, professional associations and all public savings entities in the capital market, particularly encouraging mechanisms designed to promote domestic savings and channel such funds towards the development of production;
|
·
|
Strengthening mechanisms for the protection of and prevention of abuses against small investors for the protection of consumers’ rights;
|
·
|
Promoting access of small and medium-sized companies to the capital market;
|
·
|
Fostering the creation of a federally integrated capital market through mechanisms designed to achieve an interconnection of computer systems from different trading markets, with the use of state-of-the-art technology;
|
·
|
Encouraging simpler trading procedures available to users to attain greater liquidity and competitiveness in order to provide the most favorable conditions for the implementation of transactions.
|
As of June 30,
|
||||||||
2012
|
2013
|
|||||||
Market capitalization (Ps. billion)
|
1,979 | 2,464 | ||||||
Average daily trading volume (Ps. million)
|
41.8 | 43.9 | ||||||
Number of listed companies
|
105 | 106 |
|
•
|
commercial activities with respect to beef cattle and products pertaining to farming and animal husbandry;
|
|
•
|
real estate activities with respect to urban and rural properties;
|
|
•
|
financial activities, except for those regulated by Law No. 21,526 of financial entities;
|
|
•
|
farming and animal husbandry activities, for properties owned by us or by third parties; and
|
|
•
|
agency and advice activities for which there is not required a specific qualifying title.
|
|
•
|
the issuance is expressly included in the list of matters to be addressed at the shareholders’ meeting; and
|
|
•
|
the shares to be issued are to be paid in-kind or in exchange for payment under pre-existing obligations.
|
•
|
matters that may not be approved at an ordinary shareholders’ meeting;
|
•
|
the amendment of our bylaws;
|
•
|
reductions in our share capital;
|
•
|
redemption, reimbursement and amortization of our shares;
|
•
|
mergers, and other corporate changes, including dissolution and winding-up;
|
•
|
limitations or suspensions to preemptive rights to the subscription of the new shares; and
|
•
|
issuance of debentures, convertible negotiable obligations and bonds that not qualify as notes (obligaciones negociables).
|
•
|
advanced winding-up of the company;
|
•
|
transfer of the domicile of the company outside of Argentina;
|
•
|
fundamental change to the purpose of the company;
|
•
|
total or partial mandatory repayment by the shareholders of the paid-in capital; and
|
•
|
a merger or a spin-off, when our company will not be the surviving company.
|
•
|
In the event of liquidation, dissolution or winding-up of our company, our assets are
|
•
|
to be applied to satisfy its liabilities; and
|
•
|
to be proportionally distributed among holders of preferred stock in accordance with the terms of the preferred stock. If any surplus remains, our shareholders are entitled to receive and share proportionally in all net assets available for distribution to our shareholders, subject to the order of preference established by our bylaws.
|
to cancel such shares and only after a decision to reduce our capital stock (with shareholder approval at an extraordinary shareholders’ meeting (asamblea extraordinaria);
|
to avoid significant damage to our company under exceptional circumstances, and then only using retained earnings or free reserves that have been fully paid, which action must be ratified at the following ordinary shareholders’ meeting; or
|
in the case of the acquisition by a third-party of our common shares.
|
•
|
the shares to be acquired shall be fully paid,
|
•
|
there shall be a board of directors’ resolution containing a report of our supervisory committee or audit committee. Our board of director’s resolution must provide the purpose of the acquisition, the maximum amount to be invested, the maximum number of shares or the maximum percentage of capital that may be acquired and the maximum price to be paid for our shares. Our board of directors must give complete and detailed information to both shareholders and investors,
|
•
|
the purchase shall be carried out with net profits or with free or optional reserves, and we must prove to the Comisión Nacional de Valores that we have the necessary liquidity and that the acquisition will not affect our solvency,
|
•
|
under no circumstances may the shares acquired by our company, including those that may have been acquired before and held by us as treasury stock, be more than 10% of our capital stock or such lower percentage established by the Comisión Nacional de Valores after taking into account the trading volume of our shares.
|
•
|
in the case of acquisitions in the open market, the amount of shares purchased daily cannot exceed 25% of the mean daily traded volume of our shares during the previous 90 days.
|
•
|
in either case, the Comisión Nacional de Valores can require that the acquisition be carried out through a public offering if the shares to be purchased represent a significant percentage in relation to the mean traded volume.
|
·
|
One has directly or indirectly control over the other or is controlled by the one who exercise control over the other.
|
·
|
When there are common directors and such authorities exercise a simple majority in the board of each other.
|
•
|
a bank;
|
•
|
a dealer in securities or currencies;
|
•
|
a financial institution;
|
•
|
a regulated investment company;
|
•
|
a real estate investment trust;
|
•
|
an insurance company;
|
•
|
a tax exempt organization;
|
•
|
a person holding our common shares or ADSs as part of a hedging, integrated or conversion transaction, constructive sale or straddle;
|
•
|
a trader in securities that has elected the mark-to-market method of accounting for your securities;
|
•
|
a person liable for alternative minimum tax;
|
•
|
a person who owns or is deemed to own 10% or more of the voting stock of our company;
|
•
|
a partnership or other pass-through entity for United States federal income tax purposes; or
|
•
|
a person whose “functional currency” is not the U.S. dollar.
|
•
|
an individual citizen or resident of the United States;
|
•
|
a corporation created or organized in or under the laws of the United States, any state thereof or the District of Columbia;
|
•
|
an estate the income of which is subject to United States federal income taxation regardless of its source; or
|
•
|
a trust if it (1) is subject to the primary supervision of a court within the United States and one or more United States persons have the authority to control all substantial decisions of the trust or (2) has a valid election in effect under applicable United States Treasury regulations to be treated as a United States person.
|
|
•
|
The tax on gratuitous transmission of property is applicable to any enrichment resulting from transmissions made for no consideration, including: inheritances, legacies, donations, inheritance advance payments or any other event that implies a gratuitous monetary enrichment.
|
|
|
•
|
The tax on gratuitous transmission of property is payable by individuals and legal entities that are beneficiaries of a gratuitous transmission of property.
|
|
|
•
|
For taxpayers domiciled in the Province of Buenos Aires, the tax on gratuitous transmission of property is levied on the total amount of the gratuitous enrichment, in respect of property situated both in and outside of the Province of Buenos Aires. Instead, for taxpayers domiciled outside of the Province of Buenos Aires, the tax on gratuitous transmission of property is levied only on the gratuitous enrichment resulting from the transmission of such property as is situated within the Province of Buenos Aires.
|
|
•
|
The following property, among others, is deemed situated in the Province of Buenos Aires (i) securities and shares of stock, membership or equity interests and other negotiable instruments representing capital stock, issued by governmental or private entities and companies domiciled in the Province of Buenos Aires; (ii) securities, shares of stock and other negotiable instruments issued by private entities or companies domiciled in a different jurisdiction that were physically situated in the Province of Buenos Aires at the time of their transmission; and (iii) securities, shares of stock and other negotiable instruments representing capital stock or its equivalent issued by entities or companies domiciled in another jurisdiction which are also physically situated in another jurisdiction, in proportion to the issuer´s assets situated in the Province of Buenos Aires.
|
||
|
•
|
Gratuitous transmissions of property are exempt from tax when their aggregate value, excluding deductions, exemptions and exclusions, is equal to or lower than $ 60,000 and it rises to $250.000 in the case of parents, children and spouse.
|
|
|
•
|
Step-up rates from 4% to 21.925% have been established, based on the degree of kinship and taxable base involved.
|
|
•
|
Require any additional and complementary documentation related to this analysis;
|
|
•
|
Verify the independence of the external auditors;
|
|
•
|
Analyze different kinds of services that the external auditor would provide to the company. This description must also include an estimate of the fees payable for such services, specifically in order to maintain the principle of independence;
|
|
•
|
Inform the fees billed by the external auditor, separating the services related to the Audit Committee and other special services that could be not included as fees related to the Audit Committee;
|
|
•
|
Take notice of any strategy proposed by of the external auditors and review it in accordance with the reality other business and the risks involved;
|
|
•
|
Analyze and supervise the working plan of the external auditors considering the business’ reality and the estimated risks;
|
|
•
|
Propose adjustments (if necessary) to such working plan;
|
|
•
|
Hold meetings with the external auditors in order to: (a) analyze the difficulties, results and conclusions of the proposed working plan; (b) analyze eventual possible conflicts of interests, related party transactions, compliance with the legal framework and information transparency;
|
|
•
|
Evaluate the performance of external auditors and their opinion regarding the Financial Statements.
|
NASDAQ Standards for US companies
|
CRESUD’S CORPORATE PRACTICES
|
Rule 5250(d) - Distribution of Annual and Interim Reports.
|
In lieu of the requirements of Rule 5250(d), we follow Argentine law, which requires that companies issue publicly a Spanish language annual report, including annual audited consolidated financial statements prepared in accordance with generally accepted accounting principles in Argentina, by filing such annual report with the Comisión Nacional de Valores and the Buenos Aires Stock Exchange, within 70 calendar days following the close of our fiscal year. Interim reports must be filed with the Comisión Nacional de Valores and the Buenos Aires Stock Exchange within 42 calendar days following the close of each fiscal quarter. In addition, we provide our shareholders annual and interim financial reports upon request. English language translations of our annual reports and interim reports are filed with the SEC on Form 20-F and Form 6K, respectively. We also send the English language translation of our annual report and quarterly press releases related to the interim financial and operating results to the Comisión Nacional de Valores which posts them on its website. Furthermore, under the terms of the Deposit Agreement, dated as of March 18, 1997, among us, The Bank of New York, as depositary, and owners of ADSs issued thereunder, we are required to furnish The Bank of New York Mellon with, among other things, English language translations of our annual reports. Annual reports are available for inspection by ADR holders at the offices of The Bank of New York Mellon located at, 101 Barclay Street, 22nd Floor, New York, New York. Finally, Argentine law requires that 20 calendar days before the date of a shareholders’ meeting, the board of directors must provide to our shareholders, at our executive office or through electronic means, all information relevant to the shareholders’ meeting, including copies of any documents to be considered by the shareholders (which includes the annual report).
|
Rule 5605(b)(1) - Majority of Independent Directors.
|
In lieu of the requirements of Rule 5605(b)(1),, we follow Argentine law which does not require that a majority of the board of directors be comprised of independent directors. Argentine law instead requires that public companies in Argentina must have a sufficient number of independent directors to be able to form an audit committee of at least three members, the majority of which must be independent pursuant to the criteria established by the Comisión Nacional de Valores.
|
Rule 5605(b)(2) - Executive Sessions of the Board of Directors.
|
In lieu of the requirements of Rule 5605(b)(2), we follow Argentine law which does not require independent directors to hold regularly scheduled meetings at which only such independent directors are present (i.e., executive sessions). Our board of directors as a whole is responsible for monitoring our affairs. In addition, under Argentine law, the board of directors may approve the delegation of specific responsibilities to designated directors or non-director managers.
In accordance with the terms of the Capital Markets Law, public companies may elect not to form a supervisory committee as long as an audit committee is in place. Public companies usually form a supervisory committee which is responsible for monitoring our legal compliance under Argentine law and compliance with our by-laws, furtheremore, all of its members must be independent. Finally, our audit committee has regularly scheduled meetings and, as such, such meetings will serve a substantially similar purpose as executive sessions.
|
Rule 5605(d)(B) - Compensation of Officers.
|
In lieu of the requirements of Rule 5605(d)(B), we follow Argentine law which does not require companies to form a compensation committee comprised solely of independent directors. For the determination of the compensation of the chief executive officer and all other executive officers no decision of a majority of independent directors or a compensation committee comprised solely of independent directors is required under Argentine law. Under Argentine law, the board of directors is the corporate body responsible for determining the compensation of the chief executive officer and all other executive officers, so long as they are not directors. In addition, under Argentine law, the audit committee shall give its opinion about the reasonableness of management’s proposals on fees and option plans for our directors or managers.
|
Rule 5605(e) - Nomination of Directors.
|
In lieu of the requirements of Rule 5605(e), we follow Argentine law which requires that directors be nominated directly by the shareholders at the shareholders’ meeting and that they be selected and recommended by the shareholders themselves. Under Argentine law, it is the responsibility of the ordinary shareholders’ meeting to appoint and remove directors and to set their compensation.
|
Rule 5605(c)(1) - Audit Committee Charter.
|
In lieu of the requirements of Rule 5605(c)(1), we follow Argentine law which requires that audit committees have a charter but does not require that companies certify as to the adoption of the charter nor does it require an annual review and assessment thereof. Argentine law instead requires that companies prepare a proposed plan or course of action with respect to those matters which are the responsibility of our audit committee. Such plan or course of action could, at the discretion of our audit committee, include a review and assessment of the audit committee charter. We believe that we are in compliance with the requirements for audit committee charters provided for in the Sarbanes Oxley Act.
|
Rule 5605(c)(2) - Audit Committee Composition.
|
Argentine law does not require that companies have an audit committee comprised solely of independent directors and it is equally not customary business practice in Argentina to have such a committee. Argentine law instead requires that companies establish an audit committee with at least three members comprised of a majority of independent directors as defined by Argentine law. Nonetheless, although not required by Argentine law, we have a three member audit committee comprised of entirely independent directors, as independence is defined in Rule 10(A)-3(b)(1), one of which the Board has determined to be an audit committee financial expert. In addition, we have a supervisory committee composed of three ‘syndics’ which are in charge of monitoring the legality, under Argentine law, of the actions of our board of directors and the conformity of such actions with our by-laws.
|
Rule 5620(c) - Quorum.
|
In lieu of the requirements of Rule 4350(f), we follow Argentine law and our bylaws, which distinguish between ordinary meetings and extraordinary meetings and require, in connection with ordinary meetings, that a quorum consist of a majority of stocks entitled to vote. If no quorum is present at the first meeting, a second meeting may be called, in which the shareholders present, regardless of their number, constitute a quorum. Resolutions may be adopted by an absolute majority of the votes present. Argentine law, and our bylaws, requires in connection with extraordinary meetings, that a quorum consist of 60% of the stock entitled to vote. However, if such quorum is not present at the first meeting, our bylaws provide that a second meeting may be called and may be held with the number of shareholders present. In both ordinary and extraordinary meetings, decisions are adopted by an absolute majority of votes present at the meeting, except for certain fundamental matters (such as mergers and spin-offs (when we are not the surviving entity and the surviving entity is not listed on any stock exchange), anticipated liquidation, change in its domicile outside of Argentina, total or partial recapitalization of its statutory capital following a loss, any transformation in our corporate legal form or a substantial change in our corporate purpose, or the issue of bonds) which require an approval by vote of the majority of all the stock entitled to vote (all stock being entitled to only one vote.
|
Rule 5620(b) -- Solicitation of Proxies.
|
In lieu of the requirements of Rule 5620(b), we follow Argentine law which requires that notices of shareholders’ meetings be published, for five consecutive days, in the Official Gazette and in a widely published newspaper in Argentina no earlier than 45 calendar days prior to the meeting and at least 20 calendar days prior to such meeting. In order to attend a meeting and be listed on the meeting registry, shareholders are required to submit evidence of their book-entry share account held at Caja de Valores up to three business days prior to the scheduled meeting date. If entitled to attend the meeting, a shareholder may be represented by proxy (properly executed and delivered with a certified signature) granted to any other person, with the exception of a director, syndic, member of the Comisión fiscalizadora, manager or employee of the issuer, which are prohibited by Argentine law from acting as proxies. In addition, our ADS holders receive, prior to the shareholders’ meeting, a notice listing the matters on the agenda, a copy of the annual report and a voting card.
|
Rule 5630(s) -- Conflicts of Interest
|
In lieu of the requirements of Rule 5630(a), we follow Argentine law which requires that related party transactions be approved by the audit committee when the transaction exceeds one percent (1%) of the corporation’s net worth, measured pursuant to the last audited balance sheet. Directors can contract with the corporation only on an arm’s length basis. If the contract is not in accordance with prevailing market terms, such transaction must be pre-approved by the board of directors (excluding the interested director). In addition, under Argentine law, a shareholder is required to abstain from voting on a business transaction in which its interests may be in conflict with the interests of the company. In the event such shareholder votes on such business transaction and such business transaction would not have been approved without such shareholder’s vote, such shareholder may be liable to the company for damages and the resolution may be declared void.
|
1.1*
|
By-laws (Estatutos) of the registrant, which serve as the registrant’s articles of incorporation and by-laws, and an English translation thereof.
|
1.2****
|
English translation of the amendment to the bylaws.
|
4.1*
|
Consulting Agreement among Cresud S.A.C.I.F. y A. and Dolphin Fund Management S.A. dated October 25, 1994.
|
11.1***
|
Code of Ethics of we.
|
12.1
|
12.2
|
Cresud S.A.C.I.F. y A. | |||
October 30, 2013
|
By:
|
/s/ Matias I. Gaivironsky | |
Matias I. Gaivironsky | |||
Chief Financial Officer | |||
Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria
|
|
Page
|
|
Report of Independent Registered Public Accounting Firm
|
F - 2
|
Consolidated Statements of Financial Position as of June 30, 2013 and 2012
|
F - 4
|
Consolidated Statements of Income for the fiscal years ended June 30, 2013 and 2012
|
F - 6
|
Consolidated Statements of Comprehensive Income for the fiscal years ended June 30, 2013 and 2012
|
F - 7
|
Consolidated Statements of Changes in Shareholders’ Equity for the fiscal years ended June 30, 2013 and 2012
|
F - 8
|
Consolidated Statements of Cash Flows for the fiscal years ended June 30, 2013 and 2012
|
F - 10
|
Notes to the Consolidated Financial Statements
|
F - 11
|
PRICE WATERHOUSE & Co. S.R.L.
|
|||
October 30, 2013
|
By:
|
/s/ Carlos Martín Barbafina | |
Carlos Martín Barbafina | |||
Partner | |||
Note
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
ASSETS
|
|||||||||||||
Non-Current Assets
|
|||||||||||||
Investment properties
|
11
|
4,179,901 | 3,463,941 | 3,553,647 | |||||||||
Property, plant and equipment
|
12
|
1,841,454 | 1,872,920 | 1,976,970 | |||||||||
Trading properties
|
13
|
182,553 | 170,472 | 158,019 | |||||||||
Intangible assets
|
14
|
125,312 | 75,077 | 80,457 | |||||||||
Biological assets
|
15
|
303,128 | 278,208 | 325,864 | |||||||||
Investments in associates and joint ventures
|
9, 10
|
1,486,862 | 1,500,560 | 1,438,855 | |||||||||
Deferred income tax assets
|
29
|
179,228 | 80,674 | 23,914 | |||||||||
Income tax credit
|
198,871 | 156,892 | 123,854 | ||||||||||
Restricted assets
|
18
|
54,631 | - | - | |||||||||
Trade and other receivables
|
19
|
291,430 | 297,169 | 236,787 | |||||||||
Investment in financial assets
|
20
|
253,742 | 626,683 | 426,152 | |||||||||
Derivative financial instruments
|
21
|
25,377 | 18,434 | 60,442 | |||||||||
Total Non-Current Assets
|
9,122,489 | 8,541,030 | 8,404,961 | ||||||||||
Current Assets
|
|||||||||||||
Trading properties
|
13
|
11,689 | 10,529 | 28,443 | |||||||||
Biological assets
|
15
|
97,564 | 85,251 | 107,239 | |||||||||
Inventories
|
16
|
252,376 | 253,447 | 371,268 | |||||||||
Restricted assets
|
18
|
1,022 | - | - | |||||||||
Income tax credt
|
4,779 | 28,762 | 76,116 | ||||||||||
Trade and other receivables
|
19
|
1,446,091 | 859,302 | 679,426 | |||||||||
Investment in financial assets
|
20
|
385,585 | 72,069 | 62,465 | |||||||||
Derivative financial instruments
|
21
|
41,544 | 2,578 | 18,966 | |||||||||
Cash and cash equivalents
|
22
|
1,047,586 | 471,922 | 694,552 | |||||||||
Total Current Assets
|
3,288,236 | 1,783,860 | 2,038,475 | ||||||||||
TOTAL ASSETS
|
12,410,725 | 10,324,890 | 10,443,436 | ||||||||||
SHAREHOLDERS EQUITY
|
|||||||||||||
Capital and reserves attributable to equity holders of the parent
|
|||||||||||||
Share capital
|
496,562 | 496,562 | 496,562 | ||||||||||
Treasury stock
|
5,001 | 5,001 | 5,001 | ||||||||||
Inflation adjustment of share capital and treasury stock
|
65,425 | 166,218 | 166,218 | ||||||||||
Share premium
|
773,079 | 773,079 | 773,079 | ||||||||||
Share warrants
|
106,264 | 106,263 | 106,263 | ||||||||||
Cumulative translation adjustment
|
2,284 | (81,939 | ) | - | |||||||||
Changes in non-controlling interest
|
(21,996 | ) | (6,889 | ) | - | ||||||||
Equity-settled compensation
|
8,345 | 1,833 | 1,012 | ||||||||||
Legal reserve
|
46,835 | 42,922 | 32,293 | ||||||||||
Reserve for new developments
|
337,065 | 389,202 | 320,064 | ||||||||||
Special reserve
|
695,628 | - | - | ||||||||||
Retained earnings
|
(26,522 | ) | 666,611 | 829,207 | |||||||||
Equity attributable to equity holders of the parent
|
2,487,970 | 2,558,863 | 2,729,699 | ||||||||||
Non-controlling interest
|
2,231,096 | 2,132,648 | 2,480,379 | ||||||||||
TOTAL SHAREHOLDERS EQUITY
|
4,719,066 | 4,691,511 | 5,210,078 |
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
|||||||||||
LIABILITIES
|
|||||||||||||
Non-Current Liabilities
|
|||||||||||||
Trade and other payables
|
23
|
228,267 | 168,860 | 155,726 | |||||||||
Borrowings
|
26
|
4,189,896 | 2,770,087 | 2,056,244 | |||||||||
Deferred income tax liabilities
|
29
|
530,263 | 630,011 | 769,941 | |||||||||
Derivative financial instruments
|
21
|
2,773 | 22,859 | - | |||||||||
Payroll and social security liabilities
|
24
|
3,984 | 783 | 635 | |||||||||
Provisions
|
25
|
71,626 | 22,553 | 14,939 | |||||||||
Total Non-Current Liabilities
|
5,026,809 | 3,615,153 | 2,997,485 | ||||||||||
Current Liabilities
|
|||||||||||||
Trade and other payables
|
23
|
911,700 | 596,542 | 588,311 | |||||||||
Income tax liabilities
|
80,024 | 108,190 | 72,606 | ||||||||||
Payroll and social security liabilities
|
24
|
120,835 | 103,919 | 81,085 | |||||||||
Borrowings
|
26
|
1,527,390 | 1,187,082 | 1,479,803 | |||||||||
Derivative financial instruments
|
21
|
8,691 | 18,558 | 8,353 | |||||||||
Provisions
|
25
|
16,210 | 3,935 | 5,715 | |||||||||
Total Current Liabilities
|
2,664,850 | 2,018,226 | 2,235,873 | ||||||||||
TOTAL LIABILITIES
|
7,691,659 | 5,633,379 | 5,233,358 | ||||||||||
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES
|
12,410,725 | 10,324,890 | 10,443,436 |
Note
|
June 30, 2013
|
June 30, 2012
|
||||||||||
Revenues
|
32
|
3,528,551 | 2,859,849 | |||||||||
Costs
|
33
|
(3,120,522 | ) | (2,464,209 | ) | |||||||
Initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
|
886,744 | 700,946 | ||||||||||
Changes in net realizable value of agricultural produce after harvest
|
11,756 | 2,720 | ||||||||||
Gross Profit
|
1,306,529 | 1,099,306 | ||||||||||
Gain from disposal of investment properties
|
178,026 | 116,689 | ||||||||||
Gain from disposal of farmlands
|
149,584 | 45,490 | ||||||||||
General and administrative expenses
|
34
|
(342,484 | ) | (311,962 | ) | |||||||
Selling expenses
|
34
|
(277,626 | ) | (200,490 | ) | |||||||
Management fees
|
- | (8,696 | ) | |||||||||
Other operating results, net
|
36
|
92,332 | (93,381 | ) | ||||||||
Profit from operations
|
1,106,361 | 646,956 | ||||||||||
Share of profit / (loss) of associates and joint ventures
|
9,10
|
(9,818 | ) | 2,796 | ||||||||
Profit from operations before financing and taxation
|
1,096,543 | 649,752 | ||||||||||
Finance income
|
37
|
216,976 | 159,579 | |||||||||
Finance cost
|
37
|
(1,149,476 | ) | (760,357 | ) | |||||||
Other financial results
|
37
|
23,739 | 25,538 | |||||||||
Financial results, net
|
37 | (908,761 | ) | (575,240 | ) | |||||||
Profit before income tax
|
37
|
187,782 | 74,512 | |||||||||
Income tax expense
|
(33,519 | ) | (16,031 | ) | ||||||||
Profit for the year
|
29
|
154,263 | 58,481 | |||||||||
Attributable to:
|
||||||||||||
Equity holders of the parent
|
||||||||||||
Non-controlling interest
|
(26,907 | ) | (21,329 | ) | ||||||||
181,170 | 79,810 | |||||||||||
Profit / (Loss) per share attributable to equity holders of the parent during the year:
|
||||||||||||
Basic
|
||||||||||||
Diluted
|
(0.05 | ) | (0.04 | ) | ||||||||
(i) (0.05)
|
) |
(i) (0.04
|
) |
(i)
|
Due to the loss for the year 2013 and 2012, there is no diluted effect on this result.
|
June 30, 2013
|
June 30, 2012
|
|||||||
Profit for the year
|
154,263 | 58,481 | ||||||
Other comprehensive income:
|
||||||||
Items that may be reclassified subsequently to profit or loss:
|
||||||||
Currency translation adjustment
|
180,908 | (231,288 | ) | |||||
Currency translation adjustment from associates and joint ventures
|
1,715 | (3,530 | ) | |||||
Other comprehensive income / (loss) for the year (i)
|
182,623 | (234,818 | ) | |||||
Total comprehensive income / (loss) for the year
|
336,886 | (176,337 | ) | |||||
Attributable to:
|
||||||||
Equity holders of the parent
|
65,647 | (103,268 | ) | |||||
Non-controlling interest
|
271,239 | (73,069 | ) |
(i)
|
Components of other comprehensive income have no impact on income tax.
|
Share Capital
|
Treasury Stock
|
Inflation adjustment of Share Capital and Treasury Stock
|
Share premium
|
Share warrants
|
Subtotal
|
Changes in
non-controlling interest
(1)
|
Cumulative translation adjustment
|
Equity
-settled
compensation
|
Legal reserve
|
Reserve for new developments
|
Retained earnings
|
Subtotal
|
Non-controlling interest
|
Total shareholders’ equity
|
||||||||||||||||||||||||||||||||||||||||||||||
Balance as of July 1, 2011
|
496,562 | 5,001 | 166,218 | 773,079 | 106,263 | 1,547,123 | - | - | 1,012 | 32,293 | 320,064 | 829,207 | 2,729,699 | 2,480,379 | 5,210,078 | |||||||||||||||||||||||||||||||||||||||||||||
(Loss) / Profit for the year
|
- | - | - | - | - | - | - | - | - | - | - | (21,329 | ) | (21,329 | ) | 79,810 | 58,481 | |||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income / (loss) for the year
|
- | - | - | - | - | - | - | (81,939 | ) | - | - | - | - | (81,939 | ) | (152,879 | ) | (234,818 | ) | |||||||||||||||||||||||||||||||||||||||||
Total comprehensive loss for the year
|
- | - | - | - | - | - | - | (81,939 | ) | - | - | - | (21,329 | ) | (103,268 | ) | (73,069 | ) | (176,337 | ) | ||||||||||||||||||||||||||||||||||||||||
Appropiation of retined earnings resolved by Shareholders Meeting held on 10/31/11:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
- Legal reserve
|
- | - | - | - | - | - | - | - | - | 10,629 | - | (10,629 | ) | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||
- Other reserves
|
- | - | - | - | - | - | - | - | - | - | 69,138 | (69,138 | ) | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||
- Cash dividends
|
- | - | - | - | - | - | - | - | - | - | - | (63,800 | ) | (63,800 | ) | (134,691 | ) | (198,491 | ) | |||||||||||||||||||||||||||||||||||||||||
Changes in non-controlling interest
|
- | - | - | - | - | - | (6,889 | ) | - | - | - | - | - | (6,889 | ) | (220,584 | ) | (227,473 | ) | |||||||||||||||||||||||||||||||||||||||||
Cancellation of Brasilagro warrants
|
- | - | - | - | - | - | - | - | (2,707 | ) | - | - | - | (2,707 | ) | - | (2,707 | ) | ||||||||||||||||||||||||||||||||||||||||||
Capital contribution of non-controlling interest
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 76,375 | 76,375 | |||||||||||||||||||||||||||||||||||||||||||||
Equity-settled compensation
|
- | - | - | - | - | - | - | - | 3,528 | - | - | - | 3,528 | 2,739 | 6,267 | |||||||||||||||||||||||||||||||||||||||||||||
Reimbursement of expired dividends
|
- | - | - | - | - | - | - | - | - | - | - | 2,300 | 2,300 | 1,499 | 3,799 | |||||||||||||||||||||||||||||||||||||||||||||
Balance as of June 30, 2012
|
496,562 | 5,001 | 166,218 | 773,079 | 106,263 | 1,547,123 | (6,889 | ) | (81,939 | ) | 1,833 | 42,922 | 389,202 | 666,611 | 2,558,863 | 2,132,648 | 4,691,511 |
Share Capital
|
Treasury Stock
|
Inflation adjustment of Share Capital and Treasury Stock
|
Share premium
|
Share warrants
|
Subtotal
|
Changes in
non-controlling interest (2)
|
Cumulative translation adjustment
|
Equity-settled compensation
|
Legal reserve
|
Reserve for new developments
|
Special Reserve (1)
|
Retained earnings
|
Subtotal
|
Non-controlling interest
|
Total shareholders’ equity
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of July 1, 2012
|
496,562 | 5,001 | 166,218 | 773,079 | 106,263 | 1,547,123 | (6,889 | ) | (81,939 | ) | 1,833 | 42,922 | 389,202 | - | 666,611 | 2,558,863 | 2,132,648 | 4,691,511 | ||||||||||||||||||||||||||||||||||||||||||||||
(Loss) / Profit for the year
|
- | - | - | - | - | - | - | - | - | - | - | - | (26,907 | ) | (26,907 | ) | 181,170 | 154,263 | ||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income for the year
|
- | - | - | - | - | - | - | 92,554 | - | - | - | - | - | 92,554 | 90,069 | 182,623 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income / (loss) for the year
|
- | - | - | - | - | - | - | 92,554 | - | - | - | - | (26,907 | ) | 65,647 | 271,239 | 336,886 | |||||||||||||||||||||||||||||||||||||||||||||||
Appropriation of retined earnings resolved by Shareholders Meeting held on 10/31/12:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
- Legal reserve
|
- | - | - | - | - | - | - | - | - | 3,913 | - | - | (3,913 | ) | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||
- Other reserves
|
- | - | - | - | - | - | - | - | - | - | (52,137 | ) | - | 52,137 | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||
- Appropriation of retained earnings
|
- | - | (100,793 | ) | - | - | (100,793 | ) | - | - | - | - | - | - | 100,793 | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||
- Cash dividends
|
- | - | - | - | - | - | - | - | - | - | - | - | (120,000 | ) | (120,000 | ) | (93,816 | ) | (213,816 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Change in interest in subsidiaries
|
- | - | - | - | - | - | (15,107 | ) | - | - | - | - | - | - | (15,107 | ) | (37,509 | ) | (52,616 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Acquisition of non-controlling interest
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 102,723 | 102,723 | ||||||||||||||||||||||||||||||||||||||||||||||||
Capital contribution of non-controlling interest
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 8,092 | 8,092 | ||||||||||||||||||||||||||||||||||||||||||||||||
Conversion of corporate notes
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 126 | 126 | ||||||||||||||||||||||||||||||||||||||||||||||||
Distribution of share capital
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | (152,101 | ) | (152,101 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Equity-settled compensation
|
- | - | - | - | - | - | - | - | 6,512 | - | - | - | - | 6,512 | 4,037 | 10,549 | ||||||||||||||||||||||||||||||||||||||||||||||||
Exercise of warrants
|
- | - | - | - | 1 | 1 | - | - | - | - | - | - | - | 1 | - | 1 | ||||||||||||||||||||||||||||||||||||||||||||||||
Cumulative translation adjustment for interest held before business combination
|
- | - | - | - | - | - | - | (8,331 | ) | - | - | - | - | - | (8,331 | ) | (4,584 | ) | (12,915 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Reimbursement of expired dividends
|
- | - | - | - | - | - | - | - | - | - | - | - | 385 | 385 | 241 | 626 | ||||||||||||||||||||||||||||||||||||||||||||||||
Reallocation RG 609/12 CNV
|
- | - | - | - | - | - | - | - | - | - | - | 695,628 | (695,628 | ) | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||
Balance as of June 30, 2013
|
496,562 | 5,001 | 65,425 | 773,079 | 106,264 | 1,446,331 | (21,996 | ) | 2,284 | 8,345 | 46,835 | 337,065 | 695,628 | (26,522 | ) | 2,487,970 | 2,231,096 | 4,719,066 |
(1)
|
Related to CNV General Resolution No. 609/12. At the next shareholder’s meeting held to review these financial statements, the shareholders shall decide whether to set up a special reserve and to ban its reversal to make distributions in cash or in kind among the company’s shareholders or owners; stating that such reserve may only be reversed to be capitalized or to absorb potential negative balances from “Retained Earnings”.
|
(2)
|
Corresponds to chenges in ownership interest in subsidiaries without change of control. See details in Note 4.
|
Note
|
June 30, 2013
|
June 30, 2012
|
|||||||
Cash flows from Operating activities:
|
|||||||||
Cash generated from operations
|
22
|
931,318 | 811,151 | ||||||
Income tax paid
|
(282,799 | ) | (142,740 | ) | |||||
Net cash generated from operating activities
|
648,519 | 668,411 | |||||||
Cash flows from Investing activities:
|
|||||||||
Acquisition of associates and joint ventures
|
(25,899 | ) | (48,766 | ) | |||||
Capital contribution to associates and joint ventures
|
(67,438 | ) | (15,749 | ) | |||||
Acquisition of subsidiaries, net of cash acquired
|
(117,874 | ) | - | ||||||
Purchases of investment properties
|
(212,988 | ) | (108,102 | ) | |||||
Proceeds from sale of investment properties
|
128,595 | 143,818 | |||||||
Purchases of property, plant and equipment
|
(137,534 | ) | (125,987 | ) | |||||
Proceeds from sale of property, plant and equipment
|
3,225 | - | |||||||
Proceeds from sale of farmlands
|
230,412 | 30,785 | |||||||
Purchases of intangible assets
|
(2,691 | ) | (4,095 | ) | |||||
Advances for purchase in property, plant and equipment
|
(15,780 | ) | - | ||||||
Proceeds from sale of investment in financial assets
|
1,193,417 | 17,337 | |||||||
Purchases of investments in financial assets
|
(1,070,005 | ) | (192,991 | ) | |||||
Loans granted
|
(41,591 | ) | - | ||||||
Loans granted to associates and joint ventures
|
(18,245 | ) | (65,790 | ) | |||||
Loans repayments received from associates and joint ventures
|
1,774 | - | |||||||
Interest received
|
6,167 | - | |||||||
Dividends received
|
53,443 | 15,620 | |||||||
Net cash used in investing activities
|
(93,012 | ) | (353,920 | ) | |||||
Cash flows from Financing activities:
|
|||||||||
Proceeds from issuance of non-convertible bonds
|
26
|
800,404 | 913,772 | ||||||
Payment of non-convertible bonds
|
(276,926 | ) | (209,739 | ) | |||||
Proceeds from borrowings
|
878,622 | 260,728 | |||||||
Repayments of borrowings
|
(655,789 | ) | (751,067 | ) | |||||
Proceeds from borrowings from associates and joint ventures
|
70,714 | 11,102 | |||||||
Repayments of borrowings from associates and joint ventures
|
- | (7,161 | ) | ||||||
Proceeds from warrants
|
1 | - | |||||||
Payment of seller financing
|
(25,240 | ) | (101,637 | ) | |||||
Acquisition of non-controlling interest in subsidiaries
|
(49,868 | ) | (202,449 | ) | |||||
Dividend paid
|
(239,352 | ) | (141,066 | ) | |||||
Reimbursement of dividends
|
- | 3,799 | |||||||
Contributions from non-controlling interest
|
8,092 | 76,375 | |||||||
Capital reduction of subsidiaries
|
(152,102 | ) | - | ||||||
Interest paid
|
(375,716 | ) | (331,598 | ) | |||||
Net cash used in financing activities
|
(17,160 | ) | (478,941 | ) | |||||
Net increase / (decrease) in cash and cash equivalents
|
538,347 | (164,450 | ) | ||||||
Cash and cash equivalents at beginning of year
|
22
|
471,922 | 694,552 | ||||||
Foreign exchange gain / (loss) on cash and cash equivalents
|
37,317 | (58,180 | ) | ||||||
Cash and cash equivalents at end of year
|
1,047,586 | 471,922 |
1.
|
The Group’s business and general information
|
1.
|
The Group’s business and general information (Continued)
|
2.
|
Summary of significant accounting policies
|
2.1.
|
Basis of preparation
|
(i)
|
Transition to IFRS
|
(ii)
|
Current and non-current classification
|
(iii)
|
Presentation currency
|
(iv)
|
Fiscal and harvest year-end
|
(v)
|
Accounting conventions
|
(vi)
|
Reporting cash flows
|
(vii)
|
Use of estimates
|
2.2.
|
New accounting standards
|
2.3.
|
Scope of consolidation
|
(a)
|
Subsidiaries
|
2.
|
Summary of significant accounting policies (Continued)
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||||||||||||||||
Name of the entity
|
Place of business / country of incorporation
|
Main
Activities (*)
|
% of ownership interest held by the Group
|
% of ownership interest held by the NCI
|
% of ownership interest held by the Group
|
% of ownership interest held by the NCI
|
% of ownership interest held by the Group
|
% of ownership interest held by the NCI
|
||||||||||||||||||
Direct equity interest:
|
||||||||||||||||||||||||||
Agropecuaria Acres del Sud S.A.
|
Bolivia
|
Agricultural
|
100.00 | % | - | 100.00 | % | - | 100.00 | % | - | |||||||||||||||
Agrotech S.A.
|
Argentina
|
Investment
|
95 | % | - | 100.00 | % | - | 100.00 | % | - | |||||||||||||||
Brasilagro-Companhía Brasileira de Propiedades Agrícolas (1)
|
Brazil
|
Agricultural
|
39.64 | % | 60.36 | % | 39.64 | % | 60.36 | % | 35.75 | % | 64.25 | % | ||||||||||||
Cactus Argentina S.A.
|
Argentina
|
Agro-industrial
|
95 | % | - | 100.00 | % | - | 80.00 | % | 20.00 | % | ||||||||||||||
Sociedad Anónima Carnes Pampeanas S.A.
|
Argentina
|
Agro-industrial
|
38.92 | % | - | 0.01 | % | - | 0.01 | % | 20.02 | % | ||||||||||||||
Futuros y Opciones.Com S.A.
|
Argentina
|
Brokerage
|
60.50 | % | 39.50 | % | 65.85 | % | 34.15 | % | 65.85 | % | 34.15 | % | ||||||||||||
Helmir S.A.
|
Uruguay
|
Investment
|
100.00 | % | - | 100.00 | % | - | 100.00 | % | - | |||||||||||||||
IRSA
|
Argentina
|
Real Estate
|
64.56 | % | 34.55 | % | 64.20 | % | 35.80 | % | 57.70 | % | 42.30 | % | ||||||||||||
Northagro S.A.
|
Argentina
|
Investment
|
100.00 | % | - | 100.00 | % | - | 100.00 | % | - | |||||||||||||||
Ombú Agropecuaria S.A.
|
Bolivia
|
Agricultural
|
- | - | 100.00 | % | - | 100.00 | % | - | ||||||||||||||||
Pluriagro S.A.
|
Argentina
|
Investment
|
100.00 | % | - | 100.00 | % | - | 100.00 | % | - | |||||||||||||||
Yatay Agropecuaria S.A.
|
Bolivia
|
Agricultural
|
- | - | 100.00 | % | - | 100.00 | % | - | ||||||||||||||||
Yuchán Agropecuaria S.A.
|
Bolivia
|
Agricultural
|
- | - | 100.00 | % | - | 100.00 | % | - | ||||||||||||||||
Doneldon S.A.
|
Uruguay
|
Investment
|
100.00 | % | - | - | - | - | - | |||||||||||||||||
Interest indirectly held through IRSA:
|
||||||||||||||||||||||||||
APSA
|
Argentina
|
Real Estate
|
59.99 | % | 40.01 | % | 59.99 | % | 40.01 | % | 54.75 | % | 45.25 | % | ||||||||||||
Apsamedia S.A.
|
Argentina
|
Consumer financing (**) and advertising
|
59.99 | % | 40.01 | % | 59.99 | % | 40.01 | % | 51.95 | % | 48.05 | % | ||||||||||||
Emprendimiento Recoleta S.A.
|
Argentina
|
Real Estate
|
32.20 | % | 67.80 | % | 32.20 | % | 67.80 | % | 27.89 | % | 72.11 | % | ||||||||||||
Fibesa S.A.
|
Argentina
|
Real Estate
|
59.99 | % | 40.01 | % | 59.99 | % | 40.01 | % | 51.85 | % | 48.15 | % | ||||||||||||
Hoteles Argentinos S.A.
|
Argentina
|
Hotel
|
50.58 | % | 49.42 | % | 50.58 | % | 49.42 | % | 46.16 | % | 53.84 | % | ||||||||||||
I Madison LLC
|
United States
|
Investment
|
63.22 | % | 36.78 | % | 63.22 | % | 36.78 | % | 57.70 | % | 42.30 | % | ||||||||||||
Inversora Bolívar S.A.
|
Argentina
|
Investment
|
63.22 | % | 36.78 | % | 63.22 | % | 36.78 | % | 57.70 | % | 42.30 | % | ||||||||||||
IRSA Development LP
|
United States
|
Investment
|
63.22 | % | 36.78 | % | 63.22 | % | 36.78 | % | 57.70 | % | 42.30 | % | ||||||||||||
IRSA International LLC
|
United States
|
Investment
|
63.22 | % | 36.78 | % | 63.22 | % | 36.78 | % | 57.70 | % | 42.30 | % | ||||||||||||
Jiwin S.A.
|
Uruguay
|
Investment
|
63.22 | % | 36.78 | % | 63.22 | % | 36.78 | % | 57.70 | % | 42.30 | % | ||||||||||||
Liveck S.A.
|
Uruguay
|
Investment
|
63.22 | % | 36.78 | % | 63.22 | % | 36.78 | % | 57.70 | % | 42.30 | % | ||||||||||||
Llao Llao Resorts S.A. (2)
|
Argentina
|
Hotel
|
31.61 | % | 68.39 | % | 31.61 | % | 68.39 | % | 28.85 | % | 71.15 | % | ||||||||||||
Nuevas Fronteras S.A.
|
Argentina
|
Hotel
|
48.26 | % | 51.74 | % | 48.26 | % | 51.74 | % | 44.05 | % | 55.95 | % | ||||||||||||
Palermo Invest S.A.
|
Argentina
|
Investment
|
63.22 | % | 36.78 | % | 63.22 | % | 36.78 | % | 57.70 | % | 42.30 | % | ||||||||||||
Real Estate Investment Group LP
|
Bermudas
|
Investment
|
40.47 | % | 59.53 | % | 40.47 | % | 59.53 | % | 36.93 | % | 63.07 | % |
2.
|
Summary of significant accounting policies (Continued)
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||||||||||||||||
Name of the entity
|
Place of business / country of incorporation
|
Main
Activities (*)
|
% of ownership interest held by the Group
|
% of ownership interest held by the NCI
|
% of ownership interest held by the Group
|
% of ownership interest held by the NCI
|
% of ownership interest held by the Group
|
% of ownership interest held by the NCI
|
||||||||||||||||||
Real Estate Investment Group II LP
|
Bermudas
|
Investment
|
50.92 | % | 49.08 | % | 50.92 | % | 49.08 | % | 46.47 | % | 53.53 | % | ||||||||||||
Real Estate Strategies LP
|
Bermudas
|
Investment
|
63.22 | % | 36.78 | % | 63.22 | % | 36.78 | % | - | - | ||||||||||||||
Real Estate Investment Group III LP
|
Bermudas
|
Investment
|
53.14 | % | 46.86 | % | 52.12 | % | 47.88 | % | 46.85 | % | 53.15 | % | ||||||||||||
Real Estate Investment Group IV LP
|
Bermudas
|
Investment
|
65.45 | % | 34.55 | % | 64.20 | % | 35.80 | % | 57.70 | % | 42.30 | % | ||||||||||||
Real Estate Investment Group V LP
|
Bermudas
|
Investment
|
65.45 | % | 34.55 | % | 64.20 | % | 35.80 | % | 57.70 | % | 42.30 | % | ||||||||||||
Real Estate Strategies LLC
|
United States
|
Investment
|
65.45 | % | 34.55 | % | 64.20 | % | 35.80 | % | 57.70 | % | 42.30 | % | ||||||||||||
Arcos del Gourmet S.A.
|
Argentina
|
Real Estate
|
56.37 | % | 43.63 | % | 54.13 | % | 45.87 | % | 41.56 | % | 58.44 | % | ||||||||||||
Conil S.A.
|
Argentina
|
Real Estate
|
62.62 | % | 37.38 | % | 61.38 | % | 38.62 | % | 51.95 | % | 48.05 | % | ||||||||||||
Panamerican Mall S.A.
|
Argentina
|
Real Estate
|
50.10 | % | 49.90 | % | 49.11 | % | 50.89 | % | 41.56 | % | 58.44 | % | ||||||||||||
E-Commerce Latina S.A.
|
Argentina
|
Real Estate
|
65.45 | % | 34.55 | % | 64.20 | % | 35.80 | % | 57.70 | % | 42.30 | % | ||||||||||||
Ritelco S.A.
|
Uruguay
|
Investment
|
63.22 | % | 36.78 | % | 63.22 | % | 36.78 | % | 57.70 | % | 42.30 | % | ||||||||||||
Shopping Neuquén S.A.
|
Argentina
|
Real Estate
|
58.87 | % | 41.13 | % | 58.87 | % | 41.13 | % | 50.99 | % | 49.01 | % | ||||||||||||
Solares de Santa María S.A.
|
Argentina
|
Real Estate
|
63.22 | % | 36.78 | % | 63.22 | % | 36.78 | % | 57.70 | % | 42.30 | % | ||||||||||||
Torodur S.A.
|
Uruguay
|
Investment
|
59.99 | % | 40.01 | % | 59.99 | % | 40.01 | % | 51.95 | % | 48.05 | % | ||||||||||||
Tyrus S.A.
|
Uruguay
|
Investment
|
63.22 | % | 36.78 | % | 63.22 | % | 36.78 | % | 57.70 | % | 42.30 | % | ||||||||||||
Unicity S.A.
|
Argentina
|
Investment
|
63.22 | % | 36.78 | % | 63.22 | % | 36.78 | % | 57.70 | % | 42.30 | % | ||||||||||||
Vista al Muelle S.A.
|
Uruguay
|
Real Estate
|
56.90 | % | 43.10 | % | 56.90 | % | 43.10 | % | - | - | ||||||||||||||
Vanker Hills S.A.
|
Uruguay
|
Investment
|
63.22 | % | 36.78 | % | 63.22 | % | 36.78 | % | 57.70 | % | 42.30 | % | ||||||||||||
Zetol S.A.
|
Uruguay
|
Real Estate
|
56.90 | % | 43.10 | % | 56.90 | % | 43.10 | % | - | - | ||||||||||||||
Doneldon S.A.
|
Uruguay
|
Investment
|
- | - | 100.00 | % | - | 100.00 | % | - | ||||||||||||||||
Sedelor S.A.
|
Uruguay
|
Investment
|
- | - | 100.00 | % | - | 100.00 | % | - | ||||||||||||||||
Codalis S.A.
|
Uruguay
|
Investment
|
- | - | 100.00 | % | - | 100.00 | % | - | ||||||||||||||||
Alafox S.A.
|
Uruguay
|
Investment
|
- | - | 100.00 | % | - | 100.00 | % | - | ||||||||||||||||
Interest indirectly held through Brasilagro:
|
||||||||||||||||||||||||||
Araucária Ltda.
|
Brazil
|
Agricultural
|
39.64 | % | 60.36 | % | 39.64 | % | 60.36 | % | 35.75 | % | 64.25 | % | ||||||||||||
Cajueiro Ltda.
|
Brazil
|
Agricultural
|
39.64 | % | 60.36 | % | 39.64 | % | 60.36 | % | 35.75 | % | 64.25 | % | ||||||||||||
Ceibo Ltda.
|
Brazil
|
Agricultural
|
39.64 | % | 60.36 | % | 39.64 | % | 60.36 | % | 35.75 | % | 64.25 | % | ||||||||||||
Cremaq Ltda.
|
Brazil
|
Agricultural
|
39.64 | % | 60.36 | % | 39.64 | % | 60.36 | % | 35.75 | % | 64.25 | % | ||||||||||||
Engenho de Maracajú Ltda.
|
Brazil
|
Agricultural
|
39.64 | % | 60.36 | % | 39.64 | % | 60.36 | % | 35.75 | % | 64.25 | % | ||||||||||||
Flamboyant Ltda.
|
Brazil
|
Agricultural
|
39.64 | % | 60.36 | % | 39.64 | % | 60.36 | % | 35.75 | % | 64.25 | % | ||||||||||||
Jaborandi Agrícola Ltda.
|
Brazil
|
Agricultural
|
39.64 | % | 60.36 | % | 39.64 | % | 60.36 | % | 35.75 | % | 64.25 | % | ||||||||||||
Jaborandi Propriedades Agrícolas S.A.
|
Brazil
|
Agricultural
|
39.64 | % | 60.36 | % | 39.64 | % | 60.36 | % | 35.75 | % | 64.25 | % | ||||||||||||
Mogno Ltda.
|
Brazil
|
Agricultural
|
39.64 | % | 60.36 | % | 39.64 | % | 60.36 | % | 35.75 | % | 64.25 | % |
2.
|
Summary of significant accounting policies (Continued)
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||||||||||||||||
Name of the entity
|
Place of business / country of incorporation
|
Main
Activities (*)
|
% of ownership interest held by the Group
|
% of ownership interest held by the NCI
|
% of ownership interest held
by the Group
|
% of ownership interest held by the NCI
|
% of ownership interest held
by the Group
|
% of ownership interest held by the NCI
|
||||||||||||||||||
Interest indirectly held through Cactus S.A.:
|
||||||||||||||||||||||||||
Sociedad Anónima Carnes Pampeanas S.A.
|
Argentina
|
Agro-industrial
|
61.08 | % | - | 99.99 | % | - | 99.99 | % | 20.02 | % | ||||||||||||||
Agrotech S.A.
|
Argentina
|
Investment
|
5 | % | - | - | - | - | - | |||||||||||||||||
IRSA
|
Argentina
|
Real Estate
|
0.89 | % | - | - | - | - | - | |||||||||||||||||
Interest indirectly held through Futuros y Opciones.Com. S.A.:
|
||||||||||||||||||||||||||
FyO Trading S.A.
|
Argentina
|
Brokerage
|
65.66 | % | 34.34 | % | 65.66 | % | 34.34 | % | 67.09 | % | 32.91 | % | ||||||||||||
Interest indirectly held through Helmir S.A.:
|
||||||||||||||||||||||||||
Cactus Argentina S.A.
|
Argentina
|
Agro-industrial
|
5 | % | - | - | - | - | - | |||||||||||||||||
Interest indirectly held through Doneldon. S.A.:
|
||||||||||||||||||||||||||
Agropecuaria Acres del Sud S.A.
|
Bolivia
|
Agricultural
|
100.00 | % | - | - | - | - | - | |||||||||||||||||
Ombú Agropecuaria S.A.
|
Bolivia
|
Agricultural
|
100.00 | % | - | - | - | - | - | |||||||||||||||||
Yatay Agropecuaria S.A.
|
Bolivia
|
Agricultural
|
100.00 | % | - | - | - | - | - | |||||||||||||||||
Yuchán Agropecuaria S.A.
|
Bolivia
|
Agricultural
|
100.00 | % | - | - | - | - | - | |||||||||||||||||
Sedelor S.A.
|
Uruguay
|
Investment
|
100.00 | % | - | - | - | - | - | |||||||||||||||||
Codalis S.A.
|
Uruguay
|
Investment
|
100.00 | % | - | - | - | - | - | |||||||||||||||||
Alafox S.A.
|
Uruguay
|
Investment
|
100.00 | % | - | - | - | - | - |
(1)
|
The Group has consolidated the investment in Brasilagro-Companhía Brasileira de Propiedades Agrícolas (“Brasilagro”) considering that the Company exercises “de facto control” over it. See Note 8 for further information regarding to Brasilagro.
|
(2)
|
The Group has consolidated the investment in Llao Llao Resorts S.A. considering their ownership interest held together with the Company's participation in the making decisions.
|
(*)
|
Companies whose principal activity is “Investment” are substantially holding companies that do not have significant assets and liabilities other than their respective interest holdings in operating entities.
|
(**)
|
Residual activity.
|
Equity attributable to non-controlling interest
(in millions)
|
||||||||
Subsidiary
|
June 30, 2013
|
June 30, 2012
|
||||||
IRSA
|
948.5 | 948.4 | ||||||
Brasilagro
|
863.7 | 760.0 |
(b)
|
Changes in ownership interests in subsidiaries without change of control
|
2.
|
Summary of significant accounting policies (Continued)
|
(c)
|
Disposal of subsidiaries
|
(d)
|
Associates
|
2.
|
Summary of significant accounting policies (Continued)
|
(e)
|
Joint arrangements
|
2.
|
Summary of significant accounting policies (Continued)
|
2.4.
|
Segment reporting
|
2.5.
|
Foreign currency translation
|
(a)
|
Functional and presentation currency
|
(b)
|
Transactions and balances
|
2.
|
Summary of significant accounting policies (Continued)
|
(c)
|
Group companies
|
(iii)
|
All resulting exchange differences are recognized in the statement of comprehensive income.
|
2.6.
|
Investment properties
|
2.
|
Summary of significant accounting policies (Continued)
|
2.
|
Summary of significant accounting policies (Continued)
|
Shopping center portfolio
|
Between 16 and 31 years
|
Office buildings portfolio
|
Between 12 and 30 years
|
Other rental properties portfolio
|
Between 17 and 55 years
|
2.
|
Summary of significant accounting policies (Continued)
|
2.7.
|
Property, plant and equipment
|
2.
|
Summary of significant accounting policies (Continued)
|
Hotel buildings and facilities
|
Between 14 and 24 years
|
Other buildings and facilities
|
Between 20 and 50 years
|
Furniture and fixtures
|
Between 3 and 10 years
|
Machinery and equipment
|
10 years
|
Vehicles
|
5 years
|
Others
|
3 years
|
2.
|
Summary of significant accounting policies (Continued)
|
2.8.
|
Leases
|
2.
|
Summary of significant accounting policies (Continued)
|
2.9.
|
Intangible assets
|
(a)
|
Goodwill
|
2.
|
Summary of significant accounting policies (Continued)
|
(b)
|
Computer software
|
(c)
|
Rights to use
|
2.
|
Summary of significant accounting policies (Continued)
|
2.10.
|
Impairment of assets
|
2.
|
Summary of significant accounting policies (Continued)
|
2.11.
|
Trading properties
|
2.
|
Summary of significant accounting policies (Continued)
|
2.12.
|
Inventories
|
2.
|
Summary of significant accounting policies (Continued)
|
2.13.
|
Biological assets and agriculture produce at the point of harvest
|
2.
|
Summary of significant accounting policies (Continued)
|
|
2.
|
Summary of significant accounting policies (Continued)
|
2.14.
|
Financial instruments
|
(a)
|
Classification
|
2.
|
Summary of significant accounting policies (Continued)
|
(b)
|
Recognition and measurement
|
2.
|
Summary of significant accounting policies (Continued)
|
(c)
|
Impairment of financial assets
|
2.
|
Summary of significant accounting policies (Continued)
|
(d)
|
Offsetting financial instruments
|
2.15.
|
Derivative financial instruments and hedging activities
|
2.
|
Summary of significant accounting policies (Continued)
|
2.16.
|
Foreign-currency convertible debt
|
2.17.
|
Restricted assets
|
2.18.
|
Trade receivables
|
2.19.
|
Trade payables
|
2.20.
|
Tenant deposits
|
2.21.
|
Borrowings
|
2.
|
Summary of significant accounting policies (Continued)
|
2.22.
|
Borrowing cost
|
2.23.
|
Provisions
|
2.
|
Summary of significant accounting policies (Continued)
|
2.24.
|
Employee benefits
|
(a)
|
Pension obligations
|
(b)
|
Termination benefits
|
(c)
|
Bonus plans
|
2.25.
|
Share-based payments
|
2.
|
Summary of significant accounting policies (Continued)
|
2.26.
|
Taxation
|
2.
|
Summary of significant accounting policies (Continued)
|
2.
|
Summary of significant accounting policies (Continued)
|
2.27.
|
Cash and cash equivalents
|
2.28.
|
Revenue recognition
|
2.
|
Summary of significant accounting policies (Continued)
|
2.
|
Summary of significant accounting policies (Continued)
|
2.
|
Summary of significant accounting policies (Continued)
|
2.
|
Summary of significant accounting policies (Continued)
|
2.
|
Summary of significant accounting policies (Continued)
|
2.29.
|
Share capital
|
2.
|
Summary of significant accounting policies (Continued)
|
2.30.
|
Earnings per share
|
2.31.
|
Dividend distribution
|
2.32.
|
Dividends income
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”)
|
3.1.
|
Basis of preparation and transition to IFRS
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.2.
|
Initial elections upon adoption of IFRS
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
|
IFRS mandatory exceptions
|
3.3.
|
Reconciliations of Argentine GAAP to IFRS
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
·
|
Statement of Financial Position as of July 1, 2011 (Note 3.3.4)
|
·
|
Statement of Financial Position as of June 30, 2012 (Note 3.3.5)
|
·
|
Statement of income for the year ended June 30, 2012 (Note 3.3.6)
|
·
|
Statement of comprehensive income for the year ended June 30, 2012 (Note 3.3.7)
|
·
|
Statement of cash flow for the fiscal year ended June 30, 2012 (Note 3.3.8).
|
3.3.1.
|
Summary of equity
|
Ref. 3.3.9.3
|
July 1, 2011
|
June 30, 2012
|
|||||||
Total shareholders’ equity under Argentine GAAP attributable to CRESUD
|
2,101,681 | 2,063,281 | |||||||
Revenue recognition – “scheduled rent increases”
|
(A)
|
51,991 | 78,479 | ||||||
Revenue recognition – “letting fees”
|
(B)
|
(35,447 | ) | (44,446 | ) | ||||
Biological assets and agriculture produce at the point of harvest
|
(C)
|
58,727 | 38,517 | ||||||
Inventories
|
(D)
|
(6,745 | ) | (5,378 | ) | ||||
Trading properties
|
(E)
|
(29,315 | ) | (18,946 | ) | ||||
Pre-operating and organization expenses
|
(F)
|
(22,771 | ) | (22,767 | ) | ||||
Goodwill
|
(G)
|
770,752 | 709,368 | ||||||
Non-current investments – financial assets
|
(H)
|
151,411 | 138,204 | ||||||
Initial direct costs of operating leases
|
(I)
|
698 | 946 | ||||||
Tenant deposits
|
(J)
|
114 | 329 | ||||||
Commodity linked debt
|
(K)
|
97 | 72 | ||||||
Impairment of financial assets
|
(L)
|
(2,088 | ) | (519 | ) | ||||
Present value accounting - tax credits
|
(M)
|
14,644 | 10,931 | ||||||
Investments in associates
|
(N)
|
(56,224 | ) | (151,873 | ) | ||||
Investments in joint ventures
|
(O)
|
(16,496 | ) | (11,271 | ) | ||||
Acquisition of non-controlling interest
|
(P)
|
- | (22,627 | ) | |||||
Disposal of non-controlling interest
|
(Q)
|
- | 2,690 | ||||||
Amortization of borrowing costs capitalized
|
(R)
|
110 | 384 | ||||||
Settlement of BrasilAgro warrants
|
(S)
|
- | (2,706 | ) | |||||
Deferred income tax
|
(U)
|
(33,917 | ) | (35,550 | ) | ||||
Non-controlling interest on adjustments above
|
(V)
|
(217,523 | ) | (168,255 | ) | ||||
Subtotal shareholders’ equity under IFRS attributable to CRESUD
|
2,729,699 | 2,558,863 | |||||||
Non-controlling interest
|
2,480,379 | 2,132,648 | |||||||
Total shareholders’ equity under IFRS
|
5,210,078 | 4,691,511 |
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.3.2.
|
Summary of profit
|
Ref. 3.3.9.3
|
June 30, 2012
|
||||
Profit under Argentine GAAP attributable to CRESUD
|
78,263 | ||||
Revenue recognition – “scheduled rent increases”
|
(A)
|
26,488 | |||
Revenue recognition – “letting fees”
|
(B)
|
(8,999 | ) | ||
Biological assets and agriculture produce at the point of harvest
|
(C)
|
(17,001 | ) | ||
Inventories
|
(D)
|
1,367 | |||
Trading properties
|
(E)
|
10,369 | |||
Pre-operating and organization expenses
|
(F)
|
4 | |||
Goodwill
|
(G)
|
(60,428 | ) | ||
Non-current investments – financial assets
|
(H)
|
(13,207 | ) | ||
Initial direct cost of operating leases
|
(I)
|
248 | |||
Tenant deposits
|
(J)
|
215 | |||
Commodity linked debt
|
(K)
|
(25 | ) | ||
Impairment of financial assets
|
(L)
|
1,569 | |||
Present value accounting - tax credits
|
(M)
|
(3,713 | ) | ||
Investments in associates
|
(N)
|
(89,564 | ) | ||
Investments in joint ventures
|
(O)
|
5,225 | |||
Disposal of non-controlling interest
|
(Q)
|
2,690 | |||
Amortization of borrowing costs capitalized
|
(R)
|
274 | |||
Currency translation adjustments
|
(T)
|
32,518 | |||
Deferred income tax
|
(U)
|
(2,178 | ) | ||
Non-controlling interest on adjustments above
|
(V)
|
14,556 | |||
Net income under IFRS attributable to CRESUD
|
(21,329 | ) | |||
Non-controlling interest
|
79,810 | ||||
Total net income under IFRS
|
58,481 |
3.3.3.
|
Summary of comprehensive income
|
Ref. 3.3.9.3
|
June 30, 2012
|
||||
Net comprehensive income under Argentine GAAP attributable to CRESUD
|
(58,692 | ) | |||
Biological assets and agriculture produce at the point of harvest
|
(C)
|
(3,209 | ) | ||
Goodwill
|
(G)
|
(956 | ) | ||
Investments in associates
|
(N)
|
(6,082 | ) | ||
Currency translation adjustments
|
(T)
|
(32,518 | ) | ||
Deferred income tax
|
(U)
|
544 | |||
Non-controlling interest on adjustments above
|
(V)
|
18,974 | |||
Comprehensive income under IFRS attributable to CRESUD
|
(81,939 | ) | |||
Non-controlling interest
|
(152,879 | ) | |||
Total comprehensive income under IFRS
|
(234,818 | ) |
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.3.4.
|
Reconciliation of Statement of Financial Position as of July 1, 2011
|
Argentine GAAP balances I
|
Deconsolidation of joint ventures II
|
Ref. 3.3.9.2
|
IFRS Presentation Reclassifications III
|
Ref. 3.3.9.3
|
Measurement
adjustments IV
|
IFRS balances V
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||||
Non-Current Assets
|
||||||||||||||||||||||
Investment properties
|
- | - |
a.h
|
3,552,949 |
I
|
698 | 3,553,647 | |||||||||||||||
Property, plant and equipment
|
5,333,238 | (115,716 | ) |
a.b.c.g.i
|
(3,240,552 | ) | - | 1,976,970 | ||||||||||||||
Trading properties
|
- | - |
c.d
|
168,091 |
E
|
(10,072 | ) | 158,019 | ||||||||||||||
Intangible assets
|
109,077 | (77 | ) |
h.i
|
(6,677 | ) |
F.G.P
|
(21,866 | ) | 80,457 | ||||||||||||
Biological assets
|
- | - |
b
|
290,928 |
C
|
34,936 | 325,864 | |||||||||||||||
Inventories
|
357,607 | (60 | ) |
b.c.d
|
(357,547 | ) | - | - | ||||||||||||||
Investments in associates and joint ventures
|
1,233,749 | 251,861 |
g
|
(1,797 | ) |
G.N.O
|
(44,958 | ) | 1,438,855 | |||||||||||||
Deferred income tax assets
|
20,313 | (1,053 | ) |
L
|
- |
U
|
4,654 | 23,914 | ||||||||||||||
Income tax credit
|
- | - | 123,854 | - | 123,854 | |||||||||||||||||
Trade and other receivables
|
326,872 | (7,829 | ) |
L
|
(123,854 | ) |
A.M
|
41,598 | 236,787 | |||||||||||||
Investments
|
757,123 | (77,329 | ) |
a.c.e
|
(679,794 | ) | - | - | ||||||||||||||
Investment in financial assets
|
- | - |
e
|
274,741 |
H
|
151,411 | 426,152 | |||||||||||||||
Derivative financial instruments
|
60,442 | - | - | - | 60,442 | |||||||||||||||||
Negative goodwill
|
(742,989 | ) | - | - |
G
|
742,989 | - | |||||||||||||||
Total Non-current Assets
|
7,455,432 | 49,797 | 342 | 899,390 | 8,404,961 | |||||||||||||||||
Current assets
|
||||||||||||||||||||||
Trading properties
|
- | - |
c.d
|
48,590 |
E.F
|
(20,147 | ) | 28,443 | ||||||||||||||
Biological assets
|
- | - |
b
|
83,448 |
C
|
23,791 | 107,239 | |||||||||||||||
Inventories
|
756,743 | (214,403 | ) |
b.c.d.g.j
|
(164,327 | ) |
D
|
(6,745 | ) | 371,268 | ||||||||||||
Income tax credit
|
- | - | 76,116 | - | 76,116 | |||||||||||||||||
Trade and other receivables
|
720,869 | (20,222 | ) |
g.j
|
(44,169 | ) |
A.L
|
22,948 | 679,426 | |||||||||||||
Investment in financial assets
|
- | - |
f
|
62,465 | - | 62,465 | ||||||||||||||||
Derivative financial instruments
|
18,966 | - | - | - | 18,966 | |||||||||||||||||
Investments
|
63,467 | (1,002 | ) |
f
|
(62,465 | ) | - | - | ||||||||||||||
Cash and cash equivalents
|
705,544 | (10,992 | ) | - | - | 694,552 | ||||||||||||||||
Total Current Assets
|
2,265,589 | (246,619 | ) | (342 | ) | 19,847 | 2,038,475 | |||||||||||||||
TOTAL ASSETS
|
9,721,021 | (196,822 | ) | - | 919,237 | 10,443,436 |
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
Argentine GAAP balances I
|
Deconsolidation of joint ventures II
|
Ref. 3.3.9.2
|
IFRS Presentation Reclassifications III
|
Ref. 3.3.9.3
|
Measurement
adjustments IV
|
IFRS balances V
|
||||||||||||||||
SHAREHOLDERS EQUITY
|
||||||||||||||||||||||
Capital and reserves attributable to equity holders of the parent
|
||||||||||||||||||||||
Share capital
|
496,562 | - | - | - | 496,562 | |||||||||||||||||
Treasury stock
|
5,001 | - | - | - | 5,001 | |||||||||||||||||
Inflation adjustment of share capital and treasury stock
|
166,218 | - | - | - | 166,218 | |||||||||||||||||
Share premium
|
879,342 | - |
k
|
(106,263 | ) | - | 773,079 | |||||||||||||||
Share warrants
|
- | - |
k
|
106,263 | - | 106,263 | ||||||||||||||||
Cumulative translation adjustment
|
167,203 | - | - |
T
|
(167,203 | ) | - | |||||||||||||||
Equity-setled compensation
|
1,012 | - | - | - | 1,012 | |||||||||||||||||
Legal reserve
|
32,293 | - | - | - | 32,293 | |||||||||||||||||
Other reserves
|
320,064 | - | - | - | 320,064 | |||||||||||||||||
Retained earnings
|
33,986 | - | - | 795,221 | 829,207 | |||||||||||||||||
Equity attributable to equity holders of the parent
|
2,101,681 | - | - | 628,018 | 2,729,699 | |||||||||||||||||
Non-controlling interest
|
2,262,857 | - | - |
V
|
217,522 | 2,480,379 | ||||||||||||||||
TOTAL SHAREHOLDERS EQUITY
|
4,364,538 | - | - | 845,540 | 5,210,078 | |||||||||||||||||
LIABILITIES
|
||||||||||||||||||||||
Non-current liabilities
|
||||||||||||||||||||||
Trade and other payables
|
139,350 | (902 | ) | - |
B.J
|
17,278 | 155,726 | |||||||||||||||
Borrowings
|
2,098,403 | (42,062 | ) | - |
K
|
(97 | ) | 2,056,244 | ||||||||||||||
Deferred income tax liabilities
|
738,950 | (7,580 | ) | - |
U
|
38,571 | 769,941 | |||||||||||||||
Payroll and social security liabilities
|
635 | - | - | - | 635 | |||||||||||||||||
Provisions
|
14,952 | (13 | ) | - | - | 14,939 | ||||||||||||||||
Total Non-current liabilities
|
2,992,290 | (50,557 | ) | - | 55,752 | 2,997,485 | ||||||||||||||||
Current Liabilities
|
||||||||||||||||||||||
Trade and other payables
|
698,085 | (127,830 | ) | - |
B.J
|
18,056 | 588,311 | |||||||||||||||
Income tax liabilities
|
72,606 | - | - | - | 72,606 | |||||||||||||||||
Payroll and social security liabilities
|
82,877 | (1,792 | ) | - | - | 81,085 | ||||||||||||||||
Borrowings
|
1,496,557 | (16,643 | ) | - |
R
|
(111 | ) | 1,479,803 | ||||||||||||||
Derivative financial instruments
|
8,353 | - | - | - | 8,353 | |||||||||||||||||
Provisions
|
5,715 | - | - | - | 5,715 | |||||||||||||||||
Total Current liabilities
|
2,364,193 | (146,265 | ) | - | 17,945 | 2,235,873 | ||||||||||||||||
TOTAL LIABILITIES
|
5,356,483 | (196,822 | ) | - | 73,697 | 5,233,358 | ||||||||||||||||
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES
|
9,721,021 | (196,822 | ) | - | 919,237 | 10,443,436 |
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.3.5.
|
Reconciliation of Statement of Financial Position at June 30, 2012
|
Argentine GAAP balances I
|
Deconsolidation of joint ventures II
|
Ref. 3.3.9.2
|
IFRS Presentation Reclassifications III
|
Ref. 3.3.9.3
|
Measurement adjustment IV
|
IFRS balances V
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||||
Non-Current Assets
|
||||||||||||||||||||||
Investment properties
|
- | - |
a.h
|
3,462,995 |
I
|
946 | 3,463,941 | |||||||||||||||
Property, plant and equipment
|
5,149,020 | (140,527 | ) |
a.b.c.g.i
|
(3,135,573 | ) | - | 1,872,920 | ||||||||||||||
Trading properties
|
- | - |
c.d
|
183,079 |
E
|
(12,607 | ) | 170,472 | ||||||||||||||
Intangible assets
|
148,801 | (1,821 | ) |
h.i
|
(6,137 | ) |
F.G.P
|
(65,766 | ) | 75,077 | ||||||||||||
Biological assets
|
- | (148 | ) |
b
|
244,276 |
C
|
34,080 | 278,208 | ||||||||||||||
Inventories
|
337,119 | (106 | ) |
b.c.d
|
(337,013 | ) | - | - | ||||||||||||||
Investments in associates and joint ventures
|
1,361,000 | 272,644 | - |
G.N.O
|
(133,084 | ) | 1,500,560 | |||||||||||||||
Deferred income tax assets
|
77,819 | (13,600 | ) | - |
U
|
16,455 | 80,674 | |||||||||||||||
Income tax credit
|
- | - | 156,892 | - | 156,892 | |||||||||||||||||
Trade and other receivables
|
409,903 | (9,596 | ) | (156,892 | ) |
A.M
|
53,754 | 297,169 | ||||||||||||||
Investments
|
999,422 | (77,421 | ) |
a.c.e
|
(922,001 | ) | - | - | ||||||||||||||
Investment in financial assets
|
- | - |
e
|
488,479 |
H
|
138,204 | 626,683 | |||||||||||||||
Derivative financial instruments
|
18,434 | - | - | - | 18,434 | |||||||||||||||||
Negative goodwill
|
(668,389 | ) | - | - |
G.S
|
668,389 | - | |||||||||||||||
Total Non-current Assets
|
7,833,129 | 29,425 | (21,895 | ) | 700,371 | 8,541,030 | ||||||||||||||||
Current assets
|
||||||||||||||||||||||
Trading properties
|
- | - |
c.d
|
12,709 |
E
|
(2,180 | ) | 10,529 | ||||||||||||||
Biological assets
|
- | - |
b
|
80,813 |
C
|
4,438 | 85,251 | |||||||||||||||
Inventories
|
550,810 | (118,323 | ) |
b.c.d.g.j
|
(173,662 | ) |
D
|
(5,378 | ) | 253,447 | ||||||||||||
Income tax credit
|
- | - | 28,762 | - | 28,762 | |||||||||||||||||
Trade and other receivables
|
777,798 | (26,906 | ) |
g.j
|
73,273 |
A.L
|
35,137 | 859,302 | ||||||||||||||
Investment in financial assets
|
- | - |
f
|
72,069 | - | 72,069 | ||||||||||||||||
Derivative financial instruments
|
2,578 | - | - | - | 2,578 | |||||||||||||||||
Investments
|
89,600 | (17,531 | ) |
f
|
(72,069 | ) | - | - | ||||||||||||||
Cash and cash equivalents
|
497,002 | (25,080 | ) | - | - | 471,922 | ||||||||||||||||
Total Current Assets
|
1,917,788 | (187,840 | ) | 21,895 | 32,017 | 1,783,860 | ||||||||||||||||
TOTAL ASSETS
|
9,750,917 | (158,415 | ) | - | 732,388 | 10,324,890 |
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
Argentine GAAP balances I
|
Deconsolidation of joint ventures II
|
Ref. 3.3.9.2
|
IFRS Presentation Reclassifications III
|
Ref. 3.3.9.3
|
Measurement adjustments IV
|
IFRS balances V
|
||||||||||||||||
SHAREHOLDERS EQUITY
|
||||||||||||||||||||||
Capital and reserves attributable to equity holders of the parent
|
||||||||||||||||||||||
Share capital
|
496,562 | - | - | - | 496,562 | |||||||||||||||||
Treasury stock
|
5,001 | - | - | - | 5,001 | |||||||||||||||||
Inflation adjustment of share capital and treasury stock
|
166,218 | - | - | - | 166,218 | |||||||||||||||||
Share premium
|
879,342 | - |
k
|
(106,263 | ) | - | 773,079 | |||||||||||||||
Share warrants
|
- | - |
k
|
106,263 | - | 106,263 | ||||||||||||||||
Cumulative translation adjustment
|
108,511 | - | - |
T
|
(190,450 | ) | (81,939 | ) | ||||||||||||||
Changes in non-controlling interest
|
- | - | - |
P.Q
|
(6,889 | ) | (6,889 | ) | ||||||||||||||
Equity-setled compensation
|
4,540 | - | - |
S
|
(2,707 | ) | 1,833 | |||||||||||||||
Legal reserve
|
42,922 | - | - | - | 42,922 | |||||||||||||||||
Other reserves
|
389,202 | - | - | - | 389,202 | |||||||||||||||||
Retained earnings
|
(29,017 | ) | - | - | 695,628 | 666,611 | ||||||||||||||||
Equity attributable to equity holders of the parent
|
2,063,281 | - | - | 495,582 | 2,558,863 | |||||||||||||||||
Non-controlling interest
|
1,990,778 | - | - |
V
|
141,870 | 2,132,648 | ||||||||||||||||
TOTAL SHAREHOLDERS EQUITY
|
4,054,059 | - | - | 637,452 | 4,691,511 | |||||||||||||||||
LIABILITIES
|
||||||||||||||||||||||
Non-current liabilities
|
||||||||||||||||||||||
Trade and other payables
|
152,127 | (4,576 | ) | - |
B.J
|
21,309 | 168,860 | |||||||||||||||
Borrowings
|
2,806,765 | (36,678 | ) | - | - | 2,770,087 | ||||||||||||||||
Deferred income tax liabilities
|
593,842 | (10,943 | ) | - |
P.U
|
47,112 | 630,011 | |||||||||||||||
Derivative financial instruments
|
22,859 | - | - | - | 22,859 | |||||||||||||||||
Payroll and social security liabilities
|
783 | - | - | - | 783 | |||||||||||||||||
Provisions
|
22,553 | - | - | - | 22,553 | |||||||||||||||||
Total Non-current Liabilities
|
3,598,929 | (52,197 | ) | - | 68,421 | 3,615,153 | ||||||||||||||||
Current Liabilities
|
||||||||||||||||||||||
Trade and other payables
|
656,888 | (87,316 | ) | - |
B.E.J
|
26,970 | 596,542 | |||||||||||||||
Income tax liabilities
|
108,190 | - | - | - | 108,190 | |||||||||||||||||
Payroll and social security liabilities
|
105,152 | (1,233 | ) | - | - | 103,919 | ||||||||||||||||
Borrowings
|
1,205,206 | (17,669 | ) | - |
K.R
|
(455 | ) | 1,187,082 | ||||||||||||||
Derivative financial instruments
|
18,558 | - | - | - | 18,558 | |||||||||||||||||
Provisions
|
3,935 | - | - | - | 3,935 | |||||||||||||||||
Total Current Liabilities
|
2,097,929 | (106,218 | ) | - | 26,515 | 2,018,226 | ||||||||||||||||
TOTAL LIABILITIES
|
5,696,858 | (158,415 | ) | - | 94,936 | 5,633,379 | ||||||||||||||||
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES
|
9,750,917 | (158,415 | ) | - | 732,388 | 10,324,890 |
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.3.6.
|
Reconciliation of statement of income for the fiscal year ended June 30, 2012
|
Argentine GAAP balances I
|
Deconsolidation of joint ventures II
|
Ref. 3.3.9.2
|
IFRS Presentation Reclassification III
|
Ref. 3.3.9.3
|
Measurement adjustments IV
|
IFRS balances V
|
||||||||||||||||
Group Revenues
|
2,742,207 | (144,079 | ) |
i.ii
|
248,336 |
A.B.E.J
|
13,385 | 2,859,849 | ||||||||||||||
Group Costs
|
(2,249,609 | ) | 138,810 |
i.ii.iii
|
(391,908 | ) |
D.E.F.G.I
|
38,498 | (2,464,209 | ) | ||||||||||||
Initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
|
700,531 | (8,054 | ) |
iii.iv
|
25,470 |
C
|
(17,001 | ) | 700,946 | |||||||||||||
Changes in net realizable value of agricultural produce after harvest
|
- | - |
v
|
2,720 | - | 2,720 | ||||||||||||||||
Gross Profit / (Loss)
|
1,193,129 | (13,323 | ) | (115,382 | ) | 34,882 | 1,099,306 | |||||||||||||||
Gain from disposal of investment properties
|
- | - |
ii
|
92,156 |
E
|
24,533 | 116,689 | |||||||||||||||
Gain from disposal of farmlands
|
- | - |
ii
|
45,490 | - | 45,490 | ||||||||||||||||
General and administrative expenses
|
(319,060 | ) | 7,098 | - | - | (311,962 | ) | |||||||||||||||
Selling expenses
|
(216,420 | ) | 13,527 | - |
I.L
|
2,403 | (200,490 | ) | ||||||||||||||
Management fees
|
(8,696 | ) | - | - | - | (8,696 | ) | |||||||||||||||
Gain from recognition of inventories at net realizable value
|
42,817 | (5,914 | ) | - |
E
|
(36,903 | ) | - | ||||||||||||||
Unrealized gain
|
(17,493 | ) | - |
iv.v.vii
|
27,795 |
D
|
(10,302 | ) | - | |||||||||||||
Other operating income, net
|
- | - |
vi.vii
|
(92,821 | ) |
F.P
|
(560 | ) | (93,381 | ) | ||||||||||||
Profit / (Loss) from Operations
|
674,277 | 1,388 | (42,762 | ) | 14,053 | 646,956 | ||||||||||||||||
Share of profit / (loss) of associates and joint ventures
|
117,082 | (16,207 | ) |
viii
|
(13,711 | ) |
N.O
|
(84,368 | ) | 2,796 | ||||||||||||
Profit / (Loss) from operations before Financing and Taxation
|
791,359 | (14,819 | ) | (56,473 | ) | (70,315 | ) | 649,752 | ||||||||||||||
Amortization of goodwill
|
57,477 | - | - |
G
|
(57,477 | ) | - | |||||||||||||||
Financial results, net
|
(617,254 | ) | 12,481 |
viii
|
13,711 |
M.T.H.K.R
|
15,822 | (575,240 | ) | |||||||||||||
Other income and expenses, net
|
(45,534 | ) | 2,772 |
vi
|
42,762 | - | - | |||||||||||||||
Profit / (Loss) before Income Tax
|
186,048 | 434 | - | (111,970 | ) | 74,512 | ||||||||||||||||
Income tax expense
|
(13,419 | ) | (434 | ) | - |
U
|
(2,178 | ) | (16,031 | ) | ||||||||||||
Profit / (Loss) for the year
|
172,629 | - | - | (114,148 | ) | 58,481 | ||||||||||||||||
Attributable to:
|
||||||||||||||||||||||
Equity holders of the parent
|
78,263 | - | - | (99,592 | ) | (21,329 | ) | |||||||||||||||
Non-controlling interest
|
94,366 | - | - | (14,556 | ) | 79,810 |
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.3.7.
|
Reconciliation of statement of comprehensive income for the year ended June 30, 2012
|
Argentine GAAP balances I
|
Deconsolidation of joint ventures II
|
Ref. 3.3.9.2
|
IFRS Presentation Reclassifications III
|
Ref. 3.3.9.3
|
Measurement adjustments IV
|
IFRS balances V
|
||||||||||||||||
Profit / (Loss) for the year
|
172,629 | - | - | (114,148 | ) | 58,481 | ||||||||||||||||
Other Comprehensive Income:
|
||||||||||||||||||||||
Items that may be reclassified subsequently to profit or loss:
|
||||||||||||||||||||||
Currency translation adjustments
|
(188,982 | ) | - | - |
C.G.N.T.U
|
(42,306 | ) | (231,288 | ) | |||||||||||||
Other comprehensive share of profit / (loss) of associates and joint ventures
|
(3,614 | ) | - | - |
G
|
84 | (3,530 | ) | ||||||||||||||
Other Comprehensive Income / (loss) for the year (i)
|
(192,596 | ) | - | - | (42,222 | ) | (234,818 | ) | ||||||||||||||
Total comprehensive income / (loss) for the year
|
(19,967 | ) | - | - | (156,370 | ) | (176,337 | ) | ||||||||||||||
Attributable to:
|
||||||||||||||||||||||
Equity holders of the parent
|
19,651 | - | - | (122,919 | ) | (103,268 | ) | |||||||||||||||
Non-controlling interest
|
(39,618 | ) | - | - | (33,451 | ) | (73,069 | ) |
(i)
|
Components of other comprehensive income have no impact on income tax.
|
3.3.8.
|
Reconciliation of statement of cash flows for the year ended June 30, 2012
|
(a)
|
Operating activities
|
Cash generated from operating activities under Argentine GAAP
|
857,038 | |||
Proceeds from sale of property, plant and equipment and investment properties
|
(171,380 | ) | ||
Deconsolidation of joint ventures
|
(22,608 | ) | ||
Foreign exchange Gain on cash and cash equivalents
|
5,361 | |||
Cash generated from operating activities under IFRS
|
668,411 |
(b)
|
Investing activities
|
Cash used in investing activities under Argentine GAAP
|
(728,777 | ) | ||
Acquisition of non controlling interest in subsidiaries
|
202,449 | |||
Proceeds from sale of property, plant and equipment and investment properties
|
171,380 | |||
Deconsolidation of joint ventures
|
1,028 | |||
Cash used in investing activities under IFRS
|
(353,920 | ) |
(c)
|
Financing activities
|
Cash used in financing activities under Argentine GAAP
|
(283,974 | ) | ||
Acquisition of non controlling interest in subsidiaries
|
(202,449 | ) | ||
Deconsolidation of joint ventures
|
7,482 | |||
Cash used in financing activities under IFRS
|
(478,941 | ) |
(d)
|
Net decrease in cash and cash equivalents
|
Net decrease in cash and cash equivalents under Argentine GAAP
|
(155,713 | ) | ||
Foreign exchange gain on cash and cash equivalents
|
5,361 | |||
Deconsolidation of joint ventures
|
(14,098 | ) | ||
Net decrease in cash and cash equivalents under IFRS
|
(164,450 | ) |
3.3.9.
|
Explanation of the transition to IFRS
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
(1)
|
The line items “Trade accounts receivables” and “Other receivables” have been grouped into the new line item “Trade and other receivables”.
|
(2)
|
The line items “Trade accounts payables”, “Advances from customers”, “Taxes payable” and “Other liabilities” have been grouped into the new line item “Trade and other payables”, with the exception of income tax currently payable and deferred income taxes which have been shown separately.
|
(3)
|
Goodwill which was previously disclosed separately offsetting negative goodwill, has been included as part of “Intangible assets”.
|
(4)
|
Cash equivalents previously disclosed as part of the line item current investments have been grouped together with cash and banks, in the line named “Cash and cash equivalents”.
|
(5)
|
Derivative financial instruments which were previously included as part of the items “Other receivables”, “Other liabilities” and/or “Non-current investments” have been disclosed as separate assets or liabilities as appropriate.
|
(6)
|
Investments in associates previously included as part of “Non-current investments” have been separately disclosed in the new line item “Investments in associates and joint ventures”.
|
(7)
|
According to Argentine GAAP, the portion of equity in a subsidiary not attributable directly or indirectly to a parent is known as “Minority interest” and is classified as a separate component between the liability and equity sections of the statement of financial position (mezzanine section). IFRS 10 “Consolidated financial statements” specifies that a non-controlling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as a separate component within equity in the consolidated financial statements. The Group has non-controlling interest in more than one subsidiary. Accordingly, the Group aggregated its various non-controlling interests on the consolidated financial statements, renamed them as “Non-controlling interest” and reclassified the aggregated amount from the mezzanine section to shareholders’ equity at transition date.
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
(1)
|
The format of the income statement has been restructured to simplify its reading. To that effect, all revenue streams of the Group which were previously disclosed separately (i.e. sales of agricultural products, sales of slaughtering and feedlot, sales of development properties, leases and services revenue, and hotel revenue), together with its corresponding costs of sales, have been aggregated into two line items titled "Group Revenues" and " Group Costs" in Column I.
|
(2)
|
Under IAS 41 “Agriculture” initial recognition and changes in the fair value of biological assets and agricultural production at the point of harvest should be disclosed in the statement of income. The line item “Agricultural production income” which was previously disclosed in the statement of income according to Argentine GAAP is not included in the statement of income under IFRS. For simplicity, the figures exposed in this item according to Argentine GAAP, although different under IFRS’s definitions, are disclosed as “Initial recognition and changes in the fair value of biological assets and agricultural production at the point of harvest” in Column I, before any other adjustment under IFRS, as it is explain below.
|
(3)
|
Pursuant to the Argentine GAAP in force, the share of losses and profits from associates is shown after the financial results line, on the grounds that they arise from investing activity. Likewise, under IFRS, the share of profits and losses from associates is generally shown after the financial income (expense) line. However, where associates and joint ventures are an integral vehicle to carry out the Group’s operations, it is more adequate to show the share of profits and losses of associates and joint ventures before financial income (expense) line. In accordance with its strategy, the Group conducts its operations through controlled companies or joint ventures. Therefore, under the IFRS, the Group shows the profits or losses from associates and joint ventures before the financial income (expense) line. For simplicity, the share of profits and losses from associates is shown before financial results, net, in Column I.
|
(4)
|
Non-controlling interests in the results of a consolidated subsidiary which was previously classified as a component of net profits within the statement of income has been presented as an allocation of net profits in Column I. As part of the adoption to IFRS, the term "Minority interest" has also been replaced with the new term "Non-controlling interest" in accordance with IAS 1.
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
(5)
|
Under the Argentine GAAP in force, financial results are broken down depending on whether it is generated by assets or liabilities. Under the IFRSs, the Group has adopted the criterion of showing financial income and financial expenses on different lines in the statement of income. For simplicity, the Group has reclassified the figures as per Argentine GAAP in force shown under “Financial income (expense) generated by assets” and “Financial income (expense) generated by liabilities”, into “Financial income” and “Financial cost” as established by the IFRSs, as applicable, in Column I.
|
(6)
|
According to IFRS, income and expense items not recognized in the statement of income (that is, exchange differences related to translation of foreign businesses) are shown in the statement of comprehensive income as “Other comprehensive income”. According to Argentine GAAP, the statement of comprehensive income is not mandatory and, therefore, such items are recognized as part of shareholders’ equity, in a separate reserve account. For simplicity, these items are shown in “Other comprehensive income” in Column I.
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
3.
|
Basis of preparation and adoption of international financial reporting standards (“IFRS”) (Continued)
|
4.
|
Acquisitions, dispositions and authorization pending approval
|
4.
|
Acquisitions, dispositions and authorization pending approval (Continued)
|
4.
|
Acquisitions, dispositions and authorization prending approval (Continued)
|
Ps. (million)
|
||||
Carrying amount of group’s interest acquired of
|
33.9 | |||
Consideration paid for non-controlling interests
|
(45.8 | ) | ||
Reserve recorded within parent’s equity
|
(11.9 | ) |
Ps. (million)
|
||||
Carrying amount of group’s interest acquired of
|
0.8 | |||
Consideration paid for non-controlling interests
|
(2.3 | ) | ||
Reserve recorded within parent’s equity
|
(i) (1.5 | ) |
(i)
|
The Reserve includes Ps. 0.5 million for non-controlling interest
|
Ps. (million)
|
||||
Carrying amount of group’s interest acquired of
|
0.8 | |||
Consideration paid for non-controlling interests
|
(4.5 | ) | ||
Reserve recorded within parent’s equity
|
(i) (3.7 | ) |
4.
|
Acquisitions, dispositions and authorization pending approval (Continued)
|
4.
|
Acquisitions, dispositions and authorization pending approval (Continued)
|
4.
|
Acquisitions, dispositions and authorization pending approval (Continued)
|
11.27.2012 | ||||
Consideration paid:
|
Ps. (million)
|
|||
Cash
|
118.4 | |||
Total consideration paid
|
118.4 | |||
Fair value of the interest in Rigby’s equity held before the business combination
|
227.4 | |||
Total consideration
|
345.8 | |||
Recognized balances of acquired identifiable assets and assumed liabilities:
|
||||
Cash and cash equivalents
|
0.5 | |||
Investments properties (Note 11)
|
679.2 | |||
Restricted assets (i)
|
11.8 | |||
Trade and other receivables
|
2.3 | |||
Borrowings
|
(252.8 | ) | ||
Trade and other payables
|
(12.1 | ) | ||
Deferred income tax liabilities (Note 29)
|
(26.1 | ) | ||
Total net identifiable assets
|
402.8 | |||
Non-controlling interest
|
(102.7 | ) | ||
Goodwill (Note 14)
|
45.7 | |||
Total
|
345.8 |
(i)
|
Corresponds to cash held in escrow as security deposits and taxes paid in advance by tenants.
|
4.
|
Acquisitions, dispositions and authorization pending approval (Continued)
|
4.
|
Acquisitions, dispositions and authorization pending approval (Continued)
|
4.
|
Acquisitions, dispositions and authorization pending approval (Continued)
|
Ps. (million)
|
||||
Carrying amount of group’s interest acquired of
|
178.5 | |||
Consideration paid for non-controlling interests
|
(158.9 | ) | ||
Gain on acquisition recorded within parent’s equity
|
19.6 |
Ps. (million)
|
||||
Carrying amount of group’s interest acquired of
|
0.3 | |||
Consideration paid for non-controlling interests
|
(0.7 | ) | ||
Loss on acquisition recorded within parent’s equity
|
(i) (0.4 | ) |
(i)
|
The Reserve includes Ps. 0.2 million for non-controlling interest
|
4.
|
Acquisitions, dispositions and authorization pending approval (Continued)
|
Ps. (million)
|
||||
Carrying amount of group’s interest acquired of
|
0.2 | |||
Consideration paid for non-controlling interests
|
(16.2 | ) | ||
Reserve created due to the acquisition recorded within parent’s equity
|
(i) (16.0 | ) |
(i)
|
The Reserve includes Ps. 6.2 million for non-controlling interest
|
Ps. (million)
|
||||
Carrying amount of group’s interest acquired of
|
(4.6 | ) | ||
Consideration paid for non-controlling interests
|
(6.0 | ) | ||
Loss on acquisition recorded within parent’s equity
|
(i) (10.6 | ) |
4.
|
Acquisitions, dispositions and authorization pending approval (Continued)
|
Ps. (million)
|
||||
Carrying amount of group’s interest acquired of
|
32.2 | |||
Consideration paid for non-controlling interests
|
(45.3 | ) | ||
Reserve created due to the acquisition recorded within parent’s equity
|
(i) (13.1 | ) |
(i)
|
The Reserve includes Ps. 7.8 million for non-controlling interest
|
4.
|
Acquisitions, dispositions and authorization pending approval (Continued)
|
4.
|
Acquisitions, dispositions and authorization pending approval (Continued)
|
4.
|
Acquisitions, dispositions and authorization pending approval (Continued)
|
4.
|
Acquisitions, dispositions and authorization pending approval (Continued)
|
5.
|
Financial risk management
|
5.
|
Financial risk management (Continued)
|
(a)
|
Market risk management
|
5.
|
Financial risk management (Continued)
|
Net monetary position (Liability) / Asset
|
||||||||
Functional currency
|
June 30, 2013
|
June 30, 2012
|
||||||
Argentine Peso
|
(1,899,788 | ) | (2,123,972 | ) | ||||
Brazilian Reais
|
(1,118 | ) | (23,003 | ) | ||||
Uruguayan Peso
|
(40,859 | ) | - | |||||
Bolivian Peso
|
21,263 | (139,018 | ) | |||||
Total
|
(1,920,502 | ) | (2,285,993 | ) |
5.
|
Financial risk management (Continued)
|
5.
|
Financial risk management (Continued)
|
5.
|
Financial risk management (Continued)
|
June 30, 2013 Functional currency | ||||||||||||||||||||||||
Rate per currency denomination
|
Argentine Peso
|
Brazilian Reais
|
Bolivian Peso
|
Uruguayan Peso
|
US Dollar
|
Total
|
||||||||||||||||||
Fixed rate:
|
||||||||||||||||||||||||
Argentine Peso
|
410,733 | - | - | - | - | 410,733 | ||||||||||||||||||
Brazilian Reais
|
- | 247,728 | - | - | - | 247,728 | ||||||||||||||||||
US Dollar
|
3,511,754 | - | - | 43,397 | 399,691 | 3,954,842 | ||||||||||||||||||
Subtotal fixed-rate borrowings
|
3,922,487 | 247,728 | - | 43,397 | 399,691 | 4,613,303 | ||||||||||||||||||
Floating rate:
|
||||||||||||||||||||||||
Argentine Peso
|
851,281 | - | - | - | - | 851,281 | ||||||||||||||||||
Bolivian Peso
|
- | - | 16,104 | - | - | 16,104 | ||||||||||||||||||
Brazilian Reais
|
- | 106,165 | - | - | - | 106,165 | ||||||||||||||||||
US Dollar
|
127,383 | - | - | - | - | 127,383 | ||||||||||||||||||
Subtotal variable rate borrowings
|
978,664 | 106,165 | 16,104 | - | - | 1,100,933 | ||||||||||||||||||
Total borrowings as per analysis
|
4,901,151 | 353,893 | 16,104 | 43,397 | 399,691 | 5,714,236 | ||||||||||||||||||
Finance leases
|
3,050 | - | - | - | - | 3,050 | ||||||||||||||||||
Total borrowings as per statement of financial position
|
4,904,201 | 353,893 | 16,104 | 43,397 | 399,691 | 5,717,286 |
June 30, 2012 Functional currency | ||||||||||||||||||||||||
Rate per currency denomination
|
Argentine Peso
|
Brazilian Reais
|
Bolivian Peso
|
Uruguayan Peso
|
US Dollar
|
Total
|
||||||||||||||||||
Fixed rate:
|
||||||||||||||||||||||||
Argentine Peso
|
81,768 | - | - | - | - | 81,768 | ||||||||||||||||||
Brazilian Reais
|
- | 109,731 | - | - | - | 109,731 | ||||||||||||||||||
US Dollar
|
2,737,269 | - | 18,734 | 35,700 | - | 2,791,703 | ||||||||||||||||||
Subtotal fixed-rate borrowings
|
2,819,037 | 109,731 | 18,734 | 35,700 | - | 2,983,202 | ||||||||||||||||||
Floating rate:
|
||||||||||||||||||||||||
Argentine Peso
|
679,071 | - | - | - | - | 679,071 | ||||||||||||||||||
Brazilian Reais
|
- | 193,041 | - | - | - | 193,041 | ||||||||||||||||||
US Dollar
|
61,674 | - | 15,924 | 22,635 | - | 100,233 | ||||||||||||||||||
Subtotal variable rate borrowings
|
740,745 | 193,041 | 15,924 | 22,635 | - | 972,345 | ||||||||||||||||||
Total borrowings as per analysis
|
3,559,782 | 302,772 | 34,658 | 58,335 | - | 3,955,547 | ||||||||||||||||||
Finance leases
|
1,622 | - | - | - | - | 1,622 | ||||||||||||||||||
Total borrowings as per statement of financial position
|
3,561,404 | 302,772 | 34,658 | 58,335 | - | 3,957,169 |
5.
|
Financial risk management (Continued)
|
June 30, 2013 Functional currency
|
||||||||||||||||||||
Rate per currency denomination
|
Argentine Peso
|
Brazilian Reais
|
Bolivian Peso
|
Uruguayan Peso
|
Total
|
|||||||||||||||
Floating rate:
|
||||||||||||||||||||
Argentine Peso
|
8.51 | - | - | - | 8.51 | |||||||||||||||
Bolivian Peso
|
- | - | 0.16 | - | 0.16 | |||||||||||||||
Brazilian Reais
|
- | 1.06 | - | - | 1.06 | |||||||||||||||
US Dollar
|
1.27 | - | - | - | 1.27 | |||||||||||||||
Total effects on Profit before income tax
|
9.78 | 1.06 | 0.16 | - | 11.00 |
June 30, 2012 Functional currency
|
||||||||||||||||||||
Rate per currency denomination
|
Argentine Peso
|
Brazilian Reais
|
Peso Bolivian
|
Uruguayan Peso
|
Total
|
|||||||||||||||
Floating rate:
|
||||||||||||||||||||
Argentine Peso
|
6.8 | - | - | - | 6.8 | |||||||||||||||
Brazilian Reais
|
- | 1.9 | - | - | 1.9 | |||||||||||||||
US Dollar
|
0.6 | - | 0.2 | 0.2 | 1 | |||||||||||||||
Total effects on Profit before income tax
|
7.4 | 1.9 | 0.2 | 0.2 | 9.7 |
5.
|
Financial risk management (Continued)
|
June 30, 2013
|
||||||||||||||||||||
Type of derivative contract
|
Tons
|
Margin
|
Premium paid or (collected)
|
Derivatives at fair value
|
Gain/ (loss) for valuation at fair value at year-end
|
|||||||||||||||
Futures:
|
||||||||||||||||||||
Sell
|
||||||||||||||||||||
Corn
|
12,640 | 235 | - | 4,058 | 715 | |||||||||||||||
Soybeans
|
61,760 | 821 | - | 28,682 | 4,431 | |||||||||||||||
Options:
|
||||||||||||||||||||
Sell put
|
||||||||||||||||||||
Soybeans
|
12,240 | - | 6,168 | 7,135 | 967 | |||||||||||||||
Corn
|
300 | 3 | - | - | (9 | ) | ||||||||||||||
Total
|
86,940 | 1,059 | 6,168 | 39,875 | 6,104 |
5.
|
Financial risk management (Continued)
|
June 30, 2012
|
||||||||||||||||||||
Type of derivative contract
|
Tons
|
Margin
|
Premium paid or (collected)
|
Premium at fair value
|
Gain/ (loss) for valuation at fair value at year-end
|
|||||||||||||||
Futures:
|
||||||||||||||||||||
Sell
|
||||||||||||||||||||
Corn
|
1,100 | 39 | - | 203 | 132 | |||||||||||||||
Soybeans
|
11,600 | 625 | - | - | (210 | ) | ||||||||||||||
Wheat
|
2,100 | 75 | - | - | (53 | ) | ||||||||||||||
Options:
|
||||||||||||||||||||
Sell put
|
||||||||||||||||||||
Corn
|
2,540 | - | (76 | ) | (59 | ) | 17 | |||||||||||||
Purchase put
|
||||||||||||||||||||
Corn
|
2,540 | - | 160 | 126 | (34 | ) | ||||||||||||||
Soybeans
|
6,800 | - | 933 | 686 | (247 | ) | ||||||||||||||
Purchase call
|
||||||||||||||||||||
Soybeans
|
1,900 | - | 47 | 65 | 18 | |||||||||||||||
Accumulator:
|
||||||||||||||||||||
Soybeans
|
74,820 | - | - | (17,203 | ) | - | ||||||||||||||
Corn
|
24,360 | - | - | (5,135 | ) | - | ||||||||||||||
Total
|
127,760 | 739 | 1,064 | (21,317 | ) | (377 | ) |
5.
|
Financial risk management (Continued)
|
Decrease in profit before
income tax
(in million of Ps.)
|
Decrease in profit before
income tax
(in million of Ps.)
|
|||||||
Company
|
June 30, 2013
|
June 30, 2012
|
||||||
TGLT
|
5.7 | 6.5 | ||||||
Hersha
|
3.0 | 43.3 | ||||||
Supertel
|
13.9 | 15.8 | ||||||
Dolphin Fund PLC
|
1.7 | - | ||||||
Total
|
24.3 | 65.6 |
(b)
|
Credit risk management
|
5.
|
Financial risk management (Continued)
|
5.
|
Financial risk management (Continued)
|
5.
|
Financial risk management (Continued)
|
5.
|
Financial risk management (Continued)
|
(c)
|
Liquidity risk management
|
5.
|
Financial risk management (Continued)
|
At June 30, 2013
|
Less than 1 year
|
Between 1 and 2 years
|
Between
2 and 3 years
|
Between
3 and 4 years
|
More than 4 years
|
Total
|
||||||||||||||||||
Trade and other payables
|
966,808 | 94,073 | 30,354 | 32,429 | 19,306 | 1,142,970 | ||||||||||||||||||
Borrowings (Excluding finance lease liabilities)
|
2,143,947 | 1,050,346 | 328,481 | 1,574,852 | 1,755,509 | 6,853,135 | ||||||||||||||||||
Finance lease
|
1,488 | 1,408 | 227 | - | - | 3,123 | ||||||||||||||||||
Derivative financial instruments
|
8,691 | 2,773 | - | - | - | 11,464 | ||||||||||||||||||
Total
|
3,120,934 | 1,148,600 | 359,062 | 1,607,281 | 1,774,815 | 8,010,692 |
At June 30, 2012
|
Less than 1 year
|
Between 1 and 2 years
|
Between
2 and 3 years
|
Between
3 and 4 years
|
More than 4 years
|
Total
|
||||||||||||||||||
Trade and other payables
|
597,572 | 167,116 | - | 410 | 1,334 | 766,432 | ||||||||||||||||||
Borrowings (Excluding finance lease liabilities)
|
1,185,987 | 686,402 | 521,527 | 200,515 | 2,418,571 | 5,013,002 | ||||||||||||||||||
Finance lease
|
1,095 | 183 | 137 | 107 | 100 | 1,622 | ||||||||||||||||||
Derivative financial instruments
|
18,558 | 22,859 | - | - | - | 41,417 | ||||||||||||||||||
Total
|
1,803,212 | 876,560 | 521,664 | 201,032 | 2,420,005 | 5,822,473 |
At July 1, 2011
|
Less than 1 year
|
Between 1 and 2 years
|
Between 2 and 3 years
|
Between 3 and 4 years
|
More than 4 years
|
Total
|
||||||||||||||||||
Trade and other payables
|
588,311 | 155,726 | - | - | - | 744,037 | ||||||||||||||||||
Borrowings
|
1,479,803 | 748,377 | 207,787 | 380,915 | 2,412,937 | 5,229,819 | ||||||||||||||||||
Derivative financial instruments
|
8,353 | - | - | - | - | 8,353 | ||||||||||||||||||
Total
|
2,076,467 | 904,103 | 207,787 | 380,915 | 2,412,937 | 5,982,209 |
(d)
|
Capital risk management
|
5.
|
Financial risk management (Continued)
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
Gearing ratio (i)
|
61.36 | % | 45.76 | % | 40.43 | % | ||||||
LTV ratio (ii)
|
123.77 | % | 71.71 | % | 61.85 | % |
(i)
|
Calculated as total debt (including current and non-current borrowings) divided by total capital (including equity plus total debt). Share of joint ventures is not considered in the calculation.
|
(ii)
|
Calculated as total debt divided by for total property and investments (including trading properties, investment properties and farmland). Share of joint ventures is not considered in the calculation.
|
(e)
|
Other non-financial risks
|
5.
|
Financial risk management (Continued)
|
5.
|
Financial risk management (Continued)
|
6.
|
Critical accounting estimates, assumptions and judgements
|
6.
|
Critical accounting estimates, assumptions and judgements (Continued)
|
6.
|
Critical accounting estimates, assumptions and judgements (Continued)
|
CGU
|
Country
|
Segment
|
Method of valuation
|
06/30/2013
|
06/30/2012
|
07/01/2011
|
|||||||||
Abasto
|
Argentina
|
Shopping Centers
|
(i)
|
3,307 | 3,307 | 3,307 | |||||||||
Alto Palermo
|
Argentina
|
Shopping Centers
|
(i)
|
3,608 | 3,608 | 3,608 | |||||||||
Bouchard 551
|
Argentina
|
Offices and other rental properties
|
(i)
|
2,878 | 2,878 | 2,878 | |||||||||
Museo Renault
|
Argentina
|
Offices and other rental properties
|
(i)
|
- | - | 2,620 | |||||||||
Madison
|
United States
|
International
|
(i)
|
51,069 | - | - | |||||||||
Santa María del Plata
|
Argentina
|
Sales and development
|
(i)
|
4,535 | 4,535 | 4,535 | |||||||||
Torre Bank Boston
|
Argentina
|
Offices and other rental properties
|
(i)
|
4,873 | 4,873 | 4,873 | |||||||||
Conil
|
Argentina
|
Sales and development
|
(i)
|
344 | 344 | 344 | |||||||||
Jatobá
|
Brazil
|
Agriculture
|
(i)
|
1,792 | 1,650 | 1,940 | |||||||||
Chaparral
|
Brazil
|
Agriculture
|
(i)
|
1,347 | 1,240 | 1,458 | |||||||||
Cremaq
|
Brazil
|
Agriculture
|
(i)
|
1,304 | 1,200 | 1,411 | |||||||||
Araucaria
|
Brazil
|
Agriculture
|
(i)
|
1,995 | 1,837 | 2,158 | |||||||||
77,052 | 25,472 | 29,132 | |||||||||||||
Closing value of non-current assets other than goodwill (ii) | 2,514,952 | 1,678,492 | 1,459,318 | ||||||||||||
Total assets allocated to CGUs | 2,592,004 | 1,703,964 | 1,488,450 |
(i)
|
The following table details the models used for each segment.
|
(ii)
|
Non-current assets include investment properties (primarily shopping centers and offices), properties, plant and equipment; intangible assets and net working capital.
|
6.
|
Critical accounting estimates, assumptions and judgements (Continued)
|
CGU
|
06/30/2013
|
06/30/2012
|
07/01/2011
|
||||||
Shopping Center Properties
|
Discounted cash flows
|
Discounted cash flows
|
Discounted cash flows
|
||||||
Offices and other rental properties
|
Comparable market data
|
Discounted cash flows
|
Discounted cash flows
|
||||||
International
|
Discounted cash flows
|
- | - | ||||||
Sales and developments
|
Comparable market data
|
Comparable market data
|
Comparable market data
|
||||||
Agriculture
|
Comparable market data
|
Comparable market data
|
Comparable market data
|
6.
|
Critical accounting estimates, assumptions and judgements (Continued)
|
6.
|
Critical accounting estimates, assumptions and judgements (Continued)
|
Crops
|
Total days (planting/harvest)
|
Average days
(planting/harvest)
|
Significant Biological Growth
|
Total days (planting/significant growth)
|
Average days (planting/significant growth)
|
||||||
Wheat/barley
|
From 150 to 180
|
165 |
7 (milk grain stage)
|
From 110 to 140
|
125 | ||||||
Corn
|
From 150 to 180
|
165 |
R3 (milk grain stage)
|
From 80 to 110
|
95 | ||||||
Sorghum
|
From 150 to 180
|
165 |
7 (milk grain stage)
|
From 80 to 110
|
95 | ||||||
Soybeans
|
From 120 to 160
|
140 |
R5 (beginning of seed filling)
|
From 75 to 90
|
82.5 | ||||||
Sunflowers
|
From 120 to 150
|
135 |
R6 (end of flowering stage)
|
From 80 to 100
|
90 | ||||||
Cotton
|
From 130 to 180
|
155 |
3 (end of flowering stage)
|
From 90 to 120
|
105 |
Crops
|
Planting
|
Harvesting
|
Selling
|
Soybeans
|
Between September and December
|
Between April and June
|
From April onwards
|
Soybeans (second harvest)
|
Between November and January
|
Between May and July
|
From May onwards
|
Corn / Sorghum
|
Between October and December
|
Between May and August
|
From May onwards
|
Wheat
|
Between June and August
|
Between November and January
|
From November onwards
|
Sunflowers
|
Between September and October
|
Between February and March
|
From February onwards
|
Cotton
|
Between November and December
|
Between July and August
|
From July onwards
|
6.
|
Critical accounting estimates, assumptions and judgements (Continued)
|
6.
|
Critical accounting estimates, assumptions and judgements (Continued)
|
6.
|
Critical accounting estimates, assumptions and judgements (Continued)
|
6.
|
Critical accounting estimates, assumptions and judgements (Continued)
|
6.
|
Critical accounting estimates, assumptions and judgements (Continued)
|
7.
|
Segment information
|
7.
|
Segment information (Continued)
|
·
|
The operating segment’s reported revenue, including both sales to external customers and inter-segment sales or transfers, is ten percent or more of the combined revenue, internal and external, of all operating segments;
|
·
|
The absolute amount of its reported profit or loss is ten percent or more of the greater, in absolute amount, of:
|
o
|
the combined reported profit of all operating segments that do not report a loss; and
|
o
|
the combined reported loss of all operating segments that report a loss.
|
·
|
Its assets are ten percent or more of the combined assets of all operating segments.
|
7.
|
Segment information (Continued)
|
·
|
The “Crops” Segment consists of planting, harvesting and sale of crops as wheat, corn, soybeans, cotton, and sunflowers. The Group is focused on the long-term performance of the land and seeks to maximize the use of the land through crop rotation; the use of technology and techniques. In this way, the type and quantity of harvested crops change in each agricultural campaign.
|
·
|
The “Cattle” Segment consists of breeding, purchasing and/ or fattening of free-range beef cattle for sale to meat processors and local livestock auction markets.
|
·
|
The “Dairy” Segment consists of breeding and/ or purchasing dairy cows for the production of raw milk for sale to local milk and milk-related products producers.
|
·
|
The “Sugarcane” Segment consists of planting, harvesting and sale of sugarcane.
|
·
|
The “Agriculture Rentals and Services” Segment consists of services (for example: irrigation) and leasing of the Group’s farms to third parties.
|
·
|
The “Land transformation and sales” Segment comprises gains from the disposal and development of farmlands activities.
|
·
|
The “Agro-industrial” Segment consists of feedlot farming for slaughtering process in its own packing plant or for cattle finishing services to third-parties. Feedlot farming is distinctive and requires specific care and diets which differ from those provided to free-range cattle. This activity represents a separate operating segment due to the distinctive characteristics of the cattle feedlot system and its integration with industrialized meat processing.
|
·
|
The “Other Segments” column consists of the aggregation of the remaining operating segments, which do not meet the quantitative thresholds for disclosure includes the brokerage activities.
|
7.
|
Segment information (Continued)
|
·
|
The “Shopping centers” Segment includes results from the commercial exploitation and development of shopping centers. Such results originate mainly from the lease and the delivery of services related to the lease of commercial facilities and other spaces in the Group’s shopping centers.
|
·
|
The “Office” Segment includes the operating results of the Group’s lease and service revenues of office space and other service revenues related to the office activities.
|
·
|
The “Development and sale of properties” Segment includes the operating results of the sales of undeveloped parcels of land and/or trading properties, as the results related with its development and maintenance.
|
·
|
The “Hotels” Segment includes the operating results of the Group’s hotels principally comprised of room, catering and restaurant revenues.
|
·
|
The “International” Segment includes the return on investments in associates that mainly operate in the United States in relation to the lease of office buildings and hotels in that country.
|
·
|
The “Financial operations and others” Segment primarily includes the financial activities carried out by Tarshop S.A. and Grupo Banco Hipotecario S.A., etc.
|
|
7. Segment information (Continued)
|
Year ended June 30, 2013
|
||||||||||||
Agricultural business (I)
|
Urban properties and investments (II)
|
Total
|
||||||||||
Group Revenues
|
1,347,801 | 2,323,409 | 3,671,210 | |||||||||
Group Costs
|
(2,038,150 | ) | (1,203,146 | ) | (3,241,296 | ) | ||||||
Initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
|
888,493 | - | 888,493 | |||||||||
Changes in net realizable value of agricultural produce after harvest
|
11,756 | - | 11,756 | |||||||||
Gross Profit / (Loss)
|
209,900 | 1,120,263 | 1,330,163 | |||||||||
Gain from disposal of investment properties
|
- | 178,026 | 178,026 | |||||||||
Gains from disposal of farmlands
|
149,584 | - | 149,584 | |||||||||
General and administrative expenses
|
(150,332 | ) | (196,998 | ) | (347,330 | ) | ||||||
Selling expenses
|
(172,139 | ) | (117,119 | ) | (289,258 | ) | ||||||
Other operating income, net
|
(1,837 | ) | 91,771 | 89,934 | ||||||||
Profit / (Loss) from operations
|
35,176 | 1,075,943 | 1,111,119 | |||||||||
Share of profit/ (loss) of associates and joint ventures
|
9,191 | (20,864 | ) | (11,673 | ) | |||||||
Segment Profit / (Loss)
|
44,367 | 1,055,079 | 1,099,446 | |||||||||
Investment properties
|
25,317 | 4,316,248 | 4,341,565 | |||||||||
Property, plant and equipment
|
1,675,420 | 231,734 | 1,907,154 | |||||||||
Trading properties
|
- | 213,638 | 213,638 | |||||||||
Goodwill
|
6,438 | 75,852 | 82,290 | |||||||||
Biological assets
|
402,594 | - | 402,594 | |||||||||
Inventories
|
239,011 | 16,428 | 255,439 | |||||||||
Interests in associates and joint ventures
|
31,223 | 1,154,830 | 1,186,053 | |||||||||
Total segment assets
|
2,380,003 | 6,008,730 | 8,388,733 |
7.
|
Segment information (Continued)
|
Year ended June 30, 2012
|
||||||||||||
Agricultural
business (I)
|
Urban properties and investments (II)
|
Total
|
||||||||||
Group Revenues
|
1,077,862 | 1,912,373 | 2,990,235 | |||||||||
Group Costs
|
(1,605,254 | ) | (971,684 | ) | (2,576,938 | ) | ||||||
Initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
|
708,706 | - | 708,706 | |||||||||
Changes in net realizable value of agricultural produce after harvest
|
2,600 | - | 2,600 | |||||||||
Gross Profit / (Loss)
|
183,914 | 940,689 | 1,124,603 | |||||||||
Gain from disposal of investment properties
|
- | 116,689 | 116,689 | |||||||||
Gain from disposal of farmlands
|
45,490 | - | 45,490 | |||||||||
General and administrative expenses
|
(140,571 | ) | (175,903 | ) | (316,474 | ) | ||||||
Selling expenses
|
(116,401 | ) | (95,991 | ) | (212,392 | ) | ||||||
Management fees
|
(8,696 | ) | - | (8,696 | ) | |||||||
Other operating income, net
|
(61,729 | ) | (36,995 | ) | (98,724 | ) | ||||||
Profit / (Loss) from Operations
|
(97,993 | ) | 748,489 | 650,496 | ||||||||
Share of profit/ (loss) of associates and joint ventures
|
5,655 | 28,922 | 34,577 | |||||||||
Segment Profit / (Loss)
|
(92,338 | ) | 777,411 | 685,073 | ||||||||
Investment properties
|
30,398 | 3,649,381 | 3,679,779 | |||||||||
Trading properties
|
- | 306,434 | 306,434 | |||||||||
Property, plant and equipment
|
1,675,841 | 252,399 | 1,928,240 | |||||||||
Goodwill
|
5,927 | 20,388 | 26,315 | |||||||||
Biological assets
|
366,102 | - | 366,102 | |||||||||
Inventories
|
240,207 | 15,659 | 255,866 | |||||||||
Interests in associates and joint ventures
|
27,452 | 1,212,114 | 1,239,566 | |||||||||
Total segment assets
|
2,345,927 | 5,456,375 | 7,802,302 |
7.
|
Segment information (Continued)
|
(I)
|
Agriculture line of business:
|
June 30, 2013
|
||||||||||||||||||||||||||||||||||||||||
Agriculture
|
||||||||||||||||||||||||||||||||||||||||
Crops
|
Cattle
|
Dairy
|
Sugarcane
|
Agriculture Rentals and services
|
Agricultural
Subtotal
|
Land Transformation and Sales
|
Agro-industrial
|
Other
segments
|
Total agricultural business (i)
|
|||||||||||||||||||||||||||||||
Group Revenues (I)
|
750,192 | 76,679 | 38,818 | 160,259 | 30,815 | 1,056,763 | - | 207,755 | 83,283 | 1,347,801 | ||||||||||||||||||||||||||||||
Group Costs
|
(1,227,832 | ) | (145,940 | ) | (74,826 | ) | (302,206 | ) | (12,052 | ) | (1,762,856 | ) | (5,675 | ) | (198,402 | ) | (71,217 | ) | (2,038,150 | ) | ||||||||||||||||||||
Initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
|
572,081 | 79,336 | 40,741 | 197,317 | - | 889,475 | - | - | (982 | ) | 888,493 | |||||||||||||||||||||||||||||
Changes in net realizable value of agricultural produce after harvest
|
11,801 | (45 | ) | - | - | - | 11,756 | - | - | - | 11,756 | |||||||||||||||||||||||||||||
Gross Profit / (Loss)
|
106,242 | 10,030 | 4,733 | 55,370 | 18,763 | 195,138 | (5,675 | ) | 9,353 | 11,084 | 209,900 | |||||||||||||||||||||||||||||
Gain from disposal of farmlands
|
- | - | - | - | - | - | 149,584 | - | - | 149,584 | ||||||||||||||||||||||||||||||
General and administrative expenses
|
(87,714 | ) | (12,800 | ) | (2,912 | ) | (24,163 | ) | (4,115 | ) | (131,704 | ) | (533 | ) | (10,986 | ) | (7,109 | ) | (150,332 | ) | ||||||||||||||||||||
Selling expenses
|
(114,976 | ) | (10,926 | ) | (1,713 | ) | (4,006 | ) | (1,530 | ) | (133,151 | ) | (10,604 | ) | (21,507 | ) | (6,877 | ) | (172,139 | ) | ||||||||||||||||||||
Other operating income, net
|
(11,249 | ) | (3,264 | ) | (738 | ) | (27 | ) | (1,043 | ) | (16,321 | ) | (135 | ) | (1,305 | ) | 15,924 | (1,837 | ) | |||||||||||||||||||||
Profit / (Loss) from Operations
|
(107,697 | ) | (16,960 | ) | (630 | ) | 27,174 | 12,075 | (86,038 | ) | 132,637 | (24,445 | ) | 13,022 | 35,176 | |||||||||||||||||||||||||
Share of profit / (loss) of associates and joint ventures
|
8,117 | - | - | - | - | 8,117 | - | - | 1,074 | 9,191 | ||||||||||||||||||||||||||||||
Segment Profit / (Loss)
|
(99,580 | ) | (16,960 | ) | (630 | ) | 27,174 | 12,075 | (77,921 | ) | 132,637 | (24,445 | ) | 14,096 | 44,367 | |||||||||||||||||||||||||
Investment properties
|
- | - | - | - | 25,317 | 25,317 | - | - | - | 25,317 | ||||||||||||||||||||||||||||||
Property, plant and equipment
|
1,115,211 | 136,824 | 21,440 | 303,283 | 456 | 1,577,214 | 58,026 | 20,287 | 19,893 | 1,675,420 | ||||||||||||||||||||||||||||||
Goodwill
|
4,443 | - | - | 1,995 | - | 6,438 | - | - | - | 6,438 | ||||||||||||||||||||||||||||||
Biological assets
|
56,394 | 197,202 | 28,134 | 111,064 | - | 392,794 | - | - | 9,800 | 402,594 | ||||||||||||||||||||||||||||||
Inventories
|
201,729 | 23,617 | - | 939 | - | 226,285 | - | 10,419 | 2,307 | 239,011 | ||||||||||||||||||||||||||||||
Interests in associates and joint ventures
|
28,858 | - | - | - | - | 28,858 | - | - | 2,365 | 31,223 | ||||||||||||||||||||||||||||||
Total segment assets (ii)
|
1,406,635 | 357,643 | 49,574 | 417,281 | 25,773 | 2,256,906 | 58,026 | 30,706 | 34,365 | 2,380,003 |
(i)
|
From all of the Group’s revenues corresponding to agricultural business, Ps. 796.3 million is originated in Argentina and Ps. 551.5 million in other countries, principally Brazil for Ps. 453.2 million.
|
(ii)
|
From all of the Group’s assets included in the segment corresponding to agricultural business, Ps. 883.1 million is located in Argentina and Ps. 1,496.9 million in other countries, principally Brazil for Ps. 1,190.1 million.
|
7.
|
Segment information (Continued)
|
June 30, 2012
|
||||||||||||||||||||||||||||||||||||||||
Agriculture
|
||||||||||||||||||||||||||||||||||||||||
Crops
|
Cattle
|
Dairy
|
Sugarcane
|
Agriculture Rentals and services
|
Agricultural Subtotal
|
Land Transformation and Sales
|
Agro-industrial
|
Other
segments
|
Total Agricultural business (I)
|
|||||||||||||||||||||||||||||||
Group Revenues (I)
|
636,112 | 132,280 | 30,168 | 98,882 | 25,310 | 922,752 | - | 100,058 | 55,052 | 1,077,862 | ||||||||||||||||||||||||||||||
Group Costs
|
(1,051,867 | ) | (163,531 | ) | (57,841 | ) | (167,921 | ) | (2,567 | ) | (1,443,727 | ) | (4,653 | ) | (110,764 | ) | (46,110 | ) | (1,605,254 | ) | ||||||||||||||||||||
Initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
|
513,404 | 78,982 | 34,010 | 82,251 | - | 708,647 | - | - | 59 | 708,706 | ||||||||||||||||||||||||||||||
Changes in net realizable value of agricultural produce after harvest
|
2,460 | 140 | - | - | - | 2,600 | - | - | - | 2,600 | ||||||||||||||||||||||||||||||
Gross Profit / (Loss)
|
100,109 | 47,871 | 6,337 | 13,212 | 22,743 | 190,272 | (4,653 | ) | (10,706 | ) | 9,001 | 183,914 | ||||||||||||||||||||||||||||
Gain from disposal of investment properties
|
- | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||
Gain from disposal of farmlands
|
- | - | - | - | - | - | 45,490 | - | - | 45,490 | ||||||||||||||||||||||||||||||
General and administrative expenses
|
(86,771 | ) | (14,926 | ) | (2,939 | ) | (19,429 | ) | (3,700 | ) | (127,765 | ) | (507 | ) | (7,370 | ) | (4,929 | ) | (140,571 | ) | ||||||||||||||||||||
Selling expenses
|
(88,367 | ) | (11,550 | ) | (1,238 | ) | - | (1,306 | ) | (102,461 | ) | (1,002 | ) | (7,646 | ) | (5,292 | ) | (116,401 | ) | |||||||||||||||||||||
Management fees
|
- | - | - | - | - | - | - | - | (8,696 | ) | (8,696 | ) | ||||||||||||||||||||||||||||
Other operating income, net
|
(58,113 | ) | (2,991 | ) | (583 | ) | (12 | ) | (733 | ) | (62,432 | ) | (101 | ) | 136 | 668 | (61,729 | ) | ||||||||||||||||||||||
Profit / (Loss) from Operations
|
(133,142 | ) | 18,404 | 1,577 | (6,229 | ) | 17,004 | (102,386 | ) | 39,227 | (25,586 | ) | (9,248 | ) | (97,993 | ) | ||||||||||||||||||||||||
Share of profit/ (loss) of associates and joint ventures
|
6,018 | - | - | - | - | 6,018 | - | - | (363 | ) | 5,655 | |||||||||||||||||||||||||||||
Segment Profit / (Loss)
|
(127,124 | ) | 18,404 | 1,577 | (6,229 | ) | 17,004 | (96,368 | ) | 39,227 | (25,586 | ) | (9,611 | ) | (92,338 | ) | ||||||||||||||||||||||||
Investment properties
|
- | - | - | - | 30,398 | 30,398 | - | - | - | 30,398 | ||||||||||||||||||||||||||||||
Property, plant and equipment
|
1,182,139 | 169,060 | 14,545 | 222,050 | 2,363 | 1,590,157 | 55,555 | 21,303 | 8,826 | 1,675,841 | ||||||||||||||||||||||||||||||
Goodwill
|
4,090 | - | - | 1,837 | - | 5,927 | - | - | - | 5,927 | ||||||||||||||||||||||||||||||
Biological assets
|
57,102 | 183,817 | 25,987 | 96,389 | - | 363,295 | - | - | 2,807 | 366,102 | ||||||||||||||||||||||||||||||
Inventories
|
193,534 | 40,597 | 1,596 | 2,474 | 1,950 | 240,151 | - | - | 56 | 240,207 | ||||||||||||||||||||||||||||||
Interests in associates and joint ventures
|
25,563 | - | - | - | - | 25,563 | - | - | 1,889 | 27,452 | ||||||||||||||||||||||||||||||
Total segment assets (ii)
|
1,462,428 | 393,474 | 42,128 | 322,750 | 34,711 | 2,255,491 | 55,555 | 21,303 | 13,578 | 2,345,927 |
(i)
|
From all of the Group’s revenues corresponding to agricultural business, Ps. 647.8 million is originated in Argentina and Ps. 430.0 million in other countries, principally Brazil for Ps. 347.2 million.
|
(ii)
|
From all of the Group’s assets included in the segment corresponding to agricultural business, Ps. 813.7 million is located in Argentina and Ps. 1,548.2 million in other countries, principally Brazil for Ps. 1,287.2 million.
|
7.
|
Segment information (Continued)
|
(ii)
|
Urban properties and investments
|
June 30, 2013
|
||||||||||||||||||||||||||||
Shopping Center Properties
|
Offices
|
Sales and developments
|
Hotels
|
International
|
Financial operations
and others
|
Total urban and investment properties(II)
|
||||||||||||||||||||||
Group Revenues (I)
|
1,622,346 | 291,123 | 141,996 | 225,836 | 40,905 | 1,203 | 2,323,409 | |||||||||||||||||||||
Group Costs
|
(770,320 | ) | (122,186 | ) | (106,558 | ) | (169,071 | ) | (33,494 | ) | (1,517 | ) | (1,203,146 | ) | ||||||||||||||
Gross Profit / (Loss)
|
852,026 | 168,937 | 35,438 | 56,765 | 7,411 | (314 | ) | 1,120,263 | ||||||||||||||||||||
Gain from disposal of investment properties
|
- | - | 178,026 | - | - | - | 178,026 | |||||||||||||||||||||
General and administrative expenses
|
(66,476 | ) | (34,876 | ) | (32,901 | ) | (49,337 | ) | (13,158 | ) | (250 | ) | (196,998 | ) | ||||||||||||||
Selling expenses
|
(58,908 | ) | (11,360 | ) | (16,456 | ) | (28,807 | ) | - | (1,588 | ) | (117,119 | ) | |||||||||||||||
Other operating income, net
|
(45,020 | ) | (901 | ) | 6,342 | (369 | ) | 135,082 | (3,363 | ) | 91,771 | |||||||||||||||||
Profit / (Loss) from Operations
|
681,622 | 121,800 | 170,449 | (21,748 | ) | 129,335 | (5,515 | ) | 1,075,943 | |||||||||||||||||||
Share of profit of associates and joint ventures
|
- | (2,514 | ) | 1,570 | 83 | (82,552 | ) | 62,549 | (20,864 | ) | ||||||||||||||||||
Segment Profit / (Loss)
|
681,622 | 119,286 | 172,019 | (21,665 | ) | 46,783 | 57,034 | 1,055,079 | ||||||||||||||||||||
Investment properties
|
2,258,444 | 857,782 | 447,363 | - | 744,587 | 8,072 | 4,316,248 | |||||||||||||||||||||
Property, plant and equipment
|
17,385 | 29,828 | 3,972 | 180,350 | 199 | - | 231,734 | |||||||||||||||||||||
Trading properties
|
1,484 | 106 | 131,587 | - | 80,461 | - | 213,638 | |||||||||||||||||||||
Goodwill
|
8,582 | 11,661 | 4,540 | - | 51,069 | - | 75,852 | |||||||||||||||||||||
Inventories
|
10,003 | - | 463 | 5,962 | - | - | 16,428 | |||||||||||||||||||||
Investments in associates and joint ventures
|
- | 23,385 | 32,759 | 21,339 | 802 | 1,076,545 | 1,154,830 | |||||||||||||||||||||
Total segment assets (ii)
|
2,295,898 | 922,762 | 620,684 | 207,651 | 877,118 | 1,084,617 | 6,008,730 |
(i)
|
From all of the Group’s revenues corresponding to urban properties and investment business, Ps. 2,283 million is originated in Argentina and Ps. 41 million in United States, respectively.
|
(ii)
|
From all of the Group’s assets included in the urban properties and investment segment, Ps. 5,132 million is located in Argentina and Ps. 877 million in other countries, principally in United States for Ps. 800 million.
|
7.
|
Segment information (Continued)
|
June 30, 2012
|
||||||||||||||||||||||||||||
Shopping Center Properties
|
Offices and other rental properties
|
Sales and developments
|
Hotels
|
International
|
Financial operation and others
|
Total urban and investment properties (II)
|
||||||||||||||||||||||
Group Revenues (I)
|
1,321,589 | 253,186 | 162,750 | 170,012 | - | 4,836 | 1,912,373 | |||||||||||||||||||||
Group Costs
|
(633,473 | ) | (99,027 | ) | (119,623 | ) | (117,874 | ) | - | (1,687 | ) | (971,684 | ) | |||||||||||||||
Gross Profit / (Loss)
|
688,116 | 154,159 | 43,127 | 52,138 | - | 3,149 | 940,689 | |||||||||||||||||||||
Gain from disposal of investment properties
|
- | - | 116,689 | - | - | - | 116,689 | |||||||||||||||||||||
General and administrative expenses
|
(56,863 | ) | (36,058 | ) | (36,473 | ) | (37,375 | ) | (8,838 | ) | (296 | ) | (175,903 | ) | ||||||||||||||
Selling expenses
|
(44,175 | ) | (10,049 | ) | (21,136 | ) | (22,788 | ) | - | 2,157 | (95,991 | ) | ||||||||||||||||
Other operating income, net
|
(23,126 | ) | (6,302 | ) | (6,820 | ) | (1,526 | ) | 43 | 736 | (36,995 | ) | ||||||||||||||||
Profit / (Loss) from Operations
|
563,952 | 101,750 | 95,387 | (9,551 | ) | (8,795 | ) | 5,746 | 748,489 | |||||||||||||||||||
Share of profit of associates and joint ventures
|
- | - | 1,046 | (134 | ) | (56,241 | ) | 84,251 | 28,922 | |||||||||||||||||||
Segment Profit / (Loss)
|
563,952 | 101,750 | 96,433 | (9,685 | ) | (65,036 | ) | 89,997 | 777,411 | |||||||||||||||||||
Investment properties
|
2,178,353 | 1,047,242 | 423,786 | - | - | - | 3,649,381 | |||||||||||||||||||||
Trading properties
|
- | - | 244,990 | - | 61,444 | - | 306,434 | |||||||||||||||||||||
Property, plant and equipment
|
15,989 | 37,789 | 4,164 | 194,258 | 199 | - | 252,399 | |||||||||||||||||||||
Goodwill
|
7,758 | 7,751 | 4,879 | - | - | - | 20,388 | |||||||||||||||||||||
Inventories
|
10,394 | - | 474 | 4,791 | - | - | 15,659 | |||||||||||||||||||||
Investments in associates and joint ventures
|
- | - | 28,727 | 21,256 | 118,326 | 1,043,805 | 1,212,114 | |||||||||||||||||||||
Total segment assets (ii)
|
2,212,494 | 1,092,782 | 707,020 | 220,305 | 179,969 | 1,043,805 | 5,456,375 |
(i)
|
The Group’s revenues are entirely originated in Argentina.
|
(ii)
|
From all of the Group’s assets included in the segment, Ps. 5,291 million is located in Argentina and Ps. 180 million in other countries, principally in United States for Ps. 118.
|
7.
|
Segment information (Continued)
|
7.
|
Segment information (Continued)
|
June 30, 2013
|
||||||||||||
Total segment information
|
Adjustment for share of profit / (loss) of joint ventures
|
Total
Statement of Income
|
||||||||||
Group Revenues
|
3,671,210 | (142,659 | ) | 3,528,551 | ||||||||
Group Costs
|
(3,241,296 | ) | 120,774 | (3,120,522 | ) | |||||||
Initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
|
888,493 | (1,749 | ) | 886,744 | ||||||||
Changes in net realizable value of agricultural produce after harvest
|
11,756 | - | 11,756 | |||||||||
Gross Profit / (Loss)
|
1,330,163 | (23,634 | ) | 1,306,529 | ||||||||
Gain from disposal of investment properties
|
178,026 | - | 178,026 | |||||||||
Gain from disposal of farmlands
|
149,584 | - | 149,584 | |||||||||
General and administrative expenses
|
(347,330 | ) | 4,846 | (342,484 | ) | |||||||
Selling expenses
|
(289,258 | ) | 11,632 | (277,626 | ) | |||||||
Other operating income, net
|
89,934 | 2,398 | 92,332 | |||||||||
Profit from Operations before share of Profit / (Loss) of Associates and Joint Ventures
|
1,111,119 | (4,758 | ) | 1,106,361 | ||||||||
Share of profit / (loss) of associates and joint ventures
|
(11,673 | ) | 1,855 | (9,818 | ) | |||||||
Profit from operations before Financing and Taxation
|
1,099,446 | (2,903 | ) | 1,096,543 |
7.
|
Segment information (Continued)
|
June 30, 2012
|
||||||||||||
Total segment information
|
Adjustment for share of profit / (loss) joint ventures
|
Total
Statement of Income
|
||||||||||
Group Revenues
|
2,990,235 | (130,386 | ) | 2,859,849 | ||||||||
Group Costs
|
(2,576,938 | ) | 112,729 | (2,464,209 | ) | |||||||
Initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
|
708,706 | (7,760 | ) | 700,946 | ||||||||
Changes in net realizable value of agricultural produce after harvest
|
2,600 | 120 | 2,720 | |||||||||
Gross Profit / (Loss)
|
1,124,603 | (25,297 | ) | 1,099,306 | ||||||||
Gain from disposal of investment properties
|
116,689 | - | 116,689 | |||||||||
Gain from disposal of farmlands
|
45,490 | - | 45,490 | |||||||||
General and administrative expenses
|
(316,474 | ) | 4,512 | (311,962 | ) | |||||||
Selling expenses
|
(212,392 | ) | 11,902 | (200,490 | ) | |||||||
Management fees
|
(8,696 | ) | - | (8,696 | ) | |||||||
Other operating results, net
|
(98,724 | ) | 5,343 | (93,381 | ) | |||||||
Profit from Operations before share of Profit / (Loss) of Associates and Joint Ventures
|
650,496 | (3,540 | ) | 646,956 | ||||||||
Share of profit / (loss) of associates and joint ventures
|
34,577 | (31,781 | ) | 2,796 | ||||||||
Profit from operations before Financing and Taxation
|
685,073 | (35,321 | ) | 649,752 |
7.
|
Segment information (Continued)
|
June 30, 2013
|
June 30, 2012
|
|||||||
Total reportable assets as per Segment Information
|
8,388,733 | 7,802,302 | ||||||
Deconsolidation of investment properties
|
(161,664 | ) | (215,838 | ) | ||||
Deconsolidation of property, plant and equipment
|
(65,700 | ) | (55,320 | ) | ||||
Deconsolidation of trading properties
|
(19,396 | ) | (125,433 | ) | ||||
Deconsolidation of goodwill
|
(5,238 | ) | (843 | ) | ||||
Deconsolidation of biological assets
|
(1,902 | ) | (2,168 | ) | ||||
Deconsolidation of inventories
|
(3,063 | ) | (2,419 | ) | ||||
Deconsolidation of investments in associates and joint ventures
|
300,810 | 260,519 | ||||||
Total assets as per the Statement of Financial Position
|
8,432,580 | 7,660,800 |
8.
|
Information about principal subsidiaries
|
8.
|
Information about subsidiaries (Continued)
|
8.
|
Information about subsidiaries (Continued)
|
IRSA
|
Brasilagro
|
|||||||||||||||||||||||
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Non-current assets
|
6,487,209 | 6,050,293 | 5,812,347 | 1,210,560 | 1,114,700 | 1,275,069 | ||||||||||||||||||
Current assets
|
1,839,320 | 839,328 | 819,565 | 667,656 | 490,721 | 660,824 | ||||||||||||||||||
Total assets
|
8,326,529 | 6,889,621 | 6,631,912 | 1,878,216 | 1,605,421 | 1,935,893 | ||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||
Non-current liabilities
|
3,590,593 | 2,644,108 | 2,372,540 | 168,553 | 147,799 | 163,475 | ||||||||||||||||||
Current liabilities
|
1,605,247 | 1,205,744 | 1,176,759 | 278,594 | 248,068 | 295,517 | ||||||||||||||||||
Total liabilities
|
5,195,840 | 3,849,852 | 3,549,299 | 447,147 | 395,867 | 458,992 | ||||||||||||||||||
Net Assets
|
3,130,689 | 3,039,769 | 3,082,613 | 1,431,069 | 1,209,554 | 1,476,901 |
IRSA
|
Brasilagro
|
|||||||||||||||
June 30, 2013
|
June 30, 2012
|
June 30, 2013
|
June 30, 2012
|
|||||||||||||
Revenues
|
2,187,180 | 1,790,316 | 453,191 | 347,217 | ||||||||||||
Profit / (Loss) before income tax
|
430,055 | 341,614 | 56,506 | (49,887 | ) | |||||||||||
Income tax expense
|
(132,847 | ) | (116,938 | ) | 9,044 | 34,845 | ||||||||||
Profit / (Loss) for the year
|
297,208 | 224,676 | 65,550 | (15,042 | ) | |||||||||||
Other comprehensive income / (loss)
|
56,799 | 14,682 | 335,625 | (227,587 | ) | |||||||||||
Total comprehensive income
|
354,007 | 239,358 | 401,175 | (242,629 | ) | |||||||||||
Profit / (Loss) attributable to non-controlling interest
|
66,081 | 20,965 | - | (2,378 | ) | |||||||||||
Dividends paid to non-controlling interest
|
- | 113,267 | - | - |
8.
|
Information about subsidiaries (Continued)
|
IRSA
|
Brasilagro
|
|||||||||||||||
June 30, 2013
|
June 30, 2012
|
June 30, 2013
|
June 30, 2012
|
|||||||||||||
Net cash generated from operating activities
|
863,373 | 691,882 | (209,447 | ) | 9,166 | |||||||||||
Net cash generated from (used in) investing activities
|
(45,892 | ) | (246,776 | ) | 243,280 | (112,252 | ) | |||||||||
Net cash generated from (used in) financing activities
|
(306,268 | ) | (492,857 | ) | 5,225 | (49,888 | ) | |||||||||
Net increase / (decrease) in cash and cash equivalents
|
511,213 | (47,751 | ) | 39,058 | (152,974 | ) | ||||||||||
Cash and cash equivalents at beginning of year
|
259,169 | 301,559 | 151,063 | 304,038 | ||||||||||||
Foreign exchange gain (loss) on cash and cash equivalents
|
26,520 | 5,361 | 6,992 | 52,980 | ||||||||||||
Cash and cash equivalents at end of year
|
796,902 | 259,169 | 197,113 | 204,044 |
9.
|
Interests in joint ventures
|
9.
|
Interests in joint ventures (Continued)
|
% of ownership interest held
|
||||||||||||||
Name of the entity
|
Place of business / country of incorporation
|
Nature of the relationship
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
|||||||||
Quality Invest S.A.
|
Argentina
|
(2)
|
50 | % | 50 | % | 50 | % | ||||||
Nuevo Puerto Santa Fe S.A.
|
Argentina
|
(3)
|
50 | % | 50 | % | - | |||||||
Canteras Natal Crespo S.A.
|
Argentina
|
(4)
|
- | 50 | % | 50 | % | |||||||
Cyrsa S.A. (1)
|
Argentina
|
(5)
|
50 | % | 50 | % | 50 | % | ||||||
Puerto Retiro S.A. (1)
|
Argentina
|
(6)
|
50 | % | 50 | % | 50 | % | ||||||
Baicom Networks S.A.
|
Argentina
|
(7)
|
50 | % | 50 | % | 50 | % | ||||||
Cresca S.A.
|
Paraguay
|
(8)
|
50 | % | 50 | % | 50 | % | ||||||
Entertainment Holdings S.A
|
Argentina
|
(9)
|
50 | % | - | - |
9.
|
Interests in joint ventures (Continued)
|
Value of Group’s interest in equity
|
Group’s interest in
comprehensive income
|
|||||||||||||||||||
Name of the entity
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
June 30, 2013
|
June 30, 2012
|
|||||||||||||||
Quality Invest S.A.
|
64,246 | 38,594 | 25,168 | (3,056 | ) | (23,921 | ) | |||||||||||||
Nuevo Puerto Santa Fe S.A.
|
21,982 | 20,503 | - | 2,729 | (254 | ) | ||||||||||||||
Canteras Natal Crespo S.A.
|
- | 6,674 | 7,194 | (870 | ) | (1,235 | ) | |||||||||||||
Cyrsa S.A.
|
132,380 | 116,482 | 113,443 | 15,898 | 3,039 | |||||||||||||||
Puerto Retiro S.A.
|
56,856 | 58,299 | 59,310 | (1,434 | ) | (1,080 | ) | |||||||||||||
Baicom Networks S.A.
|
3,701 | 3,891 | 4,024 | (580 | ) | (328 | ) | |||||||||||||
Cresca S.A.
|
21,644 | 16,551 | 26,226 | (7,978 | ) | (8,286 | ) | |||||||||||||
Entertainment Holdings S.A
|
23,385 | - | - | (2,516 | ) | - | ||||||||||||||
324,194 | 260,994 | 235,365 | 2,193 | (32,065 | ) |
June 30, 2013
|
June 30, 2012
|
|||||||
Beginning of the period / year
|
260,994 | 235,365 | ||||||
Acquisition of Joint Ventures
|
25,899 | 43,038 | ||||||
Capital contribution
|
42,892 | 14,656 | ||||||
Disposal of joint ventures
|
(6,534 | ) | - | |||||
Cash dividends (i)
|
(1,250 | ) | - | |||||
Share of loss
|
(661 | ) | (31,781 | ) | ||||
Exchange differences
|
2,854 | (284 | ) | |||||
End of the period/year
|
324,194 | 260,994 |
(i)
|
During the year, the Group cashed dividends from Nuevo Puerto Santa Fe in the amount of Ps. 1.3 million.
|
9.
|
Interests in joint ventures (Continued)
|
9.
|
Interests in joint ventures (Continued)
|
9.
|
Interests in joint ventures (Continued)
|
June 30, 2013
|
||||||||||||
Cyrsa
|
Puerto Retiro
|
Total
|
||||||||||
Assets
|
||||||||||||
Total non-current assets
|
240,060 | 45,067 | 285,127 | |||||||||
Current
|
||||||||||||
Cash and cash equivalents
|
2,424 | - | 2,424 | |||||||||
Other current assets
|
65,075 | 781 | 65,856 | |||||||||
Total current assets
|
67,499 | 781 | 68,280 | |||||||||
Total assets
|
307,559 | 45,848 | 353,407 | |||||||||
Liabilities
|
||||||||||||
Non-current
|
||||||||||||
Financial liabilities (i)
|
- | 9,002 | 9,002 | |||||||||
Total non-current liabilities
|
- | 9,002 | 9,002 | |||||||||
Current
|
||||||||||||
Financial liabilities (i)
|
141 | 4,836 | 4,977 | |||||||||
Other liabilities
|
48,165 | 617 | 48,782 | |||||||||
Total current liabilities
|
48,306 | 5,453 | 53,759 | |||||||||
Total liabilities
|
48,306 | 14,455 | 62,761 | |||||||||
Net assets
|
259,253 | 31,393 | 290,646 |
June 30, 2012
|
||||||||||||
Cyrsa
|
Puerto Retiro
|
Total
|
||||||||||
Assets
|
||||||||||||
Total non-current assets
|
77,585 | 44,971 | 122,556 | |||||||||
Current
|
||||||||||||
Cash and cash equivalents
|
45,130 | 2 | 45,132 | |||||||||
Other current assets
|
292,185 | 433 | 292,618 | |||||||||
Total current assets
|
337,315 | 435 | 337,750 | |||||||||
Total assets
|
414,900 | 45,406 | 460,306 | |||||||||
Liabilities
|
||||||||||||
Non-current
|
||||||||||||
Financial liabilities (i)
|
- | 8,444 | 8,444 | |||||||||
Total non-current liabilities
|
- | 8,444 | 8,444 | |||||||||
Current
|
||||||||||||
Financial liabilities (i)
|
1,661 | 2,153 | 3,814 | |||||||||
Other liabilities
|
185,781 | 548 | 186,329 | |||||||||
Total current liabilities
|
187,442 | 2,701 | 190,143 | |||||||||
Total liabilities
|
187,442 | 11,145 | 198,587 | |||||||||
Net assets
|
227,458 | 34,261 | 261,719 |
9.
|
Interests in joint ventures (Continued)
|
July 1, 2011
|
||||||||||||
Cyrsa
|
Puerto Retiro
|
Total
|
||||||||||
Assets
|
||||||||||||
Total non-current assets
|
47,096 | 44,856 | 91,952 | |||||||||
Current
|
||||||||||||
Cash and cash equivalents
|
18,480 | 1 | 18,481 | |||||||||
Other current assets
|
420,966 | 224 | 421,190 | |||||||||
Total current assets
|
439,446 | 225 | 439,671 | |||||||||
Total assets
|
486,542 | 45,081 | 531,623 | |||||||||
Liabilities
|
||||||||||||
Non-current
|
||||||||||||
Financial liabilities (i)
|
- | 8,444 | 8,444 | |||||||||
Total non-current liabilities
|
- | 8,444 | 8,444 | |||||||||
Current
|
||||||||||||
Financial liabilities (i)
|
3,388 | 22 | 3,410 | |||||||||
Other liabilities
|
261,774 | 444 | 262,218 | |||||||||
Total current liabilities
|
265,162 | 466 | 265,628 | |||||||||
Total liabilities
|
265,162 | 8,910 | 274,072 | |||||||||
Net assets
|
221,380 | 36,171 | 257,551 |
Cyrsa
|
Puerto Retiro
|
Total
|
||||||||||||||||||||||
June 30, 2013
|
June 30, 2012
|
June 30, 2013
|
June 30, 2012
|
June 30, 2013
|
June 30, 2012
|
|||||||||||||||||||
Revenues
|
234,625 | 221,580 | - | - | 234,625 | 221,580 | ||||||||||||||||||
Depreciation and amortization
|
- | (15 | ) | - | - | - | (15 | ) | ||||||||||||||||
Interest income
|
22,089 | 4,228 | 99 | - | 22,188 | 4,228 | ||||||||||||||||||
Interest expense
|
(10 | ) | (92 | ) | (553 | ) | (102 | ) | (563 | ) | (194 | ) | ||||||||||||
Income tax expense
|
(17,121 | ) | (2,409 | ) | (744 | ) | (186 | ) | (17,865 | ) | (2,595 | ) | ||||||||||||
Profit/ (loss) for the year
|
31,795 | 6,078 | (2,868 | ) | (2,160 | ) | 28,927 | 3,918 | ||||||||||||||||
Other comprehensive income
|
- | - | - | - | - | - | ||||||||||||||||||
Total comprehensive income / (loss) for the year
|
31,795 | 6,078 | (2,868 | ) | (2,160 | ) | 28,927 | 3,918 | ||||||||||||||||
Dividends received
|
- | - | - | - | - | - |
9.
|
Interests in joint ventures (Continued)
|
Cyrsa
|
Puerto Retiro
|
Total
|
||||||||||||||||||||||
June 30, 2013
|
June 30, 2012
|
June 30, 2013
|
June 30, 2012
|
June 30, 2013
|
June 30, 2012
|
|||||||||||||||||||
Net assets at beginning of the year
|
227,458 | 221,380 | 34,261 | 36,171 | 261,719 | 257,551 | ||||||||||||||||||
Profit / (loss) for the year
|
31,795 | 6,078 | (2,868 | ) | (2,160 | ) | 28,927 | 3,918 | ||||||||||||||||
Other comprehensive income / (loss)
|
- | - | - | - | - | - | ||||||||||||||||||
Irrevocable contributions
|
- | - | - | 250 | - | 250 | ||||||||||||||||||
Net assets at end of the year
|
259,253 | 227,458 | 31,393 | 34,261 | 290,646 | 261,719 | ||||||||||||||||||
Interest held
|
50.00 | % | 50.00 | % | 50.00 | % | 50.00 | % | ||||||||||||||||
Interest in joint ventures
|
129,627 | 113,729 | 15,696 | 17,130 | 145,323 | 130,859 | ||||||||||||||||||
Fair value adjustment on acquisition of joint venture
|
2,753 | 2,753 | 41,160 | 41,169 | 43,913 | 43,922 | ||||||||||||||||||
Closing net book amount
|
132,380 | 116,482 | 56,856 | 58,299 | 189,236 | 174,781 |
10.
|
Interests in associates
|
10.
|
Interests in associates (Continued)
|
% of ownership interest held
|
||||||||||||||
Name of the entity
|
Place of business / Country of incorporation
|
Nature of the relationship
|
June 30,
2013
|
June 30,
2012
|
July 1,
2011
|
|||||||||
Tarshop S.A.
|
Argentina
|
(1)
|
20.00 | 20.00 | 20.00 | |||||||||
New Lipstick LLC
|
USA
|
(2)
|
49.87 | 49.00 | 49.00 | |||||||||
Rigby 183 LLC
|
USA
|
(3)
|
74.50 | 49.00 | 49.00 | |||||||||
Lipstick Management LLC
|
USA
|
(4)
|
49.00 | 49.00 | 49.00 | |||||||||
Banco Hipotecario S.A.
|
Argentina
|
(5)
|
29.77 | 29.77 | 29.77 | |||||||||
Manibil S.A.
|
Argentina
|
(6)
|
49.00 | 49.00 | 49.00 | |||||||||
Banco de Crédito y Securitización S.A.
|
Argentina
|
(7)
|
6.38 | 6.38 | 5.10 | |||||||||
Bitania 26 S.A.
|
Argentina
|
(8)
|
49.00 | 49.00 | 49.00 | |||||||||
Agro-Uranga S. A.
|
Argentina
|
(9)
|
35.72 | 35.72 | 35.72 | |||||||||
Agromanagers S.A.
|
Argentina
|
(10)
|
46.84 | 46.84 | - |
(1)
|
Tarshop S.A. (“Tarshop”) is primarily engaged in credit card and loan origination activities.
|
(2)
|
New Lipstick LLC (“New Lipstick”) net equity comprises a rental office building in New York City known as the “Lipstick Building” with related debt.
|
(3)
|
Rigby 183 LLC (“Rigby”) owns a rental office building located at 183 Madison Avenue, New York, NY. Since December 31, 2012, Rigby 183 LLC began to be reported on a consolidated basis and ceased to be an affiliate.
|
(4)
|
Lipstick Management LLC is engaged in managing the Lipstick Building, an office building for rent located in New York City.
|
(5)
|
Banco Hipotecario S.A. ("BHSA") is a full-service commercial bank offering a wide variety of banking activities and related financial services to individuals, small- and medium-sized companies and large corporations.
|
(6)
|
Manibil S.A. is engaged in the development and sale of real estate investment projects.
|
(7)
|
Banco de Crédito & Securitización S.A. (“BACS”) is a second-tier commercial bank established in 2000 in order to foster asset securitization. The bank also offers products, such as, export financing and pre-financing and purchase of mortgage-backed and personal assets. Its product and service offering is mainly distributed through a network of financial entities. BACS is controlled by BHSA. In addition, the Group directly holds an additional 6.38% interest.
|
(8)
|
The main asset of Bitania 26 S.A. (“Bitania”) is a hotel located in the City of Rosario known as Esplendor Savoy Rosario.
|
(9)
|
Agrouranga S.A. (“Agro-Uranga”) is engaged in agricultural activities.
|
(10)
|
The main asset of Agromanagers S.A. (“Agromanagers”) consists of a shareholding in Brasilagro.
|
10.
|
Interests in associates (Continued)
|
Value of Group’s interest in equity
|
Group’s interest in
comprehensive income
|
|||||||||||||||||||
Name of the entity
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
June 30, 2013
|
June 30, 2012
|
|||||||||||||||
Tarshop S.A.
|
35,215 | 31,732 | 42,995 | 2,601 | 7,829 | |||||||||||||||
New Lipstick LLC
|
(39,091 | ) | 21,232 | 84,197 | (88,706 | ) | (63,970 | ) | ||||||||||||
Rigby 183 LLC
|
- | 96,817 | 95,633 | 4,414 | 1,185 | |||||||||||||||
Lipstick Management LLC (1)
|
799 | 320 | - | 447 | 324 | |||||||||||||||
Banco Hipotecario S.A.
|
1,031,430 | 1,003,327 | 924,149 | 58,744 | 79,357 | |||||||||||||||
Manibil S.A.
|
32,760 | 28,727 | 27,682 | 2,329 | 1,045 | |||||||||||||||
Banco de Crédito y Securitización S.A.
|
9,901 | 8,703 | 5,990 | 1,198 | 1,263 | |||||||||||||||
Bitania 26 S.A.
|
21,340 | 21,256 | - | 84 | (134 | ) | ||||||||||||||
Agro-Uranga S. A.
|
28,858 | 25,563 | 22,844 | 8,117 | 6,018 | |||||||||||||||
Agromanagers S.A.
|
2,365 | 1,889 | - | 476 | (363 | ) | ||||||||||||||
1,123,577 | 1,239,566 | 1,203,490 | (10,296 | ) | 32,554 |
June 30, 2013
|
June 30, 2012
|
|||||||
Beginning of the period/year
|
1,239,566 | 1,203,490 | ||||||
Acquisition of Associates
|
- | 5,728 | ||||||
Capital contribution
|
37,721 | 1,093 | ||||||
Business combinations
|
(103,315 | ) | - | |||||
Share of profit / (Loss)
|
(9,157 | ) | 34,577 | |||||
Exchange differences
|
(1,139 | ) | (2,023 | ) | ||||
Cash dividends (i)
|
(40,099 | ) | (3,299 | ) | ||||
End of the period / year (ii)
|
(*) 1,123,577
|
1,239,566 |
(i)
|
During year ended on 2013, the Group cashed dividends from Agro-Uranga S.A., Manibil S.A. and BHSA in the amount of Ps. 3.4 million and Ps. 4.8 million, and Ps. 30.5 million, respectively. During year ended 2012, the Group cashed dividends from Agro-uranga S.A.
|
(ii)
|
Includes a balance of Ps. (39,091) reflecting interests in companies with negative equity as of June 30, 2013 which is reclassified to “Provisions” (see Note 23).
|
BHSA
|
||||||||||||
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
Assets
|
||||||||||||
Total Nnn-current assets
|
6,262,939 | 5,485,860 | 5,546,170 | |||||||||
Current
|
||||||||||||
Cash and cash equivalents
|
2,285,063 | 1,406,160 | 942,048 | |||||||||
Other assets
|
10,302,035 | 9,937,454 | 7,249,287 | |||||||||
Total current assets
|
12,587,098 | 11,343,614 | 8,191,335 | |||||||||
Total assets
|
18,850,037 | 16,829,474 | 13,737,505 | |||||||||
Liabilities
|
||||||||||||
Non-current
|
||||||||||||
Financial liabilities (i)
|
2,919,676 | 2,967,421 | 3,719,523 | |||||||||
Other liabilities
|
138,720 | 125,440 | 24,756 | |||||||||
Total non-current liabilities
|
3,058,396 | 3,092,861 | 3,744,279 | |||||||||
Current
|
||||||||||||
Financial liabilities (i)
|
11,826,566 | 10,075,519 | 6,716,287 | |||||||||
Other liabilities
|
507,429 | 310,840 | 200,713 | |||||||||
Total current liabilities
|
12,333,995 | 10,386,359 | 6,917,000 | |||||||||
Total Liabilities
|
15,392,391 | 13,479,220 | 10,661,279 | |||||||||
Net assets
|
3,457,646 | 3,350,254 | 3,076,226 | |||||||||
Non-controlling interest
|
60,167 | 56,204 | 59,075 | |||||||||
Net assets attributable to equity holders of the parent
|
3,397,479 | 3,294,050 | 3,017,151 |
(i)
|
Excluding trade and other payables and provisions.
|
10.
|
Interests in associates (Continued)
|
BHSA
|
||||||||
June 30, 2013
|
June 30, 2012
|
|||||||
Revenues
|
1,823,104 | 1,536,784 | ||||||
Depreciation and amortization
|
(47,438 | ) | (43,362 | ) | ||||
Interest income
|
1,930,312 | 1,412,657 | ||||||
Interest expense
|
(1,120,480 | ) | (872,265 | ) | ||||
Allowances for doubtful receivables
|
(258,629 | ) | (178,318 | ) | ||||
Administrative expenses
|
(1,584,543 | ) | (1,245,472 | ) | ||||
Other expenses
|
(454,701 | ) | (343,080 | ) | ||||
Other earnings, net
|
36,794 | 27,963 | ||||||
Income tax expense
|
(104,898 | ) | (18,886 | ) | ||||
Profit for the year
|
219,521 | 276,021 | ||||||
Other comprehensive loss
|
(7,377 | ) | (7,381 | ) | ||||
Total other comprehensive income for the year
|
212,144 | 268,640 | ||||||
Profit attributable to non-controlling interest
|
8,715 | 8,259 | ||||||
Dividends received
|
30,481 | - |
BHSA
|
||||||||
June 30, 2013
|
June 30, 2012
|
|||||||
Net assets at beginning of the year
|
3,294,050 | 3,017,151 | ||||||
Income for the year
|
210,806 | 284,280 | ||||||
Other comprehensive loss
|
(7,377 | ) | (7,381 | ) | ||||
Dividend distribution
|
(100,000 | ) | - | |||||
Net assets at end of the year
|
3,397,479 | 3,294,050 | ||||||
Interest held
|
30.51 | % | 30.51 | % | ||||
Interest in associates
|
1,036,669 | 1,005,110 | ||||||
Goodwill
|
30,177 | 30,177 | ||||||
Fair value adjustment on acquisition of associate
|
(3,313 | ) | (1,004 | ) | ||||
Intergroup transactions
|
(32,103 | ) | (30,956 | ) | ||||
Net book amount at year-end
|
1,031,430 | 1,003,327 |
11.
|
Investment properties
|
Shopping Center Properties
|
Office buildings and other rental properties portfolio
|
Undeveloped parcels of land
|
Leased -
out farmland
|
Properties under development (ii)
|
Total
|
|||||||||||||||||||
At July 1, 2011
|
||||||||||||||||||||||||
Cost
|
3,065,086 | 1,155,363 | 390,759 | 25,078 | 27,344 | 4,663,630 | ||||||||||||||||||
Accumulated depreciation
|
(983,511 | ) | (126,472 | ) | - | - | - | (1,109,983 | ) | |||||||||||||||
Net book amount
|
2,081,575 | 1,028,891 | 390,759 | 25,078 | 27,344 | 3,553,647 | ||||||||||||||||||
Year ended June 30, 2012
|
||||||||||||||||||||||||
Opening net book amount
|
2,081,575 | 1,028,891 | 390,759 | 25,078 | 27,344 | 3,553,647 | ||||||||||||||||||
Additions
|
35,043 | 8,827 | 29,333 | 15,019 | 22,340 | 110,562 | ||||||||||||||||||
Reclassification from property, plant and equipment
|
- | - | - | 1,873 | - | 1,873 | ||||||||||||||||||
Capitalized borrowing cost
|
- | - | - | - | 1,516 | 1,516 | ||||||||||||||||||
Transfers
|
2,101 | (2,101 | ) | - | - | - | - | |||||||||||||||||
Disposals
|
(403 | ) | (29,144 | ) | (1,273 | ) | (11,256 | ) | - | (42,076 | ) | |||||||||||||
Depreciation charge (i)
|
(131,774 | ) | (29,491 | ) | - | (316 | ) | - | (161,581 | ) | ||||||||||||||
Closing net book amount
|
1,986,542 | 976,982 | 418,819 | 30,398 | 51,200 | 3,463,941 | ||||||||||||||||||
At June 30, 2012
|
||||||||||||||||||||||||
Cost
|
3,101,827 | 1,132,945 | 418,819 | 30,714 | 51,200 | 4,735,505 | ||||||||||||||||||
Accumulated depreciation
|
(1,115,285 | ) | (155,963 | ) | - | (316 | ) | - | (1,271,564 | ) | ||||||||||||||
Net book amount
|
1,986,542 | 976,982 | 418,819 | 30,398 | 51,200 | 3,463,941 | ||||||||||||||||||
Year ended June 30, 2013
|
||||||||||||||||||||||||
Opening net book amount
|
1,986,542 | 976,982 | 418,819 | 30,398 | 51,200 | 3,463,941 | ||||||||||||||||||
Additions
|
56,985 | 7,580 | 1,768 | 2,532 | 133,880 | 202,745 | ||||||||||||||||||
Reclassification from property, plant and equipment
|
(86 | ) | 86 | - | 10,095 | - | 10,095 | |||||||||||||||||
Capitalized borrowing cost
|
- | - | - | - | 10,307 | 10,307 | ||||||||||||||||||
Disposals
|
(65 | ) | (68,533 | ) | - | (907 | ) | - | (69,505 | ) | ||||||||||||||
Depreciation charge (i)
|
(147,155 | ) | (48,395 | ) | - | (361 | ) | - | (195,911 | ) | ||||||||||||||
Currency translation adjustments
|
- | 77,769 | - | 1,241 | - | 79,010 | ||||||||||||||||||
Acquisition of interest in subsidiaries
|
- | 679,219 | - | - | - | 679,219 | ||||||||||||||||||
Closing net book amount
|
1,896,221 | 1,624,708 | 420,587 | 42,998 | 195,387 | 4,179,901 | ||||||||||||||||||
At June 30, 2013
|
||||||||||||||||||||||||
Cost
|
3,158,661 | 1,829,066 | 420,587 | 43,675 | 195,387 | 5,647,376 | ||||||||||||||||||
Accumulated depreciation
|
(1,262,440 | ) | (204,358 | ) | - | (677 | ) | - | (1,467,475 | ) | ||||||||||||||
Net book amount
|
1,896,221 | 1,624,708 | 420,587 | 42,998 | 195,387 | 4,179,901 |
11.
|
Investment properties (Continued)
|
June 30, 2013
|
June 30, 2012
|
|||||||
Rental and service income
|
2,002,992 | 1,614,605 | ||||||
Direct operating expenses
|
(924,741 | ) | (731,232 | ) | ||||
Gain from disposal of investment properties
|
178,026 | 116,689 |
11.
|
Investment properties (Continued)
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
Edificio República (iii)
|
- | 212,243 | 215,730 | |||||||||
Undeveloped land - Caballito (ii)
|
- | 45,824 | 45,824 | |||||||||
Soleil Factory shopping center
|
91,379 | 74,528 | 68,746 | |||||||||
Córdoba Shopping (i)
|
65,598 | 69,846 | 73,031 | |||||||||
Madison 183
|
744,587 | - | - | |||||||||
Total
|
901,564 | 402,441 | 403,331 |
|
11.
|
Investment properties (Continued)
|
Initial costs as of
July 1, 2011
|
Subsequent costs
|
Costs at year-end
|
||||||||||||||||||||||||||||||||||
Name
|
Encumbrances
|
Plot of land
|
Buildings, facilities and improvements (i)
|
Improvements / Additions / Disposals / Transfers
|
Plot of land
|
Buildings, facilities and improvements
|
Total
|
Accumulated depreciation
|
Net book value
|
Date of construction
|
Date of acquisition
|
Useful life for calculating depreciation
|
||||||||||||||||||||||||
Shopping Center Properties:
|
||||||||||||||||||||||||||||||||||||
Abasto de Buenos Aires
|
-
|
9,754 | 454,824 | 12,765 | 9,754 | 467,589 | 477,340 | (158,485 | ) | 318,855 |
Nov-98
|
Jul-94
|
20
|
|||||||||||||||||||||||
Alto Palermo Shopping
|
-
|
8,694 | 583,443 | 3,665 | 8,694 | 587,108 | 595,802 | (361,865 | ) | 233,937 |
Oct-90
|
Nov-97
|
18
|
|||||||||||||||||||||||
Alto Avellaneda
|
-
|
18,089 | 312,078 | 7,464 | 18,089 | 319,542 | 337,631 | (191,203 | ) | 146,428 |
Oct-95
|
Dec-97
|
15
|
|||||||||||||||||||||||
Paseo Alcorta
|
-
|
8,006 | 193,047 | 3,863 | 8,006 | 196,910 | 204,917 | (83,493 | ) | 121,424 |
Jun-92
|
Jun-97
|
17
|
|||||||||||||||||||||||
Alto Noa
|
-
|
227 | 71,933 | 396 | 227 | 72,329 | 72,556 | (35,853 | ) | 36,703 |
Sep-94
|
Mar-95
|
17
|
|||||||||||||||||||||||
Buenos Aires Design
|
-
|
- | 75,127 | 8,040 | - | 83,167 | 83,167 | (64,655 | ) | 18,512 |
Nov-93
|
Nov-97
|
6
|
|||||||||||||||||||||||
Patio Bullrich
|
-
|
9,814 | 206,531 | 4,236 | 9,814 | 210,767 | 220,582 | (106,018 | ) | 114,564 |
Sep-88
|
Oct-98
|
20
|
|||||||||||||||||||||||
Alto Rosario
|
-
|
25,686 | 139,883 | 631 | 25,686 | 140,514 | 166,200 | (37,426 | ) | 128,774 |
Nov-04
|
Nov-04
|
22
|
|||||||||||||||||||||||
Mendoza Plaza
|
-
|
10,546 | 174,317 | 5,421 | 10,546 | 179,738 | 190,284 | (74,804 | ) | 115,480 |
Jun-94
|
Dec-94
|
19
|
|||||||||||||||||||||||
Dot Baires Shopping
|
-
|
110,222 | 330,723 | 115,420 | 110,222 | 446,143 | 556,364 | (84,039 | ) | 472,325 |
May-09
|
May-09
|
29
|
|||||||||||||||||||||||
Córdoba Shopping
|
Antichresis
|
5,009 | 103,946 | 3,173 | 5,009 | 107,119 | 112,131 | (46,311 | ) | 65,820 |
Mar-90
|
Dec-06
|
18
|
|||||||||||||||||||||||
Patio Olmos
|
-
|
11,531 | 22,367 | - | 11,531 | 22,367 | 33,897 | (2,188 | ) | 31,709 |
-
|
Sep-07
|
10
|
|||||||||||||||||||||||
Soleil Factory
|
Mortgage
|
23,267 | 56,347 | 28,177 | 23,267 | 84,524 | 107,790 | (16,100 | ) | 91,690 |
-
|
Jul-10
|
13
|
|||||||||||||||||||||||
Total Shopping Center Properties
|
240,845 | 2,724,566 | 193,251 | 240,845 | 2,917,817 | 3,158,661 | (1,262,440 | ) | 1,896,221 |
|
11.
|
Investment properties (Continued)
|
Initial costs as of
July 1, 2011
|
Subsequent costs
|
Costs at year-end
|
||||||||||||||||||||||||||||||||||||||||||||
Name
|
Encumbrances
|
Plot of land
|
Buildings and facilities and improvements (i)
|
improvements / Additions / Disposals / Transfers
|
Plot of land
|
Buildings and facilities and improvement
|
Total
|
Currency translation adjustments
|
Accumulated depreciation
|
Net book value
|
Date of construction
|
Date of acquisition
|
Useful life for calculating depreciation
|
|||||||||||||||||||||||||||||||||
Office buildings and Other Rental Properties portfolio:
|
||||||||||||||||||||||||||||||||||||||||||||||
Av. de Mayo 595/99
|
717 | 7,263 | - | 717 | 7,263 | 7,979 | - | (4,015 | ) | 3,964 |
Jul-92
|
Aug-92
|
11
|
|||||||||||||||||||||||||||||||||
Bouchard 551
|
55,425 | 60,327 | (299 | ) | 55,425 | 60,028 | 115,453 | - | (18,201 | ) | 97,252 | - |
Mar-07
|
29
|
||||||||||||||||||||||||||||||||
Bouchard 710
|
39,466 | 61,847 | 1,571 | 39,466 | 63,418 | 102,883 | - | (17,204 | ) | 85,679 | - |
Jun-05
|
28
|
|||||||||||||||||||||||||||||||||
Costeros Dique IV
|
313 | 2,147 | (866 | ) | 313 | 1,281 | 1,594 | - | (68 | ) | 1,526 | - |
Aug-01
|
23
|
||||||||||||||||||||||||||||||||
Dique IV, Juana Manso 295
|
3,660 | 68,820 | 823 | 3,660 | 69,643 | 73,303 | - | (11,330 | ) | 61,973 |
Apr-09
|
- |
32
|
|||||||||||||||||||||||||||||||||
Intercontinental Plaza
|
4,143 | 124,052 | 1,904 | 4,143 | 125,956 | 130,099 | - | (47,433 | ) | 82,666 |
Jun-96
|
Nov-97
|
27
|
|||||||||||||||||||||||||||||||||
Libertador 498
|
1,139 | 8,580 | 787 | 1,139 | 9,367 | 10,506 | - | (6,231 | ) | 4,275 | - |
Dec-95
|
23
|
|||||||||||||||||||||||||||||||||
Madero 1020
|
70 | 459 | (17 | ) | 70 | 442 | 512 | - | (297 | ) | 215 | - |
Dec-95
|
5
|
||||||||||||||||||||||||||||||||
Maipú 1300
|
9,480 | 51,174 | 1,317 | 9,480 | 52,491 | 61,971 | - | (21,781 | ) | 40,190 | - |
Sep-95
|
22
|
|||||||||||||||||||||||||||||||||
Rivadavia 2768
|
38 | 296 | - | 38 | 296 | 334 | - | (195 | ) | 139 |
Jun-95
|
Sep-91
|
12
|
|||||||||||||||||||||||||||||||||
Sarmiento 517
|
- | - | - | - | - | - | - | - | - |
Mar-95
|
Jan-94
|
N/A
|
||||||||||||||||||||||||||||||||||
Suipacha 652
|
2,547 | 22,871 | 60 | 2,547 | 22,931 | 25,478 | - | (10,032 | ) | 15,446 |
Jun-94
|
Nov-91
|
12
|
|||||||||||||||||||||||||||||||||
BankBoston Tower
|
77,251 | 82,876 | 2,572 | 77,251 | 85,448 | 162,699 | - | (19,371 | ) | 143,328 | - |
Aug-07
|
29
|
|||||||||||||||||||||||||||||||||
República building
|
109,066 | 122,506 | 2,115 | 109,066 | 124,621 | 233,687 | - | (26,760 | ) | 206,927 | - |
Apr-08
|
28
|
|||||||||||||||||||||||||||||||||
Constitución 1111
|
256 | 1,084 | - | 256 | 1,084 | 1,340 | - | (569 | ) | 771 |
Mar-95
|
Jun-94
|
21
|
|||||||||||||||||||||||||||||||||
Dot building
|
13,346 | 75,641 | 21,936 | 13,346 | 97,577 | 110,923 | - | (8,768 | ) | 102,155 | - |
Nov-06
|
32
|
|||||||||||||||||||||||||||||||||
Alto Palermo Park
|
- | - | - | - | - | - | - | - | - |
Jun-96
|
Nov-97
|
|||||||||||||||||||||||||||||||||||
Constitución 1159
|
7,966 | (1,578 | ) | 2,375 | 7,966 | 797 | 8,763 | - | - | 8,763 | - |
Jan-94
|
N/A
|
|||||||||||||||||||||||||||||||||
Casona Abril
|
- | - | - | - | - | - | - | - | - | - |
Jan-95
|
|||||||||||||||||||||||||||||||||||
Madison 183
|
Mortgage
|
61,578 | - | 622,781 | 61,578 | 622,781 | 684,359 | 77,769 | (17,761 | ) | 744,367 |
30
|
||||||||||||||||||||||||||||||||||
Thames
|
- | - | - | - | - | - | - | - | - | - |
Nov-97
|
|||||||||||||||||||||||||||||||||||
Santa María del Plata
|
12,494 | - | 6 | 12,494 | 6 | 12,500 | - | (5 | ) | 12,495 |
Jul-97
|
|||||||||||||||||||||||||||||||||||
Ocampo parking spaces
|
3,201 | 21,172 | 225 | 3,201 | 21,397 | 24,598 | - | (7,826 | ) | 16,772 |
Sep-06
|
|||||||||||||||||||||||||||||||||||
Museo Renault
|
- | - | - | - | - | - | - | - | - | - |
Dec-07
|
|||||||||||||||||||||||||||||||||||
Others
|
3,017 | 21,575 | (2,792 | ) | 3,017 | 18,783 | 21,802 | - | (4,570 | ) | 17,232 | - | - | |||||||||||||||||||||||||||||||||
Office buildings and Other Rental Properties portfolio
|
405,173 | 731,112 | 654,498 | 405,173 | 1,385,610 | 1,385,610 | 77,769 | (222,417 | ) | 1,646,135 |
|
11.
|
Investment properties (Continued)
|
Initial costs as of
July 1, 2011
|
Subsequent costs
|
Costs at year-end
|
|||||||||||||||||||||||||||||||||||||||||
Name
|
Encumbrances
|
Plot of land
|
Buildings and facilities and improvements (i)
|
Improvements / Additions / Disposals / Transfers
|
Plot of land
|
Buildings and facilities and improvements
|
Total
|
Currency translation adjustments
|
Accumulated depreciation
|
Net book value
|
Date of construction
|
Date of acquisition
|
Useful life for calculating depreciation
|
||||||||||||||||||||||||||||||
Undeveloped parcels of lands:
|
|||||||||||||||||||||||||||||||||||||||||||
Santa María del Plata
|
158,951 | 63,836 | - | 158,951 | 63,836 | 222,787 | - | - | 222,787 |
-
|
Jul-97
|
||||||||||||||||||||||||||||||||
Catalinas Norte
|
100,862 | 1,803 | 6,505 | 100,862 | 8,308 | 109,170 | - | - | 109,170 |
-
|
Dec-09
|
||||||||||||||||||||||||||||||||
Luján plot of land
|
24,598 | - | - | 24,598 | - | 24,598 | - | - | 24,598 | ||||||||||||||||||||||||||||||||||
Caballito - Ferro
|
45,814 | 3,885 | - | 45,814 | 3,885 | 49,699 | - | - | 49,699 |
-
|
Nov-97
|
||||||||||||||||||||||||||||||||
Others
|
11,800 | 2,533 | - | 11,800 | 2,533 | 14,333 | - | - | 14,333 |
-
|
- | ||||||||||||||||||||||||||||||||
Total Undeveloped parcels of land
|
342,025 | 72,057 | 6,505 | 342,025 | 78,562 | 420,587 | - | - | 420,587 | ||||||||||||||||||||||||||||||||||
Properties under development:
|
- | ||||||||||||||||||||||||||||||||||||||||||
Beruti
|
9,264 | - | - | 9,264 | - | 9,264 | - | - | 9,264 | ||||||||||||||||||||||||||||||||||
Arcos Proyect
|
- | - | 136,313 | - | 136,313 | 136,313 | - | - | 136,313 | ||||||||||||||||||||||||||||||||||
Neuquén Project
|
2,132 | 11,139 | 36,539 | 2,132 | 47,678 | 49,810 | - | - | 49,810 |
Under development
|
Jul-99
|
[l]
|
|||||||||||||||||||||||||||||||
Total Properties under development
|
11,396 | 11,139 | 172,852 | 11,396 | 183,991 | 195,387 | - | - | 195,387 | ||||||||||||||||||||||||||||||||||
Total
|
999,439 | 3,538,874 | 1,027,106 | 999,439 | 4,565,980 | 5,565,418 | 77,769 | (1,484,857 | ) | 4,158,330 |
(i)
|
The breakdown of property, plant and equipment as of June 30, 2013, includes investment properties in the amount of Ps. 21,427 that reflects offices used by the Company.
|
12.
|
Property, plant and equipment
|
Owner occupied farmland
|
Hotel buildings and facilities
|
Other buildings and facilities
|
Furniture and fixtures
|
Machinery and equipment
|
Vehicles
|
Total
|
||||||||||||||||||||||
At July 1, 2011
|
||||||||||||||||||||||||||||
Cost
|
1,721,936 | 385,893 | 113,219 | 11,469 | 124,312 | 6,774 | 2,363,603 | |||||||||||||||||||||
Accumulated depreciation
|
(56,111 | ) | (185,520 | ) | (50,693 | ) | (8,878 | ) | (82,480 | ) | (2,951 | ) | (386,633 | ) | ||||||||||||||
Net book amount
|
1,665,825 | 200,373 | 62,526 | 2,591 | 41,832 | 3,823 | 1,976,970 | |||||||||||||||||||||
Year ended June 30, 2012
|
||||||||||||||||||||||||||||
Opening net book amount
|
1,665,825 | 200,373 | 62,526 | 2,591 | 41,832 | 3,823 | 1,976,970 | |||||||||||||||||||||
Exchange differences
|
(119,182 | ) | - | - | (212 | ) | (3,871 | ) | (602 | ) | (123,867 | ) | ||||||||||||||||
Additions
|
93,816 | 4,826 | 4,392 | 3,310 | 24,283 | 4,325 | 134,952 | |||||||||||||||||||||
Reclassifications to investment properties
|
(1,873 | ) | - | (264 | ) | - | - | - | (2,137 | ) | ||||||||||||||||||
Transfers
|
(5,470 | ) | - | 510 | 4,960 | - | - | - | ||||||||||||||||||||
Disposals
|
(40,952 | ) | - | (33 | ) | (17 | ) | (540 | ) | (963 | ) | (42,505 | ) | |||||||||||||||
Depreciation charge (i)
|
(35,092 | ) | (10,441 | ) | (5,007 | ) | (4,926 | ) | (13,849 | ) | (1,178 | ) | (70,493 | ) | ||||||||||||||
Closing net book amount
|
1,557,072 | 194,758 | 62,124 | 5,706 | 47,855 | 5,405 | 1,872,920 | |||||||||||||||||||||
At June 30, 2012
|
||||||||||||||||||||||||||||
Cost
|
1,648,275 | 390,719 | 117,824 | 19,510 | 144,184 | 9,534 | 2,330,046 | |||||||||||||||||||||
Accumulated depreciation
|
(91,203 | ) | (195,961 | ) | (55,700 | ) | (13,804 | ) | (96,329 | ) | (4,129 | ) | (457,126 | ) | ||||||||||||||
Net book amount
|
1,557,072 | 194,758 | 62,124 | 5,706 | 47,855 | 5,405 | 1,872,920 | |||||||||||||||||||||
Year ended June 30, 2013
|
||||||||||||||||||||||||||||
Opening net book amount
|
1,557,072 | 194,758 | 62,124 | 5,706 | 47,855 | 5,405 | 1,872,920 | |||||||||||||||||||||
Exchange differences
|
96,674 | - | 530 | 1,133 | 2,446 | 112 | 100,895 | |||||||||||||||||||||
Additions
|
109,436 | 3,872 | 3,845 | 1,314 | 19,912 | 1,635 | 140,014 | |||||||||||||||||||||
Reclassifications to investment properties
|
(10,095 | ) | - | - | - | - | - | (10,095 | ) | |||||||||||||||||||
Reclassifications to intangible assets
|
- | - | - | - | (336 | ) | - | (336 | ) | |||||||||||||||||||
Transfers
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Disposals
|
(176,671 | ) | - | (660 | ) | (636 | ) | (4,728 | ) | (448 | ) | (183,143 | ) | |||||||||||||||
Capitalized borrowing costs
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Depreciation charge (i)
|
(37,708 | ) | (18,282 | ) | (10,055 | ) | (1,216 | ) | (9,857 | ) | (1,683 | ) | (78,801 | ) | ||||||||||||||
Closing net book amount
|
1,538,708 | 180,348 | 55,784 | 6,301 | 55,292 | 5,021 | 1,841,454 | |||||||||||||||||||||
At June 30, 2013
|
||||||||||||||||||||||||||||
Cost
|
1,667,619 | 394,591 | 121,539 | 21,321 | 161,478 | 10,833 | 2,377,381 | |||||||||||||||||||||
Accumulated depreciation
|
(128,911 | ) | (214,243 | ) | (65,755 | ) | (15,020 | ) | (106,186 | ) | (5,812 | ) | (535,927 | ) | ||||||||||||||
Net book amount
|
1,538,708 | 180,348 | 55,784 | 6,301 | 55,292 | 5,021 | 1,841,454 |
12.
|
Property, plant and equipment (Continued)
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
Sheraton Libertador
|
33,719 | 37,211 | 41,624 | |||||||||
Cremaq
|
187,039 | 184,610 | 155,681 | |||||||||
Total
|
220,758 | 221,821 | 197,305 |
June 30, 2013
|
June 30, 2012
|
|||||||
Cost – Capitalized finance leases
|
3,448 | 1,761 | ||||||
Accumulated depreciation
|
(288 | ) | (139 | ) | ||||
Residual value
|
3,160 | 1,622 |
12.
|
Property, plant and equipment (Continued)
|
Initial cost as of
July 1, 2011
|
Subsequent costs
|
Costs at year-end
|
||||||||||||||||||||||||||||||||||||
Name
|
Encumbrances
|
Plot of land
|
Buildings and facilities and improvements (i)
|
improvements / Additions / Disposals / Transfers
|
Plot of land
|
Buildings and facilities and improvements
|
Total
|
Accumulated depreciation
|
Net book value
|
Date of acquisition
|
Useful life for calculating depreciation
|
|||||||||||||||||||||||||||
Farmlands:
|
||||||||||||||||||||||||||||||||||||||
La Adela
|
-
|
5,900 | 4,895 | 88 | 5,900 | 4,983 | 10,883 | (1,118 | ) | 9,765 |
Original
|
45 | ||||||||||||||||||||||||||
El Recreo
|
-
|
- | 1,257 | - | - | 1,257 | 1,257 | - | 1,257 |
May-95
|
45 | |||||||||||||||||||||||||||
Los Pozos
|
-
|
5,281 | 89,685 | 48,565 | 5,281 | 138,250 | 143,531 | (7,516 | ) | 136,015 |
May-95
|
28 | ||||||||||||||||||||||||||
Agro Riego San Luis
|
-
|
9,318 | 18,380 | 6,703 | 9,175 | 25,226 | 34,401 | (9,821 | ) | 24,580 |
Nov-97
|
11 | ||||||||||||||||||||||||||
Cactus
|
-
|
379 | 4,751 | 8 | 379 | 4,759 | 5,138 | (3,160 | ) | 1,978 |
Dec-97
|
10 | ||||||||||||||||||||||||||
Las Vertientes
|
-
|
- | 1,167 | 112 | - | 1,279 | 1,279 | (838 | ) | 441 |
Mar-98
|
11 | ||||||||||||||||||||||||||
La Suiza
|
-
|
22,361 | 6,595 | 9,326 | 22,361 | 15,921 | 38,282 | (1,307 | ) | 36,975 |
Jun-98
|
27 | ||||||||||||||||||||||||||
La Esmeralda
|
-
|
7,210 | 4,937 | 4,552 | 7,210 | 9,489 | 16,699 | (1,586 | ) | 15,113 |
Jun-98
|
36 | ||||||||||||||||||||||||||
El Tigre
|
-
|
28,225 | 6,155 | 1,548 | 28,225 | 7,703 | 35,928 | (2,478 | ) | 33,450 |
Apr-03
|
15 | ||||||||||||||||||||||||||
El Invierno
|
-
|
9,030 | 320 | - | 9,030 | 320 | 9,350 | (79 | ) | 9,271 |
Jun-05
|
25 | ||||||||||||||||||||||||||
San Pedro
|
-
|
40,889 | 10,028 | (2,018 | ) | 40,889 | 8,010 | 48,899 | (1,022 | ) | 47,877 |
Sep-05
|
45 | |||||||||||||||||||||||||
Cremaq
|
Mortgage
|
155,681 | 120,145 | (40,639 | ) | 125,543 | 109,644 | 235,187 | (34,738 | ) | 200,449 |
Oct-06
|
25 | |||||||||||||||||||||||||
Jatoba
|
-
|
130,886 | 67,034 | 20,069 | 124,438 | 93,551 | 217,989 | (24,293 | ) | 193,696 |
Mar-07
|
33 | ||||||||||||||||||||||||||
Araucaria
|
-
|
211,589 | 1,948 | (22,090 | ) | 187,754 | 3,693 | 191,447 | (576 | ) | 190,871 |
Apr-07
|
25 | |||||||||||||||||||||||||
8 de Julio
|
-
|
10,040 | 453 | 519 | 10,040 | 972 | 11,012 | (51 | ) | 10,961 |
May-07/May-08
|
24 | ||||||||||||||||||||||||||
Alto Tacuari
|
-
|
100,075 | 145 | (6,541 | ) | 93,455 | 224 | 93,679 | (59 | ) | 93,620 |
Aug-07
|
33 | |||||||||||||||||||||||||
Chaparral
|
-
|
160,620 | 37,823 | 8,890 | 151,246 | 56,087 | 207,333 | (24,050 | ) | 183,283 |
Nov-07
|
25 | ||||||||||||||||||||||||||
Nova Buriti
|
-
|
64,653 | 1,069 | 691 | 60,831 | 5,582 | 66,413 | (826 | ) | 65,587 |
Dec-07
|
25 | ||||||||||||||||||||||||||
La Esperanza
|
-
|
4,307 | - | - | 4,307 | - | 4,307 | - | 4,307 |
Apr-08
|
- | |||||||||||||||||||||||||||
Preferencia
|
-
|
30,647 | 18,847 | 24,038 | 28,843 | 44,689 | 73,532 | (7,634 | ) | 65,898 |
Sep-08
|
33 | ||||||||||||||||||||||||||
San Cayetano
|
-
|
14,273 | - | - | 14,273 | - | 14,273 | - | 14,273 |
Oct-08
|
35 |
12.
|
Property, plant and equipment (Continued)
|
Initial cost as of
July 1, 2011
|
Subsequent costs
|
Costs at year-end
|
||||||||||||||||||||||||||||||||||||
Name
|
Encumbrances
|
Plot of land
|
Buildings and facilities and improvements (i)
|
Improvements / Additions / Disposals / Transfers
|
Plot of land
|
Buildings and facilities and improvements
|
Total
|
Accumulated depreciation
|
Net book value
|
Date of acquisition
|
Useful life for calculating depreciation
|
|||||||||||||||||||||||||||
San Rafael
|
-
|
26,303 | 824 | 11,429 | 37,184 | 1,372 | 38,556 | (155 | ) | 38,401 |
Nov-08
|
35 | ||||||||||||||||||||||||||
La Fon Fon
|
-
|
14,947 | 597 | 5,018 | 19,112 | 1,450 | 20,562 | (162 | ) | 20,400 |
Nov-08
|
35 | ||||||||||||||||||||||||||
Las Londras
|
-
|
38,846 | 706 | 13,463 | 51,533 | 1,482 | 53,015 | (248 | ) | 52,767 |
Jan-09
|
36 | ||||||||||||||||||||||||||
Establecimiento Mendoza
|
-
|
6,810 | - | - | 6,810 | - | 6,810 | - | 6,810 |
Mar-11
|
- | |||||||||||||||||||||||||||
ANTA
|
-
|
- | 44,426 | 27,498 | - | 71,924 | 71,924 | (7,456 | ) | 64,468 |
-
|
33 | ||||||||||||||||||||||||||
San Bernardo
|
-
|
- | - | 79 | - | 79 | 79 | (1 | ) | 78 | 11 | |||||||||||||||||||||||||||
Finca Mendoza
|
-
|
32 | - | - | 32 | - | 32 | - | 32 |
-
|
- | |||||||||||||||||||||||||||
Cuatro vientos
|
-
|
36,301 | 146 | (1,265 | ) | 32,167 | 3,015 | 35,182 | (414 | ) | 34,768 |
Jun-11
|
38 | |||||||||||||||||||||||||
La primavera
|
-
|
19,245 | - | 5,070 | 24,315 | - | 24,315 | - | 24,315 |
Jun-11
|
38 | |||||||||||||||||||||||||||
Total
|
-
|
1,153,848 | 442,333 | 115,113 | 1,100,333 | 610,961 | 1,711,294 | (129,588 | ) | 1,581,706 | ||||||||||||||||||||||||||||
Hotels:
|
||||||||||||||||||||||||||||||||||||||
Llao Llao
|
-
|
24,666 | 91,789 | 796 | 24,666 | 92,585 | 117,251 | (28,635 | ) | 88,616 |
Jun-92
|
10 | ||||||||||||||||||||||||||
Hotel Intercontinental
|
-
|
22,299 | 122,714 | 6,083 | 22,299 | 128,797 | 151,096 | (93,083 | ) | 58,013 |
Nov-97
|
10 | ||||||||||||||||||||||||||
Sheraton Libertador
|
Mortgage
|
3,755 | 120,670 | 1,819 | 3,755 | 122,489 | 126,244 | (92,525 | ) | 33,719 |
Mar-98
|
9 | ||||||||||||||||||||||||||
Total Hotels
|
50,720 | 335,173 | 8,698 | 50,720 | 343,871 | 394,591 | (214,243 | ) | 180,348 |
13.
|
Trading properties
|
Completed properties
|
Properties under development
|
Undeveloped sites
|
Total
|
|||||||||||||
At July 1, 2011
|
21,713 | 83,054 | 81,695 | 186,462 | ||||||||||||
Additions
|
2,201 | - | 2,112 | 4,313 | ||||||||||||
Currency translation adjustments
|
- | - | 5,470 | 5,470 | ||||||||||||
Disposals
|
(8,249 | ) | (14 | ) | (6,981 | ) | (15,244 | ) | ||||||||
At June 30, 2012
|
15,665 | 83,040 | 82,296 | 181,001 | ||||||||||||
Additions
|
19 | 1,463 | - | 1,482 | ||||||||||||
Currency translation adjustments
|
- | 17,757 | - | 17,757 | ||||||||||||
Transfers
|
- | 61,444 | (61,444 | ) | - | |||||||||||
Disposals
|
(5,993 | ) | (5 | ) | - | (5,998 | ) | |||||||||
At June 30, 2013
|
9,691 | 163,699 | 20,852 | 194,242 |
June 30,
2013
|
June 30,
2012
|
July 1,
2011
|
|||
Undeveloped land Vista al Muelle
|
33,074
|
22,674
|
21,654
|
||
Undeveloped land Zetol
|
47,384
|
32,489
|
32,207
|
||
Total
|
80,458
|
55,163
|
53,861
|
13.
|
Trading properties (Continued)
|
Description
|
Encumbrances
|
Book value
|
Date of construction
|
Date of acquisition
|
|||||||||
Undeveloped sites:
|
|||||||||||||
Zetol
|
Mortgage
|
- | - |
Jun-09
|
|||||||||
Vista al Muelle
|
Mortgage
|
- | - |
Jun-09
|
|||||||||
Torres Rosario
|
- | - | - |
Apr-99
|
|||||||||
Pilar
|
- | 2,208 | - |
May-97
|
|||||||||
Espacio aéreo Coto
|
- | 10,429 | - |
Sep-97
|
|||||||||
Rosario
|
- | - | - |
Apr-99
|
|||||||||
Pereiraola
|
- | 8,215 | - |
Dec-96
|
|||||||||
Total undeveloped sites
|
20,852 | ||||||||||||
Properties under development:
|
|||||||||||||
Torres Rosario
|
- | 7,665 | - |
Apr-99
|
|||||||||
Vista al Muelle plot of land
|
Mortgage
|
33,280 | - |
Jun-09
|
|||||||||
Zetol plot of land
|
Mortgage
|
47,384 | - |
Jun-09
|
|||||||||
Units to be received Beruti (Note 39) (i)
|
- | 23,294 | - |
Jun-08
|
|||||||||
Units to be received Caballito (Note 39)(i)
|
- | 51,999 | - |
Jun-11
|
|||||||||
Total Properties under development
|
163,622 | ||||||||||||
Completed properties:
|
|||||||||||||
Rivadavia 2768
|
- | 357 | - |
Sep-91
|
|||||||||
Abril
|
- | 2,928 | - |
Jan-95
|
|||||||||
El Encuentro
|
- | 2,705 | - |
Nov-97
|
|||||||||
San Martín de Tours
|
- | 181 | - |
Mar-03
|
|||||||||
Torres Jardín
|
- | 6 | - |
Jul-96
|
|||||||||
- | 3,166 | - |
Apr-99
|
||||||||||
Caballito Nuevo
|
- | 425 | - |
Nov-97
|
|||||||||
Total Completed properties
|
9,768 | ||||||||||||
Total
|
194,242 |
|
14.
|
Intangible assets
|
Goodwill
|
Computer Software
|
Rights of use (ii)
|
Others
|
Total
|
||||||||||||||||
At July 1, 2011
|
||||||||||||||||||||
Cost
|
29,132 | 27,927 | 44,455 | 965 | 102,479 | |||||||||||||||
Accumulated amortization
|
- | (18,432 | ) | (3,010 | ) | (580 | ) | (22,022 | ) | |||||||||||
Net book amount
|
29,132 | 9,495 | 41,445 | 385 | 80,457 | |||||||||||||||
Year ended June 30, 2012
|
||||||||||||||||||||
Opening net book amount
|
29,132 | 9,495 | 41,445 | 385 | 80,457 | |||||||||||||||
Exchange differences
|
(1,040 | ) | (1,155 | ) | - | - | (2,195 | ) | ||||||||||||
Additions
|
- | 4,076 | - | 19 | 4,095 | |||||||||||||||
Disposals
|
(2,620 | ) | (3,511 | ) | - | (86 | ) | (6,217 | ) | |||||||||||
Amortization charge (i) (Note 34)
|
- | (209 | ) | (753 | ) | (101 | ) | (1,063 | ) | |||||||||||
Closing net book amount
|
25,472 | 8,696 | 40,692 | 217 | 75,077 | |||||||||||||||
At June 30, 2012
|
||||||||||||||||||||
Cost
|
25,472 | 27,337 | 44,455 | 898 | 98,162 | |||||||||||||||
Accumulated amortization
|
- | (18,641 | ) | (3,763 | ) | (681 | ) | (23,085 | ) | |||||||||||
Net book amount
|
25,472 | 8,696 | 40,692 | 217 | 75,077 | |||||||||||||||
Year ended June 30, 2013
|
||||||||||||||||||||
Opening net book amount
|
25,472 | 8,696 | 40,692 | 217 | 75,077 | |||||||||||||||
Exchange differences
|
5,857 | 657 | - | - | 6,514 | |||||||||||||||
Additions
|
- | 2,682 | - | 9 | 2,691 | |||||||||||||||
Disposals
|
- | (3 | ) | - | - | (3 | ) | |||||||||||||
Reclassification to property, plant and equipment
|
- | 336 | - | - | 336 | |||||||||||||||
Acquisition of interest in subsidiary
|
45,723 | - | - | - | 45,723 | |||||||||||||||
Amortization charge (i) (Note 34)
|
- | (4,179 | ) | (753 | ) | (94 | ) | (5,026 | ) | |||||||||||
Closing net book amount
|
77,052 | 8,189 | 39,939 | 132 | 125,312 | |||||||||||||||
At June 30, 2013
|
||||||||||||||||||||
Cost
|
77,052 | 31,009 | 44,455 | 907 | 153,423 | |||||||||||||||
Accumulated amortization
|
- | (22,820 | ) | (4,516 | ) | (775 | ) | (28,111 | ) | |||||||||||
Net book amount
|
77,052 | 8,189 | 39,939 | 132 | 125,312 |
15.
|
Biological assets
|
Crops
|
Sugarcane
|
Cattle
|
Dairy
|
Others
|
Total
|
|||||||||||||||||||
At July 1, 2011
|
62,108 | 126,867 | 213,285 | 22,274 | 8,569 | 433,103 | ||||||||||||||||||
Increase due to purchases
|
- | - | 18,281 | - | 186 | 18,467 | ||||||||||||||||||
Initial recognition and changes in fair value of biological assets (i)
|
508,749 | 74,776 | 76,731 | 6,306 | 3,025 | 669,587 | ||||||||||||||||||
Decrease due to harvest
|
(522,546 | ) | (93,190 | ) | - | - | - | (615,736 | ) | |||||||||||||||
Decrease due to sales
|
- | - | (125,414 | ) | (2,589 | ) | (169 | ) | (128,172 | ) | ||||||||||||||
Consume
|
- | - | (598 | ) | (4 | ) | (1,022 | ) | (1,624 | ) | ||||||||||||||
Exchange differences
|
(102 | ) | (12,064 | ) | - | - | - | (12,166 | ) | |||||||||||||||
At June 30, 2012
|
48,209 | 96,389 | 182,285 | 25,987 | 10,589 | 363,459 | ||||||||||||||||||
Increase due to purchases
|
- | - | 8,059 | - | 316 | 8,375 | ||||||||||||||||||
Initial recognition and changes in fair value of biological assets (i)
|
628,348 | 141,408 | 76,716 | 4,627 | 190 | 851,289 | ||||||||||||||||||
Decrease due to harvest
|
(622,439 | ) | (133,628 | ) | - | - | - | (756,067 | ) | |||||||||||||||
Decrease due to sales
|
- | - | (70,817 | ) | (2,480 | ) | (491 | ) | (73,788 | ) | ||||||||||||||
Consume
|
- | - | (501 | ) | - | (731 | ) | (1,232 | ) | |||||||||||||||
Exchange differences
|
1,761 | 6,895 | - | - | - | 8,656 | ||||||||||||||||||
At June 30, 2013
|
55,879 | 111,064 | 195,742 | 28,134 | 9,873 | 400,692 |
Classification
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
Non-current
|
|||||||||||||
Cattle for dairy production
|
Production
|
27,957 | 25,894 | 22,269 | |||||||||
Breeding cattle
|
Production
|
155,058 | 146,169 | 171,638 | |||||||||
Sugarcane
|
Production
|
111,063 | 96,388 | 126,867 | |||||||||
Others
|
Production
|
9,050 | 9,757 | 5,090 | |||||||||
Non-current biological assets
|
303,128 | 278,208 | 325,864 | ||||||||||
Current
|
|||||||||||||
Cattle for dairy production
|
Consumable
|
177 | 93 | 5 | |||||||||
Cattle for sale
|
Consumable
|
40,692 | 36,116 | 44,619 | |||||||||
Crops
|
Consumable
|
55,879 | 48,209 | 62,109 | |||||||||
Others
|
Consumable
|
816 | 833 | 506 | |||||||||
Current biological assets
|
97,564 | 85,251 | 107,239 | ||||||||||
Total biological assets
|
400,692 | 363,459 | 433,103 |
16.
|
Inventories
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
Current
|
||||||||||||
Crops
|
120,697 | 153,516 | 238,451 | |||||||||
Materials and inputs
|
92,900 | 81,326 | 111,547 | |||||||||
Seeds and fodders
|
22,397 | 13,577 | 8,315 | |||||||||
Hotel supplies
|
5,962 | 4,791 | 3,789 | |||||||||
Beef
|
8,985 | - | 5,898 | |||||||||
Others
|
1,435 | 237 | 3,268 | |||||||||
Current inventories
|
252,376 | 253,447 | 371,268 | |||||||||
Total inventories
|
252,376 | 253,447 | 371,268 |
17.
|
Financial instruments by category
|
Financial assets at amortized cost
|
Financial assets at fair value through profit or loss
|
Subtotal financial assets
|
Non-financial assets
|
Total
|
||||||||||||||||
June 30, 2013
|
||||||||||||||||||||
Assets as per statement of financial position
|
||||||||||||||||||||
Trade and other receivables (Note 19)
|
1,420,253 | - | 1,420,253 | 404,170 | 1,824,423 | |||||||||||||||
Investment in financial assets
|
- | 639,327 | 639,327 | - | 639,327 | |||||||||||||||
Derivative financial instruments (Note 21)
|
- | 66,921 | 66,921 | - | 66,921 | |||||||||||||||
Cash and cash equivalents (excluding bank overdrafts)
|
917,706 | 129,880 | 1,047,586 | - | 1,047,586 | |||||||||||||||
Total
|
2,337,959 | 836,128 | 3,174,087 | 404,170 | 3,578,257 |
17.
|
Financial instruments by category (Continued)
|
Financial liabilities
at amortized cost
|
Financial liabilities at fair value
|
Subtotal financial liabilities
|
Non-financial liabilities
|
Total
|
||||||||||||||||
Liabilities as per statement of financial position
|
||||||||||||||||||||
Trade and other payables (Note 23)
|
538,230 | - | 538,230 | 601,737 | 1,139,967 | |||||||||||||||
Borrowings (excluding finance lease liabilities) (Note 26)
|
5,714,236 | - | 5,714,236 | - | 5,714,236 | |||||||||||||||
Derivative financial instruments (Note 21)
|
- | 11,464 | 11,464 | - | 11,464 | |||||||||||||||
Total
|
6,252,466 | 11,464 | 6,263,930 | 601,737 | 6,865,667 |
Financial assets at amortized cost
|
Financial assets at fair value through profit or loss
|
Subtotal financial assets
|
Non-financial assets
|
Total
|
||||||||||||||||
June 30, 2012
|
||||||||||||||||||||
Assets as per statement of financial position
|
||||||||||||||||||||
Trade and other receivables (Note 19)
|
887,675 | - | 887,675 | 341,276 | 1,228,951 | |||||||||||||||
Investment in financial assets
|
- | 698,752 | 698,752 | - | 698,752 | |||||||||||||||
Derivative financial instruments (Note 21)
|
- | 21,012 | 21,012 | - | 21,012 | |||||||||||||||
Cash and cash equivalents (excluding bank overdrafts)
|
419,139 | 52,783 | 471,922 | - | 471,922 | |||||||||||||||
Total
|
1,306,814 | 772,547 | 2,079,361 | 341,276 | 2,420,637 |
Financial liabilities
at amortized cost
|
Financial liabilities at fair value
|
Subtotal financial liabilities
|
Non-financial liabilities
|
Total
|
||||||||||||||||
Liabilities as per statement of financial position
|
||||||||||||||||||||
Trade and other payables (Note 23)
|
368,679 | - | 368,679 | 396,723 | 765,402 | |||||||||||||||
Borrowings (excluding finance lease liabilities) (Note 26)
|
3,955,483 | 64 | 3,955,547 | - | 3,955,547 | |||||||||||||||
Derivative financial instruments (Note 21)
|
- | 41,417 | 41,417 | - | 41,417 | |||||||||||||||
Total
|
4,324,162 | 41,481 | 4,365,643 | 396,723 | 4,762,366 |
17.
|
Financial instruments by category (Continued)
|
Financial assets
at amortized cost
|
Financial assets at fair value
|
Subtotal financial assets
|
Non-financial assets
|
Total
|
||||||||||||||||
July 1, 2011
|
||||||||||||||||||||
Assets as per statement of financial position
|
||||||||||||||||||||
Trade and other receivables (Note 19)
|
803,646 | - | 803,646 | 234,467 | 1,038,113 | |||||||||||||||
Investment in financial assets
|
- | 488,617 | 488,617 | - | 488,617 | |||||||||||||||
Derivative financial instruments (Note 21)
|
- | 79,408 | 79,408 | - | 79,408 | |||||||||||||||
Cash and cash equivalents (excluding bank overdrafts)
|
420,391 | 274,161 | 694,552 | - | 694,552 | |||||||||||||||
Total
|
1,224,037 | 842,186 | 2,066,223 | 234,467 | 2,300,690 |
Financial liabilities
at amortized cost
|
Financial liabilities at fair value through profit or loss
|
Subtotal financial liabilities
|
Non-financial liabilities
|
Total
|
||||||||||||||||
Liabilities as per statement of financial position
|
||||||||||||||||||||
Trade and other payables (Note 23)
|
323,865 | - | 323,865 | 420,172 | 744,037 | |||||||||||||||
Borrowings (Note 26)
|
3,535,844 | 203 | 3,536,047 | - | 3,536,047 | |||||||||||||||
Derivative financial instruments (Note 21)
|
- | 8,353 | 8,353 | - | 8,353 | |||||||||||||||
Total
|
3,859,709 | 8,556 | 3,868,265 | 420,172 | 4,288,437 |
17.
|
Financial instruments by category (Continued)
|
Financial assets/ liabilities at amortized cost
|
Financial assets / liabilities at fair value through profit or loss
|
Subtotal Financial assets and liabilities
|
Non-Financial assets and liabilities
|
Total
|
||||||||||||||||
June 30, 2013
|
||||||||||||||||||||
Interest income
|
72,813 | - | 72,813 | - | 72,813 | |||||||||||||||
Interest expense
|
(473,465 | ) | - | (473,465 | ) | - | (473,465 | ) | ||||||||||||
Foreign exchange losses net
|
(481,696 | ) | - | (481,696 | ) | - | (481,696 | ) | ||||||||||||
Fair value gains on financial assets at fair value through profit or loss
|
- | 23,739 | 23,739 | - | 23,739 | |||||||||||||||
Net loss from derivative financial instruments (except commodity)
|
- | (7,567 | ) | (7,567 | ) | - | (7,567 | ) | ||||||||||||
Fair value gain / (losses) on embedded derivatives on borrowings
|
- | 64 | 64 | - | 64 | |||||||||||||||
Other finance results
|
(41,541 | ) | (1,108 | ) | (42,649 | ) | - | (42,649 | ) | |||||||||||
Net result
|
(923,889 | ) | 15,128 | (908,761 | ) | - | (908,761 | ) |
Financial assets/ Liabilities at amortized cost
|
Financial assets / liabilities at fair value through profit or loss
|
Subtotal Financial assets and liabilities
|
Non-Financial assets and liabilities
|
Total
|
||||||||||||||||
June 30, 2012
|
||||||||||||||||||||
Interest income
|
22,604 | - | 22,604 | - | 22,604 | |||||||||||||||
Interest expense
|
(409,825 | ) | - | (409,825 | ) | - | (409,825 | ) | ||||||||||||
Foreign exchange losses net
|
(215,615 | ) | - | (215,615 | ) | - | (215,615 | ) | ||||||||||||
Fair value gains on financial assets at fair value through profit or loss
|
- | 25,538 | 25,538 | - | 25,538 | |||||||||||||||
Net loss from derivative financial instruments (except commodities)
|
- | (1,115 | ) | (1,115 | ) | - | (1,115 | ) | ||||||||||||
Fair value gain on embedded derivatives on borrowings
|
- | 139 | 139 | - | 139 | |||||||||||||||
Other finance results
|
(12,694 | ) | 15,728 | 3,034 | - | 3,034 | ||||||||||||||
Net result
|
(615,530 | ) | 40,290 | (575,240 | ) | - | (575,240 | ) |
17.
|
Financial instruments by category (Continued)
|
17.
|
Financial instruments by category (Continued)
|
June 30, 2013
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets
|
||||||||||||||||
Financial assets at fair value through profit or loss:
|
||||||||||||||||
- Investment in equity securities in TGLT
|
56,859 | - | - | 56,859 | ||||||||||||
- Investment in equity securities in Hersha
|
30,163 | - | - | 30,163 | ||||||||||||
- Corporate bonds
|
26,738 | - | - | 26,738 | ||||||||||||
- Other Equity securities in public companies
|
830 | - | - | 830 | ||||||||||||
- Mutual funds
|
195,814 | 15,851 | - | 211,665 | ||||||||||||
- Shares of Supertel
|
- | - | 139,120 | 139,120 | ||||||||||||
- Non-convertible notes
|
5,136 | - | - | 5,136 | ||||||||||||
- Don Mario S.G.R.
|
11,691 | - | - | 11,691 | ||||||||||||
- Government bonds
|
157,125 | - | - | 157,125 | ||||||||||||
Derivative financial instruments:
|
||||||||||||||||
- Commodity derivatives
|
39,875 | - | - | 39,875 | ||||||||||||
- Foreign-currency contracts
|
- | 5,838 | - | 5,838 | ||||||||||||
- Interest-rate swaps
|
- | 4,259 | - | 4,259 | ||||||||||||
- Supertel Warrants
|
- | - | 16,949 | 16,949 | ||||||||||||
Cash and cash equivalents
|
129,880 | - | - | 129,880 | ||||||||||||
Total assets
|
654,111 | 25,948 | 156,069 | 836,128 | ||||||||||||
Liabilities
|
||||||||||||||||
Derivative financial instruments:
|
||||||||||||||||
- Foreign-currency contracts
|
- | 11,461 | - | 11,461 | ||||||||||||
- Commodity derivatives
|
3 | - | - | 3 | ||||||||||||
Total liabilities
|
3 | 11,461 | - | 11,464 |
17.
|
Financial instruments by category (Continued)
|
June 30, 2012
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets
|
||||||||||||||||
Financial assets at fair value through profit or loss:
|
||||||||||||||||
- Investment in equity securities in TGLT
|
- | 65,131 | - | 65,131 | ||||||||||||
- Investment in equity securities in Hersha
|
432,771 | - | - | 432,771 | ||||||||||||
- Other equity securities in public companies
|
12,968 | - | - | 12,968 | ||||||||||||
- Government bonds
|
505 | - | - | 505 | ||||||||||||
- Shares of Supertel
|
- | - | 117,488 | 117,488 | ||||||||||||
- Mutual funds
|
59,889 | - | - | 59,889 | ||||||||||||
- Don Mario S.G.R.
|
10,000 | - | - | 10,000 | ||||||||||||
Derivative financial instruments:
|
||||||||||||||||
- Supertel warrants
|
- | - | 18,434 | 18,434 | ||||||||||||
- Commodity derivatives
|
1,080 | - | - | 1,080 | ||||||||||||
- Foreign-currency contracts
|
- | 540 | - | 540 | ||||||||||||
- Interest-rate swaps
|
- | 958 | - | 958 | ||||||||||||
Cash and cash equivalents
|
52,783 | - | - | 52,783 | ||||||||||||
Total assets
|
569,996 | 66,629 | 135,922 | 772,547 | ||||||||||||
Liabilities
|
||||||||||||||||
Borrowings:
|
||||||||||||||||
- Embedded derivative on Cresud Class VII NCN
|
- | - | 64 | 64 | ||||||||||||
Derivative financial instruments:
|
||||||||||||||||
- Commodity derivatives
|
22,397 | - | - | 22,397 | ||||||||||||
- Foreign-currency contracts
|
- | 19,020 | - | 19,020 | ||||||||||||
Total liabilities
|
22,397 | 19,020 | 64 | 41,481 |
17.
|
Financial instruments by category (Continued)
|
July 1, 2011
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets
|
||||||||||||||||
Financial assets at fair value through profit or loss
|
||||||||||||||||
- Investment in equity securities in TGLT
|
68,657 | - | - | 68,657 | ||||||||||||
- Investment in equity securities in Hersha
|
355,942 | - | - | 355,942 | ||||||||||||
- Other equity securities in public companies
|
4,477 | - | - | 4,477 | ||||||||||||
- Government bonds
|
477 | - | - | 477 | ||||||||||||
- Mutual funds
|
59,064 | - | - | 59,064 | ||||||||||||
Derivative financial instruments:
|
||||||||||||||||
- Commodity derivatives
|
9,878 | - | - | 9,878 | ||||||||||||
- Interest-rate swaps
|
- | 1,867 | - | 1,867 | ||||||||||||
- Foreign-currency contracts
|
- | 7,221 | - | 7,221 | ||||||||||||
- Hersha call option
|
- | 60,442 | - | 60,442 | ||||||||||||
- Cash and cash equivalents
|
274,161 | - | - | 274,161 | ||||||||||||
Total assets
|
772,656 | 69,530 | - | 842,186 | ||||||||||||
Liabilities
|
||||||||||||||||
Borrowings:
|
||||||||||||||||
- Embedded derivative on Cresud Class VII NCN
|
- | - | 203 | 203 | ||||||||||||
Derivative financial instruments:
|
||||||||||||||||
- Commodity derivatives
|
7,055 | - | - | 7,055 | ||||||||||||
- Foreign-currency contracts…………………………..
|
- | 1,298 | - | 1,298 | ||||||||||||
Total liabilities
|
7,055 | 1,298 | 203 | 8,556 |
17.
|
Financial instruments by category (Continued)
|
Embedded derivative on Cresud Class VII NCN
|
Warrants of Supertel
|
Shares
of Supertel
|
Total
|
|||||||||||||
Balance at July 1, 2011
|
203 | - | - | 203 | ||||||||||||
Acquisitions
|
- | 17,699 | 112,801 | 130,500 | ||||||||||||
Gain and losses recognized in profit or loss
|
(139 | ) | 735 | 4,687 | 5,283 | |||||||||||
Balance at June 30, 2012
|
64 | 18,434 | 117,488 | 135,986 | ||||||||||||
Acquisitions
|
- | - | 282 | 282 | ||||||||||||
Gain and losses recognized in profit or loss
|
(64 | ) | (1,485 | ) | 21,350 | 19,801 | ||||||||||
Balance at June 30, 2013
|
- | 16,949 | 139,120 | 156,069 |
Description
|
Pricing model
|
Pricing method
|
Parameters
|
|||
Investment in equity securities of TGLT
|
Extrapolation
|
Theoretical price
|
Libor interest rate curve;
Commodity prices volatility.
|
|||
Foreign-currency contracts
|
Present value method
|
Theoretical price
|
Swap curve;
Money market curve; Interest curve.
Foreign exchange curve.
|
|||
Swaps
|
Present value method
|
Theoretical price
|
Swap curve;
Money market interest-rate curve.
|
|||
Hersha call option
|
Black-Scholes
|
Theoretical price
|
Libor interest rate curve.
|
|||
Shares of Supertel
|
Binomial tree
|
Theoretical price
|
Underlying asset price (Market price); share price volatility (historical) and money markey interest-rate curve (libor rate).
|
|||
Warrants of Supertel
|
Black-Scholes
|
Theoretical price
|
Underlying asset price (Market price); share price volatility (historical) and money markey interest-rate curve (libor rate).
|
|||
Embedded derivative on Cresud Class VII NCN
|
Black-Scholes
|
Theoretical price
|
Commodity prices volatility.
|
18.
|
Restricted assets
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
Non-current
|
||||||||||||
Escrow deposits
|
10,881 | - | - | |||||||||
Mutual funds
|
43,750 | - | - | |||||||||
Total Non-Current
|
54,631 | - | - | |||||||||
Current
|
||||||||||||
Escrow deposits
|
1,022 | - | - | |||||||||
Total Current
|
1,022 | - | - | |||||||||
Total restricted assets
|
55,653 | - | - |
19.
|
Trade and other receivables, net
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
|||
Non-current
|
|||||
Leases and services receivable
|
58,783
|
54,548
|
27,498
|
||
Consumer financing receivables
|
214
|
-
|
-
|
||
Receivables from sale of agriculture products
|
-
|
-
|
3,519
|
||
Property sales receivable (ii)
|
88,387
|
41,587
|
16,785
|
||
Less: Provision for impairment of trade receivables
|
(2,266)
|
(2,208)
|
(2,208)
|
||
Non-current trade receivables
|
145,118
|
93,927
|
45,594
|
||
Trade receivables from disposal of joint ventures
|
2,147
|
-
|
-
|
||
Prepayments
|
5,210
|
3,630
|
3,114
|
||
VAT receivables
|
28,944
|
54,065
|
82,290
|
||
Other tax receivables
|
62,759
|
51,009
|
1,067
|
||
Guarantee deposits (i)
|
-
|
54,843
|
55,975
|
||
Advance purchase of interest associates
|
-
|
-
|
18,761
|
||
Others
|
4,499
|
-
|
7,963
|
||
Non-current other receivables
|
103,559
|
163,547
|
169,170
|
||
Related parties (Note 39)
|
42,753
|
39,695
|
22,023
|
||
Non-current trade and other receivables
|
291,430
|
297,169
|
236,787
|
||
Current
|
|||||
Consumer financing receivables
|
15,735
|
15,991
|
75,117
|
||
Leases and services receivable
|
369,289
|
183,796
|
118,870
|
||
Receivables from sale of agriculture products and farmlands leases
|
407,127
|
178,244
|
183,099
|
||
Receivables from hotel operations
|
26,201
|
14,106
|
9,954
|
||
Deferred checks received
|
213,541
|
136,118
|
103,631
|
||
Notes receivable
|
-
|
8,361
|
5,987
|
||
Debtors under legal proceedings
|
51,610
|
46,530
|
49,549
|
||
Property sales receivable (ii)
|
91,142
|
42,098
|
34,402
|
||
Less: allowance for doubtful accounts
|
(84,418)
|
(70,140)
|
(119,600)
|
||
Trade receivables current
|
1,090,227
|
555,104
|
461,009
|
||
Trade receivables from disposal of joint ventures
|
20,555
|
-
|
-
|
||
Prepayments
|
78,603
|
58,906
|
64,923
|
||
VAT receivables
|
39,342
|
32,528
|
67,149
|
||
Gross sales tax credit
|
2,420
|
10,334
|
8,263
|
||
Other tax receivables
|
37,353
|
13,305
|
-
|
||
Loans
|
8,982
|
6,164
|
-
|
||
Expenses and services to recover
|
3,757
|
8,610
|
-
|
||
Suppliers advances
|
54,961
|
107,236
|
24,720
|
||
Guarantee deposits
|
10
|
9,789
|
633
|
||
Dividends received
|
2,828
|
3,442
|
-
|
||
Others
|
29,906
|
23,902
|
20,885
|
||
Less: allowance for doubtful accounts
|
(218)
|
(132)
|
(92)
|
||
Current other receivables
|
278,499
|
274,084
|
186,481
|
||
Related parties (Note 39)
|
77,365
|
30,114
|
31,936
|
||
Current trade and other receivables
|
1,446,091
|
859,302
|
679,426
|
||
Total trade and other receivables
|
1,737,521
|
1,156,471
|
916,213
|
(i)
|
Guarantee deposits relate to certain long-term loans incurred by Brasilagro.
|
(ii)
|
Property sales receivables primarily comprise the sale of trading properties, investment properties and farmlands.
|
19.
|
Trade and other receivables, net (Continued)
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
Argentine Peso
|
807,563 | 334,943 | 411,101 | |||||||||
US Dollar
|
416,223 | 458,895 | 196,337 | |||||||||
Brazilian Reais
|
501,163 | 337,376 | 264,862 | |||||||||
Bolivian peso
|
9,231 | 22,620 | 43,835 | |||||||||
Others
|
3,341 | 2,637 | 78 | |||||||||
1,737,521 | 1,156,471 | 916,213 |
June 30, 2013
|
June 30, 2012
|
|||||||
Beginning of the year
|
72,480 | 121,900 | ||||||
Charge of the year
|
32,229 | 19,117 | ||||||
Unused amounts reversed
|
(16,142 | ) | (8,590 | ) | ||||
Used during the year
|
(1,610 | ) | (58,916 | ) | ||||
Receivables written off
|
(235 | ) | (1,031 | ) | ||||
Exchange differences
|
180 | - | ||||||
End of the year
|
86,902 | 72,480 |
19.
|
Trade and other receivables, net (Continued)
|
Expired
|
||||||||||||||||||||||||
Up to 3 months
|
3 to 6 months
|
Over 6 months
|
Not past due
|
Allowance
|
Total
|
|||||||||||||||||||
Leases and services
|
11,234 | 759 | 23,603 | 385,082 | 55,223 | 475,901 | ||||||||||||||||||
Office leases
|
4,614 | 1,182 | 1,313 | 175,781 | 4,763 | 187,653 | ||||||||||||||||||
Hotel leases and services
|
- | - | - | 25,864 | 337 | 26,201 | ||||||||||||||||||
Consumer financing:
|
||||||||||||||||||||||||
Credit card
|
2 | - | - | 127 | 13,485 | 13,614 | ||||||||||||||||||
Loans
|
- | - | - | 23 | 2,312 | 2,335 | ||||||||||||||||||
Disposal of properties
|
18 | - | - | 167,593 | 2,830 | 170,441 | ||||||||||||||||||
Agricultural products
|
23,150 | 305 | 2,108 | 412,587 | 7,734 | 445,884 | ||||||||||||||||||
Total as of June 30, 2013
|
39,018 | 2,246 | 27,024 | 1,167,057 | 86,684 | 1,322,029 | ||||||||||||||||||
Leases and services
|
29,557 | 6,892 | 1,868 | 317,822 | 50,075 | 406,214 | ||||||||||||||||||
Office leases
|
5,661 | 1,185 | 52 | 11,772 | 4,417 | 23,087 | ||||||||||||||||||
Consumer financing:
|
||||||||||||||||||||||||
Credit card
|
- | - | - | 2,580 | 9,813 | 12,393 | ||||||||||||||||||
Loans
|
- | - | - | 192 | 3,408 | 3,600 | ||||||||||||||||||
Disposal of properties
|
3,726 | 140 | 1,249 | 85,736 | 394 | 91,245 | ||||||||||||||||||
Agricultural products
|
559 | - | - | 180,040 | 4,241 | 184,840 | ||||||||||||||||||
Total as of June 30, 2012
|
39,503 | 8,217 | 3,169 | 598,142 | 72,348 | 721,379 | ||||||||||||||||||
Leases and services
|
1,348 | 21,886 | 1,410 | 238,282 | 45,612 | 308,538 | ||||||||||||||||||
Office leases
|
- | - | - | 9,978 | 9,312 | 19,290 | ||||||||||||||||||
Consumer financing:
|
||||||||||||||||||||||||
Credit card
|
627 | - | - | 2,292 | 17,320 | 20,239 | ||||||||||||||||||
Loans
|
608 | - | - | 6,919 | 44,659 | 52,186 | ||||||||||||||||||
Disposal of properties
|
2,127 | - | 406 | 36,060 | 2,765 | 41,358 | ||||||||||||||||||
Agricultural products
|
2,503 | 599 | 1,750 | 179,808 | 2,140 | 186,800 | ||||||||||||||||||
Total as of July 1, 2011
|
7,213 | 22,485 | 3,566 | 473,339 | 121,808 | 628,411 |
19.
|
Trade and other receivables, net (Continued)
|
19.
|
Trade and other receivables, net (Continued)
|
20.
|
Investment in financial assets
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
Non-current
|
||||||||||||
Financial assets at fair value through profit or loss
|
||||||||||||
Investment in equity securities in TGLT (i)
|
56,859 | 65,131 | 68,657 | |||||||||
Investment in equity securities in Hersha (ii)
|
30,163 | 432,771 | 355,942 | |||||||||
Mutual funds
|
17,249 | - | - | |||||||||
Shares of Supertel
|
139,120 | 117,488 | - | |||||||||
Other equity securities in public companies
|
93 | 375 | 362 | |||||||||
Don Mario S.G.R. (Note 4)
|
10,060 | 10,000 | - | |||||||||
Shares
|
198 | 918 | 1,191 | |||||||||
Total Investment in Financial Assets Non-current
|
253,742 | 626,683 | 426,152 | |||||||||
Current
|
||||||||||||
Financial assets at fair value
|
||||||||||||
Mutual Funds (Note 39)
|
194,416 | 59,889 | 59,064 | |||||||||
Don Mario S.G.R.
|
1,631 | - | - | |||||||||
Corporate Notes – Related Parties
|
22,261 | - | - | |||||||||
Other equity securities in public companies
|
32 | 11,675 | 2,924 | |||||||||
Non-convertible notes
|
5,136 | - | - | |||||||||
Government bonds
|
4,477 | 505 | 477 | |||||||||
Other investments
|
157,632 | - | - | |||||||||
Total Investment in Financial Assets Non-current
|
385,585 | 72,069 | 62,465 | |||||||||
Total Investment in Financial Assets
|
639,327 | 698,752 | 488,617 |
20.
|
Investments in financial assets (Continued)
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
Currency
|
||||||||||||
Argentine Peso
|
419,985 | 142,302 | 95,597 | |||||||||
US Dollar
|
209,692 | 550,259 | 390,128 | |||||||||
Others
|
9,650 | 6,191 | 2,892 | |||||||||
639,327 | 698,752 | 488,617 |
21.
|
Derivative financial instruments
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
Assets
|
||||||||||||
Non-current
|
||||||||||||
Hersha call option (i)
|
- | - | 60,442 | |||||||||
Swaps
|
4,259 | - | - | |||||||||
Foreign-currency contracts
|
4,169 | - | - | |||||||||
Supertel warrants (ii)
|
16,949 | 18,434 | - | |||||||||
Total non-current
|
25,377 | 18,434 | 60,442 | |||||||||
Current
|
||||||||||||
Commodity derivatives
|
35,706 | 1,080 | 9,878 | |||||||||
Foreign-currency contracts
|
5,838 | 540 | 7,221 | |||||||||
Swaps
|
- | 958 | 1,867 | |||||||||
Total current
|
41,544 | 2,578 | 18,966 | |||||||||
Total assets
|
66,921 | 21,012 | 79,408 | |||||||||
Liabilities
|
||||||||||||
Non-current
|
||||||||||||
Commodities
|
- | 22,338 | - | |||||||||
Foreign-currency contracts
|
2,773 | 521 | - | |||||||||
Total non-current
|
2,773 | 22,859 | - | |||||||||
Current
|
||||||||||||
Commodities
|
3 | 59 | 7,055 | |||||||||
Foreign-currency contracts
|
8,688 | 18,499 | 1,298 | |||||||||
Total current
|
8,691 | 18,558 | 8,353 | |||||||||
Total liabilities
|
11,464 | 41,417 | 8,353 |
21.
|
Derivative financial instruments (Continued)
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
Currency
|
||||||||||||
Argentine Peso
|
(3 | ) | 1,074 | 4,786 | ||||||||
US Dollar
|
55,460 | (21,479 | ) | 66,269 | ||||||||
55,457 | (20,405 | ) | 71,055 |
22.
|
Cash flow information
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
Cash at bank and on hand
|
769,485 | 315,062 | 186,694 | |||||||||
Short-term bank deposits
|
148,221 | 104,077 | 233,697 | |||||||||
Mutual funds
|
129,880 | 52,783 | 274,161 | |||||||||
Total cash and cash equivalents
|
1,047,586 | 471,922 | 694,552 |
22.
|
Cash flow information (Continued)
|
June 30, 2013
|
June 30, 2012
|
||||||||
Profit for the year
|
154,263 | 58,481 | |||||||
Adjustments for:
|
|||||||||
Income tax expense
|
29
|
33,519 | 16,031 | ||||||
Depreciation and amortization
|
11.12.14
|
279,738 | 233,137 | ||||||
Gain from disposal of investment property
|
(178,026 | ) | (116,689 | ) | |||||
Gain from disposal of farmlands
|
(149,584 | ) | (45,490 | ) | |||||
Gain from disposal of property, plant and equipment
|
36
|
(1,379 | ) | (346 | ) | ||||
Loss on the revaluation of receivables arising from the sale of farmland
|
3,165 | - | |||||||
Release of investment property and property, plant and equipment
|
5,226 | - | |||||||
Dividends income
|
(23,249 | ) | (13,711 | ) | |||||
Share-based payments
|
10,549 | 6,267 | |||||||
(Gain) / Loss from unrealized derivative financial instruments
|
36.37
|
(49,468 | ) | 52,160 | |||||
Changes in fair value of investments in financial assets
|
37
|
(11,685 | ) | (25,538 | ) | ||||
Interest expense, net
|
37
|
400,652 | 387,221 | ||||||
Unrealized initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
|
(176,471 | ) | (90,300 | ) | |||||
Changes in net realizable value of agricultural produce after harvest
|
(11,756 | ) | (2,720 | ) | |||||
Provisions
|
98,723 | 71,701 | |||||||
Share of (profit) / loss of associates and joint ventures
|
9.10
|
9,818 | (2,796 | ) | |||||
Unrealized foreign exchange, net
|
506,124 | 246,897 | |||||||
Non-capitalized contribution
|
- | 2,799 | |||||||
Gain from purchase of subsidiaries
|
(137,062 | ) | - | ||||||
Gain on sale of subsidiaries and joint ventures
|
(15,433 | ) | - | ||||||
Changes in operating assets and liabilities:
|
|||||||||
Decrease in biological assets
|
286,731 | 146,387 | |||||||
(Increase) Decrease in inventories
|
(56,929 | ) | 116,454 | ||||||
Increase in restricted funds
|
(85 | ) | |||||||
Decrease (Increase) in trading properties
|
4,466 | (17,304 | ) | ||||||
Increase in trade and other receivables
|
(265,401 | ) | (58,852 | ) | |||||
(Increase) decrease in derivative financial instruments
|
(32,019 | ) | 91,460 | ||||||
Increase (Decrease) in trade and other payables
|
220,067 | (221,046 | ) | ||||||
Increase (Decrease) in payroll and social security liabilities
|
19,734 | (23,052 | ) | ||||||
Increase in provisions
|
7,090 | - | |||||||
Net cash generated from operating activities before income tax paid
|
931,318 | 811,151 |
22.
|
Cash flow information (Continued)
|
June 30, 2013
|
June 30, 2012
|
|||||||
Dividends payable
|
4,169 | 28,632 | ||||||
Decrease in equity through an increase in trade and other payables
|
1,164 | 40,846 | ||||||
Decrease in equity through an increase in borrowings due to an acquisition of non-controlling interest
|
1,640 | - | ||||||
Decrease of interest in subsidiaries through an increase in trade and other receivables
|
20,869 | - | ||||||
Increase of interest in joint ventures through a decrease in trade and other receivables
|
13,175 | - | ||||||
Decrease of interest in associates and joint ventures through a decrease in trade and other payables
|
- | 45,665 | ||||||
Increase in property, plant and equipment through an increase in trade and other payables and borrowings
|
2,480 | 8,965 | ||||||
Decrease in property, plant and equipment and investment properties through an increase in trade and other receivables
|
174,847 | 64,277 | ||||||
Decrease in investment properties through an increase in trade and other receivables
|
118,936 | - | ||||||
Decrease in trade and other receivables through an increase in investments in associates and joint ventures
|
12,503 | - | ||||||
Increase in investments in financial assets through an increase in borrowings
|
18,767 | - | ||||||
Decrease in investments in associates and joint ventures
|
- | 16,004 | ||||||
Decrease in trade and other payables
|
- | 24,675 | ||||||
Decrease in trade and other receivables
|
- | 8,025 | ||||||
23.
|
Trade and other payables
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
Non-current
|
||||||||||||
Trade payables
|
- | 4 | 47 | |||||||||
Admission rights
|
112,654 | 85,281 | 66,885 | |||||||||
Sales, rent and services payments received in advance
|
53,300 | 44,846 | 45,345 | |||||||||
Guarantee deposits
|
17,352 | 8,331 | 3,875 | |||||||||
Non-current trade payables
|
183,306 | 138,462 | 116,152 | |||||||||
Other tax payables
|
14,136 | 5,673 | 6,049 | |||||||||
Deferred income
|
8,660 | 8,903 | 10,143 | |||||||||
Shareholders’ personal tax payable
|
1,476 | - | - | |||||||||
Tax amnesty plan for payable taxes
|
15,641 | 15,426 | 17,386 | |||||||||
Others
|
5,028 | 315 | 5,976 | |||||||||
Non-current other payables
|
44,941 | 30,317 | 39,554 | |||||||||
Related parties (Note 39)
|
20 | 81 | 20 | |||||||||
Non-current trade and other payables
|
228,267 | 168,860 | 155,726 | |||||||||
Current
|
||||||||||||
Trade and other payables
|
212,797 | 131,994 | 121,918 | |||||||||
Accrued invoices
|
141,657 | 99,468 | 115,626 | |||||||||
Admission rights
|
98,656 | 78,030 | 60,580 | |||||||||
Sales, rent and services payments received in advance
|
199,909 | 134,251 | 143,189 | |||||||||
Guarantee deposits
|
13,477 | 8,940 | 3,978 | |||||||||
Current trade payables
|
666,496 | 452,683 | 445,291 | |||||||||
Withholdings tax
|
9,800 | 11,866 | 17,826 | |||||||||
VAT payables
|
26,739 | 26,371 | 21,642 | |||||||||
Gross sales tax payable
|
1,836 | 4,365 | 2,889 | |||||||||
Minimun presumed income tax
|
12,158 | 9,851 | 7,636 | |||||||||
Other tax payables
|
41,996 | 6,258 | 4,048 | |||||||||
Deferred revenue
|
1,246 | 314 | 17,079 | |||||||||
Dividends payable
|
11,445 | 34,724 | 5 | |||||||||
Tax amnesty plan for payable taxes
|
310 | 5,002 | 3,343 | |||||||||
Shareholders’ personal tax payable
|
3,220 | 3,192 | 4,276 | |||||||||
Others
|
6,930 | 6,427 | 9,252 | |||||||||
Total current other payables
|
115,680 | 108,370 | 87,996 | |||||||||
Related parties (Note 39)
|
129,524 | 35,489 | 55,024 | |||||||||
Total current trade and other payables
|
911,700 | 596,542 | 588,311 | |||||||||
Total trade and other payables
|
1,139,967 | 765,402 | 744,037 |
23.
|
Trade and other payables (Continued)
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
Argentine Peso
|
845,390 | 145,532 | 313,423 | |||||||||
US Dollar
|
238,381 | 439,922 | 191,836 | |||||||||
Brazilian Reais
|
48,668 | 149,433 | 187,928 | |||||||||
Bolivian peso
|
6,642 | 29,070 | 50,276 | |||||||||
Others
|
886 | 1,445 | 574 | |||||||||
1,139,967 | 765,402 | 744,037 |
24.
|
Payroll and social security liabilities
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
Non-current
|
||||||||||||
Others
|
3,984 | 783 | 635 | |||||||||
Non-current payroll and social security liabilities
|
3,984 | 783 | 635 | |||||||||
Current
|
||||||||||||
Provision for vacation and bonuses
|
89,238 | 86,243 | 65,285 | |||||||||
Social security payable
|
28,967 | 13,346 | 12,763 | |||||||||
Salaries payable
|
1,776 | 2,869 | 1,367 | |||||||||
Others
|
854 | 1,461 | 1,670 | |||||||||
Current payroll and social security liabilities
|
120,835 | 103,919 | 81,085 | |||||||||
Total payroll and social security liabilities
|
124,819 | 104,702 | 81,720 |
25.
|
Provisions
|
Labor and legal claims
|
Tax and social security claims
|
Investments in associates (i)
|
Total
|
|||||||||||||
At July 1, 2011
|
19,984 | 670 | - | 20,654 | ||||||||||||
Additions
|
13,880 | 1,697 | - | 15,577 | ||||||||||||
Used during period
|
(9,409 | ) | (797 | ) | - | (10,206 | ) | |||||||||
Exchange difference
|
463 | - | - | 463 | ||||||||||||
At June 30, 2012
|
24,918 | 1,570 | - | 26,488 | ||||||||||||
Additions
|
24,003 | 642 | 39,091 | 63,736 | ||||||||||||
Used during period
|
(16,634 | ) | (521 | ) | - | (17,155 | ) | |||||||||
Exchange difference
|
14,767 | - | - | 14,767 | ||||||||||||
At June 30, 2013
|
47,054 | 1,691 | 39,091 | 87,836 |
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
Non-current
|
71,626 | 22,553 | 14,939 | |||||||||
Current
|
16,210 | 3,935 | 5,715 | |||||||||
87,836 | 26,488 | 20,654 |
25.
|
Provisions (Continued)
|
25.
|
Provisions (Continued)
|
25.
|
Provisions (Continued)
|
26.
|
Borrowings
|
Book value
|
||||||||||||||||||||
Secured/ unsecured
|
Currency
|
Fixed/ floating
|
Effective
interest rate %
|
Nominal value
(in millions)
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
|||||||||||||
Non-Current
|
||||||||||||||||||||
CRESUD NCN Class IV due 2012
|
Unsecured
|
US$
|
Fixed
|
7.75%
|
17.8 | - | - | 18,314 | ||||||||||||
CRESUD NCN Class V due 2012
|
Unsecured
|
Ps.
|
Floating
|
Badlar + 375 bps
|
106.9 | - | - | 70,927 | ||||||||||||
CRESUD NCN Class VI due 2013
|
Unsecured
|
US$
|
Fixed
|
7.5%
|
34.8 | - | - | 99,286 | ||||||||||||
CRESUD NCN Class VII due 2013
|
Unsecured
|
US$
|
Floating
|
Premium
|
2.1 | - | - | 8,209 | ||||||||||||
Embedded derivative on Cresud Class VII
|
- | - | 203 | |||||||||||||||||
CRESUD NCN Class VIII due 2014
|
Unsecured
|
US$
|
Fixed
|
7.50%
|
60 | 322,925 | 269,922 | - | ||||||||||||
CRESUD NCN Class IX due 2013
|
Unsecured
|
Ps.
|
Floating
|
Badlar + 300 bps
|
161 | - | 100,606 | - | ||||||||||||
CRESUD NCN Class X due 2014
|
Unsecured
|
US$
|
Fixed
|
7.75%
|
31.5 | - | 138,474 | - | ||||||||||||
CRESUD NCN Class XI due 2015
|
Unsecured
|
Ps.
|
Floating
|
Badlar + 375 bps
|
80.5 | 39,415 | 58,908 | - | ||||||||||||
CRESUD NCN Class XII due 2014
|
Unsecured
|
Ps.
|
Floating
|
Badlar + 410 bps
|
102 | 67,819 | - | - | ||||||||||||
CRESUD NCN Class XIII due 2015
|
Unsecured
|
US$
|
Fixed
|
1.90%
|
79 | 425,658 | - | - | ||||||||||||
CRESUD NCN Class XIV due 2018
|
Unsecured
|
US$
|
Fixed
|
1.50%
|
32 | 171,084 | - | - | ||||||||||||
IRSA NCN Class I due 2017
|
Unsecured
|
US$
|
Fixed
|
8.50%
|
150 | 784,855 | 665,257 | 599,565 | ||||||||||||
IRSA NCN Class II due 2020
|
Unsecured
|
US$
|
Fixed
|
11.50%
|
150 | 781,338 | 661,077 | 598,116 | ||||||||||||
IRSA NCN Class III due 2020
|
Unsecured
|
Ps.
|
Floating
|
Badlar + 249 bps
|
150 | - | 51,032 | - | ||||||||||||
IRSA NCN Class IV due 2014
|
Unsecured
|
US$
|
Fixed
|
7.45%
|
34 | - | 114,665 | - | ||||||||||||
APSA CN due 2014 (Note 39)
|
Unsecured
|
US$
|
Fixed
|
10%
|
50 | - | 38 | 4,640 | ||||||||||||
APSA NCN Class I due 2017
|
Unsecured
|
US$
|
Fixed
|
7.87%
|
120 | 568,362 | 471,750 | 421,498 | ||||||||||||
Syndicated loan (i)
|
Unsecured
|
Ps.
|
Fixed
|
15.01%
|
118 | 175,604 | - | - | ||||||||||||
Bank M&T Loan
|
Secured
|
US$
|
Floating
|
Libor + 3.25%'
|
75 | 399,691 | - | - | ||||||||||||
Long term loans
|
Unsecured
|
US$
|
Floating
|
Libor + 300 bps o 6% (the higher)
|
15 | 77,780 | 58,683 | 27,525 | ||||||||||||
Long term loans
|
Unsecured
|
Ps.
|
Floating
|
Rate Survey PF 30-59 days
|
20 | 19,784 | - | - | ||||||||||||
Long term loans
|
Unsecured
|
Ps.
|
Fixed
|
15.01%
|
24 | 13,543 | - | - | ||||||||||||
Long term loans
|
Secured
|
Rs.
|
Floating
|
TJLP + 1.95 to 3.10 and 5.5 to 10
|
20.5 | 17,162 | 29,617 | 40,645 | ||||||||||||
Long term loans
|
Secured
|
Rs.
|
Fixed
|
7.23%
|
98.7 | 121,289 | 85,230 | 105,256 | ||||||||||||
Other long term loans
|
Ps.
|
Fixed
|
- | 19,163 | - | - | ||||||||||||||
Other long term loans
|
Bol.
|
Floating
|
6,136 | - | - | |||||||||||||||
Seller financing
|
Unsecured
|
US$
|
Fixed
|
11.69%
|
258 | - | 1,530 | - | ||||||||||||
Seller financing
|
Secured
|
US$
|
Fixed
|
3.50 % and 5%
|
17.9 | 78,371 | 62,765 | 62,019 | ||||||||||||
Finance leases (Note 30)
|
Secured
|
US$
|
Fixed
|
7.50%
|
792 | 1,590 | 528 | - | ||||||||||||
Related parties
|
98,327 | 5 | 41 | |||||||||||||||||
Non-current borrowings
|
4,189,896 | 2,770,087 | 2,056,244 |
26.
|
Borrowings (Continued)
|
Book value
|
|||||||||||||||||||||||
Secured/ unsecured
|
Currency
|
Fixed/ floating
|
Effective
interest rate %
|
Nominal value
(in millions)
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||||||||
Current
|
|||||||||||||||||||||||
CRESUD NCN Class III due 2012
|
Unsecured
|
Ps.
|
Floating
|
Badlar + 400 bps
|
35.6 | - | - | 36,314 | |||||||||||||||
CRESUD NCN Class IV due 2012
|
Unsecured
|
US$
|
Fixed
|
7.75%
|
17.8 | - | 18,958 | 55,503 | |||||||||||||||
CRESUD NCN Class V due 2012
|
Unsecured
|
Ps.
|
Floating
|
Badlar + 375 bps
|
106.9 | - | 70,564 | 36,177 | |||||||||||||||
CRESUD NCN Class VI due 2013
|
Unsecured
|
US$
|
Fixed
|
7.5%
|
34.8 | - | 109,150 | 33,427 | |||||||||||||||
CRESUD NCN Class VII due 2013
|
Unsecured
|
US$
|
Floating
|
4 % + Premium Factor
|
2.1 | - | 9,260 | 21 | |||||||||||||||
Embedded derivative on Cresud Class VII
|
- | 64 | - | ||||||||||||||||||||
CRESUD NCN Class VIII due 2014
|
Unsecured
|
US$
|
Fixed
|
7.5%
|
60 | 6,074 | 4,966 | - | |||||||||||||||
CRESUD NCN Class IX due 2014
|
Unsecured
|
Ps.
|
Floating
|
Badlar + 300 bps
|
161 | 101,316 | 49,756 | - | |||||||||||||||
CRESUD NCN Class X due 2014
|
Unsecured
|
US$
|
Fixed
|
7.75%
|
31.5 | 165,810 | (375 | ) | - | ||||||||||||||
CRESUD NCN Class X – 2nd Tranche due 2014
|
Unsecured
|
US$
|
Fixed
|
7.75%
|
30 | 163,477 | - | - | |||||||||||||||
CRESUD NCN Class XI due 2015
|
Unsecured
|
Ps.
|
Floating
|
Badlar + 375 bps
|
80.5 | 19,652 | (267 | ) | - | ||||||||||||||
CRESUD NCN Class XII due 2014
|
Unsecured
|
Ps.
|
Floating
|
Badlar + 410 bps
|
102 | 35,083 | - | - | |||||||||||||||
CRESUD NCN Class XIII due 2015
|
Unsecured
|
US$
|
Fixed
|
1.90%
|
79 | (1,954 | ) | - | - | ||||||||||||||
CRESUD NCN Class XIV due 2018
|
Unsecured
|
US$
|
Fixed
|
1.50%
|
32 | (74 | ) | - | - | ||||||||||||||
IRSA NCN Class I due 2017
|
Unsecured
|
US$
|
Fixed
|
8.50
|
15 | 26,675 | 23,175 | 20,960 | |||||||||||||||
IRSA NCN Class II due 2020
|
Unsecured
|
US$
|
Fixed
|
11.50
|
150 | 40,604 | 34,004 | 30,800 | |||||||||||||||
IRSA NCN Class III due 2013
|
Unsecured
|
Ps.
|
Floating
|
Badlar + 249 bps
|
153 | 52,240 | 102,888 | - | |||||||||||||||
IRSA NCN Class IV due 2014
|
Unsecured
|
US$
|
Fixed
|
7.45%
|
33.8 | 137,750 | 38,278 | - | |||||||||||||||
APSA NCN due 2014 (Note 39)
|
Unsecured
|
US$
|
Fixed
|
10.00%
|
50 | - | 1 | 3 | |||||||||||||||
APSA NCN Class I due 2017
|
Unsecured
|
US$
|
Fixed
|
7.88%
|
120 | 5,499 | 4,554 | 4,490 | |||||||||||||||
APSA NCN Class II due 2012
|
Unsecured
|
Ps.
|
Fixed
|
11%
|
- | - | 28,879 | ||||||||||||||||
Bank overdrafts
|
Unsecured
|
Ps.
|
Fixed
|
-
|
25,797 | 133,064 | 684,083 | ||||||||||||||||
Bank overdrafts
|
Unsecured
|
Ps.
|
Floating
|
-
|
418,730 | 92,786 | 3,605 | ||||||||||||||||
Short term loans
|
Unsecured
|
Ps.
|
Floating
|
Priv, Banks + 400 Basic Points
|
2 | - | 43,489 | 26,093 | |||||||||||||||
Short term loans
|
Unsecured
|
US$
|
Fixed
|
3.75 %
|
26.14 | - | 119,716 | 241,301 | |||||||||||||||
Short term loans
|
Unsecured
|
US$
|
Floating
|
Libor + 300 bps o 6% (the higher)
|
15 | 6,266 | 90,393 | - | |||||||||||||||
Short term loans
|
Unsecured
|
Ps.
|
Floating
|
Rate Survey PF 30-59 days
|
20 | 893 | - | - | |||||||||||||||
Short term loans
|
Unsecured
|
Ps.
|
Floating
|
3.10%
|
64.2 | - | 65,903 | 58,571 | |||||||||||||||
Short term loans
|
Unsecured
|
Rs.
|
Fixed
|
7.23%
|
- | 19,081 | - | - | |||||||||||||||
Short term loans
|
Secured
|
US$
|
Fixed
|
- | 2,779 | - | |||||||||||||||||
Short term loans
|
Unsecured
|
Ps.
|
Fixed
|
15.01%
|
24 | 6,895 | - | - | |||||||||||||||
Short term loans
|
Secured
|
Rs.
|
Fixed
|
7.23%
|
11.9 | - | 24,496 | 8,038 | |||||||||||||||
Short term loans
|
Secured
|
Rs.
|
Floating
|
9.54 TJLP + 1.95 to 3.10
|
- | 84,933 | - | - | |||||||||||||||
Short term loans
|
Secured
|
Rs.
|
Floating
|
- | 5.8 | - | 6,034 | - | |||||||||||||||
Short term loans
|
Secured
|
Rs.
|
Floating
|
5.5 to 10 TJLP + 1.95 to 3.10
|
- | 5,263 | - | - | |||||||||||||||
Other short term loans
|
Ps.
|
Fixed
|
9,625 | - | - | ||||||||||||||||||
Syndicated loan
|
Unsecured
|
Ps.
|
Fixed
|
15.01%
|
0.23 | 51,005 | - | - | |||||||||||||||
Other short term loans
|
Bol.
|
Floating
|
9,968 | - | - | ||||||||||||||||||
Seller financing
|
Unsecured
|
US$
|
Fixed
|
11%
|
- | 18,743 | 8,900 | ||||||||||||||||
Seller financing
|
Secured
|
US$
|
Fixed
|
3.5%
|
1.8 | 12,809 | 32,122 | 51,197 | |||||||||||||||
Seller financing
|
Unsecured
|
Rs.
|
Floating
|
IGPM/CDI
|
102 | 106,165 | 91,487 | 151,431 | |||||||||||||||
Other seller - financed debt
|
9.9 | 16,348 | - | - | |||||||||||||||||||
Finance leases (Note 30)
|
Secured
|
US$
|
Fixed
|
7.5%
|
- | 1,460 | 1,094 | - | |||||||||||||||
Related parties
|
- | - | - | 10 | |||||||||||||||||||
Current borrowings
|
1,527,390 | 1,187,082 | 1,479,803 | ||||||||||||||||||||
Total borrowings
|
5,717,286 | 3,957,169 | 3,536,047 |
26.
|
Borrowings (Continued)
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
Fixed rate:
|
||||||||||||
Less than one year
|
811,030 | 626,042 | 1,119,853 | |||||||||
Between 1 and 2 years
|
915,437 | 271,999 | 167,462 | |||||||||
Between 2 and 3 years
|
125,565 | 288,297 | 25,520 | |||||||||
Between 3 and 4 years
|
589,468 | 14,922 | 23,072 | |||||||||
Between 4 and 5 years
|
1,015,606 | 1,865,678 | 15,419 | |||||||||
More than 5 years
|
838,838 | 32,850 | 1,683,661 | |||||||||
4,295,944 | 3,099,788 | 3,034,987 | ||||||||||
Floating rate:
|
||||||||||||
Less than one year
|
621,551 | 529,659 | 308,607 | |||||||||
Between 1 and 2 years
|
225,692 | 198,068 | 129,608 | |||||||||
Between 2 and 3 years
|
21,561 | 55,996 | 7,451 | |||||||||
Between 3 and 4 years
|
22,345 | 11,583 | 6,900 | |||||||||
Between 4 and 5 years
|
23,441 | 5,868 | 3,551 | |||||||||
More than 5 years
|
418,530 | 28,632 | - | |||||||||
1,333,120 | 829,806 | 456,117 | ||||||||||
Do not accrue interest:
|
||||||||||||
Less than one year
|
91,759 | 29,759 | 51,343 | |||||||||
Between 1 and 2 years
|
1,701 | (461 | ) | (1,600 | ) | |||||||
Between 2 and 3 years
|
(3,216 | ) | (1,882 | ) | (1,600 | ) | ||||||
Between 3 and 4 years
|
(2,292 | ) | 53 | (1,600 | ) | |||||||
Between 4 and 5 years
|
(2,720 | ) | 106 | (1,600 | ) | |||||||
More than 5 years
|
(60 | ) | - | - | ||||||||
85,172 | 27,575 | 44,943 | ||||||||||
5,714,236 | 3,957,169 | 3,536,047 |
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
Cresud Series IV NCN due 2012
|
- | - | 73,331 | |||||||||
Cresud Series V NCN due 2012
|
- | - | 106,876 | |||||||||
Cresud Series VI NCN due 2013
|
- | - | 143,225 | |||||||||
Cresud Series VII NCN due 2013
|
- | - | 8,546 | |||||||||
Cresud Series VIII NCN due 2014
|
330,873 | 278,014 | - | |||||||||
Cresud Series IX NCN due 2013
|
107,318 | 161,651 | - | |||||||||
Cresud Series X NCN due 2014
|
333,955 | 142,985 | - | |||||||||
Cresud Series XI NCN due 2015
|
80,502 | 80,858 | - | |||||||||
Cresud Series XII NCN due 2014
|
102,073 | - | - | |||||||||
Cresud Series XII NCN due 2015
|
429,071 | - | - | |||||||||
Cresud Series XIV NCN due 2018
|
172,692 | - | - | |||||||||
APSA CN due 2014 (Note 39)
|
- | 483 | 4,643 | |||||||||
IRSA NCN due 2017
|
775,440 | 559,217 | 620,525 | |||||||||
APSA NCN Class I due 2017
|
672,244 | 405,846 | 425,988 | |||||||||
IRSA NCN due 2020
|
822,249 | 559,540 | 628,910 | |||||||||
Seller financing
|
127,092 | 64,295 | 62,019 | |||||||||
Finance lease obligations
|
400,375 | 174,064 | 173,468 | |||||||||
Total
|
4,353,884 | 2,426,953 | 2,247,531 |
26.
|
Borrowings (Continued)
|
(a)
|
Class III and IV NCN
|
(b)
|
Class V, VI and VII NCN
|
26.
|
Borrowings (Continued)
|
(c)
|
Class VIII NCN
|
(d)
|
NCN Classes IX, X and XI
|
26.
|
Borrowings (Continued)
|
(e)
|
Class X Tranche 2 NCN
|
(f)
|
NCN Class XII and XIII
|
(g)
|
NCN Class XIV
|
26.
|
Borrowings (Continued)
|
26.
|
Borrowings (Continued)
|
26.
|
Borrowings (Continued)
|
(b)
|
IRSA NCN due 2017 and 2020
|
26.
|
Borrowings (Continued)
|
(i)
|
50% of IRSA’s cumulative consolidated net income; or 75% of IRSA’s cumulative consolidated net income if the coverage of consolidated interest ratio is at least 3 to 1; or 100% of IRSA’s cumulative consolidated net income if the coverage of consolidated interest ratio is at least 4 to 1;
|
(ii)
|
net cash proceeds from new capital contributions;
|
(iii)
|
reduction of the indebtedness of IRSA or its restricted subsidiaries;
|
(iv)
|
reduction in investments in debt certificates (other than permitted investments);
|
(v)
|
distributions received from unrestricted subsidiaries
|
(c)
|
IRSA NCN due 2013 and 2014
|
·
|
Class III Corporate Notes at Badlar rate plus 249 basis points for a face value of Ps. 153.2 million, to be matured 18 months after the issuing date and to be amortized in 3 consecutive payments within 12, 15 and 18 months, and interests to be paid in 6 installments, on a quarterly basis, from May 14, 2012.
|
·
|
Class IV Corporate Notes at a fixed rate of 7.45% for a face value of US$ 33.8 million (equal to Ps. 146.9 million), to be matured 24 months after the issuing date, to be subscribed and paid in Argentine Pesos at the applicable exchange rate, to be amortized in 4 equal and consecutive payments within 15, 18, 21 and 24 months, to be paid in 8 installments, on a quarterly basis, from May 14, 2012.
|
26.
|
Borrowings (Continued)
|
Book value
|
|||||||||||||
Acquisition
|
Detail
|
June 30, 2013
|
June 30, 2012
|
July 1,
2011
|
|||||||||
Soleil Factory (investment property)
|
Mortgage financing of US$ 20.7 million with a fixed 5% interest rate due in June 2017.
|
52,724 | 41,543 | 39,839 | |||||||||
Arcos del Gourmet S,A (intangible assets)
|
Unsecured financing amounting to a fixed amount of US$ 1 million plus a variable amount up to a maximum of US$ 3.5 million.
|
11,408 | 11,765 | 8,900 | |||||||||
Zetol S.A. (trading property)
|
Mortgage financing of US$ 7 million with a fixed 3.5% interest rate.
|
43,396 | 35,700 | 32,912 | |||||||||
Nuevo Puerto Santa Fe S.A. (investment property)
|
Financing of US$ 4.5 million paid in nineteen installments through February 2013
|
- | 7,418 | - | |||||||||
Alto Tacuarí (trading properties)
|
Unsecured financing of Rs. 34 million with variable interest rate at 100% of the Interbank Deposit Certificate rate (“CDI”), due in June 2012.
|
57,986 | 49,924 | 53,237 | |||||||||
Nova Buriti (property, plant and equipment)
|
Unsecured financing of Rs. 21.7 million adjusted based on the General Price Index (“IGP-M”).
|
42,918 | 37,143 | 41,511 | |||||||||
Nova Horizontina (property, plant and equipment)
|
Unsecured financing of Rs. 37 million with variable interest rate at 68% of the CDI, due in June 2012.
|
- | - | 52,063 | |||||||||
Jatobá (property, plant and equipment)
|
Unsecured financing of Rs. 35.4 million due in June 2012.
|
5,261 | 4,420 | 4,620 | |||||||||
4 Vientos (property, plant and equipment)
|
Unsecured financing of US$ 8.4 million payable in four installments through October 2012.
|
- | 13,257 | 26,699 | |||||||||
Campo La Primavera (property, plant and equipment)
|
Unsecured financing of US$ 4.9 million payable in four installments through June 2013.
|
- | 5,477 | 13,766 | |||||||||
213,693 | 206,647 | 273,547 |
26.
|
Borrowings (Continued)
|
27.
|
Employee benefits
|
27.
|
Employee benefits (Continued)
|
(i)
|
ordinary retirement in accordance with applicable labor regulations;
|
(ii)
|
total or permanent incapacity or disability;
|
(iii)
|
death,
|
28.
|
Share-based payments
|
28.
|
Share-based payments (Continued)
|
June 30, 2013
|
June 30, 2012
|
|||||||
At the beginning
|
1,671,666 | - | ||||||
To be granted
|
1,566,060 | 1,671,666 | ||||||
Canceled
|
(5,252 | ) | - | |||||
At the end
|
3,232,474 | 1,671,666 |
28.
|
Share-based payments (Continued)
|
Grant date
|
First tranche
|
Second tranche
|
Third tranche
|
|||
Expected Volatility
|
67.48%
|
41.62%
|
40.50%
|
|||
Expected life
|
5 years
|
5 years
|
5 years
|
|||
Risk free rate
|
11.36%
|
9.37%
|
9.12%
|
|||
Expected dividend yield
|
1.00%
|
0.50%
|
0.50%
|
|||
Fair value per option
|
Rs. 6.16
|
Rs. 3.60
|
Rs. 4.08
|
|||
Exercise Price
|
Rs. 8.97
|
Rs. 8.25
|
Rs. 8.52
|
|||
Due date
|
08/12/2015
|
07/03/2017
|
09/04/2017
|
28.
|
Share-based payments (Continued)
|
June 30, 2013
|
||||||||||||||||||||||||
First tranche
|
Second tranche
|
Third tranche
|
||||||||||||||||||||||
Exercise price
|
Options
|
Exercise price
|
Options
|
Exercise Price
|
Options
|
|||||||||||||||||||
At the beginning
|
Ps. 8.97
|
370,007 |
Ps. 8.25
|
315,479 |
Ps. 8.52
|
315,479 | ||||||||||||||||||
Granted
|
- | - | - | - | - | - | ||||||||||||||||||
Forfeited
|
- | - | - | - | - | - | ||||||||||||||||||
Exercised
|
- | - | - | - | - | - | ||||||||||||||||||
Expired
|
- | - | - | - | - | - | ||||||||||||||||||
At the end
|
Ps. 8.97
|
370,007 |
Ps. 8.25
|
315,479 |
Ps. 8.52
|
315,479 |
28.
|
Share-based payments (Continued)
|
Shares (i)
|
|||||||||||||
Expiry:
|
Exercise price per share
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
|||||||||
April 27, 2021
|
Rs. 14.42
|
256,000 | 256,000 | 256,000 |
28.
|
Share-based payments (Continued)
|
|
(i)
|
4% per annum, if the warrant is exercised up to the fourth year from the date on which Jaborandi was incorporated.
|
|
(ii)
|
6% per annum, if the warrant is exercised after the fourth year and up to the seventh year from the date on which Jaborandi was incorporated.
|
|
(iii)
|
8% per annum, if the warrant is exercised after the seventh year from the date on which Jaborandi was incorporated.
|
29.
|
Taxation
|
June 30, 2013
|
June 30, 2012
|
|||||||
Current income tax
|
(251,342 | ) | (148,897 | ) | ||||
Deferred income tax
|
218,440 | 133,108 | ||||||
Minimum Presumed Income Tax
|
(617 | ) | (242 | ) | ||||
Income tax expense
|
(33,519 | ) | (16,031 | ) |
29.
|
Taxation (Continued)
|
Tax jurisdiction
|
Income tax rate
|
|||
Argentina
|
35 | % | ||
Brazil
|
between 25 % - 34
|
% | ||
Uruguay
|
25 | % | ||
Bolivia
|
25 | % | ||
United State
|
45 | % | ||
Bermudas
|
0 | % |
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
Deferred income tax asset to be recovered after more than 12 months
|
362,820 | 287,378 | 205,701 | |||||||||
Deferred income tax asset to be recovered within 12 months
|
220,579 | 47,939 | 29,809 | |||||||||
Deferred income tax assets
|
583,399 | 335,317 | 235,510 |
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
Deferred income tax liabilities to be recovered after more than 12 months
|
(876,727 | ) | (833,451 | ) | (938,762 | ) | ||||||
Deferred income tax liabilities to be recovered within 12 months
|
(57,707 | ) | (51,203 | ) | (42,775 | ) | ||||||
Deferred income tax liabilities
|
(934,434 | ) | (884,654 | ) | (981,537 | ) |
Deferred income tax assets
|
Tax loss carry-forwards
|
Advanced payments from customers
|
Investments
|
Others
|
Total
|
|||||||||||||||
At July 1, 2011
|
102,044 | 64,733 | - | 68,733 | 235,510 | |||||||||||||||
Charged / (credited) to the statement of income
|
104,190 | 11,854 | 27,797 | (7,860 | ) | 135,981 | ||||||||||||||
Exchange differences
|
(36,174 | ) | - | - | - | (36,174 | ) | |||||||||||||
At June 30, 2012
|
170,060 | 76,587 | 27,797 | 60,873 | 335,317 | |||||||||||||||
Charged to the statement of income
|
171,085 | 19,653 | 35,009 | 6,772 | 232,519 | |||||||||||||||
Exchange differences
|
3,954 | 280 | - | 11,329 | 15,563 | |||||||||||||||
At June 30, 2013
|
345,099 | 96,520 | 62,806 | 78,974 | 583,399 |
29.
|
Taxation (Continued)
|
Deferred income tax liabilities
|
Investment properties
|
Property, plant and equipment
|
Biological assets
|
Investments
|
Trade and other receivables
|
Others
|
Total
|
|||||||||||||||||||||
At July 1, 2011
|
(598,769 | ) | (163,643 | ) | (107,835 | ) | (71,080 | ) | (16,432 | ) | (23,778 | ) | (981,537 | ) | ||||||||||||||
Charged / (Credited) to the statement of income
|
52,417 | (106,833 | ) | 45,922 | 25,322 | (9,456 | ) | (10,245 | ) | (2,873 | ) | |||||||||||||||||
Exchange differences
|
- | 92,880 | 6,876 | - | - | - | 99,756 | |||||||||||||||||||||
At June 30, 2012
|
(546,352 | ) | (177,596 | ) | (55,037 | ) | (45,758 | ) | (25,888 | ) | (34,023 | ) | (884,654 | ) | ||||||||||||||
Charged / (Credited) to the statement of income
|
(1,360 | ) | 17,975 | (11,817 | ) | (4,903 | ) | (21,154 | ) | 7,180 | (14,079 | ) | ||||||||||||||||
Additions for business combination
|
(26,103 | ) | - | - | - | - | - | (26,103 | ) | |||||||||||||||||||
Exchange differences
|
(4,071 | ) | (4,001 | ) | (1,292 | ) | - | (234 | ) | - | (9,598 | ) | ||||||||||||||||
At June 30, 2013
|
(577,886 | ) | (163,622 | ) | (68,146 | ) | (50,661 | ) | (47,276 | ) | (26,843 | ) | (934,434 | ) |
29.
|
Taxation (Continued)
|
Jurisdiction
|
Tax loss carry-forward
|
Date of generation
|
Due date
|
|||||||||
Argentina
|
22,112 | 2009 | 2014 | |||||||||
Argentina
|
29,556 | 2010 | 2015 | |||||||||
Argentina
|
103,841 | 2011 | 2016 | |||||||||
Argentina
|
216,218 | 2012 | 2017 | |||||||||
Argentina
|
415,238 | 2013 | 2018 | |||||||||
Brazil
|
56,880 | 2008 |
Not due
|
|||||||||
Brazil
|
205,100 | 2013 |
Not due
|
|||||||||
Bolivia
|
104 | 2011 | 2014 | |||||||||
Bolivia
|
2,333 | 2012 | 2015 | |||||||||
Bolivia
|
6,383 | 2013 | 2018 | |||||||||
1,057,765 |
29.
|
Taxation (Continued)
|
June 30, 2013
|
June 30, 2012
|
|||||||
Tax calculated at the tax rates applicable to profits in the respective countries
|
61,284 | 26,080 | ||||||
Tax effect of:
|
||||||||
Share of loss of associates and joint ventures
|
(24,715 | ) | (36,087 | ) | ||||
Utilization of tax losses
|
(31,732 | ) | - | |||||
Unrecognized tax losses
|
47,740 | 31,027 | ||||||
Non-taxable income
|
(6,400 | ) | 3,851 | |||||
Non-deductible items
|
7,560 | 1,893 | ||||||
Others
|
(20,218 | ) | (10,733 | ) | ||||
Income tax expense
|
33,519 | 16,031 |
30.
|
Leases
|
30.
|
Leases (Continued)
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
No later than 1 year
|
22,852 | 7,448 | 6,182 | |||||||||
Later than one year and not later than five years
|
16,908 | 19,235 | 18,485 | |||||||||
More than 5 years
|
39,884 | 40,855 | 43,921 | |||||||||
79,644 | 67,538 | 68,588 |
30.
|
Leases (Continued)
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
No later than 1 year
|
1,612 | 1,219 | - | |||||||||
Later than 1 year and not later than 5 years
|
1,790 | 541 | - | |||||||||
1,760 | - | |||||||||||
Future finance charges
|
(354 | ) | (138 | ) | - | |||||||
Present value of finance lease liabilities
|
3,048 | 1,622 | - |
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
No later than 1 year
|
1,460 | 1,094 | - | |||||||||
Later than 1 year and not later than 5 years
|
1,588 | 528 | - | |||||||||
Present value of finance lease liabilities
|
3,048 | 1,622 | - |
30.
|
Leases (Continued)
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
No later than 1 year
|
489,282 | 418,639 | 340,864 | |||||||||
Later than one year and not later than five years
|
834,356 | 712,905 | 518,435 | |||||||||
More than 5 years
|
65,745 | 56,258 | 36,742 | |||||||||
1,389,383 | 1,187,802 | 896,041 |
30.
|
Leases (Continued)
|
June 30, 2013
|
June 30, 2012
|
July 1, 2011
|
||||||||||
No later than 1 year
|
6,898 | 14,178 | 16,408 | |||||||||
Later than one year and not later than five years
|
6,916 | 4,809 | 19,889 | |||||||||
More than 5 years
|
1,379 | - | - | |||||||||
15,193 | 18,987 | 36,297 |
31.
|
Shareholders' Equity
|
Number of shares
|
Capital
|
Share premium
|
||||||||||
At July 1, 2011
|
496,561,780 | 496,562 | 773,079 | |||||||||
Exercise of Warrants
|
- | - | - | |||||||||
At June 30, 2012
|
496,561,780 | 496,562 | 773,079 | |||||||||
Exercise of Warrants
|
196 | - | - | |||||||||
Employee share options exercised
|
- | - | - | |||||||||
At June 30, 2013
|
496,561,976 | 496,562 | 773,079 |
-
|
Ps. 3,809 to expired dividends;
|
-
|
Ps. 3,128 to current dividends,
|
32.
|
Revenues
|
June 30, 2013 | June 30, 2012 | |||||||||||||||||||||||||||||||
Urban properties and investments
|
Agricultural
|
Agroindustrial
|
Total
|
Urban properties and investments
|
Agricultural
|
Agroindustrial
|
Total
|
|||||||||||||||||||||||||
Trading properties
|
24,860 | - | - | 24,860 | 51,903 | - | - | 51,903 | ||||||||||||||||||||||||
Crops
|
- | 745,932 | - | 745,932 | - | 629,657 | - | 629,657 | ||||||||||||||||||||||||
Cattle
|
- | 74,534 | - | 74,534 | - | 132,102 | - | 132,102 | ||||||||||||||||||||||||
Milk
|
- | 38,818 | - | 38,818 | - | 30,168 | - | 30,168 | ||||||||||||||||||||||||
Sugarcane
|
- | 160,259 | - | 160,259 | - | 98,882 | - | 98,882 | ||||||||||||||||||||||||
Beef
|
- | - | 206,121 | 206,121 | - | - | 98,033 | 98,033 | ||||||||||||||||||||||||
Supplies
|
- | 47,990 | - | 47,990 | - | 29,649 | - | 29,649 | ||||||||||||||||||||||||
Agriculture products and services income
|
24,860 | 1,067,533 | 206,121 | 1,298,514 | 51,903 | 920,458 | 98,033 | 1,070,394 | ||||||||||||||||||||||||
Base rent
|
830,830 | 22,285 | - | 853,115 | 644,562 | 19,901 | - | 664,463 | ||||||||||||||||||||||||
Contingent rent
|
254,854 | - | - | 254,854 | 212,285 | - | - | 212,285 | ||||||||||||||||||||||||
Admission rights
|
107,608 | - | - | 107,608 | 88,221 | - | - | 88,221 | ||||||||||||||||||||||||
Parking fees
|
62,484 | - | - | 62,484 | 45,260 | - | - | 45,260 | ||||||||||||||||||||||||
Commissions
|
33,620 | - | - | 33,620 | 33,100 | - | - | 33,100 | ||||||||||||||||||||||||
Property management fee
|
21,803 | - | - | 21,803 | 16,751 | - | - | 16,751 | ||||||||||||||||||||||||
Expenses and Collective Promotion Funds
|
597,874 | - | - | 597,874 | 493,133 | - | - | 493,133 | ||||||||||||||||||||||||
Flattening of tiered lease payments
|
22,641 | - | - | 22,641 | 26,288 | - | - | 26,288 | ||||||||||||||||||||||||
Agricultural services
|
- | 8,530 | 1,634 | 10,164 | - | 5,411 | 2,025 | 7,436 | ||||||||||||||||||||||||
Advertising and brokerage fees
|
- | 33,681 | - | 33,681 | - | 24,491 | - | 24,491 | ||||||||||||||||||||||||
Others
|
3,561 | 1,587 | - | 5,148 | 3,177 | - | - | 3,177 | ||||||||||||||||||||||||
Leases and service income
|
1,935,275 | 66,083 | 1,634 | 2,002,992 | 1,562,777 | 49,803 | 2,025 | 1,614,605 | ||||||||||||||||||||||||
Consumer financing
|
1,203 | - | - | 1,203 | 4,837 | - | - | 4,837 | ||||||||||||||||||||||||
Hotel operations
|
225,835 | - | - | 225,835 | 170,013 | - | - | 170,013 | ||||||||||||||||||||||||
Others
|
7 | - | - | 7 | - | - | - | - | ||||||||||||||||||||||||
Other revenues
|
227,045 | - | - | 227,045 | 174,850 | - | - | 174,850 | ||||||||||||||||||||||||
Total Group revenue
|
2,187,180 | 1,133,616 | 207,755 | 3,528,551 | 1,789,530 | 970,261 | 100,058 | 2,859,849 |
33.
|
Costs
|
June 30, 2013
|
June 30, 2012
|
|||||||||||||||||||||||||||||||
Urban properties and investments
|
Agricultural
|
Agroindustrial
|
Total
|
Urban properties and investments
|
Agricultural
|
Agroindustrial
|
Total
|
|||||||||||||||||||||||||
Cost of leases and services
|
- | 9,039 | - | 9,039 | - | 2,567 | - | 2,567 | ||||||||||||||||||||||||
Other operative costs
|
- | 5,675 | - | 5,675 | - | 4,653 | - | 4,653 | ||||||||||||||||||||||||
Cost of property operations
|
- | 14,714 | - | 14,714 | - | 7,220 | - | 7,220 | ||||||||||||||||||||||||
Crops
|
- | 1,216,190 | - | 1,216,190 | - | 1,038,903 | - | 1,038,903 | ||||||||||||||||||||||||
Cattle
|
- | 142,621 | - | 142,621 | - | 162,336 | - | 162,336 | ||||||||||||||||||||||||
Milk
|
- | 74,826 | - | 74,826 | - | 57,841 | - | 57,841 | ||||||||||||||||||||||||
Sugarcane
|
- | 302,206 | - | 302,206 | - | 167,921 | - | 167,921 | ||||||||||||||||||||||||
Beef
|
- | - | 194,270 | 194,270 | - | - | 100,418 | 100,418 | ||||||||||||||||||||||||
Supplies
|
- | 42,162 | - | 42,162 | - | 26,985 | - | 26,985 | ||||||||||||||||||||||||
Agriculture services
|
- | 3,013 | 4,132 | 7,145 | - | - | 10,346 | 10,346 | ||||||||||||||||||||||||
Advertising and brokerage transactions
|
- | 25,104 | - | 25,104 | - | 18,836 | - | 18,836 | ||||||||||||||||||||||||
Others
|
- | 4,020 | - | 4,020 | - | - | - | - | ||||||||||||||||||||||||
Cost of agricultural sales and services
|
- | 1,810,142 | 198,402 | 2,008,544 | - | 1,472,822 | 110,764 | 1,583,586 | ||||||||||||||||||||||||
Cost of sale of trading properties
|
12,373 | - | - | 12,373 | 25,664 | - | - | 25,664 | ||||||||||||||||||||||||
Cost from hotel operations
|
168,284 | - | - | 168,284 | 117,388 | - | - | 117,388 | ||||||||||||||||||||||||
Cost of leases and services
|
915,702 | - | - | 915,702 | 728,665 | - | - | 728,665 | ||||||||||||||||||||||||
Other costs
|
905 | - | - | 905 | 1,686 | - | - | 1,686 | ||||||||||||||||||||||||
Total group costs
|
1,097,264 | 1,824,856 | 198,402 | 3,120,522 | 873,403 | 1,480,042 | 110,764 | 2,464,209 |
34.
|
Expenses by nature
|
Group costs
|
||||||||||||||||||||||||||||||||||||||||
Cost of property operations
|
Cost of
agricultural sales and services
|
Cost of agriculture production
|
Cost of sale of trading properties
|
Cost from Consumer Financing
|
Cost from hotel operations
|
Other operative costs
|
General and administrative expenses
|
Selling expenses
|
Total
|
|||||||||||||||||||||||||||||||
Leases, services charges and vacant property costs
|
11,505 | 1,281 | 964 | 1,774 | - | 136 | 138 | 5,442 | 926 | 22,166 | ||||||||||||||||||||||||||||||
Depreciation and amortization
|
209,164 | 36,318 | 5,446 | 529 | - | 13,591 | 3,722 | 10,689 | 279 | 279,738 | ||||||||||||||||||||||||||||||
Allowance for doubtful accounts
|
- | - | - | - | - | - | - | - | 17,455 | 17,455 | ||||||||||||||||||||||||||||||
Advertising, publicity and other selling expenses
|
115,013 | - | 1 | - | - | - | 13 | 12 | 16,542 | 131,581 | ||||||||||||||||||||||||||||||
Taxes, rates and contributions
|
68,982 | 1,164 | 6,418 | 1,500 | - | 263 | 606 | 10,975 | 83,204 | 173,112 | ||||||||||||||||||||||||||||||
Maintenance and repairs
|
226,164 | 5,391 | 12,506 | 2,741 | 38 | 21,603 | 1,217 | 15,087 | 978 | 285,725 | ||||||||||||||||||||||||||||||
Fees and payments for services
|
29,390 | 123,260 | 2,602 | 237 | 858 | 1,301 | - | 51,289 | 4,401 | 213,338 | ||||||||||||||||||||||||||||||
Director’s fees
|
- | - | - | - | - | - | - | 84,650 | - | 84,650 | ||||||||||||||||||||||||||||||
Salaries and social security expenses
|
244,311 | 67,472 | 34,786 | 155 | 3 | 96,096 | 3,606 | 135,393 | 23,724 | 605,546 | ||||||||||||||||||||||||||||||
Cost of sale of properties
|
- | - | - | 5,400 | - | - | - | - | - | 5,400 | ||||||||||||||||||||||||||||||
Food, beverage and lodging expenses
|
- | - | - | - | - | 29,643 | - | 2,900 | 680 | 33,223 | ||||||||||||||||||||||||||||||
Changes in biological assets and agricultural produce
|
- | 718,356 | - | - | - | - | - | - | - | 718,356 | ||||||||||||||||||||||||||||||
Supplies and labor
|
- | 163,339 | 764,959 | - | - | - | 1,424 | - | - | 929,722 | ||||||||||||||||||||||||||||||
Freights
|
44 | 887 | 9,913 | 6 | - | 151 | 45 | 327 | 84,987 | 96,360 | ||||||||||||||||||||||||||||||
Bank commissions and expenses
|
1 | 2,834 | 16 | - | - | 4,869 | - | 5,278 | 16,446 | 29,444 | ||||||||||||||||||||||||||||||
Conditioning and clearance
|
- | - | 18 | - | - | - | - | - | 17,766 | 17,784 | ||||||||||||||||||||||||||||||
Others
|
11,127 | 49,641 | 4,248 | 32 | 8 | 629 | 667 | 20,442 | 10,238 | 97,032 | ||||||||||||||||||||||||||||||
Total expenses by nature
|
915,701 | 1,169,943 | 841,877 | 12,374 | 907 | 168,282 | 11,438 | 342,484 | 277,626 | 3,740,632 |
Group costs
|
||||||||||||||||||||||||||||||||||||||||
Cost of property operations
|
Cost of
agricultural sales and services
|
Cost of agriculture production
|
Cost of sale of trading properties
|
Cost from Consumer Financing
|
Cost from hotel operations
|
Other costs
|
General and administrative expenses
|
Selling expenses
|
Total
|
|||||||||||||||||||||||||||||||
Leases, services charges and vacant property costs
|
22,553 | 756 | 773 | 1,958 | - | 35 | 106 | 2,460 | 334 | 28,975 | ||||||||||||||||||||||||||||||
Depreciation and amortization
|
164,268 | 1,664 | 40,872 | - | 17 | 10,411 | 2,539 | 12,519 | 847 | 233,137 | ||||||||||||||||||||||||||||||
Allowance for doubtful accounts
|
- | - | - | - | - | - | - | - | 10,485 | 10,485 | ||||||||||||||||||||||||||||||
Advertising, publicity and other selling expenses
|
99,279 | 31 | - | - | - | 2,811 | - | 1,755 | 17,563 | 121,439 | ||||||||||||||||||||||||||||||
Taxes, rates and contributions
|
47,658 | 1,065 | 6,123 | 1,323 | - | - | 335 | 8,507 | 61,598 | 126,609 | ||||||||||||||||||||||||||||||
Maintenance and repairs
|
179,647 | 3,712 | 15,288 | 1,590 | 265 | 17,822 | 102 | 12,242 | 925 | 231,593 | ||||||||||||||||||||||||||||||
Fees and payments for services
|
20,301 | 560 | 2,414 | 346 | 1,368 | 3,192 | 443 | 59,051 | 4,650 | 92,325 | ||||||||||||||||||||||||||||||
Director’s fees
|
- | - | - | - | - | - | - | 78,869 | - | 78,869 | ||||||||||||||||||||||||||||||
Salaries and social security expenses
|
191,018 | 31,949 | 38,747 | 97 | 18 | 59,893 | 1,745 | 112,174 | 20,438 | 456,079 | ||||||||||||||||||||||||||||||
Cost of sale of properties
|
- | - | - | 20,336 | - | - | - | - | - | 20,336 | ||||||||||||||||||||||||||||||
Food, beverage and lodging expenses
|
- | - | - | - | - | 22,714 | - | 3,005 | 13 | 25,732 | ||||||||||||||||||||||||||||||
Changes in biological assets and agricultural produce
|
- | 816,618 | - | - | - | - | - | - | - | 816,618 | ||||||||||||||||||||||||||||||
Supplies and labor
|
- | 92,425 | 509,562 | - | - | - | 2,386 | 76 | - | 604,449 | ||||||||||||||||||||||||||||||
Freights
|
- | 225 | 5,399 | - | - | - | 23 | 7 | 57,763 | 63,417 | ||||||||||||||||||||||||||||||
Bank commissions and expenses
|
- | 1,759 | 561 | - | - | - | 1 | 6,119 | 5,821 | 14,261 | ||||||||||||||||||||||||||||||
Conditioning and clearance
|
- | 22 | - | - | - | - | - | - | 11,759 | 11,781 | ||||||||||||||||||||||||||||||
Others
|
3,748 | 2,051 | 9,458 | 14 | 19 | 702 | 1,092 | 15,178 | 8,294 | 40,556 | ||||||||||||||||||||||||||||||
Total expenses by nature
|
728,472 | 952,837 | 629,197 | 25,664 | 1,687 | 117,580 | 8,772 | 311,962 | 200,490 | 2,976,661 |
35.
|
Employee costs
|
June 30, 2013
|
June 30, 2012
|
|||||||
Salaries, bonuses and social security costs
|
579,438 | 441,520 | ||||||
Shared-based payments
|
10,549 | 6,267 | ||||||
Pension costs – defined contribution plan
|
6,362 | 1,974 | ||||||
Other benefits and expenses
|
9,197 | 6,318 | ||||||
605,546 | 456,079 |
36.
|
Other operating results, net
|
June 30, 2013
|
June 30, 2012
|
|||||||
Gain from purchase of subsidiaries
|
137,062 | - | ||||||
Gain from sale of joint ventures
|
15,433 | - | ||||||
Gain (loss) from commodity derivative financial instruments
|
5,104 | (51,073 | ) | |||||
Gain from disposal of other property items
|
1,379 | 346 | ||||||
Recovery of allowances
|
2,698 | 3,650 | ||||||
Tax on personal assets
|
(17,649 | ) | (13,623 | ) | ||||
Management fee
|
1,264 | 1,620 | ||||||
Contingencies
|
(28,645 | ) | (9,136 | ) | ||||
Donations
|
(31,053 | ) | (18,402 | ) | ||||
Project Analysis and Assessment
|
(7,866 | ) | (4,070 | ) | ||||
Unrecoverable VAT
|
(1,649 | ) | (2,279 | ) | ||||
Others
|
16,254 | (414 | ) | |||||
Total other operating results, net
|
92,332 | (93,381 | ) |
37.
|
Financial results, net
|
June 30, 2013
|
June 30, 2012
|
|||||||
Financial income:
|
||||||||
- Interest income
|
72,813 | 22,604 | ||||||
- Foreign exchange gains
|
104,686 | 81,180 | ||||||
- Dividends income
|
23,249 | 20,654 | ||||||
- Gain from derivative financial instruments (except commodities)
|
13,998 | 1,745 | ||||||
- Fair value gain on embedded derivatives
|
64 | 139 | ||||||
- Gain on the revaluation of receivables arising from the sale of farmland
|
- | 15,728 | ||||||
- Gain from disposal of financial assets
|
2,057 | - | ||||||
- Others
|
109 | 17,529 | ||||||
Finance income
|
216,976 | 159,579 | ||||||
Finance costs:
|
||||||||
- Interest expense
|
(483,772 | ) | (411,341 | ) | ||||
- Foreign exchange losses
|
(586,382 | ) | (296,795 | ) | ||||
- Loss from derivative financial instruments (except commodities)
|
(21,565 | ) | (2,860 | ) | ||||
- Loss on the revaluation of receivables arising from sales of farmland
|
(3,165 | ) | - | |||||
- Other financial costs
|
(64,899 | ) | (50,877 | ) | ||||
Finance cost
|
(1,159,783 | ) | (761,873 | ) | ||||
Less Finance costs capitalized
|
10,307 | 1,516 | ||||||
Total financial costs
|
(1,149,476 | ) | (760,357 | ) | ||||
Other finance results:
|
||||||||
- Fair value gains of financial assets at fair value through profit or loss (i)
|
23,739 | 25,538 | ||||||
Total other finance income
|
23,739 | 25,538 | ||||||
Total financial results, net
|
(908,761 | ) | (575,240 | ) |
38.
|
Earnings per share
|
(a)
|
Basic
|
June 30, 2013
|
June 30, 2012
|
|||||||
Loss attributable to equity holders of the parent
|
(26,907 | ) | (21,329 | ) | ||||
Weighted average number of ordinary shares in issue (thousands)
|
496,562 | 496,562 | ||||||
Basic earnings per share
|
(0.05 | ) | (0.04 | ) |
(b)
|
Diluted
|
39.
|
Related party transactions
|
·
|
An entity, individual or close relative of such individual or legal entity exercises control, or joint control, or significant influence over the reporting entity, or is a member of the Board of Directors or the Senior Management of the entity or its controlling company.
|
|
39.
|
Related party transactions (Continued)
|
·
|
An entity is a subsidiary, associate or joint venture of the entity or its controlling or controlled company.
|
1.
|
Remunerations of the Board of Directors
|
39.
|
Related party transactions (Continued)
|
2.
|
Senior Management remuneration
|
Name
|
Date of birth
|
Position
|
In the position since
|
Alejandro G, Elsztain
|
03/31/1966
|
General Manager
|
1994
|
Matias Iván Gaivironsky
|
02/23/1976
|
Financial Manager
|
2011
|
David A, Perednik
|
11/15/1957
|
Administrative Manager
|
2004
|
Alejandro Casaretto
|
10/15/1952
|
Agricultural Real Estate Manager
|
2008
|
Carlos Blousson
|
09/21/1963
|
Local and International General Manager
|
2012
|
3.
|
Corporate Service Agreement:
|
39.
|
Related party transactions (Continued)
|
4.
|
Donations granted to Fundación IRSA:
|
5.
|
Rentals and/or rights of use:
|
(a)
|
Lease agreements, gratuitous bailment agreements or agreements for the use of space in shopping centers:
|
39.
|
Related party transactions (Continued)
|
(b)
|
Rights of use granted to Fundación Museo de los Niños:
|
39.
|
Related party transactions (Continued)
|
(c)
|
Office leases:
|
6.
|
Service provider or recipient:
|
(a)
|
Management fee
|
39.
|
Related party transactions (Continued)
|
(b)
|
Special reimbursement programs with several means of payment
|
39.
|
Related party transactions (Continued)
|
(c)
|
Legal services
|
(d)
|
Hospitality Services
|
7.
|
Sale of goods and services
|
39.
|
Related party transactions (Continued)
|
(a)
|
Sale of radio or TV advertising seconds and/or spaces in newspapers and magazines
|
(b)
|
Sale of materials and supplies
|
(c)
|
Reimbursement of expenses
|
8.
|
Financial operations
|
(a)
|
Borrowings
|
39.
|
Related party transactions (Continued)
|
(a)
|
Master agreement for US dollar-denominated forward transactions with Banco Hipotecario S.A.
|
(b)
|
Securities loan agreement with IFISA
|
Related party
|
Description of transaction
|
Current - Investments in Financial Assets
|
Trade and other receivables Non-current
|
Trade and other receivables Current
|
Trade and other payables Non-current
|
Trade and other payables Current
|
Non-current - Borrowings
|
Current - Borrowings
|
|||||||||||||||||||||
Associates
|
|||||||||||||||||||||||||||||
Tarshop S.A.
|
Reimbursement of expenses
|
- | - | 1,759 | - | (1 | ) | - | - | ||||||||||||||||||||
Management fees
|
- | - | 226 | - | - | - | - | ||||||||||||||||||||||
New Lipstick LLC
|
Reimbursement of expenses
|
- | - | 1,525 | - | - | - | - | |||||||||||||||||||||
IRSA Developments LP
|
Reimbursement of expenses
|
- | - | 32 | - |
(5
|
) | - | - | ||||||||||||||||||||
Lipstick Management LLC
|
Reimbursement of expenses
|
- | - | 507 | - | - | - | - | |||||||||||||||||||||
Agro-Uranga S,A
|
Dividends receivable
|
- | - | 1,471 | - | - | - | - | |||||||||||||||||||||
Sale of goods and services
|
- | - | 708 | - | (364 | ) | - | - | |||||||||||||||||||||
Agro Managers S.A.
|
Reimbursement of expenses
|
- | - | 113 | - | - | - | - | |||||||||||||||||||||
Banco Hipotecario S.A.
|
Reimbursement of expenses
|
- | - | 298 | - | (372 | ) | - | - | ||||||||||||||||||||
Borrowings
|
- | - | - | - | - | (35,557 | ) | (9,738 | ) | ||||||||||||||||||||
Non-convertible notes
|
5,135 | - | - | - | - | - | - | ||||||||||||||||||||||
Mortgage bonds
|
540 | - | - | - | - | - | - | ||||||||||||||||||||||
Leases and rights to use
|
- | - | 11 | - | - | - | - | ||||||||||||||||||||||
Manibil S.A.
|
Other liabilities
|
- | - | - | - | (781 | ) | - | - | ||||||||||||||||||||
Total Associates
|
5,675 | - | 6,650 | - | (1,523 | ) | (35,557 | ) | (9,738 | ) |
Related party
|
Description of transaction
|
Current - Investments in Financial Assets
|
Trade and other receivables Non-current
|
Trade and other receivables Current
|
Trade and other payables Non-current
|
Trade and other payables Current
|
Non-current - Borrowings
|
Current - Borrowings
|
|||||||||||||||||||||
Joint Ventures
|
|||||||||||||||||||||||||||||
Cresca S.A.
|
Management fees
|
- | - | 1,693 | - | - | - | - | |||||||||||||||||||||
Reimbursement of expenses
|
- | - | 49 | - | (157 | ) | - | - | |||||||||||||||||||||
Sale of goods and services
|
- | - | - | - | - | - | - | ||||||||||||||||||||||
Financial operations
|
- | 41,746 | - | - | - | - | - | ||||||||||||||||||||||
Puerto Retiro S.A.
|
Constributions to be paid in
|
- | - | 101 | - | - | - | - | |||||||||||||||||||||
Reimbursement of expenses
|
- | - | 180 | - | - | - | - | ||||||||||||||||||||||
Financial operations
|
- | - | 3,916 | - | - | - | - | ||||||||||||||||||||||
Nuevo Puerto Santa Fe S.A.
|
Reimbursement of expenses
|
- | - | 275 | - | (142 | ) | - | - | ||||||||||||||||||||
Share-based payments
|
- | - | - | - | - | - | - | ||||||||||||||||||||||
Leases and rights to use
|
- | - | 11 | - | (261 | ) | - | - | |||||||||||||||||||||
Management fees
|
- | - | 629 | - | - | - | - | ||||||||||||||||||||||
Baicom Networks S.A.
|
Management fees
|
- | 1,007 | 1 | - | - | - | - | |||||||||||||||||||||
Reimbursement of expenses
|
- | - | 18 | - | (2 | ) | - | - | |||||||||||||||||||||
Quality Invest S.A.
|
Management fees
|
- | - | 46 | - | (45 | ) | - | - | ||||||||||||||||||||
Reimbursement of expenses
|
- | - | 77 | - | - | - | - | ||||||||||||||||||||||
Financial operations
|
- | - | 500 | - | - | - | - | ||||||||||||||||||||||
Cyrsa S.A.
|
Financial operations
|
- | - | - | - | - | (98,327 | ) | - | ||||||||||||||||||||
Reimbursement of expenses
|
- | - | 6,039 | - | (254 | ) | - | - | |||||||||||||||||||||
Boulevard Norte S.A.
|
Reimbursement of expenses
|
- | - | 29 | - | - | - | - | |||||||||||||||||||||
Total Joint Ventures
|
- | 42,753 | 13,564 | - | (861 | ) | (98,327 | ) | - |
39.
|
Related party transactions (Continued)
|
Related party
|
Description of transaction
|
Current - Investments in Financial Assets
|
Trade and other receivables Non-current
|
Trade and other receivables Current
|
Trade and other payables Non-current
|
Trade and other payables Current
|
Non-current - Borrowings
|
Current - Borrowings
|
|||||||||||||||||||||
Other Related Parties
|
|||||||||||||||||||||||||||||
Consultores Asset Management S.A. (CAMSA)
|
Management fees
|
- | - | 9,342 | - | - | - | - | |||||||||||||||||||||
Reimbursement of expenses
|
- | - | 2,659 | - | (43 | ) | - | - | |||||||||||||||||||||
Estudio Zang, Bergel & Viñes
|
Sale of goods and services
|
- | - | 60 | - | - | - | - | |||||||||||||||||||||
Legal services
|
- | - | 22 | - | (1,432 | ) | - | - | |||||||||||||||||||||
Fundación IRSA
|
Reimbursement of expenses
|
- | - | 51 | - | (2 | ) | - | - | ||||||||||||||||||||
Inversiones Financieras del Sur S.A.
|
Financial operations
|
- | - | 34,669 | - | - | - | - | |||||||||||||||||||||
Reimbursement of expenses
|
- | - | 268 | - | (3 | ) | - | - | |||||||||||||||||||||
Museo de los niños
|
Reimbursement of expenses
|
- | - | 133 | - | (11 | ) | - | - | ||||||||||||||||||||
Leases and rights to use
|
- | - | 928 | - | (3 | ) | - | - | |||||||||||||||||||||
Elsztain Managing Partners Master
|
Reimbursement of expenses
|
- | - | - | - | (61 | ) | - | - | ||||||||||||||||||||
Elsztain Managing Partners Ltd
|
Reimbursement of Capital
|
- | - | - | - | (105,326 | ) | - | - | ||||||||||||||||||||
Decater
|
Reimbursement of Capital
|
- | - | - | - | (6,661 | ) | - | - | ||||||||||||||||||||
Dolphin Fund PLC
|
Capital contributions
|
149,707 | - | - | - | - | - | - | |||||||||||||||||||||
Reimbursement of expenses
|
- | - | 133 | - | - | - | - | ||||||||||||||||||||||
Total Other related parties
|
149,707 | - | 48,265 | - | (113,542 | ) | - | - | |||||||||||||||||||||
Directors and Senior Management
|
|||||||||||||||||||||||||||||
Directors and Senior Management
|
Management fee
|
- | - | 7,599 | - | (11,754 | ) | - | - | ||||||||||||||||||||
Advances
|
- | - | 1,204 | - | (1,746 | ) | - | - | |||||||||||||||||||||
Guarantee deposits
|
- | - | - | (20 | ) | - | - | - | |||||||||||||||||||||
Non-convertible Notes
|
- | - | - | - | - | - | - | ||||||||||||||||||||||
Reimbursement of expenses
|
- | - | 83 | - | (98 | ) | - | - | |||||||||||||||||||||
Total Directors and Senior Management
|
- | - | 8,886 | (20 | ) | (13,598 | ) | - | |||||||||||||||||||||
Total
|
155,382 | 42,753 | 77,365 | (20 | ) | (129,524 | ) | (133,884) | (9,738 | ) |
39.
|
Related party transactions (Continued)
|
Related party
|
Description of transaction
|
Current - Investments in Financial Assets
|
Trade and other receivables Non-current
|
Trade and other receivables Current
|
Trade and other payables Non-current
|
Trade and other payables Current
|
Non-current - Borrowings
|
||||||||||||||||||
Associates
|
|||||||||||||||||||||||||
Tarshop S.A.
|
Reimbursement of expenses
|
- | - | 1,612 | (61) | (60 | ) | - | |||||||||||||||||
Leases and rights to use
|
- | - | 1,103 | - | (270 | ) | - | ||||||||||||||||||
Reimbursement of expenses
|
- | - | - | - | (512 | ) | - | ||||||||||||||||||
New Lipstick LLC
|
Reimbursement of expenses
|
- | - | 1,269 | - | - | - | ||||||||||||||||||
IRSA Developments LP
|
Reimbursement of expenses
|
- | - | 8 | - | (5 | ) | - | |||||||||||||||||
IRSA Real Estate Strategies LP
|
Management fees
|
- | - | - | - | (5 | ) | - | |||||||||||||||||
Lipstick Management LLC
|
Reimbursement of expenses
|
- | - | 426 | - | - | - | ||||||||||||||||||
Agro-Uranga S.A.
|
Dividends received
|
- | - | 46 | - | - | - | ||||||||||||||||||
Sale of goods and services
|
- | - | 1,844 | - | - | - | |||||||||||||||||||
Agro Managers S.A.
|
Reimbursement of expenses
|
- | - | 20 | - | - | - | ||||||||||||||||||
Banco Hipotecario S.A.
|
Reimbursement of expenses
|
- | - | 41 | - | (75 | ) | - | |||||||||||||||||
Leases and rights to use
|
- | - | 257 | - | - | - | |||||||||||||||||||
Financial operations
|
496 | - | - | - | - | - | |||||||||||||||||||
Total Associates
|
496 | - | 6,626 | (61) | (927 | ) | - | ||||||||||||||||||
Joint Ventures
|
|||||||||||||||||||||||||
Cresca S.A.
|
Financial operations
|
- | 38,785 | - | - | - | - | ||||||||||||||||||
Reimbursement of expenses
|
- | - | 430 | - | (28 | ) | - | ||||||||||||||||||
Puerto Retiro S.A.
|
Reimbursement of expenses
|
- | - | 251 | - | - | - | ||||||||||||||||||
Financial operations
|
- | - | 2,105 | - | - | - | |||||||||||||||||||
Nuevo Puerto Santa Fe S.A.
|
Reimbursement of expenses
|
- | - | 567 | - | (198 | ) | - | |||||||||||||||||
Management fees
|
- | - | 61 | - | - | - | |||||||||||||||||||
Baicom Networks S.A.
|
Management fees
|
- | - | 65 | - | - | - | ||||||||||||||||||
Financial operations
|
- | 910 | - | - | - | - | |||||||||||||||||||
Quality Invest S.A.
|
Reimbursement of expenses
|
- | - | 91 | - | - | - | ||||||||||||||||||
Canteras Natal Crespo S.A.
|
Reimbursement of expenses
|
- | - | 445 | - | - | - | ||||||||||||||||||
Management fees
|
- | - | 483 | - | - | - | |||||||||||||||||||
Financial operations
|
- | - | 100 | - | - | - | |||||||||||||||||||
Cyrsa S.A.
|
Reimbursement of expenses
|
- | - | 1,242 | - | (304 | ) | - | |||||||||||||||||
Total and Joint Ventures
|
- | 39,695 | 5,840 | - | (530 | ) | - |
39.
|
Related party transactions (Continued)
|
Related party
|
Description of transaction
|
Current - Investments in Financial Assets
|
Trade and other receivables Non-current
|
Trade and other receivables Current
|
Trade and other payables Non-current
|
Trade and other payables Current
|
Non-current - Borrowings
|
||||||||||||||||||
Other related parties
|
|||||||||||||||||||||||||
Consultores Asset Management S.A. (CAMSA)
|
Reimbursement of expenses
|
- | - | 2,359 | - | - | - | ||||||||||||||||||
Management fees
|
- | - | - | - | (3,006) | - | |||||||||||||||||||
Estudio Zang, Bergel & Viñes
|
Reimbursement of expenses
|
- | - | - | - | (1,068 | ) | - | |||||||||||||||||
Management fees
|
- | - | - | - | (1,328 | ) | - | ||||||||||||||||||
Sale of goods and services
|
- | - | 815 | - | - | - | |||||||||||||||||||
Fundación IRSA
|
Reimbursement of expenses
|
- | - | 46 | - | (1 | ) | - | |||||||||||||||||
Donations
|
- | - | - | - | (1,073 | ) | - | ||||||||||||||||||
Inversiones Financieras del Sur S.A.
|
Reimbursement of expenses
|
- | - | 3,674 | - | (3,974 | ) | - | |||||||||||||||||
Financial operations
|
- | - | 9,081 | - | - | - | |||||||||||||||||||
Museo de los niños
|
Reimbursement of expenses
|
- | - | 102 | - | (19 | ) | - | |||||||||||||||||
Leases and rights to use
|
- | - | 1,352 | - | - | - | |||||||||||||||||||
Elsztain Managing Partners Ltd
|
Reimbursement of expenses
|
- | - | - | - | (53 | ) | - | |||||||||||||||||
Dolphin Fund PLC
|
Contributions
|
16,956 | - | - | - | - | - | ||||||||||||||||||
Total Other related parties
|
16,956 | - | 17,429 | - | (10,522 | ) | |||||||||||||||||||
Directors and Senior Management
|
|||||||||||||||||||||||||
Directors and Senior Management
|
Reimbursement of expenses
|
- | - | 219 | - | 495 | - | ||||||||||||||||||
Guarantee deposits
|
- | - | - | (20 | ) | - | - | ||||||||||||||||||
Remuneration of Board of Directors
|
- | - | - | - | (24,005 | ) | - | ||||||||||||||||||
Non-convertible Notes
|
- | - | - | - | - | (5 | ) | ||||||||||||||||||
Total Directors and Senior Management
|
- | - | 219 | (20 | ) | (23,510 | ) | (5 | ) | ||||||||||||||||
Total
|
17,452 | 39,695 | 30,114 | (81 | ) | (35,489 | ) | (5 | ) |
39.
|
Related party transactions (Continued)
|
Related party
|
Ref.
|
Description of transaction
|
Current - Investments in Financial Assets
|
Trade and other receivables Non-current
|
Trade and other receivables Current
|
Trade and other payables Non-current
|
Trade and other payables Current
|
Non-current - Borrowings
|
Current - Borrowings
|
||||||||||||||||||||||||
Associates
|
|||||||||||||||||||||||||||||||||
Tarshop S.A.
|
Reimbursement of expenses
|
- | - | 14,499 | - | (22,863 | ) | - | - | ||||||||||||||||||||||||
Leases and rights to use
|
- | - | 24 | - | - | - | - | ||||||||||||||||||||||||||
New Lipstick LLC
|
Reimbursement of expenses
|
- | - | 960 | - | - | - | - | |||||||||||||||||||||||||
Capital contribution
|
- | - | - | - | (622 | ) | - | - | |||||||||||||||||||||||||
IRSA Developments LP
|
Reimbursement of expenses
|
- | - | 7 | - | - | - | - | |||||||||||||||||||||||||
Capital contribution
|
- | - | - | - | (4 | ) | - | - | |||||||||||||||||||||||||
IRSA Real Estate Strategies LP
|
Guarantee deposits
|
- | - | 64 | - | - | - | - | |||||||||||||||||||||||||
Management fees
|
- | - | - | - | (8 | ) | - | - | |||||||||||||||||||||||||
Agro-Uranga S.A.
|
Dividends received
|
- | - | 46 | - | - | - | - | |||||||||||||||||||||||||
Sale of goods and services
|
- | - | 96 | - | (178 | ) | - | - | |||||||||||||||||||||||||
Lipstick Management LLC
|
Reimbursement of expenses
|
- | - | 447 | - | - | - | - | |||||||||||||||||||||||||
Banco Hipotecario S.A.
|
Reimbursement of expenses
|
- | - | 4 | - | (252 | ) | - | - | ||||||||||||||||||||||||
Leases and rights to use
|
- | - | 222 | - | - | - | - | ||||||||||||||||||||||||||
Financial operations
|
477 | - | - | - | - | - | - | ||||||||||||||||||||||||||
Total Associates
|
477 | - | 16,369 | - | (23,927 | ) | - | - | |||||||||||||||||||||||||
Joint Ventures
|
|||||||||||||||||||||||||||||||||
Cresca S.A.
|
Financial operations
|
- | 21,193 | - | - | - | - | - | |||||||||||||||||||||||||
Reimbursement of expenses
|
- | - | 1,755 | - | (91 | ) | - | - | |||||||||||||||||||||||||
Baicom Networks S.A.
|
Reimbursement of expenses
|
- | - | 134 | - | - | - | - | |||||||||||||||||||||||||
Financial operations
|
- | 830 | - | - | - | - | - | ||||||||||||||||||||||||||
Puerto Retiro S.A.
|
Reimbursement of expenses
|
- | - | 243 | - | (11 | ) | - | - | ||||||||||||||||||||||||
Quality Invest S.A.
|
Reimbursement of expenses
|
- | - | 2,080 | - | (32 | ) | - | - | ||||||||||||||||||||||||
Canteras Natal Crespo S.A.
|
Reimbursement of expenses
|
- | - | 457 | - | - | - | - | |||||||||||||||||||||||||
Management fees
|
- | - | 352 | - | - | - | - | ||||||||||||||||||||||||||
Financial operations
|
- | - | 78 | - | - | - | - | ||||||||||||||||||||||||||
Cyrsa S.A.
|
Reimbursement of expenses
|
- | 3,544 | - | (3,535 | ) | - | - | |||||||||||||||||||||||||
Total and Joint Ventures
|
- | 22,023 | 8,643 | - | (3,669 | ) | - | - |
39.
|
Related party transactions (Continued)
|
Related party
|
Ref.
|
Description of transaction
|
Current - Investments in Financial Assets
|
Trade and other receivables Non-current
|
Trade and other receivables Current
|
Trade and other payables Non-current
|
Trade and other payables Current
|
Non-current - Borrowings
|
Current - Borrowings
|
|||||||||||||||||||||
Other related parties
|
||||||||||||||||||||||||||||||
Consultores Asset Management S.A. (CAMSA)
|
Reimbursement of expenses
|
- | - | 1,026 | - | - | - | - | ||||||||||||||||||||||
Management fees
|
- | - | - | - | (7,878 | ) | - | - | ||||||||||||||||||||||
Estudio Zang, Bergel & Viñes
|
Reimbursement of expenses
|
- | - | - | - | (1,549 | ) | - | - | |||||||||||||||||||||
Sale of goods and services
|
- | - | 9 | - | - | - | - | |||||||||||||||||||||||
Fundación IRSA
|
|
Reimbursement of expenses
|
- | - | 34 | - | (1 | ) | - | - | ||||||||||||||||||||
|
Donations
|
- | - | - | - | (1,075 | ) | - | - | |||||||||||||||||||||
Inversiones Financieras del Sur S.A.
|
Reimbursement of expenses
|
- | - | 3,689 | - | - | - | - | ||||||||||||||||||||||
Museo de los niños
|
|
Reimbursement of expenses
|
- | - | 878 | - | (9 | ) | - | - | ||||||||||||||||||||
|
Leases and rights to use
|
- | - | 903 | - | - | - | - | ||||||||||||||||||||||
Elsztain Managing Partners Master
|
Capital reductions
|
- | - | - | - | (859 | ) | - | - | |||||||||||||||||||||
Elsztain Managing Partners Ltd
|
Reimbursement of expenses
|
- | - | - | - | (53 | ) | - | - | |||||||||||||||||||||
Management fees
|
- | - | 156 | - | - | - | - | |||||||||||||||||||||||
Dolphin Fund PLC
|
Contributions
|
29,239 | - | - | - | - | - | - | ||||||||||||||||||||||
Total Other related parties
|
29,239 | - | 6,695 | - | (11,424 | ) | - | - | ||||||||||||||||||||||
Directors and Senior Management
|
||||||||||||||||||||||||||||||
Directors and Senior Management
|
|
Reimbursement of expenses
|
- | - | 229 | - | (16,004 | ) | - | - | ||||||||||||||||||||
|
Guarantee deposits
|
- | - | - | (20 | ) | - | - | (8 | ) | ||||||||||||||||||||
|
Non-convertible Notes
|
- | - | - | - | - | (41 | ) | (2 | ) | ||||||||||||||||||||
Total Directors and Senior Management
|
- | - | 229 | (20 | ) | (16,004 | ) | (41 | ) | (10 | ) | |||||||||||||||||||
Total
|
29,716 | 22,023 | 31,936 | (20 | ) | (55,024 | ) | (41 | ) | (10 | ) |
39.
|
Related party transactions (Continued)
|
Related party
|
Leases and rights to use
|
Management fees
|
Sale of goods and /or services
|
Corporate Services
|
Remuneration of Board of Directors and senior management
|
Legal services
|
Financial operations
|
Donations
|
||||||||
Associates
|
||||||||||||||||
Agro-Uranga S.A.
|
-
|
-
|
6,154
|
-
|
-
|
-
|
-
|
-
|
||||||||
Tarshop S.A.
|
5,991
|
-
|
-
|
301
|
-
|
-
|
-
|
-
|
||||||||
Banco Hipotecario S.A.
|
453
|
-
|
-
|
-
|
-
|
-
|
(1,378)
|
-
|
||||||||
Total Associates
|
6,444
|
-
|
6,154
|
301
|
-
|
-
|
(1,378)
|
-
|
||||||||
Joint Ventures
|
||||||||||||||||
Cyrsa S.A.
|
-
|
-
|
-
|
-
|
-
|
-
|
(8,724)
|
-
|
||||||||
Cresca S.A.
|
-
|
1,108
|
-
|
-
|
-
|
-
|
510
|
-
|
||||||||
Baicom Networks S.A.
|
-
|
-
|
-
|
-
|
-
|
-
|
96
|
-
|
||||||||
Nuevo Puerto Santa Fe S.A.
|
(111)
|
888
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||
Puerto Retiro S.A.
|
-
|
-
|
-
|
-
|
-
|
-
|
481
|
-
|
||||||||
Quality Invest S.A.
|
-
|
216
|
-
|
-
|
-
|
-
|
28
|
-
|
||||||||
Canteras Natal Crespo S.A.
|
-
|
96
|
-
|
-
|
-
|
-
|
11
|
-
|
||||||||
Total and Joint Ventures
|
(111)
|
2,308
|
-
|
-
|
-
|
-
|
(7,598)
|
-
|
||||||||
Other related parties
|
||||||||||||||||
Inversiones Financieras del Sur S.A.
|
8,758
|
-
|
||||||||||||||
Fundación IRSA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,420)
|
||||||||
Estudio Zang, Bergel & Viñes
|
-
|
-
|
-
|
-
|
-
|
(3,285)
|
-
|
-
|
||||||||
Dolphin Fund PLC (i)
|
-
|
-
|
-
|
-
|
-
|
-
|
(117,576)
|
|||||||||
Hamonet S.A.
|
(365)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||
Isaac Elzstain e Hijos S.C.A.
|
(468)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||
Total Other related parties
|
(833)
|
-
|
-
|
-
|
-
|
(3,285)
|
(108,818)
|
(1,420)
|
||||||||
Directors and Senior Management
|
||||||||||||||||
Directors and Senior Management
|
-
|
-
|
-
|
-
|
(76,458)
|
-
|
-
|
-
|
||||||||
Total Directors and Senior Management
|
-
|
-
|
-
|
-
|
(76,458)
|
-
|
-
|
-
|
||||||||
Total
|
5,500
|
2,308
|
6,154
|
301
|
(76,458)
|
(3,285)
|
(117,794)
|
(1,420)
|
Related party
|
Reference
|
Leases and rights to use
|
Management fees
|
Corporate Services
|
Sale of goods and /or services
|
Legal services
|
Financial operations
|
Donations
|
Remuneration of Board of Directors and senior management
|
|||||||||
Associates
|
||||||||||||||||||
Agro-Uranga S.A.
|
-
|
-
|
-
|
3,717
|
-
|
-
|
-
|
-
|
||||||||||
Tarshop S.A.
|
2,436
|
-
|
379
|
-
|
-
|
1,263
|
-
|
-
|
||||||||||
Total Associates
|
2,436
|
-
|
379
|
3,717
|
-
|
1,263
|
-
|
-
|
||||||||||
Joint Ventures
|
||||||||||||||||||
Cyrsa S.A.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||
Cresca S.A.
|
-
|
-
|
-
|
-
|
1,620
|
2
|
-
|
-
|
||||||||||
Canteras Natal Crespo S.A.
|
-
|
-
|
96
|
-
|
-
|
10
|
-
|
-
|
||||||||||
Total and Joint Ventures
|
-
|
-
|
96
|
-
|
1,620
|
12
|
-
|
-
|
||||||||||
Other related parties
|
||||||||||||||||||
Inversiones Financieras del Sur S.A.
|
-
|
-
|
-
|
-
|
-
|
836
|
-
|
-
|
||||||||||
Fundación IRSA
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,876)
|
-
|
||||||||||
Estudio Zang, Bergel & Viñes
|
-
|
(3,445)
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||
Consultores Asset Management S.A. (CAMSA)
|
23
|
(7,458)
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||
Dolphin Fund PLC
|
-
|
-
|
-
|
-
|
-
|
(12,283)
|
||||||||||||
Total Other related parties
|
23
|
(10,903)
|
-
|
-
|
-
|
(11,447)
|
(1,876)
|
-
|
||||||||||
Directors and Senior Management
|
||||||||||||||||||
Total Directors and Senior Management
|
-
|
-
|
-
|
-
|
-
|
(1)
|
-
|
(56,351)
|
||||||||||
Total Directors and Senior Management
|
-
|
-
|
-
|
-
|
-
|
(1)
|
-
|
(56,351)
|
||||||||||
TOTAL
|
2,459
|
(10,903)
|
475
|
3,717
|
1,620
|
(10,173)
|
(1,876)
|
(56,351)
|
40.
|
Barter transactions
|
40.
|
Barter transactions (Continued)
|
41.
|
Events after the date of the statement of financial position
|
41.
|
Events after the date of the statement of financial position (Continued)
|
41.
|
Events after the date of the statement of financial position (Continued)
|
Page
|
|
BANCO HIPOTECARIO SA AND SUBSIDIARIES
|
|
Report of Independent Registered Public Accounting Firm
|
F – 272
|
Consolidated Balance Sheets as of June 30, 2013 and 2012
|
F – 273
|
Consolidated Statements of Income for the years ended June 30, 2013, 2012 and 2011
|
F – 275
|
Consolidated Statements of Changes in Shareholders´ Equity for the years ended June 30, 2013, 2012 and 2011
|
F – 277
|
Consolidated Statements of Cash Flows for the years ended June 30, 2013, 2012 and 2011
|
F – 278
|
Notes to the Consolidated Financial Statements
|
F – 279
|
Price Waterhouse & Co S.R.L.
|
|||
Buenos Aires, Argentina | |||
August 7, 2013, except for notes 34 and 36 as to which the date is October 30, 2013
|
By:
|
/s/Marcelo Trama | |
Marcelo Trama
|
|||
Partner | |||
June 30,
|
||||||||
2013
|
2012
|
|||||||
ASSETS
|
||||||||
Cash and due from banks
|
Ps. 343,683
|
Ps. 216,548
|
||||||
Banks and correspondents
|
1,873,644 | 1,135,926 | ||||||
2,217,327 | 1,352,474 | |||||||
Government and corporate securities (Note 7)
|
1,510,485 | 2,071,656 | ||||||
Loans (Note 8)
|
||||||||
Mortgage loans
|
2,041,585 | 1,700,635 | ||||||
Credit card loans
|
4,065,538 | 3,094,209 | ||||||
Other loans
|
4,614,469 | 3,784,444 | ||||||
10,721,592 | 8,579,288 | |||||||
Plus: Accrued interest receivable
|
87,544 | 68,456 | ||||||
Less: Allowance for loan losses (Note 9)
|
(296,633 | ) | (236,512 | ) | ||||
10,512,503 | 8,411,232 | |||||||
Other receivables from financial transactions (Note 10)
|
||||||||
Collateral receivable under repurchase agreements
|
374,618 | 161,281 | ||||||
Amounts receivable under derivative financial instruments
|
218,437 | 382,085 | ||||||
Loans in trust pending securitization
|
14,805 | 21,481 | ||||||
Amounts receivable under reverse repurchase agreements of government and corporate securities
|
4,063 | 627,880 | ||||||
Other (Note 10)
|
1,411,559 | 1,483,022 | ||||||
2,023,482 | 2,675,749 | |||||||
Plus: Accrued interest receivable
|
8,316 | 9,912 | ||||||
Less: Allowance for Other receivables from financial transactions
|
(147,388 | ) | (92,291 | ) | ||||
1,884,410 | 2,593,370 | |||||||
Assets under financial leases
|
29,843 | 712 | ||||||
Investments in other companies
|
9,091 | 4,066 | ||||||
Miscellaneous receivables (Note 11)
|
875,245 | 679,187 | ||||||
Bank premises and equipment (Note 12)
|
114,073 | 110,755 | ||||||
Miscellaneous assets (Note 13)
|
42,689 | 37,224 | ||||||
Intangible assets (Note 12)
|
144,701 | 76,425 | ||||||
Items pending allocation
|
- | 371 | ||||||
Total Assets
|
Ps. 17,340,367
|
Ps. 15,337,472
|
June 30
|
||||||||
2013
|
2012
|
|||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
LIABILITIES
|
||||||||
Deposits
|
||||||||
Checking accounts
|
Ps. 1,689,810
|
Ps. 2,029,353
|
||||||
Saving accounts
|
1,225,619 | 524,120 | ||||||
Time deposits
|
5,870,176 | 4,172,884 | ||||||
Other deposit accounts
|
113,615 | 79,756 | ||||||
8,899,220 | 6,806,113 | |||||||
Plus: Accrued interest payable
|
78,901 | 137,098 | ||||||
8,978,121 | 6,943,211 | |||||||
Other liabilities from financial transactions
|
||||||||
Other banks and international entities (Note 16)
|
393,024 | 550,865 | ||||||
Bonds (Note 17)
|
2,291,731 | 1,983,959 | ||||||
Argentine Central Bank
|
33 | 6,905 | ||||||
Amounts payable under derivative financial instruments
|
314,496 | 388,595 | ||||||
Borrowings under repurchase agreements collateralized by government securities
|
333,196 | 97,948 | ||||||
Obligation to return securities acquired under reverse repurchase agreements of government and corporate securities (Note 15)
|
4,069 | 654,882 | ||||||
Other
|
424,704 | 515,089 | ||||||
3,761,253 | 4,198,243 | |||||||
Plus: Accrued interest payable
|
57,522 | 28,933 | ||||||
3,818,775 | 4,227,176 | |||||||
Miscellaneous liabilities
|
||||||||
Taxes
|
98,756 | 68,212 | ||||||
Sundry creditors (Note 21)
|
493,350 | 385,587 | ||||||
Other (Note 21)
|
126,974 | 104,054 | ||||||
719,080 | 557,853 | |||||||
Reserve for contingencies (Note 14)
|
127,492 | 172,080 | ||||||
Items pending allocation
|
17,703 | 6,323 | ||||||
Non-controlling interest
|
70,880 | 61,635 | ||||||
Total Liabilities
|
13,732,051 | 11,968,278 | ||||||
SHAREHOLDERS' EQUITY
|
||||||||
Common stock
|
1,463,365 | 1,463,365 | ||||||
Treasury stock
|
54,149 | 54,149 | ||||||
Paid in capital
|
834 | 834 | ||||||
Inflation adjustment on common stock
|
699.601 | 699,601 | ||||||
Reserves
|
894,429 | 894,429 | ||||||
Retained earnings
|
495,938 | 256,816 | ||||||
Total Shareholders' Equity
|
3,608,316 | 3,369,194 | ||||||
Total Liabilities and Shareholders' Equity
|
Ps. 17,340,367
|
Ps. 15,337,472
|
2013
|
2012
|
2011
|
||||||||||
Financial income
|
||||||||||||
Interest on loans and other receivables from financial transactions
|
Ps. 1,961,272
|
Ps. 1,405,016
|
Ps. 906,992
|
|||||||||
Income from government and corporate securities.
|
456,004 | 471,577 | 510,711 | |||||||||
Other
|
6,906 | 5,108 | 2,786 | |||||||||
2,424,182 | 1,881,701 | 1,420,489 | ||||||||||
Financial expenses
|
||||||||||||
Interest on deposits and other liabilities from financial transactions
|
1,120,480 | 872,265 | 667,804 | |||||||||
Contributions and taxes on financial income
|
163,794 | 110,972 | 80,259 | |||||||||
1,284,274 | 983,237 | 748,063 | ||||||||||
Gross brokerage margin
|
Ps. 1,139,908
|
Ps. 898,464
|
Ps. 672,426
|
|||||||||
Provision for loan losses (Note 9)
|
233,376 | 154,539 | 110,141 | |||||||||
Income from services
|
||||||||||||
Insurance premiums
|
417,368 | 297,747 | 254,956 | |||||||||
Commissions (Note 22)
|
670,213 | 547,465 | 398,351 | |||||||||
Other (Note 22)
|
307,398 | 248,715 | 169,848 | |||||||||
1,394,979 | 1,093,927 | 823,155 | ||||||||||
Expenses for services
|
||||||||||||
Insurance claims
|
57,583 | 40,834 | 43,287 | |||||||||
Commissions (Note 22)
|
194,064 | 165,570 | 121,499 | |||||||||
Contributions and taxes on income from services
|
39,261 | 25,705 | 17,872 | |||||||||
290,908 | 232,109 | 182,658 | ||||||||||
Administrative expenses
|
||||||||||||
Salaries and social security contributions
|
844,965 | 655,514 | 485,546 | |||||||||
Advertising expenses
|
88,538 | 85,258 | 63,038 | |||||||||
Value added tax and other taxes
|
115,353 | 80,226 | 42,015 | |||||||||
Directors’ and Syndics’ fees
|
31,774 | 22,325 | 15,842 | |||||||||
Fees for administrative services
|
189,428 | 167,116 | 112,535 | |||||||||
Maintenance and repairs
|
37,186 | 31,205 | 18,603 | |||||||||
Electricity and communications
|
56,515 | 38,771 | 26,872 | |||||||||
Depreciation of bank premises and equipment
|
15,830 | 14,572 | 14,065 | |||||||||
Rent
|
49,895 | 38,032 | 17,661 | |||||||||
Other
|
182,718 | 143,865 | 123,052 | |||||||||
1,612,202 | 1,276,884 | 919,229 | ||||||||||
Net income from financial transactions
|
Ps. 398,401
|
Ps. 328,859
|
Ps. 283,553
|
2013
|
2012
|
2011
|
||||||||||
Miscellaneous income
|
||||||||||||
Penalty interest
|
54,833 | 49,524 | 30,950 | |||||||||
Loans recoveries
|
100,834 | 142,326 | 141,967 | |||||||||
Other (Note 23)
|
37,755 | 78,380 | 21,489 | |||||||||
193,422 | 270,230 | 194,406 | ||||||||||
Miscellaneous expenses
|
||||||||||||
Provision for other contingencies and miscellaneous receivables
|
31,058 | 117,015 | 66,845 | |||||||||
Other (Note 23)
|
130,966 | 130,073 | 151,294 | |||||||||
162,024 | 247,088 | 218,139 | ||||||||||
Income before income taxes and Non-controlling interest
|
Ps. 429,799
|
Ps. 352,001
|
Ps. 259,820
|
|||||||||
Income taxes (Note 25)
|
76,529 | 50,287 | 28,021 | |||||||||
Non-controlling interest
|
(14,148 | ) | (617 | ) | (13,382 | ) | ||||||
Net income for the period
|
Ps. 339,122
|
Ps. 301,097
|
Ps. 218,417
|
|
||||||||||||||||||||||||||||||||
Common stock
(Note 27)
|
Paid in capital (Note 27)
|
Treasury stock (Note 27)
|
Inflation adjustment of common stock
(Note 27)
|
Legal
(Note 27)
|
Voluntary
(Note 27)
|
Retained earnings
|
Total shareholders´ equity
|
|||||||||||||||||||||||||
Balance as of June 30, 2010
|
Ps. 1,428,900
|
Ps. -
|
Ps. 105,091
|
Ps. 683,124
|
Ps. 437,461
|
Ps. -
|
Ps. 207,090
|
Ps. 2,861,666
|
||||||||||||||||||||||||
Retained earnings distribution approved by the General Shareholders’ Meeting held on April 13, 2011 – Legal Reserve
|
- | - | - | - | 39,063 | - | (52,438 | ) | (13,375 | ) | ||||||||||||||||||||||
Sales of treasury stocks (Note 27.a.)
|
34,465 | 834 | (50,942 | ) | 16,477 | - | - | 555 | 1,389 | |||||||||||||||||||||||
Net income for the period
|
- | - | - | - | - | - | 218,417 | 218,417 | ||||||||||||||||||||||||
Balance as of June 30, 2011
|
Ps. 1,463,365 | Ps. 834 | Ps. 54,149 | Ps. 699,601 | Ps. 476,524 | Ps. - | Ps. 373,624 |
Ps. 3,068,097
|
||||||||||||||||||||||||
Retained earnings distribution approved by the General Shareholders’ Meeting held on March 27, 2012 – Legal Reserve
|
- | - | - | - | 50,304 | 367,601 | (417,905 | ) | - | |||||||||||||||||||||||
Net income for the period
|
- | - | - | - | - | - | 301,097 | 301,097 | ||||||||||||||||||||||||
Balance as of June 30, 2012
|
Ps. 1,463,365 | Ps. 834 | Ps. 54,149 | Ps. 699,601 | Ps. 526,828 | Ps. 367,601 | Ps. 256,816 |
Ps. 3,369,194
|
||||||||||||||||||||||||
Distribution of retained earnings - BCRA's
Authorization -- Note 651 - 09/21/2012
|
- | - | - | - | - | - | (100,000 | ) | (100,000 | ) | ||||||||||||||||||||||
Net income for the period
|
- | - | - | - | - | - | 339,122 | 339,122 | ||||||||||||||||||||||||
Balance as of June 30, 2013
|
Ps. 1,463,365 | Ps. 834 | Ps. 54,149 | Ps. 699,601 | Ps. 526,828 | Ps. 367,601 | Ps. 495,938 |
Ps. 3,608,316
|
2013
|
2012
|
2011
|
||||||||||
Cash flows from operating activities:
|
||||||||||||
Net income
|
Ps. 339,122
|
Ps. 301,097
|
Ps. 218,417
|
|||||||||
Adjustments to reconcile net income to net cash provided by Cash Flows from operating activities:
|
||||||||||||
Provision for loan losses and for contingencies and miscellaneous receivables, net of reversals
|
163,600 | 259,286 | 176,986 | |||||||||
Net gain on investment government securities
|
(8,802 | ) | (11,655 | ) | (23,324 | ) | ||||||
Gain / (loss) on derivative financial instruments
|
(46 | ) | 1,073 | (51,569 | ) | |||||||
Depreciation and amortization
|
39,152 | 38,978 | 34,863 | |||||||||
Net gain on sale of premises and equipment and miscellaneous assets
|
(1,160 | ) | (2,763 | ) | (3,721 | ) | ||||||
Net Indexing (CER and CVS) and interest of loans and deposits incurred but not paid
|
(127,277 | ) | 19,319 | 81,053 | ||||||||
Non-controlling interest
|
14,148 | 617 | 13,382 | |||||||||
Net change in trading securities
|
907,867 | 350,747 | (944,799 | ) | ||||||||
Net change in other assets
|
(136,396 | ) | (968,239 | ) | (128,346 | ) | ||||||
Net change in other liabilities
|
(482,324 | ) | 548,577 | 14,749 | ||||||||
Net cash (used in) operating activities
|
707,884 | 537,037 | (612,309 | ) | ||||||||
Cash flows from investing activities:
|
||||||||||||
(Increase)/Decrease in loans, net
|
(2,692,773 | ) | (2,567,354 | ) | (2,060,769 | ) | ||||||
Proceeds from securitization of consumer loans
|
380,415 | 278,336 | 515,901 | |||||||||
Proceeds from maturities of available for sale securities
|
345,961 | 1,169 | 553,615 | |||||||||
Payment for the Tarshop S.A. acquisition net of cash acquired
|
- | - | (89,352 | ) | ||||||||
Payment for the BACS Administradora de activos S.A. S.G.F.C.I.S.A. acquisition net of cash acquired
|
- | 287 | - | |||||||||
Purchases of investments in other companies
|
(5,012 | ) | - | - | ||||||||
Proceeds from sales, net of payments for purchases, of available for sale securities
|
25,697 | 6,075 | 1,421,741 | |||||||||
Proceeds from sale of premises and equipment
|
1,029 | 7,980 | 21,635 | |||||||||
Purchases of premises and equipment, miscellaneous and intangible assets
|
(117,240 | ) | (39,514 | ) | (86,415 | ) | ||||||
Net cash provided by investing activities
|
(2,061,923 | ) | (2,313,021 | ) | 276,356 | |||||||
Cash flows from financing activities:
|
||||||||||||
Increase in deposits, net
|
2,093,107 | 1,696,719 | 718,698 | |||||||||
Principal payments on bonds, notes, and other debts
|
(584,601 | ) | (242,272 | ) | (632,467 | ) | ||||||
Proceeds from issuance of bonds, notes and other debts
|
653,781 | 348,975 | 100,000 | |||||||||
Distribution of dividends
|
(99,895 | ) | - | - | ||||||||
(Decrease)/Increase in borrowings, net
|
80,750 | 380,537 | 223,331 | |||||||||
Net cash provided by financing activities
|
2,143,142 | 2,183,959 | 409,562 | |||||||||
Net increase/(decrease) in cash and cash equivalents
|
789,103 | 407,975 | 73,609 | |||||||||
Cash and cash equivalents at the beginning of the period
|
1,352,474 | 913,808 | 812,779 | |||||||||
Effect of foreign exchange changes on cash and cash equivalents
|
75,750 | 30,691 | 27,420 | |||||||||
Cash and cash equivalents at the end of the period
|
Ps. 2,217,327
|
Ps. 1,352,474
|
Ps. 913,808
|
|||||||||
Supplemental disclosure of cash flow information:
|
||||||||||||
Cash paid for interest
|
Ps. 28,589
|
Ps. 29,255
|
Ps. 56,018
|
|||||||||
Cash paid for presumptive minimum income tax
|
37,454 | 33,020 | 19,855 | |||||||||
Non-cash transactions involving securitizations
|
87,925 | 61,366 | 25,795 |
1.
|
General
|
June 30,
|
||||||||
Issuing Company
|
2013
|
2012
|
||||||
BHN Sociedad de Inversión Sociedad Anónima
|
99.99 | % | 99.99 | % | ||||
BHN Seguros Generales Sociedad Anónima
|
99.98 | % | 99.98 | % | ||||
BHN Vida Sociedad Anónima
|
99.98 | % | 99.98 | % |
BACS Banco de Crédito y Securitización Sociedad Anónima
|
87.50 | % | 87.50 | % | ||||
BACS Administradora de activos S.A. S.G.F.C.I.
|
85.00 | % | 85.00 | % | ||||
Tarshop S.A.
|
80.00 | % | 80.00 | % | ||||
BH Valores Sociedad de Bolsa SA
|
100.00 | % | 100.00 | % |
a)
|
Government securities for Ps. 1,215,217 (excluding securities issued by Argentine Central Bank).
|
b)
|
Loans to the national, provincial and municipal governments for Ps. 91,172.
|
c)
|
Other receivables for financial transactions for Ps. 638,672 of which Ps. 16,092 corresponds to SISVIAL Financial Trust’s debt securities, Ps. 373,533 corresponds to repurchase transaction of government securities, and Ps. 249,047 corresponds tosecurities deposited as collateral for OTC transactions.
|
d)
|
Miscellaneous receivables for Ps.97,158 of which Ps. 95,900 corresponds to deposits in PAR US dollar Bonds as collateral for the custody of securities and Ps. 1,258 are related to repurchase transaction of government securities
|
|
The net exposure to the Public Sector, without considering liquid assets in BCRA accounts, amounts to Ps. 2,042,219 and Ps. 744,483 at June 30, 2013 and 2012, respectively.
|
Buildings
|
50 years
|
Furniture and fixtures
|
10 years
|
Machinery and equipment
|
5 years
|
Other
|
5 years
|
June 30,
|
||||||||
2013
|
2012
|
|||||||
BACS Banco de Crédito y Securitización SA.
|
Ps. 20,447
|
Ps. 17,070
|
||||||
BHN Sociedad de Inversión S.A.
|
35 | 20 | ||||||
Tarshop S.A.
|
50,398 | 44,545 | ||||||
Total
|
Ps. 70,880
|
Ps. 61,635
|
|
|
5. Summary of differences between Argentine Banking GAAP and Argentine GAAP
|
a)
|
Accounting for income tax according to the deferred tax method
|
b)
|
Secured bonds and other government securities
|
c)
|
Derivatives
|
e)
|
Receivables and debts stemming from refinancing
|
f)
|
Financial Trusts
|
g)
|
Commissions, Interest and Costs related to Loans and Credit Cards
|
June 30,
|
||||||||
2013
|
2012
|
|||||||
Banco Hipotecario S.A.
|
||||||||
Deposits in U$S as collateral for the currency swap transactions
|
Ps. 38,825
|
Ps. 73,006
|
||||||
Securities issued by the BCRA as collateral for OCT transactions
|
22,249 | 239,147 | ||||||
Government securities as collateral for OCT transactions
|
249,047 | - | ||||||
Deposits in pesos as collateral for visa credit card transactions
|
93,148 | 52,875 | ||||||
Government securities as collateral for the custody of securities
|
95,900 | 57,668 | ||||||
Government Securities as collateral for repo transactions
|
- | 23,246 | ||||||
Ps. 499,169
|
Ps. 445,942
|
|||||||
Tarshop S.A.
|
||||||||
Deposits in pesos and in U$S as collateral for leases
|
404 | 352 | ||||||
Certificates of participation in Financial Trusts granted as commercial pledge for a loan received
|
32,227 | 32,426 | ||||||
Time deposits pledged for tax obligations arising from Financial Trusts
|
3,145 | 2,392 | ||||||
Deposits in pesos related to Financial Trusts transactions
|
11,846 | 6,517 | ||||||
Receivable in trust to secure a syndicated loan received
|
112,586 | 68,728 | ||||||
Ps. 160,208
|
Ps. 110,415
|
BACS Banco de Crédito y Securitización S.A.
|
||||||||
Bogar 2018 Bonds and Mortgage loans as collateral for the advance received from BCRA
|
Ps. -
|
Ps. 8,847
|
||||||
Ps. -
|
Ps. 8,847
|
|||||||
BH Valores Sociedad de Bolsa S.A.
|
||||||||
Mercado de Valores de Buenos Aires SA’s share pledged on behalf of Chubb Argentina de Seguros SA.
|
Ps. 4,000
|
Ps. 4,000
|
||||||
Total
|
Ps. 663,377
|
Ps. 569,204
|
June 30,
|
||||||||
2013
|
2012
|
|||||||
Holding booked at fair value
|
||||||||
Government securities denominated in pesos
|
232,444 | 115,678 | ||||||
Government securities denominated in US$
|
686,838 | 77,262 | ||||||
Ps. 919,282
|
Ps. 192,940
|
|||||||
Holding booked at cost plus return
|
||||||||
Discount Bonds
|
- | 27,819 | ||||||
Bogar 2018 Bonds
|
- | 7,118 | ||||||
Boden 2015 Bonds
|
- | 29,307 | ||||||
Bonar 2017 Bonds
|
55,450 | 19,380 | ||||||
PAR US dollar Bonds
|
5,244 | - | ||||||
Bills issued by Provincial Governments
|
235,241 | 212,318 | ||||||
Ps. 295,935
|
Ps. 295,942
|
|||||||
Investment in listed corporate securities
|
||||||||
Corporate securities denominated in pesos
|
150,096 | 77,302 | ||||||
Corporate securities denominated in US$
|
- | 28,382 | ||||||
Ps. 150,096
|
Ps. 105,684
|
|||||||
Securities issued by the BCRA
|
||||||||
Quoted bills and notes issued by the BCRA
|
49,144 | 1,129,659 | ||||||
Unquoted bills and notes issued by the BCRA
|
96,028 | 347,431 | ||||||
Ps. 145,172
|
Ps. 1,477,090
|
|||||||
Total
|
Ps. 1,510,485
|
Ps. 2,071,656
|
·
|
Mortgage loans:
|
·
|
Construction project loans - loans made to various entities for the construction of housing units
|
·
|
Individual residential mortgage loans - mortgage loans made to individuals to finance the acquisition, construction, completion, enlargement, and/or remodeling of their homes
|
·
|
Other loans:
|
·
|
Certain financial and non-financial sector loans including loans to credit card holders and to individuals
|
·
|
Public Loans – loans to National Government and Provinces
|
June,
|
||||||||
2013
|
2012
|
|||||||
Non-financial public sector
|
Ps. 89,564
|
Ps. 50,219
|
||||||
Financial sector
|
403,986 | 226,205 | ||||||
Non-financial private sector
|
||||||||
With preferred guarantees (a)
|
2,041,269 | 1,700,635 | ||||||
Without preferred guarantees
|
||||||||
Personal loans
|
1,351,192 | 954,867 | ||||||
Credit Card Loans
|
4,065,538 | 3,094,209 | ||||||
Overdraft facilities
|
762,122 | 1,001,955 | ||||||
Other loans (b)
|
2,007,921 | 1,551,198 | ||||||
Accrued interest receivable
|
87,544 | 68,456 | ||||||
Reserve for loan losses (see note 9)
|
(296,633 | ) | (236,512 | ) | ||||
Total
|
Ps. 10,512,503
|
Ps. 8,411,232
|
(a)
|
Preferred guarantees include first priority mortgages or pledges, cash, gold or public sector bond collateral, certain collateral held in trust, or certain guarantees by the Argentine government.
|
(b)
|
Comprised of:
|
June 30,
|
||||||||
2013
|
2012
|
|||||||
Short term loans in pesos
|
Ps. 1,029,446
|
Ps. 504,367
|
||||||
Short term loans in US dollars
|
328,533 | 334,781 | ||||||
Loans for the financing of manufacturers
|
49,275 | 162,219 | ||||||
Loans for the financing of service providers
|
33,658 | 50,910 | ||||||
Export prefinancing
|
278,738 | 257,716 | ||||||
Other loans
|
288,271 | 241,205 | ||||||
Total
|
Ps. 2,007,921
|
Ps. 1,551,198
|
June 30,
|
||||||||
2013
|
2012
|
|||||||
Balance at beginning of period
|
Ps. 236,512
|
Ps. 215,297
|
||||||
Provision charged to income
|
233,376 | 154,539 | ||||||
Loans charged off
|
(173,255 | ) | (133,324 | ) | ||||
Balance at end of period
|
Ps. 296,633
|
Ps. 236,512
|
June 30,
|
||||||||
2013
|
2012
|
|||||||
Preferred guarantees, including deposits with the
|
||||||||
Argentine Central Bank
|
Ps. 612,116
|
Ps. 1,250,983
|
||||||
Unsecured guarantees (a)
|
1,419,682 | 1,434,678 | ||||||
Subtotal
|
2,031,798 | 2,685,661 | ||||||
Less: Allowance for losses (b)
|
(147,388 | ) | (92,291 | ) | ||||
Total
|
Ps. 1,884,410
|
Ps. 2,593,370
|
June 30,
|
||||||||
2013
|
2012
|
|||||||
Subordinated bonds (a)
|
Ps. 340,242
|
Ps. 308,886
|
||||||
Certificates of participation (see note 20)
|
344,644 | 347,444 | ||||||
Bonds held in the Bank’s portfolio (b)
|
- | 9,646 | ||||||
Bonds unquoted
|
249,026 | 173,192 | ||||||
Collateral for OTC transactions
|
271,296 | 239,147 | ||||||
Amounts receivable from spot and forward sales pending settlement
|
43,802 | 263,680 | ||||||
Other
|
162,549 | 141,027 | ||||||
Total
|
Ps. 1,411,559
|
Ps. 1,483,022
|
June 30,
|
||||||||
2013
|
2012
|
|||||||
Withholdings, credits and prepaid income tax
|
Ps. 10,621
|
Ps. 10,317
|
||||||
Recoverable expenses, taxes, and advances to third parties
|
67,649 | 66,099 | ||||||
Attachments for non-restructured ON
|
12,414 | 6,634 | ||||||
Guarantee deposit (*)
|
134,724 | 153,920 | ||||||
Guarantee deposit for credit card transactions
|
93,148 | 52,875 | ||||||
Presumptive minimum income – Credit tax (see note 26)
|
219,148 | 192,343 | ||||||
Receivables from master servicing activities
|
4,234 | 3,969 | ||||||
Other Directors fees
|
17,232 | 6,906 | ||||||
Loans to Bank staff
|
151,151 | 139,577 | ||||||
Other
|
171,488 | 53,639 | ||||||
Subtotal
|
881,809 | 686,279 | ||||||
Less: Allowance for collection risks
|
(6,564 | ) | (7,092 | ) | ||||
Total
|
Ps. 875,245
|
Ps. 679,187
|
June 30,
|
||||||||
2013
|
2012
|
|||||||
Land and buildings
|
Ps. 117,090
|
Ps. 117,090
|
||||||
Furniture and fixtures
|
38,270 | 34,240 | ||||||
Machinery and equipment
|
109,768 | 98,775 | ||||||
Other
|
16,274 | 14,245 | ||||||
Accumulated depreciation
|
(167,329 | ) | (153,595 | ) | ||||
Total
|
Ps. 114,073
|
Ps. 110,755
|
June 30,
|
||||||||
2013
|
2012
|
|||||||
Third parties fees, re-engineering, restructuring and capitalized software costs
|
Ps. 55,998
|
Ps. 47,629
|
||||||
Goodwill (see note 30) (*)
|
25,366 | 28,796 | ||||||
Mortgage loan origination expenses related to Pro.Cre.Ar (see note 33)
|
63,337 | - | ||||||
Total
|
Ps. 144,701
|
Ps. 76,425
|
June 30,
|
||||||||
2013
|
2012
|
|||||||
Properties held for sale
|
Ps. 29,901
|
Ps. 27,224
|
||||||
Assets leased to others
|
16,692 | 16,311 | ||||||
Other
|
14,403 | 10,113 | ||||||
Accumulated depreciation
|
(18,307 | ) | (16,424 | ) | ||||
Total
|
Ps. 42,689
|
Ps. 37,224
|
14.
|
Reserve for contingencies
|
June 30,
|
||||||||
2013
|
2012
|
|||||||
Legal Contingencies (a)
|
Ps. 59,799
|
Ps. 78,081
|
||||||
Incurred but not reported and pending insurance claims (b)
|
1,181 | 1,181 | ||||||
Contingency risks (c)
|
45,904 | 52,900 | ||||||
Tax Provision
|
12,587 | 33,084 | ||||||
Bonds subject to lawsuits (d)
|
8,021 | 6,834 | ||||||
Total
|
Ps. 127,492
|
Ps. 172,080
|
(a)
|
Includes legal contingencies and expected legal fees.
|
(b)
|
As of June 30, 2013 and 2012, it is composed of: Debts to insured for Ps. 1,181 (outstanding claims for Ps. 559 and IBNR for Ps. 622).
|
(c)
|
As of June 30, 2013 and 2012, includes Ps. 22,349 and Ps. 25,400, respectively, related to retirement plans.
|
(d)
|
Includes negotiable obligations past due whose holders did not enter to the comprehensive financial debt restructuring mentioned in note 2.
|
June 30,
|
||||||||
2013
|
2012
|
|||||||
Reverse repurchase agreements collateralized by securities issued by the BCRA (*)
|
Ps. 4,069
|
Ps. 619,950
|
||||||
Reverse repurchase agreements collateralized by other government securities (*)
|
- | 34,932 | ||||||
Total
|
Ps. 4,069
|
Ps. 654,882
|
16.
|
Other Liabilities from Financial Transactions - Other Banks and International Entities
|
Description
|
Average Annual
interest rate
|
Maturity date
|
2013
|
2012
|
||||||||||||
Interbank loans in pesos
|
18.2 | % | 2013 |
Ps. 393,024
|
Ps. 462,567
|
|||||||||||
Interbank loans of government securities
|
- | 88,298 | ||||||||||||||
Total
|
Ps. 393,024
|
Ps. 550,865
|
June 30,
|
||||||||||||||||||
Issue date
|
Maturity date
|
Annual
interest rate
|
2013
|
2012
|
||||||||||||||
Banco Hipotecario
|
||||||||||||||||||
Long term bond (US$ 449,880 thousand)
|
09/15/03
|
12/01/13
|
b | 3.0 – 6.0 | % | 113,159 | 193,725 | |||||||||||
Long term bond (EURO 278,367 thousand)
|
09/15/03
|
12/01/13
|
b | 3.0 – 6.0 | % | 202,381 | 331,625 | |||||||||||
Series 5 (US$ 250,000 thousand)
|
04/27/06
|
04/27/16
|
a | 9.750 | % | 1,129,744 | 951,783 | |||||||||||
Series I (Ps. 90,143)
|
10/17/12
|
04/17/13
|
b/c |
Badlar +350bp
|
- | 90,143 | ||||||||||||
Series II (Ps. 120,101)
|
05/11/12
|
11/11/13
|
b/c |
Badlar +195bp
|
109,445 | 120,101 | ||||||||||||
Series III (US$ 10,541 thousand)
|
05/11/12
|
11/11/13
|
a | 4.5 | % | 56,765 | 47,701 | |||||||||||
Series IV (Ps. 65,475)
|
08/17/12
|
05/14/13
|
a | 17.8 | % | - | - | |||||||||||
Series V (Ps. 85,264)
|
08/17/12
|
02/17/14
|
b/c |
Badlar +375bp
|
78,700 | - | ||||||||||||
Series VI (Ps. 55,693)
|
11/08/12
|
08/08/13
|
a | 18.75 | % | 53,693 | - | |||||||||||
Series VII (Ps. 77,055)
|
11/08/12
|
05/08/14
|
b/c |
Badlar +400bp
|
77,055 | - | ||||||||||||
Series VIII (Ps. 41,003)
|
04/25/13
|
04/20/14
|
a | 18.5 | % | 38,935 | - | |||||||||||
Series IX (Ps. 258,997)
|
04/25/13
|
01/25/15
|
b/c |
Badlar +280bp
|
157,639 | - | ||||||||||||
Tarshop S.A.
|
||||||||||||||||||
Long term bond Series I (Ps. 75,020)
|
05/24/11
|
11/30/12
|
b/c |
Badlar+375bp
|
- | 50,016 | ||||||||||||
Long term bond Series II (US$ 6,114 thousand)
|
05/24/11
|
11/30/12
|
a | 5.25 | % | - | 18,445 | |||||||||||
Long term bond Series III (Ps. 100,000)
|
09/30/11
|
03/20/13
|
b/c |
Badlar+400bp
|
- | 100,000 | ||||||||||||
Long term bond Series IV (Ps. 74,823)
|
05/02/12
|
09/02/13
|
b/c |
Badlar+298bp
|
24,266 | 74,823 | ||||||||||||
Long term bond Series V (US$ 1,237 thousand)
|
05/02/12
|
09/02/13
|
a | 6.00 | % | 2,190 | 5,597 | |||||||||||
Long term bond Series VI (Ps. 70,148)
|
07/25/12
|
03/27/14
|
b/c |
Badlar+424bp
|
63,542 | - | ||||||||||||
Long term bond Series VII (Ps. 20,411)
|
01/28/13
|
10/30/13
|
a | 18.5 | % | 20,131 | - | |||||||||||
Long term bond Series VIII (Ps. 79,589)
|
01/28/13
|
07/30/14
|
b/c |
Badlar+445bp
|
73,516 | - | ||||||||||||
Long term bond Series IX (Ps. 10,996)
|
05/23/13
|
02/23/14
|
a | 19.75 | % | 10,845 | - | |||||||||||
Long term bond Series X (Ps. 72,592)
|
05/23/13
|
11/23/14
|
b/c |
Badlar+475bp
|
70,062 | - | ||||||||||||
Long term bond Series XI (Ps. 10,837)
|
05/23/13
|
05/23/16
|
b/c |
Badlar+580bp
|
9,663 | - | ||||||||||||
2,291,731 | 1,983,959 |
June 30, 2014
|
Ps. 851,107
|
|||
June 30, 2015
|
301,217 | |||
June 30, 2016
|
1,139,407 | |||
Thereafter
|
- | |||
Total
|
Ps. 2,291,731
|
Type of Contract
|
Notional amount
|
Net Book Value Asset/(Liabilities)
|
Fair Value
|
|||||||||||||||||||||
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||||||||
Cross Currency Swaps (1) (a)
|
212,649 | 348,853 | 13,701 | 16,481 | 13,766 | 16,466 | ||||||||||||||||||
Credit Currency Swaps (2) (a)
|
- | 129,911 | - | 25,944 | - | 27,260 | ||||||||||||||||||
Interest Rate Swaps (3) (b)
|
||||||||||||||||||||||||
Receives variable Pays fixed interest rate
|
- | 10,000 | - | 1 | - | 113 | ||||||||||||||||||
Receives fixed Pays variable interest rate
|
- | 40,000 | - | (6 | ) | - | (43 | ) | ||||||||||||||||
Futures (4)
|
||||||||||||||||||||||||
Purchases (a)
|
3,352,468 | 2,885,552 | - | - | - | - | ||||||||||||||||||
Sales (a)
|
1,513,484 | - | - | - | - | - | ||||||||||||||||||
13,701 | 42,420 | 13,766 | 43,796 |
(a)
|
Underlying: Foreign currency.
|
(b)
|
Underlying: Interest rate.
|
1.
|
Cross Currency Swaps: Hedging cross currency Swaps agreed upon with delivery of the underlying asset were carried out in order to reduce the volatility of the Bank's results derived from variations in the Euro quotation, in view of the liability position of that currency, stemming from the issuance of Euro-denominated negotiable obligations. As a result of this transaction, the Bank receives cash flows in euros, in exchange of cash flows in dollars. Under the Results caption, the Bank records the assets and liabilities variations in Euros or US dollar plus the corresponding interest rate. Within this framework, the following transactions have been carried out:
|
·
|
On March 5, 2004, the Bank and Deutsche Bank AG executed a currency swap contract for residual values of Euros 25,050 thousand (asset position) and US$ 30,428 thousand (liability position) which due date shall be December 1, 2013. This swap has been partially reversed with a contra swap whose residual values amount to US$ 6,868 thousand (asset position) and Euros 5,010 thousand (liability position).
|
·
|
On October 29, 2004, the Bank and Credit Suisse First Boston executed a currency swap contract, which amounted to residual values of Euros 23,352 thousand (asset position) and US$ 29,790 thousand (liability position) as of June 30, 2012. Despite the fact that the instrument due date was December 1, 2013, it was cancelled on May 21, 2012.
|
2.
|
Credit Currency Swaps: in order to reduce the volatility of the Bank’s results derived from variations in the CER index, in view the net liability position stemming from obligations in pesos adjustable by said index, related to the financial assistance to be requested from the Argentine Central Bank for the subscription of BODEN 2012 pursuant to the provisions of Section 29, subsect. g) of Decree 905/02, the Bank carried out currency swap transactions paying US dollars and receiving in exchange CER index. The Bank has subscribed directly its rights to receive hedge BODEN 2012, therefore, it has not asked for BCRA’s financial assistance, and the hedge for which the aforementioned contracts were implemented has partially ended. Within this framework, the following transactions have been carried out, which matured on August 3, 2012:
|
·
|
On January 25, 2005, the Bank entered into a currency swap contract (Cross Currency Swap). According to this transaction, the Bank received interest at a rate of 2% on a notional principal of Ps. 107,459, as of June 30, 2012, adjusted by applying the CER and paid interest at 180-day LIBOR plus 435 basis points on a residual principal of US$ 18,750 thousand as of June 30, 2012, without transfer of principal on each due date and applying the same repayment scheme as the BODEN 2012.
|
·
|
On February 1, 2005, the Bank entered into a currency swap contract (Cross Currency Swap) with Credit Suisse First Boston. According to this transaction, the Bank received interest at a rate of 2% on a residual principal of Ps. 21,399, as of June 30, 2012, adjusted by applying the CER and paid interest at 180-day LIBOR plus 420 basis points on a residual principal of US$ 3,750 thousand, as of June 30, 2012, and applying the same repayment scheme as the BODEN 2012
|
4.
|
Futures: Future currency transactions have been carried out through which the forward purchase and sale of foreign currencies (US dollar) was agreed upon. These transactions were performed as hedge for foreign currency position. Settlement is carried on a daily basis for the difference.
|
Debt Securities
Class A1/AV
|
Debt Securities
Class A2/AF
|
Debt Securities
Class B
|
Certificates of
Participation
|
Total
|
||||||||||||||||
BHN II – Issued on 05.09.97 (*)
|
||||||||||||||||||||
Face value in Ps.
|
44,554 | 51,363 | 3,730 | 6,927 | 106,574 | |||||||||||||||
Declared Maturity Date
|
03.25.2001 | 07.25.2009 | 03.25.2012 | 05.25.2013 | ||||||||||||||||
BHN III – Issued on 10.29.97 (*)
|
||||||||||||||||||||
Face value in Ps.
|
14,896 | 82,090 | 5,060 | 3,374 | 105,420 | |||||||||||||||
Declared Maturity Date
|
05.31.2017 | 05.31.2017 | 05.31.2018 | 05.31.2018 | ||||||||||||||||
BHN IV – Issued on 03.15.00 (*)
|
||||||||||||||||||||
Face value in Ps.
|
36,500 | 119,500 | 24,375 | 14,625 | 195,000 | |||||||||||||||
Declared Maturity Date
|
03.31.2011 | 03.31.2011 | 01.31.2020 | 01.31.2020 | ||||||||||||||||
BACS I – Issued on 02.15.2001 (*)
|
||||||||||||||||||||
Face value in Ps.
|
30,000 | 65,000 | 12,164 | 8,690 | 115,854 | |||||||||||||||
Declared Maturity Date
|
05.31.2010 | 05.31.2010 | 06.30.2020 | 06.30.2020 | ||||||||||||||||
BACS III – Issued on 12.23.2005
|
||||||||||||||||||||
Face value in Ps.
|
77,600 | 1,200 | 1,200 | 80,000 | ||||||||||||||||
Declared Maturity Date
|
03.20.2013 | 09.20.2013 | 08.20.2015 | |||||||||||||||||
BACS Funding I Issued on 11.15.2001 (*)
|
||||||||||||||||||||
Face value in Ps.
|
- | - | - | 29,907 | 29,907 |
Declared Maturity Date
|
11.15.2031 | |||||||||||||||||||
BACS Funding II Issued on 11.23.2001 (*)
|
||||||||||||||||||||
Face value in Ps.
|
- | - | - | 12,104 | 12,104 | |||||||||||||||
Declared Maturity Date
|
11.23.2031 | |||||||||||||||||||
BHSA I Issued on 02.01.2002
|
||||||||||||||||||||
Face value in Ps.
|
- | - | - | 43,412 | 43,412 | |||||||||||||||
Declared Maturity Date
|
02.01.2021 | |||||||||||||||||||
CHA VI Issued on 04.07.2006
|
||||||||||||||||||||
Face value in Ps.
|
56,702 | - | - | 12,447 | 69,149 | |||||||||||||||
Declared Maturity Date
|
12.31.2016 | 12.31.2026 | ||||||||||||||||||
CHA VII Issued on 09.27.2006
|
||||||||||||||||||||
Face value in Ps.
|
58,527 | - | - | 12,848 | 71,375 | |||||||||||||||
Declared Maturity Date
|
08.31.2017 | 02.28.2028 | ||||||||||||||||||
CHA VIII Issued on 03.26.2007
|
||||||||||||||||||||
Face value in Ps.
|
61.088 | - | - | 13,409 | 74.497 | |||||||||||||||
Declared Maturity Date
|
08.31.2024 | 08.31.2028 | ||||||||||||||||||
CHA IX Issued on 08.28.2009
|
||||||||||||||||||||
Face value in Ps.
|
192,509 | - | - | 10,132 | 202,641 | |||||||||||||||
Declared Maturity Date
|
02.07.2027 | 07.07.2027 | ||||||||||||||||||
CHA X Issued on 08.28.2009
|
||||||||||||||||||||
Face value in Ps.
|
- | - | - | 17,224 | 17,224 | |||||||||||||||
Face value en US$
|
85,001 | - | - | - | 85,001 | |||||||||||||||
Declared Maturity Date
|
01.07.2027 | 06.07.2028 | ||||||||||||||||||
CHA XI Issued on 12.21.2009
|
||||||||||||||||||||
Face value in Ps.
|
204,250 | - | - | 10,750 | 215,000 | |||||||||||||||
Declared Maturity Date
|
03.10.2024 | 10.10.2024 | ||||||||||||||||||
CHA XII Issued on 07.21.2010
|
||||||||||||||||||||
Face value in Ps.
|
259,932 | - | - | 13,680 | 273,612 | |||||||||||||||
Declared Maturity Date
|
11.10.2028 | 02.10.2029 | ||||||||||||||||||
CHA XIII Issued on 12.02.2010
|
||||||||||||||||||||
Face value in Ps.
|
110,299 | - | - | 5,805 | 116,104 | |||||||||||||||
Declared Maturity Date
|
12.10.2029 | 04.10.2030 | ||||||||||||||||||
CHA XIV Issued on 03.18.2011
|
||||||||||||||||||||
Face value in Ps.
|
119,876 | - | - | 6,309 | 126,185 | |||||||||||||||
Declared Maturity Date
|
05.10.2030 | 08.10.2030 | ||||||||||||||||||
(*)
|
Trusts subject to the pesification of foreign currency assets and liabilities at the $1.00=US$1 rate established by Law 25561 and Decree 214, as they were created under Argentine legislation. Certain holders of Class A debt securities have started declarative actions against the trustee pursuant to the application of the pesification measures set forth in Law 25561 and Decree 214, in order to maintain the currency of origin of said securities. In these declarative actions, the Bank acted together with BACS as third party. The trustee has duly answered to this claim, being the final resolution to this situation is still pending.
|
Debt Securities
|
Certificates of
Participation
|
Total
|
||||||||||
Series LXIX – Issued on 04.27.12
|
||||||||||||
Face value in Ps.
|
68,275 | 12,703 | 80,978 | |||||||||
Declared Maturity Date
|
07.10.2013 | 07.10.2013 | ||||||||||
Series LXX Issued on 08.01.12
|
||||||||||||
Face value in Ps.
|
62,513 | 9,753 | 72,266 | |||||||||
Estimated Maturity Date
|
12.05.2013 | 12.05.2013 | ||||||||||
Series LXXI Issued on 10.31.12
|
||||||||||||
Face value in Ps.
|
93,300 | 23,188 | 116,488 | |||||||||
Estimated Maturity Date
|
12.05.2013 | 12.05.2013 | ||||||||||
Series LXXII– Issued on 01.23.13
|
||||||||||||
Face value in Ps.
|
67,686 | 18,496 | 86,182 | |||||||||
Estimated Maturity Date
|
08.11.2014 | 08.11.2014 | ||||||||||
Series LXXIII– Issued on 04.26.13
|
||||||||||||
Face value in Ps.
|
111,100 | 29,641 | 140,741 | |||||||||
Estimated Maturity Date
|
06.05.2014 | 06.05.2014 | ||||||||||
Series LXXIV– Issued on 06.15.13
|
||||||||||||
Face value in Ps.
|
45,816 | 6,846 | 52,662 | |||||||||
Estimated Maturity Date
|
10.15.2014 | 10.15.2014 |
Debt Securities
Class A
|
Debt Securities
Class B
|
Certificates of Participation
|
Total
|
|||||||||||||
Personales III – Issued on 08.09.11
|
||||||||||||||||
Face value in Ps.
|
29,508 | 6,872 | 4,042 | 40,422 | ||||||||||||
Declared Maturity Date
|
03.20.2013 | 09.20.2013 | 08.20.2015 | |||||||||||||
June 30,
|
||||||||
2013
|
2012
|
|||||||
Class B debt securities – BHN III (a)
|
Ps. 7,203
|
Ps. 7,203
|
||||||
Class B debt securities – BHN IV (a)
|
79,351 | 79,351 | ||||||
Class B debt securities – CHA III
|
- | 2,869 | ||||||
Class B debt securities – CHA IV
|
- | 3,173 | ||||||
Class A debt securities – BHN IV
|
45 | 45 | ||||||
Class A debt securities – CHA V to CHA XIV
|
44,869 | 42,307 | ||||||
Class A debt securities – BACS I
|
21,361 | 19,557 | ||||||
Debt securities – BACS III
|
20,984 | 19,752 | ||||||
Debt securities – BACS Personales I
|
- | 5,640 | ||||||
Debt securities – BACS Personales II
|
- | 4,611 | ||||||
Debt securities – BACS Personales III
|
3,952 | 6,067 | ||||||
Subtotal
|
Ps. 177,765
|
Ps. 190,575
|
June 30,
|
||||||||
2013
|
2012
|
|||||||
Certificates of participation – BHN II (b)
|
Ps. 41,722
|
Ps. 41,722
|
||||||
Certificates of participation – BHN III (b)
|
14,970 | 14,970 | ||||||
Certificates of participation – CHA II
|
- | 5,760 | ||||||
Certificates of participation – CHA III
|
- | 14,529 | ||||||
Certificates of participation – CHA IV
|
- | 12,704 | ||||||
Certificates of participation – CHA V
|
- | 21,094 | ||||||
Certificates of participation – CHA VI
|
14,075 | 14,349 | ||||||
Certificates of participation – CHA VII
|
7,189 | 8,913 | ||||||
Certificates of participation – CHA VIII
|
6,157 | 8,196 | ||||||
Certificates of participation – CHA IX
|
12,275 | 11,194 | ||||||
Certificates of participation – CHA X
|
23,892 | 23,127 | ||||||
Certificates of participation – CHA XI
|
14,979 | 13,574 | ||||||
Certificates of participation – CHA XII
|
19,699 | 19,830 | ||||||
Certificates of participation – CHA XIII
|
6,807 | 6,558 | ||||||
Certificates of participation – CHA XIV
|
6,941 | 6,862 | ||||||
Certificates of participation – BHSA I
|
8,141 | 7,378 | ||||||
Certificates of participation – BACS III (b)
|
- | - | ||||||
Certificates of participation – BACS Personales I
|
- | 6,855 | ||||||
Certificates of participation – BACS Personales II
|
- | 6,420 | ||||||
Certificates of participation – BACS Personales III
|
6,239 | 6,421 | ||||||
Certificates of Participation – Tarshop Series LXVI
|
- | 12,091 | ||||||
Certificates of Participation – Tarshop Series LXVII
|
- | 11,015 | ||||||
Certificates of Participation – Tarshop Series LXVIII
|
- | 11,429 | ||||||
Certificates of Participation – Tarshop Series LXIX
|
10,401 | 8,613 | ||||||
Certificates of Participation – Tarshop Series LXX
|
8,708 | 13,815 | ||||||
Certificates of Participation – Tarshop Series LXXI
|
20,269 | - | ||||||
Certificates of Participation – Tarshop Series LXXII
|
16,160 | - | ||||||
Certificates of Participation – Tarshop Series LXXIII
|
26,027 | - | ||||||
Certificates of Participation – Tarshop Series LXXIV
|
12,873 | - | ||||||
Subtotal
|
Ps. 277,524
|
Ps. 307,419
|
||||||
Total
|
Ps. 455,289
|
Ps. 497,994
|
June 30,
|
||||||||
2013
|
2012
|
|||||||
Sundry creditors:
|
||||||||
Accrued fees and expenses payable
|
Ps. 443,360
|
Ps. 362,483
|
||||||
Unallocated collections
|
12,436 | 1,167 | ||||||
Withholdings and taxes payable
|
22,500 | 10,208 | ||||||
Other
|
15,054 | 11,729 | ||||||
Total
|
Ps. 493,350
|
Ps. 385,587
|
June 30,
|
||||||||
2013
|
2012
|
|||||||
Other:
|
||||||||
Directors and Syndics accrued fees payable
|
Ps. 25,237
|
Ps. 12,062
|
||||||
Payroll withholdings and contributions
|
30,324 | 23,094 | ||||||
Gratifications
|
39,937 | 34,480 | ||||||
Salaries and social securities
|
31,476 | 34,418 | ||||||
Total
|
Ps. 126,974
|
Ps. 104,054
|
June 30,
|
||||||||||||
2013
|
2012
|
2011
|
||||||||||
Loan servicing fees from third parties
|
Ps. 26,548
|
Ps. 16,100
|
Ps. 14,852
|
|||||||||
Commissions from FONAVI
|
11,361 | 17,205 | 12,789 | |||||||||
Commissions for credit cards
|
555,128 | 453,421 | 322,965 | |||||||||
Other
|
77,176 | 60,739 | 47,745 | |||||||||
Total
|
Ps. 670,213
|
Ps. 547,465
|
Ps. 398,351
|
June 30,
|
||||||||||||
2013
|
2012
|
2011
|
||||||||||
Reimbursement of loan expenses paid by third parties
|
Ps. 68,731
|
Ps. 63,261
|
Ps. 47,720
|
|||||||||
Other (*)
|
238,667 | 185,454 | 122,128 | |||||||||
Total
|
Ps. 307,398
|
Ps. 248,715
|
Ps. 169,848
|
June 30,
|
||||||||||||
2013
|
2012
|
2011
|
||||||||||
Structuring and underwriting fees
|
Ps. 8,200
|
Ps. 6,057
|
Ps. 5,602
|
|||||||||
Retail bank originations
|
1,958 | 888 | 3,624 | |||||||||
Collections
|
158 | 413 | 12,931 | |||||||||
Banking services
|
155,399 | 137,668 | 81,385 | |||||||||
Commissions paid to real estate agents
|
28,349 | 20,544 | 17,957 | |||||||||
Total
|
Ps. 194,064
|
Ps. 165,570
|
Ps. 121,499
|
June 30,
|
||||||||||||
2013
|
2012
|
2011
|
||||||||||
Income on operations with premises and equipment and miscellaneous assets
|
Ps. 1,158
|
Ps. 2,350
|
Ps. 3,880
|
|||||||||
Rental income
|
1,603 | 1,159 | 916 | |||||||||
Interest on loans to bank staff
|
19,992 | 16,455 | 11,496 | |||||||||
Other
|
15,002 | 58,416 | 5,197 | |||||||||
Total
|
Ps. 37,755
|
Ps. 78,380
|
Ps. 21,489
|
June 30,
|
||||||||||||
2013
|
2012
|
2011
|
||||||||||
Depreciation of miscellaneous assets
|
Ps. 350
|
Ps. 506
|
Ps. 654
|
|||||||||
Gross revenue tax
|
2,445 | 1,492 | 1,050 | |||||||||
Other taxes
|
23,835 | 15,132 | 13,528 | |||||||||
Debit card discounts
|
12,052 | 13,062 | 18,869 | |||||||||
Credit card and others discounts
|
55,130 | 45,762 | 45,659 | |||||||||
Benefits prepayments
|
4,166 | 3,120 | 3,062 | |||||||||
Donations
|
18,048 | 6,970 | 3,961 | |||||||||
Amortization of goodwill (see note 30)
|
3,429 | 3,036 | 2,464 | |||||||||
Other
|
11,511 | 40,993 | 62,047 | |||||||||
Total
|
Ps. 130,966
|
Ps. 130,073
|
Ps. 151,294
|
US$
|
Euro
|
Yen
|
Total
|
|||||||||||||
(in Pesos)
|
||||||||||||||||
Assets:
|
||||||||||||||||
Cash and due from banks
|
561,881 | 63,154 | 4 | 625,039 | ||||||||||||
Government and corporate securities
|
833,670 | - | - | 833,670 | ||||||||||||
Loans
|
721,111 | - | - | 721,111 | ||||||||||||
Other receivables from financial transactions
|
374,533 | 176,529 | - | 551,062 | ||||||||||||
Miscellaneous receivables
|
196,171 | - | - | 196,171 | ||||||||||||
Total as of June 30, 2013
|
2,687,366 | 239,683 | 4 | 2,927,053 | ||||||||||||
Total as of June 30, 2012
|
1,929,359 | 364,407 | 4 | 2,293,770 | ||||||||||||
Liabilities:
|
||||||||||||||||
Deposits
|
814,919 | - | - | 814,919 | ||||||||||||
Other liabilities from financial transactions
|
1,489,762 | 238,772 | - | 1,728,534 | ||||||||||||
Miscellaneous liabilities
|
2,777 | 8 | - | 2,785 | ||||||||||||
Items pending allocation
|
88 | - | - | 88 | ||||||||||||
Total as of June 30, 2013
|
2,307,546 | 238,780 | - | 2,546,326 | ||||||||||||
Total as of June 30, 2012
|
2,688,682 | 532,545 | - | 3,221,227 |
|
As of June 30, 2013 the Bank recorded the Ps. 182,587 tax credit corresponding to the fiscal years between 2003 and 2012.
|
Fiscal Year
|
Tax credit balance
|
|||
2003
|
12,471 | |||
2004
|
15,517 | |||
2005
|
12,889 | |||
2006
|
15,581 | |||
2007
|
18,634 | |||
2008
|
18,519 | |||
2009
|
19,944 | |||
2010
|
19,855 | |||
2011
|
21,074 | |||
2012
|
28,103 |
Shareholder
|
Class of Shares
|
Number of Shares
|
Total % Ownership
|
Voting Rights
|
|||||||||
Argentine government (through FFFRI) (b)
|
A | 658,530,880 | 43.9 | % |
1 vote
|
||||||||
Banco Nación, as trustee for the Bank's
|
|||||||||||||
Programa de Propiedad Participada (a)
|
B | 75,000,000 | 5.0 | % |
1 vote
|
||||||||
Argentine government (through FFFRI)
|
C | 75,000,000 | 5.0 | % |
1 vote
|
||||||||
Public investors (c) (d)
|
D | 691,469,120 | 46.1 | % |
3 votes
|
||||||||
1,500,000,000 | 100.0 | % |
(a)
|
The Bank's Programa de Propiedad Participada (“PPP”) is the Bank's employee stock ownership plan.
|
(b)
|
Under the Bylaws, the affirmative vote of the holders of Class A Shares is required in order to effectuate: (i) mergers or spin-offs; (ii) an acquisition of shares (constituting a Control Acquisition or resulting in the Bank being subject to a control situation); (iii) the transfer to third parties of a substantial part of the loan portfolio of the Bank, (iv) a change in the Bank’s corporate purpose; (v) the transfer of the Bank’s corporate domicile outside of Argentina, and (vi) the voluntary dissolution of the Bank.
|
(c)
|
For so long as Class A Shares represent more than 42% of the Bank’s capital, the Class D Shares shall be entitled to three votes per share, except that holders of Class D Shares will be entitled to one vote per share in the case of a vote on: (i) a fundamental change in the Bank’s corporate purpose; (ii) a change of the Bank’s domicile to be outside of Argentina; (iii) dissolution prior to the expiration of the Bank’s corporate existence; (iv) a merger or spin-off in
|
(d)
|
which the Bank is not the surviving corporation; and (v) a total or partial recapitalization following a mandatory reduction of capital.
|
(e)
|
By reason of the expiration on January 29, 2009 of the Total Return Swap that had been executed and delivered on January 29, 2004, Deutsche Bank AG transferred to the Bank 71,100,000 ordinary Class “D” shares in Banco Hipotecario Sociedad Anónima with face value $ 1 each, which are available for the term and in the conditions prescribed by the Argentine Companies Law, in its Section 221. The General Ordinary Shareholders’ Meeting held on April 30, 2010 resolved to extend for a year, counted as from January 31, 2010, the term for realizing the treasury shares held by the Bank.
|
June 30,
|
||||||||
2013
|
2012
|
|||||||
Commitments to extend credit
|
||||||||
Mortgage loans and other loans (a)
|
Ps. 220,948
|
Ps. 179,730
|
||||||
Credit card loans (b)
|
7,452,967 | 5,317,813 | ||||||
Clearing items in process (c)
|
132,369 | 80,724 | ||||||
Other guarantees (d)
|
80,644 | 129,558 |
a)
|
Commitments to extend credit are agreements to lend to a customer at a future date, subject to such customers meeting of pre-defined contractual milestones. Typically, the Bank will commit to extend financing for construction project lending on the basis of the certified progress of the work under construction. Most arrangements require the borrower to pledge the land or buildings under construction as collateral. In the opinion of management, the Bank’s outstanding commitments do not represent unusual credit risk. The Bank’s exposure to credit loss in the event of nonperformance by the other party is represented by the contractual notional amount of those commitments.
|
b)
|
The Bank has a unilateral and irrevocable right to reduce or change the credit card limit, thus it considered there is no off-balance sheet risk. In the opinion of management, the Bank’s outstanding commitments do not represent unusual credit risk. The Bank’s exposure to credit loss in the event of nonperformance by the other party is represented by the contractual notional amount of those commitments.
|
c)
|
The Bank accounts for items drawn on other banks in memorandum accounts until such time as the related item clears or is accepted. In the opinion of management, the Bank’s risk of loss on these clearing transactions is not significant as the transactions primarily relate to collections on behalf of third parties.
|
d)
|
Mainly includes the amounts given as collateral for swaps transactions held by the bank.
|
|
The sales price amounted to US$ 26.8 million, 20% (US$ 5.4 million) of which was paid on December 29, 2009. However, the contract had a reimbursement clause according to which the advance would be returned to the Bank if the transaction was not approved. On August 30, 2010, the Financial and Exchange Institutions Superintendency of the Argentine Central Bank gave its consent to the referred purchase and on September 13, 2010, the remaining balance was paid.
|
·
|
Balance Sheet:
|
Condensed balance sheet of Tarshop S.A. as of June 30, 2011
|
||||
Cash and due from banks
|
21,811 | |||
Government and corporate securities
|
114,170 | |||
Loans and Trade receivables
|
482,597 | |||
Other assets
|
60,630 | |||
Total Assets
|
679,208 | |||
Other liabilities from financial transactions
|
287,077 | |||
Provisions
|
4,973 | |||
Other liabilities
|
233,898 | |||
Total Liabilities
|
525,948 | |||
Shareholder´s Equity
|
153,260 | |||
Total Liabilities and Shareholder´s Equity
|
679,208 |
Condensed income statement of Tarshop S.A. for the ten-month period ending June 30, 2011
|
||||
Net financial income
|
97,610 | |||
Net Income from services
|
193,813 | |||
Provisions for loan losses
|
(42,428 | ) | ||
Administrative expenses
|
(220,112 | ) | ||
Net income from financial transactions
|
28,883 | |||
Other income
|
48,400 | |||
Pre-tax income
|
77,283 | |||
Income tax provision
|
- | |||
Net Income
|
77,283 |
Unaudited pro-forma condensed income statement of Banco Hipotecario for the twelve-month period ending June 30, 2011
|
Unaudited pro-forma condensed income statement Banco Hipotecario for the twelve-month period ending June 30, 2010
|
|||||||
Net financial income
|
Ps. 690,015
|
Ps. 625,885
|
||||||
Net Income from services
|
669,374 | 469,825 | ||||||
Provisions for loan losses
|
(114,807 | ) | (135,779 | ) | ||||
Administrative expenses
|
(953,388 | ) | (732,320 | ) | ||||
Net income from financial transactions
|
Ps. 291,194
|
Ps. 227,611
|
||||||
Other income / (loss)
|
(13,582 | ) | 34,735 | |||||
Non-controlling interest
|
(16,940 | ) | (8,989 | ) | ||||
Pre-tax income
|
Ps. 260,672
|
Ps. 253,357
|
||||||
Income tax provision
|
(28,021 | ) | (24,351 | ) | ||||
Net Income
|
Ps. 232,651
|
Ps. 229,006
|
·
|
Balance Sheet:
|
Condensed balance sheet of BACS Administradora de activos S.A. S.G.F.C.I. (former FCMI Argentina Financial Corporation S.A. S.G.F.C.I.) as of June 30, 2012
|
||||
Cash and due from banks
|
Ps. 238
|
|||
Other receivables from financial transactions
|
2,416 | |||
Other assets
|
739 | |||
Total Assets
|
Ps. 3,393
|
|||
Other liabilities
|
Ps. 955
|
|||
Total Liabilities
|
Ps. 955
|
|||
Shareholder´s Equity
|
Ps. 2,438
|
|||
Total Liabilities and Shareholder´s Equity
|
Ps. 3,393
|
Condensed income statement of BACS Administradora de activos S.A. S.G.F.C.I. (former FCMI Argentina Financial Corporation S.A. S.G.F.C.I.) for the three-month period ending June 30, 2012
|
||||
Net financial income
|
Ps. 277
|
|||
Net Income from services
|
494 | |||
Administrative expenses
|
(247 | ) | ||
Net income from financial transactions
|
Ps. 524
|
|||
Other income
|
202 | |||
Pre-tax income
|
Ps. 726
|
|||
Income tax provision
|
- | |||
Net Income
|
Ps. 726
|
1.
|
The Bank has been notified of Resolution No. 286, dated July 2, 2010 issued by the Superintendent of Financial and Foreign Exchange Institutions whereby summary proceedings have been commenced against the Bank and its directors under section 8 of the Foreign Exchange Offences Law (as restated by Decree No. 480/95).
|
2.
|
By reason of the “CER Swap Linked to PG08s and External Debt” transaction closed on February 23, 2007 and settled on January 29, 2009, on May 5, 2011 the Bank was notified of the commencement of summary financial proceedings No. 1320 (File No. 100.299/10). The subject matter of these proceedings are alleged infringements of the laws on loans granted to the Non-Financial Public Sector, excesses over the limits related to fractioning credit risk exposure to the non-financial public sector, excess assets given as collateral, deficiencies in minimum capital requirements and objections to accounting treatment.
|
3.
|
On May 4, 2012, the Bank was notified of Resolution No. 186 dated April 25, 2012 by the Superintendent of Financial and Foreign Exchange Institutions, whereby summary proceedings have been commenced against the Bank and its directors under section 8 of the Foreign Exchange Offences Law (as restated by Decree No. 480/95).
|
4.
|
On September 14, 2012, the Bank was notified of Resolution No. 383 dated August 30, 2012, by the Superintendent of Financial and Foreign Exchange Institutions whereby summary proceedings have been commenced against the Bank and its Chairman under section 41 of the Financial Institutions Law.
|
5.
|
On December 20, 2012, the Bank was notified of Resolution No. 492 dated November 21, 2012 by the Superintendent of Financial and Foreign Exchange Institutions, whereby summary proceedings have been commenced against the Bank and its directors under section 41 of the Financial Institutions Law.
|
I.
|
Differences in measurement methods
|
June 30,
|
|||||||||||||
2013
|
2012
|
2011
|
|||||||||||
Net income as reported under Argentine Banking GAAP
|
Ps.
|
339,122 | 301,097 | 218,417 | |||||||||
U.S. GAAP adjustments:
|
|||||||||||||
- Loan origination fees and costs
|
(a)
|
(29,863 | ) | (44,248 | ) | (31,186 | ) | ||||||
- Loan loss reserve
|
(b)
|
(25,253 | ) | (60,535 | ) | 20,467 | |||||||
- Derivative instruments
|
(c)
|
(1,223 | ) | 7,641 | (1,381 | ) | |||||||
- Compensatory and Hedge Bonds
|
(d)
|
- | - | 121,313 | |||||||||
- Other government securities
|
(e)
|
12,727 | (2,155 | ) | 91,400 | ||||||||
- Provincial public debt
|
(f)
|
331 | (322 | ) | 27,870 | ||||||||
- Trouble debt Restructuring
|
(g)
|
- | - | 71,453 | |||||||||
- Financial liabilities
|
(h)
|
3,154 | 283 | - | |||||||||
- Securitizations
|
(i)
|
(17,512 | ) | (419 | ) | (12,444 | ) | ||||||
- Intangible assets
|
|||||||||||||
Software costs
|
(j)
|
(8,639 | ) | (4,358 | ) | 2,461 | |||||||
Other intangible assets
|
(j)
|
(3,157 | ) | (3,156 | ) | 14,203 | |||||||
Business combinations
|
(j)
|
991 | (1,315 | ) | (9,253 | ) | |||||||
- Gain as result of acquisition of Tarshop SA.
|
(j)
|
- | - | 2,776 | |||||||||
- Impairment of fixed and foreclosed assets
|
(k)
|
932 | 1,012 | 1,191 | |||||||||
- Vacation provision
|
(m)
|
(7,714 | ) | (4,024 | ) | 649 | |||||||
- Insurance technical reserve
|
(n)
|
1,003 | 620 | (408 | ) | ||||||||
- Capitalization of interest of cost
|
(o)
|
553 | 170 | 548 | |||||||||
- Deferred income tax
|
(p)
|
(20,057 | ) | 54,941 | (2,537 | ) | |||||||
- Non-Controlling interest
|
(l)
|
14,148 | 617 | 13,382 | |||||||||
Net income in accordance with U.S. GAAP
|
Ps.
|
259,543 | 245,849 | 528,921 | |||||||||
- Less Net (Loss) attributable to the Non-Controlling interest
|
(l)
|
(8,834 | ) | 5,116 | (11,046 | ) | |||||||
Net income attributable to Controlling interest in accordance with U.S. GAAP
|
Ps.
|
250,709 | 250,965 | 517,875 | |||||||||
Basic and diluted net income per share in accordance with U.S. GAAP
|
1.774 | 1.680 | 3.614 | ||||||||||
Average number of shares outstanding (in thousands)
|
1,463,365 | 1,463,365 | 1,463,365 |
June 30,
|
|||
|
2013
|
2012
|
|
Total shareholders' equity under Argentine Banking GAAP
|
Ps. 3,608,316
|
Ps. 3,369,194
|
|
U.S. GAAP adjustments:
|
|||
- Loan origination fees and costs
|
(a)
|
(99,093)
|
(69,230)
|
- Loan loss reserve
|
(b)
|
(160,161)
|
(134,908)
|
- Derivative Instruments
|
(c)
|
65
|
1,288
|
- Other government securities
|
(e)
|
(1,374)
|
(7,824)
|
- Provincial Public Debt
|
(f)
|
-
|
363
|
- Financial liabilities
|
(h)
|
3,437
|
283
|
- Securitizations
|
(i)
|
(21,151)
|
(3,639)
|
- Intangible assets
|
|||
Software costs
|
(j)
|
(18,967)
|
(10,328)
|
Other intangible assets
|
(j)
|
7,890
|
11,047
|
Business combinations
|
(j)
|
(3,156)
|
(4,147)
|
- Impairment of fixed and foreclosed assets
|
(k)
|
(39,306)
|
(40,238)
|
- Vacation provision
|
(m)
|
(21,377)
|
(13,663)
|
- Insurance technical reserve
|
(n)
|
(4,517)
|
(5,520)
|
- Capitalization of interest cost
|
(o)
|
2,925
|
2,372
|
- Deferred income Tax
|
(p)
|
159,108
|
179,165
|
- Non-Controlling interest
|
(l)
|
70,880
|
61,635
|
Total Shareholders’ Equity under U.S. GAAP
|
Ps. 3,483,519
|
Ps. 3,335,850
|
|
- Non-Controlling Interest under U.S. GAAP
|
(l)
|
(60,315)
|
(55,978)
|
Consolidated Parent Company Shareholders’ Equity under U.S. GAAP
|
Ps. 3,423,204
|
Ps. 3,279,872
|
Total Shareholders’ Equity
|
||||
Balance as of June 30, 2011
|
Ps. 3,032,643
|
|||
Paid in capital
|
3,645 | |||
Other Comprehensive Income
|
(7,381 | ) | ||
Net income for the twelve-month period in accordance with U.S. GAAP
|
250,965 | |||
Balance as of June 30, 2012
|
Ps. 3,279,872
|
|||
Cash dividends
|
(100,000 | ) | ||
Other Comprehensive Income
|
(7,377 | ) | ||
Net income for the twelve-month period in accordance with U.S. GAAP
|
250,709 | |||
Balance as of June 30, 2013
|
Ps. 3,423,204
|
a)
|
Loans considered impaired, in accordance with ASC 310-10 “Accounting for Creditors for Impairment of a Loan”, are recorded at the present value of the expected future cash flows discounted at the loan’s effective contractual interest rate or at the fair value of the collateral if the loan is collateral dependent. Under ASC 310-10, a loan is considered impaired when, based on current information, it is probable that the borrower will be unable to pay contractual interest or principal payments as scheduled in the loan agreement. ASC 310-10 applies to all loans except smaller-balance homogeneous consumer loans, loans carried at the lower of cost or fair value, debt securities, and leases.
|
b)
|
In addition, the Bank has performed a migration analysis for mortgage, credit cards and consumer loans following the ASC 450-20 and historical loss ratios were determined by analyzing historical losses, in order to calculate the allowance required for smaller-balance impaired loans and unimpaired loans for U.S. GAAP purposes. Loss estimates are analyzed by loan type and thus for homogeneous groups of clients. Such historical ratios were updated to incorporate the most recent data reflecting current economic conditions, industry performance trends, geographic or obligor concentrations within each portfolio segment, and any other pertinent information that may affect the estimation of the allowance for loan losses.
|
c)
|
Under Argentine Banking GAAP, loans that were previously charged-off, which are subsequently restructured and become performing loans, are included again in the Bank’s assets, according to the policies adopted by the bank. Under U.S. GAAP recoveries of loans previously charged off should be recorded when received. As of June 2013 and 2012, the Bank recorded an adjustment to Shareholders’ Equity related to reinstated loans of Ps. (103,897) and Ps. (121,143), respectively.
|
d)
|
Effective July 1, 2010, the Bank implemented new accounting guidance provided by SFAS 166 and 167 (ASU 2009-16 and ASU 2009-17, respectively, under the new codification), which amend the accounting for transfers of financial assets and consolidation of variable interest entities (VIEs). As a result of applying such guidance, the Bank, or its subsidiaries, were deemed to be the primary beneficiary of the securitization trusts because the Bank, or its subsidiaries, have the power to direct the activities of these VIEs through its servicing responsibilities and duties. Additionally, the Bank, or its subsidiaries, through its retained interests held in these securitizations have the obligation to absorb losses or the right to receive benefits from the VIEs. As a result of the analysis performed, the Bank should consolidate assets and liabilities of those securitization trusts, elimininating the investment in the retained interests and recording and adjustment in the allowance for loan losses of such securitization trusts.
|
2013
|
2012
|
|||||||||||||||||||||||
Allowances under Arg. Banking GAAP
|
Allowances under U.S. GAAP
|
Adjustment to Shareholders’ Equity
|
Allowances under Arg. Banking GAAP
|
Allowances under U.S. GAAP
|
Adjustment to Shareholders’ Equity
|
|||||||||||||||||||
Migration analysis (*)
|
251,959 | 342,318 | (90,359 | ) | 196,210 | 234,707 | (38,497 | ) | ||||||||||||||||
ASC 310-10
|
49,663 | 18,204 | 31,459 | 42,311 | 12,448 | 29,863 | ||||||||||||||||||
Reinstated loans
|
- | 103,897 | (103,897 | ) | - | 121,143 | (121,143 | ) | ||||||||||||||||
Subtotal
|
301,622 | 464,419 | (162,797 | ) | 238,521 | 368,298 | (129,777 | ) |
(*) Migration analysis of Banco Hipotecario and its subsidiaries.
|
2013
|
2012
|
|||||||||||||||||||||||
Allowances under Arg. Banking GAAP
|
Allowances under U.S. GAAP
|
Adjustment to Shareholders’ Equity
|
Allowances under Arg. Banking GAAP
|
Allowances under U.S. GAAP
|
Adjustment to Shareholders’ Equity
|
|||||||||||||||||||
Reconsolidated trusts
|
46,871 | 44,235 | 2,636 | 54,005 | 59,136 | (5,131 | ) | |||||||||||||||||
Subtotal
|
46,871 | 44,235 | 2,636 | 54,005 | 59,136 | (5,131 | ) | |||||||||||||||||
Total | 348,493 | 508,654 | (160,161 | ) | 292,526 | 427,435 | (134,908 | ) |
2013/2012/2011
|
2010
|
|||||||||||||||||||||||||||||||||||||||
Amortized Cost U.S. GAAP
|
Book Value Argentine Banking GAAP
|
Fair Value – Book value under U.S. GAAP
|
Unrealized (Loss)/Gain
|
Shareholders’ equity Adjustment
|
Amortized Cost U.S. GAAP
|
Book Value Argentine Banking GAAP
|
Fair Value – Book value under U.S. GAAP
|
Unrealized (Loss)/Gain
|
Shareholders’ equity Adjustment
|
|||||||||||||||||||||||||||||||
(In thousands of $)
|
||||||||||||||||||||||||||||||||||||||||
BODEN 2012
|
- | - | - | - | - | 1,549,649 | 1,671,009 | 1,565,775 | 16,079 | (105,234 | ) |
June 30,
|
||||||||
2013
|
2012
|
|||||||
Discount Bonds
|
Ps. -
|
Ps. (13,359)
|
||||||
Boden 2015 Bonds
|
- | 2,726 | ||||||
Bonar 2017 Bonds
|
(5,971 | ) | 1,735 | |||||
Par US dollar Bonds
|
236 | - | ||||||
Securities issued by the BCRA
|
192 | 1,267 | ||||||
Bills issued by Provincial Governments
|
4,169 | (193 | ) | |||||
Total
|
Ps. (1,374)
|
Ps. (7,824)
|
·
|
Discount Bonds
|
2013
|
2012
|
|||||||||||||||||||||||||||||||||||||||
Amortized Cost U.S. GAAP
|
Book Value Argentine Banking GAAP
|
Fair Value – Book value under U.S. GAAP
|
Unrealized (Loss)/Gain
|
Shareholders’ equity Adjustment
|
Amortized Cost U.S. GAAP
|
Book Value Argentine Banking GAAP
|
Fair Value – Book value under U.S. GAAP
|
Unrealized (Loss)/Gain
|
Shareholders’ equity Adjustment
|
|||||||||||||||||||||||||||||||
(In thousands of $)
|
||||||||||||||||||||||||||||||||||||||||
Discount Bonds
|
15,482 | 16,108 | 16,108 | 625 | - | 16,632 | 27,820 | 14,461 | - | (13,359 | ) |
a.
|
Intent and ability of the Bank to retain its investment for a period of time that allows for any anticipated recovery in market value;
|
b.
|
Expectation to recover the entire amortized cost of the security;
|
c.
|
Recoveries in fair value after the balance sheet date;
|
d.
|
The financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer (such as changes in technology that may impair the earnings potential of the investment or the discontinuance of a segment of a business that may affect the future earnings potential).
|
e.
|
Likelihood that it will be required to sell debt investments before recovery of amortized cost
|
·
|
Others
|
2013
|
2012
|
|||||||||||||||||||||||||||||||||||||||
Amortized Cost U.S. GAAP
|
Book Value Argentine Banking GAAP
|
Fair Value – Book value under U.S. GAAP
|
Unrealized (Loss)/Gain
|
Shareholders’ equity Adjustment
|
Amortized Cost U.S. GAAP
|
Book Value Argentine Banking GAAP
|
Fair Value – Book value under U.S. GAAP
|
Unrealized (Loss)/Gain
|
Shareholders’ equity Adjustment
|
|||||||||||||||||||||||||||||||
(In thousands of $)
|
||||||||||||||||||||||||||||||||||||||||
BODEN 2015
|
- | - | - | - | - | 29,307 | 29,307 | 32,033 | 2,726 | 2,726 | ||||||||||||||||||||||||||||||
BONAR 2017
|
67,977 | 67,977 | 62,006 | (5,971 | ) | (5,971 | ) | 23,687 | 23,615 | 25,350 | 1,663 | 1,735 | ||||||||||||||||||||||||||||
PAR US dollar
|
5,310 | 5,244 | 5,480 | 170 | 236 | - | - | - | - | - | ||||||||||||||||||||||||||||||
Unquoted securities issued by the BCRA
|
98,930 | 98,930 | 99,122 | 192 | 192 | 347,430 | 347,430 | 348,697 | 1,267 | 1,267 | ||||||||||||||||||||||||||||||
Bills issued by Provincial Governments
|
235,241 | 235,241 | 239,410 | 4,169 | 4,169 | 212,318 | 212,318 | 212,125 | (193 | ) | (193 | ) |
2013
|
2012
|
|||||||||||||||||||||||||||||||||||||||
Amortized Cost U.S. GAAP
|
Book Value Argentine Banking GAAP
|
Fair Value – Book value under U.S. GAAP
|
Unrealized (Loss)/Gain
|
Shareholders’ equity Adjustment
|
Amortized Cost U.S. GAAP
|
Book Value Argentine Banking GAAP
|
Fair Value – Book value under U.S. GAAP
|
Unrealized (Loss)/Gain
|
Shareholders’ equity Adjustment
|
|||||||||||||||||||||||||||||||
(In thousands of $)
|
||||||||||||||||||||||||||||||||||||||||
BOGAR Bonds
|
- | - | - | - | - | 6,787 | 7,118 | 7,481 | 694 | 363 |
a)
|
Adoption of ASU 2009-17
|
·
|
Insufficient Equity Investment at Risk
|
·
|
Equity lacks decision-making rights
|
·
|
Equity with non-substantive voting rights
|
·
|
Lacking the obligation to Absorb an Entity´s Expected Losses
|
·
|
Lacking the right to receive an Entity´s expected residual returns
|
July 1, 2010
|
|
Total Assets (a)
|
Ps. 1,312,340
|
Total liabilities (b)
|
Ps. 1,100,109
|
Certificates of Participation
|
Ps. 212,231
|
b)
|
After adoption of ASU 2009-17 as of June 30, 2013, 2012 and 2011
|
|
The following trusts CHA XII to XIV, BACS Personales I to III and Tarjeta Shopping Series LXVII to LXXIV were considered VIEs.
|
a)
|
The effect of accounting the certificates of participation in BHN II and BHN III, BHN IV and BACS I as available for sale securities that includes the recognition of other than temporary impairment for a 100% of the carrying values of such securities as of June 30, 2006, considering the economic projections as of those dates and the declarative actions mentioned in note 20. During the twelve-month period ended June 30, 2007, expectations about the recoverability of such securities have significantly changed considering among others, (a) decisions of the Supreme Court related to pesification matters and (b) new expectations about the CER, which adjusts the face value of the senior debt securities issued by the trust. The fair value of the securities is determined based on expected cash flows, discounted at a market interest rate. Increases in the fair value of these securities are recorded in other comprehensive income. As of June 30, 2010, such carrying values were determined based upon an estimate of cash flows to be remitted to us as holder of the retained interests discounted at an estimated market rate and;
|
b)
|
The fair value recognition of the certificates of participation and debt securities held by the Bank from certain securitization trusts considered sales under U.S. GAAP and classified as available for sale securities.
|
June 30, 2013
|
||||
Cash and due from banks
|
Ps. 67,541
|
|||
Loans (net of allowances)
|
1,463,637 | |||
Other assets
|
374,834 | |||
Total Assets
|
Ps. 1,906,012
|
|||
Debt Securities
|
Ps. 1,701,829
|
|||
Certificates of Participation
|
171,081 | |||
Other liabilities
|
33,102 | |||
Total Liabilities
|
Ps. 1,906,012
|
Tarshop S.A.
|
||||
Acquisition date
|
August 31, 2010
|
|||
Fair value of consideration transferred:
|
||||
Cash
|
Ps. 105,431
|
|||
Total
|
Ps. 105,431
|
|||
Recognized amounts of identifiable assets acquired and liabilities assumed:
|
||||
Cash and due from banks
|
Ps. 16,079
|
|||
Government and corporate securities
|
143,646 | |||
Loans and Trade receivables
|
258,867 | |||
Intangible assets
|
30,492 | |||
Other assets
|
7,541 | |||
Other liabilities from financial transactions
|
(236,060 | ) | ||
Other liabilities
|
(85,306 | ) | ||
Non-controlling interest
|
(27,052 | ) | ||
Total net assets
|
Ps. 108,207
|
|||
Gain on purchase
|
Ps. 2,776
|
|
The intangible assets identified as part of the acquisition where customer relationships, trademark and workforce amounted to Ps. 24,394 as of August 31, 2010 subject to amortization.
|
-
|
for the twelve-month period ended June 30, 2011,
|
-
|
for the two-month period ended August 31, 2010, which were not included in the Bank´s consolidated financial statements for the period ended June 30, 2011, and
|
-
|
for the ten-month period ended June 30, 2011 which were the results consolidated in the Bank´s consolidated financial statements for the period ended June 30, 2011 considering the previous clarifications on the acquisition date,
|
Unaudited pro-forma condensed income statement ten-month period ended 06/30/2011 (*)
|
Unaudited pro-forma condensed income statement two-month period ended 08/31/2010 (*)
|
Audited pro-forma condensed income statement twelve-month period ended 06/30/2011 (*)
|
||||||||||
Financial Income
|
Ps. 148,198
|
Ps. 31,564
|
Ps. 179,762
|
|||||||||
Financial Expenses
|
(68,177 | ) | (13,975 | ) | (82,152 | ) | ||||||
Loan Loss provisions
|
(37,762 | ) | (4,666 | ) | (42,428 | ) | ||||||
Income from Services
|
177,741 | 31,038 | 208,779 | |||||||||
Expenses for Services
|
(12,805 | ) | (2,161 | ) | (14,966 | ) | ||||||
Administrative expenses
|
(185,953 | ) | (34,159 | ) | (220,112 | ) | ||||||
Miscellaneous Income
|
43,465 | 9,968 | 53,433 | |||||||||
Miscellaneous Losses
|
(5,216 | ) | 183 | (5,033 | ) | |||||||
Net Income / (Loss)
|
Ps. 59,491
|
Ps. 17,792
|
Ps. 77,283
|
BACS Administradora de activos S.A. S.G.F.C.I.
|
||||
Acquisition date
|
April 30, 2012
|
|||
Fair value of consideration transferred:
|
||||
Cash
|
Ps. 6,184
|
|||
Total
|
Ps. 6,184
|
|||
Recognized amounts of identifiable assets acquired and liabilities assumed:
|
||||
Assets acquired
|
Ps. 3,898
|
|||
Liabilities acquired
|
(2,186 | ) | ||
Total net assets
|
Ps. 1,712
|
|||
Non-controlling interest
|
Ps. (256)
|
|||
Goodwill
|
Ps. 4,728
|
Jurisdiction
|
Tax year
|
|
Argentina
|
2008 – 2012
|
II.
|
Additional disclosure requirements:
|
·
|
Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
·
|
Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
·
|
Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement.
|
a)
|
Securities
|
b)
|
Securities receivable under repurchase agreements
|
c)
|
Derivatives
|
d)
|
Derivatives
|
Balances as of June 30, 2013
|
||||||||||||||||
Total carrying value
|
Quoted market prices in active markets
(Level 1)
|
Internal models with significant observable market parameters
(Level 2)
|
Internal models with significant unobservable market parameters
(Level 3)
|
|||||||||||||
ASSETS
|
||||||||||||||||
Securities
|
||||||||||||||||
Trading securities
|
1,240,488 | 1,240,488 | - | - | ||||||||||||
Available for sale securities
|
295,469 | 56,059 | 239,410 | - | ||||||||||||
Instruments issued by the BCRA
|
148,266 | 49,144 | 99,122 | - | ||||||||||||
Corporate securities
|
150,096 | 150,096 | - | - | ||||||||||||
Securities receivable under repurchase agreements
|
||||||||||||||||
Trading securities
|
363,349 | 363,349 | - | - | ||||||||||||
Available for sale securities s
|
11,427 | 11,427 | - | - | ||||||||||||
Derivatives
|
||||||||||||||||
Cross Currency Swap (Euro/Dollar)
|
13,766 | - | 13,766 | - | ||||||||||||
TOTAL ASSETS AT FAIR VALUE
|
2,222,861 | 1,870,563 | 352,298 | - |
Balances as of June 30, 2012
|
||||||||||||||||
Total carrying value
|
Quoted market prices in active markets
(Level 1)
|
Internal models with significant observable market parameters
(Level 2)
|
Internal models with significant unobservable market parameters
(Level 3)
|
|||||||||||||
ASSETS
|
||||||||||||||||
Securities
|
||||||||||||||||
Trading securities
|
192,940 | 192,940 | - | - | ||||||||||||
Provincial Public Debt – BOGAR
|
7,481 | 7,481 | - | - | ||||||||||||
Available for sale securities
|
279,359 | 67,234 | 212,125 | - | ||||||||||||
Instruments issued by the BCRA
|
1,478,356 | 1,129,659 | 348,697 | - | ||||||||||||
Corporate securities
|
105,684 | 105,684 | - | - | ||||||||||||
Securities receivable under repurchase agreements
|
||||||||||||||||
Available for sale securities
|
161,655 | 161,655 | - | - | ||||||||||||
Derivatives
|
||||||||||||||||
Cross Currency Swap (Euro/Dollar)
|
16,466 | - | 16,466 | - | ||||||||||||
Credit Currency Swap (Ps. CER/Dollar)
|
27,260 | - | 27,260 | - | ||||||||||||
Interest rate swaps
|
113 | - | 113 | |||||||||||||
TOTAL ASSETS AT FAIR VALUE
|
2,269,314 | 1,664,653 | 604,661 | - | ||||||||||||
LIABILITIES
|
||||||||||||||||
Derivatives
|
||||||||||||||||
Interest rate swaps
|
(43 | ) | - | (43 | ) | - | ||||||||||
TOTAL LIABILITIES AT FAIR VALUE
|
(43 | ) | - | (43 | ) | - |
As of June 30, 2013
|
||||||||||||
Consumer Loan Portfolio
|
Commercial Loan Portfolio
|
Total
|
||||||||||
Allowance for credit losses:
|
||||||||||||
Ending balance: individually evaluated for impairment
|
Ps. -
|
Ps. 13,051
|
Ps. 13,051
|
|||||||||
Ending balance: collectively evaluated for impairment
|
490,450 | 5,153 | 495,603 | |||||||||
Ending Balance
|
Ps. 490,450
|
Ps. 18,204
|
Ps. 508,654
|
|||||||||
Financing receivables:
|
||||||||||||
Ending balance: individually evaluated for impairment
|
Ps. -
|
Ps. 24,263
|
Ps. 24,263
|
|||||||||
Ending balance: collectively evaluated for impairment
|
8,749,552 | 3,822,062 | 12,571,614 | |||||||||
Ending Balance
|
Ps. 8,749,552
|
Ps. 3,846,325
|
Ps. 12,595,877
|
As of June 30, 2012
|
||||||||||||
Consumer Loan Portfolio
|
Commercial Loan Portfolio
|
Total
|
||||||||||
Allowance for credit losses:
|
||||||||||||
Ending balance: individually evaluated for impairment
|
Ps. -
|
Ps. 11,646
|
Ps. 11,646
|
|||||||||
Ending balance: collectively evaluated for impairment
|
414,987 | 802 | 415,789 | |||||||||
Ending Balance
|
Ps. 414,987
|
Ps. 12,448
|
Ps. 427,435
|
|||||||||
Financing receivables:
|
||||||||||||
Ending balance: individually evaluated for impairment
|
Ps. -
|
Ps. 20,298
|
Ps. 20,298
|
|||||||||
Ending balance: collectively evaluated for impairment
|
7,311,874 | 2,902,770 | 10,214,644 | |||||||||
Ending Balance
|
Ps. 7,311,874
|
Ps. 2,923,068
|
Ps. 10,234,942
|
As of June 30,
|
||||||||
2013
|
2012
|
|||||||
Allowance for credit losses:
|
||||||||
Beginning Balance
|
Ps. 427,435
|
Ps. 333,968
|
||||||
Charge-offs
|
(177,410 | ) | (121,607 | ) | ||||
Provision for loan losses
|
258,629 | 215,074 | ||||||
Ending Balance
|
Ps. 508,654
|
Ps. 427,435
|
As of June 30, 2013
|
|||
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
|
With no related allowance recorded:
|
|||
Commercial
|
|||
Impaired Loans
|
Ps. 24,263
|
Ps. 20,980
|
Ps. -
|
With an allowance recorded:
|
|||
Commercial
|
|||
Impaired Loans
|
Ps. -
|
Ps. -
|
Ps. -
|
Total
|
Ps. 24,263
|
Ps. 20,980
|
Ps. -
|
As of June 30, 2012
|
|||
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
|
With no related allowance recorded:
|
|||
Commercial
|
|||
Impaired Loans
|
Ps. 20,298
|
Ps. 19,138
|
Ps. -
|
With an allowance recorded:
|
|||
Commercial
|
|||
Impaired Loans
|
Ps. -
|
Ps. -
|
Ps. -
|
Total
|
Ps. 20,298
|
Ps. 19,138
|
Ps. -
|
As of June 30,
|
||||||||
2013
|
2012
|
|||||||
Consumer
|
||||||||
Advances
|
Ps. 574
|
Ps. 657
|
||||||
Mortgage Loans
|
44,443 | 51,960 | ||||||
Personal Loans
|
44,457 | 24,274 | ||||||
Credit Card Loans – BHSA
|
60,253 | 31,171 | ||||||
Credit card Loans – Tarshop
|
121,066 | 125,012 | ||||||
Total Consumer
|
Ps. 270,793
|
Ps. 233,074
|
||||||
Commercial
|
||||||||
Performing Loans
|
Ps. -
|
Ps. -
|
||||||
Impaired Loans
|
24,263 | 20,298 | ||||||
Total Commercial
|
Ps. 24,263
|
Ps. 20,298
|
||||||
Total Non accrual loans
|
Ps. 295,056
|
Ps. 253,372
|
As of June 30, 2013
|
||||||||||||||||||||||||||||
30-90 | 91-180 | 181-360 | ||||||||||||||||||||||||||
Days Past
|
Days Past
|
Days Past
|
Greater
|
Total Past
|
Current
|
Total
|
||||||||||||||||||||||
Due
|
Due
|
Due
|
than 360
|
Due
|
Financing
|
|||||||||||||||||||||||
Consumer
|
||||||||||||||||||||||||||||
Advances
|
1,002 | 230 | 55 | 289 | 1,576 | 31,686 | 33,262 | |||||||||||||||||||||
Mortgage Loans
|
35,176 | 6,686 | 7,795 | 29,962 | 79,619 | 2,905,621 | 2,985,240 | |||||||||||||||||||||
Personal Loans
|
38,401 | 19,011 | 25,012 | 434 | 82,858 | 1,309,054 | 1,391,912 | |||||||||||||||||||||
Credit Card Loans – BHSA
|
39,079 | 27,773 | 31,280 | 1,200 | 99,332 | 3,069,493 | 3,168,825 | |||||||||||||||||||||
Credit card Loans – Tarshop
|
141,003 | 53,609 | 61,868 | 5,589 | 262,069 | 908,244 | 1,170,313 | |||||||||||||||||||||
Total Consumer Loans
|
254,661 | 107,309 | 126,010 | 37,474 | 525,454 | 8,224,098 | 8,749,552 | |||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||||||
Performing Loans
|
854 | - | - | - | 854 | 3,821,208 | 3,822,062 | |||||||||||||||||||||
Impaired loans
|
- | 72 | 6,680 | 17,511 | 24,263 | - | 24,263 | |||||||||||||||||||||
Total Commercial Loans
|
854 | 72 | 6,680 | 17,511 | 25,117 | 3,821,208 | 3,846,325 | |||||||||||||||||||||
Total
|
255,515 | 107,381 | 132,690 | 54,985 | 550,571 | 12,045,306 | 12,595,877 |
As of June 30, 2012
|
||||||||||||||||||||||||||||
30-90 | 91-180 | 181-360 | ||||||||||||||||||||||||||
Days Past
|
Days Past
|
Days Past
|
Greater
|
Total Past
|
Current
|
Total
|
||||||||||||||||||||||
Due
|
Due
|
Due
|
than 360
|
Due
|
Financing
|
|||||||||||||||||||||||
Consumer
|
||||||||||||||||||||||||||||
Advances
|
1,604 | 362 | 242 | 53 | 2,261 | 39,382 | 41,643 | |||||||||||||||||||||
Mortgage Loans
|
52,049 | 14,598 | 13,462 | 23,900 | 104,009 | 2,874,424 | 2,978,433 | |||||||||||||||||||||
Personal Loans
|
27,376 | 10,705 | 13,101 | 468 | 51,650 | 992,621 | 1,044,271 | |||||||||||||||||||||
Credit Card Loans – BHSA
|
30,010 | 15,401 | 15,550 | 220 | 61,181 | 2,129,270 | 2,190,451 | |||||||||||||||||||||
Credit card Loans – Tarshop
|
89,857 | 69,454 | 52,924 | 2,634 | 214,869 | 842,207 | 1,057,076 | |||||||||||||||||||||
Total Consumer Loans
|
200,896 | 110,520 | 95,279 | 27,275 | 433,970 | 6,877,904 | 7,311,874 | |||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||||||
Performing Loans
|
605 | - | - | - | 605 | 2,902,165 | 2,902,770 | |||||||||||||||||||||
Impaired loans
|
- | 292 | 1,985 | 18,021 | 20,298 | - | 20,298 | |||||||||||||||||||||
Total Commercial Loans
|
605 | 292 | 1,985 | 18,021 | 20,903 | 2,902,165 | 2,923,068 | |||||||||||||||||||||
Total
|
201,501 | 110,812 | 97,264 | 45,296 | 454,873 | 9,780,069 | 10,234,942 |
|
Loan Classification
|
Description
|
|
1. Normal Situation
|
The debtor is widely able to meet its financial obligations, demonstrating significant cash flows, a liquid financial situation, an adequate financial structure, a timely payment record, competent management, available information in a timely, accurate manner and satisfactory internal controls. The debtor is in a sector of activity that is operating properly and has good prospects.
|
|
2. With Special Follow-up
|
Cash flow analysis reflects that the debt may be repaid even though it is possible that the customer’s future payment ability may deteriorate without a proper follow-up.
|
|
3. With Problems
|
Cash flow analysis evidences problems to repay the debt, and therefore, if these problems are not solved, there may be some losses.
|
|
4. High Risk of Insolvency
|
Cash flow analysis evidences that repayment of the full debt is highly unlikely.
|
|
5. Uncollectible
|
The amounts in this category are deemed total losses. Even though these assets may be recovered under certain future circumstances, inability to make payments is evident at the date of the analysis. It includes loans to insolvent or bankrupt borrowers.
|
|
Consumer Portfolio:
|
|
Loan Classification
|
Description
|
|
1. Normal Situation
|
Loans with timely repayment or arrears not exceeding 31 days, both of principal and interest.
|
|
2. Low Risk
|
Occasional late payments, with a payment in arrears of more than 32 days and up to 90 days. A customer classified as “Medium Risk” having been refinanced may be recategorized within this category, as long as he amortizes one principal installment (whether monthly or bimonthly) or repays 5% of principal.
|
|
3. Medium Risk
|
Some inability to make payments, with arrears of more than 91 days and up to 180 days. A customer classified as “High Risk” having been refinanced may be recategorized within this category, as long as he amortizes two principal installments (whether monthly or bimonthly) or repays 5% of principal.
|
|
4. High Risk
|
Judicial proceedings demanding payment have been initiated or arrears of more than 180 days and up to one year. A customer classified as “Uncollectible” having been refinanced may be recategorized within this category, as long as he amortizes three principal installments (whether monthly or bimonthly) or repays 10% of principal.
|
|
5. Uncollectible
|
Loans to insolvent or bankrupt borrowers, or subject to judicial proceedings, with little or no possibility of collection, or with arrears in excess of one year.
|
As of June 30, 2013
|
||||||||||||||||||||||||
"1"
|
"2"
|
"3"
|
"4"
|
"5"
|
||||||||||||||||||||
Normal Situation
|
With special follow-up or Low Risk
|
With problems or Medium Risk
|
High risk of insolvency or High risk
|
Uncollectible
|
Total
|
|||||||||||||||||||
Consumer
|
||||||||||||||||||||||||
Advances
|
31,686 | 1,002 | 230 | 55 | 289 | 33,262 | ||||||||||||||||||
Mortgage Loans
|
2,905,621 | 35,176 | 6,686 | 7,795 | 29,962 | 2,985,240 | ||||||||||||||||||
Personal Loans
|
1,309,054 | 38,401 | 19,011 | 25,012 | 434 | 1,391,912 | ||||||||||||||||||
Credit Card Loans – BHSA
|
3,069,493 | 39,079 | 27,773 | 31,280 | 1,200 | 3,168,825 | ||||||||||||||||||
Credit card Loans – Tarshop
|
908,244 | 141,003 | 53,609 | 61,868 | 5,589 | 1,170,313 | ||||||||||||||||||
Total Consumer Loans
|
8,224,098 | 254,661 | 107,309 | 126,010 | 37,474 | 8,749,552 | ||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Performing loans
|
3,821,283 | 779 | - | - | - | 3,822,062 | ||||||||||||||||||
Impaired loans
|
- | - | 72 | 6,680 | 17,511 | 24,263 | ||||||||||||||||||
Total Commercial Loans
|
3,821,283 | 779 | 72 | 6,680 | 17,511 | 3,846,325 | ||||||||||||||||||
Total Financing Receivables
|
12,045,381 | 255,440 | 107,381 | 132,690 | 54,985 | 12,595,877 |
As of June 30, 2012
|
||||||||||||||||||||||||
"1"
|
"2"
|
"3"
|
"4"
|
"5"
|
||||||||||||||||||||
Normal Situation
|
With special follow-up or Low Risk
|
With problems or Medium Risk
|
High risk of insolvency or High risk
|
Uncollectible
|
Total
|
|||||||||||||||||||
Consumer
|
||||||||||||||||||||||||
Advances
|
39,932 | 1,115 | 120 | 337 | 139 | 41,643 | ||||||||||||||||||
Mortgage Loans
|
2,790,833 | 117,511 | 13,452 | 24,311 | 32,326 | 2,978,433 | ||||||||||||||||||
Personal Loans
|
970,049 | 34,790 | 14,618 | 24,180 | 634 | 1,044,271 | ||||||||||||||||||
Credit Card Loans – BHSA
|
2,115,475 | 31,931 | 17,413 | 25,343 | 289 | 2,190,451 | ||||||||||||||||||
Credit card Loans – Tarshop
|
842,207 | 89,856 | 69,454 | 52,923 | 2,636 | 1,057,076 | ||||||||||||||||||
Total Consumer Loans
|
6,758,496 | 275,203 | 115,057 | 127,094 | 36,024 | 7,311,874 | ||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Performing loans
|
2,902,165 | 605 | - | - | - | 2,902,770 | ||||||||||||||||||
Impaired loans
|
- | - | 292 | 1,985 | 18,021 | 20,298 | ||||||||||||||||||
Total Commercial Loans
|
2,902,165 | 605 | 292 | 1,985 | 18,021 | 2,923,068 | ||||||||||||||||||
Total Financing Receivables
|
9,660,661 | 275,808 | 115,349 | 129,079 | 54,045 | 10,234,942 |
As of June 30, 2013
|
||||||||
Number of contracts
|
Post-modification Outstanding recorded investment
|
|||||||
Consumer
|
||||||||
Advances
|
68 |
Ps. 930
|
||||||
Mortgage Loans
|
100 | 2,353 | ||||||
Personal Loans
|
1,557 | 21,246 | ||||||
Credit Card Loans – BHSA
|
1,764 | 18,581 | ||||||
Credit card Loans – Tarshop
|
26,414 | 121,425 | ||||||
Total Consumer
|
29,903 |
Ps. 164,535
|
||||||
Commercial
|
||||||||
Performing Loans
|
- |
Ps. -
|
||||||
Impaired Loans
|
- | - | ||||||
Total Commercial
|
- |
Ps. -
|
||||||
Total TDRs
|
20,903 |
Ps. 164,535
|
As of June 30, 2012
|
||||||||
Number of contracts
|
Post-modification Outstanding recorded investment
|
|||||||
Consumer
|
||||||||
Advances
|
120 |
Ps. 859
|
||||||
Mortgage Loans
|
139 | 2,137 | ||||||
Personal Loans
|
1,880 | 13,438 | ||||||
Credit Card Loans – BHSA
|
606 | 5,599 | ||||||
Credit card Loans – Tarshop
|
21,691 | 75,231 | ||||||
Total Consumer
|
24,436 |
Ps. 97,264
|
||||||
Commercial
|
||||||||
Performing Loans
|
- |
Ps. -
|
||||||
Impaired Loans
|
- | - | ||||||
Total Commercial
|
- |
Ps. -
|
||||||
Total TDRs
|
24,436 |
Ps. 97,264
|
As of June 30,
|
||||||||||||||||
2013
|
2012
|
|||||||||||||||
Number of contracts
|
Recorded investment
|
Number of contracts
|
Recorded investment
|
|||||||||||||
Consumer
|
||||||||||||||||
Advances
|
17 |
Ps. 149
|
37 |
Ps. 262
|
||||||||||||
Mortgage Loans
|
25 | 553 | 24 | 380 | ||||||||||||
Personal Loans
|
397 | 3,408 | 578 | 4,098 | ||||||||||||
Credit Card Loans – BHSA
|
225 | 2,210 | 165 | 956 | ||||||||||||
Credit card Loans – Tarshop
|
6,385 | 33,027 | 5,562 | 20,638 | ||||||||||||
Total Consumer
|
7,049 |
Ps. 39,347
|
6,366 |
Ps. 26,334
|
||||||||||||
Commercial
|
||||||||||||||||
Performing Loans
|
- |
Ps. -
|
- |
Ps. -
|
||||||||||||
Impaired Loans
|
- | - | - | - | ||||||||||||
Total Commercial
|
- |
Ps. -
|
- |
Ps. -
|
||||||||||||
Total TDRs that subsequently defaulted
|
7,049 |
Ps. 39,347
|
6,366 |
Ps. 26,334
|
Argentine Banking GAAP
|
U.S. GAAP
|
Adjustment
|
||||||||||
June 30, 2012
|
Ps. 292,526
|
Ps. 427,435
|
Ps. (134,908)
|
|||||||||
Variances
|
55,967 | 81,219 | (25,253 | ) | ||||||||
June 30, 2013
|
Ps. 348,493
|
Ps. 508,654
|
Ps. (160,161)
|
June 30,
|
||||||||||||
2013
|
2012
|
2011
|
||||||||||
Income Statement
|
||||||||||||
Financial income
|
Ps. 2,418,505
|
Ps. 1,886,446
|
Ps. 1,718,700
|
|||||||||
Financial expenses
|
(1,281,120 | ) | (982,954 | ) | (748,063 | ) | ||||||
Net financial income
|
Ps. 1,137,385
|
Ps. 903,492
|
Ps. 970,637
|
|||||||||
Provision for loan losses
|
(258,629 | ) | (215,074 | ) | (89,674 | ) | ||||||
Income from services
|
1,365,116 | 1,049,679 | 791,969 | |||||||||
Expenses for services
|
(290,908 | ) | (232,109 | ) | (182,658 | ) | ||||||
Administrative expenses
|
(1,621,522 | ) | (1,284,531 | ) | (910,079 | ) | ||||||
Net income from financial transactions
|
Ps. 331,442
|
Ps. 221,457
|
Ps. 580,195
|
|||||||||
Miscellaneous income
|
193,422 | 270,230 | 197,182 | |||||||||
Miscellaneous expenses
|
(168,735 | ) | (250,492 | ) | (217,898 | ) | ||||||
Income before income taxes and Non-controlling interest
|
Ps. 356,129
|
Ps. 241,195
|
Ps. 559,479
|
|||||||||
Income taxes
|
(96,586 | ) | 4,654 | (30,558 | ) | |||||||
Net income under U.S. GAAP
|
Ps. 259,543
|
Ps. 247,395
|
Ps. 528,921
|
|||||||||
Less Net (Loss) attributable to the Non-controlling interest
|
(8,834 | ) | 3,570 | (11,046 | ) | |||||||
Net income attributable Controlling interest in accordance with U.S. GAAP
|
Ps. 250,709
|
Ps. 250,965
|
Ps. 517,875
|
|||||||||
Other comprehensive income (loss):
|
||||||||||||
Unrealized gains (loss) on securities
|
(7,377 | ) | (7,381 | ) | (273,683 | ) | ||||||
Other comprehensive income (loss)
|
Ps. (7,377)
|
Ps. (7,381)
|
Ps. (273,683)
|
|||||||||
Comprehensive income
|
Ps. 243,332
|
Ps. 243,584
|
Ps. 244,192
|
Issue date
|
Maturity date
|
Annual interest rate
|
|||||
Banco Hipotecario
|
|||||||
Series X (Ps. 34,523)
|
08/14/13
|
08/09/14
|
a
|
22.0 | % | ||
Series XI (Ps. 146,137)
|
08/14/13
|
05/14/15
|
b
|
Badlar +375bp
|
|||
Series XII (US$. 44,508 thousand)
|
08/14/13
|
08/14/17
|
a
|
3.95 | % | ||
Tarshop
|
|||||||
Long term bond Series XII (Ps. 83,588)
|
08/09/13
|
08/09/15
|
a
|
15.0 | % |
Page
|
|
Independent Auditors’ Report – June 30, 2013 and 2012
|
F-330
|
Consolidated Financial Statements:
|
|
Balance Sheets As of June 30, 2013 and 2012
|
F-331
|
Statements of Operations For the Years Ended June 30, 2013 and 2012
|
F-
|
Statements of Changes in Members’ Deficit/Equity For the Years Ended June 30, 2013 and 2012
|
F-
|
Statements of Cash Flow For the Years Ended June 30, 2013 and 2012
|
F-
|
Notes to Financial Statements June 30, 2013 and 2012
|
F-
|
New York, NY
|
By:
|
/s/ Marks Paneth & Shron LLP | |
October 30, 2013 | |||
ASSETS
|
||||||||
2013
|
2012
|
|||||||
Real estate, net
|
$ | 143,505,071 | $ | 144,072,101 | ||||
Cash and cash equivalents
|
1,346,278 | 1,301,607 | ||||||
Tenant receivables, net of allowance for doubtful accounts of $889,009 and $1,093,357 respectively
|
333,023 | 687,585 | ||||||
Prepaid expenses and other assets
|
5,135,872 | 4,901,942 | ||||||
Due from related party
|
120,274 | 124,274 | ||||||
Restricted cash
|
6,638,253 | 3,954,037 | ||||||
Deferred rent receivable
|
5,008,910 | 3,036,844 | ||||||
Lease intangibles, net
|
33,002,074 | 36,702,075 | ||||||
Goodwill (Investment in Metropolitan 885 Third Avenue Leasehold LLC)
|
5,422,615 | 5,422,615 | ||||||
Total
|
$ | 200,512,370 | $ | 200,203,080 | ||||
LIABILITIES AND MEMBERS' DEFICIT
|
||||||||
Liabilities:
|
$ | 113,203,269 | $ | 113,314,086 | ||||
Note payable
|
316,969 | 320,301 | ||||||
Accrued interest payable
|
1,373,763 | 3,016,555 | ||||||
Accounts Payable and accrued expenses
|
345,312 | 310,867 | ||||||
Due to related parties
|
309,397 | 257,522 | ||||||
Unearned revenue
|
614,870 | 546,920 | ||||||
Tenant security deposits
|
79,490,319 | 50,269,817 | ||||||
Deferred ground rent payable
|
48,538,132 | 52,263,100 | ||||||
Lease intangibles, net
|
244,192,031 | 220,299,168 | ||||||
Total Liabilities
|
||||||||
(43,679,661 | ) | (20,096,088 | ) | |||||
Members ‘deficit
|
||||||||
Total
|
$ | 200,512,370 | $ | 200,203,080 | ||||
2013
|
2012
|
|||||||
Revenues
|
||||||||
Base rents, net of amortization
|
$ | 38,146,887 | $ | 38,293,785 | ||||
Tenant reimbursements and escalations
|
5,354,160 | 5,899,547 | ||||||
Other rental revenue
|
73,833 | 251,391 | ||||||
Interest Income
|
625 | 1,331 | ||||||
Total
|
43,575,505 | 44,446,054 | ||||||
Expenses
|
||||||||
Real estate taxes
|
9,442,029 | 8,945,341 | ||||||
Utilities
|
2,511,198 | 2,560,909 | ||||||
Janitorial
|
2,054,086 | 2,294,236 | ||||||
Insurance
|
296,897 | 290,182 | ||||||
Repairs and maintenance
|
1,332,208 | 1,158,144 | ||||||
Bad debts
|
433,551 | 793,882 | ||||||
Security
|
846,602 | 817,199 | ||||||
General and administrative
|
778,260 | 1,085,656 | ||||||
Management fees
|
877,898 | 804,123 | ||||||
Accounting and audit fees
|
38,917 | 218,609 | ||||||
Legal and professional fees
|
58,420 | 299,004 | ||||||
Reimbursable costs
|
159,564 | 295,510 | ||||||
Elevator
|
174,475 | 291,451 | ||||||
HVAC
|
48,947 | 70,890 | ||||||
Travel
|
5,977 | |||||||
Ground rent
|
45,457,737 | 45,457,736 | ||||||
Interest Expense
|
4,843,275 | 4,905,399 | ||||||
Depreciation and amortization
|
7,376,545 | 6,834,685 | ||||||
Total
|
76,730,609 | 77,128,933 | ||||||
Net loss
|
$ | (33,155,104 | ) | $ | (32,682,879 | ) | ||
2013
|
2012
|
|||||||
Balance, beginning of years
|
$ | (20,096,088 | ) | $ | 12,256,668 | |||
Contributions from members
|
9,571,531 | 330,123 | ||||||
Net loss
|
(33,155,104 | ) | (32,682,879 | ) | ||||
Balance, end of years
|
$ | (43,679,661 | ) | $ | (20,096,088 | ) |
2013
|
2012
|
|||||||
Operating activities
|
||||||||
Net loss
|
$ | (33,155,104 | ) | (32,682,879 | ) | |||
Adjustments to reconcile net loss to net cash (used in) / provided by operating activities:
|
||||||||
Depreciation and amortization
|
7,376,545 | 6,834,685 | ||||||
Bad debts
|
433,551 | 793,882 | ||||||
Deferred rent
|
(1,972,066 | ) | (1,781,215 | ) | ||||
Below market lease amortization
|
(3,287,160 | ) | (4,435,046 | ) | ||||
Above market lease amortization
|
1,548,129 | 1,548,128 | ||||||
Above market ground lease amortization
|
(437,808 | ) | (437,809 | ) | ||||
Deferred ground rent
|
29,220,501 | 33,249,045 | ||||||
Changes in operating assets and liabilities:
|
||||||||
Restricted cash
|
(2,616,256 | ) | 1,792,404 | |||||
Due from related party
|
4,000 | (124,274 | ) | |||||
Tenant receivables
|
(78,989 | ) | (1,079,387 | ) | ||||
Prepaid expenses and other assets
|
(233,930 | ) | (174,826 | ) | ||||
Accrued interest payable
|
(3,332 | ) | 623 | |||||
Accounts payable and accrued expenses
|
(569,720 | ) | (46,143 | ) | ||||
Due to related parties
|
34,445 | (10,501 | ) | |||||
Consent fee payable
|
- | (1,666,667 | ) | |||||
Deferred leasing costs
|
(795,940 | ) | (595,890 | ) | ||||
Unearned revenue
|
51,876 | (39,562 | ) | |||||
Net cash (used in) / provided by operating activities
|
(4,481,258 | ) | 1,144,568 | |||||
Investing activities
|
||||||||
Additions to real estate
|
(4,934,785 | ) | (3,242,980 | ) | ||||
Net cash used in investing activities
|
(4,934,785 | ) | (3,242,980 | ) | ||||
Financing activities
|
||||||||
Mortgage principal payment
|
(110,817 | ) | (1,129,125 | ) | ||||
Contribution receivable from members
|
- | 2,977,335 | ||||||
Contributions from members
|
9,571,531 | 330,123 | ||||||
Net cash provided by financing activities
|
9,460,714 | 2,178,333 | ||||||
Net increase in cash and cash equivalents
|
44,671 | 79,921 | ||||||
Cash and cash equivalents, beginning of year
|
1,301,607 | 1,221,686 | ||||||
Cash and cash equivalents, end of year
|
$ | 1,346,278 | $ | 1,301,607 | ||||
Supplemental disclosure of cash flow information:
|
||||||||
interest paid
|
$ | 4,846,607 | $ | 4,904,776 | ||||
Schedule of Noncash Investing and Financing Activities
|
||||||||
Real estate additions were financed through accounts payable
|
$ | 507,133 | $ | 1,580,214 |
Percentage of Ownership
|
Initial Capital Contributions
|
|||||||
IRSA International, LLC
|
49.00 | $ | 15,417,925 | |||||
Marciano Investment Group, LLC
|
42.00 | 13,215,365 | ||||||
Armenonville, S.A.
|
2.27 | 714,259 | ||||||
Avi Chicouri
|
3.07 | - | ||||||
Par Holdings, LLC
|
3.66 | - | ||||||
Total
|
100.00 | $ | 29,347,549 |
Real estate, net
|
$ | 144,176,024 | ||
Lease intangibles, net
|
42,657,041 | |||
Cash and cash equivalents
|
6,258,385 | |||
Other assets
|
4,905,698 | |||
Total assets
|
$ | 197,997,148 |
Note payable
|
$ | 115,000,000 | ||
Lease intangibles, net
|
59,833,065 | |||
Other liabilities
|
2,759,535 | |||
Total liabilities
|
$ | 177,592,600 | ||
Net assets acquired
|
$ | 20,404,548 | ||
Total consideration paid
|
25,827,163 | |||
Goodwill
|
$ | 5,422,615 |
2013
|
2012
|
|||||||
Building and improvements
|
$ | 144,445,293 | $ | 144,361,278 | ||||
Tenant improvements
|
9,332,642 | 5,554,953 | ||||||
153,777,935 | 149,916,231 | |||||||
Less: accumulated depreciation
|
(10,272,864 | ) | (5,844,130 | ) | ||||
Total
|
$ | 143,505,071 | $ | 144,072,101 |
Leases In-place
|
Leasing Costs
|
Above Market Leases
|
Total
|
Below Market Leases
|
Above Market Ground Leases
|
Total
|
|||||||||||||||||||||||
Cost
|
$ | 27,338,018 | $ | 1,499,771 | $ | 15,319,023 | $ | 44,156,812 | $ | 30,791,733 | $ | 29,041,332 | $ | 59,833,065 | |||||||||||||||
Less: accumulated amortization amortization
|
(6,947,182 | ) | (319,909 | ) | (3,887,647 | ) | (11,154,738 | ) | (10,200,411 | ) | (1,094,522 | ) | (11,294,933 | ) | |||||||||||||||
Totals
|
$ | 20,390,836 | $ | 1,179,862 | $ | 11,431,376 | $ | 33,002,074 | $ | 20,591,322 | $ | 27,946,810 | $ | 48,538,132 |
Leases In-place
|
Leasing Costs
|
Above Market Leases
|
Total
|
Below Market Leases
|
Above Market Ground Leases
|
Total
|
||||||||||||||||||||||
Cost
|
$ | 27,338,018 | $ | 703,831 | $ | 15,319,023 | $ | 43,360,872 | $ | 30,791,733 | $ | 29,041,332 | $ | 59,833,065 | ||||||||||||||
Less: accumulated amortization
|
(4,211,975 | ) | (107,304 | ) | (2,339,518 | ) | (6,658,797 | ) | (6,913,251 | ) | (656,714 | ) | (7,569,965 | ) | ||||||||||||||
Totals
|
$ | 23,126,043 | $ | 596,527 | $ | 12,979,505 | $ | 36,702,075 | $ | 23,878,482 | $ | 28,384,618 | $ | 52,263,100 |
Leases
In-place
|
Leasing
Costs
|
Above Market Leases
|
Total
|
Below Market Leases
|
Above Market Ground Leases
|
Total
|
||||||||||||||||||||||
2014
|
$ | 2,647,541 | $ | 256,046 | $ | 1,543,131 | $ | 4,446,718 | $ | 2,626,076 | $ | 437,809 | $ | 3,063,885 | ||||||||||||||
2015
|
2,589,009 | 177,994 | 1,442,937 | 4,209,940 | 2,511,975 | 437,809 | 2,949,784 | |||||||||||||||||||||
2016
|
2,562,245 | 168,094 | 1,407,619 | 4,137,958 | 2,499,168 | 437,809 | 2,936,977 | |||||||||||||||||||||
2017
|
2,561,941 | 145,926 | 1,407,619 | 4,115,486 | 2,495,973 | 437,809 | 2,933,782 | |||||||||||||||||||||
2018
|
2,504,655 | 98,966 | 1,407,619 | 4,011,240 | 2,423,543 | 437,809 | 2,861,352 | |||||||||||||||||||||
Thereafter
|
7,525,445 | 332,836 | 4,222,451 | 12,080,732 | 8,034,587 | 25,757,765 | 33,792,352 | |||||||||||||||||||||
Totals
|
$ | 20,390,836 | $ | 1,179,862 | $ | 11,431,376 | $ | 33,002,074 | $ | 20,591,322 | $ | 27,946,810 | $ | 48,538,132 |
Purchase Date
|
Target IRR
|
|||
April 30, 2020
|
7.47 | % | ||
April 30, 2037
|
7.67 | % | ||
April 30, 2047
|
7.92 | % | ||
April 30, 2057
|
8.17 | % | ||
April 30, 2067
|
8.42 | % | ||
April 30, 2077
|
8.67 | % |
Ground Lease
|
Ground Sub-Lease
|
Total
|
||||||||||
2014
|
$ | 16,313,951 | $ | 759,000 | $ | 17,072,951 | ||||||
2015
|
16,721,791 | 759,000 | 17,480,791 | |||||||||
2016
|
17,139,836 | 759,000 | 17,898,836 | |||||||||
2017
|
17,568,332 | 759,000 | 18,327,332 | |||||||||
2018
|
18,007,540 | 759,000 | 18,766,540 | |||||||||
Thereafter
|
2,874,954,976 | 1,391,500 | 2,876,346,476 | |||||||||
Totals
|
$ | 2,960,706,426 | $ | 5,186,500 | $ | 2,965,892,926 |
2014
|
$ | 36,254,321 | ||
2015
|
35,159,087 | |||
2016
|
34,728,611 | |||
2017
|
34,189,297 | |||
2018
|
32,702,068 | |||
Thereafter
|
106,155,587 | |||
Total
|
$ | 279,188,971 |
Due from related party:
|
2013
|
2012
|
||||||
Lipstick Management LLC
|
$ | 120,274 | $ | 124,274 | ||||
Due to related parties:
|
||||||||
IRSA Inversiones y Representaciones
|
||||||||
Sociedad Anonima
|
$ | 241,507 | $ | 238,824 | ||||
IRSA International, LLC
|
39,979 | 39,979 | ||||||
Lipstick Management LLC
|
63,826 | 32,064 | ||||||
Total
|
$ | 345,312 | $ | 310,867 |