TEXAS
(State
of Incorporation)
|
20-3940611
(I.R.S.
Employer Identification No.)
|
16825
Northchase Drive, Suite 400
Houston,
Texas
(Address
of principal executive offices)
|
77060
(Zip
Code)
|
(281)-874-2700
|
(Registrant’s
telephone number, including area
code)
|
Yes
|
þ
|
No
|
o
|
Large
accelerated filer
|
þ
|
Accelerated
filer
|
o
|
Non-accelerated
filer
|
o
|
Yes
|
o
|
No
|
þ
|
Common
Stock
($.01
Par Value)
(Class
of Stock)
|
30,105,226
Shares
(Outstanding
at October 31, 2007)
|
PART
I. FINANCIAL INFORMATION
|
PAGE
|
||
Item
1.
|
Condensed
Consolidated Financial Statements
|
||
Condensed
Consolidated Balance Sheets
|
3
|
||
-
September 30, 2007 and December 31, 2006
|
|||
Condensed
Consolidated Statements of Income
|
4
|
||
-
For the Three month and Nine month periods ended September 30, 2007
and
2006
|
|||
Condensed
Consolidated Statements of Stockholders’ Equity
|
5
|
||
-
For the Nine month period ended September 30, 2007 and year ended
December 31, 2006
|
|||
Condensed
Consolidated Statements of Cash Flows
|
6
|
||
-
For the Nine month periods ended September 30, 2007 and
2006
|
|||
Notes
to Condensed Consolidated Financial Statements
|
7
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
23
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
35
|
|
Item
4.
|
Controls
and Procedures
|
36
|
|
PART
II. OTHER INFORMATION
|
|||
Item
1.
|
Legal
Proceedings
|
37
|
|
Item
1A.
|
Risk
Factors
|
37
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
None
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
None
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
37
|
|
Item
5.
|
Other
Information
|
None
|
|
Item
6.
|
Exhibits
|
37
|
|
SIGNATURES
|
39
|
September
30, 2007
|
December
31, 2006
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ |
11,711
|
$ |
1,058
|
||||
Accounts
receivable-
|
||||||||
Oil
and gas sales
|
58,409
|
63,935
|
||||||
Joint
interest owners
|
1,177
|
1,844
|
||||||
Other
Receivables
|
1,133
|
1,231
|
||||||
Deferred
tax asset
|
---
|
2,383
|
||||||
Other
current assets
|
46,466
|
22,122
|
||||||
Total
Current Assets
|
118,896
|
92,573
|
||||||
Property
and Equipment:
|
||||||||
Oil
and gas, using full-cost accounting
|
||||||||
Proved
properties
|
2,569,223
|
2,264,832
|
||||||
Unproved
properties
|
107,689
|
112,136
|
||||||
2,676,912
|
2,376,968
|
|||||||
Furniture,
fixtures, and other equipment
|
34,633
|
28,041
|
||||||
2,711,545
|
2,405,009
|
|||||||
Less
– Accumulated depreciation, depletion, and amortization
|
(1,073,797 | ) | (921,697 | ) | ||||
1,637,748
|
1,483,312
|
|||||||
Other
Assets:
|
||||||||
Debt
issuance costs
|
7,527
|
7,382
|
||||||
Restricted
assets
|
2,398
|
2,415
|
||||||
9,925
|
9,797
|
|||||||
$ |
1,766,569
|
$ |
1,585,682
|
|||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable and accrued liabilities
|
$ |
67,212
|
$ |
74,425
|
||||
Accrued
capital costs
|
60,925
|
55,282
|
||||||
Accrued
interest
|
8,577
|
8,764
|
||||||
Undistributed
oil and gas revenues
|
2,071
|
7,504
|
||||||
Total
Current Liabilities
|
138,785
|
145,975
|
||||||
Long-Term
Debt
|
400,000
|
381,400
|
||||||
Deferred
Income Taxes
|
279,958
|
224,967
|
||||||
Asset
Retirement Obligation
|
35,141
|
33,695
|
||||||
Lease
Incentive Obligation
|
1,549
|
1,728
|
||||||
Commitments
and Contingencies
|
||||||||
Stockholders'
Equity:
|
||||||||
Preferred
stock, $.01 par value, 5,000,000 shares authorized, none
outstanding
|
---
|
---
|
||||||
Common
stock, $.01 par value, 85,000,000 shares authorized, 30,518,791
and
30,170,004 shares issued, and 30,083,821 and 29,742,918
shares
outstanding, respectively
|
305
|
302
|
||||||
Additional
paid-in capital
|
401,980
|
387,556
|
||||||
Treasury
stock held, at cost, 434,970 and 427,086 shares,
respectively
|
(7,420 | ) | (6,125 | ) | ||||
Retained
earnings
|
516,271
|
415,868
|
||||||
Accumulated
other comprehensive income, net of income tax
|
---
|
316
|
||||||
911,136
|
797,917
|
|||||||
$ |
1,766,569
|
$ |
1,585,682
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
09/30/07
|
09/30/06
|
09/30/07
|
09/30/06
|
|||||||||||||
Revenues:
|
||||||||||||||||
Oil
and gas sales
|
$ |
179,525
|
$ |
173,369
|
$ |
488,228
|
$ |
453,316
|
||||||||
Price-risk
management and other, net
|
1,695
|
90
|
2,254
|
3,489
|
||||||||||||
181,220
|
173,459
|
490,482
|
456,805
|
|||||||||||||
Costs
and Expenses:
|
||||||||||||||||
General
and administrative, net
|
10,265
|
8,018
|
29,295
|
23,323
|
||||||||||||
Depreciation,
depletion and amortization
|
53,568
|
45,868
|
150,894
|
120,151
|
||||||||||||
Accretion
of asset retirement obligation
|
388
|
172
|
1,170
|
666
|
||||||||||||
Lease
operating costs
|
21,530
|
12,926
|
59,960
|
45,844
|
||||||||||||
Severance
and other taxes
|
20,152
|
18,490
|
55,465
|
49,211
|
||||||||||||
Interest
expense, net
|
5,700
|
5,776
|
19,742
|
17,436
|
||||||||||||
Debt
retirement cost
|
---
|
---
|
12,765
|
---
|
||||||||||||
111,603
|
91,250
|
329,291
|
256,631
|
|||||||||||||
Income
Before Income Taxes
|
69,617
|
82,209
|
161,191
|
200,174
|
||||||||||||
Provision
for Income Taxes
|
27,335
|
31,397
|
59,811
|
73,879
|
||||||||||||
Net
Income
|
$ |
42,282
|
$ |
50,812
|
$ |
101,380
|
$ |
126,295
|
||||||||
Per
Share Amounts
|
||||||||||||||||
Basic: Net
Income
|
$ |
1.41
|
$ |
1.74
|
$ |
3.39
|
$ |
4.33
|
||||||||
Diluted: Net
Income
|
$ |
1.38
|
$ |
1.68
|
$ |
3.32
|
$ |
4.20
|
||||||||
Weighted
Average Shares Outstanding
|
30,051
|
29,252
|
29,937
|
29,161
|
Common
Stock
(1)
|
Additional
Paid-in Capital
|
Treasury
Stock
|
Unearned
Compensation
|
Retained
Earnings
|
Accumulated
Other Comprehensive Income (Loss)
|
Total
|
||||||||||||||||||||||
Balance,
December 31, 2005
|
$ |
295
|
$ |
365,086
|
$ | (6,446 | ) | $ | (5,850 | ) | $ |
254,303
|
$ | (70 | ) | $ |
607,318
|
|||||||||||
Stock
issued for benefit plans (22,358 shares)
|
-
|
714
|
321
|
-
|
-
|
-
|
1,035
|
|||||||||||||||||||||
Stock
options exercised (652,829 shares)
|
7
|
11,831
|
-
|
-
|
-
|
-
|
11,838
|
|||||||||||||||||||||
Adoption
of SFAS No. 123R
|
-
|
(5,875 | ) |
-
|
5,850
|
-
|
-
|
(25 | ) | |||||||||||||||||||
Excess
tax benefits from stock-based awards
|
-
|
4,811
|
-
|
-
|
-
|
-
|
4,811
|
|||||||||||||||||||||
Employee
stock purchase plan (22,425 shares)
|
-
|
671
|
-
|
-
|
-
|
-
|
671
|
|||||||||||||||||||||
Issuance
of restricted stock (35,776 shares)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Amortization
of stock compensation
|
-
|
10,318
|
-
|
-
|
-
|
-
|
10,318
|
|||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
161,565
|
-
|
161,565
|
|||||||||||||||||||||
Other
comprehensive income
|
-
|
-
|
-
|
-
|
-
|
386
|
386
|
|||||||||||||||||||||
Total
comprehensive income
|
161,951
|
|||||||||||||||||||||||||||
Balance,
December 31, 2006
|
$ |
302
|
$ |
387,556
|
$ | (6,125 | ) | $ |
-
|
$ |
415,868
|
$ |
316
|
$ |
797,917
|
|||||||||||||
Stock
issued for benefit plans (32,817 shares) (2)
|
-
|
953
|
471
|
-
|
-
|
-
|
1,424
|
|||||||||||||||||||||
Stock
options exercised (148,665 shares) (2)
|
1
|
1,901
|
-
|
-
|
-
|
-
|
1,902
|
|||||||||||||||||||||
Purchase
of treasury shares (40,701 shares) (2)
|
-
|
-
|
(1,766 | ) |
-
|
-
|
-
|
(1,766 | ) | |||||||||||||||||||
Adoption
of FIN 48 (2)
|
-
|
-
|
-
|
-
|
(977 | ) |
-
|
(977 | ) | |||||||||||||||||||
Employee
stock purchase plan (17,678 shares) (2)
|
-
|
619
|
-
|
-
|
-
|
-
|
619
|
|||||||||||||||||||||
Issuance
of restricted stock (182,444 shares) (2)
|
2
|
(2 | ) |
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
Amortization
of stock compensation (2)
|
-
|
10,953
|
-
|
-
|
-
|
-
|
10,953
|
|||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income (2)
|
-
|
-
|
-
|
-
|
101,380
|
-
|
101,380
|
|||||||||||||||||||||
Other
comprehensive loss (2)
|
-
|
-
|
-
|
-
|
-
|
(316 | ) | (316 | ) | |||||||||||||||||||
Total
comprehensive income (2)
|
101,064
|
|||||||||||||||||||||||||||
Balance,
September 30, 2007 (2)
|
$ |
305
|
$ |
401,980
|
$ | (7,420 | ) | $ |
-
|
$ |
516,271
|
$ |
-
|
$ |
911,136
|
|||||||||||||
(1)$.01
par value.
|
||||||||||||||||||||||||||||
(2)Unaudited.
|
See
accompanying notes to condensed consolidated financial
statements.
|
Nine
Months Ended September 30,
|
||||||||
2007
|
2006
|
|||||||
Cash
Flows from Operating Activities:
|
||||||||
Net
income
|
$ |
101,380
|
$ |
126,295
|
||||
Adjustments
to reconcile net income to net cash provided
|
||||||||
by
operating activities-
|
||||||||
Depreciation,
depletion, and amortization
|
150,894
|
120,151
|
||||||
Accretion
of asset retirement obligation
|
1,170
|
666
|
||||||
Deferred
income taxes
|
59,688
|
67,169
|
||||||
Stock-based
compensation expense
|
7,783
|
5,057
|
||||||
Debt
retirement cost – cash and non-cash
|
12,765
|
---
|
||||||
Other
|
(127 | ) | (3,677 | ) | ||||
Change
in assets and liabilities-
|
||||||||
(Increase)
decrease in accounts receivable
|
6,193
|
(14,548 | ) | |||||
Increase
in accounts payable and accrued liabilities
|
1,644
|
7,404
|
||||||
Increase
(decrease) in income taxes payable
|
(884 | ) |
338
|
|||||
Increase
(decrease) in accrued interest
|
(187 | ) |
1,828
|
|||||
Net
Cash Provided by Operating Activities
|
340,319
|
310,683
|
||||||
Cash
Flows from Investing Activities:
|
||||||||
Additions
to property and equipment
|
(335,898 | ) | (295,502 | ) | ||||
Proceeds
from the sale of property and equipment
|
219
|
20,336
|
||||||
Net
cash received as operator of partnerships and joint
ventures
|
485
|
855
|
||||||
Other
|
---
|
(31 | ) | |||||
Net
Cash Used in Investing Activities
|
(335,194 | ) | (274,342 | ) | ||||
Cash
Flows from Financing Activities:
|
||||||||
Proceeds
from long-term debt
|
250,000
|
---
|
||||||
Payments
of long-term debt
|
(200,000 | ) |
---
|
|||||
Net
payments of bank borrowings
|
(31,400 | ) |
---
|
|||||
Net
proceeds from issuances of common stock
|
2,521
|
4,289
|
||||||
Excess
tax benefits from stock-based awards
|
---
|
1,483
|
||||||
Purchase
of treasury shares
|
(1,766 | ) |
---
|
|||||
Payments
of debt retirement costs
|
(9,376 | ) |
---
|
|||||
Payments
of debt issuance costs
|
(4,451 | ) |
---
|
|||||
Net
Cash Provided by Financing Activities
|
5,528
|
5,772
|
||||||
Net
Increase in Cash and Cash Equivalents
|
$ |
10,653
|
$ |
42,113
|
||||
Cash
and Cash Equivalents at Beginning of Period
|
1,058
|
53,005
|
||||||
Cash
and Cash Equivalents at End of Period
|
$ |
11,711
|
$ |
95,118
|
||||
Supplemental
Disclosures of Cash Flows Information:
|
||||||||
Cash
paid during period for interest, net of amounts
capitalized
|
$ |
19,008
|
$ |
14,721
|
||||
Cash
paid during period for income taxes
|
$ |
1,007
|
$ |
6,373
|
||||
(in
thousands)
|
Balance
at
September
30, 2007
|
Balance
at
December
31, 2006
|
||||||
Materials,
Supplies and Tubulars
|
$ |
11,876
|
$ |
10,611
|
||||
Crude
Oil
|
738
|
474
|
||||||
Total
|
$ |
12,614
|
$ |
11,085
|
·
|
the
estimated quantities of proved oil and natural gas reserves used
to
compute depletion of oil and natural gas properties and the related
present value of estimated future net cash flows
there-from,
|
·
|
estimates
of future costs to develop and produce
reserves,
|
·
|
accruals
related to oil and gas revenues, capital expenditures and lease operating
expenses,estimates of insurance recoveries related to property
damage,
|
·
|
estimates
in the calculation of stock compensation
expense,
|
·
|
estimates
of our ownership in properties prior to final division of interest
determination,
|
·
|
the
estimated future cost and timing of asset retirement
obligations,
|
·
|
estimates
made in our income tax calculations,
and
|
·
|
estimates
in the calculation of the fair value of hedging
assets.
|
(in
thousands)
|
Gross
Value
|
Tax
Effect
|
Net
of Tax Value
|
|||||||||
Other
comprehensive income at December 31, 2006
|
$ |
503
|
$ | (187 | ) | $ |
316
|
|||||
Change
in fair value of cash flow hedges
|
(184 | ) |
68
|
(116 | ) | |||||||
Effect
of cash flow hedges settled during the period
|
(319 | ) |
119
|
(200 | ) | |||||||
Other
comprehensive income at September 30, 2007
|
$ |
---
|
$ |
---
|
$ |
---
|
(in
thousands)
|
2007
|
2006
|
||||||
Asset
Retirement Obligation recorded as of January 1
|
$ |
34,460
|
$ |
19,356
|
||||
Accretion
expense for the nine months ended September 30
|
1,170
|
666
|
||||||
Liabilities
incurred for new wells and facilities construction
|
321
|
553
|
||||||
Reductions
due to sold, or plugged and abandoned wells
|
---
|
(203 | ) | |||||
Increase
(decrease) due to currency exchange rate fluctuations
|
65
|
(22 | ) | |||||
Asset
Retirement Obligation as of September 30
|
$ |
36,016
|
$ |
20,350
|
Three
Months Ended
|
Nine
months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Dividend
yield
|
0 | % | 0 | % | 0 | % | 0 | % | ||||||||
Expected
volatility
|
37.5 | % | 39.1 | % | 38.5 | % | 39.5 | % | ||||||||
Risk-free
interest rate
|
4.0 | % | 4.8 | % | 4.8 | % | 4.9 | % | ||||||||
Expected
life of options (in years)
|
4.3
|
2.6
|
6.2
|
5.6
|
||||||||||||
Weighted-average
grant-date fair value
|
$ |
14.83
|
$ |
12.20
|
$ |
20.05
|
$ |
19.31
|
Shares
|
Wtd.
Avg. Exer. Price
|
|||||||
Options
outstanding, beginning of period
|
1,549,140
|
$ |
24.59
|
|||||
Options
granted
|
193,057
|
$ |
43.51
|
|||||
Options
canceled
|
(15,591 | ) | $ |
35.02
|
||||
Options
exercised
|
(172,409 | ) | $ |
15.52
|
||||
Options
outstanding, end of period
|
1,554,197
|
$ |
27.84
|
|||||
Options
exercisable, end of period
|
836,679
|
$ |
24.72
|
Shares
|
Wtd.
Avg.
Grant
Price
|
|||||||
Restricted
shares outstanding, beginning of period
|
503,184
|
$ |
40.04
|
|||||
Restricted
shares granted
|
319,730
|
$ |
43.15
|
|||||
Restricted
shares canceled
|
(33,584 | ) | $ |
42.29
|
||||
Restricted
shares vested
|
(183,334 | ) | $ |
40.03
|
||||
Restricted
shares outstanding, end of period
|
605,996
|
$ |
41.56
|
(in
thousands, except per share data)
|
Three
Months Ended September 30,
|
|||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Net
Income
|
Shares
|
Per
Share Amount
|
Net
Income
|
Shares
|
Per
Share Amount
|
|||||||||||||||||||
Basic
EPS:
|
||||||||||||||||||||||||
Net
Income and Share Amounts
|
$ |
42,282
|
30,051
|
$ |
1.41
|
$ |
50,812
|
29,252
|
$ |
1.74
|
||||||||||||||
Dilutive
Securities:
|
||||||||||||||||||||||||
Restricted
Stock
|
---
|
158
|
---
|
131
|
||||||||||||||||||||
Stock
Options
|
---
|
477
|
---
|
801
|
||||||||||||||||||||
Diluted
EPS:
|
||||||||||||||||||||||||
Net
Income and Assumed Share Conversions
|
$ |
42,282
|
30,686
|
$ |
1.38
|
$ |
50,812
|
30,184
|
$ |
1.68
|
(in
thousands, except per share data)
|
Nine
Months Ended September 30,
|
|||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Net
Income
|
Shares
|
Per
Share Amount
|
Net
Income
|
Shares
|
Per
Share Amount
|
|||||||||||||||||||
Basic
EPS:
|
||||||||||||||||||||||||
Net
Income and Share Amounts
|
$ |
101,380
|
29,937
|
$ |
3.39
|
$ |
126,295
|
29,161
|
$ |
4.33
|
||||||||||||||
Dilutive
Securities:
|
||||||||||||||||||||||||
Restricted
Stock
|
---
|
161
|
---
|
125
|
||||||||||||||||||||
Stock
Options
|
---
|
484
|
---
|
777
|
||||||||||||||||||||
Diluted
EPS:
|
||||||||||||||||||||||||
Net
Income and Assumed Share Conversions
|
$ |
101,380
|
30,582
|
$ |
3.32
|
$ |
126,295
|
30,063
|
$ |
4.20
|
(in
thousands)
|
September
30,
2007
|
December
31,
2006
|
||||||
Bank
Borrowings
|
$ |
---
|
$ |
31,400
|
||||
7-5/8%
senior notes due 2011
|
150,000
|
150,000
|
||||||
9-3/8%
senior subordinated notes due 2012
|
---
|
200,000
|
||||||
7-1/8%
senior notes due 2017
|
250,000
|
---
|
||||||
Long-Term
Debt
|
$ |
400,000
|
$ |
381,400
|
(in
thousands)
|
September
30, 2007
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
assets
|
$ |
---
|
$ |
96,039
|
$ |
22,857
|
$ |
---
|
$ |
118,896
|
||||||||||
Property
and equipment
|
---
|
1,405,457
|
232,291
|
---
|
1,637,748
|
|||||||||||||||
Investment
in subsidiaries (equity method)
|
911,136
|
---
|
702,442
|
(1,613,578 | ) |
---
|
||||||||||||||
Other
assets
|
---
|
39,642
|
758
|
(30,475 | ) |
9,925
|
||||||||||||||
Total
assets
|
$ |
911,136
|
$ |
1,541,138
|
$ |
958,348
|
$ | (1,644,053 | ) | $ |
1,766,569
|
|||||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||
Current
liabilities
|
$ |
---
|
$ |
132,538
|
$ |
6,247
|
$ |
---
|
$ |
138,785
|
||||||||||
Long-term
liabilities
|
---
|
706,158
|
40,965
|
(30,475 | ) |
716,648
|
||||||||||||||
Stockholders’
equity
|
911,136
|
702,442
|
911,136
|
(1,613,578 | ) |
911,136
|
||||||||||||||
Total
liabilities and stockholders’ equity
|
$ |
911,136
|
$ |
1,541,138
|
$ |
958,348
|
$ | (1,644,053 | ) | $ |
1,766,569
|
(in
thousands)
|
December
31, 2006
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
assets
|
$ |
---
|
$ |
75,270
|
$ |
17,303
|
$ |
---
|
$ |
92,573
|
||||||||||
Property
and equipment
|
---
|
1,239,722
|
243,590
|
---
|
1,483,312
|
|||||||||||||||
Investment
in subsidiaries (equity method)
|
797,917
|
---
|
590,720
|
(1,388,637 | ) |
---
|
||||||||||||||
Other
assets
|
---
|
42,519
|
705
|
(33,427 | ) |
9,797
|
||||||||||||||
Total
assets
|
$ |
797,917
|
$ |
1,357,511
|
$ |
852,318
|
$ | (1,422,064 | ) | $ |
1,585,682
|
|||||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||
Current
liabilities
|
$ |
---
|
$ |
137,016
|
$ |
8,959
|
$ |
---
|
$ |
145,975
|
||||||||||
Long-term
liabilities
|
---
|
629,775
|
45,442
|
(33,427 | ) |
641,789
|
||||||||||||||
Stockholders’
equity
|
797,917
|
590,720
|
797,917
|
(1,388,637 | ) |
797,917
|
||||||||||||||
Total
liabilities and stockholders’ equity
|
$ |
797,917
|
$ |
1,357,511
|
$ |
852,318
|
$ | (1,422,064 | ) | $ |
1,585,682
|
(in
thousands)
|
Three
Months Ended September 30, 2007
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
Revenues
|
$ |
---
|
$ |
171,273
|
$ |
9,947
|
$ |
---
|
$ |
181,220
|
||||||||||
Expenses
|
---
|
100,195
|
11,408
|
---
|
111,603
|
|||||||||||||||
Income
(loss) before the following:
|
---
|
71,078
|
(1,461 | ) |
---
|
69,617
|
||||||||||||||
Equity
in net earnings of subsidiaries
|
42,282
|
---
|
42,915
|
(85,197 | ) |
---
|
||||||||||||||
Income
before income taxes
|
42,282
|
71,078
|
41,454
|
(85,197 | ) |
69,617
|
||||||||||||||
Income
tax provision (benefit)
|
---
|
28,163
|
(828 | ) |
---
|
27,335
|
||||||||||||||
Net
income
|
$ |
42,282
|
$ |
42,915
|
$ |
42,282
|
$ | (85,197 | ) | $ |
42,282
|
(in
thousands)
|
Nine
Months Ended September 30, 2007
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
Revenues
|
$ |
---
|
$ |
457,658
|
$ |
32,824
|
$ |
---
|
$ |
490,482
|
||||||||||
Expenses
|
---
|
296,105
|
33,186
|
---
|
329,291
|
|||||||||||||||
Income
(loss) before the following:
|
---
|
161,553
|
(362 | ) |
---
|
161,191
|
||||||||||||||
Equity
in net earnings of subsidiaries
|
101,380
|
---
|
99,883
|
(201,263 | ) |
---
|
||||||||||||||
Income
before income taxes
|
101,380
|
161,553
|
99,521
|
(201,263 | ) |
161,191
|
||||||||||||||
Income
tax provision (benefit)
|
---
|
61,670
|
(1,859 | ) |
---
|
59,811
|
||||||||||||||
Net
income
|
$ |
101,380
|
$ |
99,883
|
$ |
101,380
|
$ | (201,263 | ) | $ |
101,380
|
(in
thousands)
|
Three
Months Ended September 30, 2006
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
Revenues
|
$ |
---
|
$ |
153,279
|
$ |
20,179
|
$ |
---
|
$ |
173,459
|
||||||||||
Expenses
|
---
|
77,409
|
13,841
|
---
|
91,250
|
|||||||||||||||
Income
(loss) before the following:
|
---
|
75,871
|
6,338
|
---
|
82,209
|
|||||||||||||||
Equity
in net earnings of subsidiaries
|
50,812
|
---
|
46,342
|
(97,154 | ) |
---
|
||||||||||||||
Income
before income taxes
|
50,812
|
75,871
|
52,681
|
(97,154 | ) |
82,209
|
||||||||||||||
Income
tax provision (benefit)
|
---
|
29,528
|
1,869
|
---
|
31,398
|
|||||||||||||||
Net
income
|
$ |
50,812
|
$ |
46,342
|
$ |
50,812
|
$ | (97,154 | ) | $ |
50,812
|
(in
thousands)
|
Nine
months Ended September 30, 2006
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
Revenues
|
$ |
---
|
$ |
406,080
|
$ |
50,725
|
$ |
---
|
$ |
456,805
|
||||||||||
Expenses
|
---
|
218,391
|
38,241
|
---
|
256,631
|
|||||||||||||||
Income
(loss) before the following:
|
---
|
187,690
|
12,484
|
---
|
200,174
|
|||||||||||||||
Equity
in net earnings of subsidiaries
|
126,295
|
---
|
116,811
|
(243,105 | ) |
---
|
||||||||||||||
Income
before income taxes
|
126,295
|
187,690
|
129,295
|
(243,105 | ) |
200,174
|
||||||||||||||
Income
tax provision (benefit)
|
---
|
70,879
|
3,000
|
---
|
73,879
|
|||||||||||||||
Net
income
|
$ |
126,295
|
$ |
116,811
|
$ |
126,295
|
$ | (243,105 | ) | $ |
126,295
|
(in
thousands)
|
Nine
Months Ended September 30, 2007
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
Cash
flow from operations
|
$ |
---
|
$ |
322,220
|
$ |
18,099
|
$ |
---
|
$ |
340,319
|
||||||||||
Cash
flow from investing activities
|
---
|
(323,147 | ) | (9,095 | ) | (2,952 | ) | (335,194 | ) | |||||||||||
Cash
flow from financing activities
|
---
|
5,528
|
(2,952 | ) |
2,952
|
5,528
|
||||||||||||||
Net
increase in cash
|
$ |
---
|
$ |
4,601
|
$ |
6,052
|
$ |
---
|
$ |
10,653
|
||||||||||
Cash,
beginning of period
|
---
|
50
|
1,008
|
---
|
1,058
|
|||||||||||||||
Cash,
end of period
|
$ |
---
|
$ |
4,651
|
$ |
7,060
|
$ |
---
|
$ |
11,711
|
(in
thousands)
|
Nine
Months Ended September 30, 2006
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
Cash
flow from operations
|
$ |
---
|
$ |
281,570
|
$ |
29,113
|
$ |
---
|
$ |
310,683
|
||||||||||
Cash
flow from investing activities
|
---
|
(237,602 | ) | (46,844 | ) |
10,105
|
(274,342 | ) | ||||||||||||
Cash
flow from financing activities
|
---
|
5,772
|
10,105
|
(10,105 | ) |
5,772
|
||||||||||||||
Net
increase in cash
|
$ |
---
|
$ |
49,740
|
$ | (7,627 | ) | $ |
---
|
$ |
42,113
|
|||||||||
Cash,
beginning of period
|
---
|
44,911
|
8,094
|
---
|
53,005
|
|||||||||||||||
Cash,
end of period
|
$ |
---
|
$ |
94,651
|
$ |
467
|
$ |
---
|
$ |
95,118
|
(in
thousands)
|
Three
Months Ended September 30,
|
|||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Domestic
|
New
Zealand
|
Total
|
Domestic
|
New
Zealand
|
Total
|
|||||||||||||||||||
Oil
and gas sales
|
$ |
170,001
|
$ |
9,524
|
$ |
179,525
|
$ |
153,754
|
$ |
19,615
|
$ |
173,369
|
||||||||||||
Costs
and Expenses:
|
||||||||||||||||||||||||
Depreciation,
depletion and amortization
|
48,431
|
5,137
|
53,568
|
37,619
|
8,249
|
45,868
|
||||||||||||||||||
Accretion
of asset retirement obligation
|
341
|
47
|
388
|
134
|
38
|
172
|
||||||||||||||||||
Lease
operating costs
|
17,896
|
3,634
|
21,530
|
9,620
|
3,306
|
12,926
|
||||||||||||||||||
Severance
and other taxes
|
19,531
|
621
|
20,152
|
17,252
|
1,238
|
18,490
|
||||||||||||||||||
Income
from oil and gas operations
|
$ |
83,802
|
$ |
85
|
$ |
83,887
|
$ |
89,129
|
$ |
6,784
|
$ |
95,913
|
||||||||||||
Price-risk
management and other, net
|
1,695
|
90
|
||||||||||||||||||||||
General
and administrative, net
|
10,265
|
8,018
|
||||||||||||||||||||||
Interest
expense, net
|
5,700
|
5,776
|
||||||||||||||||||||||
Income
Before Income Taxes
|
$ |
69,617
|
$ |
82,209
|
||||||||||||||||||||
(in
thousands)
|
Nine
Months Ended September 30,
|
|||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Domestic
|
New
Zealand
|
Total
|
Domestic
|
New
Zealand
|
Total
|
|||||||||||||||||||
Oil
and gas sales
|
$ |
456,534
|
$ |
31,694
|
$ |
488,228
|
$ |
403,129
|
$ |
50,187
|
$ |
453,316
|
||||||||||||
Costs
and Expenses:
|
||||||||||||||||||||||||
Depreciation,
depletion and amortization
|
134,007
|
16,887
|
150,894
|
97,614
|
22,537
|
120,151
|
||||||||||||||||||
Accretion
of asset retirement obligation
|
1,031
|
139
|
1,170
|
555
|
111
|
666
|
||||||||||||||||||
Lease
operating costs
|
49,788
|
10,172
|
59,960
|
36,342
|
9,502
|
45,844
|
||||||||||||||||||
Severance
and other taxes
|
53,372
|
2,093
|
55,465
|
45,958
|
3,253
|
49,211
|
||||||||||||||||||
Income
from oil and gas operations
|
$ |
218,336
|
$ |
2,403
|
$ |
220,739
|
$ |
222,660
|
$ |
14,784
|
$ |
237,444
|
||||||||||||
Price-risk
management and other, net
|
2,254
|
3,489
|
||||||||||||||||||||||
General
and administrative, net
|
29,295
|
23,323
|
||||||||||||||||||||||
Interest
expense, net
|
19,742
|
17,436
|
||||||||||||||||||||||
Debt
retirement cost
|
12,765
|
---
|
||||||||||||||||||||||
Income
Before Income Taxes
|
$ |
161,191
|
$ |
200,174
|
||||||||||||||||||||
Total
Assets
|
$ |
1,511,303
|
$ |
255,266
|
$ |
1,766,569
|
$ |
1,170,096
|
$ |
266,407
|
$ |
1,436,503
|
Three
Months Ended September 30,
|
||||||||||||||||
Regions
|
Oil
and Gas
Sales
(In Millions)
|
Net
Oil and Gas Sales
Volumes
(Bcfe)
|
||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
South
Texas
|
$ |
12.7
|
$ |
15.0
|
1.8
|
2.2
|
||||||||||
Toledo
Bend
|
13.6
|
10.1
|
1.5
|
1.3
|
||||||||||||
South
Louisiana
|
142.4
|
127.9
|
12.8
|
11.6
|
||||||||||||
Other
|
1.3
|
0.8
|
0.1
|
0.1
|
||||||||||||
Total
Domestic
|
$ |
170.0
|
$ |
153.8
|
16.2
|
15.2
|
||||||||||
New
Zealand
|
9.5
|
19.6
|
1.9
|
3.5
|
||||||||||||
Total
|
$ |
179.5
|
$ |
173.4
|
18.2
|
18.8
|
Sales
Volume
|
Average
Sales Price
|
|||||||||||||||||||||||||||
Oil
(MBbl)
|
NGL
(MBbl)
|
Gas
(Bcf)
|
Combined
(Bcfe)
|
Oil
(Bbl)
|
NGL
(Bbl)
|
Gas
(Mcf)
|
||||||||||||||||||||||
2007
|
||||||||||||||||||||||||||||
Three
Months Ended September 30:
|
||||||||||||||||||||||||||||
Domestic
|
1,783
|
189
|
4.4
|
16.2
|
$ |
76.20
|
$ |
48.89
|
$ |
5.68
|
||||||||||||||||||
New
Zealand
|
48
|
41
|
1.4
|
1.9
|
$ |
74.92
|
$ |
30.17
|
$ |
3.32
|
||||||||||||||||||
Total
|
1,831
|
230
|
5.8
|
18.2
|
$ |
76.17
|
$ |
45.59
|
$ |
5.11
|
||||||||||||||||||
2006
|
||||||||||||||||||||||||||||
Three
Months Ended September 30:
|
||||||||||||||||||||||||||||
Domestic
|
1,824
|
159
|
3.3
|
15.2
|
$ |
69.54
|
$ |
42.37
|
$ |
6.07
|
||||||||||||||||||
New
Zealand
|
168
|
61
|
2.2
|
3.5
|
$ |
70.49
|
$ |
20.09
|
$ |
3.04
|
||||||||||||||||||
Total
|
1,992
|
220
|
5.5
|
18.8
|
$ |
69.62
|
$ |
36.18
|
$ |
4.87
|
·
|
Volume
variances that had a $9.3 million unfavorable impact on sales, with
$11.2
million of decreases coming from the 161,000 Bbl decrease in oil
sales
volumes, partially offset by $0.4 million of increases attributable
to the
10,000 Bbl increase in NGL sales volumes, and $1.5 million of increases
due to the 0.3 Bcf increase in gas sales volumes;
and
|
·
|
Price
variances that had a $15.5 million favorable impact on sales, with
$12.0
million of increases attributable to the 9% increase in average oil
prices
received, $1.4 million of increases attributable to the 5% increase
in
average gas prices received, and $2.1 million of increases attributable
to
the 26% increase in average NGL prices
received.
|
Nine
Months Ended September 30,
|
||||||||||||||||
Regions
|
Oil
and Gas
Sales
(In Millions)
|
Net
Oil and Gas Sales
Volumes
(Bcfe)
|
||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
South
Texas
|
$ |
39.5
|
$ |
48.6
|
5.4
|
6.6
|
||||||||||
Toledo
Bend
|
32.7
|
27.4
|
3.8
|
3.4
|
||||||||||||
South
Louisiana
|
380.7
|
323.7
|
37.4
|
30.6
|
||||||||||||
Other
|
3.6
|
3.4
|
0.4
|
0.5
|
||||||||||||
Total
Domestic
|
$ |
456.5
|
$ |
403.1
|
47.0
|
41.1
|
||||||||||
New
Zealand
|
31.7
|
50.2
|
6.4
|
10.5
|
||||||||||||
Total
|
$ |
488.2
|
$ |
453.3
|
53.4
|
51.6
|
Sales
Volume
|
Average
Sales Price
|
|||||||||||||||||||||||||||
Oil
(MBbl)
|
NGL
(MBbl)
|
Gas
(Bcf)
|
Combined
(Bcfe)
|
Oil
(Bbl)
|
NGL
(Bbl)
|
Gas
(Mcf)
|
||||||||||||||||||||||
2007
|
||||||||||||||||||||||||||||
Nine
Months Ended September 30:
|
||||||||||||||||||||||||||||
Domestic
|
5,428
|
457
|
11.7
|
47.0
|
$ |
66.76
|
$ |
44.90
|
$ |
6.32
|
||||||||||||||||||
New
Zealand
|
172
|
136
|
4.6
|
6.5
|
$ |
71.06
|
$ |
29.16
|
$ |
3.35
|
||||||||||||||||||
Total
|
5,600
|
593
|
16.3
|
53.4
|
$ |
66.89
|
$ |
41.29
|
$ |
5.48
|
||||||||||||||||||
2006
|
||||||||||||||||||||||||||||
Nine
Months Ended September 30:
|
||||||||||||||||||||||||||||
Domestic
|
4,866
|
319
|
10.0
|
41.1
|
$ |
66.75
|
$ |
41.29
|
$ |
6.53
|
||||||||||||||||||
New
Zealand
|
373
|
191
|
7.1
|
10.5
|
$ |
69.13
|
$ |
18.29
|
$ |
2.92
|
||||||||||||||||||
Total
|
5,239
|
510
|
17.1
|
51.6
|
$ |
66.92
|
$ |
32.69
|
$ |
5.02
|
·
|
Volume
variances that had a $22.6 million favorable impact on sales, with
$24.2
million of increases coming from the 361,000 Bbl increase in oil
sales
volumes, and $2.7 million of increases attributable to the 83,000
Bbl
increase in NGL sales volumes, partially offset by $4.3 million of
decreases due to the 0.9 Bcf decrease in gas sales volumes;
and
|
|
·
|
Price
variances that had a $12.3 million favorable impact on sales, of
which
$7.4 million of increases attributable to the 9% increase in average
gas
prices received, and by $5.1 million of increases attributable to
the 26%
increase in average NGL prices received, offset slightly by $0.2
million
of decreases attributable to the less than 1% decrease in average
oil
prices received.
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Dividend
yield
|
0 | % | 0 | % | 0 | % | 0 | % | ||||||||
Expected
volatility
|
37.5 | % | 39.1 | % | 38.5 | % | 39.5 | % | ||||||||
Risk-free
interest rate
|
4.0 | % | 4.8 | % | 4.8 | % | 4.9 | % | ||||||||
Expected
life of options (in years)
|
4.3
|
2.6
|
6.2
|
5.6
|
||||||||||||
Weighted-average
grant-date fair value
|
$ |
14.83
|
$ |
12.20
|
$ |
20.05
|
$ |
19.31
|
·
|
Price
Floors, Collars, and Swaps – At September 30, 2007, we did not have any
price floors, collars, or swaps in
place.
|
·
|
New
Zealand Gas Contracts – All of our current gas production in
New Zealand is sold under fixed-price contracts denominated in New
Zealand
dollars. These contracts protect against price volatility, and our
revenue
from these contracts will vary only due to production fluctuations
and
foreign exchange rates.
|
Period
|
Total
Number of Shares Purchased
|
Average
Price Paid Per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans
or
Programs
|
Approximate
Dollar Value of Shares that May Yet Be Purchased Under the Plans
or
Programs (in thousands)
|
||||
|
||||||||
07/01/07
– 07/31/07 (1)
|
15,384
|
$42.47
|
---
|
$---
|
||||
08/01/07
– 08/31/07 (1)
|
3,788
|
41.77
|
---
|
---
|
||||
09/01/07
– 09/30/07 (1)
|
---
|
---
|
---
|
---
|
||||
Total
|
19,172
|
$42.33
|
---
|
$---
|
1.1
|
Underwriting
Agreement dated May 17, 2007 among Swift Energy Company, Swift Energy
Operating, LLC and J.P. Morgan Securities Inc. (incorporated by reference
as Exhibit 99.1 to Swift Energy Company’s Form 8-K filed May 30, 2007,
File No. 1-08754).
|
|||
10.1*
|
Asset
Purchase and Sale Agreement between Escondido Resources LP and Swift
Energy Operating, LLC dated as of September 4, 2007 but effective
as of
July 1, 2007.
|
|||
31.1*
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|||
31.2*
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|||
32*
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to
Section
906 of the Sarbanes-Oxley Act of 2002.
|
|||
*
|
Filed
herewith
|
SWIFT
ENERGY COMPANY
(Registrant)
|
|||
Date: November
1, 2007
|
By:
|
/s/
Alton D. Heckaman, Jr.
|
|
Alton
D. Heckaman, Jr.
Executive
Vice President and
Chief
Financial Officer
|
|||
Date: November
1, 2007
|
By:
|
/s/
David W. Wesson.
|
|
David
W. Wesson
Controller
and Principal Accounting Officer
|
|||