UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

For the quarterly period ended September 30, 2014

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

OR

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

For the transition period from                                    to

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Commission file number 1-9712

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

UNITED STATES CELLULAR CORPORATION

(Exact name of Registrant as specified in its charter)

Delaware

  

  

62-1147325

(State or other jurisdiction of incorporation or organization)

  

  

(IRS Employer Identification No.)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

8410 West Bryn Mawr, Chicago, Illinois 60631

(Address of principal executive offices) (Zip code)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Registrant's telephone number, including area code: (773) 399-8900

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Indicate by check mark

  

  

  

Yes

No

•  whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

x

o

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

•  whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

x

o

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

•  whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Large accelerated filer

o

Accelerated filer

x

Non-accelerated filer

o

Smaller reporting company

o

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

•  whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

o

x

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Class

  

  

Outstanding at September 30, 2014

Common Shares, $1 par value

  

  

51,144,194 Shares

Series A Common Shares, $1 par value

  

  

33,005,877 Shares

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 


 

 

United States Cellular Corporation

 

Quarterly Report on Form 10-Q

For the Quarterly Period Ended September 30, 2014

 

Index

 

 

Page No.

 

 

Part I.

Financial Information

 

 

 

 

 

 

 

Item 1.

Financial Statements (Unaudited)

1

 

 

 

 

 

 

Consolidated Statement of Operations

1

 

 

 

Three and Nine Months Ended September 30, 2014 and 2013

 

 

 

 

 

 

 

 

Consolidated Statement of Cash Flows

2

 

 

 

Nine Months Ended September 30, 2014 and 2013

 

 

 

 

 

 

 

 

Consolidated Balance Sheet

3

 

 

 

September 30, 2014 and December 31, 2013

 

 

 

 

 

 

 

 

Consolidated Statement of Changes in Equity

5

 

 

 

Nine Months Ended September 30, 2014 and 2013

 

 

 

 

 

 

 

 

Notes to Consolidated Financial Statements

7

 

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

16

 

 

 

 

 

 

 

Overview

16

 

 

 

 

 

 

Results of Operations

20

 

 

 

 

 

 

Recent Accounting Pronouncements

30

 

 

 

 

 

 

Financial Resources

30

 

 

 

 

 

 

Liquidity and Capital Resources

31

 

 

 

 

 

 

Application of Critical Accounting Policies and Estimates

34

 

 

 

 

 

 

Certain Relationships and Related Transactions

34

 

 

 

 

 

 

Safe Harbor Cautionary Statement

35

 

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

38

 

 

 

 

 

 

Item 4.

Controls and Procedures

38

 

 

 

 

 

Part II.

Other Information

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

38

 

 

 

 

 

 

Item1A.

Risk Factors

38

 

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

40

 

 

 

 

 

 

Item 5.

Other Information

40

 

 

 

 

 

 

Item 6.

Exhibits

41

 

 

 

 

 

Signatures

 


 

Table of Contents 

 

Part I.  Financial Information

  

  

  

  

  

  

  

  

  

  

  

Item 1.  Financial Statements

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

United States Cellular Corporation

Consolidated Statement of Operations

(Unaudited)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Three Months Ended

  

Nine Months Ended

  

  

  

  

September 30,

  

September 30,

(Dollars and shares in thousands, except per share amounts)

2014 

  

2013 

  

2014 

  

2013 

Operating revenues

  

  

  

  

  

  

  

  

  

  

  

  

Service

$

 851,063 

  

$

 862,330 

  

$

 2,548,149 

  

$

 2,769,645 

  

Equipment sales

  

 149,356 

  

  

 76,906 

  

  

 335,854 

  

  

 246,467 

  

  

Total operating revenues

  

 1,000,419 

  

  

 939,236 

  

  

 2,884,003 

  

  

 3,016,112 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Operating expenses

  

  

  

  

  

  

  

  

  

  

  

  

System operations (excluding Depreciation,

  amortization and accretion reported below)

  

 199,750 

  

  

 177,431 

  

  

 567,488 

  

  

 585,997 

  

Cost of equipment sold

  

 307,862 

  

  

 193,392 

  

  

 850,314 

  

  

 652,153 

  

Selling, general and administrative

  (including charges from affiliates of $21.5 million and

  $22.7 million, respectively, for the

  three months, and $65.6 million and $71.2 million,

  respectively, for the nine months)

  

 397,545 

  

  

 410,468 

  

  

 1,197,361 

  

  

 1,234,675 

  

Depreciation, amortization and accretion

  

 148,952 

  

  

 200,985 

  

  

 465,042 

  

  

 593,410 

  

(Gain) loss on asset disposals, net

  

 7,947 

  

  

 1,701 

  

  

 16,774 

  

  

 16,153 

  

(Gain) loss on sale of business and other exit costs, net

  

 (10,283) 

  

  

 (1,534) 

  

  

 (27,694) 

  

  

 (243,627) 

  

(Gain) loss on license sales and exchanges

  

 - 

  

  

 - 

  

  

 (91,446) 

  

  

 - 

  

  

Total operating expenses

  

 1,051,773 

  

  

 982,443 

  

  

 2,977,839 

  

  

 2,838,761 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Operating income (loss)

  

 (51,354) 

  

  

 (43,207) 

  

  

 (93,836) 

  

  

 177,351 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Investment and other income (expense)

  

  

  

  

  

  

  

  

  

  

  

  

Equity in earnings of unconsolidated entities

  

 35,971 

  

  

 37,360 

  

  

 106,166 

  

  

 99,797 

  

Interest and dividend income

  

 3,572 

  

  

 1,095 

  

  

 6,029 

  

  

 2,967 

  

Gain (loss) on investments

  

 - 

  

  

 - 

  

  

 - 

  

  

 18,527 

  

Interest expense

  

 (13,514) 

  

  

 (11,329) 

  

  

 (42,712) 

  

  

 (32,393) 

  

Other, net

  

 95 

  

  

 47 

  

  

 281 

  

  

 153 

  

  

Total investment and other income

  

 26,124 

  

  

 27,173 

  

  

 69,764 

  

  

 89,051 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Income (loss) before income taxes

  

 (25,230) 

  

  

 (16,034) 

  

  

 (24,072) 

  

  

 266,402 

  

Income tax expense (benefit)

  

 (1,459) 

  

  

 (6,433) 

  

  

 746 

  

  

 121,618 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Net income (loss)

  

 (23,771) 

  

  

 (9,601) 

  

  

 (24,818) 

  

  

 144,784 

  

Less: Net income (loss) attributable to noncontrolling

  interests, net of tax

  

 (1,606) 

  

  

 258 

  

  

 (3,346) 

  

  

 6,338 

Net income (loss) attributable to U.S. Cellular

  shareholders

$

 (22,165) 

  

$

 (9,859) 

  

$

 (21,472) 

  

$

 138,446 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Basic weighted average shares outstanding

  

 84,233 

  

  

 84,005 

  

  

 84,262 

  

  

 83,897 

Basic earnings (loss) per share attributable to

  U.S. Cellular shareholders

$

 (0.26) 

  

$

 (0.12) 

  

$

 (0.25) 

  

$

 1.65 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Diluted weighted average shares outstanding

  

 84,233 

  

  

 84,005 

  

  

 84,262 

  

  

 84,676 

Diluted earnings (loss) per share attributable to

  U.S. Cellular shareholders

$

 (0.26) 

  

$

 (0.12) 

  

$

 (0.25) 

  

$

 1.64 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Special dividend per share to U.S. Cellular shareholders

$

 - 

  

$

 - 

  

$

 -   

  

$

 5.75 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

The accompanying notes are an integral part of these consolidated financial statements.

1

 


 

Table of Contents 

 

United States Cellular Corporation

Consolidated Statement of Cash Flows

(Unaudited)

  

  

  

  

  

Nine Months Ended

  

  

  

  

  

September 30,

(Dollars in thousands)

2014 

  

2013 

Cash flows from operating activities

  

  

  

  

  

  

Net income (loss)

$

 (24,818) 

  

$

 144,784 

  

Add (deduct) adjustments to reconcile net income to cash flows from operating activities

  

  

  

  

  

  

  

  

Depreciation, amortization and accretion

  

 465,042 

  

  

 593,410 

  

  

  

Bad debts expense

  

 74,357 

  

  

 52,184 

  

  

  

Stock-based compensation expense

  

 16,502 

  

  

 11,143 

  

  

  

Deferred income taxes, net

  

 (14,124) 

  

  

 (38,515) 

  

  

  

Equity in earnings of unconsolidated entities

  

 (106,166) 

  

  

 (99,797) 

  

  

  

Distributions from unconsolidated entities

  

 74,853 

  

  

 49,612 

  

  

  

(Gain) loss on asset disposals, net

  

 16,774 

  

  

 16,153 

  

  

  

(Gain) loss on sale of business and other exit costs, net

  

 (27,694) 

  

  

 (243,627) 

  

  

  

(Gain) loss on investments

  

 - 

  

  

 (18,527) 

  

  

  

(Gain) loss on license sales and exchanges

  

 (91,446) 

  

  

 - 

  

  

  

Noncash interest expense

  

 845 

  

  

 792 

  

  

  

Other operating activities

  

 66 

  

  

 590 

  

Changes in assets and liabilities from operations

  

  

  

  

  

  

  

  

Accounts receivable

  

 (4,790) 

  

  

 (214,114) 

  

  

  

Inventory

  

 53,367 

  

  

 13,236 

  

  

  

Accounts payable - trade

  

 23,436 

  

  

 32,202 

  

  

  

Accounts payable - affiliate

  

 (1,759) 

  

  

 345 

  

  

  

Customer deposits and deferred revenues

  

 37,636 

  

  

 22,538 

  

  

  

Accrued taxes

  

 (18,453) 

  

  

 45,780 

  

  

  

Accrued interest

  

 9,140 

  

  

 9,385 

  

  

  

Other assets and liabilities

  

 (152,137) 

  

  

 (81,341) 

  

  

  

  

  

  

 330,631 

  

  

 296,233 

  

  

  

  

  

  

  

  

  

  

Cash flows from investing activities

  

  

  

  

  

  

Cash used for additions to property, plant and equipment

  

 (424,774) 

  

  

 (522,180) 

  

Cash paid for acquisitions and licenses

  

 (37,978) 

  

  

 (16,540) 

  

Cash received from divestitures

  

 143,801 

  

  

 484,300 

  

Cash received for investments

  

 10,000 

  

  

 65,000 

  

Other investing activities

  

 804 

  

  

 583 

  

  

  

  

  

  

 (308,147) 

  

  

 11,163 

  

  

  

  

  

  

  

  

  

  

Cash flows from financing activities

  

  

  

  

  

  

Repayment of long-term debt

  

 (38) 

  

  

 (393) 

  

Common shares reissued for benefit plans, net of tax payments

  

 1,150 

  

  

 2,840 

  

Common shares repurchased

  

 (14,698) 

  

  

 (18,544) 

  

Acquisition of licenses in common control transaction

  

 (76,298) 

  

  

 - 

  

Dividends paid

  

 - 

  

  

 (482,270) 

  

Distributions to noncontrolling interests

  

 (439) 

  

  

 (3,447) 

  

Other financing activities

  

 (428) 

  

  

 (839) 

  

  

  

  

  

  

 (90,751) 

  

  

 (502,653) 

  

  

  

  

  

  

  

  

  

  

Net decrease in cash and cash equivalents

  

 (68,267) 

  

  

 (195,257) 

  

  

  

  

  

  

  

  

  

  

Cash and cash equivalents

  

  

  

  

  

  

Beginning of period

  

 342,065 

  

  

 378,358 

  

End of period

$

 273,798 

  

$

 183,101 

  

  

  

  

  

  

  

  

  

  

The accompanying notes are an integral part of these consolidated financial statements.

2

 


 

Table of Contents 

 

United States Cellular Corporation

Consolidated Balance Sheet — Assets

(Unaudited)

(Dollars in thousands)

September 30,

2014

  

December 31,

2013

Current assets

  

  

  

  

  

  

Cash and cash equivalents

$

 273,798 

  

$

 342,065 

  

Short-term investments

  

 40,014 

  

  

 50,104 

  

Accounts receivable

  

  

  

  

  

  

  

Customers and agents, less allowances of $37,270 and $59,206, respectively

  

 411,029 

  

  

 467,255 

  

  

Roaming 

  

 32,003 

  

  

 30,136 

  

  

Affiliated

  

 13 

  

  

 980 

  

  

Other, less allowances of $746 and $1,032, respectively

  

 73,328 

  

  

 88,224 

  

Inventory, net

  

 184,822 

  

  

 238,188 

  

Prepaid expenses 

  

 62,158 

  

  

 65,596 

  

Net deferred income tax asset

  

 97,856 

  

  

 99,105 

  

Other current assets

  

 23,237 

  

  

 19,538 

  

  

  

  

 1,198,258 

  

  

 1,401,191 

  

  

  

  

  

  

  

  

Assets held for sale

  

 68,288 

  

  

 16,027 

  

  

  

  

  

  

  

  

Investments

  

  

  

  

  

  

Licenses

  

 1,390,672 

  

  

 1,401,126 

  

Goodwill

  

 387,524 

  

  

 387,524 

  

Investments in unconsolidated entities

  

 296,900 

  

  

 265,585 

  

  

  

  

 2,075,096 

  

  

 2,054,235 

Property, plant and equipment

  

  

  

  

  

  

In service and under construction

  

 7,647,406 

  

  

 7,717,512 

  

Less: Accumulated depreciation

  

 4,900,957 

  

  

 4,860,992 

  

  

  

  

 2,746,449 

  

  

 2,856,520 

  

  

  

  

  

  

  

  

Other assets and deferred charges

  

 168,984 

  

  

 117,735 

  

  

  

  

  

  

  

  

Total assets

$

 6,257,075 

  

$

 6,445,708 

  

  

  

  

  

  

  

  

The accompanying notes are an integral part of these consolidated financial statements.

3

 


 

Table of Contents 

United States Cellular Corporation

Consolidated Balance Sheet — Liabilities and Equity

(Unaudited)

(Dollars and shares in thousands)

September 30,

2014

  

December 31,

2013

Current liabilities

  

  

  

  

  

  

Current portion of long-term debt

$

 46 

  

$

 166 

  

Accounts payable

  

  

  

  

  

  

  

Affiliated

  

 10,367 

  

  

 11,243 

  

  

Trade

  

 395,484 

  

  

 405,583 

  

Customer deposits and deferred revenues

  

 294,377 

  

  

 256,740 

  

Accrued taxes

  

 55,091 

  

  

 73,820 

  

Accrued compensation

  

 57,573 

  

  

 66,566 

  

Other current liabilities

  

 132,294 

  

  

 192,055 

  

  

  

  

  

  

  

 945,232 

  

  

 1,006,173 

  

  

  

  

  

  

  

  

  

  

  

Deferred liabilities and credits

  

  

  

  

  

  

Net deferred income tax liability

  

 790,618 

  

  

 836,297 

  

Other deferred liabilities and credits

  

 305,891 

  

  

 315,073 

  

  

  

  

  

  

  

  

  

  

  

Long-term debt

  

 876,756 

  

  

 878,032 

  

  

  

  

  

  

  

  

  

  

  

Commitments and contingencies

  

-

  

  

-

  

  

  

  

  

  

  

  

  

  

  

Noncontrolling interests with redemption features

  

 1,007 

  

  

 536 

  

  

  

  

  

  

  

  

  

  

  

Equity

  

  

  

  

  

  

U.S. Cellular shareholders' equity

  

  

  

  

  

  

  

Series A Common and Common Shares

  

  

  

  

  

  

  

  

Authorized 190,000 shares (50,000 Series A Common and 140,000 Common Shares)

  

  

  

  

  

  

  

  

Issued 88,074 shares (33,006 Series A Common and 55,068 Common Shares)

  

  

  

  

  

  

  

  

Outstanding 84,150 shares (33,006 Series A Common and 51,144 Common Shares) and 84,205 shares (33,006 Series A Common and 51,199 Common Shares), respectively

  

  

  

  

  

  

  

  

Par Value ($1 per share) ($33,006 Series A Common and $55,068 Common Shares)

  

 88,074 

  

  

 88,074 

  

  

Additional paid-in capital

  

 1,468,781 

  

  

 1,424,729 

  

  

Treasury shares, at cost, 3,924 and 3,869 Common Shares, respectively

  

 (167,061) 

  

  

 (164,692) 

  

  

Retained earnings

  

 1,933,641 

  

  

 2,043,095 

  

  

  

Total U.S. Cellular shareholders' equity

  

 3,323,435 

  

  

 3,391,206 

  

  

  

  

  

  

  

  

  

  

  

  

Noncontrolling interests

  

 14,136 

  

  

 18,391 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Total equity

  

 3,337,571 

  

  

 3,409,597 

  

  

  

  

  

  

  

  

  

  

  

Total liabilities and equity

$

 6,257,075 

  

$

 6,445,708 

  

  

  

  

  

  

  

  

  

  

  

The accompanying notes are an integral part of these consolidated financial statements.

4

 


 

Table of Contents 

 

United States Cellular Corporation

Consolidated Statement of Changes in Equity

(Unaudited)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

U.S. Cellular Shareholders

  

  

  

  

  

  

(Dollars in thousands)

Series A Common and Common Shares

  

Additional Paid-In Capital

  

Treasury Shares

  

Retained Earnings

  

Total U.S. Cellular Shareholders' Equity

  

Noncontrolling Interests

  

Total Equity

Balance, December 31, 2013

$

 88,074 

  

$

 1,424,729 

  

$

 (164,692) 

  

$

 2,043,095 

  

$

 3,391,206 

  

$

 18,391 

  

$

 3,409,597 

Add (Deduct)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Net income attributable to U.S. Cellular shareholders

  

 - 

  

  

 - 

  

  

 - 

  

  

 (21,472) 

  

  

 (21,472) 

  

  

 - 

  

  

 (21,472) 

Net income (loss) attributable to noncontrolling interests

  classified as equity

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (3,738) 

  

  

 (3,738) 

Repurchase of Common Shares

  

 - 

  

  

 - 

  

  

 (15,124) 

  

  

 - 

  

  

 (15,124) 

  

  

 - 

  

  

 (15,124) 

Incentive and compensation plans

  

 - 

  

  

 - 

  

  

 12,755 

  

  

 (11,715) 

  

  

 1,040 

  

  

 - 

  

  

 1,040 

Stock-based compensation awards

  

 - 

  

  

 15,474 

  

  

 - 

  

  

 - 

  

  

 15,474 

  

  

 - 

  

  

 15,474 

Tax windfall (shortfall) from stock awards

  

 - 

  

  

 (563) 

  

  

 - 

  

  

 - 

  

  

 (563) 

  

  

 - 

  

  

 (563) 

Distributions to noncontrolling interests

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (517) 

  

  

 (517) 

Acquisition of licenses in common control transaction

  

 - 

  

  

 29,141 

  

  

 - 

  

  

 (76,267) 

  

  

 (47,126) 

  

  

 - 

  

  

 (47,126) 

Balance, September 30, 2014

$

 88,074 

  

$

 1,468,781 

  

$

 (167,061) 

  

$

 1,933,641 

  

$

 3,323,435 

  

$

 14,136 

  

$

 3,337,571 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

The accompanying notes are an integral part of these consolidated financial statements.

 

5

 


 

Table of Contents 

United States Cellular Corporation

Consolidated Statement of Changes in Equity

(Unaudited)

  

  

  

U.S. Cellular Shareholders

  

  

  

  

  

  

(Dollars in thousands)

Series A Common and Common Shares

  

Additional Paid-In Capital

  

Treasury Shares

  

Retained Earnings

  

Total U.S. Cellular Shareholders' Equity

  

Noncontrolling Interests

  

Total Equity

Balance, December 31, 2012

$

 88,074 

  

$

 1,412,453 

  

$

 (165,724) 

  

$

 2,399,052 

  

$

 3,733,855 

  

$

 61,392 

  

$

 3,795,247 

Add (Deduct)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Net income attributable to U.S. Cellular shareholders

  

 - 

  

  

 - 

  

  

 - 

  

  

 138,446 

  

  

 138,446 

  

  

 - 

  

  

 138,446 

Net income attributable to noncontrolling interests classified as

  equity

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 6,292 

  

  

 6,292 

Common and Series A Common Shares dividends

  

 - 

  

  

 - 

  

  

 - 

  

  

 (482,270) 

  

  

 (482,270) 

  

  

  

  

  

 (482,270) 

Repurchase of Common Shares

  

 - 

  

  

 - 

  

  

 (18,544) 

  

  

 - 

  

  

 (18,544) 

  

  

 - 

  

  

 (18,544) 

Incentive and compensation plans

  

 - 

  

  

 222 

  

  

 15,814 

  

  

 (12,974) 

  

  

 3,062 

  

  

 - 

  

  

 3,062 

Stock-based compensation awards

  

 - 

  

  

 11,143 

  

  

 - 

  

  

 - 

  

  

 11,143 

  

  

 - 

  

  

 11,143 

Tax windfall (shortfall) from stock awards

  

 - 

  

  

 (2,526) 

  

  

 - 

  

  

 - 

  

  

 (2,526) 

  

  

 - 

  

  

 (2,526) 

Distributions to noncontrolling interests

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (3,447) 

  

  

 (3,447) 

Adjust investment in subsidiaries for noncontrolling interest

  purchases

  

 - 

  

  

 (31) 

  

  

 - 

  

  

 - 

  

  

 (31) 

  

  

 - 

  

  

 (31) 

Deconsolidation of partnerships

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (43,770) 

  

  

 (43,770) 

Balance, September 30, 2013

$

 88,074 

  

$

 1,421,261 

  

$

 (168,454) 

  

$

 2,042,254 

  

$

 3,383,135 

  

$

 20,467 

  

$

 3,403,602 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

The accompanying notes are an integral part of these consolidated financial statements.

6

 


 

Table of Contents 

United States Cellular Corporation

 

Notes to Consolidated Financial Statements

 

1.   Basis of Presentation

 

United States Cellular Corporation (“U.S. Cellular”), a Delaware Corporation, is an 84%-owned subsidiary of Telephone and Data Systems, Inc. (“TDS”).

 

The accounting policies of U.S. Cellular conform to accounting principles generally accepted in the United States of America (“GAAP”) as set forth in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”). The consolidated financial statements include the accounts of U.S. Cellular, subsidiaries in which it has a controlling financial interest, general partnerships in which U.S. Cellular has a majority partnership interest and certain entities in which U.S. Cellular has a variable interest that require consolidation under GAAP.  All material intercompany accounts and transactions have been eliminated.

 

The consolidated financial statements included herein have been prepared by U.S. Cellular, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. However, U.S. Cellular believes that the disclosures included herein are adequate to make the information presented not misleading.  These consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in U.S. Cellular’s Annual Report on Form 10-K (“Form 10-K”) for the year ended December 31, 2013.

 

The accompanying unaudited consolidated financial statements contain all adjustments (consisting of only normal recurring items, unless otherwise disclosed) necessary for a fair statement of the financial position as of September 30, 2014 and December 31, 2013, the results of operations for the three and nine months ended September 30, 2014 and 2013, and cash flows and changes in equity for the nine months ended September 30, 2014 and 2013. The Consolidated Statement of Comprehensive Income was not included because comprehensive income for the three and nine months ended September 30, 2014 and 2013 equaled net income.  These results are not necessarily indicative of the results to be expected for the full year.

 

Recently Issued Accounting Pronouncements

 

On April 10, 2014, the FASB issued Accounting Standards Update 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity (“ASU 2014-08”). ASU 2014-08 changes the requirements and disclosures for reporting discontinued operations. U.S. Cellular is required to adopt the provisions of ASU 2014-08 effective January 1, 2015, but early adoption is permitted. U.S. Cellular adopted the provisions of ASU 2014-08 upon its issuance.  The adoption of ASU 2014-08 did not have a significant impact on U.S. Cellular’s financial position or results of operations.

 

On May 28, 2014, the FASB issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”).  ASU 2014-09 outlines a single comprehensive model to use in accounting for revenue arising from contracts with customers.  U.S. Cellular is required to adopt the provisions of ASU 2014-09 effective January 1, 2017.  Early adoption is prohibited. U.S. Cellular is evaluating what effects the adoption of ASU 2014-09 will have on U.S. Cellular’s financial position and results of operations. 

 

On August 27, 2014, the FASB issued Accounting Standards Update 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (“ASU 2014-15”).  ASU 2014-15 requires management to perform interim and annual assessments of an entity’s ability to continue as a going concern within one year of the date financial statements are issued and provides guidance on determining when and how to disclose going concern uncertainties in financial statements.  U.S. Cellular is required to adopt the provisions of ASU 2014-15 effective January 1, 2017, but early adoption is permitted.  The adoption of ASU 2014-15 is not expected to impact U.S. Cellular’s financial position or results of operations.

 

7

 


 

Table of Contents 

Equipment Installment Plans

 

U.S. Cellular offers customers the option to purchase certain devices under installment contracts over a period of up to 24 months.  Equipment revenue under these contracts is recognized at the time the device is delivered to the end-user customer for the selling price of the device, net of any deferred imputed interest or guarantee liability, if applicable.  For certain installment plans, after a specified period of time, the customer may have the right to upgrade to a new device and have the remaining unpaid installment contract balance waived, subject to certain conditions, including trading in the original device in good working condition and signing a new equipment installment contract.  U.S. Cellular values this trade-in right as a guarantee liability.  The guarantee liability is initially measured at fair value and is determined based on assumptions including the probability and timing of the customer upgrading to a new device, the customer’s estimated remaining installment contract balance at the time of trade-in and the fair value of the device being traded-in at the time of trade-in.  As of September 30, 2014, the short-term guarantee liability and imputed interest liability related to equipment installment plans of $42.2 million is recorded in Customer deposits and deferred revenues in the Consolidated Balance Sheet and the long-term imputed interest liability related to equipment installment plans of $2.4 million is recorded in Other deferred liabilities and credits in the Consolidated Balance Sheet.  As of September 30, 2014, unbilled short-term equipment installment plan receivables of $68.6 million are included in Accounts receivable – customers and agents in the Consolidated Balance Sheet and unbilled long-term equipment installment plan receivables of $60.0 million are included in Other assets and deferred charges in the Consolidated Balance Sheet. 

 

U.S. Cellular equipment installment plans do not provide for explicit interest charges.  For equipment installment plans with a duration of twelve months or less, U.S. Cellular does not impute interest.  For equipment installment plans with a duration of greater than twelve months, U.S. Cellular imputes interest and recognizes such interest income over the duration of the plan as a component of Interest and dividend income.

 

Amounts Collected from Customers and Remitted to Governmental Authorities

 

If a tax is assessed upon the customer and U.S. Cellular merely acts as an agent in collecting the tax on behalf of the imposing governmental authority, then amounts collected from customers and remitted to governmental authorities are recorded on a net basis within a tax liability account in the Consolidated Balance Sheet.  If the tax is assessed upon U.S. Cellular, then amounts collected from customers as recovery of the tax are recorded in Service revenues and amounts remitted to governmental authorities are recorded in Selling, general and administrative expenses in the Consolidated Statement of Operations. The amounts recorded gross in revenues that are billed to customers and remitted to governmental authorities totaled $23.1 million and $74.8 million for the three and nine months ended September 30, 2014, respectively, and $27.4 million and $87.6 million for the three and nine months ended September 30, 2013, respectively.

 

2.   Fair Value Measurements

 

As of September 30, 2014 and December 31, 2013, U.S. Cellular did not have any financial or nonfinancial assets or liabilities that were required to be recorded at fair value in its Consolidated Balance Sheet in accordance with GAAP. However, U.S. Cellular has applied the provisions of fair value accounting for purposes of computing the fair value of financial instruments for disclosure purposes as displayed below.

 

  

  

Level within the Fair Value Hierarchy

  

September 30, 2014

  

December 31, 2013

  

  

  

Book Value

  

  

Fair Value

  

Book Value

  

Fair Value

(Dollars in thousands)

  

  

  

  

  

  

  

  

  

  

  

  

  

Cash and cash equivalents

  

$

 273,798 

  

$

 273,798 

  

$

 342,065 

  

$

 342,065 

Short-term investments

  

  

  

  

  

  

  

  

  

  

  

  

  

  

U.S. Treasury Notes

  

  

 40,014 

  

  

 40,014 

  

  

 50,104 

  

  

 50,104 

Long-term debt

  

  

  

  

  

  

  

  

  

  

  

  

  

  

6.95% Senior Notes

  

  

 342,000 

  

  

 346,104 

  

  

 342,000 

  

  

 309,852 

  

6.7% Senior Notes

  

  

 532,652 

  

  

 535,254 

  

  

 532,449 

  

  

 507,697 

 

Short-term investments are designated as held-to-maturity investments and recorded at amortized cost in the Consolidated Balance Sheet.  Long-term debt excludes capital lease obligations and the current portion of Long-term debt.

 

The fair values of Cash and cash equivalents and Short-term investments approximate their book values due to the short-term nature of these financial instruments.  The fair value of Long-term debt was estimated using market prices for the 6.95% Senior Notes, and discounted cash flow analysis using an estimated yield to maturity of 6.85% for the 6.7% Senior Notes at September 30, 2014.

8

 


 

Table of Contents 

3.   Income Taxes

 

U.S. Cellular is included in a consolidated federal income tax return and in certain state income tax returns with other members of the TDS consolidated group.  For financial statement purposes, U.S. Cellular and its subsidiaries compute their income tax expense as if they comprised a separate affiliated group and were not included in the TDS consolidated group.

 

U.S. Cellular’s overall effective tax rates on Income (loss) before income taxes for the three and nine months ended September 30, 2014 were negative and not meaningful, and for the three and nine months ended September 30, 2013 were 40.1% and 45.7%, respectively.

 

The effective tax rates for the three and nine months ended September 30, 2014 were negative and not meaningful due to the relatively low amount of Income (loss) before income taxes and the impact of a $6.4 million tax expense related to a valuation allowance recorded against certain state deferred tax assets.  In each interim period, U.S. Cellular evaluates the available positive and negative evidence to assess whether deferred tax assets are realizable, on a more likely than not basis.  In the three months ended September 30, 2014, based on revised forecasts of future state income, U.S. Cellular concluded that the negative evidence related to the realization of certain state deferred tax assets outweighed the positive evidence.  Accordingly, U.S. Cellular determined that such deferred tax assets related to certain states were not realizable, on a more likely than not basis.

 

The effective tax rate for the nine months ended September 30, 2013 reflected incremental deferred tax expense related to the NY1 & NY2 Deconsolidation (as described in Note 7 — Investments in Unconsolidated Entities) and the Divestiture Transaction (as described in Note 5 — Acquisitions, Divestitures and Exchanges) in 2013.

 

4.   Earnings Per Share

 

Basic earnings (loss) per share attributable to U.S. Cellular shareholders is computed by dividing Net income (loss) attributable to U.S. Cellular shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings (loss) per share attributable to U.S. Cellular shareholders is computed by dividing Net income (loss) attributable to U.S. Cellular shareholders by the weighted average number of common shares outstanding during the period adjusted to include the effects of potentially dilutive securities. Potentially dilutive securities primarily include incremental shares issuable upon exercise of outstanding stock options and the vesting of restricted stock units.

 

The amounts used in computing earnings (loss) per common share and the effects of potentially dilutive securities on the weighted average number of common shares were as follows:

 

  

  

Three Months Ended

  

Nine Months Ended

  

  

September 30,

  

September 30,

  

  

2014 

  

2013 

  

2014 

  

2013 

(Dollars and shares in thousands, except per share amounts)

  

  

  

  

  

  

  

  

  

  

  

Net income (loss) attributable to U.S. Cellular shareholders

$

 (22,165) 

  

$

 (9,859) 

  

$

 (21,472) 

  

$

 138,446 

  

  

  

  

  

  

  

  

  

  

  

  

  

Weighted average number of shares used in basic

  earnings (loss) per share

  

 84,233 

  

  

 84,005 

  

  

 84,262 

  

  

 83,897 

Effects of dilutive securities:

  

  

  

  

  

  

  

  

  

  

  

  

Stock options

  

 - 

  

  

 - 

  

  

 - 

  

  

 209 

  

Restricted stock units

  

 - 

  

  

 - 

  

  

 - 

  

  

 570 

Weighted average number of shares used in diluted

  earnings (loss) per share

  

 84,233 

  

  

 84,005 

  

  

 84,262 

  

  

 84,676 

  

  

  

  

  

  

  

  

  

  

  

  

  

Basic earnings (loss) per share attributable to U.S. Cellular

  shareholders

$

 (0.26) 

  

$

 (0.12) 

  

$

 (0.25) 

  

$

 1.65 

  

  

  

  

  

  

  

  

  

  

  

  

  

Diluted earnings (loss) per share attributable to U.S. Cellular

  shareholders

$

 (0.26) 

  

$

 (0.12) 

  

$

 (0.25) 

  

$

 1.64 

 

Certain Common Shares issuable upon the exercise of stock options or vesting of restricted stock units were not included in average diluted shares outstanding for the calculation of Diluted earnings (loss) per share attributable to U.S. Cellular shareholders because their effects were antidilutive. The number of such Common Shares excluded, if any, is shown in the table below.

 

9

 


 

Table of Contents 

  

  

Three Months Ended

  

Nine Months Ended

  

  

September 30,

  

September 30,

  

  

2014 

  

2013 

  

2014 

  

2013 

(Shares in thousands)

  

  

  

  

  

  

  

Stock options

 3,484 

  

 3,416 

  

 3,234 

  

 2,126 

  

  

  

  

  

  

  

  

  

Restricted stock units

 1,226 

  

 1,243 

  

 1,189 

  

 305 

 

5.   Acquisitions, Divestitures and Exchanges

 

Divestiture Transaction

  

On November 6, 2012, U.S. Cellular entered into a Purchase and Sale Agreement with subsidiaries of Sprint Corp., fka Sprint Nextel Corporation (“Sprint”). Pursuant to the Purchase and Sale Agreement, on May 16, 2013, U.S. Cellular transferred customers and certain PCS license spectrum to Sprint in U.S. Cellular’s Chicago, central Illinois, St. Louis and certain Indiana/Michigan/Ohio markets (“Divestiture Markets”) in consideration for $480 million in cash. The Purchase and Sale Agreement also contemplated certain other agreements, together with the Purchase and Sale Agreement collectively referred to as the “Divestiture Transaction.” 

 

Pursuant to the Purchase and Sale Agreement, U.S. Cellular and Sprint also entered into certain other agreements, including customer and network transition services agreements, which require U.S. Cellular to provide customer, billing and network services to Sprint for a period of up to 24 months after the May 16, 2013 closing date. Sprint will reimburse U.S. Cellular for providing such services at an amount equal to U.S. Cellular’s estimated costs, including applicable overhead allocations. These services were substantially complete as of March 31, 2014.  In addition, these agreements require Sprint to reimburse U.S. Cellular up to $200 million (the “Sprint Cost Reimbursement”) for certain network decommissioning costs, network site lease rent and termination costs, network access termination costs, and employee termination benefits for specified engineering employees.  It is estimated that up to $175 million of the Sprint Cost Reimbursement will be recorded in (Gain) loss on sale of business and other exit costs, net and up to $25 million of the Sprint Cost Reimbursement will be recorded in System operations in the Consolidated Statement of Operations.  For the nine months ended September 30, 2014, $52.0 million of the Sprint Cost Reimbursement had been received and recorded in Cash received from divestitures in the Consolidated Statement of Cash Flows.

 

Financial impacts of the Divestiture Transaction are classified in the Consolidated Statement of Operations within Operating income. The table below describes the amounts U.S. Cellular has recognized and expects to recognize in the Consolidated Statement of Operations between the date the Purchase and Sale Agreement was signed and the end of the transition services period.

10

 


 

Table of Contents 

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

(Dollars in thousands)

Expected Period of Recognition

  

Projected Range

  

Cumulative Amount Recognized as of September 30, 2014

  

Actual Amount Recognized Nine Months Ended September 30, 2014

  

Actual Amount Recognized Nine Months Ended September 30, 2013

  

Actual Amount Recognized Three Months Ended September 30, 2014