|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended March 31, 2017
|
|
|
|
OR
|
|
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from to .
|
|
Delaware
|
|
16‑1213679 |
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
5790 Widewaters Parkway, DeWitt, New York
|
|
13214-1883 |
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(315) 445‑2282
|
|
|
(Registrant's telephone number, including area code)
|
|
|
NONE |
|
(Former name, former address and former fiscal year, if changed since last report)
|
Large accelerated filer ☒
|
Accelerated filer ☐ | Non-accelerated filer ☐ | Smaller reporting company ☐ | Emerging growth company ☐ |
(Do not check if a smaller reporting company) |
Part I.
|
Financial Information
|
Page
|
Item 1.
|
Financial Statements (Unaudited)
|
|
Consolidated Statements of Condition
|
||
March 31, 2017 and December 31, 2016_________________________________________________________________
|
3
|
|
Consolidated Statements of Income
|
||
Three months ended March 31, 2017 and 2016___________________________________________________________
|
4
|
|
Consolidated Statements of Comprehensive Income
|
||
Three months ended March 31, 2017 and 2016___________________________________________________________
|
5
|
|
Consolidated Statement of Changes in Shareholders' Equity
|
||
Three months ended March 31, 2017__________________________________________________________________
|
6
|
|
Consolidated Statements of Cash Flows
|
||
Three months ended March 31, 2017 and 2016___________________________________________________________
|
7
|
|
Notes to the Consolidated Financial Statements
|
||
March 31, 2017__________________________________________________________________________________
|
8
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations_________________________
|
28
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk________________________________________________
|
44
|
Item 4.
|
Controls and Procedures___________________________________________________________________________
|
45
|
Part II.
|
Other Information
|
|
Item 1.
|
Legal Proceedings________________________________________________________________________________
|
45
|
Item 1A.
|
Risk Factors____________________________________________________________________________________
|
45
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds________________________________________________
|
46
|
Item 3.
|
Defaults Upon Senior Securities_____________________________________________________________________
|
46
|
Item 4.
|
Mine Safety Disclosures___________________________________________________________________________
|
46
|
Item 5.
|
Other Information________________________________________________________________________________
|
46
|
Item 6.
|
Exhibits________________________________________________________________________________________
|
47
|
COMMUNITY BANK SYSTEM, INC.
|
||||||||
CONSOLIDATED STATEMENTS OF CONDITION (Unaudited)
|
||||||||
(In Thousands, Except Share Data)
|
||||||||
March 31,
|
December 31,
|
|||||||
|
2017
|
2016
|
||||||
Assets:
|
||||||||
Cash and cash equivalents
|
$
|
291,186
|
$
|
173,857
|
||||
Available-for-sale investment securities (cost of $2,695,204 and $2,706,863, respectively)
|
2,740,890
|
2,748,656
|
||||||
Other securities, at cost
|
47,828
|
35,736
|
||||||
Loans held for sale, at fair value
|
673
|
2,416
|
||||||
Loans
|
4,932,213
|
4,948,562
|
||||||
Allowance for loan losses
|
(47,096
|
)
|
(47,233
|
)
|
||||
Net loans
|
4,885,117
|
4,901,329
|
||||||
Goodwill, net
|
542,986
|
465,142
|
||||||
Core deposit intangibles, net
|
6,553
|
7,107
|
||||||
Other intangibles, net
|
69,438
|
8,595
|
||||||
Intangible assets, net
|
618,977
|
480,844
|
||||||
Premises and equipment, net
|
111,154
|
112,318
|
||||||
Accrued interest and fees receivable
|
28,466
|
31,093
|
||||||
Other assets
|
189,569
|
180,188
|
||||||
Total assets
|
$
|
8,913,860
|
$
|
8,666,437
|
||||
Liabilities:
|
||||||||
Noninterest-bearing deposits
|
$
|
1,642,158
|
$
|
1,646,039
|
||||
Interest-bearing deposits
|
5,694,719
|
5,429,915
|
||||||
Total deposits
|
7,336,877
|
7,075,954
|
||||||
Borrowings
|
0
|
146,200
|
||||||
Subordinated debt held by unconsolidated subsidiary trusts
|
102,177
|
102,170
|
||||||
Accrued interest and other liabilities
|
178,776
|
144,013
|
||||||
Total liabilities
|
7,617,830
|
7,468,337
|
||||||
Commitments and contingencies (See Note J)
|
||||||||
Shareholders' equity:
|
||||||||
Preferred stock, $1.00 par value, 500,000 shares authorized, 0 shares issued
|
0
|
0
|
||||||
Common stock, $1.00 par value, 75,000,000 shares authorized; 46,430,517 and 44,950,352
shares issued, respectively
|
46,431
|
44,950
|
||||||
Additional paid-in capital
|
627,015
|
545,775
|
||||||
Retained earnings
|
626,258
|
614,692
|
||||||
Accumulated other comprehensive income
|
10,354
|
7,843
|
||||||
Treasury stock, at cost (474,635 and 512,937 shares, respectively)
|
(14,028
|
)
|
(15,160
|
)
|
||||
Total shareholders' equity
|
1,296,030
|
1,198,100
|
||||||
Total liabilities and shareholders' equity
|
$
|
8,913,860
|
$
|
8,666,437
|
COMMUNITY BANK SYSTEM, INC.
|
||||||||
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
|
||||||||
(In Thousands, Except Per-Share Data)
|
||||||||
Three Months Ended
|
||||||||
March 31,
|
||||||||
|
2017
|
2016
|
||||||
Interest income:
|
||||||||
Interest and fees on loans
|
$
|
52,384
|
$
|
51,650
|
||||
Interest and dividends on taxable investments
|
13,566
|
13,596
|
||||||
Interest on nontaxable investments
|
4,008
|
4,510
|
||||||
Total interest income
|
69,958
|
69,756
|
||||||
Interest expense:
|
||||||||
Interest on deposits
|
1,730
|
1,894
|
||||||
Interest on borrowings
|
149
|
287
|
||||||
Interest on subordinated debt held by unconsolidated subsidiary trusts
|
805
|
694
|
||||||
Total interest expense
|
2,684
|
2,875
|
||||||
Net interest income
|
67,274
|
66,881
|
||||||
Provision for loan losses
|
1,828
|
1,341
|
||||||
Net interest income after provision for loan losses
|
65,446
|
65,540
|
||||||
Noninterest revenues:
|
||||||||
Deposit service fees
|
14,707
|
13,734
|
||||||
Other banking services
|
1,159
|
1,579
|
||||||
Employee benefit services
|
17,189
|
12,011
|
||||||
Insurance revenues
|
6,400
|
5,841
|
||||||
Wealth management services
|
4,861
|
5,116
|
||||||
Gain on investment securities
|
2
|
0
|
||||||
Total noninterest revenues
|
44,318
|
38,281
|
||||||
Noninterest expenses:
|
||||||||
Salaries and employee benefits
|
41,400
|
39,138
|
||||||
Occupancy and equipment
|
8,196
|
7,663
|
||||||
Data processing and communications
|
8,521
|
8,412
|
||||||
Amortization of intangible assets
|
2,768
|
1,442
|
||||||
Legal and professional fees
|
2,414
|
2,516
|
||||||
Office supplies and postage
|
1,674
|
1,778
|
||||||
Business development and marketing
|
2,081
|
2,013
|
||||||
FDIC insurance premiums
|
753
|
1,101
|
||||||
Acquisition expenses
|
1,716
|
77
|
||||||
Other expenses
|
4,052
|
3,529
|
||||||
Total noninterest expenses
|
73,575
|
67,669
|
||||||
Income before income taxes
|
36,189
|
36,152
|
||||||
Income taxes
|
9,932
|
11,749
|
||||||
Net income
|
$
|
26,257
|
$
|
24,403
|
||||
|
||||||||
Basic earnings per share
|
$
|
0.58
|
$
|
0.55
|
||||
Diluted earnings per share
|
$
|
0.57
|
$
|
0.55
|
||||
Cash dividends declared per share
|
$
|
0.32
|
$
|
0.31
|
COMMUNITY BANK SYSTEM, INC.
|
||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
|
||||||||
(In Thousands)
|
||||||||
Three Months Ended
|
||||||||
March 31,
|
||||||||
|
2017
|
2016
|
||||||
Pension and other post-retirement obligations:
|
||||||||
Amortization of actuarial losses included in net periodic pension cost, gross
|
$
|
265
|
$
|
375
|
||||
Tax effect
|
(102
|
)
|
(144
|
)
|
||||
Amortization of actuarial losses included in net periodic pension cost, net
|
163
|
231
|
||||||
Amortization of prior service cost included in net periodic pension cost, gross
|
(31
|
)
|
(34
|
)
|
||||
Tax effect
|
12
|
13
|
||||||
Amortization of prior service cost included in net periodic pension cost, net
|
(19
|
)
|
(21
|
)
|
||||
Other comprehensive income related to pension and other post-retirement
obligations, net of taxes
|
144
|
210
|
||||||
|
||||||||
Unrealized gains on available-for-sale securities:
|
||||||||
Net unrealized holding gains arising during period, gross
|
3,893
|
67,257
|
||||||
Tax effect
|
(1,526
|
)
|
(25,415
|
)
|
||||
Net unrealized holding gains arising during period, net
|
2,367
|
41,842
|
||||||
Other comprehensive income related to unrealized gains on
available-for-sale securities, net of taxes
|
2,367
|
41,842
|
||||||
Other comprehensive income, net of tax
|
2,511
|
42,052
|
||||||
Net income
|
26,257
|
24,403
|
||||||
Comprehensive income
|
$
|
28,768
|
$
|
66,455
|
As of
|
||||||||
March 31,
|
December 31,
|
|||||||
2017
|
2016
|
|||||||
Accumulated Other Comprehensive Income By Component:
|
||||||||
Unrealized loss for pension and other post-retirement obligations
|
$
|
(28,735
|
)
|
$
|
(28,969
|
)
|
||
Tax effect
|
10,918
|
11,008
|
||||||
Net unrealized loss for pension and other post-retirement obligations
|
(17,817
|
)
|
(17,961
|
)
|
||||
Unrealized gain on available-for-sale securities
|
45,686
|
41,793
|
||||||
Tax effect
|
(17,515
|
)
|
(15,989
|
)
|
||||
Net unrealized gain on available-for-sale securities
|
28,171
|
25,804
|
||||||
Accumulated other comprehensive income
|
$
|
10,354
|
$
|
7,843
|
COMMUNITY BANK SYSTEM, INC.
|
||||||||||||||||||||||||||||
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited)
|
||||||||||||||||||||||||||||
Three months ended March 31, 2017
|
||||||||||||||||||||||||||||
(In Thousands, Except Share Data)
|
||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||
Common Stock
|
Additional
|
Other
|
||||||||||||||||||||||||||
Shares
|
Amount
|
Paid-In
|
Retained
|
Comprehensive
|
Treasury
|
|||||||||||||||||||||||
Outstanding
|
Issued
|
Capital
|
Earnings
|
Income
|
Stock
|
Total
|
||||||||||||||||||||||
Balance at December 31, 2016
|
44,437,415
|
$
|
44,950
|
$
|
545,775
|
$
|
614,692
|
$
|
7,843
|
$
|
(15,160
|
)
|
$
|
1,198,100
|
||||||||||||||
Net income
|
26,257
|
26,257
|
||||||||||||||||||||||||||
Other comprehensive income, net of tax
|
2,511
|
2,511
|
||||||||||||||||||||||||||
Cash dividends declared:
|
||||||||||||||||||||||||||||
Common, $0.32 per share
|
(14,691
|
)
|
(14,691
|
)
|
||||||||||||||||||||||||
Common stock issued under
|
||||||||||||||||||||||||||||
employee stock plan
|
157,801
|
158
|
1,651
|
1,809
|
||||||||||||||||||||||||
Stock-based compensation
|
1,410
|
1,410
|
||||||||||||||||||||||||||
Stock issued for acquisition
|
1,322,364
|
1,323
|
77,160
|
78,483
|
||||||||||||||||||||||||
Treasury stock issued to benefit plan
|
38,302
|
1,019
|
1,132
|
2,151
|
||||||||||||||||||||||||
Balance at March 31, 2017
|
45,955,882
|
$
|
46,431
|
$
|
627,015
|
$
|
626,258
|
$
|
10,354
|
$
|
(14,028
|
)
|
$
|
1,296,030
|
COMMUNITY BANK SYSTEM, INC.
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
||||||||
(In Thousands)
|
||||||||
Three Months Ended
|
||||||||
March 31,
|
||||||||
|
2017
|
2016
|
||||||
Operating activities:
|
||||||||
Net income
|
$
|
26,257
|
$
|
24,403
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
3,669
|
3,556
|
||||||
Amortization of intangible assets
|
2,768
|
1,442
|
||||||
Net accretion on securities, loans and borrowings
|
(406
|
)
|
(911
|
)
|
||||
Stock-based compensation
|
1,410
|
1,219
|
||||||
Provision for loan losses
|
1,828
|
1,341
|
||||||
Amortization of mortgage servicing rights
|
126
|
131
|
||||||
Income from bank-owned life insurance policies
|
(368
|
)
|
(355
|
)
|
||||
Net gain on sale of loans and other assets
|
(53
|
)
|
(68
|
)
|
||||
Change in other assets and liabilities
|
7,430
|
(3,454
|
)
|
|||||
Net cash provided by operating activities
|
42,661
|
27,304
|
||||||
Investing activities:
|
||||||||
Proceeds from maturities of available-for-sale investment securities
|
33,479
|
18,894
|
||||||
Proceeds from maturities of other investment securities
|
8,709
|
12,297
|
||||||
Purchases of available-for-sale investment securities
|
(16,784
|
)
|
(12,255
|
)
|
||||
Purchases of other securities
|
(505
|
)
|
(4,612
|
)
|
||||
Net change in loans
|
12,197
|
(22,031
|
)
|
|||||
Cash paid for acquisition, net of cash acquired of $11,063 and $0, respectively
|
(63,517
|
)
|
(575
|
)
|
||||
Purchases of premises and equipment, net
|
(2,088
|
)
|
(2,639
|
)
|
||||
Net cash used in investing activities
|
(28,509
|
)
|
(10,921
|
)
|
||||
Financing activities:
|
||||||||
Net change in deposits
|
260,923
|
245,588
|
||||||
Net change in borrowings
|
(146,200
|
)
|
(267,600
|
)
|
||||
Issuance of common stock
|
1,809
|
932
|
||||||
Sales of treasury stock
|
2,151
|
5,022
|
||||||
Cash dividends paid
|
(14,186
|
)
|
(13,605
|
)
|
||||
Withholding taxes paid on share-based compensation
|
(1,320
|
)
|
(1,417
|
)
|
||||
Net cash provided by/(used in) financing activities
|
103,177
|
(31,080
|
)
|
|||||
Change in cash and cash equivalents
|
117,329
|
(14,697
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
173,857
|
153,210
|
||||||
Cash and cash equivalents at end of period
|
$
|
291,186
|
$
|
138,513
|
||||
Supplemental disclosures of cash flow information:
|
||||||||
Cash paid for interest
|
$
|
2,707
|
$
|
2,863
|
||||
Cash paid for income taxes
|
9,044
|
7,065
|
||||||
Supplemental disclosures of noncash financing and investing activities:
|
||||||||
Dividends declared and unpaid
|
14,773
|
13,610
|
||||||
Transfers from loans to other real estate
|
920
|
390
|
||||||
Acquisitions:
|
||||||||
Common stock issued
|
78,483
|
0
|
||||||
Fair value of assets acquired, excluding acquired cash and intangibles
|
31,599
|
0
|
||||||
Fair value of liabilities assumed
|
30,500
|
0
|
2017
|
2016
|
|||||||||||||||||||
(000s omitted)
|
BAS
|
NRS
|
Dryfoos
|
Total
|
WJL
|
|||||||||||||||
Consideration paid :
|
||||||||||||||||||||
Cash
|
$
|
1,200
|
$
|
70,073
|
$
|
3,307
|
$
|
74,580
|
$
|
575
|
||||||||||
Community Bank System, Inc. common stock
|
0
|
78,483
|
0
|
78,483
|
0
|
|||||||||||||||
Total net consideration paid
|
1,200
|
148,556
|
3,307
|
153,063
|
575
|
|||||||||||||||
Recognized amounts of identifiable assets
acquired and liabilities assumed:
|
||||||||||||||||||||
Cash and cash equivalents
|
0
|
11,063
|
0
|
11,063
|
0
|
|||||||||||||||
Investment securities
|
0
|
20,294
|
0
|
20,294
|
0
|
|||||||||||||||
Premises and equipment
|
0
|
411
|
0
|
411
|
0
|
|||||||||||||||
Accrued interest receivable
|
0
|
75
|
0
|
75
|
0
|
|||||||||||||||
Other assets
|
0
|
10,819
|
0
|
10,819
|
0
|
|||||||||||||||
Other intangibles
|
1,200
|
60,200
|
1,657
|
63,057
|
288
|
|||||||||||||||
Other liabilities
|
0
|
(30,500
|
)
|
0
|
(30,500
|
)
|
0
|
|||||||||||||
Total identifiable assets, net
|
1,200
|
72,362
|
1,657
|
75,219
|
288
|
|||||||||||||||
Goodwill
|
$
|
0
|
$
|
76,194
|
$
|
1,650
|
$
|
77,844
|
$
|
287
|
(000's omitted)
|
Pro Forma (Unaudited)
Three Months Ended March 31, 2016
|
|||
Total revenue, net of interest expense
|
$
|
112,694
|
||
Net income
|
24,358
|
March 31, 2017
|
December 31, 2016
|
|||||||||||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
Gross
|
|||||||||||||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||||||||||||||
(000's omitted)
|
Cost
|
Gains
|
Losses
|
Value
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||||||||||||||
Available-for-Sale Portfolio:
|
||||||||||||||||||||||||||||||||
U.S. Treasury and agency securities
|
$
|
1,878,982
|
$
|
30,358
|
$
|
1,106
|
$
|
1,908,234
|
$
|
1,876,358
|
$
|
28,522
|
$
|
2,118
|
$
|
1,902,762
|
||||||||||||||||
Obligations of state and political subdivisions
|
564,501
|
14,603
|
446
|
578,658
|
582,655
|
13,389
|
1,054
|
594,990
|
||||||||||||||||||||||||
Government agency mortgage-backed securities
|
237,257
|
4,526
|
2,729
|
239,054
|
232,657
|
5,040
|
2,467
|
235,230
|
||||||||||||||||||||||||
Corporate debt securities
|
5,697
|
0
|
16
|
5,681
|
5,716
|
2
|
31
|
5,687
|
||||||||||||||||||||||||
Government agency collateralized mortgage obligations
|
8,516
|
293
|
0
|
8,809
|
9,225
|
310
|
0
|
9,535
|
||||||||||||||||||||||||
Marketable equity securities
|
251
|
203
|
0
|
454
|
252
|
200
|
0
|
452
|
||||||||||||||||||||||||
Total available-for-sale portfolio
|
$
|
2,695,204
|
$
|
49,983
|
$
|
4,297
|
$
|
2,740,890
|
$
|
2,706,863
|
$
|
47,463
|
$
|
5,670
|
$
|
2,748,656
|
||||||||||||||||
Other Securities:
|
||||||||||||||||||||||||||||||||
Federal Home Loan Bank common stock
|
$
|
5,590
|
$
|
5,590
|
$
|
12,191
|
$
|
12,191
|
||||||||||||||||||||||||
Federal Reserve Bank common stock
|
19,781
|
19,781
|
19,781
|
19,781
|
||||||||||||||||||||||||||||
Certificates of deposit
|
18,758
|
18,758
|
0
|
0
|
||||||||||||||||||||||||||||
Other equity securities
|
3,699
|
3,699
|
3,764
|
3,764
|
||||||||||||||||||||||||||||
Total other securities
|
$
|
47,828
|
$
|
47,828
|
$
|
35,736
|
$
|
35,736
|
Less than 12 Months
|
12 Months or Longer
|
Total
|
||||||||||||||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||||||||
(000's omitted)
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
|||||||||||||||||||||||||||
Available-for-Sale Portfolio:
|
||||||||||||||||||||||||||||||||||||
U.S. Treasury and agency securities
|
7
|
$
|
258,008
|
$
|
1,106
|
0
|
$
|
0
|
$
|
0
|
7
|
$
|
258,008
|
$
|
1,106
|
|||||||||||||||||||||
Obligations of state and political subdivisions
|
75
|
40,177
|
446
|
0
|
0
|
0
|
75
|
40,177
|
446
|
|||||||||||||||||||||||||||
Government agency mortgage-backed securities
|
67
|
95,749
|
1,866
|
14
|
21,228
|
863
|
81
|
116,977
|
2,729
|
|||||||||||||||||||||||||||
Corporate debt securities
|
1
|
2,677
|
16
|
0
|
0
|
0
|
1
|
2,677
|
16
|
|||||||||||||||||||||||||||
Government agency collateralized mortgage obligations
|
0
|
0
|
0
|
2
|
2
|
0
|
2
|
2
|
0
|
|||||||||||||||||||||||||||
Total available-for-sale investment portfolio
|
150
|
$
|
396,611
|
$
|
3,434
|
16
|
$
|
21,230
|
$
|
863
|
166
|
$
|
417,841
|
$
|
4,297
|
Less than 12 Months
|
12 Months or Longer
|
Total
|
||||||||||||||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||||||||
(000's omitted)
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
|||||||||||||||||||||||||||
Available-for-Sale Portfolio:
|
||||||||||||||||||||||||||||||||||||
U.S. Treasury and agency securities
|
13
|
$
|
449,242
|
$
|
2,118
|
0
|
$
|
0
|
$
|
0
|
13
|
$
|
449,242
|
$
|
2,118
|
|||||||||||||||||||||
Obligations of state and political subdivisions
|
197
|
102,106
|
1,054
|
0
|
0
|
0
|
197
|
102,106
|
1,054
|
|||||||||||||||||||||||||||
Government agency mortgage-backed securities
|
57
|
83,862
|
1,637
|
15
|
21,788
|
830
|
72
|
105,650
|
2,467
|
|||||||||||||||||||||||||||
Corporate debt securities
|
1
|
2,677
|
31
|
0
|
0
|
0
|
1
|
2,677
|
31
|
|||||||||||||||||||||||||||
Government agency collateralized mortgage obligations
|
0
|
0
|
0
|
2
|
2
|
0
|
2
|
2
|
0
|
|||||||||||||||||||||||||||
Total available-for-sale investment portfolio
|
268
|
$
|
637,887
|
$
|
4,840
|
17
|
$
|
21,790
|
$
|
830
|
285
|
$
|
659,677
|
$
|
5,670
|
Available-for-Sale
|
||||||||
Amortized
|
Fair
|
|||||||
(000's omitted)
|
Cost
|
Value
|
||||||
Due in one year or less
|
$
|
38,222
|
$
|
38,447
|
||||
Due after one through five years
|
1,199,564
|
1,221,056
|
||||||
Due after five years through ten years
|
1,041,199
|
1,058,066
|
||||||
Due after ten years
|
170,195
|
175,004
|
||||||
Subtotal
|
2,449,180
|
2,492,573
|
||||||
Government agency mortgage-backed securities
|
237,257
|
239,054
|
||||||
Government agency collateralized mortgage obligations
|
8,516
|
8,809
|
||||||
Total
|
$
|
2,694,953
|
$
|
2,740,436
|
|
Consumer mortgages consist primarily of fixed rate residential instruments, typically 10 – 30 years in contractual term, secured by first liens on real property.
|
|
Business lending is comprised of general purpose commercial and industrial loans including, but not limited to, agricultural-related and dealer floor plans, as well as mortgages on commercial properties.
|
|
Consumer indirect consists primarily of installment loans originated through selected dealerships and are secured by automobiles, marine and other recreational vehicles.
|
|
Consumer direct consists of all other loans to consumers such as personal installment loans and lines of credit.
|
|
Home equity products are consumer purpose installment loans or lines of credit most often secured by a first or second lien position on residential real estate with terms up to 30 years.
|
March 31,
|
December 31,
|
|||||||
(000's omitted)
|
2017
|
2016
|
||||||
Consumer mortgage
|
$
|
1,830,800
|
$
|
1,819,701
|
||||
Business lending
|
1,468,465
|
1,490,076
|
||||||
Consumer indirect
|
1,055,112
|
1,044,972
|
||||||
Consumer direct
|
184,067
|
191,815
|
||||||
Home equity
|
393,769
|
401,998
|
||||||
Gross loans, including deferred origination costs
|
4,932,213
|
4,948,562
|
||||||
Allowance for loan losses
|
(47,096
|
)
|
(47,233
|
)
|
||||
Loans, net of allowance for loan losses
|
$
|
4,885,117
|
$
|
4,901,329
|
(000's omitted)
|
||||
Balance at December 31, 2016
|
$
|
498
|
||
Accretion recognized, year-to-date
|
(72
|
)
|
||
Net reclassification to accretable from non-accretable
|
100
|
|||
Balance at March 31, 2017
|
$
|
526
|
Past Due
|
90+ Days Past
|
|||||||||||||||||||||||
30 – 89 |
Due and
|
Total
|
||||||||||||||||||||||
(000's omitted)
|
Days
|
Still Accruing
|
Nonaccrual
|
Past Due
|
Current
|
Total Loans
|
||||||||||||||||||
Consumer mortgage
|
$
|
7,717
|
$
|
742
|
$
|
10,999
|
$
|
19,458
|
$
|
1,657,788
|
$
|
1,677,246
|
||||||||||||
Business lending
|
2,776
|
569
|
2,970
|
6,315
|
1,266,627
|
1,272,942
|
||||||||||||||||||
Consumer indirect
|
8,941
|
123
|
0
|
9,064
|
1,019,069
|
1,028,133
|
||||||||||||||||||
Consumer direct
|
1,047
|
79
|
0
|
1,126
|
174,413
|
175,539
|
||||||||||||||||||
Home equity
|
967
|
194
|
1,299
|
2,460
|
312,915
|
315,375
|
||||||||||||||||||
Total
|
$
|
21,448
|
$
|
1,707
|
$
|
15,268
|
$
|
38,423
|
$
|
4,430,812
|
$
|
4,469,235
|
Past Due
|
90+ Days Past
|
|||||||||||||||||||||||||||
30 – 89 |
Due and
|
Total
|
Acquired
|
|||||||||||||||||||||||||
(000's omitted)
|
Days
|
Still Accruing
|
Nonaccrual
|
Past Due
|
Impaired(1)
|
Current
|
Total Loans
|
|||||||||||||||||||||
Consumer mortgage
|
$
|
907
|
$
|
111
|
$
|
2,574
|
$
|
3,592
|
$
|
0
|
$
|
149,962
|
$
|
153,554
|
||||||||||||||
Business lending
|
332
|
0
|
1,718
|
2,050
|
5,440
|
188,033
|
195,523
|
|||||||||||||||||||||
Consumer indirect
|
147
|
3
|
0
|
150
|
0
|
26,829
|
26,979
|
|||||||||||||||||||||
Consumer direct
|
100
|
0
|
0
|
100
|
0
|
8,428
|
8,528
|
|||||||||||||||||||||
Home equity
|
415
|
988
|
506
|
1,909
|
0
|
76,485
|
78,394
|
|||||||||||||||||||||
Total
|
$
|
1,901
|
$
|
1,102
|
$
|
4,798
|
$
|
7,801
|
$
|
5,440
|
$
|
449,737
|
$
|
462,978
|
(1)
|
Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans.
|
Past Due
|
90+ Days Past
|
|||||||||||||||||||||||
30 – 89 |
Due and
|
Total
|
||||||||||||||||||||||
(000's omitted)
|
Days
|
Still Accruing
|
Nonaccrual
|
Past Due
|
Current
|
Total Loans
|
||||||||||||||||||
Consumer mortgage
|
$
|
11,379
|
$
|
1,180
|
$
|
11,352
|
$
|
23,911
|
$
|
1,635,849
|
$
|
1,659,760
|
||||||||||||
Business lending
|
3,921
|
145
|
3,811
|
7,877
|
1,269,789
|
1,277,666
|
||||||||||||||||||
Consumer indirect
|
13,883
|
166
|
0
|
14,049
|
1,000,776
|
1,014,825
|
||||||||||||||||||
Consumer direct
|
1,549
|
58
|
0
|
1,607
|
180,315
|
181,922
|
||||||||||||||||||
Home equity
|
1,250
|
414
|
1,437
|
3,101
|
315,928
|
319,029
|
||||||||||||||||||
Total
|
$
|
31,982
|
$
|
1,963
|
$
|
16,600
|
$
|
50,545
|
$
|
4,402,657
|
$
|
4,453,202
|
Past Due
|
90+ Days Past
|
|||||||||||||||||||||||||||
30 – 89 |
Due and
|
Total
|
Acquired
|
|||||||||||||||||||||||||
(000's omitted)
|
Days
|
Still Accruing
|
Nonaccrual
|
Past Due
|
Impaired(1)
|
Current
|
Total Loans
|
|||||||||||||||||||||
Consumer mortgage
|
$
|
1,539
|
$
|
205
|
$
|
2,332
|
$
|
4,076
|
$
|
0
|
$
|
155,865
|
$
|
159,941
|
||||||||||||||
Business lending
|
528
|
0
|
1,252
|
1,780
|
5,553
|
205,077
|
212,410
|
|||||||||||||||||||||
Consumer indirect
|
231
|
3
|
0
|
234
|
0
|
29,913
|
30,147
|
|||||||||||||||||||||
Consumer direct
|
231
|
0
|
0
|
231
|
0
|
9,662
|
9,893
|
|||||||||||||||||||||
Home equity
|
778
|
905
|
435
|
2,118
|
0
|
80,851
|
82,969
|
|||||||||||||||||||||
Total
|
$
|
3,307
|
$
|
1,113
|
$
|
4,019
|
$
|
8,439
|
$
|
5,553
|
$
|
481,368
|
$
|
495,360
|
(1)
|
Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans.
|
Pass
|
The condition of the borrower and the performance of the loans are satisfactory or better.
|
Special Mention
|
The condition of the borrower has deteriorated although the loan performs as agreed.
|
Classified
|
The condition of the borrower has significantly deteriorated and the performance of the loan could further deteriorate, if deficiencies are not corrected.
|
Doubtful
|
The condition of the borrower has deteriorated to the point that collection of the balance is improbable based on current facts and conditions.
|
March 31, 2017
|
December 31, 2016
|
|||||||||||||||||||||||
(000's omitted)
|
Legacy
|
Acquired
|
Total
|
Legacy
|
Acquired
|
Total
|
||||||||||||||||||
Pass
|
$
|
1,040,398
|
$
|
147,347
|
$
|
1,187,745
|
$
|
1,051,005
|
$
|
162,165
|
$
|
1,213,170
|
||||||||||||
Special mention
|
141,807
|
24,122
|
165,929
|
135,602
|
29,690
|
165,292
|
||||||||||||||||||
Classified
|
90,691
|
18,614
|
109,305
|
90,585
|
15,002
|
105,587
|
||||||||||||||||||
Doubtful
|
46
|
0
|
46
|
474
|
0
|
474
|
||||||||||||||||||
Acquired impaired
|
0
|
5,440
|
5,440
|
0
|
5,553
|
5,553
|
||||||||||||||||||
Total
|
$
|
1,272,942
|
$
|
195,523
|
$
|
1,468,465
|
$
|
1,277,666
|
$
|
212,410
|
$
|
1,490,076
|
Consumer
|
Consumer
|
Consumer
|
Home
|
|||||||||||||||||
(000's omitted)
|
Mortgage
|
Indirect
|
Direct
|
Equity
|
Total
|
|||||||||||||||
Performing
|
$
|
1,665,505
|
$
|
1,028,010
|
$
|
175,460
|
$
|
313,882
|
$
|
3,182,857
|
||||||||||
Nonperforming
|
11,741
|
123
|
79
|
1,493
|
13,436
|
|||||||||||||||
Total
|
$
|
1,677,246
|
$
|
1,028,133
|
$
|
175,539
|
$
|
315,375
|
$
|
3,196,293
|
Consumer
|
Consumer
|
Consumer
|
Home
|
|||||||||||||||||
(000's omitted)
|
Mortgage
|
Indirect
|
Direct
|
Equity
|
Total
|
|||||||||||||||
Performing
|
$
|
150,869
|
$
|
26,976
|
$
|
8,528
|
$
|
76,900
|
$
|
263,273
|
||||||||||
Nonperforming
|
2,685
|
3
|
0
|
1,494
|
4,182
|
|||||||||||||||
Total
|
$
|
153,554
|
$
|
26,979
|
$
|
8,528
|
$
|
78,394
|
$
|
267,455
|
Consumer
|
Consumer
|
Consumer
|
Home
|
|||||||||||||||||
(000's omitted)
|
Mortgage
|
Indirect
|
Direct
|
Equity
|
Total
|
|||||||||||||||
Performing
|
$
|
1,647,228
|
$
|
1,014,659
|
$
|
181,864
|
$
|
317,178
|
$
|
3,160,929
|
||||||||||
Nonperforming
|
12,532
|
166
|
58
|
1,851
|
14,607
|
|||||||||||||||
Total
|
$
|
1,659,760
|
$
|
1,014,825
|
$
|
181,922
|
$
|
319,029
|
$
|
3,175,536
|
Consumer
|
Consumer
|
Consumer
|
Home
|
|||||||||||||||||
(000's omitted)
|
Mortgage
|
Indirect
|
Direct
|
Equity
|
Total
|
|||||||||||||||
Performing
|
$
|
157,404
|
$
|
30,144
|
$
|
9,893
|
$
|
81,629
|
$
|
279,070
|
||||||||||
Nonperforming
|
2,537
|
3
|
0
|
1,340
|
3,880
|
|||||||||||||||
Total
|
$
|
159,941
|
$
|
30,147
|
$
|
9,893
|
$
|
82,969
|
$
|
282,950
|
March 31,
|
December 31,
|
|||||||
(000's omitted)
|
2017
|
2016
|
||||||
Loans with allowance allocation
|
$
|
580
|
$
|
1,109
|
||||
Loans without allowance allocation
|
0
|
556
|
||||||
Carrying balance
|
580
|
1,665
|
||||||
Contractual balance
|
2,229
|
3,340
|
||||||
Specifically allocated allowance
|
46
|
477
|
March 31, 2017
|
December 31, 2016
|
|||||||||||||||||||||||||||||||||||||||||||||||
(000's omitted)
|
Nonaccrual
|
Accruing
|
Total
|
Nonaccrual
|
Accruing
|
Total
|
||||||||||||||||||||||||||||||||||||||||||
#
|
Amount
|
#
|
Amount
|
#
|
Amount
|
#
|
Amount
|
#
|
Amount
|
#
|
Amount
|
|||||||||||||||||||||||||||||||||||||
Consumer mortgage
|
44
|
$
|
2,082
|
43
|
$
|
1,812
|
87
|
$
|
3,894
|
36
|
$
|
1,520
|
45
|
$
|
1,956
|
81
|
$
|
3,476
|
||||||||||||||||||||||||||||||
Business lending
|
6
|
76
|
4
|
323
|
10
|
399
|
6
|
91
|
5
|
690
|
11
|
781
|
||||||||||||||||||||||||||||||||||||
Consumer indirect
|
0
|
0
|
79
|
776
|
79
|
776
|
0
|
0
|
78
|
771
|
78
|
771
|
||||||||||||||||||||||||||||||||||||
Consumer direct
|
0
|
0
|
13
|
76
|
13
|
76
|
0
|
0
|
23
|
65
|
23
|
65
|
||||||||||||||||||||||||||||||||||||
Home equity
|
14
|
267
|
7
|
213
|
21
|
480
|
14
|
221
|
7
|
216
|
21
|
437
|
||||||||||||||||||||||||||||||||||||
Total
|
64
|
$
|
2,425
|
146
|
$
|
3,200
|
210
|
$
|
5,625
|
56
|
$
|
1,832
|
158
|
$
|
3,698
|
214
|
$
|
5,530
|
Three Months Ended March 31, 2017
|
Three Months Ended March 31, 2016
|
|||||||||||||||
(000's omitted)
|
Number of loans modified
|
Outstanding Balance
|
Number of loans modified
|
Outstanding Balance
|
||||||||||||
Consumer mortgage
|
7
|
$
|
502
|
4
|
$
|
266
|
||||||||||
Business lending
|
0
|
0
|
0
|
0
|
||||||||||||
Consumer indirect
|
8
|
106
|
12
|
238
|
||||||||||||
Consumer direct
|
4
|
15
|
0
|
0
|
||||||||||||
Home equity
|
2
|
98
|