UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark one)

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended:   

March 31, 2007

 

Or

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from:

 

to

 

 

Commission File Number:

001-11954

 

 

VORNADO REALTY TRUST

(Exact name of registrant as specified in its charter)

 

Maryland

 

22-1657560

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification Number)

 

 

 

888 Seventh Avenue, New York, New York

 

10019

(Address of principal executive offices)

 

(Zip Code)

 

 

(212) 894-7000

(Registrant’s telephone number, including area code)

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of

the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was

required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, accelerated filer, or a non-accelerated filer.

See definitions of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

 

x Large Accelerated Filer         o Accelerated Filer         o Non-Accelerated Filer

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes o No x

 

As of March 31, 2007, 151,864,560 of the registrant’s common shares of beneficial interest are outstanding.

 


 

 


 

PART I.

 

Financial Information:

 

 

 

 

 

 

Item 1.

Financial Statements:

Page Number

 

 

 

 

 

 

Consolidated Balance Sheets (Unaudited) as of
March 31, 2007 and December 31, 2006

3

 

 

 

 

 

 

Consolidated Statements of Income (Unaudited) for the Three Months
Ended March 31, 2007 and March 31, 2006

4

 

 

 

 

 

 

Consolidated Statements of Cash Flows (Unaudited) for the
Three Months Ended March 31, 2007 and March 31, 2006

5

 

 

 

 

 

 

Notes to Consolidated Financial Statements (Unaudited)

7

 

 

 

 

 

 

Report of Independent Registered Public Accounting Firm

29

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition
and Results of Operations

30

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

52

 

 

 

 

 

Item 4.

Controls and Procedures

53

 

 

 

 

 

 

 

 

 

 

 

 

PART II.

 

Other Information:

 

 

 

 

 

 

Item 1.

Legal Proceedings

54

 

 

 

 

 

Item 1A.

Risk Factors

55

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

55

 

 

 

 

 

Item 3.

Defaults Upon Senior Securities

55

 

 

 

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

55

 

 

 

 

 

Item 5.

Other Information

55

 

 

 

 

 

Item 6.

Exhibits

55

 

 

 

 

Signatures

 

 

56

 

 

 

 

Exhibit Index

 

 

57

 

 

2

 


VORNADO REALTY TRUST

CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

(Amounts in thousands, except share and per share amounts)

 

 

 

ASSETS

 

March 31,
2007

 

December 31,
2006

 

Real estate, at cost:

 

 

 

 

 

 

 

Land

 

$

3,343,729

 

$

2,795,970

 

Buildings and improvements

 

 

10,583,236

 

 

9,967,415

 

Development costs and construction in progress

 

 

466,634

 

 

417,671

 

Leasehold improvements and equipment

 

 

391,090

 

 

372,432

 

Total

 

 

14,784,689

 

 

13,553,488

 

Less accumulated depreciation and amortization

 

 

(2,056,118

)

 

(1,968,678

)

Real estate, net

 

 

12,728,571

 

 

11,584,810

 

Cash and cash equivalents

 

 

2,884,674

 

 

2,233,317

 

Escrow deposits and restricted cash

 

 

131,234

 

 

140,351

 

Marketable securities

 

 

369,073

 

 

316,727

 

Investments and advances to partially owned entities, including
Alexander’s of $92,867 and $82,114

 

 

1,242,111

 

 

1,135,669

 

Investment in Toys “R” Us

 

 

375,132

 

 

317,145

 

Due from officers

 

 

13,197

 

 

15,197

 

Accounts receivable, net of allowance for doubtful accounts of $19,385 and $17,727

 

 

233,414

 

 

230,908

 

Notes and mortgage loans receivable

 

 

659,612

 

 

561,164

 

Receivable arising from the straight-lining of rents, net of allowance of $2,508 and $2,334

 

 

462,368

 

 

441,982

 

Other assets

 

 

1,152,125

 

 

976,103

 

Assets related to discontinued operations

 

 

908

 

 

908

 

 

 

$

20,252,419

 

$

17,954,281

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes and mortgages payable

 

$

7,590,860

 

$

6,886,884

 

Convertible senior debentures

 

 

2,353,174

 

 

980,083

 

Senior unsecured notes

 

 

1,197,455

 

 

1,196,600

 

Exchangeable senior debentures

 

 

491,639

 

 

491,231

 

Accounts payable and accrued expenses

 

 

458,581

 

 

531,977

 

Deferred credit

 

 

596,465

 

 

342,733

 

Other liabilities

 

 

182,602

 

 

184,844

 

Officers’ compensation payable

 

 

63,588

 

 

60,955

 

Total liabilities

 

 

12,934,364

 

 

10,675,307

 

Minority interest, including unitholders in the Operating Partnership

 

 

1,106,348

 

 

1,128,204

 

Commitments and contingencies

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

Preferred shares of beneficial interest: no par value per share; authorized 110,000,000
shares; issued and outstanding 33,985,777 and 34,051,635 shares

 

 

825,367

 

 

828,660

 

Common shares of beneficial interest: $.04 par value per share; authorized,
200,000,000 shares; issued and outstanding 151,864,560 and 151,093,373 shares

 

 

6,115

 

 

6,083

 

Additional capital

 

 

5,323,944

 

 

5,287,923

 

Earnings less than distributions

 

 

(45,361

)

 

(69,188

)

Accumulated other comprehensive income

 

 

99,724

 

 

92,963

 

Deferred compensation shares earned but not yet delivered

 

 

1,918

 

 

4,329

 

Total shareholders’ equity

 

 

6,211,707

 

 

6,150,770

 

 

 

$

20,252,419

 

$

17,954,281

 

 

See notes to consolidated financial statements.

 

3

 


VORNADO REALTY TRUST

CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

 

 

 

For The Three Months Ended
March 31,

 

 

 

2007

 

2006

 

(Amounts in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES:

 

 

 

 

 

 

 

Property rentals

 

$

435,367

 

$

368,103

 

Temperature Controlled Logistics

 

 

200,093

 

 

195,850

 

Tenant expense reimbursements

 

 

72,533

 

 

61,727

 

Fee and other income

 

 

29,063

 

 

21,657

 

Total revenues

 

 

737,056

 

 

647,337

 

EXPENSES:

 

 

 

 

 

 

 

Operating

 

 

370,966

 

 

331,915

 

Depreciation and amortization

 

 

108,806

 

 

90,305

 

General and administrative

 

 

53,063

 

 

45,864

 

Costs of acquisitions not consummated

 

 

8,807

 

 

 

Total expenses

 

 

541,642

 

 

468,084

 

Operating income

 

 

195,414

 

 

179,253

 

Income (loss) applicable to Alexander’s

 

 

13,519

 

 

(3,595

)

Income applicable to Toys “R” Us

 

 

58,661

 

 

52,760

 

Income from partially owned entities

 

 

9,105

 

 

6,051

 

Interest and other investment income

 

 

54,479

 

 

22,475

 

Interest and debt expense (including amortization of deferred
financing costs of $4,150 and $3,575)

 

 

(147,013

)

 

(103,894

)

Net gain on disposition of wholly-owned and partially owned assets
other than depreciable real estate

 

 

909

 

 

548

 

Minority interest of partially owned entities

 

 

3,883

 

 

(274

)

Income from continuing operations

 

 

188,957

 

 

153,324

 

(Loss) income from discontinued operations, net of minority interest

 

 

(31

)

 

16,735

 

Income before allocation to minority limited partners

 

 

188,926

 

 

170,059

 

Minority limited partners’ interest in the Operating Partnership

 

 

(17,177

)

 

(15,874

)

Perpetual preferred unit distributions of the Operating Partnership

 

 

(4,818

)

 

(4,973

)

Net income

 

 

166,931

 

 

149,212

 

Preferred share dividends

 

 

(14,296

)

 

(14,407

)

NET INCOME applicable to common shares

 

$

152,635

 

$

134,805

 

 

 

 

 

 

 

 

 

INCOME PER COMMON SHARE – BASIC:

 

 

 

 

 

 

 

Income from continuing operations

 

$

1.01

 

$

0.84

 

Income from discontinued operations

 

 

 

 

0.12

 

Net income per common share

 

$

1.01

 

$

0.96

 

 

 

 

 

 

 

 

 

INCOME PER COMMON SHARE – DILUTED:

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.96

 

$

0.80

 

Income from discontinued operations

 

 

 

 

0.11

 

Net income per common share

 

$

0.96

 

$

0.91

 

 

 

 

 

 

 

 

 

DIVIDENDS PER COMMON SHARE

 

$

0.85

 

$

0.80

 

 

See notes to consolidated financial statements.

 

4

 


VORNADO REALTY TRUST

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

 

For The Three Months Ended
March 31,

 

(Amounts in thousands)

 

2007

 

2006

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

Net income

 

$

166,931

 

$

149,212

 

Adjustments to reconcile net income to net cash provided
by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization (including amortization of debt issuance costs)

 

 

112,956

 

 

94,181

 

Equity in income of partially owned entities, including Alexander’s and Toys

 

 

(81,285

)

 

(55,216

)

Straight-lining of rental income

 

 

(20,475

)

 

(12,564

)

Minority limited partners’ interest in the Operating Partnership

 

 

17,174

 

 

15,874

 

Amortization of below market leases, net

 

 

(14,005

)

 

(4,808

)

Net gains from derivative positions

 

 

(9,380

)

 

(3,953

)

Costs of acquisitions not consummated

 

 

8,807

 

 

 

Distributions of income from partially owned entities

 

 

6,902

 

 

8,286

 

Loss on early extinguishment of debt and write-off of unamortized
financing costs

 

 

5,969

 

 

 

Perpetual preferred unit distributions of the Operating Partnership

 

 

4,818

 

 

4,973

 

Minority interest of partially owned entities

 

 

(3,883

)

 

274

 

Net gains on dispositions of wholly owned and partially owned assets
other than depreciable real estate

 

 

(909

)

 

(548

)

Net gains on sale of real estate

 

 

 

 

(16,160

)

Other non-cash adjustments

 

 

6,699

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable, net

 

 

(2,506

)

 

48,530

 

Accounts payable and accrued expenses

 

 

(70,674

)

 

(44,238

)

Other assets

 

 

(46,913

)

 

(5,935

)

Other liabilities

 

 

1,037

 

 

12,561

 

Net cash provided by operating activities

 

 

81,263

 

 

190,469

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

Acquisitions of real estate and other

 

 

(878,654

)

 

(148,330

)

Investments in notes and mortgage loans receivable

 

 

(135,615

)

 

(57,535

)

Deposits in connection with real estate acquisitions, including pre-acquisition costs

 

 

(125,359

)

 

327

 

Investments in partially owned entities

 

 

(91,037

)

 

(22,879

)

Development costs and construction in progress

 

 

(49,438

)

 

(58,033

)

Additions to real estate

 

 

(38,204

)

 

(41,574

)

Purchases of marketable securities

 

 

(43,685

)

 

(46,475

)

Proceeds received from repayment of notes and mortgage loans receivable

 

 

40,150

 

 

5,632

 

Cash restricted, including mortgage escrows

 

 

9,117

 

 

(11,050

)

Distributions of capital from partially owned entities

 

 

2,812

 

 

2,542

 

Proceeds from sales of, and return of investment in, marketable securities

 

 

2,217

 

 

5,392

 

Proceeds received from Officer loan repayment

 

 

2,000

 

 

 

Proceeds from sales of real estate

 

 

 

 

71,887

 

Proceeds received on settlement of derivatives (primarily Sears Holdings)

 

 

 

 

135,028

 

Net cash used in investing activities

 

 

(1,305,696

)

 

(165,068

)

 

See notes to consolidated financial statements.

 

5

 


VORNADO REALTY TRUST

CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED

(UNAUDITED)

 

(Amounts in thousands)

 

For The Three Months
Ended March 31,

 

 

2007

 

2006

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

Proceeds from borrowings

 

 

2,286,725

 

 

605,298

 

Repayments of borrowings

 

 

(156,759

)

 

(195,845

)

Dividends paid on common shares

 

 

(128,812

)

 

(113,024

)

Purchase of marketable securities in connection with the legal
defeasance of mortgage notes payable

 

 

(86,653

)

 

 

Distributions to minority partners

 

 

(19,429

)

 

(17,725

)

Dividends paid on preferred shares

 

 

(14,349

)

 

(14,446

)

Debt issuance costs

 

 

(6,768

)

 

(7,542

)

Proceeds from exercise of share options and other

 

 

1,835

 

 

3,309

 

Net cash provided by financing activities

 

 

1,875,790

 

 

260,025

 

Net increase in cash and cash equivalents

 

 

651,357

 

 

285,426

 

Cash and cash equivalents at beginning of period

 

 

2,233,317

 

 

294,504

 

Cash and cash equivalents at end of period

 

$

2,884,674

 

$

579,930

 

 

 

Supplemental Disclosure of Cash Flow Information:

 

 

 

 

 

 

 

Cash payments for interest (including capitalized
interest of $10,368 and $3,698)

 

$

123,753

 

$

90,404

 

 

 

 

 

 

 

 

 

Non-Cash Transactions:

 

 

 

 

 

 

 

Financing assumed in acquisitions

 

$

25,228

 

$

253,172

 

Marketable securities transferred in connection with
the legal defeasance of mortgage notes payable

 

 

86,653

 

 

 

Mortgage notes payable legally defeased

 

 

83,542

 

 

 

Conversion of Class A Operating Partnership units to
common shares

 

 

26,805

 

 

12,172

 

Unrealized net gain on securities available for sale

 

 

4,124

 

 

12,312

 

 

See notes to consolidated financial statements.

 

6

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

1.

Organization

Vornado Realty Trust is a fully-integrated real estate investment trust (“REIT”) and conducts its business through Vornado Realty L.P., a Delaware limited partnership (the “Operating Partnership”). All references to “our,” “we,” “us,” the “Company” and “Vornado” refer to Vornado Realty Trust and its consolidated subsidiaries. We are the sole general partner of, and owned approximately 90.0% of the common limited partnership interest in, the Operating Partnership at March 31, 2007.

 

Substantially all of Vornado Realty Trust’s assets are held through subsidiaries of the Operating Partnership. Accordingly, Vornado Realty Trust’s cash flow and ability to pay dividends to its shareholders is dependent upon the cash flow of the Operating Partnership and the ability of its direct and indirect subsidiaries to first satisfy their obligations to creditors.

 

2.

Basis of Presentation

The accompanying consolidated financial statements are unaudited. In our opinion, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations and changes in cash flows have been made. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2006, as filed with the Securities and Exchange Commission. The results of operations for the three months ended March 31, 2007, are not necessarily indicative of the operating results for the full year.

 

The accompanying consolidated financial statements include the accounts of Vornado and its majority-owned subsidiaries, including the Operating Partnership, as well as certain partially owned entities in which we own more than 50% unless a partner has shared board and management representation and substantive participation rights on all significant business decisions, or 50% or less when (i) we are the primary beneficiary and the entity qualifies as a variable interest entity under Financial Accounting Standards Board (“FASB”) Interpretation No. 46 (Revised) – Consolidation of Variable Interest Entities (“FIN 46R”), or (ii) when we are a general partner that meets the criteria under Emerging Issues Task Force (“EITF”) Issue No. 04-5. We consolidate our 47.6% investment in AmeriCold Realty Trust because we have the contractual right to appoint three out of five members of its Board of Trustees, and therefore determined that we have a controlling interest. All significant inter-company amounts have been eliminated. Equity interests in partially owned entities are accounted for under the equity method of accounting when they do not meet the criteria for consolidation and our ownership interest is greater than 20%. When partially owned investments are in partnership form, the 20% threshold for equity method accounting is generally reduced to 3% to 5%, based on our ability to influence the operating and financial policies of the partnership. Investments accounted for under the equity method are initially recorded at cost and subsequently adjusted for our share of the net income or loss and cash contributions and distributions to or from these entities. Investments in partially-owned entities that do not meet the criteria for consolidation or for equity method accounting are accounted for on the cost method.

 

We have made estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

 

Certain prior year balances related to discontinued operations have been reclassified in order to conform to current year presentation.

 

 

7

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

 

3.

Recently Issued Accounting Literature

In September 2006, the FASB issued Statement No. 157, Fair Value Measurements (“SFAS No. 157”). SFAS No. 157 provides guidance for using fair value to measure assets and liabilities. This statement clarifies the principle that fair value should be based on the assumptions that market participants would use when pricing the asset or liability. SFAS No. 157 establishes a fair value hierarchy, giving the highest priority to quoted prices in active markets and the lowest priority to unobservable data. SFAS No. 157 applies whenever other standards require assets or liabilities to be measured at fair value. This statement is effective in fiscal years beginning after November 15, 2007. We believe that the adoption of this standard on January 1, 2008 will not have a material effect on our consolidated financial statements.

 

In September 2006, the FASB issued Statement No. 158, Employer’s Accounting for Defined Benefit Pension and Other Postretirement Plans, an Amendment of SFAS No. 87, 88, 106 and 132R (“SFAS No. 158”). SFAS No. 158 requires an employer to (i) recognize in its statement of financial position an asset for a plan’s over-funded status or a liability for a plan’s under-funded status; (ii) measure a plan’s assets and its obligations that determine its funded status as of the end of the employer’s fiscal year (with limited exceptions); and (iii) recognize changes in the funded status of a defined benefit postretirement plan in the year in which the changes occur. Those changes will be reported in comprehensive income. The adoption of the requirement to recognize the funded status of a benefit plan and the disclosure requirements as of December 31, 2006 did not have a material effect on our consolidated financial statements. The requirement to measure plan assets and benefit obligations to determine the funded status as of the end of the fiscal year and to recognize changes in the funded status in the year in which the changes occur is effective for fiscal years ending after December 15, 2008. The adoption of the measurement date provisions of this standard is not expected to have a material effect on our consolidated financial statements.

 

In February 2007, the FASB issued Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (“SFAS No. 159”). SFAS No. 159 expands opportunities to use fair value measurement in financial reporting and permits entities to choose to measure many financial instruments and certain other items at fair value.  This Statement is effective for fiscal years beginning after November 15, 2007.  We have not decided if we will choose to measure any financial assets and liabilities at fair value when we adopt SFAS No. 159 as of January 1, 2008.

 

In July 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement No. 109 (“FIN 48”). FIN 48 establishes new evaluation and measurement processes for all income tax positions taken. FIN 48 also requires expanded disclosures of income tax matters. The adoption of this standard on January 1, 2007 did not have a material effect on our consolidated financial statements.

 

8

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

 

4.

Acquisitions

100 West 33rd Street, New York City (the “Manhattan Mall”)

 

On January 10, 2007, we acquired the Manhattan Mall for approximately $689,000,000 in cash. This mixed-use property is located on the entire Sixth Avenue block-front between 32nd and 33rd Streets in Manhattan and contains approximately 1,000,000 square feet, including 812,000 square feet of office space and 164,000 square feet of retail space. Included as part of the transaction are 250,000 square feet of additional air rights. The property is adjacent to our 1,400,000 square foot Hotel Pennsylvania. At closing, we completed a $232,000,000 financing secured by the property, which bears interest at LIBOR plus 0.55% (5.87% at March 31, 2007) and matures in two years with three one-year extension options. The operations of the office component of the property will be included in the New York Office segment and the operations of the retail component will be included in the Retail segment. We consolidate the accounts of this property into our consolidated financial statements from the date of acquisition.

 

Bruckner Plaza, Bronx, New York

 

On January 11, 2007, we acquired the Bruckner Plaza shopping center, and an adjacent parcel containing 114,000 square feet which is ground leased to a third party, for approximately $165,000,000 in cash. The property is located on Bruckner Boulevard in the Bronx, New York and contains 386,000 square feet of retail space. We consolidate the accounts of this property into our consolidated financial statements from the date of acquisition.

 

Filene’s, Boston, Massachusetts

 

On January 26, 2007, a joint venture in which we have a 50% interest, acquired the Filene’s property located in the Downtown Crossing district of Boston, Massachusetts for approximately $100,000,000 in cash, of which our share was $50,000,000. This investment is accounted for under the equity method. The venture plans to redevelop the property to include over 1,200,000 square feet, consisting of office, retail, condominium apartments and a hotel. The project is subject to governmental approvals.

 

1290 Avenue of the Americas and 555 California Street

 

On March 16, 2007, we entered into an agreement to acquire a 70% controlling interest in 1290 Avenue of the Americas, a 2,000,000 square foot Manhattan office building, located on the block-front between 51st and 52nd Street on Avenue of the Americas, and the 555 California Street office complex containing 1,800,000 square feet, known as the Bank of America Center, located at California and Montgomery Streets in San Francisco’s financial district. The purchase price for our 70% interest in the real estate is approximately $1.807 billion, consisting of $1.010 billion of cash and $797,000,000 of existing debt. Our share of the debt is comprised of $308,000,000 secured by 1290 Avenue of the Americas and $489,000,000 secured by 555 California Street. The preliminary allocation of the purchase price is approximately $775 per square foot for 1290 Avenue of the Americas and approximately $575 per square foot for 555 California Street. Our 70% interest is being acquired through the purchase of all of the shares of a group of foreign companies that own, through U.S. entities, the 1% sole general partnership interest and a 69% limited partnership interest in the partnerships that own the two properties. The remaining 30% limited partnership interest is owned by Donald J. Trump. This acquisition is expected to close in the second quarter of 2007, subject to customary closing conditions.

 

In August 2005, Mr. Trump brought a lawsuit in the New York State Supreme Court against, among others, the general partners of the partnerships referred to above.   Mr. Trump’s claims arose out of a dispute over the sale price of, and use of proceeds from, the sale of properties located on the former Penn Central rail yards between West 59th and 72nd Streets in Manhattan which were formerly owned by the partnerships. In decisions dated September 14, 2005 and July 24, 2006, the Court denied various of Mr. Trump’s motions and ultimately dismissed all of Mr. Trump’s claims, except for his claim seeking access to books and records, which remains pending.  Mr. Trump has sought re-argument and renewal on, and filed a notice of appeal in connection with, his dismissed claims.  We have agreed that at closing we will indemnify the sellers for liabilities and expenses arising out of Mr. Trump’s claim that the general partners of the partnerships we are acquiring did not sell the rail yards at a fair price or could have sold the rail yards for a greater price and any other claims asserted in the legal action; provided however, that if Mr. Trump prevails on certain claims involving partnership matters, other than claims relating to sale price, the sellers will be required to reimburse us for certain costs related to those claims.  

 

9

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

 

 

4.

Acquisitions - continued

H Street Building Corporation (“H Street”)

 

In July 2005, we acquired H Street, which owns a 50% interest in real estate assets located in Pentagon City, Virginia and Washington, DC. On April 30, 2007, we acquired the corporations that own the remaining 50% interest in these assets for approximately $383,000,000, consisting of $323,000,000 in cash and $60,000,000 of existing mortgages. These assets include twin office buildings located in Washington, DC, containing 577,000 square feet, and assets located in Pentagon City, Virginia comprised of 34 acres of land leased to three residential and retail operators, a 1,670 unit high-rise apartment complex and 10 acres of vacant land. In conjunction with this acquisition all existing litigation has been dismissed. Further, we have agreed to sell approximately 19.6 of the 34 acres of land to the existing ground lessee in one or more closings over a two-year period for approximately $220,000,000.

 

Our total purchase price for 100% of the assets we will own, after the anticipated proceeds from the land sale, is $409,000,000, consisting of $286,000,000 in cash and $123,000,000 of existing mortgages.

 

Within the last two weeks we have received letters from the two remaining ground lessees claiming a right of first offer.

 

Beginning on April 30, 2007, we will consolidate the accounts of these entities into our consolidated financial statements and no longer account for them on the equity method.

 

 

5.

Derivative Instruments and Related Marketable Securities

Investment in McDonald’s Corporation (“McDonalds”) (NYSE: MCD)

 

As of March 31, 2007, we own 858,000 common shares of McDonalds which we acquired in July 2005 for $25,346,000, an average price of $29.54 per share. These shares are recorded as marketable equity securities on our consolidated balance sheets and are classified as “available for sale.” Appreciation or depreciation in the fair market value of these shares is recorded as an increase or decrease in “accumulated other comprehensive income” in the shareholders’ equity section of our consolidated balance sheet and not recognized in income. At March 31, 2007, based on McDonalds’ closing stock price of $45.05 per share, $13,306,000 of appreciation in the value of these shares was included in “accumulated other comprehensive income on our consolidated balance sheet.

 

As of March 31, 2007, we own 13,696,000 McDonalds common shares (“option shares’) through a series of privately negotiated transactions with a financial institution pursuant to which we purchased a call option and simultaneously sold a put option at the same strike price on McDonalds’ common shares. The option shares have a weighted-average strike price of $32.70 per share, or an aggregate of $447,822,000, expire on various dates between July 30, 2007 and September 10, 2007 and provide for net cash settlement. Under these agreements, the strike price for each pair of options increases at an annual rate of LIBOR plus 45 basis points (up to 95 basis points under certain circumstances) and is credited for the dividends received on the shares. The options provide us with the same economic gain or loss as if we had purchased the underlying common shares and borrowed the aggregate purchase price at an annual rate of LIBOR plus 45 basis points. Because these options are derivatives and do not qualify for hedge accounting treatment, the gains or losses resulting from the mark-to-market of the options at the end of each reporting period are recognized as an increase or decrease in “interest and other investment income” on our consolidated statements of income.

 

For the three months ended March 31, 2007 and 2006, we recognized net gains of $3,223,000, and $2,546,000, respectively, representing the mark-to-market of the option shares to $45.05 and $34.36 per share, respectively, net of the expense resulting from the LIBOR charges.

 

Our aggregate net gain from inception of this investment in 2005 through March 31, 2007 is $172,397,000.

 

 

10

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

 

6.

Investments in Partially Owned Entities

Toys “R” Us (“Toys”)

 

As of March 31, 2007, we own 32.9% of Toys. Below is a summary of Toys’ latest available financial information.

 

(in thousands)

 

 

 

 

 

Balance Sheet:

 

As of February 3, 2007

 

As of January 28, 2006

 

Total Assets

 

$

11,790,000

 

$

11,655,000

 

Total Liabilities

 

$

10,637,000

 

$

10,347,000

 

Total Equity

 

$

1,153,000

 

$

1,308,000

 

 

Income Statement:

 

For the Three
Months Ended
February 3, 2007

 

For the Three
Months Ended
January 28, 2006

 

Total Revenues

 

$

5,679,000

 

$

4,886,000

 

Net Income

 

$

172,900

 

$

150,000

 

 

 

 

 

 

 

 

 

 

The Lexington Master Limited Partnership (“Lexington MLP”)

 

On December 31, 2006, Newkirk Realty Trust (NYSE: NKT) was acquired in a merger by Lexington Corporate Properties Trust (“Lexington”) (NYSE: LXP), a real estate investment trust. We owned 10,186,991 limited partnership units (representing a 15.8% investment ownership interest) of Newkirk MLP, which was also acquired by Lexington as a subsidiary, and was renamed Lexington MLP. The units in Newkirk MLP, which we accounted for on the equity method, were converted on a 0.80 for 1 basis into limited partnership units of Lexington MLP, which we also account for on the equity method. The Lexington MLP units are exchangeable on a one-for-one basis into common shares of Lexington. We will record our pro rata share of Lexington MLP’s net income or loss on a one-quarter lag basis because we file our consolidated financial statements on Form 10-K and 10-Q prior to the time that Lexington files its financial statements. Accordingly, our “equity in net income or loss from partially owned entities” for the three months ended March 31, 2007 does not include our share of Lexington MLP’s net income or loss for its first quarter ended March 31, 2007.

 

As of March 31, 2007, the market value of our investment in Lexington MLP was $172,201,000, based on Lexington’s March 30, 2007 closing share price of $21.13.

 

GMH Communities L.P. (“GMH”)

 

As of March 31, 2007, we own 7,337,857 limited partnership units (which are exchangeable on a one-for-one basis into common shares of GMH Communities Trust (“GCT”) (NYSE: GCT), a real estate investment trust that conducts its business through GMH and of which it is the sole general partner, and 2,517,247 common shares of GCT (1,817,247 shares were received upon exercise of our warrants discussed below), or 13.5% of the limited partnership interest of GMH. We account for our investment in GMH on the equity method and record our pro rata share of GMH’s net income or loss on a one-quarter lag basis as we file our consolidated financial statements on Form 10-K and 10-Q prior to the time that GCT files its financial statements.

 

As of March 31, 2007, the market value of our investment in GMH and GCT was $98,452,000, based on GCT’s March 30, 2007 closing share price of $9.99.

 

Alexander’s (NYSE: ALX):

 

As of March 31, 2007, we own 32.8% of the outstanding common stock of Alexander’s. We manage, lease and develop Alexander’s properties pursuant to agreements, which expire in March of each year and are automatically renewable. As of March 31, 2007, Alexander’s owed us $36,311,000 for fees under these agreements.

 

As of March 31, 2007, the market value of our investment in Alexander’s was $680,980,000, based on Alexander’s March 30, 2007 closing share price of $411.70.

 

11

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

 

6.

Investments in Partially Owned Entities - continued

The carrying amount of our investments in partially owned entities and income (loss) recognized from such investments are as follows:

 

Investments:
(Amounts in thousands)

 

As of
March 31, 2007

 

As of
December 31, 2006

 

 

 

2007

 

2006

 

Toys

 

$

375,132

 

$

317,145

 

H Street non-consolidated subsidiaries (see page 10)

 

$

210,188

 

$

207,353

 

Lexington MLP, formerly Newkirk MLP

 

 

184,961

 

 

184,961

 

Partially Owned Office Buildings (1)

 

 

163,679

 

 

150,954

 

GMH

 

 

101,363

 

 

103,302

 

India Real Estate Ventures

 

 

95,271

 

 

93,716

 

Alexander’s

 

 

92,867

 

 

82,114

 

Beverly Connection Joint Venture (“Beverly Connection”)

 

 

84,193

 

 

82,101

 

Other Equity Method Investments

 

 

309,589

 

 

231,168

 

 

 

$

1,242,111

 

$

1,135,669

 

 

Our Share of Net Income (Loss):
(Amounts in thousands)

 

For the Three Months
Ended March 31,

 

Toys:

 

2007

 

2006

 

32.9% share of equity in net income (2)

 

$

56,815

 

$

49,275

 

Interest and other income

 

 

1,846

 

 

3,485

 

 

 

$

58,661

 

$

52,760

 

Alexander’s:

 

 

 

 

 

 

 

32.8% in 2007 and 33.0% in 2006 share of:

 

 

 

 

 

 

 

Equity in net income before net gain on sale of condominiums
and stock appreciation rights compensation expense

 

$

6,116

 

$

4,143

 

Stock appreciation rights compensation income (expense)

 

 

4,694

 

 

(12,395

)

Net gain on sale of condominiums

 

 

 

 

1,858

 

Equity in net income (loss)

 

 

10,810

 

 

(6,394

)

Management and leasing fees

 

 

2,181

 

 

2,588

 

Development and guarantee fees

 

 

528

 

 

211

 

 

 

$

13,519

 

$

(3,595

)

H Street Non-Consolidated Subsidiaries:

 

 

 

 

 

 

 

50% share of equity in income (loss) (3)

 

$

2,834

 

$

(233

)

 

 

 

 

 

 

 

 

Beverly Connection:

 

 

 

 

 

 

 

50% share of equity in net loss

 

 

(1,327

)

 

(3,967

)

Interest and fee income

 

 

2,277

 

 

2,932

 

 

 

 

950

 

 

(1,035

)

GMH:

 

 

 

 

 

 

 

13.5% in 2007 and 11.3% in 2006 share of equity in

net loss (4)

 

 

(312

)

 

 

 

 

 

 

 

 

 

 

Lexington MLP, formerly Newkirk MLP:

 

 

 

 

 

 

 

7.4% in 2007 and 15.8% in 2006 share of equity in net
income (5)

 

 

 

 

4,158

 

Interest and other income

 

 

 

 

45

 

 

 

 

 

 

4,203

 

 

 

 

 

 

 

 

 

Other

 

 

5,633

 

 

3,116

 

 

 

$

9,105

 

$

6,051

 

_________________________

See notes on following page.

12

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

 

6.

Investments in Partially Owned Entities - continued

Notes to preceding tabular information:

 

 

(1)

Includes interests in 330 Madison Avenue (25%), 825 Seventh Avenue (50%), Fairfax Square (20%), Kaempfer equity interests in three office buildings (2.5% to 5.0%), Rosslyn Plaza (46%) and West 57th Street properties (50%).

 

 

(2)

The business of Toys is highly seasonal. Historically, Toys’ fourth quarter net income accounts for more than 80% of its fiscal year net income. Because Toys’ fiscal year ends on the Saturday nearest January 31, we record our 32.9% share of Toys’ net income or loss on a one-quarter lag basis.

 

 

(3)

Our share of H Street’s non-consolidated subsidiaries’ equity in net income was not included in the three months ended March 31, 2006, because prior to the quarter ended June 30, 2006, the two entities contesting our acquisition of H Street impeded our access to this financial information.

 

 

(4)

We record our pro rata share of GMH’s net income or loss on a one-quarter lag basis because we file our consolidated financial statements on Form 10-K and 10-Q prior to the time that GCT files its financial statements. Our “equity in net income or loss from partially owned entities” for the three months ended March 31, 2006 did not include any income or loss related to GMH’s fourth quarter of 2005 because GMH had delayed the filing of its annual report on Form 10-K for the year ended December 31, 2005 until May 15, 2006.

 

 

(5)

We record our pro rata share of Lexington MLP’s net income or loss on a one-quarter lag basis because we file our consolidated financial statements on Form 10-K and 10-Q prior to the time that Lexington files its financial statements. Accordingly, our “equity in net income or loss from partially owned entities” for the three months ended March 31, 2007 does not include our share of Lexington MLP’s net income or loss for its first quarter ended March 31, 2007.

 

 

13

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

 

6.

Investments in Partially Owned Entities - continued

Below is a summary of the debt of partially owned entities as of March 31, 2007 and December 31, 2006, none of which is guaranteed by us.

 

 

100% of
Partially Owned Entities Debt


(Amounts in thousands)

 

March 31,
2007

 

December 31,
2006

Toys (32.9% interest):

 

 

 

 

 

 

$1.3 billion senior credit facility, due 2008, LIBOR plus 3.00%
(8.32% at March 31, 2007)

 

$

1,300,000

 

$

1,300,000

$2.0 billion credit facility, due 2010, LIBOR plus 1.00%-3.75%

 

 

 

 

836,000

$804 million secured term loan facility, due 2012, LIBOR plus 4.25%
(9.61% at March 31, 2007)

 

 

800,000

 

 

800,000

Mortgage loan, due 2007, LIBOR plus 1.30% (6.62% at March 31, 2007)

 

 

800,000

 

 

800,000

Senior U.K. real estate facility, due 2013, 4.56% plus 0.28% to 1.50% (5.02% at March 31, 2007)

 

 

700,000

 

 

676,000

7.625% bonds, due 2011 (Face value – $500,000)

 

 

478,000

 

 

477,000

7.875% senior notes, due 2013 (Face value – $400,000)

 

 

370,000

 

 

369,000

7.375% senior notes, due 2018 (Face value – $400,000)

 

 

329,000

 

 

328,000

$181 million secured term loan facility, due 2013, LIBOR + 5.00% (10.35% at March 31, 2007)

 

 

180,000

 

 

Toys “R” Us - Japan short-term borrowings, 2006, tiered rates
(weighted average rate of 0.86% at March 31, 2007)

 

 

151,000

 

 

285,000

8.750% debentures, due 2021 (Face value – $200,000)

 

 

21,000

 

 

193,000

4.51% Spanish real estate facility, due 2013

 

 

173,000

 

 

171,000

Toys “R” Us - Japan bank loans, due 2007-2014, 1.20%-2.80%

 

 

152,000

 

 

156,000

6.81% Junior U.K. real estate facility, due 2013

 

 

121,000

 

 

118,000

4.51% French real estate facility, due 2013

 

 

84,000

 

 

83,000

Note at an effective cost of 2.23% due in semi-annual installments through 2008

 

 

49,000

 

 

50,000

$200 million asset sale facility, due 2008, LIBOR plus 3.00% - 4.00% (9.32% at March 31, 2007)

 

 

44,000

 

 

44,000

Multi-currency revolving credit facility, due 2010, LIBOR plus 1.50%-2.00%

 

 

 

 

190,000

Other

 

 

42,000

 

 

39,000

 

 

 

5,794,000

 

 

6,915,000

Alexander’s (32.8% interest):

 

 

 

 

 

 

731 Lexington Avenue mortgage note payable collateralized by the office space,
due in February 2014, with interest at 5.33% (prepayable without penalty)

 

 

390,808

 

 

393,233

731 Lexington Avenue mortgage note payable, collateralized by the retail space,
due in July 2015, with interest at 4.93% (prepayable without penalty)

 

 

320,000

 

 

320,000

Kings Plaza Regional Shopping Center mortgage note payable, due in June 2011,
with interest at 7.46% (prepayable with yield maintenance)

 

 

206,185

 

 

207,130

Rego Park mortgage note payable, due in June 2009, with interest at 7.25%
(prepayable without penalty after March 2009)

 

 

79,909

 

 

80,135

Paramus mortgage note payable, due in October 2011, with interest at 5.92%
(prepayable without penalty)

 

 

68,000

 

 

68,000

 

 

 

1,064,902

 

 

1,068,498

Lexington MLP (formerly Newkirk MLP) (7.4% interest in 2007 and 15.8% interest in 2006):
Portion of first mortgages collateralized by the partnership’s real estate,
due from 2006 to 2024, with a weighted average interest rate of 6.32% (various prepayment terms)

 

 

2,129,025

 

 

2,101,104

 

 

 

 

 

 

 

GMH (13.5% interest):
Mortgage notes payable, collateralized by 71 properties, due from 2007 to 2024, with a weighted
average interest rate of 5.63% (various prepayment terms)

 

 

1,227,725

 

 

957,788

 

 

 

 

 

 

 

H Street non-consolidated entities (50% interest):
Mortgage notes payable, collateralized by 6 properties, due from 2007 to 2029 with a
weighted average interest rate of 6.90% at March 31, 2007

 

 

348,929

 

 

351,584

 

 

14

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

 

6.

Investments in Partially-Owned Entities - continued

 


(Amounts in thousands)

 

100% of
Partially Owned Entities Debt

 

Partially owned office buildings:  
March 31,
2007
        
December 31,
2006
 

Kaempfer Properties (2.5% to 5.0% interests in two partnerships) mortgage notes payable,
collateralized by the partnerships’ real estate, due from 2011 to 2031, with a weighted
average interest rate of 6.61% at March 31, 2007 (various prepayment terms)

 

$

145,300

 

$

145,640

 

Fairfax Square (20% interest) mortgage note payable, due in August 2009, with interest at 7.50%

 

 

64,900

 

 

65,178

 

330 Madison Avenue (25% interest) mortgage note payable, due in April 2008,
with interest at 6.52% (prepayable with yield maintenance)

 

 

60,000

 

 

60,000

 

825 Seventh Avenue (50% interest) mortgage note payable, due in October 2014,
with interest at 8.07% (prepayable with yield maintenance)

 

 

22,074

 

 

22,159

 

Rosslyn Plaza (46% interest) mortgage note payable, due in November 2007, with interest at
7.28% (prepayable without penalty)

 

 

57,219

 

 

57,396

 

West 57th Street (50% interest) mortgage note payable, due in October 2009, with interest
at 4.94% (prepayable without penalty after July 2009)

 

 

29,000

 

 

29,000

 

 

 

 

 

 

 

 

 

Verde Realty Master Limited Partnership (7.45% interest) mortgage notes payable,
collateralized by the partnerships’ real estate, due from 2006 to 2025, with a weighted average
interest rate of 5.74% at March 31, 2007 (various prepayment terms)

 

 

289,289

 

 

311,133

 

 

 

 

 

 

 

 

 

Monmouth Mall (50% interest) mortgage note payable, due in September 2015, with interest
at 5.44% (prepayable with yield maintenance)

 

 

165,000

 

 

165,000

 

 

 

 

 

 

 

 

 

Green Courte Real Estate Partners, LLC (8.3% interest) mortgage notes payable, collateralized
by the partnerships’ real estate, due from 2006 to 2015, with a weighted average interest
rate of 5.58% (various prepayment terms)

 

 

215,436

 

 

201,556

 

 

 

 

 

 

 

 

 

San Jose, California Ground-up Development (45% interest) construction loan, due in March 2009,
with a one-year extension option and interest at 7.13% (LIBOR plus 1.75%)

 

 

44,077

 

 

50,659

 

 

 

 

 

 

 

 

 

Beverly Connection (50% interest) mortgage and mezzanine loans payable, due in February 2008 and
July 2008, with a weighted average interest rate of 10.02%, $70,000 of which is due to Vornado
(prepayable with yield maintenance)

 

 

170,000

 

 

170,000

 

 

 

 

 

 

 

 

 

TCG Urban Infrastructure Holdings (25% interest) mortgage notes payable, collateralized by the
entity’s real estate, due from 2008 to 2022, with a weighted average interest rate of 9.97% at
March 31, 2007 (various prepayment terms)

 

 

61,331

 

 

45,601

 

 

 

 

 

 

 

 

 

478-486 Broadway (50% interest) mortgage note payable, due October 2007, with interest at 8.53%
(LIBOR plus 3.15%) (prepayable with yield maintenance)

 

 

20,000

 

 

20,000

 

 

 

 

 

 

 

 

 

Wells/Kinzie Garage (50% interest) mortgage note payable, due in June 2009, with interest at 7.03%

 

 

14,674

 

 

14,756

 

 

 

 

 

 

 

 

 

Orleans Hubbard Garage (50% interest) mortgage note payable, due in April 2009,
with interest at 7.03%

 

 

9,206

 

 

9,257

 

 

 

 

 

 

 

 

 

Other

 

 

33,464

 

 

23,656

 

 

 

Based on our ownership interest in the partially-owned entities above, our pro rata share of the debt of these partially-owned entities was $2,997,428,000 and $3,323,007,000 as of March 31, 2007 and December 31, 2006, respectively.

 

15

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

 

7.

Notes and Mortgage Loans Receivable

 

Blackstone/Equity Office Properties Loan

 

On March 29, 2007, we acquired a 9.4% interest in a $772,600,000 mezzanine loan for $72,400,000 in cash. The loan bears interest at LIBOR plus 2.85% (8.17% at March 31, 2007) and matures in February 2009 with three one-year extensions. The loan is subordinate to $24.6 billion of other debt and is collateralized by a direct equity interest in an entity which has indirect equity and cash flow pledges from various levels of ownership of a portfolio of office buildings purchased by Blackstone from Equity Office Properties.

 

Fortress Loan

 

On March 30, 2007, we were repaid $35,348,000 of the $99,500,000 outstanding balance of the loan, together with accrued interest of $2,205,000 and a prepayment premium of $177,000, which we recognized as “interest and other investment income” in the three months ended March 31, 2007.

 

16

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

 

8.

Identified Intangible Assets, Intangible Liabilities and Goodwill

The following summarizes our identified intangible assets, intangible liabilities (deferred credit) and goodwill as of March 31, 2007 and December 31, 2006.

 

(Amounts in thousands)

 

March 31,
2007

 

December 31,
2006

 

 

 

 

 

 

 

 

 

Identified intangible assets (included in other assets):

 

 

 

 

 

 

 

Gross amount

 

$

484,158

 

$

395,109

 

Accumulated amortization

 

 

(100,672

)

 

(90,857

)

Net

 

$

383,486

 

$

304,252

 

Goodwill (included in other assets):

 

 

 

 

 

 

 

Gross amount

 

$

7,280

 

$

7,280

 

Identified intangible liabilities (included in deferred credit):

 

 

 

 

 

 

 

Gross amount

 

$

639,986

 

$

370,638

 

Accumulated amortization

 

 

(77,831

)

 

(62,829

)

Net

 

$

562,155

 

$

307,809

 

 

Amortization of acquired below market leases, net of acquired above market leases (a component of rental income) was $14,005,000 and $4,799,000 for the three months ended March 31, 2007 and March 31, 2006, respectively. The estimated annual amortization of acquired below market leases, net of acquired above market leases for each of the five succeeding years is as follows:

 

(Amounts in thousands)

 

 

 

 

2008

 

$

51,760

 

2009

 

 

45,452

 

2010

 

 

34,807

 

2011

 

 

32,018

 

2012

 

 

30,432

 

 

The estimated annual amortization of all other identified intangible assets (a component of depreciation and amortization expense) including acquired in-place leases, customer relationships, and third party contracts for each of the five succeeding years is as follows:

 

(Amounts in thousands)

 

 

 

 

2008

 

$

30,953

 

2009

 

 

30,182

 

2010

 

 

28,579

 

2011

 

 

27,215

 

2012

 

 

23,592

 

 

We are a tenant under ground leases for certain properties acquired during 2006. Amortization of these acquired below market leases resulted in an increase to rent expense of $384,000 for the three months ended March 31, 2007. The estimated annual amortization of these below market leases for each of the five succeeding years is as follows:

 

(Amounts in thousands)

 

 

 

 

2008

 

$

1,535

 

2009

 

 

1,535

 

2010

 

 

1,535

 

2011

 

 

1,535

 

2012

 

 

1,535

 

 

17

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

 

9.

Debt

The following is a summary of our debt:

(Amounts in thousands)

 

 

 

Interest Rate
as of

 

Balance as of

 

Notes and Mortgages Payable:

 

Maturity

 

March 31,
2007

 

March 31,
2007

 

December 31,
2006

 

Fixed Interest:

 

 

 

 

 

 

 

 

 

Office:

 

 

 

 

 

 

 

 

 

 

 

NYC Office:

 

 

 

 

 

 

 

 

 

 

 

350 Park Avenue

 

01/12

 

5.48%

 

$

430,000

 

$

430,000

 

770 Broadway

 

03/16

 

5.65%

 

 

353,000

 

 

353,000

 

888 Seventh Avenue

 

01/16

 

5.71%

 

 

318,554

 

 

318,554

 

Two Penn Plaza

 

02/11

 

4.97%

 

 

295,291

 

 

296,428

 

909 Third Avenue

 

04/15

 

5.64%

 

 

219,526

 

 

220,314

 

Eleven Penn Plaza

 

12/14

 

5.20%

 

 

212,800

 

 

213,651

 

866 UN Plaza

 

05/07

 

8.39%

 

 

45,102

 

 

45,467

 

Washington DC Office:

 

 

 

 

 

 

 

 

 

 

 

Skyline Place (1)

 

02/17

 

5.74%

 

 

678,000

 

 

155,358

 

Warner Building

 

05/16

 

6.26%

 

 

292,700

 

 

292,700

 

Crystal Gateway 1-4 and Crystal Square 5

 

07/12-07/19

 

6.75%-7.09%

 

 

206,473

 

 

207,389

 

Crystal Park 1-4 (2)

 

09/08-08/13

 

6.66%-7.08%

 

 

152,849

 

 

201,012

 

Crystal Square 2, 3 and 4

 

10/10-11/14

 

6.82%-7.08%

 

 

135,609

 

 

136,317

 

Bowen Building

 

06/16

 

6.14%

 

 

115,022

 

 

115,022

 

Reston Executive I, II and III

 

01/13

 

5.57%

 

 

93,000

 

 

93,000

 

1101 17th , 1140 Connecticut, 1730 M and 1150 17th

 

08/10

 

6.74%

 

 

90,787

 

 

91,232

 

Courthouse Plaza 1 and 2

 

01/08

 

7.05%

 

 

74,006

 

 

74,413

 

Crystal Gateway N. and Arlington Plaza

 

11/07

 

6.77%

 

 

52,304

 

 

52,605

 

1750 Pennsylvania Avenue

 

06/12

 

7.26%

 

 

47,645

 

 

47,803

 

Crystal Malls 1-4

 

12/11

 

6.91%

 

 

40,953

 

 

42,675

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

Cross collateralized mortgages payable on
42 shopping centers

 

03/10

 

7.93%

 

 

461,379

 

 

463,135

 

Springfield Mall (including present value of purchase option of $69,507)

 

04/13

 

5.45%

 

 

261,412

 

 

262,391

 

Green Acres Mall

 

02/08

 

6.75%

 

 

139,614

 

 

140,391

 

Montehiedra Town Center

 

06/16

 

6.04%

 

 

120,000

 

 

120,000

 

Broadway Mall

 

06/13

 

6.42%

 

 

98,615

 

 

99,154

 

Westbury Retail Condominium

 

06/18

 

5.29%

 

 

80,000

 

 

80,000

 

Las Catalinas Mall

 

11/13

 

6.97%

 

 

63,093

 

 

63,403

 

Forest Plaza

 

05/09

 

4.00%

 

 

19,009

 

 

19,232

 

The Cannery (acquired in March 2007)

 

09/11

 

7.40%

 

 

18,319

 

 

 

Rockville Town Center

 

12/10

 

5.52%

 

 

14,796

 

 

14,883

 

Lodi Shopping Center

 

06/14

 

5.12%

 

 

11,428

 

 

11,522

 

Hubbard’s Path Shopping Center (acquired in March 2007)

 

05/11

 

4.81%

 

 

6,909

 

 

 

386 West Broadway

 

05/13

 

5.09%

 

 

4,776

 

 

4,813

 

 

 

 

 

 

 

 

 

 

 

 

 

Merchandise Mart:

 

 

 

 

 

 

 

 

 

 

 

Merchandise Mart

 

12/16

 

5.57%

 

 

550,000

 

 

550,000

 

High Point Complex

 

08/16

 

6.34%

 

 

221,365

 

 

220,000

 

Boston Design Center

 

09/15

 

5.02%

 

 

72,000

 

 

72,000

 

Washington Design Center

 

11/11

 

6.95%

 

 

46,159

 

 

46,328

 

 

 

 

 

 

 

 

 

 

 

 

 

Temperature Controlled Logistics:

 

 

 

 

 

 

 

 

 

 

 

Cross collateralized mortgages payable on 50 properties

 

02/11-12/16

 

5.48%

 

 

1,055,746

 

 

1,055,712

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

Industrial Warehouses

 

10/11

 

6.95%

 

 

47,033

 

 

47,179

 

Total Fixed Interest Notes and Mortgages Payable

 

 

 

5.97%

 

 

7,145,274

 

 

6,657,083

 

_______________________

See notes on page 20.

18

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

 

9.

Debt - continued

 

(Amounts in thousands)

 

 

 

 

Interest Rate
as of

 

Balance as of

 

Notes and Mortgages Payable:

Maturity

 

Spread over
LIBOR

 

March 31,
2007

 

March 31,
2007

 

December 31,
2006

 

Variable Interest:

 

 

 

 

 

 

 

 

 

 

 

 

Office:

 

 

 

 

 

 

 

 

 

 

 

 

New York Office:

 

 

 

 

 

 

 

 

 

 

 

 

100 West 33rd Street

02/09

 

L+55

 

5.87%

 

$

232,000

 

$

 

Washington, DC Office:

 

 

 

 

 

 

 

 

 

 

 

 

Commerce Executive III, IV and V

07/07

 

L+70

 

6.02%

 

 

50,373

 

 

50,523

 

1925 K Street (3)

N/A

 

N/A

 

N/A

 

 

 

 

19,422

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

220 Central Park South

11/08

 

L+235-L+245

 

7.69%

 

 

122,990

 

 

122,990

 

Other

05/07-04/10

 

Various

 

7.53%

 

 

40,223

 

 

36,866

 

Total Variable Interest Notes and Mortgages
Payable

 

 

 

 

6.54%

 

 

445,586

 

 

229,801

 

Total Notes and Mortgages Payable

 

 

 

 

6.01%

 

$

7,590,860

 

$

6,886,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible Senior Debentures:

 

 

 

 

 

 

 

 

 

 

 

 

Due 2027 (4)

04/12 (6)

 

 

 

2.85%

 

$

1,372,078

 

$

 

Due 2026

11/11 (6)

 

 

 

3.63%

 

 

981,096

 

 

980,083

 

Total Convertible Senior Debentures

 

 

 

 

 

 

$

2,353,174

 

$

980,083

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Unsecured Notes:

 

 

 

 

 

 

 

 

 

 

 

 

Senior unsecured notes due 2007 at fair value
(accreted carrying amounts of $499,838
and $499,673) (5)

06/07

 

L+77

 

6.12%

 

$

499,261

 

$

498,562

 

Senior unsecured notes due 2009

08/09

 

 

 

4.50%

 

 

249,080

 

 

248,984

 

Senior unsecured notes due 2010

12/10

 

 

 

4.75%

 

 

199,294

 

 

199,246

 

Senior unsecured notes due 2011

02/11

 

 

 

5.60%

 

 

249,820

 

 

249,808

 

Total senior unsecured notes

 

 

 

 

5.45%

 

$

1,197,455

 

$

1,196,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchangeable Senior Debentures due 2025

04/12 (6)

 

 

 

3.88%

 

$

491,639

 

$

491,231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$1 billion unsecured revolving credit facility
($26,779 reserved for outstanding
letters of credit)

06/10

 

L+55

 

N/A

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AmeriCold $30 million secured revolving
credit facility ($17,500 reserved for
outstanding letters of credit)

10/08

 

L+175

 

N/A

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

_______________________

See notes on following page.

 

19

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

 

9.

Debt - continued

Notes to preceding tabular information:

($ in thousands, except per share amounts)

 

 

(1)

On January 26, 2007, we completed a $678,000 financing of our Skyline Complex in Fairfax Virginia, consisting of eight office buildings containing 2,560,000 square feet. This loan bears interest only at 5.74% and matures in February 2017. We retained net proceeds of approximately $515,000 after repaying existing loans and closing costs, including $5,771 for prepayment penalties and defeasance costs, which, is included in “interest and debt expense” in the quarter ended March 31, 2007.

 

 

(2)

On March 30, 2007, we repaid the $47,011 balance of the Crystal Park 2 mortgage.

 

 

(3)

On March 1, 2007, we repaid the $19,394 balance of the 1925 K Street mortgage.

 

 

(4)

On March 21, 2007, Vornado Realty Trust sold $1.4 billion aggregate principal amount of 2.85% convertible senior debentures due 2027, pursuant to an effective registration statement. The aggregate net proceeds from this offering, after underwriters’ discounts and expenses, were approximately $1.37 billion. The debentures are redeemable at our option beginning in 2012 for the principal amount plus accrued and unpaid interest. Holders of the debentures have the right to require us to repurchase their debentures in 2012, 2017, and 2022 and in certain other limited circumstances. The debentures are convertible, under certain circumstances, for cash and Vornado common shares at an initial conversion rate of 6.1553 common shares per $1,000 of principal amount of debentures. The initial conversion price is $162.46, which represents a premium of 30% over the March 21, 2007 closing price of $124.97 for our common shares. The principal amount of debentures will be settled for cash and the amount in excess of the principal defined as the conversion value will be settled in cash or, at our election, Vornado common shares.

 

We are amortizing the underwriters’ discount on a straight-line basis (which approximates the interest method) over the period from the date of issuance to the date of earliest redemption of April 1, 2012. Because the conversion option associated with the debentures when analyzed as a freestanding instrument meets the criteria to be classified as equity specified by paragraphs 12 to 32 of EITF 00-19 “Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s own Common Stock,” separate accounting for the conversion option under SFAS No. 133 “Accounting for Derivative Instruments and Hedging Activities” is not appropriate.

 

The net proceeds of the offering were contributed to the Operating Partnership in the form of an inter-company loan and the Operating Partnership guaranteed the payment of the debentures.

 

 

(5)

On April 10, 2007, we called for the redemption of our $500,000 5.625% senior unsecured notes at the face amount plus accrued interest. The notes, which were due on June 15, 2007, will be redeemed on May 11, 2007.

 

 

(6)

Represents the earliest date the bond holders can require us to repurchase the debentures.

 

 

20

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

 

10.

Fee and Other Income

The following table sets forth the details of our fee and other income:

 


(Amounts in thousands)

 

For the Three Months
Ended March 31,

 

 

 

2007

 

2006

 

Tenant cleaning fees

 

$

9,843

 

$

8,142

 

Management and leasing fees

 

 

7,199

 

 

2,648

 

Lease termination fees

 

 

3,441

 

 

4,482

 

Other income

 

 

8,580

 

 

6,385

 

 

 

$

29,063

 

$

21,657

 

 

Fee and other income above include management fee income from Interstate Properties, a related party, of $206,000 and $188,000 in the three months ended March 31, 2007 and 2006, respectively. The above table excludes fee income from partially-owned entities, which is included in income from partially-owned entities (see Note 6 – Investments in Partially-Owned Entities).

 

11.

Discontinued Operations

The following table sets forth the assets and liabilities related to discontinued operations at March 31, 2007 and December 31, 2006, which consist primarily of the net book value of real estate of properties available for sale.

 

 

 

Assets related to
Discontinued Operations
as of

 

Liabilities related to
Discontinued Operations
as of

 

 

 

March 31,
2007

 

December 31,
2006

 

March 31,
2007

 

December 31,
2006

 

Vineland, New Jersey

 

$

908

 

$

908

 

$

 

$

 

 

The following table sets forth the combined results of operations related to discontinued operations for the three months ended March 31, 2007 and 2006.

 

(Amounts in thousands)

 

For the Three Months
Ended March 31,

 

 

 

2007

  

2006

 

Revenues

 

$

      23

 

$

2,128

 

Expenses

 

 

54

 

 

1,553

 

Net (loss) income

 

 

(31

)

 

575

 

Net gain on sale of 424 Sixth Avenue

 

 

 

 

9,218

 

Net gain on sale of 33 North Dearborn Street

 

 

 

 

4,835

 

Net gain on disposition of other real estate

 

 

 

 

2,107

 

(Loss) income from discontinued operations,
net of minority interest

 

$

 (31

)

$

16,735

 

 

 

21

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

 

12.

Income Per Share

The following table provides a reconciliation of both net income and the number of common shares used in the computation of (i) basic income per common share - which utilizes the weighted average number of common shares outstanding without regard to dilutive potential common shares, and (ii) diluted income per common share - which includes the weighted average common shares and potentially dilutive share equivalents. Potentially dilutive share equivalents include our Series A convertible preferred shares, employee stock options and restricted share awards, exchangeable senior debentures due 2025 as well as Operating Partnership convertible preferred units.

 

(Amounts in thousands, except per share amounts)

For The Three Months
Ended March 31,

 

 

2007

 

2006

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

Income from continuing operations, net of minority interest in
the Operating Partnership

$

166,962

 

$

132,477

 

(Loss) income from discontinued operations, net of minority interest

 

(31

)

 

16,735

 

Net income

 

166,931

 

 

149,212

 

Preferred share dividends

 

(14,296

)

 

(14,407

)

Numerator for basic income per share – net income
applicable to common shares

 

152,635

 

 

134,805

 

Impact of assumed conversions:

 

 

 

 

 

 

Interest on 3.875% exchangeable senior debentures

 

5,309

 

 

 

Convertible preferred share dividends

 

73

 

 

191

 

Numerator for diluted income per share – net income
applicable to common shares

$

158,017

 

$

134,996

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

Denominator for basic income per share –
weighted average shares

 

151,428

 

 

141,150

 

Effect of dilutive securities (1):

 

 

 

 

 

 

Employee stock options and restricted share awards

 

6,888

 

 

7,488

 

3.875% exchangeable senior debentures

 

5,560

 

 

 

Convertible preferred shares

 

125

 

 

326

 

Denominator for diluted income per share –
adjusted weighted average shares and assumed conversions

 

164,001

 

 

148,964

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME PER COMMON SHARE – BASIC:

 

 

 

 

 

 

Income from continuing operations

$

1.01

 

$

0.84

 

Income from discontinued operations, net of minority interest

 

 

 

0.12

 

Net income per common share

$

1.01

 

$

0.96

 

 

 

 

 

 

 

 

INCOME PER COMMON SHARE – DILUTED:

 

 

 

 

 

 

Income from continuing operations

$

0.96

 

$

0.80

 

Income from discontinued operations, net of minority interest

 

 

 

0.11

 

Net income per common share

$

0.96

 

$

0.91

 

 

__________________

(1)

The effect of dilutive securities in the three months ended March 31, 2007 and 2006 excludes an aggregate of 1,684,178 and 6,959,915 weighted average common share equivalents, respectively, as their effect was anti-dilutive.

 

22

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

 

13.

Comprehensive Income

(Amounts in thousands)

 

For The Three Months
Ended March 31,

 

 

 

2007

 

2006

 

Net income

 

$

166,931

 

$

149,212

 

Other comprehensive income

 

 

6,761

 

 

15,184

 

Comprehensive income

 

$

173,692

 

$

164,396

 

 

Substantially all of other comprehensive income for the three months ended March 31, 2007 and 2006 relates to income from the mark-to-market of marketable equity securities classified as available-for-sale.

 

14.

Stock-based Compensation

Our Share Option Plan (the “Plan”) provides for grants of incentive and non-qualified stock options, restricted stock, stock appreciation rights, performance shares and limited partnership units to certain of our employees and officers.

 

We account for stock-based compensation in accordance with SFAS No. 123: Accounting for Stock-Based Compensation, as amended by SFAS No. 148: Accounting for Stock-Based Compensation - Transition and Disclosure and as revised by SFAS No. 123R: Share-Based Payment (“SFAS No. 123R”). We adopted SFAS No. 123R, using the modified prospective application, on January 1, 2006. Stock based compensation expense for the three months ended March 31, 2007 and 2006 consists of stock option awards, restricted common share and Operating Partnership unit awards and our 2006 Out-Performance Plan awards.

 

During the three months ended March 31, 2007 and 2006, we recognized $5,647,000 and $1,241,000 of stock-based compensation expense, respectively, of which $3,163,000 in 2007 relates to our 2006 Out-Performance Plan.

 

15.

Commitments and Contingencies

At March 31, 2007, our $1 billion revolving credit facility, which expires in June 2010, had a zero outstanding balance and $26,779,000 was reserved for outstanding letters of credit. This facility contains financial covenants, which require us to maintain minimum interest coverage and maximum debt to market capitalization ratios, and provides for higher interest rates in the event of a decline in our ratings below Baa3/BBB. At March 31, 2007, AmeriCold’s $30,000,000 revolving credit facility had a zero outstanding balance and $17,500,000 was reserved for outstanding letters of credit. This facility requires AmeriCold to maintain, on a trailing four-quarter basis, a minimum of $30,000,000 of free cash flow, as defined. Both of these facilities contain customary conditions precedent to borrowing, including representations and warranties and also contain customary events of default that could give rise to accelerated repayment, including such items as failure to pay interest or principal.

 

We have made acquisitions and investments in partially owned entities for which we are committed to fund additional capital aggregating $66,261,000. Of this amount, $25,000,000 relates to capital expenditures to be funded over the next six years at the Springfield Mall, in which we have a 97.5% interest.

 

On November 10, 2005, we committed to fund the junior portion of up to $30,530,000 of a $173,000,000 construction loan to an entity developing a mixed-use building complex in Boston, Massachusetts, at the north end of the Boston Harbor. We will earn current-pay interest at 30-day LIBOR plus 11%. The loan will mature in November 2008, with a one-year extension option. As of March 31, 2007, we have funded $5,471,000 of this commitment.

 

Our debt instruments, consisting of mortgage loans secured by our properties (which are generally non-recourse to us), senior unsecured notes, exchangeable senior debentures, convertible senior debentures and revolving credit agreements, contain customary covenants requiring us to maintain insurance. Although we believe that we have adequate insurance coverage under these agreements, we may not be able to obtain an equivalent amount of coverage at reasonable costs in the future. Further, if lenders insist on greater coverage than we are able to obtain, or if the Terrorism Risk Insurance Extension Act of 2005 is not extended past 2007, it could adversely affect our ability to finance and/or refinance our properties and expand our portfolio.

 

23

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

 

15.

Commitments and Contingencies - continued

Each of our properties has been subjected to varying degrees of environmental assessment at various times. The environmental assessments did not reveal any material environmental contamination. However, there can be no assurance that the identification of new areas of contamination, changes in the extent or known scope of contamination, the discovery of additional sites, or changes in cleanup requirements would not result in significant costs to us.

 

We enter into agreements for the purchase and resale of U.S. government obligations for periods of up to one week. The obligations purchased under these agreements are held in safekeeping in our name by various money center banks. We have the right to demand additional collateral or return of these invested funds at any time the collateral value is less than 102% of the invested funds plus any accrued earnings thereon. We had $44,430,000 and $219,990,000 of cash invested in these agreements at March 31, 2007 and December 31, 2006, respectively.

 

From time to time, we have disposed of substantial amounts of real estate to third parties for which, as to certain properties, we remain contingently liable for rent payments or mortgage indebtedness that cannot be quantified.

 

Litigation

 

On January 8, 2003, Stop & Shop filed a complaint with the United States District Court for the District of New Jersey claiming we had no right to reallocate and therefore continue to collect $5,000,000 of annual rent from Stop & Shop pursuant to the Master Agreement and Guaranty. On May 17, 2005, we filed a motion for summary judgment. On July 15, 2005, Stop & Shop opposed our motion and filed a cross-motion for summary judgment. On December 13, 2005, the Court issued its decision denying the motions for summary judgment. Both parties appealed the Court’s decision and on December 14, 2006, the Appellate Court division issued a decision affirming the Court’s decision. On January 16, 2007 we filed a motion for the reconsideration of one aspect of the Appellate Court’s decision which was denied on March 13, 2007. On April 16, 2007, the Court directed that discovery should be completed by December 2007, with a trial date to be determined thereafter. We intend to vigourously pursue our claims against Stop & Shop.

 

On July 22, 2005, two corporations owned 50% by H Street filed a complaint against the Company, H Street and three parties affiliated with the sellers of H Street in the Superior Court of the District of Columbia alleging that we encouraged H Street and the affiliated parties to breach their fiduciary duties to these corporations and interfered with prospective business and contractual relationships. The complaint seeks an unspecified amount of damages and a rescission of our acquisition of H Street. On September 12, 2005, we filed a complaint against each of those corporations and their acting directors seeking a restoration of H Street’s full shareholder rights and damages. In addition, on July 29, 2005, a tenant under ground leases for which one of these 50%-owned corporations is the landlord brought a separate suit in the Superior Court of the District of Columbia, alleging, among other things, that the acquisition of H Street violated a provision giving them a right of first offer and seeks rescission of our acquisition, the right to acquire H Street for the price paid by us and/or damages. On July 14, 2006, we filed a counterclaim against the tenant asserting that the tenant and the other owner of the 50%-owned ground landlord deliberately excluded H Street from negotiating and executing a purported amendment to the agreement to lease when H Street’s consent and execution was required and, consequently, that the amended agreement and the related ground leases are invalid, the tenant is in default under the ground leases and the ground leases are void and without any effect. All of these legal actions were dismissed in connection with our acquisition of these corporations on April 30, 2007.

 

There are various other legal actions against us in the ordinary course of business. In our opinion, after consultation with legal counsel, the outcome of such matters will not have a material effect on our financial condition, results of operations or cash flow.

 

24

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

 

16.

Retirement Plans

The following table sets forth the components of net periodic benefit costs:

 

 

(Amounts in thousands)

 

For The Three Months
Ended March 31,

 

 

 

2007

 

2006

 

Service cost

 

$

116

 

$

168

 

Interest cost

 

 

1,197

 

 

1,206

 

Expected return on plan assets

 

 

(1,594

)

 

(1,474

)

Amortization of net loss

 

 

67

 

 

73

 

Net periodic benefit cost

 

$

(214

)

$

(27

)

 

Employer Contributions

 

We made contributions of $366,000 and $265,000 to the plans during the three months ended March 31, 2007 and 2006, respectively. We anticipate additional contributions of $3,446,000 to the plans during the remainder of 2007.

 

17.

Costs of Acquisition Not Consummated

In the first quarter of 2007, the Company wrote-off $8,807,000 of costs associated with the Equity Office Properties Trust acquisition not consummated.

 

18.

Related Party Transactions

Transactions with Affiliates and Officers and Trustees of the Company

 

On March 13, 2007, Michael Fascitelli, our President and President of Alexander’s, exercised 350,000 of his Alexander’s stock appreciation rights (“SARS”), which were scheduled to expire on March 14, 2007 and received $144.18 for each SAR exercised, representing the difference between Alexander’s stock price of $388.01 (the average of the high and low market price) on the date of exercise and the exercise price of $243.83.

 

On March 26, 2007, Joseph Macnow, Executive Vice President – Finance and Administration and Chief Financial Officer, repaid to the Company his $2,000,000 outstanding loan which was scheduled to mature in June 2007.

 

Effective as of April 19, 2007, the Company entered into a new employment agreement with Mitchell Schear, the President of our Washington, DC Office Division. This agreement, which replaced his prior agreement, was approved by the Compensation Committee of our Board of Trustees and provides for a term of five years and is automatically renewable for one-year terms thereafter. The agreement also provides for a minimum salary of $1,000,000 per year and bonuses and other customary benefits. Pursuant to the terms of the agreement, on April 19, 2007, the Compensation Committee granted an option to Mr. Schear to acquire 200,000 of our common shares at an exercise price of $119.94 per share. These options vest ratably over three years beginning in 2010 and accelerate on a change of control or if his employment is terminated by the Company without cause or by him for breach by the Company. The agreement also provides that if Mr. Schear’s employment is terminated by the Company without cause or by him for breach by the Company, he will receive a lump-sum payment equal to one time salary and bonus, up to a maximum of $2,000,000.

 

25

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

 

19.

Segment Information

Below is a summary of net income and a reconciliation of net income to EBITDA(1) by segment for the three months ended March 31, 2007 and 2006.

(Amounts in thousands)

 

For the Three Months Ended March 31, 2007

 

 

 

 

 

Office

 

 

 

 

 

Temperature

 

 

 

 

 

 

 

Total

 

New
York

 

Washington,
DC

 

Retail

 

Merchandise
Mart

 

Controlled
Logistics

 

Toys

 

Other (2)

 

Property rentals

 

$

400,887

 

$

137,648

 

$

103,179

 

$

77,721

 

$

64,108

 

$

 

$

 

$

18,231

 

Straight-line rents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual rent increases

 

 

14,586

 

 

10,414

 

 

479

 

 

2,897

 

 

654

 

 

 

 

 

 

142

 

Amortization of free rent

 

 

5,889

 

 

398

 

 

4,849

 

 

272

 

 

370

 

 

 

 

 

 

 

Amortization of acquired below-
market leases, net

 

 

14,005

 

 

7,292

 

 

973

 

 

5,239

 

 

30

 

 

 

 

 

 

471

 

Total rentals

 

 

435,367

 

 

155,752

 

 

109,480

 

 

86,129

 

 

65,162

 

 

 

 

 

 

18,844

 

Temperature Controlled Logistics

 

 

200,093

 

 

 

 

 

 

 

 

 

 

200,093

 

 

 

 

 

Tenant expense reimbursements

 

 

72,533

 

 

28,708

 

 

8,933

 

 

28,697

 

 

5,283

 

 

 

 

 

 

912

 

Fee and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant cleaning fees

 

 

9,843

 

 

12,086

 

 

 

 

 

 

 

 

 

 

 

 

(2,243

)

Management and leasing fees

 

 

7,199

 

 

855

 

 

6,561

 

 

344

 

 

22

 

 

 

 

 

 

(583

)

Lease termination fees

 

 

3,441

 

 

1,798

 

 

95

 

 

1,505

 

 

43

 

 

 

 

 

 

 

Other

 

 

8,580

 

 

3,781

 

 

2,827

 

 

354

 

 

1,562