SECURITIES AND EXCHANGE COMMISSION
		      WASHINGTON, D.C. 20549


			      FORM 8-K


			   CURRENT REPORT
		PURSUANT TO SECTION 13 OR 15(d) OF
		THE SECURITIES EXCHANGE ACT OF 1934


Date of report (Date of earliest event reported):  January 6, 2006




			    Versar Inc.
	(Exact Name of Registrant as Specified in its Charter)



			     Delaware
		(State or Other Jurisdiction) 1-9309
		(Commission File Number)  54-0852979
		 (IRS EmployerIdentification No.)


	6850 Versar Center, Springfield, Virginia 22151
	     (Address of Principal Executive Offices)


			(703) 750-3000
	(Registrant's Telephone Number, Including Area Code)



			Not Applicable
(Former Name or Former Address, if Changed Since Last Report)





 

The Company also reports "total contract" backlog which includes two 
components:  funded backlog and expected backlog.  Expected backlog 
reflects management's estimate of future revenue from existing written 
contracts, such as master contracts with large corporations and large 
federal, state and municipal multi-year contracts for which funding for 
work or tasks has not yet been authorized in writing by the other 
contracting party.  Versar has a number of large, multi-year (including 
option periods), multi-million dollar contracts with the federal and 
state governments.  In many cases these contracts are identified as 
"Indefinite Delivery/Indefinite Quantity" multi-year contracts.  These 
are unfunded contract "Vehicles" through which the particular government 
client issues funded work to Versar by written task or work orders.  
When these task or work orders are issued, the Company then counts the 
portion covered by the task or work orders as funded backlog.  

The amount of expected backlog included in total contract backlog is 
not exact or guaranteed; however, it represents what Versar reasonably 
believes, based upon subjective factors such as past experience with the 
particular clients, the type of work and present budgetary expectations 
and information about the clients' needs and other business circumstances, 
will become funded backlog over the next five to seven years.  These 
estimates are based upon the information in Versar's possession at the 
time the estimate is made.  If Versar's management does not accurately 
assess each of these factors, or if it does not include all of the 
variables that affect the revenue it will recognize from existing 
contracts in the estimating process, the potential value of these 
contracts, and accordingly, reported total contract backlog, will not 
reflect the actual revenue received from contracts and task orders.  
As a result, there can be no assurance that Versar will ultimately 
receive amounts included in total contract backlog that are not 
included in funded backlog or that total contract backlog includes 
all revenue that Versar may ultimately receive under contracts existing 
at any one time.  Further, many factors that affect the scheduling of 
projects could alter the actual timing of revenue on projects included 
in total contract backlog.  There is also the possibility that contracts 
could be adjusted or cancelled in a manner that would affect the 
realization of revenues reflected in backlog.  Nevertheless, the 
Company believes the number characterized as total contract backlog 
is important information for investors, reflecting on the potential 
future performance of the Company.

While total contract backlog is comprised of total funded backlog 
and management's estimate of additional amounts to be received under 
existing contracts, contract backlog does not represent the full 
amount of the Company's contract capacity.  Each of the contracts 
with "unutilized contract capacity" is reviewed individually and, 
based upon the various subjective factors described above, an estimate 
is made of the amount of this unutilized capacity Versar expects will 
become funded backlog in five to seven years.  There is no specific 
formula for these estimates.  If sufficient information is not available 
upon which to base an estimate, or the Company does not have prior 
experience with the particular client, management may not include any 
unfunded portion of a contract in total contract backlog until such time 
as a reasonable estimate of expected future funded orders can be made. 



Other companies with similar types of contracts to Versar may not 
calculate backlog in the same manner as Versar, because their calculations 
are based on different subjective factors or because they use a different 
methodology.  Therefore, information presented by Versar regarding funded 
backlog and total contract backlog may not be comparable to similar 
presentations by others.

The four recent contract awards received by Versar with unutilized, 
unauthorized capacity reflect how Versar determines amounts included 
in total contract backlog.  On October 18, 2005, Versar announced 
the award of a five year contract by the US Environmental Protection 
Agency to provide technical support.  Despite the fact this was an 
unfunded, indefinite delivery/indefinite quantity contract in which 
work will be given only by individual task order, Versar estimated 
and will include in total contract backlog that the full amount of 
the contract, some $7 million will be realized as revenue over its 
five year period.  This estimate was based upon the type of work Versar 
would perform and its twenty years of experience in working with this 
client in a number of different technical areas.

Similarly, on January 5, 2005, Versar announced the award of an 
unfunded, indefinite delivery/indefinite quantity contract by the 
Norfolk District of the U.S. Army Corps of Engineers.  Again, based 
on our past experience with this client and knowledge of the past 
and current Army programs, Versar estimated it would receive $3 
million of revenue under this contract over a three year period.  
This amount was included in total contract backlog.

On the other hand, on July 8, 2005, Versar announced that it was one 
of four firms awarded a ten year $598 million indefinite 
delivery/indefinite quantity contract by the National Guard Bureau.  
This award was unexpected and with a client with whom Versar had no 
experience and little knowledge of its program and needs.  As a 
result, at the time of the announcement, which tracked the language 
of the U.S. Government's prior announcement of the award, Versar 
was unable to place a value on the expected revenue.  Subsequently, 
in light of the Air National Guard changes resulting from the Base 
Realignment and Closure Commission recommendations, the Company has 
conservatively estimated that it expects to realize approximately 
$20 million in revenue over the life of the contract which is now 
included in the calculation of total contract backlog.

Similarly, on June 15, 2005, Versar announced it was awarded a task 
order type contract by the Commonwealth of Virginia's Department of 
Military Affairs.  Again, with no previous experience with the 
client, the Company was not able to estimate the expected revenue 
under the contract, so no portion of this contract was included in 
total contract backlog.
Item 9.01.  Exhibits

No exhibits are filed with this Report:

Exhibit No. 	Description

 


SIGNATURES





Pursuant to the requirements of the Securities Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf 
by the undersigned hereunto duly authorized.
	


		VERSAR, INC.



		Date: January 6, 2006	

		By    
    		_____\s\__________________________________
    		James C. Dobbs
     		Senior Vice President and General Counsel