|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended June 30, 2016
|
|
|
|
OR
|
|
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from to .
|
|
Delaware
|
|
16‑1213679 |
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
5790 Widewaters Parkway, DeWitt, New York
|
|
13214-1883 |
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(315) 445‑2282
|
|
|
(Registrant's telephone number, including area code)
|
|
|
NONE |
|
(Former name, former address and former fiscal year, if changed since last report)
|
Large accelerated filer ☒
|
Accelerated filer ☐ | Non-accelerated filer ☐ | Smaller reporting company ☐ |
(Do not check if a smaller reporting company) |
Part I.
|
Financial Information
|
Page
|
Item 1.
|
Financial Statements (Unaudited)
|
|
Consolidated Statements of Condition
|
||
June 30, 2016 and December 31, 2015_________________________________________________________________
|
3
|
|
Consolidated Statements of Income
|
||
Three and six months ended June 30, 2016 and 2015______________________________________________________
|
4
|
|
Consolidated Statements of Comprehensive Income
|
||
Three and six months ended June 30, 2016 and 2015______________________________________________________
|
5
|
|
Consolidated Statement of Changes in Shareholders' Equity
|
||
Six months ended June 30, 2016_____________________________________________________________________
|
6
|
|
Consolidated Statements of Cash Flows
|
||
Six months ended June 30, 2016 and 2015______________________________________________________________
|
7
|
|
Notes to the Consolidated Financial Statements
|
||
June 30, 2016__________________________________________________________________________________
|
8
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations________________________
|
27
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk_______________________________________________
|
43
|
Item 4.
|
Controls and Procedures__________________________________________________________________________
|
44
|
Part II.
|
Other Information
|
|
Item 1.
|
Legal Proceedings_______________________________________________________________________________
|
45
|
Item 1A.
|
Risk Factors___________________________________________________________________________________
|
45
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds_______________________________________________
|
45
|
Item 3.
|
Defaults Upon Senior Securities____________________________________________________________________
|
45
|
Item 4.
|
Mine Safety Disclosures__________________________________________________________________________
|
45
|
Item 5.
|
Other Information_______________________________________________________________________________
|
46
|
Item 6.
|
Exhibits_______________________________________________________________________________________
|
46
|
COMMUNITY BANK SYSTEM, INC.
|
||||||||
CONSOLIDATED STATEMENTS OF CONDITION (Unaudited)
|
||||||||
(In Thousands, Except Share Data)
|
||||||||
June 30,
|
December 31,
|
|||||||
|
2016
|
2015
|
||||||
Assets:
|
||||||||
Cash and cash equivalents
|
$
|
161,634
|
$
|
153,210
|
||||
Available-for-sale investment securities (cost of $2,725,232 and $2,742,278, respectively)
|
2,889,863
|
2,808,113
|
||||||
Other securities, at cost
|
41,438
|
39,827
|
||||||
Loans held for sale, at fair value
|
514
|
932
|
||||||
Loans
|
4,904,802
|
4,801,375
|
||||||
Allowance for loan losses
|
(46,526
|
)
|
(45,401
|
)
|
||||
Net loans
|
4,858,276
|
4,755,974
|
||||||
Goodwill, net
|
465,142
|
463,252
|
||||||
Core deposit intangibles, net
|
8,379
|
9,789
|
||||||
Other intangibles, net
|
9,957
|
11,105
|
||||||
Intangible assets, net
|
483,478
|
484,146
|
||||||
Premises and equipment, net
|
112,803
|
114,434
|
||||||
Accrued interest and fees receivable
|
26,202
|
25,904
|
||||||
Other assets
|
167,903
|
170,129
|
||||||
Total assets
|
$
|
8,742,111
|
$
|
8,552,669
|
||||
Liabilities:
|
||||||||
Noninterest-bearing deposits
|
$
|
1,546,253
|
$
|
1,499,616
|
||||
Interest-bearing deposits
|
5,411,601
|
5,373,858
|
||||||
Total deposits
|
6,957,854
|
6,873,474
|
||||||
Borrowings
|
267,600
|
301,300
|
||||||
Subordinated debt held by unconsolidated subsidiary trusts
|
102,158
|
102,146
|
||||||
Accrued interest and other liabilities
|
177,570
|
135,102
|
||||||
Total liabilities
|
7,505,182
|
7,412,022
|
||||||
Commitments and contingencies (See Note J)
|
||||||||
Shareholders' equity:
|
||||||||
Preferred stock, $1.00 par value, 500,000 shares authorized, 0 shares issued
|
0
|
0
|
||||||
Common stock, $1.00 par value, 75,000,000 shares authorized; 44,695,978 and 44,442,568 shares issued, respectively
|
44,696
|
44,443
|
||||||
Additional paid-in capital
|
535,568
|
528,015
|
||||||
Retained earnings
|
589,559
|
566,591
|
||||||
Accumulated other comprehensive income
|
81,035
|
19,235
|
||||||
Treasury stock, at cost (517,283 and 667,708 shares, respectively)
|
(13,929
|
)
|
(17,637
|
)
|
||||
Total shareholders' equity
|
1,236,929
|
1,140,647
|
||||||
Total liabilities and shareholders' equity
|
$
|
8,742,111
|
$
|
8,552,669
|
COMMUNITY BANK SYSTEM, INC.
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
|
||||||||||||||||
(In Thousands, Except Per-Share Data)
|
||||||||||||||||
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
||||||||||||
Interest income:
|
||||||||||||||||
Interest and fees on loans
|
$
|
52,509
|
$
|
45,791
|
$
|
104,159
|
$
|
91,382
|
||||||||
Interest and dividends on taxable investments
|
14,016
|
13,288
|
27,612
|
25,348
|
||||||||||||
Interest on nontaxable investments
|
4,585
|
4,801
|
9,095
|
9,604
|
||||||||||||
Total interest income
|
71,110
|
63,880
|
140,866
|
126,334
|
||||||||||||
Interest expense:
|
||||||||||||||||
Interest on deposits
|
1,872
|
1,731
|
3,766
|
3,531
|
||||||||||||
Interest on borrowings
|
210
|
294
|
497
|
494
|
||||||||||||
Interest on subordinated debt held by unconsolidated
subsidiary trusts
|
722
|
627
|
1,416
|
1,241
|
||||||||||||
Total interest expense
|
2,804
|
2,652
|
5,679
|
5,266
|
||||||||||||
Net interest income
|
68,306
|
61,228
|
135,187
|
121,068
|
||||||||||||
Provision for loan losses
|
2,305
|
591
|
3,646
|
1,214
|
||||||||||||
Net interest income after provision for loan losses
|
66,001
|
60,637
|
131,541
|
119,854
|
||||||||||||
Noninterest revenues:
|
||||||||||||||||
Deposit service fees
|
15,008
|
13,213
|
28,742
|
25,683
|
||||||||||||
Other banking services
|
1,597
|
799
|
3,176
|
1,854
|
||||||||||||
Employee benefit services
|
11,671
|
11,322
|
23,682
|
22,397
|
||||||||||||
Insurance revenues
|
5,797
|
325
|
11,638
|
724
|
||||||||||||
Wealth management services
|
4,699
|
4,060
|
9,815
|
8,107
|
||||||||||||
Total noninterest revenues
|
38,772
|
29,719
|
77,053
|
58,765
|
||||||||||||
Noninterest expenses:
|
||||||||||||||||
Salaries and employee benefits
|
37,950
|
31,010
|
77,088
|
62,039
|
||||||||||||
Occupancy and equipment
|
7,409
|
6,844
|
15,072
|
14,239
|
||||||||||||
Data processing and communications
|
8,732
|
7,473
|
17,142
|
14,463
|
||||||||||||
Amortization of intangible assets
|
1,403
|
880
|
2,845
|
1,799
|
||||||||||||
Legal and professional fees
|
1,857
|
1,642
|
4,374
|
3,388
|
||||||||||||
Office supplies and postage
|
1,846
|
1,517
|
3,623
|
3,097
|
||||||||||||
Business development and marketing
|
2,149
|
2,258
|
4,163
|
3,822
|
||||||||||||
FDIC insurance premiums
|
1,090
|
963
|
2,192
|
1,952
|
||||||||||||
Acquisition expenses
|
263
|
361
|
340
|
756
|
||||||||||||
Other expenses
|
3,657
|
3,100
|
7,186
|
6,441
|
||||||||||||
Total noninterest expenses
|
66,356
|
56,048
|
134,025
|
111,996
|
||||||||||||
Income before income taxes
|
38,417
|
34,308
|
74,569
|
66,623
|
||||||||||||
Income taxes
|
12,560
|
10,468
|
24,309
|
20,486
|
||||||||||||
Net income
|
$
|
25,857
|
$
|
23,840
|
$
|
50,260
|
$
|
46,137
|
||||||||
|
||||||||||||||||
Basic earnings per share
|
$
|
0.58
|
$
|
0.58
|
$
|
1.14
|
$
|
1.13
|
||||||||
Diluted earnings per share
|
$
|
0.58
|
$
|
0.58
|
$
|
1.13
|
$
|
1.12
|
||||||||
Cash dividends declared per share
|
$
|
0.31
|
$
|
0.30
|
$
|
0.62
|
$
|
0.60
|
COMMUNITY BANK SYSTEM, INC.
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
|
(In Thousands)
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
||||||||||||
Pension and other post retirement obligations:
|
||||||||||||||||
Amortization of actuarial losses included in net periodic pension cost, gross
|
$
|
376
|
$
|
363
|
$
|
751
|
$
|
727
|
||||||||
Tax effect
|
(144
|
)
|
(140
|
)
|
(288
|
)
|
(281
|
)
|
||||||||
Amortization of actuarial losses included in net periodic pension cost, net
|
232
|
223
|
463
|
446
|
||||||||||||
Amortization of prior service cost included in net periodic pension cost, gross
|
(34
|
)
|
(43
|
)
|
(67
|
)
|
(85
|
)
|
||||||||
Tax effect
|
13
|
16
|
25
|
33
|
||||||||||||
Amortization of prior service cost included in net periodic pension cost, net
|
(21
|
)
|
(27
|
)
|
(42
|
)
|
(52
|
)
|
||||||||
Other comprehensive income related to pension and other post retirement
obligations, net of taxes
|
211
|
196
|
421
|
394
|
||||||||||||
|
||||||||||||||||
Unrealized gains/(losses) on available-for-sale securities:
|
||||||||||||||||
Net unrealized holding gains/(losses) arising during period, gross
|
31,540
|
(49,589
|
)
|
98,796
|
(18,200
|
)
|
||||||||||
Tax effect
|
(12,003
|
)
|
19,129
|
(37,417
|
)
|
5,756
|
||||||||||
Net unrealized holding gains/(losses) arising during period, net
|
19,537
|
(30,460
|
)
|
61,379
|
(12,444
|
)
|
||||||||||
Other comprehensive income/(loss) related to unrealized gains/(losses) on
available-for-sale securities, net of taxes
|
19,537
|
(30,460
|
)
|
61,379
|
(12,444
|
)
|
||||||||||
Other comprehensive income/(loss), net of tax
|
19,748
|
(30,264
|
)
|
61,800
|
(12,050
|
)
|
||||||||||
Net income
|
25,857
|
23,840
|
50,260
|
46,137
|
||||||||||||
Comprehensive income/(loss)
|
$
|
45,605
|
$
|
(6,424
|
)
|
$
|
112,060
|
$
|
34,087
|
As of
|
||||||||
June 30, 2016
|
December 31, 2015
|
|||||||
Accumulated Other Comprehensive Income By Component:
|
||||||||
Unrealized loss for pension and other post-retirement obligations
|
$
|
(33,663
|
)
|
$
|
(34,347
|
)
|
||
Tax effect
|
12,801
|
13,064
|
||||||
Net unrealized loss for pension and other post-retirement obligations
|
(20,862
|
)
|
(21,283
|
)
|
||||
Unrealized gain on available-for-sale securities
|
164,631
|
65,835
|
||||||
Tax effect
|
(62,734
|
)
|
(25,317
|
)
|
||||
Net unrealized gain on available-for-sale securities
|
101,897
|
40,518
|
||||||
Accumulated other comprehensive income
|
$
|
81,035
|
$
|
19,235
|
Accumulated
|
||||||||||||||||||||||||||||
Common Stock
|
Additional
|
Other
|
||||||||||||||||||||||||||
Shares
|
Amount
|
Paid-In
|
Retained
|
Comprehensive
|
Treasury
|
|||||||||||||||||||||||
Outstanding
|
Issued
|
Capital
|
Earnings
|
Income
|
Stock
|
Total
|
||||||||||||||||||||||
Balance at December 31, 2015
|
43,774,860
|
$
|
44,443
|
$
|
528,015
|
$
|
566,591
|
$
|
19,235
|
$
|
(17,637
|
)
|
$
|
1,140,647
|
||||||||||||||
Net income
|
50,260
|
50,260
|
||||||||||||||||||||||||||
Other comprehensive income, net of tax
|
61,800
|
61,800
|
||||||||||||||||||||||||||
Cash dividends declared:
|
||||||||||||||||||||||||||||
Common, $0.62 per share
|
(27,292
|
)
|
(27,292
|
)
|
||||||||||||||||||||||||
Common stock issued under
|
||||||||||||||||||||||||||||
employee stock plan,
|
||||||||||||||||||||||||||||
including tax benefits of $928
|
253,410
|
253
|
3,629
|
3,882
|
||||||||||||||||||||||||
Stock-based compensation
|
2,220
|
2,220
|
||||||||||||||||||||||||||
Treasury stock issued to benefit plan, net
|
150,425
|
1,704
|
3,708
|
5,412
|
||||||||||||||||||||||||
Balance at June 30, 2016
|
44,178,695
|
$
|
44,696
|
$
|
535,568
|
$
|
589,559
|
$
|
81,035
|
$
|
(13,929
|
)
|
$
|
1,236,929
|
Six Months Ended
|
||||||||
June 30,
|
||||||||
|
2016
|
2015
|
||||||
Operating activities:
|
||||||||
Net income
|
$
|
50,260
|
$
|
46,137
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
7,150
|
6,533
|
||||||
Amortization of intangible assets
|
2,845
|
1,799
|
||||||
Net accretion on securities, loans and borrowings
|
(2,240
|
)
|
(1,505
|
)
|
||||
Stock-based compensation
|
2,220
|
2,150
|
||||||
Provision for loan losses
|
3,646
|
1,214
|
||||||
Amortization of mortgage servicing rights
|
257
|
206
|
||||||
Income from bank-owned life insurance policies
|
(736
|
)
|
(515
|
)
|
||||
Net (gain) loss on sale of loans and other assets
|
(318
|
)
|
21
|
|||||
Change in other assets and liabilities
|
4,648
|
(2,060
|
)
|
|||||
Net cash provided by operating activities
|
67,732
|
53,980
|
||||||
Investing activities:
|
||||||||
Proceeds from maturities of available-for-sale investment securities
|
49,500
|
89,631
|
||||||
Proceeds from maturities of other investment securities
|
3,001
|
172
|
||||||
Purchases of available-for-sale investment securities
|
(28,237
|
)
|
(448,747
|
)
|
||||
Purchases of other securities
|
(4,612
|
)
|
(10,312
|
)
|
||||
Net change in loans
|
(108,983
|
)
|
(31,173
|
)
|
||||
Cash paid for acquisition, net of cash acquired of $0 and $0, respectively
|
(575
|
)
|
0
|
|||||
Expenditure for intangible asset
|
0
|
(100
|
)
|
|||||
Settlement of bank-owned life insurance policies
|
2,481
|
0
|
||||||
Purchases of premises and equipment, net
|
(5,569
|
)
|
(5,810
|
)
|
||||
Net cash used in investing activities
|
(92,994
|
)
|
(406,339
|
)
|
||||
Financing activities:
|
||||||||
Net increase in deposits
|
84,380
|
151,556
|
||||||
Net change in borrowings
|
(33,700
|
)
|
228,200
|
|||||
Issuance of common stock
|
3,882
|
5,613
|
||||||
Purchases of treasury stock
|
(716
|
)
|
(9,125
|
)
|
||||
Sales of treasury stock
|
6,128
|
4,063
|
||||||
Cash dividends paid
|
(27,216
|
)
|
(24,360
|
)
|
||||
Tax benefits from share-based payment arrangements
|
928
|
1,063
|
||||||
Net cash provided by financing activities
|
33,686
|
357,010
|
||||||
Change in cash and cash equivalents
|
8,424
|
4,651
|
||||||
Cash and cash equivalents at beginning of period
|
153,210
|
138,396
|
||||||
Cash and cash equivalents at end of period
|
$
|
161,634
|
$
|
143,047
|
||||
Supplemental disclosures of cash flow information:
|
||||||||
Cash paid for interest
|
$
|
5,689
|
$
|
5,321
|
||||
Cash paid for income taxes
|
14,174
|
13,291
|
||||||
Supplemental disclosures of noncash financing and investing activities:
|
||||||||
Dividends declared and unpaid
|
13,681
|
12,247
|
||||||
Transfers from loans to other real estate
|
1,071
|
1,830
|
||||||
Purchase of intangible asset
|
0
|
241
|
||||||
(000s omitted)
|
2016
|
2015
|
||||||
Consideration paid :
|
||||||||
Cash
|
$
|
575
|
$
|
56,266
|
||||
Community Bank System, Inc. common stock
|
0
|
102,202
|
||||||
Total net consideration paid
|
575
|
158,468
|
||||||
Recognized amounts of identifiable assets acquired and liabilities assumed:
|
||||||||
Cash and cash equivalents
|
0
|
81,772
|
||||||
Investment securities
|
0
|
225,729
|
||||||
Loans
|
0
|
399,422
|
||||||
Premises and equipment
|
0
|
22,212
|
||||||
Accrued interest receivable
|
0
|
1,133
|
||||||
Other assets
|
0
|
26,529
|
||||||
Core deposit intangibles
|
0
|
2,570
|
||||||
Other intangibles
|
288
|
9,994
|
||||||
Deposits
|
0
|
(699,241
|
)
|
|||||
Other liabilities
|
0
|
(1,333
|
)
|
|||||
Total identifiable assets, net
|
288
|
68,787
|
||||||
Goodwill
|
$
|
287
|
$
|
89,681
|
Acquired
|
Acquired
|
Total
|
||||||||||
Impaired
|
Non-impaired
|
Acquired
|
||||||||||
(000s omitted)
|
Loans
|
Loans
|
Loans
|
|||||||||
Contractually required principal and interest at acquisition
|
$
|
5,138
|
$
|
484,937
|
$
|
490,075
|
||||||
Contractual cash flows not expected to be collected
|
(1,977
|
)
|
(4,833
|
)
|
(6,810
|
)
|
||||||
Expected cash flows at acquisition
|
3,161
|
480,104
|
483,265
|
|||||||||
Interest component of expected cash flows
|
(341
|
)
|
(83,502
|
)
|
(83,843
|
)
|
||||||
Fair value of acquired loans
|
$
|
2,820
|
$
|
396,602
|
$
|
399,422
|
(000's omitted)
|
Pro Forma (Unaudited)
Three Months Ended
June 30, 2015
|
Pro Forma (Unaudited)
Six Months Ended
June 30, 2015
|
||||||
Total revenue, net of interest expense
|
$
|
104,069
|
$
|
207,010
|
||||
Net income
|
24,770
|
48,501
|
June 30, 2016
|
December 31, 2015
|
|||||||||||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
Gross
|
|||||||||||||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||||||||||||||
(000's omitted)
|
Cost
|
Gains
|
Losses
|
Value
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||||||||||||||
Available-for-Sale Portfolio:
|
||||||||||||||||||||||||||||||||
U.S. Treasury and agency securities
|
$
|
1,871,049
|
$
|
121,608
|
$
|
0
|
$
|
1,992,657
|
$
|
1,866,819
|
$
|
35,186
|
$
|
2,027
|
$
|
1,899,978
|
||||||||||||||||
Obligations of state and political subdivisions
|
611,129
|
34,360
|
1
|
645,488
|
640,455
|
26,487
|
59
|
666,883
|
||||||||||||||||||||||||
Government agency mortgage-backed securities
|
215,191
|
8,235
|
287
|
223,139
|
205,220
|
6,906
|
1,261
|
210,865
|
||||||||||||||||||||||||
Corporate debt securities
|
16,606
|
54
|
0
|
16,660
|
16,672
|
66
|
58
|
16,680
|
||||||||||||||||||||||||
Government agency collateralized mortgage obligations
|
11,006
|
496
|
0
|
11,502
|
12,862
|
446
|
0
|
13,308
|
||||||||||||||||||||||||
Marketable equity securities
|
251
|
187
|
21
|
417
|
250
|
163
|
14
|
399
|
||||||||||||||||||||||||
Total available-for-sale portfolio
|
$
|
2,725,232
|
$
|
164,940
|
$
|
309
|
$
|
2,889,863
|
$
|
2,742,278
|
$
|
69,254
|
$
|
3,419
|
$
|
2,808,113
|
||||||||||||||||
Other Securities:
|
||||||||||||||||||||||||||||||||
Federal Home Loan Bank common stock
|
$
|
17,732
|
$
|
17,732
|
$
|
19,317
|
$
|
19,317
|
||||||||||||||||||||||||
Federal Reserve Bank common stock
|
19,780
|
19,780
|
16,050
|
16,050
|
||||||||||||||||||||||||||||
Other equity securities
|
3,926
|
3,926
|
4,460
|
4,460
|
||||||||||||||||||||||||||||
Total other securities
|
$
|
41,438
|
$
|
41,438
|
$
|
39,827
|
$
|
39,827
|
Less than 12 Months
|
12 Months or Longer
|
Total
|
||||||||||||||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||||||||
(000's omitted)
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
|||||||||||||||||||||||||||
Available-for-Sale Portfolio:
|
||||||||||||||||||||||||||||||||||||
Obligations of state and political subdivisions
|
3
|
$
|
842
|
$
|
1
|
0
|
$
|
0
|
$
|
0
|
3
|
$
|
842
|
$
|
1
|
|||||||||||||||||||||
Government agency mortgage-backed securities
|
5
|
1,128
|
9
|
14
|
23,688
|
278
|
19
|
24,816
|
287
|
|||||||||||||||||||||||||||
Corporate debt securities
|
1
|
3,000
|
0
|
0
|
0
|
0
|
1
|
3,000
|
0
|
|||||||||||||||||||||||||||
Government agency collateralized mortgage obligations
|
0
|
0
|
0
|
2
|
3
|
0
|
2
|
3
|
0
|
|||||||||||||||||||||||||||
Marketable equity securities
|
1
|
79
|
21
|
0
|
0
|
0
|
1
|
79
|
21
|
|||||||||||||||||||||||||||
Total available-for-sale investment portfolio
|
10
|
$
|
5,049
|
$
|
31
|
16
|
$
|
23,691
|
$
|
278
|
26
|
$
|
28,740
|
$
|
309
|
Less than 12 Months
|
12 Months or Longer
|
Total
|
||||||||||||||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||||||||
(000's omitted)
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
|||||||||||||||||||||||||||
Available-for-Sale Portfolio:
|
||||||||||||||||||||||||||||||||||||
U.S. Treasury and agency obligations
|
9
|
$
|
353,844
|
$
|
2,027
|
0
|
$
|
0
|
$
|
0
|
9
|
$
|
353,844
|
$
|
2,027
|
|||||||||||||||||||||
Obligations of state and political subdivisions
|
18
|
8,804
|
34
|
2
|
735
|
25
|
20
|
9,539
|
59
|
|||||||||||||||||||||||||||
Government agency mortgage-backed securities
|
17
|
24,178
|
161
|
19
|
30,103
|
1,100
|
36
|
54,281
|
1,261
|
|||||||||||||||||||||||||||
Corporate debt securities
|
1
|
3,024
|
0
|
1
|
2,710
|
58
|
2
|
5,734
|
58
|
|||||||||||||||||||||||||||
Government agency collateralized mortgage obligations
|
0
|
0
|
0
|
2
|
3
|
0
|
2
|
3
|
0
|
|||||||||||||||||||||||||||
Marketable equity securities
|
1
|
87
|
14
|
0
|
0
|
0
|
1
|
87
|
14
|
|||||||||||||||||||||||||||
Total available-for-sale investment portfolio
|
46
|
$
|
389,937
|
$
|
2,236
|
24
|
$
|
33,551
|
$
|
1,183
|
70
|
$
|
423,488
|
$
|
3,419
|
Available-for-Sale
|
||||||||
Amortized
|
Fair
|
|||||||
(000's omitted)
|
Cost
|
Value
|
||||||
Due in one year or less
|
$
|
46,761
|
$
|
47,048
|
||||
Due after one through five years
|
775,417
|
815,276
|
||||||
Due after five years through ten years
|
1,465,017
|
1,564,831
|
||||||
Due after ten years
|
211,589
|
227,650
|
||||||
Subtotal
|
2,498,784
|
2,654,805
|
||||||
Government agency mortgage-backed securities
|
215,191
|
223,139
|
||||||
Government agency collateralized mortgage obligations
|
11,006
|
11,502
|
||||||
Total
|
$
|
2,724,981
|
$
|
2,889,446
|
·
|
Consumer mortgages consist primarily of fixed rate residential instruments, typically 10 – 30 years in contractual term, secured by first liens on real property.
|
·
|
Business lending is comprised of general purpose commercial and industrial loans including, but not limited to, agricultural-related and dealer floor plans, as well as mortgages on commercial properties.
|
·
|
Consumer indirect consists primarily of installment loans originated through selected dealerships and are secured by automobiles, marine and other recreational vehicles.
|
·
|
Consumer direct consists of all other loans to consumers such as personal installment loans and lines of credit.
|
·
|
Home equity products are consumer purpose installment loans or lines of credit most often secured by a first or second lien position on residential real estate with terms up to 30 years.
|
June 30,
|
December 31,
|
|||||||
(000's omitted)
|
2016
|
2015
|
||||||
Consumer mortgage
|
$
|
1,779,295
|
$
|
1,769,754
|
||||
Business lending
|
1,536,546
|
1,497,271
|
||||||
Consumer indirect
|
993,132
|
935,760
|
||||||
Consumer direct
|
195,959
|
195,076
|
||||||
Home equity
|
399,870
|
403,514
|
||||||
Gross loans, including deferred origination costs
|
4,904,802
|
4,801,375
|
||||||
Allowance for loan losses
|
(46,526
|
)
|
(45,401
|
)
|
||||
Loans, net of allowance for loan losses
|
$
|
4,858,276
|
$
|
4,755,974
|
(000's omitted)
|
||||
Balance at December 31, 2015
|
$
|
810
|
||
Accretion recognized, year-to-date
|
(252
|
)
|
||
Net reclassification to accretable from non-accretable
|
116
|
|||
Balance at June 30, 2016
|
$
|
674
|
Past Due
|
90+ Days Past
|
|||||||||||||||||||||||
30 – 89
|
Due and
|
Total
|
||||||||||||||||||||||
(000's omitted)
|
Days
|
Still Accruing
|
Nonaccrual
|
Past Due
|
Current
|
Total Loans
|
||||||||||||||||||
Consumer mortgage
|
$
|
9,857
|
$
|
1,018
|
$
|
11,621
|
$
|
22,496
|
$
|
1,581,063
|
$
|
1,603,559
|
||||||||||||
Business lending
|
5,660
|
342
|
4,714
|
10,716
|
1,279,860
|
1,290,576
|
||||||||||||||||||
Consumer indirect
|
9,356
|
142
|
0
|
9,498
|
946,646
|
956,144
|
||||||||||||||||||
Consumer direct
|
1,179
|
26
|
0
|
1,205
|
182,127
|
183,332
|
||||||||||||||||||
Home equity
|
815
|
45
|
1,924
|
2,784
|
303,665
|
306,449
|
||||||||||||||||||
Total
|
$
|
26,867
|
$
|
1,573
|
$
|
18,259
|
$
|
46,699
|
$
|
4,293,361
|
$
|
4,340,060
|
Past Due
|
90+ Days Past
|
|||||||||||||||||||||||||||
30 – 89
|
Due and
|
Total
|
Acquired
|
|||||||||||||||||||||||||
(000's omitted)
|
Days
|
Still Accruing
|
Nonaccrual
|
Past Due
|
Impaired(1)
|
Current
|
Total Loans
|
|||||||||||||||||||||
Consumer mortgage
|
$
|
1,565
|
$
|
270
|
$
|
2,223
|
$
|
4,058
|
$
|
0
|
$
|
171,678
|
$
|
175,736
|
||||||||||||||
Business lending
|
340
|
0
|
1,260
|
1,600
|
7,008
|
237,362
|
245,970
|
|||||||||||||||||||||
Consumer indirect
|
168
|
0
|
0
|
168
|
0
|
36,820
|
36,988
|
|||||||||||||||||||||
Consumer direct
|
84
|
0
|
0
|
84
|
0
|
12,543
|
12,627
|
|||||||||||||||||||||
Home equity
|
684
|
66
|
408
|
1,158
|
0
|
92,263
|
93,421
|
|||||||||||||||||||||
Total
|
$
|
2,841
|
$
|
336
|
$
|
3,891
|
$
|
7,068
|
$
|
7,008
|
$
|
550,666
|
$
|
564,742
|
(1)
|
Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans.
|
Past Due
|
90+ Days Past
|
|||||||||||||||||||||||
30 – 89
|
Due and
|
Total
|
||||||||||||||||||||||
(000's omitted)
|
Days
|
Still Accruing
|
Nonaccrual
|
Past Due
|
Current
|
Total Loans
|
||||||||||||||||||
Consumer mortgage
|
$
|
10,482
|
$
|
1,411
|
$
|
11,394
|
$
|
23,287
|
$
|
1,558,171
|
$
|
1,581,458
|
||||||||||||
Business lending
|
4,442
|
126
|
5,381
|
9,949
|
1,223,679
|
1,233,628
|
||||||||||||||||||
Consumer indirect
|
11,575
|
102
|
0
|
11,677
|
878,662
|
890,339
|
||||||||||||||||||
Consumer direct
|
1,414
|
51
|
1
|
1,466
|
176,585
|
178,051
|
||||||||||||||||||
Home equity
|
1,093
|
111
|
2,029
|
3,233
|
297,012
|
300,245
|
||||||||||||||||||
Total
|
$
|
29,006
|
$
|
1,801
|
$
|
18,805
|
$
|
49,612
|
$
|
4,134,109
|
$
|
4,183,721
|
Past Due
|
90+ Days Past
|
|||||||||||||||||||||||||||
30 – 89
|
Due and
|
Total
|
Acquired
|
|||||||||||||||||||||||||
(000's omitted)
|
Days
|
Still Accruing
|
Nonaccrual
|
Past Due
|
Impaired(1)
|
Current
|
Total Loans
|
|||||||||||||||||||||
Consumer mortgage
|
$
|
1,373
|
$
|
394
|
$
|
1,396
|
$
|
3,163
|
$
|
0
|
$
|
185,133
|
$
|
188,296
|
||||||||||||||
Business lending
|
535
|
0
|
1,186
|
1,721
|
7,299
|
254,623
|
263,643
|
|||||||||||||||||||||
Consumer indirect
|
245
|
0
|
0
|
245
|
0
|
45,176
|
45,421
|
|||||||||||||||||||||
Consumer direct
|
140
|
0
|
14
|
154
|
0
|
16,871
|
17,025
|
|||||||||||||||||||||
Home equity
|
636
|
0
|
327
|
963
|
0
|
102,306
|
103,269
|
|||||||||||||||||||||
Total
|
$
|
2,929
|
$
|
394
|
$
|
2,923
|
$
|
6,246
|
$
|
7,299
|
$
|
604,109
|
$
|
617,654
|
(1)
|
Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans.
|
Pass
|
The condition of the borrower and the performance of the loans are satisfactory or better.
|
Special Mention
|
The condition of the borrower has deteriorated although the loan performs as agreed.
|
Classified
|
The condition of the borrower has significantly deteriorated and the performance of the loan could further deteriorate, if deficiencies are not corrected.
|
Doubtful
|
The condition of the borrower has deteriorated to the point that collection of the balance is improbable based on current facts and conditions.
|
June 30, 2016
|
December 31, 2015
|
|||||||||||||||||||||||
(000's omitted)
|
Legacy
|
Acquired
|
Total
|
Legacy
|
Acquired
|
Total
|
||||||||||||||||||
Pass
|
$
|
1,082,841
|
$
|
186,526
|
$
|
1,269,367
|
$
|
1,048,364
|
$
|
219,374
|
$
|
1,267,738
|
||||||||||||
Special mention
|
135,172
|
31,724
|
166,896
|
124,768
|
20,007
|
144,775
|
||||||||||||||||||
Classified
|
72,283
|
20,712
|
92,995
|
60,181
|
16,963
|
77,144
|
||||||||||||||||||
Doubtful
|
280
|
0
|
280
|
315
|
0
|
315
|
||||||||||||||||||
Acquired impaired
|
0
|
7,008
|
7,008
|
0
|
7,299
|
7,299
|
||||||||||||||||||
Total
|
$
|
1,290,576
|
$
|
245,970
|
$
|
1,536,546
|
$
|
1,233,628
|
$
|
263,643
|
$
|
1,497,271
|
Consumer
|
Consumer
|
Consumer
|
Home
|
|||||||||||||||||
(000's omitted)
|
Mortgage
|
Indirect
|
Direct
|
Equity
|
Total
|
|||||||||||||||
Performing
|
$
|
1,590,920
|
$
|
956,002
|
$
|
183,306
|
$
|
304,480
|
$
|
3,034,708
|
||||||||||
Nonperforming
|
12,639
|
142
|
26
|
1,969
|
14,776
|
|||||||||||||||
Total
|
$
|
1,603,559
|
$
|
956,144
|
$
|
183,332
|
$
|
306,449
|
$
|
3,049,484
|
Consumer
|
Consumer
|
Consumer
|
Home
|
|||||||||||||||||
(000's omitted)
|
Mortgage
|
Indirect
|
Direct
|
Equity
|
Total
|
|||||||||||||||
Performing
|
$
|
173,243
|
$
|
36,988
|
$
|
12,627
|
$
|
92,947
|
$
|
315,805
|
||||||||||
Nonperforming
|
2,493
|
0
|
0
|
474
|
2,967
|
|||||||||||||||
Total
|
$
|
175,736
|
$
|
36,988
|
$
|
12,627
|
$
|
93,421
|
$
|
318,772
|
Consumer
|
Consumer
|
Consumer
|
Home
|
|||||||||||||||||
(000's omitted)
|
Mortgage
|
Indirect
|
Direct
|
Equity
|
Total
|
|||||||||||||||
Performing
|
$
|
1,568,653
|
$
|
890,237
|
$
|
177,999
|
$
|
298,105
|
$
|
2,934,994
|
||||||||||
Nonperforming
|
12,805
|
102
|
52
|
2,140
|
15,099
|
|||||||||||||||
Total
|
$
|
1,581,458
|
$
|
890,339
|
$
|
178,051
|
$
|
300,245
|
$
|
2,950,093
|
Consumer
|
Consumer
|
Consumer
|
Home
|
|||||||||||||||||
(000's omitted)
|
Mortgage
|
Indirect
|
Direct
|
Equity
|
Total
|
|||||||||||||||
Performing
|
$
|
186,506
|
$
|
45,421
|
$
|
17,011
|
$
|
102,942
|
$
|
351,880
|
||||||||||
Nonperforming
|
1,790
|
0
|
14
|
327
|
2,131
|
|||||||||||||||
Total
|
$
|
188,296
|
$
|
45,421
|
$
|
17,025
|
$
|
103,269
|
$
|
354,011
|
June 30,
|
December 31,
|
|||||||
(000's omitted)
|
2016
|
2015
|
||||||
Loans with allowance allocation
|
$
|
1,187
|
$
|
0
|
||||
Loans without allowance allocation
|