TENNESSEE
|
62-1543819
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
incorporation
or organization)
|
6584
POPLAR AVENUE, SUITE 300
|
|
MEMPHIS,
TENNESSEE
|
38138
|
(Address
of principal executive offices)
|
(Zip
Code)
|
N/A
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
Large
accelerated filer þ
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨ (Do
not check if a smaller reporting company
|
Smaller
Reporting Company ¨
|
Number
of Shares Outstanding
|
|
Class
|
at October 17,
2008
|
Common
Stock, $0.01 par value
|
28,191,246
|
MID-AMERICA
APARTMENT COMMUNITIES, INC.
|
||||
TABLE
OF CONTENTS
|
||||
Page
|
||||
PART
I – FINANCIAL INFORMATION
|
||||
Item
1.
|
Financial
Statements.
|
|||
Condensed
Consolidated Balance Sheets as of September 30, 2008 (Unaudited) and
December 31, 2007
|
2
|
|||
Condensed
Consolidated Statements of Operations for the three and nine months ended
September 30, 2008, and 2007 (Unaudited)
|
3
|
|||
Condensed
Consolidated Statements of Cash Flows for the nine months ended September
30, 2008, and 2007 (Unaudited)
|
4
|
|||
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
5
|
|||
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations.
|
11
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk.
|
24
|
||
Item
4.
|
Controls
and Procedures.
|
24
|
||
Item
4T.
|
Controls
and Procedures.
|
24
|
||
PART
II – OTHER INFORMATION
|
||||
Item
1.
|
Legal
Proceedings.
|
24
|
||
Item
1A.
|
Risk
Factors.
|
24
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds.
|
31
|
||
Item
3.
|
Defaults
Upon Senior Securities.
|
31
|
||
Item
4.
|
Submission
of Matters to a Vote of Security Holders.
|
31
|
||
Item
5.
|
Other
Information.
|
31
|
||
Item
6.
|
Exhibits.
|
31
|
||
Signatures
|
32
|
Item
1. Financial Statements.
|
||||||||
Mid-America Apartment Communities, Inc.
|
||||||||
Condensed
Consolidated Balance Sheets
|
||||||||
September
30, 2008 (Unaudited) and December 31, 2007
|
||||||||
(Dollars
in thousands, except per share data)
|
||||||||
September
30, 2008
|
December
31, 2007
|
|||||||
Assets:
|
||||||||
Real
estate assets:
|
||||||||
Land
|
$ 239,786
|
$ 214,743
|
||||||
Buildings
and improvements
|
2,167,951
|
2,044,380
|
||||||
Furniture,
fixtures and equipment
|
62,658
|
55,602
|
||||||
Capital
improvements in progress
|
35,354
|
12,886
|
||||||
2,505,749
|
2,327,611
|
|||||||
Less
accumulated depreciation
|
(667,867)
|
(616,364)
|
||||||
1,837,882
|
1,711,247
|
|||||||
Land
held for future development
|
1,306
|
2,360
|
||||||
Commercial
properties, net
|
7,762
|
6,778
|
||||||
Investments
in real estate joint ventures
|
6,897
|
168
|
||||||
Real
estate assets, net
|
1,853,847
|
1,720,553
|
||||||
Cash
and cash equivalents
|
43,669
|
17,192
|
||||||
Restricted
cash
|
4,274
|
3,724
|
||||||
Deferred
financing costs, net
|
15,689
|
15,219
|
||||||
Other
assets
|
24,084
|
23,028
|
||||||
Goodwill
|
4,106
|
4,106
|
||||||
Assets
held for sale
|
29,366
|
-
|
||||||
Total
assets
|
$ 1,975,035
|
$ 1,783,822
|
||||||
Liabilities
and Shareholders' Equity:
|
||||||||
Liabilities:
|
||||||||
Notes
payable
|
$ 1,356,200
|
$ 1,264,620
|
||||||
Accounts
payable
|
2,395
|
1,099
|
||||||
Accrued
expenses and other liabilities
|
96,731
|
77,252
|
||||||
Security
deposits
|
8,831
|
8,453
|
||||||
Liabilities
associated with assets held for sale
|
803
|
-
|
||||||
Total
liabilities
|
1,464,960
|
1,351,424
|
||||||
Minority
interest
|
31,609
|
28,868
|
||||||
Redeemable
stock
|
2,250
|
2,574
|
||||||
Shareholders'
equity:
|
||||||||
Preferred
stock, $0.01 par value per share, 20,000,000 shares
authorized,
|
||||||||
$155,000
or $25 per share liquidation preference;
|
||||||||
8.30%
Series H Cumulative Redeemable Preferred Stock, 6,200,000
|
||||||||
shares
authorized, 6,200,000 shares issued and outstanding
|
62
|
62
|
||||||
Common
stock, $0.01 par value per share, 50,000,000 shares
authorized;
|
||||||||
28,089,334
and 25,718,880 shares issued and outstanding at
|
||||||||
September
30, 2008, and December 31, 2007, respectively (1)
|
280
|
257
|
||||||
Additional
paid-in capital
|
947,923
|
832,511
|
||||||
Accumulated
distributions in excess of net income
|
(452,420)
|
(414,966)
|
||||||
Accumulated
other comprehensive income
|
(19,629)
|
(16,908)
|
||||||
Total
shareholders' equity
|
476,216
|
400,956
|
||||||
Total
liabilities and shareholders' equity
|
$ 1,975,035
|
$ 1,783,822
|
||||||
(1)
|
Number
of shares issued and outstanding represent total shares of common stock
regardless of classification on the
|
|||||||
consolidated
balance sheet. The number of shares classified as redeemable stock on the
consolidated balance sheet
|
||||||||
for
September 30, 2008 and December 31, 2007, are 45,784 and 60,212,
respectively.
|
||||||||
See
accompanying notes to condensed consolidated financial
statements.
|
Mid-America
Apartment Communities, Inc.
|
||||||||||
Condensed
Consolidated Statements of Operations
|
||||||||||
Three
and nine months ended September 30, 2008, and 2007
(Unaudited)
|
||||||||||
(Dollars
in thousands, except per share data)
|
||||||||||
Three
months ended
|
Nine
months ended
|
|||||||||
September
30,
|
September
30,
|
|||||||||
2008
|
2007
|
2008
|
2007
|
|||||||
Operating
revenues:
|
||||||||||
Rental
revenues
|
$ 89,047
|
$ 84,513
|
$ 262,327
|
$ 245,321
|
||||||
Other
property revenues
|
4,368
|
3,910
|
12,539
|
11,393
|
||||||
Total
property revenues
|
93,415
|
88,423
|
274,866
|
256,714
|
||||||
Management
fee income
|
58
|
-
|
147
|
34
|
||||||
Total
operating revenues
|
93,473
|
88,423
|
275,013
|
256,748
|
||||||
Property
operating expenses:
|
||||||||||
Personnel
|
11,972
|
10,833
|
34,470
|
31,015
|
||||||
Building
repairs and maintenance
|
4,138
|
3,494
|
10,473
|
9,522
|
||||||
Real
estate taxes and insurance
|
11,235
|
10,232
|
33,995
|
32,517
|
||||||
Utilities
|
6,162
|
5,531
|
16,162
|
14,862
|
||||||
Landscaping
|
2,277
|
2,206
|
6,814
|
6,450
|
||||||
Other
operating
|
5,018
|
4,109
|
13,380
|
11,773
|
||||||
Depreciation
|
22,558
|
21,525
|
66,373
|
63,078
|
||||||
Total
property operating expenses
|
63,360
|
57,930
|
181,667
|
169,217
|
||||||
Property
management expenses
|
4,230
|
4,357
|
12,875
|
13,150
|
||||||
General
and administrative expenses
|
2,996
|
2,401
|
8,747
|
7,629
|
||||||
Income
from continuing operations before non-operating items
|
22,887
|
23,735
|
71,724
|
66,752
|
||||||
Interest
and other non-property income
|
115
|
4
|
339
|
148
|
||||||
Interest
expense
|
(15,004)
|
(15,887)
|
(46,184)
|
(47,428)
|
||||||
Loss
on debt extinguishment
|
(3)
|
(71)
|
(3)
|
(123)
|
||||||
Amortization
of deferred financing costs
|
(586)
|
(614)
|
(1,700)
|
(1,749)
|
||||||
Incentive
fees from real estate joint ventures
|
-
|
-
|
-
|
1,019
|
||||||
Net
casualty (loss) gains and other settlement proceeds
|
(1,131)
|
(197)
|
(587)
|
645
|
||||||
Gain
(loss) on sale of non-depreciable assets
|
-
|
29
|
(3)
|
255
|
||||||
Income
from continuing operations before minority interest and
|
||||||||||
investments
in real estate joint ventures
|
6,278
|
6,999
|
23,586
|
19,519
|
||||||
Minority
interest in operating partnership income
|
(321)
|
(1,034)
|
(1,366)
|
(2,835)
|
||||||
(Loss)
income from real estate joint ventures
|
(274)
|
1
|
(556)
|
5,330
|
||||||
Income
from continuing operations
|
5,683
|
5,966
|
21,664
|
22,014
|
||||||
Discontinued
operations:
|
||||||||||
Income
from discontinued operations before gain (loss) on sale
|
510
|
220
|
972
|
1,171
|
||||||
Gains
(loss) on sale of discontinued operations
|
-
|
5,714
|
(120)
|
9,157
|
||||||
Net
income
|
6,193
|
11,900
|
22,516
|
32,342
|
||||||
Preferred
dividend distributions
|
3,216
|
3,491
|
9,649
|
10,472
|
||||||
Net
income available for common shareholders
|
$ 2,977
|
$ 8,409
|
$ 12,867
|
$ 21,870
|
||||||
Weighted
average shares outstanding (in thousands):
|
||||||||||
Basic
|
27,474
|
25,362
|
26,570
|
25,247
|
||||||
Effect
of dilutive stock options
|
88
|
152
|
115
|
176
|
||||||
Diluted
|
27,562
|
25,514
|
26,685
|
25,423
|
||||||
Net
income available for common shareholders
|
$ 2,977
|
$ 8,409
|
$ 12,867
|
$ 21,870
|
||||||
Discontinued
property operations
|
(510)
|
(5,934)
|
(852)
|
(10,328)
|
||||||
Income
from continuing operations available for common
shareholders
|
$ 2,467
|
$ 2,475
|
$ 12,015
|
$ 11,542
|
||||||
Earnings
per share - basic:
|
||||||||||
Income
from continuing operations
|
||||||||||
available
for common shareholders
|
$ 0.09
|
$ 0.10
|
$ 0.45
|
$ 0.46
|
||||||
Discontinued
property operations
|
0.02
|
0.23
|
0.03
|
0.41
|
||||||
Net
income available for common shareholders
|
$ 0.11
|
$ 0.33
|
$ 0.48
|
$ 0.87
|
||||||
Earnings
per share - diluted:
|
||||||||||
Income
from continuing operations
|
||||||||||
available
for common shareholders
|
$ 0.09
|
$ 0.10
|
$ 0.45
|
$ 0.45
|
||||||
Discontinued
property operations
|
0.02
|
0.23
|
0.03
|
0.41
|
||||||
Net
income available for common shareholders
|
$ 0.11
|
$ 0.33
|
$ 0.48
|
$ 0.86
|
||||||
Dividends
declared per common share
|
$ 0.615
|
$ 0.605
|
$ 1.845
|
$ 1.815
|
||||||
See
accompanying notes to condensed consolidated financial
statements.
|
Mid-America
Apartment Communities, Inc.
|
||||||||
Consolidated
Statements of Cash Flows
|
||||||||
Nine
Months Ended September 30, 2008 and 2007 (Unaudited)
|
||||||||
(Dollars
in thousands)
|
||||||||
2008
|
2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ 22,516
|
$ 32,342
|
||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Income
from discontinued operations before gain (loss) on sale
|
(972)
|
(1,171)
|
||||||
Depreciation
and amortization of deferred financing costs
|
68,073
|
64,827
|
||||||
Stock
compensation expense
|
704
|
558
|
||||||
Stock
issued to employee stock ownership plan
|
743
|
658
|
||||||
Redeemable
stock issued
|
323
|
348
|
||||||
Amortization
of debt premium
|
(1,320)
|
(1,528)
|
||||||
Loss
from investments in real estate joint ventures
|
594
|
58
|
||||||
Minority
interest in operating partnership income
|
1,366
|
2,835
|
||||||
Loss
on debt extinguishment
|
3
|
123
|
||||||
Derivative
interest expense (income)
|
189
|
(234)
|
||||||
Loss
(gain) on sale of non-depreciable assets
|
3
|
(255)
|
||||||
Loss
(gain) on sale of discontinued operations
|
120
|
(9,157)
|
||||||
Gains
on disposition within real estate joint ventures
|
(38)
|
(5,388)
|
||||||
Incentive
fees from real estate joint ventures
|
-
|
(1,019)
|
||||||
Net
casualty loss (gains) and other settlement proceeds
|
587
|
(645)
|
||||||
Changes
in assets and liabilities:
|
||||||||
Restricted
cash
|
(614)
|
(950)
|
||||||
Other
assets
|
2,070
|
776
|
||||||
Accounts
payable
|
1,381
|
(842)
|
||||||
Accrued
expenses and other
|
9,196
|
7,020
|
||||||
Security
deposits
|
610
|
778
|
||||||
Net
cash provided by operating activities
|
105,534
|
89,134
|
||||||
Cash
flows from investing activities:
|
||||||||
Purchases
of real estate and other assets
|
(156,088)
|
(88,601)
|
||||||
Improvements
to existing real estate assets
|
(28,512)
|
(22,051)
|
||||||
Renovations
to existing real estate assets
|
(14,402)
|
(7,897)
|
||||||
Development
|
(19,075)
|
(11,771)
|
||||||
Distributions
from real estate joint ventures
|
1
|
9,855
|
||||||
Contributions
to real estate joint ventures
|
(7,352)
|
(126)
|
||||||
Proceeds
from disposition of real estate assets
|
1,371
|
28,429
|
||||||
Net
cash used in investing activities
|
(224,057)
|
(92,162)
|
||||||
Cash
flows from financing activities:
|
||||||||
Net
change in credit lines
|
177,150
|
52,888
|
||||||
Principal
payments on notes payable
|
(84,250)
|
(12,027)
|
||||||
Payment
of deferred financing costs
|
(2,182)
|
(1,468)
|
||||||
Repurchase
of common stock
|
(644)
|
(123)
|
||||||
Proceeds
from issuances of common shares and units
|
117,885
|
23,235
|
||||||
Distributions
to unitholders
|
(4,740)
|
(4,612)
|
||||||
Dividends
paid on common shares
|
(48,570)
|
(45,897)
|
||||||
Dividends
paid on preferred shares
|
(9,649)
|
(10,472)
|
||||||
Net
cash provided by financing activities
|
145,000
|
1,524
|
||||||
Net
increase (decrease) in cash and cash equivalents
|
26,477
|
(1,504)
|
||||||
Cash
and cash equivalents, beginning of period
|
17,192
|
5,545
|
||||||
Cash
and cash equivalents, end of period
|
$ 43,669
|
$ 4,041
|
||||||
Supplemental
disclosure of cash flow information:
|
||||||||
Interest
paid
|
$ 47,223
|
$ 50,427
|
||||||
Supplemental
disclosure of noncash investing and financing activities:
|
||||||||
Conversion
of units to common shares
|
$ 199
|
$ 90
|
||||||
Interest
capitalized
|
$ 596
|
$ 720
|
||||||
Marked-to-market
adjustment on derivative instruments
|
$ (2,818)
|
$ (9,221)
|
||||||
Reclass
of redeemable stock from equity to liabilities
|
$
477
|
$ 445
|
||||||
See
accompanying notes to condensed consolidated financial
statements.
|
Three
months
|
Nine
months
|
||||||||
ended
September 30,
|
ended
September 30,
|
||||||||
2008
|
2007
|
2008
|
2007
|
||||||
Net
income
|
$ 6,193
|
$ 11,900
|
$ 22,516
|
$ 32,342
|
|||||
Marked-to-market
adjustment
|
|||||||||
on
derivative instruments
|
(4,697)
|
(16,166)
|
(2,721)
|
(9,221)
|
|||||
Total
comprehensive income (loss)
|
$ 1,496
|
$ (4,266)
|
$ 19,795
|
$ 23,121
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||
September
30,
|
September
30,
|
||||||||
2008
|
2007
|
2008
|
2007
|
||||||
Revenues
|
|||||||||
Rental
revenues
|
$ 1,653
|
$ 1,756
|
$ 4,910
|
$ 6,997
|
|||||
Other
revenues
|
95
|
88
|
276
|
367
|
|||||
Total
revenues
|
1,748
|
1,844
|
5,186
|
7,364
|
|||||
Expenses
|
|||||||||
Property
operating expenses
|
1,055
|
913
|
2,859
|
3,697
|
|||||
Depreciation
|
5
|
435
|
878
|
1,410
|
|||||
Interest
and other non-property income
|
-
|
-
|
-
|
(1)
|
|||||
Interest
expense
|
178
|
276
|
477
|
1,087
|
|||||
Asset
impairment
|
-
|
-
|
-
|
-
|
|||||
Total
expense
|
1,238
|
1,624
|
4,214
|
6,193
|
|||||
Income
from discontinued operations before
|
|||||||||
gain
on sale
|
510
|
220
|
972
|
1,171
|
|||||
Gain
(loss) on sale of discontinued operations
|
-
|
5,714
|
(120)
|
(1)
|
9,157
|
||||
Income
from discontinued operations
|
$ 510
|
$ 5,934
|
$ 852
|
$
10,328
|
|||||
(1) Amount
represents adjustment related to final expenses from a disposition of real
estate assets
|
|||||||||
in
a prior period.
|
Quoted
Prices in
|
Significant
|
|||||||||
Active
Markets
|
Other
|
Significant
|
||||||||
for
Identical
|
Observable
|
Unobservable
|
Balance
at
|
|||||||
Assets
and Liabilities
|
Inputs
|
Inputs
|
September
30,
|
|||||||
(Level
1)
|
(Level
2)
|
(Level
3)
|
2008
|
|||||||
Assets
|
||||||||||
Derivative
financial
|
||||||||||
instruments
|
$ -
|
$ -
|
$ 977
|
$ 977
|
||||||
Liabilities
|
||||||||||
Derivative
financial
|
||||||||||
instruments
|
$ -
|
$ -
|
$ 19,957
|
$ 19,957
|
Total
Realized and
|
|||||||||||||
Unrealized
Gains
|
|||||||||||||
Total
Gains
|
Included
in Other
|
Purchases,
|
Net
Transfers
|
||||||||||
Balance
at
|
Included
in
|
Comprehensive
|
Issuances
and
|
In
and/or Out
|
Balance
at
|
||||||||
12/31/2007
|
Income
|
Income
|
Settlements
|
of
Level 3
|
9/30/2008
|
||||||||
Derivative
|
|||||||||||||
financial
|
|||||||||||||
instruments
|
$ (15,976)
|
$ (223)
|
$ (2,816)
|
$ 35
|
$ -
|
$ (18,980)
|
Total
Realized and
|
|||||||||||||
Unrealized
Gains
|
|||||||||||||
Total
Gains
|
Included
in Other
|
Purchases,
|
Net
Transfers
|
||||||||||
Balance
at
|
Included
in
|
Comprehensive
|
Issuances
and
|
In
and/or Out
|
Balance
at
|
||||||||
6/30/2008
|
Income
|
Income
|
Settlements
|
of
Level 3
|
9/30/2008
|
||||||||
Derivative
|
|||||||||||||
financial
|
|||||||||||||
instruments
|
$ (14,367)
|
$ 84
|
$ (4,697)
|
$ -
|
$ -
|
$ (18,980)
|
·
|
inability
to generate sufficient cash flows due to market conditions, changes in
supply and/or demand, competition, uninsured losses, changes in tax and
housing laws, or other factors;
|
·
|
inability
to acquire funding through the capital
markets;
|
·
|
inability
to pay required distributions to maintain REIT status due to required debt
payments;
|
·
|
changes
in variable interest rates;
|
·
|
loss
of hedge accounting treatment for interest rate swaps due to volatility in
the financial markets;
|
·
|
unexpected
capital needs;
|
·
|
significant
disruption in the credit markets, including the inability of Fannie Mae
and Freddie Mac to continue as major suppliers of debt financing for
multi-family housing and for us;
|
·
|
increasing
real estate taxes and insurance
costs;
|
·
|
losses
from catastrophes in excess of our insurance
coverage;
|
·
|
inability
to meet loan covenants;
|
·
|
inability
to attract and retain qualified
personnel,
|
·
|
failure
of new acquisitions to achieve anticipated results or be efficiently
integrated into us;
|
·
|
inability
to timely dispose of assets;
|
·
|
potential
liability for environmental
contamination;
|
·
|
litigation
and compliance costs associated with laws requiring access for disabled
persons;
|
·
|
inability
of a joint venture to perform as expected;
and
|
·
|
the
imposition of federal taxes if we fail to qualify as a REIT under the
Internal Revenue Code in any taxable year or foregone opportunities to
ensure REIT status.
|
Three
months
|
Nine
months
|
||||||||
ended
September 30,
|
ended
September 30,
|
||||||||
2008
|
2007
|
2008
|
2007
|
||||||
Net
income
|
$ 6,193
|
$ 11,900
|
$
22,516
|
$32,342
|
|||||
Depreciation
of real estate assets
|
22,122
|
21,218
|
65,216
|
62,127
|
|||||
Net
casualty loss (gains) and
|
|||||||||
other
settlement proceeds
|
1,131
|
197
|
587
|
(645)
|
|||||
Gain
on dispositions within real estate joint ventures
|
-
|
(1)
|
(38)
|
(5,388)
|
|||||
Depreciation
of real estate assets of
|
|||||||||
discontinued
operations
|
5
|
435
|
878
|
1,410
|
|||||
(Gains)
loss on sale of discontinued operations
|
-
|
(5,714)
|
120
|
(9,157)
|
|||||
Depreciation
of real estate assets of
|
|||||||||
real
estate joint ventures
|
281
|
-
|
651
|
14
|
|||||
Preferred
dividend distribution
|
(3,216)
|
(3,491)
|
(9,649)
|
(10,472)
|
|||||
Minority
interest in operating partnership income
|
321
|
1,034
|
1,366
|
2,835
|
|||||
Funds
from operations
|
$26,837
|
$25,578
|
$
81,647
|
$73,066
|
|||||
Weighted
average shares and units:
|
|||||||||
Basic
|
29,880
|
27,844
|
28,986
|
27,733
|
|||||
Diluted
|
29,968
|
27,996
|
29,101
|
27,909
|
Outstanding
|
||||||||||||||
Collateralized
|
Balance/
|
Average
|
Average
|
Average
|
||||||||||
Line
|
Line
|
Notional
|
Interest
|
Rate
|
Contract
|
|||||||||
Limit
|
Availability
|
Amount
|
Rate
|
Maturity
|
Maturity
|
|||||||||
COMBINED
DEBT
|
||||||||||||||
Fixed
Rate or Swapped
|
||||||||||||||
Conventional
|
$ 880,324
|
5.6%
|
9/16/2012
|
11/9/2012
|
||||||||||
Tax
Exempt
|
37,885
|
4.7%
|
4/25/2017
|
4/25/2017
|
||||||||||
Subtotal
Fixed Rate or Swapped
|
918,209
|
5.5%
|
11/26/2012
|
1/16/2013
|
||||||||||
Variable
Rate
|
||||||||||||||
Conventional
|
350,945
|
3.5%
|
11/29/2008
|
5/24/2014
|
||||||||||
Tax
Exempt
|
19,040
|
6.3%
|
10/11/2008
|
9/22/2017
|
||||||||||
Conventional
- Capped
|
17,936
|
3.4%
|
11/13/2009
|
11/13/2009
|
||||||||||
Tax
Exempt - Capped
|
50,070
|
6.7%
|
4/14/2012
|
4/14/2012
|
||||||||||
Subtotal
Variable Rate
|
437,991
|
4.0%
|
11/23/2008
|
7/3/2014
|
||||||||||
Total
Combined Debt Outstanding
|
$ 1,356,200
|
5.0%
|
8/11/2011
|
7/7/2013
|
||||||||||
UNDERLYING
DEBT
|
||||||||||||||
Individual
Property Mortgages/Bonds
|
||||||||||||||
Conventional
Fixed Rate
|
$ 48,324
|
5.7%
|
7/5/2022
|
7/5/2022
|
||||||||||
Tax
Exempt Fixed Rate
|
11,720
|
5.2%
|
12/1/2028
|
12/1/2028
|
||||||||||
Tax
Exempt Variable Rate
|
4,760
|
4.9%
|
9/30/2008
|
6/1/2028
|
||||||||||
FNMA
Credit Facilities
|
||||||||||||||
Tax
Free Borrowings
|
$ 90,515
|
$ 90,515
|
90,515
|
6.7%
|
10/15/2008
|
3/1/2014
|
||||||||
Conventional
Borrowings
|
||||||||||||||
Fixed
Rate Borrowings
|
65,000
|
65,000
|
65,000
|
7.7%
|
11/30/2009
|
12/1/2011
|
||||||||
Variable
Rate Borrowings
|
888,914
|
872,234
|
819,318
|
3.5%
|
11/25/2008
|
3/27/2015
|
||||||||
Subtotal
FNMA Facilities
|
1,044,429
|
1,027,749
|
974,833
|
4.1%
|
12/16/2008
|
11/30/2014
|
||||||||
Freddie
Mac Credit Facility I
|
100,000
|
96,404
|
96,404
|
3.3%
|
12/8/2008
|
7/1/2011
|
||||||||
Freddie
Mac Credit Facility II
|
200,000
|
179,525
|
179,525
|
3.4%
|
12/10/2008
|
7/1/2014
|
||||||||
Regions
Credit Facility
|
50,000
|
43,863
|
1,754
|
4.7%
|
10/31/2008
|
5/24/2010
|
||||||||
Regions
Term Loan
|
38,880
|
3.8%
|
11/30/2008
|
4/1/2009
|
||||||||||
Total
Underlying Debt Outstanding
|
$ 1,356,200
|
4.0%
|
8/10/2009
|
11/20/2014
|
||||||||||
HEDGING
INSTRUMENTS
|
||||||||||||||
Interest
Rate Swaps
|
||||||||||||||
LIBOR
indexed
|
$ 767,000
|
5.4%
|
5/1/2012
|
|||||||||||
SIFMA
indexed
|
26,165
|
4.5%
|
2/14/2012
|
|||||||||||
Forward
LIBOR indexed
|
115,000
|
4.9%
|
7/26/2014
|
|||||||||||
Total
Interest Rate Swaps
|
$ 908,165
|
5.3%
|
8/11/2012
|
|||||||||||
Interest
Rate Caps
|
||||||||||||||
LIBOR
indexed
|
$ 17,936
|
6.2%
|
11/13/2009
|
|||||||||||
SIFMA
indexed
|
50,070
|
6.0%
|
4/14/2012
|
|||||||||||
Total
Interest Rate Caps
|
$ 68,006
|
6.1%
|
8/25/2011
|
Contractual
|
|||||||||||||||
Obligations(1)
|
2008
|
2009
|
2010
|
2011
|
2012
|
Thereafter
|
Total
|
||||||||
Long-Term Debt(2)
|
$ 496
|
$ 40,612
|
$ 3,581
|
$ 178,333
|
$
82,036
|
$ 1,051,142
|
$
1,356,200
|
||||||||
Fixed
Rate or
|
|||||||||||||||
Swapped
Interest(3)
|
12,812
|
48,344
|
40,338
|
33,062
|
25,040
|
43,413
|
203,009
|
||||||||
Operating
Lease
|
4
|
16
|
16
|
15
|
9
|
-
|
60
|
||||||||
Total
|
$
13,312
|
$
88,972
|
$
43,935
|
$ 211,410
|
$
107,085
|
$
1,094,555
|
$
1,559,269
|
||||||||
(1)Fixed rate and
swapped interest are shown in this table. The average interest rates of
variable rate debt are shown in
|
|||||||||||||||
the
preceeding table.
|
|||||||||||||||
(2)Represents
principal payments.
|
|||||||||||||||
(3)Swapped interest
is subject to the ineffective portion of cash flow hedges as described in
Note 7 to the financial statements.
|
·
|
competition
from other apartment communities;
|
·
|
overbuilding
of new apartment units or oversupply of available apartment units in our
markets, which might adversely affect apartment occupancy or rental rates
and/or require rent concessions in order to lease apartment
units;
|
·
|
conversion
of condominiums and single family houses to rental
use;
|
·
|
increases
in operating costs (including real estate taxes and insurance premiums)
due to inflation and other factors, which may not be offset by increased
rents;
|
·
|
inability
to rent apartments on favorable economic
terms;
|
·
|
changes
in governmental regulations and the related costs of
compliance;
|
·
|
changes
in tax laws and housing laws including the enactment of rent control laws
or other laws regulating multifamily
housing;
|
·
|
an
uninsured loss, resulting from a catastrophic storm or act of
terrorism;
|
·
|
changes
in interest rate levels and the availability of financing, which could
lead renters to purchase homes (if interest rates decrease and home loans
are more readily available) or increase our acquisition and operating
costs (if interest rates increase and financing is less readily
available);
|
·
|
weakness
in the overall economy which lowers job growth and the associated demand
for apartment housing; and
|
·
|
the
relative illiquidity of real estate
investments.
|
·
|
will
consider the transfer to be null and
void;
|
·
|
will
not reflect the transaction on our
books;
|
·
|
may
institute legal action to enjoin the
transaction;
|
·
|
will
not pay dividends or other distributions with respect to those
shares;
|
·
|
will
not recognize any voting rights for those
shares;
|
·
|
will
consider the shares held in trust for our benefit;
and
|
·
|
will
either direct you to sell the shares and turn over any profit to us, or we
will redeem the shares. If we redeem the shares, you will be paid a price
equal to the lesser of:
|
1.
|
the
price you paid for the shares; or
|
2.
|
the
average of the last reported sales prices on the New York Stock Exchange
on the ten trading days immediately preceding the date fixed for
redemption by our Board of
Directors.
|
·
|
you
may lose your power to dispose of the
shares;
|
·
|
you
may not recognize profit from the sale of such shares if the market price
of the shares increases; and
|
·
|
you
may be required to recognize a loss from the sale of such shares if the
market price decreases.
|
·
|
the
potential inability of our joint venture partner to
perform;
|
·
|
the
joint venture partner may have economic or business interests or goals
which are inconsistent with or adverse to
ours;
|
·
|
the
joint venture partner may take actions contrary to our requests or
instructions or contrary to our objectives or policies;
and
|
·
|
the
joint venturers may not be able to agree on matters relating to the
property they jointly own.
|
·
|
85%
of ordinary income for that year;
|
·
|
95%
of capital gain net income for that year;
and
|
·
|
100%
of undistributed taxable income from prior
years.
|
(a)
|
The
following exhibits are filed as part of this
report.
|
Exhibit
Number
|
Exhibit
Description
|
31.1
|
Rule
13a-14(a) Certification of Chief Executive Officer pursuant to Section 302
of the Sarbanes-Oxley Act of 2002
|
31.2
|
Rule
13a-14(a) Certification of Chief Financial Officer pursuant to Section 302
of the Sarbanes-Oxley Act of 2002
|
32.1
|
18
U.S.C. Section 1350 Certification of Chief Executive Officer pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2
|
18
U.S.C. Section 1350 Certification of Chief Financial Officer pursuant to
Section 906 of the Sarbanes-Oxley Act of
2002
|
MID-AMERICA
APARTMENT COMMUNITIES, INC.
|
|
Date: November
6, 2008
|
By:
/s/Simon R.C. Wadsworth
|
Simon
R.C. Wadsworth
|
|
Executive
Vice President and
|
|
Chief
Financial Officer
|
|
(Principal
Financial and Accounting Officer)
|