ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
OHIO | 34-1562374 | |
(State of incorporation or organization) | (I.R.S. Employer Identification No.) |
1947 Briarfield Boulevard, Maumee, Ohio | 43537 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer | ý | Accelerated Filer | ¨ |
Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
Page No. | |
PART I. FINANCIAL INFORMATION | |
PART II. OTHER INFORMATION | |
The Andersons, Inc. Condensed Consolidated Balance Sheets (Unaudited)(In thousands) | |||||||||||
September 30, 2016 | December 31, 2015 | September 30, 2015 | |||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 78,158 | $ | 63,750 | $ | 40,658 | |||||
Restricted cash | 190 | 451 | 181 | ||||||||
Accounts receivable, net | 173,593 | 170,912 | 201,664 | ||||||||
Inventories (Note 2) | 427,754 | 747,399 | 527,789 | ||||||||
Commodity derivative assets – current (Note 5) | 59,837 | 49,826 | 60,965 | ||||||||
Deferred income taxes | — | 6,772 | 6,735 | ||||||||
Other current assets | 43,761 | 90,412 | 66,411 | ||||||||
Total current assets | 783,293 | 1,129,522 | 904,403 | ||||||||
Other assets: | |||||||||||
Commodity derivative assets – noncurrent (Note 5) | 1,346 | 412 | 1,584 | ||||||||
Goodwill | 63,934 | 63,934 | 116,086 | ||||||||
Other intangible assets, net | 110,155 | 120,240 | 124,943 | ||||||||
Other assets, net | 5,921 | 9,515 | 32,049 | ||||||||
Equity method investments | 225,114 | 242,107 | 223,207 | ||||||||
406,470 | 436,208 | 497,869 | |||||||||
Rail Group assets leased to others, net (Note 3) | 334,401 | 338,111 | 347,100 | ||||||||
Property, plant and equipment, net (Note 3) | 460,247 | 455,260 | 442,322 | ||||||||
Total assets | $ | 1,984,411 | $ | 2,359,101 | $ | 2,191,694 |
The Andersons, Inc. Condensed Consolidated Balance Sheets (continued) (Unaudited)(In thousands) | |||||||||||
September 30, 2016 | December 31, 2015 | September 30, 2015 | |||||||||
Liabilities and equity | |||||||||||
Current liabilities: | |||||||||||
Short-term debt (Note 4) | $ | — | $ | 16,990 | $ | 82,801 | |||||
Trade and other payables | 356,931 | 668,788 | 466,428 | ||||||||
Customer prepayments and deferred revenue | 15,725 | 66,762 | 23,581 | ||||||||
Commodity derivative liabilities – current (Note 5) | 59,770 | 37,387 | 49,911 | ||||||||
Accrued expenses and other current liabilities | 68,465 | 70,324 | 71,593 | ||||||||
Current maturities of long-term debt (Note 4) | 51,520 | 27,786 | 26,989 | ||||||||
Total current liabilities | 552,411 | 888,037 | 721,303 | ||||||||
Other long-term liabilities | 30,525 | 18,176 | 16,510 | ||||||||
Commodity derivative liabilities – noncurrent (Note 5) | 1,954 | 1,063 | 2,912 | ||||||||
Employee benefit plan obligations | 45,260 | 45,805 | 58,123 | ||||||||
Long-term debt, less current maturities (Note 4) | 395,559 | 436,208 | 413,561 | ||||||||
Deferred income taxes | 178,535 | 186,073 | 179,591 | ||||||||
Total liabilities | 1,204,244 | 1,575,362 | 1,392,000 | ||||||||
Commitments and contingencies (Note 13) | |||||||||||
Shareholders’ equity: | |||||||||||
Common shares, without par value (63,000 shares authorized; 29,430, 29,353 and 29,430 shares issued at 9/30/16, 12/31/15 and 9/30/15, respectively) | 96 | 96 | 96 | ||||||||
Preferred shares, without par value (1,000 shares authorized; none issued) | — | — | — | ||||||||
Additional paid-in-capital | 221,326 | 222,848 | 224,595 | ||||||||
Treasury shares, at cost (1,195, 1,397 and 1,425 shares at 9/30/16, 12/31/15 and 9/30/15, respectively) | (45,130 | ) | (52,902 | ) | (53,971 | ) | |||||
Accumulated other comprehensive loss | (17,305 | ) | (20,939 | ) | (57,459 | ) | |||||
Retained earnings | 603,556 | 615,151 | 666,507 | ||||||||
Total shareholders’ equity of The Andersons, Inc. | 762,543 | 764,254 | 779,768 | ||||||||
Noncontrolling interests | 17,624 | 19,485 | 19,926 | ||||||||
Total equity | 780,167 | 783,739 | 799,694 | ||||||||
Total liabilities and equity | $ | 1,984,411 | $ | 2,359,101 | $ | 2,191,694 |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Sales and merchandising revenues | $ | 859,612 | $ | 909,093 | $ | 2,811,735 | $ | 3,015,022 | |||||||
Cost of sales and merchandising revenues | 782,597 | 823,903 | 2,569,923 | 2,738,348 | |||||||||||
Gross profit | 77,015 | 85,190 | 241,812 | 276,674 | |||||||||||
Operating, administrative and general expenses | 78,767 | 88,698 | 234,053 | 251,044 | |||||||||||
Interest expense | 4,441 | 6,147 | 18,046 | 16,210 | |||||||||||
Other income (loss): | |||||||||||||||
Equity in earnings (loss) of affiliates, net | 8,422 | 3,845 | 3,789 | 23,295 | |||||||||||
Other income (loss), net | 2,216 | 3,355 | 11,144 | 20,235 | |||||||||||
Income (loss) before income taxes | 4,445 | (2,455 | ) | 4,646 | 52,950 | ||||||||||
Income tax provision (benefit) | 1,104 | (1,505 | ) | 1,486 | 17,556 | ||||||||||
Net income (loss) | 3,341 | (950 | ) | 3,160 | 35,394 | ||||||||||
Net income (loss) attributable to the noncontrolling interests | 1,619 | 277 | 1,711 | 1,433 | |||||||||||
Net income (loss) attributable to The Andersons, Inc. | $ | 1,722 | $ | (1,227 | ) | $ | 1,449 | $ | 33,961 | ||||||
Per common share: | |||||||||||||||
Basic earnings (loss) attributable to The Andersons, Inc. common shareholders | $ | 0.06 | $ | (0.04 | ) | $ | 0.05 | $ | 1.19 | ||||||
Diluted earnings (loss) attributable to The Andersons, Inc. common shareholders | $ | 0.06 | $ | (0.04 | ) | $ | 0.05 | $ | 1.19 | ||||||
Dividends declared | $ | 0.155 | $ | 0.14 | $ | 0.465 | $ | 0.42 |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Net income (loss) | $ | 3,341 | $ | (950 | ) | $ | 3,160 | $ | 35,394 | ||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Recognition of gain on sale of debt securities (net of income tax of $0, $0, $74 and $0) | — | — | (126 | ) | — | ||||||||||
Change in unrecognized actuarial loss and prior service cost (net of income tax of $53, $235, $716 and $1,760 - Note 8) | 87 | 388 | 1,381 | 2,906 | |||||||||||
Foreign currency translation adjustments (net of income tax of $0, ($696), $0 and $(82)) | (298 | ) | (2,750 | ) | 2,259 | (5,954 | ) | ||||||||
Cash flow hedge activity (net of income tax of $0, $38, $72 and $112) | — | 62 | 120 | 184 | |||||||||||
Other comprehensive income (loss) | (211 | ) | (2,300 | ) | 3,634 | (2,864 | ) | ||||||||
Comprehensive income (loss) | 3,130 | (3,250 | ) | 6,794 | 32,530 | ||||||||||
Comprehensive income (loss) attributable to the noncontrolling interests | 1,619 | 277 | 1,711 | 1,433 | |||||||||||
Comprehensive income (loss) attributable to The Andersons, Inc. | $ | 1,511 | $ | (3,527 | ) | $ | 5,083 | $ | 31,097 |
Nine months ended September 30, | |||||||
2016 | 2015 | ||||||
Operating Activities | |||||||
Net income (loss) | $ | 3,160 | $ | 35,394 | |||
Adjustments to reconcile net income (loss) to cash used in operating activities: | |||||||
Depreciation and amortization | 62,244 | 57,365 | |||||
Bad debt expense | 789 | 802 | |||||
Equity in losses (earnings) of affiliates, net of dividends | 12,804 | (3,868 | ) | ||||
Gain on sale of investments | (685 | ) | — | ||||
Gains on sales of Rail Group assets and related leases | (6,366 | ) | (12,438 | ) | |||
Excess tax benefit from share-based payment arrangement | — | (1,299 | ) | ||||
Deferred income taxes | (46 | ) | 18,921 | ||||
Stock-based compensation expense | 5,542 | 2,598 | |||||
Goodwill impairment expense | — | 1,985 | |||||
Other | (102 | ) | 1,061 | ||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (5,425 | ) | (6,003 | ) | |||
Inventories | 283,158 | 292,960 | |||||
Commodity derivatives | 12,592 | 16,160 | |||||
Other assets | 36,536 | (1,465 | ) | ||||
Payables and other accrued expenses | (362,855 | ) | (344,400 | ) | |||
Net cash provided by (used in) operating activities | 41,346 | 57,773 | |||||
Investing Activities | |||||||
Acquisition of business, net of cash acquired | — | (124,592 | ) | ||||
Purchases of Rail Group assets | (57,979 | ) | (112,346 | ) | |||
Proceeds from sale of Rail Group assets | 44,061 | 64,978 | |||||
Purchases of property, plant and equipment | (56,138 | ) | (42,387 | ) | |||
Proceeds from sale of property, plant and equipment | 330 | 184 | |||||
Proceeds from returns of investments in affiliates | 7,443 | 1,480 | |||||
Proceeds from sale of investments | 15,013 | — | |||||
Proceeds from sale of facilities | 54,330 | — | |||||
Purchase of Investments | (2,523 | ) | — | ||||
Change in restricted cash | 260 | 248 | |||||
Net cash provided by (used in) investing activities | 4,797 | (212,435 | ) | ||||
Financing Activities | |||||||
Net change in short-term borrowings | (15,000 | ) | 79,700 | ||||
Proceeds from issuance of long-term debt | 78,199 | 152,796 | |||||
Proceeds from long-term financing arrangement | 14,027 | — | |||||
Payments of long-term debt | (91,393 | ) | (87,032 | ) | |||
Purchase of treasury stock | — | (49,089 | ) | ||||
Distributions to noncontrolling interest owner | (3,400 | ) | (2,453 | ) | |||
Proceeds from sale of treasury shares to employees and directors | 1,159 | 447 | |||||
Payments of debt issuance costs | (309 | ) | (271 | ) | |||
Dividends paid | (13,020 | ) | (12,011 | ) | |||
Excess tax benefit from share-based payment arrangement | — | 1,299 | |||||
Other | (1,998 | ) | (2,770 | ) | |||
Net cash provided by (used in) financing activities | (31,735 | ) | 80,616 | ||||
Increase (decrease) in cash and cash equivalents | 14,408 | (74,046 | ) | ||||
Cash and cash equivalents at beginning of period | 63,750 | 114,704 | |||||
Cash and cash equivalents at end of period | $ | 78,158 | $ | 40,658 |
Common Shares | Additional Paid-in Capital | Treasury Shares | Accumulated Other Comprehensive Loss | Retained Earnings | Noncontrolling Interests | Total | |||||||||||||||||||||
Balance at December 31, 2014 | $ | 96 | $ | 222,789 | $ | (9,743 | ) | $ | (54,595 | ) | $ | 644,556 | $ | 20,946 | $ | 824,049 | |||||||||||
Net income | 33,961 | 1,433 | 35,394 | ||||||||||||||||||||||||
Other comprehensive loss | (2,864 | ) | (2,864 | ) | |||||||||||||||||||||||
Cash distributions to noncontrolling interest | (2,453 | ) | (2,453 | ) | |||||||||||||||||||||||
Stock awards, stock option exercises and other shares issued to employees and directors, net of income tax of $819 (163 shares) | (2,635 | ) | 4,861 | 2,226 | |||||||||||||||||||||||
Purchase of Treasury Shares (1,193 shares) | (49,089 | ) | (49,089 | ) | |||||||||||||||||||||||
Dividends declared ($0.42 per common share) | (11,872 | ) | (11,872 | ) | |||||||||||||||||||||||
Shares Issued for acquisitions (77 shares) | 4,303 | 4,303 | |||||||||||||||||||||||||
Performance share unit dividend equivalents | 138 | (138 | ) | — | |||||||||||||||||||||||
Balance at September 30, 2015 | $ | 96 | $ | 224,595 | $ | (53,971 | ) | $ | (57,459 | ) | $ | 666,507 | $ | 19,926 | $ | 799,694 | |||||||||||
Balance at December 31, 2015 | $ | 96 | $ | 222,848 | $ | (52,902 | ) | $ | (20,939 | ) | $ | 615,151 | $ | 19,485 | $ | 783,739 | |||||||||||
Net income | 1,449 | 1,711 | 3,160 | ||||||||||||||||||||||||
Other comprehensive income | 3,634 | 3,634 | |||||||||||||||||||||||||
Cash distributions to noncontrolling interest | (3,400 | ) | (3,400 | ) | |||||||||||||||||||||||
Other change in noncontrolling interest | (172 | ) | (172 | ) | |||||||||||||||||||||||
Stock awards, stock option exercises and other shares issued to employees and directors, net of income tax of $471 (202 shares) | (1,542 | ) | 7,772 | 6,230 | |||||||||||||||||||||||
Dividends declared ($0.465 per common share) | (13,024 | ) | (13,024 | ) | |||||||||||||||||||||||
Restricted share award dividend equivalents | $ | 20 | $ | (20 | ) | — | |||||||||||||||||||||
Balance at September 30, 2016 | $ | 96 | $ | 221,326 | $ | (45,130 | ) | $ | (17,305 | ) | $ | 603,556 | $ | 17,624 | $ | 780,167 |
(in thousands) | September 30, 2016 | December 31, 2015 | September 30, 2015 | ||||||||
Grain | $ | 262,165 | $ | 534,548 | $ | 325,536 | |||||
Ethanol and by-products | 7,734 | 8,576 | 8,365 | ||||||||
Plant nutrients and cob products | 126,922 | 172,815 | 161,562 | ||||||||
Retail merchandise | 24,985 | 24,510 | 26,079 | ||||||||
Railcar repair parts | 5,948 | 6,894 | 6,057 | ||||||||
Other | — | 56 | 190 | ||||||||
$ | 427,754 | $ | 747,399 | $ | 527,789 |
(in thousands) | September 30, 2016 | December 31, 2015 | September 30, 2015 | ||||||||
Land | $ | 28,473 | $ | 29,928 | $ | 30,285 | |||||
Land improvements and leasehold improvements | 82,908 | 77,191 | 76,414 | ||||||||
Buildings and storage facilities | 319,950 | 303,482 | 301,125 | ||||||||
Machinery and equipment | 393,178 | 375,028 | 368,338 | ||||||||
Construction in progress | 21,284 | 32,871 | 21,044 | ||||||||
845,793 | 818,500 | 797,206 | |||||||||
Less: accumulated depreciation | 385,546 | 363,240 | 354,884 | ||||||||
$ | 460,247 | $ | 455,260 | $ | 442,322 |
(in thousands) | September 30, 2016 | December 31, 2015 | September 30, 2015 | ||||||||
Rail Group assets leased to others | $ | 438,211 | $ | 434,051 | $ | 441,267 | |||||
Less: accumulated depreciation | 103,810 | 95,940 | 94,167 | ||||||||
$ | 334,401 | $ | 338,111 | $ | 347,100 |
(in thousands) | September 30, 2016 | December 31, 2015 | September 30, 2015 | ||||||||
Short-term Debt - Recourse | $ | — | $ | 16,990 | $ | 82,801 | |||||
Total Short-term Debt | — | 16,990 | 82,801 | ||||||||
Current Maturities of Long-term Debt – Recourse | 51,520 | 27,786 | 26,989 | ||||||||
Total Current Maturities of Long-term Debt | 51,520 | 27,786 | 26,989 | ||||||||
Long-term Debt, Less: Current Maturities – Recourse | 395,559 | 436,208 | 413,561 | ||||||||
Total Long-term Debt, Less: Current Maturities | $ | 395,559 | $ | 436,208 | $ | 413,561 |
September 30, 2016 | December 31, 2015 | September 30, 2015 | |||||||||||||||||||||
(in thousands) | Net derivative asset position | Net derivative liability position | Net derivative asset position | Net derivative liability position | Net derivative asset position | Net derivative liability position | |||||||||||||||||
Collateral paid (received) | $ | 13,358 | $ | — | $ | 3,008 | $ | — | $ | 28,585 | $ | — | |||||||||||
Fair value of derivatives | 16,258 | — | 25,356 | — | 5,733 | — | |||||||||||||||||
Balance at end of period | $ | 29,616 | $ | — | $ | 28,364 | $ | — | $ | 34,318 | $ | — |
September 30, 2016 | |||||||||||||||||||
(in thousands) | Commodity derivative assets - current | Commodity derivative assets - noncurrent | Commodity derivative liabilities - current | Commodity derivative liabilities - noncurrent | Total | ||||||||||||||
Commodity derivative assets | $ | 60,372 | $ | 1,356 | $ | 3,318 | $ | 58 | $ | 65,104 | |||||||||
Commodity derivative liabilities | (13,893 | ) | (10 | ) | (63,088 | ) | (2,012 | ) | (79,003 | ) | |||||||||
Cash collateral | 13,358 | — | — | — | 13,358 | ||||||||||||||
Balance sheet line item totals | $ | 59,837 | $ | 1,346 | $ | (59,770 | ) | $ | (1,954 | ) | $ | (541 | ) |
December 31, 2015 | |||||||||||||||||||
(in thousands) | Commodity derivative assets - current | Commodity derivative assets - noncurrent | Commodity derivative liabilities - current | Commodity derivative liabilities - noncurrent | Total | ||||||||||||||
Commodity derivative assets | $ | 51,647 | $ | 412 | $ | 371 | $ | 2 | $ | 52,432 | |||||||||
Commodity derivative liabilities | (4,829 | ) | — | (37,758 | ) | (1,065 | ) | (43,652 | ) | ||||||||||
Cash collateral | 3,008 | — | — | — | 3,008 | ||||||||||||||
Balance sheet line item totals | $ | 49,826 | $ | 412 | $ | (37,387 | ) | $ | (1,063 | ) | $ | 11,788 |
September 30, 2015 | |||||||||||||||||||
(in thousands) | Commodity derivative assets - current | Commodity derivative assets - noncurrent | Commodity derivative liabilities - current | Commodity derivative liabilities - noncurrent | Total | ||||||||||||||
Commodity derivative assets | $ | 43,892 | $ | 1,591 | $ | 2,306 | $ | 32 | $ | 47,821 | |||||||||
Commodity derivative liabilities | (11,512 | ) | (7 | ) | (52,217 | ) | (2,944 | ) | (66,680 | ) | |||||||||
Cash collateral | 28,585 | — | — | — | 28,585 | ||||||||||||||
Balance sheet line item totals | $ | 60,965 | $ | 1,584 | $ | (49,911 | ) | $ | (2,912 | ) | $ | 9,726 |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
(in thousands) | 2016 | 2015 | 2016 | 2015 | |||||||||||
Gains (losses) on commodity derivatives included in cost of sales and merchandising revenues | $ | (48,620 | ) | $ | (16,910 | ) | $ | (22,679 | ) | $ | 34,902 |
September 30, 2016 | |||||||||||
Commodity (in thousands) | Number of Bushels | Number of Gallons | Number of Pounds | Number of Tons | |||||||
Non-exchange traded: | |||||||||||
Corn | 226,492 | — | — | — | |||||||
Soybeans | 60,614 | — | — | — | |||||||
Wheat | 7,933 | — | — | — | |||||||
Oats | 28,939 | — | — | — | |||||||
Ethanol | — | 191,906 | — | — | |||||||
Corn oil | — | — | 7,153 | — | |||||||
Other | 129 | — | — | 251 | |||||||
Subtotal | 324,107 | 191,906 | 7,153 | 251 | |||||||
Exchange traded: | |||||||||||
Corn | 105,395 | — | — | — | |||||||
Soybeans | 35,245 | — | — | — | |||||||
Wheat | 39,715 | — | — | — | |||||||
Oats | 2,800 | — | — | — | |||||||
Ethanol | — | 74,046 | — | — | |||||||
Subtotal | 183,155 | 74,046 | — | — | |||||||
Total | 507,262 | 265,952 | 7,153 | 251 |
December 31, 2015 | |||||||||||
Commodity (in thousands) | Number of Bushels | Number of Gallons | Number of Pounds | Number of Tons | |||||||
Non-exchange traded: | |||||||||||
Corn | 227,248 | — | — | — | |||||||
Soybeans | 13,357 | — | — | — | |||||||
Wheat | 13,710 | — | — | — | |||||||
Oats | 15,019 | — | — | — | |||||||
Ethanol | — | 138,660 | — | — | |||||||
Corn oil | — | — | 11,532 | — | |||||||
Other | 297 | — | — | 116 | |||||||
Subtotal | 269,631 | 138,660 | 11,532 | 116 | |||||||
Exchange traded: | |||||||||||
Corn | 106,260 | — | — | — | |||||||
Soybeans | 17,255 | — | — | — | |||||||
Wheat | 28,135 | — | — | — | |||||||
Oats | 3,480 | — | — | — | |||||||
Ethanol | — | 840 | — | — | |||||||
Other | — | 840 | — | — | |||||||
Subtotal | 155,130 | 1,680 | — | — | |||||||
Total | 424,761 | 140,340 | 11,532 | 116 |
September 30, 2015 | |||||||||||
Commodity (in thousands) | Number of Bushels | Number of Gallons | Number of Pounds | Number of Tons | |||||||
Non-exchange traded: | |||||||||||
Corn | 331,740 | — | — | — | |||||||
Soybeans | 47,208 | — | — | — | |||||||
Wheat | 12,631 | — | — | — | |||||||
Oats | 19,449 | — | — | — | |||||||
Ethanol | — | 131,789 | — | — | |||||||
Corn oil | — | — | 10,063 | — | |||||||
Other | 572 | — | — | 123 | |||||||
Subtotal | 411,600 | 131,789 | 10,063 | 123 | |||||||
Exchange traded: | |||||||||||
Corn | 129,810 | — | — | — | |||||||
Soybeans | 24,860 | — | — | — | |||||||
Wheat | 28,360 | — | — | — | |||||||
Oats | 3,285 | — | — | — | |||||||
Ethanol | — | 3,192 | — | — | |||||||
Subtotal | 186,315 | 3,192 | — | — | |||||||
Total | 597,915 | 134,981 | 10,063 | 123 |
September 30, | December 31, | September 30, | |||||||||
(in thousands) | 2016 | 2015 | 2015 | ||||||||
Derivatives not designated as hedging instruments | |||||||||||
Interest rate contracts included in other long term liabilities | $ | (4,774 | ) | $ | (3,133 | ) | $ | — | |||
Total fair value of interest rate derivatives not designated as hedging instruments | $ | (4,774 | ) | $ | (3,133 | ) | $ | — | |||
Derivatives designated as hedging instruments | |||||||||||
Interest rate contract included in other short term liabilities | $ | — | $ | (191 | ) | $ | — | ||||
Total fair value of interest rate derivatives designated as hedging instruments | $ | — | $ | (191 | ) | $ | — |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
(in thousands) | 2016 | 2015 | 2016 | 2015 | |||||||||||
Interest expense | $ | 652 | $ | — | $ | (1,642 | ) | $ | — |
September 30, | December 31, | September 30, | |||||||||
(in thousands) | 2016 | 2015 | 2015 | ||||||||
Derivatives not designated as hedging instruments | |||||||||||
Foreign currency contracts included in short term assets | $ | 1,130 | $ | — | $ | — | |||||
Total fair value of foreign currency contract derivatives not designated as hedging instruments | $ | 1,130 | $ | — | $ | — |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
(in thousands) | 2016 | 2015 | 2016 | 2015 | |||||||||||
Foreign currency derivative gains (losses) included in Other income, net | $ | (261 | ) | $ | — | $ | 1,130 | $ | — |
Pension Benefits | |||||||||||||||
(in thousands) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Service cost | $ | — | $ | 59 | $ | — | $ | 177 | |||||||
Interest cost | 49 | 45 | 145 | 136 | |||||||||||
Recognized net actuarial loss | 36 | 379 | 109 | 1,137 | |||||||||||
Benefit cost | $ | 85 | $ | 483 | $ | 254 | $ | 1,450 |
Post-retirement Benefits | |||||||||||||||
(in thousands) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Service cost | $ | 190 | $ | 225 | $ | 570 | $ | 675 | |||||||
Interest cost | 387 | 396 | 1,162 | 1,188 | |||||||||||
Amortization of prior service cost | (88 | ) | (136 | ) | (266 | ) | (408 | ) | |||||||
Recognized net actuarial loss | 192 | 379 | 576 | 1,138 | |||||||||||
Benefit cost | $ | 681 | $ | 864 | $ | 2,042 | $ | 2,593 |
Changes in Accumulated Other Comprehensive Income (Loss) by Component (a) | |||||||||||||||||||||||||||||||||||||||||
For the three months ended September 30, 2016 | For the nine months ended September 30, 2016 | ||||||||||||||||||||||||||||||||||||||||
(in thousands) | Losses on Cash Flow Hedges | Foreign Currency Translation Adjustment | Investment in Debt Securities | Defined Benefit Plan Items | Total | Losses on Cash Flow Hedges | Foreign Currency Translation Adjustment | Investment in Debt Securities | Defined Benefit Plan Items | Total | |||||||||||||||||||||||||||||||
Beginning Balance | $ | 9 | $ | (9,484 | ) | $ | — | $ | (7,619 | ) | $ | (17,094 | ) | $ | (111 | ) | $ | (12,041 | ) | $ | 126 | $ | (8,913 | ) | $ | (20,939 | ) | ||||||||||||||
Other comprehensive income (loss) before reclassifications | — | (298 | ) | — | 143 | (155 | ) | 120 | 2,259 | — | 1,547 | 3,926 | |||||||||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | — | — | — | (56 | ) | (56 | ) | — | — | (126 | ) | (166 | ) | (292 | ) | ||||||||||||||||||||||||||
Net current-period other comprehensive income (loss) | — | (298 | ) | — | 87 | (211 | ) | 120 | 2,259 | (126 | ) | 1,381 | 3,634 | ||||||||||||||||||||||||||||
Ending balance | $ | 9 | $ | (9,782 | ) | $ | — | $ | (7,532 | ) | $ | (17,305 | ) | $ | 9 | $ | (9,782 | ) | $ | — | $ | (7,532 | ) | $ | (17,305 | ) |
Changes in Accumulated Other Comprehensive Income (Loss) by Component (a) | |||||||||||||||||||||||||||||||||||||||||
For the three months ended September 30, 2015 | For the nine months ended September 30, 2015 | ||||||||||||||||||||||||||||||||||||||||
(in thousands) | Losses on Cash Flow Hedges | Foreign Currency Translation Adjustment | Investment in Debt Securities | Defined Benefit Plan Items | Total | Losses on Cash Flow Hedges | Foreign Currency Translation Adjustment | Investment in Debt Securities | Defined Benefit Plan Items | Total | |||||||||||||||||||||||||||||||
Beginning Balance | $ | (242 | ) | $ | (7,913 | ) | $ | 126 | $ | (47,130 | ) | $ | (55,159 | ) | $ | (364 | ) | $ | (4,709 | ) | $ | 126 | $ | (49,648 | ) | $ | (54,595 | ) | |||||||||||||
Other comprehensive income (loss) before reclassifications | 62 | (2,750 | ) | — | 473 | (2,215 | ) | 184 | (5,954 | ) | — | 3,161 | (2,609 | ) | |||||||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | — | — | — | (85 | ) | (85 | ) | — | — | — | (255 | ) | (255 | ) | |||||||||||||||||||||||||||
Net current-period other comprehensive income (loss) | 62 | (2,750 | ) | — | 388 | (2,300 | ) | 184 | (5,954 | ) | — | 2,906 | (2,864 | ) | |||||||||||||||||||||||||||
Ending balance | $ | (180 | ) | $ | (10,663 | ) | $ | 126 | $ | (46,742 | ) | $ | (57,459 | ) | $ | (180 | ) | $ | (10,663 | ) | $ | 126 | $ | (46,742 | ) | $ | (57,459 | ) |
Reclassifications Out of Accumulated Other Comprehensive Income (Loss) (a) | ||||||||||||
(in thousands) | For the three months ended September 30, 2016 | For the nine months ended September 30, 2016 | ||||||||||
Details about Accumulated Other Comprehensive Income (Loss) Components | Amount Reclassified from Accumulated Other Comprehensive Income (Loss) | Affected Line Item in the Statement Where Net Income Is Presented | Amount Reclassified from Accumulated Other Comprehensive Income (Loss) | Affected Line Item in the Statement Where Net Income Is Presented | ||||||||
Defined Benefit Plan Items | ||||||||||||
Amortization of prior-service cost | $ | (89 | ) | (b) | $ | (266 | ) | (b) | ||||
(89 | ) | Total before tax | (266 | ) | Total before tax | |||||||
33 | Income tax provision | 100 | Income tax provision | |||||||||
$ | (56 | ) | Net of tax | $ | (166 | ) | Net of tax | |||||
Other items | ||||||||||||
Recognition of gain on sale of investment | $ | — | (200 | ) | ||||||||
— | Total before tax | (200 | ) | Total before tax | ||||||||
— | Income tax provision | 74 | Income tax provision | |||||||||
$ | — | Net of tax | $ | (126 | ) | Net of tax | ||||||
Total reclassifications for the period | (56 | ) | Net of tax | (292 | ) | Net of tax |
Reclassifications Out of Accumulated Other Comprehensive Income (Loss) (a) | ||||||||||||
(in thousands) | For the three months ended September 30, 2015 | For the nine months ended September 30, 2015 | ||||||||||
Details about Accumulated Other Comprehensive Income (Loss) Components | Amount Reclassified from Accumulated Other Comprehensive Income (Loss) | Affected Line Item in the Statement Where Net Income Is Presented | Amount Reclassified from Accumulated Other Comprehensive Income (Loss) | Affected Line Item in the Statement Where Net Income Is Presented | ||||||||
Defined Benefit Plan Items | ||||||||||||
Amortization of prior-service cost | $ | (136 | ) | (b) | $ | (408 | ) | (b) | ||||
(136 | ) | Total before tax | (408 | ) | Total before tax | |||||||
51 | Income tax provision | 153 | Income tax provision | |||||||||
$ | (85 | ) | Net of tax | $ | (255 | ) | Net of tax | |||||
Total reclassifications for the period | $ | (85 | ) | Net of tax | $ | (255 | ) | Net of tax |
(in thousands, except per common share data) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Net income (loss) attributable to The Andersons, Inc. | $ | 1,722 | $ | (1,227 | ) | $ | 1,449 | $ | 33,961 | ||||||
Less: Distributed and undistributed earnings (loss) allocated to nonvested restricted stock | 2 | (2 | ) | 7 | 61 | ||||||||||
Earnings (loss) available to common shareholders | $ | 1,720 | $ | (1,225 | ) | $ | 1,442 | $ | 33,900 | ||||||
Earnings per share – basic: | |||||||||||||||
Weighted average shares outstanding – basic | 28,222 | 28,071 | 28,184 | 28,394 | |||||||||||
Earnings (loss) per common share – basic | $ | 0.06 | $ | (0.04 | ) | $ | 0.05 | $ | 1.19 | ||||||
Earnings per share – diluted: | |||||||||||||||
Weighted average shares outstanding – basic | 28,222 | 28,071 | 28,184 | 28,394 | |||||||||||
Effect of dilutive awards | 140 | — | 196 | 60 | |||||||||||
Weighted average shares outstanding – diluted | 28,362 | 28,071 | 28,380 | 28,454 | |||||||||||
Earnings (loss) per common share – diluted | $ | 0.06 | $ | (0.04 | ) | $ | 0.05 | $ | 1.19 |
(in thousands) | September 30, 2016 | ||||||||||||||
Assets (liabilities) | Level 1 | Level 2 | Level 3 | Total | |||||||||||
Cash equivalents | $ | — | $ | — | $ | — | $ | — | |||||||
Restricted cash | 190 | — | — | 190 | |||||||||||
Commodity derivatives, net (a) | 34,620 | (35,161 | ) | — | (541 | ) | |||||||||
Provisionally priced contracts (b) | (79,022 | ) | (20,500 | ) | — | (99,522 | ) | ||||||||
Convertible preferred securities (c) | — | — | 3,294 | 3,294 | |||||||||||
Other assets and liabilities (d) | 11,015 |