UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark one)
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: |
March 31, 2007 |
Or
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from: |
|
to |
|
Commission File Number: |
001-11954 |
|
VORNADO REALTY TRUST
(Exact name of registrant as specified in its charter)
Maryland |
|
22-1657560 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification Number) |
|
|
|
888 Seventh Avenue, New York, New York |
|
10019 |
(Address of principal executive offices) |
|
(Zip Code) |
(212) 894-7000
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, accelerated filer, or a non-accelerated filer.
See definitions of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.
x Large Accelerated Filer o Accelerated Filer o Non-Accelerated Filer
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
As of March 31, 2007, 151,864,560 of the registrants common shares of beneficial interest are outstanding.
PART I. |
|
Financial Information: |
| |||
|
|
|
| |||
|
Item 1. |
Financial Statements: |
Page Number | |||
|
|
|
| |||
|
|
Consolidated Balance Sheets (Unaudited) as of |
3 | |||
|
|
|
| |||
|
|
Consolidated Statements of Income (Unaudited) for the Three Months |
4 | |||
|
|
|
| |||
|
|
Consolidated Statements of Cash Flows (Unaudited) for the |
5 | |||
|
|
|
| |||
|
|
Notes to Consolidated Financial Statements (Unaudited) |
7 | |||
|
|
|
| |||
|
|
Report of Independent Registered Public Accounting Firm |
29 | |||
|
|
|
| |||
|
Item 2. |
Managements Discussion and Analysis of Financial Condition |
30 | |||
|
|
|
| |||
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
52 | |||
|
|
|
| |||
|
Item 4. |
Controls and Procedures |
53 | |||
|
|
|
| |||
|
|
|
| |||
|
|
|
| |||
PART II. |
|
Other Information: |
| |||
|
|
|
| |||
|
Item 1. |
Legal Proceedings |
54 | |||
|
|
|
| |||
|
Item 1A. |
Risk Factors |
55 | |||
|
|
|
| |||
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
55 | |||
|
|
|
| |||
|
Item 3. |
Defaults Upon Senior Securities |
55 | |||
|
|
|
| |||
|
Item 4. |
Submission of Matters to a Vote of Security Holders |
55 | |||
|
|
|
| |||
|
Item 5. |
Other Information |
55 | |||
|
|
|
| |||
|
Item 6. |
Exhibits |
55 | |||
|
|
|
| |||
Signatures |
|
|
56 | |||
|
|
|
| |||
Exhibit Index |
|
|
57 | |||
2
VORNADO REALTY TRUST
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(Amounts in thousands, except share and per share amounts) |
|
|
| ||||
ASSETS |
|
March 31, |
|
December 31, |
| ||
Real estate, at cost: |
|
|
|
|
|
|
|
Land |
|
$ |
3,343,729 |
|
$ |
2,795,970 |
|
Buildings and improvements |
|
|
10,583,236 |
|
|
9,967,415 |
|
Development costs and construction in progress |
|
|
466,634 |
|
|
417,671 |
|
Leasehold improvements and equipment |
|
|
391,090 |
|
|
372,432 |
|
Total |
|
|
14,784,689 |
|
|
13,553,488 |
|
Less accumulated depreciation and amortization |
|
|
(2,056,118 |
) |
|
(1,968,678 |
) |
Real estate, net |
|
|
12,728,571 |
|
|
11,584,810 |
|
Cash and cash equivalents |
|
|
2,884,674 |
|
|
2,233,317 |
|
Escrow deposits and restricted cash |
|
|
131,234 |
|
|
140,351 |
|
Marketable securities |
|
|
369,073 |
|
|
316,727 |
|
Investments and advances to partially owned entities, including |
|
|
1,242,111 |
|
|
1,135,669 |
|
Investment in Toys R Us |
|
|
375,132 |
|
|
317,145 |
|
Due from officers |
|
|
13,197 |
|
|
15,197 |
|
Accounts receivable, net of allowance for doubtful accounts of $19,385 and $17,727 |
|
|
233,414 |
|
|
230,908 |
|
Notes and mortgage loans receivable |
|
|
659,612 |
|
|
561,164 |
|
Receivable arising from the straight-lining of rents, net of allowance of $2,508 and $2,334 |
|
|
462,368 |
|
|
441,982 |
|
Other assets |
|
|
1,152,125 |
|
|
976,103 |
|
Assets related to discontinued operations |
|
|
908 |
|
|
908 |
|
|
|
$ |
20,252,419 |
|
$ |
17,954,281 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes and mortgages payable |
|
$ |
7,590,860 |
|
$ |
6,886,884 |
|
Convertible senior debentures |
|
|
2,353,174 |
|
|
980,083 |
|
Senior unsecured notes |
|
|
1,197,455 |
|
|
1,196,600 |
|
Exchangeable senior debentures |
|
|
491,639 |
|
|
491,231 |
|
Accounts payable and accrued expenses |
|
|
458,581 |
|
|
531,977 |
|
Deferred credit |
|
|
596,465 |
|
|
342,733 |
|
Other liabilities |
|
|
182,602 |
|
|
184,844 |
|
Officers compensation payable |
|
|
63,588 |
|
|
60,955 |
|
Total liabilities |
|
|
12,934,364 |
|
|
10,675,307 |
|
Minority interest, including unitholders in the Operating Partnership |
|
|
1,106,348 |
|
|
1,128,204 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
Preferred shares of beneficial interest: no par value per share; authorized 110,000,000 |
|
|
825,367 |
|
|
828,660 |
|
Common shares of beneficial interest: $.04 par value per share; authorized, |
|
|
6,115 |
|
|
6,083 |
|
Additional capital |
|
|
5,323,944 |
|
|
5,287,923 |
|
Earnings less than distributions |
|
|
(45,361 |
) |
|
(69,188 |
) |
Accumulated other comprehensive income |
|
|
99,724 |
|
|
92,963 |
|
Deferred compensation shares earned but not yet delivered |
|
|
1,918 |
|
|
4,329 |
|
Total shareholders equity |
|
|
6,211,707 |
|
|
6,150,770 |
|
|
|
$ |
20,252,419 |
|
$ |
17,954,281 |
|
See notes to consolidated financial statements.
3
VORNADO REALTY TRUST
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
|
|
For The Three Months Ended |
| ||||
|
|
2007 |
|
2006 |
| ||
(Amounts in thousands, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES: |
|
|
|
|
|
|
|
Property rentals |
|
$ |
435,367 |
|
$ |
368,103 |
|
Temperature Controlled Logistics |
|
|
200,093 |
|
|
195,850 |
|
Tenant expense reimbursements |
|
|
72,533 |
|
|
61,727 |
|
Fee and other income |
|
|
29,063 |
|
|
21,657 |
|
Total revenues |
|
|
737,056 |
|
|
647,337 |
|
EXPENSES: |
|
|
|
|
|
|
|
Operating |
|
|
370,966 |
|
|
331,915 |
|
Depreciation and amortization |
|
|
108,806 |
|
|
90,305 |
|
General and administrative |
|
|
53,063 |
|
|
45,864 |
|
Costs of acquisitions not consummated |
|
|
8,807 |
|
|
|
|
Total expenses |
|
|
541,642 |
|
|
468,084 |
|
Operating income |
|
|
195,414 |
|
|
179,253 |
|
Income (loss) applicable to Alexanders |
|
|
13,519 |
|
|
(3,595 |
) |
Income applicable to Toys R Us |
|
|
58,661 |
|
|
52,760 |
|
Income from partially owned entities |
|
|
9,105 |
|
|
6,051 |
|
Interest and other investment income |
|
|
54,479 |
|
|
22,475 |
|
Interest and debt expense (including amortization of deferred |
|
|
(147,013 |
) |
|
(103,894 |
) |
Net gain on disposition of wholly-owned and partially owned assets |
|
|
909 |
|
|
548 |
|
Minority interest of partially owned entities |
|
|
3,883 |
|
|
(274 |
) |
Income from continuing operations |
|
|
188,957 |
|
|
153,324 |
|
(Loss) income from discontinued operations, net of minority interest |
|
|
(31 |
) |
|
16,735 |
|
Income before allocation to minority limited partners |
|
|
188,926 |
|
|
170,059 |
|
Minority limited partners interest in the Operating Partnership |
|
|
(17,177 |
) |
|
(15,874 |
) |
Perpetual preferred unit distributions of the Operating Partnership |
|
|
(4,818 |
) |
|
(4,973 |
) |
Net income |
|
|
166,931 |
|
|
149,212 |
|
Preferred share dividends |
|
|
(14,296 |
) |
|
(14,407 |
) |
NET INCOME applicable to common shares |
|
$ |
152,635 |
|
$ |
134,805 |
|
|
|
|
|
|
|
|
|
INCOME PER COMMON SHARE BASIC: |
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
1.01 |
|
$ |
0.84 |
|
Income from discontinued operations |
|
|
|
|
|
0.12 |
|
Net income per common share |
|
$ |
1.01 |
|
$ |
0.96 |
|
|
|
|
|
|
|
|
|
INCOME PER COMMON SHARE DILUTED: |
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.96 |
|
$ |
0.80 |
|
Income from discontinued operations |
|
|
|
|
|
0.11 |
|
Net income per common share |
|
$ |
0.96 |
|
$ |
0.91 |
|
|
|
|
|
|
|
|
|
DIVIDENDS PER COMMON SHARE |
|
$ |
0.85 |
|
$ |
0.80 |
|
See notes to consolidated financial statements.
4
VORNADO REALTY TRUST
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
For The Three Months Ended |
| ||||
(Amounts in thousands) |
|
2007 |
|
2006 |
| ||
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
Net income |
|
$ |
166,931 |
|
$ |
149,212 |
|
Adjustments to reconcile net income to net cash provided |
|
|
|
|
|
|
|
Depreciation and amortization (including amortization of debt issuance costs) |
|
|
112,956 |
|
|
94,181 |
|
Equity in income of partially owned entities, including Alexanders and Toys |
|
|
(81,285 |
) |
|
(55,216 |
) |
Straight-lining of rental income |
|
|
(20,475 |
) |
|
(12,564 |
) |
Minority limited partners interest in the Operating Partnership |
|
|
17,174 |
|
|
15,874 |
|
Amortization of below market leases, net |
|
|
(14,005 |
) |
|
(4,808 |
) |
Net gains from derivative positions |
|
|
(9,380 |
) |
|
(3,953 |
) |
Costs of acquisitions not consummated |
|
|
8,807 |
|
|
|
|
Distributions of income from partially owned entities |
|
|
6,902 |
|
|
8,286 |
|
Loss on early extinguishment of debt and write-off of unamortized |
|
|
5,969 |
|
|
|
|
Perpetual preferred unit distributions of the Operating Partnership |
|
|
4,818 |
|
|
4,973 |
|
Minority interest of partially owned entities |
|
|
(3,883 |
) |
|
274 |
|
Net gains on dispositions of wholly owned and partially owned assets |
|
|
(909 |
) |
|
(548 |
) |
Net gains on sale of real estate |
|
|
|
|
|
(16,160 |
) |
Other non-cash adjustments |
|
|
6,699 |
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(2,506 |
) |
|
48,530 |
|
Accounts payable and accrued expenses |
|
|
(70,674 |
) |
|
(44,238 |
) |
Other assets |
|
|
(46,913 |
) |
|
(5,935 |
) |
Other liabilities |
|
|
1,037 |
|
|
12,561 |
|
Net cash provided by operating activities |
|
|
81,263 |
|
|
190,469 |
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
Acquisitions of real estate and other |
|
|
(878,654 |
) |
|
(148,330 |
) |
Investments in notes and mortgage loans receivable |
|
|
(135,615 |
) |
|
(57,535 |
) |
Deposits in connection with real estate acquisitions, including pre-acquisition costs |
|
|
(125,359 |
) |
|
327 |
|
Investments in partially owned entities |
|
|
(91,037 |
) |
|
(22,879 |
) |
Development costs and construction in progress |
|
|
(49,438 |
) |
|
(58,033 |
) |
Additions to real estate |
|
|
(38,204 |
) |
|
(41,574 |
) |
Purchases of marketable securities |
|
|
(43,685 |
) |
|
(46,475 |
) |
Proceeds received from repayment of notes and mortgage loans receivable |
|
|
40,150 |
|
|
5,632 |
|
Cash restricted, including mortgage escrows |
|
|
9,117 |
|
|
(11,050 |
) |
Distributions of capital from partially owned entities |
|
|
2,812 |
|
|
2,542 |
|
Proceeds from sales of, and return of investment in, marketable securities |
|
|
2,217 |
|
|
5,392 |
|
Proceeds received from Officer loan repayment |
|
|
2,000 |
|
|
|
|
Proceeds from sales of real estate |
|
|
|
|
|
71,887 |
|
Proceeds received on settlement of derivatives (primarily Sears Holdings) |
|
|
|
|
|
135,028 |
|
Net cash used in investing activities |
|
|
(1,305,696 |
) |
|
(165,068 |
) |
See notes to consolidated financial statements.
5
VORNADO REALTY TRUST
CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
(UNAUDITED)
(Amounts in thousands) |
|
For The Three Months |
| ||||
|
2007 |
|
2006 |
| |||
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
Proceeds from borrowings |
|
|
2,286,725 |
|
|
605,298 |
|
Repayments of borrowings |
|
|
(156,759 |
) |
|
(195,845 |
) |
Dividends paid on common shares |
|
|
(128,812 |
) |
|
(113,024 |
) |
Purchase of marketable securities in connection with the legal |
|
|
(86,653 |
) |
|
|
|
Distributions to minority partners |
|
|
(19,429 |
) |
|
(17,725 |
) |
Dividends paid on preferred shares |
|
|
(14,349 |
) |
|
(14,446 |
) |
Debt issuance costs |
|
|
(6,768 |
) |
|
(7,542 |
) |
Proceeds from exercise of share options and other |
|
|
1,835 |
|
|
3,309 |
|
Net cash provided by financing activities |
|
|
1,875,790 |
|
|
260,025 |
|
Net increase in cash and cash equivalents |
|
|
651,357 |
|
|
285,426 |
|
Cash and cash equivalents at beginning of period |
|
|
2,233,317 |
|
|
294,504 |
|
Cash and cash equivalents at end of period |
|
$ |
2,884,674 |
|
$ |
579,930 |
|
Supplemental Disclosure of Cash Flow Information: |
|
|
|
|
|
|
|
Cash payments for interest (including capitalized |
|
$ |
123,753 |
|
$ |
90,404 |
|
|
|
|
|
|
|
|
|
Non-Cash Transactions: |
|
|
|
|
|
|
|
Financing assumed in acquisitions |
|
$ |
25,228 |
|
$ |
253,172 |
|
Marketable securities transferred in connection with |
|
|
86,653 |
|
|
|
|
Mortgage notes payable legally defeased |
|
|
83,542 |
|
|
|
|
Conversion of Class A Operating Partnership units to |
|
|
26,805 |
|
|
12,172 |
|
Unrealized net gain on securities available for sale |
|
|
4,124 |
|
|
12,312 |
|
See notes to consolidated financial statements.
6
VORNADO REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. |
Organization |
Vornado Realty Trust is a fully-integrated real estate investment trust (REIT) and conducts its business through Vornado Realty L.P., a Delaware limited partnership (the Operating Partnership). All references to our, we, us, the Company and Vornado refer to Vornado Realty Trust and its consolidated subsidiaries. We are the sole general partner of, and owned approximately 90.0% of the common limited partnership interest in, the Operating Partnership at March 31, 2007.
Substantially all of Vornado Realty Trusts assets are held through subsidiaries of the Operating Partnership. Accordingly, Vornado Realty Trusts cash flow and ability to pay dividends to its shareholders is dependent upon the cash flow of the Operating Partnership and the ability of its direct and indirect subsidiaries to first satisfy their obligations to creditors.
2. |
Basis of Presentation |
The accompanying consolidated financial statements are unaudited. In our opinion, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations and changes in cash flows have been made. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2006, as filed with the Securities and Exchange Commission. The results of operations for the three months ended March 31, 2007, are not necessarily indicative of the operating results for the full year.
The accompanying consolidated financial statements include the accounts of Vornado and its majority-owned subsidiaries, including the Operating Partnership, as well as certain partially owned entities in which we own more than 50% unless a partner has shared board and management representation and substantive participation rights on all significant business decisions, or 50% or less when (i) we are the primary beneficiary and the entity qualifies as a variable interest entity under Financial Accounting Standards Board (FASB) Interpretation No. 46 (Revised) Consolidation of Variable Interest Entities (FIN 46R), or (ii) when we are a general partner that meets the criteria under Emerging Issues Task Force (EITF) Issue No. 04-5. We consolidate our 47.6% investment in AmeriCold Realty Trust because we have the contractual right to appoint three out of five members of its Board of Trustees, and therefore determined that we have a controlling interest. All significant inter-company amounts have been eliminated. Equity interests in partially owned entities are accounted for under the equity method of accounting when they do not meet the criteria for consolidation and our ownership interest is greater than 20%. When partially owned investments are in partnership form, the 20% threshold for equity method accounting is generally reduced to 3% to 5%, based on our ability to influence the operating and financial policies of the partnership. Investments accounted for under the equity method are initially recorded at cost and subsequently adjusted for our share of the net income or loss and cash contributions and distributions to or from these entities. Investments in partially-owned entities that do not meet the criteria for consolidation or for equity method accounting are accounted for on the cost method.
We have made estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Certain prior year balances related to discontinued operations have been reclassified in order to conform to current year presentation.
7
VORNADO REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
3. |
Recently Issued Accounting Literature |
In September 2006, the FASB issued Statement No. 157, Fair Value Measurements (SFAS No. 157). SFAS No. 157 provides guidance for using fair value to measure assets and liabilities. This statement clarifies the principle that fair value should be based on the assumptions that market participants would use when pricing the asset or liability. SFAS No. 157 establishes a fair value hierarchy, giving the highest priority to quoted prices in active markets and the lowest priority to unobservable data. SFAS No. 157 applies whenever other standards require assets or liabilities to be measured at fair value. This statement is effective in fiscal years beginning after November 15, 2007. We believe that the adoption of this standard on January 1, 2008 will not have a material effect on our consolidated financial statements.
In September 2006, the FASB issued Statement No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans, an Amendment of SFAS No. 87, 88, 106 and 132R (SFAS No. 158). SFAS No. 158 requires an employer to (i) recognize in its statement of financial position an asset for a plans over-funded status or a liability for a plans under-funded status; (ii) measure a plans assets and its obligations that determine its funded status as of the end of the employers fiscal year (with limited exceptions); and (iii) recognize changes in the funded status of a defined benefit postretirement plan in the year in which the changes occur. Those changes will be reported in comprehensive income. The adoption of the requirement to recognize the funded status of a benefit plan and the disclosure requirements as of December 31, 2006 did not have a material effect on our consolidated financial statements. The requirement to measure plan assets and benefit obligations to determine the funded status as of the end of the fiscal year and to recognize changes in the funded status in the year in which the changes occur is effective for fiscal years ending after December 15, 2008. The adoption of the measurement date provisions of this standard is not expected to have a material effect on our consolidated financial statements.
In February 2007, the FASB issued Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (SFAS No. 159). SFAS No. 159 expands opportunities to use fair value measurement in financial reporting and permits entities to choose to measure many financial instruments and certain other items at fair value. This Statement is effective for fiscal years beginning after November 15, 2007. We have not decided if we will choose to measure any financial assets and liabilities at fair value when we adopt SFAS No. 159 as of January 1, 2008.
In July 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement No. 109 (FIN 48). FIN 48 establishes new evaluation and measurement processes for all income tax positions taken. FIN 48 also requires expanded disclosures of income tax matters. The adoption of this standard on January 1, 2007 did not have a material effect on our consolidated financial statements.
8
VORNADO REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
4. |
Acquisitions |
100 West 33rd Street, New York City (the Manhattan Mall)
On January 10, 2007, we acquired the Manhattan Mall for approximately $689,000,000 in cash. This mixed-use property is located on the entire Sixth Avenue block-front between 32nd and 33rd Streets in Manhattan and contains approximately 1,000,000 square feet, including 812,000 square feet of office space and 164,000 square feet of retail space. Included as part of the transaction are 250,000 square feet of additional air rights. The property is adjacent to our 1,400,000 square foot Hotel Pennsylvania. At closing, we completed a $232,000,000 financing secured by the property, which bears interest at LIBOR plus 0.55% (5.87% at March 31, 2007) and matures in two years with three one-year extension options. The operations of the office component of the property will be included in the New York Office segment and the operations of the retail component will be included in the Retail segment. We consolidate the accounts of this property into our consolidated financial statements from the date of acquisition.
Bruckner Plaza, Bronx, New York
On January 11, 2007, we acquired the Bruckner Plaza shopping center, and an adjacent parcel containing 114,000 square feet which is ground leased to a third party, for approximately $165,000,000 in cash. The property is located on Bruckner Boulevard in the Bronx, New York and contains 386,000 square feet of retail space. We consolidate the accounts of this property into our consolidated financial statements from the date of acquisition.
Filenes, Boston, Massachusetts
On January 26, 2007, a joint venture in which we have a 50% interest, acquired the Filenes property located in the Downtown Crossing district of Boston, Massachusetts for approximately $100,000,000 in cash, of which our share was $50,000,000. This investment is accounted for under the equity method. The venture plans to redevelop the property to include over 1,200,000 square feet, consisting of office, retail, condominium apartments and a hotel. The project is subject to governmental approvals.
1290 Avenue of the Americas and 555 California Street
On March 16, 2007, we entered into an agreement to acquire a 70% controlling interest in 1290 Avenue of the Americas, a 2,000,000 square foot Manhattan office building, located on the block-front between 51st and 52nd Street on Avenue of the Americas, and the 555 California Street office complex containing 1,800,000 square feet, known as the Bank of America Center, located at California and Montgomery Streets in San Franciscos financial district. The purchase price for our 70% interest in the real estate is approximately $1.807 billion, consisting of $1.010 billion of cash and $797,000,000 of existing debt. Our share of the debt is comprised of $308,000,000 secured by 1290 Avenue of the Americas and $489,000,000 secured by 555 California Street. The preliminary allocation of the purchase price is approximately $775 per square foot for 1290 Avenue of the Americas and approximately $575 per square foot for 555 California Street. Our 70% interest is being acquired through the purchase of all of the shares of a group of foreign companies that own, through U.S. entities, the 1% sole general partnership interest and a 69% limited partnership interest in the partnerships that own the two properties. The remaining 30% limited partnership interest is owned by Donald J. Trump. This acquisition is expected to close in the second quarter of 2007, subject to customary closing conditions.
In August 2005, Mr. Trump brought a lawsuit in the New York State Supreme Court against, among others, the general partners of the partnerships referred to above. Mr. Trumps claims arose out of a dispute over the sale price of, and use of proceeds from, the sale of properties located on the former Penn Central rail yards between West 59th and 72nd Streets in Manhattan which were formerly owned by the partnerships. In decisions dated September 14, 2005 and July 24, 2006, the Court denied various of Mr. Trumps motions and ultimately dismissed all of Mr. Trumps claims, except for his claim seeking access to books and records, which remains pending. Mr. Trump has sought re-argument and renewal on, and filed a notice of appeal in connection with, his dismissed claims. We have agreed that at closing we will indemnify the sellers for liabilities and expenses arising out of Mr. Trumps claim that the general partners of the partnerships we are acquiring did not sell the rail yards at a fair price or could have sold the rail yards for a greater price and any other claims asserted in the legal action; provided however, that if Mr. Trump prevails on certain claims involving partnership matters, other than claims relating to sale price, the sellers will be required to reimburse us for certain costs related to those claims.
9
VORNADO REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
4. |
Acquisitions - continued |
H Street Building Corporation (H Street)
In July 2005, we acquired H Street, which owns a 50% interest in real estate assets located in Pentagon City, Virginia and Washington, DC. On April 30, 2007, we acquired the corporations that own the remaining 50% interest in these assets for approximately $383,000,000, consisting of $323,000,000 in cash and $60,000,000 of existing mortgages. These assets include twin office buildings located in Washington, DC, containing 577,000 square feet, and assets located in Pentagon City, Virginia comprised of 34 acres of land leased to three residential and retail operators, a 1,670 unit high-rise apartment complex and 10 acres of vacant land. In conjunction with this acquisition all existing litigation has been dismissed. Further, we have agreed to sell approximately 19.6 of the 34 acres of land to the existing ground lessee in one or more closings over a two-year period for approximately $220,000,000.
Our total purchase price for 100% of the assets we will own, after the anticipated proceeds from the land sale, is $409,000,000, consisting of $286,000,000 in cash and $123,000,000 of existing mortgages.
Within the last two weeks we have received letters from the two remaining ground lessees claiming a right of first offer.
Beginning on April 30, 2007, we will consolidate the accounts of these entities into our consolidated financial statements and no longer account for them on the equity method.
5. |
Derivative Instruments and Related Marketable Securities |
Investment in McDonalds Corporation (McDonalds) (NYSE: MCD)
As of March 31, 2007, we own 858,000 common shares of McDonalds which we acquired in July 2005 for $25,346,000, an average price of $29.54 per share. These shares are recorded as marketable equity securities on our consolidated balance sheets and are classified as available for sale. Appreciation or depreciation in the fair market value of these shares is recorded as an increase or decrease in accumulated other comprehensive income in the shareholders equity section of our consolidated balance sheet and not recognized in income. At March 31, 2007, based on McDonalds closing stock price of $45.05 per share, $13,306,000 of appreciation in the value of these shares was included in accumulated other comprehensive income on our consolidated balance sheet.
As of March 31, 2007, we own 13,696,000 McDonalds common shares (option shares) through a series of privately negotiated transactions with a financial institution pursuant to which we purchased a call option and simultaneously sold a put option at the same strike price on McDonalds common shares. The option shares have a weighted-average strike price of $32.70 per share, or an aggregate of $447,822,000, expire on various dates between July 30, 2007 and September 10, 2007 and provide for net cash settlement. Under these agreements, the strike price for each pair of options increases at an annual rate of LIBOR plus 45 basis points (up to 95 basis points under certain circumstances) and is credited for the dividends received on the shares. The options provide us with the same economic gain or loss as if we had purchased the underlying common shares and borrowed the aggregate purchase price at an annual rate of LIBOR plus 45 basis points. Because these options are derivatives and do not qualify for hedge accounting treatment, the gains or losses resulting from the mark-to-market of the options at the end of each reporting period are recognized as an increase or decrease in interest and other investment income on our consolidated statements of income.
For the three months ended March 31, 2007 and 2006, we recognized net gains of $3,223,000, and $2,546,000, respectively, representing the mark-to-market of the option shares to $45.05 and $34.36 per share, respectively, net of the expense resulting from the LIBOR charges.
Our aggregate net gain from inception of this investment in 2005 through March 31, 2007 is $172,397,000.
10
VORNADO REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
6. |
Investments in Partially Owned Entities |
Toys R Us (Toys)
As of March 31, 2007, we own 32.9% of Toys. Below is a summary of Toys latest available financial information.
(in thousands) |
|
|
|
|
| ||
Balance Sheet: |
|
As of February 3, 2007 |
|
As of January 28, 2006 |
| ||
Total Assets |
|
$ |
11,790,000 |
|
$ |
11,655,000 |
|
Total Liabilities |
|
$ |
10,637,000 |
|
$ |
10,347,000 |
|
Total Equity |
|
$ |
1,153,000 |
|
$ |
1,308,000 |
|
Income Statement: |
|
For the Three |
|
For the Three |
| ||
Total Revenues |
|
$ |
5,679,000 |
|
$ |
4,886,000 |
|
Net Income |
|
$ |
172,900 |
|
$ |
150,000 |
|
|
|
|
|
|
|
|
|
The Lexington Master Limited Partnership (Lexington MLP)
On December 31, 2006, Newkirk Realty Trust (NYSE: NKT) was acquired in a merger by Lexington Corporate Properties Trust (Lexington) (NYSE: LXP), a real estate investment trust. We owned 10,186,991 limited partnership units (representing a 15.8% investment ownership interest) of Newkirk MLP, which was also acquired by Lexington as a subsidiary, and was renamed Lexington MLP. The units in Newkirk MLP, which we accounted for on the equity method, were converted on a 0.80 for 1 basis into limited partnership units of Lexington MLP, which we also account for on the equity method. The Lexington MLP units are exchangeable on a one-for-one basis into common shares of Lexington. We will record our pro rata share of Lexington MLPs net income or loss on a one-quarter lag basis because we file our consolidated financial statements on Form 10-K and 10-Q prior to the time that Lexington files its financial statements. Accordingly, our equity in net income or loss from partially owned entities for the three months ended March 31, 2007 does not include our share of Lexington MLPs net income or loss for its first quarter ended March 31, 2007.
As of March 31, 2007, the market value of our investment in Lexington MLP was $172,201,000, based on Lexingtons March 30, 2007 closing share price of $21.13.
GMH Communities L.P. (GMH)
As of March 31, 2007, we own 7,337,857 limited partnership units (which are exchangeable on a one-for-one basis into common shares of GMH Communities Trust (GCT) (NYSE: GCT), a real estate investment trust that conducts its business through GMH and of which it is the sole general partner, and 2,517,247 common shares of GCT (1,817,247 shares were received upon exercise of our warrants discussed below), or 13.5% of the limited partnership interest of GMH. We account for our investment in GMH on the equity method and record our pro rata share of GMHs net income or loss on a one-quarter lag basis as we file our consolidated financial statements on Form 10-K and 10-Q prior to the time that GCT files its financial statements.
As of March 31, 2007, the market value of our investment in GMH and GCT was $98,452,000, based on GCTs March 30, 2007 closing share price of $9.99.
Alexanders (NYSE: ALX):
As of March 31, 2007, we own 32.8% of the outstanding common stock of Alexanders. We manage, lease and develop Alexanders properties pursuant to agreements, which expire in March of each year and are automatically renewable. As of March 31, 2007, Alexanders owed us $36,311,000 for fees under these agreements.
As of March 31, 2007, the market value of our investment in Alexanders was $680,980,000, based on Alexanders March 30, 2007 closing share price of $411.70.
11
VORNADO REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
6. |
Investments in Partially Owned Entities - continued |
The carrying amount of our investments in partially owned entities and income (loss) recognized from such investments are as follows:
Investments: |
|
As of |
|
As of |
| ||
|
|
2007 |
|
2006 |
| ||
Toys |
|
$ |
375,132 |
|
$ |
317,145 |
|
H Street non-consolidated subsidiaries (see page 10) |
|
$ |
210,188 |
|
$ |
207,353 |
|
Lexington MLP, formerly Newkirk MLP |
|
|
184,961 |
|
|
184,961 |
|
Partially Owned Office Buildings (1) |
|
|
163,679 |
|
|
150,954 |
|
GMH |
|
|
101,363 |
|
|
103,302 |
|
India Real Estate Ventures |
|
|
95,271 |
|
|
93,716 |
|
Alexanders |
|
|
92,867 |
|
|
82,114 |
|
Beverly Connection Joint Venture (Beverly Connection) |
|
|
84,193 |
|
|
82,101 |
|
Other Equity Method Investments |
|
|
309,589 |
|
|
231,168 |
|
|
|
$ |
1,242,111 |
|
$ |
1,135,669 |
|
Our Share of Net Income (Loss): |
|
For the Three Months |
| ||||
Toys: |
|
2007 |
|
2006 |
| ||
32.9% share of equity in net income (2) |
|
$ |
56,815 |
|
$ |
49,275 |
|
Interest and other income |
|
|
1,846 |
|
|
3,485 |
|
|
|
$ |
58,661 |
|
$ |
52,760 |
|
Alexanders: |
|
|
|
|
|
|
|
32.8% in 2007 and 33.0% in 2006 share of: |
|
|
|
|
|
|
|
Equity in net income before net gain on sale of condominiums |
|
$ |
6,116 |
|
$ |
4,143 |
|
Stock appreciation rights compensation income (expense) |
|
|
4,694 |
|
|
(12,395 |
) |
Net gain on sale of condominiums |
|
|
|
|
|
1,858 |
|
Equity in net income (loss) |
|
|
10,810 |
|
|
(6,394 |
) |
Management and leasing fees |
|
|
2,181 |
|
|
2,588 |
|
Development and guarantee fees |
|
|
528 |
|
|
211 |
|
|
|
$ |
13,519 |
|
$ |
(3,595 |
) |
H Street Non-Consolidated Subsidiaries: |
|
|
|
|
|
|
|
50% share of equity in income (loss) (3) |
|
$ |
2,834 |
|
$ |
(233 |
) |
|
|
|
|
|
|
|
|
Beverly Connection: |
|
|
|
|
|
|
|
50% share of equity in net loss |
|
|
(1,327 |
) |
|
(3,967 |
) |
Interest and fee income |
|
|
2,277 |
|
|
2,932 |
|
|
|
|
950 |
|
|
(1,035 |
) |
GMH: |
|
|
|
|
|
|
|
13.5% in 2007 and 11.3% in 2006 share of equity in net loss (4) |
|
|
(312 |
) |
|
|
|
|
|
|
|
|
|
|
|
Lexington MLP, formerly Newkirk MLP: |
|
|
|
|
|
|
|
7.4% in 2007 and 15.8% in 2006 share of equity in net |
|
|
|
|
|
4,158 |
|
Interest and other income |
|
|
|
|
|
45 |
|
|
|
|
|
|
|
4,203 |
|
|
|
|
|
|
|
|
|
Other |
|
|
5,633 |
|
|
3,116 |
|
|
|
$ |
9,105 |
|
$ |
6,051 |
|
_________________________
See notes on following page.
12
VORNADO REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
6. |
Investments in Partially Owned Entities - continued |
Notes to preceding tabular information:
|
(1) |
Includes interests in 330 Madison Avenue (25%), 825 Seventh Avenue (50%), Fairfax Square (20%), Kaempfer equity interests in three office buildings (2.5% to 5.0%), Rosslyn Plaza (46%) and West 57th Street properties (50%). |
|
(2) |
The business of Toys is highly seasonal. Historically, Toys fourth quarter net income accounts for more than 80% of its fiscal year net income. Because Toys fiscal year ends on the Saturday nearest January 31, we record our 32.9% share of Toys net income or loss on a one-quarter lag basis. |
|
(3) |
Our share of H Streets non-consolidated subsidiaries equity in net income was not included in the three months ended March 31, 2006, because prior to the quarter ended June 30, 2006, the two entities contesting our acquisition of H Street impeded our access to this financial information. |
|
(4) |
We record our pro rata share of GMHs net income or loss on a one-quarter lag basis because we file our consolidated financial statements on Form 10-K and 10-Q prior to the time that GCT files its financial statements. Our equity in net income or loss from partially owned entities for the three months ended March 31, 2006 did not include any income or loss related to GMHs fourth quarter of 2005 because GMH had delayed the filing of its annual report on Form 10-K for the year ended December 31, 2005 until May 15, 2006. |
|
(5) |
We record our pro rata share of Lexington MLPs net income or loss on a one-quarter lag basis because we file our consolidated financial statements on Form 10-K and 10-Q prior to the time that Lexington files its financial statements. Accordingly, our equity in net income or loss from partially owned entities for the three months ended March 31, 2007 does not include our share of Lexington MLPs net income or loss for its first quarter ended March 31, 2007. |
13
VORNADO REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
6. |
Investments in Partially Owned Entities - continued |
Below is a summary of the debt of partially owned entities as of March 31, 2007 and December 31, 2006, none of which is guaranteed by us.
|
|
100% of | ||||
|
|
March 31, |
|
December 31, | ||
Toys (32.9% interest): |
|
|
|
|
|
|
$1.3 billion senior credit facility, due 2008, LIBOR plus 3.00% |
|
$ |
1,300,000 |
|
$ |
1,300,000 |
$2.0 billion credit facility, due 2010, LIBOR plus 1.00%-3.75% |
|
|
|
|
|
836,000 |
$804 million secured term loan facility, due 2012, LIBOR plus 4.25% |
|
|
800,000 |
|
|
800,000 |
Mortgage loan, due 2007, LIBOR plus 1.30% (6.62% at March 31, 2007) |
|
|
800,000 |
|
|
800,000 |
Senior U.K. real estate facility, due 2013, 4.56% plus 0.28% to 1.50% (5.02% at March 31, 2007) |
|
|
700,000 |
|
|
676,000 |
7.625% bonds, due 2011 (Face value $500,000) |
|
|
478,000 |
|
|
477,000 |
7.875% senior notes, due 2013 (Face value $400,000) |
|
|
370,000 |
|
|
369,000 |
7.375% senior notes, due 2018 (Face value $400,000) |
|
|
329,000 |
|
|
328,000 |
$181 million secured term loan facility, due 2013, LIBOR + 5.00% (10.35% at March 31, 2007) |
|
|
180,000 |
|
|
|
Toys R Us - Japan short-term borrowings, 2006, tiered rates |
|
|
151,000 |
|
|
285,000 |
8.750% debentures, due 2021 (Face value $200,000) |
|
|
21,000 |
|
|
193,000 |
4.51% Spanish real estate facility, due 2013 |
|
|
173,000 |
|
|
171,000 |
Toys R Us - Japan bank loans, due 2007-2014, 1.20%-2.80% |
|
|
152,000 |
|
|
156,000 |
6.81% Junior U.K. real estate facility, due 2013 |
|
|
121,000 |
|
|
118,000 |
4.51% French real estate facility, due 2013 |
|
|
84,000 |
|
|
83,000 |
Note at an effective cost of 2.23% due in semi-annual installments through 2008 |
|
|
49,000 |
|
|
50,000 |
$200 million asset sale facility, due 2008, LIBOR plus 3.00% - 4.00% (9.32% at March 31, 2007) |
|
|
44,000 |
|
|
44,000 |
Multi-currency revolving credit facility, due 2010, LIBOR plus 1.50%-2.00% |
|
|
|
|
|
190,000 |
Other |
|
|
42,000 |
|
|
39,000 |
|
|
|
5,794,000 |
|
|
6,915,000 |
Alexanders (32.8% interest): |
|
|
|
|
|
|
731 Lexington Avenue mortgage note payable collateralized by the office space, |
|
|
390,808 |
|
|
393,233 |
731 Lexington Avenue mortgage note payable, collateralized by the retail space, |
|
|
320,000 |
|
|
320,000 |
Kings Plaza Regional Shopping Center mortgage note payable, due in June 2011, |
|
|
206,185 |
|
|
207,130 |
Rego Park mortgage note payable, due in June 2009, with interest at 7.25% |
|
|
79,909 |
|
|
80,135 |
Paramus mortgage note payable, due in October 2011, with interest at 5.92% |
|
|
68,000 |
|
|
68,000 |
|
|
|
1,064,902 |
|
|
1,068,498 |
Lexington MLP (formerly Newkirk MLP) (7.4% interest in 2007 and 15.8% interest in 2006): |
|
|
2,129,025 |
|
|
2,101,104 |
|
|
|
|
|
|
|
GMH (13.5% interest): |
|
|
1,227,725 |
|
|
957,788 |
|
|
|
|
|
|
|
H Street non-consolidated entities (50% interest): |
|
|
348,929 |
|
|
351,584 |
14
VORNADO REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
6. |
Investments in Partially-Owned Entities - continued |
|
|
100% of |
| ||||||
Partially owned office buildings: | 2007 |
2006 |
|||||||
Kaempfer Properties (2.5% to 5.0% interests in two partnerships) mortgage notes payable, |
|
$ |
145,300 |
|
$ |
145,640 |
| ||
Fairfax Square (20% interest) mortgage note payable, due in August 2009, with interest at 7.50% |
|
|
64,900 |
|
|
65,178 |
| ||
330 Madison Avenue (25% interest) mortgage note payable, due in April 2008, |
|
|
60,000 |
|
|
60,000 |
| ||
825 Seventh Avenue (50% interest) mortgage note payable, due in October 2014, |
|
|
22,074 |
|
|
22,159 |
| ||
Rosslyn Plaza (46% interest) mortgage note payable, due in November 2007, with interest at |
|
|
57,219 |
|
|
57,396 |
| ||
West 57th Street (50% interest) mortgage note payable, due in October 2009, with interest |
|
|
29,000 |
|
|
29,000 |
| ||
|
|
|
|
|
|
|
| ||
Verde Realty Master Limited Partnership (7.45% interest) mortgage notes payable, |
|
|
289,289 |
|
|
311,133 |
| ||
|
|
|
|
|
|
|
| ||
Monmouth Mall (50% interest) mortgage note payable, due in September 2015, with interest |
|
|
165,000 |
|
|
165,000 |
| ||
|
|
|
|
|
|
|
| ||
Green Courte Real Estate Partners, LLC (8.3% interest) mortgage notes payable, collateralized |
|
|
215,436 |
|
|
201,556 |
| ||
|
|
|
|
|
|
|
| ||
San Jose, California Ground-up Development (45% interest) construction loan, due in March 2009, |
|
|
44,077 |
|
|
50,659 |
| ||
|
|
|
|
|
|
|
| ||
Beverly Connection (50% interest) mortgage and mezzanine loans payable, due in February 2008 and |
|
|
170,000 |
|
|
170,000 |
| ||
|
|
|
|
|
|
|
| ||
TCG Urban Infrastructure Holdings (25% interest) mortgage notes payable, collateralized by the |
|
|
61,331 |
|
|
45,601 |
| ||
|
|
|
|
|
|
|
| ||
478-486 Broadway (50% interest) mortgage note payable, due October 2007, with interest at 8.53% |
|
|
20,000 |
|
|
20,000 |
| ||
|
|
|
|
|
|
|
| ||
Wells/Kinzie Garage (50% interest) mortgage note payable, due in June 2009, with interest at 7.03% |
|
|
14,674 |
|
|
14,756 |
| ||
|
|
|
|
|
|
|
| ||
Orleans Hubbard Garage (50% interest) mortgage note payable, due in April 2009, |
|
|
9,206 |
|
|
9,257 |
| ||
|
|
|
|
|
|
|
| ||
Other |
|
|
33,464 |
|
|
23,656 |
| ||
Based on our ownership interest in the partially-owned entities above, our pro rata share of the debt of these partially-owned entities was $2,997,428,000 and $3,323,007,000 as of March 31, 2007 and December 31, 2006, respectively.
15
VORNADO REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
7. |
Notes and Mortgage Loans Receivable |
Blackstone/Equity Office Properties Loan
On March 29, 2007, we acquired a 9.4% interest in a $772,600,000 mezzanine loan for $72,400,000 in cash. The loan bears interest at LIBOR plus 2.85% (8.17% at March 31, 2007) and matures in February 2009 with three one-year extensions. The loan is subordinate to $24.6 billion of other debt and is collateralized by a direct equity interest in an entity which has indirect equity and cash flow pledges from various levels of ownership of a portfolio of office buildings purchased by Blackstone from Equity Office Properties.
Fortress Loan
On March 30, 2007, we were repaid $35,348,000 of the $99,500,000 outstanding balance of the loan, together with accrued interest of $2,205,000 and a prepayment premium of $177,000, which we recognized as interest and other investment income in the three months ended March 31, 2007.
16
VORNADO REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
8. |
Identified Intangible Assets, Intangible Liabilities and Goodwill |
The following summarizes our identified intangible assets, intangible liabilities (deferred credit) and goodwill as of March 31, 2007 and December 31, 2006.
(Amounts in thousands) |
|
March 31, |
|
December 31, |
| ||
|
|
|
|
|
|
|
|
Identified intangible assets (included in other assets): |
|
|
|
|
|
|
|
Gross amount |
|
$ |
484,158 |
|
$ |
395,109 |
|
Accumulated amortization |
|
|
(100,672 |
) |
|
(90,857 |
) |
Net |
|
$ |
383,486 |
|
$ |
304,252 |
|
Goodwill (included in other assets): |
|
|
|
|
|
|
|
Gross amount |
|
$ |
7,280 |
|
$ |
7,280 |
|
Identified intangible liabilities (included in deferred credit): |
|
|
|
|
|
|
|
Gross amount |
|
$ |
639,986 |
|
$ |
370,638 |
|
Accumulated amortization |
|
|
(77,831 |
) |
|
(62,829 |
) |
Net |
|
$ |
562,155 |
|
$ |
307,809 |
|
Amortization of acquired below market leases, net of acquired above market leases (a component of rental income) was $14,005,000 and $4,799,000 for the three months ended March 31, 2007 and March 31, 2006, respectively. The estimated annual amortization of acquired below market leases, net of acquired above market leases for each of the five succeeding years is as follows:
(Amounts in thousands) |
|
|
|
|
2008 |
|
$ |
51,760 |
|
2009 |
|
|
45,452 |
|
2010 |
|
|
34,807 |
|
2011 |
|
|
32,018 |
|
2012 |
|
|
30,432 |
|
The estimated annual amortization of all other identified intangible assets (a component of depreciation and amortization expense) including acquired in-place leases, customer relationships, and third party contracts for each of the five succeeding years is as follows:
(Amounts in thousands) |
|
|
|
|
2008 |
|
$ |
30,953 |
|
2009 |
|
|
30,182 |
|
2010 |
|
|
28,579 |
|
2011 |
|
|
27,215 |
|
2012 |
|
|
23,592 |
|
We are a tenant under ground leases for certain properties acquired during 2006. Amortization of these acquired below market leases resulted in an increase to rent expense of $384,000 for the three months ended March 31, 2007. The estimated annual amortization of these below market leases for each of the five succeeding years is as follows:
(Amounts in thousands) |
|
|
|
|
2008 |
|
$ |
1,535 |
|
2009 |
|
|
1,535 |
|
2010 |
|
|
1,535 |
|
2011 |
|
|
1,535 |
|
2012 |
|
|
1,535 |
|
17
VORNADO REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
9. |
Debt |
The following is a summary of our debt:
(Amounts in thousands) |
|
|
|
Interest Rate |
|
Balance as of |
| ||||
Notes and Mortgages Payable: |
|
Maturity |
|
March 31, |
|
March 31, |
|
December 31, |
| ||
Fixed Interest: |
|
|
|
|
|
|
|
|
| ||
Office: |
|
|
|
|
|
|
|
|
|
|
|
NYC Office: |
|
|
|
|
|
|
|
|
|
|
|
350 Park Avenue |
|
01/12 |
|
5.48% |
|
$ |
430,000 |
|
$ |
430,000 |
|
770 Broadway |
|
03/16 |
|
5.65% |
|
|
353,000 |
|
|
353,000 |
|
888 Seventh Avenue |
|
01/16 |
|
5.71% |
|
|
318,554 |
|
|
318,554 |
|
Two Penn Plaza |
|
02/11 |
|
4.97% |
|
|
295,291 |
|
|
296,428 |
|
909 Third Avenue |
|
04/15 |
|
5.64% |
|
|
219,526 |
|
|
220,314 |
|
Eleven Penn Plaza |
|
12/14 |
|
5.20% |
|
|
212,800 |
|
|
213,651 |
|
866 UN Plaza |
|
05/07 |
|
8.39% |
|
|
45,102 |
|
|
45,467 |
|
Washington DC Office: |
|
|
|
|
|
|
|
|
|
|
|
Skyline Place (1) |
|
02/17 |
|
5.74% |
|
|
678,000 |
|
|
155,358 |
|
Warner Building |
|
05/16 |
|
6.26% |
|
|
292,700 |
|
|
292,700 |
|
Crystal Gateway 1-4 and Crystal Square 5 |
|
07/12-07/19 |
|
6.75%-7.09% |
|
|
206,473 |
|
|
207,389 |
|
Crystal Park 1-4 (2) |
|
09/08-08/13 |
|
6.66%-7.08% |
|
|
152,849 |
|
|
201,012 |
|
Crystal Square 2, 3 and 4 |
|
10/10-11/14 |
|
6.82%-7.08% |
|
|
135,609 |
|
|
136,317 |
|
Bowen Building |
|
06/16 |
|
6.14% |
|
|
115,022 |
|
|
115,022 |
|
Reston Executive I, II and III |
|
01/13 |
|
5.57% |
|
|
93,000 |
|
|
93,000 |
|
1101 17th , 1140 Connecticut, 1730 M and 1150 17th |
|
08/10 |
|
6.74% |
|
|
90,787 |
|
|
91,232 |
|
Courthouse Plaza 1 and 2 |
|
01/08 |
|
7.05% |
|
|
74,006 |
|
|
74,413 |
|
Crystal Gateway N. and Arlington Plaza |
|
11/07 |
|
6.77% |
|
|
52,304 |
|
|
52,605 |
|
1750 Pennsylvania Avenue |
|
06/12 |
|
7.26% |
|
|
47,645 |
|
|
47,803 |
|
Crystal Malls 1-4 |
|
12/11 |
|
6.91% |
|
|
40,953 |
|
|
42,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail: |
|
|
|
|
|
|
|
|
|
|
|
Cross collateralized mortgages payable on |
|
03/10 |
|
7.93% |
|
|
461,379 |
|
|
463,135 |
|
Springfield Mall (including present value of purchase option of $69,507) |
|
04/13 |
|
5.45% |
|
|
261,412 |
|
|
262,391 |
|
Green Acres Mall |
|
02/08 |
|
6.75% |
|
|
139,614 |
|
|
140,391 |
|
Montehiedra Town Center |
|
06/16 |
|
6.04% |
|
|
120,000 |
|
|
120,000 |
|
Broadway Mall |
|
06/13 |
|
6.42% |
|
|
98,615 |
|
|
99,154 |
|
Westbury Retail Condominium |
|
06/18 |
|
5.29% |
|
|
80,000 |
|
|
80,000 |
|
Las Catalinas Mall |
|
11/13 |
|
6.97% |
|
|
63,093 |
|
|
63,403 |
|
Forest Plaza |
|
05/09 |
|
4.00% |
|
|
19,009 |
|
|
19,232 |
|
The Cannery (acquired in March 2007) |
|
09/11 |
|
7.40% |
|
|
18,319 |
|
|
|
|
Rockville Town Center |
|
12/10 |
|
5.52% |
|
|
14,796 |
|
|
14,883 |
|
Lodi Shopping Center |
|
06/14 |
|
5.12% |
|
|
11,428 |
|
|
11,522 |
|
Hubbards Path Shopping Center (acquired in March 2007) |
|
05/11 |
|
4.81% |
|
|
6,909 |
|
|
|
|
386 West Broadway |
|
05/13 |
|
5.09% |
|
|
4,776 |
|
|
4,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Merchandise Mart: |
|
|
|
|
|
|
|
|
|
|
|
Merchandise Mart |
|
12/16 |
|
5.57% |
|
|
550,000 |
|
|
550,000 |
|
High Point Complex |
|
08/16 |
|
6.34% |
|
|
221,365 |
|
|
220,000 |
|
Boston Design Center |
|
09/15 |
|
5.02% |
|
|
72,000 |
|
|
72,000 |
|
Washington Design Center |
|
11/11 |
|
6.95% |
|
|
46,159 |
|
|
46,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Temperature Controlled Logistics: |
|
|
|
|
|
|
|
|
|
|
|
Cross collateralized mortgages payable on 50 properties |
|
02/11-12/16 |
|
5.48% |
|
|
1,055,746 |
|
|
1,055,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other: |
|
|
|
|
|
|
|
|
|
|
|
Industrial Warehouses |
|
10/11 |
|
6.95% |
|
|
47,033 |
|
|
47,179 |
|
Total Fixed Interest Notes and Mortgages Payable |
|
|
|
5.97% |
|
|
7,145,274 |
|
|
6,657,083 |
|
_______________________
See notes on page 20.
18
VORNADO REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
9. |
Debt - continued |
(Amounts in thousands) |
|
|
|
|
Interest Rate |
|
Balance as of |
| ||||
Notes and Mortgages Payable: |
Maturity |
|
Spread over |
|
March 31, |
|
March 31, |
|
December 31, |
| ||
Variable Interest: |
|
|
|
|
|
|
|
|
|
|
|
|
Office: |
|
|
|
|
|
|
|
|
|
|
|
|
New York Office: |
|
|
|
|
|
|
|
|
|
|
|
|
100 West 33rd Street |
02/09 |
|
L+55 |
|
5.87% |
|
$ |
232,000 |
|
$ |
|
|
Washington, DC Office: |
|
|
|
|
|
|
|
|
|
|
|
|
Commerce Executive III, IV and V |
07/07 |
|
L+70 |
|
6.02% |
|
|
50,373 |
|
|
50,523 |
|
1925 K Street (3) |
N/A |
|
N/A |
|
N/A |
|
|
|
|
|
19,422 |
|
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
220 Central Park South |
11/08 |
|
L+235-L+245 |
|
7.69% |
|
|
122,990 |
|
|
122,990 |
|
Other |
05/07-04/10 |
|
Various |
|
7.53% |
|
|
40,223 |
|
|
36,866 |
|
Total Variable Interest Notes and Mortgages |
|
|
|
|
6.54% |
|
|
445,586 |
|
|
229,801 |
|
Total Notes and Mortgages Payable |
|
|
|
|
6.01% |
|
$ |
7,590,860 |
|
$ |
6,886,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Senior Debentures: |
|
|
|
|
|
|
|
|
|
|
|
|
Due 2027 (4) |
04/12 (6) |
|
|
|
2.85% |
|
$ |
1,372,078 |
|
$ |
|
|
Due 2026 |
11/11 (6) |
|
|
|
3.63% |
|
|
981,096 |
|
|
980,083 |
|
Total Convertible Senior Debentures |
|
|
|
|
|
|
$ |
2,353,174 |
|
$ |
980,083 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Unsecured Notes: |
|
|
|
|
|
|
|
|
|
|
|
|
Senior unsecured notes due 2007 at fair value |
06/07 |
|
L+77 |
|
6.12% |
|
$ |
499,261 |
|
$ |
498,562 |
|
Senior unsecured notes due 2009 |
08/09 |
|
|
|
4.50% |
|
|
249,080 |
|
|
248,984 |
|
Senior unsecured notes due 2010 |
12/10 |
|
|
|
4.75% |
|
|
199,294 |
|
|
199,246 |
|
Senior unsecured notes due 2011 |
02/11 |
|
|
|
5.60% |
|
|
249,820 |
|
|
249,808 |
|
Total senior unsecured notes |
|
|
|
|
5.45% |
|
$ |
1,197,455 |
|
$ |
1,196,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchangeable Senior Debentures due 2025 |
04/12 (6) |
|
|
|
3.88% |
|
$ |
491,639 |
|
$ |
491,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$1 billion unsecured revolving credit facility |
06/10 |
|
L+55 |
|
N/A |
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AmeriCold $30 million secured revolving |
10/08 |
|
L+175 |
|
N/A |
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______________________
See notes on following page.
19
VORNADO REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
9. |
Debt - continued |
Notes to preceding tabular information:
($ in thousands, except per share amounts)
|
(1) |
On January 26, 2007, we completed a $678,000 financing of our Skyline Complex in Fairfax Virginia, consisting of eight office buildings containing 2,560,000 square feet. This loan bears interest only at 5.74% and matures in February 2017. We retained net proceeds of approximately $515,000 after repaying existing loans and closing costs, including $5,771 for prepayment penalties and defeasance costs, which, is included in interest and debt expense in the quarter ended March 31, 2007. |
|
(2) |
On March 30, 2007, we repaid the $47,011 balance of the Crystal Park 2 mortgage. |
|
(3) |
On March 1, 2007, we repaid the $19,394 balance of the 1925 K Street mortgage. |
|
(4) |
On March 21, 2007, Vornado Realty Trust sold $1.4 billion aggregate principal amount of 2.85% convertible senior debentures due 2027, pursuant to an effective registration statement. The aggregate net proceeds from this offering, after underwriters discounts and expenses, were approximately $1.37 billion. The debentures are redeemable at our option beginning in 2012 for the principal amount plus accrued and unpaid interest. Holders of the debentures have the right to require us to repurchase their debentures in 2012, 2017, and 2022 and in certain other limited circumstances. The debentures are convertible, under certain circumstances, for cash and Vornado common shares at an initial conversion rate of 6.1553 common shares per $1,000 of principal amount of debentures. The initial conversion price is $162.46, which represents a premium of 30% over the March 21, 2007 closing price of $124.97 for our common shares. The principal amount of debentures will be settled for cash and the amount in excess of the principal defined as the conversion value will be settled in cash or, at our election, Vornado common shares.
We are amortizing the underwriters discount on a straight-line basis (which approximates the interest method) over the period from the date of issuance to the date of earliest redemption of April 1, 2012. Because the conversion option associated with the debentures when analyzed as a freestanding instrument meets the criteria to be classified as equity specified by paragraphs 12 to 32 of EITF 00-19 Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Companys own Common Stock, separate accounting for the conversion option under SFAS No. 133 Accounting for Derivative Instruments and Hedging Activities is not appropriate.
The net proceeds of the offering were contributed to the Operating Partnership in the form of an inter-company loan and the Operating Partnership guaranteed the payment of the debentures. |
|
(5) |
On April 10, 2007, we called for the redemption of our $500,000 5.625% senior unsecured notes at the face amount plus accrued interest. The notes, which were due on June 15, 2007, will be redeemed on May 11, 2007. |
|
(6) |
Represents the earliest date the bond holders can require us to repurchase the debentures. |
20
VORNADO REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
10. |
Fee and Other Income |
The following table sets forth the details of our fee and other income:
|
|
For the Three Months |
| ||||
|
|
2007 |
|
2006 |
| ||
Tenant cleaning fees |
|
$ |
9,843 |
|
$ |
8,142 |
|
Management and leasing fees |
|
|
7,199 |
|
|
2,648 |
|
Lease termination fees |
|
|
3,441 |
|
|
4,482 |
|
Other income |
|
|
8,580 |
|
|
6,385 |
|
|
|
$ |
29,063 |
|
$ |
21,657 |
|
Fee and other income above include management fee income from Interstate Properties, a related party, of $206,000 and $188,000 in the three months ended March 31, 2007 and 2006, respectively. The above table excludes fee income from partially-owned entities, which is included in income from partially-owned entities (see Note 6 Investments in Partially-Owned Entities).
11. |
Discontinued Operations |
The following table sets forth the assets and liabilities related to discontinued operations at March 31, 2007 and December 31, 2006, which consist primarily of the net book value of real estate of properties available for sale.
|
|
Assets related to |
|
Liabilities related to |
| ||||||||
|
|
March 31, |
|
December 31, |
|
March 31, |
|
December 31, |
| ||||
Vineland, New Jersey |
|
$ |
908 |
|
$ |
908 |
|
$ |
|
|
$ |
|
|
The following table sets forth the combined results of operations related to discontinued operations for the three months ended March 31, 2007 and 2006.
(Amounts in thousands) |
|
For the Three Months |
| ||||
|
|
2007 |
|
2006 |
| ||
Revenues |
|
$ |
23 |
|
$ |
2,128 |
|
Expenses |
|
|
54 |
|
|
1,553 |
|
Net (loss) income |
|
|
(31 |
) |
|
575 |
|
Net gain on sale of 424 Sixth Avenue |
|
|
|
|
|
9,218 |
|
Net gain on sale of 33 North Dearborn Street |
|
|
|
|
|
4,835 |
|
Net gain on disposition of other real estate |
|
|
|
|
|
2,107 |
|
(Loss) income from discontinued operations, |
|
$ |
(31 |
) |
$ |
16,735 |
|
21
VORNADO REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
12. |
Income Per Share |
The following table provides a reconciliation of both net income and the number of common shares used in the computation of (i) basic income per common share - which utilizes the weighted average number of common shares outstanding without regard to dilutive potential common shares, and (ii) diluted income per common share - which includes the weighted average common shares and potentially dilutive share equivalents. Potentially dilutive share equivalents include our Series A convertible preferred shares, employee stock options and restricted share awards, exchangeable senior debentures due 2025 as well as Operating Partnership convertible preferred units.
(Amounts in thousands, except per share amounts) |
For The Three Months |
| ||||
|
2007 |
|
2006 |
| ||
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
Income from continuing operations, net of minority interest in |
$ |
166,962 |
|
$ |
132,477 |
|
(Loss) income from discontinued operations, net of minority interest |
|
(31 |
) |
|
16,735 |
|
Net income |
|
166,931 |
|
|
149,212 |
|
Preferred share dividends |
|
(14,296 |
) |
|
(14,407 |
) |
Numerator for basic income per share net income |
|
152,635 |
|
|
134,805 |
|
Impact of assumed conversions: |
|
|
|
|
|
|
Interest on 3.875% exchangeable senior debentures |
|
5,309 |
|
|
|
|
Convertible preferred share dividends |
|
73 |
|
|
191 |
|
Numerator for diluted income per share net income |
$ |
158,017 |
|
$ |
134,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
Denominator for basic income per share |
|
151,428 |
|
|
141,150 |
|
Effect of dilutive securities (1): |
|
|
|
|
|
|
Employee stock options and restricted share awards |
|
6,888 |
|
|
7,488 |
|
3.875% exchangeable senior debentures |
|
5,560 |
|
|
|
|
Convertible preferred shares |
|
125 |
|
|
326 |
|
Denominator for diluted income per share |
|
164,001 |
|
|
148,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME PER COMMON SHARE BASIC: |
|
|
|
|
|
|
Income from continuing operations |
$ |
1.01 |
|
$ |
0.84 |
|
Income from discontinued operations, net of minority interest |
|
|
|
|
0.12 |
|
Net income per common share |
$ |
1.01 |
|
$ |
0.96 |
|
|
|
|
|
|
|
|
INCOME PER COMMON SHARE DILUTED: |
|
|
|
|
|
|
Income from continuing operations |
$ |
0.96 |
|
$ |
0.80 |
|
Income from discontinued operations, net of minority interest |
|
|
|
|
0.11 |
|
Net income per common share |
$ |
0.96 |
|
$ |
0.91 |
|
__________________
(1) |
The effect of dilutive securities in the three months ended March 31, 2007 and 2006 excludes an aggregate of 1,684,178 and 6,959,915 weighted average common share equivalents, respectively, as their effect was anti-dilutive. |
22
VORNADO REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
13. |
Comprehensive Income |
(Amounts in thousands) |
|
For The Three Months |
| ||||
|
|
2007 |
|
2006 |
| ||
Net income |
|
$ |
166,931 |
|
$ |
149,212 |
|
Other comprehensive income |
|
|
6,761 |
|
|
15,184 |
|
Comprehensive income |
|
$ |
173,692 |
|
$ |
164,396 |
|
Substantially all of other comprehensive income for the three months ended March 31, 2007 and 2006 relates to income from the mark-to-market of marketable equity securities classified as available-for-sale.
14. |
Stock-based Compensation |
Our Share Option Plan (the Plan) provides for grants of incentive and non-qualified stock options, restricted stock, stock appreciation rights, performance shares and limited partnership units to certain of our employees and officers.
We account for stock-based compensation in accordance with SFAS No. 123: Accounting for Stock-Based Compensation, as amended by SFAS No. 148: Accounting for Stock-Based Compensation - Transition and Disclosure and as revised by SFAS No. 123R: Share-Based Payment (SFAS No. 123R). We adopted SFAS No. 123R, using the modified prospective application, on January 1, 2006. Stock based compensation expense for the three months ended March 31, 2007 and 2006 consists of stock option awards, restricted common share and Operating Partnership unit awards and our 2006 Out-Performance Plan awards.
During the three months ended March 31, 2007 and 2006, we recognized $5,647,000 and $1,241,000 of stock-based compensation expense, respectively, of which $3,163,000 in 2007 relates to our 2006 Out-Performance Plan.
15. |
Commitments and Contingencies |
At March 31, 2007, our $1 billion revolving credit facility, which expires in June 2010, had a zero outstanding balance and $26,779,000 was reserved for outstanding letters of credit. This facility contains financial covenants, which require us to maintain minimum interest coverage and maximum debt to market capitalization ratios, and provides for higher interest rates in the event of a decline in our ratings below Baa3/BBB. At March 31, 2007, AmeriColds $30,000,000 revolving credit facility had a zero outstanding balance and $17,500,000 was reserved for outstanding letters of credit. This facility requires AmeriCold to maintain, on a trailing four-quarter basis, a minimum of $30,000,000 of free cash flow, as defined. Both of these facilities contain customary conditions precedent to borrowing, including representations and warranties and also contain customary events of default that could give rise to accelerated repayment, including such items as failure to pay interest or principal.
We have made acquisitions and investments in partially owned entities for which we are committed to fund additional capital aggregating $66,261,000. Of this amount, $25,000,000 relates to capital expenditures to be funded over the next six years at the Springfield Mall, in which we have a 97.5% interest.
On November 10, 2005, we committed to fund the junior portion of up to $30,530,000 of a $173,000,000 construction loan to an entity developing a mixed-use building complex in Boston, Massachusetts, at the north end of the Boston Harbor. We will earn current-pay interest at 30-day LIBOR plus 11%. The loan will mature in November 2008, with a one-year extension option. As of March 31, 2007, we have funded $5,471,000 of this commitment.
Our debt instruments, consisting of mortgage loans secured by our properties (which are generally non-recourse to us), senior unsecured notes, exchangeable senior debentures, convertible senior debentures and revolving credit agreements, contain customary covenants requiring us to maintain insurance. Although we believe that we have adequate insurance coverage under these agreements, we may not be able to obtain an equivalent amount of coverage at reasonable costs in the future. Further, if lenders insist on greater coverage than we are able to obtain, or if the Terrorism Risk Insurance Extension Act of 2005 is not extended past 2007, it could adversely affect our ability to finance and/or refinance our properties and expand our portfolio.
23
VORNADO REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
15. |
Commitments and Contingencies - continued |
Each of our properties has been subjected to varying degrees of environmental assessment at various times. The environmental assessments did not reveal any material environmental contamination. However, there can be no assurance that the identification of new areas of contamination, changes in the extent or known scope of contamination, the discovery of additional sites, or changes in cleanup requirements would not result in significant costs to us.
We enter into agreements for the purchase and resale of U.S. government obligations for periods of up to one week. The obligations purchased under these agreements are held in safekeeping in our name by various money center banks. We have the right to demand additional collateral or return of these invested funds at any time the collateral value is less than 102% of the invested funds plus any accrued earnings thereon. We had $44,430,000 and $219,990,000 of cash invested in these agreements at March 31, 2007 and December 31, 2006, respectively.
From time to time, we have disposed of substantial amounts of real estate to third parties for which, as to certain properties, we remain contingently liable for rent payments or mortgage indebtedness that cannot be quantified.
Litigation
On January 8, 2003, Stop & Shop filed a complaint with the United States District Court for the District of New Jersey claiming we had no right to reallocate and therefore continue to collect $5,000,000 of annual rent from Stop & Shop pursuant to the Master Agreement and Guaranty. On May 17, 2005, we filed a motion for summary judgment. On July 15, 2005, Stop & Shop opposed our motion and filed a cross-motion for summary judgment. On December 13, 2005, the Court issued its decision denying the motions for summary judgment. Both parties appealed the Courts decision and on December 14, 2006, the Appellate Court division issued a decision affirming the Courts decision. On January 16, 2007 we filed a motion for the reconsideration of one aspect of the Appellate Courts decision which was denied on March 13, 2007. On April 16, 2007, the Court directed that discovery should be completed by December 2007, with a trial date to be determined thereafter. We intend to vigourously pursue our claims against Stop & Shop.
On July 22, 2005, two corporations owned 50% by H Street filed a complaint against the Company, H Street and three parties affiliated with the sellers of H Street in the Superior Court of the District of Columbia alleging that we encouraged H Street and the affiliated parties to breach their fiduciary duties to these corporations and interfered with prospective business and contractual relationships. The complaint seeks an unspecified amount of damages and a rescission of our acquisition of H Street. On September 12, 2005, we filed a complaint against each of those corporations and their acting directors seeking a restoration of H Streets full shareholder rights and damages. In addition, on July 29, 2005, a tenant under ground leases for which one of these 50%-owned corporations is the landlord brought a separate suit in the Superior Court of the District of Columbia, alleging, among other things, that the acquisition of H Street violated a provision giving them a right of first offer and seeks rescission of our acquisition, the right to acquire H Street for the price paid by us and/or damages. On July 14, 2006, we filed a counterclaim against the tenant asserting that the tenant and the other owner of the 50%-owned ground landlord deliberately excluded H Street from negotiating and executing a purported amendment to the agreement to lease when H Streets consent and execution was required and, consequently, that the amended agreement and the related ground leases are invalid, the tenant is in default under the ground leases and the ground leases are void and without any effect. All of these legal actions were dismissed in connection with our acquisition of these corporations on April 30, 2007.
There are various other legal actions against us in the ordinary course of business. In our opinion, after consultation with legal counsel, the outcome of such matters will not have a material effect on our financial condition, results of operations or cash flow.
24
VORNADO REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
16. |
Retirement Plans |
The following table sets forth the components of net periodic benefit costs:
(Amounts in thousands) |
|
For The Three Months |
| ||||
|
|
2007 |
|
2006 |
| ||
Service cost |
|
$ |
116 |
|
$ |
168 |
|
Interest cost |
|
|
1,197 |
|
|
1,206 |
|
Expected return on plan assets |
|
|
(1,594 |
) |
|
(1,474 |
) |
Amortization of net loss |
|
|
67 |
|
|
73 |
|
Net periodic benefit cost |
|
$ |
(214 |
) |
$ |
(27 |
) |
Employer Contributions
We made contributions of $366,000 and $265,000 to the plans during the three months ended March 31, 2007 and 2006, respectively. We anticipate additional contributions of $3,446,000 to the plans during the remainder of 2007.
17. |
Costs of Acquisition Not Consummated |
In the first quarter of 2007, the Company wrote-off $8,807,000 of costs associated with the Equity Office Properties Trust acquisition not consummated.
18. |
Related Party Transactions |
Transactions with Affiliates and Officers and Trustees of the Company
On March 13, 2007, Michael Fascitelli, our President and President of Alexanders, exercised 350,000 of his Alexanders stock appreciation rights (SARS), which were scheduled to expire on March 14, 2007 and received $144.18 for each SAR exercised, representing the difference between Alexanders stock price of $388.01 (the average of the high and low market price) on the date of exercise and the exercise price of $243.83.
On March 26, 2007, Joseph Macnow, Executive Vice President Finance and Administration and Chief Financial Officer, repaid to the Company his $2,000,000 outstanding loan which was scheduled to mature in June 2007.
Effective as of April 19, 2007, the Company entered into a new employment agreement with Mitchell Schear, the President of our Washington, DC Office Division. This agreement, which replaced his prior agreement, was approved by the Compensation Committee of our Board of Trustees and provides for a term of five years and is automatically renewable for one-year terms thereafter. The agreement also provides for a minimum salary of $1,000,000 per year and bonuses and other customary benefits. Pursuant to the terms of the agreement, on April 19, 2007, the Compensation Committee granted an option to Mr. Schear to acquire 200,000 of our common shares at an exercise price of $119.94 per share. These options vest ratably over three years beginning in 2010 and accelerate on a change of control or if his employment is terminated by the Company without cause or by him for breach by the Company. The agreement also provides that if Mr. Schears employment is terminated by the Company without cause or by him for breach by the Company, he will receive a lump-sum payment equal to one time salary and bonus, up to a maximum of $2,000,000.
25
VORNADO REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
19. |
Segment Information |
Below is a summary of net income and a reconciliation of net income to EBITDA(1) by segment for the three months ended March 31, 2007 and 2006.
(Amounts in thousands) |
|
For the Three Months Ended March 31, 2007 |
| ||||||||||||||||||||||
|
|
|
|
Office |
|
|
|
|
|
Temperature |
|
|
|
|
| ||||||||||
|
|
Total |
|
New |
|
Washington, |
|
Retail |
|
Merchandise |
|
Controlled |
|
Toys |
|
Other (2) |
| ||||||||
Property rentals |
|
$ |
400,887 |
|
$ |
137,648 |
|
$ |
103,179 |
|
$ |
77,721 |
|
$ |
64,108 |
|
$ |
|
|
$ |
|
|
$ |
18,231 |
|
Straight-line rents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual rent increases |
|
|
14,586 |
|
|
10,414 |
|
|
479 |
|
|
2,897 |
|
|
654 |
|
|
|
|
|
|
|
|
142 |
|
Amortization of free rent |
|
|
5,889 |
|
|
398 |
|
|
4,849 |
|
|
272 |
|
|
370 |
|
|
|
|
|
|
|
|
|
|
Amortization of acquired below- |
|
|
14,005 |
|
|
7,292 |
|
|
973 |
|
|
5,239 |
|
|
30 |
|
|
|
|
|
|
|
|
471 |
|
Total rentals |
|
|
435,367 |
|
|
155,752 |
|
|
109,480 |
|
|
86,129 |
|
|
65,162 |
|
|
|
|
|
|
|
|
18,844 |
|
Temperature Controlled Logistics |
|
|
200,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,093 |
|
|
|
|
|
|
|
Tenant expense reimbursements |
|
|
72,533 |
|
|
28,708 |
|
|
8,933 |
|
|
28,697 |
|
|
5,283 |
|
|
|
|
|
|
|
|
912 |
|
Fee and other income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tenant cleaning fees |
|
|
9,843 |
|
|
12,086 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,243 |
) |
Management and leasing fees |
|
|
7,199 |
|
|
855 |
|
|
6,561 |
|
|
344 |
|
|
22 |
|
|
|
|
|
|
|
|
(583 |
) |
Lease termination fees |
|
|
3,441 |
|
|
1,798 |
|
|
95 |
|
|
1,505 |
|
|
43 |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
8,580 |
|
|
3,781 |
|
|
2,827 |
|
|
354 |
|
|
1,562 |
|
|
|