(Mark
One)
|
|
X
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE
SECURITIES EXCHANGE ACT OF 1934
|
For
the Quarterly Period Ended June 30, 2009
|
|
OR
|
|
TRANSITION
REPORT PURSUANT TO SECTION 13
OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For
the transition period from ____________ to
____________
|
Commission
File
Number
|
Registrant,
State of Incorporation or Organization,
Address
of Principal Executive Offices, Telephone
Number,
and IRS Employer Identification No.
|
Commission
File
Number
|
Registrant,
State of Incorporation or Organization,
Address
of Principal Executive Offices, Telephone
Number,
and IRS Employer Identification No.
|
|
1-11299
|
ENTERGY
CORPORATION
(a
Delaware corporation)
639
Loyola Avenue
New
Orleans, Louisiana 70113
Telephone
(504) 576-4000
72-1229752
|
1-31508
|
ENTERGY
MISSISSIPPI, INC.
(a
Mississippi corporation)
308
East Pearl Street
Jackson,
Mississippi 39201
Telephone
(601) 368-5000
64-0205830
|
|
1-10764
|
ENTERGY
ARKANSAS, INC.
(an
Arkansas corporation)
425
West Capitol Avenue
Little
Rock, Arkansas 72201
Telephone
(501) 377-4000
71-0005900
|
0-05807
|
ENTERGY
NEW ORLEANS, INC.
(a
Louisiana corporation)
1600
Perdido Street
New
Orleans, Louisiana 70112
Telephone
(504) 670-3700
72-0273040
|
|
0-20371
|
ENTERGY
GULF STATES LOUISIANA, L.L.C.
(a
Louisiana limited liability company)
446
North Boulevard
Baton
Rouge, Louisiana 70802
Telephone
(800) 368-3749
74-0662730
|
1-34360
|
ENTERGY
TEXAS, INC.
(a
Texas corporation)
350
Pine Street
Beaumont,
Texas 77701
Telephone
(409) 838-6631
61-1435798
|
|
1-32718
|
ENTERGY
LOUISIANA, LLC
(a
Texas limited liability company)
446
North Boulevard
Baton
Rouge, Louisiana 70802
Telephone
(800) 368-3749
75-3206126
|
1-09067
|
SYSTEM
ENERGY RESOURCES, INC.
(an
Arkansas corporation)
Echelon
One
1340
Echelon Parkway
Jackson,
Mississippi 39213
Telephone
(601) 368-5000
72-0752777
|
|
Large
accelerated
filer
|
Accelerated
filer
|
Non-
accelerated
filer
|
Smaller
reporting
company
|
|||||
Entergy
Corporation
|
Ö
|
|||||||
Entergy
Arkansas, Inc.
|
Ö
|
|||||||
Entergy
Gulf States Louisiana, L.L.C.
|
Ö
|
|||||||
Entergy
Louisiana, LLC
|
Ö
|
|||||||
Entergy
Mississippi, Inc.
|
Ö
|
|||||||
Entergy
New Orleans, Inc.
|
Ö
|
|||||||
Entergy
Texas, Inc.
|
Ö
|
|||||||
System
Energy Resources, Inc.
|
Ö
|
Common Stock Outstanding
|
Outstanding at July 31,
2009
|
|
Entergy
Corporation
|
($0.01
par value)
|
195,792,216
|
Page Number
|
|
Definitions
|
1
|
Entergy
Corporation and Subsidiaries
|
|
Management's Financial
Discussion and Analysis
|
|
Plan to Pursue Separation of
Non-Utility Nuclear
|
3
|
Hurricane Gustav and Hurricane
Ike
|
4
|
Entergy Arkansas January 2009
Ice Storm
|
5
|
Results of
Operations
|
5
|
Liquidity and Capital
Resources
|
13
|
Rate, Cost-recovery, and Other
Regulation
|
17
|
Market and Credit Risk
Sensitive Instruments
|
20
|
Critical Accounting
Estimates
|
21
|
New Accounting
Pronouncements
|
22
|
Consolidated Statements of
Income
|
23
|
Consolidated Statements of
Cash Flows
|
24
|
Consolidated Balance
Sheets
|
26
|
Consolidated Statements of
Retained Earnings, Comprehensive Income, and
Paid-In
Capital
|
28
|
Selected Operating
Results
|
30
|
Notes
to Financial Statements
|
31
|
Part
1. Item 4. Controls and Procedures
|
67
|
Entergy
Arkansas, Inc.
|
|
Management's Financial
Discussion and Analysis
|
|
Results of
Operations
|
68
|
Liquidity and Capital
Resources
|
71
|
State and Local Rate
Regulation
|
73
|
Federal
Regulation
|
74
|
Utility
Restructuring
|
74
|
Nuclear Matters
|
74
|
Environmental
Risks
|
74
|
Critical Accounting
Estimates
|
75
|
New Accounting
Pronouncements
|
75
|
Income
Statements
|
76
|
Statements of Cash
Flows
|
77
|
Balance Sheets
|
78
|
Selected Operating
Results
|
80
|
Entergy
Gulf States Louisiana, L.L.C.
|
|
Management's Financial
Discussion and Analysis
|
|
Hurricane Gustav and Hurricane
Ike
|
81
|
Results of
Operations
|
81
|
Liquidity and Capital
Resources
|
85
|
Jurisdictional Separation of
Entergy Gulf States, Inc. into Entergy Gulf States
Louisiana and
Entergy Texas
|
87
|
State and Local Rate
Regulation
|
88
|
Federal
Regulation
|
88
|
Industrial and Commercial
Customers
|
88
|
Nuclear Matters
|
88
|
Environmental
Risks
|
88
|
Critical Accounting
Estimates
|
88
|
New Accounting
Pronouncements
|
89
|
Page Number
|
|
Income
Statements
|
90
|
Statements of Cash
Flows
|
91
|
Balance Sheets
|
92
|
Statements of Members' Equity
and Comprehensive Income
|
94
|
Selected Operating
Results
|
95
|
Entergy
Louisiana, LLC
|
|
Management's Financial
Discussion and Analysis
|
|
Hurricane Gustav and Hurricane
Ike
|
96
|
Results of
Operations
|
96
|
Liquidity and Capital
Resources
|
99
|
State and Local Rate
Regulation
|
101
|
Federal
Regulation
|
102
|
Utility
Restructuring
|
102
|
Industrial and Commercial
Customers
|
102
|
Nuclear Matters
|
102
|
Environmental
Risks
|
102
|
Critical Accounting
Estimates
|
102
|
New Accounting
Pronouncements
|
103
|
Income
Statements
|
104
|
Statements of Cash
Flows
|
105
|
Balance Sheets
|
106
|
Statements of Members' Equity
and Comprehensive Income
|
108
|
Selected Operating
Results
|
109
|
Entergy
Mississippi, Inc.
|
|
Management's Financial
Discussion and Analysis
|
|
Results of
Operations
|
110
|
Liquidity and Capital
Resources
|
113
|
State and Local Rate
Regulation
|
114
|
Federal
Regulation
|
115
|
Utility
Restructuring
|
115
|
Critical Accounting
Estimates
|
115
|
New Accounting
Pronouncements
|
115
|
Income
Statements
|
116
|
Statements of Cash
Flows
|
117
|
Balance Sheets
|
118
|
Selected Operating
Results
|
120
|
Entergy
New Orleans, Inc.
|
|
Management's Financial
Discussion and Analysis
|
|
Results of
Operations
|
121
|
Liquidity and Capital
Resources
|
123
|
State and Local Rate
Regulation
|
124
|
Federal
Regulation
|
125
|
Environmental
Risks
|
125
|
Critical Accounting
Estimates
|
125
|
New Accounting
Pronouncements
|
126
|
Income
Statements
|
127
|
Statements of Cash
Flows
|
129
|
Balance Sheets
|
130
|
Selected Operating
Results
|
132
|
Page Number
|
|
Entergy
Texas, Inc.
|
|
Management's Financial
Discussion and Analysis
|
|
Hurricane Ike and Hurricane
Gustav
|
133
|
Results of
Operations
|
133
|
Liquidity and Capital
Resources
|
136
|
Transition to Retail
Competition in Texas
|
138
|
State and Local Rate
Regulation
|
139
|
Federal
Regulation
|
140
|
Industrial and Commercial
Customers
|
140
|
Environmental
Risks
|
140
|
Critical Accounting
Estimates
|
140
|
New Accounting
Pronouncements
|
140
|
Consolidated Income
Statements
|
141
|
Consolidated Statements of
Cash Flows
|
143
|
Consolidated Balance
Sheets
|
144
|
Consolidated Statements of
Retained Earnings and Paid-In Capital
|
146
|
Selected Operating
Results
|
147
|
System
Energy Resources, Inc.
|
|
Management's Financial
Discussion and Analysis
|
|
Results of
Operations
|
148
|
Liquidity and Capital
Resources
|
148
|
Nuclear Matters
|
149
|
Environmental
Risks
|
149
|
Critical Accounting
Estimates
|
150
|
New Accounting
Pronouncements
|
150
|
Income
Statements
|
151
|
Statements of Cash
Flows
|
153
|
Balance Sheets
|
154
|
Part
II. Other Information
|
|
Item
1. Legal Proceedings
|
156
|
Item 1A. Risk
Factors
|
156
|
Item
2. Unregistered Sales of Equity Securities and Use
of Proceeds
|
156
|
Item
4. Submission of Matters to a Vote of Security
Holders
|
157
|
Item
5. Other Information
|
158
|
Item
6. Exhibits
|
161
|
Signature
|
164
|
·
|
resolution
of pending and future rate cases and negotiations, including various
performance-based rate discussions and implementation of legislation
ending the Texas transition to competition, and other regulatory
proceedings, including those related to Entergy's System Agreement,
Entergy's utility supply plan, recovery of storm costs, and recovery of
fuel and purchased power costs
|
·
|
changes
in utility regulation, including the beginning or end of retail and
wholesale competition, the ability to recover net utility assets and other
potential stranded costs, the operations of the independent coordinator of
transmission for Entergy's utility service territory, and the application
of more stringent transmission reliability requirements or market power
criteria by the FERC
|
·
|
changes
in regulation of nuclear generating facilities and nuclear materials and
fuel, including possible shutdown of nuclear generating facilities,
particularly those owned or operated by the Non-Utility Nuclear
business
|
·
|
resolution
of pending or future applications for license renewals or modifications of
nuclear generating facilities
|
·
|
the
performance of and deliverability of power from Entergy's generating
plants, including the capacity factors at its nuclear generating
facilities
|
·
|
Entergy's
ability to develop and execute on a point of view regarding future prices
of electricity, natural gas, and other energy-related
commodities
|
·
|
prices
for power generated by Entergy's merchant generating facilities, the
ability to hedge, sell power forward or otherwise reduce the market price
risk associated with those facilities, including the Non-Utility Nuclear
plants, and the prices and availability of fuel and power Entergy must
purchase for its Utility customers, and Entergy's ability to meet credit
support requirements for fuel and power supply
contracts
|
·
|
volatility
and changes in markets for electricity, natural gas, uranium, and other
energy-related commodities
|
·
|
changes
in law resulting from federal or state energy
legislation
|
·
|
changes
in environmental, tax, and other laws, including requirements for reduced
emissions of sulfur, nitrogen, carbon, mercury, and other
substances
|
·
|
uncertainty
regarding the establishment of interim or permanent sites for spent
nuclear fuel and nuclear waste storage and
disposal
|
·
|
variations
in weather and the occurrence of hurricanes and other storms and
disasters, including uncertainties associated with efforts to remediate
the effects of hurricanes and ice storms (including most recently,
Hurricane Gustav and Hurricane Ike and the January 2009 ice storm in
Arkansas) and recovery of costs associated with restoration, including
accessing funded storm reserves, federal and local cost recovery
mechanisms, securitization, and
insurance
|
·
|
Entergy's
ability to manage its capital projects and operation and maintenance
costs
|
·
|
Entergy's
ability to purchase and sell assets at attractive prices and on other
attractive terms
|
·
|
the
economic climate, and particularly growth in Entergy's Utility service
territory and the Northeast United
States
|
·
|
the
effects of Entergy's strategies to reduce tax
payments
|
·
|
changes
in the financial markets, particularly those affecting the availability of
capital and Entergy's ability to refinance existing debt, execute its
share repurchase program, and fund investments and
acquisitions
|
·
|
actions
of rating agencies, including changes in the ratings of debt and preferred
stock, changes in general corporate ratings, and changes in the rating
agencies' ratings criteria
|
·
|
changes
in inflation and interest rates
|
·
|
the
effect of litigation and government investigations or
proceedings
|
·
|
advances
in technology
|
·
|
the
potential effects of threatened or actual terrorism and
war
|
·
|
Entergy's
ability to attract and retain talented management and
directors
|
·
|
changes
in accounting standards and corporate
governance
|
·
|
declines
in the market prices of marketable securities and resulting funding
requirements for Entergy's defined benefit pension and other
postretirement benefit plans
|
·
|
changes
in the results of decommissioning trust fund earnings or in the timing of
or cost to decommission nuclear plant
sites
|
·
|
the
ability to successfully complete merger, acquisition, or divestiture
plans, regulatory or other limitations imposed as a result of merger,
acquisition, or divestiture, and the success of the business following a
merger, acquisition, or divestiture
|
·
|
and
the risks inherent in the contemplated Non-Utility Nuclear spin-off, joint
venture, and related transactions. Entergy Corporation cannot
provide any assurances that the spin-off or any of the proposed
transactions related thereto will be completed, nor can it give assurances
as to the terms on which such transactions will be
consummated. The transaction is subject to certain conditions
precedent, including regulatory approvals and the final approval by the
Board.
|
Abbreviation or Acronym
|
Term
|
AEEC
|
Arkansas
Electric Energy Consumers
|
AFUDC
|
Allowance
for Funds Used During Construction
|
ALJ
|
Administrative
Law Judge
|
ANO
1 and 2
|
Units
1 and 2 of Arkansas Nuclear One Steam Electric Generating Station
(nuclear), owned by Entergy Arkansas
|
APSC
|
Arkansas
Public Service Commission
|
Board
|
Board
of Directors of Entergy Corporation
|
capacity
factor
|
Actual
plant output divided by maximum potential plant output for the
period
|
City
Council or Council
|
Council
of the City of New Orleans, Louisiana
|
Entergy
|
Entergy
Corporation and its direct and indirect subsidiaries
|
Entergy
Corporation
|
Entergy
Corporation, a Delaware corporation
|
Entergy
Gulf States, Inc.
|
Predecessor
company for financial reporting purposes to Entergy Gulf States Louisiana
that included the assets and business operations of both Entergy Gulf
States Louisiana and Entergy Texas
|
Entergy
Gulf States Louisiana
|
Entergy
Gulf States Louisiana, L.L.C., a company created in connection with the
jurisdictional separation of Entergy Gulf States, Inc. and the successor
company to Entergy Gulf States, Inc. for financial reporting
purposes. The term is also used to refer to the Louisiana
jurisdictional business of Entergy Gulf States, Inc., as the context
requires.
|
Entergy-Koch
|
Entergy-Koch,
LP, a joint venture equally owned by subsidiaries of Entergy and Koch
Industries, Inc.
|
Entergy
Texas
|
Entergy
Texas, Inc., a company created in connection with the jurisdictional
separation of Entergy Gulf States, Inc. The term is also used
to refer to the Texas jurisdictional business of Entergy Gulf States,
Inc., as the context requires.
|
EPA
|
United
States Environmental Protection Agency
|
ERCOT
|
Electric
Reliability Council of Texas
|
FASB
|
Financial
Accounting Standards Board
|
FERC
|
Federal
Energy Regulatory Commission
|
firm
liquidated damages
|
Transaction
that requires receipt or delivery of energy at a specified delivery point
(usually at a market hub not associated with a specific asset); if a party
fails to deliver or receive energy, the defaulting party must compensate
the other party as specified in the contract
|
Form
10-K
|
Annual
Report on Form 10-K for the calendar year ended December 31, 2008 filed by
Entergy Corporation and its Registrant Subsidiaries with the
SEC
|
FSP
|
FASB
Staff Position
|
Grand
Gulf
|
Unit
No. 1 of Grand Gulf Steam Electric Generating Station (nuclear), 90% owned
or leased by System Energy
|
GWh
|
Gigawatt-hour(s),
which equals one million kilowatt-hours
|
Independence
|
Independence
Steam Electric Station (coal), owned 16% by Entergy Arkansas, 25% by
Entergy Mississippi, and 7% by Entergy Power
|
IRS
|
Internal
Revenue Service
|
ISO
|
Independent
System Operator
|
kW
|
Kilowatt
|
kWh
|
Kilowatt-hour(s)
|
LPSC
|
Louisiana
Public Service Commission
|
MMBtu
|
One
million British Thermal Units
|
MPSC
|
Mississippi
Public Service Commission
|
MW
|
Megawatt(s),
which equals one thousand kilowatt(s)
|
MWh
|
Megawatt-hour(s)
|
Net
debt ratio
|
Gross
debt less cash and cash equivalents divided by total capitalization less
cash and cash equivalents
|
Net
MW in operation
|
Installed
capacity owned or operated
|
Non-Utility
Nuclear
|
Entergy's
business segment that owns and operates six nuclear power plants and sells
electric power produced by those plants to wholesale
customers
|
NRC
|
Nuclear
Regulatory Commission
|
NYPA
|
New
York Power Authority
|
PPA
|
Purchased
power agreement
|
production
cost
|
Cost
in $/MMBtu associated with delivering gas, excluding the cost of the
gas
|
PUCT
|
Public
Utility Commission of Texas
|
PUHCA
1935
|
Public
Utility Holding Company Act of 1935, as amended
|
PUHCA
2005
|
Public
Utility Holding Company Act of 2005, which repealed PUHCA 1935, among
other things
|
Registrant
Subsidiaries
|
Entergy
Arkansas, Inc., Entergy Gulf States Louisiana, L.L.C., Entergy Louisiana,
LLC, Entergy Mississippi, Inc., Entergy New Orleans, Inc., Entergy Texas,
Inc., and System Energy Resources, Inc.
|
River
Bend
|
River
Bend Steam Electric Generating Station (nuclear), owned by Entergy Gulf
States Louisiana
|
SEC
|
Securities
and Exchange Commission
|
SFAS
|
Statement
of Financial Accounting Standards as promulgated by the
FASB
|
System
Agreement
|
Agreement,
effective January 1, 1983, as modified, among the Utility operating
companies relating to the sharing of generating capacity and other power
resources
|
System
Energy
|
System
Energy Resources, Inc.
|
TIEC
|
Texas
Industrial Energy Consumers
|
TWh
|
Terawatt-hour(s),
which equals one billion kilowatt-hours
|
unit-contingent
|
Transaction
under which power is supplied from a specific generation asset; if the
asset is not operating the seller is generally not liable to the buyer for
any damages
|
Unit
Power Sales Agreement
|
Agreement,
dated as of June 10, 1982, as amended and approved by FERC, among Entergy
Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and
System Energy, relating to the sale of capacity and energy from System
Energy's share of Grand Gulf
|
Utility
|
Entergy's
business segment that generates, transmits, distributes, and sells
electric power, with a small amount of natural gas
distribution
|
Utility
operating companies
|
Entergy
Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy
Mississippi, Entergy New Orleans, and Entergy Texas
|
Waterford
3
|
Unit
No. 3 (nuclear) of the Waterford Steam Electric Generating Station, 100%
owned or leased by Entergy Louisiana
|
weather-adjusted
usage
|
Electric
usage excluding the effects of deviations from normal
weather
|
·
|
Utility generates,
transmits, distributes, and sells electric power in a four-state service
territory that includes portions of Arkansas, Mississippi, Texas, and
Louisiana, including the City of New Orleans; and operates a small natural
gas distribution business.
|
·
|
Non-Utility Nuclear owns
and operates six nuclear power plants located in the northern United
States and sells the electric power produced by those plants primarily to
wholesale customers. This business also provides services to
other nuclear power plant owners.
|
·
|
A
$1.0 billion reduction in long-term bonds to $3.5
billion;
|
·
|
A
commitment to reserve at least $350 million of
liquidity;
|
·
|
An
increase in the initial cash balance left at Enexus to $750 million from
the original $250 million; and
|
·
|
A
revised reorganization plan to transfer 19.9 percent of the Enexus shares
to a trust, to be exchanged for Entergy shares on a tax-free basis shares
within a fixed period of time after the spin-off; this exchange is
commonly referred to in tax-free reorganizations as a split-off and
facilitates the enhancements listed
above.
|
Utility
|
Non-Utility
Nuclear
|
Parent
&
Other (1) |
Entergy
|
|||||
(In
Thousands)
|
||||||||
2nd
Qtr 2008 Consolidated Net Income
|
$164,023
|
$143,616
|
($31,710)
|
$275,929
|
||||
Net
revenue (operating revenue less fuel
expense,
purchased power, and other
regulatory
charges/credits)
|
(17,099)
|
(61,346)
|
(13,076)
|
(91,521)
|
||||
Other
operation and maintenance expenses
|
4,281
|
2,969
|
(21,214)
|
(13,964)
|
||||
Taxes
other than income taxes
|
(5,744)
|
1,935
|
268
|
(3,541)
|
||||
Depreciation
and amortization
|
8,488
|
4,315
|
(91)
|
12,712
|
||||
Other
income
|
21,196
|
(36,353)
|
(26,554)
|
(41,711)
|
||||
Interest
charges
|
14,185
|
601
|
(13,621)
|
1,165
|
||||
Other
expenses
|
3,056
|
3,829
|
-
|
6,885
|
||||
Income
taxes
|
(7,721)
|
(47,943)
|
(36,707)
|
(92,371)
|
||||
2nd
Qtr 2009 Consolidated Net Income
|
$151,575
|
$80,211
|
$25
|
$231,811
|
(1)
|
Parent
& Other includes eliminations, which are primarily intersegment
activity.
|
|
Amount
|
|||
|
(In
Millions)
|
|||
2008
net revenue
|
$ | 1,182 | ||
Rough
production cost equalization
|
(19 | ) | ||
Retail
electric price
|
(4 | ) | ||
Volume/weather
|
5 | |||
Other
|
1 | |||
2009
net revenue
|
$ | 1,165 |
·
|
the
absence of interim storm recoveries through the formula rate plans at
Entergy Louisiana and Entergy Gulf States Louisiana, which ceased upon the
Act 55 financing of storm costs in the third quarter 2008;
and
|
·
|
a
credit passed on to customers as a result of the Act 55 storm cost
financings.
|
·
|
rate
increases that were implemented in January 2009 at Entergy Texas;
and
|
·
|
an
increase in the Attala power plant costs recovered through the power
management rider by Entergy Mississippi. The net income effect
of this recovery is limited to a portion representing an allowed return on
equity with the remainder offset by Attala power plant costs in other
operation and maintenance expenses, depreciation expenses, and taxes other
than income taxes.
|
|
Amount
|
|||
|
(In
Millions)
|
|||
2008
net revenue
|
$ | 553 | ||
Volume
variance
|
(62 | ) | ||
Other
|
1 | |||
2009
net revenue
|
$ | 492 |
2009
|
2008
|
|||
Net
MW in operation at June 30
|
4,998
|
4,998
|
||
Average
realized price per MWh
|
$59.22
|
$58.22
|
||
GWh
billed
|
8,980
|
10,145
|
||
Capacity
factor
|
81%
|
92%
|
||
Refueling
Outage Days:
|
||||
Indian Point 2
|
-
|
19
|
||
Indian Point 3
|
15
|
-
|
||
Palisades
|
32
|
-
|
||
Pilgrim
|
31
|
-
|
·
|
an
increase of $8 million in nuclear expenses primarily due to increased
nuclear labor and contract costs;
|
·
|
a
reimbursement of $7 million of costs in 2008 in connection with
a litigation settlement; and
|
·
|
an
increase of $5 million in customer service costs primarily as a result of
write-offs of uncollectible customer
accounts.
|
·
|
carrying
charges of $19 million on Hurricane Ike storm restoration costs as
authorized by Texas legislation in the second quarter
2009;
|
·
|
distributions
of $14 million earned by Entergy Louisiana and $5 million earned by
Entergy Gulf States Louisiana on investments in preferred membership
interests of Entergy Holdings Company. The distributions on
preferred membership interests are eliminated in consolidation and have no
effect on net income because the investment is in another Entergy
subsidiary. See "MANAGEMENT'S FINANCIAL
DISCUSSION AND ANALYSIS - Liquidity
and Capital Resources - Hurricane Katrina and
Hurricane Rita – Storm Cost
Financings" in the Form 10-K for discussion of these investments in
preferred membership interests; and
|
·
|
an
increase of $7 million in allowance for equity funds used during
construction due to more construction work in progress primarily as a
result of Hurricane Gustav and Hurricane
Ike.
|
·
|
an
adjustment to state income taxes for Non-Utility Nuclear to reflect the
effect of a change in the methodology of computing Massachusetts state
income taxes as required by that state's taxing
authority;
|
·
|
the
recognition of state loss carryovers that had been subject to a valuation
allowance; and
|
·
|
the
recognition of a federal capital loss carryover that had been subject to a
valuation allowance.
|
Utility
|
Non-Utility
Nuclear
|
Parent
&
Other (1) |
Entergy
|
|||||
(In
Thousands)
|
||||||||
2008
Consolidated Net Income
|
$285,503
|
$365,314
|
($61,141)
|
$589,676
|
||||
Net
revenue (operating revenue less fuel
expense,
purchased power, and other
regulatory
charges/credits)
|
(14,624)
|
(83,665)
|
(12,201)
|
(110,490)
|
||||
Other
operation and maintenance expenses
|
6,510
|
21,353
|
(8,051)
|
19,812
|
||||
Taxes
other than income taxes
|
13,349
|
8,014
|
922
|
22,285
|
||||
Depreciation
and amortization
|
18,117
|
7,281
|
181
|
25,579
|
||||
Other
income
|
46,384
|
(49,276)
|
(55,602)
|
(58,494)
|
||||
Interest
charges
|
19,723
|
840
|
(32,515)
|
(11,952)
|
||||
Other
expenses
|
10,521
|
4,632
|
-
|
15,153
|
||||
Income
taxes
|
(18,501)
|
(70,839)
|
(32,989)
|
(122,329)
|
||||
2009
Consolidated Net Income
|
$267,544
|
$261,092
|
($56,492)
|
$472,144
|
(1)
|
Parent
& Other includes eliminations, which are primarily intersegment
activity.
|
|
Amount
|
|||
|
(In
Millions)
|
|||
2008
net revenue
|
$ | 2,216 | ||
Rough
production cost equalization
|
(19 | ) | ||
Volume/weather
|
(3 | ) | ||
Retail
electric price
|
3 | |||
Other
|
5 | |||
2009
net revenue
|
$ | 2,202 |
·
|
a
capacity acquisition rider that became effective in February 2008 at
Entergy Arkansas;
|
·
|
rate
increases that were implemented in January 2009 at Entergy Texas;
and
|
·
|
an
increase in the Attala power plant costs recovered through the power
management rider by Entergy Mississippi. The net income effect
of this recovery is limited to a portion representing an allowed return on
equity with the remainder offset by Attala power plant costs in other
operation and maintenance expenses, depreciation expenses, and taxes other
than income taxes.
|
·
|
the
absence of interim storm recoveries through the formula rate plans at
Entergy Louisiana and Entergy Gulf States Louisiana, which ceased upon the
Act 55 financing of storm costs in third quarter 2008;
and
|
·
|
a
credit passed on to customers as a result of the Act 55 storm cost
financings.
|
|
Amount
|
|||
|
(In
Millions)
|
|||
2008
net revenue
|
$ | 1,178 | ||
Volume
variance
|
(100 | ) | ||
Realized
price changes
|
20 | |||
Other
|
(3 | ) | ||
2009
net revenue
|
$ | 1,095 |
2009
|
2008
|
|||
Net
MW in operation at June 30
|
4,998
|
4,998
|
||
Average
realized price per MWh
|
$61.66
|
$59.89
|
||
GWh
billed
|
19,054
|
20,905
|
||
Capacity
factor
|
87%
|
95%
|
||
Refueling
Outage Days:
|
||||
Indian Point 2
|
-
|
26
|
||
Indian Point 3
|
36
|
-
|
||
Palisades
|
41
|
-
|
||
Pilgrim
|
31
|
-
|
·
|
an
increase of $17 million in nuclear expenses primarily due to increased
nuclear labor and contract costs;
|
·
|
a
reimbursement of $7 million of costs in 2008 in connection with
a litigation settlement; and
|
·
|
an
increase of $5 million in customer service costs primarily as a result of
write-offs of uncollectible customer
accounts.
|
·
|
distributions
of $27 million earned by Entergy Louisiana and $10 million earned by
Entergy Gulf States Louisiana on investments in preferred membership
interests of Entergy Holdings Company. The distributions on
preferred membership interests are eliminated in consolidation and have no
effect on net income because the investment is in another Entergy
subsidiary. See "MANAGEMENT'S FINANCIAL
DISCUSSION AND ANALYSIS - Liquidity
and Capital Resources - Hurricane Katrina and
Hurricane Rita – Storm Cost
Financings" in the Form 10-K for discussion of these investments in
preferred membership interests;
|
·
|
carrying
charges of $19 million on Hurricane Ike storm restoration costs as
authorized by Texas legislation in the second quarter 2009;
and
|
·
|
an
increase of $14 million in allowance for equity funds used during
construction due to more construction work in progress primarily as a
result of Hurricane Gustav and Hurricane
Ike.
|
·
|
an
adjustment to state income taxes for Non-Utility Nuclear to reflect the
effect of a change in the methodology of computing Massachusetts state
income taxes as required by that state's taxing
authority;
|
·
|
the
recognition of state loss carryovers that had been subject to a valuation
allowance; and
|
·
|
the
recognition of a federal capital loss carryover that had been subject to a
valuation allowance.
|
June
30,
2009
|
December
31,
2008
|
|||
Net
debt to net capital
|
53.0%
|
55.6%
|
||
Effect
of subtracting cash from debt
|
2.9%
|
4.1%
|
||
Debt
to capital
|
55.9%
|
59.7%
|
Capacity
|
Borrowings
|
Letters
of
Credit
|
Capacity
Available
|
|||
(In
Millions)
|
||||||
$3,500
|
$2,435
|
$28
|
$1,037
|
·
|
As
discussed in the Form 10-K as a potential use of capital, System Energy
plans a 178 MW uprate of the Grand Gulf nuclear plant. The
project is expected to cost $575 million. On May 22, 2009, a
petition and supporting testimony were filed at the MPSC requesting a
Certificate of Public Convenience and Necessity for implementation of the
uprate. The City of New Orleans is the only party that has
intervened in the case. No procedural schedule has been set for
the case.
|
·
|
The
issues discussed below in Independent
Coordinator of Transmission involving the transmission business
will likely result in increased capital expenditures by the Utility
operating companies.
|
·
|
Recent
NRC security requirement changes will likely result in increased capital
expenditures in 2009 and 2010 for both the Utility and Non-Utility Nuclear
nuclear plants.
|
·
|
On
June 18, 2009, the NRC issued letters indicating that the NRC staff had
concluded that there were shortfalls in the amount of decommissioning
funding assurance provided for Waterford 3, River Bend, Indian Point 2,
Vermont Yankee, and Palisades. The NRC staff conducted a
telephone conference with Entergy on this issue on June 29, 2009, and
Entergy agreed to submit a plan by August 13, 2009, for addressing the
identified shortfalls. Entergy is reviewing the current amount
of any shortfalls and the amounts of potential additional assurance that
may be provided as part of the required
plan.
|
2009
|
2008
|
|||
(In
Millions)
|
||||
Cash
and cash equivalents at beginning of period
|
$1,920
|
$1,253
|
||
Cash
flow provided by (used in):
|
||||
Operating
activities
|
1,016
|
914
|
||
Investing
activities
|
(1,120)
|
(1,008)
|
||
Financing
activities
|
(536)
|
(73)
|
||
Net
decrease in cash and cash equivalents
|
(640)
|
(167)
|
||
Cash
and cash equivalents at end of period
|
$1,280
|
$1,086
|
·
|
Utility
provided $678 million in cash from operating activities in 2009 compared
to providing $398 million in 2008 primarily due to increased
collection of fuel costs and a decrease of $53 million in pension
contributions, partially offset by Hurricane Gustav, Hurricane Ike, and
Arkansas ice storm restoration spending, and working capital
requirements.
|
·
|
Non-Utility
Nuclear provided $472 million (excluding the effect of intercompany
transactions) in cash from operating activities in 2009 compared to
providing $594 million in 2008 primarily due to more refueling outage days
in 2009 than in 2008, spending related to the planned separation of
Non-Utility Nuclear, and an increase of $28 million in pension
contributions.
|
·
|
Parent
& Other used approximately $133 million (excluding the effect of
intercompany transactions) in cash from operating activities in 2009
compared to using $78 million in 2008 primarily due to spending related to
the planned separation of Non-Utility Nuclear and a $16 million increase
in income taxes paid.
|
·
|
Construction
expenditures were $153 million higher in 2009 than in 2008 due to an
increase in Utility spending of $75 million primarily due to Hurricane
Gustav, Hurricane Ike, and Arkansas ice storm restoration spending and an
increase of $79 million in Non-Utility Nuclear spending due to various
projects.
|
·
|
Net
nuclear fuel purchases increased by $63 million primarily due to
Non-Utility Nuclear preparing for more refueling outages in 2009 than in
2008.
|
·
|
In
March 2008, Entergy Gulf States Louisiana purchased the Calcasieu
Generating Facility, a 322 MW simple-cycle, gas-fired power plant located
near the city of Sulphur in southwestern Louisiana, for approximately $56
million.
|
·
|
Receipt
in 2008 of insurance proceeds from Entergy New Orleans' Hurricane Katrina
claim.
|
·
|
In
2008, Non-Utility Nuclear posted $102 million of cash as collateral in
support of its agreements to sell
power.
|
·
|
Entergy
Corporation decreased the net borrowings under its credit facility by $802
million in 2009 compared to increasing the net borrowings under its credit
facility by $521 million in 2008. See Note 4 to the
financial statements for a description of the Entergy Corporation credit
facility.
|
·
|
Entergy
Texas issued $500 million of 7.125% Series Mortgage Bonds in January 2009
and used a portion of the proceeds to repay $100 million in borrowings
outstanding on its long-term credit facility and $70.8 million in
long-term debt prior to maturity.
|
·
|
Entergy
Texas issued $150 million of 7.875% Series Mortgage Bonds in May 2009 and
Entergy Mississippi issued $150 million of 6.64% Series First Mortgage
Bonds in June 2009.
|
·
|
The
Utility operating companies increased the borrowings outstanding on their
long-term credit facilities by $230 million in
2008.
|
·
|
The
Utility operating companies increased the borrowings outstanding on their
short-term credit facilities by $150 million in
2008.
|
·
|
Entergy
Corporation repaid $87 million of notes payable at their maturity in March
2008.
|
·
|
Entergy
Corporation repurchased $370 million of its common stock in
2008.
|
Payments
or
(Receipts)
|
|
(In
Millions)
|
|
Entergy
Arkansas
|
$390
|
Entergy
Gulf States Louisiana
|
($107)
|
Entergy
Louisiana
|
($140)
|
Entergy
Mississippi
|
($24)
|
Entergy
New Orleans
|
$-
|
Entergy
Texas
|
($119)
|
2009
|
2010
|
2011
|
2012
|
2013
|
||||||
Non-Utility
Nuclear:
|
||||||||||
Percent
of planned generation sold forward:
|
||||||||||
Unit-contingent
|
49%
|
46%
|
37%
|
18%
|
12%
|
|||||
Unit-contingent with
availability guarantees (1)
|
38%
|
35%
|
17%
|
7%
|
6%
|
|||||
Total
|
87%
|
81%
|
54%
|
25%
|
18%
|
|||||
Planned
generation (TWh)
|
22
|
40
|
41
|
41
|
40
|
|||||
Average
contracted price per MWh (2)
|
$62
|
$58
|
$56
|
$54
|
$50
|
(1)
|
A
sale of power on a unit-contingent basis coupled with a guarantee of
availability provides for the payment to the power purchaser of contract
damages, if incurred, in the event the seller fails to deliver power as a
result of the failure of the specified generation unit to generate power
at or above a specified availability threshold. All of
Entergy's outstanding guarantees of availability provide for dollar limits
on Entergy's maximum liability under such guarantees.
|
(2)
|
The
Vermont Yankee acquisition included a 10-year PPA under which the former
owners will buy most of the power produced by the plant, which is through
the expiration in 2012 of the current operating license for the
plant. The PPA includes an adjustment clause under which the
prices specified in the PPA will be adjusted downward monthly, beginning
in November 2005, if power market prices drop below prices specified in
the PPA, which has not happened thus
far.
|
2009
|
2010
|
2011
|
2012
|
2013
|
||||||
Non-Utility
Nuclear:
|
||||||||||
Percent
of capacity sold forward:
|
||||||||||
Bundled capacity and energy
contracts
|
26%
|
26%
|
25%
|
18%
|
16%
|
|||||
Capacity
contracts
|
58%
|
35%
|
26%
|
10%
|
0%
|
|||||
Total
|
84%
|
61%
|
51%
|
28%
|
16%
|
|||||
Planned
net MW in operation
|
4,998
|
4,998
|
4,998
|
4,998
|
4,998
|
|||||
Average
capacity contract price per kW per month
|
$2.4
|
$3.3
|
$3.6
|
$3.6
|
$-
|
|||||
Blended Capacity and Energy (based on
revenues)
|
||||||||||
%
of planned generation and capacity sold forward
|
91%
|
81%
|
54%
|
22%
|
15%
|
|||||
Average
contract revenue per MWh
|
$64
|
$60
|
$59
|
$56
|
$50
|
ENTERGY
CORPORATION AND SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF INCOME
|
||||||||||||||||
For
the Three and Six Months Ended June 30, 2009 and 2008
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In Thousands, Except Share Data) | ||||||||||||||||
OPERATING
REVENUES
|
||||||||||||||||
Electric
|
$ | 1,918,446 | $ | 2,524,222 | $ | 3,945,363 | $ | 4,570,449 | ||||||||
Natural
gas
|
28,834 | 53,985 | 102,884 | 143,380 | ||||||||||||
Competitive
businesses
|
573,509 | 686,064 | 1,261,654 | 1,415,176 | ||||||||||||
TOTAL
|
2,520,789 | 3,264,271 | 5,309,901 | 6,129,005 | ||||||||||||
OPERATING
EXPENSES
|
||||||||||||||||
Operating
and Maintenance:
|
||||||||||||||||
Fuel,
fuel-related expenses, and
|
||||||||||||||||
gas
purchased for resale
|
521,071 | 726,836 | 1,367,060 | 1,267,337 | ||||||||||||
Purchased
power
|
322,919 | 748,203 | 646,174 | 1,368,845 | ||||||||||||
Nuclear
refueling outage expenses
|
60,234 | 55,840 | 117,013 | 107,098 | ||||||||||||
Other
operation and maintenance
|
696,345 | 710,309 | 1,341,389 | 1,321,577 | ||||||||||||
Decommissioning
|
49,307 | 46,816 | 98,050 | 92,812 | ||||||||||||
Taxes
other than income taxes
|
122,401 | 125,942 | 256,798 | 234,513 | ||||||||||||
Depreciation
and amortization
|
260,689 | 247,977 | 518,541 | 492,962 | ||||||||||||
Other
regulatory charges (credits) - net
|
13,327 | 34,239 | (16,147 | ) | 69,519 | |||||||||||
TOTAL
|
2,046,293 | 2,696,162 | 4,328,878 | 4,954,663 | ||||||||||||
OPERATING
INCOME
|
474,496 | 568,109 | 981,023 | 1,174,342 | ||||||||||||
OTHER
INCOME
|
||||||||||||||||
Allowance
for equity funds used during construction
|
15,782 | 9,085 | 32,730 | 18,371 | ||||||||||||
Interest
and dividend income
|
58,892 | 47,803 | 105,278 | 105,740 | ||||||||||||
Other
than temporary impairment losses
|
(69,203 | ) | (24,404 | ) | (84,939 | ) | (28,060 | ) | ||||||||
Equity
in earnings (loss) of unconsolidated equity affiliates
|
1,369 | (2,572 | ) | (1,758 | ) | (3,501 | ) | |||||||||
Miscellaneous
- net
|
(14,723 | ) | 3,916 | (24,895 | ) | (7,640 | ) | |||||||||
TOTAL
|
(7,883 | ) | 33,828 | 26,416 | 84,910 | |||||||||||
INTEREST
AND OTHER CHARGES
|
||||||||||||||||
Interest
on long-term debt
|
125,157 | 119,903 | 253,123 | 243,047 | ||||||||||||
Other
interest - net
|
27,487 | 28,030 | 46,780 | 60,567 | ||||||||||||
Allowance
for borrowed funds used during construction
|
(8,483 | ) | (4,937 | ) | (18,294 | ) | (10,053 | ) | ||||||||
TOTAL
|
144,161 | 142,996 | 281,609 | 293,561 | ||||||||||||
INCOME
BEFORE INCOME TAXES
|
322,452 | 458,941 | 725,830 | 965,691 | ||||||||||||
Income
taxes
|
90,641 | 183,012 | 253,686 | 376,015 | ||||||||||||
CONSOLIDATED
NET INCOME
|
231,811 | 275,929 | 472,144 | 589,676 | ||||||||||||
Preferred
dividend requirements of subsidiaries
|
4,998 | 4,975 | 9,996 | 9,973 | ||||||||||||
NET
INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
|
$ | 226,813 | $ | 270,954 | $ | 462,148 | $ | 579,703 | ||||||||
Earnings
per average common share:
|
||||||||||||||||
Basic
|
$ | 1.16 | $ | 1.42 | $ | 2.38 | $ | 3.02 | ||||||||
Diluted
|
$ | 1.14 | $ | 1.37 | $ | 2.35 | $ | 2.93 | ||||||||
Dividends
declared per common share
|
$ | 0.75 | $ | 0.75 | $ | 1.50 | $ | 1.50 | ||||||||
Basic
average number of common shares outstanding
|
196,105,002 | 191,326,928 | 194,359,001 | 191,983,266 | ||||||||||||
Diluted
average number of common shares outstanding
|
198,243,169 | 197,864,459 | 198,150,768 | 198,101,863 | ||||||||||||
See
Notes to Financial Statements.
|
ENTERGY
CORPORATION AND SUBSIDIARIES
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
For
the Six Months Ended June 30, 2009 and 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
OPERATING
ACTIVITIES
|
||||||||
Consolidated
net income
|
$ | 472,144 | $ | 589,676 | ||||
Adjustments
to reconcile consolidated net income to net cash flow
|
||||||||
provided
by operating activities:
|
||||||||
Reserve
for regulatory adjustments
|
(1,630 | ) | (2,808 | ) | ||||
Other
regulatory charges (credits) - net
|
(16,147 | ) | 69,519 | |||||
Depreciation,
amortization, and decommissioning
|
616,591 | 585,774 | ||||||
Deferred
income taxes, investment tax credits, and non-current taxes
accrued
|
249,448 | 365,337 | ||||||
Equity
in losses of unconsolidated equity affiliates - net of
dividends
|
1,758 | 3,501 | ||||||
Changes
in working capital:
|
||||||||
Receivables
|
1,888 | (216,810 | ) | |||||
Fuel
inventory
|
(3,963 | ) | (12,257 | ) | ||||
Accounts
payable
|
(58,177 | ) | 357,503 | |||||
Taxes
accrued
|
5,193 | - | ||||||
Interest
accrued
|
(37,043 | ) | (48,799 | ) | ||||
Deferred
fuel
|
266,062 | (555,444 | ) | |||||
Other
working capital accounts
|
(157,092 | ) | (218,001 | ) | ||||
Provision for estimated losses and reserves
|
(18,642 | ) | 10,680 | |||||
Changes in other regulatory assets
|
(455,577 | ) | 39,964 | |||||
Other
|
151,536 | (54,266 | ) | |||||
Net
cash flow provided by operating activities
|
1,016,349 | 913,569 | ||||||
INVESTING
ACTIVITIES
|
||||||||
Construction/capital
expenditures
|
(932,056 | ) | (778,818 | ) | ||||
Allowance
for equity funds used during construction
|
32,730 | 18,371 | ||||||
Nuclear
fuel purchases
|
(149,568 | ) | (217,487 | ) | ||||
Proceeds
from sale/leaseback of nuclear fuel
|
21,210 | 152,353 | ||||||
Proceeds
from sale of assets and businesses
|
8,654 | 30,725 | ||||||
Payment
for purchase of plant
|
- | (56,409 | ) | |||||
Insurance
proceeds received for property damages
|
- | 63,088 | ||||||
Changes
in transition charge account
|
2,962 | 9,171 | ||||||
NYPA
value sharing payment
|
(72,000 | ) | (72,000 | ) | ||||
Increase
(decrease) in other investments
|
17,111 | (95,166 | ) | |||||
Proceeds
from nuclear decommissioning trust fund sales
|
1,282,206 | 748,181 | ||||||
Investment
in nuclear decommissioning trust funds
|
(1,330,730 | ) | (809,653 | ) | ||||
Net
cash flow used in investing activities
|
(1,119,481 | ) | (1,007,644 | ) | ||||
See
Notes to Financial Statements.
|
||||||||
ENTERGY
CORPORATION AND SUBSIDIARIES
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
For
the Six Months Ended June 30, 2009 and 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
FINANCING
ACTIVITIES
|
||||||||
Proceeds
from the issuance of:
|
||||||||
Long-term
debt
|
783,304 | 1,800,543 | ||||||
Common
stock and treasury stock
|
2,691 | 27,862 | ||||||
Retirement
of long-term debt
|
(1,022,790 | ) | (1,383,393 | ) | ||||
Repurchase
of common stock
|
- | (369,612 | ) | |||||
Changes
in credit line borrowings - net
|
- | 150,000 | ||||||
Dividends
paid:
|
||||||||
Common
stock
|
(289,159 | ) | (288,172 | ) | ||||
Preferred
stock
|
(9,995 | ) | (10,030 | ) | ||||
Net
cash flow used in financing activities
|
(535,949 | ) | (72,802 | ) | ||||
Effect
of exchange rates on cash and cash equivalents
|
(503 | ) | (430 | ) | ||||
Net
decrease in cash and cash equivalents
|
(639,584 | ) | (167,307 | ) | ||||
Cash
and cash equivalents at beginning of period
|
1,920,491 | 1,253,728 | ||||||
Cash
and cash equivalents at end of period
|
$ | 1,280,907 | $ | 1,086,421 | ||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
Cash
paid (received) during the period for:
|
||||||||
Interest
- net of amount capitalized
|
$ | 321,186 | $ | 340,077 | ||||
Income
taxes
|
$ | (3,139 | ) | $ | 127,856 | |||
Noncash
financing activities:
|
||||||||
Long-term
debt retired (equity unit notes)
|
$ | (500,000 | ) | $ | - | |||
Common
stock issued in settlement of equity unit purchase
contracts
|
$ | 500,000 | $ | - | ||||
See
Notes to Financial Statements.
|
||||||||
ENTERGY
CORPORATION AND SUBSIDIARIES
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
ASSETS
|
||||||||
June
30, 2009 and December 31, 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents:
|
||||||||
Cash
|
$ | 75,261 | $ | 115,876 | ||||
Temporary
cash investments
|
1,205,646 | 1,804,615 | ||||||
Total
cash and cash equivalents
|
1,280,907 | 1,920,491 | ||||||
Securitization
recovery trust account
|
9,100 | 12,062 | ||||||
Accounts
receivable:
|
||||||||
Customer
|
566,540 | 734,204 | ||||||
Allowance
for doubtful accounts
|
(31,220 | ) | (25,610 | ) | ||||
Other
|
206,245 | 206,627 | ||||||
Accrued
unbilled revenues
|
353,819 | 282,914 | ||||||
Total
accounts receivable
|
1,095,384 | 1,198,135 | ||||||
Deferred
fuel costs
|
24,736 | 167,092 | ||||||
Accumulated
deferred income taxes
|
69,139 | 7,307 | ||||||
Fuel
inventory - at average cost
|
220,108 | 216,145 | ||||||
Materials
and supplies - at average cost
|
799,180 | 776,170 | ||||||
Deferred
nuclear refueling outage costs
|
245,336 | 221,803 | ||||||
System
agreement cost equalization
|
334,286 | 394,000 | ||||||
Prepayments
and other
|
351,890 | 247,184 | ||||||
TOTAL
|
4,430,066 | 5,160,389 | ||||||
OTHER
PROPERTY AND INVESTMENTS
|
||||||||
Investment
in affiliates - at equity
|
67,775 | 66,247 | ||||||
Decommissioning
trust funds
|
2,894,147 | 2,832,243 | ||||||
Non-utility
property - at cost (less accumulated depreciation)
|
239,028 | 231,115 | ||||||
Other
|
113,193 | 107,939 | ||||||
TOTAL
|
3,314,143 | 3,237,544 | ||||||
PROPERTY,
PLANT AND EQUIPMENT
|
||||||||
Electric
|
35,530,870 | 34,495,406 | ||||||
Property
under capital lease
|
744,794 | 745,504 | ||||||
Natural
gas
|
307,232 | 303,769 | ||||||
Construction
work in progress
|
1,566,268 | 1,712,761 | ||||||
Nuclear
fuel under capital lease
|
424,076 | 465,374 | ||||||
Nuclear
fuel
|
671,209 | 636,813 | ||||||
TOTAL
PROPERTY, PLANT AND EQUIPMENT
|
39,244,449 | 38,359,627 | ||||||
Less
- accumulated depreciation and amortization
|
16,425,279 | 15,930,513 | ||||||
PROPERTY,
PLANT AND EQUIPMENT - NET
|
22,819,170 | 22,429,114 | ||||||
DEFERRED
DEBITS AND OTHER ASSETS
|
||||||||
Regulatory
assets:
|
||||||||
SFAS
109 regulatory asset - net
|
622,227 | 581,719 | ||||||
Other
regulatory assets
|
3,666,893 | 3,615,104 | ||||||
Deferred
fuel costs
|
172,202 | 168,122 | ||||||
Goodwill
|
377,172 | 377,172 | ||||||
Other
|
1,083,347 | 1,047,654 | ||||||
TOTAL
|
5,921,841 | 5,789,771 | ||||||
TOTAL
ASSETS
|
$ | 36,485,220 | $ | 36,616,818 | ||||
See
Notes to Financial Statements.
|
||||||||
ENTERGY
CORPORATION AND SUBSIDIARIES
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
LIABILITIES
AND EQUITY
|
||||||||
June
30, 2009 and December 31, 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Currently
maturing long-term debt
|
$ | 805,684 | $ | 544,460 | ||||
Notes
payable
|
55,034 | 55,034 | ||||||
Accounts
payable
|
949,758 | 1,475,745 | ||||||
Customer
deposits
|
318,115 | 302,303 | ||||||
Taxes
accrued
|
80,403 | 75,210 | ||||||
Interest
accrued
|
150,267 | 187,310 | ||||||
Deferred
fuel costs
|
311,325 | 183,539 | ||||||
Obligations
under capital leases
|
164,702 | 162,393 | ||||||
Pension
and other postretirement liabilities
|
38,849 | 46,288 | ||||||
System
agreement cost equalization
|
418,640 | 460,315 | ||||||
Other
|
208,442 | 273,297 | ||||||
TOTAL
|
3,501,219 | 3,765,894 | ||||||
NON-CURRENT
LIABILITIES
|
||||||||
Accumulated
deferred income taxes and taxes accrued
|
6,955,214 | 6,565,770 | ||||||
Accumulated
deferred investment tax credits
|
316,982 | 325,570 | ||||||
Obligations
under capital leases
|
300,025 | 343,093 | ||||||
Other
regulatory liabilities
|
360,492 | 280,643 | ||||||
Decommissioning
and asset retirement cost liabilities
|
2,761,435 | 2,677,495 | ||||||
Accumulated
provisions
|
129,603 | 147,452 | ||||||
Pension
and other postretirement liabilities
|
2,140,471 | 2,177,993 | ||||||
Long-term
debt
|
10,184,849 | 11,174,289 | ||||||
Other
|
757,406 | 880,998 | ||||||
TOTAL
|
23,906,477 | 24,573,303 | ||||||
Commitments
and Contingencies
|
||||||||
Subsidiaries'
preferred stock without sinking fund
|
217,050 | 217,029 | ||||||
EQUITY
|
||||||||
Common
Shareholders' Equity:
|
||||||||
Common
stock, $.01 par value, authorized 500,000,000 shares;
|
||||||||
issued
254,772,087 shares in 2009 and 248,174,087 shares in 2008
|
2,548 | 2,482 | ||||||
Paid-in
capital
|
5,375,265 | 4,869,303 | ||||||
Retained
earnings
|
7,562,587 | 7,382,719 | ||||||
Accumulated
other comprehensive loss
|
(10,614 | ) | (112,698 | ) | ||||
Less
- treasury stock, at cost (58,649,184 shares in 2009 and
|
||||||||
58,815,518
shares in 2008)
|
4,163,312 | 4,175,214 | ||||||
Total
common shareholders' equity
|
8,766,474 | 7,966,592 | ||||||
Subsidiaries'
preferred stock without sinking fund
|
94,000 | 94,000 | ||||||
TOTAL
|
8,860,474 | 8,060,592 | ||||||
TOTAL
LIABILITIES AND EQUITY
|
$ | 36,485,220 | $ | 36,616,818 | ||||
See
Notes to Financial Statements.
|
ENTERGY
CORPORATION AND SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF RETAINED EARNINGS, COMPREHENSIVE INCOME, AND PAID-IN
CAPITAL
|
||||||||||||||||
For
the Three Months Ended June 30, 2009 and 2008
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
(In
Thousands)
|
||||||||||||||||
RETAINED
EARNINGS
|
||||||||||||||||
Retained
Earnings - Beginning of period
|
$ | 7,482,329 | $ | 6,900,345 | ||||||||||||
Add:
|
||||||||||||||||
Net
income attributable to Entergy Corporation
|
226,813 | $ | 226,813 | 270,954 | $ | 270,954 | ||||||||||
Deduct:
|
||||||||||||||||
Dividends
declared on common stock
|
146,555 | 143,669 | ||||||||||||||
Retained
Earnings - End of period
|
$ | 7,562,587 | $ | 7,027,630 | ||||||||||||
ACCUMULATED
OTHER COMPREHENSIVE INCOME (LOSS)
|
||||||||||||||||
Balance
at beginning of period:
|
||||||||||||||||
Accumulated
derivative instrument fair value changes
|
$ | 208,544 | $ | (191,306 | ) | |||||||||||
Pension
and other postretirement liabilities
|
(233,089 | ) | (111,281 | ) | ||||||||||||
Net
unrealized investment gains (losses)
|
(36,184 | ) | 89,061 | |||||||||||||
Foreign
currency translation
|
2,263 | 6,377 | ||||||||||||||
Total
|
(58,466 | ) | (207,149 | ) | ||||||||||||
Net
derivative instrument fair value changes arising
|
||||||||||||||||
during
the period (net of tax benefit of $(14,567) and
($160,474))
|
(23,728 | ) | (23,728 | ) | (285,280 | ) | (285,280 | ) | ||||||||
Pension
and other postretirement liabilities (net of tax expense
(benefit) of ($493) and $348) |
(41 | ) | (41 | ) | 2,247 | 2,247 | ||||||||||
Net
unrealized investment gains (losses) (net of tax expense
(benefit) of $74,927 and ($7,901)) |
70,275 | 70,275 | (21,223 | ) | (21,223 | ) | ||||||||||
Foreign
currency translation (net of tax expense of $725 and $241)
|
1,346 | 1,346 | 447 | 447 | ||||||||||||
Balance
at end of period:
|
||||||||||||||||
Accumulated
derivative instrument fair value changes
|
184,816 | (476,586 | ) | |||||||||||||
Pension
and other postretirement liabilities
|
(233,130 | ) | (109,034 | ) | ||||||||||||
Net
unrealized investment gains
|
34,091 | 67,838 | ||||||||||||||
Foreign
currency translation
|
3,609 | 6,824 | ||||||||||||||
Total
|
$ | (10,614 | ) | $ | (510,958 | ) | ||||||||||
Add:
preferred dividend requirements of subsidiaries
|
4,998 | 4,975 | ||||||||||||||
Comprehensive
Income (Loss)
|
$ | 279,663 | $ | (27,880 | ) | |||||||||||
PAID-IN
CAPITAL
|
||||||||||||||||
Paid-in
Capital - Beginning of period
|
$ | 5,370,446 | $ | 4,853,837 | ||||||||||||
Add:
|
||||||||||||||||
Common
stock issuances related to stock plans
|
4,819 | 6,644 | ||||||||||||||
Total
|
4,819 | 6,644 | ||||||||||||||
Paid-in
Capital - End of period
|
$ | 5,375,265 | $ | 4,860,481 | ||||||||||||
See
Notes to Financial Statements.
|
||||||||||||||||
ENTERGY
CORPORATION AND SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF RETAINED EARNINGS, COMPREHENSIVE INCOME, AND PAID-IN
CAPITAL
|
||||||||||||||||
For
the Six Months Ended June 30, 2009 and 2008
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
(In
Thousands)
|
||||||||||||||||
RETAINED
EARNINGS
|
||||||||||||||||
Retained
Earnings - Beginning of period
|
$ | 7,382,719 | $ | 6,735,965 | ||||||||||||
Add:
|
||||||||||||||||
Net
income attributable to Entergy Corporation
|
462,148 | $ | 462,148 | 579,703 | $ | 579,703 | ||||||||||
Adjustment
related to FSP FAS 115-2 implementation
|
6,365 | - | ||||||||||||||
Total
|
468,513 | 579,703 | ||||||||||||||
Deduct:
|
||||||||||||||||
Dividends
declared on common stock
|
288,645 | 288,038 | ||||||||||||||
Retained
Earnings - End of period
|
$ | 7,562,587 | $ | 7,027,630 | ||||||||||||
ACCUMULATED
OTHER COMPREHENSIVE INCOME (LOSS)
|
||||||||||||||||
Balance
at beginning of period:
|
||||||||||||||||
Accumulated
derivative instrument fair value changes
|
$ | 120,830 | $ | (12,540 | ) | |||||||||||
Pension
and other postretirement liabilities
|
(232,232 | ) | (107,145 | ) | ||||||||||||
Net
unrealized investment gains (losses)
|
(4,402 | ) | 121,611 | |||||||||||||
Foreign
currency translation
|
3,106 | 6,394 | ||||||||||||||
Total
|
(112,698 | ) | 8,320 | |||||||||||||
Net
derivative instrument fair value changes arising during
|
||||||||||||||||
the
period (net of tax expense (benefit) of $42,619 and
($259,574))
|
63,986 | 63,986 | (464,046 | ) | (464,046 | ) | ||||||||||
Pension
and other postretirement liabilities (net of tax expense
(benefit) of ($628) and $4,325) |
(898 | ) | (898 | ) | (1,889 | ) | (1,889 | ) | ||||||||
Net
unrealized investment gains (losses) (net of tax expense
(benefit) of $38,950 and ($34,531)) |
44,858 | 44,858 | (53,773 | ) | (53,773 | ) | ||||||||||
Adjustment
related to FSP FAS 115-2 implementation (net
of tax benefit of ($4,921)) |
(6,365 | ) | - | - | - | |||||||||||
Foreign
currency translation (net of tax expense of $271 and $232)
|
503 | 503 | 430 | 430 | ||||||||||||
Balance
at end of period:
|
||||||||||||||||
Accumulated
derivative instrument fair value changes
|
184,816 | (476,586 | ) | |||||||||||||
Pension
and other postretirement liabilities
|
(233,130 | ) | (109,034 | ) | ||||||||||||
Net
unrealized investment gains
|
34,091 | 67,838 | ||||||||||||||
Foreign
currency translation
|
3,609 | 6,824 | ||||||||||||||
Total
|
$ | (10,614 | ) | $ | (510,958 | ) | ||||||||||
Add:
preferred dividend requirements of subsidiaries
|
9,996 | 9,973 | ||||||||||||||
Comprehensive
Income
|
$ | 580,593 | $ | 70,398 | ||||||||||||
PAID-IN
CAPITAL
|
||||||||||||||||
Paid-in
Capital - Beginning of period
|
$ | 4,869,303 | $ | 4,850,769 | ||||||||||||
Add:
|
||||||||||||||||
Common
stock issuances in settlement of equity unit purchase
contracts
|
499,934 | - | ||||||||||||||
Common
stock issuances related to stock plans
|
6,028 | 9,712 | ||||||||||||||
Total
|
505,962 | 9,712 | ||||||||||||||
Paid-in
Capital - End of period
|
$ | 5,375,265 | $ | 4,860,481 | ||||||||||||
See
Notes to Financial Statements.
|
ENTERGY
CORPORATION AND SUBSIDIARIES
|
||||||||||||||||
SELECTED
OPERATING RESULTS
|
||||||||||||||||
For
the Three and Six Months Ended June 30, 2009 and 2008
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Increase/
|
|||||||||||||||
Description
|
2009
|
2008
|
(Decrease)
|
%
|
||||||||||||
(Dollars
in Millions)
|
||||||||||||||||
Utility
Electric Operating Revenues:
|
||||||||||||||||
Residential
|
$ | 642 | $ | 808 | $ | (166 | ) | (21 | ) | |||||||
Commercial
|
520 | 661 | (141 | ) | (21 | ) | ||||||||||
Industrial
|
492 | 739 | (247 | ) | (33 | ) | ||||||||||
Governmental
|
48 | 59 | (11 | ) | (19 | ) | ||||||||||
Total
retail
|
1,702 | 2,267 | (565 | ) | (25 | ) | ||||||||||
Sales
for resale
|
65 | 108 | (43 | ) | (40 | ) | ||||||||||
Other
|
152 | 149 | 3 | 2 | ||||||||||||
Total
|
$ | 1,919 | $ | 2,524 | $ | (605 | ) | (24 | ) | |||||||
Utility
Billed Electric Energy
|
||||||||||||||||
Sales
(GWh):
|
||||||||||||||||
Residential
|
7,100 | 7,372 | (272 | ) | (4 | ) | ||||||||||
Commercial
|
6,518 | 6,688 | (170 | ) | (3 | ) | ||||||||||
Industrial
|
8,790 | 9,730 | (940 | ) | (10 | ) | ||||||||||
Governmental
|
577 | 586 | (9 | ) | (2 | ) | ||||||||||
Total
retail
|
22,985 | 24,376 | (1,391 | ) | (6 | ) | ||||||||||
Sales
for resale
|
1,313 | 1,440 | (127 | ) | (9 | ) | ||||||||||
Total
|
24,298 | 25,816 | (1,518 | ) | (6 | ) | ||||||||||
Non-Utility
Nuclear:
|
||||||||||||||||
Operating
Revenues
|
$ | 545 | $ | 610 | $ | (65 | ) | (11 | ) | |||||||
Billed
Electric Energy Sales (GWh)
|
8,980 | 10,145 | (1,165 | ) | (11 | ) | ||||||||||
Six
Months Ended
|
Increase/
|
|||||||||||||||
Description
|
2009
|
2008
|
(Decrease)
|
%
|
||||||||||||
(Dollars
in Millions)
|
||||||||||||||||
Utility
Electric Operating Revenues:
|
||||||||||||||||
Residential
|
$ | 1,398 | $ | 1,539 | $ | (141 | ) | (9 | ) | |||||||
Commercial
|
1,080 | 1,209 | (129 | ) | (11 | ) | ||||||||||
Industrial
|
1,040 | 1,345 | (305 | ) | (23 | ) | ||||||||||
Governmental
|
101 | 113 | (12 | ) | (11 | ) | ||||||||||
Total
retail
|
3,619 | 4,206 | (587 | ) | (14 | ) | ||||||||||
Sales
for resale
|
139 | 196 | (57 | ) | (29 | ) | ||||||||||
Other
|
187 | 168 | 19 | 11 | ||||||||||||
Total
|
$ | 3,945 | $ | 4,570 | $ | (625 | ) | (14 | ) | |||||||
Utility
Billed Electric Energy
|
||||||||||||||||
Sales
(GWh):
|
||||||||||||||||
Residential
|
14,993 | 15,384 | (391 | ) | (3 | ) | ||||||||||
Commercial
|
12,712 | 12,926 | (214 | ) | (2 | ) | ||||||||||
Industrial
|
16,929 | 19,107 | (2,178 | ) | (11 | ) | ||||||||||
Governmental
|
1,139 | 1,155 | (16 | ) | (1 | ) | ||||||||||
Total
retail
|
45,773 | 48,572 | (2,799 | ) | (6 | ) | ||||||||||
Sales
for resale
|
2,700 | 2,729 | (29 | ) | (1 | ) | ||||||||||
Total
|
48,473 | 51,301 | (2,828 | ) | (6 | ) | ||||||||||
Non-Utility
Nuclear:
|
||||||||||||||||
Operating
Revenues
|
$ | 1,201 | $ | 1,290 | $ | (89 | ) | (7 | ) | |||||||
Billed
Electric Energy Sales (GWh)
|
19,054 | 20,905 | (1,851 | ) | (9 | ) | ||||||||||
For
the Three Months Ended June 30,
|
|||||||
2009
|
2008
|
||||||
(In
Millions, Except Per Share Data)
|
|||||||
Basic
earnings per share
|
Income
|
Shares
|
$/share
|
Income
|
Shares
|
$/share
|
|
Net
income attributable to Entergy Corporation
|
$226.8
|
196.1
|
$1.16
|
$271.0
|
191.3
|
$1.42
|
|
Average
dilutive effect of:
|
|||||||
Stock options
|
-
|
2.1
|
(0.012)
|
-
|
5.0
|
(0.036)
|
|
Equity units
|
-
|
-
|
-
|
-
|
1.6
|
(0.011)
|
|
Diluted
earnings per share
|
$226.8
|
198.2
|
$1.14
|
$271.0
|
197.9
|
$1.37
|
|
For
the Six Months Ended June 30,
|
|||||||
2009
|
2008
|
||||||
(In
Millions, Except Per Share Data)
|
|||||||
Basic
earnings per share
|
Income
|
Shares
|
$/share
|
Income
|
Shares
|
$/share
|
|
Net
income attributable to Entergy Corporation
|
$462.1
|
194.4
|
$2.38
|
$579.7
|
192.0
|
$3.02
|
|
Average
dilutive effect of:
|
|||||||
Stock options
|
-
|
2.1
|
(0.025)
|
-
|
4.8
|
(0.073)
|
|
Equity units
|
$3.2
|
1.7
|
(0.005)
|
-
|
1.3
|
(0.021)
|
|
Deferred units
|
-
|
-
|
-
|
-
|
(0.001)
|
||
Diluted
earnings per share
|
$465.3
|
198.2
|
$2.35
|
$579.7
|
198.1
|
$2.93
|
|
Capacity
|
Borrowings
|
Letters
of
Credit
|
Capacity
Available
|
|||
(In
Millions)
|
||||||
$3,500
|
$2,435
|
$28
|
$1,037
|
Company
|
Expiration Date |
Amount
of
Facility
|
Interest
Rate (a)
|
Amount
Drawn as of June 30, 2009
|
||||
Entergy
Arkansas
|
April
2010
|
$88
million (b)
|
5.0%
|
-
|
||||
Entergy
Gulf States Louisiana
|
August
2012
|
$100
million (c)
|
0.785%
|
-
|
||||
Entergy
Louisiana
|
August
2012
|
$200
million (d)
|
0.72%
|
-
|
||||
Entergy
Mississippi
|
May
2010
|
$35
million (e)
|
2.06%
|
-
|
||||
Entergy
Mississippi
|
May
2010
|
$25
million (e)
|
2.06%
|
-
|
||||
Entergy
Texas
|
August
2012
|
$100
million (f)
|
0.785%
|
-
|
(a)
|
The
interest rate is the weighted average interest rate as of June 30, 2009
that would be applied to the outstanding borrowings under the
facility.
|
(b)
|
The
credit facility requires Entergy Arkansas to maintain a debt ratio of 65%
or less of its total capitalization and contains an interest rate floor of
5%. Borrowings under the Entergy Arkansas credit facility may
be secured by a security interest in its accounts
receivable.
|
(c)
|
The
credit facility allows Entergy Gulf States Louisiana to issue letters of
credit against the borrowing capacity of the facility. As of
June 30, 2009, no letters of credit were outstanding. The
credit facility requires Entergy Gulf States Louisiana to maintain a
consolidated debt ratio of 65% or less of its total
capitalization. Pursuant to the terms of the credit agreement,
the amount of debt assumed by Entergy Texas ($699 million as of June 30,
2009 and $770 million as of December 31, 2008) is excluded from debt and
capitalization in calculating the debt ratio.
|
(d)
|
The
credit facility allows Entergy Louisiana to issue letters of credit
against the borrowing capacity of the facility. As of June 30,
2009, no letters of credit were outstanding. The credit
facility requires Entergy Louisiana to maintain a consolidated debt ratio
of 65% or less of its total capitalization.
|
(e)
|
Borrowings
under the Entergy Mississippi credit facilities may be secured by a
security interest in its accounts receivable. Entergy
Mississippi is required to maintain a consolidated debt ratio of 65% or
less of its total capitalization.
|
(f)
|
The
credit facility allows Entergy Texas to issue letters of credit against
the borrowing capacity of the facility. As of June 30, 2009, no
letters of credit were outstanding. The credit facility
requires Entergy Texas to maintain a consolidated debt ratio of 65% or
less of its total capitalization. Pursuant to the terms of the
credit agreement, the transition bonds issued by Entergy Gulf States
Reconstruction Funding I, LLC, a subsidiary of Entergy Texas, are excluded
from debt and capitalization in calculating the debt
ratio.
|
Authorized
|
Borrowings
|
|||
(In
Millions)
|
||||
Entergy
Arkansas
|
$250
|
-
|
||
Entergy
Gulf States Louisiana
|
$200
|
-
|
||
Entergy
Louisiana
|
$250
|
-
|
||
Entergy
Mississippi
|
$175
|
-
|
||
Entergy
New Orleans
|
$100
|
-
|
||
Entergy
Texas
|
$200
|
-
|
||
System
Energy (a)
|
$200
|
-
|
Governmental
Bonds share assumed under debt assumption agreement:
|
Amount
|
|
(In
Thousands)
|
||
6.75%
Series due 2012, Calcasieu Parish
|
$22,115
|
|
6.7%
Series due 2013, Point Coupee Parish
|
$7,990
|
|
7.0%
Series due 2015, West Feliciana Parish
|
$22,400
|
|
6.6%
Series due 2028, West Feliciana Parish
|
$18,320
|
Book
Value
of
Long-Term Debt (a)
|
Fair
Value
of
Long-Term Debt (a) (b)
|
|||
(In
Thousands)
|
||||
Entergy
|
$10,101,963
|
$10,096,781
|
||
Entergy
Arkansas
|
$1,437,814
|
$1,430,055
|
||
Entergy
Gulf States Louisiana
|
$1,976,642
|
$1,960,959
|
||
Entergy
Louisiana
|
$1,139,764
|
$1,170,861
|
||
Entergy
Mississippi
|
$845,267
|
$834,847
|
||
Entergy
New Orleans
|
$198,019
|
$188,392
|
||
Entergy
Texas
|
$1,651,379
|
$1,681,609
|
||
System
Energy
|
$478,074
|
$445,194
|
(a)
|
The
values exclude lease obligations of $241 million at Entergy Louisiana and
$267 million at System Energy, long-term DOE obligations of $181 million
at Entergy Arkansas, and the note payable to NYPA of $200 million at
Entergy, and include debt due within one
year.
|
(b)
|
The
fair value is determined using bid prices reported by dealer markets and
by nationally recognized investment banking
firms.
|
2009
|
2008
|
||
(In
Millions)
|
|||
Compensation
expense included in Entergy's Net Income for the second
quarter
|
$4.2
|
$4.7
|
|
Tax
benefit recognized in Entergy's Net Income for the second
quarter
|
$1.6
|
$1.8
|
|
Compensation
expense included in Entergy's Net Income for the six months ended June
30,
|
$8.5
|
$9.1
|
|
Tax
benefit recognized in Entergy's Net Income for the six months ended June
30,
|
$3.3
|
$3.5
|
|
Compensation
cost capitalized as part of fixed assets and inventory as of June
30,
|
$1.6
|
$1.7
|
2009
|
2008
|
|||
(In
Thousands)
|
||||
Service
cost - benefits earned during the period
|
$22,412
|
$22,598
|
||
Interest
cost on projected benefit obligation
|
54,543
|
51,646
|
||
Expected
return on assets
|
(62,305)
|
(57,640)
|
||
Amortization
of prior service cost
|
1,249
|
1,266
|
||
Amortization
of loss
|
5,600
|
6,482
|
||
Net
pension costs
|
$21,499
|
$24,352
|
2009
|
2008
|
|||
(In
Thousands)
|
||||
Service
cost - benefits earned during the period
|
$44,824
|
$45,196
|
||
Interest
cost on projected benefit obligation
|
109,086
|
103,293
|
||
Expected
return on assets
|
(124,610)
|
(115,279)
|
||
Amortization
of prior service cost
|
2,498
|
2,532
|
||
Amortization
of loss
|
11,200
|
13,416
|
||
Net
pension costs
|
$42,998
|
$49,158
|
Entergy
|
||||||||||||||
Entergy
|
Gulf
States
|
Entergy
|
Entergy
|
Entergy
|
Entergy
|
System
|
||||||||
2009
|
Arkansas
|
Louisiana
|
Louisiana
|
Mississippi
|
New
Orleans
|
Texas
|
Energy
|
|||||||
(In
Thousands)
|
||||||||||||||
Service
cost - benefits earned
|
||||||||||||||
during
the period
|
$3,400
|
$1,748
|
$1,974
|
$995
|
$425
|
$917
|
$880
|
|||||||
Interest
cost on projected
|
||||||||||||||
benefit
obligation
|
11,761
|
5,279
|
6,940
|
3,676
|
1,470
|
3,935
|
2,139
|
|||||||
Expected
return on assets
|
(12,187)
|
(7,516)
|
(8,197)
|
(4,236)
|
(1,815)
|
(5,185)
|
(2,766)
|
|||||||
Amortization
of prior service
|
||||||||||||||
cost
|
212
|
110
|
119
|
85
|
52
|
80
|
9
|
|||||||
Amortization
of loss
|
1,764
|
79
|
703
|
324
|
305
|
43
|
109
|
|||||||
Net
pension cost/(income)
|
$4,950
|
($300)
|
$1,539
|
$844
|
$437
|
($210)
|
$371
|
Entergy
|
||||||||||||||
Entergy
|
Gulf
States
|
Entergy
|
Entergy
|
Entergy
|
Entergy
|
System
|
||||||||
2008
|
Arkansas
|
Louisiana
|
Louisiana
|
Mississippi
|
New
Orleans
|
Texas
|
Energy
|
|||||||
(In
Thousands)
|
||||||||||||||
Service
cost - benefits earned
|
||||||||||||||
during
the period
|
$3,584
|
$1,841
|
$2,058
|
$1,063
|
$445
|
$968
|
$930
|
|||||||
Interest
cost on projected
|
||||||||||||||
benefit
obligation
|
11,616
|
5,047
|
6,784
|
3,627
|
1,415
|
3,882
|
1,937
|
|||||||
Expected
return on assets
|
(11,765)
|
(7,165)
|
(8,134)
|
(4,075)
|
(1,839)
|
(5,047)
|
(2,452)
|
|||||||
Amortization
of prior service
|
||||||||||||||
cost
|
223
|
110
|
119
|
90
|
52
|
80
|
9
|
|||||||
Amortization
of loss
|
2,303
|
115
|
920
|
485
|
319
|
156
|
90
|
|||||||
Net
pension cost/(income)
|
$5,961
|
($52)
|
$1,747
|
$1,190
|
$392
|
$39
|
$514
|
Entergy
|
||||||||||||||
Entergy
|
Gulf
States
|
Entergy
|
Entergy
|
Entergy
|
Entergy
|
System
|
||||||||
2009
|
Arkansas
|
Louisiana
|
Louisiana
|
Mississippi
|
New
Orleans
|
Texas
|
Energy
|
|||||||
(In
Thousands)
|
||||||||||||||
Service
cost - benefits earned
|
||||||||||||||
during
the period
|
$6,800
|
$3,496
|
$3,948
|
$1,990
|
$850
|
$1,834
|
$1,760
|
|||||||
Interest
cost on projected
|
||||||||||||||
benefit
obligation
|
23,522
|
10,558
|
13,880
|
7,352
|
2,940
|
7,870
|
4,278
|
|||||||
Expected
return on assets
|
(24,374)
|
(15,032)
|
(16,394)
|
(8,472)
|
(3,630)
|
(10,370)
|
(5,532)
|
|||||||
Amortization
of prior service
|
||||||||||||||
cost
|
424
|
220
|
238
|
170
|
104
|
160
|
18
|
|||||||
Amortization
of loss
|
3,528
|
158
|
1,406
|
648
|
610
|
86
|
218
|
|||||||
Net
pension cost/(income)
|
$9,900
|
($600)
|
$3,078
|
$1,688
|
$874
|
($420)
|
$742
|
Entergy
|
||||||||||||||
Entergy
|
Gulf
States
|
Entergy
|
Entergy
|
Entergy
|
Entergy
|
System
|
||||||||
2008
|
Arkansas
|
Louisiana
|
Louisiana
|
Mississippi
|
New
Orleans
|
Texas
|
Energy
|
|||||||
(In
Thousands)
|
||||||||||||||
Service
cost - benefits earned
|
||||||||||||||
during
the period
|
$7,168
|
$3,682
|
$4,116
|
$2,126
|
$890
|
$1,936
|
$1,860
|
|||||||
Interest
cost on projected
|
||||||||||||||
benefit
obligation
|
23,232
|
10,094
|
13,568
|
7,254
|
2,830
|
7,764
|
3,874
|
|||||||
Expected
return on assets
|
(23,530)
|
(14,330)
|
(16,268)
|
(8,150)
|
(3,678)
|
(10,094)
|
(4,904)
|
|||||||
Amortization
of prior service
|
||||||||||||||
cost
|
446
|
220
|
238
|
180
|
104
|
160
|
18
|
|||||||
Amortization
of loss
|
4,606
|
230
|
1,840
|
970
|
638
|
312
|
180
|
|||||||
Net
pension cost/(income)
|
$11,922
|
($104)
|
$3,494
|
$2,380
|
$784
|
$78
|
$1,028
|
Entergy
|
||||||||||||
Entergy
|
Gulf
States
|
Entergy
|
Entergy
|
Entergy
|
Entergy
|
|||||||
Arkansas
|
Louisiana
|
Louisiana
|
Mississippi
|
New
Orleans
|
Texas
|
|||||||
(In
Thousands)
|
||||||||||||
Non-Qualified
Pension Cost
Second
Quarter 2009
|
$99
|
$97
|
$6
|
$43
|
$20
|
$185
|
||||||
Non-Qualified
Pension Cost
Second
Quarter 2008
|
$133
|
$78
|
$7
|
$54
|
$12
|
$227
|
Entergy
|
||||||||||||
Entergy
|
Gulf
States
|
Entergy
|
Entergy
|
Entergy
|
Entergy
|
|||||||
Arkansas
|
Louisiana
|
Louisiana
|
Mississippi
|
New
Orleans
|
Texas
|
|||||||
(In
Thousands)
|
||||||||||||
Non-Qualified
Pension Cost Six
Months
Ended June 30, 2009
|
$198
|
$194
|
$12
|
$86
|
$40
|
$370
|
||||||
Non-Qualified
Pension Cost Six
Months
Ended June 30, 2008
|
$266
|
$156
|
$14
|
$108
|
$24
|
$454
|
2009
|
2008
|
|||
(In
Thousands)
|
||||
Service
cost - benefits earned during the period
|
$11,691
|
$11,800
|
||
Interest
cost on APBO
|
18,816
|
17,824
|
||
Expected
return on assets
|
(5,871)
|
(7,027)
|
||
Amortization
of transition obligation
|
933
|
957
|
||
Amortization
of prior service cost
|
(4,024)
|
(4,104)
|
||
Amortization
of loss
|
4,743
|
3,890
|
||
Net
other postretirement benefit cost
|
$26,288
|
$23,340
|
2009
|
2008
|
|||
(In
Thousands)
|
||||
Service
cost - benefits earned during the period
|
$23,382
|
$23,600
|
||
Interest
cost on APBO
|
37,632
|
35,648
|
||
Expected
return on assets
|
(11,742)
|
(14,054)
|
||
Amortization
of transition obligation
|
1,866
|
1,914
|
||
Amortization
of prior service cost
|
(8,048)
|
(8,208)
|
||
Amortization
of loss
|
9,486
|
7,780
|
||
Net
other postretirement benefit cost
|
$52,576
|
$46,680
|
Entergy
|
||||||||||||||
Entergy
|
Gulf
States
|
Entergy
|
Entergy
|
Entergy
|
Entergy
|
System
|
||||||||
2009
|
Arkansas
|
Louisiana
|
Louisiana
|
Mississippi
|
New
Orleans
|
Texas
|
Energy
|
|||||||
(In
Thousands)
|
||||||||||||||
Service
cost - benefits earned
|
||||||||||||||
during
the period
|
$1,765
|
$1,196
|
$1,147
|
$530
|
$311
|
$619
|
$513
|
|||||||
Interest
cost on APBO
|
3,759
|
2,005
|
2,297
|
1,173
|
967
|
1,490
|
605
|
|||||||
Expected
return on assets
|
(2,143)
|
-
|
-
|
(757)
|
(684)
|
(1,556)
|
(414)
|
|||||||
Amortization
of transition
|
||||||||||||||
obligation
|
205
|
60
|
96
|
88
|
416
|
66
|
2
|
|||||||
Amortization
of prior service
|
||||||||||||||
cost
|
(197)
|
(77)
|
117
|
(62)
|
90
|
19
|
(245)
|
|||||||
Amortization
of loss
|
2,087
|
494
|
553
|
657
|
381
|
799
|
320
|
|||||||
Net
other postretirement benefit cost
|
$5,476
|
$3,678
|
$4,210
|
$1,629
|
$1,481
|
$1,437
|
$781
|
Entergy
|
||||||||||||||
Entergy
|
Gulf
States
|
Entergy
|
Entergy
|
Entergy
|
Entergy
|
System
|
||||||||
2008
|
Arkansas
|
Louisiana
|
Louisiana
|
Mississippi
|
New
Orleans
|
Texas
|
Energy
|
|||||||
(In
Thousands)
|
||||||||||||||
Service
cost - benefits earned
|
||||||||||||||
during
the period
|
$1,706
|
$1,251
|
$1,099
|
$514
|
$295
|
$606
|
$513
|
|||||||
Interest
cost on APBO
|
3,443
|
1,917
|
2,187
|
1,141
|
953
|
1,440
|
531
|
|||||||
Expected
return on assets
|
(2,492)
|
-
|
-
|
(905)
|
(789)
|
(1,885)
|
(511)
|
|||||||
Amortization
of transition
|
||||||||||||||
obligation
|
205
|
84
|
96
|
88
|
415
|
66
|
2
|
|||||||
Amortization
of prior service
|
||||||||||||||
cost
|
(197)
|
146
|
117
|
(62)
|
90
|
72
|
(283)
|
|||||||
Amortization
of loss
|
1,440
|
494
|
677
|
534
|
291
|
357
|
177
|
|||||||
Net
other postretirement benefit cost
|
$4,105
|
$3,892
|
$4,176
|
$1,310
|
$1,255
|
$656
|
$429
|
Entergy
|
||||||||||||||
Entergy
|
Gulf
States
|
Entergy
|
Entergy
|
Entergy
|
Entergy
|
System
|
||||||||
2009
|
Arkansas
|
Louisiana
|
Louisiana
|
Mississippi
|
New
Orleans
|
Texas
|
Energy
|
|||||||
(In
Thousands)
|
||||||||||||||
Service
cost - benefits earned
|
||||||||||||||
during
the period
|
$3,530
|
$2,392
|
$2,294
|
$1,060
|
$622
|
$1,238
|
$1,026
|
|||||||
Interest
cost on APBO
|
7,518
|
4,010
|
4,594
|
2,346
|
1,934
|
2,980
|
1,210
|
|||||||
Expected
return on assets
|
(4,286)
|
-
|
-
|
(1,514)
|
(1,368)
|
(3,112)
|
(828)
|
|||||||
Amortization
of transition
|
||||||||||||||
obligation
|
410
|
120
|
192
|
176
|
832
|
132
|
4
|
|||||||
Amortization
of prior service
|
||||||||||||||
cost
|
(394)
|
(154)
|
234
|
(124)
|
180
|
38
|
(490)
|
|||||||
Amortization
of loss
|
4,174
|
988
|
1,106
|
1,314
|
762
|
1,598
|
640
|
|||||||
Net
other postretirement benefit cost
|
$10,952
|
$7,356
|
$8,420
|
$3,258
|
$2,962
|
$2,874
|
$1,562
|
Entergy
|
||||||||||||||
Entergy
|
Gulf
States
|
Entergy
|
Entergy
|
Entergy
|
Entergy
|
System
|
||||||||
2008
|
Arkansas
|
Louisiana
|
Louisiana
|
Mississippi
|
New
Orleans
|
Texas
|
Energy
|
|||||||
(In
Thousands)
|
||||||||||||||
Service
cost - benefits earned
|
||||||||||||||
during
the period
|
$3,412
|
$2,502
|
$2,198
|
$1,028
|
$590
|
$1,212
|
$1,026
|
|||||||
Interest
cost on APBO
|
6,886
|
3,834
|
4,374
|
2,282
|
1,906
|
2,880
|
1,062
|
|||||||
Expected
return on assets
|
(4,984)
|
-
|
-
|
(1,810)
|
(1,578)
|
(3,770)
|
(1,022)
|
|||||||
Amortization
of transition
|
||||||||||||||
obligation
|
410
|
168
|
192
|
176
|
830
|
132
|
4
|
|||||||
Amortization
of prior service
|
||||||||||||||
cost
|
(394)
|
292
|
234
|
(124)
|
180
|
144
|
(566)
|
|||||||
Amortization
of loss
|
2,880
|
988
|
1,354
|
1,068
|
582
|
714
|
354
|
|||||||
Net
other postretirement benefit cost
|
$8,210
|
$7,784
|
$8,352
|
$2,620
|
$2,510
|
$1,312
|
$858
|
Entergy
|
||||||||||||||
Entergy
|
Gulf
States
|
Entergy
|
Entergy
|
Entergy
|
Entergy
|
System
|
||||||||
Arkansas
|
Louisiana
|
Louisiana
|
Mississippi
|
New
Orleans
|
Texas
|
Energy
|
||||||||
(In
Thousands)
|
||||||||||||||
Expected
2009 pension
contributions
|
$24,635
|
$6,279
|
$7,623
|
$5,806
|
$1,107
|
$3,577
|
$4,734
|
|||||||
Pension
contributions made
through
July 2009
|
$16,194
|
$3,428
|
$4,370
|
$3,731
|
$509
|
$2,325
|
$3,226
|
|||||||
Remaining
estimated pension
contributions
to be made in 2009
|
$8,441
|
$2,851
|
$3,253
|
$2,075
|
$598
|
$1,252
|
$1,508
|
Entergy
|
Entergy
|
|||||||||||||
Entergy
|
Gulf
States
|
Entergy
|
Entergy
|
New
|
Entergy
|
System
|
||||||||
Arkansas
|
Louisiana
|
Louisiana
|
Mississippi
|
Orleans
|
Texas
|
Energy
|
||||||||
(In
Thousands)
|
||||||||||||||
Reduction
in 12/31/2008 APBO
|
($40,610)
|
($19,650)
|
($22,222)
|
($13,280)
|
($9,135)
|
($14,961)
|
($6,628)
|
|||||||
Reduction
in second quarter 2009
|
||||||||||||||
other
postretirement benefit cost
|
($1,235)
|
($814)
|
($695)
|
($391)
|
($261)
|
($240)
|
($231)
|
|||||||
Reduction
in second quarter 2008
|
||||||||||||||
other
postretirement benefit cost
|
($1,266)
|
($876)
|
($706)
|
($406)
|
($279)
|
($263)
|
($236)
|
|||||||
Reduction
in six months ended
|
||||||||||||||
June
30, 2009 other
|
||||||||||||||
postretirement
benefit cost
|
($2,470)
|
($1,628)
|
($1,390)
|
($782)
|
($522)
|
($480)
|
($462)
|
|||||||
Reduction
in six months ended
|
||||||||||||||
June
30, 2008 other
|
||||||||||||||
postretirement
benefit cost
|
($2,532)
|
($1,752)
|
($1,412)
|
($812)
|
($558)
|
($526)
|
($472)
|
|||||||
Medicare
subsidies received in the
|
||||||||||||||
second
quarter 2009
|
$30
|
$18
|
$19
|
$11
|
$11
|
$14
|
$2
|
|||||||
Medicare
subsidies received in the
|
||||||||||||||
six
months ended June 30, 2009
|
$256
|
$162
|
$168
|
$84
|
$97
|
$105
|
$25
|
Utility
|
Non-Utility
Nuclear*
|
All
Other*
|
Eliminations
|
Consolidated
|
|||||
(In
Thousands)
|
|||||||||
2009
|
|||||||||
Operating
revenues
|
$1,947,831
|
$544,929
|
$34,589
|
($6,560)
|
$2,520,789
|
||||
Equity
in earnings of unconsolidated equity affiliates
|
$-
|
$-
|
$1,369
|
$-
|
$1,369
|
||||
Income
taxes (benefit)
|
$104,700
|
$35,959
|
($50,018)
|
$-
|
$90,641
|
||||
Consolidated
net income
|
$151,575
|
$80,211
|
$18,384
|
($18,359)
|
$231,811
|
||||
2008
|
|||||||||
Operating
revenues
|
$2,579,303
|
$609,730
|
$82,088
|
($6,850)
|
$3,264,271
|
||||
Equity
in loss of unconsolidated
|
|||||||||
equity
affiliates
|
$-
|
$-
|
($2,572)
|
$-
|
($2,572)
|
||||
Income
taxes (benefit)
|
$112,421
|
$83,902
|
($13,311)
|
$-
|
$183,012
|
||||
Consolidated
net income (loss)
|
$164,023
|
$143,616
|
($31,710)
|
$-
|
$275,929
|
Utility
|
Non-Utility
Nuclear*
|
All
Other*
|
Eliminations
|
Consolidated
|
|||||
(In
Thousands)
|
|||||||||
2009
|
|||||||||
Operating
revenues
|
$4,050,037
|
$1,201,116
|
$72,331
|
($13,583)
|
$5,309,901
|
||||
Equity
in loss of unconsolidated
|
|||||||||
equity
affiliates
|
$-
|
$-
|
($1,758)
|
$-
|
($1,758)
|
||||
Income
taxes (benefit)
|
$178,163
|
$138,036
|
($62,513)
|
$-
|
$253,686
|
||||
Consolidated
net income (loss)
|
$267,544
|
$261,092
|
($19,774)
|
($36,718)
|
$472,144
|
||||
Total
assets
|
$29,010,123
|
$8,316,584
|
$1,162,840
|
($2,004,327)
|
$36,485,220
|
||||
2008
|
|||||||||
Operating
revenues
|
$4,715,633
|
$1,290,215
|
$136,889
|
($13,732)
|
$6,129,005
|
||||
Equity
in loss of unconsolidated
|
|||||||||
equity
affiliates
|
$-
|
$-
|
($3,501)
|
$-
|
($3,501)
|
||||
Income
taxes (benefit)
|
$196,664
|
$208,875
|
($29,524)
|
$-
|
$376,015
|
||||
Consolidated
net income (loss)
|
$285,503
|
$365,314
|
($61,141)
|
$-
|
$589,676
|
||||
Total
assets
|
$26,807,661
|
$7,326,735
|
$1,984,560
|
($1,425,615)
|
$34,693,341
|
Type
of Risk
|
Affected
Businesses
|
|
Power
price risk
|
Utility,
Non-Utility Nuclear, Non-nuclear wholesale assets
|
|
Fuel
price risk
|
Utility,
Non-Utility Nuclear, Non-nuclear wholesale assets
|
|
Foreign
currency exchange rate risk
|
Utility,
Non-Utility Nuclear, Non-nuclear wholesale assets
|
|
Equity
price and interest rate risk - investments
|
Utility,
Non-Utility Nuclear
|
Instrument
|
Balance
Sheet Location
|
Fair
Value
|
Business
|
|||
Derivatives
designated as hedging instruments under FASB 133
|
||||||
Assets:
|
||||||
Electricity
futures, forwards, and swaps
|
Prepayments
and other (current portion)
|
$208
million
|
Non-Utility
Nuclear
|
|||
Electricity
futures, forwards, and swaps
|
Other
deferred debits and other assets (non-current portion)
|
$105
million
|
Non-Utility
Nuclear
|
|||
Derivatives
not designated as hedging instruments under FASB 133
|
||||||
Liabilities:
|
||||||
Natural
gas futures,
forwards,
and swaps
|
Other
current liabilities
|
$53
million
|
Utility
|
Instrument
|
Amount
of gain (loss) recognized in OCI (effective portion)
|
Statement
of Income location
|
Amount
of gain (loss) reclassified from accumulated OCI into income (effective
portion)
|
|||
Electricity
futures, forwards,
and
swaps
|
$36
million
|
Competitive
businesses operating revenues
|
$76
million
|
|||
Instrument
|
Amount
of gain (loss) recognized in OCI (effective portion)
|
Statement
of Income location
|
Amount
of gain (loss) reclassified from accumulated OCI into income (effective
portion)
|
|||
Electricity
futures, forwards,
and
swaps
|
$237
million
|
Competitive
businesses operating revenues
|
$133
million
|
|||
Instrument
|
Statement
of Income Location
|
Amount
of gain (loss)
recorded
in income
|
|||
Natural
gas swaps
|
Fuel,
fuel-related expenses, and gas purchased for resale
|
$38
million
|
Instrument
|
Statement
of Income Location
|
Amount
of gain (loss)
recorded
in income
|
|||
Natural
gas swaps
|
Fuel,
fuel-related expenses, and gas purchased for resale
|
$14
million
|
Instrument
|
Balance
Sheet Location
|
Fair
Value
|
Registrant
|
||||||||
Derivatives
not designated as hedging instruments under FASB 133
|
|||||||||||
Liabilities:
|
|||||||||||
Natural
gas swaps
|
Gas
hedge contracts
|
$12.2
million
|
Entergy
Gulf States Louisiana
|
||||||||
Natural
gas swaps
|
Gas
hedge contracts
|
$23.5
million
|
Entergy
Louisiana
|
||||||||
Natural
gas swaps
|
Gas
hedge contracts
|
$15.4
million
|
Entergy
Mississippi
|
||||||||
Natural
gas swaps
|
Other
current liabilities
|
$1.6
million
|
Entergy
New Orleans
|
Instrument
|
Statement
of Income Location
|
Amount
of gain (loss) recorded in income
|
Registrant
|
|||
Natural
gas swaps
|
Fuel,
fuel-related expenses, and gas purchased for resale
|
$10.7
million
|
Entergy
Gulf States Louisiana
|
|||
Natural
gas swaps
|
Fuel,
fuel-related expenses, and gas purchased for resale
|
$16.4
million
|
Entergy
Louisiana
|
|||
Natural
gas swaps
|
Fuel,
fuel-related expenses, and gas purchased for resale
|
$11.6
million
|
Entergy
Mississippi
|
|||
Natural
gas swaps
|
Fuel,
fuel-related expenses, and gas purchased for resale
|
($0.3)
million
|
Entergy
New Orleans
|
Instrument
|
Statement
of Income Location
|
Amount
of gain (loss) recorded in income
|
Registrant
|
|||
Natural
gas swaps
|
Fuel,
fuel-related expenses, and gas purchased for resale
|
$8.0
million
|
Entergy
Gulf States Louisiana
|
|||
Natural
gas swaps
|
Fuel,
fuel-related expenses, and gas purchased for resale
|
$3.2
million
|
Entergy
Louisiana
|
|||
Natural
gas swaps
|
Fuel,
fuel-related expenses, and gas purchased for resale
|
$0.2
million
|
Entergy
Mississippi
|
|||
Natural
gas swaps
|
Fuel,
fuel-related expenses, and gas purchased for resale
|
$2.7
million
|
Entergy
New Orleans
|
·
|
Level
1 - Level 1 inputs are unadjusted quoted prices in active markets for
identical assets or liabilities that the entity has the ability to access
at the measurement date. Active markets are those in which transactions
for the asset or liability occur in sufficient frequency and volume to
provide pricing information on an ongoing basis. Level 1
primarily consists of individually owned common stocks, cash equivalents,
debt instruments, and gas hedge
contracts.
|
·
|
Level
2 - Level 2 inputs are inputs other than quoted prices included in Level 1
that are, either directly or indirectly, observable for the asset or
liability at the measurement date. Level 2 inputs include the
following:
|
-
|
quoted
prices for similar assets or liabilities in active
markets;
|
-
|
quoted
prices for identical assets or liabilities in inactive
markets;
|
-
|
inputs
other than quoted prices that are observable for the asset or liability;
or
|
-
|
inputs that are derived principally from or corroborated by observable market data by correlation or other means. |
·
|
Level
3 - Level 3 inputs are pricing inputs that are generally less observable
or unobservable from objective sources. These inputs are used
with internally developed methodologies to produce management's best
estimate of fair value for the asset or liability. Level 3
consists primarily of derivative power contracts used as cash flow hedges
of power sales at merchant power
plants.
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||
(In
Millions)
|
||||||||
Assets:
|
||||||||
Temporary
cash investments
|
$1,206
|
$-
|
$-
|
$1,206
|
||||
Decommissioning
trust funds:
|
||||||||
Equity
securities
|
182
|
1,304
|
-
|
1,486
|
||||
Debt
securities
|
382
|
1,026
|
-
|
1,408
|
||||
Power
contracts
|
-
|
-
|
313
|
313
|
||||
Securitization
recovery trust account
|
9
|
-
|
-
|
9
|
||||
Other
investments
|
39
|
-
|
-
|
39
|
||||
$1,818
|
$2,330
|
$313
|
$4,461
|
|||||
Liabilities:
|
||||||||
Gas
hedge contracts
|
$53
|
$-
|
$-
|
$53
|
2009
|
2008
|
|||
(In
Millions)
|
||||
Balance
as of beginning of period
|
$351
|
($288)
|
||
Price
changes (unrealized gains/losses)
|
36
|
(480)
|
||
Originated
|
2
|
(3)
|
||
Settlements
|
(76)
|
37
|
||
Balance
as of June 30
|
$313
|
($734)
|
2009
|
2008
|
|||
(In
Millions)
|
||||
Balance
as of January 1
|
$207
|
($12)
|
||
Price
changes (unrealized gains/losses)
|
237
|
(676)
|
||
Originated
|
2
|
(77)
|
||
Settlements
|
(133)
|
31
|
||
Balance
as of June 30
|
$313
|
($734)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||
(In
Millions)
|
||||||||
Entergy
Arkansas:
|
||||||||
Assets:
|
||||||||
Temporary
cash investments
|
$79.7
|
$-
|
$-
|
$79.7
|
||||
Decommissioning
trust funds:
|
||||||||
Equity
securities
|
3.3
|
160.6
|
-
|
163.9
|
||||
Debt
securities
|
19.3
|
213.8
|
-
|
233.1
|
||||
$102.3
|
$374.4
|
$-
|
$476.7
|
|||||
Entergy
Gulf States Louisiana:
|
||||||||
Assets:
|
||||||||
Temporary
cash investments
|
$67.0
|
$-
|
$-
|
$67.0
|
||||
Decommissioning
trust funds:
|
||||||||
Equity
securities
|
1.5
|
130.2
|
-
|
131.7
|
||||
Debt
securities
|
21.5
|
158.8
|
-
|
180.3
|
||||
$90.0
|
$289.0
|
$-
|
$379.0
|
|||||
Liabilities:
|
||||||||
Gas
hedge contracts
|
$12.2
|
$-
|
$-
|
$12.2
|
Entergy
Louisiana:
|
||||||||
Assets:
|
||||||||
Temporary
cash investments
|
$72.5
|
$-
|
$-
|
$72.5
|
||||
Decommissioning
trust funds:
|
||||||||
Equity
securities
|
7.1
|
89.0
|
-
|
96.1
|
||||
Debt
securities
|
43.9
|
45.1
|
-
|
89.0
|
||||
Other
investments
|
0.8
|
-
|
-
|
0.8
|
||||
$124.3
|
$134.1
|
$-
|
$258.4
|
|||||
Liabilities:
|
||||||||
Gas
hedge contracts
|
$23.5
|
$-
|
$-
|
$23.5
|
||||
Entergy
Mississippi:
|
||||||||
Assets:
|
||||||||
Temporary
cash investments
|
$42.0
|
$-
|
$-
|
$42.0
|
||||
Other
investments
|
31.9
|
-
|
-
|
31.9
|
||||
$73.9
|
$-
|
$-
|
$73.9
|
|||||
Liabilities:
|
||||||||
Gas
hedge contracts
|
$15.4
|
$-
|
$-
|
$15.4
|
||||
Entergy
New Orleans:
|
||||||||
Assets:
|
||||||||
Temporary
cash investments
|
$121.6
|
$-
|
$-
|
$121.6
|
||||
Other
investments
|
6.2
|
-
|
-
|
6.2
|
||||
$127.8
|
$-
|
$-
|
$127.8
|
Liabilities:
|
||||||||
Gas
hedge contracts
|
$1.6
|
$-
|
$-
|
$1.6
|
||||
Entergy
Texas:
|
||||||||
Assets:
|
||||||||
Temporary
cash investments
|
$75.3
|
$-
|
$-
|
$75.3
|
||||
Securitization
recovery trust account
|
9.1
|
-
|
-
|
9.1
|
||||
$84.4
|
$-
|
$-
|
$84.4
|
|||||
System
Energy:
|
||||||||
Assets:
|
||||||||
Temporary
cash investments
|
$91.1
|
$-
|
$-
|
$91.1
|
||||
Decommissioning
trust funds:
|
||||||||
Equity
securities
|
2.1
|
143.9
|
-
|
146.0
|
||||
Debt
securities
|
56.5
|
78.4
|
-
|
134.9
|
||||
$149.7
|
$222.3
|
$-
|
$372.0
|
Fair
Value
|
Total
Unrealized
Gains
|
Total
Unrealized
Losses
|
||||
(In
Millions)
|
||||||
2009
|
||||||
Equity
Securities
|
$1,487
|
$106
|
$88
|
|||
Debt
Securities
|
1,407
|
54
|
12
|
|||
Total
|
$2,894
|
$160
|
$100
|
|||
2008
|
||||||
Equity
Securities
|
$1,436
|
$85
|
$177
|
|||
Debt
Securities
|
1,396
|
77
|
21
|
|||
Total
|
$2,832
|
$162
|
$198
|
Equity
Securities
|
Debt
Securities
|
|||||||
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
(In
Millions)
|
||||||||
Less
than 12 months
|
$302
|
$49
|
$278
|
$7
|
||||
More
than 12 months
|
77
|
39
|
67
|
5
|
||||
Total
|
$379
|
$88
|
$345
|
$12
|
2009
|
2008
|
|||
(In
Millions)
|
||||
less
than 1 year
|
$11
|
$21
|
||
1
year - 5 years
|
634
|
526
|
||
5
years - 10 years
|
435
|
490
|
||
10
years - 15 years
|
107
|
146
|
||
15
years - 20 years
|
54
|
52
|
||
20
years+
|
166
|
161
|
||
Total
|
$1,407
|
$1,396
|
Fair
Value
|
Total
Unrealized
Gains
|
Total
Unrealized
Losses
|
||||
(In
Millions)
|
||||||
2009
|
||||||
Equity
Securities
|
$163.8
|
$32.4
|
$11.2
|
|||
Debt
Securities
|
233.1
|
10.8
|
1.8
|
|||
Total
|
$396.9
|
$43.2
|
$13.0
|
|||
2008
|
||||||
Equity
Securities
|
$165.6
|
$31.7
|
$13.7
|
|||
Debt
Securities
|
224.9
|
12.8
|
2.4
|
|||
Total
|
$390.5
|
$44.5
|
$16.1
|
Equity
Securities
|
Debt
Securities
|
|||||||
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
(In
Millions)
|
||||||||
Less
than 12 months
|
$44.1
|
$6.7
|
$23.0
|
$1.3
|
||||
More
than 12 months
|
9.6
|
4.5
|
18.8
|
0.5
|
||||
Total
|
$53.7
|
$11.2
|
$41.8
|
$1.8
|
2009
|
2008
|
|||
(In
Millions)
|
||||
less
than 1 year
|
$2.1
|
$2.0
|
||
1
year - 5 years
|
122.3
|
127.0
|
||
5
years - 10 years
|
95.6
|
93.9
|
||
10
years - 15 years
|
2.6
|
2.0
|
||
15
years - 20 years
|
4.0
|
-
|
||
20
years+
|
6.5
|
-
|
||
Total
|
$233.1
|
$224.9
|
Fair
Value
|
Total
Unrealized
Gains
|
Total
Unrealized
Losses
|
||||
(In
Millions)
|
||||||
2009
|
||||||
Equity
Securities
|
$131.6
|
$5.3
|
$22.6
|
|||
Debt
Securities
|
180.4
|
8.1
|
1.0
|
|||
Total
|
$312.0
|
$13.4
|
$23.6
|
|||
2008
|
||||||
Equity
Securities
|
$132.3
|
$4.6
|
$24.5
|
|||
Debt
Securities
|
170.9
|
8.7
|
3.3
|
|||
Total
|
$303.2
|
$13.3
|
$27.8
|
Equity
Securities
|
Debt
Securities
|
|||||||
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
(In
Millions)
|
||||||||
Less
than 12 months
|
$93.2
|
$17.0
|
$8.4
|
$0.3
|
||||
More
than 12 months
|
11.0
|
5.6
|
11.6
|
0.7
|
||||
Total
|
$104.2
|
$22.6
|
$20.0
|
$1.0
|
2009
|
2008
|
|||
(In
Millions)
|
||||
less
than 1 year
|
$5.7
|
$6.5
|
||
1
year - 5 years
|
37.3
|
36.5
|
||
5
years - 10 years
|
73.3
|
75.7
|
||
10
years - 15 years
|
43.9
|
36.0
|
||
15
years - 20 years
|
12.0
|
8.7
|
||
20
years+
|
8.2
|
7.5
|
||
Total
|
$180.4
|
$170.9
|
Fair
Value
|
Total
Unrealized
Gains
|
Total
Unrealized
Losses
|
||||
(In
Millions)
|
||||||
2009
|
||||||
Equity
Securities
|
$96.1
|
$5.2
|
$15.5
|
|||
Debt
Securities
|
89.0
|
3.7
|
1.6
|
|||
Total
|
$185.1
|
$8.9
|
$17.1
|
|||
2008
|
||||||
Equity
Securities
|
$93.3
|
$3.9
|
$17.2
|
|||
Debt
Securities
|
87.6
|
7.1
|
1.6
|
|||
Total
|
$180.9
|
$11.0
|
$18.8
|
Equity
Securities
|
Debt
Securities
|
|||||||
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
(In
Millions)
|
||||||||
Less
than 12 months
|
$43.8
|
$8.6
|
$25.5
|
$1.0
|
||||
More
than 12 months
|
13.5
|
6.9
|
4.2
|
0.6
|
||||
Total
|
$57.3
|
$15.5
|
$29.7
|
$1.6
|
2009
|
2008
|
|||
(In
Millions)
|
||||
less
than 1 year
|
$0.3
|
$1.2
|
||
1
year - 5 years
|
32.9
|
33.4
|
||
5
years - 10 years
|
23.8
|
21.4
|
||
10
years - 15 years
|
11.5
|
10.5
|
||
15
years - 20 years
|
5.2
|
6.8
|
||
20
years+
|
15.3
|
14.3
|
||
Total
|
$89.0
|
$87.6
|
Fair
Value
|
Total
Unrealized
Gains
|
Total
Unrealized
Losses
|
||||
(In
Millions)
|
||||||
2009
|
||||||
Equity
Securities
|
$147.7
|
$4.5
|
$34.0
|
|||
Debt
Securities
|
133.2
|
2.0
|
1.6
|
|||
Total
|
$280.9
|
$6.5
|
$35.6
|
|||
2008
|
||||||
Equity
Securities
|
$127.8
|
$2.0
|
$36.3
|
|||
Debt
Securities
|
141.0
|
6.9
|
3.9
|
|||
Total
|
$268.8
|
$8.9
|
$40.2
|
Equity
Securities
|
Debt
Securities
|
|||||||
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||
(In
Millions)
|
||||||||
Less
than 12 months
|
$59.8
|
$12.6
|
$46.6
|
$0.8
|
||||
More
than 12 months
|
43.1
|
21.4
|
7.1
|
0.8
|
||||
Total
|
$102.9
|
$34.0
|
$53.7
|
$1.6
|
2009
|
2008
|
|||
(In
Millions)
|
||||
less
than 1 year
|
$0.2
|
$2.0
|
||
1
year - 5 years
|
83.5
|
48.0
|
||
5
years - 10 years
|
30.2
|
44.0
|
||
10
years - 15 years
|
0.4
|
10.0
|
||
15
years - 20 years
|
0.8
|
1.2
|
||
20
years+
|
18.1
|
35.8
|
||
Total
|
$133.2
|
$141.0
|
||
|
Amount
|
|
(In
Millions)
|
||
2008
net revenue
|
$279.9
|
|
Purchased
power capacity
|
5.6
|
|
Storm
cost recovery
|
3.9
|
|
Net
wholesale revenue
|
(3.6)
|
|
Other
|
(3.2)
|
|
2009
net revenue
|
$282.6
|
·
|
a
decrease of $48.5 million in gross wholesale revenue due to a decrease in
the average price of energy available for resale sales;
and
|
·
|
a
decrease of $20.4 million in fuel cost recovery revenues due to a change
in the energy cost recovery rider effective April 2009 and decreased
usage. See Note 2 to the financial statements for a discussion
of the energy cost recovery rider
filing.
|
|
Amount
|
|
(In
Millions)
|
||
2008
net revenue
|
$528.1
|
|
Storm
cost recovery
|
9.6
|
|
Purchased
power capacity
|
9.2
|
|
Retail
electric price
|
6.0
|
|
Volume/weather
|
(5.5)
|
|
Other
|
(4.9)
|
|
2009
net revenue
|
$542.5
|
·
|
an
increase in legal expense as a result of a reimbursement in April 2008 of
$7 million of costs in connection with a litigation
settlement;
|
·
|
an
increase of $5.4 million due to higher fossil plant outage costs in
2009;
|
·
|
an
increase of $3.2 million in nuclear expenses primarily due to increased
nuclear labor and contract costs;
and
|
·
|
an
increase of $2.6 million due to the addition of the Ouachita plant to the
fossil fleet in September 2008.
|
·
|
an
increase of $8.5 million due to higher fossil plant outage costs in
2009;
|
·
|
an
increase of $7.8 million due to the addition of the Ouachita plant to the
fossil fleet in September 2008;
|
·
|
an
increase of $7.2 million in nuclear expenses primarily due to increased
nuclear labor and contract costs;
and
|
·
|
an
increase in legal expense as a result of a reimbursement in April 2008 of
$7 million of costs in connection with a litigation
settlement.
|
2009
|
2008
|
||||
(In
Thousands)
|
|||||
Cash
and cash equivalents at beginning of period
|
$39,568
|
$212
|
|||
Cash
flow provided by (used in):
|
|||||
Operating
activities
|
257,810
|
151,859
|
|||
Investing
activities
|
(204,966)
|
(179,625)
|
|||
Financing
activities
|
(12,287)
|
38,113
|
|||
Net
increase in cash and cash equivalents
|
40,557
|
10,347
|
|||
Cash
and cash equivalents at end of period
|
$80,125
|
$10,559
|
June
30,
2009
|
December
31,
2008
|
|||
Net
debt to net capital
|
52.3%
|
52.9%
|
||
Effect
of subtracting cash from debt
|
1.2%
|
0.6%
|
||
Debt
to capital
|
53.5%
|
53.5%
|
June
30,
2009
|
December
31,
2008
|
June
30,
2008
|
December
31,
2007
|
|||
(In
Thousands)
|
||||||
$51,217
|
$15,991
|
($25,541)
|
($77,882)
|
ENTERGY
ARKANSAS, INC.
|
||||||||||||||||
INCOME
STATEMENTS
|
||||||||||||||||
For
the Three and Six Months Ended June 30, 2009 and 2008
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
Thousands)
|
(In
Thousands)
|
|||||||||||||||
OPERATING
REVENUES
|
||||||||||||||||
Electric
|
$ | 518,009 | $ | 580,462 | $ | 1,054,003 | $ | 1,079,835 | ||||||||
OPERATING
EXPENSES
|
||||||||||||||||
Operation
and Maintenance:
|
||||||||||||||||
Fuel,
fuel-related expenses, and
|
||||||||||||||||
gas
purchased for resale
|
82,334 | 83,703 | 267,490 | 167,265 | ||||||||||||
Purchased
power
|
151,947 | 223,318 | 246,274 | 389,842 | ||||||||||||
Nuclear
refueling outage expenses
|
10,467 | 7,286 | 19,961 | 14,217 | ||||||||||||
Other
operation and maintenance
|
124,605 | 116,547 | 232,031 | 223,671 | ||||||||||||
Decommissioning
|
8,347 | 8,696 | 17,490 | 17,248 | ||||||||||||
Taxes
other than income taxes
|
18,604 | 22,480 | 39,971 | 38,219 | ||||||||||||
Depreciation
and amortization
|
63,268 | 59,066 | 125,629 | 116,303 | ||||||||||||
Other
regulatory charges (credits) - net
|
1,091 | (6,435 | ) | (2,244 | ) | (5,392 | ) | |||||||||
TOTAL
|
460,663 | 514,661 | 946,602 | 961,373 | ||||||||||||
OPERATING
INCOME
|
57,346 | 65,801 | 107,401 | 118,462 | ||||||||||||
OTHER
INCOME
|
||||||||||||||||
Allowance
for equity funds used during construction
|
850 | 1,563 | 2,625 | 3,341 | ||||||||||||
Interest
and dividend income
|
3,795 | 5,547 | 7,019 | 10,804 | ||||||||||||
Miscellaneous
- net
|
(1,142 | ) | (722 | ) | (2,070 | ) | (1,735 | ) | ||||||||
TOTAL
|
3,503 | 6,388 | 7,574 | 12,410 | ||||||||||||
INTEREST
AND OTHER CHARGES
|
||||||||||||||||
Interest
on long-term debt
|
21,686 | 18,207 | 42,898 | 36,835 | ||||||||||||
Other
interest - net
|
1,210 | 1,907 | 1,884 | 3,845 | ||||||||||||
Allowance
for borrowed funds used during construction
|
(544 | ) | (749 | ) | (1,647 | ) | (1,599 | ) | ||||||||
TOTAL
|
22,352 | 19,365 | 43,135 | 39,081 | ||||||||||||
INCOME
BEFORE INCOME TAXES
|
38,497 | 52,824 | 71,840 | 91,791 | ||||||||||||
Income
taxes
|
22,074 | 25,303 | 39,347 | 41,552 | ||||||||||||
NET
INCOME
|
16,423 | 27,521 | 32,493 | 50,239 | ||||||||||||
Preferred
dividend requirements and other
|
1,718 | 1,718 | 3,437 | 3,437 | ||||||||||||
EARNINGS
APPLICABLE TO
|
||||||||||||||||
COMMON
STOCK
|
$ | 14,705 | $ | 25,803 | $ | 29,056 | $ | 46,802 | ||||||||
See
Notes to Financial Statements.
|
||||||||||||||||
ENTERGY
ARKANSAS, INC.
|
||||||||
STATEMENTS
OF CASH FLOWS
|
||||||||
For
the Six Months Ended June 30, 2009 and 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
OPERATING
ACTIVITIES
|
||||||||
Net
income
|
$ | 32,493 | $ | 50,239 | ||||
Adjustments
to reconcile net income to net cash flow provided by operating
activities:
|
||||||||
Reserve
for regulatory adjustments
|
(1,645 | ) | (3,010 | ) | ||||
Other
regulatory credits - net
|
(2,244 | ) | (5,392 | ) | ||||
Depreciation,
amortization, and decommissioning
|
143,119 | 133,551 | ||||||
Deferred
income taxes and investment tax credits, and non-current taxes
accrued
|
58,433 | 34,884 | ||||||
Changes
in working capital:
|
||||||||
Receivables
|
(57,181 | ) | (273 | ) | ||||
Fuel
inventory
|
(1,589 | ) | (8,846 | ) | ||||
Accounts
payable
|
(40,878 | ) | (85,077 | ) | ||||
Interest
accrued
|
(1,888 | ) | (670 | ) | ||||
Deferred
fuel costs
|
122,270 | 38,826 | ||||||
Other
working capital accounts
|
66,220 | 21,347 | ||||||
Provision
for estimated losses and reserves
|
(2,617 | ) | (37 | ) | ||||
Changes
in other regulatory assets
|
(32,875 | ) | 8,739 | |||||
Other
|
(23,808 | ) | (32,422 | ) | ||||
Net
cash flow provided by operating activities
|
257,810 | 151,859 | ||||||
INVESTING
ACTIVITIES
|
||||||||
Construction
expenditures
|
(167,408 | ) | (174,456 | ) | ||||
Allowance
for equity funds used during construction
|
2,625 | 3,341 | ||||||
Nuclear
fuel purchases
|
(771 | ) | (60,335 | ) | ||||
Proceeds
from sale/leaseback of nuclear fuel
|
594 | 60,377 | ||||||
Proceeds
from nuclear decommissioning trust fund sales
|
51,651 | 104,860 | ||||||
Investment
in nuclear decommissioning trust funds
|
(56,431 | ) | (113,412 | ) | ||||
Change
in money pool receivable - net
|
(35,226 | ) | - | |||||
Net
cash flow used in investing activities
|
(204,966 | ) | (179,625 | ) | ||||
FINANCING
ACTIVITIES
|
||||||||
Change
in credit borrowings - net
|
- | 100,000 | ||||||
Change
in money pool payable - net
|
- | (52,341 | ) | |||||
Dividends
paid:
|
||||||||
Common
stock
|
(8,700 | ) | (6,000 | ) | ||||
Preferred
stock
|
(3,437 | ) | (3,437 | ) | ||||
Other
|
(150 | ) | (109 | ) | ||||
Net
cash flow provided by (used in) financing activities
|
(12,287 | ) | 38,113 | |||||
Net
increase in cash and cash equivalents
|
40,557 | 10,347 | ||||||
Cash
and cash equivalents at beginning of period
|
39,568 | 212 | ||||||
Cash
and cash equivalents at end of period
|
$ | 80,125 | $ | 10,559 | ||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
Cash
paid (received) during the period for:
|
||||||||
Interest
- net of amount capitalized
|
$ | 43,992 | $ | 36,634 | ||||
Income
taxes
|
$ | (24,911 | ) | $ | 36,174 | |||
See
Notes to Financial Statements.
|
ENTERGY
ARKANSAS, INC.
|
||||||||
BALANCE
SHEETS
|
||||||||
ASSETS
|
||||||||
June
30, 2009 and December 31, 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
||||||||
Cash
|
$ | 378 | $ | 3,292 | ||||
Temporary
cash investments
|
79,747 | 36,276 | ||||||
Total
cash and cash investments
|
80,125 | 39,568 | ||||||
Accounts
receivable:
|
||||||||
Customer
|
103,621 | 113,135 | ||||||
Allowance
for doubtful accounts
|
(22,081 | ) | (19,882 | ) | ||||
Associated
companies
|
90,485 | 56,534 | ||||||
Other
|
113,703 | 64,762 | ||||||
Accrued
unbilled revenues
|
92,346 | 71,118 | ||||||
Total
accounts receivable
|
378,074 | 285,667 | ||||||
Deferred
fuel costs
|
- | 119,061 | ||||||
Fuel
inventory - at average cost
|
16,812 | 15,223 | ||||||
Materials
and supplies - at average cost
|
130,146 | 121,769 | ||||||
Deferred
nuclear refueling outage costs
|
24,481 | 42,932 | ||||||
System
agreement cost equalization
|
334,286 | 394,000 | ||||||
Prepayments
and other
|
40,785 | 36,530 | ||||||
TOTAL
|
1,004,709 | 1,054,750 | ||||||
OTHER
PROPERTY AND INVESTMENTS
|
||||||||
Investment
in affiliates - at equity
|
11,200 | 11,200 | ||||||
Decommissioning
trust funds
|
396,978 | 390,529 | ||||||
Non-utility
property - at cost (less accumulated depreciation)
|
1,437 | 1,439 | ||||||
Other
|
5,391 | 5,391 | ||||||
TOTAL
|
415,006 | 408,559 | ||||||
UTILITY
PLANT
|
||||||||
Electric
|
7,662,806 | 7,305,165 | ||||||
Property
under capital lease
|
1,392 | 1,417 | ||||||
Construction
work in progress
|
92,931 | 142,391 | ||||||
Nuclear
fuel under capital lease
|
147,504 | 125,072 | ||||||
Nuclear
fuel
|
9,005 | 12,115 | ||||||
TOTAL
UTILITY PLANT
|
7,913,638 | 7,586,160 | ||||||
Less
- accumulated depreciation and amortization
|
3,543,340 | 3,272,280 | ||||||
UTILITY
PLANT - NET
|
4,370,298 | 4,313,880 | ||||||
DEFERRED
DEBITS AND OTHER ASSETS
|
||||||||
Regulatory
assets:
|
||||||||
SFAS
109 regulatory asset - net
|
49,112 | 58,455 | ||||||
Other
regulatory assets
|
742,429 | 688,964 | ||||||
Other
|
35,371 | 43,605 | ||||||
TOTAL
|
826,912 | 791,024 | ||||||
TOTAL
ASSETS
|
$ | 6,616,925 | $ | 6,568,213 | ||||
See
Notes to Financial Statements.
|
||||||||
ENTERGY
ARKANSAS, INC.
|
||||||||
BALANCE
SHEETS
|
||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
June
30, 2009 and December 31, 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Currently
maturing long-term debt
|
$ | 100,000 | $ | - | ||||
Accounts
payable:
|
||||||||
Associated
companies
|
418,370 | 433,460 | ||||||
Other
|
116,465 | 142,974 | ||||||
Customer
deposits
|
65,125 | 60,558 | ||||||
Accumulated
deferred income taxes
|
143,821 | 198,902 | ||||||
Interest
accrued
|
23,319 | 25,207 | ||||||
Deferred
fuel costs
|
3,209 | - | ||||||
Obligations
under capital leases
|
60,280 | 60,276 | ||||||
Other
|
13,410 | 17,290 | ||||||
TOTAL
|
943,999 | 938,667 | ||||||
NON-CURRENT
LIABILITIES
|
||||||||
Accumulated
deferred income taxes and taxes accrued
|
1,412,825 | 1,307,596 | ||||||
Accumulated
deferred investment tax credits
|
49,895 | 51,881 | ||||||
Obligations
under capital leases
|
88,616 | 66,214 | ||||||
Other
regulatory liabilities
|
30,190 | 27,141 | ||||||
Decommissioning
|
549,288 | 540,709 | ||||||
Accumulated
provisions
|
13,308 | 15,925 | ||||||
Pension
and other postretirement liabilities
|
432,887 | 441,920 | ||||||
Long-term
debt
|
1,518,355 | 1,618,171 | ||||||
Other
|
40,997 | 43,780 | ||||||
TOTAL
|
4,136,361 | 4,113,337 | ||||||
Commitments
and Contingencies
|
||||||||
Preferred
stock without sinking fund
|
116,350 | 116,350 | ||||||
SHAREHOLDERS'
EQUITY
|
||||||||
Common
stock, $0.01 par value, authorized 325,000,000
|
||||||||
shares;
issued and outstanding 46,980,196 shares in 2009
|
||||||||
and
2008
|
470 | 470 | ||||||
Paid-in
capital
|
588,444 | 588,444 | ||||||
Retained
earnings
|
831,301 | 810,945 | ||||||
TOTAL
|
1,420,215 | 1,399,859 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 6,616,925 | $ | 6,568,213 | ||||
See
Notes to Financial Statements.
|
||||||||
ENTERGY
ARKANSAS, INC.
|
||||||||||||||||
SELECTED
OPERATING RESULTS
|
||||||||||||||||
For
the Three and Six Months Ended June 30, 2009 and 2008
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Increase/
|
|||||||||||||||
Description
|
2009
|
2008
|
(Decrease)
|
%
|
||||||||||||
(Dollars
In Millions)
|
||||||||||||||||
Electric
Operating Revenues:
|
||||||||||||||||
Residential
|
$ | 150 | $ | 158 | $ | ( 8 | ) | (5 | ) | |||||||
Commercial
|
105 | 109 | (4 | ) | (4 | ) | ||||||||||
Industrial
|
93 | 110 | (17 | ) | (15 | ) | ||||||||||
Governmental
|
6 | 5 | 1 | 20 | ||||||||||||
Total
retail
|
354 | 382 | (28 | ) | (7 | ) | ||||||||||
Sales
for resale
|
||||||||||||||||
Associated
companies
|
86 | 115 | (29 | ) | (25 | ) | ||||||||||
Non-associated
companies
|
25 | 44 | (19 | ) | (43 | ) | ||||||||||
Other
|
53 | 39 | 14 | 36 | ||||||||||||
Total
|
$ | 518 | $ | 580 | $ | ( 62 | ) | (11 | ) | |||||||
Billed
Electric Energy
|
||||||||||||||||
Sales
(GWh):
|
||||||||||||||||
Residential
|
1,481 | 1,551 | (70 | ) | (5 | ) | ||||||||||
Commercial
|
1,359 | 1,384 | (25 | ) | (2 | ) | ||||||||||
Industrial
|
1,490 | 1,765 | (275 | ) | (16 | ) | ||||||||||
Governmental
|
64 | 66 | (2 | ) | (3 | ) | ||||||||||
Total
retail
|
4,394 | 4,766 | (372 | ) | (8 | ) | ||||||||||
Sales
for resale
|
||||||||||||||||
Associated
companies
|
2,530 | 1,964 | 566 | 29 | ||||||||||||
Non-associated
companies
|
464 | 590 | (126 | ) | (21 | ) | ||||||||||
Total
|
7,388 | 7,320 | 68 | 1 | ||||||||||||
Six
Months Ended
|
Increase/
|
|||||||||||||||
Description
|
2009
|
2008
|
(Decrease)
|
%
|
||||||||||||
(Dollars
In Millions)
|
||||||||||||||||
Electric
Operating Revenues:
|
||||||||||||||||
Residential
|
$ | 361 | $ | 337 | $ | 24 | 7 | |||||||||
Commercial
|
219 | 203 | 16 | 8 | ||||||||||||
Industrial
|
197 | 202 | (5 | ) | (2 | ) | ||||||||||
Governmental
|
10 | 9 | 1 | 11 | ||||||||||||
Total
retail
|
787 | 751 | 36 | 5 | ||||||||||||
Sales
for resale
|
||||||||||||||||
Associated
companies
|
159 | 211 | (52 | ) | (25 | ) | ||||||||||
Non-associated
companies
|
57 | 77 | (20 | ) | (26 | ) | ||||||||||
Other
|
51 | 41 | 10 | 24 | ||||||||||||
Total
|
$ | 1,054 | $ | 1,080 | $ | ( 26 | ) | (2 | ) | |||||||
Billed
Electric Energy
|
||||||||||||||||
Sales
(GWh):
|
||||||||||||||||
Residential
|
3,590 | 3,694 | (104 | ) | (3 | ) | ||||||||||
Commercial
|
2,711 | 2,731 | (20 | ) | (1 | ) | ||||||||||
Industrial
|
2,989 | 3,478 | (489 | ) | (14 | ) | ||||||||||
Governmental
|
127 | 131 | (4 | ) | (3 | ) | ||||||||||
Total
retail
|
9,417 | 10,034 | (617 | ) | (6 | ) | ||||||||||
Sales
for resale
|
||||||||||||||||
Associated
companies
|
4,400 | 3,918 | 482 | 12 | ||||||||||||
Non-associated
companies
|
1,027 | 1,130 | (103 | ) | (9 | ) | ||||||||||
Total
|
14,844 | 15,082 | (238 | ) | (2 | ) | ||||||||||
Amount
|
||
(In
Millions)
|
||
2008
net revenue
|
$206.9
|
|
Retail
electric price
|
(9.2)
|
|
Other
|
3.7
|
|
2009
net revenue
|
$201.4
|
·
|
a
credit passed on to customers as a result of the Act 55 storm cost
financing; and
|
·
|
a
net decrease in the formula rate plan effective August 2008 to remove
interim storm recovery upon the Act 55 financing of storm costs as well as
the storm damage accrual. A portion of the decrease is offset
in other operation and maintenance expenses. See Note 2 to the
financial statements in the Form 10-K for further discussion of the
formula rate plan.
|
·
|
a
decrease of $172.2 million in electric fuel cost recovery revenues due to
lower fuel rates;
|
·
|
a
decrease of $57.4 million in affiliated wholesale revenue due to a
decrease in the average price of energy available for resale sales;
and
|
·
|
a
decrease of $10.4 million in gross gas revenue primarily due to lower fuel
rates.
|
Amount
|
||
(In
Millions)
|
||
2008
net revenue
|
$402.4
|
|
Retail
electric price
|
(10.8)
|
|
Other
|
5.9
|
|
2009
net revenue
|
$397.5
|
·
|
a
credit passed on to customers as a result of the Act 55 storm cost
financing; and
|
·
|
a
net decrease in the formula rate plan effective August 2008 to remove
interim storm recovery upon the Act 55 financing of storm costs as well as
the storm damage accrual. A portion of the decrease is offset
in other operation and maintenance expenses. See Note 2 to the
financial statements in the Form 10-K for further discussion of the
formula rate plan.
|
·
|
a
decrease of $233.7 million in electric fuel cost recovery revenues due to
lower fuel rates and decreased
usage;
|
·
|
a
decrease of $46.8 million in affiliated wholesale revenue due to a
decrease in the average price of energy available for resale sales, offset
by an increase in net generation and purchases resulting in less energy
available for resale sales; and
|
·
|
a
decrease of $19.3 million in gross gas revenue primarily due to lower fuel
rates.
|
·
|
a
decrease of $5.3 million in loss reserves primarily due to lower storm
damage accruals;
|
·
|
a
decrease of $2.9 million in fossil expenses primarily due to lower plant
maintenance costs and plant outages;
and
|
·
|
a
decrease of $2.6 million in payroll-related
costs.
|
·
|
a
decrease of $4.1 million in interest and dividend income related to the
debt assumption agreement with Entergy Texas. Entergy Gulf
States Louisiana remains primarily liable on this debt, of which $699
million remained outstanding as of June 30, 2009 and $930 million remained
outstanding as of June 30, 2008;
|
·
|
the
cessation of $1.6 million in carrying charges on Hurricane Katrina and
Hurricane Rita storm restoration costs as a result of the Act 55 storm
cost financing; and
|
·
|
a
decrease of $1.4 million in interest earned on decommissioning trust
funds.
|
·
|
a
decrease of $8.2 million in loss reserves primarily due to lower storm
damage accruals;
|
·
|
a
decrease of $6 million in payroll-related costs;
and
|
·
|
a
decrease of $1.9 million in fossil expenses primarily due to lower plant
maintenance costs and plant
outages.
|
·
|
a
decrease of $8.3 million in interest and dividend income related to the
debt assumption agreement with Entergy Texas. Entergy Gulf
States Louisiana remains primarily liable on this debt, of which $699
million remained outstanding as of June 30, 2009 and $930 million remained
outstanding as of June 30, 2008;
|
·
|
the
cessation of $4.3 million in carrying charges on Hurricane Katrina and
Hurricane Rita storm restoration costs as a result of the Act 55 storm
cost financing;
|
·
|
a
decrease of $2.1 million in interest earned on decommissioning trust
funds; and
|
·
|
a
decrease of $1 million in interest earned on money pool
investments.
|
2009
|
2008
|
||||
(In
Thousands)
|
|||||
Cash
and cash equivalents at beginning of period
|
$49,303
|
$108,036
|
|||
Cash
flow provided by (used in):
|
|||||
Operating
activities
|
120,994
|
108,645
|
|||
Investing
activities
|
(96,493)
|
(177,810)
|
|||
Financing
activities
|
(6,607)
|
(5,395)
|
|||
Net
increase (decrease) in cash and cash equivalents
|
17,894
|
(74,560)
|
|||
Cash
and cash equivalents at end of period
|
$67,197
|
$33,476
|
·
|
the
purchase of the Calcasieu Generating Facility for $56 million in March
2008. See "MANAGEMENT'S FINANCIAL
DISCUSSION AND ANALYSIS – Liquidity
and Capital Resources" in the Form 10-K for a
discussion of this purchase;
|
·
|
timing
differences between nuclear fuel purchases and fuel trust reimbursements;
and
|
·
|
a
decrease in nuclear construction expenditures resulting from various
nuclear projects in 2008, including work done during the spring 2008
refueling outage at River Bend.
|
June
30,
2009
|
December
31,
2008
|
|||
Net
debt to net capital
|
59.6%
|
61.6%
|
||
Effect
of subtracting cash from debt
|
0.8%
|
0.6%
|
||
Debt
to capital
|
60.4%
|
62.2%
|
June30,
2009
|
December
31,
2008
|
June
30,
2008
|
December
31,
2007
|
|||
(In
Thousands)
|
||||||
$42,597
|
$11,589
|
$74,961
|
$55,509
|
ENTERGY
GULF STATES LOUISIANA, L.L.C.
|
||||||||||||||||
INCOME
STATEMENTS
|
||||||||||||||||
For
the Three and Six Months Ended June 30, 2009 and 2008
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
Thousands)
|
(In
Thousands)
|
|||||||||||||||
OPERATING
REVENUES
|
||||||||||||||||
Electric
|
$ | 430,866 | $ | 681,491 | $ | 889,871 | $ | 1,201,787 | ||||||||
Natural
gas
|
10,397 | 21,045 | 40,297 | 59,313 | ||||||||||||
TOTAL
|
441,263 | 702,536 | 930,168 | 1,261,100 | ||||||||||||
OPERATING
EXPENSES
|
||||||||||||||||
Operation
and Maintenance:
|
||||||||||||||||
Fuel,
fuel-related expenses, and
|
||||||||||||||||
gas
purchased for resale
|
65,697 | 56,394 | 173,687 | 82,116 | ||||||||||||
Purchased
power
|
171,522 | 440,379 | 351,464 | 772,185 | ||||||||||||
Nuclear
refueling outage expenses
|
5,293 | 8,084 | 10,528 | 11,783 | ||||||||||||
Other
operation and maintenance
|
82,349 | 91,487 | 162,100 | 170,964 | ||||||||||||
Decommissioning
|
3,363 | 3,100 | 6,658 | 6,139 | ||||||||||||
Taxes
other than income taxes
|
17,445 | 19,403 | 35,169 | 36,685 | ||||||||||||
Depreciation
and amortization
|
34,472 | 34,108 | 67,731 | 67,234 | ||||||||||||
Other
regulatory charges (credits) - net
|
2,685 | (1,159 | ) | 7,567 | 4,387 | |||||||||||
TOTAL
|
382,826 | 651,796 | 814,904 | 1,151,493 | ||||||||||||
OPERATING
INCOME
|
58,437 | 50,740 | 115,264 | 109,607 | ||||||||||||
OTHER
INCOME
|
||||||||||||||||
Allowance
for equity funds used during construction
|
1,012 | 1,222 | 3,284 | 2,915 | ||||||||||||
Interest
and dividend income
|
16,866 | 19,461 | 35,104 | 42,269 | ||||||||||||
Miscellaneous
- net
|
(1,830 | ) | (1,100 | ) | (3,221 | ) | (2,028 | ) | ||||||||
TOTAL
|
16,048 | 19,583 | 35,167 | 43,156 | ||||||||||||
INTEREST
AND OTHER CHARGES
|
||||||||||||||||
Interest
on long-term debt
|
26,072 | 31,486 | 55,098 | 63,252 | ||||||||||||
Other
interest - net
|
2,331 | 740 | 4,565 | 1,564 | ||||||||||||
Allowance
for borrowed funds used during construction
|
(700 | ) | (731 | ) | (2,033 | ) | (1,810 | ) | ||||||||
TOTAL
|
27,703 | 31,495 | 57,630 | 63,006 | ||||||||||||
INCOME
BEFORE INCOME TAXES
|
46,782 | 38,828 | 92,801 | 89,757 | ||||||||||||
Income
taxes
|
17,980 | 15,641 | 36,878 | 35,744 | ||||||||||||
NET
INCOME
|
28,802 | 23,187 | 55,923 | 54,013 | ||||||||||||
Preferred
distribution requirements and other
|
206 | 207 | 412 | 413 | ||||||||||||
EARNINGS
APPLICABLE TO COMMON EQUITY
|
$ | 28,596 | $ | 22,980 | $ | 55,511 | $ | 53,600 | ||||||||
See
Notes to Financial Statements.
|
ENTERGY
GULF STATES LOUISIANA, L.L.C.
|
||||||||
STATEMENTS
OF CASH FLOWS
|
||||||||
For
the Six Months Ended June 30, 2009 and 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
OPERATING
ACTIVITIES
|
||||||||
Net
income
|
$ | 55,923 | $ | 54,013 | ||||
Adjustments
to reconcile net income to net cash flow provided by operating
activities:
|
||||||||
Other
regulatory charges - net
|
7,567 | 4,387 | ||||||
Depreciation,
amortization, and decommissioning
|
74,389 | 73,373 | ||||||
Deferred
income taxes, investment tax credits, and non-current taxes
accrued
|
59,199 | 77,410 | ||||||
Changes
in working capital:
|
||||||||
Receivables
|
61,127 | (74,624 | ) | |||||
Fuel
inventory
|
(2,819 | ) | (3,458 | ) | ||||
Accounts
payable
|
(85,115 | ) | 81,767 | |||||
Taxes
accrued
|
48,058 | - | ||||||
Interest
accrued
|
(2,615 | ) | (376 | ) | ||||
Deferred
fuel costs
|
14,908 | (65,694 | ) | |||||
Other
working capital accounts
|
22,253 | (98,852 | ) | |||||
Provision
for estimated losses and reserves
|
91 | 1,398 | ||||||
Changes
in other regulatory assets
|
(29,696 | ) | (935 | ) | ||||
Other
|
(102,276 | ) | 60,236 | |||||
Net
cash flow provided by operating activities
|
120,994 | 108,645 | ||||||
INVESTING
ACTIVITIES
|
||||||||
Construction
expenditures
|
(84,132 | ) | (100,924 | ) | ||||
Allowance
for equity funds used during construction
|
3,284 | 2,915 | ||||||
Nuclear
fuel purchases
|
(116 | ) | (21,807 | ) | ||||
Proceeds
from sale/leaseback of nuclear fuel
|
20,621 | 21,755 | ||||||
Payment
for purchase of plant
|
- | (56,409 | ) | |||||
Investment
in affiliates
|
160 | - | ||||||
Proceeds
from nuclear decommissioning trust fund sales
|
33,706 | 26,318 | ||||||
Investment
in nuclear decommissioning trust funds
|
(39,008 | ) | (33,328 | ) | ||||
Change
in money pool receivable - net
|
(31,008 | ) | (19,452 | ) | ||||
Changes
in other investments - net
|
- | 3,934 | ||||||
Other
|
- | (812 | ) | |||||
Net
cash flow used in investing activities
|
(96,493 | ) | (177,810 | ) | ||||
FINANCING
ACTIVITIES
|
||||||||
Proceeds
from the issuance of long-term debt
|
- | 369,549 | ||||||
Retirement
of long-term debt
|
- | (366,681 | ) | |||||
Changes
in credit borrowing - net
|
- | 30,000 | ||||||
Dividends/distributions
paid:
|
||||||||
Common
equity
|
(6,000 | ) | (37,800 | ) | ||||
Preferred
membership interests
|
(412 | ) | (447 | ) | ||||
Other
|
(195 | ) | (16 | ) | ||||
Net
cash flow used in financing activities
|
(6,607 | ) | (5,395 | ) | ||||
Net
increase (decrease) in cash and cash equivalents
|
17,894 | (74,560 | ) | |||||
Cash
and cash equivalents at beginning of period
|
49,303 | 108,036 | ||||||
Cash
and cash equivalents at end of period
|
$ | 67,197 | $ | 33,476 | ||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
- net of amount capitalized
|
$ | 60,795 | $ | 63,446 | ||||
Income
taxes
|
$ | 29,337 | $ | 11,154 | ||||
Noncash
financing activities:
|
||||||||
Repayment
by Entergy Texas of assumed long-term debt
|
$ | 70,825 | $ | 148,837 | ||||
See
Notes to Financial Statements.
|
||||||||
ENTERGY
GULF STATES LOUISIANA, L.L.C.
|
||||||||
BALANCE
SHEETS
|
||||||||
ASSETS
|
||||||||
June
30, 2009 and December 31, 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents:
|
||||||||
Cash
|
$ | 169 | $ | 22,671 | ||||
Temporary
cash investments
|
67,028 | 26,632 | ||||||
Total
cash and cash equivalents
|
67,197 | 49,303 | ||||||
Accounts
receivable:
|
||||||||
Customer
|
50,340 | 69,264 | ||||||
Allowance
for doubtful accounts
|
(4,441 | ) | (1,230 | ) | ||||
Associated
companies
|
186,568 | 179,217 | ||||||
Other
|
33,219 | 60,618 | ||||||
Accrued
unbilled revenues
|
62,336 | 50,272 | ||||||
Total
accounts receivable
|
328,022 | 358,141 | ||||||
Accumulated
deferred income taxes
|
62,876 | 50,039 | ||||||
Fuel
inventory - at average cost
|
36,570 | 33,751 | ||||||
Materials
and supplies - at average cost
|
110,183 | 104,579 | ||||||
Deferred
nuclear refueling outage costs
|
7,230 | 17,135 | ||||||
Debt
assumption by Entergy Texas
|
100,509 | 100,509 | ||||||
Prepayments
and other
|
9,130 | 6,381 | ||||||
TOTAL
|
721,717 | 719,838 | ||||||
OTHER
PROPERTY AND INVESTMENTS
|
||||||||
Investment
in affiliate preferred membership interests
|
189,400 | 189,560 | ||||||
Decommissioning
trust funds
|
311,953 | 303,178 | ||||||
Non-utility
property - at cost (less accumulated depreciation)
|
122,763 | 120,829 | ||||||
Other
|
13,696 | 13,245 | ||||||
TOTAL
|
637,812 | 626,812 | ||||||
UTILITY
PLANT
|
||||||||
Electric
|
6,543,526 | 6,402,668 | ||||||
Natural
gas
|
110,098 | 106,125 | ||||||
Construction
work in progress
|
93,814 | 201,544 | ||||||
Nuclear
fuel under capital lease
|
127,334 | 140,689 | ||||||
Nuclear
fuel
|
8,623 | 11,177 | ||||||
TOTAL
UTILITY PLANT
|
6,883,395 | 6,862,203 | ||||||
Less
- accumulated depreciation and amortization
|
3,590,765 | 3,560,458 | ||||||
UTILITY
PLANT - NET
|
3,292,630 | 3,301,745 | ||||||
DEFERRED
DEBITS AND OTHER ASSETS
|
||||||||
Regulatory
assets:
|
||||||||
SFAS
109 regulatory asset - net
|
308,938 | 316,421 | ||||||
Other
regulatory assets
|
287,435 | 287,912 | ||||||
Deferred
fuel costs
|
100,124 | 100,124 | ||||||
Long-term
receivables
|
21,571 | 21,558 | ||||||
Debt
assumption by Entergy Texas
|
598,637 | 669,462 | ||||||
Other
|
13,998 | 13,089 | ||||||
TOTAL
|
1,330,703 | 1,408,566 | ||||||
TOTAL
ASSETS
|
$ | 5,982,862 | $ | 6,056,961 | ||||
See
Notes to Financial Statements.
|
||||||||
ENTERGY
GULF STATES LOUISIANA, L.L.C.
|
||||||||
BALANCE
SHEETS
|
||||||||
LIABILITIES
AND MEMBERS' EQUITY
|
||||||||
June
30, 2009 and December 31, 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Currently
maturing long-term debt
|
$ | 219,470 | $ | 219,470 | ||||
Accounts
payable:
|
||||||||
Associated
companies
|
108,800 | 155,147 | ||||||
Other
|
78,856 | 162,319 | ||||||
Customer
deposits
|
44,618 | 40,484 | ||||||
Taxes
accrued
|
48,476 | 418 | ||||||
Interest
accrued
|
27,497 | 30,112 | ||||||
Deferred
fuel costs
|
106,884 | 91,976 | ||||||
Obligations
under capital leases
|
24,368 | 24,368 | ||||||
Pension
and other postretirement liabilities
|
7,708 | 7,479 | ||||||
Gas
hedge contracts
|
12,234 | 20,184 | ||||||
System
agreement cost equalization
|
91,714 | 67,000 | ||||||
Other
|
8,794 | 9,220 | ||||||
TOTAL
|
779,419 | 828,177 | ||||||
NON-CURRENT
LIABILITIES
|
||||||||
Accumulated
deferred income taxes and taxes accrued
|
1,373,897 | 1,308,449 | ||||||
Accumulated
deferred investment tax credits
|
89,940 | 91,634 | ||||||
Obligations
under capital leases
|
102,966 | 116,321 | ||||||
Other
regulatory liabilities
|
27,276 | 22,007 | ||||||
Decommissioning
and asset retirement cost liabilities
|
232,509 | 222,909 | ||||||
Accumulated
provisions
|
13,987 | 13,896 | ||||||
Pension
and other postretirement liabilities
|
183,499 | 188,390 | ||||||
Long-term
debt
|
1,757,172 | 1,827,859 | ||||||
Other
|
39,952 | 105,176 | ||||||
TOTAL
|
3,821,198 | 3,896,641 | ||||||
Commitments
and Contingencies
|
||||||||
MEMBERS'
EQUITY
|
||||||||
Preferred
membership interests without sinking fund
|
10,000 | 10,000 | ||||||
Members'
equity
|
1,401,909 | 1,352,408 | ||||||
Accumulated
other comprehensive loss
|
(29,664 | ) | (30,265 | ) | ||||
TOTAL
|
1,382,245 | 1,332,143 | ||||||
TOTAL
LIABILITIES AND MEMBERS' EQUITY
|
$ | 5,982,862 | $ | 6,056,961 | ||||
See
Notes to Financial Statements.
|
||||||||
ENTERGY
GULF STATES LOUISIANA, L.L.C.
|
||||||||||||||||
STATEMENTS
OF MEMBERS' EQUITY AND COMPREHENSIVE INCOME
|
||||||||||||||||
For
the Three and Six Months Ended June 30, 2009 and 2008
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
(In
Thousands)
|
||||||||||||||||
MEMBERS'
EQUITY
|
||||||||||||||||
Members'
Equity - Beginning of period
|
$ | 1,379,318 | $ | 1,312,933 | ||||||||||||
Add:
Net Income
|
28,802 | $ | 28,802 | 23,187 | $ | 23,187 | ||||||||||
Deduct:
|
||||||||||||||||
Dividends/distributions
declared on common equity
|
6,000 | 7,400 | ||||||||||||||
Preferred
membership interests
|
206 | 206 | 207 | 207 | ||||||||||||
Other
|
5 | 12 | ||||||||||||||
6,211 | 7,619 | |||||||||||||||
Members'
Equity - End of period
|
$ | 1,401,909 | $ | 1,328,501 | ||||||||||||
ACCUMULATED
OTHER COMPREHENSIVE
|
||||||||||||||||
LOSS
(Net of Taxes):
|
||||||||||||||||
Balance
at beginning of period:
|
||||||||||||||||
Pension
and other postretirement liabilities
|
$ | (29,863 | ) | $ | (22,605 | ) | ||||||||||
Pension
and other postretirement liabilities (net of tax expense
of
$309 and $452)
|
199 | 199 | 303 | 303 | ||||||||||||
Balance
at end of period:
|
||||||||||||||||
Pension
and other postretirement liabilities
|
$ | (29,664 | ) | $ | (22,302 | ) | ||||||||||
Comprehensive
Income
|
$ | 28,795 | $ | 23,283 | ||||||||||||
Six
Months Ended
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
(In
Thousands)
|
||||||||||||||||
MEMBERS'
EQUITY
|
||||||||||||||||
Members'
Equity - Beginning of period
|
$ | 1,352,408 | $ | 1,312,701 | ||||||||||||
Add: Net
Income
|
55,923 | $ | 55,923 | 54,013 | $ | 54,013 | ||||||||||
Deduct:
|
||||||||||||||||
Dividends/distributions
declared on common equity
|
6,000 | 37,800 | ||||||||||||||
Preferred
membership interests
|
412 | 412 | 413 | 413 | ||||||||||||
Other
|
10 | - | ||||||||||||||
6,422 | 38,213 | |||||||||||||||
Members'
Equity - End of period
|
$ | 1,401,909 | $ | 1,328,501 | ||||||||||||
ACCUMULATED
OTHER COMPREHENSIVE
|
||||||||||||||||
LOSS
(Net of Taxes):
|
||||||||||||||||
Balance
at beginning of period:
|
||||||||||||||||
Pension
and other postretirement liabilities
|
$ | (30,265 | ) | $ | (22,934 | ) | ||||||||||
Pension
and other postretirement liabilities (net of tax expense
of $745 and $880)
|
601 | 601 | 632 | 632 | ||||||||||||
Balance
at end of period:
|
||||||||||||||||
Pension
and other postretirement liabilities
|
$ | (29,664 | ) | $ | (22,302 | ) | ||||||||||
Comprehensive
Income
|
$ | 56,112 | $ | 54,232 | ||||||||||||
See
Notes to Financial Statements.
|
||||||||||||||||
ENTERGY
GULF STATES LOUISIANA, L.L.C.
|
||||||||||||||||
SELECTED
OPERATING RESULTS
|
||||||||||||||||
For
the Three and Six Months Ended June 30, 2009 and 2008
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Increase/
|
|||||||||||||||
Description
|
2009
|
2008
|
(Decrease)
|
%
|
||||||||||||
(Dollars
In Millions)
|
||||||||||||||||
Electric
Operating Revenues:
|
||||||||||||||||
Residential
|
$ | 88 | $ | 131 | $ | (43 | ) | (33 | ) | |||||||
Commercial
|
86 | 131 | (45 | ) | (34 | ) | ||||||||||
Industrial
|
95 | 179 | (84 | ) | (47 | ) | ||||||||||
Governmental
|
4 | 6 | (2 | ) | (33 | ) | ||||||||||
Total
retail
|
273 | 447 | (174 | ) | (39 | ) | ||||||||||
Sales
for resale
|
||||||||||||||||
Associated
companies
|
105 | 162 | (57 | ) | (35 | ) | ||||||||||
Non-associated
companies
|
31 | 48 | (17 | ) | (35 | ) | ||||||||||
Other
|
22 | 24 | (2 | ) | (8 | ) | ||||||||||
Total
|
$ | 431 | $ | 681 | $ | (250 | ) | (37 | ) | |||||||
Billed
Electric Energy
|
||||||||||||||||
Sales
(GWh):
|
||||||||||||||||
Residential
|
1,126 | 1,133 | (7 | ) | (1 | ) | ||||||||||
Commercial
|
1,211 | 1,213 | (2 | ) | - | |||||||||||
Industrial
|
1,818 | 2,161 | (343 | ) | (16 | ) | ||||||||||
Governmental
|
55 | 53 | 2 | 4 | ||||||||||||
Total
retail
|
4,210 | 4,560 | (350 | ) | (8 | ) | ||||||||||
Sales
for resale
|
||||||||||||||||
Associated
companies
|
1,930 | 1,932 | (2 | ) | - | |||||||||||
Non-associated
companies
|
743 | 671 | 72 | 11 | ||||||||||||
Total
|
6,883 | 7,163 | (280 | ) | (4 | ) | ||||||||||
Six
Months Ended
|
Increase/
|
|||||||||||||||
Description
|
2009
|
2008
|
(Decrease)
|
%
|
||||||||||||
(Dollars
In Millions)
|
||||||||||||||||
Electric
Operating Revenues:
|
||||||||||||||||
Residential
|
$ | 189 | $ | 246 | $ | (57 | ) | (23 | ) | |||||||
Commercial
|
185 | 242 | (57 | ) | (24 | ) | ||||||||||
Industrial
|
207 | 332 | (125 | ) | (38 | ) | ||||||||||
Governmental
|
9 | 12 | (3 | ) | (25 | ) | ||||||||||
Total
retail
|
590 | 832 | (242 | ) | (29 | ) | ||||||||||
Sales
for resale
|
||||||||||||||||
Associated
companies
|
201 | 248 | (47 | ) | (19 | ) | ||||||||||
Non-associated
companies
|
63 | 93 | (30 | ) | (32 | ) | ||||||||||
Other
|
36 | 29 | 7 | 24 | ||||||||||||
Total
|
$ | 890 | $ | 1,202 | $ | (312 | ) | (26 | ) | |||||||
Billed
Electric Energy
|
||||||||||||||||
Sales
(GWh):
|
||||||||||||||||
Residential
|
2,182 | 2,224 | (42 | ) | (2 | ) | ||||||||||
Commercial
|
2,336 | 2,348 | (12 | ) | (1 | ) | ||||||||||
Industrial
|
3,478 | 4,298 | (820 | ) | (19 | ) | ||||||||||
Governmental
|
106 | 106 | - | - | ||||||||||||
Total
retail
|
8,102 | 8,976 | (874 | ) | (10 | ) | ||||||||||
Sales
for resale
|
||||||||||||||||
Associated
companies
|
3,713 | 2,678 | 1,035 | 39 | ||||||||||||
Non-associated
companies
|
1,404 | 1,335 | 69 | 5 | ||||||||||||
Total
|
13,219 | 12,989 | 230 | 2 | ||||||||||||
Amount
|
||
(In
Millions)
|
||
2008
net revenue
|
$258.2
|
|
Retail
electric price
|
(17.3)
|
|
Other
|
0.7
|
|
2009
net revenue
|
$241.6
|
|
·
|
a
credit passed on to customers as a result of the Act 55 storm cost
financing; and
|
|
·
|
a
net decrease in the formula rate plan effective August 2008 to remove
interim storm cost recovery upon the Act 55 financing of storm costs as
well as the storm damage accrual. A portion of the decrease is
offset in other operation and maintenance expenses. See Note 2
to the financial statements in the Form 10-K for further discussion of the
formula rate plan.
|
·
|
a
decrease of $171.1 million in fuel cost recovery revenues due to lower
fuel rates and decreased usage; and
|
·
|
a
decrease of $22.6 million in gross wholesale revenues due to a decrease in
net generation and purchases resulting in less energy available for resale
sales coupled with a decrease in the average price of energy available for
resale sales.
|
Amount
|
||
(In
Millions)
|
||
2008
net revenue
|
$477.5
|
|
Retail
electric price
|
(34.5)
|
|
Other
|
10.5
|
|
2009
net revenue
|
$453.5
|
|
·
|
a
credit passed on to customers as a result of the Act 55 storm cost
financing; and
|
|
·
|
a
net decrease in the formula rate plan effective August 2008 to remove
interim storm cost recovery upon the Act 55 financing of storm costs as
well as the storm damage accrual. A portion of the decrease is
offset in other operation and maintenance expenses. See Note 2
to the financial statements in the Form 10-K for further discussion of the
formula rate plan.
|
·
|
a
decrease of $207 million in fuel cost recovery revenues due to lower fuel
rates and decreased usage; and
|
·
|
a
decrease of $21.2 million in gross wholesale revenues due to a decrease in
net generation and purchases resulting in less energy available for resale
sales.
|
·
|
distributions
of $13.6 million earned on preferred membership interests purchased from
Entergy Holdings Company with the proceeds received from the Act 55 storm
cost financings. See "MANAGEMENT'S FINANCIAL
DISCUSSION AND ANALYSIS – Hurricane
Rita and Hurricane Katrina" and Note 2 to the financial statements
in the Form 10-K for a discussion of the Act 55 storm cost financing;
and
|
·
|
an
increase in the allowance for equity funds used during construction due to
increased construction work in progress in
2009.
|
·
|
a
decrease of $9.7 million in loss reserves for storm damage in 2009 because
of the completion of the Act 55 storm cost
financing;
|
·
|
a
decrease of $5.4 million in payroll-related costs;
and
|
·
|
a
decrease of $2.4 million due to lower fossil plant outage expenses
compared to 2008.
|
·
|
an
increase of $2.8 million in nuclear expenses due to higher nuclear labor
and contract costs; and
|
·
|
an
increase of $2.4 million in customer service costs primarily as a result
of write-offs of uncollectible customer
accounts.
|
·
|
distributions
of $27.2 million earned on preferred membership interests purchased from
Entergy Holdings Company with the proceeds received from the Act 55 storm
cost financings. See "MANAGEMENT'S FINANCIAL
DISCUSSION AND ANALYSIS – Hurricane
Rita and Hurricane Katrina" and Note 2 to the financial statements
in the Form 10-K for a discussion of the Act 55 storm cost financing;
and
|
·
|
an
increase in the allowance for equity funds used during construction due to
more construction work in progress in
2009.
|
2009
|
2008
|
||||
(In
Thousands)
|
|||||
Cash
and cash equivalents at beginning of period
|
$138,918
|
$300
|
|||
Cash
flow provided by (used in):
|
|||||
Operating
activities
|
166,826
|
15,820
|
|||
Investing
activities
|
(212,944)
|
(201,257)
|
|||
Financing
activities
|
(19,972)
|
185,507
|
|||
Net
increase (decrease) in cash and cash equivalents
|
(66,090)
|
70
|
|||
Cash
and cash equivalents at end of period
|
$72,828
|
$370
|
June
30,
2009
|
December
31,
2008
|
|||
Net
debt to net capital
|
43.4%
|
43.6%
|
||
Effect
of subtracting cash from debt
|
1.2%
|
2.5%
|
||
Debt
to capital
|
44.6%
|
46.1%
|
June
30,
2009
|
December
31,
2008
|
June
30,
2008
|
December
31,
2007
|
|||
(In
Thousands)
|
||||||
$46,559
|
$61,236
|
($52,419)
|
($2,791)
|
ENTERGY
LOUISIANA, LLC
|
||||||||||||||||
INCOME
STATEMENTS
|
||||||||||||||||
For
the Three and Six Months Ended June 30, 2009 and 2008
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
Thousands)
|
(In
Thousands)
|
|||||||||||||||
OPERATING
REVENUES
|
||||||||||||||||
Electric
|
$ | 527,156 | $ | 753,778 | $ | 1,056,413 | $ | 1,318,522 | ||||||||
OPERATING
EXPENSES
|
||||||||||||||||
Operation
and Maintenance:
|
||||||||||||||||
Fuel,
fuel-related expenses, and
|
||||||||||||||||
gas
purchased for resale
|
84,993 | 142,279 | 219,567 | 255,274 | ||||||||||||
Purchased
power
|
194,614 | 342,322 | 371,136 | 564,849 | ||||||||||||
Nuclear
refueling outage expenses
|
5,475 | 4,222 | 11,069 | 8,725 | ||||||||||||
Other
operation and maintenance
|
108,169 | 111,537 | 201,811 | 212,409 | ||||||||||||
Decommissioning
|
5,295 | 4,931 | 10,497 | 9,775 | ||||||||||||
Taxes
other than income taxes
|
17,071 | 16,507 | 33,715 | 31,248 | ||||||||||||
Depreciation
and amortization
|
50,569 | 47,909 | 100,016 | 94,970 | ||||||||||||
Other
regulatory charges - net
|
5,959 | 10,944 | 12,214 | 20,927 | ||||||||||||
TOTAL
|
472,145 | 680,651 | 960,025 | 1,198,177 | ||||||||||||
OPERATING
INCOME
|
55,011 | 73,127 | 96,388 | 120,345 | ||||||||||||
OTHER
INCOME
|
||||||||||||||||
Allowance
for equity funds used during construction
|
7,414 | 3,765 | 14,860 | 7,022 | ||||||||||||
Interest
and dividend income
|
16,820 | 3,956 | 38,332 | 8,705 | ||||||||||||
Miscellaneous
- net
|
(1,425 | ) | (727 | ) | (2,198 | ) | (1,939 | ) | ||||||||
TOTAL
|
22,809 | 6,994 | 50,994 | 13,788 | ||||||||||||
INTEREST
AND OTHER CHARGES
|
||||||||||||||||
Interest
on long-term debt
|
23,501 | 18,777 | 46,908 | 38,332 | ||||||||||||
Other
interest - net
|
2,045 | 3,031 | 4,205 | 4,186 | ||||||||||||
Allowance
for borrowed funds used during construction
|
(4,782 | ) | (2,308 | ) | (9,592 | ) | (4,304 | ) | ||||||||
TOTAL
|
20,764 | 19,500 | 41,521 | 38,214 | ||||||||||||
INCOME
BEFORE INCOME TAXES
|
57,056 | 60,621 | 105,861 | 95,919 | ||||||||||||
Income
taxes
|
17,066 | 24,077 | 29,334 | 39,780 | ||||||||||||
NET
INCOME
|
39,990 | 36,544 | 76,527 | 56,139 | ||||||||||||
Preferred
distribution requirements and other
|
1,738 | 1,738 | 3,475 | 3,475 | ||||||||||||
EARNINGS
APPLICABLE TO
|
||||||||||||||||
COMMON
EQUITY
|
$ | 38,252 | $ | 34,806 | $ | 73,052 | $ | 52,664 | ||||||||
See
Notes to Financial Statements.
|
ENTERGY
LOUISIANA, LLC
|
||||||||
STATEMENTS
OF CASH FLOWS
|
||||||||
For
the Six Months Ended June 30, 2009 and 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
OPERATING
ACTIVITIES
|
||||||||
Net
income
|
$ | 76,527 | $ | 56,139 | ||||
Adjustments
to reconcile net income to net cash flow provided by operating
activities:
|
||||||||
Other
regulatory charges - net
|
12,214 | 20,927 | ||||||
Depreciation,
amortization, and decommissioning
|
110,513 | 104,745 | ||||||
Deferred
income taxes, investment tax credits, and non-current taxes
accrued
|
80,720 | 55,975 | ||||||
Changes
in working capital:
|
||||||||
Receivables
|
102,838 | (49,797 | ) | |||||
Accounts
payable
|
(44,070 | ) | 134,714 | |||||
Taxes
accrued
|
283 | 19,130 | ||||||
Interest
accrued
|
(7,460 | ) | (7,248 | ) | ||||
Deferred
fuel costs
|
(28,644 | ) | (260,114 | ) | ||||
Other
working capital accounts
|
(32,904 | ) | (106,877 | ) | ||||
Provision
for estimated losses and reserves
|
95 | 2,630 | ||||||
Changes
in other regulatory assets
|
(116,055 | ) | 12,824 | |||||
Other
|
12,769 | 32,772 | ||||||
Net
cash flow provided by operating activities
|
166,826 | 15,820 | ||||||
INVESTING
ACTIVITIES
|
||||||||
Construction
expenditures
|
(240,172 | ) | (203,859 | ) | ||||
Allowance
for equity funds used during construction
|
14,860 | 7,022 | ||||||
Insurance
proceeds
|
- | 612 | ||||||
Nuclear
fuel purchases
|
(87 | ) | (70,626 | ) | ||||
Proceeds
from the sale/leaseback of nuclear fuel
|
125 | 70,216 | ||||||
Investment
in affiliates
|
160 | - | ||||||
Changes
in other investments - net
|
996 | (500 | ) | |||||
Proceeds
from nuclear decommissioning trust fund sales
|
33,463 | 9,293 | ||||||
Investment
in nuclear decommissioning trust funds
|
(36,966 | ) | (13,415 | ) | ||||
Change
in money pool receivable - net
|
14,677 | - | ||||||
Net
cash flow used in investing activities
|
(212,944 | ) | (201,257 | ) | ||||
FINANCING
ACTIVITIES
|
||||||||
Retirement
of long-term debt
|
(6,597 | ) | (60,000 | ) | ||||
Changes
in credit borrowing - net
|
- | 200,000 | ||||||
Change
in money pool payable - net
|
- | 49,628 | ||||||
Distributions
paid:
|
||||||||
Common
equity
|
(9,700 | ) | - | |||||
Preferred
membership interests
|
(3,475 | ) | (2,897 | ) | ||||
Other
|
(200 | ) | (1,224 | ) | ||||
Net
cash flow provided by (used in) financing activities
|
(19,972 | ) | 185,507 | |||||
Net
increase (decrease) in cash and cash equivalents
|
(66,090 | ) | 70 | |||||
Cash
and cash equivalents at beginning of period
|
138,918 | 300 | ||||||
Cash
and cash equivalents at end of period
|
$ | 72,828 | $ | 370 | ||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
Cash
paid (received) during the period for:
|
||||||||
Interest
- net of amount capitalized
|
$ | 56,837 | $ | 48,039 | ||||
Income
taxes
|
$ | (31,044 | ) | $ | 1,250 | |||
See
Notes to Financial Statements.
|
ENTERGY
LOUISIANA, LLC
|
||||||||
BALANCE
SHEETS
|
||||||||
ASSETS
|
||||||||
June
30, 2009 and December 31, 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents:
|
||||||||
Cash
|
$ | 332 | $ | - | ||||
Temporary
cash investments
|
72,496 | 138,918 | ||||||
Total
cash and cash equivalents
|
72,828 | 138,918 | ||||||
Accounts
receivable:
|
||||||||
Customer
|
70,636 | 127,765 | ||||||
Allowance
for doubtful accounts
|
(1,889 | ) | (1,698 | ) | ||||
Associated
companies
|
170,130 | 244,575 | ||||||
Other
|
10,628 | 11,271 | ||||||
Accrued
unbilled revenues
|
82,405 | 67,512 | ||||||
Total
accounts receivable
|
331,910 | 449,425 | ||||||
Accumulated
deferred income taxes
|
57,073 | 66,229 | ||||||
Materials
and supplies - at average cost
|
124,746 | 128,388 | ||||||
Deferred
nuclear refueling outage costs
|
9,208 | 19,962 | ||||||
Prepayments
and other
|
18,974 | 10,046 | ||||||
TOTAL
|
614,739 | 812,968 | ||||||
OTHER
PROPERTY AND INVESTMENTS
|
||||||||
Investment
in affiliate preferred membership interests
|
544,994 | 545,154 | ||||||
Decommissioning
trust funds
|
185,096 | 180,862 | ||||||
Non-utility
property - at cost (less accumulated depreciation)
|
1,215 | 1,306 | ||||||
Note
receivable - Entergy New Orleans
|
9,353 | 9,353 | ||||||
Other
|
809 | 1,805 | ||||||
TOTAL
|
741,467 | 738,480 | ||||||
UTILITY
PLANT
|
||||||||
Electric
|
6,917,675 | 6,734,732 | ||||||
Property
under capital lease
|
256,348 | 256,348 | ||||||
Construction
work in progress
|
599,841 | 602,070 | ||||||
Nuclear
fuel under capital lease
|
48,062 | 74,197 | ||||||
TOTAL
UTILITY PLANT
|
7,821,926 | 7,667,347 | ||||||
Less
- accumulated depreciation and amortization
|
3,312,236 | 3,245,701 | ||||||
UTILITY
PLANT - NET
|
4,509,690 | 4,421,646 | ||||||
DEFERRED
DEBITS AND OTHER ASSETS
|
||||||||
Regulatory
assets:
|
||||||||
SFAS
109 regulatory asset - net
|
134,798 | 107,596 | ||||||
Other
regulatory assets
|
515,149 | 515,053 | ||||||
Deferred
fuel costs
|
67,998 | 67,998 | ||||||
Long-term
receivables
|
1,209 | 1,209 | ||||||
Other
|
21,083 | 20,218 | ||||||
TOTAL
|
740,237 | 712,074 | ||||||
TOTAL
ASSETS
|
$ | 6,606,133 | $ | 6,685,168 | ||||
See
Notes to Financial Statements.
|
||||||||
ENTERGY
LOUISIANA, LLC
|
||||||||
BALANCE
SHEETS
|
||||||||
LIABILITIES
AND MEMBERS' EQUITY
|
||||||||
June
30, 2009 and December 31, 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Currently
maturing long-term debt
|
$ | 72,326 | $ | - | ||||
Accounts
payable:
|
||||||||
Associated
companies
|
51,619 | 67,465 | ||||||
Other
|
125,445 | 254,055 | ||||||
Customer
deposits
|
81,803 | 78,401 | ||||||
Taxes
accrued
|
25,976 | 25,693 | ||||||
Interest
accrued
|
30,820 | 38,280 | ||||||
Deferred
fuel costs
|
62,919 | 91,563 | ||||||
Obligations
under capital leases
|
38,362 | 38,362 | ||||||
Pension
and other postretirement liabilities
|
9,153 | 8,935 | ||||||
System
agreement cost equalization
|
120,000 | 156,000 | ||||||
Gas
hedge contracts
|
23,464 | 26,668 | ||||||
Other
|
31,053 | 33,841 | ||||||
TOTAL
|
672,940 | 819,263 | ||||||
NON-CURRENT
LIABILITIES
|
||||||||
Accumulated
deferred income taxes and taxes accrued
|
2,040,544 | 1,940,065 | ||||||
Accumulated
deferred investment tax credits
|
81,249 | 82,848 | ||||||
Obligations
under capital leases
|
9,700 | 35,843 | ||||||
Other
regulatory liabilities
|
34,545 | 43,562 | ||||||
Decommissioning
|
287,337 | 276,839 | ||||||
Accumulated
provisions
|
20,011 | 19,916 | ||||||
Pension
and other postretirement liabilities
|
283,837 | 282,683 | ||||||
Long-term
debt
|
1,308,566 | 1,387,473 | ||||||
Other
|
95,378 | 88,838 | ||||||
TOTAL
|
4,161,167 | 4,158,067 | ||||||
Commitments
and Contingencies
|
||||||||
MEMBERS'
EQUITY
|
||||||||
Preferred
membership interests without sinking fund
|
100,000 | 100,000 | ||||||
Members'
equity
|
1,695,405 | 1,632,053 | ||||||
Accumulated
other comprehensive loss
|
(23,379 | ) | (24,215 | ) | ||||
TOTAL
|
1,772,026 | 1,707,838 | ||||||
TOTAL
LIABILITIES AND MEMBERS' EQUITY
|
$ | 6,606,133 | $ | 6,685,168 | ||||
See
Notes to Financial Statements.
|
ENTERGY
LOUISIANA, LLC
|
||||||||||||||||
STATEMENTS
OF MEMBERS' EQUITY AND COMPREHENSIVE INCOME
|
||||||||||||||||
For
the Three and Six Months Ended June 30, 2009 and 2008
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
(In
Thousands)
|
||||||||||||||||
MEMBERS'
EQUITY
|
||||||||||||||||
Members'
Equity - Beginning of period
|
$ | 1,662,253 | $ | 1,499,367 | ||||||||||||
Add:
|
||||||||||||||||
Net
income
|
39,990 | $ | 39,990 | 36,544 | $ | 36,544 | ||||||||||
39,990 | 36,544 | |||||||||||||||
Deduct:
|
||||||||||||||||
Distributions
declared:
|
||||||||||||||||
Preferred
membership interests
|
1,738 | 1,738 | 1,738 | 1,738 | ||||||||||||
Common
stock dividend to parent
|
5,100 | - | ||||||||||||||
6,838 | 1,738 | |||||||||||||||
Members'
Equity - End of period
|
$ | 1,695,405 | $ | 1,534,173 | ||||||||||||
ACCUMULATED
OTHER COMPREHENSIVE
|
||||||||||||||||
INCOME (Net
of Taxes):
|
||||||||||||||||
Balance
at beginning of period:
|
||||||||||||||||
Pension
and other postretirement liabilities
|
$ | (23,797 | ) | $ | (27,486 | ) | ||||||||||
Pension
and other postretirement liabilities (net of tax expense of $348 and
$409)
|
418 | 418 | 482 | 482 | ||||||||||||
Balance
at end of period:
|
||||||||||||||||
Pension
and other postretirement liabilities
|
$ | (23,379 | ) | $ | (27,004 | ) | ||||||||||
Comprehensive
Income
|
$ | 38,670 | $ | 35,288 | ||||||||||||
Six
Months Ended
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
(In
Thousands)
|
||||||||||||||||
MEMBERS'
EQUITY
|
||||||||||||||||
Members'
Equity - Beginning of period
|
$ | 1,632,053 | $ | 1,481,509 | ||||||||||||
Add:
|
||||||||||||||||
Net
income
|
76,527 | $ | 76,527 | 56,139 | $ | 56,139 | ||||||||||
76,527 | 56,139 | |||||||||||||||
Deduct:
|
||||||||||||||||
Distributions
declared:
|
||||||||||||||||
Preferred
membership interests
|
3,475 | 3,475 | 3,475 | 3,475 | ||||||||||||
Common
stock dividend to parent
|
9,700 | - | ||||||||||||||
13,175 | 3,475 | |||||||||||||||
Members'
Equity - End of period
|
$ | 1,695,405 | $ | 1,534,173 | ||||||||||||
ACCUMULATED
OTHER COMPREHENSIVE
|
||||||||||||||||
INCOME (Net
of Taxes):
|
||||||||||||||||
Balance
at beginning of period:
|
||||||||||||||||
Pension
and other postretirement liabilities
|
$ | (24,215 | ) | $ | (27,968 | ) | ||||||||||
Pension
and other postretirement liabilities (net of tax expense of $697 and
$818)
|
836 | 836 | 964 | 964 | ||||||||||||
Balance
at end of period:
|
||||||||||||||||
Pension
and other postretirement liabilities
|
$ | (23,379 | ) | $ | (27,004 | ) | ||||||||||
Comprehensive
Income
|
$ | 73,888 | $ | 53,628 | ||||||||||||
See
Notes to Financial Statements.
|
ENTERGY
LOUISIANA, LLC
|
||||||||||||||||
SELECTED
OPERATING RESULTS
|
||||||||||||||||
For
the Three and Six Months Ended June 30, 2009 and 2008
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Increase/
|
|||||||||||||||
Description
|
2009
|
2008
|
(Decrease)
|
%
|
||||||||||||
(Dollars
In Millions)
|
||||||||||||||||
Electric
Operating Revenues:
|
||||||||||||||||
Residential
|
$ | 151 | $ | 215 | $ | (64 | ) | (30 | ) | |||||||
Commercial
|
112 | 155 | (43 | ) | (28 | ) | ||||||||||
Industrial
|
174 | 259 | (85 | ) | (33 | ) | ||||||||||
Governmental
|
9 | 11 | (2 | ) | (18 | ) | ||||||||||
Total
retail
|
446 | 640 | (194 | ) | (30 | ) | ||||||||||
Sales
for resale
|
||||||||||||||||
Associated
companies
|
46 | 66 | (20 | ) | (30 | ) | ||||||||||
Non-associated
companies
|
1 | 3 | (2 | ) | (67 | ) | ||||||||||
Other
|
34 | 45 | (11 | ) | (24 | ) | ||||||||||
Total
|
$ | 527 | $ | 754 | $ | (227 | ) | (30 | ) | |||||||
Billed
Electric Energy
|
||||||||||||||||
Sales
(GWh):
|
||||||||||||||||
Residential
|
1,902 | 1,976 | (74 | ) | (4 | ) | ||||||||||
Commercial
|
1,399 | 1,435 | (36 | ) | (3 | ) | ||||||||||
Industrial
|
3,435 | 3,437 | (2 | ) | - | |||||||||||
Governmental
|
110 | 113 | (3 | ) | (3 | ) | ||||||||||
Total
retail
|
6,846 | 6,961 | (115 | ) | (2 | ) | ||||||||||
Sales
for resale
|
||||||||||||||||
Associated
companies
|
390 | 630 | (240 | ) | (38 | ) | ||||||||||
Non-associated
companies
|
11 | 30 | (19 | ) | (63 | ) | ||||||||||
Total
|
7,247 | 7,621 | (374 | ) | (5 | ) | ||||||||||
Six
Months Ended
|
Increase/
|
|||||||||||||||
Description
|
2009
|
2008
|
(Decrease)
|
%
|
||||||||||||
(Dollars
In Millions)
|
||||||||||||||||
Electric
Operating Revenues:
|
||||||||||||||||
Residential
|
$ | 315 | $ | 397 | $ | (82 | ) | (21 | ) | |||||||
Commercial
|
230 | 283 | (53 | ) | (19 | ) | ||||||||||
Industrial
|
358 | 464 | (106 | ) | (23 | ) | ||||||||||
Governmental
|
19 | 22 | (3 | ) | (14 | ) | ||||||||||
Total
retail
|
922 | 1,166 | (244 | ) | (21 | ) | ||||||||||
Sales
for resale
|
||||||||||||||||
Associated
companies
|
78 | 97 | (19 | ) | (20 | ) | ||||||||||
Non-associated
companies
|
3 | 5 | (2 | ) | (40 | ) | ||||||||||
Other
|
53 | 51 | 2 | 4 | ||||||||||||
Total
|
$ | 1,056 | $ | 1,319 | $ | (263 | ) | (20 | ) | |||||||
Billed
Electric Energy
|
||||||||||||||||
Sales
(GWh):
|
||||||||||||||||
Residential
|
3,834 | 3,946 | (112 | ) | (3 | ) | ||||||||||
Commercial
|
2,711 | 2,743 | (32 | ) | (1 | ) | ||||||||||
Industrial
|
6,478 | 6,667 | (189 | ) | (3 | ) | ||||||||||
Governmental
|
225 | 230 | (5 | ) | (2 | ) | ||||||||||
Total
retail
|
13,248 | 13,586 | (338 | ) | (2 | ) | ||||||||||
Sales
for resale
|
||||||||||||||||
Associated
companies
|
739 | 1,110 | (371 | ) | (33 | ) | ||||||||||
Non-associated
companies
|
66 | 53 | 13 | 25 | ||||||||||||
Total
|
14,053 | 14,749 | (696 | ) | (5 | ) | ||||||||||
Amount
|
||
(In
Millions)
|
||
2008
net revenue
|
$135.4
|
|
Retail
electric price
|
7.3
|
|
Volume/weather
|
1.7
|
|
Other
|
2.6
|
|
2009
net revenue
|
$147.0
|
·
|
a
decrease of $35.1 million in fuel cost recovery revenues due to lower fuel
rates and decreased usage; and
|
·
|
a
decrease of $25.6 million in gross wholesale revenues primarily due to a
decrease in volume as a result of less energy available for resale
sales.
|
Amount
|
||
(In
Millions)
|
||
2008
net revenue
|
$240.9
|
|
Retail
electric price
|
9.4
|
|
Net
wholesale revenue
|
1.8
|
|
Volume/weather
|
(2.4)
|
|
Other
|
4.1
|
|
2009
net revenue
|
$253.8
|
·
|
a
decrease of $40.8 million in gross wholesale revenues primarily due to a
decrease in volume as a result of less energy available for resale
sales;
|
·
|
a
decrease of $28.1 million in power management rider
revenue;
|
·
|
a
decrease of $15.8 million in fuel cost recovery revenues due to lower fuel
rates and decreased usage; and
|
·
|
the
volume/weather revenue variance discussed
above.
|
·
|
a
decrease of $3.1 million in payroll-related costs;
and
|
·
|
a
decrease of $1.1 million in loss
reserves.
|
2009
|
2008
|
||||
(In
Thousands)
|
|||||
Cash
and cash equivalents at beginning of period
|
$1,082
|
$40,582
|
|||
Cash
flow provided by (used in):
|
|||||
Operating
activities
|
53,951
|
12,372
|
|||
Investing
activities
|
(84,773)
|
(77,357)
|
|||
Financing
activities
|
71,865
|
37,519
|
|||
Net
increase (decrease) in cash and cash equivalents
|
41,043
|
(27,466)
|
|||
Cash
and cash equivalents at end of period
|
$42,125
|
$13,116
|
June
30,
2009
|
December
31,
2008
|
|||
Net
debt to net capital
|
52.4%
|
49.5%
|
||
Effect
of subtracting cash from debt
|
1.3%
|
0.0%
|
||
Debt
to capital
|
53.7%
|
49.5%
|
June
30,
2009
|
December
31,
2008
|
June
30,
2008
|
December
31,
2007
|
|||
(In
Thousands)
|
||||||
$26,958
|
($66,044)
|
$28,398
|
$20,997
|
ENTERGY
MISSISSIPPI, INC.
|
||||||||||||||||
INCOME
STATEMENTS
|
||||||||||||||||
For
the Three and Six Months Ended June 30, 2009 and 2008
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
Thousands)
|
(In
Thousands)
|
|||||||||||||||
OPERATING
REVENUES
|
||||||||||||||||
Electric
|
$ | 290,615 | $ | 351,982 | $ | 552,320 | $ | 646,832 | ||||||||
OPERATING
EXPENSES
|
||||||||||||||||
Operation
and Maintenance:
|
||||||||||||||||
Fuel,
fuel-related expenses, and
|
||||||||||||||||
gas
purchased for resale
|
79,748 | 70,428 | 180,561 | 149,192 | ||||||||||||
Purchased
power
|
79,850 | 120,269 | 175,119 | 216,368 | ||||||||||||
Other
operation and maintenance
|
58,796 | 59,240 | 109,025 | 110,346 | ||||||||||||
Taxes
other than income taxes
|
15,203 | 15,163 | 31,812 | 29,974 | ||||||||||||
Depreciation
and amortization
|
21,730 | 20,860 | 43,013 | 41,274 | ||||||||||||
Other
regulatory charges (credits) - net
|
(16,021 | ) | 25,915 | (57,168 | ) | 40,400 | ||||||||||
TOTAL
|
239,306 | 311,875 | 482,362 | 587,554 | ||||||||||||
OPERATING
INCOME
|
51,309 | 40,107 | 69,958 | 59,278 | ||||||||||||
OTHER
INCOME
|
||||||||||||||||
Allowance
for equity funds used during construction
|
754 | 838 | 1,718 | 1,614 | ||||||||||||
Interest
and dividend income
|
223 | 564 | 449 | 774 | ||||||||||||
Miscellaneous
- net
|
(674 | ) | 1,606 | (1,180 | ) | 944 | ||||||||||
TOTAL
|
303 | 3,008 | 987 | 3,332 | ||||||||||||
INTEREST
AND OTHER CHARGES
|
||||||||||||||||
Interest
on long-term debt
|
10,993 | 10,195 | 21,460 | 20,745 | ||||||||||||
Other
interest - net
|
1,066 | 1,309 | 2,220 | 2,445 | ||||||||||||
Allowance
for borrowed funds used during construction
|
(429 | ) | (468 | ) | (1,046 | ) | (902 | ) | ||||||||
TOTAL
|
11,630 | 11,036 | 22,634 | 22,288 | ||||||||||||
INCOME
BEFORE INCOME TAXES
|
39,982 | 32,079 | 48,311 | 40,322 | ||||||||||||
Income
taxes
|
16,055 | 11,949 | 18,146 | 14,513 | ||||||||||||
NET
INCOME
|
23,927 | 20,130 | 30,165 | 25,809 | ||||||||||||
Preferred
dividend requirements and other
|
707 | 707 | 1,414 | 1,414 | ||||||||||||
EARNINGS
APPLICABLE TO
|
||||||||||||||||
COMMON
STOCK
|
$ | 23,220 | $ | 19,423 | $ | 28,751 | $ | 24,395 | ||||||||
See
Notes to Financial Statements.
|
||||||||||||||||
ENTERGY
MISSISSIPPI, INC.
|
||||||||
STATEMENTS
OF CASH FLOWS
|
||||||||
For
the Six Months Ended June 30, 2009 and 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
OPERATING
ACTIVITIES
|
||||||||
Net
income
|
$ | 30,165 | $ | 25,809 | ||||
Adjustments
to reconcile net income to net cash flow provided by operating
activities:
|
||||||||
Other
regulatory charges (credits) - net
|
(57,168 | ) | 40,400 | |||||
Depreciation
and amortization
|
43,013 | 41,274 | ||||||
Deferred
income taxes, investment tax credits, and non-current taxes
accrued
|
5,007 | (899 | ) | |||||
Changes
in working capital:
|
||||||||
Receivables
|
11,333 | (44,248 | ) | |||||
Fuel
inventory
|
(892 | ) | 817 | |||||
Accounts
payable
|
(625 | ) | 78,455 | |||||
Taxes
accrued
|
(8,590 | ) | (4,678 | ) | ||||
Interest
accrued
|
(3,942 | ) | 1,026 | |||||
Deferred
fuel costs
|
55,830 | (121,576 | ) | |||||
Other
working capital accounts
|
(3,608 | ) | (27,681 | ) | ||||
Provision
for estimated losses and reserves
|
2,950 | (7,320 | ) | |||||
Changes
in other regulatory assets
|
(51,609 | ) | 6,250 | |||||
Other
|
32,087 | 24,743 | ||||||
Net
cash flow provided by operating activities
|
53,951 | 12,372 | ||||||
INVESTING
ACTIVITIES
|
||||||||
Construction
expenditures
|
(59,434 | ) | (70,992 | ) | ||||
Allowance
for equity funds used during construction
|
1,718 | 1,614 | ||||||
Change
in money pool receivable - net
|
(26,958 | ) | (7,401 | ) | ||||
Payment
to storm reserve escrow account
|
(180 | ) | (578 | ) | ||||
Other
|
81 | - | ||||||
Net
cash flow used in investing activities
|
(84,773 | ) | (77,357 | ) | ||||
FINANCING
ACTIVITIES
|
||||||||
Proceeds
from the issuance of long-term debt
|
148,723 | 29,533 | ||||||
Retirement
of long-term debt
|
- | (30,000 | ) | |||||
Change
in credit borrowings - net
|
- | 50,000 | ||||||
Change
in money pool payable - net
|
(66,044 | ) | - | |||||
Dividends
paid:
|
||||||||
Common
stock
|
(9,400 | ) | (10,600 | ) | ||||
Preferred
stock
|
(1,414 | ) | (1,414 | ) | ||||
Net
cash flow provided by financing activities
|
71,865 | 37,519 | ||||||
Net
increase (decrease) in cash and cash equivalents
|
41,043 | (27,466 | ) | |||||
Cash
and cash equivalents at beginning of period
|
1,082 | 40,582 | ||||||
Cash
and cash equivalents at end of period
|
$ | 42,125 | $ | 13,116 | ||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
- net of amount capitalized
|
$ | 26,538 | $ | 21,120 | ||||
Income
taxes
|
$ | - | $ | 4,209 | ||||
See
Notes to Financial Statements.
|
ENTERGY
MISSISSIPPI, INC.
|
||||||||
BALANCE
SHEETS
|
||||||||
ASSETS
|
||||||||
June
30, 2009 and December 31, 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents:
|
||||||||
Cash
|
$ | 141 | $ | 1,072 | ||||
Temporary
cash investment
|
41,984 | 10 | ||||||
Total
cash and cash equivalents
|
42,125 | 1,082 | ||||||
Accounts
receivable:
|
||||||||
Customer
|
56,868 | 76,503 | ||||||
Allowance
for doubtful accounts
|
(729 | ) | (687 | ) | ||||
Associated
companies
|
52,252 | 29,291 | ||||||
Other
|
10,099 | 11,675 | ||||||
Accrued
unbilled revenues
|
49,368 | 35,451 | ||||||
Total
accounts receivable
|
167,858 | 152,233 | ||||||
Deferred
fuel costs
|
- | 5,025 | ||||||
Accumulated
deferred income taxes
|
25,096 | 19,335 | ||||||
Fuel
inventory - at average cost
|
10,180 | 9,288 | ||||||
Materials
and supplies - at average cost
|
30,967 | 31,921 | ||||||
Prepayments
and other
|
9,538 | 6,290 | ||||||
TOTAL
|
285,764 | 225,174 | ||||||
OTHER
PROPERTY AND INVESTMENTS
|
||||||||
Investment
in affiliates - at equity
|
5,535 | 5,615 | ||||||
Non-utility
property - at cost (less accumulated depreciation)
|
4,933 | 5,000 | ||||||
Storm
reserve escrow account
|
31,871 | 31,692 | ||||||
Note
receivable - Entergy New Orleans
|
7,610 | 7,610 | ||||||
TOTAL
|
49,949 | 49,917 | ||||||
UTILITY
PLANT
|
||||||||
Electric
|
3,023,143 | 2,951,636 | ||||||
Property
under capital lease
|
7,122 | 7,806 | ||||||
Construction
work in progress
|
51,442 | 81,959 | ||||||
TOTAL
UTILITY PLANT
|
3,081,707 | 3,041,401 | ||||||
Less
- accumulated depreciation and amortization
|
1,086,371 | 1,058,426 | ||||||
UTILITY
PLANT - NET
|
1,995,336 | 1,982,975 | ||||||
DEFERRED
DEBITS AND OTHER ASSETS
|
||||||||
Regulatory
assets:
|
||||||||
SFAS
109 regulatory asset - net
|
32,568 | 23,693 | ||||||
Other
regulatory assets
|
267,207 | 226,933 | ||||||
Other
|
21,575 | 19,451 | ||||||
TOTAL
|
321,350 | 270,077 | ||||||
TOTAL
ASSETS
|
$ | 2,652,399 | $ | 2,528,143 | ||||
See
Notes to Financial Statements.
|
||||||||
ENTERGY
MISSISSIPPI, INC.
|
||||||||
BALANCE
SHEETS
|
||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
June
30, 2009 and December 31, 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable:
|
||||||||
Associated
companies
|
$ | 45,985 | $ | 115,876 | ||||
Other
|
39,868 | 39,623 | ||||||
Customer
deposits
|
61,405 | 58,517 | ||||||
Taxes
accrued
|
32,306 | 40,896 | ||||||
Interest
accrued
|
13,171 | 17,113 | ||||||
Deferred
fuel costs
|
50,805 | - | ||||||
System
agreement cost equalization
|
20,571 | 23,000 | ||||||
Gas
hedge contracts
|
15,414 | 15,610 | ||||||
Other
|
3,796 | 5,373 | ||||||
TOTAL
|
283,321 | 316,008 | ||||||
NON-CURRENT
LIABILITIES
|
||||||||
Accumulated
deferred income taxes and taxes accrued
|
590,774 | 571,193 | ||||||
Accumulated
deferred investment tax credits
|
8,060 | 8,605 | ||||||
Obligations
under capital lease
|
5,694 | 6,418 | ||||||
Other
regulatory liabilities
|
- | 22,331 | ||||||
Asset
retirement cost liabilities
|
4,925 | 4,784 | ||||||
Accumulated
provisions
|
39,907 | 36,957 | ||||||
Pension
and other postretirement liabilities
|
115,257 | 118,223 | ||||||
Long-term
debt
|
845,267 | 695,330 | ||||||
Other
|
24,205 | 32,656 | ||||||
TOTAL
|
1,634,089 | 1,496,497 | ||||||
Commitments
and Contingencies
|
||||||||
Preferred
stock without sinking fund
|
50,381 | 50,381 | ||||||
SHAREHOLDERS'
EQUITY
|
||||||||
Common
stock, no par value, authorized 12,000,000
|
||||||||
shares;
issued and outstanding 8,666,357 shares in 2009 and 2008
|
199,326 | 199,326 | ||||||
Capital
stock expense and other
|
(690 | ) | (690 | ) | ||||
Retained
earnings
|
485,972 | 466,621 | ||||||
TOTAL
|
684,608 | 665,257 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 2,652,399 | $ | 2,528,143 | ||||
See
Notes to Financial Statements.
|
ENTERGY
MISSISSIPPI, INC.
|
||||||||||||||||
SELECTED
OPERATING RESULTS
|
||||||||||||||||
For
the Three and Six Months Ended June 30, 2009 and 2008
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Increase/
|
|||||||||||||||
Description
|
2009
|
2008
|
(Decrease)
|
%
|
||||||||||||
(Dollars
In Millions)
|
||||||||||||||||
Electric
Operating Revenues:
|
||||||||||||||||
Residential
|
$ | 101 | $ | 116 | $ | ( 15 | ) | (13 | ) | |||||||
Commercial
|
95 | 108 | (13 | ) | (12 | ) | ||||||||||
Industrial
|
36 | 44 | (8 | ) | (18 | ) | ||||||||||
Governmental
|
9 | 10 | (1 | ) | (10 | ) | ||||||||||
Total
retail
|
241 | 278 | (37 | ) | (13 | ) | ||||||||||
Sales
for resale
|
||||||||||||||||
Associated
companies
|
10 | 36 | (26 | ) | (72 | ) | ||||||||||
Non-associated
companies
|
7 | 9 | (2 | ) | (22 | ) | ||||||||||
Other
|
33 | 29 | 4 | 14 | ||||||||||||
Total
|
$ | 291 | $ | 352 | $ | ( 61 | ) | (17 | ) | |||||||
Billed
Electric Energy
|
||||||||||||||||
Sales
(GWh):
|
||||||||||||||||
Residential
|
1,094 | 1,157 | (63 | ) | (5 | ) | ||||||||||
Commercial
|
1,115 | 1,162 | (47 | ) | (4 | ) | ||||||||||
Industrial
|
519 | 621 | (102 | ) | (16 | ) | ||||||||||
Governmental
|
96 | 101 | (5 | ) | (5 | ) | ||||||||||
Total
retail
|
2,824 | 3,041 | (217 | ) | (7 | ) | ||||||||||
Sales
for resale
|
||||||||||||||||
Associated
companies
|
66 | 217 | (151 | ) | (70 | ) | ||||||||||
Non-associated
companies
|
81 | 113 | (32 | ) | (28 | ) | ||||||||||
Total
|
2,971 | 3,371 | (400 | ) | (12 | ) | ||||||||||
Six
Months Ended
|
Increase/
|
|||||||||||||||
Description
|
2009
|
2008
|
(Decrease)
|
%
|
||||||||||||
(Dollars
In Millions)
|
||||||||||||||||
Electric
Operating Revenues:
|
||||||||||||||||
Residential
|
$ | 208 | $ | 227 | $ | ( 19 | ) | (8 | ) | |||||||
Commercial
|
188 | 207 | (19 | ) | (9 | ) | ||||||||||
Industrial
|
72 | 86 | (14 | ) | (16 | ) | ||||||||||
Governmental
|
18 | 20 | (2 | ) | (10 | ) | ||||||||||
Total
retail
|
486 | 540 | (54 | ) | (10 | ) | ||||||||||
Sales
for resale
|
||||||||||||||||
Associated
companies
|
15 | 56 | (41 | ) | (73 | ) | ||||||||||
Non-associated
companies
|
14 | 15 | (1 | ) | (7 | ) | ||||||||||
Other
|
37 | 36 | 1 | 3 | ||||||||||||
Total
|
$ | 552 | $ | 647 | $ | ( 95 | ) | (15 | ) | |||||||
Billed
Electric Energy
|
||||||||||||||||
Sales
(GWh):
|
||||||||||||||||
Residential
|
2,378 | 2,446 | (68 | ) | (3 | ) | ||||||||||
Commercial
|
2,186 | 2,259 | (73 | ) | (3 | ) | ||||||||||
Industrial
|
1,026 | 1,243 | (217 | ) | (17 | ) | ||||||||||
Governmental
|
189 | 196 | (7 | ) | (4 | ) | ||||||||||
Total
retail
|
5,779 | 6,144 | (365 | ) | (6 | ) | ||||||||||
Sales
for resale
|
||||||||||||||||
Associated
companies
|
86 | 398 | (312 | ) | (78 | ) | ||||||||||
Non-associated
companies
|
152 | 149 | 3 | 2 | ||||||||||||
Total
|
6,017 | 6,691 | (674 | ) | (10 | ) | ||||||||||
Amount
|
||
(In
Millions)
|
||
2008
net revenue
|
$66.6
|
|
Price
applied to unbilled sales
|
(4.6)
|
|
Effect
of rate case settlement
|
(1.0)
|
|
Volume/weather
|
4.1
|
|
Other
|
(1.2)
|
|
2009
net revenue
|
$63.9
|
·
|
a
decrease of $47.5 million in affiliated wholesale revenue primarily due to
a decrease in the average price of the energy available for resale
sales;
|
·
|
a
decrease of $31.6 million in electric fuel cost recovery revenues due to
lower fuel rates and lower usage;
and
|
·
|
a
decrease of $14.3 million in gross gas revenues primarily due to lower
fuel cost recovery revenues.
|
Amount
|
||
(In
Millions)
|
||
2008
net revenue
|
$129.0
|
|
Price
applied to unbilled sales
|
(7.2)
|
|
Effect
of rate case settlement
|
(2.2)
|
|
Volume/weather
|
3.3
|
|
Other
|
(2.9)
|
|
2009
net revenue
|
$120.0
|
·
|
a
decrease of $53.3 million in gross wholesale revenue due to a decrease in
the average price of energy available for resale
sales;
|
·
|
a
decrease of $32.9 million in electric fuel cost recovery revenues due to
lower fuel rates and lower usage;
and
|
·
|
a
decrease of $19.9 million in gross gas revenues due to decreased fuel
recovery revenue as a result of lower
price.
|
2009
|
2008
|
||||
(In
Thousands)
|
|||||
Cash
and cash equivalents at beginning of period
|
$137,444
|
$92,010
|
|||
Cash
flow provided by (used in):
|
|||||
Operating
activities
|
44,787
|
42,836
|
|||
Investing
activities
|
(51,267)
|
(80,221)
|
|||
Financing
activities
|
(9,238)
|
(1,056)
|
|||
Net
decrease in cash and cash equivalents
|
(15,718)
|
(38,441)
|
|||
Cash
and cash equivalents at end of period
|
$121,726
|
$53,569
|
June
30,
2009
|
December
31,
2008
|
|||
Net
debt to net capital
|
38.8%
|
37.0%
|
||
Effect
of subtracting cash from debt
|
14.6%
|
17.1%
|
||
Debt
to capital
|
53.4%
|
54.1%
|
June
30,
2009
|
December
31,
2008
|
June
30,
2008
|
December
31,
2007
|
|||
(In
Thousands)
|
||||||
$78,079
|
$60,093
|
$124,796
|
$47,705
|
ENTERGY
NEW ORLEANS, INC.
|
||||||||||||||||
INCOME
STATEMENTS
|
||||||||||||||||
For
the Three and Six Months Ended June 30, 2009 and 2008
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
Thousands)
|
(In
Thousands)
|
|||||||||||||||
OPERATING
REVENUES
|
||||||||||||||||
Electric
|
$ | 118,700 | $ | 194,567 | $ | 245,644 | $ | 334,795 | ||||||||
Natural
gas
|
18,437 | 32,941 | 62,587 | 84,067 | ||||||||||||
TOTAL
|
137,137 | 227,508 | 308,231 | 418,862 | ||||||||||||
OPERATING
EXPENSES
|
||||||||||||||||
Operation
and Maintenance:
|
||||||||||||||||
Fuel,
fuel-related expenses, and
|
||||||||||||||||
gas
purchased for resale
|
25,946 | 101,058 | 93,733 | 180,957 | ||||||||||||
Purchased
power
|
47,087 | 58,795 | 94,364 | 106,806 | ||||||||||||
Other
operation and maintenance
|
28,085 | 27,413 | 54,535 | 52,233 | ||||||||||||
Taxes
other than income taxes
|
8,761 | 10,099 | 19,216 | 20,233 | ||||||||||||
Depreciation
and amortization
|
8,455 | 8,209 | 16,770 | 16,303 | ||||||||||||
Other
regulatory charges - net
|
224 | 1,029 | 178 | 2,059 | ||||||||||||
TOTAL
|
118,558 | 206,603 | 278,796 | 378,591 | ||||||||||||
OPERATING
INCOME
|
18,579 | 20,905 | 29,435 | 40,271 | ||||||||||||
OTHER
INCOME
|
||||||||||||||||
Allowance
for equity funds used during construction
|
(109 | ) | 57 | 109 | 135 | |||||||||||
Interest
and dividend income
|
1,236 | 2,492 | 3,017 | 4,846 | ||||||||||||
Miscellaneous
- net
|
(266 | ) | (255 | ) | (521 | ) | (1,016 | ) | ||||||||
TOTAL
|
861 | 2,294 | 2,605 | 3,965 | ||||||||||||
INTEREST
AND OTHER CHARGES
|
||||||||||||||||
Interest
on long-term debt
|
2,908 | 3,239 | 5,819 | 6,480 | ||||||||||||
Other
interest - net
|
1,513 | 2,076 | 2,414 | 4,408 | ||||||||||||
Allowance
for borrowed funds used during construction
|
82 | (37 | ) | (39 | ) | (87 | ) | |||||||||
TOTAL
|
4,503 | 5,278 | 8,194 | 10,801 | ||||||||||||
INCOME
BEFORE INCOME TAXES
|
14,937 | 17,921 | 23,846 | 33,435 | ||||||||||||
Income
taxes
|
5,942 | 6,290 | 9,452 | 13,857 | ||||||||||||
NET
INCOME
|
8,995 | 11,631 | 14,394 | 19,578 | ||||||||||||
Preferred
dividend requirements and other
|
241 | 241 | 482 | 482 | ||||||||||||
EARNINGS
APPLICABLE TO
|
||||||||||||||||
COMMON
STOCK
|
$ | 8,754 | $ | 11,390 | $ | 13,912 | $ | 19,096 | ||||||||
See
Notes to Financial Statements.
|
ENTERGY
NEW ORLEANS, INC.
|
||||||||
STATEMENTS
OF CASH FLOWS
|
||||||||
For
the Six Months Ended June 30, 2009 and 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
OPERATING
ACTIVITIES
|
||||||||
Net
income
|
$ | 14,394 | $ | 19,578 | ||||
Adjustments
to reconcile net income to net cash flow provided by operating
activities:
|
||||||||
Other
regulatory charges - net
|
178 | 2,059 | ||||||
Depreciation
and amortization
|
16,770 | 16,303 | ||||||
Deferred
income taxes, investment tax credits, and non-current taxes
accrued
|
(3,596 | ) | 16,878 | |||||
Changes
in working capital:
|
||||||||
Receivables
|
28,382 | (17,115 | ) | |||||
Fuel
inventory
|
4,886 | 1,206 | ||||||
Accounts
payable
|
(11,896 | ) | 18,311 | |||||
Taxes
accrued
|
15,094 | (2,285 | ) | |||||
Interest
accrued
|
(437 | ) | (334 | ) | ||||
Deferred
fuel costs
|
(6,989 | ) | (16,153 | ) | ||||
Other
working capital accounts
|
(9,504 | ) | (6,929 | ) | ||||
Provision
for estimated losses and reserves
|
3,048 | 3,330 | ||||||
Changes
in other regulatory assets
|
(6,493 | ) | 11,516 | |||||
Other
|
950 | (3,529 | ) | |||||
Net
cash flow provided by operating activities
|
44,787 | 42,836 | ||||||
INVESTING
ACTIVITIES
|
||||||||
Construction
expenditures
|
(30,063 | ) | (50,770 | ) | ||||
Allowance
for equity funds used during construction
|
109 | 135 | ||||||
Insurance
proceeds
|
- | 50,953 | ||||||
Change
in money pool receivable - net
|
(17,986 | ) | (77,092 | ) | ||||
Change
in other investments - net
|
(3,327 | ) | (3,447 | ) | ||||
Net
cash flow used in investing activities
|
(51,267 | ) | (80,221 | ) | ||||
FINANCING
ACTIVITIES
|
||||||||
Retirement
of long term debt
|
(728 | ) | (541 | ) | ||||
Dividends
paid:
|
||||||||
Common
stock
|
(8,000 | ) | - | |||||
Preferred
stock
|
(482 | ) | (482 | ) | ||||
Other
|
(28 | ) | (33 | ) | ||||
Net
cash flow used in financing activities
|
(9,238 | ) | (1,056 | ) | ||||
Net
decrease in cash and cash equivalents
|
(15,718 | ) | (38,441 | ) | ||||
Cash
and cash equivalents at beginning of period
|
137,444 | 92,010 | ||||||
Cash
and cash equivalents at end of period
|
$ | 121,726 | $ | 53,569 | ||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
Cash
paid (received) during the period for:
|
||||||||
Interest
- net of amount capitalized
|
$ | 4,698 | $ | 10,848 | ||||
Income
taxes
|
$ | (3,212 | ) | $ | 1,270 | |||
See
Notes to Financial Statements.
|
ENTERGY
NEW ORLEANS, INC.
|
||||||||
BALANCE
SHEETS
|
||||||||
ASSETS
|
||||||||
June
30, 2009 and December 31, 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
||||||||
Cash
|
$ | 152 | $ | 1,119 | ||||
Temporary
cash investments
|
121,574 | 136,325 | ||||||
Total
cash and cash equivalents
|
121,726 | 137,444 | ||||||
Accounts
receivable:
|
||||||||
Customer
|
35,010 | 53,934 | ||||||
Allowance
for doubtful accounts
|
(1,145 | ) | (1,112 | ) | ||||
Associated
companies
|
81,553 | 70,608 | ||||||
Other
|
5,829 | 3,270 | ||||||
Accrued
unbilled revenues
|
23,164 | 28,107 | ||||||
Total
accounts receivable
|
144,411 | 154,807 | ||||||
Deferred
fuel costs
|
24,736 | 21,827 | ||||||
Fuel
inventory - at average cost
|
3,312 | 8,198 | ||||||
Materials
and supplies - at average cost
|
9,809 | 9,472 | ||||||
Prepayments
and other
|
10,428 | 4,483 | ||||||
TOTAL
|
314,422 | 336,231 | ||||||
OTHER
PROPERTY AND INVESTMENTS
|
||||||||
Investment
in affiliates - at equity
|
3,259 | 3,259 | ||||||
Non-utility
property at cost (less accumulated depreciation)
|
1,016 | 1,016 | ||||||
Other
property and investments
|
6,205 | 2,878 | ||||||
TOTAL
|
10,480 | 7,153 | ||||||
UTILITY
PLANT
|
||||||||
Electric
|
729,964 | 767,327 | ||||||
Natural
gas
|
196,697 | 197,231 | ||||||
Construction
work in progress
|
68,819 | 22,314 | ||||||
TOTAL
UTILITY PLANT
|
995,480 | 986,872 | ||||||
Less
- accumulated depreciation and amortization
|
514,065 | 542,499 | ||||||
UTILITY
PLANT - NET
|
481,415 | 444,373 | ||||||
DEFERRED
DEBITS AND OTHER ASSETS
|
||||||||
Regulatory
assets:
|
||||||||
Deferred
fuel costs
|
4,080 | - | ||||||
Other
regulatory assets
|
148,546 | 208,524 | ||||||
Other
|
7,411 | 7,254 | ||||||
TOTAL
|
160,037 | 215,778 | ||||||
TOTAL
ASSETS
|
$ | 966,354 | $ | 1,003,535 | ||||
See
Notes to Financial Statements.
|
||||||||
ENTERGY
NEW ORLEANS, INC.
|
||||||||
BALANCE
SHEETS
|
||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
June
30, 2009 and December 31, 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable:
|
||||||||
Associated
companies
|
$ | 22,349 | $ | 24,523 | ||||
Other
|
21,415 | 39,327 | ||||||
Customer
deposits
|
19,806 | 18,944 | ||||||
Taxes
accrued
|
35,440 | 20,346 | ||||||
Accumulated
deferred income taxes
|
10,062 | 7,387 | ||||||
Interest
accrued
|
3,493 | 3,930 | ||||||
Other
|
5,119 | 9,203 | ||||||
TOTAL
CURRENT LIABILITIES
|
117,684 | 123,660 | ||||||
NON-CURRENT
LIABILITIES
|
||||||||
Accumulated
deferred income taxes and taxes accrued
|
72,665 | 112,827 | ||||||
Accumulated
deferred investment tax credits
|
2,311 | 2,471 | ||||||
SFAS
109 regulatory liability - net
|
60,460 | 72,046 | ||||||
Other
regulatory liabilities
|
45,439 | 12,040 | ||||||
Retirement
cost liability
|
3,068 | 2,966 | ||||||
Accumulated
provisions
|
13,657 | 10,609 | ||||||
Pension
and other postretirement liabilities
|
47,542 | 49,322 | ||||||
Long-term
debt
|
272,249 | 272,973 | ||||||
Gas
system rebuild insurance proceeds
|
88,828 | 98,418 | ||||||
Other
|
5,333 | 14,997 | ||||||
TOTAL
NON-CURRENT LIABILITIES
|
611,552 | 648,669 | ||||||
Commitments
and Contingencies
|
||||||||
Preferred
stock without sinking fund
|
19,780 | 19,780 | ||||||
SHAREHOLDERS'
EQUITY
|
||||||||
Common
stock, $4 par value, authorized 10,000,000
|
||||||||
shares;
issued and outstanding 8,435,900 shares in 2009
|
||||||||
and
2008
|
33,744 | 33,744 | ||||||
Paid-in
capital
|
36,294 | 36,294 | ||||||
Retained
earnings
|
147,300 | 141,388 | ||||||
TOTAL
|
217,338 | 211,426 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 966,354 | $ | 1,003,535 | ||||
See
Notes to Financial Statements.
|
ENTERGY
NEW ORLEANS, INC.
|
||||||||||||||||
SELECTED
OPERATING RESULTS
|
||||||||||||||||
For
the Three and Six Months Ended June 30, 2009 and 2008
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Increase/
|
|||||||||||||||
Description
|
2009
|
2008
|
(Decrease)
|
%
|
||||||||||||
(Dollars
In Millions)
|
||||||||||||||||
Electric
Operating Revenues:
|
||||||||||||||||
Residential
|
$ | 32 | $ | 38 | $ | (6 | ) | (16 | ) | |||||||
Commercial
|
36 | 47 | (11 | ) | (23 | ) | ||||||||||
Industrial
|
8 | 12 | (4 | ) | (33 | ) | ||||||||||
Governmental
|
14 | 19 | (5 | ) | (26 | ) | ||||||||||
Total
retail
|
90 | 116 | (26 | ) | (22 | ) | ||||||||||
Sales
for resale
|
||||||||||||||||
Associated
companies
|
20 | 67 | (47 | ) | (70 | ) | ||||||||||
Non-associated
companies
|
- | 2 | (2 | ) | (100 | ) | ||||||||||
Other
|
9 | 10 | (1 | ) | (10 | ) | ||||||||||
Total
|
$ | 119 | $ | 195 | $ | (76 | ) | (39 | ) | |||||||
Billed
Electric Energy
|
||||||||||||||||
Sales
(GWh):
|
||||||||||||||||
Residential
|
336 | 322 | 14 | 4 | ||||||||||||
Commercial
|
439 | 452 | (13 | ) | (3 | ) | ||||||||||
Industrial
|
134 | 139 | (5 | ) | (4 | ) | ||||||||||
Governmental
|
192 | 192 | - | - | ||||||||||||
Total
retail
|
1,101 | 1,105 | (4 | ) | - | |||||||||||
Sales
for resale
|
||||||||||||||||
Associated
companies
|
378 | 478 | (100 | ) | (21 | ) | ||||||||||
Non-associated
companies
|
2 | 7 | (5 | ) | (71 | ) | ||||||||||
Total
|
1,481 | 1,590 | (109 | ) | (7 | ) | ||||||||||
Six
Months Ended
|
Increase/
|
|||||||||||||||
Description
|
2009
|
2008
|
(Decrease)
|
%
|
||||||||||||
(Dollars
In Millions)
|
||||||||||||||||
Electric
Operating Revenues:
|
||||||||||||||||
Residential
|
$ | 67 | $ | 71 | $ | (4 | ) | (6 | ) | |||||||
Commercial
|
75 | 87 | (12 | ) | (14 | ) | ||||||||||
Industrial
|
17 | 22 | (5 | ) | (23 | ) | ||||||||||
Governmental
|
30 | 35 | (5 | ) | (14 | ) | ||||||||||
Total
retail
|
189 | 215 | (26 | ) | (12 | ) | ||||||||||
Sales
for resale
|
||||||||||||||||
Associated
companies
|
51 | 103 | (52 | ) | (50 | ) | ||||||||||
Non-associated
companies
|
- | 2 | (2 | ) | (100 | ) | ||||||||||
Other
|
6 | 15 | (9 | ) | (60 | ) | ||||||||||
Total
|
$ | 246 | $ | 335 | $ | (89 | ) | (27 | ) | |||||||
Billed
Electric Energy
|
||||||||||||||||
Sales
(GWh):
|
||||||||||||||||
Residential
|
669 | 628 | 41 | 7 | ||||||||||||
Commercial
|
844 | 860 | (16 | ) | (2 | ) | ||||||||||
Industrial
|
247 | 270 | (23 | ) | (9 | ) | ||||||||||
Governmental
|
374 | 370 | 4 | 1 | ||||||||||||
Total
retail
|
2,134 | 2,128 | 6 | - | ||||||||||||
Sales
for resale
|
||||||||||||||||
Associated
companies
|
866 | 804 | 62 | 8 | ||||||||||||
Non-associated
companies
|
10 | 10 | - | - | ||||||||||||
Total
|
3,010 | 2,942 | 68 | 2 | ||||||||||||
Amount
|
||
(In
Millions)
|
||
2008
net revenue
|
$120.4
|
|
Rough
production cost equalization
|
(18.6)
|
|
Retail
electric price
|
5.7
|
|
Other
|
1.6
|
|
2009
net revenue
|
$109.1
|
Amount
|
||
(In
Millions)
|
||
2008
net revenue
|
$217.9
|
|
Rough
production cost equalization
|
(18.6)
|
|
Reserve
equalization
|
(5.2)
|
|
Retail
electric price
|
12.1
|
|
Other
|
1.6
|
|
2009
net revenue
|
$207.8
|
·
|
an
increase of $6.8 million due to the Hurricane Ike and Hurricane Gustav
storm cost recovery settlement agreement, as discussed above under Hurricane
Ike and Hurricane Gustav;
|
·
|
an
increase of $4.3 million in fossil expenses primarily due to higher plant
maintenance costs and plant outages;
and
|
·
|
an
increase of $1.4 million in customer service costs primarily as a result
of write-offs of uncollectible customer
accounts.
|
·
|
an
increase of $6.8 million due to the Hurricane Ike and Hurricane Gustav
storm cost recovery settlement agreement, as discussed above under Hurricane
Ike and Hurricane Gustav;
|
·
|
an
increase of $4.2 million in fossil expenses primarily due to higher plant
maintenance costs and plant
outages;
|
·
|
an
increase of $2.0 million in customer service costs primarily as a result
of write-offs of uncollectible customer
accounts;
|
·
|
an
increase of $1.7 million in transmission spending for transmission
equalization expenses and costs related to the Independent Coordinator of
Transmission;
|
·
|
an
increase of $1.5 million in local easement fees as the result of higher
gross revenues in certain locations within the Texas jurisdiction;
and
|
·
|
an
increase of $1.2 million in legal spending due to increased litigation and
legal fees.
|
2009
|
2008
|
||||
(In
Thousands)
|
|||||
Cash
and cash equivalents at beginning of period
|
$2,239
|
$297,082
|
|||
Cash
flow provided by (used in):
|
|||||
Operating
activities
|
(26,998)
|
(13,383)
|
|||
Investing
activities
|
(145,929)
|
60,404
|
|||
Financing
activities
|
246,220
|
(321,354)
|
|||
Net
increase (decrease) in cash and cash equivalents
|
73,293
|
(274,333)
|
|||
Cash
and cash equivalents at end of period
|
$75,532
|
$22,749
|
·
|
the
issuance of $500 million of 7.125% Series Mortgage Bonds in January
2009;
|
·
|
the
issuance of $150 million of 7.875% Series Mortgage Bonds in May
2009;
|
·
|
$150
million of capital returned to Entergy Corporation in February 2008 as
discussed in the Form 10-K; and
|
·
|
the
retirement of $80 million of long-term debt in 2009 compared to $159.2
million in 2008.
|
·
|
the
repayment of Entergy Texas' $160 million note payable from Entergy
Corporation in January 2009;
|
·
|
the
repayment of $100 million outstanding on Entergy Texas' credit facility in
February 2009; and
|
·
|
money
pool activity.
|
June
30,
2009
|
December
31,
2008
|
|||
Net
debt to net capital
|
63.4%
|
59.9%
|
||
Effect
of subtracting cash from debt
|
1.0%
|
0.0%
|
||
Debt
to capital
|
64.4%
|
59.9%
|
June
30,
2009
|
December
31,
2008
|
June
30,
2008
|
December
31,
2007
|
|||
(In
Thousands)
|
||||||
$48,363
|
($50,794)
|
$49,920
|
$154,176
|
Governmental
Bonds share assumed under debt assumption agreement:
|
Amount
|
|
(In
Thousands)
|
||
6.75%
Series due 2012, Calcasieu Parish
|
$22,115
|
|
6.7%
Series due 2013, Point Coupee Parish
|
$7,990
|
|
7.0%
Series due 2015, West Feliciana Parish
|
$22,400
|
|
6.6%
Series due 2028, West Feliciana Parish
|
$18,320
|
ENTERGY
TEXAS, INC. AND SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATED
INCOME STATEMENTS
|
||||||||||||||||
For
the Three and Six Months Ended June 30, 2009 and 2008
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
Thousands)
|
(In
Thousands)
|
|||||||||||||||
OPERATING
REVENUES
|
||||||||||||||||
Electric
|
$ | 377,319 | $ | 565,349 | $ | 790,793 | $ | 962,391 | ||||||||
OPERATING
EXPENSES
|
||||||||||||||||
Operation
and Maintenance:
|
||||||||||||||||
Fuel,
fuel-related expenses, and
|
||||||||||||||||
gas
purchased for resale
|
102,900 | 158,288 | 269,832 | 227,182 | ||||||||||||
Purchased
power
|
138,160 | 280,189 | 279,417 | 505,593 | ||||||||||||
Other
operation and maintenance
|
60,109 | 46,254 | 105,629 | 84,675 | ||||||||||||
Decommissioning
|
48 | 46 | 96 | 91 | ||||||||||||
Taxes
other than income taxes
|
13,821 | 12,944 | 27,942 | 26,544 | ||||||||||||
Depreciation
and amortization
|
18,680 | 18,872 | 37,203 | 37,237 | ||||||||||||
Other
regulatory charges - net
|
27,167 | 6,518 | 33,787 | 11,697 | ||||||||||||
TOTAL
|
360,885 | 523,111 | 753,906 | 893,019 | ||||||||||||
OPERATING
INCOME
|
16,434 | 42,238 | 36,887 | 69,372 | ||||||||||||
OTHER
INCOME
|
||||||||||||||||
Allowance
for equity funds used during construction
|
1,149 | 402 | 3,519 | 978 | ||||||||||||
Interest
and dividend income
|
21,724 | 1,346 | 28,448 | 5,553 | ||||||||||||
Miscellaneous
- net
|
(313 | ) | 9,276 | 994 | 11,086 | |||||||||||
TOTAL
|
22,560 | 11,024 | 32,961 | 17,617 | ||||||||||||
INTEREST
AND OTHER CHARGES
|
||||||||||||||||
Interest
on long-term debt
|
24,435 | 18,545 | 45,947 | 38,507 | ||||||||||||
Other
interest - net
|
3,764 | 698 | 4,059 | 2,575 | ||||||||||||
Allowance
for borrowed funds used during construction
|
(531 | ) | (230 | ) | (1,719 | ) | (557 | ) | ||||||||
TOTAL
|
27,668 | 19,013 | 48,287 | 40,525 | ||||||||||||
INCOME
BEFORE INCOME TAXES
|
11,326 | 34,249 | 21,561 | 46,464 | ||||||||||||
Income
taxes
|
6,154 | 12,833 | 10,086 | 17,336 | ||||||||||||
NET
INCOME
|
$ | 5,172 | $ | 21,416 | $ | 11,475 | $ | 29,128 | ||||||||
See
Notes to Financial Statements.
|
||||||||||||||||
ENTERGY
TEXAS, INC. AND SUBSIDIARIES
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
For
the Six Months Ended June 30, 2009 and 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
OPERATING
ACTIVITIES
|
||||||||
Net
income
|
$ | 11,475 | $ | 29,128 | ||||
Adjustments
to reconcile net income to net cash flow used in operating
activities:
|
||||||||
Reserve
for regulatory adjustments
|
- | 188 | ||||||
Other
regulatory charges - net
|
33,787 | 11,697 | ||||||
Depreciation,
amortization, and decommissioning
|
37,299 | 37,328 | ||||||
Deferred
income taxes, investment tax credits, and non-current taxes
accrued
|
(34,723 | ) | (1,695 | ) | ||||
Changes
in working capital:
|
||||||||
Receivables
|
123,816 | (22,625 | ) | |||||
Fuel
inventory
|
(5,221 | ) | (2,385 | ) | ||||
Accounts
payable
|
(84,815 | ) | 168,607 | |||||
Taxes
accrued
|
(49,595 | ) | 10,907 | |||||
Interest
accrued
|
14,303 | (5,735 | ) | |||||
Deferred
fuel costs
|
108,688 | (130,734 | ) | |||||
Other
working capital accounts
|
(20,771 | ) | (25,115 | ) | ||||
Provision
for estimated losses and reserves
|
(2,905 | ) | 1,208 | |||||
Changes
in other regulatory assets
|
(211,089 | ) | 17,342 | |||||
Other
|
52,753 | (101,499 | ) | |||||
Net
cash flow used in operating activities
|
(26,998 | ) | (13,383 | ) | ||||
INVESTING
ACTIVITIES
|
||||||||
Construction
expenditures
|
(104,047 | ) | (53,993 | ) | ||||
Allowance
for equity funds used during construction
|
3,519 | 978 | ||||||
Change
in money pool receivable - net
|
(48,363 | ) | 104,256 | |||||
Changes
in transition charge account
|
2,962 | 9,171 | ||||||
Other
|
- | (8 | ) | |||||
Net
cash flow provided by (used in) investing activities
|
(145,929 | ) | 60,404 | |||||
FINANCING
ACTIVITIES
|
||||||||
Proceeds
from the issuance of long-term debt
|
637,692 | - | ||||||
Return
of capital to parent
|
- | (150,000 | ) | |||||
Retirement
of long-term debt
|
(79,978 | ) | (159,232 | ) | ||||
Changes
in money pool payable - net
|
(50,794 | ) | - | |||||
Repayment
of loan from Entergy Corporation
|
(160,000 | ) | - | |||||
Changes
in credit borrowings - net
|
(100,000 | ) | - | |||||
Dividends
paid:
|
||||||||
Common
stock
|
(700 | ) | (12,000 | ) | ||||
Other
|
- | (122 | ) | |||||
Net
cash flow provided by (used in) financing activities
|
246,220 | (321,354 | ) | |||||
Net
increase (decrease) in cash and cash equivalents
|
73,293 | (274,333 | ) | |||||
Cash
and cash equivalents at beginning of period
|
2,239 | 297,082 | ||||||
Cash
and cash equivalents at end of period
|
$ | 75,532 | $ | 22,749 | ||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
- net of amount capitalized
|
$ | 33,881 | $ | 44,855 | ||||
Income
taxes
|
$ | 6,000 | $ | 6,493 | ||||
See
Notes to Financial Statements.
|
||||||||
ENTERGY
TEXAS, INC. AND SUBSIDIARIES
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
ASSETS
|
||||||||
June
30, 2009 and December 31, 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents:
|
||||||||
Cash
|
$ | 191 | $ | 2,201 | ||||
Temporary
cash investments
|
75,341 | 38 | ||||||
Total
cash and cash equivalents
|
75,532 | 2,239 | ||||||
Securitization
recovery trust account
|
9,100 | 12,062 | ||||||
Accounts
receivable:
|
||||||||
Customer
|
58,518 | 82,583 | ||||||
Allowance
for doubtful accounts
|
(935 | ) | (1,001 | ) | ||||
Associated
companies
|
201,241 | 258,629 | ||||||
Other
|
6,586 | 14,122 | ||||||
Accrued
unbilled revenues
|
43,732 | 30,262 | ||||||
Total
accounts receivable
|
309,142 | 384,595 | ||||||
Deferred
fuel costs
|
- | 21,179 | ||||||
Accumulated
deferred income taxes
|
83,870 | 88,611 | ||||||
Fuel
inventory - at average cost
|
62,866 | 57,645 | ||||||
Materials
and supplies - at average cost
|
29,116 | 36,329 | ||||||
Prepayments
and other
|
10,425 | 12,785 | ||||||
TOTAL
|
580,051 | 615,445 | ||||||
OTHER
PROPERTY AND INVESTMENTS
|
||||||||
Investments
in affiliates - at equity
|
835 | 845 | ||||||
Non-utility
property - at cost (less accumulated depreciation)
|
1,642 | 1,788 | ||||||
Other
|
18,127 | 17,451 | ||||||
TOTAL
|
20,604 | 20,084 | ||||||
UTILITY
PLANT
|
||||||||
Electric
|
3,078,987 | 2,912,972 | ||||||
Construction
work in progress
|
112,511 | 221,387 | ||||||
TOTAL
UTILITY PLANT
|
3,191,498 | 3,134,359 | ||||||
Less
- accumulated depreciation and amortization
|
1,098,438 | 1,104,116 | ||||||
UTILITY
PLANT - NET
|
2,093,060 | 2,030,243 | ||||||
DEFERRED
DEBITS AND OTHER ASSETS
|
||||||||
Regulatory
assets:
|
||||||||
SFAS
109 regulatory asset - net
|
87,619 | 84,997 | ||||||
Other
regulatory assets
|
1,119,270 | 1,117,257 | ||||||
Long-term
receivables
|
559 | 559 | ||||||
Other
|
56,093 | 116,186 | ||||||
TOTAL
|
1,263,541 | 1,318,999 | ||||||
TOTAL
ASSETS
|
$ | 3,957,256 | $ | 3,984,771 | ||||
See
Notes to Financial Statements.
|
||||||||
ENTERGY
TEXAS, INC. AND SUBSIDIARIES
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
LIABILITIES
AND SHAREHOLDER'S EQUITY
|
||||||||
June
30, 2009 and December 31, 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Currently
maturing portion of debt assumption liability
|
$ | 100,509 | $ | 100,509 | ||||
Accounts
payable:
|
||||||||
Associated
companies
|
63,273 | 144,662 | ||||||
Other
|
77,860 | 342,449 | ||||||
Customer
deposits
|
40,454 | 40,589 | ||||||
Taxes
accrued
|
- | 49,595 | ||||||
Interest
accrued
|
36,405 | 22,102 | ||||||
Deferred
fuel costs
|
87,509 | - | ||||||
Pension
and other postretirement liabilities
|
1,269 | 1,269 | ||||||
System
agreement cost equalization
|
186,354 | 214,315 | ||||||
Other
|
2,303 | 4,551 | ||||||
TOTAL
|
595,936 | 920,041 | ||||||
NON-CURRENT
LIABILITIES
|
||||||||
Accumulated
deferred income taxes and taxes accrued
|
719,984 | 756,996 | ||||||
Accumulated
deferred investment tax credits
|
23,330 | 24,128 | ||||||
Other
regulatory liabilities
|
20,097 | - | ||||||
Asset
retirement cost liabilities
|
3,346 | 3,250 | ||||||
Accumulated
provisions
|
10,031 | 12,936 | ||||||
Pension
and other postretirement liabilities
|
83,437 | 91,316 | ||||||
Note
payable to Entergy Corporation
|
- | 160,000 | ||||||
Long-term
debt - assumption liability
|
598,637 | 669,462 | ||||||
Other
long-term debt
|
952,233 | 414,906 | ||||||
Other
|
39,301 | 31,587 | ||||||
TOTAL
|
2,450,396 | 2,164,581 | ||||||
Commitments
and Contingencies
|
||||||||
SHAREHOLDER'S
EQUITY
|
||||||||
Common
stock, no par value, authorized 200,000,000 shares;
|
||||||||
issued
and outstanding 46,525,000 shares in 2009 and 2008
|
49,452 | 49,452 | ||||||
Paid-in
capital
|
481,994 | 481,994 | ||||||
Retained
earnings
|
379,478 | 368,703 | ||||||
TOTAL
|
910,924 | 900,149 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDER'S EQUITY
|
$ | 3,957,256 | $ | 3,984,771 | ||||
See
Notes to Financial Statements.
|
ENTERGY
TEXAS, INC. AND SUBSIDIAIRES
|
||||||||
CONSOLIDATED
STATEMENTS OF RETAINED EARNINGS AND PAID-IN CAPITAL
|
||||||||
For
the Three and Six Months Ended June 30, 2009 and 2008
|
||||||||
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
RETAINED
EARNINGS
|
||||||||
Retained
Earnings - Beginning of period
|
$ | 374,606 | $ | 330,520 | ||||
Add:
|
||||||||
Net
Income
|
5,172 | 21,416 | ||||||
5,172 | 21,416 | |||||||
Deduct:
|
||||||||
Dividends
declared on common stock
|
300 | 12,000 | ||||||
Retained
Earnings - End of period
|
$ | 379,478 | $ | 339,936 | ||||
PAID-IN
CAPITAL
|
||||||||
Paid-in
Capital - Beginning of period
|
$ | 481,994 | $ | 481,994 | ||||
Deduct:
|
||||||||
Return
of capital to parent
|
- | - | ||||||
Paid-in
capital - End of period
|
$ | 481,994 | $ | 481,994 | ||||
Six
Months Ended
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
RETAINED
EARNINGS
|
||||||||
Retained
Earnings - Beginning of period
|
$ | 368,703 | $ | 322,808 | ||||
Add:
|
||||||||
Net
Income
|
11,475 | 29,128 | ||||||
11,475 | 29,128 | |||||||
Deduct:
|
||||||||
Dividends
declared on common stock
|
700 | 12,000 | ||||||
Retained
Earnings - End of period
|
$ | 379,478 | $ | 339,936 | ||||
PAID-IN
CAPITAL
|
||||||||
Paid-in
Capital - Beginning of period
|
$ | 481,994 | $ | 631,994 | ||||
Deduct:
|
||||||||
Return
of capital to parent
|
- | (150,000 | ) | |||||
Paid-in
capital - End of period
|
$ | 481,994 | $ | 481,994 | ||||
See
Notes to Financial Statements.
|
ENTERGY
TEXAS, INC. AND SUBSIDIARIES
|
||||||||||||||||
SELECTED
OPERATING RESULTS
|
||||||||||||||||
For
the Three and Six Months Ended June 30, 2009 and 2008
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Increase/
|
|||||||||||||||
Description
|
2009
|
2008
|
(Decrease)
|
%
|
||||||||||||
(Dollars
In Millions)
|
||||||||||||||||
Electric
Operating Revenues:
|
||||||||||||||||
Residential
|
$ | 120 | $ | 149 | $ | (29 | ) | (19 | ) | |||||||
Commercial
|
86 | 110 | (24 | ) | (22 | ) | ||||||||||
Industrial
|
87 | 135 | (48 | ) | (36 | ) | ||||||||||
Governmental
|
6 | 8 | (2 | ) | (25 | ) | ||||||||||
Total
retail
|
299 | 402 | (103 | ) | (26 | ) | ||||||||||
Sales
for resale
|
||||||||||||||||
Associated
companies
|
57 | 143 | (86 | ) | (60 | ) | ||||||||||
Non-associated
companies
|
1 | 3 | (2 | ) | (67 | ) | ||||||||||
Other
|
20 | 17 | 3 | 18 | ||||||||||||
Total
|
$ | 377 | $ | 565 | $ | (188 | ) | (33 | ) | |||||||
Billed
Electric Energy
|
||||||||||||||||
Sales
(GWh):
|
||||||||||||||||
Residential
|
1,162 | 1,232 | (70 | ) | (6 | ) | ||||||||||
Commercial
|
994 | 1,042 | (48 | ) | (5 | ) | ||||||||||
Industrial
|
1,393 | 1,607 | (214 | ) | (13 | ) | ||||||||||
Governmental
|
61 | 62 | (1 | ) | (2 | ) | ||||||||||
Total
retail
|
3,610 | 3,943 | (333 | ) | (8 | ) | ||||||||||
Sales
for resale
|
||||||||||||||||
Associated
companies
|
955 | 1,079 | (124 | ) | (11 | ) | ||||||||||
Non-associated
companies
|
12 | 29 | (17 | ) | (59 | ) | ||||||||||
Total
|
4,577 | 5,051 | (474 | ) | (9 | ) | ||||||||||
Six
Months Ended
|
Increase/
|
|||||||||||||||
Description
|
2009
|
2008
|
(Decrease)
|
%
|
||||||||||||
(Dollars
In Millions)
|
||||||||||||||||
Electric
Operating Revenues:
|
||||||||||||||||
Residential
|
$ | 259 | $ | 260 | $ | (1 | ) | - | ||||||||
Commercial
|
184 | 187 | (3 | ) | (2 | ) | ||||||||||
Industrial
|
191 | 239 | (48 | ) | (20 | ) | ||||||||||
Governmental
|
12 | 13 | (1 | ) | (8 | ) | ||||||||||
Total
retail
|
646 | 699 | (53 | ) | (8 | ) | ||||||||||
Sales
for resale
|
||||||||||||||||
Associated
companies
|
115 | 239 | (124 | ) | (52 | ) | ||||||||||
Non-associated
companies
|
2 | 5 | (3 | ) | (60 | ) | ||||||||||
Other
|
28 | 19 | 9 | 47 | ||||||||||||
Total
|
$ | 791 | $ | 962 | $ | (171 | ) | (18 | ) | |||||||
Billed
Electric Energy
|
||||||||||||||||
Sales
(GWh):
|
||||||||||||||||
Residential
|
2,341 | 2,444 | (103 | ) | (4 | ) | ||||||||||
Commercial
|
1,922 | 1,985 | (63 | ) | (3 | ) | ||||||||||
Industrial
|
2,709 | 3,151 | (442 | ) | (14 | ) | ||||||||||
Governmental
|
121 | 123 | (2 | ) | (2 | ) | ||||||||||
Total
retail
|
7,093 | 7,703 | (610 | ) | (8 | ) | ||||||||||
Sales
for resale
|
||||||||||||||||
Associated
companies
|
1,843 | 1,976 | (133 | ) | (7 | ) | ||||||||||
Non-associated
companies
|
41 | 51 | (10 | ) | (20 | ) | ||||||||||
Total
|
8,977 | 9,730 | (753 | ) | (8 | ) | ||||||||||
2009
|
2008
|
||||
(In
Thousands)
|
|||||
Cash
and cash equivalents at beginning of period
|
$102,788
|
$105,005
|
|||
Cash
flow provided by (used in):
|
|||||
Operating
activities
|
112,296
|
97,862
|
|||
Investing
activities
|
(56,142)
|
(84,271)
|
|||
Financing
activities
|
(67,855)
|
(71,901)
|
|||
Net
decrease in cash and cash equivalents
|
(11,701)
|
(58,310)
|
|||
Cash
and cash equivalents at end of period
|
$91,087
|
$46,695
|
June
30,
2009
|
December
31,
2008
|
|||
Net
debt to net capital
|
46.6%
|
48.2%
|
||
Effect
of subtracting cash from debt
|
2.8%
|
3.0%
|
||
Debt
to capital
|
49.4%
|
51.2%
|
June
30,
2009
|
December
31,
2008
|
June
30,
2008
|
December
31,
2007
|
|||
(In
Thousands)
|
||||||
$57,000
|
$42,915
|
$101,497
|
$53,620
|
SYSTEM
ENERGY RESOURCES, INC.
|
||||||||||||||||
INCOME
STATEMENTS
|
||||||||||||||||
For
the Three and Six Months Ended June 30, 2009 and 2008
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
Thousands)
|
(In
Thousands)
|
|||||||||||||||
OPERATING
REVENUES
|
||||||||||||||||
Electric
|
$ | 130,387 | $ | 128,366 | $ | 257,759 | $ | 242,738 | ||||||||
OPERATING
EXPENSES
|
||||||||||||||||
Operation
and Maintenance:
|
||||||||||||||||
Fuel,
fuel-related expenses, and
|
||||||||||||||||
gas
purchased for resale
|
15,561 | 12,688 | 31,328 | 23,304 | ||||||||||||
Nuclear
refueling outage expenses
|
4,820 | 4,209 | 9,587 | 8,413 | ||||||||||||
Other
operation and maintenance
|
33,110 | 32,008 | 58,465 | 56,997 | ||||||||||||
Decommissioning
|
7,360 | 6,847 | 14,589 | 13,571 | ||||||||||||
Taxes
other than income taxes
|
6,323 | 6,101 | 12,506 | 4,029 | ||||||||||||
Depreciation
and amortization
|
24,868 | 24,522 | 52,161 | 51,077 | ||||||||||||
Other
regulatory credits - net
|
(7,777 | ) | (2,571 | ) | (10,481 | ) | (4,557 | ) | ||||||||
TOTAL
|
84,265 | 83,804 | 168,155 | 152,834 | ||||||||||||
OPERATING
INCOME
|
46,122 | 44,562 | 89,604 | 89,904 | ||||||||||||
OTHER
INCOME
|
||||||||||||||||
Allowance
for equity funds used during construction
|
4,713 | 1,237 | 6,614 | 2,366 | ||||||||||||
Interest
and dividend income (loss)
|
(1,761 | ) | 3,665 | 1,556 | 6,212 | |||||||||||
Miscellaneous
- net
|
(90 | ) | (121 | ) | (262 | ) | (288 | ) | ||||||||
TOTAL
|
2,862 | 4,781 | 7,908 | 8,290 | ||||||||||||
INTEREST
AND OTHER CHARGES
|
||||||||||||||||
Interest
on long-term debt
|
11,145 | 11,321 | 22,356 | 23,283 | ||||||||||||
Other
interest - net
|
108 | 37 | 127 | 80 | ||||||||||||
Allowance
for borrowed funds used during construction
|
(1,578 | ) | (415 | ) | (2,217 | ) | (793 | ) | ||||||||
TOTAL
|
9,675 | 10,943 | 20,266 | 22,570 | ||||||||||||
INCOME
BEFORE INCOME TAXES
|
39,309 | 38,400 | 77,246 | 75,624 | ||||||||||||
Income
taxes
|
15,616 | 16,309 | 31,160 | 31,932 | ||||||||||||
NET
INCOME
|
$ | 23,693 | $ | 22,091 | $ | 46,086 | $ | 43,692 | ||||||||
See
Notes to Financial Statements.
|
SYSTEM
ENERGY RESOURCES, INC.
|
||||||||
STATEMENTS
OF CASH FLOWS
|
||||||||
For
the Six Months Ended June 30, 2009 and 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
OPERATING
ACTIVITIES
|
||||||||
Net
income
|
$ | 46,086 | $ | 43,692 | ||||
Adjustments
to reconcile net income to net cash flow provided by operating
activities:
|
||||||||
Other
regulatory credits - net
|
(10,481 | ) | (4,557 | ) | ||||
Depreciation,
amortization, and decommissioning
|
66,750 | 64,648 | ||||||
Deferred
income taxes, investment tax credits, and non-current taxes
accrued
|
9,432 | (3,659 | ) | |||||
Changes
in working capital:
|
||||||||
Receivables
|
4,270 | 16,909 | ||||||
Accounts
payable
|
1,604 | (11,747 | ) | |||||
Prepaid
taxes
|
4,377 | - | ||||||
Interest
accrued
|
(37,088 | ) | (34,959 | ) | ||||
Other
working capital accounts
|
3,420 | 1,713 | ||||||
Provision
for estimated losses and reserves
|
(99 | ) | (488 | ) | ||||
Changes
in other regulatory assets
|
(16,761 | ) | (5,679 | ) | ||||
Other
|
40,786 | 31,989 | ||||||
Net
cash flow provided by operating activities
|
112,296 | 97,862 | ||||||
INVESTING
ACTIVITIES
|
||||||||
Construction
expenditures
|
(36,678 | ) | (23,966 | ) | ||||
Allowance
for equity funds used during construction
|
6,614 | 2,366 | ||||||
Proceeds
from nuclear decommissioning trust fund sales
|
322,003 | 176,470 | ||||||
Investment
in nuclear decommissioning trust funds
|
(334,176 | ) | (191,266 | ) | ||||
Changes
in money pool receivable - net
|
(14,085 | ) | (47,878 | ) | ||||
Other
|
180 | 3 | ||||||
Net
cash flow used in investing activities
|
(56,142 | ) | (84,271 | ) | ||||
FINANCING
ACTIVITIES
|
||||||||
Retirement
of long-term debt
|
(28,440 | ) | (26,701 | ) | ||||
Dividends
paid:
|
||||||||
Common
stock
|
(36,500 | ) | (45,200 | ) | ||||
Other
|
(2,915 | ) | - | |||||
Net
cash flow used in financing activities
|
(67,855 | ) | (71,901 | ) | ||||
Net
decrease in cash and cash equivalents
|
(11,701 | ) | (58,310 | ) | ||||
Cash
and cash equivalents at beginning of period
|
102,788 | 105,005 | ||||||
Cash
and cash equivalents at end of period
|
$ | 91,087 | $ | 46,695 | ||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
- net of amount capitalized
|
$ | 88,615 | $ | 55,753 | ||||
Income
taxes
|
$ | 7,136 | $ | 16,072 | ||||
See
Notes to Financial Statements.
|
SYSTEM
ENERGY RESOURCES, INC.
|
||||||||
BALANCE
SHEETS
|
||||||||
ASSETS
|
||||||||
June
30, 2009 and December 31, 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents:
|
||||||||
Cash
|
$ | 22 | $ | 250 | ||||
Temporary
cash investments
|
91,065 | 102,538 | ||||||
Total
cash and cash equivalents
|
91,087 | 102,788 | ||||||
Accounts
receivable:
|
||||||||
Associated
companies
|
100,127 | 91,119 | ||||||
Other
|
3,881 | 3,074 | ||||||
Total
accounts receivable
|
104,008 | 94,193 | ||||||
Materials
and supplies - at average cost
|
77,458 | 74,496 | ||||||
Deferred
nuclear refueling outage costs
|
16,775 | 26,485 | ||||||
Prepaid
taxes
|
70,402 | 74,779 | ||||||
Prepayments
and other
|
4,321 | 993 | ||||||
TOTAL
|
364,051 | 373,734 | ||||||
OTHER
PROPERTY AND INVESTMENTS
|
||||||||
Decommissioning
trust funds
|
280,863 | 268,822 | ||||||
Note
receivable - Entergy New Orleans
|
25,560 | 25,560 | ||||||
TOTAL
|
306,423 | 294,382 | ||||||
UTILITY
PLANT
|
||||||||
Electric
|
3,312,638 | 3,314,473 | ||||||
Property
under capital lease
|
479,933 | 479,933 | ||||||
Construction
work in progress
|
157,680 | 122,952 | ||||||
Nuclear
fuel under capital lease
|
101,176 | 125,416 | ||||||
Nuclear
fuel
|
5,477 | 7,448 | ||||||
TOTAL
UTILITY PLANT
|
4,056,904 | 4,050,222 | ||||||
Less
- accumulated depreciation and amortization
|
2,259,829 | 2,206,780 | ||||||
UTILITY
PLANT - NET
|
1,797,075 | 1,843,442 | ||||||
DEFERRED
DEBITS AND OTHER ASSETS
|
||||||||
Regulatory
assets:
|
||||||||
SFAS
109 regulatory asset - net
|
95,684 | 89,473 | ||||||
Other
regulatory assets
|
339,427 | 333,389 | ||||||
Other
|
12,686 | 10,970 | ||||||
TOTAL
|
447,797 | 433,832 | ||||||
TOTAL
ASSETS
|
$ | 2,915,346 | $ | 2,945,390 | ||||
See
Notes to Financial Statements.
|
||||||||
SYSTEM
ENERGY RESOURCES, INC.
|
||||||||
BALANCE
SHEETS
|
||||||||
LIABILITIES
AND SHAREHOLDER'S EQUITY
|
||||||||
June
30, 2009 and December 31, 2008
|
||||||||
(Unaudited)
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Currently
maturing long-term debt
|
$ | 41,715 | $ | 28,440 | ||||
Accounts
payable:
|
||||||||
Associated
companies
|
4,361 | 2,723 | ||||||
Other
|
35,181 | 35,215 | ||||||
Accumulated
deferred income taxes
|
5,893 | 9,645 | ||||||
Interest
accrued
|
11,502 | 48,590 | ||||||
Obligations
under capital leases
|
37,619 | 37,619 | ||||||
TOTAL
|
136,271 | 162,232 | ||||||
NON-CURRENT
LIABILITIES
|
||||||||
Accumulated
deferred income taxes and taxes accrued
|
381,574 | 365,134 | ||||||
Accumulated
deferred investment tax credits
|
59,969 | 61,708 | ||||||
Obligations
under capital leases
|
63,557 | 87,797 | ||||||
Other
regulatory liabilities
|
226,156 | 197,051 | ||||||
Decommissioning
|
406,546 | 396,201 | ||||||
Accumulated
provisions
|
1,926 | 2,025 | ||||||
Pension
and other postretirement liabilities
|
70,204 | 72,008 | ||||||
Long-term
debt
|
703,223 | 744,900 | ||||||
TOTAL
|
1,913,155 | 1,926,824 | ||||||
Commitments
and Contingencies
|
||||||||
SHAREHOLDER'S
EQUITY
|
||||||||
Common
stock, no par value, authorized 1,000,000 shares;
|
||||||||
issued
and outstanding 789,350 shares in 2009 and 2008
|
789,350 | 789,350 | ||||||
Retained
earnings
|
76,570 | 66,984 | ||||||
TOTAL
|
865,920 | 856,334 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDER'S EQUITY
|
$ | 2,915,346 | $ | 2,945,390 | ||||
See
Notes to Financial Statements.
|
|
ENTERGY
CORPORATION AND SUBSIDIARIES
|
Period
|
Total
Number of
Shares
Purchased
|
Average
Price Paid
per
Share
|
Total
Number of
Shares
Purchased
as
Part of a
Publicly
Announced
Plan
|
Maximum
$
Amount
of
Shares that May
Yet
be Purchased
Under
a Plan (2)
|
||||
4/01/2009-4/30/2009
|
-
|
$-
|
-
|
$596,766,948
|
||||
5/01/2009-5/31/2009
|
-
|
$-
|
-
|
$596,766,948
|
||||
6/01/2009-6/30/2009
|
-
|
$-
|
-
|
$596,766,948
|
||||
Total
|
-
|
$-
|
-
|
(1)
|
In
accordance with Entergy's stock-based compensation plans, Entergy
periodically grants stock options to key employees, which may be exercised
to obtain shares of Entergy's common stock. According to the
plans, these shares can be newly issued shares, treasury stock, or shares
purchased on the open market. Entergy's management has been
authorized by the Board to repurchase on the open market shares up to an
amount sufficient to fund the exercise of grants under the
plans. In addition to this authority, on January 29, 2007, the
Board approved a repurchase program under which Entergy is authorized to
repurchase up to $1.5 billion of its common stock. In January
2008, the Board authorized an incremental $500 million share repurchase
program to enable Entergy to consider opportunistic purchases in response
to equity market conditions. The programs do not have an
expiration date, but Entergy expects to complete both of them in
2009. See Note 12 to the financial statements in the Form 10-K
for additional discussion of the stock-based compensation
plans.
|
(2)
|
Maximum
amount of shares that may yet be repurchased relates only to the $1.5
billion and $500 million plans and does not include an estimate of the
amount of shares that may be purchased to fund the exercise of grants
under the stock-based compensation
plans.
|
1.
|
Election
of Directors:
|
Name of Nominee
|
Votes For
|
Votes Against
|
Abstentions
|
|||
Maureen
S. Bateman
|
166,966,501
|
4,912,044
|
507,386
|
|||
W.
Frank Blount
|
164,080,410
|
7,876,605
|
428,915
|
|||
Gary
W. Edwards
|
160,317,898
|
11,561,364
|
506,669
|
|||
Alexis
M. Herman
|
159,434,985
|
12,415,348
|
535,599
|
|||
Donald
C. Hintz
|
167,846,896
|
4,167,060
|
371,975
|
|||
J.
Wayne Leonard
|
166,024,530
|
5,972,453
|
388,948
|
|||
Stuart
L. Levenick
|
167,863,311
|
4,040,428
|
482,192
|
|||
James
R. Nichols
|
167,172,890
|
4,762,373
|
450,668
|
|||
William
A. Percy, II
|
160,892,058
|
11,030,540
|
463,334
|
|||
W.
J. "Billy" Tauzin
|
159,926,875
|
11,899,985
|
559,071
|
|||
Steven
V. Wilkinson
|
167,745,177
|
4,171,917
|
468,837
|
2.
|
Ratify
the appointment of independent public accountants, Deloitte & Touche
LLP for the year 2009 170,786,508 votes for; 1,217,754 votes
against; and 381,669 abstentions.
|
Ratios
of Earnings to Fixed Charges
|
||||||||||||
Twelve
Months Ended
|
||||||||||||
December
31,
|
June
30,
|
|||||||||||
2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
|||||||
Entergy
Arkansas
|
3.37
|
3.75
|
3.37
|
3.19
|
2.33
|
2.18
|
||||||
Entergy
Gulf States Louisiana
|
3.04
|
3.34
|
3.01
|
2.84
|
2.44
|
2.57
|
||||||
Entergy
Louisiana
|
3.60
|
3.50
|
3.23
|
3.44
|
3.14
|
3.16
|
||||||
Entergy
Mississippi
|
3.41
|
3.16
|
2.54
|
3.22
|
2.92
|
3.05
|
||||||
Entergy
New Orleans
|
3.60
|
1.22
|
1.52
|
2.74
|
3.71
|
3.58
|
||||||
Entergy
Texas
|
2.07
|
2.06
|
2.12
|
2.07
|
2.04
|
1.66
|
||||||
System
Energy
|
3.95
|
3.85
|
4.05
|
3.95
|
3.29
|
3.48
|
Ratios
of Earnings to Combined Fixed Charges
and
Preferred Dividends/Distributions
|
||||||||||||
Twelve
Months Ended
|
||||||||||||
December
31,
|
June
30,
|
|||||||||||
2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
|||||||
Entergy
Arkansas
|
2.98
|
3.34
|
3.06
|
2.88
|
1.95
|
1.75
|
||||||
Entergy
Gulf States Louisiana
|
2.90
|
3.18
|
2.90
|
2.73
|
2.42
|
2.54
|
||||||
Entergy
Louisiana
|
3.60
|
3.50
|
2.90
|
3.08
|
2.87
|
3.12
|
||||||
Entergy
Mississippi
|
3.07
|
2.83
|
2.34
|
2.97
|
2.67
|
2.73
|
||||||
Entergy
New Orleans
|
3.31
|
1.12
|
1.35
|
2.54
|
3.45
|
3.24
|
4(a)
-
|
Officer's
Certificate No. 2-B-2 dated May 14, 2009 supplemented to the Entergy
Texas, Inc. Indenture of Trust and Security Agreement dated as of October
1, 2008, establishing the form and certain terms of the Mortgage Bonds,
7.875% Series due June 1, 2039.
|
|
4(b)
-
|
Twenty-sixth
Supplemental Indenture, dated as of June 1, 2009, to the Entergy
Mississippi, Inc. Mortgage and Deed of Trust, dated as of February 1,
1988.
|
|
12(a)
-
|
Entergy
Arkansas' Computation of Ratios of Earnings to Fixed Charges and of
Earnings to Combined Fixed Charges and Preferred Dividends, as
defined.
|
|
12(b)
-
|
Entergy
Gulf States Louisiana's Computation of Ratios of Earnings to Fixed Charges
and of Earnings to Combined Fixed Charges and Preferred Distributions, as
defined.
|
|
12(c)
-
|
Entergy
Louisiana's Computation of Ratios of Earnings to Fixed Charges and of
Earnings to Combined Fixed Charges and Preferred Distributions, as
defined.
|
|
12(d)
-
|
Entergy
Mississippi's Computation of Ratios of Earnings to Fixed Charges and of
Earnings to Combined Fixed Charges and Preferred Dividends, as
defined.
|
|
12(e) - | Entergy New Orleans' Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined. | |
12(f)
-
|
Entergy
Texas' Computation of Ratios of Earnings to Fixed Charges, as
defined.
|
|
12(g)
-
|
System
Energy's Computation of Ratios of Earnings to Fixed Charges, as
defined.
|
|
31(a)
-
|
Rule
13a-14(a)/15d-14(a) Certification for Entergy
Corporation.
|
|
31(b)
-
|
Rule
13a-14(a)/15d-14(a) Certification for Entergy
Corporation.
|
|
31(c)
-
|
Rule
13a-14(a)/15d-14(a) Certification for Entergy Arkansas.
|
|
31(d)
-
|
Rule
13a-14(a)/15d-14(a) Certification for Entergy Arkansas.
|
|
31(e)
-
|
Rule
13a-14(a)/15d-14(a) Certification for Entergy Gulf States
Louisiana.
|
|
31(f)
-
|
Rule
13a-14(a)/15d-14(a) Certification for Entergy Gulf States
Louisiana.
|
|
31(g)
-
|
Rule
13a-14(a)/15d-14(a) Certification for Entergy
Louisiana.
|
|
31(h)
-
|
Rule
13a-14(a)/15d-14(a) Certification for Entergy
Louisiana.
|
|
31(i)
-
|
Rule
13a-14(a)/15d-14(a) Certification for Entergy
Mississippi.
|
|
31(j)
-
|
Rule
13a-14(a)/15d-14(a) Certification for Entergy
Mississippi.
|
|
31(k)
-
|
Rule
13a-14(a)/15d-14(a) Certification for Entergy New
Orleans.
|
|
31(l)
-
|
Rule
13a-14(a)/15d-14(a) Certification for Entergy New
Orleans.
|
|
31(m)
-
|
Rule
13a-14(a)/15d-14(a) Certification for Entergy Texas.
|
|
31(n)
-
|
Rule
13a-14(a)/15d-14(a) Certification for Entergy Texas.
|
|
31(o)
-
|
Rule
13a-14(a)/15d-14(a) Certification for System Energy.
|
|
31(p)
-
|
Rule
13a-14(a)/15d-14(a) Certification for System Energy.
|
|
32(a)
-
|
Section
1350 Certification for Entergy Corporation.
|
|
32(b)
-
|
Section
1350 Certification for Entergy Corporation.
|
|
32(c)
-
|
Section
1350 Certification for Entergy Arkansas.
|
|
32(d)
-
|
Section
1350 Certification for Entergy Arkansas.
|
|
32(e)
-
|
Section
1350 Certification for Entergy Gulf States Louisiana.
|
|
32(f)
-
|
Section
1350 Certification for Entergy Gulf States Louisiana.
|
|
32(g)
-
|
Section
1350 Certification for Entergy Louisiana.
|
|
32(h)
-
|
Section
1350 Certification for Entergy Louisiana.
|
|
32(i)
-
|
Section
1350 Certification for Entergy Mississippi.
|
|
32(j) - | Section 1350 Certification for Entergy Mississippi. | |
32(k)
-
|
Section
1350 Certification for Entergy New Orleans.
|
|
32(l)
-
|
Section
1350 Certification for Entergy New Orleans.
|
|
32(m)
-
|
Section
1350 Certification for Entergy Texas.
|
|
32(n)
-
|
Section
1350 Certification for Entergy Texas.
|
|
32(o)
-
|
Section
1350 Certification for System Energy.
|
|
32(p)
-
|
Section
1350 Certification for System
Energy.
|
*
|
Reference
is made to a duplicate list of exhibits being filed as a part of this
report on Form 10-Q for the quarter ended June 30, 2009, which list,
prepared in accordance with Item 102 of Regulation S-T of the SEC,
immediately precedes the exhibits being filed with this report on Form
10-Q for the quarter ended June 30,
2009.
|
ENTERGY
CORPORATION
ENTERGY
ARKANSAS, INC.
ENTERGY
GULF STATES LOUISIANA, L.L.C.
ENTERGY
LOUISIANA, LLC
ENTERGY
MISSISSIPPI, INC.
ENTERGY
NEW ORLEANS, INC.
ENTERGY
TEXAS, INC.
SYSTEM
ENERGY RESOURCES, INC.
|
/s/ Theodore H. Bunting, Jr.
Theodore
H. Bunting, Jr
Senior
Vice President and Chief Accounting Officer
(For
each Registrant and for each as
Principal
Accounting
Officer)
|