UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended June 30, 2002  Commission file number 1-11484
                               -------------




                       HUNGARIAN TELEPHONE AND CABLE CORP.
             (Exact name of registrant as specified in its charter)



       Delaware                                13-3652685
-----------------------------          ----------------------------------
(State or other jurisdiction          (I.R.S. Employer Identification No.)
of incorporation or organization)



              1201 Third Avenue, Suite 3400 Seattle, WA 98101-3034
                    (Address of principal executive offices)

                                 (206) 654-0204
              (Registrant's telephone number, including area code)

                       32 Center Street, Darien, CT 06820
                                (Former Address)




Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months (or for such shorter period that the  Registrant  was
required  to  file  such  reports), and (2) has  been  subject  to  such  filing
requirements for the past ninety days.

                                   Yes   X      No
                                       -----


Indicate  the  number of shares outstanding of each of the issuer's  classes  of
Common Stock as of the latest possible date:

Common Stock, $.001 par value            12,103,180 Shares
(Class)                                  (Outstanding at August 13, 2002)




              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES

                                Table of Contents


Part I. Financial Information:                                     Page No.
                                                                   --------

   Condensed Consolidated Balance Sheets                              2
   Condensed Consolidated Statements of Operations
        and Comprehensive Income                                      3
   Condensed Consolidated Statements of Stockholders' Equity          4
   Condensed Consolidated Statements of Cash Flows                    5
   Notes to Condensed Consolidated Financial Statements               6
   Management's Discussion and Analysis of Financial Condition
     and Results of Operations                                       14
   Quantitative and Qualitative Disclosures about Market Risk        26

Part II. Other Information                                           27

Signatures                                                           29

                                      - 1 -


                         Part I.  Financial Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES

                          Item 1.  Financial Statements
                      Condensed Consolidated Balance Sheets
                        (In thousands, except share data)



                       Assets                         June 30, 2002    December 31, 2001
                       ------                         -------------    -----------------
                                                      (unaudited)
                                                              
Current assets:
   Cash and cash equivalents                              $  9,950      $  9,262
   Restricted cash                                             113           210
   Accounts receivable, net                                  5,341         4,797
   Other current assets                                      3,264         1,677
                                                           -------       -------

     Total current assets                                   18,668        15,946

Property, plant and equipment, net                         110,616       100,971

Goodwill, less accumulated amortization                      7,053         6,050
Other intangibles, less accumulated amortization             4,034         3,672
Deferred costs                                               6,396         6,652
Other assets                                                 2,866         2,780
                                                           -------       -------
Total assets                                              $149,633      $136,071
                                                           =======       =======

        Liabilities and Stockholders' Equity
        ------------------------------------

Current liabilities:
   Current installments of long-term debt                 $ 16,382      $ 12,311
   Short-term loans                                              -         3,531
   Accounts payable                                            574         1,015
   Accruals                                                  4,300         2,974
   Other current liabilities                                 2,230         1,551
   Due to related parties                                      433           957
                                                           -------       -------

     Total current liabilities                              23,919        22,339

Long-term debt, excluding current installments             107,435       104,882
Deferred credits and other liabilities                       8,425         8,484
                                                           -------       -------

Total liabilities                                          139,779       135,705
                                                           -------       -------

Commitments and Contingencies

Stockholders' equity:
  Cumulative Convertible preferred stock, $.01 par value;
    $70.00 liquidation value.  Authorized 200,000 shares;
    issued and outstanding 30,000 shares in 2002 and 2001        -             -
  Common stock, $.001 par value.  Authorized
    25,000,000 shares; issued and outstanding
    12,103,180 shares in 2002 and 2001                          12            12
  Additional paid-in capital                               144,744       144,706
  Accumulated deficit                                     (150,046)     (159,151)
  Accumulated other comprehensive income                    15,144        14,799
                                                           -------       -------

     Total stockholders' equity                              9,854           366
                                                           -------       -------

Total liabilities and stockholders' equity                $149,633      $136,071
                                                           =======       =======


     See accompanying notes to condensed consolidated financial statements.

                                      - 2 -


                         Part I.  Financial Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES
    Condensed Consolidated Statements of Operations and Comprehensive Income
        For the Three and Six Month Periods Ended June 30, 2002 and 2001
                 (In thousands, except share and per share data)

                                   (unaudited)



                                                Three Months Ended      Six Months Ended
                                                     June 30,               June 30,
                                               -------------------     -----------------
                                                2002        2001        2002        2001
                                               -----       -----       -----       -----

                                                                        
Telephone service revenues, net                $12,402      $10,999     $24,261     $22,231
Operating expenses:
   Operating and maintenance expenses            4,759        4,042       9,125       8,318
   Depreciation and amortization                 2,459        2,278       4,787       4,605
                                                ------       ------      ------      ------

   Total operating expenses                      7,218        6,320      13,912      12,923
                                                ------       ------      ------      ------

Income from operations                           5,184        4,679      10,349       9,308

Other income (expenses):
   Foreign exchange gains, net                   2,662        7,476       3,331       5,340
   Interest expense                             (2,423)      (3,430)     (4,966)     (7,095)
   Interest income                                 142          364         413         778
   Other, net                                       (3)          (3)         30          25
                                                ------       ------      ------      ------

Net income                                     $ 5,562      $ 9,086     $ 9,157     $ 8,356

Cumulative convertible preferred stock             (26)         (27)        (52)        (53)
   dividends in arrears)
                                                ------       ------      ------      ------

Net income ascribable to common stockholders     5,536        9,059       9,105       8,303

Comprehensive income adjustments                   374         (545)        345         330
                                                ------       ------      ------      ------

Total comprehensive income                     $ 5,910      $ 8,514     $ 9,450     $ 8,633
                                                ======       ======      ======      ======


Earnings per common share:

Basic                                          $  0.46      $   0.75    $  0.75     $  0.69
                                                ======       =======     ======      ======
Diluted                                        $  0.44      $   0.72    $  0.73     $  0.66
                                                ======       =======     ======      ======

Weighted average number of common shares
outstanding:

Basic                                       12,103,180    12,103,180 12,103,180  12,096,760
                                            ==========    ========== ==========  ==========

Diluted                                     12,590,695    12,567,788 12,522,230  12,600,935
                                            ==========    ========== ==========  ==========



     See accompanying notes to condensed consolidated financial statements.

                                      - 3 -


                         Part I.  Financial Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES
            Condensed Consolidated Statements of Stockholders' Equity
                        (In thousands, except share data)

                                   (unaudited)





                                                                                                  Accumulated
                                                                                                     Other          Total
                                         Common   Preferred   Additional Paid-In   Accumulated   Comprehensive   Stockholders'
                            Shares       Stock      Stock          Capital           deficit        Income          Equity
-----------------------------------------------------------------------------------------------------------------------------

                                                                                            
Balances at December 31,    12,103,180   $ 12         -           144,706          (159,151)        14,799          $366
2001

Modification of option terms     -         -          -             38                -                -             38

Cumulative convertible
  preferred stock dividends
  (in arrears)                   -         -          -              -               (52)              -            (52)

Net Income                       -         -          -              -              9,157              -            9,157

Foreign currency translation
  adjustment                     -         -          -              -                -               345            345
-----------------------------------------------------------------------------------------------------------------------------


Balances at June 30 2002    12,103,180   $ 12         -           144,744         (150,046)         15,144         $9,854
-----------------------------------------------------------------------------------------------------------------------------


     See accompanying notes to condensed consolidated financial statements.


                                      - 4 -


                         Part I.  Financial Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES
                 Condensed Consolidated Statements of Cash Flows
             For the Six Month Periods Ended June 30, 2002 and 2001
                                 (In thousands)

                                   (unaudited)



                                                                            2002      2001
                                                                            ----      ----
                                                                              
Net cash provided by operating activities                                 $10,517   $ 5,089
                                                                           ------    ------

Cash flows from investing activities:
  Construction of telecommunication networks                               (1,526)   (2,263)
  Decrease (increase) in construction deposits                                 48    (2,683)
  Acquisition of minority interest in subsidiary                              (14)        -
  Proceeds from sale of assets                                                100        20
                                                                           ------    ------

     Net cash used in investing activities                                 (1,392)   (4,926)
                                                                           ------    ------

Cash flows from financing activities:
  Repayments of long-term debt                                             (5,875)   (3,291)
  Repayments of short-term debt                                            (3,595)        -
  Proceeds from exercise of stock options and pre-                              -       114
  emptive rights
                                                                           ------    ------

     Net cash (used in) provided by financing activities                   (9,470)   (3,177)
                                                                           ------    ------

Effect of foreign exchange rate changes on cash                             1,033         5
                                                                           ------    ------

Net increase (decrease) in cash and cash equivalents                          688    (3,009)

Cash and cash equivalents at beginning of period                            9,262    15,596
                                                                           ------    ------

Cash and cash equivalents at end of period                                $ 9,950    12,587
                                                                           ======    ======


     See accompanying notes to condensed consolidated financial statements.


                                      - 5 -


                         Part I.  Financial Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements

                                   (unaudited)


(1)  Summary of Significant Accounting Policies
     ------------------------------------------

   (a) Basis of Presentation

       The   accompanying   condensed  consolidated  financial   statements   of
       Hungarian  Telephone  and Cable Corp. ("HTCC" or  the  "Registrant"  and,
       together  with  its consolidated subsidiaries, the "Company")  have  been
       prepared  without  audit and, in the opinion of management,  include  all
       adjustments,  consisting mainly of normal recurring  accruals,  necessary
       for   a   fair  presentation.   Results  for  interim  periods  are   not
       necessarily indicative of the results for a full year.

       The  accompanying condensed consolidated financial statements include the
       financial  statements of the Company and its majority owned subsidiaries:
       Hungarotel  Tavkozlesi Rt. ("Hungarotel") (the "Operating  Company")  and
       Pilistav  Rt.  ("Pilistav").  Until December 31, 2001,  the  Company  had
       four   other  operating  subsidiaries  in  Hungary,  which  merged   into
       Hungarotel  as  of  that  date.  All material intercompany  balances  and
       transactions have been eliminated.

       The   accompanying  condensed  consolidated  financial   statements   are
       prepared   in   accordance  with  U.S.  generally   accepted   accounting
       principles  (U.S. GAAP).  In preparing financial statements in conformity
       with   U.S.   GAAP,  management  is  required  to  make   estimates   and
       assumptions.  These estimates and assumptions affect reported amounts  of
       assets  and  liabilities  and the disclosure  of  contingent  assets  and
       liabilities at the date of the financial statements, as well as  revenues
       and  expenses  during the reporting period.  Actual results could  differ
       from those estimates.

       The  condensed  consolidated  financial  statements  should  be  read  in
       conjunction  with  the  audited  consolidated  financial  statements   of
       Hungarian  Telephone and Cable Corp. and its subsidiaries  for  the  year
       ended  December 31, 2001, including the notes thereto, set forth  in  the
       Company's  annual  report  on  Form 10-K filed  with  the  United  States
       Securities and Exchange Commission ("SEC").


                                      - 6 -


                         Part I.  Financial Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements

                                   (unaudited)

   (b)  Earnings Per Share

       Earnings  per share ("EPS") is computed by dividing income ascribable  to
       common  stockholders  by  the weighted average number  of  common  shares
       outstanding  for  the period.  Diluted EPS is computed similar  to  basic
       earnings  per share, except that the weighted average shares  outstanding
       are  increased to include additional shares from the assumed exercise  of
       stock  options  and  warrants,  and the  conversion  of  the  convertible
       preferred  stock,  where dilutive.  The number of  additional  shares  is
       calculated by assuming that outstanding stock options were exercised,  or
       preferred  securities  were converted, and that the  proceeds  from  such
       exercises or conversions were used to acquire shares of common  stock  at
       the average market price during the reporting period.

       The  following  is  a  reconciliation from basic earnings  per  share  to
       diluted  earnings  per share for the three and six  month  periods  ended
       June 30, 2002 and 2001:


                                                            3 Months Ended              6 Months Ended
                                                            --------------              --------------
                                                          2002          2001           2002         2001
                                                          ----          ----           ----         ----
       ($ in thousands, except
       share data)
                                                                                      
       Net income ascribable to
         common stockholders (A)                          $ 5,536       $ 9,059       $ 9,105       $ 8,303
       plus: preferred stock
       dividends                                               26            27            52            53
                                                           ------        ------        ------        ------

       Net income (B)                                     $ 5,562       $ 9,086       $ 9,157       $ 8,356
                                                           ======        ======        ======        ======

       Determination of shares:
       Weighted average common
         shares outstanding - basic
         (C)                                           12,103,180    12,103,180    12,103,180    12,096,760
       Assumed conversion of
         dilutive stock options and
         cumulative convertiable
         preferred stock                                  487,515       464,608       419,050       504,175

                                                         --------      --------      --------      --------
       Weighted average common
         shares outstanding -
         diluted (D)                                   12,590,695    12,567,788    12,522,230    12,600,935

       Net income per
         common share:
           Basic (A/C)                                      $0.46         $0.75         $0.75         $0.69

           Diluted (B/D)                                    $0.44         $0.72         $0.73         $0.66



                                      - 7 -


                         Part I.  Financial Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements

                                   (unaudited)

       For  the  three and six month periods ended June 30, 2002, 2,639,400  and
       2,825,400  stock options and warrants, respectively, and  for  the  three
       and  six month periods ended June 30, 2001, 2,934,400 and 2,889,400 stock
       options  and  warrants, respectively, were excluded from the  computation
       of  diluted  earnings per share since such options and warrants  have  an
       exercise  price  in excess of the average market value of  the  Company's
       common stock during the period.

   (c) Foreign Exchange Financial Instruments

       Foreign  exchange  financial instrument contracts  are  utilized  by  the
       Company  to  manage certain foreign exchange rate risks.  Company  policy
       prohibits  holding  or  issuing  derivative  financial  instruments   for
       trading purposes.

   (d) Foreign Currency Translation

       Since  commencement  of revenue generating activities,  the  Company  has
       used  the  Hungarian forint as the functional currency for its  Hungarian
       subsidiaries.   Accordingly, foreign currency assets and liabilities  are
       translated using the exchange rates in effect at the balance sheet  date.
       Results   of  operations  are  generally  translated  using  the  average
       exchange  rates  for  the period.  The translation of  the  subsidiaries'
       forint  denominated accounts into U.S. dollars, as of June 30, 2002,  has
       been  affected by the strengthening of the Hungarian forint  against  the
       U.S. dollar from 279.03 as of December 31, 2001 to 246.72 as of June  30,
       2002, an approximate 13% appreciation in value.

(2)  Cash and Cash Equivalents
     -------------------------

   (a) Cash

       At  June  30, 2002, cash of $3,204,000 comprised the following:  $475,000
       on  deposit  in the United States, and $2,729,000 consisting of  $202,000
       denominated  in  U.S. dollars, the equivalent of $92,000  denominated  in
       euros  and the equivalent of $2,435,000 denominated in Hungarian  forints
       on deposit with banks in Hungary.

   (b) Cash Equivalents

       Cash  equivalents amounted to approximately $6,746,000 at June  30,  2002
       and   consisted  of  Hungarian  government  securities,  denominated   in
       Hungarian  forints,  purchased under agreements to  resell  which  mature
       within three months.

                                      - 8 -


                         Part I.  Financial Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements

                                   (unaudited)

(3)  Related Parties
     ---------------

   Amounts  due  to  related parties totalling $433,000  at  June  30,  2002  is
   comprised  of  the  following:  $333,000 due  to  a  subsidiary  of  Citizens
   Communications Company, representing cumulative preferred stock dividends  in
   arrears,  and  $100,000  representing payments due to three  former  officers
   under  separate termination, consulting and non-competition agreements.   The
   Company  paid approximately $604,000, in the aggregate, during  each  of  the
   six  month periods ended June 30, 2002 and 2001 to the former officers  under
   these agreements.

(4)  Segment Disclosures
     -------------------

   The  Company  operates  in  a  single  industry  segment,  telecommunications
   services.    The   Company   has  constructed  a  modern   telecommunications
   infrastructure  in  order to provide a full range of the  Company's  products
   and  services  in its five concession areas in Hungary.  While the  Company's
   chief  operating decision maker monitors the revenue streams of  the  various
   products  and  services, operations are managed and financial performance  is
   evaluated  based  on the delivery of multiple services to customers  over  an
   integrated  network.  Substantially all of the Company's assets  are  located
   in Hungary and all of its operating revenues are generated in Hungary.

   Products and Services

   The Company groups its products and services into the following categories:

   Telephone Services - local dial tone and switched products and services  that
   provide  incoming and outgoing calls over the public switched network.   This
   category  includes  reciprocal  compensation  revenues  and  expenses   (i.e.
   interconnect).

   Network  Services - point-to-point dedicated services that provide a  private
   transmission channel for the Company's customers' exclusive use  between  two
   or more locations, both in local and long distance applications.

   Other  Service  and  Product  Revenues  -  PBX  hardware  sales  and  service
   revenues, as well as miscellaneous other telephone service revenues.



                                      - 9 -


                         Part I.  Financial Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements

                                   (unaudited)

   The  revenues generated by these products and services for the periods  ended
   June 30 were as follows:


                                                             3 Months Ended      6 Months Ended
                                                             --------------      --------------

                                                             2002      2001      2002      2001
                                                             ----      ----      ----      ----
          ($ in thousands)
                                                                               
          Telephone services                                 $11,166   $10,144   $21,880   $20,539
          Network services                                       860       622     1,674     1,240
          Other service and product
          revenues                                               376       233       707       452
                                                              ------    ------    ------    ------

                                                             $ 12,402  $10,999   $24,261   $22,231
                                                              =======   ======    ======    ======




   Major Customers

   For  the  periods  ended  June  30, 2002 and  2001,  none  of  the  Company's
   customers accounted for more than 10% of the Company's total revenues.

(5)  Derivative Instruments and Hedging Activities
     ---------------------------------------------

   The  Company  applies  the  provisions of Statement of  Financial  Accounting
   Standards  No.  133 ("SFAS 133"), "Accounting for Derivative Instruments  and
   Hedging  Activities",  as  subsequently amended  by  Statement  of  Financial
   Accounting  Standards  No.  138  ("SFAS 138") in  its  financial  statements.
   Accordingly,  the Company carries its foreign currency forward  contracts  at
   fair  value  in its consolidated balance sheet.  The fair value is  based  on
   forward  rates provided by the counterparty bank with which the  Company  has
   entered  into  the forward contract.  The foreign currency forward  contracts
   the  Company has entered into do not qualify for hedge accounting, as defined
   under  SFAS 133 and 138, and, accordingly, changes in the fair value  of  the
   forward  contracts are reported in the consolidated statement  of  operations
   and comprehensive income, as a part of net foreign exchange gains (losses).

   The  fair  value  of  the  Company's foreign currency  forward  contracts  at
   December  31, 2001 was approximately $6,000.  The Company did not  have  open
   foreign currency forward contracts at June 30, 2002.



                                     - 10 -


                         Part I.  Financial Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements

                                   (unaudited)

(6)  Goodwill, Intangible and Other Long-Lived Assets
     ------------------------------------------------

   On  January  1,  2002  the Company adopted Statement of Financial  Accounting
   Standard No. 142 ("SFAS 142"), "Goodwill and Other Intangible Assets,"  which
   establishes new accounting and reporting standards for acquired goodwill  and
   other  intangible  assets and supersedes APB Opinion No.  17.   Goodwill  and
   intangible  assets  that  have indefinite useful  lives  will  no  longer  be
   amortized  but  rather  will  be  tested at least  annually  for  impairment.
   Intangible  assets that have finite useful lives (whether or not acquired  in
   a  business  combination)  will continue to be amortized  over  their  useful
   lives, which are no longer limited to a maximum of 40 years.

   The   Company   recorded  amortization  expense  related   to   goodwill   of
   approximately  $107,000  and $214,000 for the three  and  six  month  periods
   ended  June  30, 2001, respectively. The adoption of the provisions  of  SFAS
   142  has  eliminated the goodwill charge in 2002.  Intangible  assets,  which
   consist  of concession rights, have finite lives and continue to be amortized
   over the twenty-five year concession period using the straight-line method.

   During  the  first quarter of 2002, the Company performed the first  step  of
   the  required SFAS No. 142 impairment test, with respect to goodwill,  as  of
   January  1,  2002.  This  first step required  the  Company  to  compare  the
   carrying value of any reporting unit that has goodwill to the estimated  fair
   value  of  the reporting unit.  If the current fair value was less  than  the
   carrying  value,  then  the Company would perform  the  second  step  of  the
   impairment  test. This second step would require the Company to  measure  the
   excess  of the recorded goodwill over the current value of the goodwill,  and
   to  record  any  excess  as an impairment.  The Company  completed  step  one
   during  the  first quarter of 2002, and based upon the results,  the  Company
   concluded  that  there  is no impairment to the carrying  value  of  goodwill
   reported in its financial statements.

   On January 1, 2002, the Company adopted SFAS No. 144 ("SFAS 144"),
   "Accounting for Impairment or Disposal of Long-Lived Assets," which
   establishes a single accounting method for long-lived assets to be disposed
   of by sale and broadens the presentation of discontinued operations. The
   guidance in SFAS 144, with regard to the impairment of long-lived assets
   held for use, is substantially consistent with SFAS No. 121, "Accounting for
   the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
   Of," except that goodwill is subject to impairment testing under SFAS 142.
   The adoption of this statement had no impact on the Company's results of
   operations or financial position.

                                     - 11 -


                         Part I.  Financial Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements

                                   (unaudited)

(7)  Commitments and Contingencies - Legal Proceedings
     -------------------------------------------------

   During  1996 and 1997, Hungarotel entered into several construction contracts
   with  a  Hungarian contractor, which totaled $59.0 million in the  aggregate,
   $47.5  million of which was financed by a contractor financing facility.   By
   January  1998,  it became clear to Hungarotel that there were  problems  with
   the  work  undertaken by the contractor and Hungarotel rejected  invoices  in
   the  amount  of approximately HUF 700 million (approximately $2.8 million  at
   June  30,  2002  exchange rates) for, among other reasons,  the  contractor's
   failure  to  meet  the  contractual capacity  requirements  and  breaches  of
   warranties  regarding the quality of work. During 1998, the Company  and  the
   contractor  engaged  in  settlement discussions in  order  to  resolve  these
   issues  but  were  unable  to  reach a settlement.   Following  a  series  of
   transactions  in March 1999 with the contractor's major creditor,  Hungarotel
   acquired  a  HUF 3.1 billion (approximately $12.6 million at  June  30,  2002
   exchange  rates) net claim against the contractor, at the same time settling,
   through  legal  offset,  the contractor's claims arising  from  accepted  but
   unpaid  invoices in the amount of HUF 900 million (approximately $3.6 million
   at  June  30,  2002 exchange rates).  These transactions were  undertaken  to
   strengthen  Hungarotel's  position in any potential procedures  initiated  by
   the contractor. The contractor is seeking payment under separate invoices  in
   the  amount  of  approximately $24 million for  work  which  the  Company  is
   disputing  because  of quality and quantity issues.  The  Company  still  has
   claims  against  the contractor of approximately $31 million  which  is  more
   than the contractor's claim.

   In  July 2001, the contractor filed an additional lawsuit challenging certain
   transactions  regarding litigated matters between the  contractor's  creditor
   and  the  Company.  A hearing was held on this matter in April  2002  in  the
   Metropolitan Court in Budapest, Hungary.  At this hearing, the judge  ordered
   the  parties to file some documents supporting their claims with  the  Court.
   Following  the  filing  of  these documents, a  new  court  hearing  will  be
   scheduled  for  later this year.  The Company believes that  this  additional
   lawsuit is without merit and that the Company will prevail.

   In  December  1999,  a  debt  collection company  initiated  debt  collection
   proceedings  against  the  Hungarian contractor for  non-payment  of  various
   debts.   In  June  2000, the debt collection company claimed the  benefit  of
   certain  invoices that the contractor had issued to Hungarotel in the  amount
   of  HUF  455  million (approximately $1.8 million at June 30,  2002  exchange
   rates),  stating that the contractor had assigned those invoices  to  it  "as
   security" in the debt collection proceedings.  Hungarotel rejected  the  debt
   collection company's claim for, among other reasons, the absence of a right


                                     - 12 -

                         Part I.  Financial Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements

                                   (unaudited)

   by  the  contractor to assign the invoices and that, in any event, Hungarotel
   has  a  substantive defense and counterclaim on the merits to the  underlying
   claim  on  the  invoices.  After a court hearing in November 2001,  the  debt
   collection  company reduced its claim against Hungarotel to HUF  250  million
   (approximately   $1.0  million  at  June  30,  2002  exchange   rates)   (and
   proportionally reduced the amount of interest claimed) because it  could  not
   substantiate  the  HUF  455 million claim on the basis  of  the  contractor's
   assignment  agreement.   At  a further hearing in December  2001,  the  court
   terminated  the  proceedings, on the grounds that it had no  jurisdiction  to
   deal  with  the  matter because the terms of the contract between  Hungarotel
   and  the contractor stated that disputes surrounding the contract are  to  be
   resolved  through  arbitration  proceedings.   The  debt  collection  company
   successfully  appealed to the Hungarian Supreme Court against  this  decision
   and  the  matter has been remitted to the lower court, but no  date  for  the
   next  substantive  hearing has yet been set.  The Company  believes  that  it
   will prevail.

   Papatel,  one  of  the  Company's  pre-merger  operating  subsidiaries,   was
   involved  in  a  dispute with the Hungarian taxing authorities  (the  "APEH")
   pursuant  to  which  the  APEH  alleged that Papatel  owed  HUF  107  million
   (approximately  $434,000  at  June 30, 2002  exchange  rates).   This  amount
   included  late  payment penalties and default interest  on  value  added  tax
   ("VAT"),  which  the APEH alleged should have been charged  in  1999  to  the
   Ministry  by Papatel when Papatel relinquished its rights to use broadcasting
   frequencies previously granted by the Ministry.  A court hearing was held  in
   March 2002, at which, the matter was suspended for at least six months.   The
   suspension  was granted because the matter had concurrently been referred  to
   the  Principal Tax Administration Department of the Ministry of Finance.   By
   its  order made on June 25, 2002, the Principal Tax Administration Department
   quashed  the APEH resolutions establishing the alleged VAT shortfall.   As  a
   result  of  this, it is expected that the APEH will issue a formal resolution
   bringing  the  dispute  to  an end and that the  court  proceedings  will  be
   terminated.

                                     - 13 -


                         Part I.  Financial Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES

 Item 2.  Management's Discussion and Analysis of Financial Condition
 and Results of Operations

Introduction

      Hungarian  Telephone  and  Cable Corp. ("HTCC" or  the  "Registrant"  and,
together with its consolidated subsidiaries, the "Company") is engaged primarily
in   the   provision  of  telecommunications  services  through  its   operating
subsidiary, Hungarotel Tavkozlesi Rt. ("Hungarotel").  Until December 31,  2001,
the  Company had four other operating subsidiaries in Hungary, which merged into
Hungarotel  as  of  that  date.   The Company earns  substantially  all  of  its
telecommunications revenue from measured service fees, monthly line rental fees,
connection fees, public pay telephone services and ancillary services (including
charges for additional services purchased at the customer's discretion).

      Since commencing the provision of telecommunications services in 1995, the
Company's  network  construction and expansion program has  added  approximately
141,000  access lines through June 30, 2002 to the approximately  61,000  access
lines  acquired directly from Magyar Tavkozlesi Rt. ("Matav"), the former State-
controlled  monopoly telephone company.  During the late 1990's, the development
and  installation  of  the  network in each of  the  Company's  operating  areas
required significant capital expenditures.

      The Company achieved EBITDA1 of $7.6 million during the quarter ended June
30,  2002,  up from EBITDA of $7.0 million for the quarter ended June 30,  2001.
Now  that  the Company's networks are built-out, the ability of the  Company  to
generate   sufficient  revenues  to  satisfy  cash  requirements  and   maintain
profitability  will  depend upon a number of factors,  including  the  Company's
ability  to  attract additional customers both within and outside its  operating
areas  and  increased revenues per customer.  These factors are expected  to  be
primarily  influenced  by the success of the Company's operating  and  marketing
strategies,  as  well as market acceptance of telecommunications  services  both
within  and  outside the Company's operating areas.  In addition, the  Company's
profitability may be affected by changes in the Company's regulatory environment
and other factors that are beyond the Company's control.

      The  Company's results and financial position, reported in  U.S.  dollars,
continues to be significantly affected by movements in the Hungarian forint/U.S.
dollar exchange rate.
_____________________
  EBITDA  is  defined,  by  the  Company, as  net  revenue  less  operating  and
maintenance  expenses.  The Company has included information  concerning  EBITDA
because  it uses EBITDA and understands that it is used by certain investors  as
one  measure of a company's ability to service or incur indebtedness. EBITDA  is
not  a measure of financial performance under U.S. generally accepted accounting
principles  and is not necessarily comparable to similarly titled measures  used
by  other  companies.   EBITDA  should not be construed  as  an  alternative  to
operating  or  net  income,  or  to cash flows  from  operating  activities  (as
determined in accordance with U.S. generally accepted accounting principles).

                                     - 14 -



                         Part I.  Financial Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES

Critical Accounting Policies

     The  Company's  discussion  and analysis of  its  financial  condition  and
results of operations are based upon its consolidated financial statements which
have  been  prepared in accordance with generally accepted accounting principles
in  the United States ("US GAAP").  This preparation requires management to make
estimates   and  assumptions  that  affect  the  reported  amounts  of   assets,
liabilities, revenues and expenses, and the disclosure of contingent assets  and
liabilities.  US GAAP provides the framework from which to make these estimates,
assumption and disclosures.  The Company chooses accounting policies  within  US
GAAP  that  management believes are appropriate to accurately and fairly  report
the  Company's operating results and financial position in a consistent  manner.
Management  regularly assesses these policies in light of current and forecasted
economic  conditions.   The  accounting policies  the  Company  believes  to  be
critical  to understanding the results of operations and the effect of the  more
significant  judgments and estimates used in the preparation  of  the  condensed
consolidated financial statements are the same as those described in its  Annual
Report on Form 10-K for the year ended December 31, 2001.

     In  addition to those described in the Company's Annual Report on Form 10-K
for  the  year  ended  December  31, 2001, the Company  believes  the  following
accounting policy is critical to understanding the results of operations and the
effect  of  the more significant judgments and estimates used in the preparation
of its condensed consolidated financial statements:

     Goodwill  -  In 2002, and annually thereafter, the Company will assess  the
fair  value  of  goodwill.  To the extent that information  indicates  that  the
carrying amount of the Company's net assets exceed the Company's estimated  fair
value,  the  Company  will  recognize an impairment charge.   During  the  first
quarter  of  2002, the Company performed its impairment testing with respect  to
goodwill,  as  of  January  1, 2002, and based upon  the  results,  the  Company
concluded that there is no impairment to the carrying value of goodwill reported
in  its  financial  statements. The Company's estimates of fair  value  will  be
subject to revision as market conditions change.

Comparison of Three Months Ended June 30, 2002 and Three Months Ended June 30,
2001
-------------------------------------------------------------------------------

      The  Company's Hungarian subsidiaries functional currency is the Hungarian
forint.   The average Hungarian forint/U.S. dollar exchange rate for  the  three
months  ended  June  30, 2002 was 264.50, as compared to  an  average  Hungarian
forint/U.S.  dollar exchange rate for the three months ended June  30,  2001  of
294.57. When comparing the three months ended June 30, 2002 to the three  months
ended  June  30, 2001, it should be noted that all U.S. dollar reported  amounts
have  been  affected  by  this 11% appreciation in the  Hungarian  subsidiaries'
functional currency.

                                     - 15 -



                         Part I.  Financial Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES

  Net Revenues


                                                      Quarter Ended
                                                        June 30
                                                             
     (dollars in millions)                            2002   2001     % change
     Measured service revenues                         7.4    7.1          4
     Subscription revenues                             4.9    4.0         23
     Net interconnect charges                         (1.8)  (1.6)       (13)
                                                      ----   ----
     Net  measured service and subscription revenues  10.5    9.5         11
     Connection fees                                   0.6    0.5         20
     Other operating revenues, net                     1.3    1.0         30
                                                      ----   ----
     Telephone Service Revenues, Net                  12.4   11.0         13
                                                      ====   ====


      The  Company recorded a 13% increase in net telephone service revenues  to
$12.4  million for the three months ended June 30, 2002 from $11.0  million  for
the three months ended June 30, 2001.

      Net  measured  service and subscription revenues increased  11%  to  $10.5
million for the three months ended June 30, 2002 from $9.5 million for the three
months  ended  June 30, 2001.  Measured service revenues increased  4%  to  $7.4
million during the three months ended June 30, 2002 from $7.1 million during the
three  months ended June 30, 2001.  Subscription revenues increased 23% to  $4.9
million during the three months ended June 30, 2002 from $4.0 million during the
three  months  ended  June  30,  2001. Measured service  revenues  decreased  in
functional  currency  terms by approximately 7% as a result  of  a  decrease  in
average access lines in service from approximately 205,600 for the three  months
ended June 30, 2001 to approximately 202,300 during the three months ended  June
30, 2002, and lower minutes of use for some telecommunications services. Due  to
economic  conditions and pricing issues, both within and outside  the  Company's
operating areas, the Company has not opted to raise call tariffs on most of  its
calling services effective July 1, 2002, although it was allowed to do so by the
Hungarian  regulatory authority.  Subscription revenues increased in  functional
currency  terms  by  approximately 12% as a result  of  (i)  an  approximate  4%
increase in monthly subscription fees and (ii) the revenues associated with  the
Company becoming a Universal Service Provider during the period.  As a Universal
Service Provider the Company will receive funds from a Hungarian government fund
established  to provide (i) country-wide access to fixed line telecommunications
services  at  reasonable  prices,  (ii) public pay  telephones,  (iii)  operator
assisted  services, and (iv) free emergency services.  The funds to be  received
by  the  Company  are  based upon the number of customers,  which  meet  certain
requirements defined in government regulations.

     These revenues have been reduced by net interconnect charges which totalled
$1.8  million for the three months ended June 30, 2002 compared to $1.6  million
for the three months ended June 30, 2001.  As a percentage of measured


                                     - 16 -


                         Part I.  Financial Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES

service  and  subscription  revenues,  net interconnect  charges  have  remained
consistent  at approximately 14% for each of the three month periods ended  June
30, 2002 and 2001.

 Operating and Maintenance Expenses

      Operating and maintenance expenses increased 18% to $4.8 million  for  the
three  months  ended June 30, 2002, as compared to $4.0 million  for  the  three
months  ended  June  30,  2001.  In functional  currency  terms,  operating  and
maintenance  expenses of Hungarotel increased approximately  2%  for  the  three
months ended June 30, 2002, as compared to the three months ended June 30, 2001.
In U.S. dollar terms, however, the increase in such costs in functional currency
terms has been magnified by the 11% appreciation of the Hungarian forint.  There
has  also  been  an increase in the Company's U.S. dollar denominated  operating
expenses, between the periods.

 Depreciation and Amortization

      Depreciation  and  amortization charges increased  $0.2  million  to  $2.5
million for the three months ended June 30, 2002 from $2.3 million for the three
months  ended June 30, 2001. Depreciation and amortization charges of Hungarotel
decreased  in functional currency terms by approximately 3% due to the  adoption
of  SFAS  142,  which requires the amortization of goodwill to  cease  effective
January 1, 2002.  However, this decrease has been offset by the 11% appreciation
of  the  Hungarian  forint between the periods.  Included  in  depreciation  and
amortization  charges for the three months ended June 30, 2001 is  approximately
$0.1 million of amortization relating to goodwill.

 Income from Operations

     Income from operations increased to $5.2 million for the three months ended
June  30,  2002  from  $4.7 million for the three months ended  June  30,  2001.
Contributing  to  such  improvement were higher net telephone  service  revenues
offset  by  higher  operating  and  maintenance  expenses  and  slightly  higher
depreciation and amortization charges.

 Foreign Exchange Gains

      Foreign exchange gains amounted to $2.7 million for the three months ended
June  30,  2002,  compared to $7.5 million for the three months ended  June  30,
2001.   The  foreign  exchange gains for the three months ended  June  30,  2002
resulted  primarily from the effect of the appreciation of the Hungarian  forint
against the U.S. dollar on the Company's 25 million U.S. dollar denominated debt
outstanding  during  the  period.  At June 30, 2002, the  Hungarian  forint  had
appreciated  in  value  by approximately 13% against the U.S.  dollar,  and  was
consistent  against the euro, as compared to March 31, 2002 levels. The  foreign
exchange gains for the three months ended June 30, 2001 resulted primarily  from
the  effect  of  the appreciation of the Hungarian forint on the Company's  U.S.
dollar 25 million and euro 88 million denominated debt during that period.


                                     - 17 -


                         Part I.  Financial Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES

At June 30, 2001, the Hungarian forint had appreciated in value by approximately
9%  against the euro and approximately 5% against the U.S. dollar as compared to
March  31, 2001 levels.  Included in foreign exchange gains for the three months
ended  June  30,  2002 is approximately $0.2 million of foreign exchange  losses
relating to the Company's closed foreign currency forward contracts.  When  non-
Hungarian forint debt is re-measured into Hungarian forints, the Company reports
foreign  exchange gains/losses in its consolidated financial statements  as  the
Hungarian  forint appreciates/devalues against such non-forint  currencies.  See
the "Inflation and Foreign Currency" and "Market Risk Exposure" sections below.

 Interest Expense

      Interest expense decreased 29% to $2.4 million for the three months  ended
June  30, 2002 from $3.4 million for the three months ended June 30, 2001.  This
$1.0  million  decrease  is attributable to lower interest  rates  paid  on  the
Company's  borrowings, as well as lower average debt levels outstanding  between
the periods.  The Company's weighted average interest rate on the Company's debt
obligations went from 8.92% for the three months ended June 30, 2001,  to  6.52%
for  the  three months ended June 30, 2002, a 27% decrease.  See "Liquidity  and
Capital Resources" section below.

 Interest Income

      Interest income decreased to $0.1 million for the three months ended  June
30,  2002,  from $0.4 million for the three months ended June 30, 2001,  due  to
lower interest rates on Hungarian forint deposits, as well as lower average cash
balances between the periods.

 Net Income

     As a result of the factors discussed above, the Company recorded net income
ascribable to common stockholders of $5.5 million, or $0.46 per share, or  $0.44
per  share  on  a  diluted basis, for the three months ended June  30,  2002  as
compared  to $9.1 million, or $0.75 per share, or $0.72 per share on  a  diluted
basis, during the three months ended June 30, 2001.

Comparison of Six Months Ended June 30, 2002 to Six Months Ended June 30, 2001
------------------------------------------------------------------------------


      As  previously mentioned, the Company's Hungarian subsidiaries  functional
currency  is  the  Hungarian forint.  The average Hungarian  forint/U.S.  dollar
exchange rate for the six months ended June 30, 2002 was 271.47, as compared  to
an  average Hungarian forint/U.S. dollar exchange rate for the six months  ended
June  30, 2001 of 291.12. When comparing the six months ended June 30,  2002  to
the six months ended June 30, 2001, it should be noted that all U.S. dollar


                                     - 18 -



                         Part I.  Financial Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES

reported  amounts  have been affected by this 7% appreciation in  the  Hungarian
subsidiaries' functional currency.

Net Revenues


                                                        Year-to-
                                                         date
                                                            
     (dollars in millions)                             2002   2001   % change
     Measured service revenues                         14.5   14.5       -
     Subscription revenues                              9.5    7.9      20
     Net interconnect charges                          (3.4)  (3.2)     (6)
                                                       ----   ----

     Net  measured service and subscription revenues   20.6   19.2       7
     Connection fees                                    1.2    1.1       9
     Other operating revenues                           2.5    1.9      32
                                                       ----   ----
     Telephone Service Revenues, Net                   24.3   22.2       9
                                                       ====   ====


      The  Company recorded a 9% increase in net telephone service  revenues  of
$24.3 million for the six months ended June 30, 2002 as compared to revenues  of
$22.2 million for the six months ended June 30, 2001.

      Net  measured  service  and subscription revenues increased  7%  to  $20.6
million  for the six months ended June 30, 2002 from $19.2 million for  the  six
months  ended  June 30, 2001. Measured service revenues remained  consistent  at
$14.5 million, while subscription revenues increased 20% to $9.5 million for the
six  months  ended  June  30,  2002.  Measured  service  revenues  decreased  in
functional  currency terms by approximately 7% as a result of (i) a decrease  in
average  access lines in service from approximately 206,100 for the  six  months
ended  June  30, 2001 to approximately 202,800 during the six months ended  June
30,  2002,  (ii) lower minutes of use for some telecommunications services,  and
(iii)  a  slight decrease in call tariffs between the periods.  Due to  economic
conditions  and pricing issues, both within and outside the Company's  operating
areas,  the  Company has not opted to raise call tariffs on most of its  calling
services  effective  July  1, 2002, although it was allowed  to  do  so  by  the
Hungarian  regulatory authority.  Subscription revenues increased in  functional
currency  terms  by  approximately 13% as a result  of  (i)  an  approximate  4%
increase in monthly subscription fees and (ii) the revenues associated with  the
Company becoming a Universal Service Provider during the period.  As a Universal
Service Provider the Company will receive funds from a Hungarian government fund
established  to provide (i) country-wide access to fixed line telecommunications
services  at  reasonable  prices,  (ii) public pay  telephones,  (iii)  operator
assisted  services, and (iv) free emergency services.  The funds to be  received
by  the  Company  are  based upon the number of customers,  which  meet  certain
requirements defined in government regulations.



                                     - 19 -



                         Part I.  Financial Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES

     These revenues have been reduced by net interconnect charges which totalled
$3.4 million for the six months ended June 30, 2002 compared to $3.2 million for
the  six  months ended June 30, 2001.  As a percentage of measured  service  and
subscription  revenues,  net interconnect charges have  remained  consistent  at
approximately  14%  for each of the six month periods ended June  30,  2002  and
2001.

Operating and Maintenance Expenses

      Operating and maintenance expenses increased 10% to $9.1 million  for  the
six  months ended June 30, 2002, as compared to $8.3 million for the six  months
ended  June  30,  2001. In functional currency terms, operating and  maintenance
expenses of Hungarotel increased approximately 1% for the six months ended  June
30,  2002,  as compared to the six months ended June 30, 2001.  In  U.S.  dollar
terms, however, the increase in such costs in functional currency terms has been
magnified  by the 7% appreciation of the Hungarian forint.  There has also  been
an increase in the Company's U.S. dollar denominated operating expenses, between
the periods.

 Depreciation and Amortization

      Depreciation  and  amortization charges increased  $0.2  million  to  $4.8
million  for  the six months ended June 30, 2002 from $4.6 million for  the  six
months  ended June 30, 2001. Depreciation and amortization charges of Hungarotel
decreased  in functional currency terms by approximately 3% due to the  adoption
of  SFAS  142,  which requires the amortization of goodwill to  cease  effective
January  1, 2002.  However, this decrease has been offset by the 7% appreciation
of  the  Hungarian  forint between the periods.  Included  in  depreciation  and
amortization  charges  for the six months ended June 30, 2001  is  approximately
$0.2 million of amortization relating to goodwill.

 Income from Operations

      Income from operations increased to $10.3 million for the six months ended
June  30, 2002 compared to $9.3 million for the six months ended June 30,  2001.
Contributing  to  such  improvement were higher net telephone  service  revenues
offset  by  higher  operating  and  maintenance  expenses  and  slightly  higher
depreciation and amortization charges.

 Foreign Exchange Gains

      Foreign  exchange gains amounted to $3.3 million for the six months  ended
June  30, 2002, compared to $5.3 million for the six months ended June 30, 2001.
The  foreign  exchange  gains for the six months ended June  30,  2002  resulted
primarily from the effect of the appreciation of the Hungarian forint on the


                                     - 20 -



                         Part I.  Financial Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES

Company's  average EUR 75.1 million and U.S. dollar 25 million denominated  debt
outstanding  during  the  period.  At June 30, 2002, the  Hungarian  forint  had
appreciated  in value by approximately 1% against the euro, and by approximately
13% against the U.S. dollar as compared to December 31, 2001 levels. The foreign
exchange  gains  for the six months ended June 30, 2001 resulted primarily  from
the effect of the appreciation of the Hungarian forint on the Company's euro  88
million  denominated debt during that period.  At June 30, 2001,  the  Hungarian
forint appreciated in value by approximately 8% against the euro as compared  to
December 31, 2000 levels.  Included in foreign exchange gains for the six months
ended  June  30,  2002 is approximately $0.2 million of foreign exchange  losses
relating to the Company's closed foreign currency forward contracts.  When  non-
Hungarian forint debt is re-measured into Hungarian forints, the Company reports
foreign  exchange gains/losses in its consolidated financial statements  as  the
Hungarian  forint appreciates/devalues against such non-forint  currencies.  See
the "Inflation and Foreign Currency" and "Market Risk Exposure" sections below.

 Interest Expense

      Interest  expense decreased 30% to $5.0 million for the six  months  ended
June  30,  2002 from $7.1 million for the six months ended June 30,  2001.  This
$2.1  million  decrease  is attributable to lower interest  rates  paid  on  the
Company's  borrowings, as well as lower average debt levels outstanding  between
the periods.  The Company's weighted average interest rate on the Company's debt
obligations went from 8.99% for the six months ended June 30, 2001, to 6.67% for
the  six months ended June 30, 2002, a 26% decrease.  See "Liquidity and Capital
Resources" section below.

 Net Income

     As a result of the factors discussed above, the Company recorded net income
ascribable to common stockholders of $9.1 million, or $0.75 per share, or  $0.73
per share on a diluted basis, for the six months ended June 30, 2002 as compared
to  $8.3 million, or $0.69 per share, or $0.66 per share on a diluted basis, for
the six months ended June 30, 2001.

Liquidity and Capital Resources

      The  Company  has  historically funded its capital requirements  primarily
through  a  combination  of  debt, equity and  vendor  financing.   The  ongoing
development  and installation of the network in each of the areas in  which  the
Company  operates required significant capital expenditures ($198.5  million  at
historical  exchange rates through June 30, 2002).  Since the end of  1998,  the
Company's networks have had the capacity, with only normal additional capital


                                     - 21 -



                         Part I.  Financial Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES

expenditure  requirements, to provide basic telephone services to virtually  all
of the potential subscribers within the areas in which it operates.

     Net cash provided by operating activities totalled $10.5 million during the
six  months  ended June 30, 2002 compared to $5.1 million during the six  months
ended June 30, 2001.  The significant increase in net cash provided by operating
activities  between  the  two periods is primarily due  to  (i)  a  decrease  of
approximately  $3 million in the amount of interest paid on the  Company's  debt
obligations  in  2002, as compared to 2001, due to a change in  the  dates  when
interest  was paid in 2001, (ii) lower average interest rates and (iii) improved
working  capital  movements in 2002, as compared to 2001.  For  the  six  months
ended  June  30, 2002 and 2001, the Company used $1.4 million and $4.9  million,
respectively,  in  investing  activities,  which  was  primarily  used  to  fund
additions  to  the Company's telecommunications networks.  Financing  activities
used net cash of $9.5 million during the six months ended June 30, 2002 compared
to  $3.2  million  for the six months ended June 30, 2001.   The  cash  used  by
financing  activities was for the scheduled repayments of the  Company's  short-
term and long-term debt obligations.

      On  April  11,  2000, the Company entered into an EUR 130  million  Senior
Secured  Debt Facility Agreement (the "Debt Agreement") with a European  banking
syndicate.  The Company drew down EUR 129 million of the Facility on  April  20,
2000  ($121  million at historical exchange rates).  As of June  30,  2002,  the
Company has repaid approximately $22.9 million, at historical exchange rates, of
the  original EUR 129 million drawn down.  The Company believes that its current
cash  flow  will  allow  it  to meet its working capital  needs,  including  its
obligations under the Debt Agreement.

     The  Company's  major  contractual cash obligations  as  disclosed  in  its
December  31, 2001 Form 10-K filing have not materially changed as of  June  30,
2002.  The Company's ability to generate sufficient cash flow from operations to
meet  its  contractual  cash obligations is subject to many  factors,  including
regulatory  developments, competition and customer behavior  and  acceptance  of
additional  fixed  line telecommunications services.  Under the  Company's  Debt
Agreement, the Company must maintain certain levels of earnings before interest,
foreign  exchange  gains/losses, taxes, depreciation and amortization  and  cash
flow  in  order to comply with its debt covenant ratios as set out in  the  Debt
Agreement.   Until  March  31, 2002, the ratios were  calculated  based  on  the
Company's U.S. dollar consolidated financial statements.  With effect from  June
30,  2002,  the  ratios  are  calculated based  on  the  Company's  U.S.  dollar
consolidated  financial  statements translated into  euros.   This  exposes  the
Company  to  the  possible  risk of not meeting its  debt  covenant  ratios,  as
measured  in  euro terms, due to the effect of currency movements on translation
of its Hungarian forint denominated assets, liabilities, revenues and expenses



                                     - 22 -



                         Part I.  Financial Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES

into  euros.  While management seeks to manage the business to be in  compliance
with  its  Debt  Agreement  and  related covenants,  management  operates  in  a
regulated  environment which is subject to many factors outside of  its  control
(i.e. the ruling government party's political, social and public policy agenda).
The  Company's liquidity may also be affected by exchange rate fluctuations  due
to  approximately  72% of its debt not being denominated in  Hungarian  forints.
The Company attempts to reduce this exchange rate risk, however, through the use
of forward hedging contracts.

Inflation and Foreign Currency

     In  May  2001,  the National Bank of Hungary widened the trading  band  the
Hungarian  forint is allowed to trade within from +/- 2.25% of the mid-point  of
the  band  to  +/- 15%.  This widening caused the Hungarian forint to  initially
appreciate  in  value against the euro by approximately 4%.  Subsequent  to  the
band widening, and without any notice, in June 2001 the National Bank of Hungary
lifted  all  remaining  foreign exchange restrictions concerning  the  Hungarian
forint, thus making the Hungarian forint fully and freely convertible. With  the
widening  of the trading band, the potential volatility of the Hungarian  forint
has increased, as is evidenced by prior quarters exchange rate gains and losses.
See the "Market Risk Exposure" section below.

      The  Company's Hungarian operations generate revenues in Hungarian forints
and   incur  operating  and  other  expenses,  including  capital  expenditures,
predominately  in  Hungarian forints but also in U.S.  dollars  and  euros.   In
addition,  certain  of the Company's balance sheet accounts are  denominated  in
currencies  other  than  the Hungarian forint, the functional  currency  of  the
Company's   Hungarian  subsidiaries.   Accordingly,  when  such   accounts   are
translated  into  Hungarian forints, the Company is subject to foreign  exchange
gains  and  losses  which are reflected as a component of net income.  When  the
subsidiaries' forint-denominated financial statements are translated  into  U.S.
dollars  for financial reporting purposes, the Company is subject to translation
adjustments,  the  effect of which is reflected as a component of  stockholders'
equity.

     While the Company has the ability to increase the prices it charges for its
services  commensurate  with  increases in the Hungarian  Consumer  Price  Index
("CPI") pursuant to its licenses from the Hungarian government, and as regulated
by  the  government,  it  may choose not to implement the  full  amount  of  the
increase permitted due to competitive and other concerns.  In addition, the rate
of  increase  in  the  Hungarian CPI may not be sufficient to  offset  potential
negative  exchange rate movements and as a result, the Company may be unable  to
generate cash flows to the degree necessary to meet its obligation in currencies
other than the Hungarian forint.


                                     - 23 -



                         Part I.  Financial Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES

Market Risk Exposure

    The Company is exposed to various types of risk in the normal course of its
business, including the impact of foreign currency exchange rate fluctuations
and interest rate changes.  Company operations, including all revenues and
approximately 87% of operating expenses are Hungarian forint based and are
therefore subject to exchange rate variability between the Hungarian forint and
the U.S. dollar.  Due to the lifting of all foreign exchange restrictions
concerning the Hungarian forint in May 2001, and the volatility in euro/U.S.
dollar exchange rates, Hungarian forint/euro and Hungarian forint/U.S. dollar
exchange rate variability has increased.  This increase in variability is
evident by the fact that the Hungarian forint/U.S. dollar exchange rate went
from 279.03 as of December 31, 2001 to 246.72 as of June 30, 2002, an
approximate 13% appreciation in value of the Hungarian forint versus the U.S.
dollar.  At the same time, the Hungarian forint/euro exchange rate went from
246.33 as of December 31, 2001 to 244.67 as of June 30, 2002, an approximate 1%
appreciation in value of the Hungarian forint versus the euro.

     The  debt  obligations of the Company are Hungarian forint, euro  and  U.S.
dollar  denominated.  The interest rate on the Hungarian forint debt obligations
is based on the Budapest Bank Offer Rate (BUBOR). The interest rates on the euro
and  U.S.  dollar denominated obligations are based on EURIBOR  and  USD  LIBOR,
respectively.   Over  the medium to long term, the BUBOR  rate  is  expected  to
follow  inflation  and  devaluation trends and the Company  does  not  currently
believe  it  has any material interest rate risk on any of its Hungarian  forint
denominated debt obligations. If a 1% change in the BUBOR interest rate were  to
occur,   the   Company's  interest  expense  would  increase  or   decrease   by
approximately $0.4 million annually based upon the Company's June 30, 2002  debt
level.   If  a 1% change in EURIBOR interest rates were to occur, the  Company's
interest  expense  would  increase or decrease  by  approximately  $0.7  million
annually  based upon the Company's June 30, 2002 debt level. If a 1%  change  in
USD  LIBOR  interest rates were to occur, the Company's interest  expense  would
increase  or  decrease  by approximately $0.3 million annually  based  upon  the
Company's June 30, 2002 debt level.

      The  Company is exposed to exchange rate risk insofar as the  Company  has
debt  obligations  in  currencies  other than the  functional  currency  of  its
Hungarian  subsidiaries.   Given the Company's debt obligations,  which  include
euro  and  U.S. dollar denominated debt, if a 5% change in Hungarian forint/euro
exchange  rates  were  to occur, the Company's euro denominated  debt,  in  U.S.
dollar  terms,  would increase or decrease by approximately $3.5 million,  based
upon  the  Company's  June 30, 2002 debt level.  If a  5%  change  in  Hungarian
forint/U.S. dollar exchange rates were to occur, the Company's foreign  exchange
rate  gain  would  increase or decrease by approximately $1.3 million  based  on
Hungarotel's U.S. dollar denominated borrowings from HTCC as of June 30, 2002.


                                     - 24 -



                         Part I.  Financial Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES


      The  Company  utilizes  foreign currency forward  contracts  or  purchases
foreign  currencies  in advance to reduce its exposure to  exchange  rate  risks
associated  with  cash  payments in euro maturing within six  months  under  the
Company's  long-term  debt  obligations.  The forward  contracts  establish  the
exchange rates at which the Company will sell the contracted amount of Hungarian
forints  for  euros  at a future date.  The Company utilizes  forward  contracts
which are six months in duration and at maturity will either receive or pay  the
difference  between  the contracted forward rate and the exchange  rate  at  the
settlement date.  The Company did not have any open foreign currency forwards at
June  30,  2002.   The counterparties to the Company's foreign currency  forward
contracts are substantial and creditworthy multinational commercial banks  which
are   recognized   market  makers.   The  risk  of  counterparty  nonperformance
associated with these contracts is not considered by the Company to be material.

Recent Accounting Pronouncements

    On January 1, 2002, the Company adopted Statement of Financial Accounting
Standards No. 141, "Business Combinations" (SFAS 141) and Statement No. 142,
"Goodwill and Other Intangible Assets" (SFAS 142).  SFAS 141 requires that the
purchase method of accounting be used for all business combinations initiated
after June 30, 2001. SFAS 141 also provides new criteria to determine whether an
acquired intangible asset should be recognized separately from goodwill. Under
SFAS 142, the Company ceased to amortize goodwill effective January 1, 2002. As
required by SFAS 142, the Company reassessed the expected useful lives of
existing intangible assets, which resulted in no change.

    During the first quarter of 2002, the Company performed the first step of
the required SFAS 142 impairment test, with respect to goodwill, as of January
1, 2002. This first step required the Company to compare the carrying value of
any reporting unit that has goodwill to the estimated fair value of the
reporting unit.  If the current fair value was less than the carrying value,
then the Company would perform the second step of the impairment test. This
second step would require the Company to measure the excess of the recorded
goodwill over the current value of the goodwill, and to record any excess as an
impairment.  The Company completed step one during the first quarter of 2002,
and based upon the results, the Company concluded that there is no impairment to
the carrying value of goodwill reported in its financial statements.

    In April 2002, the Financial Accounting Standards Board ("FASB") issued SFAS
No.  145  ("SFAS  145"),  "Rescission of FASB Statements  No.  4,  44,  and  64,
Amendment  of  FASB  Statement  No. 13, and Technical  Corrections".   SFAS  145
provides  for the rescission of several previously issued accounting  standards,
new  accounting guidance for the accounting for certain lease modifications  and
various technical corrections that are not substantive in nature to existing


                                     - 25 -



                         Part I.  Financial Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES

pronouncements.  SFAS 145 will be adopted beginning January 1, 2003, except  for
the  provisions relating to the amendment of SFAS No. 13, which will be  adopted
for  transactions occurring subsequent to May 15, 2002.  Management is assessing
the  impact,  if  any,  this Statement may have on its consolidated  results  of
operations or financial position.

    On July 30, 2002, the FASB issued SFAS No. 146 ("SFAS 146"), "Accounting for
Costs Associated with Exit or Disposal Activities".  SFAS 146 nullifies Emerging
Issues Task Force Issue No. 94-3 ("EITF Issue No. 94-3"), "Liability Recognition
for  Certain  Employee Termination Benefits and Other Costs to Exit an  Activity
(including Certain Costs Incurred in a Restructuring)".  SFAS 146 requires  that
a  liability for a cost associated with an exit or disposal activity  should  be
recorded  when  it is incurred and initial measurement be at  fair  value.   The
statement is effective for exit or disposal activities that are initiated  after
December 31, 2002, although earlier adoption is encouraged.

Strategic Market Expansion Efforts

     With  the  Hungarian telecommunications market continuing  to  become  more
competitive, the Company is increasing its efforts to explore ways  to  increase
the  Company's  market  presence  within Hungary.   However,  there  can  be  no
assurance that the Company will achieve its growth objectives.

Forward-Looking Statements

      This  report and other oral and written statements made by the Company  to
the  public  contain and incorporate by reference forward-looking statements  as
that  term is defined in the Private Securities Litigation Reform Act  of  1995.
These   statements   are  not  predictions,  but  rather  are,   statements   of
expectations,  estimates  and current plans as they  currently  exist,  and  are
constantly  under  review  by the Company.  For these  statements,  the  Company
claims  the  protection  of  the  safe  harbor  for  forward-looking  statements
contained  in  the  Private Securities Litigation Reform  Act  of  1995.   These
forward-looking statements involve risks, uncertainties and assumptions and such
statements  are qualified by important factors that may cause actual results  to
differ materially from those expressed in the forward-looking statements.


Item 3.  Quantitative and Qualitative Disclosures About Market Risk

    The information required by this Item is contained under the heading "Market
Risk Exposure" under Item 2.  "Management's Discussion and Analysis of Financial
Condition and Results of Operations."



                                     - 26 -



                           Part II.  Other Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES

Item 1.  Legal Proceedings

     As reported in Item 3. "Legal Proceedings" in the Company's Report on Form
     10-K for the year ended December 31, 2001, the Company is involved in legal
     proceedings with Fazis, a Hungarian contractor.  As reported in the
     Company's Report on Form 10-K, Reorg Rt. ("Reorg"), a company responsible
     for collecting Fazi's creditor's debts, had initiated a proceeding against
     the Company claiming the benefit of certain invoices that Fazi's issued to
     the Company.  The Metropolitan Court of Budapest dismissed Reorg's claims
     based on jurisdictional grounds and ruled that the claim should be decided
     by arbitration proceedings.  Reorg appealed the Metropolitan Courts
     decision to the Hungarian Supreme Court and won.  The Hungarian Supreme
     Court remitted the matter back to the Metropolitan Court.

Item 2.  Changes in Securities and Use of Proceeds

     None

Item 3.  Default Upon Senior Securities

     (a)  None.
     (b)  On  May 12, 1999, the Company issued 30,000 shares of Preferred  Stock
          Series A with a liquidation value of $70 per share to a subsidiary  of
          Citizens Communications Company.  Any holder of such Preferred  Shares
          is entitled to receive cumulative cash dividends payable in arrears at
          the  annual rate of 5%, compounded annually, on the liquidation value.
          As  of June 30, 2002, the total arrearage on the Preferred Shares  was
          $333,000.

Item 4.  Submission of Matters to a Vote of Security Holders

     (a)  The  Annual Meeting of Stockholders of the Registrant was held on  May
          22, 2002.
     (b)  Not Applicable.
     (c)  First  Matter  Voted on at the Annual Meeting of Stockholders  of  the
          Registrant:  Election of Directors

                              Votes Cast For     Votes Withheld
                              --------------     --------------
          Ole Bertram           11,467,285            32,201
          Daryl A. Ferguson     11,392,583           106,903
          Thomas Gelting        11,491,975             7,511
          Torben V. Holm        11,492,000             7,486
          John B. Ryan          11,392,638           106,848
          William E. Starkey    11,392,638           106,848
          Leonard Tow           11,358,818           140,668


                                     - 27 -



                           Part II.  Other Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES

          Second  Matter Voted on at the Annual Meeting of Stockholders  of  the
          Registrant:   Approval  of  the proposal  to  amend  the  Registrant's
          Incentive Stock Option Plan to extend the termination date of the plan
          from  April 30, 2003 to April 30, 2008 and rename the plan, the  "2002
          Incentive Stock Option Plan".

            For           Against      Abstain         Not Voted
            ---           -------      -------         ---------
            9,269,452     74,507       32,900          2,122,627

          Third  Matter  Voted on at the Annual Meeting of Stockholders  of  the
          Registrant:  Ratification of the appointment of KPMG Hungaria Kft.  as
          auditors  of  the Registrant for the fiscal year ending  December  31,
          2002.

            For              Against   Abstain
            ---              -------   -------
            11,496,351        1,310     1,825

     (d)  Not Applicable.

Item 5.  Other Information

    In July 2002, Hungarian Telephone and Cable Corp. moved its U.S. office
    from 32 Center Street, Darien, CT to 1201 Third Avenue, Suite 3400,
    Seattle, WA 98101-3034.  Its new telephone number is (206)-654-0204.  The
    Company's subsidiary offices in Hungary have not changed.

Item 6.  Exhibits and Reports on Form 8-K

     (a)  Exhibit Description

          2       Plan of acquisition, reorganization, arrangement, liquidation
                  or succession  (None)

          3(i)    Certificate of Incorporation of the Registrant, as amended,
                  filed as Exhibit 4.1 to the Registrant's Registration
                  Statement on Form S-8 filed on January 31, 2001 (File #333-
                  54688) and incorporated herein by reference

          3(ii)   By-laws of the Registrant, as amended, filed as Exhibit 4.2
                  to the Registrant's Registration Statement on Form S-8 filed
                  on January 31, 2001 (File #333-54688) and incorporated herein
                  by reference

          4.1     Specimen Common Stock Certificate, filed as Exhibit 4(a) to
                  the Registrant's Registration Statement on From SB-2 filed on
                  October 27, 1994 and incorporated herein by reference (File
                  #33-80676)

                                     - 28 -



                           Part II.  Other Information
              HUNGARIAN TELEPHONE AND CABLE CORP. AND SUBSIDIARIES


          4.2     Certificate of Designation of Series A - Preferred Stock of
                  Hungarian Telephone and Cable Corp., filed as Exhibit 4.1 to
                  the Registrant's Quarterly Report on Form 10-Q for the
                  quarter ended March 31, 1999 and incorporated herein by
                  reference

          11      Statement re computation of per share earnings (not required)

          15      Letter re unaudited interim financial information (not
                  required)

          18      Letter re change in accounting principles (none)

          19      Report furnished to security holders (none)

          22      Published report regarding matters submitted to vote of
                  security holders (not required)

          24      Power of Attorney  (not required)

          99.1    Certificate of Chief Executive Officer and Principal
                  Financial Officer

     (b)  Reports on Form 8-K

          None.

                                   Signatures

Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                         Hungarian Telephone and Cable Corp.

August 13, 2002          By:  /s/Ole Bertram
                              Ole Bertram
                              Chief Executive Officer and President

August 13, 2002          By:  /s/William McGann
                              William McGann
                              Principal Accounting Officer,
                              Principal Financial Officer, Controller
                              and Treasurer

                                     - 29 -





                       Hungarian Telephone and Cable Corp.

                                Index to Exhibits

Exhibit No.    Description

99.1           Certificate of Chief Executive Officer and Principal Financial
               Officer




                                                                    EXHIBIT 99.1
                       HUNGARIAN TELEPHONE AND CABLE CORP.


     CERTIFICATE OF CHIEF EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER

     I,  Ole  Bertram,  President  and  Chief  Executive  Officer  of  Hungarian
Telephone  and  Cable Corp., certify, pursuant to Section 906 of  the  Sarbanes-
Oxley Act of 2002, that:

     To  the  best  of  my knowledge and belief, based upon  a  review  of  this
     quarterly  report on Form 10-Q of Hungarian Telephone and Cable  Corp.  for
     the  quarterly  period  ended June 30, 2002, and, except  as  corrected  or
     supplemented in a subsequent report:

          this  quarterly report of Hungarian Telephone and Cable Corp.  on
          Form 10-Q for the quarterly period ended June 30, 2002 which this
          statement  accompanies fully complies with  the  requirements  of
          Section  13(a) or 15(d) of the Securities Exchange Act  of  1934;
          and

          the  information contained in this quarterly report on Form  10-Q
          of  Hungarian Telephone and Cable Corp. for the quarterly  period
          ended  June  30, 2002 fairly presents, in all material  respects,
          the  financial condition and results of operations  of  Hungarian
          Telephone and Cable Corp.

                              By:  /s/Ole Bertram
                                   ---------------
                                   Ole Bertram
                                   August 13, 2002

     I,  William T. McGann, Controller and Treasurer of Hungarian Telephone  and
Cable Corp., certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,
that:

     To  the  best  of  my knowledge and belief, based upon  a  review  of  this
     quarterly  report on Form 10-Q of Hungarian Telephone and Cable  Corp.  for
     the  quarterly  period  ended June 30, 2002, and, except  as  corrected  or
     supplemented in a subsequent report:

          this  quarterly report of Hungarian Telephone and Cable Corp.  on
          Form 10-Q for the quarterly period ended June 30, 2002 which this
          statement  accompanies fully complies with  the  requirements  of
          Section  13(a) or 15(d) of the Securities Exchange Act  of  1934;
          and

          the  information contained in this quarterly report on Form  10-Q
          of  Hungarian Telephone and Cable Corp. for the quarterly  period
          ended  June  30, 2002 fairly presents, in all material  respects,
          the  financial condition and results of operations  of  Hungarian
          Telephone and Cable Corp.

                              By:  /s/William T. McGann
                                   --------------------
                                   William T. McGann
                                   August 13, 2002