SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) November 4, 2002
MB FINANCIAL, INC.
(Exact name of Registrant as specified in its Charter)
Maryland (State or other jurisdiction of incorporation) |
0-24566-01 (Commission File No.) |
36-4460265 (IRS Employer Identification No.) |
||
801 West Madison Street, Chicago, Illinois (Address of principal executive offices) |
60607 (Zip Code) |
Registrant's telephone number, including area code: (773) 645-7866
N/A
(Former name or former address, if changed since last report)
Item 9. Regulation FD Disclosure
Forward-Looking Statements
When used in this Current Report on Form 8-K and in other filings by MB Financial, Inc. (the "Company") with the Securities and Exchange Commission, in press releases or other public shareholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases "believe," "will likely result," "are expected to," "will continue," "is anticipated," "estimate," "project," "plans," or similar expressions are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date made. These statements may relate to the Company's future financial performance, strategic plans or objectives, revenues or earnings projections, or other financial items. By their nature, these statements are subject to numerous uncertainties that could cause actual results to differ materially from those anticipated in the statements.
Important factors that could cause actual results to differ materially from the results anticipated or projected include, but are not limited to, the following: (1) expected cost savings and synergies from the Company's merger and acquisition activities, including its proposed acquisition of South Holland Bancorp, Inc. and its recently completed acquisitions of First Lincolnwood Corporation and LaSalle Systems Leasing, Inc. and LaSalle Equipment Limited Partnership, might not be realized within the expected time frames; (2) the credit risks of lending activities, including changes in the level and direction of loan delinquencies and write-offs; (3) changes in management's estimate of the adequacy of the allowance for loan losses; (4) changes in management's valuation of the Company's interest only receivables; (5) competitive pressures among depository institutions; (6) interest rate movements and their impact on customer behavior and the Company's net interest margin; (7) the impact of repricing and competitors' pricing initiatives on loan and deposit products; (8) the Company's ability to adapt successfully to technological changes to meet customers' needs and developments in the market place; (9) the Company's ability to realize the residual values of its operating, direct finance and leveraged leases; (10) the Company's ability to access cost-effective funding; (11) changes in financial markets; (12) changes in economic conditions in general and in the Chicago metropolitan area in particular; (13) new legislation or regulatory changes; (14) changes in accounting principles, policies or guidelines; and (15) future acquisitions of other depository institutions or lines of business.
The Company does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date on which the forward-looking statement is made.
On November 4, 2002, the Company announced that it had agreed to acquire South Holland Bancorp, Inc., parent company of South Holland Trust & Savings Bank. The Company intends to hold a presentation on November 4, 2002 regarding the transaction, which will be accessible via the internet and by conference call. Information on how to access the presentation is included in the press release.
Set forth below is the press release announcing the transaction, followed by certain materials to be discussed during the presentation.
1
Contact: | Karen Perlman | Raymond Minkus/Stephanie Hamernik | ||
MB Financial | ITQ/Minkus & Dunne Communications | |||
(773) 292-6292 | (312) 541-8787 Ext. 235 | |||
kperlman@mbfinancial.com | rdm@minkus-dunne.com |
MB Financial to Acquire South Holland Bancorp, Inc.
MB Financial to expand commercial, retail, wealth management presence
CHICAGO/SOUTH HOLLAND, IL (November 4, 2002)MB Financial, Inc. (Nasdaq: MBFI), parent company of MB Financial Bank, N.A., has agreed to acquire South Holland Bancorp, Inc., pending regulatory and shareholder approvals, it was announced here today.
South Holland Bancorp is the parent company of South Holland Trust & Savings Bank (South Holland Bank) which will be merged into MB Financial Bank after the transaction is completed. MB Financial, Inc., currently has $3.8 billion in assets and South Holland Bancorp has $535 million in assets. The transaction is expected to be completed in the first quarter of 2003.
Mitchell Feiger, President and CEO of MB Financial, and Charles Waterman, CEO and Chairman of South Holland Bancorp, jointly made the announcement.
South Holland Bank is noted for its strength in serving entrepreneurial owned and managed businesses located in Chicago's south suburbs and adjacent Northwest Indiana.
MB Financial is a leader among Chicago area banks and concentrates on serving the needs of entrepreneurial middle-market businesses as well as individuals in the communities where its branches are located. MB Financial currently has 31 branches strategically located throughout the Chicago area, nine of which serve Chicago's southside and south and southwest suburbs. Customers of South Holland Bank will benefit from access to a broader range of services and an expanded network of banking facilities offered through MB Financial Bank.
South Holland Bank, founded in 1911 by Charles Waterman, grandfather of the company's current CEO and Chairman, has five offices: two in South Holland and one each in Dolton, Lemont and Tinley Park. Four generations of the Waterman family have successfully guided the bank, making it the dominant commercial bank in the south suburbs and the prominent financial institution in South Holland.
"Our business and individual customers have benefited from a very special relationship with our bank," said Dan Ward, Vice Chairman of South Holland Bank. "As far as we are concerned, it will be business as usual, only better, now that we will have the added strength and branch network of MB Financial behind us."
MB Financial will enhance its trust and wealth management services and capabilities with the addition of South Holland's Trust Department and its Vision Investment Services, Inc., subsidiary upon completion of the transaction. South Holland's trust department, with $300 million under management, provides land trusts, living trusts and employee benefit/retirement products and other important services.
Vision Investment Services is a full service broker/dealer for clients investing in brokerage and insurance products as well as providing other financial advisory and wealth management products and services. The subsidiary is a member of both the National Association of Securities Dealers (NASD) and the Securities Investor Protection Corporation (SIPC).
2
"We look forward to serving the customers of South Holland Bank," said Feiger. "MB Financial and its team of experienced bankers provide a high level of personal attention. Our comprehensive array of banking products and services are designed to meet the wide-ranging needs of businesses and families."
"We are anticipating a very smooth transition," Feiger added.
MB Financial has demonstrated a continuing commitment to serving South Holland and its nearby suburbs. In May 2001, MB Financial completed the acquisition of FSL Holdings, Inc., and its principal operation, First Savings & Loan Association of South Holland, located at 475 E. 162nd St.
"MB Financial is a recognized and valued member of our community and shares the same concerns for our customers as we do," added Waterman. "We each have a heritage of providing personal service that extends back more than 90 years."
MB Financial, Inc. (Nasdaq: MBFI), a Chicago-based financial holding company, is the parent of MB Financial Bank, N.A. (Illinois), Union Bank, N.A. (Oklahoma) and Abrams Centre National Bank (Texas). MB Financial has been delivering competitive, personalized service for more than 90 years to privately owned, middle-market companies as well as to individuals who live and work in the Chicago metropolitan area. The Company's website may be found at www.mbfinancial.com.
# # #
ANNOUNCEMENT OF CONFERENCE CALL
MB Financial, Inc. will host a conference call at 11:00 a.m. C.S.T. on November 4, 2002. The number to call in the United States is (877) 313-7711. If this time is inconvenient, a digital recording will be available two hours after the conference from November 4, 2002 to November 18, 2002 by dialing into (800) 642-1687 or (706) 645-9291 in the United States (access code 6515389). A copy of this presentation, along with a web cast of this call, will also be available at www.mbfinancial.com.
FORWARD-LOOKING STATEMENTS
When used in this press release and in filings by MB Financial, Inc. (the "Company") with the Securities and Exchange Commission, in other press releases or other public shareholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases "believe," "will likely result," "are expected to," "will continue," "is anticipated," "estimate," "project," "plans," or similar expressions are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date made. These statements may relate to the Company's future financial performance, strategic plans or objectives, revenues or earnings projections, or other financial items. By their nature, these statements are subject to numerous uncertainties that could cause actual results to differ materially from those anticipated in the statements.
Important factors that could cause actual results to differ materially from the results anticipated or projected include, but are not limited to, the following: (1) expected cost savings and synergies from the Company's merger and acquisition activities, including its proposed acquisition of South Holland Bancorp, Inc. and its recently completed acquisitions of First Lincolnwood Corporation and LaSalle Systems Leasing and LaSalle Equipment Limited Partnership, might not be realized within the expected time frames; (2) the credit risks of lending activities, including changes in the level and direction of loan delinquencies and write-offs; (3) changes in management's estimate of the adequacy of the allowance for loan losses; (4) changes in management's valuation of the Company's interest only receivables; (5) competitive pressures among depository institutions; (6) interest rate movements and their impact on customer behavior and the Company's net interest margin; (7) the impact of repricing and competitors' pricing initiatives on loan and deposit products; (8) the Company's ability to adapt successfully to
3
technological changes to meet customers' needs and developments in the market place; (9) the Company's ability to realize the residual values of its operating, direct finance, and leveraged leases; (10) the Company's ability to access cost-effective funding; (11) changes in financial markets; (12) changes in economic conditions in general and in the Chicago metropolitan area in particular; (13) new legislation or regulatory changes; (14) changes in accounting principles, policies or guidelines; and (15) future acquisitions of other depository institutions or lines of business.
We do not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date on which the forward-looking statement is made.
4
South Holland Bancorp Acquisition
Consolidating the South Suburban Franchise
November 4, 2002
5
When used in this presentation and in filings by MB Financial, Inc. (the "Company") with the Securities and Exchange Commission, in press releases or other public shareholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases "believe," "will likely result," "are expected to," "will continue," "is anticipated," "estimate," "project," "plans," or similar expressions are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date made. These statements may relate to the Company's future financial performance, strategic plans or objectives, revenues or earnings projections, or other financial items. By their nature, these statements are subject to numerous uncertainties that could cause actual results to differ materially from those anticipated in the statements.
Important factors that could cause actual results to differ materially from the results anticipated or projected include, but are not limited to, the following: (1) expected cost savings and synergies from the Company's merger and acquisition activities, including its proposed acquisition of South Holland Bancorp, Inc. and its recently completed acquisitions of First Lincolnwood Corporation and LaSalle Systems Leasing and LaSalle Equipment Limited Partnership, might not be realized within the expected time frames; (2) the credit risks of lending activities, including changes in the level and direction of loan delinquencies and write-offs; (3) changes in management's estimate of the adequacy of the allowance for loan losses; (4) changes in management's valuation of the Company's interest only receivables; (5) competitive pressures among depository institutions; (6) interest rate movements and their impact on customer behavior and the Company's net interest margin; (7) the impact of repricing and competitors' pricing initiatives on loan and deposit products; (8) the Company's ability to adapt successfully to technological changes to meet customers' needs and developments in the market place; (9) the Company's ability to realize the residual values of its operating, direct finance, and leveraged leases; (10) the Company's ability to access cost-effective funding; (11) changes in financial markets; (12) changes in economic conditions in general and in the Chicago metropolitan area in particular; (13) new legislation or regulatory changes; (14) changes in accounting principles, policies or guidelines; and (15) future acquisitions of other depository institutions or lines of business.
The Company does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date on which the forward-looking statement is made.
6
7
Strategic Rationale for Transaction
8
Overview of South Holland Bancorp, Inc.
9
10
11
Data
as of June 30, 2001
Dollar values in thousands
Markets Defined as 2 mile radius from each South Holland Branch
South Holland
Rank |
Institution |
City |
Branch Count |
Total Deposits in Market |
Market Share (%) |
|||||
---|---|---|---|---|---|---|---|---|---|---|
1 | South Holland Bancorp, Inc. (IL) | South Holland | 2 | 314,152 | 39.08 | |||||
2 | MB Financial Inc. (IL) | South Holland | 2 | 215,609 | 26.82 | |||||
3 | FBOP Corp. (IL) | Dolton | 1 | 134,396 | 16.72 | |||||
4 | First Mutual Bncp of IL, Inc. (IL) | Harvey | 1 | 54,565 | 6.79 | |||||
5 | CFS Bancorp Inc. (IN) | South | 1 | 51,835 | 6.45 | |||||
6 | Heritage Community Bancorp. (IL) | Dolton | 1 | 33,307 | 4.14 | |||||
Totals | 8 | 803,864 | 100.00 | |||||||
Lemont |
||||||||||
1 |
South Holland Bancorp, Inc. (IL) |
Lemont |
1 |
61,871 |
33.90 |
|||||
2 | Lemont Bancorp, Inc. (IL) | Lemont | 3 | 49,254 | 26.98 | |||||
3 | Bank One Corp. (IL) | Lemont | 1 | 47,134 | 25.82 | |||||
4 | Hemlock Federal Financial Corp (IL) | Lemont | 1 | 18,821 | 10.31 | |||||
5 | First Capital Bankshares, Inc. (IL) | Lemont | 1 | 5,456 | 2.99 | |||||
Totals | 7 | 182,536 | 100.00 | |||||||
Dolton |
||||||||||
1 |
FBOP Corp. (IL) |
Dolton |
1 |
134,396 |
46.07 |
|||||
2 | Heritage Community Bancorp. (IL) | Riverdale/Dolton | 2 | 80,547 | 27.61 | |||||
3 | South Holland Bancorp, Inc. (IL) | Dolton | 1 | 40,119 | 13.75 | |||||
4 | Umbrella Bancorp Inc. (IL) | Dolton | 1 | 36,651 | 12.56 | |||||
Totals | 5 | 291,713 | 100.00 | |||||||
Source: SNL Datasource
12
Data
as of June 30, 2001
Dollar values in thousands
Market Defined as 3 mile radius from South Holland Branch
Tinley Park
Rank |
Institution |
City |
Branch Count |
Total Deposits in Market |
Market Share (%) |
|||||
---|---|---|---|---|---|---|---|---|---|---|
1 | First Midwest Bancorp Inc. (IL) | Tinley Park/Frankfort | 3 | 434,857 | 31.02 | |||||
2 | Fifth Third Bancorp (OH) | Tinley Park | 2 | 246,459 | 17.58 | |||||
3 | Bank of Montreal | Tinley Park/Frankfort | 3 | 140,242 | 10.00 | |||||
4 | Citigroup Inc. (NY) | Tinley Park | 1 | 129,068 | 9.21 | |||||
5 | MB Financial Inc. (IL) | Tinley Park | 1 | 78,675 | 5.61 | |||||
6 | Hemlock Federal Financial Corp (IL) | Tinley Park | 1 | 72,897 | 5.20 | |||||
7 | MAF Bancorp Inc. (IL) | Tinley Park | 1 | 61,159 | 4.36 | |||||
8 | AJS Bancorp Inc. (MHC) (IL) | Tinley Park | 1 | 58,293 | 4.16 | |||||
9 | Marquette National Corporation (IL) | Tinley Park | 1 | 49,760 | 3.55 | |||||
10 | Allegiance Community Bank (IL) | Tinley Park | 2 | 36,442 | 2.60 | |||||
11 | Peotone Bancorp, Inc. (IL) | Tinley Park | 1 | 30,615 | 2.18 | |||||
12 | South Holland Bancorp, Inc. (IL) | Tinley Park | 1 | 23,638 | 1.69 | |||||
13 | East Side Bancorporation, Inc. (IL) | Tinley Park | 1 | 17,091 | 1.22 | |||||
14 | I.S.B. Financial Corp. (IL) | Tinley Park | 1 | 15,056 | 1.07 | |||||
15 | First Savings Bank Hegewisch (IL) | Tinley Park | 1 | 4,359 | 0.31 | |||||
16 | Republic Bancorp Co. (IL) | Tinley Park | 1 | 3,224 | 0.23 | |||||
Totals | 18 | 22 | 1,401,835 | 100.00 | ||||||
Source: SNL Datasource
13
South
Holland Bancorp, Inc.
Dollar values in thousands
Data as of 9/30/02
Balance Sheet
Cash & Securities | $ | 241,989 | ||
Net Loans & Leases | 274,551 | |||
Intangibles | 2,381 | |||
Total Assets | $ | 534,682 | ||
Deposits | $ | 454,323 | ||
Borrowings | 0 | |||
Total Liabilities | $ | 459,193 | ||
Total Common Equity | $ | 75,489 | ||
Income & Returns |
||||
YTD Pre-tax Net Income |
$ |
5,427 |
||
ROAA | 1.37 | % | ||
ROAE | 9.90 | % |
14
15
16
Financial Terms of Transaction
Consideration: | 100% Cash Merger | |
Purchase Price: | $93.1 million* | |
Transaction Expenses: | $7.3 million | |
Termination Fee: | $3.5 million | |
Expected Close: | First Quarter of 2003 |
17
Purchase Price: | $93.1 million | |
Price / LTM Net Income*: | 18.1x | |
Price / Book Value: | 123.3% | |
Price / Tangible Book: | 127.4% | |
Premium to Deposits: | 4.4% | |
Core Deposit Premium: | 4.7% |
18
Transaction |
P/E |
P/E Adj* |
P/B |
Prem/ Dep |
|||||
---|---|---|---|---|---|---|---|---|---|
FSL | 21.7 | 9.7 | 1.2 | 4.3 | % | ||||
Lincolnwood | 14.4 | 9.7 | 1.6 | 6.9 | % | ||||
LaSalle Leasing | 10.0 | 6.3 | 1.3 | N/A | |||||
South Holland Bancorp | 18.1 | 6.9 | 1.2 | 4.4 | % |
19
Transaction |
IRR |
1st Yr EPS |
1st Yr Cost Saves |
||||
---|---|---|---|---|---|---|---|
FSL | 27 | % | +3.5 | % | 42 | % | |
Lincolnwood | 27 | % | +4.5 | % | 50 | % | |
LaSalle Leasing | 22 | % | +3.4 | % | 0 | % | |
South Holland Bancorp* | 22 | % | +3.5 | % | 21 | % |
20
Deal
Value Greater Than $15 Million
Transactions Since January 1, 2002
Number of Transactions = 9
|
|
|
|
|
Transaction Information: |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Acquiror |
St |
Seller |
St |
Annc. Date |
Deal Value $(M) |
Deal Price/ 4-Qtr EPS(x) |
Deal Price/ Book (%) |
Deal Price/ Tan. Bk (%) |
Tan. Bk Premium/ Core Dep. (%) |
|||||||||
First Banks Inc. | MO | Bank of Ste. Genevieve | MO | 9/18 | 16.4 | NM | 92.49 | 118.04 | 3.08 | |||||||||
First Indiana Corp. | IN | MetroBanCorp | IN | 9/4 | 39.2 | 24.29 | 228.49 | 228.49 | 19.57 | |||||||||
First Merchants Corp. | IN | CNBC Bancorp | OH | 8/28 | 58.0 | 17.06 | 229.10 | 229.29 | 18.82 | |||||||||
Marshall & Ilsley Corp. | WI | Mississippi Valley Bancshares | MO | 6/17 | 510.0 | 17.79 | 285.38 | 285.38 | 21.13 | |||||||||
Investor Group | ND | North Star Holding Co., Inc. | ND | 6/10 | 15.8 | 11.72 | 154.99 | 154.99 | 6.43 | |||||||||
Merchants and Manufacturers | WI | Fortress Bancshares Inc. | WI | 5/31 | 21.2 | 12.35 | 149.78 | 204.50 | 7.81 | |||||||||
Metropolitan Bank Group Inc. | IL | Firstcom Bancorp Inc. | IL | 1/29 | 17.0 | 44.74 | 183.72 | 183.72 | 8.08 | |||||||||
Charter One Financial | OH | Charter National Bancorp, Inc. | MI | 1/11 | 90.4 | 26.38 | 337.39 | 337.39 | 33.89 | |||||||||
Central Bancshares Inc. | IA | Marquette Bank Illinois | IL | 1/3 | 23.5 | 15.27 | 176.73 | 176.73 | 9.58 | |||||||||
HIGH | 510.0 | 44.74 | 337.39 | 337.39 | 33.89 | |||||||||||||
LOW | 15.8 | 11.72 | 92.49 | 118.04 | 3.08 | |||||||||||||
MEAN | 87.9 | 21.20 | 204.23 | 213.17 | 14.27 | |||||||||||||
MEDIAN | 23.5 | 17.43 | 183.72 | 204.50 | 9.58 | |||||||||||||
MB Financial Inc. | IL | South Holland Bancorp Inc. | IL | 11/4 | 93.1 | 18.10 | 123.30 | 127.40 | 4.68 |
Source: SNL Datasource
21
Deal
Value Between $50 & $200 Million
Transactions Since January 1, 2002
Number of Transactions = 20
|
|
|
|
|
Transaction Information: |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Acquiror |
St |
Seller |
St |
Annc. Date |
Deal Value $(M) |
Deal Price/ 4-Qtr EPS(x) |
Deal Price/ Book (%) |
Deal Price/ Tan. Bk (%) |
Tan. Bk Premium/ Core Dep. (%) |
|||||||||
Banknorth Group Inc. | ME | Bancorp Connecticut Inc. | CT | 4/11 | 158.5 | 16.67 | 255.24 | 255.24 | 27.09 | |||||||||
Sky Financial Group Inc. | OH | Three Rivers Bancorp Inc. | PA | 5/7 | 154.7 | 18.98 | 191.75 | 226.00 | 13.51 | |||||||||
Royal Bank of Canada | Admiralty Bancorp Inc. | FL | 8/29 | 149.7 | 37.68 | 296.13 | 318.24 | 25.48 | ||||||||||
First Community Bancorp | CA | First National Bank | CA | 4/29 | 142.7 | NM | 276.95 | 278.25 | 18.46 | |||||||||
South Financial Group Inc. | SC | Gulf West Banks Inc. | FL | 3/21 | 115.9 | 22.99 | 285.21 | 294.50 | 20.48 | |||||||||
Colonial BancGroup Inc. | AL | Palm Beach Natl Holding Co. | FL | 5/28 | 105.5 | 33.31 | 318.28 | 318.39 | 27.24 | |||||||||
National Penn Bancshares Inc. | PA | FirstService Bank | PA | 9/24 | 94.5 | 32.51 | 332.47 | 390.63 | 28.95 | |||||||||
Charter One Financial | OH | Charter National Bancorp, Inc. | MI | 1/11 | 90.4 | 26.38 | 337.39 | 337.39 | 33.89 | |||||||||
S&T Bancorp Inc. | PA | Peoples Financial Corp. | PA | 3/20 | 87.4 | 17.05 | 214.90 | 217.66 | 21.17 | |||||||||
Synovus Financial Corp. | GA | Community Financial Group Inc. | TN | 4/30 | 84.6 | 23.78 | 206.09 | 207.26 | 16.96 | |||||||||
Pacific Northwest Bancorp | WA | Bank of the Northwest | OR | 7/22 | 84.3 | 21.69 | 267.18 | 267.18 | 29.19 | |||||||||
Synovus Financial Corp. | GA | United Financial Holdings Inc. | FL | 9/25 | 78.8 | 22.25 | 292.36 | 329.11 | 19.10 | |||||||||
Hawthorne Financial Corp. | CA | First Fidelity Bancorp Inc. | CA | 3/20 | 68.4 | 7.01 | 165.12 | 165.12 | 9.95 | |||||||||
South Financial Group Inc. | SC | Central Bank of Tampa | FL | 10/3 | 68.0 | 16.76 | 236.77 | 237.50 | 30.45 | |||||||||
First State Bancorp. | NM | First Community Industrial Bk | CO | 5/22 | 67.0 | 9.10 | 255.29 | 255.29 | 19.24 | |||||||||
KeyCorp | OH | Union Bankshares Ltd. | CO | 9/25 | 65.7 | 21.15 | 198.86 | 243.60 | 13.77 | |||||||||
BOK Financial Corp. | OK | Bank of Tanglewood NA | TX | 5/16 | 65.0 | 32.11 | 414.75 | 414.75 | 25.75 | |||||||||
Partners Trust Financial (MHC) | NY | Herkimer Trust Corp. Inc. | NY | 8/13 | 64.0 | 20.73 | 231.06 | 234.54 | 13.23 | |||||||||
UnionBanCal Corp. | CA | Valencia Bank & Trust | CA | 8/6 | 62.0 | 20.18 | 303.68 | 303.68 | 20.93 | |||||||||
First Merchants Corp. | IN | CNBC Bancorp | OH | 8/28 | 58.0 | 17.06 | 229.10 | 229.29 | 18.82 | |||||||||
HIGH | 158.5 | 37.68 | 414.75 | 414.75 | 33.89 | |||||||||||||
LOW | 58.0 | 7.01 | 165.12 | 165.12 | 9.95 | |||||||||||||
MEAN | 93.3 | 21.97 | 265.43 | 276.18 | 21.68 | |||||||||||||
MEDIAN | 84.5 | 21.15 | 261.24 | 261.24 | 20.71 | |||||||||||||
MB Financial Inc. | IL | South Holland Bancorp Inc. | IL | 11/4 | 93.1 | 18.10 | 123.30 | 127.40 | 4.68 |
Source: SNL Datasource
22
Financial Impact of Transaction
23
24
MB
Financial, Inc.
Dollar values in millions
Data as of 9/30/02
Assets | |||
Cash & Securities |
$ |
1,305 |
|
Net Loans & Leases | 2,746 | ||
Goodwill | 68 | ||
Other Intangibles | 9 | ||
Other Assets | 272 | ||
Total Assets | $ | 4,400 | |
Liabilities |
|||
Deposits |
$ |
3,594 |
|
Borrowings | 335 | ||
Trust Preferred | 85 | ||
Other Liabilities | 46 | ||
Total Liabilities | $ | 4,060 | |
Equity |
|||
Total Common Equity |
$ |
340 |
Note: | Includes acquisitions of First Lincolnwood Corp. and LaSalle Systems Leasing, as well as issuance of $60 million of Trust Preferred Securities |
25
26
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
MB FINANCIAL, INC. |
||||||
Date: |
November 4, 2002 |
By: |
/s/ JILL E. YORK Jill E. York, Vice President and Chief Financial Officer |
27