COMMUNITY BANK SYSTEM, INC. |
(Exact name of registrant as specified in its charter) |
Delaware | 16-1213679 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
5790 Widewaters Parkway, DeWitt, New York | 13214-1883 | |
(Address of principal executive offices) | (Zip Code) |
Title of each class | Name of each exchange on which registered |
Common Stock, Par Value $1.00 | New York Stock Exchange |
PART I | Page | |||||
Item | 1. | Business___________________________________________________________________________________ | 3 | |||
Item | 1A. | Risk Factors________________________________________________________________________________ | 8 | |||
Item | 1B. | Unresolved Staff Comments_____________________________________________________________________ | 11 | |||
Item | 2. | Properties__________________________________________________________________________________ | 11 | |||
Item | 3. | Legal Proceedings____________________________________________________________________________ | 11 | |||
Item | 4. | [ Reserved ]_________________________________________________________________________________ | 11 | |||
Item | 4A. | Executive Officers of the Registrant_______________________________________________________________ | 12 | |||
PART II | ||||||
Item | 5. | Market for Registrant's Common Equity, Related Stockholders Matters and Issuer Purchases of Equity Securities____ | 12 | |||
Item | 6. | Selected Financial Data________________________________________________________________________ | 15 | |||
Item | 7. | Management's Discussion and Analysis of Financial Condition and Results of Operations______________________ | 16 | |||
Item | 7A. | Quantitative and Qualitative Disclosures about Market Risk_____________________________________________ | 42 | |||
Item | 8. | Financial Statements and Supplementary Data: | ||||
Consolidated Statements of Condition___________________________________________________________ | 45 | |||||
Consolidated Statements of Income_____________________________________________________________ | 46 | |||||
Consolidated Statements of Changes in Shareholders' Equity__________________________________________ | 47 | |||||
Consolidated Statements of Comprehensive Income________________________________________________ | 48 | |||||
Consolidated Statements of Cash Flows_________________________________________________________ | 49 | |||||
Notes to Consolidated Financial Statements______________________________________________________ | 50 | |||||
Report on Internal Control over Financial Reporting_________________________________________________ | 81 | |||||
Report of Independent Registered Public Accounting Firm___________________________________________ | 82 | |||||
Two Year Selected Quarterly Data________________________________________________________________ | 83 | |||||
Item | 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure_____________________ | 83 | |||
Item | 9A. | Controls and Procedures_______________________________________________________________________ | 83 | |||
Item | 9B. | Other Information____________________________________________________________________________ | 84 | |||
PART III | ||||||
Item | 10. | Directors, and Executive Officers and Corporate Governance____________________________________________ | 84 | |||
Item | 11. | Executive Compensation_______________________________________________________________________ | 84 | |||
Item | 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters______________ | 84 | |||
Item | 13. | Certain Relationships and Related Transactions, and Directors Independence_______________________________ | 84 | |||
Item | 14. | Principal Accounting Fees and Services____________________________________________________________ | 84 | |||
PART IV | ||||||
Item | 15. | Exhibits, Financial Statement Schedules____________________________________________________________ | 85 | |||
Signatures | __________________________________________________________________________________________ | 88 | ||||
Number
of
|
|||||||
Towns
Where
|
|||||||
Deposits
as of
|
Company
|
||||||
6/30/2009
|
Market
|
Towns/
|
Has
1st or 2nd
|
||||
County
|
State
|
(000's
omitted)
|
Share(1)
|
Facilities
|
ATM's
|
Cities
|
Market
Position
|
Franklin
|
NY
|
$253,090
|
54.3%
|
10
|
7
|
7
|
7
|
Hamilton
|
NY
|
34,031
|
52.6%
|
2
|
0
|
2
|
2
|
Allegany
|
NY
|
196,769
|
48.6%
|
9
|
8
|
8
|
8
|
Lewis
|
NY
|
106,776
|
41.8%
|
4
|
3
|
3
|
3
|
Seneca
|
NY
|
159,368
|
39.8%
|
4
|
3
|
4
|
3
|
Cattaraugus
|
NY
|
293,443
|
36.0%
|
10
|
8
|
7
|
6
|
St.
Lawrence
|
NY
|
361,109
|
30.8%
|
15
|
7
|
11
|
10
|
Yates
|
NY
|
70,491
|
26.9%
|
2
|
2
|
1
|
0
|
Wyoming
|
PA
|
87,635
|
25.7%
|
4
|
3
|
4
|
3
|
Essex
|
NY
|
117,396
|
23.9%
|
5
|
4
|
5
|
5
|
Steuben
|
NY
|
173,948
|
21.9%
|
8
|
7
|
7
|
4
|
Clinton
|
NY
|
239,041
|
19.6%
|
5
|
10
|
2
|
2
|
Chautauqua
|
NY
|
232,318
|
15.8%
|
12
|
11
|
10
|
7
|
Jefferson
|
NY
|
184,626
|
12.7%
|
5
|
5
|
4
|
2
|
Schuyler
|
NY
|
19,746
|
12.6%
|
1
|
1
|
1
|
0
|
Livingston
|
NY
|
80,804
|
11.8%
|
3
|
4
|
3
|
3
|
Ontario
|
NY
|
149,753
|
9.3%
|
7
|
12
|
6
|
4
|
Lackawanna
|
PA
|
421,800
|
9.1%
|
12
|
12
|
8
|
4
|
Chemung
|
NY
|
90,175
|
7.7%
|
2
|
2
|
1
|
0
|
Tioga
|
NY
|
30,782
|
7.3%
|
2
|
2
|
2
|
1
|
Wayne
|
NY
|
57,731
|
7.2%
|
2
|
4
|
2
|
1
|
Herkimer
|
NY
|
34,521
|
5.9%
|
1
|
1
|
1
|
1
|
Susquehanna
|
PA
|
25,682
|
4.1%
|
2
|
0
|
2
|
2
|
Luzerne
|
PA
|
224,388
|
3.9%
|
6
|
7
|
6
|
3
|
Cayuga
|
NY
|
34,990
|
3.9%
|
2
|
2
|
2
|
1
|
Washington
|
NY
|
22,290
|
3.8%
|
1
|
0
|
1
|
1
|
Oswego
|
NY
|
44,589
|
3.5%
|
2
|
2
|
2
|
2
|
Warren
|
NY
|
35,959
|
2.7%
|
1
|
1
|
1
|
1
|
3,783,251
|
11.8%
|
139
|
128
|
113
|
86
|
||
Bradford
|
PA
|
21,357
|
2.4%
|
2
|
2
|
2
|
1
|
Oneida
|
NY
|
56,309
|
1.8%
|
2
|
1
|
1
|
1
|
Tompkins
|
NY
|
8,055
|
0.5%
|
1
|
0
|
1
|
0
|
Onondaga
|
NY
|
13,521
|
0.2%
|
1
|
2
|
1
|
0
|
Erie
|
NY
|
39,496
|
0.1%
|
2
|
2
|
2
|
1
|
$3,921,989
|
4.9%
|
147
|
135
|
120
|
89
|
·
|
Changes
in securities analysts’ expectations of financial
performance
|
·
|
Volatility
of stock market prices and volumes
|
·
|
Incorrect
information or speculation
|
·
|
Changes
in industry valuations
|
·
|
Variations
in operating results from general
expectations
|
·
|
Actions
taken against the Company by various regulatory
agencies
|
·
|
Changes
in authoritative accounting guidance by the Financial Accounting Standards
Board or other regulatory agencies
|
·
|
Changes
in general domestic economic conditions such as inflation rates, tax
rates, unemployment rates, labor and healthcare cost trend rates,
recessions, and changing government policies, laws and
regulations
|
·
|
Severe
weather, natural disasters, acts of war or terrorism and other external
events
|
Name
|
Age
|
Position
|
Mark
E. Tryniski
|
49
|
Director,
President and Chief Executive Officer of the Company and the
Bank. Mr. Tryniski assumed his current position in August 2006.
He served as Executive Vice President and Chief Operating Officer from
March 2004 to July 2006 and as the Treasurer and Chief Financial Officer
from June 2003 to March 2004. He previously served as a partner in the
Syracuse office of PricewaterhouseCoopers LLP.
|
Scott
Kingsley
|
45
|
Executive
Vice President and Chief Financial Officer of the Company. Mr.
Kingsley joined the Company in August 2004 in his current
position. He served as Vice President and Chief Financial
Officer of Carlisle Engineered Products, Inc., a subsidiary of the
Carlisle Companies, Inc., from 1997 until joining the
Company.
|
Brian
D. Donahue
|
53
|
Executive
Vice President and Chief Banking Officer. Mr. Donahue assumed
his current position in August 2004. He served as the Bank’s
Chief Credit Officer from February 2000 to July 2004 and as the Senior
Lending Officer for the Southern Region of the Bank from 1992 until June
2004.
|
George
J. Getman
|
53
|
Executive
Vice President and General Counsel. Mr. Getman assumed his
current position in January 2008. Prior to joining the Company,
he was a member with Bond, Schoeneck & King, PLLC and served as
corporate counsel to the Company.
|
High
|
Low
|
Quarterly
|
|
Year
/ Qtr
|
Price
|
Price
|
Dividend
|
2009
|
|||
4th
|
$20.00
|
$16.36
|
$0.22
|
3rd
|
$20.33
|
$13.78
|
$0.22
|
2nd
|
$20.06
|
$14.22
|
$0.22
|
1st
|
$24.55
|
$13.24
|
$0.22
|
2008
|
|||
4th
|
$25.98
|
$19.00
|
$0.22
|
3rd
|
$33.00
|
$19.52
|
$0.22
|
2nd
|
$26.88
|
$20.50
|
$0.21
|
1st
|
$26.45
|
$17.91
|
$0.21
|
Number
of
|
|||
Securities
to be
|
Weighted-average
|
Number
of
|
|
Issued
upon
|
Exercise
Price
|
Securities
|
|
Exercise
of
|
on
Outstanding
|
Remaining
|
|
Outstanding
Options,
|
Options,
Warrants
|
Available
for
|
|
Plan
Category
|
Warrants
and Rights (1)
|
and
Rights
|
Future
Issuance
|
Equity
compensation plans approved by security holders:
|
|||
1994
Long-term Incentive Plan
|
1,016,467
|
$18.00
|
0
|
2004
Long-term Incentive Plan
|
2,240,356
|
$19.65
|
1,588,609
|
Total
|
3,256,823
|
$19.14
|
1,588,609
|
Years
Ended December 31,
|
|||||
(In
thousands except per share data and ratios)
|
2009
|
2008
|
2007
|
2006
|
2005
|
Income
Statement Data:
|
|||||
Loan
interest income
|
$185,119
|
$186,833
|
$186,784
|
$167,113
|
$147,608
|
Investment
interest income
|
63,663
|
64,026
|
69,453
|
64,788
|
71,836
|
Interest
expense
|
83,282
|
102,352
|
120,263
|
97,092
|
75,572
|
Net
interest income
|
165,500
|
148,507
|
135,974
|
134,809
|
143,872
|
Provision
for loan losses
|
9,790
|
6,730
|
2,004
|
6,585
|
8,534
|
Noninterest
income
|
83,528
|
73,244
|
63,260
|
51,679
|
48,401
|
Gain
(loss) on investment securities & early retirement of long-term
borrowings
|
7
|
230
|
(9,974)
|
(2,403)
|
12,195
|
Special
charges/acquisition expenses
|
1,716
|
1,399
|
382
|
647
|
2,943
|
Noninterest
expenses
|
184,462
|
157,163
|
141,692
|
126,556
|
124,446
|
Income
before income taxes
|
53,067
|
56,689
|
45,182
|
50,297
|
68,545
|
Net
income
|
41,445
|
45,940
|
42,891
|
38,377
|
50,805
|
Diluted
earnings per share (1)
|
1.26
|
1.49
|
1.42
|
1.26
|
1.65
|
Balance
Sheet Data:
|
|||||
Cash
equivalents
|
$257,812
|
$112,181
|
$4,533
|
$104,231
|
$5,039
|
Investment
securities
|
1,487,127
|
1,395,011
|
1,391,872
|
1,229,271
|
1,303,117
|
Loans,
net of unearned discount
|
3,099,485
|
3,136,140
|
2,821,055
|
2,701,558
|
2,411,769
|
Allowance
for loan losses
|
(41,910)
|
(39,575)
|
(36,427)
|
(36,313)
|
(32,581)
|
Intangible
assets
|
317,671
|
328,624
|
256,216
|
246,136
|
224,878
|
Total
assets
|
5,402,813
|
5,174,552
|
4,697,502
|
4,497,797
|
4,152,529
|
Deposits
|
3,924,486
|
3,700,812
|
3,228,464
|
3,168,299
|
2,983,507
|
Borrowings
|
856,778
|
862,533
|
929,328
|
805,495
|
653,090
|
Shareholders’
equity
|
565,697
|
544,651
|
478,784
|
461,528
|
457,595
|
Capital
and Related Ratios:
|
|||||
Cash
dividend declared per share
|
$0.88
|
$0.86
|
$0.82
|
$0.78
|
$0.74
|
Book
value per share
|
17.25
|
16.69
|
16.16
|
15.37
|
15.28
|
Tangible
book value per share
|
8.09
|
6.62
|
7.51
|
7.17
|
7.77
|
Market
capitalization (in millions)
|
633
|
796
|
589
|
690
|
676
|
Tier
1 leverage ratio
|
7.39%
|
7.22%
|
7.77%
|
8.81%
|
7.57%
|
Total
risk-based capital to risk-adjusted assets
|
13.46%
|
12.53%
|
14.05%
|
15.47%
|
13.64%
|
Tangible
equity to tangible assets(3)
|
5.20%
|
4.74%
|
5.01%
|
5.07%
|
5.93%
|
Dividend
payout ratio
|
69.5%
|
57.3%
|
57.1%
|
60.7%
|
43.9%
|
Period
end common shares outstanding
|
32,800
|
32,633
|
29,635
|
30,020
|
29,957
|
Diluted
weighted-average shares outstanding
|
32,992
|
30,826
|
30,232
|
30,392
|
30,838
|
Selected
Performance Ratios:
|
|||||
Return
on average assets
|
0.78%
|
0.97%
|
0.93%
|
0.90%
|
1.19%
|
Return
on average equity
|
7.46%
|
9.23%
|
9.20%
|
8.36%
|
10.89%
|
Net
interest margin
|
3.80%
|
3.82%
|
3.64%
|
3.91%
|
4.17%
|
Noninterest
income/operating income (FTE)
|
31.6%
|
31.0%
|
26.1%
|
24.8%
|
27.7%
|
Efficiency
ratio(2)
|
65.4%
|
62.7%
|
63.3%
|
59.9%
|
56.8%
|
Asset
Quality Ratios:
|
|||||
Allowance
for loan losses/total loans
|
1.35%
|
1.26%
|
1.29%
|
1.34%
|
1.35%
|
Nonperforming
loans/total loans
|
0.61%
|
0.40%
|
0.32%
|
0.47%
|
0.55%
|
Allowance
for loan losses/nonperforming loans
|
222%
|
312%
|
410%
|
288%
|
245%
|
Net
charge-offs/average loans
|
0.24%
|
0.20%
|
0.10%
|
0.24%
|
0.33%
|
Loan
loss provision/net charge-offs
|
131%
|
117%
|
76%
|
108%
|
110%
|
(1) Earnings per share amounts have been restated to reflect the effects of ASC 260-10-65. |
|
(2)
Efficiency ratio excludes intangible amortization, gain (loss) on
investment securities & debt extinguishments, goodwill impairment, and
special charges/acquisition expenses. The efficiency ratio is not a
financial measurement required by accounting principles generally accepted
in the United States of America. However, the efficiency ratio
is used by management in its assessment of financial performance
specifically as it relates to non-interest expense control and also
believes such information is useful to investor in evaluating Company
performance.
|
|
(3)
The tangible equity to tangible asset ratio excludes goodwill and
identifiable intangible assets. The ratio is not a financial
measurement required by accounting principles generally accepted in the
United States of America. However, management believes such
information is useful to analyze the relative strength of the Company’s
capital position and is useful to investors in evaluating Company
performance.
|
·
|
Allowance
for loan losses – The allowance for loan losses reflects management’s best
estimate of probable loan losses in the Company’s loan portfolio.
Determination of the allowance for loan losses is inherently
subjective. It requires significant estimates including the
amounts and timing of expected future cash flows on impaired loans and the
amount of estimated losses on pools of homogeneous loans which is based on
historical loss experience and consideration of current economic trends,
all of which may be susceptible to significant
change.
|
·
|
Investment
securities – Investment securities are classified as held-to-maturity,
available-for-sale, or trading. The appropriate classification
is based partially on the Company’s ability to hold the securities to
maturity and largely on management’s intentions with respect to either
holding or selling the securities. The classification of
investment securities is significant since it directly impacts the
accounting for unrealized gains and losses on
securities. Unrealized gains and losses on available-for-sale
securities are recorded in accumulated other comprehensive income or loss,
as a separate component of shareholders’ equity and do not affect earnings
until realized. The fair values of investment securities are
generally determined by reference to quoted market prices, where
available. If quoted market prices are not available, fair
values are based on quoted market prices of comparable instruments, or a
discounted cash flow model using market estimates of interest rates and
volatility. Investment securities with significant declines in
fair value are evaluated to determine whether they should be considered
other-than–temporarily impaired. An unrealized loss is
generally deemed to be other-than-temporary and a credit loss is deemed to
exist if the present value of the expected future cash flows is less than
the amortized cost basis of the debt security. The credit loss
component of an other-than-temporary impairment write-down is recorded in
earnings, while the remaining portion of the impairment loss is recognized
in other comprehensive income (loss), provided the Company does not intend
to sell the underlying debt security and it is not more likely than not
that the Company will be required to sell the debt security prior to
recovery.
|
·
|
Retirement
benefits - The Company provides defined benefit pension benefits and
post-retirement health and life insurance benefits to eligible
employees. The Company also provides deferred compensation and
supplemental executive retirement plans for selected current and former
employees and officers. Expense under these plans is charged to
current operations and consists of several components of net periodic
benefit cost based on various actuarial assumptions regarding future
experience under the plans, including, but not limited to, discount rate,
rate of future compensation increases, mortality rates, future health care
costs and expected return on plan
assets.
|
·
|
Provision
for income taxes – The Company is subject to examinations from various
taxing authorities. Such examinations may result in challenges
to the tax return treatment applied by the Company to specific
transactions. Management believes that the assumptions and
judgments used to record tax-related assets or liabilities have been
appropriate. Should tax laws change or the taxing authorities
determine that management’s assumptions were inappropriate, an adjustment
may be required which could have a material effect on the Company’s
results of operations.
|
·
|
Intangible
assets – As a result of acquisitions, the Company has acquired goodwill
and identifiable intangible assets. Goodwill represents the
cost of acquired companies in excess of the fair value of net assets at
the acquisition date. Goodwill is evaluated at least annually,
or when business conditions suggest an impairment may have occurred and
will be reduced to its carrying value through a charge to earnings if
impairment exists. Core deposits and other identifiable
intangible assets are amortized to expense over their estimated useful
lives. The determination of whether or not impairment exists is
based upon discounted cash flow modeling techniques that require
management to make estimates regarding the amount and timing of expected
future cash flows. It also requires them to select a discount
rate that reflects the current return requirements of the market in
relation to present risk-free interest rates, required equity market
premiums and company-specific risk indicators, all of which are
susceptible to change based on changes in economic conditions and other
factors. Future events or changes in the estimates used to
determine the carrying value of goodwill and identifiable intangible
assets could have a material impact on the Company’s results of
operations.
|
Years
Ended December 31,
|
|||||
(000’s
omitted, except per share data)
|
2009
|
2008
|
2007
|
2006
|
2005
|
Net
interest income
|
$165,500
|
$148,507
|
$135,974
|
$134,809
|
$143,872
|
Loan
loss provision
|
9,790
|
6,730
|
2,004
|
6,585
|
8,534
|
Noninterest
income
|
83,535
|
73,474
|
53,286
|
49,276
|
60,596
|
Operating
expenses
|
186,178
|
158,562
|
142,074
|
127,203
|
127,389
|
Income
before taxes
|
53,067
|
56,689
|
45,182
|
50,297
|
68,545
|
Income
taxes
|
11,622
|
10,749
|
2,291
|
11,920
|
17,740
|
Net
income
|
$41,445
|
$45,940
|
$42,891
|
$38,377
|
$50,805
|
Diluted
earnings per share
|
$1.26
|
$1.49
|
$1.42
|
$1.26
|
$1.65
|
·
|
As
shown in Table 1 above, net interest income increased $17.0 million, or
11.4%, due to a $486 million increase in average earning assets partially
offset by a two-basis point decrease in the net interest
margin. Average loans grew $170 million or 5.8%, primarily due
to organic business lending, consumer installment and retail mortgage
growth as well as the addition of 18 branch banking centers in November
2008. The average book value of investments increased $92.6
million, or 7.1% in 2009. Short-term cash equivalents increased
$223 million as compared to 2008, reflective of the net liquidity
generated from the Citizens acquisition and organic deposit
growth. Average borrowings decreased $42.8 million or 4.7% as a
portion of the net liquidity from the Citizen acquisition was used to
eliminate certain borrowings.
|
·
|
The
loan loss provision of $9.8 million increased $3.1 million, or 46%, from
the prior year level. Net charge-offs of $7.5 million increased
by $1.7 million from 2008, increasing the net charge-off ratio (net
charge-offs / total average loans) to 0.24% for the year. The
Company’s asset quality remained strong as key metrics such as
nonperforming loans as a percentage of total loans, nonperforming assets
as a percentage of loans and other real estate owned, and delinquent loans
(30+ days through nonaccruing) as a percentage of total loans increased
but remained below the Company’s peers and long-term historical levels.
Additional information on trends and policy related to asset quality is
provided in the asset quality section on pages 32 through
35.
|
·
|
Noninterest
income for 2009 of $83.5 million increased by $10.1 million, or 14%, from
2008’s level, due both to organic growth and the two 2008
acquisitions. Fees from banking services were up $8.3 million
or 21%, primarily due to higher ATM and debit card related revenues,
incremental income from the acquired branches and increased activity in
the secondary mortgage banking business. Financial services
revenue was up $2.0 million, or 5.7% higher, mostly from growth
at the Company’s benefit trust, administration, and consulting business,
primarily as a result of the acquisition of
ABG.
|
·
|
Total
operating expenses increased $27.6 million or 17% in 2009 to $186.2
million. A significant portion of the increase was attributable
to incremental operating expenses related to the Citizens’ branches and
ABG acquisitions. Additionally, expenses were up due to
higher FDIC insurance premiums, higher personnel costs, higher pension
costs related to the underlying asset performance in 2008, higher volume
based processing costs, and increased expenses related to investments in
technology and facilities
infrastructure.
|
·
|
The
Company's combined effective federal and state income tax rate increased
2.9 percentage points in 2009 to 21.9%, reflective of the current mix of
non-taxable and fully taxable securities. This compares to
19.0% in 2008, which included a $1.7 million benefit related to the
settlement of certain previously unrecognized tax
positions.
|
2009
|
2008
|
2007
|
|
Return
on average assets
|
0.78%
|
0.97%
|
0.93%
|
Return
on average equity
|
7.46%
|
9.23%
|
9.20%
|
Dividend
payout ratio
|
69.5%
|
57.3%
|
57.1%
|
Average
equity to average assets
|
10.44%
|
10.46%
|
10.14%
|
Year
Ended December 31, 2009
|
Year
Ended December 31, 2008
|
Year
Ended December 31, 2007
|
|||||||||
Avg.
|
Avg.
|
Avg.
|
|||||||||
Average
|
Yield/Rate
|
Average
|
Yield/Rate
|
Average
|
Yield/Rate
|
||||||
(000's
omitted except yields and rates)
|
Balance
|
Interest
|
Paid
|
Balance
|
Interest
|
Paid
|
Balance
|
Interest
|
Paid
|
||
Interest-earning
assets:
|
|||||||||||
Cash equivalents
|
$262,479
|
$682
|
0.26%
|
$39,452
|
$614
|
1.56%
|
$79,827
|
$4,019
|
5.03%
|
||
Taxable
investment securities (1)
|
848,963
|
40,481
|
4.77%
|
783,879
|
41,600
|
5.31%
|
830,276
|
46,048
|
5.55%
|
||
Nontaxable
investment securities
(1)
|
555,353
|
37,704
|
6.79%
|
527,805
|
36,327
|
6.88%
|
488,193
|
33,540
|
6.87%
|
||
Loans
(net of unearned discount)(2)
|
3,104,808
|
185,587
|
5.98%
|
2,934,790
|
187,399
|
6.39%
|
2,743,804
|
187,480
|
6.83%
|
||
Total
interest-earning assets
|
4,771,603
|
264,454
|
5.54%
|
4,285,926
|
265,940
|
6.20%
|
4,142,100
|
271,087
|
6.54%
|
||
Noninterest-earning
assets
|
546,595
|
472,157
|
455,123
|
||||||||
Total
assets
|
$5,318,198
|
$4,758,083
|
$4,597,223
|
||||||||
Interest-bearing
liabilities:
|
|||||||||||
Interest
checking, savings and money market deposits
|
$1,835,138
|
11,448
|
0.62%
|
$1,364,652
|
11,061
|
0.81%
|
$1,228,447
|
13,634
|
1.11%
|
||
Time
deposits
|
1,325,598
|
34,328
|
2.59%
|
1,360,275
|
52,019
|
3.82%
|
1,457,768
|
64,048
|
4.39%
|
||
Borrowings
|
859,155
|
37,506
|
4.37%
|
901,909
|
39,272
|
4.35%
|
820,546
|
42,581
|
5.19%
|
||
Total
interest-bearing liabilities
|
4,019,891
|
83,282
|
2.07%
|
3,626,836
|
102,352
|
2.82%
|
3,506,761
|
120,263
|
3.43%
|
||
Noninterest-bearing
liabilities:
|
|||||||||||
Noninterest
checking deposits
|
686,692
|
581,271
|
566,981
|
||||||||
Other
liabilities
|
56,147
|
52,145
|
57,283
|
||||||||
Shareholders'
equity
|
555,468
|
497,831
|
466,198
|
||||||||
Total
liabilities and shareholders' equity
|
$5,318,198
|
$4,758,083
|
$4,597,223
|
||||||||
Net
interest earnings
|
$181,172
|
$163,588
|
$150,824
|
||||||||
Net
interest spread
|
3.47%
|
3.38%
|
3.11%
|
||||||||
Net
interest margin on interest-earning assets
|
3.80%
|
3.82%
|
3.64%
|
||||||||
Fully
tax-equivalent adjustment
|
$15,672
|
$15,081
|
$14,850
|
|
(1)
Averages for investment securities are based on historical cost and the
yields do not give effect to changes in fair value that is reflected as a
component of shareholders’ equity and deferred
taxes.
|
(2) The impact of interest and fees not recognized on nonaccrual loans was immaterial. |
2009
Compared to 2008
|
2008
Compared to 2007
|
||||||
Increase
(Decrease) Due to Change in (1)
|
Increase
(Decrease) Due to Change in (1)
|
||||||
Net
|
Net
|
||||||
(000's
omitted)
|
Volume
|
Rate
|
Change
|
Volume
|
Rate
|
Change
|
|
Interest
earned on:
|
|||||||
Cash
equivalents
|
$952
|
($884)
|
$68
|
($1,440)
|
($1,965)
|
($3,405)
|
|
Taxable
investment securities
|
3,296
|
(4,415)
|
(1,119)
|
(2,523)
|
(1,925)
|
(4,448)
|
|
Nontaxable
investment securities
|
1,876
|
(499)
|
1,377
|
2,742
|
45
|
2,787
|
|
Loans
(net of unearned discount)
|
10,526
|
(12,338)
|
(1,812)
|
12,609
|
(12,690)
|
(81)
|
|
Total
interest-earning assets
(2)
|
28,479
|
(29,965)
|
(1,486)
|
9,217
|
(14,364)
|
(5,147)
|
|
Interest
paid on:
|
|||||||
Interest
checking, savings and money market deposits
|
3,286
|
(2,899)
|
387
|
1,393
|
(3,966)
|
(2,573)
|
|
Time
deposits
|
(1,295)
|
(16,396)
|
(17,691)
|
(4,094)
|
(7,935)
|
(12,029)
|
|
Borrowings
|
(2,401)
|
635
|
(1,766)
|
1,875
|
(5,184)
|
(3,309)
|
|
Total
interest-bearing liabilities (2)
|
10,238
|
(29,308)
|
(19,070)
|
4,000
|
(21,911)
|
(17,911)
|
|
Net
interest earnings (2)
|
18,444
|
(860)
|
17,584
|
5,342
|
7,422
|
12,764
|
|
(1)
The change in interest due to both rate and volume has been allocated to
volume and rate changes in proportion to the relationship of the absolute
dollar amounts of change in
each.
|
|
(2)
Changes due to volume and rate are computed from the respective changes in
average balances and
rates of the totals; they are not a summation of
the changes of the components.
|
Years
Ended December 31,
|
|||
(000's
omitted except ratios)
|
2009
|
2008
|
2007
|
Deposit
service charges and fees
|
$29,819
|
$27,167
|
$24,178
|
Benefit
trust, administration, consulting and actuarial fees
|
27,771
|
25,788
|
19,700
|
Wealth
management services
|
8,631
|
8,648
|
8,264
|
Other
fees
|
4,457
|
5,181
|
5,561
|
Electronic
banking
|
8,904
|
5,693
|
4,595
|
Mortgage
banking
|
3,946
|
767
|
962
|
Subtotal
|
83,528
|
73,244
|
63,260
|
Gain
(loss) on investment securities & debt extinguishments
|
7
|
230
|
(9,974)
|
Total
noninterest income
|
$83,535
|
$73,474
|
$53,286
|
Noninterest
income/operating income (FTE)
|
31.6%
|
31.0%
|
26.1%
|
Years
Ended December 31,
|
|||
(000's
omitted)
|
2009
|
2008
|
2007
|
Salaries
and employee benefits
|
$92,690
|
$82,962
|
$75,714
|
Occupancy
and equipment
|
23,185
|
21,256
|
18,961
|
Customer
processing and communications
|
20,684
|
16,831
|
15,691
|
Amortization
of intangible assets
|
8,170
|
6,906
|
6,269
|
Legal
and professional fees
|
5,240
|
4,565
|
4,987
|
Office
supplies and postage
|
5,243
|
5,077
|
4,303
|
Business
development and marketing
|
6,086
|
5,288
|
5,420
|
Foreclosed
property
|
1,299
|
509
|
382
|
Goodwill
impairment
|
3,079
|
1,745
|
0
|
FDIC
insurance premiums
|
8,610
|
1,678
|
435
|
Special
charges/acquisition expenses
|
1,716
|
1,399
|
382
|
Other
|
10,176
|
10,346
|
9,530
|
Total
operating expenses
|
$186,178
|
$158,562
|
$142,074
|
Operating
expenses/average assets
|
3.50%
|
3.33%
|
3.09%
|
Efficiency
ratio
|
65.4%
|
62.7%
|
63.3%
|
Balance
at
|
Additions/
|
Balance
at
|
|||
(000’s
omitted)
|
December
31, 2008
|
Reclass
|
Amortization
|
Impairment
|
December
31, 2009
|
Banking
Segment
|
|||||
Goodwill
|
$287,964
|
($552)
|
$0
|
$0
|
$287,412
|
Other
intangibles
|
152
|
0
|
107
|
0
|
45
|
Core
deposit intangibles
|
22,340
|
662
|
7,069
|
0
|
15,933
|
Total
|
$310,456
|
$110
|
$7,176
|
$0
|
$303,390
|
Other
Segment
|
|||||
Goodwill
|
$13,185
|
$174
|
$0
|
$3,079
|
$10,280
|
Other
intangibles
|
4,983
|
12
|
994
|
0
|
4,001
|
Total
|
$18,168
|
$186
|
$994
|
$3,079
|
$14,281
|
(000's
omitted)
|
2009
|
2008
|
2007
|
2006
|
2005
|
Consumer
mortgage
|
$1,028,805
|
$1,062,943
|
$977,553
|
$912,505
|
$815,463
|
Business
lending
|
1,082,753
|
1,058,846
|
984,780
|
960,034
|
819,605
|
Consumer
installment
|
987,927
|
1,014,351
|
858,722
|
829,019
|
776,701
|
Gross
loans
|
3,099,485
|
3,136,140
|
2,821,055
|
2,701,558
|
2,411,769
|
Allowance
for loan losses
|
41,910
|
39,575
|
36,427
|
36,313
|
32,581
|
Loans,
net of allowance for loan losses
|
$3,057,575
|
$3,096,565
|
$2,784,628
|
$2,665,245
|
$2,379,188
|
(000's
omitted)
|
Maturing
in One Year or Less
|
Maturing
After One but Within Five Years
|
Maturing
After Five Years
|
Commercial,
financial and agricultural
|
$374,889
|
$547,996
|
$127,189
|
Real
estate – construction
|
32,679
|
-
|
-
|
Total
|
$407,568
|
$547,996
|
$127,189
|
Fixed
or predetermined interest rates
|
$176,659
|
$339,255
|
$50,735
|
Floating
or adjustable interest rates
|
230,909
|
208,741
|
76,454
|
Total
|
$407,568
|
$547,996
|
$127,189
|
(000's
omitted)
|
2009
|
2008
|
2007
|
2006
|
2005
|
Nonaccrual
loans
|
|||||
Business
lending
|
$11,207
|
$6,730
|
$3,358
|
$6,580
|
$8,610
|
Consumer
installment
|
980
|
892
|
922
|
927
|
715
|
Consumer
mortgage
|
4,077
|
3,500
|
2,860
|
2,600
|
1,532
|
Total
nonaccrual loans
|
16,264
|
11,122
|
7,140
|
10,107
|
10,857
|
Accruing
loans 90+ days delinquent
|
|||||
Business
lending
|
662
|
71
|
329
|
298
|
154
|
Consumer
installment
|
197
|
90
|
108
|
195
|
99
|
Consumer
mortgage
|
891
|
392
|
185
|
714
|
822
|
Total
accruing loans 90+ days delinquent
|
1,750
|
553
|
622
|
1,207
|
1,075
|
Restructured
loans
|
|||||
Business
lending
|
896
|
1,004
|
1,126
|
1,275
|
1,375
|
Nonperforming
loans
|
|||||
Business
lending
|
12,765
|
7,805
|
4,813
|
8,153
|
10,139
|
Consumer
installment
|
1,177
|
982
|
1,030
|
1,122
|
814
|
Consumer
mortgage
|
4,968
|
3,892
|
3,045
|
3,314
|
2,354
|
Total
nonperforming loans
|
18,910
|
12,679
|
8,888
|
12,589
|
13,307
|
Other
real estate (OREO)
|
1,429
|
1,059
|
1,007
|
1,838
|
1,048
|
Total
nonperforming assets
|
$20,339
|
$13,738
|
$9,895
|
$14,427
|
$14,355
|
Allowance
for loan losses / total loans
|
1.35%
|
1.26%
|
1.29%
|
1.34%
|
1.35%
|
Allowance
for loan losses / nonperforming loans
|
222%
|
312%
|
410%
|
288%
|
245%
|
Nonperforming
loans / total loans
|
0.61%
|
0.40%
|
0.32%
|
0.47%
|
0.55%
|
Nonperforming
assets / total loans and other real estate
|
0.66%
|
0.44%
|
0.35%
|
0.53%
|
0.59%
|
Delinquent
loans (30 days old to nonaccruing) to total loans
|
1.48%
|
1.43%
|
1.10%
|
1.33%
|
1.46%
|
Loan
loss provision to net charge-offs
|
131%
|
117%
|
76%
|
108%
|
110%
|
Years
Ended December 31,
|
|||||
(000's
omitted except for ratios)
|
2009
|
2008
|
2007
|
2006
|
2005
|
Allowance
for loan losses at beginning of period
|
$39,575
|
$36,427
|
$36,313
|
$32,581
|
$31,778
|
Charge-offs:
|
|||||
Business
lending
|
3,324
|
2,516
|
1,088
|
3,787
|
2,639
|
Consumer
mortgage
|
498
|
235
|
387
|
344
|
522
|
Consumer
installment
|
7,338
|
6,325
|
4,965
|
5,902
|
8,071
|
Total
charge-offs
|
11,160
|
9,076
|
6,440
|
10,033
|
11,232
|
Recoveries:
|
|||||
Business
lending
|
374
|
478
|
844
|
930
|
730
|
Consumer
mortgage
|
28
|
184
|
86
|
107
|
142
|
Consumer
installment
|
3,303
|
2,675
|
2,873
|
2,925
|
2,629
|
Total
recoveries
|
3,705
|
3,337
|
3,803
|
3,962
|
3,501
|
Net
charge-offs
|
7,455
|
5,739
|
2,637
|
6,071
|
7,731
|
Provision
for loan losses
|
9,790
|
6,730
|
2,004
|
6,585
|
8,534
|
Allowance
on acquired loans (1)
|
0
|
2,157
|
747
|
3,218
|
0
|
Allowance
for loan losses at end of period
|
$41,910
|
$39,575
|
$36,427
|
$36,313
|
$32,581
|
Amount
of loans outstanding at end of period
|
$3,099,485
|
$3,136,140
|
$2,821,055
|
$2,701,558
|
$2,411,769
|
Daily
average amount of loans
|
3,104,808
|
2,934,790
|
2,743,804
|
2,514,173
|
2,374,832
|
Net
charge-offs / average loans outstanding
|
0.24%
|
0.20%
|
0.10%
|
0.24%
|
0.33%
|
(1)
|
This
addition is attributable to loans acquired from Citizens in 2008, TLNB in
2007, Elmira and ONB in 2006.
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||
Loan
|
Loan
|
Loan
|
Loan
|
Loan
|
|||||||||||
(000's
omitted except for ratios)
|
Allowance
|
Mix
|
Allowance
|
Mix
|
Allowance
|
Mix
|
Allowance
|
Mix
|
Allowance
|
Mix
|
|||||
Consumer
mortgage
|
$1,127
|
33.2%
|
$3,298
|
33.9%
|
$3,843
|
34.7%
|
$3,519
|
33.8%
|
$2,991
|
33.8%
|
|||||
Business
lending
|
23,577
|
34.9%
|
18,750
|
33.8%
|
17,284
|
34.9%
|
17,700
|
35.5%
|
15,917
|
34.0%
|
|||||
Consumer
installment
|
14,038
|
31.9%
|
12,226
|
32.3%
|
8,260
|
30.4%
|
10,258
|
30.7%
|
12,005
|
32.2%
|
|||||
Unallocated
|
3,168
|
5,301
|
7,040
|
4,836
|
1,668
|
||||||||||
Total
|
$41,910
|
100.0%
|
$39,575
|
100.0%
|
$36,427
|
100.0%
|
$36,313
|
100.0%
|
$32,581
|
100.0%
|
2009
|
2008
|
2007
|
|||||||
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
||||
(000's
omitted, except rates)
|
Balance
|
Rate
Paid
|
Balance
|
Rate
Paid
|
Balance
|
Rate
Paid
|
|||
Noninterest
checking deposits
|
$686,692
|
0.00%
|
$581,271
|
0.00%
|
$566,981
|
0.00%
|
|||
Interest
checking deposits
|
642,572
|
0.28%
|
508,076
|
0.43%
|
440,855
|
0.58%
|
|||
Regular
savings deposits
|
481,655
|
0.26%
|
458,270
|
0.44%
|
457,681
|
0.83%
|
|||
Money
market deposits
|
710,911
|
1.18%
|
398,306
|
1.72%
|
329,911
|
2.20%
|
|||
Time
deposits
|
1,325,598
|
2.59%
|
1,360,275
|
3.82%
|
1,457,768
|
4.39%
|
|||
Total
deposits
|
$3,847,428
|
1.19%
|
$3,306,198
|
1.91%
|
$3,253,196
|
2.39%
|
(000's
omitted)
|
2009
|
2008
|
Less
than three months
|
$65,788
|
$114,842
|
Three
months to six months
|
62,629
|
82,037
|
Six
months to one year
|
66,849
|
67,924
|
Over
one year
|
55,162
|
64,516
|
Total
|
$250,428
|
$329,319
|
(000's
omitted, except rates)
|
2009
|
2008
|
2007
|
Federal
funds purchased
|
$0
|
$0
|
$27,285
|
Federal
Home Loan Bank advances
|
754,739
|
760,471
|
774,193
|
Commercial
loans sold with recourse
|
10
|
36
|
52
|
Capital
lease obligation
|
30
|
51
|
74
|
Subordinated
debt held by unconsolidated subsidiary trusts
|
101,999
|
101,975
|
127,724
|
Balance
at end of period
|
$856,778
|
$862,533
|
$929,328
|
Daily
average during the year
|
$859,155
|
$901,909
|
$820,546
|
Maximum
month-end balance
|
$862,466
|
$1,080,663
|
$948,466
|
Weighted-average
rate during the year
|
4.37%
|
4.35%
|
5.19%
|
Weighted-average
year-end rate
|
3.88%
|
4.13%
|
4.58%
|
Maturing
|
Maturing
|
||||
Maturing
|
After
One
|
After
Three
|
|||
Within
|
Year
but
|
Years
but
|
Maturing
|
||
One
Year
|
Within
|
Within
|
After
|
||
(000's
omitted)
|
Or
Less
|
Three
Years
|
Five
Years
|
Five
Years
|
Total
|
Federal
Home Loan Bank advances
|
$26,125
|
$0
|
$614
|
$728,000
|
$754,739
|
Subordinated
debt held by unconsolidated subsidiary trusts
|
0
|
0
|
0
|
101,999
|
101,999
|
Commercial
loans sold with recourse
|
0
|
0
|
30
|
0
|
30
|
Purchase
obligations, primarily premises and equipment
|
4,300
|
0
|
0
|
0
|
4,300
|
Capital
lease obligation
|
0
|
10
|
0
|
0
|
10
|
Operating
leases
|
4,039
|
6,571
|
3,748
|
4,886
|
19,244
|
Unrecognized
tax benefits
|
552
|
0
|
156
|
0
|
708
|
Total
|
$35,016
|
$6,581
|
$4,548
|
$834,885
|
$881,030
|
(000's
omitted)
|
2009
|
2008
|
Commitments
to extend credit
|
$573,179
|
$523,017
|
Standby
letters of credit
|
19,121
|
13,209
|
Total
|
$592,300
|
$536,226
|
2009
|
2008
|
2007
|
|||||||
Amortized
|
Amortized
|
Amortized
|
|||||||
Cost/Book
|
Fair
|
Cost/Book
|
Fair
|
Cost/Book
|
Fair
|
||||
(000's
omitted)
|
Value
|
Value
|
Value
|
Value
|
Value
|
Value
|
|||
Held-to-Maturity
Portfolio:
|
|||||||||
U.S.
Treasury and agency securities
|
$153,761
|
$155,408
|
$61,910
|
$64,268
|
$127,055
|
$127,382
|
|||
Government
agency mortgage-backed securities
|
112,162
|
114,125
|
0
|
0
|
0
|
0
|
|||
Obligations
of state and political subdivisions
|
69,939
|
71,325
|
15,784
|
16,004
|
6,207
|
6,289
|
|||
Other
securities
|
74
|
74
|
101
|
101
|
76
|
76
|
|||
Total
held-to-maturity portfolio
|
335,936
|
340,932
|
77,795
|
80,373
|
133,338
|
133,747
|
|||
Available-for-Sale
Portfolio:
|
|||||||||
U.S.
Treasury and agency securities
|
302,430
|
321,740
|
382,301
|
411,783
|
432,832
|
438,526
|
|||
Obligations
of state and political subdivisions
|
462,161
|
475,410
|
538,008
|
547,939
|
532,431
|
543,963
|
|||
Corporate
debt securities
|
35,561
|
37,117
|
35,596
|
35,152
|
40,457
|
40,270
|
|||
Government
agency collateralized mortgage obligations
|
10,917
|
11,484
|
25,464
|
25,700
|
34,451
|
34,512
|
|||
Pooled
trust preferred securities
|
71,002
|
44,014
|
72,535
|
49,865
|
73,089
|
72,300
|
|||
Government
agency mortgage-backed securities
|
201,361
|
206,407
|
188,560
|
192,054
|
72,655
|
73,525
|
|||
Marketable
equity securities
|
379
|
375
|
393
|
393
|
407
|
407
|
|||
Available-for-sale
portfolio
|
1,083,811
|
1,096,547
|
1,242,857
|
1,262,886
|
1,186,322
|
1,203,503
|
|||
Net
unrealized gain on available-for-sale portfolio
|
12,736
|
0
|
20,029
|
0
|
17,181
|
0
|
|||
Total
available-for-sale portfolio
|
1,096,547
|
1,096,547
|
1,262,886
|
1,262,886
|
1,203,503
|
1,203,503
|
|||
Other
Securities:
|
|||||||||
Federal
Home Loan Bank common stock
|
38,410
|
38,410
|
38,056
|
38,056
|
39,770
|
39,770
|
|||
Federal
Reserve Bank common stock
|
12,378
|
12,378
|
12,383
|
12,383
|
10,582
|
10,582
|
|||
Other
equity securities
|
3,856
|
3,856
|
3,891
|
3,891
|
4,679
|
4,679
|
|||
Total
other securities
|
54,644
|
54,644
|
54,330
|
54,330
|
55,031
|
55,031
|
|||
Total
|
$1,487,127
|
$1,492,123
|
$1,395,011
|
$1,397,589
|
$1,391,872
|
$1,392,281
|
(000’s
omitted)
|
PreTSL
XXVI
|
PreTSL
XXVII
|
PreTSL
XXVIII
|
|||
Single
issuer or pooled
|
Pooled
|
Pooled
|
Pooled
|
|||
Class
|
A-1
|
A-1
|
A-1
|
|||
Book
value at 12/31/09
|
$22,986
|
$23,606
|
$24,409
|
|||
Fair
value at 12/31/09
|
14,102
|
14,514
|
15,398
|
|||
Unrealized
loss at 12/31/09
|
$8,884
|
$9,092
|
$9,011
|
|||
Rating
(Moody’s/Fitch/S&P)
|
(Ba1/A/BB)
|
(A3/AA/BBB-)
|
(A3/A/BBB-)
|
|||
Number
of depository institutions/companies in issuance
|
64/74
|
42/49
|
45/56
|
|||
Deferrals
and defaults as a percentage of collateral
|
25.0%
|
21.2%
|
16.1%
|
|||
Excess
subordination
|
30.2%
|
35.2%
|
38.6%
|
Maturing
|
Maturing
|
||||
Maturing
|
After
One
|
After
Five
|
Total
|
||
Within
|
Year
but
|
Years
but
|
Maturing
|
Amortized
|
|
One
Year
|
Within
|
Within
|
After
|
Cost/Book
|
|
(000's
omitted, except rates)
|
or
Less
|
Five
Years
|
Ten
Years
|
Ten
Years
|
Value
|
Held-to-Maturity
Portfolio:
|
|||||
U.S.
Treasury and agency securities
|
$0
|
$47,399
|
$106,362
|
$0
|
$153,761
|
Mortgage-backed
securities(2)
|
0
|
0
|
0
|
112,162
|