UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                  SCHEDULE 13D

                    Under the Securities Exchange Act of 1934

                                 (RULE 13d-101)

           Information to be Included in Statements Filed Pursuant to
      Rule 13d-1(a) and Amendments thereto Filed Pursuant to Rule 13d-2(a)

                               (Amendment No. 3)*

                            TRITON PCS HOLDINGS, INC.
                                (Name of Issuer)
      --------------------------------------------------------------------

                          Common Stock, $0.01 par value
                         (Title of Class of Securities)
      --------------------------------------------------------------------

                                    896775103
                                 (CUSIP Number)
      --------------------------------------------------------------------

                            Harvey M. Eisenberg, Esq.
                                 O'Sullivan LLP
                        30 Rockefeller Plaza, 41st Floor
                            New York, New York 10112
       (Name, Address and Telephone Number of Person Authorized to Receive
                           Notices and Communications)
      --------------------------------------------------------------------

                                 January 1, 2003
             (Date of Event Which Required Filing of this Statement)

      --------------------------------------------------------------------

If the filing person has previously filed a statement on Schedule 13G to report
the acquisition that is the subject to this Schedule 13D, and is filing this
schedule because ss.ss.240.13d-1(e), 240.13d-1(f) or 240.13d-1(g), check the
following box [_].

NOTE: Schedules filed in paper format shall include a signed original and five
copies of the schedule, including all exhibits. See ss.240.13-d-7(b) for other
parties to whom copies are to be sent.

The information required on the remainder of this cover page shall not be deemed
to be "filed" for the purpose of Section 18 of the Securities Exchange Act of
1934 ("ACT") or otherwise subject to the liabilities of that section of the Act
but shall be subject to all other provisions of the Act (however, see the
Notes).



--------
*     The remainder of this cover page shall be filled out for a reporting
      person's initial filing on this form with respect to the subject class of
      securities, and for any subsequent amendment containing information which
      would alter disclosures provided in a prior cover page.




                                  SCHEDULE 13D

ISSUER: Triton PCS Holdings, Inc.                       CUSIP NUMBER:  896775103


--------------------------------------

--------------------------------------------------------------------------------
1       NAMES OF REPORTING PERSONS
        I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (Entities Only)

                     J.P. Morgan Partners (23A SBIC), LLC
                     13-337-6808
--------------------------------------------------------------------------------
2       CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP             (a) [_]
        (see Instructions)                                           (b) [X]
--------------------------------------------------------------------------------
3       SEC USE ONLY

--------------------------------------------------------------------------------
4       SOURCE OF FUNDS (see Instructions)

                     WC
--------------------------------------------------------------------------------

5       CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED
        PURSUANT TO ITEMS 2(D) OR 2(E)                                   [_]

--------------------------------------------------------------------------------
6       CITIZENSHIP OR PLACE OF ORGANIZATION

                     Delaware
--------------------------------------------------------------------------------
                                 7     SOLE VOTING POWER
           NUMBER OF
                                                  9,014,157 Class A Common Stock
             SHARES            -------------------------------------------------
                                 8     SHARED VOTING POWER
         BENEFICIALLY
                                                  Not applicable.
           OWNED BY            -------------------------------------------------
                                 9     SOLE DISPOSITIVE POWER
             EACH
                                                  9,014,157 Class A Common Stock
          REPORTING            -------------------------------------------------
                                 10    SHARED DISPOSITIVE POWER
         PERSON WITH
                                                  Not applicable.
--------------------------------------------------------------------------------
11      AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

                     9,014,157 Class A Common Stock
--------------------------------------------------------------------------------
12      CHECK THE BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES
        CERTAIN SHARES                                                   [X]
--------------------------------------------------------------------------------
13      PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

                     15.0%
--------------------------------------------------------------------------------
14      TYPE OF REPORTING PERSON (see Instructions)

                     CO




--------------------------------------

--------------------------------------------------------------------------------

15      NAMES OF REPORTING PERSONS
        I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (Entities Only)

                     J.P. Morgan (SBIC) LLC (the successor to
                     J.P. Morgan Investment Corporation)
                     13-3610568
--------------------------------------------------------------------------------

16      CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP             (a) [_]
        (see Instructions)                                           (b) [X]
--------------------------------------------------------------------------------
17      SEC USE ONLY

--------------------------------------------------------------------------------
18      SOURCE OF FUNDS (see Instructions)

                     WC
--------------------------------------------------------------------------------
19      CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED
        PURSUANT TO ITEMS 2(D) OR 2(E)                                   [_]
--------------------------------------------------------------------------------
20      CITIZENSHIP OR PLACE OF ORGANIZATION

                     Delaware
--------------------------------------------------------------------------------
                                 21    SOLE VOTING POWER
           NUMBER OF
                                                  7,549,104 Class B Common Stock
             SHARES            -------------------------------------------------
                                 22    SHARED VOTING POWER
         BENEFICIALLY
                                                  Not applicable.
           OWNED BY            -------------------------------------------------
                                 23    SOLE DISPOSITIVE POWER
             EACH
                                                 7,549, 104 Class B Common Stock
           REPORTING           -------------------------------------------------
                                 24    SHARED DISPOSITIVE POWER
          PERSON WITH
                                                 Not applicable.
--------------------------------------------------------------------------------
25      AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

                     7,549,104 Class B Common Stock
--------------------------------------------------------------------------------
26      CHECK THE BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES
        CERTAIN SHARES                                                   [X]
--------------------------------------------------------------------------------
27      PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

                     11.1%
--------------------------------------------------------------------------------
28      TYPE OF REPORTING PERSON (see Instructions)

                     CO
--------------------------------------------------------------------------------




                                  SCHEDULE 13D

ISSUER   Triton PCS Holdings, Inc.                       CUSIP NUMBER: 896775103

--------------------------------------

--------------------------------------------------------------------------------
29      NAMES OF REPORTING PERSONS
        I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS (Entities Only)

                     60 Wall Street SBIC Fund, L.P.
                     13-3926426
--------------------------------------------------------------------------------
30      CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP             (a) [_]
        (see Instructions)                                           (b) [X]
--------------------------------------------------------------------------------
31      SEC USE ONLY
--------------------------------------------------------------------------------
32      SOURCE OF FUNDS (see Instructions)

                     WC
--------------------------------------------------------------------------------
33      CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED
        PURSUANT TO ITEMS 2(D) OR 2(E)                                   [_]
--------------------------------------------------------------------------------
34      CITIZENSHIP OR PLACE OF ORGANIZATION

                     Delaware
--------------------------------------------------------------------------------
                                   35    SOLE VOTING POWER
           NUMBER OF
                                                    376,995 Class B Common Stock
             SHARES              -----------------------------------------------
                                   36    SHARED VOTING POWER
         BENEFICIALLY
                                                    Not applicable.
           OWNED BY              -----------------------------------------------
                                   37    SOLE DISPOSITIVE POWER
             EACH
                                                    376,995 Class B Common Stock
           REPORTING             -----------------------------------------------
                                   38
          PERSON WITH                    SHARED DISPOSITIVE POWER

                                                    Not applicable.
--------------------------------------------------------------------------------
39      AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

                     376,995 Class B Common Stock
--------------------------------------------------------------------------------
40      CHECK THE BOX IF THE AGGREGATE AMOUNT IN ROW (11)
        EXCLUDES CERTAIN SHARES                                          [X]
--------------------------------------------------------------------------------
41      PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

                     0.6%
--------------------------------------------------------------------------------
42      TYPE OF REPORTING PERSON (see Instructions)

                     PN
--------------------------------------------------------------------------------





                                  SCHEDULE 13D

ISSUER   Triton PCS Holdings, Inc.                       CUSIP NUMBER: 896775103


PRELIMINARY  NOTE:  This Schedule  13D/A amends and restates in its entirety the
original  Schedule  13D filed with the  Securities  and Exchange  Commission  on
January  10,  2001 and is being  amended  to  reflect  a change  in the name and
controlling persons of the Reporting Person.

ITEM 1.  SECURITY AND ISSUER.

            This  statement  (the  "Statement")  relates  to the  Class A Common
Stock, par value $0.01 per share (the "Class A Common Stock") and Class B Common
Stock,  par value $0.01 per share (the "Class B Common  Stock" and together with
the Class A Common Stock,  sometimes  referred to herein as the "Common Stock"),
of Triton PCS  Holdings,  Inc. (the  "Issuer").  The Class B Common Stock may be
converted  at any time at the option of the holder  thereof  into an  equivalent
number of shares  of Class A Common  Stock.  The  Issuer's  principal  executive
offices are located at 375 Technology Drive, Malver, PA 19355.

ITEM 2.  IDENTITY AND BACKGROUND.

            This  Statement  is being filed by each of the  following  Reporting
Persons:  (i) J.P. Morgan Partners (23A SBIC), LLC (formerly known as CB Capital
Investors,  L.P.), a Delaware limited liability company (hereinafter referred to
as "JPMP (SBIC)") whose principal office is located at c/o J.P. Morgan Partners,
LLC 1221 Avenue of the Americas, New York, New York 10020, (ii) J.P. Morgan SBIC
LLC, a Delaware  limited  liability  company  (hereinafter  referred  to as "JPM
SBIC"),  whose principal office is located at 60 Wall Street, New York, New York
10260,  and (iii)  Sixty  Wall  Street  SBIC  Fund,  L.P.,  a  Delaware  limited
partnership (hereinafter referred to as "Sixty Wall"), whose principal office is
located at 60 Wall Street, New York, New York 10260.

            JPMP (SBIC) is engaged in the venture  capital and leveraged  buyout
business.  The Managing  Member of JPMP (SBIC) is J.P. Morgan Partners (23A SBIC
Manager),  Inc.  (formerly  known as CB  Capital  Investors,  Inc.),  a Delaware
corporation  (hereinafter referred to as "JPMP (SBIC Manager)",  whose principal
business  office is  located  at the same  address  as JPMP  (SBIC).  JPMP (SBIC
Manager) is also engaged in the venture capital and leveraged  buyout  business.
Set forth in  Schedule A hereto and  incorporated  herein by  reference  are the
names,  business  addresses,  principal  occupations  and  employments  of  each
executive  officer and director of JPMP (SBIC) Manager (the "JPMP (SBIC) Manager
Disclosed Parties").

            JPMP  (SBIC)  Manager  is a  wholly-owned  subsidiary  of The  Chase
Manhattan Bank, a New York corporation (hereinafter referred to as "Chase Bank")
which is engaged in the commercial  banking  business with its principal  office
located at 270 Park Avenue,  New York,  New York 10017.  Set forth in Schedule B
hereto and incorporated  herein by reference are the names,  business addresses,
principal  occupations and employments of each executive officer and director of
Chase Bank (the "Chase Bank Disclosed Parties").

            JPM SBIC is also engaged in the venture capital and leveraged buyout
business.  Set forth in Schedule C hereto and  incorporated  herein by reference
are the names,  business  address and employments of each executive  officer and
director of JPM SBIC (the "JPM SBIC Disclosed Parties").

            JPM  SBIC  is a  wholly-owned  subsidiary  of  J.P.  Morgan  Capital
Corporation, a Delaware corporation (hereinafter referred to as "JPMPCC"), whose
principal  business office is located at the same address as JPM SBIC.  JPMCC is
also engaged in the venture capital and leveraged buyout business.  Set forth in
Schedule D hereto and incorporated  herein by reference are the names,  business
addresses and  employments of each executive  officer and director of JPMCC (the
"JPMCC Disclosed Parties").

            Sixty Wall is also  engaged in the  venture  capital  and  leveraged
buyout business and is owned principally by employees of J.P. Morgan Chase & Co.
Incorporated  (formerly  known as The Chase Manhattan  Corporation),  a Delaware
corporation and its direct and indirect subsidiaries. Sixty Wall co-invests with
JPMCC and its subsidiaries.

            The  general  partner  of  Sixty  Wall is  Sixty  Wall  Street  SBIC
Corporation, a Delaware corporation, whose principal business address is located
at the same address as Sixty Wall, JPM SBIC and JPMCC  (hereinafter  referred to
as "Sixty Wall Corp.").  Sixty Wall Corp. is also engaged in the venture capital
and leveraged buyout





                                  SCHEDULE 13D

ISSUER   Triton PCS Holdings, Inc.                       CUSIP NUMBER: 896775103


business.  Set forth in Schedule E hereto and incorporated  herein by references
are the names, business addresses, principal occupations and employments of each
executive  officer  and  director  of Sixty Wall Corp.  (the  "Sixty  Wall Corp.
Disclosed Parties").

            Each of Chase  Bank,  JPMCC and Sixty Wall Corp.  is a  wholly-owned
subsidiary  of JP Morgan  Chase & Co.  (formerly  known as The  Chase  Manhattan
Corporation),  a Delaware  corporation  (hereinafter  referred  to as "JP Morgan
Chase") which is engaged  (primarily  through  subsidiaries)  in the  commercial
banking business with its principal office located at 270 Park Avenue, New York,
New York  10017.  Set forth in  Schedule  F hereto  and  incorporated  herein by
reference  are  the  names,   business  addresses,   principal  occupations  and
employments of each  executive  officer and director of JP Morgan Chase (the "JP
Morgan Chase  Disclosed  Parties"),  and together  with the JPMP (SBIC)  Manager
Disclosed  Parties,  the Chase Bank  Disclosed  Parties,  the JPM SBIC Disclosed
Parties,  the JPMCC  Disclosed  Parties,  and the  Sixty  Wall  Corp.  Disclosed
Parties, the "Disclosed Parties").

            During the last five years, no Reporting Person or, to the knowledge
of such Reporting  Person,  no Disclosed Party related to such Reporting Person,
has been convicted in a criminal  proceeding  (excluding  traffic  violations or
similar  misdemeanors)  or has been party to a civil proceeding of a judicial or
administrative body of competent jurisdiction and as a result of such proceeding
was or is  subject  to a  judgment,  decree  or  final  order  enjoining  future
violations  of, or prohibiting  or mandating  activities  subject to, federal or
state securities laws or finding any violation with respect to such laws.

ITEM 3.  SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.

            The funds  provided by JPMP (SBIC) for the  purchase of the Issuer's
Common Stock were obtained from JPMP (SBIC) contributed capital,  which includes
funds that are held  available for such purpose.  The funds provided by JPM SBIC
for the  purchase  of the  Issuer's  Common  Stock were  obtained  from JPM SBIC
contributed  capital,  which  includes  funds that are held  available  for such
purpose. All of the funds for Sixty Wall's purchase of the Issuer's Common Stock
were obtained from Sixty Wall contributed capital, which includes funds that are
held available for such purpose.

ITEM 4.  PURPOSE OF TRANSACTIONS.

            On December 31, 2000, J.P. Morgan & Co. Incorporated merged with and
into  The  Chase  Manhattan  Corporation  (the  "Merger"),  with  the  surviving
corporation  being J.P.  Morgan Chase.  As a result of the Merger,  J.P.  Morgan
Chase  indirectly  acquired the Issuer's Common Stock held by JPM SBIC and Sixty
Wall and as a result  thereof,  J.P.  Morgan  Chase may be deemed  the  indirect
Beneficial  Owner  through the  Reporting  Persons of  21,442,026  shares of the
Issuer's  Common  Stock which  represented  37.13% of the  Issuer's  outstanding
Common Stock as of March 26, 2001.

            JPMP (SBIC),  JPM SBIC,  Sixty Wall,  Private Equity  Investors III,
L.P. and  Equity-Linked  Investors-II,  which  collectively  own an aggregate of
56.3% of the  outstanding  Class A common  stock of the  Issuer  as of March 26,
2001,  have  verbally  agreed  that  they  will not be  selling  any  additional
securities  of the Issuer at this time.  They have also  verbally  agreed to act
together,  in  cooperation  with the  Issuer  and the  Issuer's  management,  in
determining  the timing and extent of future sales of  securities of the Issuer.
The foregoing  entities should be deemed to be acting together for such purposes
until further notice.

            The acquisition of the Issuer's  equity  securities has been made by
JPMP (SBIC), JPM SBIC and Sixty Wall for investment  purposes.  Although none of
JPMP (SBIC),  JPM SBIC and Sixty Wall has a present  intention to do so, each of
JPMP  (SBIC),  JPM SBIC and  Sixty  Wall may make  additional  purchases  of the
Issuer's  Common  Stock  either in the open  market or in  privately  negotiated
transaction,  including transactions with the Issuer, depending on an evaluation
of the Issuer's business prospects and financial  condition,  the market for the
Common Stock, other available investment  opportunities,  money and stock market
conditions and other future  developments.  Depending on these factors,  each of
JPMP  (SBIC),  JPM SBIC and  Sixty  Wall  may  decide  to sell al or part of its
holdings  of the  Issuer's  Common  Stock  in  one or  more  public  or  private
transactions.

            Except as set forth in this  Item 4, none of JPMP  (SBIC),  JPM SBIC
and Sixty Wall has a present




                                  SCHEDULE 13D

ISSUER   Triton PCS Holdings, Inc.                       CUSIP NUMBER: 896775103


plan or proposal that relate to or would result in any of the actions  specified
in clauses (a) through (j) of Item 4 of Schedule 13D. However,  JPMP (SBIC), JPM
SBIC and Sixty Wall each reserve the right to propose or  participate  in future
transactions which may result in one or more of such actions,  including but not
limited  to,  an  extraordinary   corporate  transaction,   such  as  a  merger,
reorganization or liquidation, sale of a material amount of assets of the Issuer
or its  subsidiaries,  or other  transactions  which  might  have the  effect of
causing the Issuer's  Common Stock to cease to be listed on the NASDAQ  National
Market System or causing the Common Stock to become  eligible for termination of
registration, under section 12 (g) of the Exchange Act.

ITEM 5.  INTEREST IN SECURITIES OF THE ISSUER.

            JPMP (SBIC) may be deemed the beneficial  owner of 9,014,157  shares
of Common Stock,  which  represents 15.3% of the Common Stock as of December 31,
2001. JPMP (SBIC) has the sole voting power and  dispositive  power with respect
to its shares of the Issuer's  Common Stock.  JPM SBIC may be deemed  beneficial
owner of  7,549,104  shares  of  Common  Stock,  which  represents  11.3% of the
outstanding  shares of Common Stock as of December  31,  2001.  JPM SBIC has the
sole voting  power and  dispositive  power with  respect to its shares of Common
Stock. Sixty Wall may be deemed the beneficial owner of 376,995 shares of Common
Stock,  which represents 0.6% of the Common Stock as of December 31, 2001. Sixty
Wall has the sole voting power and dispositive  power with respect to its shares
of Common Stock. Each of JPMP (SBIC),  JPM and Sixty Wall disclaims that it is a
member of a group with any other persons  either for purposes of this  Statement
or for any other  purpose  related to its  beneficial  ownership of the Issuer's
securities.

            Each of the Reporting Persons is a party to the agreement  described
in the second  paragraph of Item 4 (the  "Agreement"),  and as such, they may be
deemed to be part of a "group"  for  purposes  of Section  13 of the  Securities
Exchange Act of 1934, as amended,  whose members  collectively hold more than 5%
of the Issuer's  Common  Stock (a  "Group").  Each  Reporting  Person  disclaims
membership  in any Group and  disclaims  beneficial  ownership  of any shares of
Common Stock held by any of the other  parties to the Agreement or any member of
a Group that might be attributed to them by reason of the Agreement.  The filing
of this  Statement  shall not be construed as an  admission  that the  Reporting
Person is the beneficial  owner of such shares or that the Reporting  Person and
any of  such  other  stockholders'  constitute  such a  person  or  group.  Each
Reporting Person is not responsible for the accuracy of any information filed in
this  Statement  relating  to any  Reporting  Person  other than  itself and its
related persons or entities.

            On December 7, 2001,  JPMP (SBIC) sold  2,395,457  shares of Class A
Common  Stock  for a  purchase  price of  $29.10  per  share  in an open  market
transaction.

            On July 1, 2002,  Arnold L.  Chavkin,  an  executive  officer of the
Reporting Persons, received Restricted Stock Option to purchase 23,750 Shares as
a Director of the Issuer  pursuant to a Restricted  Stock  Agreement,  a copy of
which is attached hereto as Exhibit B and incorporated herein by reference.

            Except  as  reported  in Item 4 above  and  incorporated  herein  by
reference,  there have been no transactions  involving the Issuer's Common Stock
during the past sixty days which are required to be reported in this Statement.

            No person other than JPMP (SBIC),  JPM SBIC and Sixty Wall,  has the
right to  receive or the power to direct the  receipt of  dividends  from or the
proceeds from the sale of the Issuer's  Common stock owned  beneficially by JPMP
(SBIC), JPM SBIC and Sixty Wall.


ITEM  6. CONTRACTS, ARRANGEMENTS, UNDERSTANDINGS OR RELATIONSHIPS WITH RESPECT
         TO SECURITIES OF THE ISSUER.

            Stockholders Agreement. Each of JPMP (SBIC), JPM SBIC and Sixty Wall
are parties to the First  Amended and  Restated  Stockholders  Agreement,  dated
October 27,  1999,  by and among the Issuer and certain of its  stockholders,  a
copy of which is attached as Exhibit A hereto and is  incorporated  by reference
herein.




            Verbal Agreement. Each of JPMP (SBIC), JPM SBIC and Sixty Wall is a
party to the verbal agreement described in the second paragraph of Item 4 of
this Statement, which description is incorporated by reference herein in
response to this Item.



ITEM 7.  MATERIAL TO BE FILED AS EXHIBITS.

SCHEDULE A

Item 2 information for executive officers and directors of JPMP (SBIC) Manager.

SCHEDULE B

Item 2 information for executive officers and directors of Chase Bank.

SCHEDULE C

Item 2 information for executive officers and directors of JPM SBIC.

SCHEDULE D

Item 2 information for executive officers and directors of JPMCC.

SCHEDULE E

Item 2 information for executive officers and directors of Sixty Wall Corp.

SCHEDULE F

Item 2 information for executive officers and directors of JP Morgan Chase.

EXHIBIT A

First Amended and Restated Stockholders Agreement, dated October 27, 1999 by and
among Triton PCS  Holdings,  Inc.,  AT&T  Wireless  PCS,  L.L.C.,  and the other
parties appearing on the signature pages thereto.*

EXHIBIT B

Restricted Stock Agreement dated July 1, 2002.

*Filed previously.




                                  SCHEDULE 13D

ISSUER   Triton PCS Holdings, Inc.                       CUSIP NUMBER: 896775103


SIGNATURE

After  reasonable  inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.

                               J.P. MORGAN PARTNERS (23A SBIC), LLC

                               By: J.P. Morgan Partners (23A SBIC Manager), Inc.
                                   its Managing Member


                               By:  /s/ Jeffrey C. Walker
                                    --------------------------------------------
                                    Name:  Jeffrey C. Walker
                                    Title: President






        February 14, 2003
   -----------------------------
                Date





                                  SCHEDULE 13D

ISSUER   Triton PCS Holdings, Inc.                       CUSIP NUMBER: 896775103


SIGNATURE

After  reasonable  inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.

                               J.P. MORGAN SBIC LLC


                               By:  /s/ Jeffrey C. Walker
                                    --------------------------------------------
                                    Name:  Jeffrey C. Walker
                                    Title: President


        February 14, 2003
   -----------------------------
                Date





                                  SCHEDULE 13D

ISSUER   Triton PCS Holdings, Inc.                       CUSIP NUMBER: 896775103


SIGNATURE

After  reasonable  inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.

                               SIXTY WALL STREET SBIC FUND, L.P.

                               By:  Sixty Wall Street SBIC Corporation,
                                    its General Partner


                               By:  /s/ Jeffrey C. Walker
                                    --------------------------------------------
                                    Name:  Jeffrey C. Walker
                                    Title: President


        February 14, 2003
   -----------------------------
                Date




                                  SCHEDULE 13D

ISSUER   Triton PCS Holdings, Inc.                       CUSIP NUMBER: 896775103

                                                                      SCHEDULE A

                  J.P. MORGAN PARTNERS (23A SBIC MANAGER), INC.


                              EXECUTIVE OFFICERS(1)

President                                               Jeffrey C. Walker*
Executive Vice President                                Mitchell J. Blutt, M.D.*
Executive Vice President                                Arnold L. Chavkin*
Executive Vice President                                John M.B. O'Connor*
Managing Director                                       Dr. Dana Beth Ardi*
Managing Director                                       Christopher C. Behrens*
Managing Director                                       Julie Casella-Esposito*
Managing Director                                       Rodney A. Ferguson*
Managing Director                                       Cornell P. French*
Managing Director                                       Michael R. Hannon*
Managing Director                                       Alfredo Irigoin*
Managing Director                                       Andrew Kahn*
Managing Director                                       Jonathan R. Lynch*
Managing Director                                       Stephen P. Murray*
Managing Director                                       Timothy Purcell*
Managing Director                                       Faith Rosenfeld*
Managing Director                                       Shahan D. Soghikian*
Managing Director                                       Timothy J. Walsh*
Managing Director                                       Richard D. Waters, Jr. *
Managing Director                                       Damion E. Wicker, M.D.*
Managing Director                                       Eric R. Wilkinson*
Senior Vice President and Assistant Secretary           James Hutter*
Senior Vice President and Assistant Secretary           Mounir Nahas*
Senior Vice President, Treasurer
  and Assistant Secretary                               Elisa R. Stein*
Vice President and Assistant Secretary                  Richard Madsen*
Vice President and Assistant Secretary                  Puneet Gulati*
Vice President and Assistant Secretary                  Thomas Szymoniak*
Vice President and Assistant Secretary                  Scott Kraemer*
Secretary                                               Anthony J. Horan**
Assistant Secretary                                     Robert C. Caroll**
Assistant Secretary                                     Denise G. Connors**
Assistant Secretary                                     Euisun Lisa Lee**
Assistant Secretary                                     Timothy Samson**

--------
(1)   Each of whom is a United States citizen except for Messrs. Irigoin, and
      Soghikian.

*     Principal occupation is employee and/or officer of J.P. Morgan Partners,
      LLC. Business address is c/o J.P. Morgan Partners, LLC, 1221 Avenue of the
      Americas, New York, New York 10020.

**    Principal occupation is employee or officer of J.P. Morgan Chase & Co.
      Business address is c/o J.P. Morgan Chase & Co., 270 Park Avenue, New
      York, New York 10017.




                                  SCHEDULE 13D

ISSUER   Triton PCS Holdings, Inc.                       CUSIP NUMBER: 896775103


                                  DIRECTORS(1)

                               Jeffrey C. Walker*


--------
(1)   Each of whom is a United States citizen except for Messrs. Britts,
      Irigoin, and Soghikian.

*     Principal occupation is employee and/or officer of J.P. Morgan Partners,
      LLC. Business address is c/o J.P. Morgan Partners, LLC, 1221 Avenue of the
      Americas, New York, New York 10020.

**    Principal occupation is employee or officer of J.P. Morgan Chase & Co.
      Business address is c/o J.P. Morgan Chase & Co., 270 Park Avenue, New
      York, New York 10017.




                                  SCHEDULE 13D

ISSUER   Triton PCS Holdings, Inc.                       CUSIP NUMBER: 896775103


                                                                      SCHEDULE B


                            THE CHASE MANHATTAN BANK

                               EXECUTIVE OFFICERS(1)

Chairman of the Board and Chief Executive Officer       William B. Harrison Jr.*
Vice Chairman                                           David A. Coulter*

Vice Chairman; Chairman, Investment Bank                Walter A. Gubert*
Vice Chairman                                           Thomas B. Ketchum*

Vice Chairman; Co-Chief Executive Officer,
  Investment Bank                                       Donald H. Layton*
Vice Chairman                                           James B. Lee Jr. *

Vice Chairman; Head of Finance, Risk Management
  and Administration                                    Marc J. Shapiro*
Vice Chairman                                           Jeffrey C. Walker**
Managing Director; Head of Credit Risk Policy           Suzanne Hammett*
Executive Vice President; General Auditor               William J. Moran*
Chief Financial Officer                                 Dina Dublon*
General Counsel                                         William H. McDavid*
Director of Human Resources                             John J. Farrell*
Director of Corporate Marketing and Communications      Frederick W. Hill*
Executive Vice President; Head of Market
  Risk Management                                       Lesley Daniels Webster*
Managing Director; Corporate Treasurer                  David B. Edelson*

Corporate Secretary                                     Anthony James Horan*
Senior Vice President; Chief Compliance Officer         Gregory S. Meredith*
Controller                                              Joseph L. Scalfani*
Assistant Corporate Secretary                           James C. Berry*



                                  DIRECTORS(1)

NAME                          PRINCIPAL OCCUPATION OR EMPLOYMENT;
                              BUSINESS OR RESIDENCE ADDRESS
--------------------------------------------------------------------------------
Hans W. Becherer              Retired Chairman of the Board and
                              Chief Executive Officer
                              Deere & Company
                              One John Deere Place
                              Moline, IL 61265
--------------------------------------------------------------------------------

--------
(1)   Each of whom is a United States citizen.

*     Principal occupation is employee or officer of J.P. Morgan Chase & Co.
      Business address is c/o J.P. Morgan Chase & Co., 270 Park Avenue, New
      York, New York 10017.

**    Principal occupation is employee and/or officer of J.P. Morgan Partners,
      LLC. Business address is c/o J.P. Morgan Partners, LLC, 1221 Avenue of the
      Americas, New York New York 10020.






                                  SCHEDULE 13D

ISSUER   Triton PCS Holdings, Inc.                       CUSIP NUMBER: 896775103


NAME                      PRINCIPAL OCCUPATION OR EMPLOYMENT;
                          BUSINESS OR RESIDENCE ADDRESS
--------------------------------------------------------------------------------
Frank A. Bennack, Jr.     President and Chief Executive Officer
                          The Hearst Corporation
                          959 Eighth Avenue
                          New York, New York  10019
--------------------------------------------------------------------------------
Lawrence A. Bossidy       Chairman of the Board
                          Honeywell International
                          P.O. Box 3000
                          Morristown, NJ 07962-2245
--------------------------------------------------------------------------------
Ellen V. Futter           President and Trustee
                          American Museum of Natural History
                          Central Park West at 79th Street
                          New York, NY 10024
--------------------------------------------------------------------------------
William H. Gray, III      President and Chief Executive Officer
                          The College Fund/UNCF
                          9860 Willow Oaks Corporate Drive
                          P.O. Box 10444
                          Fairfax, Virginia  22031
--------------------------------------------------------------------------------
William B. Harrison, Jr.  Chairman of the Board and Chief Executive Officer
                          J.P. Morgan Chase & Co.
                          270 Park Avenue, 8th Floor
                          New York, New York  10017-2070
--------------------------------------------------------------------------------
Helene L. Kaplan          Of Counsel
                          Skadden, Arps, Slate, Meagher & Flom LLP
                          Four Times Square
                          New York, New York  10036
--------------------------------------------------------------------------------




                                  SCHEDULE 13D

ISSUER   Triton PCS Holdings, Inc.                       CUSIP NUMBER: 896775103


                                                                      SCHEDULE C

                              J.P. MORGAN SBIC LLC

                             EXECUTIVE OFFICERS(1)

President                                              Jeffrey C. Walker*
Executive Vice President                               Mitchell J. Blutt, M.D.*
Executive Vice President                               Arnold L. Chavkin*
Executive Vice President                               John M.B. O'Connor*
Managing Director                                      Dr. Dana Beth Ardi*
Managing Director                                      Christopher C. Behrens*
Managing Director                                      Julie Casella-Esposito*
Managing Director                                      Rodney A. Ferguson*
Managing Director                                      Cornell P. French*
Managing Director                                      Michael R. Hannon*
Managing Director                                      Alfredo Irigoin*
Managing Director                                      Andrew Kahn*
Managing Director                                      Jonathan R. Lynch*
Managing Director                                      Stephen P. Murray*
Managing Director                                      Timothy Purcell*
Managing Director                                      Faith Rosenfeld*
Managing Director                                      Shahan D. Soghikian*
Managing Director                                      Timothy J. Walsh*
Managing Director                                      Richard D. Waters, Jr.*
Managing Director                                      Damion E. Wicker, M.D.*
Managing Director                                      Eric R. Wilkinson*
Senior Vice President and Assistant Secretary          James Hutter*
Senior Vice President and Assistant Secretary          Mounir Nahas*
Senior Vice President, Treasurer
  and Assistant Secretary                              Elisa R. Stein*
Vice President and Assistant Secretary                 Richard Madsen*
Vice President and Assistant Secretary                 Puneet Gulati*
Vice President and Assistant Secretary                 Thomas Szymoniak*
Vice President and Assistant Secretary                 Scott Kraemer*
Secretary                                              Anthony J. Horan**
Assistant Secretary                                    Robert C. Caroll**
Assistant Secretary                                    Denise G. Connors**
Assistant Secretary                                    Euisun Lisa Lee**
Assistant Secretary                                    Timothy Samson**


--------
(1)   Each of whom is a United States citizen except for Messrs. Irigoin, and
      Soghikian.

*     Principal occupation is employee and/or officer of J.P. Morgan Partners,
      LLC. Business address is c/o J.P. Morgan Partners, LLC, 1221 Avenue of the
      Americas, New York, New York 10020.

**    Principal occupation is employee or officer of J.P. Morgan Chase & Co.
      Business address is c/o J.P. Morgan Chase & Co., 270 Park Avenue, New
      York, New York 10017.




                                  SCHEDULE 13D

ISSUER   Triton PCS Holdings, Inc.                       CUSIP NUMBER: 896775103


                                  DIRECTORS(1)

                               Jeffrey C. Walker*



--------
(1)   Each of whom is a United States citizen except for Messrs. Irigoin,
      and Soghikian.

*     Principal occupation is employee and/or officer of J.P. Morgan Partners,
      LLC. Business address is c/o J.P. Morgan Partners, LLC, 1221 Avenue of the
      Americas, New York, New York 10020.

**    Principal occupation is employee or officer of J.P. Morgan Chase & Co.
      Business address is c/o J.P. Morgan Chase & Co., 270 Park Avenue, New
      York, New York 10017.




                                  SCHEDULE 13D

ISSUER   Triton PCS Holdings, Inc.                       CUSIP NUMBER: 896775103


                                                                      SCHEDULE D

                         J.P. MORGAN CAPITAL CORPORATION

                             EXECUTIVE OFFICERS(1)

President                                               Jeffrey C. Walker*
Executive Vice President                                Mitchell J. Blutt, M.D.*
Executive Vice President                                Arnold L. Chavkin*
Executive Vice President                                John M.B. O'Connor*
Managing Director                                       Dr. Dana Beth Ardi*
Managing Director                                       Christopher C. Behrens*
Managing Director                                       Julie Casella-Esposito*
Managing Director                                       Rodney A. Ferguson*
Managing Director                                       Cornell P. French*
Managing Director                                       Michael R. Hannon*
Managing Director                                       Alfredo Irigoin*
Managing Director                                       Andrew Kahn*
Managing Director                                       Jonathan R. Lynch*
Managing Director                                       Stephen P. Murray*
Managing Director                                       Timothy Purcell*
Managing Director                                       Faith Rosenfeld*
Managing Director                                       Shahan D. Soghikian*
Managing Director                                       Timothy J. Walsh*
Managing Director                                       Richard D. Waters, Jr.*
Managing Director                                       Damion E. Wicker, M.D.*
Managing Director                                       Eric R. Wilkinson*
Senior Vice President and Assistant Secretary           James Hutter*
Senior Vice President and Assistant Secretary           Mounir Nahas*
Senior Vice President, Treasurer
  and Assistant Secretary                               Elisa R. Stein*
Vice President and Assistant Secretary                  Richard Madsen*
Vice President and Assistant Secretary                  Puneet Gulati*
Vice President and Assistant Secretary                  Thomas Szymoniak*
Vice President and Assistant Secretary                  Scott Kraemer*
Secretary                                               Anthony J. Horan**
Assistant Secretary                                     Robert C. Caroll**
Assistant Secretary                                     Denise G. Connors**
Assistant Secretary                                     Euisun Lisa Lee**
Assistant Secretary                                     Timothy Samson**


--------
(1)   Each of whom is a United States citizen except for Messrs. Irigoin, and
      Soghikian.

*     Principal occupation is employee and/or officer of J.P. Morgan Partners,
      LLC. Business address is c/o J.P. Morgan Partners, LLC, 1221 Avenue of the
      Americas, New York, New York 10020.

**    Principal occupation is employee or officer of J.P. Morgan Chase & Co.
      Business address is c/o J.P. Morgan Chase & Co., 270 Park Avenue, New
      York, New York 10017.




                                  SCHEDULE 13D

ISSUER   Triton PCS Holdings, Inc.                       CUSIP NUMBER: 896775103



                                  DIRECTORS(1)

                               Jeffrey C. Walker*


--------
(1)   Each of whom is a United States citizen except for Messrs. Irigoin,
      and Soghikian.

*     Principal occupation is employee and/or officer of J.P. Morgan Partners,
      LLC. Business address is c/o J.P. Morgan Partners, LLC, 1221 Avenue of the
      Americas, New York, New York 10020.

**    Principal occupation is employee or officer of J.P. Morgan Chase & Co.
      Business address is c/o J.P. Morgan Chase & Co., 270 Park Avenue, New
      York, New York 10017.




                                  SCHEDULE 13D

ISSUER   Triton PCS Holdings, Inc.                       CUSIP NUMBER: 896775103


                                                                      SCHEDULE E



                       SIXTY WALL STREET SBIC CORPORATION

                             EXECUTIVE OFFICERS(1)

President                                              Jeffrey C. Walker*
Executive Vice President                               Mitchell J. Blutt, M.D.*
Executive Vice President                               Arnold L. Chavkin*
Executive Vice President                               John M.B. O'Connor*
Managing Director                                      Dr. Dana Beth Ardi*
Managing Director                                      Christopher C. Behrens*
Managing Director                                      Julie Casella-Esposito*
Managing Director                                      Rodney A. Ferguson*
Managing Director                                      Cornell P. French*
Managing Director                                      Michael R. Hannon*
Managing Director                                      Alfredo Irigoin*
Managing Director                                      Andrew Kahn*
Managing Director                                      Jonathan R. Lynch*
Managing Director                                      Stephen P. Murray*
Managing Director                                      Timothy Purcell*
Managing Director                                      Faith Rosenfeld*
Managing Director                                      Shahan D. Soghikian*
Managing Director                                      Timothy J. Walsh*
Managing Director                                      Richard D. Waters, Jr.*
Managing Director                                      Damion E. Wicker, M.D.*
Managing Director                                      Eric R. Wilkinson*
Senior Vice President and Assistant Secretary          James Hutter*
Senior Vice President and Assistant Secretary          Mounir Nahas*
Senior Vice President, Treasurer
  and Assistant Secretary                              Elisa R. Stein*
Vice President and Assistant Secretary                 Richard Madsen*
Vice President and Assistant Secretary                 Puneet Gulati*
Vice President and Assistant Secretary                 Thomas Szymoniak*
Vice President and Assistant Secretary                 Scott Kraemer*
Secretary                                              Anthony J. Horan**
Assistant Secretary                                    Robert C. Caroll**
Assistant Secretary                                    Denise G. Connors**
Assistant Secretary                                    Euisun Lisa Lee**
Assistant Secretary                                    Timothy Samson**


--------
(1)   Each of whom is a United States citizen except for Messrs. Irigoin, and
      Soghikian.

*     Principal occupation is employee and/or officer of J.P. Morgan Partners,
      LLC. Business address is c/o J.P. Morgan Partners, LLC, 1221 Avenue of the
      Americas, New York, New York 10020.

**    Principal occupation is employee or officer of J.P. Morgan Chase & Co.
      Business address is c/o J.P. Morgan Chase & Co., 270 Park Avenue, New
      York, New York 10017.




                                  SCHEDULE 13D

ISSUER   Triton PCS Holdings, Inc.                       CUSIP NUMBER: 896775103


                                  DIRECTORS(1)

                               Jeffrey C. Walker*


--------
(1)   Each of whom is a United States citizen except for Messrs. Irigoin,
      and Soghikian.

*     Principal occupation is employee and/or officer of J.P. Morgan Partners,
      LLC. Business address is c/o J.P. Morgan Partners, LLC, 1221 Avenue of the
      Americas, New York, New York 10020.

**    Principal occupation is employee or officer of J.P. Morgan Chase & Co.
      Business address is c/o J.P. Morgan Chase & Co., 270 Park Avenue, New
      York, New York 10017.





                                  SCHEDULE 13D

ISSUER   Triton PCS Holdings, Inc.                       CUSIP NUMBER: 896775103



                                                                      SCHEDULE F

                             J.P. MORGAN CHASE & CO.

                              EXECUTIVE OFFICERS(1)

Chairman of the Board and Chief Executive Officer       William B. Harrison Jr.*
Vice Chairman                                           David A. Coulter*
Vice Chairman                                           Walter A. Gubert*
Vice Chairman                                           Thomas B. Ketchum*
Vice Chairman                                           Donald H. Layton*
Vice Chairman                                           James B. Lee Jr. *
Vice Chairman                                           Jeffrey C. Walker**
Vice Chairman; Head of Finance, Risk Management
  and Administration                                    Marc J. Shapiro*
Executive Officer                                       Steven D. Black*
Executive Officer                                       Donald H. McCree III*
Executive Officer                                       James I. Staley*
Executive Officer                                       Don M. Wilson*
Executive Officer                                       William T. Winters*
Executive Vice President; General Auditor               William J. Moran*
Executive Vice President; Chief Financial Officer       Dina Dublon*
Executive Vice President; Head of Market
  Risk Management                                       Lesley Daniels Webster*
Chief Credit Officer                                    Robert S. Strong*
Managing Director                                       Paul W. Brandow*
Managing Director; Corporate Treasurer                  David B. Edelson*
Managing Director; Head of Credit Risk Policy           Suzanne Hammett*
Managing Director                                       Louis M. Morrell*
Managing Director                                       John Steinhardt*
Managing Director                                       John Wilmet*
Managing Director                                       Jorge V. Jasson*
General Counsel                                         William H. McDavid*
Corporate Secretary                                     Anthony James Horan*
Senior Vice President; Assistant General Counsel        Ronald C. Mayer*
Senior Vice President; Chief Compliance Officer         Gregory S. Meredith*
Director of Human Resources                             John J. Farrell*
Director of Corporate Marketing and Communications      Frederick W. Hill*
Controller                                              Joseph L. Scalfani*
Assistant Corporate Secretary                           James C. Berry*

--------
(1)   Each of whom is a United States citizen.

*     Principal occupation is employee or officer of J.P. Morgan Chase & Co.
      Business address is c/o J.P. Morgan Chase & Co., 270 Park Avenue, New
      York, New York 10017.

**    Principal occupation is employee and/or officer of J.P. Morgan Partners,
      LLC. Business address is c/o J.P. Morgan Partners, LLC, 1221 Avenue of the
      Americas, New York New York 10020.




                                  SCHEDULE 13D

ISSUER   Triton PCS Holdings, Inc.                       CUSIP NUMBER: 896775103


                                  DIRECTORS(1)

NAME                      PRINCIPAL OCCUPATION OR EMPLOYMENT;
                          BUSINESS OR RESIDENCE ADDRESS
--------------------------------------------------------------------------------
Hans W. Becherer          Retired Chairman of the Board and
                          Chief Executive Officer
                          Deere & Company
                          One John Deere Place
                          Moline, IL 61265
--------------------------------------------------------------------------------
Riley P. Bechtel          Chairman and Chief Executive Officer
                          Bechtel Group, Inc.
                          P.O. Box 193965
                          San Francisco, CA 94119-3965
--------------------------------------------------------------------------------
Frank A. Bennack, Jr.     President and Chief Executive Officer
                          The Hearst Corporation
                          959 Eighth Avenue
                          New York, New York  10019
--------------------------------------------------------------------------------
Lawrence A. Bossidy       Chairman of the Board
                          Honeywell International
                          P.O. Box 3000
                          Morristown, NJ 07962-2245
--------------------------------------------------------------------------------
M. Anthony Burns          Chairman of the Board
                          Ryder System, Inc.
                          3600 N.W. 82nd Avenue
                          Miami, Florida  33166
--------------------------------------------------------------------------------
H. Laurence Fuller        Retired Co-Chairman
                          BP Amoco p.l.c.
                          1111 Warrenville Road, Suite 25
                          Chicago, Illinois  60563
--------------------------------------------------------------------------------
Ellen V. Futter           President and Trustee
                          American Museum of Natural History
                          Central Park West at 79th Street
                          New York, NY 10024
--------------------------------------------------------------------------------
William H. Gray, III      President and Chief Executive Officer
                          The College Fund/UNCF
                          9860 Willow Oaks Corporate Drive
                          P.O. Box 10444
                          Fairfax, Virginia  22031
--------------------------------------------------------------------------------
William B. Harrison, Jr.  Chairman of the Board and Chief Executive Officer
                          J.P. Morgan Chase & Co.
                          270 Park Avenue, 8th Floor
                          New York, New York  10017-2070
--------------------------------------------------------------------------------
Helene L. Kaplan          Of Counsel
                          Skadden, Arps, Slate, Meagher & Flom LLP
                          Four Times Square
                          New York, New York  10036
--------------------------------------------------------------------------------
Lee R. Raymond            Chairman of the Board and Chief Executive Officer
                          Exxon Mobil Corporation
                          5959 Las Colinas Boulevard
                          Irving, TX 75039-2298
--------------------------------------------------------------------------------
John R. Stafford          Chairman of the Board
                          American Home Products Corporation
                          5 Giralda Farms
                          Madison, New Jersey  07940
--------------------------------------------------------------------------------




                                  SCHEDULE 13D

ISSUER   Triton PCS Holdings, Inc.                       CUSIP NUMBER: 896775103


NAME                      PRINCIPAL OCCUPATION OR EMPLOYMENT;
                          BUSINESS OR RESIDENCE ADDRESS
--------------------------------------------------------------------------------
Lloyd D. Ward             Chief Executive Officer
                          U.S. Olympic Committee
                          One Olympic Plaza
                          Colorado Springs, CO  80909
--------------------------------------------------------------------------------