COMMUNITY BANK
SYSTEM, INC.
|
(Exact name of
registrant as specified in its
charter)
|
Delaware
|
16-1213679
|
|
(State or other
jurisdiction of incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
5790
Widewaters Parkway, DeWitt, New York
|
13214-1883
|
|
( Address of
principal executive offices)
|
(Zip
Code)
|
Title of each
class
|
Name of each exchange on which registered | |
Common Stock, Par Value $1.00 | New York Stock Exchange |
PART I | Page | |||
Item | 1. | Business | 3 | |
Item | 1A. | Risk Factors | 8 | |
Item | 1B. | Unresolved Staff Comments | 10 | |
Item | 2. | Properties | 11 | |
Item | 3. | Legal Proceedings | 11 | |
Item | 4. | Submission of Matters to a Vote of Security Holders | 11 | |
Item | 4A. | Executive Officers of the Registrant | 11 | |
PART II | ||||
Item | 5. | Market for Registrant's Common Stock, Related Shareholders Matters and Issuer Purchases of Equity Securities | 12 | |
Item | 6. | Selected Financial Data | 15 | |
Item | 7. | Management's Discussion and Analysis of Financial Condition and Results ofOperations | 16 | |
Item | 7A. | Quantitative and Qualitative Disclosures about Market Risk | 41 | |
Item | 8. | Financial Statements and Supplementary Data: | ||
Consolidated
Statements of Condition
|
44 | |||
Consolidated
Statements of Income
|
45 | |||
Consolidated
Statements of Changes in Shareholders' Equity
|
46 | |||
Consolidated
Statements of Comprehensive Income
|
47 | |||
Consolidated
Statements of Cash Flows
|
48 | |||
Notes to
Consolidated Financial Statements
|
49 | |||
Report on
Internal Control over Financial Reporting
|
77 | |||
Report of
Independent Registered Public Accounting Firm
|
78 | |||
Two Year Selected Quarterly Data | 79 | |||
Item | 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 79 | |
Item | 9A. | Controls and Procedures | 79 | |
Item | 9B. | Other Information | 79 | |
PART III | ||||
Item | 10. | Directors, and Executive Officers and Corporate Governance | 80 | |
Item | 11. | Executive Compensation | 80 | |
Item | 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 80 | |
Item | 13. | Certain Relationships and Related Transactions and Directors Independence | 80 | |
Item | 14. | Principal Accounting Fees and Services | 80 | |
PART IV | ||||
Item | 15. | Exhibits, Financial Statement Schedules | 81 | |
Signatures | 84 |
Number
of
|
|||||||
Towns
Where
|
|||||||
Deposits
as of
|
Company
|
||||||
6/30/2008
|
Market
|
Towns/
|
Has
1st or 2nd
|
||||
County
|
State
|
(000's
omitted) (1)
|
Share
|
Facilities
|
ATM's
|
Cities
|
Market
Position
|
Allegany
|
NY
|
$193,007
|
48.2%
|
9
|
8
|
8
|
8
|
Hamilton*
|
NY
|
$27,712
|
47.2%
|
2
|
0
|
2
|
2
|
Franklin*
|
NY
|
$235,664
|
45.8%
|
11
|
7
|
7
|
6
|
Lewis*
|
NY
|
$109,825
|
44.3%
|
5
|
3
|
4
|
4
|
Seneca
|
NY
|
$154,307
|
39.1%
|
4
|
3
|
4
|
3
|
Cattaraugus
|
NY
|
$283,212
|
28.9%
|
10
|
8
|
7
|
7
|
Yates
|
NY
|
$69,225
|
27.5%
|
2
|
2
|
1
|
1
|
St.
Lawrence
|
NY
|
$337,210
|
23.2%
|
12
|
7
|
11
|
10
|
Clinton*
|
NY
|
$275,417
|
21.5%
|
8
|
10
|
3
|
3
|
Wyoming
|
PA
|
$85,348
|
21.2%
|
4
|
3
|
4
|
3
|
Essex*
|
NY
|
$77,787
|
15.9%
|
4
|
4
|
4
|
3
|
Chautauqua
|
NY
|
$223,494
|
13.9%
|
12
|
11
|
10
|
7
|
Schuyler
|
NY
|
$18,392
|
12.1%
|
1
|
1
|
1
|
0
|
Livingston
|
NY
|
$81,625
|
11.9%
|
3
|
4
|
3
|
3
|
Steuben
|
NY
|
$176,768
|
10.7%
|
8
|
7
|
7
|
5
|
Ontario
|
NY
|
$152,849
|
9.9%
|
7
|
12
|
6
|
4
|
Lackawanna
|
PA
|
$448,417
|
9.5%
|
12
|
12
|
8
|
4
|
Jefferson
|
NY
|
$138,670
|
9.3%
|
5
|
5
|
4
|
2
|
Tioga
|
NY
|
$34,557
|
8.4%
|
2
|
2
|
2
|
1
|
Chemung
|
NY
|
$94,869
|
7.4%
|
2
|
2
|
1
|
0
|
Herkimer
|
NY
|
$35,082
|
5.9%
|
1
|
1
|
1
|
1
|
Wayne
|
NY
|
$55,679
|
5.7%
|
2
|
4
|
2
|
1
|
Susquehanna
|
PA
|
$24,060
|
4.1%
|
2
|
0
|
2
|
2
|
Oswego
|
NY
|
$43,952
|
4.1%
|
2
|
2
|
2
|
2
|
Luzerne
|
PA
|
$235,429
|
3.9%
|
6
|
7
|
6
|
2
|
Cayuga
|
NY
|
$34,969
|
3.9%
|
2
|
2
|
2
|
1
|
Washington*
|
NY
|
$20,888
|
3.4%
|
1
|
0
|
1
|
1
|
Warren*
|
NY
|
$38,297
|
2.9%
|
1
|
1
|
1
|
1
|
$3,706,711
|
11.5%
|
140
|
128
|
114
|
87
|
||
Bradford
|
PA
|
$22,450
|
2.5%
|
2
|
2
|
2
|
1
|
Oneida
|
NY
|
$53,988
|
1.3%
|
1
|
1
|
1
|
1
|
Tompkins
|
NY
|
$9,460
|
0.5%
|
1
|
0
|
1
|
0
|
Onondaga
|
NY
|
$12,603
|
0.1%
|
1
|
2
|
1
|
0
|
Erie
|
NY
|
$38,671
|
0.1%
|
2
|
2
|
2
|
1
|
$3,843,883
|
4.8%
|
147
|
135
|
121
|
90
|
·
|
Changes
in securities analysts’ expectations of financial
performance
|
·
|
Volatility
of stock market prices and volumes
|
·
|
Incorrect
information or speculation
|
·
|
Changes
in industry valuations
|
·
|
Variations
in operating results from general
expectations
|
·
|
Actions
taken against the Company by various regulatory
agencies
|
·
|
Changes
in authoritative accounting guidance by the Financial Accounting Standards
Board or other regulatory agencies
|
·
|
Changes
in general domestic economic conditions such as inflation rates, tax
rates, unemployment rates, labor and healthcare cost trend rates,
recessions, and changing government policies, laws and
regulations
|
·
|
Severe
weather, natural disasters, acts of war or terrorism and other external
events
|
Name
|
Age
|
Position
|
Mark
E. Tryniski
|
48
|
Director,
President and Chief Executive Officer of the Company and the
Bank. Mr. Tryniski assumed his current position in August 2006.
He served as Executive Vice President and Chief Operating Officer from
March 2004 to July 2006 and as the Treasurer and Chief Financial Officer
from June 2003 to March 2004. He previously served as a partner in the
Syracuse office of PricewaterhouseCoopers LLP.
|
Scott
Kingsley
|
44
|
Treasurer
and Chief Financial Officer of the Company, and Executive Vice President
and Chief Financial Officer of the Bank. Mr. Kingsley joined
the Company in August 2004 in his current position. He served
as Vice President and Chief Financial Officer of Carlisle Engineered
Products, Inc., a subsidiary of the Carlisle Companies, Inc., from 1997
until joining the Company.
|
Brian
D. Donahue
|
52
|
Executive
Vice President and Chief Banking Officer. Mr. Donahue assumed
his current position in August 2004. He served as the Bank’s
Chief Credit Officer from February 2000 to July 2004 and as the Senior
Lending Officer for the Southern Region of the Bank from 1992 until June
2004.
|
George
J. Getman
|
52
|
Executive
Vice President and General Counsel. Mr. Getman assumed his
current position in January 2008. Prior to joining the Company,
he was a member with Bond, Schoeneck & King, PLLC and served as
corporate counsel to the Company.
|
High
|
Low
|
Quarterly
|
|
Year
/ Qtr
|
Price
|
Price
|
Dividend
|
2008
|
|||
4th
|
$25.98
|
$19.00
|
$0.22
|
3rd
|
$33.00
|
$19.52
|
$0.22
|
2nd
|
$26.88
|
$20.50
|
$0.21
|
1st
|
$26.45
|
$17.91
|
$0.21
|
2007
|
|||
4th
|
$21.85
|
$17.70
|
$0.21
|
3rd
|
$21.69
|
$16.61
|
$0.21
|
2nd
|
$21.38
|
$19.63
|
$0.20
|
1st
|
$23.63
|
$19.64
|
$0.20
|
Number
of
|
|||
Securities
to be
|
Weighted-average
|
Number
of
|
|
Issued
upon
|
Exercise
Price
|
Securities
|
|
Exercise
of
|
on
Outstanding
|
Remaining
|
|
Outstanding
Options,
|
Options,
Warrants
|
Available
for
|
|
Plan
Category
|
Warrants
and Rights (1)
|
and
Rights
|
Future
Issuance
|
Equity
compensation plans approved by security holders:
|
|||
1994
Long-term Incentive Plan
|
1,106,724
|
$17.50
|
0
|
2004
Long-term Incentive Plan
|
1,681,705
|
$20.79
|
2,192,250
|
Total
|
2,788,429
|
$19.48
|
2,192,250
|
Number
of
|
Average
Price
|
Total
Number of Shares
|
Maximum
Number of Shares
|
|
Shares
|
Paid
|
Purchased
as Part of Publicly
|
That
May Yet be Purchased
|
|
Purchased
|
Per
share
|
Announced
Plans or Programs
|
Under
the Plans or Programs
|
|
October
1-31, 2008 (1)
|
0
|
$ 0.00
|
0
|
935,189
|
November
1-30, 2008 (1)
|
0
|
0.00
|
0
|
935,189
|
December
1-31, 2008 (1)
|
0
|
0.00
|
0
|
935,189
|
Total
|
0
|
$ 0.00
|
|
(1)
Repurchases were subject to the Company’s publicly announced share
repurchase program. On April 20, 2005, the Company announced a
twenty-month authorization to repurchase up to 1,500,000 of its
outstanding shares in open market or privately negotiated
transactions. On December 20, 2006, the Company
extended the program through December 31, 2008. Also, on December 20,
2006, the Company announced an additional two-year authorization to
repurchase up to 900,000 of its outstanding shares in open market or
privately negotiated transactions. These repurchases were for
general corporate purposes, including those related to stock plan
activities.
|
Years
Ended December 31,
|
|||||
(In
thousands except per share data and ratios)
|
2008
|
2007
|
2006
|
2005
|
2004
|
Income
Statement Data:
|
|||||
Loan
interest income
|
$186,833
|
$186,784
|
$167,113
|
$147,608
|
$137,077
|
Investment
interest income
|
64,026
|
69,453
|
64,788
|
71,836
|
75,770
|
Interest
expense
|
102,352
|
120,263
|
97,092
|
75,572
|
61,752
|
Net
interest income
|
148,507
|
135,974
|
134,809
|
143,872
|
151,095
|
Provision
for loan losses
|
6,730
|
2,004
|
6,585
|
8,534
|
8,750
|
Noninterest
income
|
73,244
|
63,260
|
51,679
|
48,401
|
44,321
|
Gain
(loss) on investment securities & early retirement of long-term
borrowings
|
230
|
(9,974)
|
(2,403)
|
12,195
|
72
|
Special
charges/acquisition expenses
|
1,399
|
382
|
647
|
2,943
|
1,704
|
Noninterest
expenses
|
157,163
|
141,692
|
126,556
|
124,446
|
118,195
|
Income
before income taxes
|
56,689
|
45,182
|
50,297
|
68,545
|
66,839
|
Net
income
|
45,940
|
42,891
|
38,377
|
50,805
|
50,196
|
Diluted
earnings per share (1)
|
1.49
|
1.42
|
1.26
|
1.65
|
1.64
|
Diluted
earnings per share – cash (1)
(3)
|
1.73
|
1.62
|
1.47
|
1.84
|
1.81
|
Balance
Sheet Data:
|
|||||
Investment
securities
|
1,395,011
|
1,391,872
|
1,229,271
|
1,303,117
|
1,584,633
|
Loans,
net of unearned discount
|
3,136,140
|
2,821,055
|
2,701,558
|
2,411,769
|
2,358,420
|
Allowance
for loan losses
|
(39,575)
|
(36,427)
|
(36,313)
|
(32,581)
|
(31,778)
|
Intangible
assets
|
328,624
|
256,216
|
246,136
|
224,878
|
232,500
|
Total
assets
|
5,174,552
|
4,697,502
|
4,497,797
|
4,152,529
|
4,393,295
|
Deposits
|
3,700,812
|
3,228,464
|
3,168,299
|
2,983,507
|
2,927,524
|
Borrowings
|
862,533
|
929,328
|
805,495
|
653,090
|
920,511
|
Shareholders’
equity
|
544,651
|
478,784
|
461,528
|
457,595
|
474,628
|
Capital
and Related Ratios:
|
|||||
Cash
dividend declared per share (1)
|
$0.86
|
$0.82
|
$0.78
|
$0.74
|
$0.68
|
Book
value per share (1)
|
16.69
|
16.16
|
15.37
|
15.28
|
15.49
|
Tangible
book value per share (1)
|
6.62
|
7.51
|
7.17
|
7.77
|
7.90
|
Market
capitalization (in millions)
|
796
|
589
|
690
|
676
|
866
|
Tier
1 leverage ratio
|
7.22%
|
7.77%
|
8.81%
|
7.57%
|
6.94%
|
Total
risk-based capital to risk-adjusted assets
|
12.53%
|
14.05%
|
15.47%
|
13.64%
|
13.18%
|
Tangible
equity to tangible assets
|
4.46%
|
5.01%
|
5.07%
|
5.93%
|
5.82%
|
Dividend
payout ratio
|
57.3%
|
57.1%
|
60.7%
|
43.9%
|
40.9%
|
Dividend
payout ratio – cash (3)
|
49.5%
|
50.1%
|
52.5%
|
39.3%
|
36.9%
|
Period
end common shares outstanding (1)
|
32,633
|
29,635
|
30,020
|
29,957
|
30,642
|
Diluted
weighted-average shares outstanding (1)
|
30,826
|
30,232
|
30,392
|
30,838
|
30,670
|
Selected
Performance Ratios:
|
|||||
Return
on average assets
|
0.97%
|
0.93%
|
0.90%
|
1.19%
|
1.20%
|
Return
on average equity
|
9.23%
|
9.20%
|
8.36%
|
10.89%
|
11.39%
|
Net
interest margin
|
3.82%
|
3.64%
|
3.91%
|
4.17%
|
4.45%
|
Noninterest
income/operating income (FTE)
|
31.0%
|
26.1%
|
24.8%
|
27.7%
|
21.1%
|
Efficiency
ratio(2)
|
62.7%
|
63.3%
|
59.9%
|
56.8%
|
52.8%
|
Asset
Quality Ratios:
|
|||||
Allowance
for loan loss/total loans
|
1.26%
|
1.29%
|
1.34%
|
1.35%
|
1.35%
|
Nonperforming
loans/total loans
|
0.40%
|
0.32%
|
0.47%
|
0.55%
|
0.55%
|
Allowance
for loan loss/nonperforming loans
|
312%
|
410%
|
288%
|
245%
|
245%
|
Net
charge-offs/average loans
|
0.20%
|
0.10%
|
0.24%
|
0.33%
|
0.37%
|
Loan
loss provision/net charge-offs
|
117%
|
76%
|
108%
|
110%
|
104%
|
·
|
Allowance
for loan losses – The allowance for loan losses reflects management’s best
estimate of probable loan losses in the Company’s loan portfolio.
Determination of the allowance for loan losses is inherently
subjective. It requires significant estimates including the
amounts and timing of expected future cash flows on impaired loans and the
amount of estimated losses on pools of homogeneous loans which is based on
historical loss experience and consideration of current economic trends,
all of which may be susceptible to significant
change.
|
·
|
Investment
securities – Investment securities are classified as held-to-maturity,
available-for-sale, or trading. The appropriate classification
is based partially on the Company’s ability to hold the securities to
maturity and largely on management’s intentions with respect to either
holding or selling the securities. The classification of
investment securities is significant since it directly impacts the
accounting for unrealized gains and losses on
securities. Unrealized gains and losses on available-for-sale
securities are recorded in accumulated other comprehensive income or loss,
as a separate component of shareholders’ equity and do not affect earnings
until realized. The fair values of the investment securities
are generally determined by reference to quoted market prices, where
available. If quoted market prices are not available, fair
values are based on quoted market prices of comparable instruments, or a
discounted cash flow model using market estimates of interest rates and
volatility. Marketable investment securities with significant
declines in fair value are evaluated to determine whether they should be
considered other-than –temporarily impaired. Impairment losses
must be recognized in current earnings rather than in other comprehensive
income or loss.
|
·
|
Actuarial
assumptions associated with pension, post-retirement and other employee
benefit plans – These assumptions include discount rate, rate of future
compensation increases and expected return on plan
assets. Specific discussion of the assumptions used by
management is discussed in Note K on pages 65 through
68.
|
·
|
Provision
for income taxes – The Company is subject to examinations from various
taxing authorities. Such examinations may result in challenges
to the tax return treatment applied by the Company to specific
transactions. Management believes that the assumptions and
judgments used to record tax-related assets or liabilities have been
appropriate. Should tax laws change or the taxing authorities
determine that management’s assumptions were inappropriate, an adjustment
may be required which could have a material effect on the Company’s
results of operations.
|
·
|
Carrying
value of goodwill and other intangible assets – The carrying value of
goodwill and other intangible assets is based upon discounted cash flow
modeling techniques that require management to make estimates regarding
the amount and timing of expected future cash flows. It also
requires them to select a discount rate that reflects the current return
requirements of the market in relation to present risk-free interest
rates, required equity market premiums and company-specific risk
indicators.
|
Years
Ended December 31,
|
|||||
(000’s
omitted, except per share data)
|
2008
|
2007
|
2006
|
2005
|
2004
|
Net
interest income
|
$148,507
|
$135,974
|
$134,809
|
$143,872
|
$151,095
|
Loan
loss provision
|
6,730
|
2,004
|
6,585
|
8,534
|
8,750
|
Noninterest
income
|
73,474
|
53,286
|
49,276
|
60,596
|
44,393
|
Operating
expenses
|
158,562
|
142,074
|
127,203
|
127,389
|
119,899
|
Income
before taxes
|
56,689
|
45,182
|
50,297
|
68,545
|
66,839
|
Income
taxes
|
10,749
|
2,291
|
11,920
|
17,740
|
16,643
|
Net
income
|
$45,940
|
$42,891
|
$38,377
|
$50,805
|
$50,196
|
Diluted
earnings per share
|
$1.49
|
$1.42
|
$1.26
|
$1.65
|
$1.64
|
Diluted
earnings per share-cash(1)
|
$1.73
|
$1.62
|
$1.47
|
$1.84
|
$1.81
|
Years
Ended December 31,
|
|||||
(000’s
omitted)
|
2008
|
2007
|
2006
|
2005
|
2004
|
Net
income
|
$45,940
|
$42,891
|
$38,377
|
$50,805
|
$50,196
|
After-tax
adjustments:
|
|||||
Net
amortization of market value adjustments on net assets acquired in
mergers
|
509
|
701
|
813
|
655
|
(126)
|
Amortization
of intangible assets
|
5,379
|
4,808
|
4,598
|
5,281
|
5,568
|
Noncash
portion of debt extinguishments charge
|
0
|
466
|
794
|
0
|
0
|
Impairment
of goodwill
|
1,360
|
0
|
0
|
0
|
0
|
Net
income – cash
|
$53,188
|
$48,866
|
$44,582
|
$56,741
|
$55,638
|
·
|
As
shown in Table 1 above, net interest income increased $12.5 million, or
9.2%, due to a $144 million increase in average earning assets and an 18
basis point increase in the net interest margin. Average loans
grew $191 million or 7.0%, primarily due to strong business lending,
consumer installment and retail mortgage growth as well as the addition of
18 branch banking centers in November 2008, and TLNB in June
2007. Average investments decreased $6.8 million, or 0.5% in
2008. Short-term cash equivalents also decreased $40.4 million
as compared to 2007. Average borrowings increased $81.4 million
due to the need to supplement the funding of strong organic loan growth
and provide temporary financing for investment purchases made in advance
of the significant amount of liquidity that was provided by the Citizens
acquisition.
|
·
|
The
loan loss provision of $6.7 million increased $4.7 million, or 236%, from
the prior year level. Net charge-offs of $5.7 million increased
by $3.1 million from 2007, increasing the net charge-off ratio (net
charge-offs / total average loans) to 0.20% for the year. The
Company’s asset quality remained strong as key metrics such as
nonperforming loans as a percentage of total loans, nonperforming assets
as a percentage of loans and other real estate owned, and delinquent loans
(30+ days through nonaccruing) as a percentage of total loans increased
but remained below long-term historical levels. Additional information on
trends and policy related to asset quality is provided in the asset
quality section on pages 31 through
34.
|
·
|
Noninterest
income for 2008 of $73.5 million increased by $20.2 million, or 38%, from
2007’s level, due both to organic growth and the acquisitions of the
Citizens’ branches, ABG, HBT and TLNB. Noninterest income for
2007 included a $9.9 million debt refinancing charge, comprised
of the refinance of certain Federal Home Loan Bank advances and the early
redemption of $25 million of trust preferred securities. Fees
from banking services were up $3.5 million or 10%, primarily due to
several revenue enhancement initiatives implemented over the last two
years, as well as the acquisitions completed in 2008 and
2007. Financial services revenue was up $6.5 million, or 23%
higher, mostly from strong growth at the Company’s benefit plan
administration and consulting business and the acquisition of ABG and
HBT.
|
·
|
Total
operating expenses increased $16.5 million or 11.6% in 2008 to $158.6
million. A significant portion of the increase was primarily
attributable to incremental operating expenses related to the Citizens’
branches, ABG, TLNB and HBT acquisitions. Additionally,
expenses were up due to annual merit and other personnel costs, higher
FDIC insurance premiums, higher facility-based utility and maintenance
costs, higher volume based processing costs, and increased expenses
related to investments in the technology and facilities
infrastructure.
|
·
|
The
Company's combined effective federal and state income tax rate increased
13.9 percentage points in 2008 to 19.0% primarily as a result of a smaller
settlement of certain previously unrecognized tax positions as compared to
the previous year.
|
2008
|
2007
|
2006
|
|
Return
on average assets
|
0.97%
|
0.93%
|
0.90%
|
Return
on average equity
|
9.23%
|
9.20%
|
8.36%
|
Dividend
payout ratio
|
57.3%
|
57.1%
|
60.7%
|
Average
equity to average assets
|
10.46%
|
10.14%
|
10.80%
|
Year
Ended December 31, 2008
|
Year
Ended December 31, 2007
|
Year
Ended December 31, 2006
|
|||||||||
Avg.
|
Avg.
|
Avg.
|
|||||||||
Average
|
Yield/Rate
|
Average
|
Yield/Rate
|
Average
|
Yield/Rate
|
||||||
(000's
omitted except yields and rates)
|
Balance
|
Interest
|
Paid
|
Balance
|
Interest
|
Paid
|
Balance
|
Interest
|
Paid
|
||
Interest-earning
assets:
|
|||||||||||
Cash equivalents
|
$39,452
|
$614
|
1.56%
|
$79,827
|
$4,019
|
5.03%
|
$36,458
|
$1,824
|
5.00%
|
||
Taxable
investment securities (1)
|
783,691
|
41,600
|
5.31%
|
830,315
|
46,048
|
5.55%
|
754,618
|
41,702
|
5.53%
|
||
Nontaxable
investment securities
(1)
|
527,993
|
36,327
|
6.88%
|
488,154
|
33,540
|
6.87%
|
515,459
|
35,418
|
6.87%
|
||
Loans
(net of unearned discount)(2)
|
2,934,790
|
187,399
|
6.39%
|
2,743,804
|
187,480
|
6.83%
|
2,514,173
|
167,676
|
6.67%
|
||
Total
interest-earning assets
|
4,285,926
|
265,940
|
6.20%
|
4,142,100
|
271,087
|
6.54%
|
3,820,708
|
246,620
|
6.45%
|
||
Noninterest-earning
assets
|
472,157
|
455,123
|
431,940
|
||||||||
Total
assets
|
$4,758,083
|
$4,597,223
|
$4,252,648
|
||||||||
Interest-bearing
liabilities:
|
|||||||||||
Interest
checking, savings and money market deposits
|
$1,364,652
|
11,061
|
0.81%
|
$1,228,447
|
13,634
|
1.11%
|
$1,149,236
|
11,792
|
1.03%
|
||
Time
deposits
|
1,360,275
|
52,019
|
3.82%
|
1,457,768
|
64,048
|
4.39%
|
1,348,167
|
49,752
|
3.69%
|
||
Short-term
borrowings
|
450,780
|
17,816
|
3.95%
|
257,874
|
10,644
|
4.13%
|
144,043
|
5,513
|
3.83%
|
||
Long-term
borrowings
|
451,129
|
21,456
|
4.76%
|
562,672
|
31,937
|
5.68%
|
528,355
|
30,035
|
5.68%
|
||
Total
interest-bearing liabilities
|
3,626,836
|
102,352
|
2.82%
|
3,506,761
|
120,263
|
3.43%
|
3,169,801
|
97,092
|
3.06%
|
||
Noninterest-bearing
liabilities:
|
|||||||||||
Noninterest
checking deposits
|
581,271
|
566,981
|
567,500
|
||||||||
Other
liabilities
|
52,145
|
57,283
|
56,149
|
||||||||
Shareholders'
equity
|
497,831
|
466,198
|
459,198
|
||||||||
Total
liabilities and shareholders' equity
|
$4,758,083
|
$4,597,223
|
$4,252,648
|
||||||||
Net
interest earnings
|
$163,588
|
$150,824
|
$149,528
|
||||||||
Net
interest spread
|
3.38%
|
3.11%
|
3.39%
|
||||||||
Net
interest margin on interest-earning assets
|
3.82%
|
3.64%
|
3.91%
|
||||||||
Fully
tax-equivalent adjustment
|
$15,081
|
$14,850
|
$14,719
|
2008
Compared to 2007
|
2007
Compared to 2006
|
||||||
Increase
(Decrease) Due to Change in (1)
|
Increase
(Decrease) Due to Change in (1)
|
||||||
Net
|
Net
|
||||||
(000's
omitted)
|
Volume
|
Rate
|
Change
|
Volume
|
Rate
|
Change
|
|
Interest
earned on:
|
|||||||
Deposits
in other banks
|
($1,440)
|
($1,965)
|
($3,405)
|
$2,184
|
$11
|
$2,195
|
|
Taxable
investment securities
|
(2,523)
|
(1,925)
|
(4,448)
|
4,197
|
149
|
4,346
|
|
Nontaxable
investment securities
|
2,742
|
45
|
2,787
|
(1,876)
|
(2)
|
(1,878)
|
|
Loans
(net of unearned discount)
|
12,609
|
(12,690)
|
(81)
|
15,611
|
4,193
|
19,804
|
|
Total
interest-earning assets
(2)
|
9,217
|
(14,364)
|
(5,147)
|
20,994
|
3,473
|
24,467
|
|
Interest
paid on:
|
|||||||
Interest
checking, savings and money market deposits
|
1,393
|
(3,966)
|
(2,573)
|
843
|
999
|
1,842
|
|
Time
deposits
|
(4,094)
|
(7,935)
|
(12,029)
|
4,276
|
10,020
|
14,296
|
|
Short-term
borrowings
|
7,642
|
(470)
|
7,172
|
4,667
|
464
|
5,131
|
|
Long-term
borrowings
|
(5,767)
|
(4,714)
|
(10,481)
|
1,947
|
(45)
|
1,902
|
|
Total
interest-bearing liabilities (2)
|
4,000
|
(21,911)
|
(17,911)
|
10,902
|
12,269
|
23,171
|
|
Net
interest earnings (2)
|
5,342
|
7,422
|
12,764
|
12,099
|
(10,803)
|
1,296
|
|
(1)
The change in interest due to both rate and volume has been allocated to
volume and rate changes in proportion to the relationship of the absolute
dollar amounts of change in
each.
|
|
(2)
Changes due to volume and rate are computed from the respective changes in
average balances and
rates of the totals; they are not a summation of the changes of
the components.
|
Years
Ended December 31,
|
|||
(000's
omitted except ratios)
|
2008
|
2007
|
2006
|
Deposit
service charges and fees
|
$27,167
|
$24,178
|
$22,183
|
Benefit
plan administration, consulting and actuarial fees
|
25,788
|
19,700
|
13,205
|
Wealth
management services
|
8,648
|
8,264
|
7,396
|
Other
fees
|
5,165
|
5,561
|
4,713
|
Electronic
banking
|
5,709
|
4,595
|
3,443
|
Mortgage
banking
|
767
|
962
|
739
|
Subtotal
|
73,244
|
63,260
|
51,679
|
Gain
(loss) on investment securities & debt extinguishments
|
230
|
(9,974)
|
(2,403)
|
Total
noninterest income
|
$73,474
|
$53,286
|
$49,276
|
Noninterest
income/operating income (FTE)
|
31.0%
|
26.1%
|
24.8%
|
Years
Ended December 31,
|
|||
(000's
omitted)
|
2008
|
2007
|
2006
|
Salaries
and employee benefits
|
$82,962
|
$75,714
|
$67,103
|
Occupancy
and equipment
|
21,256
|
18,961
|
17,884
|
Customer
processing and communications
|
16,831
|
15,691
|
12,934
|
Amortization
of intangible assets
|
6,906
|
6,269
|
6,027
|
Legal
and professional fees
|
4,565
|
4,987
|
4,593
|
Office
supplies and postage
|
5,077
|
4,303
|
4,035
|
Business
development and marketing
|
5,288
|
5,420
|
4,251
|
Foreclosed
property
|
509
|
382
|
858
|
Goodwill
impairment
|
1,745
|
0
|
0
|
FDIC
insurance premiums
|
1,678
|
435
|
403
|
Special
charges/acquisition expenses
|
1,399
|
382
|
647
|
Other
|
10,346
|
9,530
|
8,468
|
Total
operating expenses
|
$158,562
|
$142,074
|
$127,203
|
Operating
expenses/average assets
|
3.33%
|
3.09%
|
2.99%
|
Efficiency
ratio
|
62.7%
|
63.3%
|
59.9%
|
Balance
at
|
Balance
at
|
||||
December
31, 2007
|
Additions
|
Amortization
|
Impairment
|
December
31, 2008
|
|
Banking
Segment
|
|||||
Goodwill
|
$221,224
|
$66,740
|
$0
|
$0
|
$287,964
|
Other
intangibles
|
0
|
322
|
(170)
|
0
|
152
|
Core
deposit intangibles
|
19,765
|
8,548
|
(5,973)
|
0
|
22,340
|
Total
|
$240,989
|
$75,610
|
$(6,143)
|
$0
|
$310,456
|
Other
Segment
|
|||||
Goodwill
|
$13,225
|
$1,705
|
$0
|
$(1,745)
|
$13,185
|
Other
intangibles
|
2,002
|
3,744
|
(763)
|
0
|
4,983
|
Total
|
$15,227
|
$5,449
|
$(763)
|
$(1,745)
|
$18,168
|
(000's
omitted)
|
2008
|
2007
|
2006
|
2005
|
2004
|
Consumer
mortgage
|
$1,062,943
|
$977,553
|
$912,505
|
$815,463
|
$801,069
|
Business
lending
|
1,058,846
|
984,780
|
960,034
|
819,605
|
831,244
|
Consumer
installment
|
1,014,351
|
858,722
|
829,019
|
776,701
|
726,107
|
Gross
loans
|
3,136,140
|
2,821,055
|
2,701,558
|
2,411,769
|
2,358,420
|
Allowance
for loans
|
39,575
|
36,427
|
36,313
|
32,581
|
31,778
|
Loans,
net of allowance for loan losses
|
$3,096,565
|
$2,784,628
|
$2,665,245
|
$2,379,188
|
$2,326,642
|
(000's
omitted)
|
Maturing
in One Year or Less
|
Maturing
After One but Within Five Years
|
Maturing
After Five Years
|
Commercial,
financial and agricultural
|
$367,874
|
$518,325
|
$145,769
|
Real
estate – construction
|
26,878
|
0
|
0
|
Total
|
$394,752
|
$518,325
|
$145,769
|
Fixed
or predetermined interest rates
|
$173,240
|
$348,033
|
$49,734
|
Floating
or adjustable interest rates
|
221,512
|
170,292
|
96,035
|
Total
|
$394,752
|
$518,325
|
$145,769
|
(000's
omitted)
|
2008
|
2007
|
2006
|
2005
|
2004
|
Nonaccrual
loans
|
$11,122
|
$7,140
|
$10,107
|
$10,857
|
$11,798
|
Accruing
loans 90+ days delinquent
|
553
|
622
|
1,207
|
1,075
|
1,158
|
Restructured
loans
|
1,004
|
1,126
|
1,275
|
1,375
|
0
|
Total
nonperforming loans
|
12,679
|
8,888
|
12,589
|
13,307
|
12,956
|
Other
real estate
|
1,059
|
1,007
|
1,838
|
1,048
|
1,645
|
Total
nonperforming assets
|
$13,738
|
$9,895
|
$14,427
|
$14,355
|
$14,601
|
Allowance
for loan losses / total loans
|
1.26%
|
1.29%
|
1.34%
|
1.35%
|
1.35%
|
Allowance
for loan losses / nonperforming loans
|
312%
|
410%
|
288%
|
245%
|
245%
|
Nonperforming
loans / total loans
|
0.40%
|
0.32%
|
0.47%
|
0.55%
|
0.55%
|
Nonperforming
assets / total loans and other real estate
|
0.44%
|
0.35%
|
0.53%
|
0.59%
|
0.62%
|
Years
Ended December 31,
|
|||||
(000's
omitted except for ratios)
|
2008
|
2007
|
2006
|
2005
|
2004
|
Allowance
for loan losses at beginning of period
|
$36,427
|
$36,313
|
$32,581
|
$31,778
|
$29,095
|
Charge-offs:
|
|||||
Business
lending
|
2,516
|
1,088
|
3,787
|
2,639
|
3,621
|
Consumer
mortgage
|
235
|
387
|
344
|
522
|
535
|
Consumer
installment
|
6,325
|
4,965
|
5,902
|
8,071
|
7,624
|
Total
charge-offs
|
9,076
|
6,440
|
10,033
|
11,232
|
11,780
|
Recoveries:
|
|||||
Business
lending
|
478
|
844
|
930
|
730
|
871
|
Consumer
mortgage
|
184
|
86
|
107
|
142
|
48
|
Consumer
installment
|
2,675
|
2,873
|
2,925
|
2,629
|
2,437
|
Total
recoveries
|
3,337
|
3,803
|
3,962
|
3,501
|
3,356
|
Net
charge-offs
|
5,739
|
2,637
|
6,071
|
7,731
|
8,424
|
Provision
for loan losses
|
6,730
|
2,004
|
6,585
|
8,534
|
8,750
|
Allowance
on acquired loans (1)
|
2,157
|
747
|
3,218
|
0
|
2,357
|
Allowance
for loan losses at end of period
|
$39,575
|
$36,427
|
$36,313
|
$32,581
|
$31,778
|
Amount
of loans outstanding at end of period
|
$3,136,140
|
$2,821,055
|
$2,701,558
|
$2,411,769
|
$2,358,420
|
Daily
average amount of loans (net of unearned discount)
|
2,934,790
|
2,743,804
|
2,514,173
|
2,374,832
|
2,264,791
|
Net
charge-offs / average loans outstanding
|
0.20%
|
0.10%
|
0.24%
|
0.33%
|
0.37%
|
(1)
|
This
reserve addition is attributable to loans acquired from Citizens in 2008,
TLNB in 2007, Elmira and ONB in 2006, and First Heritage Bank in
2004.
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||
Loan
|
Loan
|
Loan
|
Loan
|
Loan
|
|||||||||||
(000's
omitted except for ratios)
|
Allowance
|
Mix
|
Allowance
|
Mix
|
Allowance
|
Mix
|
Allowance
|
Mix
|
Allowance
|
Mix
|
|||||
Consumer
mortgage
|
$3,298
|
33.9%
|
$3,843
|
34.7%
|
$3,519
|
33.8%
|
$2,991
|
33.8%
|
$1,810
|
34.0%
|
|||||
Business
lending
|
18,750
|
33.8%
|
17,284
|
34.9%
|
17,700
|
35.5%
|
15,917
|
34.0%
|
16,439
|
35.2%
|
|||||
Consumer
installment
|
12,226
|
32.3%
|
8,260
|
30.4%
|
10,258
|
30.7%
|
12,005
|
32.2%
|
11,487
|
30.8%
|
|||||
Unallocated
|
5,301
|
7,040
|
4,836
|
1,668
|
2,042
|
||||||||||
Total
|
$39,575
|
100.0%
|
$36,427
|
100.0%
|
$36,313
|
100.0%
|
$32,581
|
100.0%
|
$31,778
|
100.0%
|
2008
|
2007
|
2006
|
|||||||
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
||||
(000's
omitted, except rates)
|
Balance
|
Rate
Paid
|
Balance
|
Rate
Paid
|
Balance
|
Rate
Paid
|
|||
Noninterest
checking deposits
|
$581,271
|
0.00%
|
$566,981
|
0.00%
|
$567,500
|
0.00%
|
|||
Interest
checking deposits
|
508,076
|
0.43%
|
440,855
|
0.58%
|
346,618
|
0.44%
|
|||
Regular
savings deposits
|
458,270
|
0.44%
|
457,681
|
0.83%
|
465,058
|
0.76%
|
|||
Money
market deposits
|
398,306
|
1.72%
|
329,911
|
2.20%
|
337,560
|
2.00%
|
|||
Time
deposits
|
1,360,275
|
3.82%
|
1,457,768
|
4.39%
|
1,348,167
|
3.69%
|
|||
Total
deposits
|
$3,306,198
|
1.91%
|
$3,253,196
|
2.39%
|
$3,064,903
|
2.01%
|
(000's
omitted)
|
2008
|
2007
|
Less
than three months
|
$114,842
|
$84,586
|
Three
months to six months
|
82,037
|
53,741
|
Six
months to one year
|
67,924
|
73,534
|
Over
one year
|
64,516
|
69,155
|
Total
|
$329,319
|
$281,016
|
(000's
omitted, except rates)
|
2008
|
2007
|
2006
|
Federal
funds purchased
|
$ 0
|
$27,285
|
$ 0
|
Term
borrowings at banks
|
|||
90
days or less
|
3,500
|
17,972
|
20,300
|
Over
90 days
|
411,476
|
415,000
|
135,000
|
Commercial
loans sold with recourse
|
6
|
8
|
143
|
Capital
lease obligation
|
40
|
37
|
0
|
Subordinated
debt held by unconsolidated subsidiary trusts
|
0
|
25,774
|
30,928
|
Balance
at end of period
|
$415,022
|
$486,076
|
$186,371
|
Daily
average during the year
|
$450,780
|
$257,874
|
$144,043
|
Maximum
month-end balance
|
$631,979
|
$486,076
|
$192,000
|
Weighted-average
rate during the year
|
3.95%
|
4.13%
|
3.83%
|
Weighted-average
year-end rate
|
4.05%
|
4.35%
|
4.90%
|
Maturing
|
Maturing
|
||||
Maturing
|
After
One
|
After
Three
|
|||
Within
|
Year
but
|
Years
but
|
Maturing
|
||
One
Year
|
Within
|
Within
|
After
|
||
(000's
omitted)
|
Or
Less
|
Three
Years
|
Five
Years
|
Five
Years
|
Total
|
Federal
Home Loan Bank advances
|
$414,976
|
$26,703
|
$791
|
$318,000
|
$760,470
|
Subordinated
debt held by unconsolidated subsidiary trusts
|
0
|
0
|
0
|
101,975
|
101,975
|
Commercial
loans sold with recourse
|
6
|
18
|
12
|
0
|
36
|
Purchase
obligations, primarily premises and equipment
|
1,916
|
0
|
0
|
0
|
1,916
|
Capital
lease obligation
|
40
|
12
|
0
|
0
|
52
|
Operating
leases
|
3,851
|
6,355
|
4,508
|
6,112
|
$20,826
|
Total
|
$420,789
|
$33,088
|
$5,311
|
$426,087
|
$885,275
|
(000's
omitted)
|
2008
|
2007
|
Commitments
to extend credit
|
$523,017
|
$482,517
|
Standby
letters of credit
|
13,209
|
10,121
|
Total
|
$536,226
|
$492,638
|
2008
|
2007
|
2006
|
|||||||
Amortized
|
Amortized
|
Amortized
|
|||||||
Cost/Book
|
Fair
|
Cost/Book
|
Fair
|
Cost/Book
|
Fair
|
||||
(000's
omitted)
|
Value
|
Value
|
Value
|
Value
|
Value
|
Value
|
|||
Held-to-Maturity
Portfolio:
|
|||||||||
U.S.
Treasury and agency securities
|
$61,910
|
$64,268
|
$127,055
|
$127,382
|
$127,200
|
$124,020
|
|||
Obligations
of state and political subdivisions
|
15,784
|
16,004
|
6,207
|
6,289
|
7,242
|
7,257
|
|||
Other
securities
|
3,196
|
3,196
|
3,988
|
3,988
|
11,417
|
11,417
|
|||
Total
held-to-maturity portfolio
|
80,890
|
83,468
|
137,250
|
137,659
|
145,859
|
142,694
|
|||
Available-for-Sale
Portfolio:
|
|||||||||
U.S.
Treasury and agency securities
|
382,301
|
411,783
|
432,832
|
438,526
|
372,706
|
370,787
|
|||
Obligations
of state and political subdivisions
|
538,008
|
547,939
|
532,431
|
543,963
|
502,677
|
514,647
|
|||
Corporate
debt securities
|
35,596
|
35,152
|
40,457
|
40,270
|
35,603
|
35,080
|
|||
Collateralized
mortgage obligations
|
25,464
|
25,700
|
34,451
|
34,512
|
43,768
|
43,107
|
|||
Pooled
trust preferred securities
|
72,535
|
49,865
|
73,089
|
72,300
|
0
|
0
|
|||
Mortgage-backed
securities
|
188,560
|
192,054
|
72,655
|
73,525
|
76,266
|
75,181
|
|||
Subtotal
|
1,242,464
|
1,262,493
|
1,185,915
|
1,203,096
|
1,031,020
|
1,038,802
|
|||
Federal
Home Loan Bank common stock
|
38,056
|
38,056
|
39,770
|
39,770
|
32,717
|
32,717
|
|||
Federal
Reserve Bank common stock
|
12,383
|
12,383
|
10,582
|
10,582
|
10,582
|
10,582
|
|||
Other
equity securities
|
1,189
|
1,189
|
1,174
|
1,174
|
1,311
|
1,311
|
|||
Total
available-for-sale portfolio
|
1,294,092
|
1,314,121
|
1,237,441
|
1,254,622
|
1,075,630
|
1,083,412
|
|||
Net
unrealized gain on available-for-sale portfolio
|
20,029
|
0
|
17,181
|
0
|
7,782
|
0
|
|||
Total
|
$1,395,011
|
$1,397,589
|
$1,391,872
|
$1,392,281
|
$1,229,271
|
$1,226,106
|
Maturing
|
Maturing
|
||||
Maturing
|
After
One
|
After
Five
|
Total
|
||
Within
|
Year
but
|
Years
but
|
Maturing
|
Amortized
|
|
One
Year
|
Within
|
Within
|
After
|
Cost/Book
|
|
(000's
omitted, except rates)
|
or
Less
|
Five
Years
|
Ten
Years
|
Ten
Years
|
Value
|
Held-to-Maturity
Portfolio:
|
|||||
U.S.
Treasury and agency securities
|
$0
|
$34,655
|
$27,255
|
$0
|
$61,910
|
Obligations
of state and political subdivisions
|
11,498
|
4,148
|
138
|
0
|
15,784
|
Other
securities
|
0
|
64
|
36
|
3,096
|
3,196
|
Held-to-maturity
portfolio
|
$11,498
|
$38,867
|
$27,429
|
$3,096
|
$80,890
|
Weighted-average
yield (1)
|
3.54%
|
4.47%
|
6.10%
|
4.49%
|
4.89%
|
Available-for-Sale
Portfolio:
|
|||||
U.S.
Treasury and agency securities
|
$11,005
|
$101,922
|
$192,554
|
$76,820
|
$382,301
|
Obligations
of state and political subdivisions
|
17,872
|
131,839
|
214,250
|
174,047
|
538,008
|
Corporate
debt securities
|
0
|
20,613
|
14,983
|
0
|
35,596
|
Collateralized
mortgage obligations (2)
|
8,538
|
14,564
|
2,362
|
0
|
25,464
|
Pooled
trust preferred securities
|
0
|
0
|
0
|
72,535
|
72,535
|
Mortgage-backed
securities (2)
|
8
|
289
|
5,715
|
182,548
|
188,560
|
Available-for-sale
portfolio
|
$37,423
|
$269,227
|
$429,864
|
$505,950
|
$1,242,464
|
Weighted-average
yield (1)
|
4.71%
|
4.56%
|
4.62%
|
4.84%
|
4.70%
|
|
(1)
Weighted-average yields are an arithmetic computation of income divided by
average balance; they may differ from the yield to maturity, which
considers the time value of money.
|
|
(2)
Mortgage-backed securities and collateralized mortgage obligations are
listed based on the contractual maturity. Actual maturities
will differ from contractual maturities because borrowers may have the
right to call or prepay certain obligations with or without
penalties.
|
Calculated
increase (decrease) in Projected
|
||
Net
Interest Income at December 31
|
||
Changes
in Interest Rates
|
2008
|
2007
|
+200
basis points
|
$2,261,000
|
$1,114,000
|
0
basis points (normal yield curve)
|
($2,735,000)
|
N/A
|
-100
basis points
|
N/A |