UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2012
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 1-9712
UNITED STATES CELLULAR CORPORATION
(Exact name of registrant as specified in its charter)
Delaware |
|
62-1147325 | |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) | |
|
|
|
|
8410 West Bryn Mawr, Chicago, Illinois 60631 | |||
(Address of principal executive offices) (Zip Code) | |||
|
|
|
|
Registrant's telephone number, including area code: (773) 399-8900
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b‑2 of the Exchange Act.
Large accelerated filer x |
|
Accelerated filer ¨ |
|
|
|
Non-accelerated filer ¨ (Do not check if a smaller reporting company) |
|
Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class |
|
Outstanding at March 31, 2012 |
Common Shares, $1 par value |
|
51,568,235 Shares |
Series A Common Shares, $1 par value |
|
33,005,877 Shares |
United States Cellular Corporation | ||||||||
| ||||||||
Quarterly Report on Form 10-Q | ||||||||
For the Quarterly Period Ended March 31, 2012 | ||||||||
| ||||||||
Index | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page No. |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management's Discussion and Analysis of Financial Condition and Results of Operations |
||||||||
Part I. Financial Information |
||||||||||
Item 1. Financial Statements |
||||||||||
|
|
|
|
|||||||
United States Cellular Corporation | ||||||||||
| ||||||||||
Consolidated Statement of Operations (Unaudited) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, | ||||||
|
|
|
| |||||||
(Dollars and shares in thousands, except per share amounts) |
2012 |
|
2011 | |||||||
|
|
|
|
|
|
|
|
|
|
|
Operating revenues |
|
|
|
|
|
|
| |||
|
Service |
$ |
1,023,820 |
|
|
$ |
985,113 |
| ||
|
Equipment sales |
|
68,301 |
|
|
|
71,979 |
| ||
|
|
Total operating revenues |
|
1,092,121 |
|
|
|
1,057,092 |
| |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
| |||
|
System operations (excluding Depreciation, amortization and accretion reported below) |
|
233,164 |
|
|
|
217,603 |
| ||
|
Cost of equipment sold |
|
187,036 |
|
|
|
194,360 |
| ||
|
Selling, general and administrative (including charges from affiliates of $26.0 million and $26.2 million, respectively) |
|
442,244 |
|
|
|
442,004 |
| ||
|
Depreciation, amortization and accretion |
|
146,685 |
|
|
|
143,340 |
| ||
|
(Gain) loss on asset disposals, net |
|
(2,210 |
) |
|
|
1,037 |
| ||
|
|
Total operating expenses |
|
1,006,919 |
|
|
|
998,344 |
| |
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
85,202 |
|
|
|
58,748 |
| |||
|
|
|
|
|
|
|
|
|
|
|
Investment and other income (expense) |
|
|
|
|
|
|
| |||
|
Equity in earnings of unconsolidated entities |
|
21,614 |
|
|
|
20,891 |
| ||
|
Interest and dividend income |
|
1,043 |
|
|
|
849 |
| ||
|
Interest expense |
|
(13,411 |
) |
|
|
(15,186 |
) | ||
|
Other, net |
|
202 |
|
|
|
(125 |
) | ||
|
|
Total investment and other income (expense) |
|
9,448 |
|
|
|
6,429 |
| |
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
94,650 |
|
|
|
65,177 |
| |||
|
Income tax expense |
|
25,638 |
|
|
|
24,747 |
| ||
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
69,012 |
|
|
|
40,430 |
| |||
|
Less: Net income attributable to noncontrolling interests, net of tax |
|
(6,520 |
) |
|
|
(5,269 |
) | ||
Net income attributable to U.S. Cellular shareholders |
$ |
62,492 |
|
|
$ |
35,161 |
| |||
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
84,570 |
|
|
|
85,484 |
| |||
Basic earnings per share attributable to U.S. Cellular shareholders |
$ |
0.74 |
|
|
$ |
0.41 |
| |||
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding |
|
85,133 |
|
|
|
86,101 |
| |||
Diluted earnings per share attributable to U.S. Cellular shareholders |
$ |
0.73 |
|
|
$ |
0.41 |
|
The accompanying notes are an integral part of these consolidated financial statements.
3
United States Cellular Corporation | |||||||||||
| |||||||||||
Consolidated Statement of Cash Flows (Unaudited) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, | ||||||
|
|
|
|
| |||||||
(Dollars in thousands) |
2012 |
|
2011 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
| ||||
|
Net income |
$ |
69,012 |
|
|
$ |
40,430 |
| |||
|
Add (deduct) adjustments to reconcile net income to net cash flows from operating activities |
|
|
|
|
|
|
| |||
|
|
|
Depreciation, amortization and accretion |
|
146,685 |
|
|
|
143,340 |
| |
|
|
|
Bad debts expense |
|
13,850 |
|
|
|
13,507 |
| |
|
|
|
Stock-based compensation expense |
|
5,391 |
|
|
|
5,792 |
| |
|
|
|
Deferred income taxes, net |
|
6,283 |
|
|
|
44,413 |
| |
|
|
|
Equity in earnings of unconsolidated entities |
|
(21,614 |
) |
|
|
(20,891 |
) | |
|
|
|
Distributions from unconsolidated entities |
|
2,822 |
|
|
|
8,323 |
| |
|
|
|
(Gain) loss on asset disposals, net |
|
(2,210 |
) |
|
|
1,037 |
| |
|
|
|
Noncash interest expense |
|
451 |
|
|
|
463 |
| |
|
|
|
Other operating activities |
|
449 |
|
|
|
601 |
| |
|
Changes in assets and liabilities from operations |
|
|
|
|
|
|
| |||
|
|
|
Accounts receivable |
|
36,621 |
|
|
|
4,950 |
| |
|
|
|
Inventory |
|
(4,410 |
) |
|
|
3,461 |
| |
|
|
|
Accounts payable - trade |
|
(17,689 |
) |
|
|
53,713 |
| |
|
|
|
Accounts payable - affiliate |
|
2,989 |
|
|
|
(2,041 |
) | |
|
|
|
Customer deposits and deferred revenues |
|
9,512 |
|
|
|
10,245 |
| |
|
|
|
Accrued taxes |
|
79,765 |
|
|
|
11,829 |
| |
|
|
|
Accrued interest |
|
9,167 |
|
|
|
9,205 |
| |
|
|
|
Other assets and liabilities |
|
(80,107 |
) |
|
|
(70,669 |
) | |
|
|
|
|
|
|
256,967 |
|
|
|
257,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
| ||||
|
Cash used for additions to property, plant and equipment |
|
(209,160 |
) |
|
|
(121,041 |
) | |||
|
Cash paid for acquisitions and licenses |
|
(11,096 |
) |
|
|
— |
| |||
|
Cash received from divestitures |
|
49,786 |
|
|
|
— |
| |||
|
Cash paid for investments |
|
(10,000 |
) |
|
|
— |
| |||
|
Cash received for investments |
|
10,000 |
|
|
|
35,000 |
| |||
|
Other investing activities |
|
296 |
|
|
|
2,200 |
| |||
|
|
|
|
|
|
(170,174 |
) |
|
|
(83,841 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
| ||||
|
Common shares reissued for benefit plans, net of tax payments |
|
357 |
|
|
|
1,305 |
| |||
|
Common shares repurchased |
|
— |
|
|
|
(17,357 |
) | |||
|
Distributions to noncontrolling interests |
|
(218 |
) |
|
|
(186 |
) | |||
|
Other financing activities |
|
(9 |
) |
|
|
17 |
| |||
|
|
|
|
|
|
130 |
|
|
|
(16,221 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
86,923 |
|
|
|
157,646 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
| ||||
|
Beginning of period |
|
424,155 |
|
|
|
276,915 |
| |||
|
End of period |
$ |
511,078 |
|
|
$ |
434,561 |
|
The accompanying notes are an integral part of these consolidated financial statements.
4
United States Cellular Corporation | ||||||||
| ||||||||
Consolidated Balance Sheet — Assets (Unaudited) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2012 |
|
December 31, 2011 | ||
(Dollars in thousands) |
| |||||||
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
| |||
|
Cash and cash equivalents |
$ |
511,078 |
|
$ |
424,155 | ||
|
Short-term investments |
|
116,368 |
|
|
127,039 | ||
|
Accounts receivable |
|
|
|
|
| ||
|
|
Customers and agents, less allowances of $20,611 and $21,337, respectively |
|
298,460 |
|
|
341,439 | |
|
|
Roaming |
|
34,816 |
|
|
36,557 | |
|
|
Affiliated |
|
9 |
|
|
621 | |
|
|
Other, less allowances of $2,131 and $2,200, respectively |
|
64,282 |
|
|
63,204 | |
|
Inventory |
|
131,510 |
|
|
127,056 | ||
|
Income taxes receivable |
|
70 |
|
|
74,791 | ||
|
Prepaid expenses |
|
57,655 |
|
|
55,980 | ||
|
Net deferred income tax asset |
|
31,905 |
|
|
31,905 | ||
|
Other current assets |
|
11,149 |
|
|
10,096 | ||
|
|
|
|
|
1,257,302 |
|
|
1,292,843 |
|
|
|
|
|
|
|
|
|
Assets held for sale |
|
— |
|
|
49,647 | |||
|
|
|
|
|
|
|
|
|
Investments |
|
|
|
|
| |||
|
Licenses |
|
1,481,865 |
|
|
1,470,769 | ||
|
Goodwill |
|
494,737 |
|
|
494,737 | ||
|
Customer lists, net of accumulated amortization of $96,689 and $96,597, respectively |
|
223 |
|
|
314 | ||
|
Investments in unconsolidated entities |
|
154,431 |
|
|
138,096 | ||
|
Notes and interest receivable — long-term |
|
81 |
|
|
1,921 | ||
|
Long-term investments |
|
40,276 |
|
|
30,057 | ||
|
|
|
|
|
2,171,613 |
|
|
2,135,894 |
Property, plant and equipment |
|
|
|
|
| |||
|
In service and under construction |
|
7,126,220 |
|
|
7,008,449 | ||
|
Less: Accumulated depreciation |
|
4,278,794 |
|
|
4,218,147 | ||
|
|
|
|
|
2,847,426 |
|
|
2,790,302 |
|
|
|
|
|
|
|
|
|
Other assets and deferred charges |
|
65,094 |
|
|
59,290 | |||
|
|
|
|
|
|
|
|
|
Total assets |
$ |
6,341,435 |
|
$ |
6,327,976 |
The accompanying notes are an integral part of these consolidated financial statements.
5
United States Cellular Corporation | ||||||||||||
| ||||||||||||
Consolidated Balance Sheet — Liabilities and Equity (Unaudited) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2012 |
|
December 31,
2011 | ||||
(Dollars and shares in thousands) |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
| ||
Current liabilities |
|
|
|
|
|
|
| |||||
|
Current portion of long-term debt |
$ |
127 |
|
|
$ |
127 |
| ||||
|
Accounts payable |
|
|
|
|
|
|
| ||||
|
|
Affiliated |
|
15,172 |
|
|
|
12,183 |
| |||
|
|
Trade |
|
280,433 |
|
|
|
303,779 |
| |||
|
Customer deposits and deferred revenues |
|
190,866 |
|
|
|
181,355 |
| ||||
|
Accrued taxes |
|
38,999 |
|
|
|
34,095 |
| ||||
|
Accrued compensation |
|
33,374 |
|
|
|
69,551 |
| ||||
|
Other current liabilities |
|
87,322 |
|
|
|
121,190 |
| ||||
|
|
|
|
|
|
|
646,293 |
|
|
|
722,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities held for sale |
|
— |
|
|
|
1,051 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred liabilities and credits |
|
|
|
|
|
|
| |||||
|
Net deferred income tax liability |
|
812,929 |
|
|
|
799,190 |
| ||||
|
Other deferred liabilities and credits |
|
250,177 |
|
|
|
248,213 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
880,486 |
|
|
|
880,320 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
— |
|
|
|
— |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests with redemption features |
|
1,064 |
|
|
|
1,005 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
| |||||
|
U.S. Cellular shareholders' equity |
|
|
|
|
|
|
| ||||
|
|
Series A Common and Common Shares |
|
|
|
|
|
|
| |||
|
|
|
Authorized 190,000 shares (50,000 Series A Common and 140,000 Common Shares) |
|
|
|
|
|
|
| ||
|
|
|
Issued 88,074 shares (33,006 Series A Common and 55,068 Common Shares) |
|
|
|
|
|
|
| ||
|
|
|
Outstanding 84,574 shares (33,006 Series A Common and 51,568 Common Shares) and 84,557 shares (33,006 Series |
|
|
|
|
|
|
| ||
|
|
|
|
A Common and 51,551 Common Shares), respectively |
|
|
|
|
|
|
| |
|
|
|
Par Value ($1 per share) ($33,006 Series A Common and $55,068 Common Shares) |
|
88,074 |
|
|
|
88,074 |
| ||
|
|
Additional paid-in capital |
|
1,392,845 |
|
|
|
1,387,341 |
| |||
|
|
Treasury shares, at cost, 3,500 and 3,517 Common Shares, respectively |
|
(152,220 |
) |
|
|
(152,817 |
) | |||
|
|
Retained earnings |
|
2,359,589 |
|
|
|
2,297,363 |
| |||
|
|
|
Total U.S. Cellular shareholders' equity |
|
3,688,288 |
|
|
|
3,619,961 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests |
|
62,198 |
|
|
|
55,956 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
3,750,486 |
|
|
|
3,675,917 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
$ |
6,341,435 |
|
|
$ |
6,327,976 |
|
The accompanying notes are an integral part of these consolidated financial statements.
6
United States Cellular Corporation | |||||||||||||||||||||||||||
| |||||||||||||||||||||||||||
Consolidated Statement of Changes in Equity (Unaudited) | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Cellular Shareholders |
|
|
|
|
|
|
|
| ||||||||||||||||||
(Dollars in thousands) |
Series A Common and Common Shares |
|
Additional Paid-In Capital |
|
Treasury Shares |
|
Retained Earnings |
|
Total U.S. Cellular Shareholders' Equity |
|
Noncontrolling Interests |
|
Total Equity | ||||||||||||||
Balance, December 31, 2011 |
$ |
88,074 |
|
|
$ |
1,387,341 |
|
|
$ |
(152,817 |
) |
|
$ |
2,297,363 |
|
|
$ |
3,619,961 |
|
|
$ |
55,956 |
|
|
$ |
3,675,917 |
|
Add (Deduct) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Cellular shareholders |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
62,492 |
|
|
|
62,492 |
|
|
|
— |
|
|
|
62,492 |
|
Net income attributable to noncontrolling interests classified as equity |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,460 |
|
|
|
6,460 |
|
Incentive and compensation plans |
|
— |
|
|
|
189 |
|
|
|
597 |
|
|
|
(266 |
) |
|
|
520 |
|
|
|
— |
|
|
|
520 |
|
Stock-based compensation awards |
|
— |
|
|
|
5,344 |
|
|
|
— |
|
|
|
— |
|
|
|
5,344 |
|
|
|
— |
|
|
|
5,344 |
|
Tax windfall (shortfall) from stock awards |
|
— |
|
|
|
(29 |
) |
|
|
— |
|
|
|
— |
|
|
|
(29 |
) |
|
|
— |
|
|
|
(29 |
) |
Distributions to noncontrolling interests |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(218 |
) |
|
|
(218 |
) |
Balance, March 31, 2012 |
$ |
88,074 |
|
|
$ |
1,392,845 |
|
|
$ |
(152,220 |
) |
|
$ |
2,359,589 |
|
|
$ |
3,688,288 |
|
|
$ |
62,198 |
|
|
$ |
3,750,486 |
|
The accompanying notes are an integral part of these consolidated financial statements.
7
United States Cellular Corporation | |||||||||||||||||||||||||||
| |||||||||||||||||||||||||||
Consolidated Statement of Changes in Equity (Unaudited) | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Cellular Shareholders |
|
|
|
|
|
|
|
| ||||||||||||||||||
(Dollars in thousands) |
Series A Common and Common Shares |
|
Additional Paid-In Capital |
|
Treasury Shares |
|
Retained Earnings |
|
Total U.S. Cellular Shareholders' Equity |
|
Noncontrolling Interests |
|
Total Equity | ||||||||||||||
Balance, December 31, 2010 |
$ |
88,074 |
|
|
$ |
1,368,487 |
|
|
$ |
(105,616 |
) |
|
$ |
2,135,507 |
|
|
$ |
3,486,452 |
|
|
$ |
53,518 |
|
|
$ |
3,539,970 |
|
Add (Deduct) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Cellular shareholders |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
35,161 |
|
|
|
35,161 |
|
|
|
— |
|
|
|
35,161 |
|
Net income attributable to noncontrolling interests classified as equity |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,230 |
|
|
|
5,230 |
|
Repurchase of Common Shares |
|
— |
|
|
|
— |
|
|
|
(17,357 |
) |
|
|
— |
|
|
|
(17,357 |
) |
|
|
— |
|
|
|
(17,357 |
) |
Incentive and compensation plans |
|
— |
|
|
|
32 |
|
|
|
2,498 |
|
|
|
(1,193 |
) |
|
|
1,337 |
|
|
|
— |
|
|
|
1,337 |
|
Stock-based compensation awards |
|
— |
|
|
|
5,792 |
|
|
|
— |
|
|
|
— |
|
|
|
5,792 |
|
|
|
— |
|
|
|
5,792 |
|
Tax windfall (shortfall) from stock awards |
|
— |
|
|
|
12 |
|
|
|
— |
|
|
|
— |
|
|
|
12 |
|
|
|
— |
|
|
|
12 |
|
Distributions to noncontrolling interests |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(186 |
) |
|
|
(186 |
) |
Balance, March 31, 2011 |
$ |
88,074 |
|
|
$ |
1,374,323 |
|
|
$ |
(120,475 |
) |
|
$ |
2,169,475 |
|
|
$ |
3,511,397 |
|
|
$ |
58,562 |
|
|
$ |
3,569,959 |
|
The accompanying notes are an integral part of these consolidated financial statements.
8
United States Cellular Corporation
Notes to Consolidated Financial Statements
1. Basis of Presentation
United States Cellular Corporation (“U.S. Cellular”), a Delaware Corporation, is an 84%-owned subsidiary of Telephone and Data Systems, Inc. (“TDS”).
The accounting policies of U.S. Cellular conform to accounting principles generally accepted in the United States of America (“GAAP”) as set forth in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”). The consolidated financial statements include the accounts of U.S. Cellular, its majority-owned subsidiaries, general partnerships in which U.S. Cellular has a majority partnership interest and certain entities in which U.S. Cellular has a variable interest that require consolidation under GAAP. All material intercompany accounts and transactions have been eliminated.
The consolidated financial statements included herein have been prepared by U.S. Cellular, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. However, U.S. Cellular believes that the disclosures included herein are adequate to make the information presented not misleading. These consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in U.S. Cellular’s Annual Report on Form 10-K (“Form 10-K”) for the year ended December 31, 2011.
The accompanying unaudited consolidated financial statements contain all adjustments (consisting of only normal recurring items, unless otherwise disclosed) necessary for a fair statement of the financial position as of March 31, 2012 and December 31, 2011, and the results of operations, cash flows and changes in equity for the three months ended March 31, 2012 and 2011. The Consolidated Statement of Comprehensive Income was not included because comprehensive income for the three months ended March 31, 2012 and 2011 equaled net income. The results of operations, cash flows and changes in equity for the three months ended March 31, 2012 are not necessarily indicative of the results to be expected for the full year.
Recent Accounting Pronouncements
As of March 31, 2012, there are no recent accounting pronouncements that are expected to have a material impact on U.S. Cellular’s financial position or results of operations.
Agent Liabilities
U.S. Cellular has relationships with agents, which are independent businesses that obtain customers for U.S. Cellular. At March 31, 2012 and December 31, 2011, U.S. Cellular had accrued $43.8 million and $75.3 million, respectively, for amounts due to agents, including rebates and commissions. These amounts are included in Other current liabilities in the Consolidated Balance Sheet.
Amounts Collected from Customers and Remitted to Governmental Authorities
If a tax is assessed upon the customer and U.S. Cellular merely acts as an agent in collecting the tax on behalf of the imposing governmental authority, then amounts collected from customers and remitted to governmental authorities are recorded on a net basis within a tax liability account in the Consolidated Balance Sheet. If the tax is assessed upon U.S. Cellular, then amounts collected from customers as recovery of the tax are recorded in Service revenues and amounts remitted to governmental authorities are recorded in Selling, general and administrative expenses in the Consolidated Statement of Operations. The amounts recorded gross in revenues that are billed to customers and remitted to governmental authorities totaled $35.3 million for the three months ended March 31, 2012 and $31.4 million for the three months ended March 31, 2011.
2. Revision of Prior Period Amounts
In preparing its Consolidated Statement of Cash Flows for the year ended December 31, 2011, U.S. Cellular discovered certain errors related to the classification of outstanding checks with the right of offset and the classification of Accounts payable-trade for Additions to property, plant and equipment. These errors resulted in the misstatement of Cash and cash equivalents and Accounts payable-trade as of December 31, 2010 and each quarterly period in 2011, and the misstatement of Cash flows from operating activities and Cash flows from investing activities for the years ended December 31, 2010 and 2009 and each of the quarterly periods in 2011 and 2010. In accordance with SEC Staff Accounting Bulletin Nos. 99 and 108 (“SAB 99” and “SAB 108”), U.S. Cellular evaluated these errors and determined that they were immaterial to each of the reporting periods affected and, therefore, amendment of previously filed reports was not required. However, in order to provide consistency in the Consolidated Statement of Cash Flows and as permitted by SAB 108, revisions for these immaterial amounts to previously reported amounts were reflected in the financial information as of and for the periods ended December 31, 2011, are reflected in the financial information herein and will be reflected in future filings containing such financial information.
9
In preparing its financial statements for the nine months ended September 30, 2011, U.S. Cellular discovered certain errors related to accounting for asset retirement obligations and asset retirement costs. These errors resulted in the overstatement of Total operating expenses, Property, plant and equipment, net and Other deferred liabilities and credits in the first and second quarter 2011 interim financial statements and in the 2010, 2009 and 2008 annual periods reported in the Company’s December 31, 2010 financial statements. The December 31, 2007 Retained earnings balance presented in the December 31, 2010 annual financial statements also was overstated as a result of these errors. In accordance with SAB 99 and SAB 108, U.S. Cellular evaluated these errors and determined that they were immaterial to each of the reporting periods affected and, therefore, amendments of previously filed reports were not required. However, if the adjustments to correct the cumulative errors had been recorded in the third quarter 2011, U.S. Cellular believes that the impact would have been significant to the third quarter results and would have impacted comparisons to prior periods. As permitted by SAB 108, revisions for these immaterial amounts to previously reported annual and quarterly results were reflected in the financial information as of and for the periods ended September 30, 2011 and December 31, 2011, are reflected in the financial information herein and will be reflected in future filings containing such financial information.
In accordance with SAB 108, the combined effects of the foregoing revisions to the Consolidated Statement of Operations and the Consolidated Statement of Cash Flows were as follows:
Consolidated Statement of Operations -- Three Months Ended March 31, 2011 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As previously reported (1) |
|
|
|
|
|
|
|
| ||
|
(Dollars in thousands) |
|
Adjustment |
|
Revised | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, amortization and accretion |
$ |
145,045 |
|
|
$ |
(1,705 |
) |
|
$ |
143,340 |
|
|
Total operating expenses |
|
1,000,049 |
|
|
|
(1,705 |
) |
|
|
998,344 |
|
|
Operating income |
|
57,043 |
|
|
|
1,705 |
|
|
|
58,748 |
|
|
Income before income taxes |
|
63,472 |
|
|
|
1,705 |
|
|
|
65,177 |
|
|
Income tax expense |
|
24,092 |
|
|
|
655 |
|
|
|
24,747 |
|
|
Net income |
|
39,380 |
|
|
|
1,050 |
|
|
|
40,430 |
|
|
Net income attributable to U.S. Cellular shareholders |
|
34,111 |
|
|
|
1,050 |
|
|
|
35,161 |
|
|
Basic earnings per share attributable to U.S. Cellular shareholders |
|
0.40 |
|
|
|
0.01 |
|
|
|
0.41 |
|
|
Diluted earnings per share attributable to U.S. Cellular shareholders |
|
0.40 |
|
|
|
0.01 |
|
|
|
0.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Cash Flows -- Three Months Ended March 31, 2011 |
|
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As previously reported (1) |
|
|
|
|
|
|
|
| ||
|
(Dollars in thousands) |
|
Adjustment |
|
Revised | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
39,380 |
|
|
$ |
1,050 |
|
|
$ |
40,430 |
|
|
Depreciation, amortization and accretion |
|
145,045 |
|
|
|
(1,705 |
) |
|
|
143,340 |
|
|
Change in Accounts payable-trade |
|
(2,244 |
) |
|
|
55,957 |
|
|
|
53,713 |
|
|
Change in Accrued taxes |
|
11,174 |
|
|
|
655 |
|
|
|
11,829 |
|
|
Change in Other assets and liabilities |
|
(70,598 |
) |
|
|
(71 |
) |
|
|
(70,669 |
) |
|
Cash flows from operating activities |
|
201,822 |
|
|
|
55,886 |
|
|
|
257,708 |
|
|
Cash used for additions to property, plant and equipment |
|
(95,933 |
) |
|
|
(25,108 |
) |
|
|
(121,041 |
) |
|
Cash flows from investing activities |
|
(58,733 |
) |
|
|
(25,108 |
) |
|
|
(83,841 |
) |
|
Net increase (decrease) in cash and cash equivalents |
|
126,868 |
|
|
|
30,778 |
|
|
|
157,646 |
|
(1) In Quarterly Report on Form 10-Q for the period ended March 31, 2011, filed on May 6, 2011.
3. Fair Value Measurements
As of March 31, 2012 and December 31, 2011, U.S. Cellular did not have any financial assets or liabilities that were required to be recorded at fair value in its Consolidated Balance Sheet in accordance with GAAP. However, U.S. Cellular has applied the provisions of fair value accounting for purposes of computing the fair value of financial instruments for disclosure purposes as displayed below.
10
Under the provisions of GAAP, fair value is a market-based measurement and not an entity-specific measurement, based on an exchange transaction in which the entity sells an asset or transfers a liability (exit price). The provisions also established a fair value hierarchy that contains three levels for inputs used in fair value measurements. Level 1 inputs include quoted market prices for identical assets or liabilities in active markets. Level 2 inputs include quoted market prices for similar assets and liabilities in active markets or quoted market prices for identical assets and liabilities in inactive markets. Level 3 inputs are unobservable. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. A financial instrument’s level within the fair value hierarchy is not representative of its expected performance or its overall risk profile and, therefore, Level 3 assets are not necessarily higher risk than Level 2 assets or Level 1 assets.
|
|
Level within the Fair Value Hierarchy |
|
March 31, 2012 |
|
December 31, 2011 | ||||||||
|
|
|
| |||||||||||
|
|
|
Book Value |
|
Fair Value |
|
Book Value |
|
Fair Value | |||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cash and cash equivalents |
1 |
|
$ |
511,078 |
|
$ |
511,078 |
|
$ |
424,155 |
|
$ |
424,155 | |
Short-term investments (1)(2) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Certificates of deposit |
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Government-backed securities (3) |
1 |
|
|
116,368 |
|
|
116,368 |
|
|
127,039 |
|
|
127,039 |
Long-term investments (1)(4) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Government-backed securities (3) |
1 |
|
|
40,276 |
|
|
40,324 |
|
|
30,057 |
|
|
30,140 |
Long-term debt (5) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
6.95% Senior Notes |
1 |
|
|
342,000 |
|
|
356,774 |
|
|
342,000 |
|
|
364,162 |
|
6.7% Senior Notes |
2 |
|
|
534,225 |
|
|
526,535 |
|
|
534,111 |
|
|
534,860 |
The fair values of Cash and cash equivalents and Short-term investments approximate their book values due to the short-term nature of these financial instruments. The fair values of Long-term investments were estimated using quoted market prices for the individual issuances. The fair value of long-term debt, excluding capital lease obligations and the current portion of such long-term debt, was estimated using market prices for the 6.95% Senior Notes, which are publicly traded, and discounted cash flow analysis using an estimated yield to maturity of 6.99% for the 6.7% Senior Notes, which are not publicly traded.
As of March 31, 2012 and December 31, 2011, U.S. Cellular did not have nonfinancial assets or liabilities that required the application of fair value accounting for purposes of reporting such amounts in the Consolidated Balance Sheet.
4. Income Taxes
U.S. Cellular is included in a consolidated federal income tax return and in certain state income tax returns with other members of the TDS consolidated group. For financial statement purposes, U.S. Cellular and its subsidiaries compute their income tax expense as if they comprised a separate affiliated group and were not included in the TDS consolidated group.
U.S. Cellular’s overall effective tax rate on Income before income taxes for the three months ended March 31, 2012 and March 31, 2011 was 27.1% and 38.0%, respectively. The effective tax rate for the three months ended March 31, 2012 was lower than the rate for the three months ended March 31, 2011 primarily as a result of tax benefits related to the expiration of the statute of limitations for certain tax years and the correction of deferred tax balances related to certain partnership investments. The amount of the correction was $3.7 million and relates to the quarter ended December 31, 2011. The benefits from these changes, along with other discrete items, decreased income tax expense for the three months ended March 31, 2012 by $9.1 million; absent these benefits, the effective tax rate for such period would have been higher by 9.6 percentage points.
11
U.S. Cellular incurred a federal net operating loss in 2011 largely attributable to 100% bonus depreciation applicable to qualified capital expenditures. U.S. Cellular carried back this federal net operating loss to prior tax years, and received a $58.1 million refund in the first quarter of 2012 for carrybacks related to 2009 and 2010 tax years. U.S. Cellular’s future federal income tax liabilities associated with the benefits realized from bonus depreciation are accrued as a component of Net deferred income tax liability (noncurrent) in the Consolidated Balance Sheet. The bonus depreciation rate for federal income tax purposes is 50% for 2012 and will expire at the end of the year. U.S. Cellular expects federal income tax payments to substantially increase beginning in 2013 and remain at a higher level for several years as the amount of U.S. Cellular’s federal tax depreciation deduction substantially decreases.
5. Earnings Per Share
Basic earnings per share attributable to U.S. Cellular shareholders is computed by dividing Net income attributable to U.S. Cellular shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share attributable to U.S. Cellular shareholders is computed by dividing Net income attributable to U.S. Cellular shareholders by the weighted average number of common shares outstanding during the period adjusted to include the effects of potentially dilutive securities. Potentially dilutive securities primarily include incremental shares issuable upon exercise of outstanding stock options and the vesting of restricted stock units.
The amounts used in computing Earnings per Common and Series A Common Share and the effects of potentially dilutive securities on the weighted average number of Common and Series A Common Shares are as follows:
|
|
Three Months Ended March 31, | ||||||
|
| |||||||
|
|
2012 |
|
2011 | ||||
(Dollars and shares in thousands, except per share amounts) |
|
|
|
|
|
|
| |
Net income attributable to U.S. Cellular shareholders |
$ |
62,492 |
|
|
$ |
35,161 |
| |
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in basic earnings per share |
|
84,570 |
|
|
|
85,484 |
| |
Effects of dilutive securities: |
|
|
|
|
|
|
| |
|
Stock options |
|
135 |
|
|
|
177 |
|
|
Restricted stock units |
|
428 |
|
|
|
440 |
|
Weighted average number of shares used in diluted earnings per share |
|
85,133 |
|
|
|