RHODE
ISLAND
|
05-0404671
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
23
BROAD STREET
WESTERLY,
RHODE ISLAND
|
02891
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Residential
mortgages
|
Telephone
banking services
|
Commercial
loans
|
Internet
banking services
|
Construction
loans
|
Commercial
and consumer demand deposits
|
Home
equity lines of credit
|
Savings,
NOW and money market deposits
|
Home
equity loans
|
Certificates
of deposit
|
Consumer
installment loans
|
Retirement
accounts
|
Merchant
credit card services
|
Cash
management services
|
Automated
teller machines (ATMs)
|
Safe
deposit boxes
|
(1)
|
These acquisitions have been accounted for as a purchase and, accordingly, the operations of the acquired companies are included in the Consolidated Financial Statements from their dates of acquisition. |
(2)
|
These acquisitions were accounted for as poolings of interests and, accordingly, all financial data was restated to reflect the combined financial condition and results of operations as if these acquisitions were in effect for all periods presented. |
§ |
In
the case of one such affiliate, the aggregate amount of covered
transactions of the insured depository institution and its subsidiaries
cannot exceed 10% of the capital stock and surplus of the insured
depository institution.
|
§ |
In
the case of all affiliates, the aggregate amount of covered transactions
of the insured depository institution and its subsidiaries cannot
exceed
20% of the capital stock and surplus of the insured depository
institution.
|
§ |
The
creation of an independent accounting oversight
board;
|
§ |
Auditor
independence provisions that restrict non-audit services that accountants
may provide to their audit clients;
|
§ |
Additional
corporate governance and responsibility measures, including the
requirement that the principal executive officer and principal financial
officer of a public company certify financial
statements;
|
§ |
The
forfeiture of bonuses or other incentive-based compensation and profits
from the sale of a public company’s securities by directors and senior
officers in the twelve month period following initial publication
of any
financial statements that later require
restatement;
|
§ |
An
increase in the oversight of, and enhancement of certain requirements
relating to, audit committees of public companies and how they interact
with the company’s independent
auditors;
|
§ |
Requirements
that audit committee members be independent and are barred from accepting
consulting, advisory or other compensatory fees from public
companies;
|
§ |
Requirements
that public companies disclose whether at least one member of the
audit
committee is a “financial expert” (as such term is defined by the SEC) and
if not, why not;
|
§ |
Expanded
disclosure requirements for corporate insiders, including accelerated
reporting of stock transactions by insiders and a prohibition on
insider
trading during pension blackout
periods;
|
§ |
A
prohibition on personal loans to directors and officers, except certain
loans made by insured financial institutions, such as the Bank, on
nonpreferential terms and in compliance with other bank regulatory
requirements;
|
§ |
Disclosure
of a code of ethics and filing a Form 8-K for a change to or waiver
of
such code; and
|
§ |
A
range of enhanced penalties for fraud and other
violations.
|
· |
Regional
credit concentration - We are exposed to real estate and economic
factors
in southern New England, primarily Rhode Island and, to a lesser
extent,
Connecticut and Massachusetts, because a significant portion of our
loan
portfolio is concentrated among borrowers in these markets. Further,
because a substantial portion of our loan portfolio is secured by
real
estate in this area, including residential mortgages, most consumer
loans,
commercial mortgages and other commercial loans, the value of our
collateral is also subject to regional real estate market conditions
and
other factors that might affect the value of real estate, including
natural disasters.
|
· |
Industry
concentration - A portion of our loan portfolio consists of loans
to the
hospitality, tourism and recreation industries. Loans to companies
in this
industry may have a somewhat higher risk of loss than some other
industries because these businesses are seasonal, with a substantial
portion of commerce concentrated in the summer season. Accordingly,
the
ability of borrowers to meet their repayment terms is more dependent
on
economic, climate and other conditions and may be subject to a higher
degree of volatility from year to
year.
|
Page
|
||
I.
|
Distribution
of Assets, Liabilities and Stockholder Equity;
Interest
Rates and Interest Differentials
|
26,
27
|
II.
|
Investment
Portfolio
|
34,
62-65
|
III.
|
Loan
Portfolio
|
35-37,
67
|
IV.
|
Summary
of Loan Loss Experience
|
38-39,
68
|
V.
|
Deposits
|
26,
73
|
VI.
|
Return
on Equity and Assets
|
18
|
VII.
|
Short-Term
Borrowings
|
N/A
|
Years
of
|
|||
Name
|
Title
|
Age
|
Service
|
John
C. Warren
|
Chairman
and Chief Executive Officer of the Bancorp and the Bank
|
61
|
11
|
John
F. Treanor
|
President
and Chief Operating Officer of the Bancorp and the Bank
|
59
|
8
|
Galan
G. Daukas
|
Executive
Vice President of Wealth Management of the Bancorp and the
Bank
|
43
|
1
|
David
V. Devault
|
Executive
Vice President, Secretary, Treasurer and Chief Financial
|
52
|
20
|
Officer
of the Bancorp and the Bank
|
|||
Stephen
M. Bessette
|
Executive
Vice President - Retail Lending of the Bank
|
59
|
10
|
B.
Michael Rauh, Jr.
|
Executive
Vice President - Corporate Sales, Planning and Delivery of the
Bank
|
47
|
15
|
Dennis
L. Algiere
|
Senior
Vice President - Chief Compliance Officer and Director of
|
46
|
12
|
Community
Affairs of the Bank
|
|||
Vernon
F. Bliven
|
Senior
Vice President - Human Resources of the Bank
|
57
|
34
|
Elizabeth
B. Eckel
|
Senior
Vice President - Marketing of the Bank
|
46
|
15
|
William
D. Gibson
|
Senior
Vice President - Credit Administration of the Bank
|
60
|
8
|
Barbara
J. Perino, CPA
|
Senior
Vice President - Operations and Technology of the Bank
|
45
|
18
|
James
M. Vesey
|
Senior
Vice President and Chief Credit Officer of the Bank
|
59
|
8
|
2006
Quarters
|
1
|
2
|
3
|
4
|
|||||||||
Stock
prices:
|
|||||||||||||
High
|
$
|
29.49
|
$
|
28.93
|
$
|
27.44
|
$
|
29.30
|
|||||
Low
|
25.45
|
24.07
|
24.01
|
25.31
|
|||||||||
Cash
dividend declared per share
|
$
|
.19
|
$
|
.19
|
$
|
.19
|
$
|
.19
|
|||||
2005
Quarters
|
1
|
2
|
3
|
4
|
|||||||||
Stock
prices:
|
|||||||||||||
High
|
$
|
29.99
|
$
|
28.81
|
$
|
30.38
|
$
|
29.98
|
|||||
Low
|
27.00
|
23.94
|
26.08
|
25.77
|
|||||||||
Cash
dividend declared per share
|
$
|
.18
|
$
|
.18
|
$
|
.18
|
$
|
.18
|
Total
number of shares purchased
|
Average
price paid per share
|
Total
number of shares purchased as part of publicly announced
plan(s)
|
Maximum
number of shares that may yet be purchased under the
plan(s)
|
||||||||||
Deferred
Compensation Plan (1)
|
|||||||||||||
Balance
at beginning of period
|
5,565
|
||||||||||||
10/1/2006
to 10/31/2006
|
374
|
$
|
26.81
|
374
|
5,191
|
||||||||
11/1/2006
to 11/30/2006
|
265
|
27.31
|
265
|
4,926
|
|||||||||
12/1/2006
to 12/31/2006
|
356
|
28.31
|
356
|
4,570
|
|||||||||
Total
Deferred Compensation Plan
|
995
|
$
|
27.48
|
995
|
4,570
|
||||||||
2001
Stock Repurchase Plan (2)
|
|||||||||||||
Balance
at beginning of period
|
162,000
|
||||||||||||
10/1/2006
to 10/31/2006
|
-
|
-
|
-
|
162,000
|
|||||||||
11/1/2006
to 11/30/2006
|
-
|
-
|
-
|
162,000
|
|||||||||
12/1/2006
to 12/31/2006
|
50,000
|
$
|
28.20
|
50,000
|
-
|
||||||||
Total
2001 Stock Repurchase Plan
|
50,000
|
$
|
28.20
|
50,000
|
-
|
||||||||
2006
Stock Repurchase Plan (3)
|
|||||||||||||
Balance
at beginning of period
|
-
|
||||||||||||
10/1/2006
to 10/31/2006
|
-
|
-
|
-
|
-
|
|||||||||
11/1/2006
to 11/30/2006
|
-
|
-
|
-
|
-
|
|||||||||
12/1/2006
to 12/31/2006
|
-
|
-
|
-
|
400,000
|
|||||||||
Total
2006 Stock Repurchase Plan
|
-
|
-
|
-
|
400,000
|
|||||||||
Other
(4)
|
|||||||||||||
Balance
at beginning of period
|
N/A
|
||||||||||||
10/1/2006
to 10/31/2006
|
-
|
-
|
-
|
N/A
|
|||||||||
11/1/2006
to 11/30/2006
|
4,302
|
$
|
11.29
|
4,302
|
N/A
|
||||||||
12/1/2006
to 12/31/2006
|
1,346
|
12.31
|
1,346
|
N/A
|
|||||||||
Total
Other
|
5,648
|
$
|
11.54
|
5,648
|
N/A
|
||||||||
Total
Purchases of Equity Securities
|
56,643
|
$
|
26.53
|
56,643
|
Selected
Operating Data and Financial Ratios:
|
(Dollars
in thousands, except per share
amounts)
|
At
or for the years ended December 31,
|
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||
Financial
Results:
|
||||||||||||||||
Interest
income
|
$
|
131,134
|
$
|
115,693
|
$
|
96,853
|
$
|
86,245
|
$
|
87,339
|
||||||
Interest
expense
|
69,660
|
55,037
|
42,412
|
37,446
|
43,057
|
|||||||||||
Net
interest income
|
61,474
|
60,656
|
54,441
|
48,799
|
44,282
|
|||||||||||
Provision
for loan losses
|
1,200
|
1,200
|
610
|
460
|
400
|
|||||||||||
Net
interest income after
|
||||||||||||||||
provision
for loan losses
|
60,274
|
59,456
|
53,831
|
48,339
|
43,882
|
|||||||||||
Noninterest
income
|
42,183
|
30,946
|
26,905
|
26,735
|
23,258
|
|||||||||||
Net
interest and noninterest income
|
102,457
|
90,402
|
80,736
|
75,074
|
67,140
|
|||||||||||
Noninterest
expense
|
65,335
|
56,393
|
50,373
|
47,632
|
42,990
|
|||||||||||
Income
before income taxes
|
37,122
|
34,009
|
30,363
|
27,442
|
24,150
|
|||||||||||
Income
tax expense
|
12,091
|
10,985
|
9,534
|
8,519
|
7,393
|
|||||||||||
Net
income
|
$
|
25,031
|
$
|
23,024
|
$
|
20,829
|
$
|
18,923
|
$
|
16,757
|
||||||
Per
share information ($):
|
||||||||||||||||
Earnings
per share:
|
||||||||||||||||
Basic
|
1.86
|
1.73
|
1.57
|
1.44
|
1.32
|
|||||||||||
Diluted
|
1.82
|
1.69
|
1.54
|
1.41
|
1.30
|
|||||||||||
Cash
dividends declared (1)
|
.76
|
.72
|
.68
|
.62
|
.56
|
|||||||||||
Book
value
|
12.89
|
11.86
|
11.44
|
10.46
|
9.87
|
|||||||||||
Tangible
book value
|
8.61
|
7.79
|
9.64
|
8.60
|
7.93
|
|||||||||||
Market
value - closing stock price
|
27.89
|
26.18
|
29.31
|
26.20
|
19.53
|
|||||||||||
Performance
Ratios (%):
|
||||||||||||||||
Return
on average assets
|
1.04
|
.98
|
.97
|
1.03
|
1.07
|
|||||||||||
Return
on average shareholders’ equity
|
14.99
|
14.80
|
14.40
|
14.15
|
14.25
|
|||||||||||
Average
equity to average total assets
|
6.93
|
6.62
|
6.73
|
7.24
|
7.50
|
|||||||||||
Dividend
payout ratio (2)
|
41.76
|
42.60
|
44.16
|
43.97
|
43.08
|
|||||||||||
Asset
Quality Ratios (%):
|
||||||||||||||||
Nonperforming
loans to total loans
|
.19
|
.17
|
.38
|
.29
|
.53
|
|||||||||||
Nonperforming
assets to total assets
|
.11
|
.10
|
.21
|
.14
|
.24
|
|||||||||||
Allowance
for loan losses to nonaccrual loans
|
693.87
|
742.25
|
354.49
|
580.17
|
370.78
|
|||||||||||
Allowance
for loan losses to total loans
|
1.29
|
1.28
|
1.34
|
1.66
|
1.95
|
|||||||||||
Net
charge-offs (recoveries) to average loans
|
.02
|
(.01
|
)
|
(.02
|
)
|
-
|
.05
|
|||||||||
Capital
Ratios (%):
|
||||||||||||||||
Tier
1 leverage capital ratio
|
6.04
|
5.45
|
5.35
|
5.65
|
5.63
|
|||||||||||
Tier
1 risk-based capital ratio
|
9.60
|
9.06
|
9.15
|
10.00
|
10.13
|
|||||||||||
Total
risk-based capital ratio
|
11.00
|
10.51
|
10.72
|
11.57
|
11.55
|
(1) |
Represents
historical per share dividends declared by the
Bancorp.
|
(2) |
Represents
the ratio of historical per share dividends declared by the Bancorp
to
diluted earnings per share.
|
Selected Balance Sheet Data: |
(Dollars
in thousands)
|
|||||||||||||||
December
31,
|
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||
Assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$
|
71,909
|
$
|
66,163
|
$
|
52,081
|
$
|
61,110
|
$
|
51,048
|
||||||
Total
securities
|
703,851
|
783,941
|
890,058
|
839,421
|
795,833
|
|||||||||||
FHLB
stock
|
28,727
|
34,966
|
34,373
|
31,464
|
24,582
|
|||||||||||
Loans:
|
||||||||||||||||
Commercial
and other
|
587,397
|
554,734
|
507,711
|
408,477
|
382,169
|
|||||||||||
Residential
real estate
|
588,671
|
582,708
|
513,695
|
389,855
|
280,886
|
|||||||||||
Consumer
|
283,918
|
264,466
|
228,270
|
162,649
|
132,071
|
|||||||||||
Total
loans
|
1,459,986
|
1,401,908
|
1,249,676
|
960,981
|
795,126
|
|||||||||||
Less
allowance for loan losses
|
18,894
|
17,918
|
16,771
|
15,914
|
15,487
|
|||||||||||
Net
loans
|
1,441,092
|
1,383,990
|
1,232,905
|
945,067
|
779,639
|
|||||||||||
Investment
in bank-owned life insurance
|
39,770
|
30,360
|
29,249
|
28,074
|
22,013
|
|||||||||||
Goodwill
and other intangibles
|
57,374
|
54,372
|
23,900
|
24,544
|
25,260
|
|||||||||||
Other
|
56,442
|
48,211
|
45,254
|
44,127
|
47,286
|
|||||||||||
Total
assets
|
$
|
2,399,165
|
$
|
2,402,003
|
$
|
2,307,820
|
$
|
1,973,807
|
$
|
1,745,661
|
||||||
Liabilities:
|
||||||||||||||||
Deposits:
|
||||||||||||||||
Demand
deposits
|
$
|
186,533
|
$
|
196,102
|
$
|
189,588
|
$
|
194,144
|
$
|
157,539
|
||||||
NOW
accounts
|
175,479
|
178,677
|
174,727
|
153,344
|
120,092
|
|||||||||||
Money
market accounts
|
286,998
|
223,255
|
196,775
|
83,037
|
75,446
|
|||||||||||
Savings
accounts
|
205,998
|
212,499
|
251,920
|
257,497
|
275,816
|
|||||||||||
Time
deposits
|
822,989
|
828,725
|
644,875
|
518,119
|
481,600
|
|||||||||||
Total
deposits
|
1,677,997
|
1,639,258
|
1,457,885
|
1,206,141
|
1,110,493
|
|||||||||||
FHLB
advances
|
474,561
|
545,323
|
672,748
|
607,104
|
480,080
|
|||||||||||
Junior
subordinated debentures
|
22,681
|
22,681
|
-
|
-
|
-
|
|||||||||||
Other
borrowings
|
14,684
|
9,774
|
3,417
|
2,311
|
9,183
|
|||||||||||
Other
liabilities
|
36,186
|
26,521
|
21,918
|
20,196
|
17,184
|
|||||||||||
Shareholders'
equity
|
173,056
|
158,446
|
151,852
|
138,055
|
128,721
|
|||||||||||
Total
liabilities and shareholders’ equity
|
$
|
2,399,165
|
$
|
2,402,003
|
$
|
2,307,820
|
$
|
1,973,807
|
$
|
1,745,661
|
||||||
Asset
Quality:
|
||||||||||||||||
Nonaccrual
loans
|
$
|
2,723
|
$
|
2,414
|
$
|
4,731
|
$
|
2,743
|
$
|
4,177
|
||||||
Other
real estate owned, net
|
-
|
-
|
4
|
11
|
86
|
|||||||||||
Total
nonperforming assets
|
$
|
2,723
|
$
|
2,414
|
$
|
4,735
|
$
|
2,754
|
$
|
4,263
|
Selected
Quarterly Financial Data
|
(Dollars
and shares in thousands, except per share amounts)
|
|||||||||||||||
2006
|
Q1
|
Q2
|
Q3
|
Q4
|
Year
|
|||||||||||
Interest
income:
|
||||||||||||||||
Interest
and fees on loans
|
$
|
21,897
|
$
|
23,130
|
$
|
23,430
|
$
|
23,733
|
$
|
92,190
|
||||||
Income
on securities:
|
||||||||||||||||
Taxable
|
8,412
|
8,648
|
8,493
|
8,210
|
33,763
|
|||||||||||
Nontaxable
|
328
|
371
|
405
|
514
|
1,618
|
|||||||||||
Dividends
on corporate stock and FHLB stock
|
677
|
250
|
1,197
|
718
|
2,842
|
|||||||||||
Interest
on federal funds sold
|
||||||||||||||||
and
other short-term investments
|
116
|
149
|
252
|
204
|
721
|
|||||||||||
Total
interest income
|
31,430
|
32,548
|
33,777
|
33,379
|
131,134
|
|||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
10,238
|
11,161
|
12,473
|
13,110
|
46,982
|
|||||||||||
FHLB
advances
|
5,359
|
5,745
|
5,011
|
4,801
|
20,916
|
|||||||||||
Junior
subordinated debentures
|
338
|
338
|
338
|
338
|
1,352
|
|||||||||||
Other
|
80
|
87
|
89
|
154
|
410
|
|||||||||||
Total
interest expense
|
16,015
|
17,331
|
17,911
|
18,403
|
69,660
|
|||||||||||
Net
interest income
|
15,415
|
15,217
|
15,866
|
14,976
|
61,474
|
|||||||||||
Provision
for loan losses
|
300
|
300
|
300
|
300
|
1,200
|
|||||||||||
Net
interest income after provision for loan losses
|
15,115
|
14,917
|
15,566
|
14,676
|
60,274
|
|||||||||||
Noninterest
income:
|
||||||||||||||||
Wealth
management services:
|
||||||||||||||||
Trust
and investment advisory fees
|
4,627
|
4,682
|
4,727
|
5,063
|
19,099
|
|||||||||||
Mutual
fund fees
|
1,130
|
1,214
|
1,229
|
1,092
|
4,665
|
|||||||||||
Financial
planning, commissions and
|
||||||||||||||||
other
service fees
|
683
|
841
|
509
|
583
|
2,616
|
|||||||||||
Wealth
management services
|
6,440
|
6,737
|
6,465
|
6,738
|
26,380
|
|||||||||||
Service
charges on deposit accounts
|
1,119
|
1,236
|
1,312
|
1,248
|
4,915
|
|||||||||||
Merchant
processing fees
|
1,047
|
1,656
|
2,125
|
1,380
|
6,208
|
|||||||||||
Income
from bank-owned life insurance
|
279
|
346
|
389
|
396
|
1,410
|
|||||||||||
Net
gains on loan sales and commissions
|
||||||||||||||||
on
loans originated for others
|
276
|
336
|
417
|
394
|
1,423
|
|||||||||||
Net
realized gains (losses) on securities
|
59
|
765
|
(365
|
)
|
(16
|
)
|
443
|
|||||||||
Other
income
|
300
|
371
|
440
|
293
|
1,404
|
|||||||||||
Total
noninterest income
|
9,520
|
11,447
|
10,783
|
10,433
|
42,183
|
|||||||||||
Noninterest
expense:
|
||||||||||||||||
Salaries
and employee benefits
|
9,619
|
9,830
|
9,651
|
9,598
|
38,698
|
|||||||||||
Net
occupancy
|
954
|
1,018
|
934
|
982
|
3,888
|
|||||||||||
Equipment
|
799
|
881
|
872
|
818
|
3,370
|
|||||||||||
Merchant
processing costs
|
887
|
1,407
|
1,796
|
1,167
|
5,257
|
|||||||||||
Outsourced
services
|
518
|
496
|
490
|
505
|
2,009
|
|||||||||||
Advertising
and promotion
|
437
|
681
|
371
|
405
|
1,894
|
|||||||||||
Legal,
audit and professional fees
|
376
|
403
|
563
|
295
|
1,637
|
|||||||||||
Amortization
of intangibles
|
405
|
406
|
398
|
384
|
1,593
|
|||||||||||
Other
|
1,709
|
2,158
|
1,536
|
1,586
|
6,989
|
|||||||||||
Total
noninterest expense
|
15,704
|
17,280
|
16,611
|
15,740
|
65,335
|
|||||||||||
Income
before income taxes
|
8,931
|
9,084
|
9,738
|
9,369
|
37,122
|
|||||||||||
Income
tax expense
|
2,858
|
2,907
|
3,160
|
3,166
|
12,091
|
|||||||||||
Net
income
|
$
|
6,073
|
$
|
6,177
|
$
|
6,578
|
$
|
6,203
|
$
|
25,031
|
||||||
Weighted
average shares outstanding - basic
|
13,386.8
|
13,419.9
|
13,436.6
|
13,452.5
|
13,424.1
|
|||||||||||
Weighted
average shares outstanding - diluted
|
13,698.6
|
13,703.2
|
13,726.3
|
13,769.3
|
13,723.2
|
|||||||||||
Per
share information:
|
||||||||||||||||
Basic
earnings per share
|
$
|
.45
|
$
|
.46
|
$
|
.49
|
$
|
.46
|
$
|
1.86
|
||||||
Diluted
earnings per share
|
$
|
.44
|
$
|
.45
|
$
|
.48
|
$
|
.45
|
$
|
1.82
|
||||||
Cash
dividends declared per share
|
$
|
.19
|
$
|
.19
|
$
|
.19
|
$
|
.19
|
$
|
.76
|
Selected
Quarterly Financial Data
|
(Dollars
and shares in thousands, except per share amounts)
|
|||||||||||||||
2005
|
Q1
|
Q2
|
Q3
|
Q4
|
Year
|
|||||||||||
Interest
income:
|
||||||||||||||||
Interest
and fees on loans
|
$
|
17,825
|
$
|
19,096
|
$
|
20,418
|
$
|
21,592
|
$
|
78,931
|
||||||
Income
on securities:
|
||||||||||||||||
Taxable
|
8,434
|
8,285
|
8,085
|
8,130
|
32,934
|
|||||||||||
Nontaxable
|
185
|
204
|
221
|
276
|
886
|
|||||||||||
Dividends
on corporate stock and FHLB stock
|
619
|
625
|
594
|
653
|
2,491
|
|||||||||||
Interest
on federal funds sold
|
||||||||||||||||
and
other short-term investments
|
55
|
79
|
187
|
130
|
451
|
|||||||||||
Total
interest income
|
27,118
|
28,289
|
29,505
|
30,781
|
115,693
|
|||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
6,932
|
7,627
|
8,241
|
9,386
|
32,186
|
|||||||||||
FHLB
advances
|
5,549
|
5,670
|
5,741
|
5,273
|
22,233
|
|||||||||||
Junior
subordinated debentures
|
-
|
-
|
124
|
334
|
458
|
|||||||||||
Other
|
16
|
20
|
39
|
85
|
160
|
|||||||||||
Total
interest expense
|
12,497
|
13,317
|
14,145
|
15,078
|
55,037
|
|||||||||||
Net
interest income
|
14,621
|
14,972
|
15,360
|
15,703
|
60,656
|
|||||||||||
Provision
for loan losses
|
300
|
300
|
300
|
300
|
1,200
|
|||||||||||
Net
interest income after provision for loan losses
|
14,321
|
14,672
|
15,060
|
15,403
|
59,456
|
|||||||||||
Noninterest
income:
|
||||||||||||||||
Wealth
management services:
|
||||||||||||||||
Trust
and investment advisory fees
|
3,156
|
3,150
|
3,594
|
4,507
|
14,407
|
|||||||||||
Mutual
fund fees
|
-
|
-
|
304
|
1,032
|
1,336
|
|||||||||||
Financial
planning, commissions and
|
||||||||||||||||
other
service fees
|
56
|
336
|
226
|
301
|
919
|
|||||||||||
Wealth
management services
|
3,212
|
3,486
|
4,124
|
5,840
|
16,662
|
|||||||||||
Service
charges on deposit accounts
|
1,011
|
1,168
|
1,158
|
1,165
|
4,502
|
|||||||||||
Merchant
processing fees
|
778
|
1,337
|
1,932
|
1,156
|
5,203
|
|||||||||||
Income
from bank-owned life insurance
|
272
|
279
|
283
|
277
|
1,110
|
|||||||||||
Net
gains on loan sales and commissions
|
||||||||||||||||
on
loans originated for others
|
487
|
418
|
415
|
359
|
1,679
|
|||||||||||
Net
realized gains on securities
|
-
|
3
|
17
|
337
|
357
|
|||||||||||
Other
income
|
319
|
303
|
445
|
365
|
1,433
|
|||||||||||
Total
noninterest income
|
6,079
|
6,994
|
8,374
|
9,499
|
30,946
|
|||||||||||
Noninterest
expense:
|
||||||||||||||||
Salaries
and employee benefits
|
7,459
|
7,450
|
8,194
|
9,030
|
32,133
|
|||||||||||
Net
occupancy
|
853
|
802
|
828
|
977
|
3,460
|
|||||||||||
Equipment
|
882
|
869
|
832
|
873
|
3,456
|
|||||||||||
Merchant
processing costs
|
636
|
1,098
|
1,623
|
962
|
4,319
|
|||||||||||
Outsourced
services
|
413
|
444
|
406
|
460
|
1,723
|
|||||||||||
Advertising
and promotion
|
303
|
733
|
460
|
481
|
1,977
|
|||||||||||
Legal,
audit and professional fees
|
392
|
520
|
513
|
475
|
1,900
|
|||||||||||
Amortization
of intangibles
|
147
|
99
|
196
|
410
|
852
|
|||||||||||
Other
|
1,359
|
1,358
|
1,758
|
2,098
|
6,573
|
|||||||||||
Total
noninterest expense
|
12,444
|
13,373
|
14,810
|
15,766
|
56,393
|
|||||||||||
Income
before income taxes
|
7,956
|
8,293
|
8,624
|
9,136
|
34,009
|
|||||||||||
Income
tax expense
|
2,546
|
2,654
|
2,802
|
2,983
|
10,985
|
|||||||||||
Net
income
|
$
|
5,410
|
$
|
5,639
|
$
|
5,822
|
$
|
6,153
|
$
|
23,024
|
||||||
Weighted
average shares outstanding - basic
|
13,282.7
|
13,296.0
|
13,330.3
|
13,352.4
|
13,315.2
|
|||||||||||
Weighted
average shares outstanding - diluted
|
13,617.3
|
13,592.3
|
13,671.9
|
13,659.6
|
13,626.7
|
|||||||||||
Per
share information:
|
||||||||||||||||
Basic
earnings per share
|
$
|
.41
|
$
|
.42
|
$
|
.44
|
$
|
.46
|
$
|
1.73
|
||||||
Diluted
earnings per share
|
$
|
.40
|
$
|
.41
|
$
|
.43
|
$
|
.45
|
$
|
1.69
|
||||||
Cash
dividends declared per share
|
$
|
.18
|
$
|
.18
|
$
|
.18
|
$
|
.18
|
$
|
.72
|
(Dollars
and shares in thousands, except per share amounts)
|
|||||||
Years
ended December 31,
|
2006
|
2005
|
|||||
Earnings:
|
|||||||
Net
income
|
$
|
25,031
|
$
|
23,024
|
|||
Diluted
earnings per share
|
$
|
1.82
|
$
|
1.69
|
|||
Dividends
declared per share
|
$
|
0.76
|
$
|
0.72
|
|||
Book
value per share
|
$
|
12.89
|
$
|
11.86
|
|||
Tangible
book value per share
|
$
|
8.61
|
$
|
7.79
|
|||
Weighted
average shares - Basic
|
13,424.1
|
13,315.2
|
|||||
Weighted
average shares - Diluted
|
13,723.2
|
13,626.7
|
|||||
Select
Ratios:
|
|||||||
Return
on average assets
|
1.04
|
%
|
0.98
|
%
|
|||
Return
on average shareholders equity
|
14.99
|
%
|
14.80
|
%
|
|||
Interest
rate spread (taxable equivalent basis)
|
2.47
|
%
|
2.49
|
%
|
|||
Net
interest margin (taxable equivalent basis)
|
2.80
|
%
|
2.79
|
%
|
Years
ended December 31,
|
2006
|
2005
|
2004
|
|||||||||||||||||||||||||
Average
|
Yield/
|
Average
|
Yield/
|
Average
|
Yield/
|
|||||||||||||||||||||||
(Dollars
in thousands)
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||||
Residential
real estate loans
|
$
|
590,245
|
$
|
30,237
|
5.12
|
$
|
562,838
|
$
|
27,890
|
4.96
|
$
|
450,898
|
$
|
22,737
|
5.04
|
|||||||||||||
Commercial
and other loans
|
564,310
|
43,409
|
7.69
|
531,434
|
37,244
|
7.01
|
454,251
|
29,266
|
6.44
|
|||||||||||||||||||
Consumer
loans
|
274,764
|
18,748
|
6.82
|
246,959
|
13,983
|
5.66
|
198,857
|
8,984
|
4.52
|
|||||||||||||||||||
Total
loans
|
1,429,319
|
92,394
|
6.46
|
1,341,231
|
79,117
|
5.90
|
1,104,006
|
60,987
|
5.52
|
|||||||||||||||||||
Federal
funds sold and other
short-term
investments
|
14,548
|
721
|
4.96
|
14,703
|
451
|
3.07
|
12,371
|
133
|
1.08
|
|||||||||||||||||||
Taxable
debt securities
|
712,870
|
33,763
|
4.74
|
783,662
|
32,934
|
4.20
|
835,091
|
33,125
|
3.97
|
|||||||||||||||||||
Nontaxable
debt securities
|
42,977
|
2,486
|
5.79
|
23,329
|
1,362
|
5.84
|
16,430
|
1,018
|
6.20
|
|||||||||||||||||||
Corporate
stocks and FHLB stock
|
48,643
|
3,205
|
6.59
|
50,763
|
2,858
|
5.63
|
54,706
|
2,543
|
4.65
|
|||||||||||||||||||
Total
securities
|
819,038
|
40,175
|
4.91
|
872,457
|
37,605
|
4.31
|
918,598
|
36,819
|
4.01
|
|||||||||||||||||||
Total
interest-earning assets
|
2,248,357
|
132,569
|
5.90
|
2,213,688
|
116,722
|
5.27
|
2,022,604
|
97,806
|
4.84
|
|||||||||||||||||||
Noninterest-earning
assets
|
159,115
|
137,460
|
126,302
|
|||||||||||||||||||||||||
Total
assets
|
$
|
2,407,472
|
$
|
2,351,148
|
$
|
2,148,906
|
||||||||||||||||||||||
Liabilities
and
|
||||||||||||||||||||||||||||
shareholders’
equity:
|
||||||||||||||||||||||||||||
NOW
accounts
|
$
|
173,137
|
302
|
0.17
|
$
|
176,706
|
295
|
0.17
|
$
|
162,714
|
341
|
0.21
|
||||||||||||||||
Money
market accounts
|
262,613
|
9,063
|
3.45
|
203,799
|
4,386
|
2.15
|
152,664
|
2,205
|
1.44
|
|||||||||||||||||||
Savings
accounts
|
198,040
|
1,464
|
0.74
|
234,311
|
1,392
|
0.59
|
257,274
|
1,581
|
0.61
|
|||||||||||||||||||
Time
deposits
|
856,979
|
36,153
|
4.22
|
741,456
|
26,113
|
3.52
|
575,877
|
18,070
|
3.14
|
|||||||||||||||||||
FHLB
advances
|
509,611
|
20,916
|
4.10
|
611,177
|
22,233
|
3.64
|
644,520
|
20,153
|
3.13
|
|||||||||||||||||||
Junior
subordinated debentures
|
22,681
|
1,352
|
5.96
|
7,767
|
458
|
5.90
|
-
|
-
|
-
|
|||||||||||||||||||
Other
|
8,627
|
410
|
4.76
|
3,581
|
160
|
4.48
|
2,014
|
62
|
3.10
|
|||||||||||||||||||
Total
interest-bearing liabilities
|
2,031,688
|
69,660
|
3.43
|
1,978,797
|
55,037
|
2.78
|
1,795,063
|
42,412
|
2.36
|
|||||||||||||||||||
Demand
deposits
|
185,322
|
197,245
|
193,905
|
|||||||||||||||||||||||||
Other
liabilities
|
23,517
|
19,498
|
15,281
|
|||||||||||||||||||||||||
Shareholders’
equity
|
166,945
|
155,608
|
144,657
|
|||||||||||||||||||||||||
Total
liabilities and
|
||||||||||||||||||||||||||||
shareholders’
equity
|
$
|
2,407,472
|
$
|
2,351,148
|
$
|
2,148,906
|
||||||||||||||||||||||
Net
interest income
|
$
|
62,909
|
$
|
61,685
|
$
|
55,394
|
||||||||||||||||||||||
Interest
rate spread
|
2.47
|
2.49
|
2.48
|
|||||||||||||||||||||||||
Net
interest margin
|
2.80
|
2.79
|
2.74
|
(Dollars
in thousands)
|
||||||||||
Years
ended December 31,
|
2006
|
2005
|
2004
|
|||||||
Commercial
and other loans
|
$
|
204
|
$
|
186
|
$
|
159
|
||||
Nontaxable
debt securities
|
868
|
476
|
356
|
|||||||
Corporate
stocks and FHLB stock
|
363
|
367
|
438
|
2006/2005
|
2005/2004
|
||||||||||||||||||
(Dollars
in thousands)
|
Volume
|
Rate
|
Net
Change
|
Volume
|
Rate
|
Net
Change
|
|||||||||||||
Interest
on interest-earning assets:
|
|||||||||||||||||||
Residential
real estate loans
|
$
|
1,412
|
$
|
935
|
$
|
2,347
|
$
|
5,521
|
$
|
(368
|
)
|
$
|
5,153
|
||||||
Commercial
and other loans
|
2,401
|
3,764
|
6,165
|
5,246
|
2,732
|
7,978
|
|||||||||||||
Consumer
loans
|
1,689
|
3,076
|
4,765
|
2,447
|
2,552
|
4,999
|
|||||||||||||
Federal
funds sold and
|
|||||||||||||||||||
other
short-term investments
|
(5
|
)
|
275
|
270
|
30
|
288
|
318
|
||||||||||||
Taxable
debt securities
|
(3,150
|
)
|
3,979
|
829
|
(2,078
|
)
|
1,887
|
(191
|
)
|
||||||||||
Nontaxable
debt securities
|
1,136
|
(12
|
)
|
1,124
|
406
|
(62
|
)
|
344
|
|||||||||||
Corporate
stocks and FHLB stock
|
(124
|
)
|
471
|
347
|
(193
|
)
|
508
|
315
|
|||||||||||
Total
interest income
|
3,359
|
12,488
|
15,847
|
11,379
|
7,537
|
18,916
|
|||||||||||||
Interest
on interest-bearing liabilities:
|
|||||||||||||||||||
NOW
accounts
|
7
|
-
|
7
|
26
|
(72
|
)
|
(46
|
)
|
|||||||||||
Money
market accounts
|
1,511
|
3,166
|
4,677
|
1,004
|
1,177
|
2,181
|
|||||||||||||
Savings
accounts
|
(239
|
)
|
311
|
72
|
(138
|
)
|
(51
|
)
|
(189
|
)
|
|||||||||
Time
deposits
|
4,411
|
5,629
|
10,040
|
5,660
|
2,383
|
8,043
|
|||||||||||||
FHLB
advances
|
(3,942
|
)
|
2,625
|
(1,317
|
)
|
(1,083
|
)
|
3,163
|
2,080
|
||||||||||
Junior
subordinated debentures
|
889
|
5
|
894
|
458
|
-
|
458
|
|||||||||||||
Other
|
239
|
11
|
250
|
62
|
36
|
98
|
|||||||||||||
Total
interest expense
|
2,876
|
11,747
|
14,623
|
5,989
|
6,636
|
12,625
|
|||||||||||||
Net
interest income
|
$
|
483
|
$
|
741
|
$
|
1,224
|
$
|
5,390
|
$
|
901
|
$
|
6,291
|
(Dollars
in thousands)
|
2006
|
2005
|
$
Change
|
%
Change
|
|||||||||
Noninterest
income:
|
|||||||||||||
Wealth
management services:
|
|||||||||||||
Trust
and investment advisory fees
|
$
|
19,099
|
$
|
14,407
|
$
|
4,692
|
32.6
|
%
|
|||||
Mutual
fund fees
|
4,665
|
1,336
|
3,329
|
249.2
|
|||||||||
Financial
planning, commissions and other service fees
|
2,616
|
919
|
1,697
|
184.7
|
|||||||||
Wealth
management services
|
26,380
|
16,662
|
9,718
|
58.3
|
|||||||||
Service
charges on deposit accounts
|
4,915
|
4,502
|
413
|
9.2
|
|||||||||
Merchant
processing fees
|
6,208
|
5,203
|
1,005
|
19.3
|
|||||||||
Income
from BOLI
|
1,410
|
1,110
|
300
|
27.0
|
|||||||||
Net
gains on loan sales and commissions
|
|||||||||||||
on
loans originated for others
|
1,423
|
1,679
|
(256
|
)
|
(15.2
|
)
|
|||||||
Other
income
|
1,404
|
1,433
|
(29
|
)
|
(2.0
|
)
|
|||||||
Subtotal
|
41,740
|
30,589
|
11,151
|
36.5
|
|||||||||
Net
realized gains on securities
|
443
|
357
|
86
|
24.1
|
|||||||||
Total
noninterest income
|
$
|
42,183
|
$
|
30,946
|
$
|
11,237
|
36.3
|
%
|
(Dollars
in thousands)
|
2006
|
2005
|
$
Change
|
%
Change
|
|||||||||
Noninterest
expense:
|
|||||||||||||
Salaries
and employee benefits
|
$
|
38,698
|
$
|
32,133
|
$
|
6,565
|
20.4
|
%
|
|||||
Net
occupancy
|
3,888
|
3,460
|
428
|
12.4
|
|||||||||
Equipment
|
3,370
|
3,456
|
(86
|
)
|
(2.5
|
)
|
|||||||
Merchant
processing costs
|
5,257
|
4,319
|
938
|
21.7
|
|||||||||
Outsourced
services
|
2,009
|
1,723
|
286
|
16.6
|
|||||||||
Advertising
and promotion
|
1,894
|
1,977
|
(83
|
)
|
(4.2
|
)
|
|||||||
Legal,
audit and professional fees
|
1,637
|
1,900
|
(263
|
)
|
(13.8
|
)
|
|||||||
Amortization
of intangibles
|
1,593
|
852
|
741
|
87.0
|
|||||||||
Other
|
6,989
|
6,573
|
416
|
6.3
|
|||||||||
Total
noninterest expense
|
$
|
65,335
|
$
|
56,393
|
$
|
8,942
|
15.9
|
%
|
(Dollars
in thousands)
|
2005
|
2004
|
$
Change
|
%
Change
|
|||||||||
Noninterest
income:
|
|||||||||||||
Wealth
management services:
|
|||||||||||||
Trust
and investment advisory fees
|
$
|
14,407
|
$
|
12,385
|
$
|
2,022
|
16.3
|
%
|
|||||
Mutual
fund fees
|
1,336
|
-
|
1,336
|
100.0
|
|||||||||
Financial
planning, commissions and other service fees
|
919
|
663
|
256
|
38.6
|
|||||||||
Wealth
management services
|
16,662
|
13,048
|
3,614
|
27.7
|
|||||||||
Service
charges on deposit accounts
|
4,502
|
4,483
|
19
|
0.4
|
|||||||||
Merchant
processing fees
|
5,203
|
4,259
|
944
|
22.2
|
|||||||||
Income
from BOLI
|
1,110
|
1,175
|
(65
|
)
|
(5.5
|
)
|
|||||||
Net
gains on loan sales
|
1,679
|
1,901
|
(222
|
)
|
(11.7
|
)
|
|||||||
Other
income
|
1,433
|
1,791
|
(358
|
)
|
(20.0
|
)
|
|||||||
Subtotal
|
30,589
|
26,657
|
3,932
|
14.8
|
|||||||||
Net
realized gains on securities
|
357
|
248
|
109
|
44.0
|
|||||||||
Total
noninterest income
|
$
|
30,946
|
$
|
26,905
|
$ |
4,041
|
15.0
|
%
|
(Dollars
in thousands)
|
2005
|
2004
|
$
Change
|
%
Change
|
|||||||||
Noninterest
expense:
|
|||||||||||||
Salaries
and employee benefits
|
$
|
32,133
|
$
|
28,816
|
$
|
3,317
|
11.5
|
%
|
|||||
Net
occupancy
|
3,460
|
3,201
|
259
|
8.1
|
|||||||||
Equipment
|
3,456
|
3,267
|
189
|
5.8
|
|||||||||
Merchant
processing costs
|
4,319
|
3,534
|
785
|
22.2
|
|||||||||
Outsourced
services
|
1,723
|
1,616
|
107
|
6.6
|
|||||||||
Advertising
and promotion
|
1,977
|
1,748
|
229
|
13.1
|
|||||||||
Legal,
audit and professional fees
|
1,900
|
1,535
|
365
|
23.8
|
|||||||||
Amortization
of intangibles
|
852
|
644
|
208
|
32.3
|
|||||||||
Other
|
6,573
|
6,012
|
561
|
9.3
|
|||||||||
Total
noninterest expense
|
$
|
56,393
|
$
|
50,373
|
$
|
6,020
|
12.0
|
%
|
(Dollars
in thousands)
|
|||||||||||||||||||
December
31,
|
2006
|
2005
|
2004
|
||||||||||||||||
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
||||||||||||||
Securities
Available for Sale:
|
|||||||||||||||||||
U.S.
Treasury obligations and obligations
|
|||||||||||||||||||
of
U.S. government-sponsored agencies
|
$
|
157,285
|
30
|
%
|
$
|
107,651
|
18
|
%
|
$
|
137,663
|
19
|
%
|
|||||||
Mortgage-backed
securities
|
293,787
|
56
|
%
|
428,174
|
69
|
%
|
491,847
|
67
|
%
|
||||||||||
Corporate
bonds
|
55,608
|
11
|
%
|
63,195
|
10
|
%
|
78,834
|
10
|
%
|
||||||||||
Corporate
stocks
|
19,716
|
3
|
%
|
20,214
|
3
|
%
|
27,322
|
4
|
%
|
||||||||||
Total
securities available for sale
|
$
|
526,396
|
100
|
%
|
$
|
619,234
|
100
|
%
|
$
|
735,666
|
100
|
%
|
(Dollars
in thousands)
|
|||||||||||||||||||
December
31,
|
2006
|
2005
|
2004
|
||||||||||||||||
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
||||||||||||||
Securities
Held to Maturity:
|
|||||||||||||||||||
U.S.
Treasury obligations and obligations
|
|||||||||||||||||||
of
U.S. government-sponsored agencies
|
$
|
42,000
|
24
|
%
|
$
|
47,250
|
29
|
%
|
$
|
30,000
|
19
|
%
|
|||||||
Mortgage-backed
securities
|
69,340
|
39
|
%
|
84,960
|
52
|
%
|
105,753
|
69
|
%
|
||||||||||
States
and political subdivisions
|
66,115
|
37
|
%
|
32,497
|
19
|
%
|
18,639
|
12
|
%
|
||||||||||
Total
securities held to maturity
|
$
|
177,455
|
100
|
%
|
$
|
164,707
|
100
|
%
|
$
|
154,392
|
100
|
%
|
(Dollars
in thousands)
|
|||||||||||||||||||||||||||||||
December
31,
|
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||||||||||||||||
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
||||||||||||||||||||||
Commercial:
|
|||||||||||||||||||||||||||||||
Mortgages
|
$
|
282,019
|
19
|
%
|
$
|
291,292
|
21
|
%
|
$
|
266,670
|
21
|
%
|
$
|
227,334
|
24
|
%
|
$
|
197,814
|
25
|
%
|
|||||||||||
Construction
& development
|
32,233
|
2
|
%
|
37,190
|
3
|
%
|
29,263
|
2
|
%
|
12,486
|
1
|
%
|
10,337
|
1
|
%
|
||||||||||||||||
Other
(1)
|
273,145
|
19
|
%
|
226,252
|
16
|
%
|
211,778
|
18
|
%
|
168,657
|
18
|
%
|
174,018
|
22
|
%
|
||||||||||||||||
Total
commercial
|
587,397
|
40
|
%
|
554,734
|
40
|
%
|
507,711
|
41
|
%
|
408,477
|
43
|
%
|
382,169
|
48
|
%
|
||||||||||||||||
Residential
real estate:
|
|||||||||||||||||||||||||||||||
Mortgages
|
577,522
|
40
|
%
|
565,680
|
40
|
%
|
494,720
|
40
|
%
|
375,706
|
39
|
%
|
269,548
|
34
|
%
|
||||||||||||||||
Homeowner
construction
|
11,149
|
-
|
%
|
17,028
|
2
|
%
|
18,975
|
1
|
%
|
14,149
|
2
|
%
|
11,338
|
1
|
%
|
||||||||||||||||
Total
residential real estate
|
588,671
|
40
|
%
|
582,708
|
42
|
%
|
513,695
|
41
|
%
|
389,855
|
41
|
%
|
280,886
|
35
|
%
|
||||||||||||||||
Consumer:
|
|||||||||||||||||||||||||||||||
Home
equity lines
|
145,676
|
10
|
%
|
161,100
|
11
|
%
|
155,001
|
12
|
%
|
80,523
|
12
|
%
|
81,503
|
10
|
%
|
||||||||||||||||
Home
equity loans
|
93,947
|
6
|
%
|
72,288
|
5
|
%
|
54,297
|
4
|
%
|
35,935
|
4
|
%
|
39,010
|
5
|
%
|
||||||||||||||||
Other
(2)
|
44,295
|
4
|
%
|
31,078
|
2
|
%
|
18,972
|
2
|
%
|
46,191
|
-
|
%
|
11,558
|
2
|
%
|
||||||||||||||||
Total
consumer loans
|
283,918
|
20
|
%
|
264,466
|
18
|
%
|
228,270
|
18
|
%
|
162,649
|
16
|
%
|
132,071
|
17
|
%
|
||||||||||||||||
Total
loans
|
$
|
1,459,986
|
100
|
%
|
$
|
1,401,908
|
100
|
%
|
$
|
1,249,676
|
100
|
%
|
$
|
960,981
|
100
|
%
|
$
|
795,126
|
100
|
%
|
(1) |
Loans
to businesses and individuals, a substantial portion of which are
fully or
partially collateralized by real
estate.
|
(2) |
Other
consumer loans include personal installment loans and loans to individuals
secured by general aviation aircraft and
automobiles
|
(Dollars
in thousands)
|
|||||||||||||
1
Year
|
1
to 5
|
After
5
|
|||||||||||
Matures
in:
|
or
Less
|
Years
|
Years
|
Totals
|
|||||||||
Construction
and development (1)
|
$
|
13,919
|
$
|
6,038
|
$
|
23,425
|
$
|
43,382
|
|||||
Commercial
- other
|
116,247
|
110,084
|
46,814
|
273,145
|
|||||||||
$
|
130,166
|
$
|
116,122
|
$
|
70,239
|
$
|
316,527
|
(1) |
Includes
homeowner construction and commercial construction and development.
Maturities of homeowner construction loans are included based on
their
contractual conventional mortgage repayment terms following the completion
of construction.
|
(Dollars
in thousands)
|
Floating
or
|
|||||||||
Predetermined
|
Adjustable
|
|||||||||
Rates
|
Rates
|
Totals
|
||||||||
Principal
due after one year
|
$
|
132,003
|
$
|
54,358
|
$
|
186,361
|
(Dollars
in thousands)
|
||||||||||||||||
December 31,
|
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||
Nonaccrual
loans:
|
||||||||||||||||
Residential
real estate
|
$
|
721
|
$
|
1,147
|
$
|
1,027
|
$
|
946
|
$
|
1,202
|
||||||
Commercial
and other:
|
||||||||||||||||
Mortgages
|
981
|
394
|
2,357
|
342
|
1,356
|
|||||||||||
Construction
and development
|
-
|
-
|
390
|
-
|
-
|
|||||||||||
Other
|
831
|
624
|
730
|
1,236
|
1,354
|
|||||||||||
Consumer
|
190
|
249
|
227
|
219
|
265
|
|||||||||||
Total
nonaccrual loans
|
2,723
|
2,414
|
4,731
|
2,743
|
4,177
|
|||||||||||
Other
real estate owned, net
|
-
|
-
|
4
|
11
|
86
|
|||||||||||
Total
nonperforming assets
|
$
|
2,723
|
$
|
2,414
|
$
|
4,735
|
$
|
2,754
|
$
|
4,263
|
||||||
Loans
past due 90 days or more and accruing
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
(Dollars
in thousands)
|
|||||||
December 31,
|
2006
|
2005
|
|||||
Nonaccrual
loans 90 days or more past due
|
$
|
1,470
|
$
|
1,257
|
|||
Nonaccrual
loans less than 90 days past due
|
1,253
|
1,157
|
|||||
Total
nonaccrual loans
|
$
|
2,723
|
$
|
2,414
|
(Dollars
in thousands)
|
||||||||||||||||
December
31,
|
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||
Balance
at beginning of year
|
$
|
17,918
|
$
|
16,771
|
$
|
15,914
|
$
|
15,487
|
$
|
13,593
|
||||||
Charge-offs:
|
||||||||||||||||
Commercial:
|
||||||||||||||||
Mortgages
|
-
|
85
|
215
|
-
|
27
|
|||||||||||
Construction
and development
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Other
|
295
|
198
|
257
|
200
|
284
|
|||||||||||
Residential:
|
||||||||||||||||
Mortgages
|
-
|
-
|
-
|
-
|
29
|
|||||||||||
Homeowner
construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Consumer
|
133
|
86
|
95
|
94
|
157
|
|||||||||||
Total
charge-offs
|
428
|
369
|
567
|
294
|
497
|
|||||||||||
Recoveries:
|
||||||||||||||||
Commercial:
|
||||||||||||||||
Mortgages
|
-
|
71
|
36
|
17
|
72
|
|||||||||||
Construction
and development
|
-
|
-
|
34
|
-
|
-
|
|||||||||||
Other
|
171
|
389
|
569
|
177
|
-
|
|||||||||||
Residential:
|
||||||||||||||||
Mortgages
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Homeowner
construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Consumer
|
33
|
106
|
175
|
67
|
90
|
|||||||||||
Total
recoveries
|
204
|
566
|
814
|
261
|
162
|
|||||||||||
Net
charge-offs (recoveries)
|
224
|
(197
|
)
|
(247
|
)
|
33
|
335
|
|||||||||
Allowance
on acquired loans
|
-
|
-
|
-
|
-
|
1,829
|
|||||||||||
Reclassification
of allowance
|
||||||||||||||||
on
off-balance sheet exposures
|
-
|
(250
|
)
|
-
|
-
|
-
|
||||||||||
Provision
charged to earnings
|
1,200
|
1,200
|
610
|
460
|
400
|
|||||||||||
Balance
at end of year
|
$
|
18,894
|
$
|
17,918
|
$
|
16,771
|
$
|
15,914
|
$
|
15,487
|
||||||
Net
charge-offs (recoveries) to average loans
|
.02
|
%
|
(.01
|
)%
|
(.02
|
)%
|
-
|
%
|
.05
|
%
|
(Dollars
in thousands)
|
||||||||||||||||
December
31,
|
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||
Commercial:
|
||||||||||||||||
Mortgages
|
$
|
4,757
|
$
|
4,467
|
$
|
4,385
|
$
|
4,102
|
$
|
3,161
|
||||||
%
of these loans to all loans
|
19.3
|
%
|
20.8
|
%
|
21.3
|
%
|
23.7
|
%
|
24.9
|
%
|
||||||
Construction
and development
|
589
|
713
|
729
|
294
|
243
|
|||||||||||
%
of these loans to all loans
|
2.2
|
%
|
2.7
|
%
|
2.3
|
%
|
1.3
|
%
|
1.3
|
%
|
||||||
Other
|
4,137
|
3,263
|
3,633
|
3,248
|
2,832
|
|||||||||||
%
of these loans to all loans
|
18.7
|
%
|
16.1
|
%
|
16.9
|
%
|
17.6
|
%
|
21.9
|
%
|
||||||
Residential:
|
||||||||||||||||
Mortgages
|
1,619
|
1,642
|
1,447
|
1,965
|
1,457
|
|||||||||||
%
of these loans to all loans
|
39.6
|
%
|
40.3
|
%
|
39.7
|
%
|
39.0
|
%
|
33.9
|
%
|
||||||
Homeowner
construction
|
56
|
43
|
47
|
74
|
61
|
|||||||||||
%
of these loans to all loans
|
0.8
|
%
|
1.2
|
%
|
1.5
|
%
|
1.5
|
%
|
1.4
|
%
|
||||||
Consumer
|
1,882
|
1,585
|
1,323
|
1,507
|
1,305
|
|||||||||||
%
of these loans to all loans
|
19.4
|
%
|
18.9
|
%
|
18.3
|
%
|
16.9
|
%
|
16.6
|
%
|
||||||
Unallocated
|
5,854
|
6,205
|
5,207
|
4,724
|
6,428
|
|||||||||||
Balance
at end of year
|
$
|
18,894
|
$
|
17,918
|
$
|
16,771
|
$
|
15,914
|
$
|
15,487
|
||||||
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
(Dollars
in thousands)
|
Payments
Due by Period
|
|||||||||||||||
Total
|
Less
Than
1
Year
|
1-3
Years
|
4-5
Years
|
After
5
Years
|
||||||||||||
Contractual
Obligations:
|
||||||||||||||||
FHLB
advances (1)
|
$
|
474,561
|
$
|
154,935
|
$
|
190,051
|
$
|
59,308
|
$
|
70,267
|
||||||
Junior
subordinated debentures
|
22,681
|
-
|
-
|
-
|
22,681
|
|||||||||||
Operating
lease obligations
|
5,122
|
945
|
1,445
|
928
|
1,804
|
|||||||||||
Software
licensing arrangements
|
1,587
|
878
|
549
|
160
|
-
|
|||||||||||
Treasury,
tax and loan demand note
|
3,863
|
3,863
|
-
|
-
|
-
|
|||||||||||
Deferred
acquisition obligations
|
10,372
|
6,644
|
3,728
|
-
|
-
|
|||||||||||
Other
borrowings
|
449
|
65
|
58
|
68
|
258
|
|||||||||||
Total
contractual obligations
|
$
|
518,635
|
$
|
167,330
|
$
|
195,831
|
$
|
60,464
|
$
|
95,010
|
(1) |
All
FHLB advances are shown in the period corresponding to their scheduled
maturity.
|
(Dollars
in thousands)
|
Amount
of Commitment Expiration - Per Period
|
|||||||||||||||
Total
|
Less
Than
1
Year
|
1-3
Years
|
4-5
Years
|
After
5
Years
|
||||||||||||
Other
Commitments:
|
||||||||||||||||
Commercial
loans
|
$
|
122,376
|
$
|
82,272
|
$
|
12,318
|
$
|
12,668
|
$
|
15,118
|
||||||
Home
equity lines
|
185,483
|
4,209
|
7,588
|
10,923
|
162,763
|
|||||||||||
Other
loans
|
10,671
|
8,662
|
1,422
|
587
|
-
|
|||||||||||
Standby
letters of credit
|
9,401
|
9,401
|
-
|
-
|
-
|
|||||||||||
Forward
loan commitments to:
|
||||||||||||||||
Originate
loans
|
2,924
|
2,924
|
-
|
-
|
-
|
|||||||||||
Sell
loans
|
5,066
|
5,066
|
-
|
-
|
-
|
|||||||||||
Total
commitments
|
$
|
335,921
|
$
|
112,534
|
$
|
21,328
|
$
|
24,178
|
$
|
177,881
|
December
31,
|
2006
|
2005
|
|||||||||||
Months
1 - 12
|
Months
13 - 24
|
Months
1 - 12
|
Months
13 - 24
|
||||||||||
100
basis point rate decrease
|
-1.63
|
%
|
-2.47
|
%
|
-0.08
|
%
|
-1.18
|
%
|
|||||
100
basis point rate increase
|
-1.18
|
%
|
-5.03
|
%
|
0.93
|
%
|
-0.14
|
%
|
|||||
200
basis point rate increase
|
-0.78
|
%
|
-8.01
|
%
|
1.59
|
%
|
-1.31
|
%
|
(Dollars
in thousands)
|
Down
100
|
Up
200
|
|||||
Basis
|
Basis
|
||||||
Security
Type
|
Points
|
Points
|
|||||
U.S.
Treasury and government-sponsored agency securities
(noncallable)
|
$
|
2,867
|
$
|
(5,250
|
)
|
||
U.S.
government-sponsored agency securities (callable)
|
1,259
|
(5,947
|
)
|
||||
Mortgage-backed
securities
|
7,025
|
(17,450
|
)
|
||||
Corporate
securities
|
416
|
(800
|
)
|
||||
Total
change in market value as of December 31, 2006
|
$
|
11,567
|
$
|
(29,447
|
)
|
||
Total
change in market value as of December 31, 2005
|
$
|
13,533
|
$
|
(34,327
|
)
|
Description
|
Page
|
Management’s
Annual Report on Internal Control Over Financial Reporting
|
45
|
Reports
of Independent Registered Public Accounting Firm
|
46
|
Consolidated
Balance Sheets December 31, 2006 and 2005
|
48
|
Consolidated
Statements of Income For the Years Ended December 31, 2006, 2005
and
2004
|
49
|
Consolidated
Statements of Changes in Shareholders’ Equity For the Years Ended December
31, 2006, 2005 and 2004
|
50
|
Consolidated
Statements of Cash Flows For the Years Ended December 31, 2006, 2005
and
2004
|
51
|
Notes
to Consolidated Financial Statements
|
53
|
/s/
John C. Warren
|
/s/
David V Devault
|
John
C. Warren
Chairman
and
Chief
Executive Officer
|
David
V. Devault
Executive
Vice President, Secretary,
Treasurer
and Chief Financial Officer
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Dollars
in thousands)
|
|
CONSOLIDATED
BALANCE SHEETS
|
December
31,
|
2006
|
2005
|
|||||
Assets:
|
|||||||
Cash
and due from banks
|
$
|
54,337
|
$
|
48,997
|
|||
Federal
funds sold and other short-term investments
|
17,572
|
17,166
|
|||||
Mortgage
loans held for sale
|
2,148
|
439
|
|||||
Securities:
|
|||||||
Available
for sale, at fair value; amortized cost $525,966 in 2006 and $620,638
in
2005
|
526,396
|
619,234
|
|||||
Held
to maturity, at cost; fair value $175,369 in 2006 and $162,756 in
2005
|
177,455
|
164,707
|
|||||
Total
securities
|
703,851
|
783,941
|
|||||
Federal
Home Loan Bank stock, at cost
|
28,727
|
34,966
|
|||||
Loans:
|
|||||||
Commercial
and other
|
587,397
|
554,734
|
|||||
Residential
real estate
|
588,671
|
582,708
|
|||||
Consumer
|
283,918
|
264,466
|
|||||
Total
loans
|
1,459,986
|
1,401,908
|
|||||
Less
allowance for loan losses
|
18,894
|
17,918
|
|||||
Net
loans
|
1,441,092
|
1,383,990
|
|||||
Premises
and equipment, net
|
24,307
|
23,737
|
|||||
Accrued
interest receivable
|
11,268
|
10,594
|
|||||
Investment
in bank-owned life insurance
|
39,770
|
30,360
|
|||||
Goodwill
|
44,558
|
39,963
|
|||||
Identifiable
intangible assets, net
|
12,816
|
14,409
|
|||||
Other
assets
|
18,719
|
13,441
|
|||||
Total
assets
|
$
|
2,399,165
|
$
|
2,402,003
|
|||
Liabilities:
|
|||||||
Deposits:
|
|||||||
Demand
deposits
|
$
|
186,533
|
$
|
196,102
|
|||
NOW
accounts
|
175,479
|
178,677
|
|||||
Money
market accounts
|
286,998
|
223,255
|
|||||
Savings
accounts
|
205,998
|
212,499
|
|||||
Time
deposits
|
822,989
|
828,725
|
|||||
Total
deposits
|
1,677,997
|
1,639,258
|
|||||
Dividends
payable
|
2,556
|
2,408
|
|||||
Federal
Home Loan Bank advances
|
474,561
|
545,323
|
|||||
Junior
subordinated debentures
|
22,681
|
22,681
|
|||||
Other
borrowings
|
14,684
|
9,774
|
|||||
Accrued
expenses and other liabilities
|
33,630
|
24,113
|
|||||
Total
liabilities
|
2,226,109
|
2,243,557
|
|||||
Commitments
and contingencies
|
|||||||
Shareholders’
Equity:
|
|||||||
Common
stock of $.0625 par value; authorized 30,000,000 shares in 2006 and
2005;
|
|||||||
issued
13,492,110 shares in 2006 and 13,372,295 shares in 2005
|
843
|
836
|
|||||
Paid-in
capital
|
35,893
|
32,778
|
|||||
Retained
earnings
|
141,548
|
126,735
|
|||||
Accumulated
other comprehensive loss
|
(3,515
|
)
|
(1,653
|
)
|
|||
Treasury
stock, at cost; 62,432 shares in 2006 and 10,519 shares in
2005
|
(1,713
|
)
|
(250
|
)
|
|||
Total
shareholders’ equity
|
173,056
|
158,446
|
|||||
Total
liabilities and shareholders’ equity
|
$
|
2,399,165
|
$
|
2,402,003
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Dollars
and shares in thousands,
|
CONSOLIDATED
STATEMENTS OF INCOME
|
except
per share amounts)
|
Years
ended December 31,
|
2006
|
2005
|
2004
|
|||||||
Interest
income:
|
||||||||||
Interest
and fees on loans
|
$
|
92,190
|
$
|
78,931
|
$
|
60,828
|
||||
Interest
on securities:
|
||||||||||
Taxable
|
33,763
|
32,934
|
33,125
|
|||||||
Nontaxable
|
1,618
|
886
|
662
|
|||||||
Dividends
on corporate stock and Federal Home Loan Bank stock
|
2,842
|
2,491
|
2,105
|
|||||||
Interest
on federal funds sold and other short-term investments
|
721
|
451
|
133
|
|||||||
Total
interest income
|
131,134
|
115,693
|
96,853
|
|||||||
Interest
expense:
|
||||||||||
Deposits
|
46,982
|
32,186
|
22,197
|
|||||||
Federal
Home Loan Bank advances
|
20,916
|
22,233
|
20,153
|
|||||||
Junior
subordinated debentures
|
1,352
|
458
|
-
|
|||||||
Other
|
410
|
160
|
62
|
|||||||
Total
interest expense
|
69,660
|
55,037
|
42,412
|
|||||||
Net
interest income
|
61,474
|
60,656
|
54,441
|
|||||||
Provision
for loan losses
|
1,200
|
1,200
|
610
|
|||||||
Net
interest income after provision for loan losses
|
60,274
|
59,456
|
53,831
|
|||||||
Noninterest
income:
|
||||||||||
Wealth
management services:
|
||||||||||
Trust
and investment advisory fees
|
19,099
|
14,407
|
12,385
|
|||||||
Mutual
fund fees
|
4,665
|
1,336
|
-
|
|||||||
Financial
planning, commissions and other service fees
|
2,616
|
919
|
663
|
|||||||
Wealth
management services
|
26,380
|
16,662
|
13,048
|
|||||||
Service
charges on deposit accounts
|
4,915
|
4,502
|
4,483
|
|||||||
Merchant
processing fees
|
6,208
|
5,203
|
4,259
|
|||||||
Income
from bank-owned life insurance
|
1,410
|
1,110
|
1,175
|
|||||||
Net
gains on loan sales and commissions on loans originated for
others
|
1,423
|
1,679
|
1,901
|
|||||||
Net
realized gains on securities
|
443
|
357
|
248
|
|||||||
Other
income
|
1,404
|
1,433
|
1,791
|
|||||||
Total
noninterest income
|
42,183
|
30,946
|
26,905
|
|||||||
Noninterest
expense:
|
||||||||||
Salaries
and employee benefits
|
38,698
|
32,133
|
28,816
|
|||||||
Net
occupancy
|
3,888
|
3,460
|
3,201
|
|||||||
Equipment
|
3,370
|
3,456
|
3,267
|
|||||||
Merchant
processing costs
|
5,257
|
4,319
|
3,534
|
|||||||
Outsourced
services
|
2,009
|
1,723
|
1,616
|
|||||||
Advertising
and promotion
|
1,894
|
1,977
|
1,748
|
|||||||
Legal,
audit and professional fees
|
1,637
|
1,900
|
1,535
|
|||||||
Amortization
of intangibles
|
1,593
|
852
|
644
|
|||||||
Other
|
6,989
|
6,573
|
6,012
|
|||||||
Total
noninterest expense
|
65,335
|
56,393
|
50,373
|
|||||||
Income
before income taxes
|
37,122
|
34,009
|
30,363
|
|||||||
Income
tax expense
|
12,091
|
10,985
|
9,534
|
|||||||
Net
income
|
$
|
25,031
|
$
|
23,024
|
$
|
20,829
|
||||
Weighted
average shares outstanding - basic
|
13,424.1
|
13,315.2
|
13,227.8
|
|||||||
Weighted
average shares outstanding - diluted
|
13,723.2
|
13,626.7
|
13,542.7
|
|||||||
Per
share information:
|
||||||||||
Basic
earnings per share
|
$
|
1.86
|
$
|
1.73
|
$
|
1.57
|
||||
Diluted
earnings per share
|
$
|
1.82
|
$
|
1.69
|
$
|
1.54
|
||||
Cash
dividends declared per share
|
$
|
.76
|
$
|
.72
|
$
|
.68
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Dollars
and shares in thousands)
|
|
CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
|
Accumulated
|
||||||||||||||||||||||
Common
|
Other
|
|||||||||||||||||||||
Shares
|
Common
|
Paid-in
|
Retained
|
Comprehensive
|
Treasury
|
|||||||||||||||||
(Dollars
and shares in thousands)
|
Outstanding
|
Stock
|
Capital
|
Earnings
|
Income
(Loss)
|
Stock
|
Total
|
|||||||||||||||
Balance
at January 1, 2004
|
13,195
|
$
|
825
|
$
|
29,846
|
$
|
101,492
|
$
|
6,101
|
$
|
(209
|
)
|
$
|
138,055
|
||||||||
Net
income for 2004
|
20,829
|
20,829
|
||||||||||||||||||||
Unrealized
gains on securities,
|
||||||||||||||||||||||
net
of $383 income tax expense
|
1,006
|
1,006
|
||||||||||||||||||||
Reclassification
adjustments for net
|
||||||||||||||||||||||
realized
gains included in net income,
|
||||||||||||||||||||||
net
of $87 income tax expense
|
(161
|
)
|
(161
|
)
|
||||||||||||||||||
Minimum
pension liability adjustment,
|
||||||||||||||||||||||
net
of $5 income tax benefit
|
(9
|
)
|
(9
|
)
|
||||||||||||||||||
Comprehensive
income
|
21,665
|
|||||||||||||||||||||
Cash
dividends declared
|
(9,007
|
)
|
(9,007
|
)
|
||||||||||||||||||
Share-based
compensation
|
135
|
135
|
||||||||||||||||||||
Deferred
compensation plan
|
(1
|
)
|
(1
|
)
|
(1
|
)
|
||||||||||||||||
Exercise
of stock options and
|
||||||||||||||||||||||
related
tax benefit
|
80
|
5
|
1,000
|
125
|
1,130
|
|||||||||||||||||
Shares
repurchased
|
(5
|
)
|
(125
|
)
|
(125
|
)
|
||||||||||||||||
Balance
at December 31, 2004
|
13,269
|
$
|
830
|
$
|
30,981
|
$
|
113,314
|
$
|
6,937
|
$
|
(210
|
)
|
$
|
151,852
|
||||||||
Net
income for 2005
|
23,024
|
23,024
|
||||||||||||||||||||
Unrealized
losses on securities,
|
||||||||||||||||||||||
net
of $4,443 income tax benefit
|
(8,061
|
)
|
(8,061
|
)
|
||||||||||||||||||
Reclassification
adjustments for net
|
||||||||||||||||||||||
realized
gains included in net income,
|
||||||||||||||||||||||
net
of $125 income tax expense
|
(232
|
)
|
(232
|
)
|
||||||||||||||||||
Minimum
pension liability adjustment,
|
||||||||||||||||||||||
net
of $160 income tax benefit
|
(297
|
)
|
(297
|
)
|
||||||||||||||||||
Comprehensive
income
|
14,434
|
|||||||||||||||||||||
Cash
dividends declared
|
(9,603
|
)
|
(9,603
|
)
|
||||||||||||||||||
Share-based
compensation
|
372
|
372
|
||||||||||||||||||||
Deferred
compensation plan
|
(1
|
)
|
7
|
(40
|
)
|
(33
|
)
|
|||||||||||||||
Exercise
of stock options and
|
||||||||||||||||||||||
related
tax benefit
|
66
|
4
|
814
|
818
|
||||||||||||||||||
Shares
issued - dividend reinvestment
|
||||||||||||||||||||||
plan
and other
|
28
|
2
|
604
|
606
|
||||||||||||||||||
Balance
at December 31, 2005
|
13,362
|
$
|
836
|
$
|
32,778
|
$
|
126,735
|
$
|
(1,653
|
)
|
$
|
(250
|
)
|
$
|
158,446
|
|||||||
Net
income for 2006
|
25,031
|
25,031
|
||||||||||||||||||||
Unrealized
gains on securities, net
|
||||||||||||||||||||||
of
$843 income tax expense
|
1,432
|
1,432
|
||||||||||||||||||||
Reclassification
adjustments for net
|
||||||||||||||||||||||
realized
gains included in net income,
|
||||||||||||||||||||||
net
of $322 income tax expense
|
(121
|
)
|
(121
|
)
|
||||||||||||||||||
Minimum
pension liability adjustment,
|
||||||||||||||||||||||
net
of $33 income tax expense
|
61
|
61
|
||||||||||||||||||||
Comprehensive
income
|
26,403
|
|||||||||||||||||||||
Adjustment
to initially apply SFAS No. 158,
|
||||||||||||||||||||||
net
of $1,741 income tax benefit
|
(3,234
|
)
|
(3,234
|
)
|
||||||||||||||||||
Cash
dividends declared
|
(10,218
|
)
|
(10,218
|
)
|
||||||||||||||||||
Share-based
compensation
|
694
|
694
|
||||||||||||||||||||
Deferred
compensation plan
|
(5
|
)
|
7
|
(144
|
)
|
(137
|
)
|
|||||||||||||||
Exercise
of stock options and
|
||||||||||||||||||||||
related
tax benefit
|
77
|
5
|
1,200
|
91
|
1,296
|
|||||||||||||||||
Shares
issued - dividend reinvestment plan
|
46
|
2
|
1,214
|
1,216
|
||||||||||||||||||
Shares
repurchased
|
(50
|
)
|
(1,410
|
)
|
(1,410
|
)
|
||||||||||||||||
Balance
at December 31, 2006
|
13,430
|
$
|
843
|
$
|
35,893
|
$
|
141,548
|
$
|
(3,515
|
)
|
$
|
(1,713
|
)
|
$
|
173,056
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Dollars
in thousands)
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||
Years
ended December 31,
|
2006
|
2005
|
2004
|
|||||||
Cash
flows from operating activities:
|
||||||||||
Net
income
|
$
|
25,031
|
$
|
23,024
|
$
|
20,829
|
||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||
Provision
for loan losses
|
1,200
|
1,200
|
610
|
|||||||
Depreciation
of premises and equipment
|
2,995
|
3,020
|
3,124
|
|||||||
Net
amortization of premium and discount
|
1,252
|
2,295
|
2,758
|
|||||||
Net
amortization of intangibles
|
1,593
|
852
|
644
|
|||||||
Share-based
compensation
|
694
|
372
|
135
|
|||||||
Deferred
income tax benefit
|
(1,969
|
)
|
(1,296
|
)
|
(296
|
)
|
||||
Earnings
from bank-owned life insurance
|
(1,410
|
)
|
(1,110
|
)
|
(1,175
|
)
|
||||
Net
gains on loan sales
|
(1,423
|
)
|
(1,679
|
)
|
(1,901
|
)
|
||||
Net
realized gains on securities
|
(443
|
)
|
(357
|
)
|
(248
|
)
|
||||
Proceeds
from sales of loans
|
44,398
|
65,000
|
67,426
|
|||||||
Loans
originated for sale
|
(45,082
|
)
|
(63,045
|
)
|
(64,456
|
)
|
||||
Increase
in accrued interest receivable, excluding purchased
interest
|
(513
|
)
|
(1,008
|
)
|
(1,075
|
)
|
||||
(Increase)
decrease in other assets
|
(2,175
|
)
|
4,970
|
(1,755
|
)
|
|||||
Increase
(decrease) in accrued expenses and other liabilities
|
4,689
|
(3,145
|
)
|
1,578
|
||||||
Other,
net
|
(372
|
)
|
(450
|
)
|
(12
|
)
|
||||
Net
cash provided by operating activities
|
28,465
|
28,643
|
26,186
|
|||||||
Cash
flows from investing activities:
|
||||||||||
Purchases
of: Mortgage-backed
securities available for sale
|
(39,279
|
)
|
(84,852
|
)
|
(174,933
|
)
|
||||
Other
investment securities available for sale
|
(77,111
|
)
|
(57,401
|
)
|
(122,354
|
)
|
||||
Mortgage-backed
securities held to maturity
|
-
|
(17,505
|
)
|
(6,131
|
)
|
|||||
Other
investment securities held to maturity
|
(38,358
|
)
|
(28,184
|
)
|
(38,406
|
)
|
||||
Proceeds
from sales of: Mortgage-backed
securities available for sale
|
92,401
|
11,426
|
-
|
|||||||
Other
investment securities available for sale
|
14,465
|
56,116
|
4,604
|
|||||||
Maturities
and principal payments of: Mortgage-backed
securities available for sale
|
86,778
|
128,019
|
144,896
|
|||||||
Other
investment securities available for sale
|
16,999
|
48,995
|
85,500
|
|||||||
Mortgage-backed
securities held to maturity
|
16,019
|
25,957
|
43,030
|
|||||||
Other
investment securities held to maturity
|
9,360
|
9,052
|
12,160
|
|||||||
Remittance
(purchase) of Federal Home Loan Bank stock
|
6,239
|
(593
|
)
|
(2,909
|
)
|
|||||
Net
increase in loans
|
(25,047
|
)
|
(78,822
|
)
|
(169,228
|
)
|
||||
Purchases
of loans, including purchased interest
|
(33,238
|
)
|
(73,520
|
)
|
(119,796
|
)
|
||||
Proceeds
from the sale of other real estate owned
|
380
|
4
|
6
|
|||||||
Purchases
of premises and equipment
|
(3,571
|
)
|
(2,443
|
)
|
(2,431
|
)
|
||||
Purchases
of bank-owned life insurance
|
(8,000
|
)
|
-
|
-
|
||||||
Equity
investment in capital trusts
|
-
|
(681
|
)
|
-
|
||||||
Cash
paid for acquisition, net of cash acquired
|
-
|
(19,827
|
)
|
-
|
||||||
Net
cash provided by (used in) investing activities
|
18,037
|
(84,259
|
)
|
(345,992
|
)
|
|||||
Cash
flows from financing activities:
|
||||||||||
Net
increase in deposits
|
38,740
|
181,384
|
251,767
|
|||||||
Net
increase in other borrowings
|
315
|
970
|
1,106
|
|||||||
Proceeds
from Federal Home Loan Bank advances
|
516,162
|
669,643
|
1,077,228
|
|||||||
Repayment
of Federal Home Loan Bank advances
|
(586,868
|
)
|
(796,919
|
)
|
(1,011,465
|
)
|
||||
Purchase
of treasury stock, including deferred compensation plan
activity
|
(1,547
|
)
|
(33
|
)
|
(126
|
)
|
||||
Proceeds
from the issuance of common stock under dividend reinvestment
plan
|
1,216
|
606
|
-
|
|||||||
Proceeds
from the exercise of stock options
|
912
|
367
|
561
|
|||||||
Tax
benefit from stock option exercises
|
384
|
451
|
569
|
|||||||
Proceeds
from the issuance of junior subordinated debentures
|
-
|
22,681
|
-
|
|||||||
Cash
dividends paid
|
(10,070
|
)
|
(9,452
|
)
|
(8,863
|
)
|
||||
Net
cash (used in) provided by financing activities
|
(40,756
|
)
|
69,698
|
310,777
|
||||||
Net
increase (decrease) in cash and cash equivalents
|
5,746
|
14,082
|
(9,029
|
)
|
||||||
Cash
and cash equivalents at beginning of year
|
66,163
|
52,081
|
61,110
|
|||||||
Cash
and cash equivalents at end of year
|
$
|
71,909
|
$
|
66,163
|
$
|
52,081
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Dollars
in thousands)
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS (Continued)
|
||
Years
ended December 31,
|
2006
|
2005
|
2004
|
|||||||
Noncash
Investing and Financing Activities:
|
||||||||||
Loans
charged off
|
$
|
428
|
$
|
369
|
$
|
567
|
||||
Net
transfers from loans to other real estate owned
|
385
|
-
|
-
|
|||||||
In
conjunction with the purchase acquisition detailed in Note 2 to the
Consolidated
|
||||||||||
Financial
Statements, assets were acquired and liabilities were assumed as
follows:
|
||||||||||
Fair
value of assets acquired, excluding cash
|
4,595
|
32,561
|
-
|
|||||||
Fair
value of liabilities assumed
|
-
|
7,347
|
-
|
|||||||
Net
assets acquired, excluding cash
|
4,595
|
25,214
|
-
|
|||||||
Less:
|
||||||||||
Deferred
acquisition obligation incurred
|
4,595
|
5,387
|
-
|
|||||||
Cash
paid for acquisition, net of cash acquired
|
-
|
19,827
|
-
|
|||||||
Supplemental
Disclosures:
|
||||||||||
Interest
payments
|
68,946
|
53,722
|
41,305
|
|||||||
Income
tax payments
|
14,054
|
11,962
|
9,731
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
December
31, 2006 and 2005
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and 2005
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and 2005
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and 2005
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and 2005
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and
2005
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and
2005
|
(Dollars
in thousands)
|
||||
Assets:
|
||||
Cash
and due from banks
|
$
|
1,060
|
||
Short-term
investments
|
142
|
|||
Equipment,
net
|
72
|
|||
Goodwill
|
17,372
|
|||
Other
identified intangible assets
|
13,952
|
|||
Other
assets
|
1,165
|
|||
Total
assets acquired
|
$
|
33,763
|
||
Liabilities:
|
||||
Accrued
expenses and other liabilities
|
$
|
7,347
|
||
Total
liabilities acquired
|
7,347
|
|||
Net
assets acquired
|
$
|
26,416
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
December
31, 2006 and 2005
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and 2005
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and
2005
|
(Dollars
in thousands)
|
|||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||
December
31, 2006
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||
Securities
Available for Sale:
|
|||||||||||||
U.S.
Treasury obligations and obligations of U.S.
government-sponsored
agencies
|
$
|
157,383
|
$
|
778
|
$
|
(876
|
)
|
$
|
157,285
|
||||
Mortgage-backed
securities
|
298,038
|
923
|
(5,174
|
)
|
293,787
|
||||||||
Corporate
bonds
|
55,569
|
291
|
(252
|
)
|
55,608
|
||||||||
Corporate
stocks
|
14,976
|
4,915
|
(175
|
)
|
19,716
|
||||||||
Total
securities available for sale
|
525,966
|
6,907
|
(6,477
|
)
|
526,396
|
||||||||
Securities
Held to Maturity:
|
|||||||||||||
U.S.
Treasury obligations and obligations of U.S.
government-sponsored
agencies
|
42,000
|
-
|
(422
|
)
|
41,578
|
||||||||
Mortgage-backed
securities
|
69,340
|
440
|
(1,604
|
)
|
68,176
|
||||||||
States
and political subdivisions
|
66,115
|
88
|
(588
|
)
|
65,615
|
||||||||
Total
securities held to maturity
|
177,455
|
528
|
(2,614
|
)
|
175,369
|
||||||||
Total
securities
|
$
|
703,421
|
$
|
7,435
|
$
|
(9,091
|
)
|
$
|
701,765
|
(Dollars
in thousands)
|
|||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||
December
31, 2005
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||
Securities
Available for Sale:
|
|||||||||||||
U.S.
Treasury obligations and obligations of U.S.
government-sponsored
agencies
|
$
|
107,135
|
$
|
1,332
|
$
|
(816
|
)
|
$
|
107,651
|
||||
Mortgage-backed
securities
|
436,142
|
1,019
|
(8,987
|
)
|
428,174
|
||||||||
Corporate
bonds
|
63,565
|
346
|
(716
|
)
|
63,195
|
||||||||
Corporate
stocks
|
13,796
|
6,573
|
(155
|
)
|
20,214
|
||||||||
Total
securities available for sale
|
620,638
|
9,270
|
(10,674
|
)
|
619,234
|
||||||||
Securities
Held to Maturity:
|
|||||||||||||
U.S.
Treasury obligations and obligations of U.S.
government-sponsored
agencies
|
47,250
|
-
|
(797
|
)
|
46,453
|
||||||||
Mortgage-backed
securities
|
84,960
|
768
|
(1,527
|
)
|
84,201
|
||||||||
States
and political subdivisions
|
32,497
|
72
|
(467
|
)
|
32,102
|
||||||||
Total
securities held to maturity
|
164,707
|
840
|
(2,791
|
)
|
162,756
|
||||||||
Total
securities
|
$
|
785,345
|
$
|
10,110
|
$
|
(13,465
|
)
|
$
|
781,990
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and
2005
|
(Dollars
in thousands)
|
Less
than 12 Months
|
12
Months or Longer
|
Total
|
|||||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||||||
At
December 31, 2006
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
|||||||||||||||||||
U.S.
Treasury obligations
|
||||||||||||||||||||||||||||
and
obligations of U.S. government-sponsored agencies
|
8
|
$
|
52,751
|
$
|
211
|
14
|
$
|
94,393
|
$
|
1,087
|
22
|
$
|
147,144
|
$
|
1,298
|
|||||||||||||
Mortgage-backed
securities
|
7
|
20,620
|
122
|
69
|
240,457
|
6,656
|
76
|
261,077
|
6,778
|
|||||||||||||||||||
States
and
|
||||||||||||||||||||||||||||
political
subdivisions
|
61
|
45,948
|
419
|
12
|
6,747
|
169
|
73
|
52,695
|
588
|
|||||||||||||||||||
Corporate
bonds
|
2
|
6,130
|
34
|
8
|
17,846
|
218
|
10
|
23,976
|
252
|
|||||||||||||||||||
Subtotal,
debt securities
|
78
|
125,449
|
786
|
103
|
359,443
|
8,130
|
181
|
484,892
|
8,916
|
|||||||||||||||||||
Corporate
stocks
|
5
|
5,823
|
110
|
4
|
1,494
|
65
|
9
|
7,317
|
175
|
|||||||||||||||||||
Total
temporarily
|
||||||||||||||||||||||||||||
impaired
securities
|
83
|
$
|
131,272
|
$
|
896
|
107
|
$
|
360,937
|
$
|
8,195
|
190
|
$
|
492,209
|
$
|
9,091
|
(Dollars
in thousands)
|
Less
than 12 Months
|
12
Months or Longer
|
Total
|
|||||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||||||
At
December 31, 2005
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
|||||||||||||||||||
U.S.
Treasury obligations
|
||||||||||||||||||||||||||||
and
obligations of U.S. government-sponsored agencies
|
12
|
$
|
70,586
|
$
|
827
|
6
|
$
|
43,464
|
$
|
786
|
18
|
$
|
114,050
|
$
|
1,613
|
|||||||||||||
Mortgage-backed
securities
|
56
|
178,688
|
2,565
|
47
|
238,844
|
7,949
|
103
|
417,532
|
10,514
|
|||||||||||||||||||
States
and
|
||||||||||||||||||||||||||||
political
subdivisions
|
33
|
19,129
|
349
|
5
|
3,557
|
118
|
38
|
22,686
|
467
|
|||||||||||||||||||
Corporate
bonds
|
5
|
10,929
|
75
|
9
|
25,019
|
641
|
14
|
35,948
|
716
|
|||||||||||||||||||
Subtotal,
debt securities
|
106
|
279,332
|
3,816
|
67
|
310,884
|
9,494
|
173
|
590,216
|
13,310
|
|||||||||||||||||||
Corporate
stocks
|
6
|
2,617
|
126
|
1
|
483
|
29
|
7
|
3,100
|
155
|
|||||||||||||||||||
Total
temporarily
|
||||||||||||||||||||||||||||
impaired
securities
|
112
|
$
|
281,949
|
$
|
3,942
|
68
|
$
|
311,367
|
$
|
9,523
|
180
|
$
|
593,316
|
$
|
13,465
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and 2005
|
(Dollars
in thousands)
|
Due
in
|
After
1 Year
|
After
5 Years
|
|||||||||||||
1
Year
|
but
within
|
but
within
|
After
|
|||||||||||||
or
Less
|
5
Years
|
10
Years
|
10
Years
|
Totals
|
||||||||||||
Securities
Available for Sale:
|
||||||||||||||||
U.S.
Treasury obligations and obligations
|
||||||||||||||||
of
U.S. government-sponsored agencies:
|
||||||||||||||||
Amortized
cost
|
$
|
17,183
|
$
|
110,309
|
$
|
29,891
|
$
|
-
|
$
|
157,383
|
||||||
Weighted
average yield
|
5.98
|
%
|
5.01
|
%
|
5.43
|
%
|
-
|
%
|
5.19
|
%
|
||||||
Mortgage-backed
securities:
|
||||||||||||||||
Amortized
cost
|
62,987
|
152,015
|
66,940
|
16,096
|
298,038
|
|||||||||||
Weighted
average yield
|
5.05
|
%
|
5.13
|
%
|
5.13
|
%
|
5.30
|
%
|
5.12
|
%
|
||||||
Corporate
bonds:
|
||||||||||||||||
Amortized
cost
|
14,002
|
12,002
|
8,721
|
20,844
|
55,569
|
|||||||||||
Weighted
average yield
|
5.80
|
%
|
5.65
|
%
|
5.73
|
%
|
6.58
|
%
|
6.05
|
%
|
||||||
Total
debt securities:
|
||||||||||||||||
Amortized
cost
|
$
|
94,172
|
$
|
274,326
|
$
|
105,552
|
$
|
36,940
|
$
|
510,990
|
||||||
Weighted
average yield
|
5.33
|
%
|
5.10
|
%
|
5.27
|
%
|
6.02
|
%
|
5.25
|
%
|
||||||
Fair
value
|
$
|
93,272
|
$
|
272,098
|
$
|
104,585
|
$
|
36,725
|
$
|
506,680
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and
2005
|
(Dollars
in thousands)
|
Due
in
|
After
1 Year
|
After
5 Years
|
|||||||||||||
1
Year
|
but
within
|
but
within
|
After
|
|||||||||||||
or
Less
|
5
Years
|
10
Years
|
10
Years
|
Totals
|
||||||||||||
Securities
Held to Maturity:
|
||||||||||||||||
U.S.
Treasury obligations and obligations
|
||||||||||||||||
of
U.S. government-sponsored agencies:
|
||||||||||||||||
Amortized
cost
|
$
|
25,000
|
$
|
17,000
|
$
|
-
|
$
|
-
|
$
|
42,000
|
||||||
Weighted
average yield
|
3.17
|
%
|
4.19
|
%
|
-
|
%
|
-
|
%
|
3.58
|
%
|
||||||
Mortgage-backed
securities:
|
||||||||||||||||
Amortized
cost
|
13,740
|
34,775
|
17,652
|
3,173
|
69,340
|
|||||||||||
Weighted
average yield
|
5.06
|
%
|
4.94
|
%
|
4.69
|
%
|
5.18
|
%
|
4.91
|
%
|
||||||
States
and political subdivisions:
|
||||||||||||||||
Amortized
cost
|
1,470
|
2,291
|
15,186
|
47,168
|
66,115
|
|||||||||||
Weighted
average yield
|
4.39
|
%
|
3.00
|
%
|
3.62
|
%
|
3.95
|
%
|
3.85
|
%
|
||||||
Total
debt securities:
|
||||||||||||||||
Amortized
cost
|
$
|
40,210
|
$
|
54,066
|
$
|
32,838
|
$
|
50,341
|
$
|
177,455
|
||||||
Weighted
average yield
|
3.86
|
%
|
4.62
|
%
|
4.20
|
%
|
4.02
|
%
|
4.20
|
%
|
||||||
Fair
value
|
$
|
39,717
|
$
|
53,294
|
$
|
32,427
|
$
|
49,931
|
$
|
175,369
|
(Dollars
in thousands)
|
||||||||||
Years
ended December 31,
|
2006
|
2005
|
2004
|
|||||||
Proceeds
from sales
|
$
|
106,866
|
$
|
67,542
|
$
|
4,604
|
||||
Gross
realized gains
|
$
|
3,984
|
$
|
1,840
|
$
|
937
|
||||
Gross
realized losses
|
(3,541
|
)
|
(1,451
|
)
|
(689
|
)
|
||||
Other
than temporary write-downs
|
-
|
(32
|
)
|
-
|
||||||
Net
realized gains
|
$
|
443
|
$
|
357
|
$
|
248
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
December
31, 2006 and 2005
|
(Dollars
in thousands)
|
December
31, 2006
|
December
31, 2005
|
|||||||||||
Amount
|
%
|
Amount
|
%
|
||||||||||
Commercial:
|
|||||||||||||
Mortgages
(1)
|
$
|
282,019
|
19
|
%
|
$
|
291,292
|
21
|
%
|
|||||
Construction
and development (2)
|
32,233
|
2
|
%
|
37,190
|
3
|
%
|
|||||||
Other
(3)
|
273,145
|
19
|
%
|
226,252
|
16
|
%
|
|||||||
Total
commercial
|
587,397
|
40
|
%
|
554,734
|
40
|
%
|
|||||||
Residential
real estate:
|
|||||||||||||
Mortgages
(4)
|
577,522
|
40
|
%
|
565,680
|
40
|
%
|
|||||||
Homeowner
construction
|
11,149
|
-
|
%
|
17,028
|
2
|
%
|
|||||||
Total
residential real estate
|
588,671
|
40
|
%
|
582,708
|
42
|
%
|
|||||||
Consumer
|
|||||||||||||
Home
equity lines
|
145,676
|
10
|
%
|
161,100
|
11
|
%
|
|||||||
Home
equity loans
|
93,947
|
6
|
%
|
72,288
|
5
|
%
|
|||||||
Other
(5)
|
44,295
|
4
|
%
|
31,078
|
2
|
%
|
|||||||
Total
consumer
|
283,918
|
20
|
%
|
264,466
|
18
|
%
|
|||||||
Total
loans (6)
|
$
|
1,459,986
|
100
|
%
|
$
|
1,401,908
|
100
|
%
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and 2005
|
(Dollars
in thousands)
|
|||||||
December
31,
|
2006
|
2005
|
|||||
Impaired
loans requiring an allowance
|
$
|
1,393
|
$
|
332
|
|||
Impaired
loans not requiring an allowance
|
419
|
686
|
|||||
Total
recorded investment in impaired loans
|
$
|
1,812
|
$
|
1,018
|
(Dollars
in thousands)
|
||||||||||
Years
ended December 31,
|
2006
|
2005
|
2004
|
|||||||
Average
recorded investment in impaired loans
|
$
|
1,105
|
$
|
1,076
|
$
|
3,300
|
||||
Interest
income recognized on impaired loans
|
$
|
192
|
$
|
94
|
$
|
222
|
(Dollars
in thousands)
|
Loan
|
|||||||||
Servicing
|
Valuation
|
|||||||||
Rights
|
Allowance
|
Total
|
||||||||
Balance
at December 31, 2003
|
$
|
1,300
|
$
|
(579
|
)
|
$
|
721
|
|||
Loan
servicing rights capitalized
|
487
|
-
|
487
|
|||||||
Amortization
(1)
|
(311
|
)
|
-
|
(311
|
)
|
|||||
Direct
write-down
|
(146
|
)
|
146
|
-
|
||||||
Decrease
in impairment reserve (2)
|
-
|
102
|
102
|
|||||||
Balance
at December 31, 2004
|
1,330
|
(331
|
)
|
999
|
||||||
Loan
servicing rights capitalized
|
391
|
-
|
391
|
|||||||
Amortization
(1)
|
(375
|
)
|
-
|
(375
|
)
|
|||||
Decrease
in impairment reserve (2)
|
-
|
71
|
71
|
|||||||
Balance
at December 31, 2005
|
1,346
|
(260
|
)
|
1,086
|
||||||
Loan
servicing rights capitalized
|
255
|
-
|
255
|
|||||||
Amortization
(1)
|
(419
|
)
|
-
|
(419
|
)
|
|||||
Decrease
in impairment reserve (2)
|
-
|
36
|
36
|
|||||||
Balance
at December 31, 2006
|
$
|
1,182
|
$
|
(224
|
)
|
$
|
958
|
(1) |
Amortization
expense is charged against loan servicing fee
income.
|
(2) |
(Increases)
and decreases in the impairment reserve are recorded as (reductions)
and
additions to loan servicing fee
income.
|
(Dollars
in thousands)
|
|||||||
Years
ending December 31:
|
2007
|
$
|
232
|
||||
2008
|
188
|
||||||
2009
|
151
|
||||||
2010
|
121
|
||||||
2011
|
96
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and 2005
|
(Dollars
in thousands)
|
|||||||
December
31,
|
2006
|
2005
|
|||||
Residential
mortgages
|
$
|
64,269
|
$
|
66,533
|
|||
Commercial
loans
|
28,196
|
35,705
|
|||||
Total
|
$
|
92,465
|
$
|
102,238
|
(Dollars
in thousands)
|
||||
Balance
at beginning of year
|
$
|
17,495
|
||
Additions
|
7,300
|
|||
Reductions
|
(8,106
|
)
|
||
Balance
at end of year
|
$
|
16,689
|
(Dollars
in thousands)
|
||||||||||
Years
ended December 31,
|
2006
|
2005
|
2004
|
|||||||
Balance
at beginning of year
|
$
|
17,918
|
$
|
16,771
|
$
|
15,914
|
||||
Reclassification
of allowance on off-balance sheet exposures
|
-
|
(250
|
)
|
-
|
||||||
Provision
charged to expense
|
1,200
|
1,200
|
610
|
|||||||
Recoveries
of loans previously charged off
|
204
|
566
|
814
|
|||||||
Loans
charged off
|
(428
|
)
|
(369
|
)
|
(567
|
)
|
||||
Balance
at end of year
|
$
|
18,894
|
$
|
17,918
|
$
|
16,771
|
(Dollars
in thousands)
|
|||||||
December
31,
|
2006
|
2005
|
|||||
Land
and improvements
|
$
|
4,203
|
$
|
4,026
|
|||
Premises
and improvements
|
29,298
|
28,921
|
|||||
Furniture,
fixtures and equipment
|
22,839
|
20,634
|
|||||
56,340
|
53,581
|
||||||
Less
accumulated depreciation
|
32,033
|
29,844
|
|||||
Total
premises and equipment, net
|
$
|
24,307
|
$
|
23,737
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and
2005
|
(Dollars
in thousands)
|
|||||||
Years
ending December 31:
|
2007
|
$
|
945
|
||||
2008
|
743
|
||||||
2009
|
702
|
||||||
2010
|
506
|
||||||
2111
|
422
|
||||||
|
2012
and thereafter
|
1,804
|
|||||
Total
minimum lease payments
|
$
|
5,122
|
Wealth
|
||||||||||
(Dollars
in thousands)
|
Commercial
|
Management
|
||||||||
Banking
|
Service
|
|||||||||
Segment
|
Segment
|
Total
|
||||||||
Balance
at December 31, 2004
|
$
|
22,591
|
$
|
-
|
$
|
22,591
|
||||
Additions
to goodwill during the period
|
-
|
17,372
|
17,372
|
|||||||
Impairment
recognized
|
-
|
-
|
-
|
|||||||
Balance
at December 31, 2005
|
22,591
|
17,372
|
39,963
|
|||||||
Additions
to goodwill during the period
|
-
|
4,595
|
4,595
|
|||||||
Impairment
recognized
|
-
|
-
|
-
|
|||||||
Balance
at December 31, 2006
|
$
|
22,591
|
$
|
21,967
|
$
|
44,558
|
(Dollars
in thousands)
|
Non-compete
Agreements
|
|||||||||||||||
Core
Deposit
|
Advisory
|
Weston
|
||||||||||||||
Intangible
|
Contracts
|
Financial
|
Other
|
Total
|
||||||||||||
Balance
at December 31, 2004
|
$
|
1,214
|
$
|
-
|
$
|
-
|
$
|
95
|
$
|
1,309
|
||||||
Acquisition
|
-
|
13,657
|
295
|
-
|
13,952
|
|||||||||||
Amortization
|
303
|
437
|
17
|
95
|
852
|
|||||||||||
Balance
at December 31, 2005
|
911
|
13,220
|
278
|
-
|
14,409
|
|||||||||||
Amortization
|
261
|
1,283
|
49
|
-
|
1,593
|
|||||||||||
Balance
at December 31, 2006
|
$
|
650
|
$
|
11,937
|
$
|
229
|
$
|
-
|
$
|
12,816
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and 2005
|
(Dollars
in thousands)
|
|||||||||||||
Core
|
Advisory
|
Non-compete
|
|||||||||||
Estimated
amortization expense
|
Deposits
|
Contracts
|
Agreements
|
Total
|
|||||||||
2007
|
$
|
140
|
$
|
1,194
|
$
|
49
|
$
|
1,383
|
|||||
2008
|
120
|
1,111
|
49
|
1,280
|
|||||||||
2009
|
120
|
1,040
|
49
|
1,209
|
|||||||||
2010
|
120
|
922
|
49
|
1,091
|
|||||||||
2011
|
120
|
768
|
33
|
921
|
(Dollars
in thousands)
|
|||||||||||||
Core
|
Advisory
|
Non-compete
|
|||||||||||
Deposits
|
Contracts
|
Agreements
|
Total
|
||||||||||
December
31, 2006:
|
|||||||||||||
Gross
carrying amount
|
$
|
2,997
|
$
|
13,657
|
$
|
1,147
|
$
|
17,801
|
|||||
Accumulated
amortization
|
2,347
|
1,720
|
918
|
4,985
|
|||||||||
Net
amount
|
$
|
650
|
$
|
11,937
|
$
|
229
|
$
|
12,816
|
|||||
December
31, 2005:
|
|||||||||||||
Gross
carrying amount
|
$
|
2,997
|
$
|
13,657
|
$
|
1,147
|
$
|
17,801
|
|||||
Accumulated
amortization
|
2,086
|
437
|
869
|
3,392
|
|||||||||
Net
amount
|
$
|
911
|
$
|
13,220
|
$
|
278
|
$
|
14,409
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and 2005
|
(Dollars
in thousands)
|
||||||||||
Years
ended December 31,
|
2006
|
2005
|
2004
|
|||||||
Current
tax expense:
|
||||||||||
Federal
|
$
|
13,435
|
$
|
12,106
|
$
|
9,826
|
||||
State
|
625
|
175
|
4
|
|||||||
Total
current tax expense
|
14,060
|
12,281
|
9,830
|
|||||||
Deferred
tax benefit:
|
||||||||||
Federal
|
(1,828
|
)
|
(1,261
|
)
|
(296
|
)
|
||||
State
|
(141
|
)
|
(35
|
)
|
-
|
|||||
Total
deferred tax benefit
|
(1,969
|
)
|
(1,296
|
)
|
(296
|
)
|
||||
Total
income tax expense
|
$
|
12,091
|
$
|
10,985
|
$
|
9,534
|
(Dollars
in thousands)
|
||||||||||
Years
ended December 31,
|
2006
|
2005
|
2004
|
|||||||
Tax
expense at Federal statutory rate
|
$
|
12,993
|
$
|
11,903
|
$
|
10,627
|
||||
(Decrease)
increase in taxes resulting from:
|
||||||||||
Tax-exempt
income
|
(613
|
)
|
(383
|
)
|
(305
|
)
|
||||
Dividends
received deduction
|
(244
|
)
|
(240
|
)
|
(288
|
)
|
||||
Bank-owned
life insurance
|
(493
|
)
|
(389
|
)
|
(411
|
)
|
||||
State
tax, net of Federal income tax benefit
|
406
|
114
|
3
|
|||||||
Other
|
42
|
(20
|
)
|
(92
|
)
|
|||||
Total
income tax expense
|
$
|
12,091
|
$
|
10,985
|
$
|
9,534
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and 2005
|
(Dollars
in thousands)
|
|||||||
December
31,
|
2006
|
2005
|
|||||
Gross
deferred tax assets:
|
|||||||
Allowance
for loan losses
|
$
|
6,613
|
$
|
6,257
|
|||
Defined
benefit pension obligations
|
5,266
|
3,166
|
|||||
Deferred
loan origination fees
|
923
|
864
|
|||||
Deferred
compensation
|
963
|
760
|
|||||
Securities
available for sale
|
-
|
341
|
|||||
Net
operating loss carryover from acquired bank
|
-
|
39
|
|||||
Other
|
1,043
|
906
|
|||||
Gross
deferred tax assets
|
14,808
|
12,333
|
|||||
Gross
deferred tax liabilities:
|
|||||||
Securities
available for sale
|
(181
|
)
|
-
|
||||
Deferred
loan origination costs
|
(1,803
|
)
|
(1,758
|
)
|
|||
Premises
and equipment
|
(440
|
)
|
(683
|
)
|
|||
Amortization
of intangibles
|
(5,160
|
)
|
(5,778
|
)
|
|||
Other
|
(512
|
)
|
(557
|
)
|
|||
Gross
deferred tax liabilities
|
(8,096
|
)
|
(8,776
|
)
|
|||
Net
deferred tax asset
|
$
|
6,712
|
$
|
3,557
|
(Dollars
in thousands)
|
|||||||
Years
ending December 31:
|
2007
|
$
|
550,981
|
||||
2008
|
156,130
|
||||||
2009
|
75,535
|
||||||
2010
|
25,925
|
||||||
2011
|
10,373
|
||||||
|
2012
and thereafter
|
4,045
|
|||||
Balance
at December 31, 2006
|
$
|
822,989
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and
2005
|
(Dollars
in thousands)
|
||
Maturing:
|
January 1,
2007 to March 31, 2007
|
$116,316
|
April 1,
2007 to June 30, 2007
|
52,871
|
|
July 1,
2007 to December 31, 2007
|
85,935
|
|
January 1,
2008 and beyond
|
171,188
|
|
Balance
at December 31, 2006
|
426,310
|
(Dollars
in thousands)
|
|||||||||||||||||||
December
31, 2006
|
December
31, 2005
|
||||||||||||||||||
Scheduled
|
Redeemed
at
|
Weighted
|
Scheduled
|
Redeemed
at
|
Weighted
|
||||||||||||||
Maturity
|
Call
Date (1)
|
Average
Rate (2)
|
Maturity
|
Call
Date (1)
|
Average
Rate (2)
|
||||||||||||||
2006
|
$
|
-
|
$
|
-
|
-
|
%
|
$
|
152,437
|
$
|
202,937
|
3.43
|
%
|
|||||||
2007
|
161,000
|
210,500
|
4.09
|
%
|
109,970
|
119,970
|
3.51
|
%
|
|||||||||||
2008
|
115,860
|
115,860
|
3.84
|
%
|
107,508
|
107,508
|
3.72
|
%
|
|||||||||||
2009
|
82,063
|
70,063
|
4.17
|
%
|
81,160
|
69,160
|
4.17
|
%
|
|||||||||||
2010
|
29,671
|
15,171
|
5.49
|
%
|
28,395
|
13,895
|
5.51
|
%
|
|||||||||||
2011
|
28,993
|
20,993
|
4.77
|
%
|
29,874
|
10,874
|
4.61
|
%
|
|||||||||||
2012
and after
|
56,974
|
41,974
|
4.74
|
%
|
35,979
|
20,979
|
4.58
|
%
|
|||||||||||
$
|
474,561
|
$
|
474,561
|
$
|
545,323
|
$
|
545,323
|
(1) |
Callable
FHLB advances are shown in the respective periods assuming that the
callable debt is redeemed at the call date while all other advances
are
shown in the periods corresponding to their scheduled maturity
date.
|
(2) |
Weighted
average rate based on scheduled maturity
dates.
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and
2005
|
(Dollars
in thousands)
|
|||||||
December
31,
|
2006
|
2005
|
|||||
Treasury,
Tax and Loan demand note balance
|
$
|
3,863
|
$
|
3,794
|
|||
Deferred
acquisition obligations
|
10,372
|
5,469
|
|||||
Other
|
449
|
511
|
|||||
Other
borrowings
|
$
|
14,684
|
$
|
9,774
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and
2005
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and 2005
|
(Dollars
in thousands)
|
Actual
|
For
Capital Adequacy Purposes
|
To
Be “Well Capitalized” Under Prompt Corrective Action
Provisions
|
||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||
As
of December 31, 2006:
|
|||||||||||||||||||
Total
Capital (to Risk-Weighted Assets):
|
|||||||||||||||||||
Corporation
|
$
|
161,606
|
11.00
|
%
|
$
|
117,538
|
8.00
|
%
|
$
|
146,922
|
10.00
|
%
|
|||||||
Bank
|
$
|
168,765
|
11.49
|
%
|
$
|
117,465
|
8.00
|
%
|
$
|
146,832
|
10.00
|
%
|
|||||||
Tier
1 Capital (to Risk-Weighted Assets):
|
|||||||||||||||||||
Corporation
|
$
|
141,098
|
9.60
|
%
|
$
|
58,769
|
4.00
|
%
|
$
|
88,153
|
6.00
|
%
|
|||||||
Bank
|
$
|
148,268
|
10.10
|
%
|
$
|
58,733
|
4.00
|
%
|
$
|
88,099
|
6.00
|
%
|
|||||||
Tier
1 Capital (to Average Assets): (1)
|
|||||||||||||||||||
Corporation
|
$
|
141,098
|
6.04
|
%
|
$
|
93,487
|
4.00
|
%
|
$
|
116,858
|
5.00
|
%
|
|||||||
Bank
|
$
|
148,268
|
6.35
|
%
|
$
|
93,437
|
4.00
|
%
|
$
|
116,797
|
5.00
|
%
|
|||||||
As
of December 31, 2005:
|
|||||||||||||||||||
Total
Capital (to Risk-Weighted Assets):
|
|||||||||||||||||||
Corporation
|
$
|
147,454
|
10.51
|
%
|
$
|
112,221
|
8.00
|
%
|
$
|
140,277
|
10.00
|
%
|
|||||||
Bank
|
$
|
151,383
|
10.80
|
%
|
$
|
112,152
|
8.00
|
%
|
$
|
140,190
|
10.00
|
%
|
|||||||
Tier
1 Capital (to Risk-Weighted Assets):
|
|||||||||||||||||||
Corporation
|
$
|
127,023
|
9.06
|
%
|
$
|
56,111
|
4.00
|
%
|
$
|
84,166
|
6.00
|
%
|
|||||||
Bank
|
$
|
130,962
|
9.34
|
%
|
$
|
56,076
|
4.00
|
%
|
$
|
84,114
|
6.00
|
%
|
|||||||
Tier
1 Capital (to Average Assets): (1)
|
|||||||||||||||||||
Corporation
|
$
|
127,023
|
5.45
|
%
|
$
|
93,285
|
4.00
|
%
|
$
|
116,606
|
5.00
|
%
|
|||||||
Bank
|
$
|
130,962
|
5.62
|
%
|
$
|
93,254
|
4.00
|
%
|
$
|
116,568
|
5.00
|
%
|
(1) |
Leverage
ratio
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
December
31, 2006 and 2005
|
(Dollars
in thousands)
|
|||||||
December
31,
|
2006
|
2005
|
|||||
Financial
instruments whose contract amounts represent credit risk:
|
|||||||
Commitments
to extend credit:
|
|||||||
Commercial
loans
|
$
|
122,376
|
$
|
105,971
|
|||
Home
equity lines
|
185,483
|
174,073
|
|||||
Other
loans
|
10,671
|
17,271
|
|||||
Standby
letters of credit
|
9,401
|
10,986
|
|||||
Financial
instruments whose notional amounts exceed the amount of credit
risk:
|
|||||||
Forward
loan commitments:
|
|||||||
Commitments
to originate fixed rate mortgage loans to be sold
|
2,924
|
2,188
|
|||||
Commitments
to sell fixed rate mortgage loans
|
5,066
|
2,626
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
December
31, 2006 and 2005
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and 2005
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and
2005
|
December
31,
|
2006
|
2005
|
|||||||||||
Carrying
|
Estimated
|
Carrying
|
Estimated
|
||||||||||
(Dollars
in thousands)
|
Amount
|
Fair
Value
|
Amount
|
Fair
Value
|
|||||||||
Financial
Assets:
|
|||||||||||||
Cash
and cash equivalents
|
$
|
54,337
|
$
|
54,337
|
$
|
48,997
|
$
|
48,997
|
|||||
Mortgage
loans held for sale
|
2,148
|
2,148
|
439
|
439
|
|||||||||
Securities
available for sale
|
526,396
|
526,396
|
619,234
|
619,234
|
|||||||||
Securities
held to maturity
|
177,455
|
175,369
|
164,707
|
162,756
|
|||||||||
FHLB
stock
|
28,727
|
28,727
|
34,966
|
34,966
|
|||||||||
Loans,
net of allowance for loan losses
|
1,441,092
|
1,439,619
|
1,383,990
|
1,389,113
|
|||||||||
Bank-owned
life insurance
|
39,770
|
39,770
|
30,360
|
30,360
|
|||||||||
Financial Assets: | |||||||||||||
Noninterest
bearing demand deposits
|
$
|
186,533
|
$
|
186,533
|
$
|
196,102
|
$
|
196,102
|
|||||
NOW
accounts
|
175,479
|
175,479
|
178,677
|
178,677
|
|||||||||
Money
market accounts
|
286,998
|
286,998
|
223,255
|
223,255
|
|||||||||
Savings
accounts
|
205,998
|
205,998
|
212,499
|
212,499
|
|||||||||
Time
deposits
|
822,989
|
823,372
|
828,725
|
828,404
|
|||||||||
FHLB
advances
|
474,561
|
468,981
|
545,323
|
539,249
|
|||||||||
Junior
subordinated debentures
|
22,681
|
20,998
|
22,681
|
21,537
|
|||||||||
Other
borrowings
|
14,684
|
14,684
|
9,774
|
9,774
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
December
31, 2006 and 2005
|
(Dollars
in thousands)
|
Prior
to Adoption of SFAS No. 158
|
Effect
of Adopting SFAS No. 158
|
As
reported at December 31, 2006
|
|||||||
Net
deferred tax asset
|
$
|
4,971
|
$
|
1,741
|
$
|
6,712
|
||||
Defined
benefit pension liabilities
|
10,071
|
4,975
|
15,046
|
|||||||
Accumulated
other comprehensive loss
|
281
|
3,234
|
3,515
|
(Dollars
in thousands)
|
Qualified
|
Non-Qualified
|
|||||||||||
Pension
Plan
|
Retirement
Plans
|
||||||||||||
At
December 31,
|
2006
|
2005
|
2006
|
2005
|
|||||||||
Change
in Benefit Obligation:
|
|||||||||||||
Benefit
obligation at beginning of period
|
$
|
30,416
|
$
|
25,777
|
$
|
8,628
|
$
|
7,396
|
|||||
Service
cost
|
2,067
|
1,871
|
351
|
311
|
|||||||||
Interest
cost
|
1,651
|
1,522
|
467
|
436
|
|||||||||
Amendments
|
-
|
(552
|
)
|
-
|
(121
|
)
|
|||||||
Transfer
of benefit obligation due to legislative change
|
231
|
-
|
(231
|
)
|
-
|
||||||||
Actuarial
loss (gain)
|
(1,744
|
)
|
2,708
|
64
|
938
|
||||||||
Benefits
paid
|
(774
|
)
|
(805
|
)
|
(335
|
)
|
(332
|
)
|
|||||
Administrative
expenses
|
(84
|
)
|
(105
|
)
|
-
|
-
|
|||||||
Benefit
obligation at end of period
|
$
|
31,763
|
$
|
30,416
|
$
|
8,944
|
$
|
8,628
|
|||||
Change
in Plan Assets:
|
|||||||||||||
Fair
value of plan assets at beginning of period
|
$
|
23,223
|
$
|
21,301
|
$
|
-
|
$
|
-
|
|||||
Actual
return on plan assets
|
1,996
|
1,532
|
-
|
-
|
|||||||||
Employer
contribution
|
1,300
|
1,300
|
335
|
332
|
|||||||||
Benefits
paid
|
(774
|
)
|
(805
|
)
|
(335
|
)
|
(332
|
)
|
|||||
Administrative
expenses
|
(84
|
)
|
(105
|
)
|
-
|
-
|
|||||||
Fair
value of plan assets at end of period
|
$
|
25,661
|
$
|
23,223
|
$
|
-
|
$
|
-
|
|||||
Funded
status at end of period
|
$
|
(6,102
|
)
|
$
|
(7,194
|
)
|
$
|
(8,944
|
)
|
$
|
(8,628
|
)
|
|
Unrecognized
transition asset
|
-
|
(13
|
)
|
-
|
-
|
||||||||
Unrecognized
prior service (benefit) cost
|
-
|
(459
|
)
|
-
|
328
|
||||||||
Unrecognized
net actuarial loss
|
-
|
5,790
|
-
|
2,577
|
|||||||||
Net
amount recognized
|
$
|
(6,102
|
)
|
$
|
(1,876
|
)
|
$
|
(8,944
|
)
|
$
|
(5,723
|
)
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and 2005
|
(Dollars
in thousands)
|
Qualified
|
Non-Qualified
|
|||||||||||
Pension
Plan
|
Retirement
Plans
|
||||||||||||
At
December 31,
|
2006
|
2005
|
2006
|
2005
|
|||||||||
Minimum
pension liability
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
591
|
|||||
Net
actuarial loss
|
2,344
|
-
|
1,529
|
-
|
|||||||||
Prior
service cost (credit)
|
(278
|
)
|
-
|
173
|
-
|
||||||||
Net
transition asset
|
(4
|
)
|
-
|
-
|
-
|
||||||||
$
|
2,062
|
$
|
-
|
$
|
1,702
|
$
|
591
|
(Dollars
in thousands)
|
Non-Qualified
|
||||||
Retirement
Plans
|
|||||||
December
31,
|
2006
|
2005
|
|||||
Projected
benefit obligation
|
$
|
8,944
|
$
|
8,628
|
|||
Accumulated
benefit obligation
|
6,891
|
6,684
|
|||||
Fair
value of plan assets
|
-
|
-
|
(Dollars
in thousands)
|
Qualified
|
Non-Qualified
|
|||||||||||||||||
Pension
Plan
|
Retirement
Plans
|
||||||||||||||||||
Years
ended December 31,
|
2006
|
2005
|
2004
|
2006
|
2005
|
2004
|
|||||||||||||
Service
cost
|
$
|
2,067
|
$
|
1,871
|
$
|
1,592
|
$
|
351
|
$
|
311
|
$
|
292
|
|||||||
Interest
cost
|
1,651
|
1,522
|
1,367
|
467
|
436
|
390
|
|||||||||||||
Expected
return on plan assets
|
(1,800
|
)
|
(1,686
|
)
|
(1,564
|
)
|
-
|
-
|
-
|
||||||||||
Amortization
of transition asset
|
(6
|
)
|
(6
|
)
|
(6
|
)
|
-
|
-
|
-
|
||||||||||
Amortization
of prior service cost
|
(33
|
)
|
30
|
30
|
63
|
76
|
76
|
||||||||||||
Recognized
net actuarial (gain) loss
|
317
|
123
|
37
|
215
|
131
|
63
|
|||||||||||||
Net
periodic benefit cost
|
$
|
2,196
|
$
|
1,854
|
$
|
1,456
|
$
|
1,096
|
$
|
954
|
$
|
821
|
(Dollars
in thousands)
|
Qualified
|
Non-Qualified
|
|||||||||||||||||
Pension
Plan
|
Retirement
Plans
|
||||||||||||||||||
Years
ended December 31,
|
2006
|
2005
|
2004
|
2006
|
2005
|
2004
|
|||||||||||||
(Decrease)
increase in minimum liability
|
|||||||||||||||||||
in
other comprehensive income
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(61
|
)
|
$
|
297
|
$
|
9
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and 2005
|
Qualified
Pension Plan
|
Non-Qualified
Retirement Plans
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Measurement
date
|
Sept.
30, 2006
|
Sept.
30, 2005
|
Sept.
30, 2006
|
Sept.
30, 2005
|
|||||||||
Discount
rate
|
5.90
|
%
|
5.50
|
%
|
5.90
|
%
|
5.50
|
%
|
|||||
Rate
of compensation increase
|
4.25
|
%
|
4.25
|
%
|
4.25
|
%
|
4.25
|
%
|
Qualified
Pension Plan
|
Non-Qualified
Retirement Plans
|
||||||||||||||||||
2006
|
2005
|
2004
|
2006
|
2005
|
2004
|
||||||||||||||
Measurement
date
|
Sept.
30, 2005
|
Sept.
30, 2004
|
Sept.
30, 2003
|
Sept.
30, 2005
|
Sept.
30, 2004
|
Sept.
30, 2003
|
|||||||||||||
Discount
rate
|
5.50
|
%
|
6.00
|
%
|
6.10
|
%
|
5.50
|
%
|
6.00
|
%
|
6.10
|
%
|
|||||||
Expected
long-term
|
|||||||||||||||||||
return
on plan assets
|
8.25
|
%
|
8.25
|
%
|
8.25
|
%
|
-
|
-
|
-
|
||||||||||
Rate
of compensation
|
|||||||||||||||||||
increase
|
4.25
|
%
|
4.25
|
%
|
4.25
|
%
|
4.25
|
%
|
4.25
|
%
|
4.25
|
%
|
December
31,
|
2006
|
2005
|
|||||
Asset
Category:
|
|||||||
Equity
securities
|
60.6
|
%
|
59.7
|
%
|
|||
Debt
securities
|
36.3
|
%
|
39.0
|
%
|
|||
Other
|
3.1
|
%
|
1.3
|
%
|
|||
Total
|
100.0
|
%
|
100.0
|
%
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and 2005
|
(Dollars
in thousands)
|
Qualified
Pension
Plan
|
Non-Qualified
Plans
|
|||||
2007
|
$
|
892
|
$
|
369
|
|||
2008
|
926
|
415
|
|||||
2009
|
945
|
413
|
|||||
2010
|
1,130
|
491
|
|||||
2011
|
1,287
|
664
|
|||||
Years
2012 - 2016
|
9,463
|
3,922
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and
2005
|
(Dollars
in thousands, except per share amounts)
|
||||||||||
Years
ended December 31,
|
2005
|
2004
|
||||||||
Net
income
|
As
reported
|
$
|
23,024
|
$
|
20,829
|
|||||
Less
total share-based compensation determined under
|
||||||||||
the
fair value method for all awards, net of tax
|
(1,586
|
)
|
(776
|
)
|
||||||
Pro
forma net income
|
Pro
forma
|
21,438
|
$
|
20,053
|
||||||
Basic
earnings per share
|
As
reported
|
$
|
1.73
|
$
|
1.57
|
|||||
Pro
forma
|
$
|
1.61
|
$
|
1.52
|
||||||
Diluted
earnings per share
|
As
reported
|
$
|
1.69
|
$
|
1.54
|
|||||
Pro
forma
|
$
|
1.57
|
$
|
1.48
|
||||||
Weighted
average fair value
|
$
|
7.30
|
$
|
8.95
|
||||||
Expected
life
|
4.8
years
|
6.3
years
|
||||||||
Risk-free
interest rate
|
4.13
|
%
|
3.97
|
%
|
||||||
Expected
volatility
|
33.0
|
%
|
35.4
|
%
|
||||||
Expected
dividend yield
|
2.7
|
%
|
2.8
|
%
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and 2005
|
(Dollars
in thousands)
|
||||||||||
Years
ended December 31,
|
2006
|
2005
|
2004
|
|||||||
Share-based
compensation expense
|
$
|
694
|
$
|
372
|
$
|
135
|
||||
Related
income tax benefit
|
229
|
130
|
47
|
(Dollars
in thousands)
|
Number
|
Weighted
|
Weighted
Average
|
||||||||||
of
|
Average
|
Remaining
|
Aggregate
|
||||||||||
Share
|
Exercise
|
Contractual
|
Intrinsic
|
||||||||||
Options
|
Price
|
Term
(Years)
|
Value
|
||||||||||
Outstanding
at January 1, 2006
|
1,198,111
|
$
|
20.31
|
-
|
-
|
||||||||
Granted
|
-
|
-
|
-
|
-
|
|||||||||
Exercised
|
102,152
|
15.37
|
-
|
-
|
|||||||||
Forfeited
or expired
|
5,583
|
27.13
|
-
|
-
|
|||||||||
Outstanding
at December 31, 2006
|
1,090,376
|
$
|
20.74
|
5.4
years
|
$
|
7,830
|
|||||||
Exercisable
at December 31, 2006
|
1,062,042
|
$
|
20.56
|
5.4
years
|
$
|
7,820
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
December
31, 2006 and 2005
|
Weighted
|
|||||||
Number
|
Average
|
||||||
of
|
Grant
Date
|
||||||
Shares
|
Fair
Value
|
||||||
Nonvested
at January 1, 2006
|
55,850
|
$
|
24.77
|
||||
Granted
|
17,650
|
26.59
|
|||||
Vested
|
-
|
-
|
|||||
Forfeited
|
(450
|
)
|
23.61
|
||||
Nonvested
at December 31, 2006
|
73,050
|
$
|
25.22
|
Year
ended December 31, 2006
|
Wealth
|
||||||||||||
Commercial
|
Management
|
Consolidated
|
|||||||||||
(Dollars
in thousands)
|
Banking
|
Services
|
Corporate
|
Total
|
|||||||||
Net
interest income
|
$
|
53,561
|
$
|
(106
|
)
|
$
|
8,019
|
$
|
61,474
|
||||
Noninterest
income
|
13,904
|
26,380
|
1,899
|
42,183
|
|||||||||
Total
income
|
67,465
|
26,274
|
9,918
|
103,657
|
|||||||||
Provision
for loan losses
|
1,200
|
-
|
-
|
1,200
|
|||||||||
Depreciation
and amortization expense
|
2,184
|
1,661
|
743
|
4,588
|
|||||||||
Other
noninterest expenses
|
35,802
|
17,337
|
7,608
|
60,747
|
|||||||||
Total
noninterest expenses
|
39,186
|
18,998
|
8,351
|
66,535
|
|||||||||
Income
before income taxes
|
28,279
|
7,276
|
1,567
|
37,122
|
|||||||||
Income
tax expense (benefit)
|
9,885
|
2,827
|
(621
|
)
|
12,091
|
||||||||
Net
income
|
$
|
18,394
|
$
|
4,449
|
$
|
2,188
|
$
|
25,031
|
|||||
Total
assets at period end
|
$
|
1,553,351
|
$
|
40,125
|
$
|
805,689
|
$
|
2,399,165
|
|||||
Expenditures
for long-lived assets
|
2,745
|
466
|
360
|
3,571
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and
2005
|
Year
ended December 31, 2005
|
Wealth
|
||||||||||||
Commercial
|
Management
|
Consolidated
|
|||||||||||
(Dollars
in thousands)
|
Banking
|
Services
|
Corporate
|
Total
|
|||||||||
Net
interest income
|
$
|
54,088
|
$
|
(60
|
)
|
$
|
6,628
|
$
|
60,656
|
||||
Noninterest
income
|
12,744
|
16,662
|
1,540
|
30,946
|
|||||||||
Total
income
|
66,832
|
16,602
|
8,168
|
91,602
|
|||||||||
Provision
for loan losses
|
1,200
|
-
|
-
|
1,200
|
|||||||||
Depreciation
and amortization expense
|
2,770
|
879
|
223
|
3,872
|
|||||||||
Other
noninterest expenses
|
33,679
|
11,121
|
7,721
|
52,521
|
|||||||||
Total
noninterest expenses
|
37,649
|
12,000
|
7,944
|
57,593
|
|||||||||
Income
before income taxes
|
29,183
|
4,602
|
224
|
34,009
|
|||||||||
Income
tax expense (benefit)
|
10,188
|
1,721
|
(924
|
)
|
10,985
|
||||||||
Net
income
|
$
|
18,995
|
$
|
2,881
|
$
|
1,148
|
$
|
23,024
|
|||||
Total
assets at period end
|
$
|
1,489,154
|
$
|
32,201
|
$
|
880,648
|
$
|
2,402,003
|
|||||
Expenditures
for long-lived assets
|
1,920
|
238
|
285
|
2,443
|
Year
ended December 31, 2004
|
Wealth
|
||||||||||||
Commercial
|
Management
|
Consolidated
|
|||||||||||
(Dollars
in thousands)
|
Banking
|
Services
|
Corporate
|
Total
|
|||||||||
Net
interest income
|
$
|
49,626
|
$
|
(62
|
)
|
$
|
4,877
|
$
|
54,441
|
||||
Noninterest
income
|
11,920
|
13,048
|
1,937
|
26,905
|
|||||||||
Total
income
|
61,546
|
12,986
|
6,814
|
81,346
|
|||||||||
Provision
for loan losses
|
610
|
-
|
-
|
610
|
|||||||||
Depreciation
and amortization expense
|
3,081
|
417
|
270
|
3,768
|
|||||||||
Other
noninterest expenses
|
31,312
|
8,415
|
6,878
|
46,605
|
|||||||||
Total
noninterest expenses
|
35,003
|
8,832
|
7,148
|
50,983
|
|||||||||
Income
(loss) before income taxes
|
26,543
|
4,154
|
(334
|
)
|
30,363
|
||||||||
Income
tax expense (benefit)
|
9,253
|
1,463
|
(1,182
|
)
|
9,534
|
||||||||
Net
income
|
$
|
17,290
|
$
|
2,691
|
$
|
848
|
$
|
20,829
|
|||||
Total
assets at period end
|
$
|
1,323,870
|
$
|
4,566
|
$
|
979,384
|
$
|
2,307,820
|
|||||
Expenditures
for long-lived assets
|
2,095
|
166
|
170
|
2,431
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and 2005
|
(Dollars
in thousands, except per share amounts)
|
|||||||||||||||||||
Years
ended December 31,
|
2006
|
2005
|
2004
|
||||||||||||||||
Basic
|
Diluted
|
Basic
|
Diluted
|
Basic
|
Diluted
|
||||||||||||||
Net
income
|
$
|
25,031
|
$
|
25,031
|
$
|
23,024
|
$
|
23,024
|
$
|
20,829
|
$
|
20,829
|
|||||||
Share
amounts, in thousands:
|
|||||||||||||||||||
Average
outstanding
|
13,424.1
|
13,424.1
|
13,315.2
|
13,315.2
|
13,227.8
|
13,227.8
|
|||||||||||||
Common
stock equivalents
|
-
|
299.1
|
-
|
311.5
|
-
|
314.9
|
|||||||||||||
Weighted
average outstanding
|
13,424.1
|
13,723.2
|
13,315.2
|
13,626.7
|
13,227.8
|
13,542.7
|
|||||||||||||
Earnings
per share
|
$
|
1.86
|
$
|
1.82
|
$
|
1.73
|
$
|
1.69
|
$
|
1.57
|
$
|
1.54
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and
2005
|
Balance
Sheets
|
(Dollars
in thousands)
|
||||||
December
31,
|
2006
|
2005
|
|||||
Assets:
|
|||||||
Cash
on deposit with bank subsidiary
|
$
|
575
|
$
|
1,617
|
|||
Investment
in subsidiaries at equity value
|
203,339
|
185,340
|
|||||
Dividends
receivable from subsidiaries
|
4,800
|
2,100
|
|||||
Other
assets
|
63
|
59
|
|||||
Total
assets
|
$
|
208,777
|
$
|
189,116
|
|||
Liabilities:
|
|||||||
Junior
subordinated debentures
|
$
|
22,681
|
$
|
22,681
|
|||
Deferred
acquisition obligations
|
10,372
|
5,468
|
|||||
Dividends
payable
|
2,556
|
2,408
|
|||||
Accrued
expenses and other liabilities
|
112
|
113
|
|||||
Total
liabilities
|
35,721
|
30,670
|
|||||
Shareholders’
Equity:
|
|||||||
Common
stock of $.0625 par value; authorized 30,000,000 shares in
2006
|
|||||||
and
2005; issued 13,492,110 shares in 2006 and 13,372,295 shares in
2005
|
843
|
836
|
|||||
Paid-in
capital
|
35,893
|
32,778
|
|||||
Retained
earnings
|
141,548
|
126,735
|
|||||
Accumulated
other comprehensive loss
|
(3,515
|
)
|
(1,653
|
)
|
|||
Treasury
stock, at cost; 62,432 shares in 2006 and 10,519 shares in
2005
|
(1,713
|
)
|
(250
|
)
|
|||
Total
shareholders’ equity
|
173,056
|
158,446
|
|||||
Total
liabilities and shareholders’ equity
|
$
|
208,777
|
$
|
189,116
|
Statements
of Income
|
(Dollars
in thousands)
|
|||||||||
Years
ended December 31,
|
2006
|
2005
|
2004
|
|||||||
Income:
|
||||||||||
Dividends
from subsidiaries
|
$
|
11,801
|
$
|
8,530
|
$
|
9,000
|
||||
Expenses:
|
||||||||||
Interest
on junior subordinated debentures
|
1,352
|
458
|
-
|
|||||||
Interest
on deferred acquisition obligations
|
308
|
82
|
-
|
|||||||
Legal
and professional fees
|
-
|
35
|
-
|
|||||||
Other
|
1
|
6
|
-
|
|||||||
Total
expenses
|
1,661
|
581
|
-
|
|||||||
Income
before income taxes
|
10,140
|
7,949
|
9,000
|
|||||||
Income
tax benefit
|
567
|
198
|
-
|
|||||||
Income
before equity in undistributed earnings of subsidiaries
|
10,707
|
8,147
|
9,000
|
|||||||
Equity
in undistributed earnings of subsidiaries
|
14,324
|
14,877
|
11,829
|
|||||||
Net
income
|
$
|
25,031
|
$
|
23,024
|
$
|
20,829
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
December
31, 2006 and
2005
|
Statements
of Cash Flows
|
(Dollars
in thousands)
|
|||||||||
Years
ended December 31,
|
2006
|
2005
|
2004
|
|||||||
Cash
flow from operating activities:
|
||||||||||
Net
income
|
$
|
25,031
|
$
|
23,024
|
$
|
20,829
|
||||
Adjustments
to reconcile net income
|
||||||||||
to
net cash provided by operating activities:
|
||||||||||
Equity
effect of undistributed earnings of subsidiary
|
(14,324
|
)
|
(14,877
|
)
|
(11,829
|
)
|
||||
(Increase)
decrease in dividend receivable
|
(2,700
|
)
|
150
|
(450
|
)
|
|||||
Increase
in other assets
|
(4
|
)
|
(59
|
)
|
-
|
|||||
(Decrease)
increase in accrued expenses and other liabilities
|
(1
|
)
|
113
|
-
|
||||||
Other,
net
|
61
|
(336
|
)
|
(539
|
)
|
|||||
Net
cash provided by operating activities
|
8,063
|
8,015
|
8,011
|
|||||||
Cash
flows from investing activities:
|
||||||||||
Equity
investment in capital trust
|
(681
|
)
|
||||||||
Cash
paid for acquisition
|
-
|
(22,268
|
)
|
-
|
||||||
Net
cash used in investing activities
|
-
|
(22,949
|
)
|
-
|
||||||
Cash
flows from financing activities:
|
||||||||||
Purchase
of treasury stock
|
(1,547
|
)
|
(33
|
)
|
(126
|
)
|
||||
Proceeds
from the issuance of common stock under
|
||||||||||
dividend
reinvestment plan
|
1,216
|
606
|
-
|
|||||||
Proceeds
from the exercise of stock options
|
912
|
367
|
561
|
|||||||
Tax
benefit from stock option exercises
|
384
|
451
|
569
|
|||||||
Proceeds
from the issuance of junior subordinated debentures
|
-
|
22,681
|
-
|
|||||||
Cash
dividends paid
|
(10,070
|
)
|
(9,452
|
)
|
(8,863
|
)
|
||||
Net
cash (used in) provided by financing activities
|
(9,105
|
)
|
14,620
|
(7,859
|
)
|
|||||
Net
(decrease) increase in cash
|
(1,042
|
)
|
(314
|
)
|
152
|
|||||
Cash
at beginning of year
|
1,617
|
1,931
|
1,779
|
|||||||
Cash
at end of year
|
$
|
575
|
$
|
1,617
|
$
|
1,931
|
Equity
Compensation Plan Information
|
||||||||||
Plan
category
|
Number
of securities to be issued upon exercise of outstanding options,
warrants
and rights (1)
|
Weighted
average exercise price of outstanding options, warrants and
rights
|
Number
of securities remaining available for future issuance under equity
compensation plan (excluding securities referenced in column
(a))
|
|||||||
(a)
|
(b)
|
(c)
|
||||||||
Equity
compensation plans
approved
by security holders (2)
|
1,158,614
|
(3)
|
$
|
20.74
|
(7)
|
221,646
|
(5)
|
|||
Equity
compensation plans not
approved
by security holders (6)
|
20,431
|
N/A
|
(7)
|
4,569
|
||||||
Total
|
1,179,045
|
$
|
20.74
(4) (7
|
)
|
226,215
|
(1) |
Does
not include any nonvested shares as such shares are already reflected
in
the Bancorp’s outstanding shares.
|
(2) |
Consists
of the 1988 Plan, the 1997 Plan and the 2003
Plan.
|
(3) |
Includes
51,988 nonvested share units outstanding under the 1997 Plan and
16,250
nonvested share units outstanding under the 2003
Plan.
|
(4) |
Does
not include the effect of the nonvested share units awarded under
the 1997
Plan and the 2003 Plan because these units do not have an exercise
price.
|
(5) |
Includes
up to 201,050 securities that may be issued in the form of nonvested
shares.
|
(6) |
Consists
of the Deferred Compensation Plan, which is described
below.
|
(7) |
Does
not include information about the phantom stock units outstanding
under
the Deferred Compensation Plan as such units do not have any exercise
price.
|
Exhibit
Number
|
||
(a)
|
1.
|
Financial
Statements. The financial statements of the Corporation required
in
response to this Item are listed in response to Part II, Item 8 of
this
Annual Report on Form 10-K
|
2.
|
Financial Statement Schedules. All schedules normally required by Article 9 of Regulation S-X and all other schedules to the consolidated financial statements of the Corporation have been omitted because the required information is either not required, not applicable, or is included in the consolidated financial statements or notes thereto. | |
3.
|
Exhibits. The following exhibits are included as part of this Form 10-K. |
Exhibit
Number
|
|
2.1
|
Stock
Purchase Agreement, dated March 18, 2005, by and between Washington
Trust
Bancorp, Inc., Weston Financial Group, Inc., and the shareholders
of
Weston Financial Group, Inc.
-
Filed as Exhibit No. 10.1 to the Registrant’s Current Report on Form
8-K (File
No. 000-13091), as with the Securities and Exchange Commission
on
March 22, 2005. (1)
|
3.1
|
Restated
Articles of Incorporation of the Registrant - Filed
as Exhibit 3.a to the Registrant’s Annual Report on Form 10-K (File
No. 000-13091) for the fiscal year ended December 31, 2000.
(1)
|
3.2
|
Amendment
to Restated Articles of Incorporation -
Filed as Exhibit 3.b to the Registrant’s Annual Report on Form 10-K for
the fiscal year ended December 31, 2002. (1)
|
3.3
|
Amended
and Restated By-Laws of the Registrant -
Filed
as Exhibit 3.c to the Registrant’s Annual Report on Form 10-K for the
fiscal year ended December 31, 2002. (1)
|
4.1
|
Transfer
Agency and Registrar Services Agreement, between Registrant and American
Stock Transfer & Trust Company, dated February 15, 2006
-
Filed as Exhibit 4.1 on the Registrant’s Quarterly Report on Form 10-Q for
the quarterly period ended March 31, 2006. (1)
|
4.2
|
Agreement
of Substitution and Amendment of Amended and Restated Rights Agreement,
between Registrant and American Stock Transfer & Trust Company, dated
February 15, 2006 - Filed as Exhibit 4.2 on the Registrant’s
Quarterly Report on Form 10-Q for the quarterly period ended
March 31, 2006. (1)
|
4.3
|
Shareholder
Rights Agreement, dated as of August 17, 2006, between Washington
Trust
Bancorp, Inc. and American Stock Transfer & Trust Company, as Rights
Agent - Filed as Exhibit 4.1 to the Registrant’s Current Report on Form
8-K dated August 17, 2006. (1)
|
10.1
|
Supplemental
Pension Benefit and Profit Sharing Plan - Filed
as Exhibit 10.a to the Registrant’s Annual Report on Form 10-K (File
No. 000-13091) for the fiscal year ended December 31, 2000.
(1)
(2)
|
10.2
|
Annual
Performance Plan - Filed
as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K dated
January 20, 2005. (1)
(2)
|
10.3
|
Amended
and Restated Nonqualified Deferred Compensation Plan - Filed as Exhibit
4.4 to the Registrant’s Registration Statement on Form S-8 (File No.
333-72277) filed with the Commission on February 12, 1999.
(1)
(2)
|
10.4
|
Amended and Restated 1988 Stock Option Plan - Filed as Exhibit 10.d to the Registrant’s Annual Report on Form 10-K (File No. 000-13091) for the fiscal year ended December 31, 2000. (1) (2) |
10.5
|
Vote
of the Board of Directors of the Registrant, which constitutes the
1996
Directors’ Stock Plan -
Filed as Exhibit 10.e to the Registrant’s Annual Report on Form 10-K for
the fiscal year ended December 31, 2002. (1)
(2)
|
10.6
|
The
Registrant’s 1997 Equity Incentive Plan -
Filed as Exhibit 10.f to the Registrant’s Annual Report on Form 10-K for
the fiscal year ended December 31, 2002. (1)
(2)
|
10.7
|
Amendment
to the
Registrant’s 1997 Equity Incentive Plan
-
Filed
as Exhibit 10.b to the Registrant’s Quarterly Report on Form 10-Q (File
No. 000-13091) for the quarterly period ended June 30, 2000.
(1)
(2)
|
10.8
|
Amendment
to the
Registrant’s Supplemental
Pension Benefit and Profit Sharing Plan - Filed
as Exhibit 10.j to the Registrant’s Annual Report on Form 10-K (File
No. 000-13091) for the fiscal year ended December 31, 2000.
(1)
(2)
|
10.9
|
July 2000
Amendment to the
Registrant’s Supplemental
Pension Benefit and Profit Sharing Plan - Filed
as Exhibit 10.k to the Registrant’s Annual Report on Form 10-K (File
No. 000-13091) for the fiscal year ended December 31, 2000.
(1)
(2)
|
10.10
|
Amendment
to the
Registrant’s
Nonqualified Deferred Compensation Plan - Filed
as Exhibit 10.l to the Registrant’s Annual Report on Form 10-K (File
No. 000-13091) for the fiscal year ended December 31, 2000.
(1)
(2)
|
10.11
|
Supplemental
Executive Retirement Plan - Filed
as Exhibit 10.b to the Registrant’s Quarterly Report on Form 10-Q (File
No. 000-13091) for the quarterly period ended September 30,
2001. (1)
(2)
|
10.12
|
Amendment
to the
Registrant’s Trust Agreement Under The Washington Trust Company’s
Supplemental
Pension Benefit and Profit Sharing Plan - Filed
as Exhibit 10.b to the Registrant’s Quarterly Report on Form 10-Q for the
quarterly period ended March 31, 2002. (1)
(2)
|
10.13
|
2003
Stock Incentive Plan - Filed as Exhibit 10 to the Registrant’s Quarterly
Report on Form 10-Q for the quarterly period ended June 30, 2003.
(1)
(2)
|
10.14
|
First
Amendment to 2003 Stock Incentive Plan -
Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K dated
December 16, 2004. (1)
(2)
|
10.15
|
Amendment
to the
Registrant’s
Nonqualified Deferred Compensation Plan - Filed
as Exhibit 10.t to the Registrant’s Annual Report on Form 10-K for the
fiscal year ended December 31, 2004. (2)
|
10.16
|
Form
of Executive Severance Agreement -
Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K dated
November 23, 2005. (1)
(2)
|
10.17
|
Form
of Restricted Stock Units Certificate under the Washington Trust
Bancorp,
Inc. 1997 Equity Incentive Plan, as amended (employees) - Filed as
exhibit
10.1 to the Bancorp’s Current Report on Form 8-K (File
No. 000-13091), as filed with the Securities and Exchange Commission
on
June 17, 2005. (1)
|
10.18
|
Form
of Nonqualified Stock Option Certificate under the Washington Trust
Bancorp, Inc. 2003 Stock Incentive Plan, as amended (employees)
-
Filed
as Exhibit No. 10.2 to the Bancorp’s Current Report on Form 8-K (File
No. 000-13091), as filed with the Securities and Exchange Commission
on June 17, 2005. (1)
|
10.19
|
Form
of Nonqualified Stock Option Certificate under the Washington Trust
Bancorp, Inc. 1997 Equity Incentive Plan, as amended (members of
the Board
of Directors) -
Filed
as Exhibit No. 10.3 to the Bancorp’s Current Report on Form 8-K (File
No. 000-13091), as filed with the Securities and Exchange Commission
on June 17, 2005. (1)
|
10.20
|
Form
of Nonqualified Stock Option Certificate under the Washington Trust
Bancorp, Inc. 1997 Equity Incentive Plan, as amended (employees)
- Filed
as Exhibit No. 10.4 to the Bancorp’s Current Report on Form 8-K (File
No. 000-13091), as filed with the Securities and Exchange Commission
on June 17, 2005. (1)
|
10.21
|
Form
of Incentive Stock Option Certificate under the Washington Trust
Bancorp,
Inc. 1997 Equity Incentive Plan, as amended - Filed as Exhibit
No. 10.5 to the Bancorp’s Current Report on Form 8-K (File
No. 000-13091), as filed with the Securities and Exchange Commission
on June 17, 2005. (1)
|
10.22
|
Form
of Restricted Stock Units Certificate under the Washington Trust
Bancorp,
Inc. 1997 Equity Incentive Plan, as amended (members of the Board
of
Directors) - Filed as Exhibit No. 10.6 to the Bancorp’s Current
Report on Form 8-K (File No. 000-13091), as filed with the Securities
and Exchange Commission on June 17, 2005. (1)
|
10.23
|
Form
of Restricted Stock Agreement under the Washington Trust Bancorp,
Inc.
1997 Equity Incentive Plan, as amended - Filed as Exhibit No. 10.7 to
the Bancorp’s Current Report on Form 8-K (File No. 000-13091), as
filed with the Securities and Exchange Commission on June 17, 2005.
(1)
|
10.24
|
Form
of Nonqualified Stock Option Certificate under the Washington Trust
Bancorp, Inc. 2003 Stock Incentive Plan, as amended (members of the
Board
of Directors) - Filed as Exhibit No. 10.8 to the Bancorp’s Current
Report on Form 8-K (File No. 000-13091), as filed with the Securities
and Exchange Commission on June 17, 2005. (1)
|
10.25
|
Form
of Incentive Stock Option Certificate under the Washington Trust
Bancorp,
Inc. 2003 Stock Incentive Plan, as amended - Filed as Exhibit
No. 10.9 to the Bancorp’s Current Report on Form 8-K (File
No. 000-13091), as filed with the Securities and Exchange Commission
on June 17, 2005. (1)
|
10.26
|
Compensatory
agreement with Galan G. Daukas, dated July 28, 2005 - Filed as Exhibit
10.1 to the Bancorp’s Quarterly Report on Form 10-Q for the quarterly
period ended September 30, 2005. (1)
(2)
|
10.27
|
Amended
and Restated Declaration of Trust of WT Capital Trust I dated
August 29, 2005, by and among Wilmington Trust Company, as Delaware
Trustee and Institutional Trustee, Washington Trust Bancorp, Inc.,
as
Sponsor, and the Administrators listed therein - Filed as exhibit
10.1 to
the Bancorp’s Current Report on Form 8-K (File No. 000-13091), as
filed with the Securities and Exchange Commission on September 1,
2005.
(1)
|
10.28
|
Indenture
dated as of August 29, 2005, between Washington Trust Bancorp, Inc.,
as Issuer, and Wilmington Trust Company, as Trustee - Filed as exhibit
10.2 to the Bancorp’s Current Report on Form 8-K (File
No. 000-13091), as filed with the Securities and Exchange Commission
on September 1, 2005. (1)
|
10.29
|
Guaranty
Agreement dated August 29, 2005, by and between Washington Trust
Bancorp, Inc. and Wilmington Trust Company - Filed as exhibit 10.3
to the
Bancorp’s Current Report on Form 8-K (File No. 000-13091), as filed
with the Securities and Exchange Commission on September 1, 2005.
(1)
|
10.30
|
Certificate
Evidencing Fixed/Floating Rate Capital Securities of WT Capital Trust
I
dated August 29, 2005 - Filed as exhibit 10.4 to the Bancorp’s Current
Report on Form 8-K (File No. 000-13091), as filed with the Securities
and Exchange Commission on September 1, 2005. (1)
|
10.31
|
Fixed/Floating
Rate Junior Subordinated Deferrable Interest Debenture of Washington
Trust
Bancorp, Inc. dated August 29, 2005 - Filed as exhibit 10.5 to the
Bancorp’s Current Report on Form 8-K (File No. 000-13091), as filed
with the Securities and Exchange Commission on September 1, 2005.
(1)
|
10.32
|
Amended
and Restated Declaration of Trust of WT Capital Trust II dated
August 29, 2005, by and among Wilmington Trust Company, as Delaware
Trustee and Institutional Trustee, Washington Trust Bancorp, Inc.,
as
Sponsor, and the Administrators listed therein - Filed as exhibit
10.6 to
the Bancorp’s Current Report on Form 8-K (File No. 000-13091), as
filed with the Securities and Exchange Commission on September 1,
2005.
(1)
|
10.33
|
Indenture
dated as of August 29, 2005, between Washington Trust Bancorp, Inc.,
as Issuer, and Wilmington Trust Company, as Trustee - Filed as exhibit
10.7 to the Bancorp’s Current Report on Form 8-K (File
No. 000-13091), as filed with the Securities and Exchange Commission
on September 1, 2005. (1)
|
10.34
|
Guaranty
Agreement dated August 29, 2005, by and between Washington Trust
Bancorp, Inc. and Wilmington Trust Company - Filed as exhibit 10.8
to the
Bancorp’s Current Report on Form 8-K (File No. 000-13091), as filed
with the Securities and Exchange Commission on September 1, 2005.
(1)
|
10.35
|
Certificate
Evidencing Capital Securities of WT Capital Trust II (Number of Capital
Securities - 10,000) dated August 29, 2005 - Filed as exhibit 10.9
to the
Bancorp’s Current Report on Form 8-K (File No. 000-13091), as filed
with the Securities and Exchange Commission on September 1, 2005.
(1)
|
10.36
|
Certificate
Evidencing Capital Securities of WT Capital Trust II (Number of Capital
Securities - 4,000) dated August 29, 2005 - Filed as exhibit 10.10
to the
Bancorp’s Current Report on Form 8-K (File No. 0-13091), as filed with the
Securities and Exchange Commission on September 1, 2005. (1)
|
10.37
|
Fixed/Floating
Rate Junior Subordinated Debt Security due 2035 of Washington Trust
Bancorp, Inc. dated August 29, 2005 - Filed as exhibit 10.11 to the
Bancorp’s Current Report on Form 8-K (File No. 000-13091), as filed
with the Securities and Exchange Commission on September 1, 2005.
(1)
|
10.38
|
Form
of Restricted Stock Units Certificate under the Washington Trust
Bancorp,
Inc. 1997 Equity Incentive Plan, as amended (employees) - Filed as
Exhibit
10.1 to the Registrant’s Current Report on Form 8-K dated June 17,
2005. (1)
(2)
|
10.39
|
Form
of Restricted Stock Units Certificate under the Washington Trust
Bancorp,
Inc. 2003 Stock Incentive Plan, as amended (employees) - Filed as
Exhibit
10.2 to the Registrant’s Current Report on Form 8-K dated April 25,
2006. (1)
(2)
|
10.40
|
Form
of Restricted Stock Units Certificate under the Washington Trust
Bancorp,
Inc. 2003 Stock Incentive Plan, as amended (members of the Board
of
Directors) - Filed as Exhibit 10.3 to the Registrant’s Current Report on
Form 8-K dated April 25, 2006. (1) (2)
|
10.41
|
Form
of Restricted Stock Agreement under the Washington Trust Bancorp,
Inc.
2003 Stock Incentive Plan, as amended (employees) - Filed as Exhibit
10.4
to the Registrant’s Current Report on Form 8-K dated April 25, 2006.
(1) (2)
|
10.42
|
Form
of Restricted Stock Agreement under the Washington Trust Bancorp,
Inc.
2003 Stock Incentive Plan, as amended (members of the Board of Directors)
- Filed as Exhibit 10.5 to the Registrant’s Current Report on Form 8-K
dated April 25, 2006. (1) (2)
|
10.43
|
Second
Amendment to Supplemental Executive Retirement Plan - Filed as
Exhibit 10.1 to the Bancorp’s Quarterly Report on Form 10-Q for the
quarterly period ended March 31, 2006. (1) (2)
|
10.44
|
Second
Amendment to 2003 Stock Incentive Plan - Filed herewith. (2)
|
10.45
|
Amended
and Restated Nonqualified Deferred Compensation Plan - Filed herewith.
(2)
|
14.1
|
Code
of Ethics - Filed as Exhibit 99.1 to the Registrant’s Current Report on
Form 8-K dated December 16, 2004. (1)
|
21.1
|
Subsidiaries
of the Registrant - Filed
as Exhibit 21.1 to the Registrant’s Annual Report on Form 10-K for the
fiscal year ended December 31, 2005.
|
23.1
|
Consent
of Independent Accountants - Filed
herewith.
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 - Filed herewith.
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 - Filed herewith.
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer Pursuant to
18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 - Filed herewith. (3)
|
(1)
|
Not
filed herewith. In accordance with Rule 12b-32 promulgated pursuant
to the
Exchange Act, reference is made to the documents previously filed
with the
SEC, which are incorporated by reference herein.
|
(2)
|
Management
contract or compensatory plan or arrangement.
|
(3)
|
These
certifications are not “filed” for purposes of Section 18 of the Exchange
Act or incorporated by reference into any filing under the Securities
Act
or the Exchange Act.
|
WASHINGTON
TRUST BANCORP, INC.
|
||
(Registrant)
|
||
Date:
March 12, 2007
|
By
|
/s/
John
C. Warren
|
John
C. Warren
|
||
Chairman,
Chief Executive Officer and Director
(principal
executive officer)
|
||
Date:
March 12, 2007
|
By
|
/s/
David
V. Devault
|
David
V. Devault
Executive
Vice President, Secretary,
|
||
Treasurer
and Chief Financial Officer
|
||
(principal
financial and principal accounting
officer)
|
Date:
March 12, 2007
|
/s/
Gary
P. Bennett
|
|
Gary
P. Bennett, Director
|
||
Date:
March 12, 2007
|
/s/
Steven
J. Crandall
|
|
Steven
J. Crandall, Director
|
||
Date:
March 12, 2007
|
/s/
Larry J. Hirsch
|
|
Larry
J. Hirsch, Director
|
||
Date:
March 12, 2007
|
/s/
Barry
G. Hittner
|
|
Barry
G. Hittner, Director
|
||
Date:
March 12, 2007
|
/s/
Katherine
W. Hoxsie
|
|
Katherine
W. Hoxsie, Director
|
||
Date:
March 12, 2007
|
/s/
Mary
E. Kennard
|
|
Mary
E. Kennard, Director
|
||
Date:
March 12, 2007
|
/s/
Edward
M. Mazze
|
|
Edward
M. Mazze, Director
|
||
Date:
March 12, 2007
|
/s/
Kathleen
McKeough
|
|
Kathleen
McKeough, Director
|
||
Date:
March 12, 2007
|
/s/
Victor
J. Orsinger II
|
|
Victor
J. Orsinger II, Director
|
||
Date:
March 12, 2007
|
/s/
H.
Douglas Randall III
|
|
H.
Douglas Randall, III, Director
|
||
Date:
March 12, 2007
|
/s/
Joyce Olson Resnikoff
|
|
Joyce
Olson Resnikoff, Director
|
||
Date:
March 12, 2007
|
/s/
Patrick J. Shanahan, Jr.
|
|
Patrick
J. Shanahan, Jr., Director
|
||
Date:
March 12, 2007
|
/s/
James P. Sullivan
|
|
James
P. Sullivan, Director
|
||
Date:
March 12, 2007
|
/s/
Neil H. Thorp
|
|
Neil
H. Thorp, Director
|
||
Date:
March 12, 2007
|
/s/
John F. Treanor
|
|
John
F. Treanor, Director
|
||
Date:
March 12, 2007
|
/s/
John
C. Warren
|
|
John
C. Warren, Director
|
||