|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended March 31, 2016
|
|
|
|
OR
|
|
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from to .
|
|
Delaware
|
|
16‑1213679 |
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
5790 Widewaters Parkway, DeWitt, New York
|
|
13214-1883 |
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(315) 445‑2282
|
|
|
(Registrant's telephone number, including area code)
|
|
|
NONE |
|
(Former name, former address and former fiscal year, if changed since last report)
|
Large accelerated filer ☒
|
Accelerated filer ☐ | Non-accelerated filer ☐ | Smaller reporting company ☐ |
(Do not check if a smaller reporting company) |
Part I.
|
Financial Information
|
Page
|
Item 1.
|
Financial Statements (Unaudited)
|
|
Consolidated Statements of Condition
|
||
March 31, 2016 and December 31, 2015_________________________________________________________________
|
3
|
|
Consolidated Statements of Income
|
||
Three months ended March 31, 2016 and 2015___________________________________________________________
|
4
|
|
Consolidated Statements of Comprehensive Income
|
||
Three months ended March 31, 2016 and 2015___________________________________________________________
|
5
|
|
Consolidated Statement of Changes in Shareholders' Equity
|
||
Three months ended March 31, 2016__________________________________________________________________
|
6
|
|
Consolidated Statements of Cash Flows
|
||
Three months ended March 31, 2016 and 2015___________________________________________________________
|
7
|
|
Notes to the Consolidated Financial Statements
|
||
March 31, 2016__________________________________________________________________________________
|
8
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations_________________________
|
26
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk________________________________________________
|
40
|
Item 4.
|
Controls and Procedures___________________________________________________________________________
|
41
|
Part II.
|
Other Information
|
|
Item 1.
|
Legal Proceedings________________________________________________________________________________
|
42
|
Item 1A.
|
Risk Factors____________________________________________________________________________________
|
42
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds________________________________________________
|
42
|
Item 3.
|
Defaults Upon Senior Securities_____________________________________________________________________
|
42
|
Item 4.
|
Mine Safety Disclosures___________________________________________________________________________
|
43
|
Item 5.
|
Other Information________________________________________________________________________________
|
43
|
Item 6.
|
Exhibits________________________________________________________________________________________
|
43
|
COMMUNITY BANK SYSTEM, INC.
|
||||||||
CONSOLIDATED STATEMENTS OF CONDITION (Unaudited)
|
||||||||
(In Thousands, Except Share Data)
|
||||||||
March 31,
|
December 31,
|
|||||||
|
2016
|
2015
|
||||||
Assets:
|
||||||||
Cash and cash equivalents
|
$
|
138,513
|
$
|
153,210
|
||||
Available-for-sale investment securities (cost of $2,737,644 and $2,742,278, respectively)
|
2,870,736
|
2,808,113
|
||||||
Other securities, at cost
|
32,142
|
39,827
|
||||||
Loans held for sale, at fair value
|
339
|
932
|
||||||
Loans
|
4,821,172
|
4,801,375
|
||||||
Allowance for loan losses
|
(45,596
|
)
|
(45,401
|
)
|
||||
Net loans
|
4,775,576
|
4,755,974
|
||||||
Goodwill, net
|
465,142
|
463,252
|
||||||
Core deposit intangibles, net
|
9,069
|
9,789
|
||||||
Other intangibles, net
|
10,670
|
11,105
|
||||||
Intangible assets, net
|
484,881
|
484,146
|
||||||
Premises and equipment, net
|
113,481
|
114,434
|
||||||
Accrued interest and fees receivable
|
29,830
|
25,904
|
||||||
Other assets
|
170,403
|
170,129
|
||||||
Total assets
|
$
|
8,615,901
|
$
|
8,552,669
|
||||
Liabilities:
|
||||||||
Noninterest-bearing deposits
|
$
|
1,533,085
|
$
|
1,499,616
|
||||
Interest-bearing deposits
|
5,585,977
|
5,373,858
|
||||||
Total deposits
|
7,119,062
|
6,873,474
|
||||||
Borrowings
|
33,700
|
301,300
|
||||||
Subordinated debt held by unconsolidated subsidiary trusts
|
102,152
|
102,146
|
||||||
Accrued interest and other liabilities
|
160,322
|
135,102
|
||||||
Total liabilities
|
7,415,236
|
7,412,022
|
||||||
Commitments and contingencies (See Note J)
|
||||||||
Shareholders' equity:
|
||||||||
Preferred stock, $1.00 par value, 500,000 shares authorized, 0 shares issued
|
0
|
0
|
||||||
Common stock, $1.00 par value, 75,000,000 shares authorized; 44,598,341 and 44,442,568 shares issued, respectively
|
44,598
|
44,443
|
||||||
Additional paid-in capital
|
531,357
|
528,015
|
||||||
Retained earnings
|
577,384
|
566,591
|
||||||
Accumulated other comprehensive income
|
61,287
|
19,235
|
||||||
Treasury stock, at cost (528,562 and 667,708 shares, respectively)
|
(13,961
|
)
|
(17,637
|
)
|
||||
Total shareholders' equity
|
1,200,665
|
1,140,647
|
||||||
Total liabilities and shareholders' equity
|
$
|
8,615,901
|
$
|
8,552,669
|
COMMUNITY BANK SYSTEM, INC.
|
||||||||
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
|
||||||||
(In Thousands, Except Per-Share Data)
|
||||||||
Three Months Ended
|
||||||||
March 31,
|
||||||||
|
2016
|
2015
|
||||||
Interest income:
|
||||||||
Interest and fees on loans
|
$
|
51,650
|
$
|
45,591
|
||||
Interest and dividends on taxable investments
|
13,596
|
12,060
|
||||||
Interest on nontaxable investments
|
4,510
|
4,803
|
||||||
Total interest income
|
69,756
|
62,454
|
||||||
Interest expense:
|
||||||||
Interest on deposits
|
1,894
|
1,800
|
||||||
Interest on borrowings
|
287
|
200
|
||||||
Interest on subordinated debt held by unconsolidated subsidiary trusts
|
694
|
614
|
||||||
Total interest expense
|
2,875
|
2,614
|
||||||
Net interest income
|
66,881
|
59,840
|
||||||
Provision for loan losses
|
1,341
|
623
|
||||||
Net interest income after provision for loan losses
|
65,540
|
59,217
|
||||||
Noninterest revenues:
|
||||||||
Deposit service fees
|
13,734
|
12,470
|
||||||
Other banking services
|
1,579
|
1,055
|
||||||
Employee benefit services
|
12,011
|
11,075
|
||||||
Insurance revenues
|
5,841
|
399
|
||||||
Wealth management services
|
5,116
|
4,047
|
||||||
Total noninterest revenues
|
38,281
|
29,046
|
||||||
Noninterest expenses:
|
||||||||
Salaries and employee benefits
|
39,138
|
31,029
|
||||||
Occupancy and equipment
|
7,663
|
7,395
|
||||||
Data processing and communications
|
8,412
|
6,990
|
||||||
Amortization of intangible assets
|
1,442
|
919
|
||||||
Legal and professional fees
|
2,516
|
1,746
|
||||||
Office supplies and postage
|
1,778
|
1,580
|
||||||
Business development and marketing
|
2,013
|
1,564
|
||||||
FDIC insurance premiums
|
1,101
|
989
|
||||||
Acquisition expenses
|
77
|
395
|
||||||
Other expenses
|
3,529
|
3,341
|
||||||
Total noninterest expenses
|
67,669
|
55,948
|
||||||
Income before income taxes
|
36,152
|
32,315
|
||||||
Income taxes
|
11,749
|
10,018
|
||||||
Net income
|
$
|
24,403
|
$
|
22,297
|
||||
|
||||||||
Basic earnings per share
|
$
|
0.55
|
$
|
0.55
|
||||
Diluted earnings per share
|
$
|
0.55
|
$
|
0.54
|
||||
Cash dividends declared per share
|
$
|
0.31
|
$
|
0.30
|
COMMUNITY BANK SYSTEM, INC.
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
|
(In Thousands)
|
Three Months Ended
|
||||||||
March 31,
|
||||||||
|
2016
|
2015
|
||||||
Pension and other post-retirement obligations:
|
||||||||
Amortization of actuarial losses included in net periodic pension cost, gross
|
$
|
375
|
$
|
363
|
||||
Tax effect
|
(144
|
)
|
(140
|
)
|
||||
Amortization of actuarial losses included in net periodic pension cost, net
|
231
|
223
|
||||||
Amortization of prior service cost included in net periodic pension cost, gross
|
(34
|
)
|
(43
|
)
|
||||
Tax effect
|
13
|
16
|
||||||
Amortization of prior service cost included in net periodic pension cost, net
|
(21
|
)
|
(27
|
)
|
||||
Other comprehensive income related to pension and other post-retirement
obligations, net of taxes
|
210
|
196
|
||||||
|
||||||||
Unrealized gains on available-for-sale securities:
|
||||||||
Net unrealized holding gains arising during period, gross
|
67,257
|
31,389
|
||||||
Tax effect
|
(25,415
|
)
|
(13,372
|
)
|
||||
Net unrealized holding gains arising during period, net
|
41,842
|
18,017
|
||||||
Other comprehensive income related to unrealized gains on
available-for-sale securities, net of taxes
|
41,842
|
18,017
|
||||||
Other comprehensive income, net of tax
|
42,052
|
18,213
|
||||||
Net income
|
24,403
|
22,297
|
||||||
Comprehensive income
|
$
|
66,455
|
$
|
40,510
|
As of
|
||||||||
March 31, 2016
|
December 31, 2015
|
|||||||
Accumulated Other Comprehensive Income By Component:
|
||||||||
Unrealized loss for pension and other post-retirement obligations
|
$
|
(34,006
|
)
|
$
|
(34,347
|
)
|
||
Tax effect
|
12,933
|
13,064
|
||||||
Net unrealized loss for pension and other post-retirement obligations
|
(21,073
|
)
|
(21,283
|
)
|
||||
Unrealized gain on available-for-sale securities
|
133,092
|
65,835
|
||||||
Tax effect
|
(50,732
|
)
|
(25,317
|
)
|
||||
Net unrealized gain on available-for-sale securities
|
82,360
|
40,518
|
||||||
Accumulated other comprehensive income
|
$
|
61,287
|
$
|
19,235
|
COMMUNITY BANK SYSTEM, INC.
|
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited)
|
Three months ended March 31, 2016 |
(In Thousands, Except Share Data)
|
Accumulated
|
||||||||||||||||||||||||||||
Common Stock
|
Additional
|
Other
|
||||||||||||||||||||||||||
Shares
|
Amount
|
Paid-In
|
Retained
|
Comprehensive
|
Treasury
|
|||||||||||||||||||||||
Outstanding
|
Issued
|
Capital
|
Earnings
|
Income
|
Stock
|
Total
|
||||||||||||||||||||||
Balance at December 31, 2015
|
43,774,860
|
$
|
44,443
|
$
|
528,015
|
$
|
566,591
|
$
|
19,235
|
$
|
(17,637
|
)
|
$
|
1,140,647
|
||||||||||||||
Net income
|
24,403
|
24,403
|
||||||||||||||||||||||||||
Other comprehensive income, net of tax
|
42,052
|
42,052
|
||||||||||||||||||||||||||
Cash dividends declared:
|
||||||||||||||||||||||||||||
Common, $0.31 per share
|
(13,610
|
)
|
(13,610
|
)
|
||||||||||||||||||||||||
Common stock issued under
|
||||||||||||||||||||||||||||
employee stock plan,
|
||||||||||||||||||||||||||||
including tax benefits of $594
|
155,773
|
155
|
777
|
932
|
||||||||||||||||||||||||
Stock-based compensation
|
1,219
|
1,219
|
||||||||||||||||||||||||||
Treasury stock issued to benefit plan
|
139,146
|
1,346
|
3,676
|
5,022
|
||||||||||||||||||||||||
Balance at March 31, 2016
|
44,069,779
|
$
|
44,598
|
$
|
531,357
|
$
|
577,384
|
$
|
61,287
|
$
|
(13,961
|
)
|
$
|
1,200,665
|
COMMUNITY BANK SYSTEM, INC.
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
(In Thousands)
|
Three Months Ended
|
||||||||
March 31,
|
||||||||
|
2016
|
2015
|
||||||
Operating activities:
|
||||||||
Net income
|
$
|
24,403
|
$
|
22,297
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
3,556
|
3,247
|
||||||
Amortization of intangible assets
|
1,442
|
919
|
||||||
Net accretion on securities, loans and borrowings
|
(911
|
)
|
(595
|
)
|
||||
Stock-based compensation
|
1,219
|
1,151
|
||||||
Provision for loan losses
|
1,341
|
623
|
||||||
Amortization of mortgage servicing rights
|
131
|
104
|
||||||
Income from bank-owned life insurance policies
|
(355
|
)
|
(273
|
)
|
||||
Net (gain) loss on sale of loans and other assets
|
(68
|
)
|
176
|
|||||
Change in other assets and liabilities
|
(5,465
|
)
|
(5,635
|
)
|
||||
Net cash provided by operating activities
|
25,293
|
22,014
|
||||||
Investing activities:
|
||||||||
Proceeds from maturities of available-for-sale investment securities
|
18,894
|
36,670
|
||||||
Proceeds from maturities of other investment securities
|
12,297
|
6,404
|
||||||
Purchases of available-for-sale investment securities
|
(12,255
|
)
|
(153,211
|
)
|
||||
Purchases of other securities
|
(4,612
|
)
|
0
|
|||||
Net change in loans
|
(22,031
|
)
|
70,013
|
|||||
Cash paid for acquisition, net of cash acquired of $0 and $0, respectively
|
(575
|
)
|
0
|
|||||
Purchases of premises and equipment, net
|
(2,639
|
)
|
(3,321
|
)
|
||||
Net cash used in investing activities
|
(10,921
|
)
|
(43,445
|
)
|
||||
Financing activities:
|
||||||||
Net change in deposits
|
245,588
|
191,283
|
||||||
Net change in borrowings, net of payments of $0 and $0
|
(267,600
|
)
|
(142,300
|
)
|
||||
Issuance of common stock
|
932
|
2,941
|
||||||
Purchases of treasury stock
|
0
|
(9,125
|
)
|
|||||
Sales of treasury stock
|
5,022
|
2,247
|
||||||
Cash dividends paid
|
(13,605
|
)
|
(12,174
|
)
|
||||
Tax benefits from share-based payment arrangements
|
594
|
696
|
||||||
Net cash (used in)/provided by financing activities
|
(29,069
|
)
|
33,568
|
|||||
Change in cash and cash equivalents
|
(14,697
|
)
|
12,137
|
|||||
Cash and cash equivalents at beginning of period
|
153,210
|
138,396
|
||||||
Cash and cash equivalents at end of period
|
$
|
138,513
|
$
|
150,533
|
||||
Supplemental disclosures of cash flow information:
|
||||||||
Cash paid for interest
|
$
|
2,863
|
$
|
2,642
|
||||
Cash paid for income taxes
|
7,065
|
5,707
|
||||||
Supplemental disclosures of noncash financing and investing activities:
|
||||||||
Dividends declared and unpaid
|
13,610
|
12,306
|
||||||
Transfers from loans to other real estate
|
390
|
521
|
(000s omitted)
|
2016
|
2015
|
||||||
Consideration paid :
|
||||||||
Cash
|
$
|
575
|
$
|
56,266
|
||||
Community Bank System, Inc. common stock
|
0
|
102,202
|
||||||
Total net consideration paid
|
575
|
158,468
|
||||||
Recognized amounts of identifiable assets acquired and liabilities assumed:
|
||||||||
Cash and cash equivalents
|
0
|
81,772
|
||||||
Investment securities
|
0
|
225,729
|
||||||
Loans
|
0
|
399,422
|
||||||
Premises and equipment
|
0
|
22,212
|
||||||
Accrued interest receivable
|
0
|
1,133
|
||||||
Other assets
|
0
|
26,529
|
||||||
Core deposit intangibles
|
0
|
2,570
|
||||||
Other intangibles
|
288
|
9,994
|
||||||
Deposits
|
0
|
(699,241
|
)
|
|||||
Other liabilities
|
0
|
(1,333
|
)
|
|||||
Total identifiable assets, net
|
288
|
68,787
|
||||||
Goodwill
|
$
|
287
|
$
|
89,681
|
Acquired
|
Acquired
|
Total
|
||||||||||
Impaired
|
Non-impaired
|
Acquired
|
||||||||||
(000s omitted)
|
Loans
|
Loans
|
Loans
|
|||||||||
Contractually required principal and interest at acquisition
|
$
|
5,138
|
$
|
484,937
|
$
|
490,075
|
||||||
Contractual cash flows not expected to be collected
|
(1,977
|
)
|
(4,833
|
)
|
(6,810
|
)
|
||||||
Expected cash flows at acquisition
|
3,161
|
480,104
|
483,265
|
|||||||||
Interest component of expected cash flows
|
(341
|
)
|
(83,502
|
)
|
(83,843
|
)
|
||||||
Fair value of acquired loans
|
$
|
2,820
|
$
|
396,602
|
$
|
399,422
|
(000's omitted)
|
Pro Forma (Unaudited)
Three Months Ended
March 31, 2015
|
|||
Total revenue, net of interest expense
|
$
|
102,943
|
||
Net income
|
24,298
|
March 31, 2016
|
December 31, 2015
|
|||||||||||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
Gross
|
|||||||||||||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||||||||||||||
(000's omitted)
|
Cost
|
Gains
|
Losses
|
Value
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||||||||||||||
Available-for-Sale Portfolio:
|
||||||||||||||||||||||||||||||||
U.S. Treasury and agency securities
|
$
|
1,868,429
|
$
|
95,114
|
$
|
0
|
$
|
1,963,543
|
$
|
1,866,819
|
$
|
35,186
|
$
|
2,027
|
$
|
1,899,978
|
||||||||||||||||
Obligations of state and political subdivisions
|
632,114
|
30,283
|
5
|
662,392
|
640,455
|
26,487
|
59
|
666,883
|
||||||||||||||||||||||||
Government agency mortgage-backed securities
|
208,300
|
7,500
|
529
|
215,271
|
205,220
|
6,906
|
1,261
|
210,865
|
||||||||||||||||||||||||
Corporate debt securities
|
16,639
|
55
|
10
|
16,684
|
16,672
|
66
|
58
|
16,680
|
||||||||||||||||||||||||
Government agency collateralized mortgage obligations
|
11,911
|
525
|
0
|
12,436
|
12,862
|
446
|
0
|
13,308
|
||||||||||||||||||||||||
Marketable equity securities
|
251
|
178
|
19
|
410
|
250
|
163
|
14
|
399
|
||||||||||||||||||||||||
Total available-for-sale portfolio
|
$
|
2,737,644
|
$
|
133,655
|
$
|
563
|
$
|
2,870,736
|
$
|
2,742,278
|
$
|
69,254
|
$
|
3,419
|
$
|
2,808,113
|
||||||||||||||||
Other Securities:
|
||||||||||||||||||||||||||||||||
Federal Home Loan Bank common stock
|
7,258
|
7,258
|
$
|
19,317
|
$
|
19,317
|
||||||||||||||||||||||||||
Federal Reserve Bank common stock
|
20,663
|
20,663
|
16,050
|
16,050
|
||||||||||||||||||||||||||||
Other equity securities
|
4,221
|
4,221
|
4,460
|
4,460
|
||||||||||||||||||||||||||||
Total other securities
|
$
|
32,142
|
$
|
32,142
|
$
|
39,827
|
$
|
39,827
|
Less than 12 Months
|
12 Months or Longer
|
Total
|
||||||||||||||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||||||||
(000's omitted)
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
|||||||||||||||||||||||||||
Available-for-Sale Portfolio:
|
||||||||||||||||||||||||||||||||||||
Obligations of state and political subdivisions
|
1
|
$
|
72
|
$
|
0
|
2
|
$
|
755
|
$
|
5
|
3
|
$
|
827
|
$
|
5
|
|||||||||||||||||||||
Government agency mortgage-backed securities
|
9
|
6,470
|
17
|
19
|
30,167
|
512
|
28
|
36,637
|
529
|
|||||||||||||||||||||||||||
Corporate debt securities
|
0
|
0
|
0
|
1
|
2,743
|
10
|
1
|
2,743
|
10
|
|||||||||||||||||||||||||||
Government agency collateralized mortgage obligations
|
0
|
0
|
0
|
2
|
3
|
0
|
2
|
3
|
0
|
|||||||||||||||||||||||||||
Marketable equity securities
|
1
|
82
|
19
|
0
|
0
|
0
|
1
|
82
|
19
|
|||||||||||||||||||||||||||
Total available-for-sale/investment portfolio
|
11
|
$
|
6,624
|
$
|
36
|
24
|
$
|
33,668
|
$
|
527
|
35
|
$
|
40,292
|
$
|
563
|
Less than 12 Months
|
12 Months or Longer
|
Total
|
||||||||||||||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||||||||
(000's omitted)
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
#
|
Value
|
Losses
|
|||||||||||||||||||||||||||
Available-for-Sale Portfolio:
|
||||||||||||||||||||||||||||||||||||
U.S. Treasury and agency obligations
|
9
|
$
|
353,844
|
$
|
2,027
|
0
|
$
|
0
|
$
|
0
|
9
|
$
|
353,844
|
$
|
2,027
|
|||||||||||||||||||||
Obligations of state and political subdivisions
|
18
|
8,804
|
34
|
2
|
735
|
25
|
20
|
9,539
|
59
|
|||||||||||||||||||||||||||
Government agency mortgage-backed securities
|
17
|
24,178
|
161
|
19
|
30,103
|
1,100
|
36
|
54,281
|
1,261
|
|||||||||||||||||||||||||||
Corporate debt securities
|
1
|
3,024
|
0
|
1
|
2,710
|
58
|
2
|
5,734
|
58
|
|||||||||||||||||||||||||||
Government agency collateralized mortgage obligations
|
0
|
0
|
0
|
2
|
3
|
0
|
2
|
3
|
0
|
|||||||||||||||||||||||||||
Marketable equity securities
|
1
|
87
|
14
|
0
|
0
|
0
|
1
|
87
|
14
|
|||||||||||||||||||||||||||
Total available-for-sale/investment portfolio
|
46
|
$
|
389,937
|
$
|
2,236
|
24
|
$
|
33,551
|
$
|
1,183
|
70
|
$
|
423,488
|
$
|
3,419
|
Available-for-Sale
|
||||||||
Amortized
|
Fair
|
|||||||
(000's omitted)
|
Cost
|
Value
|
||||||
Due in one year or less
|
$
|
42,379
|
$
|
42,646
|
||||
Due after one through five years
|
732,229
|
765,044
|
||||||
Due after five years through ten years
|
1,515,627
|
1,594,586
|
||||||
Due after ten years
|
226,947
|
240,343
|
||||||
Subtotal
|
2,517,182
|
2,642,619
|
||||||
Government agency mortgage-backed securities
|
208,300
|
215,271
|
||||||
Government agency collateralized mortgage obligations
|
11,911
|
12,436
|
||||||
Total
|
$
|
2,737,393
|
$
|
2,870,326
|
·
|
Consumer mortgages consist primarily of fixed rate residential instruments, typically 10 – 30 years in contractual term, secured by first liens on real property.
|
·
|
Business lending is comprised of general purpose commercial and industrial loans including, but not limited to, agricultural-related and dealer floor plans, as well as mortgages on commercial properties.
|
·
|
Consumer indirect consists primarily of installment loans originated through selected dealerships and are secured by automobiles, marine and other recreational vehicles.
|
·
|
Consumer direct consists of all other loans to consumers such as personal installment loans and lines of credit.
|
·
|
Home equity products are consumer purpose installment loans or lines of credit most often secured by a first or second lien position on residential real estate with terms up to 30 years.
|
March 31,
|
December 31,
|
|||||||
(000's omitted)
|
2016
|
2015
|
||||||
Consumer mortgage
|
$
|
1,777,792
|
$
|
1,769,754
|
||||
Business lending
|
1,509,421
|
1,497,271
|
||||||
Consumer indirect
|
941,151
|
935,760
|
||||||
Consumer direct
|
189,535
|
195,076
|
||||||
Home equity
|
403,273
|
403,514
|
||||||
Gross loans, including deferred origination costs
|
4,821,172
|
4,801,375
|
||||||
Allowance for loan losses
|
(45,596
|
)
|
(45,401
|
)
|
||||
Loans, net of allowance for loan losses
|
$
|
4,775,576
|
$
|
4,755,974
|
(000's omitted)
|
||||
Balance at December 31, 2015
|
$
|
810
|
||
Accretion recognized, year-to-date
|
(140
|
)
|
||
Net reclassification to accretable from non-accretable
|
43
|
|||
Balance at March 31, 2016
|
$
|
713
|
Past Due
|
90+ Days Past
|
|||||||||||||||||||||||
30 – 89
|
Due and
|
Total
|
||||||||||||||||||||||
(000's omitted)
|
Days
|
Still Accruing
|
Nonaccrual
|
Past Due
|
Current
|
Total Loans
|
||||||||||||||||||
Consumer mortgage
|
$
|
8,452
|
$
|
1,214
|
$
|
11,642
|
$
|
21,308
|
$
|
1,574,883
|
$
|
1,596,191
|
||||||||||||
Business lending
|
2,560
|
46
|
6,417
|
9,023
|
1,245,975
|
1,254,998
|
||||||||||||||||||
Consumer indirect
|
7,793
|
183
|
0
|
7,976
|
892,160
|
900,136
|
||||||||||||||||||
Consumer direct
|
858
|
53
|
1
|
912
|
173,868
|
174,780
|
||||||||||||||||||
Home equity
|
724
|
341
|
1,985
|
3,050
|
301,148
|
304,198
|
||||||||||||||||||
Total
|
$
|
20,387
|
$
|
1,837
|
$
|
20,045
|
$
|
42,269
|
$
|
4,188,034
|
$
|
4,230,303
|
Past Due
|
90+ Days Past
|
|||||||||||||||||||||||||||
30 – 89
|
Due and
|
Total
|
Acquired
|
|||||||||||||||||||||||||
(000's omitted)
|
Days
|
Still Accruing
|
Nonaccrual
|
Past Due
|
Impaired(1)
|
Current
|
Total Loans
|
|||||||||||||||||||||
Consumer mortgage
|
$
|
1,098
|
$
|
342
|
$
|
1,884
|
$
|
3,324
|
$
|
0
|
$
|
178,277
|
$
|
181,601
|
||||||||||||||
Business lending
|
129
|
0
|
1,420
|
1,549
|
7,174
|
245,700
|
254,423
|
|||||||||||||||||||||
Consumer indirect
|
126
|
0
|
0
|
126
|
0
|
40,889
|
41,015
|
|||||||||||||||||||||
Consumer direct
|
122
|
6
|
13
|
141
|
0
|
14,614
|
14,755
|
|||||||||||||||||||||
Home equity
|
425
|
142
|
403
|
970
|
0
|
98,105
|
99,075
|
|||||||||||||||||||||
Total
|
$
|
1,900
|
$
|
490
|
$
|
3,720
|
$
|
6,110
|
$
|
7,174
|
$
|
577,585
|
$
|
590,869
|
(1)
|
Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans.
|
Past Due
|
90+ Days Past
|
|||||||||||||||||||||||
30 – 89
|
Due and
|
Total
|
||||||||||||||||||||||
(000's omitted)
|
Days
|
Still Accruing
|
Nonaccrual
|
Past Due
|
Current
|
Total Loans
|
||||||||||||||||||
Consumer mortgage
|
$
|
10,482
|
$
|
1,411
|
$
|
11,394
|
$
|
23,287
|
$
|
1,558,171
|
$
|
1,581,458
|
||||||||||||
Business lending
|
4,442
|
126
|
5,381
|
9,949
|
1,223,679
|
1,233,628
|
||||||||||||||||||
Consumer indirect
|
11,575
|
102
|
0
|
11,677
|
878,662
|
890,339
|
||||||||||||||||||
Consumer direct
|
1,414
|
51
|
1
|
1,466
|
176,585
|
178,051
|
||||||||||||||||||
Home equity
|
1,093
|
111
|
2,029
|
3,233
|
297,012
|
300,245
|
||||||||||||||||||
Total
|
$
|
29,006
|
$
|
1,801
|
$
|
18,805
|
$
|
49,612
|
$
|
4,134,109
|
$
|
4,183,721
|
Past Due
|
90+ Days Past
|
|||||||||||||||||||||||||||
30 – 89
|
Due and
|
Total
|
Acquired
|
|||||||||||||||||||||||||
(000's omitted)
|
Days
|
Still Accruing
|
Nonaccrual
|
Past Due
|
Impaired(1)
|
Current
|
Total Loans
|
|||||||||||||||||||||
Consumer mortgage
|
$
|
1,373
|
$
|
394
|
$
|
1,396
|
$
|
3,163
|
$
|
0
|
$
|
185,133
|
$
|
188,296
|
||||||||||||||
Business lending
|
535
|
0
|
1,186
|
1,721
|
7,299
|
254,623
|
263,643
|
|||||||||||||||||||||
Consumer indirect
|
245
|
0
|
0
|
245
|
0
|
45,176
|
45,421
|
|||||||||||||||||||||
Consumer direct
|
140
|
0
|
14
|
154
|
0
|
16,871
|
17,025
|
|||||||||||||||||||||
Home equity
|
636
|
0
|
327
|
963
|
0
|
102,306
|
103,269
|
|||||||||||||||||||||
Total
|
$
|
2,929
|
$
|
394
|
$
|
2,923
|
$
|
6,246
|
$
|
7,299
|
$
|
604,109
|
$
|
617,654
|
(1)
|
Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans.
|
Pass
|
The condition of the borrower and the performance of the loans are satisfactory or better.
|
Special Mention
|
The condition of the borrower has deteriorated although the loan performs as agreed.
|
Classified
|
The condition of the borrower has significantly deteriorated and the performance of the loan could further deteriorate, if deficiencies are not corrected.
|
Doubtful
|
The condition of the borrower has deteriorated to the point that collection of the balance is improbable based on current facts and conditions.
|
March 31, 2016
|
December 31, 2015
|
|||||||||||||||||||||||
(000's omitted)
|
Legacy
|
Acquired
|
Total
|
Legacy
|
Acquired
|
Total
|
||||||||||||||||||
Pass
|
$
|
1,049,441
|
$
|
202,571
|
$
|
1,252,012
|
$
|
1,048,364
|
$
|
219,374
|
$
|
1,267,738
|
||||||||||||
Special mention
|
133,939
|
27,315
|
161,254
|
124,768
|
20,007
|
144,775
|
||||||||||||||||||
Classified
|
71,528
|
17,363
|
88,891
|
60,181
|
16,963
|
77,144
|
||||||||||||||||||
Doubtful
|
90
|
0
|
90
|
315
|
0
|
315
|
||||||||||||||||||
Acquired impaired
|
0
|
7,174
|
7,174
|
0
|
7,299
|
7,299
|
||||||||||||||||||
Total
|
$
|
1,254,998
|
$
|
254,423
|
$
|
1,509,421
|
$
|
1,233,628
|
$
|
263,643
|
$
|
1,497,271
|
Consumer
|
Consumer
|
Consumer
|
Home
|
|||||||||||||||||
(000's omitted)
|
Mortgage
|
Indirect
|
Direct
|
Equity
|
Total
|
|||||||||||||||
Performing
|
$
|
1,583,335
|
$
|
899,953
|
$
|
174,726
|
$
|
301,872
|
$
|
2,959,886
|
||||||||||
Nonperforming
|
12,856
|
183
|
54
|
2,326
|
15,419
|
|||||||||||||||
Total
|
$
|
1,596,191
|
$
|
900,136
|
$
|
174,780
|
$
|
304,198
|
$
|
2,975,305
|
Consumer
|
Consumer
|
Consumer
|
Home
|
|||||||||||||||||
(000's omitted)
|
Mortgage
|
Indirect
|
Direct
|
Equity
|
Total
|
|||||||||||||||
Performing
|
$
|
179,375
|
$
|
41,015
|
$
|
14,736
|
$
|
98,530
|
$
|
333,656
|
||||||||||
Nonperforming
|
2,226
|
0
|
19
|
545
|
2,790
|
|||||||||||||||
Total
|
$
|
181,601
|
$
|
41,015
|
$
|
14,755
|
$
|
99,075
|
$
|
336,446
|
Consumer
|
Consumer
|
Consumer
|
Home
|
|||||||||||||||||
(000's omitted)
|
Mortgage
|
Indirect
|
Direct
|
Equity
|
Total
|
|||||||||||||||
Performing
|
$
|
1,568,653
|
$
|
890,237
|
$
|
177,999
|
$
|
298,105
|
$
|
2,934,994
|
||||||||||
Nonperforming
|
12,805
|
102
|
52
|
2,140
|
15,099
|
|||||||||||||||
Total
|
$
|
1,581,458
|
$
|
890,339
|
$
|
178,051
|
$
|
300,245
|
$
|
2,950,093
|
Consumer
|
Consumer
|
Consumer
|
Home
|
|||||||||||||||||
(000's omitted)
|
Mortgage
|
Indirect
|
Direct
|
Equity
|
Total
|
|||||||||||||||
Performing
|
$
|
186,506
|
$
|
45,421
|
$
|
17,011
|
$
|
102,942
|
$
|
351,880
|
||||||||||
Nonperforming
|
1,790
|
0
|
14
|
327
|
2,131
|
|||||||||||||||
Total
|
$
|
188,296
|
$
|
45,421
|
$
|
17,025
|
$
|
103,269
|
$
|
354,011
|
March 31,
|
December 31,
|
|||||||
(000's omitted)
|
2016
|
2015
|
||||||
Loans with allowance allocation
|
$
|
1,765
|
$
|
0
|
||||
Loans without allowance allocation
|
2,068
|
2,376
|
||||||
Carrying balance
|
3,833
|
2,376
|
||||||
Contractual balance
|
5,094
|
3,419
|
||||||
Specifically allocated allowance
|
340
|
0
|
March 31, 2016
|
December 31, 2015
|
|||||||||||||||||||||||||||||||||||||||||||||||
(000's omitted)
|
Nonaccrual
|
Accruing
|
Total
|
Nonaccrual
|
Accruing
|
Total
|
||||||||||||||||||||||||||||||||||||||||||
#
|
Amount
|
#
|
Amount
|
#
|
Amount
|
#
|
Amount
|
#
|
Amount
|
#
|
Amount
|
|||||||||||||||||||||||||||||||||||||
Consumer mortgage
|
40
|
$
|
1,796
|
45
|
$
|
2,162
|
85
|
$
|
3,958
|
37
|
$
|
1,472
|
54
|
$
|
2,486
|
91
|
$
|
3,958
|
||||||||||||||||||||||||||||||
Business lending
|
8
|
202
|
5
|
718
|
13
|
920
|
8
|
217
|
6
|
737
|
14
|
954
|
||||||||||||||||||||||||||||||||||||
Consumer indirect
|
0
|
0
|
78
|
789
|
78
|
789
|
0
|
0
|
77
|
691
|
77
|
691
|
||||||||||||||||||||||||||||||||||||
Consumer direct
|
0
|
0
|
12
|
26
|
12
|
26
|
0
|
0
|
32
|
37
|
32
|
37
|
||||||||||||||||||||||||||||||||||||
Home equity
|
13
|
200
|
12
|
244
|
25
|
444
|
10
|
203
|
14
|
301
|
24
|
504
|
||||||||||||||||||||||||||||||||||||
Total
|
61
|
$
|
2,198
|
152
|
$
|
3,939
|
213
|
$
|
6,137
|
55
|
$
|
1,892
|
183
|
$
|
4,252
|
238
|
$
|
6,144
|
Three Months Ended
March 31, 2016
|
Three Months Ended
March 31, 2015
|
|||||||||||||||
(000's omitted)
|
Number of loans modified
|
Outstanding Balance
|
Number of loans modified
|
Outstanding Balance
|
||||||||||||
Consumer mortgage
|
4
|
$
|
266
|
4
|
$
|
213
|
||||||||||
Business lending
|
0
|
0
|
0
|
0
|
||||||||||||
Consumer indirect
|
12
|
238
|
7
|
101
|
||||||||||||
Consumer direct
|
0
|
0
|
1
|
4
|
||||||||||||
Home equity
|
1
|
0
|
1
|
15
|
||||||||||||
Total
|
17
|
$
|
504
|
13
|
$
|
333
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||||||||||||||
Consumer
|