Texas
(State
of Incorporation)
|
20-3940661
(I.R.S.
Employer Identification No.)
|
16825
Northchase Drive, Suite 400
Houston,
Texas 77060
(281)
874-2700
(Address
and telephone number of principal executive offices)
Securities
registered pursuant to Section 12(b) of the Act:
|
Title
of Class
|
Exchanges
on Which Registered:
|
Common
Stock, par value $.01 per share
|
New
York Stock Exchange
|
Yes
|
þ
|
No
|
o
|
Yes
|
o
|
No
|
o
|
Large
accelerated filer
|
þ
|
Accelerated
filer
|
o
|
Non-accelerated
filer
|
o
|
Smaller
reporting company
|
o
|
Yes
|
o
|
No
|
þ
|
Common
Stock
($.01
Par Value)
(Class
of Stock)
|
31,163,715
Shares
(Outstanding
at April 30, 2009)
|
Page
|
||
Part
I
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
Condensed
Consolidated Financial Statements
|
|
Condensed
Consolidated Balance Sheets
|
3
|
|
-
March 31, 2009 and December 31, 2008
|
||
Condensed
Consolidated Statements of Income
|
4
|
|
-
For the Three month periods ended March 31, 2009 and
2008
|
||
Condensed
Consolidated Statements of Stockholders’ Equity
|
5
|
|
-
For the Three month period ended March 31, 2009 and year ended December
31, 2008
|
||
Condensed
Consolidated Statements of Cash Flows
|
6
|
|
-
For the Three month periods ended March 31, 2009 and 2008
|
||
Notes
to Condensed Consolidated Financial Statements
|
7
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
22
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
32
|
Item
4.
|
Controls
and Procedures
|
33
|
Part
II
|
OTHER
INFORMATION
|
|
Item
1.
|
Legal
Proceedings
|
34
|
Item
1A.
|
Risk
Factors
|
34
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
34
|
Item
3.
|
Defaults
Upon Senior Securities
|
None
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
None
|
Item
5.
|
Other
Information
|
None
|
Item
6.
|
Exhibits
|
34
|
SIGNATURES
|
35
|
|
Exhibit
Index
|
36
|
|
Certification
of CEO Pursuant to rule 13a-14(a)
|
||
Certification
of CFO Pursuant to rule 13a-14(a)
|
||
Certification
of CEO & CFO Pursuant to Section 1350
|
March
31, 2009
|
December
31, 2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 3,534 | $ | 283 | ||||
Accounts
receivable-
|
||||||||
Oil
and gas sales
|
36,082 | 37,364 | ||||||
Joint
interest owners
|
2,869 | 4,235 | ||||||
Other
Receivables
|
12,396 | 20,065 | ||||||
Other
current assets
|
26.886 | 15,575 | ||||||
Current
assets held for sale
|
564 | 564 | ||||||
Total
Current Assets
|
82,331 | 78,086 | ||||||
Property
and Equipment:
|
||||||||
Oil
and gas, using full-cost accounting
|
||||||||
Proved
properties
|
3,313,703 | 3,270,159 | ||||||
Unproved
properties
|
95,032 | 91,252 | ||||||
3,408,735 | 3,361,411 | |||||||
Furniture,
fixtures, and other equipment
|
38,010 | 37,669 | ||||||
3,446,745 | 3,399,080 | |||||||
Less
– Accumulated depreciation, depletion, and amortization
|
(2,091,388 | ) | (1,967,633 | ) | ||||
1,355,357 | 1,431,447 | |||||||
Other
Assets:
|
||||||||
Debt
issuance costs
|
5,809 | 6,107 | ||||||
Restricted
assets
|
1,649 | 1,648 | ||||||
7,458 | 7,755 | |||||||
$ | 1,445,146 | $ | 1,517,288 | |||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Accounts payable and accrued liabilities
|
$ | 53,852 | $ | 66,802 | ||||
Accrued
capital costs
|
48,397 | 74,315 | ||||||
Accrued interest
|
8,725 | 7,207 | ||||||
Undistributed
oil and gas revenues
|
5,273 | 5,175 | ||||||
Total
Current Liabilities
|
116,247 | 153,499 | ||||||
Long-Term
Debt
|
636,700 | 580,700 | ||||||
Deferred
Income Taxes
|
99,507 | 130,899 | ||||||
Asset
Retirement Obligation
|
46,056 | 48,785 | ||||||
Other
Long-Term Liabilities
|
2,469 | 2,528 | ||||||
Commitments
and Contingencies
|
||||||||
Stockholders'
Equity:
|
||||||||
Preferred
stock, $.01 par value, 5,000,000 shares authorized, none
outstanding
|
--- | --- | ||||||
Common
stock, $.01 par value, 85,000,000 shares authorized, 31,576,526 and
31,336,472 shares issued, and 31,160,427 and 30,868,588
shares outstanding, respectively
|
316 | 313 | ||||||
Additional
paid-in capital
|
436,262 | 435,307 | ||||||
Treasury
stock held, at cost, 416,099 and 467,884 shares,
respectively
|
(8,970 | ) | (10,431 | ) | ||||
Retained
earnings
|
116,559 | 175,688 | ||||||
544,167 | 600,877 | |||||||
$ | 1,445,146 | $ | 1,517,288 |
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
Revenues:
|
||||||||
Oil
and gas sales
|
$ | 76,418 | $ | 199,973 | ||||
Price-risk
management and other, net
|
(59 | ) | (1,013 | ) | ||||
76,359 | 198,960 | |||||||
Costs
and Expenses:
|
||||||||
General
and administrative, net
|
8,419 | 9,919 | ||||||
Depreciation,
depletion, and amortization
|
43,934 | 52,494 | ||||||
Accretion
of asset retirement obligation
|
702 | 454 | ||||||
Lease
operating cost
|
19,808 | 26,425 | ||||||
Severance
and other taxes
|
8,686 | 22,136 | ||||||
Interest
expense, net
|
7,467 | 8,690 | ||||||
Write-down
of oil and gas properties
|
79,312 | --- | ||||||
168,328 | 120,118 | |||||||
Income
(Loss) from Continuing Operations Before Income Taxes
|
(91,969 | ) | 78,842 | |||||
Provision
for Income Taxes (Benefit)
|
(32,966 | ) | 29,007 | |||||
Income
(Loss) from Continuing Operations
|
(59,003 | ) | 49,835 | |||||
Loss
from Discontinued Operations, net of taxes
|
(126 | ) | (1,474 | ) | ||||
Net
Income (Loss)
|
$ | (59,129 | ) | $ | 48,361 | |||
Per
Share Amounts-
|
||||||||
Basic: Income
(Loss) from Continuing Operations
|
$ | (1.90 | ) | $ | 1.61 | |||
Loss
from Discontinued Operations, net of taxes
|
(0.00 | ) | (0.05 | ) | ||||
Net
Income (Loss)
|
$ | (1.91 | ) | $ | 1.56 | |||
Diluted: Income
(Loss) from Continuing Operations
|
$ | (1.90 | ) | $ | 1.59 | |||
Loss
from Discontinued Operations, net of taxes
|
(0.00 | ) | (0.05 | ) | ||||
Net
Income (Loss)
|
$ | (1.91 | ) | $ | 1.54 | |||
Weighted
Average Shares Outstanding
|
31,031 | 30,347 |
Common
Stock
(1)
|
Additional
Paid-in
Capital
|
Treasury
Stock
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
|
|||||||||||||||||||
Balance,
December 31, 2007
|
$ | 306 | $ | 407,464 | $ | (7,480 | ) | $ | 436,178 | $ | (414 | ) | $ | 836,054 | ||||||||||
- | - | |||||||||||||||||||||||
Stock
issued for benefit plans (39,152 shares)
|
- | 1,018 | 671 | - | - | 1,689 | ||||||||||||||||||
Stock
options exercised (420,721 shares)
|
4 | 8,295 | - | - | - | 8,299 | ||||||||||||||||||
Purchase
of treasury shares (70,622 shares)
|
- | - | (3,622 | ) | - | - | (3,622 | ) | ||||||||||||||||
Tax
benefits from stock compensation
|
- | 1,422 | - | - | - | 1,422 | ||||||||||||||||||
Employee
stock purchase plan (25,645 shares)
|
- | 944 | - | - | - | 944 | ||||||||||||||||||
Issuance
of restricted stock (275,096 shares)
|
3 | (3 | ) | - | - | - | - | |||||||||||||||||
Amortization
of stock compensation
|
- | 16,167 | - | - | - | 16,167 | ||||||||||||||||||
Comprehensive
loss:
|
||||||||||||||||||||||||
Net
loss
|
- | - | - | (260,490 | ) | - | (260,490 | ) | ||||||||||||||||
Other
comprehensive income
|
- | - | - | - | 414 | 414 | ||||||||||||||||||
Total
comprehensive loss
|
(260,076 | ) | ||||||||||||||||||||||
Balance,
December 31, 2008
|
$ | 313 | $ | 435,307 | $ | (10,431 | ) | $ | 175,688 | $ | - | $ | 600,877 | |||||||||||
Stock
issued for benefit plans (94,023 shares) (2)
|
- | (716 | ) | 2,094 | - | - | 1,378 | |||||||||||||||||
Purchase
of treasury shares (42,238 shares) (2)
|
- | - | (633 | ) | - | - | (633 | ) | ||||||||||||||||
Tax
benefit shortfall from stock-based awards (2)
|
- | (1,503 | ) | - | - | - | (1,503 | ) | ||||||||||||||||
Employee
stock purchase plan (50,690 shares) (2)
|
1 | 724 | - | - | - | 725 | ||||||||||||||||||
Issuance
of restricted stock (189,364 shares) (2)
|
2 | (2 | ) | - | - | - | - | |||||||||||||||||
Amortization
of stock compensation (2)
|
- | 2,452 | - | - | - | 2,452 | ||||||||||||||||||
Net
income (2)
|
- | - | - | (59,129 | ) | - | (59,129 | ) | ||||||||||||||||
Total
comprehensive income (2)
|
(59,129 | ) | ||||||||||||||||||||||
Balance,
March 31, 2009 (2)
|
$ | 316 | $ | 436,262 | $ | (8,970 | ) | $ | 116,559 | $ | - | $ | 544,167 | |||||||||||
(1)
$.01 par value.
|
||||||||||||||||||||||||
(2)
Unaudited.
|
(in
thousands)
|
Three
Months Ended March 31,
|
|||||||
2009
|
2008
|
|||||||
Cash
Flows from Operating Activities:
|
||||||||
Net
income (loss)
|
$ | (59,129 | ) | $ | 48,361 | |||
Plus
loss from discontinued operations, net of taxes
|
126 | 1,474 | ||||||
Adjustments
to reconcile net income (loss) to net cash provided by operation
activities -
|
||||||||
Depreciation,
depletion, and amortization
|
43,934 | 52,494 | ||||||
Write-down
of oil and gas properties
|
79,312 | --- | ||||||
Accretion
of asset retirement obligation
|
702 | 454 | ||||||
Deferred
income taxes
|
(29,866 | ) | 28,428 | |||||
Stock-based
compensation expense
|
2,029 | 2,632 | ||||||
Other
|
9,172 | 2,409 | ||||||
Change
in assets and liabilities-
|
||||||||
Decrease
in accounts receivable
|
2,648 | 2,272 | ||||||
Increase
(decrease) in accounts payable and accrued liabilities
|
536 | (950 | ) | |||||
Increase
(decrease) in income taxes payable
|
(248 | ) | 579 | |||||
Increase
in accrued interest
|
1,518 | 1,537 | ||||||
Cash
Provided by operating activities – continuing operations
|
50,734 | 139,690 | ||||||
Cash
Provided by (Used in) operating activities – discontinued
operations
|
(244 | ) | 2,822 | |||||
Net
Cash Provided by Operating Activities
|
50,490 | 142,512 | ||||||
Cash
Flows from Investing Activities:
|
||||||||
Additions
to property and equipment
|
(103,370 | ) | (176,402 | ) | ||||
Proceeds
from the sale of property and equipment
|
40 | 79 | ||||||
Cash
Used in investing activities – continuing operations
|
(103,330 | ) | (176,323 | ) | ||||
Cash
Used in investing activities – discontinued operations
|
--- | (1,023 | ) | |||||
Net
Cash Used in Investing Activities
|
(103,330 | ) | (177,346 | ) | ||||
Cash
Flows from Financing Activities:
|
||||||||
Net
proceeds from bank borrowings
|
56,000 | 36,400 | ||||||
Net
proceeds from issuances of common stock
|
724 | 3,887 | ||||||
Excess
tax benefits from stock-based awards
|
--- | 467 | ||||||
Purchase
of treasury shares
|
(633 | ) | (1,387 | ) | ||||
Cash
provided by financing activities – continuing operations
|
56,091 | 39,367 | ||||||
Cash
provided by financing activities – discontinued operations
|
--- | --- | ||||||
Net
Cash Provided by financing activities
|
56,091 | 39,367 | ||||||
Net
Increase in Cash and Cash Equivalents
|
$ | 3,251 | $ | 4,533 | ||||
Cash
and Cash Equivalents at Beginning of Period
|
283 | 5,623 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 3,534 | $ | 10,156 | ||||
Supplemental
Disclosures of Cash Flows Information:
|
||||||||
Cash
paid during period for interest, net of amounts
capitalized
|
$ | 5,652 | $ | 6,872 | ||||
Cash
paid during period for income taxes
|
$ | --- | $ | --- |
·
|
the
estimated quantities of proved oil and natural gas reserves used to
compute depletion of oil and natural gas properties and the related
present value of estimated future net cash flows
there-from,
|
·
|
estimates
related to the collectability of accounts receivable and the credit
worthiness of our customers,
|
·
|
estimates
of the counterparty bank risk related to letters of credit that our
customers may have issued on our
behalf,
|
·
|
estimates
of future costs to develop and produce
reserves,
|
·
|
accruals
related to oil and gas revenues, capital expenditures and lease operating
expenses,
|
·
|
estimates
of insurance recoveries related to property damage, and the solvency of
insurance providers and their ability to withstand the credit
crisis,
|
·
|
estimates
in the calculation of stock compensation
expense,
|
·
|
estimates
of our ownership in properties prior to final division of interest
determination,
|
·
|
the
estimated future cost and timing of asset retirement
obligations,
|
·
|
estimates
made in our income tax calculations,
and
|
·
|
estimates
in the calculation of the fair value of hedging
assets.
|
(in
thousands)
|
2009
|
2008
|
||||||
Asset
Retirement Obligation recorded as of January 1
|
$ | 48,785 | $ | 34,459 | ||||
Accretion
expense for the three months ended March 31
|
702 | 454 | ||||||
Liabilities
incurred for wells, facilities construction, and site
restoration
|
3,234 | 227 | ||||||
Liabilities
incurred for acquisitions
|
--- | --- | ||||||
Reductions
due to sold, or plugged and abandoned wells
|
(302 | ) | (25 | ) | ||||
Revisions
in estimated cash flows
|
--- | --- | ||||||
Asset
Retirement Obligation as of March 31
|
$ | 52,419 | $ | 35,115 |
·
|
Changes
to prices used in the PV-10 and volumetric calculations, for use in both
disclosures and accounting impairment tests. Prices will no
longer be based on a single-day, period-end price. Rather, they will be
based on either the preceding 12-months’ average price based on closing
prices on the first day of each month, or prices defined by existing
contractual arrangements.
|
·
|
Disclosures
of probable and possible reserves are
allowed.
|
·
|
The
estimation of reserves will allow the use of reliable technology that was
not previously recognized by the
SEC.
|
·
|
Numerous
changes in reserves disclosures have been mandated for SEC Form
10-K.
|
(3)
|
Share-Based
Compensation
|
Three
Months Ended
|
||||||
March
31,
|
||||||
2009
|
2008
|
|||||
Dividend
yield
|
0
|
%
|
0
|
%
|
||
Expected
volatility
|
50.5
|
%
|
39.0
|
%
|
||
Risk-free
interest rate
|
1.8
|
%
|
2.5
|
%
|
||
Expected
life of options (in years)
|
4.5
|
4.8
|
||||
Weighted-average
grant-date fair value
|
$
6.32
|
$ |
15.96
|
Shares
|
Wtd.
Avg.
Exer.
Price
|
|||||||
Options
outstanding, beginning of period
|
1,119,469 | $ | 33.22 | |||||
Options
granted
|
273,400 | $ | 14.66 | |||||
Options
canceled
|
(34,057 | ) | $ | 40.63 | ||||
Options
exercised
|
--- | $ | --- | |||||
Options
outstanding, end of period
|
1,358,812 | $ | 29.18 | |||||
Options
exercisable, end of period
|
764,445 | $ | 28.78 |
Shares
|
Wtd.
Avg.
Grant
Price
|
|||||||
Restricted
shares outstanding, beginning of period
|
586,325 | $ | 42.78 | |||||
Restricted
shares granted
|
190,000 | $ | 14.66 | |||||
Restricted
shares canceled
|
(44,045 | ) | $ | 43.02 | ||||
Restricted
shares vested
|
(189,551 | ) | $ | 42.33 | ||||
Restricted
shares outstanding, end of period
|
542,729 | $ | 33.08 |
(4)
|
Earnings
Per Share
|
2009
|
2008
|
|||||||||||||||||||||||
Income
from
continuing
operations
|
Shares
|
Per
Share
Amount
|
Income
from
continuing
operations
|
Shares
|
Per
Share
Amount
|
|||||||||||||||||||
Basic EPS:
|
||||||||||||||||||||||||
Income
(Loss) from continuing operations, and Share Amounts
|
$ | (59,003 | ) | 31,031 | $ | 49,835 | 30,347 | |||||||||||||||||
Less:
Income (Loss) from continuing operations allocated to unvested
shareholders
|
--- | --- | $ | (1,070 | ) | --- | ||||||||||||||||||
Income
(Loss) from continuing operations allocated to common
shares
|
$ | (59,003 | ) | 31,031 | $ | (1.90 | ) | $ | 48,765 | 30,347 | $ | 1.61 | ||||||||||||
Dilutive
Securities:
|
||||||||||||||||||||||||
Plus:
Income (Loss) from continuing operations allocated to unvested
shareholders
|
--- | --- | $ | 1,070 | --- | |||||||||||||||||||
Less:
Income (Loss) from continuing operations re-allocated to unvested
shareholders
|
--- | --- | $ | (1,056 | ) | --- | ||||||||||||||||||
Stock
Options
|
--- | --- | --- | 400 | ||||||||||||||||||||
Diluted
EPS:
|
||||||||||||||||||||||||
Income
(Loss) from continuing operations allocated to common shares, and assumed
Share conversions
|
$ | (59,003 | ) | 31,031 | $ | (1.90 | ) | $ | 48,779 | 30,747 | $ | 1.59 |
(5)
|
Long-Term
Debt
|
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Bank
Borrowings
|
$ | 236,700 | $ | 180,700 | ||||
7-5/8%
senior notes due 2011
|
150,000 | 150,000 | ||||||
7-1/8%
senior notes due 2017
|
250,000 | 250,000 | ||||||
Long-Term
Debt
|
$ | 636,700 | $ | 580,700 |
(6)
|
Discontinued
Operations
|
Three
Months Ended March 31, 2009
|
Three
Months Ended March 31, 2008
|
|||||||
Oil
and gas sales
|
$ | --- | $ | 8,305 | ||||
Other
revenues
|
21 | 574 | ||||||
Total
revenues
|
$ | 21 | 8,879 | |||||
Depreciation,
depletion, and amortization
|
--- | 2,620 | ||||||
Other
operating expenses
|
76 | 5,895 | ||||||
Non-cash
write-down of property and equipment
|
--- | 2,096 | ||||||
Total
expenses
|
$ | 76 | 10,611 | |||||
Loss
from discontinued operations before income taxes
|
(55 | ) | (1,732 | ) | ||||
Income
tax expense (benefit)
|
71 | (258 | ) | |||||
Loss
from discontinued operations, net of taxes
|
$ | (126 | ) | $ | (1,474 | ) | ||
Loss
per common share from discontinued operations-diluted
|
$ | (0.00 | ) | $ | (0.05 | ) | ||
Sales
volumes (MBoe)
|
--- | 248 | ||||||
Cash
flow provided by (used in) operating activities
|
$ | (244 | ) | $ | 2,822 | |||
Capital
expenditures
|
$ | --- | $ | 1,023 |
(7)
|
Acquisitions
and Dispositions
|
(8)
|
Fair
Value Measurements
|
(9)
|
Condensed
Consolidating Financial Information
|
(in
thousands)
|
March
31, 2009
|
|||||||||||||||||||
Swift
Energy
Co.
(Parent
and
Co-obligor)
|
Swift
Energy
Operating,
LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy
Co.
Consolidated
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
assets
|
$ | --- | $ | 76,707 | $ | 5,624 | $ | --- | $ | 82,331 | ||||||||||
Property
and equipment
|
--- | 1,355,357 | --- | --- | 1,355,357 | |||||||||||||||
Investment
in subsidiaries (equity method)
|
544,167 | --- | 472,623 | (1,016,790 | ) | --- | ||||||||||||||
Other
assets
|
--- | 7,458 | 70,992 | (70,992 | ) | 7,458 | ||||||||||||||
Total
assets
|
$ | 544,167 | $ | 1,439,522 | $ | 549,239 | $ | (1,087,782 | ) | $ | 1,445,146 | |||||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||
Current
liabilities
|
$ | --- | $ | 111,175 | $ | 5,072 | $ | --- | $ | 116,247 | ||||||||||
Long-term
liabilities
|
--- | 855,724 | --- | (70,992 | ) | 784,732 | ||||||||||||||
Stockholders’
equity
|
544,167 | 472,623 | 544,167 | (1,016,790 | ) | 544,167 | ||||||||||||||
Total
liabilities and stockholders’ equity
|
$ | 544,167 | $ | 1,439,522 | $ | 549,239 | $ | (1,087,782 | ) | $ | 1,445,146 |
(in
thousands)
|
December
31, 2008
|
|||||||||||||||||||
Swift
Energy
Co.
(Parent
and
Co-obligor)
|
Swift
Energy
Operating,
LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy
Co.
Consolidated
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
assets
|
$ | --- | $ | 77,323 | $ | 763 | $ | --- | $ | 78,086 | ||||||||||
Property
and equipment
|
--- | 1,431,447 | --- | --- | 1,431,447 | |||||||||||||||
Investment
in subsidiaries (equity method)
|
600,877 | --- | 529,209 | (1,130,086 | ) | --- | ||||||||||||||
Other
assets
|
--- | 7,755 | 71,089 | (71,089 | ) | 7,755 | ||||||||||||||
Total
assets
|
$ | 600,877 | $ | 1,516,525 | $ | 601,061 | $ | (1,201,175 | ) | $ | 1,517,288 | |||||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||
Current
liabilities
|
$ | --- | $ | 153,315 | $ | 184 | $ | --- | $ | 153,499 | ||||||||||
Long-term
liabilities
|
--- | 834,001 | --- | (71,089 | ) | 762,912 | ||||||||||||||
Stockholders’
equity
|
600,877 | 529,209 | 600,877 | (1,130,086 | ) | 600,877 | ||||||||||||||
Total
liabilities and stockholders’ equity
|
$ | 600,877 | $ | 1,516,525 | $ | 601,061 | $ | (1,201,175 | ) | $ | 1,517,288 |
(in
thousands)
|
Three
Months Ended March 31, 2009
|
|||||||||||||||||||
Swift
Energy
Co.
(Parent
and
Co-obligor)
|
Swift
Energy
Operating,
LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy
Co.
Consolidated
|
||||||||||||||||
Revenues
|
$ | --- | $ | 76,359 | $ | --- | $ | --- | $ | 76,359 | ||||||||||
Expenses
|
--- | 168,328 | --- | --- | 168,328 | |||||||||||||||
Income
(Loss) before the following:
|
--- | (91,969 | ) | --- | --- | (91,969 | ) | |||||||||||||
Equity
in net earnings of subsidiaries
|
(59,129 | ) | --- | (59,003 | ) | 118,132 | --- | |||||||||||||
Income (Loss) from continuing operations, before income
taxes
|
(59,129 | ) | (91,969 | ) | (59,003 | ) | 118,132 | (91,969 | ) | |||||||||||
Income
tax provision (Benefit)
|
--- | (32,966 | ) | --- | --- | (32,966 | ) | |||||||||||||
Income
(Loss) from continuing operations
|
(59,129 | ) | (59,003 | ) | (59,003 | ) | 118,132 | (59,003 | ) | |||||||||||
Loss from discontinued operations, net of taxes
|
--- | --- | (126 | ) | --- | (126 | ) | |||||||||||||
Net
income (Loss)
|
$ | (59,129 | ) | $ | (59,003 | ) | $ | (59,129 | ) | $ | 118,132 | $ | (59,129 | ) |
(in
thousands)
|
Three
Months Ended March 31, 2008
|
|||||||||||||||||||
Swift
Energy
Co.
(Parent
and
Co-obligor)
|
Swift
Energy
Operating,
LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy
Co.
Consolidated
|
||||||||||||||||
Revenues
|
$ | --- | $ | 198,960 | $ | --- | $ | --- | $ | 198,960 | ||||||||||
Expenses
|
--- | 120,118 | --- | --- | 120,118 | |||||||||||||||
Income
(Loss) before the following:
|
--- | 78,842 | --- | --- | 78,842 | |||||||||||||||
Equity
in net earnings of subsidiaries
|
48,361 | --- | 49,835 | (98,196 | ) | --- | ||||||||||||||
Income (Loss) from continuing operations, before income
taxes
|
48,361 | 78,842 | 49,835 | (98,196 | ) | 78,842 | ||||||||||||||
Income
tax provision (Benefit)
|
--- | 29,007 | --- | --- | 29,007 | |||||||||||||||
Income
(Loss) from continuing operations
|
48,361 | 49,835 | 49,835 | (98,196 | ) | 49,835 | ||||||||||||||
Loss
from discontinued operations, net of taxes
|
--- | --- | (1,474 | ) | --- | (1,474 | ) | |||||||||||||
Net
income (Loss)
|
$ | 48,361 | $ | 49,835 | $ | 48,361 | $ | (98,196 | ) | $ | 48,361 |
(in
thousands)
|
Three
Months Ended March 31, 2009
|
|||||||||||||||||||
Swift
Energy
Co.
(Parent
and
Co-obligor)
|
Swift
Energy
Operating,
LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy
Co.
Consolidated
|
||||||||||||||||
Cash
flow from operations
|
$ | --- | $ | 50,734 | $ | (244 | ) | $ | --- | $ | 50,490 | |||||||||
Cash
flow from investing activities
|
--- | (103,438 | ) | --- | 108 | (103,330 | ) | |||||||||||||
Cash
flow from financing activities
|
--- | 56,091 | 108 | (108 | ) | 56,091 | ||||||||||||||
Net
increase (decrease) in cash
|
--- | 3,387 | (136 | ) | --- | 3,251 | ||||||||||||||
Cash,
beginning of period
|
--- | 87 | 196 | --- | 283 | |||||||||||||||
Cash,
end of period
|
$ | --- | $ | 3,474 | $ | 60 | $ | --- | $ | 3,534 |
(in
thousands)
|
Three
Months Ended March 31, 2008
|
|||||||||||||||||||
Swift
Energy
Co.
(Parent
and
Co-obligor)
|
Swift
Energy
Operating,
LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy
Co.
Consolidated
|
||||||||||||||||
Cash
flow from operations
|
$ | --- | $ | 139,690 | $ | 2,822 | $ | --- | $ | 142,512 | ||||||||||
Cash
flow from investing activities
|
--- | (176,080 | ) | (1,023 | ) | (243 | ) | (177,346 | ) | |||||||||||
Cash
flow from financing activities
|
--- | 39,367 | (243 | ) | 243 | 39,367 | ||||||||||||||
Net
increase in cash
|
--- | 2,977 | 1,556 | --- | 4,533 | |||||||||||||||
Cash,
beginning of period
|
--- | 180 | 5,443 | --- | 5,623 | |||||||||||||||
Cash,
end of period
|
$ | --- | $ | 3,157 | $ | 6,999 | $ | --- | $ | 10,156 |
·
|
Reduced
2009 budgeted capital expenditures. We have reduced our 2009
capital expenditures budget to a range of $125 million to $150 million,
compared to our 2008 total capital costs incurred of $646 million
including acquisitions. We have spent $47.7 million in the
first quarter of 2009, primarily related to the completion of projects
began in 2008. We expect our budgeted capital expenditures to
be in line with our expected cash flows from operating activities for
2009.
|
·
|
Released
all drilling rigs in early 2009. We did not spud any wells in
1Q09 and have limited drilling activities in our reduced 2009 capital
expenditures budget. We will begin drilling again in the second
quarter of 2009 on a limited basis as drilling costs have decreased
somewhat and become more in line with the current oil and gas pricing
environment.
|
·
|
Reduced
our workforce. In early 2009, we reduced our workforce to lower
general and administrative costs in future periods, although the first
quarter of 2009 effect was minimal given severance and other associated
costs.
|
·
|
Adjusted
operations. We have adjusted our operations and facility usage
to levels which will reduce lease operating expense in 2009 and future
periods.
|
·
|
Continued
our review of the credit worthiness of customers. Given the
downturn in the industry we have examined every one of our purchasers of
oil and gas for credit worthiness and we believe that the risk of these
unsecured receivables is mitigated by the size, reputation, and nature of
the companies to which we extend credit. We also obtain letters of credit
or parent company guaranties from certain customers, if applicable, to
reduce risk of loss.
|
·
|
Re-determined
our bank credit facility. Our borrowing base and commitment amount in May
2009 was set at $300 million, a decrease from our previous borrowing base
of $400 million and commitment amount of $350 million, with the new
amounts in line with our projected 2009 cash
needs.
|
·
|
Reviewed
the banks in our line of credit facility. In light of recent
credit market volatility, many financial institutions have experienced
liquidity issues, and governments have intervened in these markets to
create liquidity, and provide capital. We have reviewed the
credit worthiness of the banks that fund our credit
facility.
|
·
|
Evaluated
our insurers. As part of the renewal process, we and our
insurance brokers have evaluated our potential insurers to ensure
financial stability and sufficient wherewithal to pay
claims.
|
·
|
Continued
to monitor our debt covenants. Our revolving credit facility
includes requirements to maintain certain minimum financial ratios
(principally pertaining to adjusted working capital ratios and EBITDAX),
and limitations on incurring other debt. We are in compliance with the
provisions of these agreements and expect to remain in compliance with
these provisions in 2009 and future
periods.
|
Regions
|
Oil
and Gas Sales
(In
Millions)
|
Net
Oil and Gas Sales
Volumes
(MBoe)
|
||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
S.
E. Louisiana
|
$ | 42.7 | $ | 128.7 | 1,175 | 1,466 | ||||||||||
South
Texas
|
18.0 | 38.4 | 718 | 665 | ||||||||||||
Central
Louisiana / E. Texas
|
7.5 | 19.0 | 230 | 239 | ||||||||||||
South
Louisiana
|
6.1 | 13.3 | 201 | 187 | ||||||||||||
Strategic
Growth
|
2.1 | 0.6 | 42 | 13 | ||||||||||||
Total
|
$ | 76.4 | $ | 200.0 | 2,366 | 2,570 |
|
•
|
Price
variances that had a $97.6 million unfavorable impact on sales, of which
$64.6 million was attributable to the 59% decrease in average oil prices
received, $11.4 million was attributable to the 62% decrease in NGL
prices, and $21.6 million was attributable to the 47% decrease in natural
gas prices; and
|
|
•
|
Volume
variances that had a $25.9 million unfavorable impact on sales, with $31.0
million of decreases attributable to the 0.3 million Bbl decrease in oil
sales volumes and a $0.5 million decrease due to the less than 0.1 million
Bbl decrease in NGL sales volumes, partially offset by a $5.6 million
increase due to the 0.7 Bcf increase in natural gas sales
volumes.
|
Sales Volume
|
Average Sales Price
|
|||||||||||||||||||||||||||
Oil
|
NGL
|
Gas
|
Combined
|
Oil
|
NGL
|
Natural gas
|
||||||||||||||||||||||
(MBbl)
|
(MBbl)
|
(Bcf)
|
(MBoe)
|
(Bbl)
|
(Bbl)
|
(Mcf)
|
||||||||||||||||||||||
Three
Months Ended March 31, 2009
|
1,108 | 307 | 5.7 | 2,366 | $ | 41.15 | $ | 22.52 | $ | 4.19 | ||||||||||||||||||
Three
Months Ended March 31, 2008
|
1,420 | 316 | 5.0 | 2,570 | $ | 99.43 | $ | 59.80 | $ | 7.97 |
Three
Months Ended March 31, 2009
|
Three
Months Ended March 31, 2008
|
|||||||
Oil
and gas sales
|
$ | --- | $ | 8,305 | ||||
Other
revenues
|
21 | 574 | ||||||
Total
revenues
|
21 | 8,879 | ||||||
Depreciation,
depletion, and amortization
|
--- | 2,620 | ||||||
Other
operating expenses
|
76 | 5,895 | ||||||
Non-cash
write-down of property and equipment
|
--- | 2,096 | ||||||
Total
expenses
|
$ | 76 | 10,611 | |||||
Loss
from discontinued operations before income taxes
|
(55 | ) | (1,732 | ) | ||||
Income
tax expense (benefit)
|
71 | (258 | ) | |||||
Loss
from discontinued operations, net of taxes
|
$ | (126 | ) | $ | (1,474 | ) | ||
Loss
per common share from discontinued operations, net of
taxes-diluted
|
$ | (0.00 | ) | $ | (0.05 | ) | ||
Cash
flow provided by (used in) operating activities
|
$ | (244 | ) | $ | 2,822 | |||
Capital
expenditures
|
$ | -- | $ | 1,023 |
Three
Months Ended
March
31,
|
|||||||
2009
|
2008
|
||||||
Dividend
yield
|
0
|
%
|
0
|
%
|
|||
Expected
volatility
|
50.5
|
%
|
39.0
|
%
|
|||
Risk-free
interest rate
|
1.8
|
%
|
2.5
|
%
|
|||
Expected
life of options (in years)
|
4.5
|
4.8
|
|||||
Weighted-average
grant-date fair value
|
$
|
6.32
|
$
|
15.96
|
·
|
Changes
to prices used in the PV-10 and volumetric calculations, for use in both
disclosures and accounting impairment tests. Prices will no
longer be based on a single-day, year-end price. Rather, they will be
based on either the preceding 12-months’ average price based on closing
prices on the first day of each month, or prices defined by existing
contractual arrangements.
|
·
|
Disclosure
of probable and possible reserves are
allowed.
|
·
|
The
estimation of reserves will allow the use of reliable technology that was
not previously recognized by the
SEC.
|
·
|
Numerous
changes in reserves disclosures mandated by SEC Form
10K.
|
Period
|
Total
Number
of
Shares
Purchased
|
Average
Price
Paid
Per Share
|
Total
Number of
shares
Purchased as
Part
of Publicly
Announced
Plans
or
Programs
|
Approximate
Dollar
Value
of Shares that
May
Yet Be Purchased
Under
the Plans or
Programs
(in
thousands)
|
||||||||||||
01/01/09
– 01/31/09 (1)
|
1,368 | $ | 16.33 | --- | $ | --- | ||||||||||
02/01/09
– 02/28/09 (1)
|
40,034 | 15.15 | --- | --- | ||||||||||||
03/01/09
– 03/31/09 (1)
|
836 | 5.76 | --- | --- | ||||||||||||
Total
|
42,238 | $ | 15.00 | --- | $ | --- |
10.1*
|
Fifth
Amendment to First Amended and Restated Credit Agreement effective as of
May 1, 2009, by and among Swift Energy Company and Swift Energy Operating,
LLC, and J.P. Morgan Chase Bank, N.A., as Administrative Agent, J.P.
Morgan Securities, Inc. as Sole Lead Arranger and Sole Book Runner, Wells
Fargo Bank, N.A., as Syndication Agent, BNP PARIBAS, as Syndication Agent,
Calyon as Documentation Agent and Societe Generale as Document
Agent.
|
||
31.1*
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
||
31.2*
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
||
32*
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act of
2002.
|
SWIFT
ENERGY COMPANY
(Registrant)
|
|||
Date: May 7, 2009
|
By:
|
/s/
Alton D. Heckaman, Jr.
|
|
Alton
D. Heckaman, Jr.
Executive
Vice President and
Chief
Financial Officer
|
|||
Date: May 7, 2009
|
By:
|
/s/
David W. Wesson
|
|
David
W. Wesson
Controller
and Principal Accounting
Officer
|
10.1*
|
Fifth
Amendment to First Amended and Restated Credit Agreement effective as of
May 1, 2009, by and among Swift Energy Company and Swift Energy Operating,
LLC, and J.P. Morgan Chase Bank, N.A., as Administrative Agent, J.P.
Morgan Securities, Inc. as Sole Lead Arranger and Sole Book Runner, Wells
Fargo Bank, N.A., as Syndication Agent, BNP PARIBAS, as Syndication Agent,
Calyon as Documentation Agent and Societe Generale as Document
Agent.
|
31.1*
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
31.2*
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
32*
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act of
2002.
|