UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                FORM 10-K/A No. 1

                [X] ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                    For  the  Fiscal  Year  Ended  December  31, 2001

                                       OR

                [ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d)
                    OF  THE  SECURITIES  EXCHANGE  ACT  OF  1934

                    For  the Transition Period From __________to__________

                          Commission File Number 1-7859

                              IRT PROPERTY COMPANY
             (Exact name of registrant as specified in its charter)


                  GEORGIA                              58-1366611
    (State of other jurisdiction of                 (I.R.S. Employer
     incorporation or organization)               Identification Number)


       200 GALLERIA PARKWAY, SUITE 1400
               ATLANTA, GEORGIA                              30339
    (Address of principal executive offices)              (Zip Code)

       Registrant's telephone number, including area code: (770) 955-4406

          SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

     Title of each class               Name of each exchange on which registered
     -------------------               -----------------------------------------
    Shares of Common Stock                      New York Stock Exchange
        $1 Par Value

          SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                                      None

     Indicate  by  check  mark  whether the registrant (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.  Yes  [X]  No  [  ]

     Indicate  by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best  of  registrant's  knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form  10-K.   [X]

     As  of  March 15, 2002, the aggregate market value of the 30,217,130 common
shares  held  by nonaffiliates of the registrant was $348,403,510 based upon the
closing  price  of  $11.53 on the New York Stock Exchange composite tape on such
date. (For this computation, the registrant has excluded the market value of all
common shares reported as beneficially owned by executive officers and directors
of the registrant; such exclusion shall not be deemed to constitute an admission
that any such person is an "affiliate" of the registrant.) As of March 15, 2002,
there  were  30,541,026  outstanding  shares  of  Common  Stock.


                       DOCUMENTS INCORPORATED BY REFERENCE

     The  information  called  for by Part III (Items 10, 11, 12 and 13) of this
report  is  incorporated  by  reference  to  the  registrant's  definitive proxy
statement,  to  be filed pursuant to Regulation 14A (the "Proxy Statement"), for
the  2002  Annual  Meeting of Shareholders of the Company, to be held on May 30,
2002. Other than those portions of the Proxy Statement specifically incorporated
by  reference  pursuant  to  Items  10 through 13 of Part III of this report, no
other  portions  of  the  Proxy  Statement  shall  be  deemed  so  incorporated.





                                    FORM 10-K
                       FISCAL YEAR ENDED DECEMBER 31, 2001
                                TABLE OF CONTENTS



ITEM                                                                         PAGE
----                                                                         ----
PART I
                                                                          
 1.    Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     2
 2.    Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    12
 3.    Legal Proceedings. . . . . . . . . . . . . . . . . . . . . . . . . .    20
 4.    Submission of Matters to a Vote of Security Holders. . . . . . . . .    20

PART II

5.    Market for Registrant's Common Equity and Related Stockholder Matters    21
6.    Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . .    22
7.    Management's Discussion and Analysis of Financial Condition
         and Results of Operations. . . . . . . . . . . . . . . . . . . . .    23
8.    Financial Statements and Supplementary Data . . . . . . . . . . . . .    38
9.    Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosure. . . . . . . . . . . . . . . .    76

PART III

10.   Directors and Executive Officers of the Registrant. . . . . . . . . .    76
11.   Executive Compensation. . . . . . . . . . . . . . . . . . . . . . . .    76
12.   Security Ownership of Certain Beneficial Owners and Management. . . .    76
13.   Certain Relationships and Related Transactions. . . . . . . . . . . .    76

PART IV

14.   Exhibits, Financial Statement Schedules and Reports on Form 8-K . . .    76



                                     PART I
     Unless  the  context  otherwise  requires, all references to "we," "our" or
"us"  in  this  report  refer  collectively  to  IRT  Property  Company  and its
subsidiaries  ("IRT"  or  the  "Company"),  including  IRT  Partners,  L.P., IRT
Management  Company,  IRT Capital Corporation II, VW Mall, Inc. and IRT Alabama.

         SPECIAL CAUTIONARY NOTICE REGARDING FORWARD LOOKING STATEMENTS

     This  report  contains  "forward-looking  statements" within the meaning of
Section  27A  of  the  Securities  Act of 1933 and Section 21E of the Securities
Exchange  Act  of  1934.  Forward-looking  statements  involve  risks  and
uncertainties.  You  can  identify  these forward-looking statements through our
use of words such as "may," "will," "intend," "project," "expect," "anticipate,"
"assume,"  "believe,"  "estimate,"  "continue,"  or  other  similar  words.
Forward-looking  statements  involve  known and unknown risks, uncertainties and
other  factors,  which may be beyond our control.  Our actual results may differ
significantly from those expressed or implied in our forward-looking statements.

     Factors  that might cause such differences include, but are not limited to:

     -    changes  in tax laws or regulations, especially those relating to real
          estate  investment  trusts  and  real  estate  in  general;

     -    the  number,  frequency  and duration of vacancies that we experience;

     -    our  ability  to solicit new tenants and to obtain lease renewals from
          existing  tenants  on  terms  that  are  favorable  to  us;

     -    tenant  bankruptcies  and  closings;

     -    the  general  financial  condition  of,  or  possible  mergers  or
          acquisitions  involving,  our  tenants  and  competitors;

     -    competition;

     -    changes  in interest rates and national and local economic conditions;

     -    possible  environmental  liabilities;

     -    the  availability,  cost  and  terms  of  financing;

     -    our  ability  to  identify,  acquire,  construct or develop additional
          properties  that  result  in  the  returns  anticipated  or  sought;

     -    our  ability  to  effectively  integrate  properties  or  portfolio
          acquisitions  or  other  mergers  or  acquisitions;  and

     -    the  factors  and  risks  identified  in this report under the heading
          "Risk  Factors."

     You  should  also  carefully  consider  any other factors contained in this
report,  including  the  information incorporated by reference into this report.
You  should  pay  particular  attention to those factors discussed in any of our
other  filings  with  the  Securities  and Exchange Commission under the heading
"Risk  Factors."  You  should  not  rely  on  the  information  contained in any
forward-looking statements, and you should not expect us to update or revise any
forward-looking  statements.

                                        1

ITEM  1.      BUSINESS

ORGANIZATION

     IRT  Property  Company  ("IRT"  or  the  "Company") was founded in 1969 and
became  a  public  company  in  May  1971  (NYSE: IRT). The Company is an owner,
operator,  redeveloper  and developer of high quality, well located neighborhood
and  community  shopping  centers throughout the southeastern United States. The
Company's  investment  portfolio consists of 87 shopping centers, three shopping
center  investments,  four  development  properties, one industrial property and
four  mortgage  loans.  The  87  shopping  centers and the three shopping center
investments total approximately 9.7 million square feet of retail space, located
in  eleven  southeastern  states.  IRT  shopping  centers  are  anchored  by
necessity-oriented  retailers  such as supermarkets, drug stores, national value
retailers  and  department  stores.

     The  Company  has four wholly-owned subsidiaries. VW Mall, Inc. ("VWM") was
formed  in July 1994, but is currently inactive. IRT Alabama, Inc. ("IRTAL") was
formed  in  August 1997 to purchase Madison Centre in Madison, Alabama, which it
continues  to  own,  but  it  conducts  no  significant  operations  beyond this
property.  IRT  Management  Company  ("IRTMC")  was formed in 1990 and currently
holds  93.3%  of  the  operating  units  of  IRT  Partners  L.P.

     IRT  Capital Corporation II ("IRTCCII") is a taxable real estate investment
trust  ("REIT")  subsidiary  formed  under  the laws of Georgia in 1999. IRTCCII
elected  on  March  15, 2001 to become a taxable REIT subsidiary pursuant to the
Tax  Relief  Extension  Act  of 1999, as amended (the "REIT Modernization Act of
1999"). Although IRTCCII is primarily used by the company to develop properties,
it also has the ability to buy and sell properties, provide equity to developers
and  perform  third-party  management,  leasing  and  brokerage  operations.

     The  Company  also  serves  as  sole  general partner of IRT Partners, L.P.
("LP"),  a  Georgia  limited partnership formed in 1998 to enhance the Company's
acquisition  opportunities through a "downreit" structure. This structure offers
potential  sellers  the ability to make a tax-deferred sale of their real estate
investment  in  exchange  for Operating Partnership Units ("OP Units") of LP. OP
Units  receive  the  same  distributions  as  the Company's common stock and are
redeemable  for  shares  of the Company's common stock. IRT and IRTMC, together,
owned  approximately 94.3% of LP as of December 31, 2001. The accounts of LP are
included  in  the  consolidated  financial  statements  included in this report.

REIT  QUALIFICATION  AND  SHAREHOLDER  TAXATION

     The  Company  has elected since its inception to be treated as a REIT under
the  Internal  Revenue Code of 1986, as amended (the "Code"). In accordance with
the Code, a REIT must distribute at least 90% (95% prior to 2001) of its taxable
income  to  its  shareholders each year and meet certain other qualifications as
prescribed  by  the Code. If all qualifications are met, the Company will not be
taxed  on  that  portion  of  its  taxable  income  which  is distributed to its
shareholders.  This  treatment  of  REIT distributions allows us to pass through
substantially  all of our earnings to our shareholders without paying federal or
state  income  tax  at  the  corporate  level,  thus  effectively  eliminating a
significant portion of the double taxation (initially at the corporate level and
then  again  at  the shareholder level) that usually results from investments in
corporations.  For  the  special  provisions  applicable  to REITs, see Sections
856-860  of  the  Code.  IRT  intends  to continue to elect to be treated and to
continue  to  qualify  as  a  REIT  under  the  Code.

     If  the Company fails to qualify as a REIT in any taxable year, the Company
will  be  subject  to federal income tax, at regular corporate tax rates, on its
taxable income. The Company may be disqualified from treatment as a REIT for the
four  taxable  years following the year during which REIT qualification is lost.

                                        2

This  would  reduce  the net earnings of the Company available for investment or
distribution  to  our  shareholders  because of the additional tax liability. In
addition,  distributions  to our shareholders would no longer be required, which
would  likely  substantially  reduce or even eliminate any dividends paid by the
Company to its shareholders. Even if the Company maintains its qualification for
taxation  as  a REIT, the Company also may be subject to certain state and local
taxes  on  its income and property and to federal income and excise taxes on its
undistributed  income.

     For  most  of  the  Company's U.S. shareholders, amounts distributed by the
Company  out  of  current  accumulated  earnings  and  profits are includable as
ordinary  income  for  federal income tax purposes unless properly designated by
the  Company  as  capital  gain  dividends.  Generally,  if  the  Company  makes
distributions  in  excess  of  its current and accumulated earnings and profits,
those  distributions  will  be  considered  first  a tax-free return of capital,
thereby  reducing  the tax basis of the shareholder's shares until the tax basis
is  zero.  Such distributions in excess of the tax basis will be taxable as gain
realized  from  the  sale  of  the  Company's  shares.

INVESTMENT  PHILOSOPHY

     The  Company's  fundamental  business  is  the  ownership  of  real  estate
investments  in  income-producing properties. We concentrate on neighborhood and
community  shopping  centers  in  the southeastern  United States. The Company's
investment  portfolio  includes  87  shopping  centers,  three  shopping  center
investments,  four  development  properties,  one  industrial  property and four
mortgage  loans.  For  a description of the Company's individual investments and
material developments during 2001 regarding these investments and the Company as
a  whole,  please  refer  to Item 2, Item 7 and Item 8 included elsewhere within
this  report  and the Company's Annual Report to Shareholders for the year ended
December  31,  2001.

     The Company's mission is to maximize growth and long-term real estate value
while  providing  attractive  annual  returns  for our shareholders. The Company
seeks  to  achieve  this  mission through strategic property location and tenant
diversification,  developments  and  capital  recycling  and  acquisitions  and
dispositions.

Property  Location  and  Tenant  Diversification
     The  Company  owns and operates 87 shopping centers in ten states primarily
located  in  Florida (25), Georgia (20), Louisiana (14) and North Carolina (13).
We  have  developed  a  regional  as  well  as  local  expertise since operating
investments  within  the  southeastern  U.S.  since  1969.

     Within  the respective states, over 80% of IRT's properties, based on gross
leasable  area ("GLA") and rental revenues, are located in primary and secondary
markets.  IRT  defines  primary  markets  as  those  that  have  a  metropolitan
statistical  area ("MSA") population of greater than 1 million people. Secondary
markets  have  a  MSA  population  between  250,000 and 1 million. IRT considers
markets  with  MSA  population under 250,000 to be tertiary markets. The Company
places  emphasis  on  obtaining  and  maintaining shopping centers in primary or
secondary  markets  and  reducing  the  number  of  shopping centers in tertiary
markets.

     On average, within a three mile radius of our shopping centers, there is an
estimated  population  of  44,516  with a median household income of $43,876. We
locate  our  shopping centers to have clear visibility for our tenants and close
to  residential communities to allow convenient access by neighborhood shoppers.

                                        3

     The  Company  emphasizes  a diverse and stable tenant base for our shopping
centers.  We have over 1,000 different tenants with primarily necessity-oriented
retailers  as  anchors. Necessity-oriented anchors include supermarkets, such as
Publix,  Kroger  and  Bi-Lo;  drug  stores,  such  as  Eckerds,  CVS  Drugs  and
Walgreen's;  national  value  retailers, such as Wal-Mart, Bed Bath & Beyond and
Office  Depot;  and department stores, such as Stein Mart, TJ Maxx and Big Lots.
As  of December 31, 2001, the Company's five largest tenants, as a percentage of
revenues,  are  Publix  (8.6%), Kroger (6.8%), Wal-Mart (4.9%), Kmart (4.5%) and
Winn  Dixie  (2.7%).  These  necessity oriented retailers help maintain a steady
traffic  flow  for  our  centers  and  our  tenants.

Developments  and  Capital  Recycling
     The  Company  initiated a development program with the creation of IRTCCII.
The Company maintains a conservative approach toward development and manages the
development  risk  primarily  by  purchasing the land for development only after
anchor  lease  execution  and pre-leasing the development before commencement of
construction.

     During 2001, we completed the first development property, Regency Square, a
85,864 square foot shopping center, located in Port Richey, Florida and anchored
by a 44,270 square foot Publix. The Company is in the process of developing four
shopping  centers  for  an  aggregate  of  approximately 423,000 square feet and
continues  to  search  for  other  development  opportunities.

     Existing  properties  are  continuously reviewed by the Company for revenue
growth  potential. Appropriate programs to renovate and modernize properties are
designed  and  implemented  in  order to improve leasing arrangements and tenant
retention,  thereby  increasing rental revenues and property values. In addition
to  the  continual  investment  in  the  shopping centers, the Company is in the
process  of  three shopping center expansions for a total of 49,887 square feet.
The  Company  mitigates  the  investment  risk by usually extending the anchor's
lease term in  connection  with  an  expansion.

Acquisitions  and  Dispositions
     In  making  new real estate investments, the Company intends to continue to
place  primary  emphasis on obtaining an equity interest in well-located, income
producing  properties  with  attractive  yields  and  potential for increases in
income  and  capital  appreciation.  The  Company  focuses  on  neighborhood and
community  shopping  centers,  primarily  in  the  southeastern  United  States;
however,  the  company  will  consider  acquisitions in other regions. Also, the
Company  continually  reviews,  considers and evaluates mergers and acquisitions
with  companies  engaged  in  businesses  similar  or  complementary  to  ours.

     The  Company  also  considers  the  disposition  or  exchange  of  existing
investments  in  order  to  improve  its  investment portfolio. During 1999, the
Company  identified  those  investments that are in tertiary markets and focused
its efforts to sell these properties. During 1999, 2000 and 2001 the Company has
four,  five  and  three  shopping centers, respectively, for approximately $37.8
million.

                                        4

OPERATING  PHILOSOPHY

     The  Company directly provides property management and leasing services for
all  of  its  operating  properties.  Self-management  enables  the  Company  to
emphasize  and  more  closely control leasing and property management.  Internal
property  management  also  provides  the  Company  opportunities  for operating
efficiencies  by  enabling  it  to  acquire  additional  properties  without
proportionate increases in property management expenses.  The Company's property
management  program  is staffed by property management and leasing professionals
located  in  offices  in  Atlanta,  Georgia;  Orlando,  Florida; Ft. Lauderdale,
Florida  and  New  Orleans,  Louisiana.  During  2000,  the Company upgraded its
internal  systems  to  allow  information access for all southeastern locations,
thereby improving communication and information transmittal between the regional
offices  and  corporate  headquarters.

     The Company has principal offices in Atlanta, Georgia and presently employs
a  total  of  63  people  located  in its four southeastern locations. Since its
founding  in 1969, the Company has successfully operated and grown through three
major  real  estate  recessions.  The  Company  believes  its management has the
experience  and  expertise  necessary  to  preserve  values  and  enhance future
operating  performance.

FINANCIAL  PHILOSOPHY

     Maintaining  a  conservative  capital  structure  that  allows  the Company
continued  cost-effective  access to the capital markets is an important element
of the Company's growth strategy. The Company believes its financial position as
of  December  31,  2001,  including  the  following  measures,  demonstrates
management's  discipline  in  applying  conservative  capital  policies:

     -    Long-term variable rate debt was 16.0% of total market capitalization.
     -    Unencumbered  real  estate  assets  as  a  percentage  of  real estate
          investments  at  cost was 66% as only 25 out of the 90 shopping center
          investments  were  encumbered.

     The  Company  currently  has  an  effective  shelf  registration  statement
pursuant  to  which  the  Company  may issue up to $300 million of common stock,
preferred stock, depositary shares, debt securities and warrants. As of December
31,  2001,  the Company had issued $50 million in debt securities from the shelf
registration,  and  the  Company  issued  an  additional  $25  million  of  debt
securities  in  January  2002,  leaving $225 million of securities available for
issuance  under  the  shelf  registration  statement.

     The  Company  presently  anticipates  that  cash flows from operations will
continue  to  provide  adequate capital to fund its operating and administrative
expenses,  regular  debt  service  obligations and the payment of dividends. The
Company  intends to finance future acquisitions and developments with additional
secured  or  unsecured  borrowings, its revolving credit facility, proceeds from
property  sales,  the  issuance  of  OP Units of LP or the issuance of common or
preferred  stock  of  the  Company.  The  Company intends to closely monitor and
review  such  financing activity to ensure compliance with certain covenants and
restrictions  and  to  maintain  the  Company's  investment  grade  bond rating.

                                        5

INDUSTRY  AND  COMPETITIVE  CONDITIONS

     The  results of the Company's operations depend upon the performance of its
existing  investment  portfolio,  the availability of suitable opportunities for
new  investments, the yields available on such new investments and the Company's
cost  of  capital.  Yields  will  vary with the type of investment involved, the
condition  of  the  financial and real estate markets, the nature and geographic
location  of the investment, competition and other factors. The performance of a
real  estate investment company is strongly influenced by the cycles of the real
estate  industry.  As  financial  intermediaries providing equity funds for real
estate  projects,  real estate investment companies are generally subject to the
same  market  and  economic  forces  as  other  real  estate  investors.

     In  seeking  new  investment opportunities, the Company competes with other
real  estate  investors, including pension funds, foreign investors, real estate
partnerships, other real estate investment trusts and other domestic real estate
companies,  such as Weingarten Realty Investors, Regency Realty Corporation, JDN
Realty  Corporation  and  Equity  One, Inc. With respect to properties presently
owned by the Company or in which it has investments, the Company and its tenants
and  borrowers  compete with other owners of like properties, such as Weingarten
Realty  Investors, Regency Realty Corporation, JDN Realty Corporation and Equity
One,  Inc.,  for  tenants  and/or  customers  depending  on  the  nature  of the
investment.  Management  believes that the Company is well positioned to compete
effectively  for  new  investments  and  tenants.

     For  any  borrowed  funds  that may be used in new investment activity, the
Company  would  be  in competition with other borrowers seeking both secured and
unsecured  borrowings  in  the  banking,  real  estate  lending  and public debt
markets.

REGULATION

     The  Company  is  subject  to  federal,  state  and  local  environmental
regulations regarding the ownership, development and operation of real property.
The  Comprehensive  Environmental  Response,  Compensation and Liability Act, 42
U.S.C.  sec.  9601  et  seq,  as  amended. ("CERCLA"), and applicable state laws
subject  the  owner  of  real  property  to claims or liability for the costs of
removal  or  remediation  of  hazardous  substances that are disposed of on real
property in amounts that require removal or remediation.  Liability under CERCLA
and applicable state superfund laws can be imposed on the owner of real property
or  the  operator of a facility without regard to fault or even knowledge of the
disposal of hazardous substances.  The failure to undertake remediation where it
is  necessary  may  adversely  affect the owner's ability to sell real estate or
borrow  money  using  such real estate as collateral.  In addition to claims for
cleanup  costs,  the presence of hazardous substances on a property could result
in  claims  by  private  parties  for  personal  injury  or  property  damage.

     The Company has obtained independent Phase I environmental site assessments
(which generally do not include environmental sampling, monitoring or laboratory
analysis) for property acquisitions beginning in 1989, and otherwise as required
by  its  lenders.  Except  as  otherwise  disclosed  and  based upon information
presently  available  to  the  Company,  the  Company presently has no reason to
believe  that  any environmental contamination has occurred nor any violation of
any  applicable  environmental law, statute, regulation or ordinance exists that
would  have  a material adverse effect on the Company's financial position taken
as  a  whole. For the years commencing January 1, 2000, the Company has acquired
environmental  and  pollution legal liability insurance coverage to mitigate the
associated  risks.

                                        6

                                  RISK FACTORS

     Set forth below are some of the risks that management believes are material
to investors in the Company's common stock ("Shares") or the OP Units, which are
redeemable on a one-for-one basis for Shares or their cash equivalent.  We refer
to  the  Shares and the OP Units together as our "Securities," and the investors
who  own  Shares  or  OP  Units  as  our  "Security  Holders."

OWNING  AND  OPERATING  RETAIL  REAL  ESTATE  ENTAILS RISKS THAT COULD ADVERSELY
AFFECT  OUR  PERFORMANCE

Dependence  on  the  Retail  Industry.  Our  properties consist predominately of
community  and neighborhood shopping centers and we depend upon Companies in the
retail  industry  to  occupy  our properties. The market for retail space may be
adversely  affected by consolidation of retailers, the relatively weak financial
condition  of  certain  retailers  and  overbuilding  in  certain  markets.

Internet  Sales.  Retail  sales  over the Internet have been increasing rapidly.
The  success  of  electronic  commerce businesses in attracting customers of our
tenants  could  adversely  affect  our tenants and other companies, and thus the
demand  for  retail  space.  A  reduction  in  the demand for retail space would
adversely  affect  our  performance.

Major Tenants. As of December 31, 2001, the Company's five largest tenants, as a
percentage of revenues, are Publix (8.6%), Kroger (6.8%), Wal-Mart (4.9%), Kmart
(4.5%) and Winn Dixie (2.7%). We could be adversely affected if any of our major
tenants  experienced  a  significant downturn in its business or failed to renew
its  leases  as  they  expired.  A downturn in the business of other significant
tenants  could  also  affect  us adversely; however, as of December 31, 2001, we
received  no more than 1.2% of our annualized base rental revenue from any other
single  tenant.

Bankruptcy  of Tenants.  A financially troubled tenant could seek the protection
of  the  bankruptcy laws, which might result in rejection and termination of the
tenant's  lease.  Whether  or  not  a  financially  troubled  tenant  seeks  the
protection  of  the  bankruptcy  laws,  we  could  experience  delays  and incur
significant  costs  and  delays  in  enforcing  our rights against a financially
troubled  tenant  that  does  not  pay  its  rent  when  due.

In October 1999, a grocery anchor, Jitney Jungle, filed for reorganization under
Chapter  11  of  the  United States Bankruptcy Code.  At the time of filing, the
Company  had  leases  with  Jitney  Jungle at 10 store locations.  Jitney Jungle
disavowed two of these leases at the time of the bankruptcy filing. During 2000,
Jitney  Jungle  rejected  three  additional  leases,  and  in  January  2001 the
remaining  five leases were rejected by the bankruptcy court. As of December 31,
2001,  of  the  10  original  Jitney Jungle locations, three are fully leased to
grocery  operators,  two  are  fully leased to other national tenants and one is
partially leased to a national tenant. The Company is negotiating with retailers
for  three  of  the  remaining  four  locations.

Subsequent  to  December  31,  2001,  on  January 22, 2002, one of the Company's
anchor  tenants, Kmart Corporation, filed for bankruptcy protection. The Company
has eight stores leased to Kmart which accounted for 4.5% of the Company's total
revenues  for  the  year  ended  December  31,  2001.  On  March  8, 2002, Kmart
Corporation  announced  nationwide  store  closings  that included two stores in
IRT's  portfolio. The two stores, located at Pinhook Plaza and Siegen Village in
Louisiana,  are  scheduled  to  close  when  store-closing  inventory  sales are
completed.  Rental  income  from  these  two  stores  in  2001 was approximately
$730,000,  including  base  rents  and all related charges of property taxes and
common  area  maintenance. The Company is aggressively marketing these locations
to  prospective tenants and believes the revenue lost when the stores close will
not  have  a  material  adverse  affect  on  the  Company.

                                        7

Other tenants have also filed for protection under bankruptcy laws, however; the
Company  presently believes the financial losses are not significant with regard
to  the  Company's  overall  portfolio  of  tenants.

Vacancies  and  Lease Renewals.  Our anchor tenants' leases generally have terms
of  up  to 20 years, often with one or more renewal options.  We may not be able
to find a replacement tenant at the end or nonrenewal of a lease.  The space may
remain  vacant or may be re-leased at terms that vary materially and unfavorably
from  the  original  terms.

Tenant Closings. Certain leases permit the tenant to close its operations at the
leased  location.  Although the tenant would still be responsible for its rental
obligations,  any rents based on the sales of that tenant could be lost.  Such a
closure  could adversely affect customer traffic as well as the business of, and
revenues  received  from,  other tenants at a shopping center.  Rental rates and
occupancy  may  also  be  affected  adversely  at  such  a  center.

DEVELOPMENT  AND  CONSTRUCTION  RISKS  COULD  IMPACT  OUR  PERFORMANCE

The  Company  has  begun to develop shopping centers to enhance the value of our
portfolio.  The  Company  may  be unable to obtain, or face delays in obtaining,
necessary  zoning, land-use, building, occupancy and other required governmental
permits  and  authorizations, which could result in increased development costs.
We  also  may  incur  construction  costs  for  a property that exceeds original
estimates  due  to  increased  materials, labor or other costs, which would make
completion  of  the  property  uneconomical  and  the Company may not be able to
increase  rents  to  compensate  for the increase in construction costs. Because
occupancy  rates  and  rents  at a newly developed shopping center may fluctuate
depending  on a number of factors, including market and economic conditions, the
Company  may be unable to meet its profitability goals for that shopping center.

REAL  ESTATE  INDUSTRY  RISKS  MAY  AFFECT  OUR  PERFORMANCE

Concentration in the Southeast.  Most of our real estate portfolio is located in
the  southeastern  United  States.  This  region has experienced rapid growth in
recent  years;  however,  this  growth  may  not continue. Our business could be
adversely  affected  generally  by  changes  in the region's growth and economic
condition.

Uncertainty  of  Meeting Acquisition Objectives.  We continually seek additional
shopping  centers  and  portfolios  of  shopping centers. We seek purchases with
attractive  initial  yields and/or which may enhance our revenues and funds from
operations  through  renovation, development, expansion and re-leasing programs.
We  also regularly evaluate and consider mergers and acquisitions with companies
engaged  in  businesses similar or complementary to ours. However, we may not be
able  to  meet  our acquisition goals and cannot assure you that any acquisition
will  increase  our  revenues  or  funds  from operations or result in a certain
yield.  In  addition,  we  incur  certain internal and external costs evaluating
possible  transactions,  many  of which are not recoverable when the transaction
does  not  close.

Competition.  We  compete  with  numerous  other  real  estate companies.  Other
retail  properties within our markets compete with us for tenants.  The location
and number of competitive retail properties could affect the Company's occupancy
levels  and  rental  increases.

Other  real  estate companies compete with us for development, redevelopment and
acquisition opportunities.  Such competitors may be willing and able to pay more
for  such  opportunities  than we would.  This may increase the prices sought by
sellers  of  these  properties.

                                        8

ENVIRONMENTAL  PROBLEMS  ARE  POSSIBLE  AND  COULD  BE  COSTLY

Possible  Environmental Liabilities.  An owner or operator of real estate may be
liable  for  the  costs of removal of the releases of certain hazardous or toxic
substances.  The  presence  of  hazardous  or  toxic  substances  on or near our
properties,  or  the failure to properly clean them up, may adversely affect our
ability  to  sell or rent the property or to use such property as collateral for
our borrowings.  Corrective costs could adversely affect our financial condition
and  performance.

Lack  of  Environmental  Analyses.  The Company has obtained independent Phase I
environmental  site  assessments for property acquisitions beginning in 1989 and
otherwise  as  required  by its lenders.  A Phase I assessment, however, has not
been obtained for several properties. Moreover, Phase I assessments generally do
not  include  environmental  sampling,  monitoring  or laboratory analysis. As a
result,  there  may be environmental contamination at our properties of which we
are  unaware. For the years commencing January 1, 2000, the Company has acquired
environmental  and  pollution legal liability insurance coverage to mitigate the
associated  risks.   However,  there is no assurance that this insurance will be
adequate  to  protect  the  Company  against unforeseen liabilities, which could
adversely  affect  the  Company's  performance  and  financial  condition.

Presence  of  Dry  Cleaning  Solvents.  A  number  of Company properties include
facilities  leased  to  dry cleaners.  At some of these properties, dry cleaning
solvents have been discovered in soil and or groundwater.  In each such instance
either  the  amount detected was below reportable limits or the state regulatory
authority  has  informed the Company that no further enforcement action would be
taken.  In  Florida,  the  state  regulatory authority has admitted the affected
Company  property  into the state-sponsored fund responsible for the clean up of
dry  cleaning spills.  Neither the admission of a property into the Florida fund
nor  the  assurances of the relevant state regulatory authority ensures that the
Company  will not incur additional costs or penalties associated with corrective
action.

COMPLIANCE WITH THE AMERICANS WITH DISABILITIES ACT AND OTHER LAWS MAY BE COSTLY

Our  properties  must comply with the federal Americans with Disabilities Act of
1990,  as  amended  (the "ADA"). This law requires that disabled persons must be
able  to  enter and use public properties like our shopping centers. The ADA, or
other  federal,  state  and  local laws may require us to modify our properties,
which may adversely affect our financial performance, and may limit renovations.
If  we  fail  to  obey  such  laws,  we  may  pay  fines  or  damages.

SOME  POTENTIAL  LOSSES  ARE  NOT  COVERED  BY  INSURANCE

We  carry  comprehensive  liability,  fire,  extended  coverage  and rental loss
insurance  on  all  of  our  properties.  We  believe this insurance coverage is
reasonably  adequate.  Certain types of losses, such as lease and other contract
claims, generally are not insured.  Should an uninsured loss or a loss in excess
of  insured  limits  occur,  we  could  lose  some or all of our investment in a
property,  and  the  anticipated  future  revenue  from  the  property  could be
adversely  affected.  Notwithstanding any such loss, we would still owe mortgage
debt  or  other  financial  obligations  related  to  the  property.

                                        9

OUR  PERFORMANCE  IS  SUBJECT  TO  RISKS  ASSOCIATED  WITH  DEBT  FINANCING

At  December  31,  2001, we had $334 million in long-term debt.  On December 31,
2001,  our  debt-to-total  market  capitalization  ratio  was 51% without giving
effect to the conversion of the subordinated debentures or the OP Units, and 47%
assuming  conversion  of  our  subordinated  debentures and the OP Units held by
unaffiliated  persons.  Of our long-term debt, 40.3% was secured by mortgages on
our  properties.  If  the  Company  was  unable  to  meet mortgage payments, the
mortgagee  could  foreclose upon the property, appoint a receiver and receive an
assignment  of  rents and leases or pursue other remedies, all with a consequent
loss  of revenues and asset value to the Company. Foreclosures could also create
taxable  income  without  accompanying  cash  proceeds,  thereby  hindering  the
Company's  ability  to  meet  the REIT distribution requirements of the Code. We
must  pay  our debts on time.  Interest and principal on the Company's debt must
be  paid  before  dividends  can  be paid to shareholders. We may not be able to
refinance  existing  indebtedness  on  favorable  terms.

We  are obligated on floating rate debt, and historically have not used interest
rate  protection  instruments.  If  we do not hedge our exposure to increases in
interest  rates through interest rate protection or cap agreements, increases in
rates  may  reduce  cash  flow  and  our  ability  to  service  our  debt.  Our
organizational  documents  place  no  limit on the amount of indebtedness we may
incur.

SECURITY  HOLDERS  MAY  BE  ADVERSELY  AFFECTED  BY THE DILUTION OF COMMON STOCK

The  Company  may  issue  additional  Shares or OP Units without Security Holder
approval.  Additionally,  each  OP  Unit  may  be redeemed by the holder for one
share  of  common stock or, at our option, the cash value of one share of common
stock.  Such  issuances  may  dilute  your  interest  in  the  Company.

OUR  LIQUIDITY  IS  SUBJECT  TO  THE RESTRICTIONS ON SALES OF CERTAIN PROPERTIES

We  have  agreements that limit our sale of certain properties acquired by LP in
exchange  for  OP Units for up to 10 years. We may enter into similar agreements
in  the future with future sellers of properties  that take OP Units in exchange
for  transferring  properties  to  LP.  These  agreements  may  prevent sales of
properties  that  could  be  advantageous  to  our  Security  Holders.

THE  ABILITY  TO  EFFECT  CHANGES  IN  CONTROL  OF  THE  COMPANY  MAY BE LIMITED

Certain  provisions  of  the law, our charter documents and Company policies may
have  the effect of delaying or preventing a change in control of the Company or
other  transaction  that could, if consummated, provide investors with a premium
over  the  then-prevailing  market  price  of  the  Company's  securities. These
provisions  include  the  ownership  limit  described  below  and  the Company's
Shareholders'  Rights  Plan. Also, any future series of preferred stock may have
certain  voting  or other provisions that could delay, deter or prevent a change
of  control or other transaction that might involve a premium price or otherwise
be  of  benefit  to other equity interests in the Company.  For a description of
the Company's Shareholders Rights Plan, see the Company's Current Report on Form
8-K  dated  August  21,  1998.

                                       10

THE  COMPANY  IS  SUBJECT  TO  OWNERSHIP  LIMITS  AND CERTAIN ADVERSE EFFECTS OF
FAILING  TO  QUALIFY  AS  A  REIT

Concentration  of Ownership of the Company is Limited.  In order to qualify as a
REIT  under  the  Code, we must satisfy various tests related to the sources and
amounts  of  our  income, the nature of our assets and our stock ownership.  For
example, not more than 50% in value of the outstanding shares of the Company may
be  owned,  directly  or  indirectly, by five or fewer individuals.  Our charter
authorizes  our directors to take such action as may be required to preserve our
qualification  as a REIT, including, but not limited to, limits on the ownership
of  our  securities.  These limits may have the effect of delaying, deferring or
preventing  a  change  in  control  of  the  Company.

REIT  Investment  Limitations. To qualify as a REIT under the Code, we must hold
certain  types of real estate and other investments.  This limits our ability to
diversify  our  assets  outside  of  real  estate.

Adverse  Effects  of  Failing  to  Qualify  as  a REIT.  If the Company fails to
qualify  as  a  REIT  under  the Code, it will be subject to income taxes on its
taxable  income.  The  Company also may be disqualified from treatment as a REIT
for  the  four  taxable  years  following the year during which qualification is
lost.  This  would  reduce  the  net  earnings  of  the  Company  available  for
investment  or  distribution  to  Security Holders because of the additional tax
liability  for  the year(s) involved. In addition, distributions to our Security
Holders would no longer be required, which would likely substantially reduce, or
even  eliminate,  any  dividends  paid  by  the  Company  to  its  shareholders.

                                       11

ITEM  2.      PROPERTIES
              (In  thousands,  except  for  square  footage)

     The following tables and notes thereto describe the properties in which the
Company  had  investments  at  December  31,  2001,  as  well  as  the  mortgage
indebtedness  to  which  the  Company's  investments  were subject. These tables
should  be  read  in  conjunction with the consolidated financial statements and
notes  thereto  included  elsewhere  in  this  report.

I.     EQUITY  INVESTMENTS  (LAND  AND  BUILDINGS)

     The  Company  had  a  fee  or  leasehold  interest in land and improvements
thereon  as  follows:


                                                       GROSS         PERCENT
                                     DATE            LEASEABLE       LEASED       YEAR
DESCRIPTION                        ACQUIRED            AREA         12/31/01    COMPLETED
-------------------------------  -------------  -----------------   ---------  -----------
                                                                
SHOPPING CENTERS
Alafaya Commons                          11/96    120,586  sq. ft.        96%         1987
     Orlando, FL
Ambassador Row                           12/94    193,982  sq. ft.        99%  1980 & 1991
     Lafayette, LA
Ambassador Row - Courtyards              12/94    155,483  sq. ft.        81%  1986 & 1991
     Lafayette, LA
Asheville Plaza (3)                       4/86     49,800  sq. ft.       100%         1967
     Asheville, NC
Bay Pointe Plaza (3)                     12/98     97,390  sq. ft.        96%         1998
     St. Petersburg, FL
Bluebonnet Village                       12/94     90,215  sq. ft.        98%         1983
     Baton Rouge, LA
The Boulevard                            12/94     68,012  sq. ft.        64%  1976 & 1994
     Lafayette, LA
Carrollwood Center (3)                   11/01     96,243  sq. ft.        85%  1971 & 1996
     Tampa, FL
Centre Point Plaza (3)           12/92 & 12/93    163,642  sq. ft.       100%  1989 & 1993
     Smithfield, NC
Charlotte Square (3)                      8/98     96,188  sq. ft.        92%         1998
    Port Charlotte, FL
Chastain Square                          12/97     87,815  sq. ft.       100%  1981 & 2001
    Atlanta, GA
Chelsea Place                             7/93     81,144  sq. ft.       100%         1992
    New Port Richey, FL
Chestnut Square (3)                       1/92     39,640  sq. ft.       100%         1985
    Brevard, NC
Colony Square                             2/88     50,000  sq. ft.       100%         1987
    Fitzgerald, GA
Commerce Crossing                        12/92    100,668  sq. ft.       100%         1988
    Commerce, GA
Country Club Plaza                        1/95     64,686  sq. ft.        92%         1982
    Slidell, LA
Countryside Shops                         6/94    173,161  sq. ft.        97%   1986, 1988
    Cooper City, FL                                                                 & 1991

                                       12

The Crossing                             12/94    113,989  sq. ft.       100%  1988 & 1993
    Slidell, LA
Daniel Village                            3/98    164,549  sq. ft.        92%         1988
    Augusta, GA
Douglas Commons                           8/92     97,027  sq. ft.       100%         1998
    Douglasville, GA
Elmwood Oaks                              1/92    130,284  sq. ft.       100%         1989
    Harahan, LA
Fairview Oaks                             6/97     77,052  sq. ft.       100%         1997
    Ellenwood, GA
Forest Hills Centre (3)                   8/90     74,180  sq. ft.        97%  1990 & 1995
    Wilson, NC
Forrest Gallery (3)                      12/92    214,450  sq. ft.        97%         1987
    Tullahoma, TN
The Galleria (3)                  8/86 & 12/87     92,344  sq. ft.        88%   1986, 1990
    Wrightsville Beach, NC                                                          & 1996
Grassland Crossing                        2/97     90,906  sq. ft.        96%         1996
    Alpharetta, GA
Greenwood                                 7/97    128,532  sq. ft.        91%  1982 & 1994
    Palm Springs, FL
Gulf Gate Plaza                           6/79    174,566  sq. ft.        88%  1969 & 1974
    Naples, FL
Heritage Walk                             6/93    159,991  sq. ft.       100%  1991 & 1992
    Milledgeville, GA
Lancaster Plaza                           4/86     77,400  sq. ft.        91%         1971
    Lancaster, SC
Lancaster Shopping Center         8/86 & 12/87     29,047  sq. ft.        89%  1963 & 1987
    Lancaster, SC
Lawrence Commons (3)                      8/92     52,295  sq. ft.        98%         1987
    Lawrenceburg, TN
Lexington Shopping Center          6/88 & 6/89     36,535  sq. ft.       100%  1981 & 1989
    Lexington, VA
Mableton Crossing                         6/98     86,819  sq. ft.        96%         1998
    Mableton, GA
MacLand Pointe                            1/93     79,699  sq. ft.        98%  1992 & 1993
    Marietta, GA
Madison Centre                            8/97     64,837  sq. ft.        96%         1997
    Huntsville, AL
Market Place                              4/97     73,686  sq. ft.        42%         1976
    Norcross, GA
McAlpin Square (2)                       12/97    176,807  sq. ft.        96%         1979
    Savannah, GA
Millervillage                            12/94     94,559  sq. ft.        33%  1983 & 1992
    Baton Rouge, LA
New Smyrna Beach Regional                 8/92    118,451  sq. ft.        88%         1987
    New Smyrna Beach, FL

                                       13

North River Village              12/92 & 12/93    177,128  sq. ft.       100%  1988 & 1993
    Ellenton, FL
North Village Center (1)                  8/86     60,356  sq. ft.        98%         1984
    North Myrtle Beach, SC
Old Kings Commons                         5/88     84,759  sq. ft.       100%         1988
    Palm Coast, FL
Parkmore Plaza                           12/92    159,067  sq. ft.        68%  1986 & 1992
    Milton, FL
Paulding Commons                          8/92    192,391  sq. ft.        99%         1991
    Dallas, GA
Pensacola Plaza                           7/86     56,098  sq. ft.       100%         1985
    Pensacola, FL
Pine Ridge Square (3)                    12/00    117,399  sq. ft.       100%         1986
    Coral Springs, FL
Pinhook Plaza                            12/94    192,501  sq. ft.        70%  1979 & 1992
    Lafayette, LA
Plaza Acadienne (2)                      12/94    105,419  sq. ft.        98%         1980
    Eunice, LA
Plaza North (3)                           8/92     47,240  sq. ft.        95%         1986
    Hendersonville, NC
Powers Ferry Plaza                        5/97     83,101  sq. ft.        91%  1979 & 1983
    Marietta, GA
Providence Square (3)                    12/71     85,930  sq. ft.        96%         1973
    Charlotte, NC
Regency Square                            3/01     85,864  sq. ft.        87%         2001
    Port Richey, FL
Riverside Square (3)                      8/98    103,241  sq. ft.        90%         1998
    Coral Springs, FL
Riverview Shopping Center (3)             3/72    130,058  sq. ft.        91%  1973 & 1974
    Durham, NC
Salisbury Marketplace (3)                 9/96     76,970  sq. ft.        87%         1987
    Salisbury, NC
Scottsville Square                        8/92     38,450  sq. ft.        94%         1986
    Bowling Green, KY
Seven Hills                               7/93     64,590  sq. ft.       100%         1991
    Spring Hill, FL
Shelby Plaza (2) (3)                      4/86    103,000  sq. ft.       100%         1972
    Shelby, NC
Sherwood South                           12/94     75,607  sq. ft.        98%   1972, 1988
    Baton Rouge, LA                                                                 & 1992
Shipyard Plaza                            4/88     66,857  sq. ft.       100%         1987
    Pascagoula, MS
Shoppes of Lago Mar (3)                   2/99     82,613  sq. ft.        92%         1995
    Miami, FL
Shoppes of Silverlakes                   11/97    126,638  sq. ft.        93%  1995 & 1996
    Pembroke Pines, FL

                                       14

Siegen Village                           12/94    174,578  sq. ft.       100%  1988 & 1996
    Baton Rouge, LA
Smyrna Village (3)                        8/92     83,334  sq. ft.        97%         1992
    Smyrna, TN
Smyth Valley Crossing                    12/92    126,841  sq. ft.       100%         1989
    Marion, VA
South Beach Regional                      8/92    289,319  sq. ft.        94%  1990 & 1991
    Jacksonville Beach, FL
Spalding Village                          8/92    235,318  sq. ft.        98%         1989
    Griffin, GA
Spring Valley                             3/98     75,415  sq. ft.        98%         1998
    Columbia, SC
Stadium Plaza                             8/92     70,475  sq. ft.        98%         1988
    Phenix City, AL
Stanley Market Place (3)                  1/92     40,364  sq. ft.        89%  1980 & 1991
    Stanley, NC
Tamarac Town Square (3)                   8/98    124,685  sq. ft.        94%         1998
    Tamarac, FL
Tarpon Heights                            1/95     56,605  sq. ft.        50%         1982
    Galliano, LA
Thomasville Commons                       8/92    148,754  sq. ft.       100%         1991
    Thomasville, NC
Town & Country                            1/98     71,283  sq. ft.        96%         1998
    Kissimmee, FL
Treasure Coast Plaza (3)                  5/98    133,781  sq. ft.        96%         1998
    Vero Beach, FL
Unigold Shopping Center (3)               4/01    102,985  sq. ft.        94%         1987
    Orlando, FL
Venice Plaza (1)                          6/79    155,987  sq. ft.        88%  1971 & 1979
    Venice, FL
Village at Northshore                    12/94    144,373  sq. ft.       100%  1988 & 1993
    Slidell, LA
Walton Plaza                              8/98     43,460  sq. ft.       100%         1991
    Augusta, GA
Waterlick Plaza                          10/89     98,694  sq. ft.        79%  1973 & 1988
    Lynchburg, VA
Watson Central                   12/92 & 10/93    227,747  sq. ft.        90%  1989 & 1993
    Warner Robins, GA
Wesley Chapel Crossing                   12/92    170,792  sq. ft.       100%         1989
    Decatur, GA
West Gate Plaza                    6/74 & 1/85     64,378  sq. ft.       100%  1974 & 1995
    Mobile, AL
West Towne Square                         3/90     89,596  sq. ft.        88%         1988
    Rome, GA
Williamsburg at Dunwoody (3)              3/99     44,928  sq. ft.        92%         1983
    Dunwoody, GA

                                       15

Willowdaile Shopping Center (3)   8/86 & 12/87    120,815  sq. ft.        80%         1986
    Durham, NC

 Total Shopping Centers                         9,346,444  sq. ft.

INDUSTRIAL PROPERTIES
Industrial Buildings                      6/79    188,513  sq. ft.        79%  1956 & 1963
    Charlotte, NC

DEVELOPMENT PROPERTIES
Conway Crossing                           6/79      6,000  sq. ft.         -          1972
    Orlando, FL
Lutz Lake Crossing                        9/00     68,000  sq. ft.         -             -
    Tampa, FL
Miramar                                   6/99    185,000  sq. ft.         -             -
    Miami, FL
Shops at Huntcrest                        9/01     97,000  sq. ft.         -             -
    Lawrenceville, GA

Total Development Properties                      356,000  sq. ft.
                                                ---------

TOTAL EQUITY INVESTMENTS IN
LAND AND BUILDINGS                              9,890,957  sq. ft.
                                                =========  =======

NOTES:

(1)  The  Company  owns  a  49.5%  interest in the property of North Village Center and is
entitled  to  54.5% of the financial performance of the property.  The Company also owns a
75%  interest  in  Venice  Plaza  Shopping Center.  These investments are consolidated for
reporting  purposes  and  minority  interests  are  recorded.

(2)  Subject  to  ground leases expiring in 2005 for McAlpin Square, 2007 for Shelby Plaza
and  2008  for Plaza Acadienne, with renewal options to extend the terms to 2017, 2033 and
2035,  respectively.  The  Company  has  options  to purchase the land at Shelby Plaza and
McAlpin  Square.

(3)  Ownership  through  IRT  Partners,  L.P.


                                       16

II.     EQUITY  INVESTMENTS  (LAND  PURCHASE-LEASEBACKS)

     The  Company  owned  land under the following property, which is net leased
back  to  the  lessee.  The improvements on the property are owned by others but
will  revert  to  the  Company  at  the  end  of  the  lease  term.


                                          LAND                                        LEASE
                                DATE      AREA                             YEAR     EXPIRATION
DESCRIPTION                   ACQUIRED  IN ACRES       IMPROVEMENTS      COMPLETED     DATE
----------------------------  --------  --------  ---------------------  ---------  ----------
                                                                  
Grand Marche Shopping Center      9/72     11.38       200,585  sq. ft.       1969        2012
     Lafayette, LA


III.     EQUITY  INVESTMENTS  (DIRECT  FINANCING  LEASES)

     The  Company  has  a  fee  interest in land and improvements thereon in the
following  properties  occupied  by  tenants  under  leases which are treated as
direct  financing  leases.


                                             GROSS          PERCENT
                               DATE        LEASEABLE         LEASED       YEAR
DESCRIPTION                  ACQUIRED        AREA          12/31/2001   COMPLETED
---------------------------  --------  -----------------   -----------  ---------
                                                         
SHOPPING CENTERS
Wal-Mart Stores, Inc.            6/85     54,223  sq. ft.         100%       1985
     Mathews, LA
Wal-Mart Stores, Inc.            7/85     53,571  sq. ft.         100%       1985
     Marble Falls, TX                    -------  -------

TOTAL EQUITY INVESTMENTS IN
DIRECT FINANCING LEASES                  107,794  sq. ft.
                                       =========  =======


IV.     MORTGAGE  LOAN  INVESTMENTS

     The  Company  had  mortgage  loans  receivable on the following properties:


                                                                SECURITY
                                                    ------------------------------                   STATED
                                   TYPE OF           LAND                             MATURITY      INTEREST
DESCRIPTION                         LOAN             AREA             IMPROVEMENTS      DATE          RATE
------------------------------  -------------       -------           ------------  ------------  ------------
                                                                                        
RESIDENTIAL
Mill Creek Club Condominiums     1st Mortgage             -                4 units     2006-2007  8.63%-12.38%
     Nashville, TN              Participation  (1)
Cypress Chase "A" Condominiums   1st Mortgage          2.00  acres    recreational      May 2009        10.00%
     Lauderdale Lakes, FL                            ------

 Total Residential                                     2.00
                                                    =======

                                       17

SHOPPING CENTERS
 Freehome Village                1st Mortgage        89,720  sq. ft.  development   October 2002  LIBOR + 3.0%  (2)
     Cherokee County, GA
 Fort Walton Beach Plaza         2nd Mortgage        48,248  sq. ft.             -     June 2003          7.0%
     Ft. Walton Beach, FL                           -------

Total Shopping Centers                              137,968
                                                    =======


(1)The  Company  has  a  46.2%  interest  in  the  total  loan  outstanding.

(2)  The  interest  rate is based upon the one month London Interbank Offering Rate ("LIBOR") at month end plus the
specified  premium.


V.     MORTGAGE  INDEBTEDNESS

     Indebtedness  of  the  Company  secured  by  its investments (not including
mortgage debt owed by a lessee of its land purchase-leaseback investment) was as
follows:


                                              PRINCIPAL                    ANNUAL
                              MATURITY         BALANCE         INTEREST   CONSTANT
INVESTMENT                      DATE         12/31/2001          RATE      PAYMENT
----------------------------  --------       -----------       ---------  ---------
                                                                
Thomasville Commons             6/1/02  (1)  $     5,211           9.63%  $     583
     Thomasville, NC
Town & Country                 12/1/02  (1)        2,029           7.65%        214
     Kissimmee, FL
Elmwood Oaks                    6/1/05  (1)        7,500           8.38%        628  (2)
     Harahan, LA
Shoppes of Lago Mar (6)         4/1/06  (1)        5,423           7.50%        532
     Miami, FL
North Village Center           3/15/09             1,876  (3)      8.13%        343
     North Myrtle Beach, SC
Tamarac Town Square (5) (6)    10/1/09  (1)        6,354           9.19%        651
     Tamarac, FL
Spalding Village                9/1/10  (1)       11,080           8.19%      1,158
     Griffin, GA
Charlotte Square (5) (6)        2/1/11  (1)        3,727           9.19%        394
     Port Charlotte, FL
Pine Ridge (6)                  5/1/11  (1)        7,502           7.02%        603
     Coral Springs, FL
Heritage Walk                   5/1/11  (1)        7,166           7.25%        589
     Milledgeville, GA
Macland Pointe                  5/1/11  (1)        5,972           7.25%        491
     Marietta, GA
Riverside Square (5) (6)        3/1/12  (1)        7,877           9.19%        808
     Coral Springs, FL
Village at Northshore           7/1/13  (4)        4,650           9.00%        648
     Slidell, LA

                                       18

Treasure Coast Plaza (6)        4/1/15             5,286           8.00%        646
     Vero Beach, FL
Shoppes of Silverlakes          7/1/15             3,056           7.75%        364
     Pembroke Pines, FL
Grassland Crossing             12/1/16  (1)        6,265           7.87%        623
     Alpharetta, GA
Mableton Crossing              8/15/18  (1)        4,328           6.85%        308
     Mableton, GA
Chastain Square                2/28/24             4,093           6.50%        348
     Atlanta, GA
Daniel Village                 2/28/24             4,473           6.50%        381
     Augusta, GA
Douglas Commons                2/28/24             5,331           6.50%        454
     Douglasville, GA
Fairview Oaks                  2/28/24             5,045           6.50%        429
     Ellenwood, GA
Madison Centre                 2/28/24             4,093           6.50%        348
     Huntsville, AL
Paulding Commons               2/28/24             6,949           6.50%        591
     Dallas, GA
Siegen Village                 2/28/24             4,521           6.50%        385
     Baton Rouge, LA
Wesley Chapel Crossing         2/28/24             3,570           6.50%        304
     Decatur, GA

 Total                                           133,377

Interest Premium (5)                               1,295
                                             -----------

TOTAL MORTGAGE INDEBTEDNESS                  $   134,672                  $  12,823
                                             ===========                  =========

NOTES:

(1)  Balloon  payment  at  maturity

(2)  Interest  only.  Entire  principal  due  at  maturity.

(3)  Although the Company is a partner or joint venturer in this investment, 100% of the
mortgage  note  payable  is  recorded  for  financial  reporting  purposes.

(4)  Callable  anytime  after  7/30/03.

(5)  For  financial reporting purposes, mortgage indebtedness is valued assuming current
interest  rates  at  date  of  acquisition.

(6)  Ownership  through  IRT  Partners,  L.P.


                                       19

VI.     ACQUISITIONS



                                                                       TOTAL
  DATE                                                                INITIAL    CASH         PRINCIPAL
ACQUIRED  PROPERTY NAME                CITY, STATE   AREA               COST     PAID          TENANTS
--------  ---------------------------  -----------  -------           --------  -------  --------------------
                                                                    
 4/12/01  Unigold Shopping Center      Orlando, FL  102,985  sq. ft.  $  8,000  $ 7,903  Winn-Dixie

11/30/01  Carrollwood Center           Tampa, FL     96,242  sq. ft.     6,763    6,763  Publix, Eckerd Drugs
                                                    -------           --------  -------

                                                    199,227  sq. ft.  $ 14,763  $14,666
                                                    =======           ========  =======


VII.     DISPOSITIONS



  DATE                                                                              SALES     CASH      FINANCIAL
  SOLD    PROPERTY NAME                        CITY, STATE        AREA              PRICE   PROCEEDS   GAIN (LOSS)
--------  -------------------------------  --------------------  -------           -------  ---------  ------------
                                                                                  
 4/18/01  Eden Center                      Eden, NC               56,355  sq. ft.  $ 3,950  $   3,830  $       742

  5/4/01  Old Phoenix National Bank        Medina County, Ohio    73,074  sq. ft.    3,500      3,465        1,525

 5/31/01  Chadwick Square                  Hendersonville, NC     32,100  sq. ft.    2,401      2,351          366

  6/8/01  Ft. Walton Beach Plaza           Ft. Walton Beach, FL   48,248  sq. ft.    1,650      1,300         (135)

11/13/01  Lawrence County Shopping Center  Sybene, OH            135,605  sq. ft.      786        783          347
                                                                 -------           -------  ---------  ------------

                                                                 345,382  sq. ft.  $12,287  $  11,729  $     2,845
                                                                 =======           =======  =========  ============

                                        PROPERTY          PRINCIPAL
PROPERTY NAME                             TYPE             TENANTS
-------------------------------  -----------------------  ---------
                                                    
Eden Center                      Shopping Center          Food Lion

Old Phoenix National Bank        Direct Financing Lease           -

Chadwick Square                  Shopping Center          Food Lion

Ft. Walton Beach Plaza           Shopping Center                  -

Lawrence County Shopping Center  Land Purchase-Leaseback          -


ITEM  3.      LEGAL  PROCEEDINGS

     Presently,  there  are  no  material pending legal proceedings of which the
Company  is  aware  involving  the  Company, its subsidiaries or its properties.

ITEM  4.      SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

     There  were  no  matters  submitted to a vote of the Company's shareholders
during  the fourth quarter of the Company's fiscal year ended December 31, 2001.

                                       20

                                     PART II

ITEM  5.      MARKET  FOR  THE  REGISTRANT'S  COMMON EQUITY AND RELATED SECURITY
              HOLDER  MATTERS

     The  Company's  common  stock  began trading on the New York Stock Exchange
("NYSE")  in  May  1971  under  the  symbol  "IRT." As of February 11, 2002, the
Company  had  approximately  2,500  stockholders  of record. The following table
shows the high and low sale prices for the Company's common stock as reported on
the  NYSE  for  the  periods  indicated  and  the  distributions declared by the
Company.



                                 DISTRIBUTIONS
                   HIGH    LOW     DECLARED
                  ------  ------ -------------
                         
2001
  First Quarter   $ 9.35  $ 8.19  $   0.235
  Second Quarter   10.89    8.86      0.235
  Third Quarter    10.88    9.55      0.235
  Fourth Quarter   11.28   10.25      0.235

2000
  First Quarter   $ 8.63  $ 7.69  $   0.235
  Second Quarter    8.75    7.88      0.235
  Third Quarter     9.25    8.56      0.235
  Fourth Quarter    8.50    7.56      0.235


     Dividends  paid  during  2001  and  2000  totaled  $28.6  million and $29.8
million,  respectively.  IRT has paid 96 consecutive quarterly dividends and the
current  annualized dividend rate is $0.94 per share. The Company presently does
not  foresee  any restrictions upon its ability to continue its dividend payment
policy  of  distributing  at  least the 90% (95% for years prior to 2001) of its
otherwise  taxable  ordinary  income required for qualification as a REIT by the
Code.

     The  Company  has  not  issued  any unregistered securities during the last
three  years.

                                       21

ITEM  6.     SELECTED  CONSOLIDATED  FINANCIAL  DATA
             (In  thousands,  except  per  share  amounts)

     The following table sets forth selected consolidated financial data for the
Company  and  should  be  read  in  conjunction  with the consolidated financial
statements  and  notes  thereto  included  elsewhere  in  this  report.



                                                             AS OF OR FOR THE YEARS ENDED
                                                -----------------------------------------------------
                                                  2001       2000       1999       1998       1997
                                                ---------  ---------  ---------  ---------  ---------
                                                                             
OPERATING DATA
Gross revenues                                  $ 87,584   $ 85,363   $ 85,391   $ 79,870   $ 67,118
Expenses                                          64,255     60,277     58,703     55,179     44,902
                                                ---------  ---------  ---------  ---------  ---------

Earnings from operations                          23,329     25,086     26,688     24,691     22,216
Income tax provision                                 (53)         -          -          -          -
Minority interest of unitholders in
  operating partnership                             (554)      (596)      (683)      (262)         -
Gain on sales of properties                        2,498      4,549      2,483      1,213      3,897
                                                ---------  ---------  ---------  ---------  ---------

     Earnings before extraordinary item           25,220     29,039     28,488     25,642     26,113
Extraordinary item:
  Loss on extinguishment of debt                       -          -       (157)       (57)         -
                                                ---------  ---------  ---------  ---------  ---------

     Net earnings                               $ 25,220   $ 29,039   $ 28,331   $ 25,585   $ 26,113
                                                =========  =========  =========  =========  =========

PER SHARE DATA
Earnings before extraordinary item - basic      $   0.83   $   0.92   $   0.86   $   0.78   $   0.82
Net earnings - basic                            $   0.83   $   0.92   $   0.86   $   0.78   $   0.82
Weighted average shares outstanding - basic       30,322     31,536     33,119     32,940     31,868

Earnings before extraordinary item - diluted    $   0.83   $   0.91   $   0.86   $   0.78   $   0.82
Net earnings - diluted                          $   0.83   $   0.91   $   0.86   $   0.78   $   0.82
Weighted average shares outstanding - diluted     33,301     34,432     33,904     33,305     31,921

Dividends paid                                  $   0.94   $   0.94   $   0.93   $  0.915   $   0.90

BALANCE SHEET DATA
Real estate, before
  accumulated depreciation                      $682,419   $633,016   $630,005   $622,117   $537,160
Real estate, net of
  accumulated depreciation                       573,075    536,833    543,835    547,174    474,633
Total assets                                     590,500    574,560    565,896    562,259    498,153
Total debt                                       334,361    319,498    290,493    281,585    226,947
Total liabilities                                349,611    331,426    302,301    292,401    238,476
Total shareholder's equity                       233,134    235,153    256,203    262,773    259,676

OTHER DATA
Net cash flows from (used in):
  Operating activities                          $ 39,490   $ 38,416   $ 41,452   $ 36,728   $ 34,792
  Investing activities                           (24,229)   (17,011)    (8,551)   (39,586)   (60,273)
  Financing activities                           (13,635)   (21,088)   (32,731)     2,927     22,582

Funds from operations - diluted (1)             $ 41,559   $ 42,313   $ 43,037   $ 40,324   $ 36,543
Weighted average shares outstanding - diluted
  (Funds from operations)                         33,301     34,432     35,973     35,463     34,766


 (1)  The Company defines funds from operations, consistent with the NAREIT definition, as net income
before  gains  (losses)  on  the  sale  of  real  estate  investments  and  extraordinary  items plus
depreciation  and  amortization  of  capital  leasing  costs.  Conversion  of  the 7.30% subordinated
debentures  is dilutive and therefore assumed for all years presented.  Conversion of the OP Units is
dilutive  and  therefore  assumed  for  2001,  2000,  1999  and 1998.  Management believes funds from
operations  should  be  considered along with, but not as an alternative to, net income as defined by
generally  accepted accounting principles as a measure of the Company's operating performance.  Funds
from  operations  does  not  represent  cash  generated  from operating activities in accordance with
generally  accepted accounting principles and is not necessarily indicative of cash available to fund
operating  needs.


                                       22

ITEM  7.      MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF FINANCIAL CONDITION AND
              RESULTS  OF  OPERATIONS
              (Dollars  in  thousands,  except  per  share  amounts)

     The  following  discussion  and analysis should be read in conjunction with
the  consolidated  financial  statements and notes thereto included elsewhere in
this  report.

OVERVIEW


     IRT  Property  Company  ("IRT"  or  the  "Company") was founded in 1969 and
became  a  public  company  in  May  1971  (NYSE: IRT). The Company is an owner,
operator,  redeveloper  and developer of high quality, well located neighborhood
and  community  shopping  centers throughout the southeastern United States. The
Company's  portfolio  consists  of  87  shopping  centers, three shopping center
investments,  four  development  properties,  one  industrial  property and four
mortgage  loans.  The  87  shopping  centers  and  the  three  shopping  center
investments  total approximately 9.7 million square feet of retail space and are
located  in  eleven  southeastern  states.  IRT shopping centers are anchored by
necessity-oriented  retailers  such as supermarkets, drug stores, national value
retailers  and  department  stores.


GEOGRAPHIC  MARKETS

     The  Company  owns and operates 87 shopping centers in ten states primarily
located  in  Florida (25), Georgia (20), Louisiana (14) and North Carolina (13).
No  one  shopping  center  accounts  for  more  than  3.5% of rental income. The
following  table  summarizes  the  Company's shopping centers by state for total
gross  leasable  area ("GLA") and rental income for the years ended December 31,
2001  and  2000:



                    % OF GLA               % OF RENTAL INCOME
                ------------------         ------------------
                 2001        2000           2001         2000
                ------      ------         ------      ------
                                           
Florida          32.3%       30.3%          38.4%       36.3%
Georgia          25.1%       25.3%          25.6%       25.8%
Louisiana        17.8%       18.1%          14.4%       14.4%
North Carolina   12.5%       13.7%          11.2%       12.8%
Tennessee         3.7%        3.8%           3.2%        3.3%
Virginia          2.8%        2.9%           2.3%        2.2%
South Carolina    2.6%        2.6%           2.0%        2.1%
Alabama           2.1%        2.2%           2.2%        2.2%
Mississippi       0.7%        0.7%           0.3%        0.6%
Kentucky          0.4%        0.4%           0.4%        0.3%
                ------      ------         ------      ------

                100.0%      100.0%         100.0%      100.0%
                ======      ======         ======      ======


     Within  the  respective  states, over 80% of IRT's properties, based on GLA
and  rental  revenues, are located in primary and secondary markets. IRT defines
primary  markets  as  those  that  have  a metropolitan statistical area ("MSA")
population  of  greater  than  1  million  people.  Secondary markets have a MSA
population  between  250,000  and  1  million.  IRT  considers  markets with MSA
population  under  250,000  to  be  tertiary  markets.

     The  Company  continues  to place emphasis on obtaining shopping centers in
primary  or  secondary  markets  and  reducing the number of shopping centers in
tertiary  markets.  Since  the  beginning  of 1997, the Company has purchased 23
properties  in primary or secondary markets for approximately $199,000. In 2001,
these  acquisitions  contributed  to  over 33% of rental income. During the same
time  period,  the  Company  has  disposed  of  13  shopping centers in tertiary
markets.

                                       23

     The following table summarizes the percentage of GLA and rental income from
the  respective  markets  for  the  years  ended  December  31,  2001  and 2000:



               % OF GLA                % OF RENTAL INCOME
           ------------------          ------------------
            2001        2000            2001        2000
           ------      ------          ------      ------
                                       
Primary     46.9%       43.5%           57.3%       54.3%
Secondary   34.4%       34.8%           27.7%       29.0%
Tertiary    18.7%       21.7%           15.0%       16.7%
           ------      ------          ------      ------

           100.0%      100.0%          100.0%      100.0%
           ======      ======          ======      ======


TENANTS  AND  LEASING

     The  Company's  87  shopping  centers  are  anchored  by necessity-oriented
retailers  such  as  supermarkets,  drug  stores,  national  value retailers and
department  stores.  The  Company's  five  largest  tenants,  as a percentage of
revenues,  are  Publix  (8.6%), Kroger (6.8%), Wal-Mart (4.9%), Kmart (4.5%) and
Winn  Dixie (2.7%). As of December 31, 2001, of the Company's 9.7 million square
feet of retail space, approximately 2.7 million, or 27.8%, was leased to grocery
stores.  Including anchor tenants, the Company has over 1,000 different tenants.
The  following table represents the percent leased and the average base rent per
square  foot  by  state  as  of  the  years  ended  December  31, 2001 and 2000:



                                                      AVERAGE BASE RENT
                               % LEASED                PER SQUARE FOOT
                           -----------------          -----------------
                           2001        2000           2001        2000
                           -----       -----          -----       -----
                                                      
Florida                      92%         91%          $9.10       $9.06
Georgia                      95%         97%           8.19        8.07
Louisiana                    87%         87%           7.22        7.22
North Carolina               94%         93%           6.64        6.77
Tennessee                    97%         98%           6.60        6.53
Virginia                     92%         92%           6.93        6.85
South Carolina               95%         95%           6.06        5.93
Alabama                      98%        100%           7.90        7.88
Mississippi                 100%        100%           5.62        7.74
Kentucky                     94%         94%           7.81        7.55
                           -----       -----          -----       -----

  Total of all properties    93%         93%          $7.94       $7.87
                           =====       =====          =====       =====


     The overall percent leased remained constant at 93% for both 2001 and 2000.
This  was  due  to  the  releasing  of  the  former  Jitney  Jungle locations of
approximately  155,149  square  feet  in  2001,  partially  offset  by  lease
terminations  of  approximately  121,472  square  feet  in  2001.

     Base  rent  per square foot increased from $7.87 per square foot in 2000 to
$7.94  per  square foot in 2001 due to increased renewal rental rates and higher
rates  on  new  properties. The Company renewed leases at an average increase of
4.4%  in  rental  revenues.  The  Company  also  completed  one  development and
purchased  two  properties  during 2001, which have higher base rents per square
foot.

                                       24

     The  necessity-oriented  retailers,  such  as those occupying the Company's
properties,  typically perform better in an economic recession; however, adverse
changes in general or local economic conditions could result in the inability of
some existing tenants to meet their lease obligations and could adversely affect
the  Company's  ability  to  attract  or  retain  tenants.

     In  October 1999, a grocery anchor, Jitney Jungle, filed for reorganization
under  Chapter  11 of the United States Bankruptcy Code.  At the time of filing,
the  Company had leases with Jitney Jungle at 10 store locations.  Jitney Jungle
disavowed two of these leases at the time of the bankruptcy filing. During 2000,
Jitney  Jungle  rejected  three  additional  leases,  and  in  January  2001 the
remaining  five leases were rejected by the bankruptcy court. As of December 31,
2001,  of  the  10  original  Jitney Jungle locations, three are fully leased to
grocery  operators,  two  are  fully leased to other national tenants and one is
partially leased to a national tenant. The Company is negotiating with retailers
for  three  of  the  remaining  four  locations.


     Subsequent  to December 31, 2001, on January 22, 2002, one of the Company's
anchor  tenants, Kmart Corporation, filed for bankruptcy protection. The Company
has eight stores leased to Kmart which accounted for 4.5% of the Company's total
revenues  for  the  year  ended  December  31,  2001.  On  March  8, 2002, Kmart
Corporation  announced  nationwide  store  closings  that included two stores in
IRT's  portfolio. The two stores, located at Pinhook Plaza and Siegen Village in
Louisiana,  are  scheduled  to  close  when  store-closing  inventory  sales are
completed.  Rental  income from these two stores in 2001 was approximately $730,
including  base  rents and all related charges of property taxes and common area
maintenance.  The  Company  is  aggressively  marketing  these  locations  to
prospective  tenants  and  believes  revenue lost when the stores close will not
have  a  material  adverse  affect  on  the  Company.


     Other  tenants  have  also  filed  for  protection  under  bankruptcy laws,
however; the Company presently believes the financial losses are not significant
with  regard  to  the  Company's  overall  portfolio  of  tenants.

     As  of  December  31,  2001,  our leases with anchor tenants had a weighted
average  life  of  8.37  years. Anchor tenants are defined as supermarkets, drug
stores, national value retailers, department stores and other tenants leasing in
excess  of  10,000  square  feet  which,  in  management's  opinion,  have  the
traffic-generating  qualities  necessary  to be considered an anchor. Our leases
with  shop  tenants,  which  include  all  other  tenants  except anchors, had a
weighted average life of 3.11 years as of December 31, 2001. The following table
represents  anchor  and shop tenant's lease expirations as of December 31, 2001:



                       APPROXIMATE    ANNUALIZED
            NUMBER OF    LEASED        BASE RENT         AVERAGE
LEASE YEAR   LEASES      AREA IN    UNDER EXPIRING      BASE RENT
EXPIRATION  EXPIRING   SQUARE FEET      LEASES       PER SQUARE FOOT
----------  ---------  -----------  ---------------  ----------------
                                         
2002              284      637,850  $     6,967,880  $          10.92
2003              308      850,032        8,664,941             10.19
2004              283      789,595        8,170,834             10.35
2005              191      858,095        7,218,754              8.41
2006              179      855,910        7,970,614              9.31
2007               54      648,409        4,397,032              6.78
2008               22      405,751        2,441,356              6.02
2009               26      739,023        4,096,609              5.54
2010               19      275,808        1,847,470              6.70
2011               17      496,761        3,197,176              6.44
2012               12      412,875        2,862,523              6.93
Thereafter         50    1,725,695       12,073,532              7.00
            ---------  -----------  ---------------  ----------------

  Total         1,445    8,695,804  $    69,908,721  $           8.04
            =========  ===========  ===============  ================


                                       25

CRITICAL  ACCOUNTING  POLICIES

     The  preparation  of  financial  statements  in  conformity with accounting
principles  generally  accepted in the United States requires management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and  disclosure of contingent assets and liabilities at the date of
the  financial  statements  and  the  reported  amounts of revenues and expenses
during  the  reporting  period. Significant estimates and assumptions within the
financial  statements  include valuation adjustments to tenant related accounts,
determination  of useful lives of assets subject to depreciation or amortization
and  impairment  evaluation  of  operating  and development properties and other
long-term assets. However, application of these accounting policies involves the
exercise of judgment and use of assumptions as to future uncertainties and, as a
result,  actual  results  could  differ  significantly  from  those  estimates.

     Additional  discussion  of  accounting  policies  that  we  consider  to be
significant,  including  further  discussion of the critical accounting policies
described  below,  are  included  in  the  notes  to  the consolidated financial
statements  in  Item  8  of  this  report.

Revenue  Recognition
     Leases  with  tenants are accounted for as operating leases. Rental revenue
is  recognized  on  a  straight-line  basis over the initial lease term. Certain
tenants  are  required  to  pay  percentage  rents  based  on  their gross sales
exceeding  specified  amounts.  This  percentage rental revenue is recorded upon
collection.  The  Company  receives  reimbursements from tenants for real estate
taxes,  common  area  maintenance  and  other  recoverable  costs.  These tenant
reimbursements  are  recognized  as revenue in the period the related expense is
recorded.

     The Company makes valuation adjustments to all tenant related revenue based
upon  the tenant's credit and business risk. The Company suspends the accrual of
income  on specific investments where interest, reimbursement or rental payments
are  delinquent  sixty  days  or more. These valuation adjustments are estimates
that  affect  the  Company's  net  earnings since an increase or decrease in the
valuation  adjustments directly leads to a decrease or increase in net earnings,
respectively.

Rental  Properties
     Rental  properties  are stated at cost less accumulated depreciation. Costs
incurred  for  the acquisition, renovation, and betterment of the properties are
capitalized  and  depreciated  over  their  estimated  useful  lives.  Recurring
maintenance  and  repairs  are  charged  to expense as incurred. Depreciation is
computed  on  a  straight-line  basis generally for a period of sixteen to forty
years  for  buildings  and  significant  improvements.  Tenant  improvements are
depreciated  on  a  straight-line  basis  over  the  life  of the related lease.

     When  costs are capitalized, the Company must make a judgment of the useful
life of the asset for purposes of determining the amount of yearly depreciation,
which  affects  net  earnings.  If  the  useful  life  were  increased,  yearly
depreciation  would  be  reduced,  thus  increasing  net  earnings.

                                       26

Impairment  of  Properties
     The  Company  periodically  evaluates  the carrying value of its long-lived
assets,  including  operating  and  development  properties,  in accordance with
Statement  of  Financial  Accounting Standards ("SFAS") No. 121, "Accounting for
the  Impairment  of  Long-Lived  Assets and for Long-Lived Assets to Be Disposed
Of." Impairment is based on whether it is probable that undiscounted future cash
flows  from  each  property  will  be  less than its net book value. The Company
assesses  whether  there  are  any indicators that the value of the asset may be
impaired.  In  addition, judgments are made in calculating the undiscounted cash
flows.  These  assessments  and  judgments  could  have a material impact on net
earnings  since,  if  an  impairment  exists,  the  asset is written down to its
estimated  fair  value and an impairment loss is recognized thereby reducing net
earnings.

RECENT  ACCOUNTING  PRONOUNCEMENTS

     In  June  1998  SFAS  No.  133,  "Accounting for Derivative Instruments and
Hedging  Activities,"  was  issued.  This  statement,  as  amended,  establishes
accounting  and  reporting  standards requiring that every derivative instrument
(including  certain  derivative  instruments  embedded  in  other  contracts) be
recorded  in  the  balance sheet as either an asset or liability measured at its
fair  market  value. SFAS No. 133 requires that changes in the derivative's fair
market  value  be  recognized  currently  in  earnings  unless  specific  hedge
accounting  criteria  are met. Special accounting for qualifying hedges allows a
derivative's  gains  and  losses to offset related results on the hedged item in
the  income  statement  and  requires  that  a  company  must formally document,
designate,  and  assess  the  effectiveness  of  transactions that receive hedge
accounting.  The Company adopted this statement on January 1, 2001.  The Company
did  not  hold  and  has  not engaged in transactions using derivative financial
instruments.  The  adoption  of this statement did not have a material effect on
the  Company's  balance  sheet  or  results  of  operations.

     In  June  2001,  SFAS  No.  141,  "Business Combinations," was issued. This
statement  eliminates  pooling of interests accounting and requires all business
combinations  initiated  after  June  30,  2001  to  be  accounted for using the
purchase  method. The Company adopted this standard on July 1, 2001 and adoption
of  this  standard  did not have a significant effect on the Company's financial
statements.

     In  June  2001,  SFAS  No. 142, "Goodwill and Other Intangible Assets," was
issued establishing accounting and reporting standards that address how goodwill
and  intangible  assets should be accounted for within the financial statements.
The  statement requires companies to not amortize goodwill and intangible assets
with  infinite lives, but to test such assets for impairment on a regular basis.
An  intangible  asset that has a finite life should be amortized over its useful
life  and  evaluated  for  impairment  on  a  regular  basis.  This statement is
effective  for  fiscal  years  beginning  after  December  15, 2001. The Company
adopted  this  standard on January 1, 2002 and adoption of this standard did not
have  a  significant  effect  on  the  Company's  financial  statements.

     In August 2001, SFAS No. 144, "Accounting for the Impairment or Disposal of
Long-Lived  Assets,"  was  issued  establishing  new  rules  and  clarifying
implementation  issues  with  SFAS  No.  121,  "Accounting for the Impairment of
Long-Lived  Assets  and  for Long-Lived Assets to be Disposed Of," by allowing a
probability-weighted  cash  flow  estimation  approach to measure the impairment
loss  of  a  long-lived  asset. The statement also established new standards for
accounting  for discontinued operations. Transactions that qualify for reporting
in  discontinued  operations  include the disposal of a component of an entity's
operations  that  comprises  operations  and  cash  flows  that  can  be clearly
distinguished, operationally and for financial reporting purposes, from the rest
of  the  entity.  The  statement  is  effective for fiscal years beginning after
December  15,  2001.  The  Company  adopted this standard on January 1, 2002 and
adoption  of  this  standard  did not have a significant effect on the Company's
financial  statements.

                                       27

COMPARISON  OF  2001  TO  2000  RESULTS  OF  OPERATIONS

Revenues
     Total  revenues increased $2,221, or 2.6%, to $87,584 in 2001 primarily due
to  an  increase in income from rental properties of $1,829 and gains on sale of
outparcels  of  $1,350.  These  increases were partially offset by a decrease in
interest income of $801 and a decrease in interest on direct financing leases of
$157.

     Income  from  rental  properties  increased  $1,829, or 2.2%, to $85,448 in
2001. Included in income from rental properties is minimum rent, percentage rent
and  other rental income. Minimum rents increased $1,651, or 2.5%, primarily due
to  an  increase  in rental rates per square foot from $7.87 in 2000 to $7.94 in
2001  and  the core portfolio of properties contributing $579, or an increase of
0.7%,  over  2000.  The core portfolio is defined as properties held in the same
corresponding period from the current and prior year, excluding those properties
sold  or  acquired  during  the  same  corresponding  period. Income from rental
properties  increased  $2,996  due  to  two  properties acquired in 2001 and one
property  in  2000,  which  was  partially offset by a $1,747 decrease in income
attributable to the sale of four properties in 2001 and five properties in 2000.
Percentage  rent,  based  on  tenant's  gross sales exceeding specified amounts,
decreased $120, or 11.8%, to $896 for 2001 due to several anchor tenants closing
in  2001.  Other  rental income such as tenant reimbursements, tenant allowances
(bad  debt  reserves)  and  lease cancellation fees, increased $298, or 2.0%, to
$15,575. This increase was partially due to an increase in tenant reimbursements
for  common  area maintenance ("CAM") of $817, or 5.8%. Tenants reimburse us for
specific  expenses  relating  to  the  property,  such as maintenance, taxes and
insurance.  The  reimbursements  received  as  a percentage of expenditures were
75.2% in 2001 and 75.8% in 2000. This slight decrease in the recovery percentage
is due to an increase in operating costs and a loss of a bankrupt anchor tenant.
Tenant  allowances decreased $281, or 47.1%, from 2000 and represented only 0.4%
of  rental income in 2001. Lease cancellation fees decreased $742, or 11.8%, due
to  the  one-time  lease  termination  fee  of  an  anchor  in  2000.

     Interest  income  decreased  $801, or 66.6%, to $401 in 2001 from $1,202 in
2000.  The  decrease  was  due  to interest charged to previously unconsolidated
affiliates in 2000 which was partially offset by interest on cash investments in
2001.

     Interest on direct financing leases decreased $157, or 29%, due to the sale
of  one  direct  financing  lease  investment  in  May  2001  for  $3,500.

     In 2001, the Company sold land outparcels that are located at the Company's
shopping  centers. As a result, three outparcels and an investment classified as
a  land  purchase leaseback were sold for $2,113, resulting in a gain of $1,350.

Expenses
     Total  expenses  increased  $4,030,  or  6.7%,  to  $64,251  in 2001 due to
increases in operating expenses of rental properties of $1,358, interest expense
of  $789,  depreciation  of $720, amortization of debt costs of $100 and general
and  administrative  expenses  of  $1,063.

     Operating  expenses  of  rental  properties  increased  $1,358, or 6.9%, to
$21,159  in  2001. This increase was partially due to an increase of real estate
taxes  of  $317,  or  4.4%,  over 2000 as a result of increased property values.
Insurance costs increased by $201, or 20.4%, over 2000 due to a general increase
in  premiums.  The  Company  amortizes  lease  fees that are capitalized and the
amortization  expense increased $387, or 46.4%, in 2001 due to increased leasing
activity  in 2001 and 2000 in connection with the releasing of the former Jitney
Jungle stores. During 2001, the Company executed over 1.2 million square feet of
new  or  renewed  leases, or 14% of the Company's portfolio. Tenant reimbursable
operating

                                       28

expenses  increased  $412,  or  6.2%,  primarily  due  to  higher  operating and
maintenance  costs.  Overall, the operating expenses of properties increased due
to core portfolio operating expenses increasing $851, or 4.4%, over 2000 and the
three  properties  acquired during 2001 and 2000 increasing expenses $825. These
increases were partially offset by a decrease in expenses of $319 from the sales
of  nine  properties  during  2001  and  2000.

     Interest  expense  increased  $789,  or  3.6%, in 2001 primarily due to the
higher interest rate on three new mortgage notes as compared to the credit line.
This  interest  increase was partially offset by a repaid mortgage in 2000 and a
decrease  of  $188  on  bank  interest due to a lower effective interest rate of
6.48%  in  2001  as  compared  to  7.61%  in  2000.

     The  net increase of $720, or 5.0%, in depreciation expense in 2001 was due
to  the  acquisition  of a shopping center in the fourth quarter of 2000 and two
shopping  centers  during  2001,  net  of the effect of the disposition of three
properties  in  2001  and  five  properties  in  2000.

     Amortization  of  debt costs increased $100, or 18.4%, primarily due to the
new  $50,000  of  7.77%  senior  notes  issued  in  March  2001.

     General  and  administrative expenses increased $1,063, or 30.3%, to $4,570
in  2001.  $790  of  this  increase  relates  to  salary expenses for additional
personnel,  primarily  for  development  efforts,  partially  offset  by  a $366
increase  of  capitalized  development  costs,  as compared to 2000. $530 of the
general  and  administrative  expense  increase  is  due  to  a one time lawsuit
settlement and a write-off of one-time transaction costs incurred in 2001. Total
general  and  administrative expenses as a percentage of total revenues was 5.2%
and  4.1%  for  2001  and  2000,  respectively. Excluding the one time expenses,
general and administrative expenses as a percentage of total revenues would have
been  4.6%  for  2001.

Other
     Equity  in  losses of unconsolidated affiliates decreased $52 to $4 in 2001
due to consolidation of a previously unconsolidated subsidiary as a wholly-owned
subsidiary  in  the  first  quarter  of  2001.

     Income taxes were $53 in 2001 compared to no income tax expense in 2000 due
to  consolidation  of  a  previously unconsolidated subsidiary as a wholly-owned
subsidiary  in  the  first  quarter  of  2001.

     Minority interest expense decreased $42, or 7.1%, to $554 in 2001. Minority
interest  represents  the  interest  of  an  unaffiliated limited partner in the
earnings  of  a  partnership  with the Company. Due to the Company acquiring one
property  in  2000  and two properties in 2001 for inclusion in the partnership,
the  Company  increased  its percentage ownership of the partnership from 93% in
2000  to  94.3% in 2001. Therefore this change in percentage ownership decreased
the  limited  partner's  interest  in  the  earnings  of  the  partnership.

     Gains on sales of properties decreased $2,051 to $2,498 in 2001 from $4,549
in  2000.  The  Company  sold  three investments in limited growth, or tertiary,
markets  during  2001  for  approximately  $8,001.  The  Company  also  sold one
investment,  accounted for as a direct financing lease, for $3,500. In 2000, the
Company  sold  five  investments  for  approximately  $17,386.

                                       29

Net  Earnings
     Net earnings decreased $3,819, or 13.2%, to $25,220 in 2001 from $29,039 in
2000.  The  decrease  was  attributable  to a reduction in the gains on sales of
properties  and  higher  operating expenses of the properties along with a lower
tenant  reimbursement rate and higher general and administrative expenses. These
increases in expenses were partially offset by an increase in revenues primarily
from  the  increase  in base rents per square foot and gains on outparcel sales.

COMPARISON  OF  2000  TO  1999  RESULTS  OF  OPERATIONS

Revenues
     Total  revenues  decreased  $28,  or 0.03%, to $85,363 in 2000. This slight
decrease  is  due  to  a  $138  decrease  in  income in rental properties, a $18
decrease  in  interest  on  direct financing leases and a $969 decrease in other
income.  These  decreases  were  offset  by  a $821 increase in interest income.

     Income  from rental properties increased $138, or 0.2%, to $83,619 in 2000.
Included  in  income from rental properties is minimum rent, percentage rent and
other rental income. Minimum rents decreased $1,400, or 2.0%, primarily from the
decrease in income of $1,912 related to the sales of five properties in 2000 and
four  properties  in  1999. This decrease was partially offset by an increase in
revenues  related  to two acquisitions in 1999 of $585 and an increase in rental
rates  per  square  foot  from  $7.82 in 1999 to $7.87 in 2000. Percentage rent,
based  on  tenant's  gross  sales  exceeding specified amounts, decreased $2, or
0.2%,  to  $1,016  for  2000. Other rental income such as tenant reimbursements,
tenant  allowances  and  lease cancellation fees, increased $1,540, or 11.2%, to
$15,277. This increase was partially due to an increase in tenant reimbursements
for CAM of $475, or 3.5%. Tenants reimburse us for specific expenses relating to
the  property  such  as  maintenance,  taxes  and  insurance. The reimbursements
received  as  a percentage of expenditures were 75.8% in 2000 and 77.0% in 1999.
This  decrease  in  the  recovery  percentage  is primarily due to the loss of a
bankrupt  anchor  tenant,  Jitney  Jungle.  Tenant allowances increased $287, or
92.1%, from 1999 primarily due to a $323 write-off of the receivables related to
the bankrupt tenant. Tenant allowances represented only 0.7% of rental income in
2000. Lease cancellation fees increased $1,125 to $1,392 in 2001 due to a $1,189
termination  of  an  anchor  tenant.  The  core  portfolio's income increased by
$1,465,  or  1.9%;  however  this  was due to the one-time lease termination fee
partially  offset  by  the  write-off  in  the  tenant  allowances.

     Interest  income  increased $821, or 215.7%, to $1,202 in 2000 from $381 in
1999. The increase was due to a new loan pursuant to a development agreement and
a  loan  to  an  unconsolidated  affiliate  for several additional developments.

     Interest  on  direct financing leases decreased $18, or 3.3%, due to normal
recurring  principal  amortization  of  the  direct  financing  leases.

     Other  income  in  1999 of $969 represented a one-time transaction in which
the  Company relinquished an option to purchase a development as part of a joint
venture  agreement.  No  such  transaction  occurred  in  2000.

Expenses
     Total  expenses  increased  $1,514,  or  2.6%,  to  $60,221  in 2000 due to
increases  in  operating expenses of rental properties of $343, interest expense
of $516, depreciation of $499, amortization of debt costs of $81 and general and
administrative  expenses  of  $75.

                                       30

     Operating expenses of rental properties increased $343, or 1.8%, to $19,801
in  2000.  This  increase was partially due to an increase in insurance costs of
$61,  or  6.5%,  over  1999 and an increase in the amortization of lease fees of
$358,  or  75.4%,  over  1999.  The  increase  in  lease  fees is due to the two
acquisitions  in  1999  as well as re-leasing of two of the former Jitney Jungle
stores. During 2000, the Company executed over 1.2 million square feet of new or
renewed  leases  representing  13.1% of the Company's portfolio. These increases
were partially offset by tenant reimbursement expenses decreasing $172, or 2.5%,
primarily  due  to  lower  property  maintenance  costs.  Overall, the operating
expenses  of  rental  properties  increased  due to the core portfolio operating
expenses  increasing  $812,  or  4.5%,  over  1999 and due to the two properties
acquired  during 1999 increasing expenses $158. These increases were offset by a
decrease  in  expenses of $627 from the sales of nine properties during 2000 and
1999.

     Interest  expense  increased  $516,  or  2.4%,  in 2000 primarily due to an
increase  in  bank  indebtedness  interest  of  $700  or  48%. The bank interest
increased  because  of  a  higher  effective  interest rate of 7.97% in 2000, as
compared  to  7.62%  in  1999 and a higher average borrowing amount during 2000.
This  interest  increase  was  partially  offset  by  a repaid mortgage in 2000,
representing  approximately  $273.

     The  net increase of $499, or 3.6%, in depreciation expense in 2000 was due
to  the  acquisition  of  two shopping centers in 1999, net of the effect of the
disposition  of  five  properties  in  2000  and  four  properties  in  1999.

     Amortization  of  debt  costs increased $81, or 17.6%, primarily due to the
costs  associated  with  increasing  the  Company's  credit  facilities.

     General  and  administrative  expenses increased $75, or 2.2%, to $3,507 in
2000  primarily  due  to  salary  expenses for personnel, partially offset by an
increase of capitalized development costs as compared to 1999. Total general and
administrative  expenses as a percentage of total revenues was 4.1% and 4.0% for
2000  and  1999,  respectively.

Other
     Equity  in losses of unconsolidated affiliates increased $60 to $56 in 2000
due  to  an  increase  in  the development expenses of one of the unconsolidated
subsidiaries.

     Minority  interest  expense  decreased  $87,  or  12.7%,  to  $596 in 2000.
Minority  interest represents the interest of an unaffiliated limited partner in
the  earnings  of  a  partnership with the Company. The partnership net earnings
decreased  $1,406,  or  14.4%,  in  2000,  thus the earnings attributable to the
minority  interest  decreased. The Company increased its percentage ownership of
the  partnership  from  92.9%  in  1999  to  93.0%  in  2000.

     Gains on sales of properties increased $2,066 to $4,549 in 2000 from $2,483
in  1999.  The  Company  sold  five  investments in limited growth, or tertiary,
markets  during  2000  for approximately $17,386. In 1999, the Company sold four
investments  for  approximately  $12,777.

Net  Earnings
     Net  earnings  increased  $708, or 2.5%, to $29,039 in 2000 from $28,331 in
1999.  The  increase  was  attributable  to an increase on the gains on sales of
properties  and  higher  interest  income  offset  by  an  increase in operating
expenses  and  equity  in  losses  of  unconsolidated  affiliates.

                                       31

LIQUIDITY  AND  CAPITAL  RESOURCES

     The  Company  presently  expects  cash  from operating activities to be its
primary  source  of  funds  to pay dividends, mortgage note payments and certain
capital  improvements  on  properties.  Net  cash  from operating activities was
$39,490  in  2001  as  compared  to  $38,416  in  2000, an increase of 2.8%. The
increase  in cash flow is due to the rental income from two acquisitions in 2001
and  one  in 2000. Dividends paid during 2001 and 2000 were $28,589 and $29,782,
respectively.  Mortgage  principal  payments  for  2001 and 2000 were $2,577 and
$2,134,  respectively.  Total  capital  expenditures on operating properties for
2001  and  2000  were  $9,135  and  $7,986,  respectively.

     Other  planned  activities,  including  property  acquisitions,  new
developments,  certain  capital  improvement  programs  and debt repayments, are
expected  to  be  funded  to  the  extent necessary by bank borrowings, mortgage
financing,  periodic  sales or exchanges of existing properties, the issuance of
OP  Units  and  public  or  private offerings of stock or debt. Net cash used in
investing  activities  was  $24,229  in 2001, as compared to $17,011 in 2000, an
increase of $7,218, or 42.4%. This increase in cash used in investing activities
was  due  to an increase in acquisitions over 2000 of $3,228 to $14,666 in 2001,
as  well  as an increase in capital expenditures relating to the re-tenanting of
anchor  spaces  due  to  the  former  bankrupt  tenant.  Development  activities
increased  by  $3,352 to $13,443 in 2001 as the Company began three developments
and  completed  one  development.

     Net  cash  used  in  financing activities decreased to $13,635 in 2001 from
$21,088  in  2000,  a decrease of $7,453, or 35.3%. This decrease was due to the
Company's  stock  buyback  program  ending  in January 2001 as well as obtaining
additional  mortgage  notes  payable  of  $20,740  during  2001.

     In  November  1999,  the  Board  of  Directors  authorized  the  Company to
repurchase  up  to  $25,000  of  its  common stock through the open market or in
privately negotiated transactions. During 2001 and 2000, the Company repurchased
47,000  and  2,488,701  shares,  for  a  cost of $405 and $20,818, respectively,
including  commissions  and  other  costs.  On  January  16,  2001,  the Company
completed  the  stock  repurchase  program.  The  Company repurchased a total of
3,028,276  shares  at  an  average  price  of  $8.26  per  share.

     The  Company  has  a  Dividend  Reinvestment Plan (the "DRIP") which allows
shareholders,  who  own  at  least  100 shares of the Company's common stock, to
elect to reinvest all or a portion of their distributions in newly issued shares
of  common  stock of the Company. The Company did not receive any proceeds under
the  DRIP  in  2001 and 1999 as shares were purchased on the open market to fund
the  DRIP.  In  2000, the Company issued 59,089 treasury shares and received net
proceeds  of  $497.

     In  May  1998, the Company filed a shelf registration statement covering up
to $300,000 of common stock, preferred stock, depositary shares, debt securities
and  warrants.  In  January  2001,  the  Company  filed a new shelf registration
statement  to  replace  and  update  the  1998 shelf registration statement. The
Company  presently  intends  to use the net proceeds of any offerings under such
shelf  registration  for  general corporate purposes, which may include, without
limitation,  repayment  of  maturing  obligations,  redemption  of  outstanding
indebtedness  or other securities, financing future acquisitions and for working
capital.  As  of  December  31,  2001,  the  Company  had issued $50,000 in debt
securities  from the shelf registration. The Company also issued $25,000 of debt
securities  under the shelf registration statement in January 2002, resulting in
$225,000  of  securities  remaining  available  for  issuance  under  the  shelf
registration  statement.

                                       32

     On  March 23, 2001, the Company established a Medium Term Note Program (the
"MTN  Program"), pursuant to the Company's shelf registration statement filed in
January  2001.  The  MTN Program allows the Company, from time to time, to issue
and  sell up to $100,000 of medium term notes. Medium term notes have a maturity
of nine months or more from the date of issuance. On March 29, 2001, pursuant to
the MTN Program, the Company issued $50,000 of 7.77% medium term notes due April
1,  2006.  Net  proceeds  from  the  issuance  totaled  $49,328 and were used to
substantially  repay the $50,000 of 7.45% senior notes that were due on April 1,
2001. On January 23, 2002, an additional $25,000 of 7.84% medium term notes were
issued  to  redeem the 7.3% convertible subordinated debentures. These new notes
are due on January 23, 2012. As a result, the Company has $25,000 of medium term
notes  available  for  issuance  under  its  MTN  Program.

     At  December  31,  2001,  the Company also had outstanding $75,000 of 7.25%
senior  notes  due  August  15,  2007  that  were  issued  on  August  15, 1997.

     As  of  December 31, 2001, the Company also had outstanding $23,275 of 7.3%
convertible  subordinated  debentures  due  August 15, 2003. The Company had the
option  to  redeem  the debentures at par plus accrued interest and, on December
24, 2001, the Company gave notice it intended to exercise such redemption option
by  January  24,  2002.  On  January  24,  2002, the Company redeemed all of the
outstanding  7.3%  convertible subordinated debentures at par for $23,220. Prior
to  redemption,  165  bonds  were  converted into 14,659 shares of common stock.

     The  Company  uses  secured  borrowings to meet capital requirements. As of
December  31,  2001,  the  Company  had  $134,677 in mortgage notes payable at a
weighted  average  interest rate of 7.39%, which are due in monthly installments
with  maturity  dates  ranging  from  2002  to  2024.

     In  April  2001,  the Company entered into three secured mortgages totaling
$20,740, secured by first mortgages on three properties. These notes are due and
payable  in  ten  years and the principal amortization is based on a thirty year
amortization  schedule.  The  notes bear interest at a weighted average interest
rate  of  7.17%  and  range  from  7.02%  to  7.25%.

     Future  principal  amortization and balloon payments applicable to mortgage
notes  payable  at  December  31,  2001  are  as  follows:




                    PRINCIPAL     BALLOON
YEAR              AMORTIZATION    PAYMENTS   TOTAL
----------------  -------------  ---------  --------
                                   
2002              $       2,684  $   7,155  $  9,839
2003                      2,805          -     2,805
2004                      3,023          -     3,023
2005                      3,266      7,500    10,766
2006                      3,393      4,797     8,190
Thereafter               53,150     45,604    98,754
                  -------------  ---------  --------

                  $      68,321  $  65,056   133,377
                  =============  =========
Interest Premium                               1,295
                                            --------

                                            $134,672
                                            ========


     On  November  1,  1999, the Company obtained a $100,000 unsecured revolving
loan  facility (the "Revolving Loan"), which was scheduled to mature on November
1, 2002. This Revolving Loan replaced the Company's previous credit facility and
is led by a different financial institution and further backed by a syndicate of
four  other  financial  institutions.  Not  later  than  November 1 of each year
commencing  in  2000, the Company may request to extend the maturity date for an
additional  12-month  period  beyond  the

                                       33

existing  maturity  date.  The  interest  rate is, at the option of the Company,
either  prime,  fluctuating  daily,  or  LIBOR  plus  the  "Applicable  Margin"
(currently  115  basis  points),  which  is subject to adjustment based upon the
rating  of  the senior unsecured long-term debt obligations of the Company.  The
Company  may  borrow,  repay  and/or  reborrow  under this loan at any time.  In
addition, the Company secured a $5,000 unsecured swing line, bearing interest at
LIBOR  plus  the Applicable Margin, scheduled to mature on October 31, 2000.  In
October  2000,  the  Company  requested  and  was  approved  an extension of the
maturity  date of the Revolving Loan and the swing line to November 1, 2003. The
Company  also secured an option to increase the Revolving Loan at its discretion
by  $50,000.  The  terms  of  the  Company's  credit  facilities include certain
restrictive  covenants,  which the Company was in compliance with as of December
31,  2001.

     As of December 31, 2001 and 2000, the borrowings under the Company's credit
facilities totaled $51,654 and $55,000, respectively. The average interest rates
for  2001 and 2000 were 6.48% and 7.61%, respectively. At December 31, 2001, the
weighted  average  interest  rate  was 3.67% on outstanding borrowings under the
Revolving  Loan.

     LP, IRTCCII, IRTAL and IRTMC guarantee the Company's indebtedness under the
Company's  existing  unsecured  revolving  term  loan and its other senior debt.

     The  Company  presently  believes,  based  on  currently proposed plans and
assumptions  relating  to  its  operations,  the  Company's  existing  financial
arrangements,  together  with  cash flows from operations, will be sufficient to
satisfy  its  foreseeable  cash  requirements for the next year. At December 31,
2001  the  Company's  market capitalization was approximately $657,619, of which
51%,  or  $334,361,  was  from  financing  sources.  It is the Company's present
intention  to  have  access  to  the  capital  resources necessary to expand and
develop its business while maintaining its investment grade ratings with Moody's
Investor  Services  and  Standard and Poor's. Accordingly, the Company may, from
time to time, seek to obtain funds through additional security offerings or debt
financings  in  a manner consistent with its current debt capitalization policy.

INFLATION  AND  ECONOMIC  FACTORS

     The  effects  of  inflation  upon  the  Company's results of operations and
investment portfolio are varied.  From the standpoint of revenues, inflation has
the  dual  effect  of  both increasing the tenant revenues upon which percentage
rentals  are  based  and  allowing  increased fixed rentals as rental rates rise
generally to reflect higher construction costs on new properties.  This positive
effect  is  partially  offset by increasing operating and interest expenses, but
usually  not  to  the  extent  of  the  increases  in  revenues.

     The  Federal  Reserve  regulates the supply of money through various means,
including  open  market  dealings  in  United  States government securities, the
discount  rate  at  which  banks  may  borrow  from the Federal Reserve, and the
reserve  requirements  on deposits.  Such activities affect the availability and
cost  of  credit,  generally,  and  the  Company's  costs  under its bank credit
facilities,  in  particular.

ENVIRONMENTAL  FACTORS

     Certain  of  the Company's properties have environmental concerns that have
been  or  are  being  addressed.  The  North Carolina Department of Environment,
Health  and  Natural  Resources  ("DEHNR") informed the Company, by letter dated
November  30,  2000,  that the Company's Industrial property in Charlotte, North
Carolina ("Industrial Property"), continues to be included on the North Carolina
Inactive  Hazardous  Waste  Sites  Priority List ("Priority List"). According to
DEHNR, the Priority List is a list of sites in North Carolina where uncontrolled
disposal,  spills,  or  releases  of  hazardous  substances  have  been

                                       34

identified.  The Company also has been informed by a third-party consultant that
hazardous substances may be present in groundwater under the Industrial Property
in  excess  of regulatory limits. DEHNR indicated in its November 30 letter that
it  was  simply  notifying  us  of  inclusion  of the Industrial Property on the
Priority  List  and  the  letter is not an order to conduct any work, but we are
invited  to  consider  a  voluntary  cleanup.

     The  Company  has  begun investigating this matter, including the basis for
inclusion  of  the Industrial Property on the Priority List and scope and source
of any such hazardous substances in groundwater (which may be a result of, among
other  things,  prior  ownership  and  usage  of  the  Industrial  Property  or
contaminants from other nearby properties), and whether its insurance will cover
these costs in whole or in part. Depending on the results of this investigation,
notification  of DEHNR may be required and certain corrective actions performed.
Based  on  information  presently available, the Company presently believes that
the  costs  of  any  such  corrective  action is not expected to have a material
adverse  effect  on  the  Company.

     Since  January  1,  2000,  the  Company  has  maintained  environmental and
pollution  legal  liability  insurance  coverage  to  attempt  to  mitigate  the
associated  risks.  Although  no  assurance can be given that Company properties
will  not  be  affected  adversely  in the future by environmental problems, the
Company  presently  believes  that  there  are no environmental matters that are
reasonably  likely  to have a material adverse effect on the Company's financial
position.  See  "Regulation"  located  within  this  report.

FUNDS  FROM  OPERATIONS

     The  Company  defines  funds  from operations, consistent with the National
Association  of  Real  Estate  Investment  Trusts  ("NAREIT") definition, as net
earnings  on  real  estate investments less gains (losses) on sale of properties
and  extraordinary  items  plus  depreciation  and  amortization  of capitalized
leasing  costs.  Interest  and  amortization  of  issuance  costs  related  to
convertible  subordinated  debentures  and  minority interest expenses are added
back  to  funds from operations when assumed conversion of the debentures and OP
Units  is  dilutive.  The  conversion  of  the  debentures  and the OP Units are
dilutive  and  therefore  assumed  for the fiscal years ended December 31, 2001,
2000  and  1999.  Management believes funds from operations should be considered
along  with,  but not as an alternative to, net earnings as defined by generally
accepted  accounting  principles  as  a  measure  of  the  Company's  operating
performance.  Funds  from  operations  does  not  represent  cash generated from
operating activities in accordance with generally accepted accounting principles
and  is  not  necessarily  indicative  of  cash  available  to  fund cash needs.

                                       35

     The  following  data  is presented with respect to the calculation of funds
from  operations  under  the  NAREIT  definition  for  2001,  2000  and 1999 (in
thousands  except  per  share  amounts):




                                                     2001      2000      1999
                                                   --------  --------  --------
                                                              
Net earnings                                       $25,220   $29,039   $28,331
     Gain on sales of properties                    (2,498)   (4,549)   (2,483)
     Depreciation (1)                               14,841    14,149    13,708
     Amortization of capitalized leasing fees (1)    1,225       849       504
     Amortization of capitalized leasing income        153       166       160
     Loss on extinguishment of debt                      -         -       157
                                                   --------  --------  --------

Funds From Operations                               38,941    39,654    40,377
     Interest on convertible debentures              1,699     1,699     1,699
     Amortization of convertible debenture costs       100       100       100
     Amounts attributable to minority interests        819       860       861
                                                   --------  --------  --------

Fully Diluted Funds From Operations                $41,559   $42,313   $43,037
                                                   ========  ========  ========

Per Share:
   Fully Diluted Funds From Operations             $  1.25   $  1.23   $  1.20
                                                   ========  ========  ========

Applicable weighted average shares                  33,301    34,432    35,973
                                                   ========  ========  ========


(1)  Net  of  amounts  attributable  to  minority  interests



ITEM  7A.      QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK
               (dollars  in  thousands)

     The  Company's  primary exposure to market risk is interest rate risk as it
relates  to  the  Company's  variable  interest  rate bank credit facilities. As
market  conditions  fluctuate,  interest  rates  either increase or decrease and
interest  expense from the variable rate bank credit facilities will move in the
same  manner as the interest rates. At December 31, 2001, the variable rate debt
represented  15.5%  of  the total debt outstanding and the average interest rate
for the year ended December 31, 2001 was 6.48%. If the average interest rate for
the  credit  facilities  was  100  basis points higher or lower, annual interest
expense  would  be  increased  or  decreased  by  approximately  $430.

     The Company also utilizes mortgage notes payable and senior unsecured notes
with  fixed  rates. Sudden changes in interest rates generally do not affect the
Company's  interest  expense  as  these  debt  instruments  have fixed rates for
extended  periods  of  time.  The  Company's potential risk is from increases in
long-term  real  estate mortgage rates or borrowing rates that may occur. As the
debt  instruments mature, the Company typically refinances such debt at the then
current market interest rates, which may be more or less than the interest rates
on the maturing debt. As of December 31, 2001, fixed rate debt represented 84.5%
of  the  total  debt  outstanding.

     On  December 24, 2001, the Company gave notice it intended to redeem all of
the  7.3%  convertible  subordinated debentures on January 24, 2002. The Company
intended to refinance this maturing obligation in 2002, and on January 23, 2002,
the  Company  issued  $25,000 of 7.84% senior unsecured notes. Due to the higher
interest  rate  of the 7.84% refinancing, the Company's yearly interest expense,
as  compared  to the interest from the 7.3% convertible subordinated debentures,
will  increase  by  approximately  $261.

                                       36

     The  table  below  provides  information  about  the  Company's  financial
instruments  that  are  sensitive  to  changes  in  interest  rates  or  market
conditions,  including  estimated  fair  values  for the Company's interest rate
sensitive  liabilities  as  of December 31, 2001. As the table incorporates only
those  exposures  that  exist  as  of  December  31,  2001,  it does not address
exposures  which  could  arise after that date.  Moreover, because there were no
firm  commitments to sell the obligations at fair value as of December 31, 2001,
except  as  described  above,  the  information presented has limited predictive
value. As a result, the Company's ultimate realized gain or loss with respect to
interest  rate  fluctuations  will  depend  on the exposures that arise during a
future  period and at prevailing interest rates. Dollar amounts in the following
table  are  in  thousands.



                                                             Expected Maturity/Principal Repayment                      Total
                                       Nominal*     -------------------------------------------------------              Fair
                                    Interest Rate    2002     2003     2004    2005     2006    Thereafter   Balance    Value
                                    --------------  -------  -------  ------  -------  -------  -----------  --------  --------
                                                                                            
Variable Rate Liabilities:
   Lines of Credit Facilities                3.67%  $     -  $51,654  $    -  $     -  $     -  $         -  $ 51,654  $ 51,654

Fixed Rate Liabilities:
   7.3% Convertible Subordinated
     Debentures - fixed rate                 7.30%   23,275        -       -        -        -            -    23,275    23,828
   7.25% Senior Notes - fixed rate           7.25%        -        -       -        -        -       75,000    75,000    85,743
   7.77% Senior Notes - fixed rate           7.77%        -        -       -        -   50,000            -    50,000    57,578
   Mortgage Notes Payable                    7.39%    9,952    2,924   3,149   10,899    8,331       99,417   134,672   137,522
                                                    -------  -------  ------  -------  -------  -----------  --------  --------

Total Liabilities                                   $33,227  $54,578  $3,149  $10,899  $58,331  $   174,417  $334,601  $356,325
                                                    =======  =======  ======  =======  =======  ===========  ========  ========


*  Average  rates  as  of  December  31,  2001


                                       37



                      IRT PROPERTY COMPANY AND SUBSIDIARIES

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


                                                             PAGE
                                                             ----
                                                          
Report of Independent Public Accountants. . . . . . . . . .    39

Consolidated Balance Sheets:
    December 31, 2001 and 2000. . . . . . . . . . . . . . .    40

Consolidated Statements of Earnings:
    For the Years Ended December 31, 2001, 2000 and 1999. .    41

Consolidated Statements of Changes in Shareholder's Equity:
    For the Years Ended December 31, 2001, 2000 and 1999. .    42

Consolidated Statements of Cash Flows:
    For the Years Ended December 31, 2001, 2000 and 1999. .    43

Notes to Consolidated Financial Statements:
    December 31, 2001, 2000 and 1999. . . . . . . . . . . .    44


SCHEDULES

III    Real Estate and Accumulated Depreciation . . . . . .    68
IV   Mortgage Loans on Real Estate. . . . . . . . . . . . .    75


                                       38

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To  IRT  Property  Company:

     We  have  audited  the  accompanying  consolidated  balance  sheets  of IRT
Property  Company  (a  Georgia  corporation) and subsidiaries as of December 31,
2001  and  2000, and the related consolidated statements of earnings, changes in
shareholders'  equity  and cash flows for each of the three years ended December
31,  2001.  These  financial  statements and the schedules referred to below are
the  responsibility  of  the  Company's  management.  Our  responsibility  is to
express  an  opinion  on  these  financial statements and schedules based on our
audits.

     We  conducted  our  audits  in accordance with auditing standards generally
accepted in the United States.  Those standards require that we plan and perform
the  audit to obtain reasonable assurance about whether the financial statements
are  free  of  material  misstatement.  An  audit  includes examining, on a test
basis,  evidence  supporting  the  amounts  and  disclosures  in  the  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made  by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that  our  audits  provide  a
reasonable  basis  for  our  opinion.

     In  our opinion, the financial statements referred to above present fairly,
in  all  material  respects,  the financial position of IRT Property Company and
subsidiaries  as  of  December  31,  2001  and  2000,  and  the results of their
operations  and  their cash flows for each of the three years ended December 31,
2001,  in conformity with accounting principles generally accepted in the United
States.

     Our  audits  were  made  for the purpose of forming an opinion on the basic
financial  statements  taken  as  a whole.  The schedules listed in the index to
consolidated  financial  statements are presented for purposes of complying with
the  Securities  and  Exchange  Commission's rules and are not part of the basic
financial  statements.  These  schedules  have  been  subjected  to the auditing
procedures  applied  in  the audit of the basic financial statements and, in our
opinion, fairly state in all material respects the financial data required to be
set  forth  therein  in  relation  to  the basic financial statements taken as a
whole.



                                               ARTHUR  ANDERSEN  LLP


Atlanta,  Georgia
January  24,  2002

                                       39




                           IRT PROPERTY COMPANY AND SUBSIDIARIES

                                CONSOLIDATED BALANCE SHEETS
                                 DECEMBER 31, 2001 AND 2000
                     (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)


                                                                         2001       2000
                                                                      ----------  ---------
                                                                            
ASSETS
Real estate investments:
     Rental properties                                                $ 659,820   $632,337
     Properties under development                                        22,599        679
                                                                      ----------  ---------
                                                                        682,419    633,016
     Accumulated depreciation                                          (109,344)   (96,183)
                                                                      ----------  ---------
          Net rental properties                                         573,075    536,833

     Equity investment in and advances to unconsolidated affiliates           -     17,342
     Net investment in direct financing leases                            2,174      4,245
     Mortgage loans, net                                                  1,160      4,313
                                                                      ----------  ---------
          Net real estate investments                                   576,409    562,733

Cash and cash equivalents                                                 2,457        831
Prepaid expenses and other assets                                        11,634     10,996
                                                                      ----------  ---------

          Total assets                                                $ 590,500   $574,560
                                                                      ==========  =========

LIABILITIES & SHAREHOLDERS' EQUITY
Liabilities:
     Mortgage notes payable, net                                      $ 134,672   $116,509
     7.3% convertible subordinated debentures, net                       23,275     23,275
     Senior notes, net                                                  124,760    124,714
     Indebtedness to banks                                               51,654     55,000
     Accrued interest                                                     4,598      5,010
     Accrued expenses and other liabilities                              10,652      6,918
                                                                      ----------  ---------

          Total liabilities                                             349,611    331,426

Commitments and contingencies (Notes 5, 8 and 13)

Minority interest payable                                                 7,755      7,981

Shareholders' equity:
     Preferred stock, $1 par value, authorized 10,000,000 shares;
          none issued                                                         -          -
     Common stock, $1 par value, 150,000,000 shares authorized;
          33,234,206 shares issued in 2001 and 2000, respectively        33,234     33,234
     Additional paid-in capital                                         272,172    272,040
     Deferred compensation/stock loans                                   (1,732)    (1,850)
     Treasury stock, at cost, 2,738,204 and 2,889,276 shares
          in 2001 and 2000, respectively                                (22,783)   (23,883)
     Cumulative distributions in excess of net earnings                 (47,757)   (44,388)
                                                                      ----------  ---------

          Total shareholders' equity                                    233,134    235,153
                                                                      ----------  ---------

          Total liabilities and shareholders' equity                  $ 590,500   $574,560
                                                                      ==========  =========




     The accompanying notes are an integral part of these consolidated balance
                                     sheets.

                                       40



                           IRT PROPERTY COMPANY AND SUBSIDIARIES

                            CONSOLIDATED STATEMENTS OF EARNINGS
                    FOR THE YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999
                          (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


                                                                 2001      2000      1999
                                                               --------  --------  --------
                                                                          
REVENUES:
     Income from rental properties                             $85,448   $83,619   $83,481
     Interest income                                               401     1,202       381
     Interest on direct financing leases                           385       542       560
     Other income                                                    -         -       969
     Gain on sale of outparcels                                  1,350         -         -
                                                               --------  --------  --------

          Total revenues                                        87,584    85,363    85,391
                                                               --------  --------  --------

EXPENSES:
     Operating expenses of rental properties                    21,159    19,801    19,458
     Interest expense                                           22,793    22,004    21,488
     Depreciation                                               15,088    14,368    13,869
     Amortization of debt costs                                    641       541       460
     General and administrative                                  4,570     3,507     3,432
                                                               --------  --------  --------

          Total expenses                                        64,251    60,221    58,707

Equity in (losses) earnings of unconsolidated affiliates            (4)      (56)        4
                                                               --------  --------  --------

          Earnings before income taxes, minority interest,
          gain on sales of properties and extraordinary item    23,329    25,086    26,688

Income tax provision                                               (53)        -         -

Minority interest of unitholders in operating partnership         (554)     (596)     (683)

Gain on sales of operating properties                            2,498     4,549     2,483
                                                               --------  --------  --------

          Earnings before extraordinary item                    25,220    29,039    28,488

EXTRAORDINARY ITEM:
     Loss on extinguishment of debt                                  -         -      (157)
                                                               --------  --------  --------

          Net earnings                                         $25,220   $29,039   $28,331
                                                               ========  ========  ========

PER SHARE: (Note 20)
     Earnings before extraordinary item - basic                $  0.83   $  0.92   $  0.86
     Extraordinary item - basic                                      -         -         -
                                                               --------  --------  --------
     Net earnings - basic                                      $  0.83   $  0.92   $  0.86
                                                               ========  ========  ========

     Earnings before extraordinary item - diluted              $  0.83   $  0.91   $  0.86
     Extraordinary item - diluted                                    -         -         -
                                                               --------  --------  --------
     Net earnings - diluted                                    $  0.83   $  0.91   $  0.86
                                                               ========  ========  ========

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:
     Basic                                                      30,322    31,536    33,119
                                                               ========  ========  ========
     Diluted                                                    33,301    34,432    33,904
                                                               ========  ========  ========



  The accompanying notes are an integral part of these consolidated statements.

                                       41



                                   IRT PROPERTY COMPANY AND SUBSIDIARIES

                                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                            FOR THE YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999
                                               (IN THOUSANDS)


                                                                              2001       2000       1999
                                                                            ---------  ---------  ---------
                                                                                         
Cash flows from operating activities:
  Net earnings                                                              $ 25,220   $ 29,039   $ 28,331
  Adjustments to reconcile earnings to net cash from operating activities:
     Depreciation                                                             15,088     14,368     13,869
     Gain on sale of operating properties                                     (2,498)    (4,549)    (2,483)
     Gain on sale of outparcels                                               (1,350)         -          -
     Minority interest of unitholders in partnership                            (213)       288        (50)
     Straight line rent adjustment                                              (533)      (153)         -
     Amortization of deferred compensation                                       118        122        103
     Amortization of debt costs and discounts                                    673        700        519
     Amortization of capitalized leasing income                                  152        166        160
     Extraordinary loss - extinguishment of debt                                   -          -        157
     Changes in assets and liabilities:
       Increase in accrued interest on debentures and senior notes                40          -          -
       Decrease (increase) in interest receivable, prepaid expenses
        and other assets                                                         476     (1,708)      (146)
       Increase in accrued expenses and other liabilities                      2,317        143        992
                                                                            ---------  ---------  ---------

Net cash flows from operating activities                                      39,490     38,416     41,452
                                                                            ---------  ---------  ---------

Cash flows used in investing activities:
  Additions to operating properties, net                                     (23,801)   (19,424)   (14,714)
  Additions to development properties, net                                   (13,443)         -          -
  Proceeds from sales of operating properties, net                            11,196     16,719     12,409
  Proceeds from sale of outparcels, net                                        2,113          -          -
  Investment in unconsolidated affiliates                                          -    (10,091)    (7,251)
  Purchase of unconsolidated affiliate, net of assets acquired                   177          -          -
  Distribution from dissolution of unconsolidated affiliate                       21          -          -
  Funding of mortgage loans                                                     (516)    (4,507)         -
  Collections of mortgage loans, net                                              24        292      1,005
                                                                            ---------  ---------  ---------

Net cash flows used in investing activities                                  (24,229)   (17,011)    (8,551)
                                                                            ---------  ---------  ---------

Cash flows used in financing activities:
  Cash dividends, net                                                        (28,589)   (29,285)   (30,908)
  Purchase of treasury stock                                                    (405)   (20,818)    (3,776)
  Exercise of stock options                                                    1,600        287         37
  Issuance of shares under stock purchase plan                                    24          -          -
  Proceeds from mortgage notes payable                                        20,740          -     40,000
  Principal amortization of mortgage notes payable                            (2,577)    (2,134)    (1,835)
  Repayment of mortgage notes payable                                              -     (3,521)    (3,958)
  Proceeds from 7.77% senior notes issuance                                   50,000          -          -
  Repayment of 7.45% senior notes                                            (50,000)         -          -
  (Decrease) increase in bank indebtedness                                    (3,346)    34,600    (31,100)
  Payment of deferred financing costs                                         (1,082)      (217)    (1,191)
                                                                            ---------  ---------  ---------

Net cash flows used in financing activities                                  (13,635)   (21,088)   (32,731)
                                                                            ---------  ---------  ---------

Net increase in cash and cash equivalents                                      1,626        317        170
Cash and cash equivalents at beginning of period                                 831        514        344
                                                                            ---------  ---------  ---------

Cash and cash equivalents at end of period                                  $  2,457   $    831   $    514
                                                                            =========  =========  =========

Supplemental disclosures of cash flow information:
  Total cash paid during period for interest                                $ 23,937   $ 21,501   $ 21,344
                                                                            =========  =========  =========



  The accompanying notes are an integral part of these consolidated statements.

                                       42




                                        IRT PROPERTY COMPANY AND SUBSIDIARIES

                             CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                                FOR THE YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999
                                        (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

                                                   Total Shares
                                                ------------------           Additional                 Deferred
                                                Common   Treasury    Common    Paid-In    Treasury    Compensation/
                                                 Stock     Stock     Stock     Capital     Stock       Stock Loans
                                                -------  ---------  --------  ---------  ----------  ---------------
                                                                                   
BALANCE AT DECEMBER 31, 1998                    33,252          -   $33,252   $272,975   $       -   $       (2,386)
Net earnings                                         -          -         -          -           -                -
Dividends declared - $.93 per share                  -          -         -          -           -                -
Exercise of options, net                             4          -         4         33           -                -
Amortization of deferred compensation                -          -         -          -           -              103
Forfeiture of restricted stock                     (22)         -       (22)      (203)          -              225
Adjustment to minority interest of unitholders
  in operating partnership for
  issuance of additional units                       -          -         -       (357)          -                -
Acquisition of treasury stock                        -       (517)        -          -      (4,026)             250
                                                -------  ---------  --------  ---------  ----------  ---------------

BALANCE AT DECEMBER 31, 1999                    33,234       (517)   33,234    272,448      (4,026)          (1,808)
Net earnings                                         -          -         -          -           -                -
Dividends declared - $.94 per share                  -         59         -        (16)        513                -
Exercise of options, net                             -         37         -         (8)        295                -
Amortization of deferred compensation                -          -         -          -           -              122
Issuance of restricted stock to employees            -         25         -         13         191             (204)
Forfeiture of restricted stock                       -         (5)        -         (2)        (38)              40
Adjustment to minority interest of unitholders
  in operating partnership for
  issuance of additional units                       -          -         -       (395)          -                -
Acquisition of treasury stock                        -     (2,488)        -          -     (20,818)               -
                                                -------  ---------  --------  ---------  ----------  ---------------

BALANCE AT DECEMBER 31, 2000                    33,234     (2,889)   33,234    272,040     (23,883)          (1,850)
Net earnings                                         -          -         -          -           -                -
Dividends declared - $.94 per share                  -          -         -          -           -                -
Exercise of options, net                             -        196         -        114       1,486                -
Shares issued pursuant to
  the stock purchase plan                            -          2         -          5          19                -
Amortization of deferred compensation                -          -         -          -           -              118
Adjustment to minority interest of unitholders
  in operating partnership for
  issuance of additional units                       -          -         -         13           -                -
Acquisition of treasury stock                        -        (47)        -          -        (405)               -
                                                -------  ---------  --------  ---------  ----------  ---------------

BALANCE AT DECEMBER 31, 2001                    33,234     (2,738)  $33,234   $272,172   $ (22,783)  $       (1,732)
                                                =======  =========  ========  =========  ==========  ===============

                                                 Cumulative
                                                Distributions        Total
                                                 in Excess of    Shareholders'
                                                 Net Earnings       Equity
                                                --------------  ---------------
                                                          
BALANCE AT DECEMBER 31, 1998                    $     (41,068)  $      262,773
Net earnings                                           28,331           28,331
Dividends declared - $.93 per share                   (30,908)         (30,908)
Exercise of options, net                                    -               37
Amortization of deferred compensation                       -              103
Forfeiture of restricted stock                              -                -
Adjustment to minority interest of unitholders
  in operating partnership for
  issuance of additional units                              -             (357)
Acquisition of treasury stock                               -           (3,776)
                                                --------------  ---------------

BALANCE AT DECEMBER 31, 1999                          (43,645)         256,203
Net earnings                                           29,039           29,039
Dividends declared - $.94 per share                   (29,782)         (29,285)
Exercise of options, net                                    -              287
Amortization of deferred compensation                       -              122
Issuance of restricted stock to employees                                    -
Forfeiture of restricted stock                              -                -
Adjustment to minority interest of unitholders
  in operating partnership for
  issuance of additional units                              -             (395)
Acquisition of treasury stock                               -          (20,818)
                                                --------------  ---------------

BALANCE AT DECEMBER 31, 2000                          (44,388)         235,153
Net earnings                                           25,220           25,220
Dividends declared - $.94 per share                   (28,589)         (28,589)
Exercise of options, net                                    -            1,600
Shares issued pursuant to
  the stock purchase plan                                   -               24
Amortization of deferred compensation                       -              118
Adjustment to minority interest of unitholders
  in operating partnership for
  issuance of additional units                              -               13
Acquisition of treasury stock                               -             (405)
                                                --------------  ---------------

BALANCE AT DECEMBER 31, 2001                    $     (47,757)  $      233,134
                                                ==============  ===============




  The accompanying notes are an integral part of these consolidated statements.

                                       43

                      IRT PROPERTY COMPANY AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 2001, 2000, AND 1999
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                   (UNAUDITED WITH RESPECT TO SQUARE FOOTAGE)

1.     ORGANIZATION  AND  NATURE  OF  OPERATIONS

     IRT  Property  Company, individually and collectively with its subsidiaries
("IRT" or the "Company"), was founded in 1969 and became a public company in May
1971  (NYSE:  IRT). The Company is an owner, operator, redeveloper and developer
of  high  quality, well located neighborhood and community shopping centers. The
Company's  portfolio  consists  of  87  shopping  centers, three shopping center
investments,  four  development  properties,  one  industrial  property and four
mortgage  loans.  The  87  shopping  centers  and  the  three  shopping  center
investments  total approximately 9.7 million square feet of retail space and are
located  in  eleven  southeastern  states.  IRT shopping centers are anchored by
necessity-oriented  retailers  such as supermarkets, drug stores, national value
retailers  and  department  stores.

     The  Company  has four wholly-owned subsidiaries. VW Mall, Inc. ("VWM") was
formed  in July 1994, but is currently inactive. IRT Alabama, Inc. ("IRTAL") was
formed  in  August 1997 to purchase Madison Centre in Madison, Alabama, which it
continues  to  own,  but  it  conducts  no  significant  operations  beyond this
property.  IRT  Management  Company  ("IRTMC")  was formed in 1990 and currently
holds  93.3%  of  the  operating  units  of  IRT  Partners  L.P  ("LP").

     IRT  Capital Corporation II ("IRTCCII") is a taxable real estate investment
trust  ("REIT")  subsidiary  and  was  formed under the laws of Georgia in 1999.
IRTCCII  elected  on March 15, 2001 to become a taxable REIT subsidiary pursuant
to  the Tax Relief Extension Act of 1999 as amended (the "REIT Modernization Act
of  1999").  Although  IRTCCII  is  primarily  used  by  the  company to develop
properties,  it  also has the ability to buy and sell properties, provide equity
to  developers  and  perform  third-party  management,  leasing  and  brokerage
operations.

     The  Company  also  serves  as  general  partner  of  LP, a Georgia limited
partnership  formed  in  1998 to enhance the Company's acquisition opportunities
through  a  "downreit"  structure.  This  structure offers potential sellers the
ability  to make a tax-deferred sale of their real estate investment in exchange
for  Operating  Partnership  Units ("OP Units") of LP. OP Units receive the same
distributions as the Company's common stock and are redeemable for shares of the
Company's  common  stock.  IRT  and  IRTMC, together, owned approximately 1% and
93.3%,  respectively,  of  LP  as  of  December 31, 2001. The accounts of LP are
included  in  the  accompanying  consolidated  financial  statements.

2.     SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

CONSOLIDATION

     The  accompanying consolidated financial statements include the accounts of
IRT,  its  wholly-owned subsidiaries, majority-owned and controlled subsidiaries
and  the  partnership.  Prior to 2001, the Company had investments in affiliates
over which the Company did not exercise control, and therefore accounted for the
investments  by  the equity method.  Intercompany transactions and balances have
been  eliminated  in  consolidation.

                                       44

USE  OF  ESTIMATES

     The  preparation  of  financial  statements  in  conformity with accounting
principles  generally  accepted in the United States requires management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and  disclosure of contingent assets and liabilities at the date of
the  financial  statements  and  the  reported  amounts of revenues and expenses
during  the  reporting period.  Significant estimates and assumptions within the
financial  statements include impairment evaluation of operating and development
properties  and  other long-term assets, determination of useful lives of assets
subject  to  depreciation  or  amortization  and valuation adjustments to tenant
related  accounts.  Actual  results  could  differ  from  those  estimates.

REVENUE  RECOGNITION

     Leases  with  tenants are accounted for as operating leases. Rental revenue
is  recognized  on  a  straight-line  basis over the initial lease term. Certain
tenants  are  required  to  pay  percentage  rents  based  on  their gross sales
exceeding  specified  amounts.  This  percentage rental revenue is recorded upon
collection.  The  Company  receives  reimbursements from tenants for real estate
taxes,  common  area  maintenance  and  other  recoverable  costs.  These tenant
reimbursements  are  recognized  as revenue in the period the related expense is
recorded.

     The  Company  makes valuation adjustments (bad debt reserves) to all tenant
related  revenue  based  upon the tenant's credit and business risk. The Company
suspends  the  accrual  of  income  on  specific  investments  where  interest,
reimbursement  or  rental  payments  are  delinquent  sixty  days  or  more.

     Other  non-rental  revenue  is  recognized  as  revenue  when  earned.

     Gains  on  sales  of real estate assets are recognized at the time title to
the  asset  is  transferred to the buyer, subject to the adequacy of the buyer's
initial  and continuing investment and the assumption by the buyer of all future
ownership  risks  of the property. The gain for sales of operating properties is
calculated  based on the net carrying value of the property at the time of sale.
The  net  carrying  value  represents  the  cost  of  acquisition, renovation or
betterment  of the property less the accumulated depreciation of such costs. For
gains  on outparcel sales, the gain is calculated based on the value assigned to
the outparcel lot through specific identification of costs or the relative sales
value  of  the  outparcel  lot  to  the  entire  property.

RENTAL  PROPERTIES  AND  PROPERTIES  UNDER  DEVELOPMENT

     Rental  properties  are stated at cost less accumulated depreciation. Costs
incurred  for  the acquisition, renovation, and betterment of the properties are
capitalized  and  depreciated  over  their  estimated  useful  lives.  Recurring
maintenance  and  repairs  are  charged  to expense as incurred. Depreciation is
computed  on  a  straight-line  basis generally for a period of sixteen to forty
years  for  buildings  and  significant  improvements.  Tenant  improvements are
depreciated  on  a  straight-line  basis  over  the  life  of the related lease.

     Properties  under  development  are  stated  at cost. Depreciation does not
begin  until  the  asset  is  placed  in  service.  Acquisition, development and
construction costs are capitalized, including predevelopment costs, interest and
salaries.  Predevelopment  costs include costs for zoning, planning, development
feasibility  studies  and  other  costs  directly  related  to  the  development
property.  Unsuccessful  predevelopment  efforts  and  their  related  costs are
expensed  when  it  is  probable development efforts will not continue. Interest
costs  and  salaries  directly  attributable  to  the  development  process  are
capitalized for the period of development to ready the property for its intended
use.

                                       45

     The  Company  periodically  evaluates  the carrying value of its long-lived
assets,  including  operating  and  development  properties,  in accordance with
Statement  of  Financial  Accounting Standards ("SFAS") No. 121, "Accounting for
the  Impairment  of  Long-Lived  Assets and for Long-Lived Assets to Be Disposed
Of." Impairment is based on whether it is probable that undiscounted future cash
flows  from each property will be less than its net book value. If an impairment
exists,  the asset is written down to its estimated fair value and an impairment
loss  is  recognized. Management believes that no material impairment existed at
December  31,  2001,  and  accordingly  no  loss  was  recognized.

CASH  EQUIVALENTS

     The  Company  considers  all  highly  liquid investments with a maturity of
three  months  or  less  when  purchased  to  be  cash  equivalents.

DEFERRED  LEASING  COSTS

     Internal  and external commission costs incurred in obtaining tenant leases
are  included in prepaid expenses and other assets. The costs are amortized on a
straight-line  basis  over  the  terms  of  the  related  leases.  Upon  lease
cancellation  or  termination,  unamortized  costs  are  charged  to operations.

DEBT  ISSUE  AND  DEFERRED  FINANCE  COSTS

     Costs  related  to the issuance of debt instruments and loan costs incurred
in  obtaining long-term financing are included within prepaids and other assets.
The  costs  are  capitalized and amortized over the life of the related issue or
financing  on  a  straight-line basis, which approximates the effective interest
method.  Upon  conversion,  in the event of redemption or prepayment, applicable
unamortized  costs  are  charged  to  shareholder's  equity  or  to  operations,
respectively.

INCOME  TAXES

     The  Company  has elected since its inception to be treated as a REIT under
the  Internal  Revenue Code of 1986, as amended (the "Code"). In accordance with
the Code, a REIT must distribute at least 90% (95% prior to 2001) of its taxable
income  to  its  shareholders  each  year  and meet certain other qualifications
prescribed  by  the Code. If all qualifications are met, the Company will not be
taxed  on  that  portion  of  its  taxable  income  which  is distributed to its
shareholders.  For  the  special  provisions  applicable  to REITs, see Sections
856-860  of  the  Code.  IRT  intends  to continue to elect to be treated and to
continue  to  qualify  as  a  REIT  under  the  Code.

     If  the Company fails to qualify as a REIT in any taxable year, the Company
will  be  subject  to federal income tax, at regular corporate tax rates, on its
taxable income. The Company may be disqualified from treatment as a REIT for the
four  taxable  years  following  the year during which its REIT qualification is
lost.  Even  if  the Company maintains its qualification for taxation as a REIT,
the  Company  also may be subject to certain state and local taxes on its income
and property and to federal income and excise taxes on its undistributed income.

     The Company has one wholly-owned subsidiary, IRTCCII, that elected on March
15,  2001 to become a taxable REIT subsidiary pursuant to the REIT Modernization
Act  of  1999.  The services provided by this subsidiary generate taxable income
and  are  taxed  at regular corporate income tax rates. The corresponding income
tax  is  expensed.

                                       46

EARNINGS  PER  SHARE

     Basic EPS excludes dilution and is computed by dividing net earnings by the
weighted  average  number  of  shares  outstanding  for  the period. Diluted EPS
reflects  the  potential  dilution  that  could  occur  if  securities  or other
contracts  to issue common shares were exercised or converted into common shares
and  then  shared  in  the  earnings  of  the  Company.

STOCK-BASED  COMPENSATION

     The  Company  accounts  for  its  stock-based  compensation  plans  under
Accounting  Principles  Board  Opinion  No.  25, "Accounting for Stock Issued to
Employees" ("APB No. 25"). The Company has adopted the disclosure option of SFAS
No.  123,  "Accounting  for  Stock-Based  Compensation."  SFAS  No. 123 requires
companies  that  do  not  choose  to  account  for  stock-based  compensation as
prescribed  by the statement to disclose the pro forma effects on net income and
earnings  per  share  as if SFAS No. 123 had been adopted. Additionally, certain
other  disclosures are required with respect to stock-based compensation and the
assumptions  used  to  determine  the  pro  forma  effects  of  SFAS  No.  123.

SEGMENT  REPORTING

     In 1998 the Company adopted SFAS No. 131, "Disclosures about Segments of an
Enterprise  and  Related Information."  This statement established standards for
reporting  financial  and  descriptive  information  about operating segments in
annual financial statements.  Operating segments are defined as components of an
enterprise  about  which  separate  financial  information  is available that is
evaluated  regularly  by  the  chief operating decision maker in deciding how to
allocate  resources and in assessing performance.  The Company's chief operating
decision  maker  is  its  senior  management  group.

     The  Company  owns and operates retail shopping centers in the southeastern
United  States.  Such shopping centers generate rental and other revenue through
the  leasing of shop spaces to a diverse base of tenants.  The Company evaluates
the  performance  of  each of its shopping centers on an individual basis due to
specific geographical market demographics and local competitive forces. However,
because the shopping centers have generally similar economic characteristics and
tenants,  the shopping centers have been aggregated into one reportable segment.

DERIVATIVE  FINANCIAL  INSTRUMENTS

     In  June  1998  SFAS  No.  133,  "Accounting for Derivative Instruments and
Hedging  Activities,"  was  issued.  This  statement,  as  amended,  establishes
accounting  and  reporting  standards requiring that every derivative instrument
(including  certain  derivative  instruments  embedded  in  other  contracts) be
recorded  in  the  balance sheet as either an asset or liability measured at its
fair  market  value. SFAS No. 133 requires that changes in the derivative's fair
market  value  be  recognized  currently  in  earnings  unless  specific  hedge
accounting  criteria  are met. Special accounting for qualifying hedges allows a
derivative's  gains  and  losses to offset related results on the hedged item in
the  income  statement  and  requires  that  a  company  must formally document,
designate,  and  assess  the  effectiveness  of  transactions that receive hedge
accounting.  The Company adopted this statement on January 1, 2001.  The Company
did  not  hold  and  has  not engaged in transactions using derivative financial
instruments.  The  adoption  of this statement did not have a material effect on
the  Company's  balance  sheet  or  results  of  operations.

                                       47

RECENT  ACCOUNTING  PRONOUNCEMENTS

     In  June  2001,  SFAS  No.  141,  "Business Combinations," was issued. This
statement  eliminates  pooling of interests accounting and requires all business
combinations  initiated  after  June  30,  2001  to  be  accounted for using the
purchase  method. The Company adopted this standard on July 1, 2001 and adoption
of  this  standard  did not have a significant effect on the Company's financial
statements.

     In  June  2001,  SFAS  No. 142, "Goodwill and Other Intangible Assets," was
issued establishing accounting and reporting standards that address how goodwill
and  intangible  assets should be accounted for within the financial statements.
The  statement requires companies to not amortize goodwill and intangible assets
with  infinite lives, but to test such assets for impairment on a regular basis.
An  intangible  asset that has a finite life should be amortized over its useful
life  and  evaluated  for  impairment  on  a  regular  basis.  This statement is
effective  for  fiscal  years  beginning  after  December  15, 2001. The Company
adopted  this  standard on January 1, 2002 and adoption of this standard did not
have  a  significant  effect  on  the  Company's  financial  statements.

     In August 2001, SFAS No. 144, "Accounting for the Impairment or Disposal of
Long-Lived  Assets,"  was  issued  establishing  new  rules  and  clarifying
implementation  issues  with  SFAS  No.  121,  "Accounting for the Impairment of
Long-Lived  Assets  and  for Long-Lived Assets to be Disposed Of," by allowing a
probability-weighted  cash  flow  estimation  approach to measure the impairment
loss  of  a  long-lived  asset. The statement also established new standards for
accounting  for discontinued operations. Transactions that qualify for reporting
in  discontinued  operations  include the disposal of a component of an entity's
operations  that  comprises  operations  and  cash  flows  that  can  be clearly
distinguished, operationally and for financial reporting purposes, from the rest
of  the  entity.  The  statement  is  effective for fiscal years beginning after
December  15,  2001.  The  Company  adopted this standard on January 1, 2002 and
adoption  of  this  standard  did not have a significant effect on the Company's
financial  statements.

RECLASSIFICATION  OF  PRIOR  YEAR  AMOUNTS

     Certain  prior  year  amounts in the consolidated financial statements have
been  reclassified  to  conform  with  the  2001  presentation.

                                       48

3.     RENTAL  PROPERTIES

     Buildings and related improvements are depreciated on a straight-line basis
for  a  period  of  16  to  40  years.  Tenant improvements are depreciated on a
straight-line  basis  over  the life of the related lease. Rental properties are
comprised  of  the  following:



                                                  DECEMBER 31,
                                               ------------------
                                                 2001      2000
                                               --------  --------
                                                   
Land covered by purchase-leaseback agreements  $    250  $    686
Land related to building and improvements       153,300   146,781
Building and improvements                       493,188   476,510
Tenant improvements                              13,082     9,039
                                               --------  --------

     Total rental properties                   $659,820  $633,016
                                               ========  ========


     Upon  expiration  of  the  leases  for  land  covered by purchase-leaseback
agreements,  all  improvements  on  the  land  will  become  the property of the
Company.  The  lessee  of  one  of  these  properties had the option, subject to
certain  conditions, to repurchase the land.  The option price was for an amount
greater  than  the  Company's carrying value of the related land. This option to
repurchase the land was exercised in 2001, resulting in a gain to the Company of
$347,  included  in  the gain on outparcel sale in the accompanying Consolidated
Statements  of  Earnings.

     Rental  properties  acquired  and  disposed in 2001 and 2000 are summarized
below.



                                                  SHOPPING CENTER ACQUISITIONS

      Date                                                         Square   Year Built/    % Leased    Total Initial
    Acquired       Property Name                   City, State     Footage  Renovated   at Acquisition      Cost       Cash Paid
-----------------  ---------------------------  -----------------  -------  ---------   --------------- -------------  ---------
                                                                                                  
                                                                2001 ACQUISITIONS
          4/12/01  Unigold Shopping Center      Orlando, FL        102,985       1987              97%  $ 8,000       $    7,903
         11/30/01  Carrollwood Center           Tampa, FL           96,242  1971/1996              85%    6,763            6,763
                                                                   -------                              -------       ----------
                                                                   199,227                              $14,763       $   14,666
                                                                   =======                              =======       ==========

                                                                2000 ACQUISITIONS
         12/28/00  Pine Ridge Square            Coral Springs, FL  117,399       1986             100%  $11,600       $   11,438


                                       49



                                        SHOPPING CENTER DISPOSITIONS

      Date                                                        Square    Sales     Net        Gain
      Sold         Property Name                City, State       Footage   Price   Proceeds    (Loss)
-----------------  -----------------------  --------------------  -------  -------  ---------  -------
                                                                             
                                                          2001 DISPOSITIONS
          4/18/01  Eden Center              Eden, NC               56,355  $ 3,950  $   3,830  $  742
          5/31/01  Chadwick Square          Hendersonville, NC     32,100    2,401      2,351     366
           6/8/01  Ft. Walton Beach Plaza   Ft. Walton Beach, FL   48,248    1,650      1,300    (135)
                                                                  -------  -------  ---------  -------
                                                                  136,703  $ 8,001  $   7,481  $  973
                                                                  =======  =======  =========  =======

                                                          2000 DISPOSITIONS
          1/14/00  Palm Gardens             Largo, FL              49,890  $ 1,500  $   1,389  $  804
           8/1/00  Palm Gardens (1)                                                       651     651
          2/18/00  Westgate Square          Sunrise, FL           104,853   11,355     10,271   1,934
          8/31/00  Abbeville                Abbeville, SC          59,525      177        135      (5)
          10/3/00  Carolina Place           Hartsville, SC         36,560    2,104      2,016     228
         12/29/00  Chester Plaza            Chester, SC            71,443    2,250      2,257     937
                                                                  -------  -------  ---------  -------
                                                                  322,271  $17,386  $  16,719  $4,549
                                                                  =======  =======  =========  =======


     (1)  Represents  additional  sale  proceeds  received  subsequent  to  the  sale of the property.


4.     PROPERTIES  UNDER  DEVELOPMENT

     Development  properties  consisted  of  the  following:



                                            DECEMBER 31,
                                           --------------
                                            2001    2000
                                           -------  -----
                                              
Land related to building and improvements  $11,491  $ 415
Building and improvements                   11,108    264
                                           -------  -----

     Total development properties          $22,599  $ 679
                                           =======  =====



     At  December 31, 2001, the Company was is in the process of developing four
shopping  centers.

-    Conway  Crossing,  located  in  Orlando,  Florida, will consist of a 44,270
     square  foot  Publix  with  28,740  additional  square  feet of shop space.
-    The  Shops at Huntcrest, in Lawrenceville, Georgia, will be a 97,000 square
     foot  shopping  center  anchored  by  a  54,340  square  foot  Publix.
-    Lutz  Lake  Crossing,  in  Tampa,  Florida,  will have approximately 68,000
     square  feet  of  retail  space,  anchored  by a 44,270 square foot Publix.
-    Miramar,  located  in Broward County, Florida, encompasses approximately 23
     acres  and  site  preparation  has  been  completed.  This  development  is
     anticipated  to  consist  of  one  outparcel  and  a  185,000  square  foot
     developable  tract  for  a  national  anchor  tenant.

                                       50

     During  the year, IRTCCII completed the first development property, Regency
Square,  a  85,864  square foot shopping center, located in Port Richey, Florida
and  anchored  by a 44,270 square foot Publix. The total cost of the development
property  was  $9,817.

     Costs  capitalized  for development properties include, but are not limited
to, interest and internal development costs. Amounts capitalized for interest in
2001, 2000 and 1999 were $776, $906 and $288, respectively. Internal development
costs capitalized in 2001, 2000 and 1999 were $642, $276 and $230, respectively.

5.     DEVELOPMENT  AGREEMENTS

     The  Company  enters into agreements to develop shopping centers with local
developers.  The  agreements  consist  of the Company committing to loan a fixed
amount, at a specified interest rate, for the development of the shopping center
and  the  Company  then purchasing the center upon the developer meeting certain
budgetary  and  leasing  requirements.  The  loan  is secured by the development
property  and  due  upon  completion.  The  developer  is  responsible  for  all
construction matters as well as initial leasing efforts. Generally, the purchase
price  to the Company is based on the shopping center's net operating income and
an  implied  rate  of  return at the time when the developer meets the specified
requirements.

     During 2001, the Company completed a development agreement, Chastain Square
II.  This  agreement  was  to expand a currently owned shopping center by 13,500
square  feet.  The  Company  loaned  the  developer a total of $3,645, which was
repaid  upon  completion  of  the  expansion.  The  Company  then  purchased the
expansion  for  approximately  $4,155.

     As  of  December  31,  2001,  the  Company  is  involved in one development
agreement,  Freehome  Village, a 89,720 square foot shopping center. The Company
has  loaned  $846 for development and the shopping center should be completed in
2003.

     The  Company  accounts  for such development loans as mortgage loans in the
accompanying  Consolidated  Balance Sheets. See Note 8 for an explanation of the
loan  terms.

6.     INVESTMENT  IN  AND  ADVANCES  TO  UNCONSOLIDATED  AFFILIATES

     IRT  Capital  Corporation ("IRTCC") was formed under the laws of Georgia in
1996  and subsequently dissolved in January 2001. This taxable subsidiary of the
Company  had the ability to develop properties, buy and sell properties, provide
equity  to developers and perform third-party management, leasing and brokerage.
The  Company held 96% of the non-voting common stock and 1% of the voting common
stock  of  IRTCC.  The remaining common stock was held by a former member of the
Board  of  Directors  and  a former executive officer of the Company. In January
2001,  the  Company  purchased  the  remaining outstanding common stock from the
former  member of the Board of Directors and the former executive officer of the
Company  for  $16.  Subsequent  to  IRTCC  becoming  wholly-owned,  the  Company
dissolved  IRTCC and recognized a $4 loss. The loss upon dissolution is included
within  the accompanying Consolidated Income Statements. Prior to IRTCC becoming
wholly  owned  and  consolidated,  it was accounted for by the Company under the
equity  method.

     IRTCCII  was  formed  under  the laws of Georgia in 1999 and is used by the
Company  primarily  to  develop properties. IRTCCII elected on March 15, 2001 to
become a taxable REIT subsidiary pursuant to the REIT Modernization Act of 1999.
In  conjunction  with  the  election,  the  Company made IRTCCII wholly-owned by
purchasing  the  remaining  outstanding common stock of IRTCCII for $2. Prior to
March

                                       51

15,  2001,  the  Company  held  96% of the non-voting common stock and 1% of the
voting  common  stock  of  IRTCCII.  The  remaining  common stock was held by an
executive  officer  and  a director of the Company. IRTCCII was accounted for by
the  Company  under  the  equity  method  prior to it becoming wholly-owned  and
consolidated  as  of  March  15,  2001.

     LP, IRTCCII, IRTAL and IRTMC guarantee the Company's indebtedness under the
Company's  existing unsecured revolving term loan and its other senior debt. The
guarantees  are  joint  and  several  and  full  and  unconditional.

     Condensed  consolidating  financial  information  for  the  wholly  owned
subsidiaries  and  the  affiliates  is  presented  as  follows:



                                                                              GUARANTORS
                                                                   --------------------------------                  CONSOLIDATED
                                                    IRT PROPERTY       COMBINED           IRT         ELIMINATING    IRT PROPERTY
                                                      COMPANY      SUBSIDIARIES(1)    PARTNERS, LP      ENTRIES        COMPANY
                                                   --------------  ----------------  --------------  -------------  --------------
AS OF DECEMBER 31, 2001
                                                                                                     
ASSETS
   Net rental properties                           $     399,312   $        28,138   $     145,625   $          -   $     573,075
   Investment in affiliates                              122,168                 -               -       (122,168)              -
   Other assets                                           35,677            33,488          21,248        (72,988)         17,425
                                                   --------------  ----------------  --------------  -------------  --------------

      Total assets                                       557,157            61,626         166,873       (195,156)        590,500
                                                   ==============  ================  ==============  =============  ==============

LIABILITIES
   Mortgage notes payable                                 93,115             4,093          37,464              -         134,672
   Senior Notes, net                                     124,760                 -               -              -         124,760
   Indebtedness to banks                                  51,654                 -               -              -          51,654
   Other liabilities                                      84,928            24,431           2,154        (65,233)         46,280
                                                   --------------  ----------------  --------------  -------------  --------------

      Total liabilities                                  354,457            28,524          39,618        (65,233)        357,366
                                                   --------------  ----------------  --------------  -------------  --------------

SHAREHOLDERS' EQUITY
      Total shareholders' equity                         202,700            33,102         127,255       (129,923)        233,134
                                                   --------------  ----------------  --------------  -------------  --------------

      Total liabilities and shareholders' equity   $     557,157   $        61,626   $     166,873   $   (195,156)  $     590,500
                                                   ==============  ================  ==============  =============  ==============


FOR THE YEAR ENDED DECEMBER 31, 2001

REVENUES
   Income from rental properties                   $      60,846   $         1,306   $      23,296   $          -   $      85,448
   Interest Income                                         1,043                 -             417         (1,059)            401
   Interest on direct financing leases                       385                 -               -              -             385
   Other income                                              696            10,989             293        (10,628)          1,350
                                                   --------------  ----------------  --------------  -------------  --------------

      Total revenues                                      62,970            12,295          24,006        (11,687)         87,584
                                                   --------------  ----------------  --------------  -------------  --------------

EXPENSES
   Operating expenses of rental properties                14,679               298           6,182              -          21,159
   Interest expense                                       20,449               632           2,772         (1,060)         22,793
   Depreciation                                           10,974               219           3,895              -          15,088
   Amortization of debt costs                                629                 3               9              -             641
   General and administrative                              2,920               289           1,050            311           4,570
                                                   --------------  ----------------  --------------  -------------  --------------

      Total expenses                                      49,651             1,441          13,908           (749)         64,251
                                                   --------------  ----------------  --------------  -------------  --------------

Equity in earnings (losses) of affiliates                 10,801                 -               -        (10,805)             (4)
                                                   --------------  ----------------  --------------  -------------  --------------

      Earnings before income taxes, minority
      interest and gain on sales of properties            24,120            10,854          10,098        (21,743)         23,329

Income tax provision                                           -               (53)              -              -             (53)

Minority interest in operating  partnership                    -                 -               -           (554)           (554)

Gain on sales of properties                                1,390                 -           1,108              -           2,498
                                                   --------------  ----------------  --------------  -------------  --------------

Net Earnings                                       $      25,510   $        10,801   $      11,206   $    (22,297)  $      25,220
                                                   ==============  ================  ==============  =============  ==============

Net cash flows provided by (used in)
operating activities                               $      26,432   $        10,741   $      13,699   $    (11,382)  $      39,490
                                                   ==============  ================  ==============  =============  ==============

Net cash flows (used in) provided by
investing activities                               $      (9,088)  $        (4,164)  $     (10,979)  $          2   $     (24,229)
                                                   ==============  ================  ==============  =============  ==============

Net cash flows (used in) provided by
financing activities                               $      (9,796)  $        (6,357)  $      (8,863)  $     11,381   $     (13,635)
                                                   ==============  ================  ==============  =============  ==============


                                       52



                                                                                                   GUARANTORS
                                                                             -----------------------------------------------------
                                                              IRT PROPERTY      COMBINED               IRT          IRT CAPITAL
                                                                COMPANY       SUBSIDIARIES   (1)   PARTNERS, LP    CORPORATION II
                                                             --------------  --------------       --------------  ----------------
AS OF DECEMBER 31, 2000
                                                                                                   
ASSETS
Net rental properties                                        $     394,144   $       5,575        $     137,114   $        17,989
Investment in affiliates                                           107,555               -                    -                 -
Mortgage loans, net                                                  4,313               -                    -                 -
Other assets                                                        25,131          21,720                8,700               397
                                                             --------------  --------------       --------------  ----------------

Total assets                                                       531,143          27,295              145,814            18,386
                                                             ==============  ==============       ==============  ================

LIABILITIES
Mortgage notes payable                                              81,741           4,173               30,595                 -
Senior Notes, net                                                  124,714               -                    -                 -
Indebtedness to banks                                               55,000               -                    -                 -
Other liabilities                                                   54,344           1,319                8,320            18,396
                                                             --------------  --------------       --------------  ----------------

Total liabilities                                                  315,799           5,492               38,915            18,396
                                                             --------------  --------------       --------------  ----------------

SHAREHOLDERS' EQUITY
Total shareholders' equity                                         215,344          21,803              106,899               (10)
                                                             --------------  --------------       --------------  ----------------

Total liabilities and shareholders' equity                   $     531,143   $      27,295        $     145,814   $        18,386
                                                             ==============  ==============       ==============  ================


FOR THE YEAR ENDED DECEMBER 31, 2000

REVENUES
Income from rental properties                                $      62,636   $         688        $      20,295   $           123
Interest Income                                                        871               -                  331                 -
Interest on direct financing leases                                    542               -                    -                 -
Other income                                                            84           7,705                    -                 -
                                                             --------------  --------------       --------------  ----------------

Total revenues                                                      64,133           8,393               20,626               123
                                                             --------------  --------------       --------------  ----------------

EXPENSES
Operating expenses of rental properties                             14,302             128                5,371                78
Interest expense                                                    19,290             273                2,441                 -
Depreciation                                                        10,710              77                3,581                30
Amortization of debt costs                                             539               2                    -                 -
General and administrative                                           2,656               3                  848                79
                                                             --------------  --------------       --------------  ----------------

Total expenses                                                      47,497             483               12,241               187
                                                             --------------  --------------       --------------  ----------------

Equity in earnings (losses) of affiliates                           16,236               -                    -                 -
                                                             --------------  --------------       --------------  ----------------

Earnings before minority interest, gain on
sales of properties and extraordinary item                          32,872           7,910                8,385               (64)

Minority interest in operating  partnership                              -               -                    -                 -

Gain on sales of properties                                          4,549               -                    -                 -
                                                             --------------  --------------       --------------  ----------------

Net Earnings                                                 $      37,421   $       7,910        $       8,385   $           (64)
                                                             ==============  ==============       ==============  ================


Net cash flows provided by (used in) operating activities    $      28,178   $       7,645        $      10,837   $           881
                                                             ==============  ==============       ==============  ================
Net cash flows provided by (used in)   investing activities  $     (13,749)  $         (14)       $     (13,898)  $       (10,841)
                                                             ==============  ==============       ==============  ================
Net cash flows provided by (used in)   financing activities  $     (20,395)  $      (7,631)       $       9,345   $        10,148
                                                             ==============  ==============       ==============  ================


                                       53

FOR THE YEAR ENDED DECEMBER 31, 1999

REVENUES
Income from rental properties                                $      62,942   $           -        $      19,802   $            54
Interest Income                                                         57               -                  324                 -
Interest on direct financing leases                                    560               -                    -                 -
Other income                                                         1,067           9,012                    -                 -
                                                             --------------  --------------       --------------  ----------------

Total revenues                                                      64,626           9,012               20,126                54
                                                             --------------  --------------       --------------  ----------------

EXPENSES
Operating expenses of rental properties                             14,420               -                4,909                21
Interest expense                                                    18,835               -                2,418                 -
Depreciation                                                        10,443               -                3,350                10
Amortization of debt costs                                             460               -                    -                 -
General and administrative                                           2,642               2                  788                20
                                                             --------------  --------------       --------------  ----------------

Total expenses                                                      46,800               2               11,465                51
                                                             --------------  --------------       --------------  ----------------

Equity in earnings (losses) of affiliates                           18,802               -                    -                 -
                                                             --------------  --------------       --------------  ----------------

Earnings before minority interest, gain on
sales of properties and extraordinary item                          36,628           9,010                8,661                 3

Minority interest in operating  partnership                              -               -                    -                 -

Gain on sales of properties                                          1,353               -                1,130                 -
                                                             --------------  --------------       --------------  ----------------

Earnings before extraordinary item                                  37,981           9,010                9,791                 3

EXTRAORDINARY ITEM
Loss on extingquishment of debt                                       (157)              -                    -                 -
                                                             --------------  --------------       --------------  ----------------

Net Earnings                                                 $      37,824   $       9,010        $       9,791   $             3
                                                             ==============  ==============       ==============  ================


Net cash flows provided by (used in) operating activities    $      30,113   $       8,854        $      12,218   $           (45)
                                                             ==============  ==============       ==============  ================
Net cash flows provided by (used in)   investing activities  $       7,217   $           -        $      (2,246)  $        (7,188)
                                                             ==============  ==============       ==============  ================
Net cash flows provided by (used in)   financing activities  $     (36,389)  $      (8,854)       $     (10,716)  $         7,223
                                                             ==============  ==============       ==============  ================

                                                                                              CONSOLIDATED
                                                               IRT CAPITAL     ELIMINATING    IRT PROPERTY
                                                              CORPORATION I      ENTRIES        COMPANY
                                                             ---------------  -------------  --------------
AS OF DECEMBER 31, 2000
                                                                                    
ASSETS
Net rental properties                                        $            -   $    (17,989)  $     536,833
Investment in affiliates                                                  -        (90,213)         17,342
Mortgage loans, net                                                       -              -           4,313
Other assets                                                             31        (39,907)         16,072
                                                             ---------------  -------------  --------------

Total assets                                                             31       (148,109)        574,560
                                                             ===============  =============  ==============

LIABILITIES
Mortgage notes payable                                                    -              -         116,509
Senior Notes, net                                                         -              -         124,714
Indebtedness to banks                                                     -              -          55,000
Other liabilities                                                         2        (39,197)         43,184
                                                             ---------------  -------------  --------------

Total liabilities                                                         2        (39,197)        339,407
                                                             ---------------  -------------  --------------

SHAREHOLDERS' EQUITY
Total shareholders' equity                                               29       (108,912)        235,153
                                                             ---------------  -------------  --------------

Total liabilities and shareholders' equity                   $           31   $   (148,109)  $     574,560
                                                             ===============  =============  ==============


FOR THE YEAR ENDED DECEMBER 31, 2000

REVENUES
Income from rental properties                                $           15   $       (138)  $      83,619
Interest Income                                                           -              -           1,202
Interest on direct financing leases                                       -              -             542
Other income                                                              -         (7,789)              -
                                                             ---------------  -------------  --------------

Total revenues                                                           15         (7,927)         85,363
                                                             ---------------  -------------  --------------

EXPENSES
Operating expenses of rental properties                                   -            (78)         19,801
Interest expense                                                          -              -          22,004
Depreciation                                                              -            (30)         14,368
Amortization of debt costs                                                -              -             541
General and administrative                                               10            (89)          3,507
                                                             ---------------  -------------  --------------

Total expenses                                                           10           (197)         60,221
                                                             ---------------  -------------  --------------

Equity in earnings (losses) of affiliates                                 -        (16,292)            (56)
                                                             ---------------  -------------  --------------

Earnings before minority interest, gain on
sales of properties and extraordinary item                                5        (24,022)         25,086

Minority interest in operating  partnership                               -           (596)           (596)

Gain on sales of properties                                               -              -           4,549
                                                             ---------------  -------------  --------------

Net Earnings                                                 $            5   $    (24,618)  $      29,039
                                                             ===============  =============  ==============


Net cash flows provided by (used in) operating activities    $           (7)  $     (9,118)  $      38,416
                                                             ===============  =============  ==============
Net cash flows provided by (used in)   investing activities  $            -   $     21,491   $     (17,011)
                                                             ===============  =============  ==============
Net cash flows provided by (used in)   financing activities  $            -   $    (12,555)  $     (21,088)
                                                             ===============  =============  ==============


FOR THE YEAR ENDED DECEMBER 31, 1999

REVENUES
Income from rental properties                                $            5   $        678   $      83,481
Interest Income                                                           -              -             381
Interest on direct financing leases                                       -              -             560
Other income                                                              -         (9,110)            969
                                                             ---------------  -------------  --------------

Total revenues                                                            5         (8,432)         85,391
                                                             ---------------  -------------  --------------

EXPENSES
Operating expenses of rental properties                                   -            108          19,458
Interest expense                                                          -            235          21,488
Depreciation                                                              -             66          13,869
Amortization of debt costs                                                -              -             460
General and administrative                                                7            (27)          3,432
                                                             ---------------  -------------  --------------

Total expenses                                                            7            382          58,707
                                                             ---------------  -------------  --------------

Equity in earnings (losses) of affiliates                                 -        (18,798)              4
                                                             ---------------  -------------  --------------

Earnings before minority interest, gain on
sales of properties and extraordinary item                               (2)       (27,612)         26,688

Minority interest in operating  partnership                               -           (683)           (683)

Gain on sales of properties                                               -              -           2,483
                                                             ---------------  -------------  --------------

Earnings before extraordinary item                                       (2)       (28,295)         28,488

EXTRAORDINARY ITEM
Loss on extingquishment of debt                                           -              -            (157)
                                                             ---------------  -------------  --------------

Net Earnings                                                 $           (2)  $    (28,295)  $      28,331
                                                             ===============  =============  ==============


Net cash flows provided by (used in) operating activities    $           36   $     (9,724)  $      41,452
                                                             ===============  =============  ==============
Net cash flows provided by (used in)   investing activities  $            -   $     (6,334)  $      (8,551)
                                                             ===============  =============  ==============
Net cash flows provided by (used in)   financing activities  $          (35)  $     16,040   $     (32,731)
                                                             ===============  =============  ==============


NOTES:
(1)  Includes  IRT  Management  Co.  and  IRT  Alabama.


                                       54

7.     NET  INVESTMENT  IN  DIRECT  FINANCING  LEASES

     At  December 31, 2001, two retail facilities are leased to Wal-Mart Stores,
Inc.  at  a  total  annual rental of $333 plus percentage rentals of 1% of gross
sales  in  excess of the tenants' actual sales for its fiscal year ended January
31,  1990.  Rental  income, including percentage rent, from these leases totaled
$281,  $402  and  $399  in  2001,  2000  and  1999,  respectively.

     The  Company  sold in May 2001 ten branch bank buildings acquired in a 1984
merger.  These  facilities  were  leased  to  The Old Phoenix National Bank at a
total  annual  rental of $313. For 2001, the Company recognized rental income of
$104.  The Company sold the bank buildings for $3,500 and recognized a gain from
the  sale  of  $1,525.

     Of  the total rental income on direct financing leases, $153, $166 and $160
was  recorded  as  amortization  of capitalized leasing income in 2001, 2000 and
1999,  respectively.

     The  Company  is  to receive minimum lease payments of $333 per year during
2002  through  2006 and a total of $1,332 thereafter through the remaining lease
terms.

8.     MORTGAGE  LOANS

     Under  an  October  2000  development agreement, the Company has a mortgage
loan  for  the  development  of  a  89,720 square foot center, Freehome Village,
located  in  Cherokee  County,  Georgia.  The  Company has guaranteed to loan an
amount not to exceed $925, of which $846 has been distributed as of December 31,
2001.  The  loan  bears interest at the one month London Interbank Offering Rate
("LIBOR")  plus  a  premium of 3%. Interest income recognized from this loan was
$53  and  $17  for  2001  and  2000,  respectively.  The  loan is secured by the
development  property  and  is  due  in  full  in  October  2002.

     Chastain  Square  II,  another  development loan made pursuant to a January
2000  development agreement was repaid in full in October 2001. This loan had an
interest  rate  of  one  month  LIBOR  plus  a premium of 2.5% and had a balance
preceding  the  payment of $3,663. Interest income recognized from this loan was
$207  and $218 for 2001 and 2000, respectively. See Note 5 for an explanation of
the  development  agreements.

     The Company also has two mortgage loans, Cypress Chase "A" Condominiums and
Mill  Creek  Club  Condominiums.  The  Cypress Chase "A" Condominium loan has an
interest  rate  of 10.0% and is due in May 2009. The Mill Creek Club Condominium
loan  is  a  participating  loan  of which the Company has a 46.2% interest. The
loans  associated  with the Company's interest are due in 2006 and 2007 and have
interest rates ranging from 8.63% to 12.38%. As of December 31, 2001 the balance
outstanding  on  these  two  mortgage  loans  was  approximately  $91.

     In  June  2001, the Company entered into a second mortgage in the amount of
$250, with an interest rate of 7.0%, in connection with the sale of an operating
property.  The  loan  is  due  in  its  entirety  in  June  2003.

                                       55

     The  Company's  investments  in mortgage loans, all of which are secured by
real estate investments, are summarized by type of loan at December 31, 2001 and
2000,  as  follows:


                                       2001                     2000
                              -----------------------  -----------------------
                               NUMBER      AMOUNT       NUMBER      AMOUNT
                              OF LOANS   OUTSTANDING   OF LOANS   OUTSTANDING
                              --------  -------------  --------  -------------
                                                     
First Mortgage                       2  $        922          3  $      4,325
Mortgage Participation               1            16          1            19
Second Mortgage                      1           250          -             -
                              --------  -------------  --------  -------------
                                     4         1,188          4         4,344
Less: Interest discounts and
         negative goodwill           -           (28)         -           (31)
                              --------  -------------  --------  -------------

Mortgage Loans, net                  4  $      1,160          4  $      4,313
                              ========  =============  ========  =============


     Annual  principal  payments  applicable to mortgage loan investments in the
next  five  years  and  thereafter  are  as  follows:


YEAR        AMOUNT
----------  -------
         
2002        $   855
2003            260
2004             11
2005              6
2006              7
Thereafter       21
            -------

            $ 1,160
            =======


     Based  on current rates at which similar loans would be made, the estimated
fair value of mortgage loans was approximately $1,239 and $4,354 at December 31,
2001  and  2000,  respectively.

9.     MORTGAGE  NOTES  PAYABLE

     Mortgage  notes  payable  are  collateralized  by  various  real  estate
investments  having  a  net carrying value of approximately $207,895 at December
31,  2001.  These  notes have stated interest rates ranging from 6.50% to 9.625%
and  are  due  in  monthly installments with maturity dates ranging from 2002 to
2024.

     In  April  2001,  the  Company  entered  into three notes totaling $20,740,
secured  by first mortgages on three properties. These notes are due and payable
in  ten  years  and  the  principal  amortization  is  based  on  a  thirty year
amortization  schedule.  The  notes bear interest at a weighted average interest
rate of 7.17% and range from 7.02% to 7.25%. Costs associated with obtaining the
secured  notes  totaled $366 and are being amortized over the term of the loans.

     During  2000,  the  Company made a scheduled balloon payment at maturity of
$3,521  on  a  note  bearing  interest  at  7.75%.

                                       56

     Future  principal  amortization and balloon payments applicable to mortgage
notes  payable  at  December  31,  2001  are  as  follows:


                    PRINCIPAL     BALLOON
YEAR              AMORTIZATION    PAYMENTS   TOTAL
----------------  -------------  ---------  --------
                                   
2002              $       2,684  $   7,155  $  9,839
2003                      2,805          -     2,805
2004                      3,023          -     3,023
2005                      3,266      7,500    10,766
2006                      3,393      4,797     8,190
Thereafter               53,150     45,604    98,754
                  -------------  ---------  --------

                  $      68,321  $  65,056   133,377
                  =============  =========
Interest Premium                               1,295
                                            --------

                                            $134,672
                                            ========


     Based  on  the borrowing rates currently available to the Company for notes
with  similar  terms  and maturities, the estimated fair value of mortgage notes
payable  was  approximately $137,522 and $129,371 at December 31, 2001 and 2000,
respectively.

10.     CONVERTIBLE  SUBORDINATED  DEBENTURES

     Effective  August  31, 1993, the Company issued $86,250 of 7.3% convertible
subordinated debentures due August 15, 2003, $23,275 of which are outstanding as
of  December  31,  2001.  Interest on the debentures is payable semi-annually on
February  15 and August 15.  The debentures are convertible at any time prior to
maturity  into  common  stock  of  the  Company  at $11.25 per share, subject to
adjustment  in  certain  events.  Costs  associated  with  the  issuance  of the
debentures are approximately $3,701 and are being amortized over the life of the
debentures.

     During  1997, $1,653 of these debentures were converted into 146,921 shares
of  common  stock.  During  1998, $5,178 of these debentures were converted into
460,263  shares of common stock.  No debentures were converted during 2001, 2000
or  1999.  Based  upon  the  conversion price, 2,068,889 authorized but unissued
common shares have been reserved for possible issuance if the $23,275 debentures
outstanding  at  December  31,  2001  are  converted.

     The Company had the option to redeem the debentures at par and, on December
24, 2001, the Company gave notice it intended to exercise such redemption option
by  January  24,  2002.  See  Note  25  for  additional  disclosure.

Based  on  the closing market price of the debentures at year-end, the estimated
fair  value  of the debentures was approximately $23,828 and $22,111 at December
31,  2001  and  2000,  respectively.

                                       57

11.     SENIOR  NOTES

     On  March 26, 1996, the Company issued $50,000 of 7.45% senior notes. These
notes  were  due  April 1, 2001 and were repaid on such date. These senior notes
were  issued at a discount of $84 which was amortized over the life of the notes
on a straight-line basis for financial reporting purposes. Net proceeds from the
issuance  totaled  approximately $49,394. Interest on the 7.45% senior notes was
payable  semi-annually  on  April  1  and  October 1.  Costs associated with the
issuance  of  these  senior  notes totaled approximately $522 and were amortized
over  the  life  of  the  notes.

     On  August  15,  1997, the Company issued $75,000 of 7.25% senior notes due
August  15, 2007.  These senior notes were issued at a discount of $426 which is
being  amortized  over  the  life  of  the  notes  on  a straight-line basis for
financial  reporting  purposes.  Net proceeds from the issuance totaled $73,817.
Interest  on  the 7.25% senior notes is payable semi-annually on February 15 and
August  15.  Costs  associated  with  the issuance of these senior notes totaled
approximately  $757  and  are  being  amortized  over  the  life  of  the notes.

     On  March 23, 2001, the Company established a Medium Term Note Program (the
"MTN  Program"), pursuant to the Company's shelf registration statement filed in
January,  2001.  The MTN Program allows the Company, from time to time, to issue
and  sell up to $100,000 of medium term notes. Medium term notes have a maturity
of  nine  months  or  more  from  the  date  of issuance and are unconditionally
guaranteed  as  to  the  payment of principal, premium, if any, and interest, if
any,  by  each  of  LP,  IRTMC,  IRTAL  and  IRTCCII.

     On  March 29, 2001, pursuant to the MTN Program, the Company issued $50,000
of  7.77% senior notes due April 1, 2006. Net proceeds from the issuance totaled
$49,328.  Interest on these senior notes is payable semi-annually on April 1 and
October  1.  Costs  associated  with  the issuance of these senior notes totaled
approximately  $672  and  are  being  amortized  over  the  life  of  the notes.

12.     INDEBTEDNESS  TO  BANKS

     On  November  1,  1999, the Company obtained a $100,000 unsecured revolving
loan  facility  ("Revolving Loan"), which was scheduled to mature on November 1,
2002.  This  loan  replaced  the  Company's  previous credit facility  which was
cancelled in conjunction with the new Revolving Loan. Due to the cancellation of
the  previous  credit  facility, the Company recognized an extraordinary loss of
$157  for  the  write-off of the related unamortized loan costs.  In addition to
the  new Revolving Loan, the Company secured a $5,000 swing line credit facility
with  terms similar to those of the Revolving Loan and a scheduled maturity date
of  October  31,  2000.  On  November 1, 2000, the Company extended the maturity
date  of  the Revolving Loan and swing line credit facility to November 1, 2003.
Also  on  November  1,  2000,  the  Company  secured  an  option to increase the
Revolving  Loan  at  its  discretion  by  $50,000.

     Under  the  Revolving Loan, the Company may elect to pay interest at either
the  lender's  prime,  adjusted  daily,  or  the  London Interbank Offered Rates
("LIBOR"),  plus  the  "Applicable  Margin"  based upon the rating of the senior
unsecured  debt  obligations  of the Company.  The Applicable Margin ranges from
0.95%  to 1.40%.  The Applicable Margin based on the Company's current rating is
1.15%.  At  December  31,  2001, the weighted average interest rate was 3.67% on
outstanding  borrowings  under  the  Revolving Loan.  The terms of the Revolving
Loan  and  swing  line  credit  facility  require  the  Company to pay an annual
facility  fee  equal  to  0.2%  of  the  total  commitment  and  include certain
restrictive covenants which require compliance with certain financial ratios and
measurements.  At  December  31,  2001, the Company was in compliance with these
covenants.

                                       58

     LP,  IRTCCII,  IRTAL  and IRTMC guarantee the Company's indebtedness on the
Revolving  Loan  and  swing  line  credit  facility.

     The  following  data  is  presented  with respect to the Revolving Loan and
swing  line  credit  facility  in  2001  and  2000:


                                                2001      2000
                                              --------  --------
                                                  
Available balance at year end                 $53,346   $50,000
Average borrowing for the period              $43,355   $35,583
Maximum amount outstanding during the period  $57,000   $55,000
Average interest rate for the period             6.48%     7.61%
Interest rate at year end                        3.67%     7.97%


     The  Company  incurred  facility fees of approximately $224, $202, and $201
for  the  years  ended  December  31,  2001,  2000  and  1999,  respectively.

13.     COMMITMENTS  AND  CONTINGENCIES

     The  Company  has entered into change in control employment agreements with
certain  key  executives.  Under  each  agreement  in  the  event  employment is
terminated  following  a  "Change  In  Control," the Company is committed to pay
certain  benefits,  including the payment of each employee's base salary through
the  expiration  of  each  agreement.

     Certain  of  the Company's properties have environmental concerns that have
been  or  are  being addressed. The Company maintains limited insurance coverage
for  this  type  of environmental risk.  Although no assurance can be given that
Company properties will not be affected adversely in the future by environmental
problems, the Company presently believes that there are no environmental matters
that  are  reasonably  likely to have a material adverse effect on the Company's
financial  position.

14.     MINORITY  INTEREST

     Minority interest for the years ended December 31, 2001 and 2000 represents
a  5.66%  and  7.0%  interest,  respectively, in the results of the LP which are
owned  by  a  third  party.  In 1998, LP was formed with a contribution of three
Florida  shopping  centers by an unaffiliated limited partner and a contribution
of  twenty  shopping  centers by the Company. Subsequent to the formation of LP,
the  Company  has  contributed cash to acquire seven shopping centers and LP has
divested  of  five  shopping  centers. At December 31, 2001 and 2000, 815,852 OP
Units were held by the limited partner. The unaffiliated limited partner has the
option  to  require LP to redeem its OP Units at any time, in which event LP has
the  option  to purchase the OP Units for cash or convert them into one share of
the  Company's  common  stock  for  each  OP  Unit.

     Adjustments  have  been  made  to  the  minority  interest balance in LP to
properly  reflect  its  ownership interest in the Company. During 2001, 2000 and
1999,  adjustments  of  $13,  $(395) and $(357) were recorded, respectively. The
adjustments  are  a  result  of the purchase or issuance of additional shares of
common  stock  and  OP  units.

                                       59

     The  Company  also  records  a  minority interest for the limited partners'
share of equity in two properties. The two properties in which the Company has a
general  partner  interest  are  Venice  Plaza  (75% interest) and North Village
Center  (49.5%  interest). The aggregate balance of the minority interests as of
December  31,  2001  and  2000  is  $528 and $434, respectively, and is included
within  accrued  expenses and other liabilities on the accompanying Consolidated
Balance  Sheets.

15.     DEFERRED  COMPENSATION  AND  STOCK  LOANS

     On  June  18,  1998, 119,760 restricted shares of common stock were granted
and  119,760  shares  (the "Loan Shares") were issued pursuant to recourse loans
due June 18, 2008. The loans were made to certain Company officers as incentives
for  future services.  The restricted shares vest ratably over 10 years from the
date  of  grant.  The  restricted  shares and the Loan Shares were valued at the
closing  price  of  the  Company's  common  stock  on  June 18, 1998 of $10.437.

     On  January 7, 2000, an additional 25,001 restricted shares of common stock
were  granted to certain Company officers as incentives for future services. The
restricted  shares  vest  ratably  over  9  years  from  the  date of grant. The
restricted shares were valued at the closing price of the Company's common stock
on  January  7,  2000  of  $8.1875.

16.     TREASURY  STOCK

     In  November  1999,  the  Board  of  Directors  authorized  the  Company to
repurchase  up  to  $25,000  of  its  common stock through the open market or in
privately negotiated transactions. During 2001 and 2000, the Company repurchased
47,000  and  2,488,701  shares,  for  a  cost of $405 and $20,818, respectively,
including  commissions  and  other  costs.

     On  January  16,  2001, the Company completed the stock repurchase program.
The Company repurchased a total of 3,028,276 shares at an average price of $8.26
per  share.

17.     RENTAL  INCOME

     Leases  with tenants are accounted for as operating leases. Certain tenants
are  required  to  pay  percentage  rents  based on gross sales exceeding stated
amounts. The Company receives reimbursements from tenants for real estate taxes,
common  area  maintenance  and  other  recoverable costs. Rents from tenants are
summarized  as  follows:


                           2001     2000     1999
                          -------  -------  -------
                                   
Minimum rental income     $68,977  $67,326  $68,726
Percentage rental income      896    1,016    1,018
Other rental income        15,575   15,277   13,737
                          -------  -------  -------

  Total rental income     $85,448  $83,619  $83,481
                          =======  =======  =======


                                       60

     Minimum  rents  to  be  received  from  tenants on noncancellable operating
leases  for  the  Company's  shopping  center,  industrial,  and  land
purchase-leaseback  investments  at  December  31,  2001  are  as  follows:


YEAR         AMOUNT
----------  --------
         
2002        $ 68,920
2003          62,197
2004          54,232
2005          46,147
2006          37,922
Thereafter   189,982
            --------

            $459,400
            ========


18.     INCOME  TAXES

     The  Company  has  one subsidiary, IRTCCII, that became wholly-owned by the
Company  in  March 2001. As a result, IRTCCII had federal taxable income of $179
which  caused  income  tax  expense  of  $53.

19.     CASH  DISTRIBUTIONS  AND  DIVIDEND  REINVESTMENT  PLAN

     The  Company  has elected since inception to be treated as a REIT under the
Code.  In  accordance  with  the  Code, a REIT must distribute at least 90% (95%
prior  to  2001) of its taxable income to its shareholders each year. See Note 2
for additional disclosure. The differences between taxable income as reported on
the  Company's  tax  return  (estimated  2001  and actual 2000 and 1999) and net
earnings  as reported on the Consolidated Statements of Earnings are as follows:


                                                       2001      2000      1999
                                                     --------  --------  --------
                                                                
Net earnings available to common shareholders        $25,220   $29,039   $28,331
Rental income timing differences                       1,032      (628)      152
Taxable direct financing lease income                    152       171       161
Depreciation timing differences on real estate         1,402     1,032       666
Minority interest adjustments                            445      (172)    1,003
Taxable gain (loss) on sale of operating properties    1,903    (1,638)      760
Taxable loss (gain) for unconsolidated affiliates          -        56        (4)
Elimination of earnings for taxable REIT subsidiary      (36)        -         -
Miscellaneous timing differences                         (97)       66       (21)
                                                     --------  --------  --------

Taxable income available to common shareholders      $30,021   $27,926   $31,048
                                                     ========  ========  ========


                                       61

     The  following is a reconciliation between dividends declared and dividends
applied  in  2000  and  1999  and  estimated  to be applied in 2001 to meet REIT
distribution  requirments:


                                                  2001      2000     1999
                                                 -------  --------  -------
                                                           
Dividends Declared                               $28,589  $29,782   $30,908
Portion of dividends declared in current year,
    and paid in current year, which was applied
    to the prior year distribution requirements        -     (140)        -
Portion of dividends declared in subsequent
    year, and paid in subsequent year, which
    will apply to current year                     1,432        -       140
                                                 -------  --------  -------

Dividends applied to meet current year
    REIT distribution requirements               $30,021  $29,642   $31,048
                                                 =======  ========  =======


     The  taxability  of per share distributions paid to shareholders during the
years  ended  December  31,  2001,  2000  and  1999  was  as  follows:


                              2001                  2000                  1999
                       --------------------  --------------------  --------------------
                       AMOUNT   PERCENTAGE   AMOUNT   PERCENTAGE   AMOUNT   PERCENTAGE
                       -------  -----------  -------  -----------  -------  -----------
                                                          
Ordinary income        $ 0.769        81.8%  $ 0.787        83.7%  $ 0.787        84.6%
Capital gains            0.171        18.2%    0.092         9.8%    0.143        15.4%
Return of capital            -         0.0%    0.061         6.5%        -         0.0%
                       -------  -----------  -------  -----------  -------  -----------

  Total rental income  $ 0.940       100.0%  $ 0.940       100.0%  $ 0.930       100.0%
                       =======  ===========  =======  ===========  =======  ===========


     The  Company  has  a  Dividend  Reinvestment Plan (the "DRIP") which allows
shareholders,  who  own  at  least  100 shares of the Company's common stock, to
elect to reinvest all or a portion of their distributions in newly issued shares
of  common  stock of the Company. The Company did not receive any proceeds under
the  DRIP  in  2001 and 1999 as shares were purchased on the open market to fund
the  DRIP.  In  2000, the Company issued 59,089 treasury shares and received net
proceeds  of  $497.

20.     EARNINGS  PER  SHARE

     Basic  earnings  per  share  were  computed by dividing net earnings by the
weighted  average  number of shares of common stock outstanding during the year.
The  effects  of  the  conversion  of the 7.3% subordinated debentures have been
included  in the calculation of diluted earnings per share, as they are dilutive
for the year ended December 31, 2001 and 2000. The effects of such conversion of
the  7.3%  debentures  for the year ended December 31, 1999 is excluded, as they
are  antidilutive.  The  effects  of  the  conversion  of the OP Units have been
included  in the calculation of diluted earnings per share, as they are dilutive
for  the  years  ended  December  31,  2001,  2000  and 1999. The effects of the
exercise  of  certain stock options and issuances of restricted stock, using the
treasury  stock  method,  have  been  included in the diluted earnings per share
calculation for the year ended December 31, 2001. Also, the effects of the stock
options were dilutive for the year ended December 31, 2000. However, the effects
of  the restricted stock for the year ended December 31, 2000 and the effects of
the stock options and restricted stock for the year ended December 31, 1999 were
antidilutive  and  excluded  from  the  calculation.

                                       62



                                                                                      PER SHARE
                                                             INCOME       SHARES        AMOUNT
                                                             -------  --------------  ---------
                                                                      (in thousands)
                                                                               
For the fiscal year ended December 31, 2001
  Basic net earnings available to shareholders               $25,220          30,322    $  0.83
                                                                                        =======
  Options outstanding                                              -              91
  Restricted stock                                                 -               3
  Minority interest of unitholders in operating partnership      554             816
  Conversion of 7.3% debentures                                1,799           2,069
                                                             -------  --------------

  Diluted net earnings available to shareholders             $27,573          33,301    $  0.83
                                                             =======  ==============    =======

For the fiscal year ended December 31, 2000
  Basic net earnings available to shareholders               $29,039          31,536    $  0.92
                                                                                        =======
  Options outstanding                                              -              11
  Minority interest of unitholders in operating partnership      596             816
  7.3% Convertible Debentures                                  1,799           2,069
                                                             -------  --------------

  Diluted net earnings available to shareholders             $31,434          34,432    $  0.91
                                                             =======  ==============    =======

For the fiscal year ended December 31, 1999
  Basic net earnings available to shareholders               $28,331          33,119    $  0.86
                                                                                        =======
  Minority interest of unitholders in operating partnership      683             785
                                                             -------  --------------

  Diluted net earnings available to shareholders             $29,014          33,904    $  0.86
                                                             =======  ==============    =======


21.     STOCK  OPTION  AND  PURCHASE  PLANS

     Effective  May  8,  1989, the Company adopted and its shareholders approved
the 1989 Stock Option Plan (the "1989 Plan").  The 1989 Plan includes provisions
for  a)  the  granting  of  both Incentive Stock Options ("ISOs") (as defined in
Section 422A of the Code) and nonqualified options to officers and employees and
b)  the  automatic  granting  of  nonqualified  options for 1,250 shares to each
non-employee  director  upon  the  election  and each annual re-election of each
non-employee director.  Under the terms of the 1989 Plan, the option price shall
be  no  less  than  the  fair market value of the optioned shares at the date of
grant.  The  options  are  automatically  vested  and  expire  after  ten years.

     Effective  June 18, 1998, the Company adopted and its shareholders approved
the  1998  Long-Term  Incentive  Plan (the "1998 Plan").  The 1998 Plan includes
provisions  for  the  granting of ISOs, nonqualified options, stock appreciation
rights,  performance  shares,  restricted  stock, dividend equivalents and other
stock-based awards.  Under the terms of the 1998 Plan, the option exercise price
shall  be  no less than the fair market value of the optioned shares at the date
of  the  grant. The options are automatically vested and expire after ten years.

     The  Company  also  adopted  the  IRT  Property Company 2000 Employee Stock
Purchase  Plan  (the  "ESPP"), approved by the shareholders on May 16, 2000. The
ESPP  allows  eligible  employees  to acquire shares of the Company's stock on a
quarterly  basis  through  payroll  deductions.  A  maximum of 300,000 shares of
common  stock is reserved for issuance under the ESPP. The purchase price of the
shares  of common stock are 90% of the lesser of the closing price of a share of
common stock on the first trading day of the purchase period or the last trading
day  of  the  purchase  period. The Company initiated the ESPP

                                       63

in  2001  and  there were two purchase periods in 2001, which ended on September
30,  2001  and  December  31,  2001, respectively. For the purchase period ended
September  30,  2001, 1,159 shares were purchased at a price of $9.72 per share.
For  the purchase period ended December 31, 2001, 1,380 shares were purchased at
a  price  of  $9.36  per  share.

     The  Company  accounts  for  these  plans  under  APB  25,  under  which no
compensation  cost  has  been  recognized. Had compensation cost for these plans
been  determined consistent with SFAS 123, the Company's net income and earnings
per  share  would  have  been  reduced  to  the  following  pro  forma  amounts:


                 2001     2000     1999
                -------  -------  -------
                         
Net earnings:
  As reported   $25,220  $29,039  $28,331
  Pro forma     $25,080  $28,932  $28,331

EPS - basic:
  As reported   $  0.83  $  0.92  $  0.86
  Pro forma     $  0.83  $  0.92  $  0.85

EPS - diluted:
  As reported   $  0.83  $  0.91  $  0.86
  Pro forma     $  0.82  $  0.90  $  0.85


     Because  the  SFAS 123 method of accounting has not been applied to options
granted  prior to January 1, 1995, the resulting pro forma compensation cost may
not  be  representative  of  that  to  be  expected  in  future  years.

     Under  SFAS  123,  the  fair  value of each option grant and stock purchase
right  is  estimated as of the date of grant and date of purchase, respectively,
using the Black-Scholes option pricing model. The weighted average fair value of
options granted is $0.40, $0.46 and $0.62 for 2001, 2000 and 1999, respectively.
The  weighted average fair value of the rights to purchase stock pursuant to the
ESPP  were  $1.98 for 2001. The following weighted-average assumptions were used
for  option  grants  and  stock  purchase  rights  in  2001,  2000  and  1999,
respectively:


                                   2001    2000    1999
                                  ------  ------  ------
                                         
Risk free interest rate            4.98%   6.71%   4.74%
Expected dividend yield           11.10%  12.03%   9.50%
Expected volatility               21.00%  21.00%  21.00%
Expected annual forfeiture rate    0.00%   5.00%   5.00%
Expected lives (in years)             5       5       5


                                       64

     Details  of  the  stock  option activity during 2001, 2000, and 1999 are as
follows:


                                            NUMBER OF SHARES
                                          ----------------------    OPTION PRICE
                                          EMPLOYEES   DIRECTORS      PER SHARE
                                          ----------  ----------  ---------------
                                                         
Options outstanding at December 31, 1998    485,968      67,500   $ 7.63 - $14.90
Granted                                     156,400           -   $          9.69
Granted                                           -       5,000   $          9.38
Exercised                                    (4,000)          -   $          9.25
Expired unexercised                        (130,500)    (10,000)  $ 9.25 - $14.90
                                          ----------  ----------

Options outstanding at December 31, 1999    507,868      62,500   $ 7.63 - $13.38
Granted                                     321,393           -   $  7.81 - $8.63
Granted                                           -       5,000   $          8.75
Exercised                                   (36,800)          -   $          7.81
Expired unexercised                        (107,032)    (10,000)  $ 7.81 - $12.50
                                          ----------  ----------

Options outstanding at December 31, 2000    685,429      57,500   $ 7.63 - $13.38
Granted                                     317,627           -   $          8.31
Granted                                           -      25,000   $         10.30
Exercised                                  (204,818)          -   $ 7.81 - $10.13
Expired unexercised                         (25,000)     (6,250)  $7.625 - $10.25
                                          ----------  ----------

Options outstanding at December 31, 2001    773,238      76,250   $ 7.81 - $13.38
                                          ==========  ==========


     The  following table summarizes information about stock options outstanding
and  exercisable  at  December  31,  2001:


                                   NUMBER       WEIGHTED AVERAGE     WEIGHTED
RANGE OF                         OUTSTANDING       REMAINING         AVERAGE
EXERCISE PRICES                AND EXERCISABLE  CONTRACTUAL LIFE  EXERCISE PRICE
----------------               ---------------  ----------------  ---------------
                                                   
7.81               -  $ 8.75          422,688        8.56 years  $          8.35
9.25               -  $ 9.75          192,950        5.22 years  $          9.58
10.00              -  $10.75           85,500        4.57 years  $         10.35
11.38              -  $11.69          124,850        5.61 years  $         11.58
12.00              -  $13.38           23,500        1.27 years  $         12.52
----------------    -  ------  ---------------  ----------------  ---------------

7.81               -  $13.38          849,488        6.77 years  $          9.42
================    =  ======  ===============  ================  ===============


22.     EMPLOYEE  RETIREMENT  BENEFITS

     Under  the  Company's  401(k)  Plan, employees who annually work over 1,750
hours  and  are  at  least 18 years of age are eligible for participation in the
Plan.  Employees  may  elect to make contributions to the Plan as defined by the
Internal  Revenue  Code. The Company matches 100% of such contributions up to 6%
of  the  individual  participant's compensation, based on the length of service.
The  Company contributed approximately $192, $184 and $159 to the 401(k) Plan in
2001,  2000  and  1999,  respectively.

                                       65

23.     SUMMARY  OF  NONCASH  INVESTING  AND  FINANCING  ACTIVITIES

     Significant  noncash  transactions  for  the years ended December 31, 2001,
2000  and  1999  were  as  follows:


                                                    2001    2000    1999
                                                    -----  ------  -------
                                                          
Adjustment for minority interest ownership of LP    $  13  $(395)  $ (357)
Issuance of employee restricted stock                   -  $ 204        -
Mortgages assumed in purchase of rental properties      -      -   $5,742


24.     RELATED  PARTY  TRANSACTIONS

     Beginning  in  2000,  the  Company  provides  management  services  for two
shopping  centers  owned  principally  by real estate joint ventures in which an
officer  of  the  Company  has  economic  interests. Such services are performed
pursuant to management agreements which provide for fees based upon a percentage
of  gross  revenues  from  the  properties  and  other  direct costs incurred in
connection  with  management  of  the  centers.  The  Consolidated Statements of
Earnings  include  management  fee income from these management services of $100
and  $14  for  the  years  ended  December  31,  2001  and  2000.

25.     SUBSEQUENT  EVENTS

     On January 22, 2002, one of the Company's tenants, Kmart Corporation, filed
for  bankruptcy  protection.  The Company has eight stores leased to Kmart which
accounted  for  4.5%  of  the Company's revenues for the year ended December 31,
2001.

     On  January  23,  2002,  pursuant  to  the  MTN Program, the Company issued
$25,000 of 7.84% senior unsecured notes due January 23, 2012. Proceeds were used
to  redeem  the  Company's  7.3%  convertible  subordinated  debentures  and  to
partially  prepay  a  mortgage  note  payable.

     On  January  24,  2002,  the  Company  redeemed all of the outstanding 7.3%
convertible  subordinated  debentures  due  August,  2003  at  par  plus accrued
interest.  Prior  to  redemption, 165 bonds were converted into 14,659 shares of
common  stock.  The  Company  paid  $23,220  to  redeem  the  remaining  bonds
outstanding.

26.     EVENTS  SUBSEQUENT  TO  DATE  OF  AUDITOR'S  REPORT  (UNAUDITED)

     On  February  19,  2002,  the  Company acquired Parkwest Crossing, a 85,602
square  foot  neighborhood shopping center located in the Raleigh-Durham area of
North  Carolina.  The  Company  acquired  the  center  for approximately $6,600,
including  an assumption of a $4,800, 8.1% mortgage secured by the property. The
mortgage is due and payable in ten years and the principal amortization is based
on  a  thirty  year  amortization  schedule.

     On  March  1, 2002, the Company prepaid a 9.63% mortgage note payable which
was  due  on  June  1,  2002  for  approximately  $5,210.

                                       66

27.     QUARTERLY  FINANCIAL  INFORMATION  (UNAUDITED)

     The following is a summary of the unaudited quarterly financial information
for  the  fiscal  years  ended  December  31,  2001  and  2000.


                                                                        2001
                                                     ------------------------------------------
                                                       FIRST     SECOND      THIRD     FOURTH
                                                      QUARTER    QUARTER    QUARTER    QUARTER
                                                     ---------  ---------  ---------  ---------
                                                                          
Revenues                                             $ 21,869   $ 21,960   $ 21,864   $ 21,891
                                                     =========  =========  =========  =========

Earnings before income taxes, minority interest and
  gain on sales of properties                        $  6,049   $  5,692   $  5,833   $  5,755
Income taxes                                                -        (53)         -          -
Minority interest - OP unitholders                        (61)      (244)      (117)      (132)
Gain on sales of properties                                 -      2,498          -          -
                                                     ---------  ---------  ---------  ---------

Net earnings                                         $  5,988   $  7,893   $  5,716   $  5,623
                                                     =========  =========  =========  =========

Per share:
  Basic                                              $   0.20   $   0.26   $   0.19   $   0.18
                                                     =========  =========  =========  =========
  Diluted                                            $   0.19   $   0.26   $   0.19   $   0.18
                                                     =========  =========  =========  =========

                                                                        2000
                                                     ------------------------------------------
                                                     FIRST      SECOND     THIRD      FOURTH
                                                     QUARTER    QUARTER    QUARTER    QUARTER
                                                     ---------  ---------  ---------  ---------

Revenues                                             $ 21,468   $ 21,356   $ 21,738   $ 20,803
                                                     =========  =========  =========  =========

Earnings before minority interest and
  gain on sales of properties                        $  6,749   $  6,402   $  6,244   $  5,695
Minority interest - OP unitholders                       (159)      (157)      (143)      (138)
Gain on sales of properties                             2,738          -        644      1,166
                                                     ---------  ---------  ---------  ---------

Net earnings                                         $  9,328   $  6,245   $  6,745   $  6,723
                                                     =========  =========  =========  =========

Per share:
  Basic                                              $   0.29   $   0.20   $   0.21   $   0.22
                                                     =========  =========  =========  =========
  Diluted                                            $   0.28   $   0.20   $   0.21   $   0.22
                                                     =========  =========  =========  =========


                                       67

                                                                    SCHEDULE III


                                      IRT PROPERTY COMPANY AND SUBSIDIARIES

                                     REAL ESTATE AND ACCUMULATED DEPRECIATION
                                                 DECEMBER 31, 2001
                                       (IN THOUSANDS, EXCEPT USEFUL LIVES)

                                                           COSTS           AMOUNT    ACCUMULATED   USEFUL
                                            INITIAL     CAPITALIZED       AT WHICH   DEPRECIATION  LIFE OF
                                   ENCUM-   COST TO    SUBSEQUENT TO     CARRIED AT    AT CLOSE   BUILDINGS         DATE
DESCRIPTION                       BRANCES   COMPANY     ACQUISITION    CLOSE OF YEAR    OF YEAR    (YEARS)        ACQUIRED
--------------------------------  --------  --------  ---------------  --------------  ---------  ----------  ----------------
                                                                                         
Alafaya Commons
  Orlando, FL
    Land                          $      -  $  5,526  $            -   $        5,526  $       -          40  November, 1996
    Buildings                                  4,724             498            5,222        666

Ambassador Row
  Lafayette, LA
    Land                                 -     2,452               -            2,452          -          40  December, 1994
    Buildings                                  7,244             876            8,120      1,578

Ambassador Row Courtyards
  Lafayette, LA
    Land                                 -     2,899               -            2,899          -          40  December, 1994
    Buildings                                  8,698           1,476           10,174      1,851

Asheville Plaza  (1)
  Asheville, NC
    Land                                 -        53              15               68          -          30  April, 1986
    Buildings                                    336               2              338        178

Bay Pointe Plaza (1)
  St. Petersburg, FL
    Land                                 -     3,250               -            3,250          -          40  December, 1998
    Buildings                                  3,138           2,040            5,178        265

Bluebonnet Village
  Baton Rouge, LA
    Land                                 -     2,540            (146)           2,394          -          40  December, 1994
    Buildings                                  5,510             415            5,925      1,081

The Boulevard
  Lafayette, LA
    Land                                 -       948               -              948          -          40  December, 1994
    Buildings                                  2,845             260            3,105        570

Carrollwood Center (1)
   Tampa, FL
    Land                                 -     1,661               -            1,661          -          40  November, 2001
    Buildings                                  4,999              87            5,086         10

Centre Pointe Plaza  (1)
  Smithfield, NC
    Land                                 -       984              12              996          -          40  December, 1992 &
    Buildings                                  8,003             303            8,306      1,957              December, 1993

Charlotte Square  (1)
  Port Charlotte, FL
    Land                             3,993     2,114               -            2,114          -          40  August, 1998
    Buildings                                  3,892             364            4,256        391

Chastain Square
  Atlanta, GA
    Land                             4,093     1,689           1,700            3,389          -          40  December, 1997
    Buildings                                  5,069           2,609            7,678        554

Chelsea Place
  New Port Richey, FL
    Land                                 -     1,388               -            1,388          -          40  July, 1993
    Buildings                                  5,550              77            5,627      1,197

Chestnut Square  (1)
  Brevard, NC
    Land                                 -       296               -              296          -          40  January, 1992
    Buildings                                  1,113             106            1,219        323

                                       68

Colony Square
  Fitzgerald, GA
    Land                                 -       273               -              273          -          40  February, 1988
    Buildings                                  2,456             254            2,710      1,073

Commerce Crossing
  Commerce, GA
    Land                                 -       380               1              381          -          40  December, 1992
    Buildings                                  4,090             132            4,222        959

Country Club Plaza
  Slidell, LA
    Land                                 -     1,069               -            1,069          -          40  January, 1995
    Buildings                                  3,010             193            3,203        648

Countryside Shops
  Cooper City, FL
    Land                                 -     5,652               -            5,652          -          40  June, 1994
    Buildings                                 10,977           1,053           12,030      2,267

The Crossing
  Slidell, LA
    Land                                 -     1,282               -            1,282          -          40  December, 1994
    Buildings                                  3,214             109            3,323        662

Daniel Village
  Augusta, GA
    Land                             4,473     2,633               -            2,633          -          40  March, 1998
    Buildings                                  9,612             190            9,802        952

Douglas Commons
  Douglasville, GA
    Land                             5,331     2,543               3            2,546          -          40  August, 1992
    Buildings                                  5,958             341            6,299      1,573

Elmwood Oaks
  Harahan, LA
    Land                             7,500     4,559               -            4,559          -          40  January, 1992
    Buildings                                  6,560             118            6,678      1,705

Fairview Oaks
  Ellenwood, GA
    Land                             5,045       714               -              714          -          40  June, 1997
    Buildings                                  6,396               2            6,398        727

Forest Hills Centre  (1)
  Wilson, NC
    Land                                 -       870              (9)             861          -          40  August, 1990
    Buildings                                  4,121             772            4,893      1,327

Forrest Gallery  (1)
  Tullahoma, TN
    Land                                 -     2,137              11            2,148          -          40  December, 1992
    Buildings                                  9,978             821           10,799      2,689

The Galleria  (1)
  Wrightsville Beach, NC
    Land                                 -     1,070             (41)           1,029          -          40  August, 1986
    Buildings                                  6,139           1,390            7,529      2,597              & December, 1987

Grassland Crossing
  Alpharetta, GA
    Land                             6,265     1,075               -            1,075          -          40  February, 1997
    Buildings                                  8,832             410            9,242      1,204

Greenwood
  Palm Springs, FL
    Land                                 -     4,129               -            4,129          -          40  July, 1997
    Buildings                                  8,954             325            9,279      1,091

Gulf Gate Plaza
  Naples, FL
    Land                                 -       278               -              278          -          28  June, 1979
    Buildings                                  1,858           2,553            4,411      3,475

Heritage Walk
  Milledgeville, GA
    Land                             7,166       810               -              810          -          40  June,1993
    Buildings                                  7,944             121            8,065      1,736

Lancaster Plaza
  Lancaster, SC
    Land                                 -       121               -              121          -          30  April, 1986
    Buildings                                    744             604            1,348        822

                                       69

Lancaster Shopping Center
  Lancaster, SC
    Land                                 -       338               -              338          -          30  August, 1986 &
    Buildings                                  1,228              77            1,305        621              December, 1987

Lawrence Commons  (1)
  Lawrenceburg, TN
    Land                                 -       816               -              816          -          40  August, 1992
    Buildings                                  2,729              63            2,792        695

Lexington Shopping Center
  Lexington, VA
    Land                                 -       312               -              312          -          30  June, 1988 &
    Buildings                                  1,639             650            2,289      1,024              June, 1989

Mableton Crossing
  Mableton, GA
    Land                             4,328     2,781               -            2,781          -          40  June, 1998
    Buildings                                  5,389              12            5,401        478

Macland Pointe
  Marietta, GA
    Land                             5,972     1,252             (12)           1,240          -          40  January, 1993
    Buildings                                  4,317             642            4,959      1,126

Madison Centre
  Madison, AL
    Land                             4,093     2,772               -            2,772          -          40  August, 1997
    Buildings                                  3,046              20            3,066        338

Market Place
  Norcross, GA
    Land                                 -     3,820               -            3,820          -          40  April, 1997
    Buildings                                  3,254             450            3,704        544

McAlpin Square
  Savannah, GA
    Land                                 -         -               -                -          -          40  December, 1997
    Buildings                                  6,152           1,475            7,627        765

Millervillage
  Baton Rouge, LA
    Land                                 -     1,927               -            1,927          -          40  December, 1994
    Buildings                                  5,662             130            5,792      1,088

New Smyrna Beach Regional
  New Smyrna Beach, FL
    Land                                 -     3,704               7            3,711          -          40  August, 1992
    Buildings                                  6,401             483            6,884      1,834

North River Village
  Ellenton, FL
    Land                                 -     2,949               -            2,949          -          40  December, 1992 &
    Buildings                                  7,161             651            7,812      1,607              December, 1993

North Village Center
  North Myrtle Beach, SC
    Land                             1,876       483               -              483          -          37  August, 1986
    Buildings                                  2,785             114            2,899        993

Old Kings Commons
  Palm Coast, FL
    Land                                 -     1,491               -            1,491          -          40  May, 1988
    Buildings                                  4,474             197            4,671      1,694

Parkmore Plaza
  Milton, FL
    Land                                 -     1,799               8            1,807          -          40  December, 1992
    Buildings                                  6,454             612            7,066      1,567

Paulding Commons
  Dallas, GA
    Land                             6,949     2,312               3            2,315          -          40  August, 1992
    Buildings                                 10,607             234           10,841      2,627

Pensacola Plaza
  Pensacola, FL
    Land                                 -       131               -              131          -          30  July, 1986
    Buildings                                  2,392             187            2,579      1,381

                                       70

Pine Ridge Sqare (1)
  Coral Springs, FL
     Land                            7,502     2,909               -            2,909          -          40  December, 2000
     Buildings                                 8,727              34            8,761        219

Pinhook Plaza
  Lafayette, LA
    Land                                 -     2,768               -            2,768          -          40  December, 1994
    Buildings                                  8,304             475            8,779      1,591

Plaza Acadienne
  Eunice, LA
    Land                                 -         -               -                -          -          40  December, 1994
    Buildings                                  2,918             135            3,053        579

Plaza North  (1)
  Hendersonville, NC
    Land                                 -       658               -              658          -          40  August, 1992
    Buildings                                  1,796              65            1,861        448

Powers Ferry Plaza
  Marietta, GA
    Land                                 -     1,725              (9)           1,716          -          40  May, 1997
    Buildings                                  5,785             585            6,370        762

Providence Square  (1)
  Charlotte, NC
    Land                                 -       450               -              450          -          35  December, 1971
    Buildings                                  1,896           2,422            4,318      3,545

Regency Square
    Port Richey, FL
    Land                                 -     3,036               -            3,036          -          40  March, 2001
    Buildings                                  6,195               -            6,195        180

Riverside Square  (1)
  Coral Springs, FL
    Land                             8,488     5,893               -            5,893          -          40  August, 1998
    Buildings                                  7,131             223            7,354        672

Riverview Shopping Center  (1)
  Durham, NC
    Land                                 -       400               -              400          -          35  March, 1972
    Buildings                                  1,823           4,713            6,536      3,166

Salisbury Marketplace  (1)
  Salisbury, NC
    Land                                 -       734               -              734          -          40  August, 1996
    Buildings                                  3,878              62            3,940        543

Scottsville Square
  Bowling Green, KY
    Land                                 -       653               1              654          -          20  August, 1992
    Buildings                                  1,782             196            1,978        809

Seven Hills
  Spring Hill, FL
    Land                                 -     1,903               -            1,903          -          40  July, 1993
    Buildings                                  2,977              43            3,020        662

Shelby Plaza  (1)
  Shelby, NC
    Land                                 -         -               -                -          -          21  April, 1986
    Buildings                                    937             855            1,792      1,156

Sherwood South
  Baton Rouge, LA
    Land                                 -       496               -              496          -          40  December, 1994
    Buildings                                  1,489             487            1,976        473

Shipyard Plaza
  Pascagoula, MS
    Land                                 -       359               -              359          -          40  April, 1988
    Buildings                                  4,130             381            4,511      1,498

Shoppes at Lago Mar (1)
  Miami, FL
    Land                             5,423     3,170               -            3,170          -          40  February, 1999
    Buildings                                  6,743              17            6,760        477

                                       71

Shoppes of Silverlakes
  Pembroke Pines, FL
    Land                             3,056     4,043               -            4,043          -          40  November, 1997
    Buildings                                 12,826             179           13,005      1,367

Siegen Village
  Baton Rouge, LA
    Land                             4,521     2,375            (325)           2,050          -          40  December, 1994
    Buildings                                  6,952             695            7,647      1,190

Smyrna Village  (1)
  Smyrna, TN
    Land                                 -       968              21              989          -          40  August, 1992
    Buildings                                  4,744             181            4,925      1,186

Smyth Valley Crossing
  Marion, VA
    Land                                 -     1,693               7            1,700          -          40  December, 1992
    Buildings                                  5,231             276            5,507      1,313

South Beach Regional
  Jacksonville Beach, FL
    Land                                 -     3,958              20            3,978          -          40  August, 1992
    Buildings                                 17,130           1,784           18,914      4,553

Spalding Village
  Griffin, GA
    Land                            11,080     2,814               3            2,817          -          40  August, 1992
    Buildings                                 12,470             239           12,709      3,093

Spring Valley
  Columbia, SC
    Land                                 -     1,382               -            1,382          -          40  March, 1998
    Buildings                                  4,722             129            4,851        459

Stadium Plaza
  Phenix City, AL
    Land                                 -     1,829               2            1,831          -          40  August, 1992
    Buildings                                  2,614              96            2,710        663

Stanley Market Place  (1)
  Stanley, NC
    Land                                 -       198               -              198          -          35  January, 1992
    Buildings                                  1,603              66            1,669        442

Tamarac Town Square  (1)
  Tamarac, FL
    Land                             6,772     4,637               -            4,637          -          40  August, 1998
    Buildings                                  6,015             979            6,994        647

Tarpon Heights
  Galliano, LA
    Land                                 -       706               -              706          -          40  January, 1995
    Buildings                                  2,117              15            2,132        381

Thomasville Commons
  Thomasville, NC
    Land                             5,211       963               -              963          -          40  August, 1992
    Buildings                                  6,183             105            6,288      1,518

Town & Country
  Kissimmee, FL
    Land                             2,029     1,065               -            1,065          -          40  January, 1998
    Buildings                                  3,200              23            3,223        328

Treasure Coast  (1)
  Vero Beach, FL
    Land                             5,286     2,471               -            2,471          -          40  May, 1998
    Buildings                                  8,622             240            8,862        804

Unigold Shopping Center (1)
    Orlando, FL
    Land                                 -     2,410               -            2,410          -          40  April, 2001
    Buildings                                  5,627              87            5,714         95

Venice Plaza
  Venice, FL
    Land                                 -       333               -              333          -          27  June, 1979
    Buildings                                  1,973           1,342            3,315      2,231

                                       72

Village at Northshore
  Slidell, LA
    Land                             4,650     2,066               -            2,066          -          40  December, 1994
    Buildings                                  6,197           1,206            7,403      1,209

Walton Plaza
  Augusta, GA
    Land                                 -       598               -              598          -          40  August 1998
    Buildings                                  2,561               2            2,563        427

Waterlick Plaza
  Lynchburg, VA
    Land                                 -     1,071               -            1,071          -          40  October, 1989
    Buildings                                  5,091             329            5,420      1,737

Watson Central
  Warner Robins, GA
    Land                                 -     1,646              12            1,658          -          40  December, 1992 &
    Buildings                                 11,317             184           11,501      2,597              October, 1993

Wesley Chapel Crossing
  Decatur, GA
    Land                             3,570     3,829               9            3,838          -          40  December, 1992
    Buildings                                  7,032             272            7,304      1,703

West Gate Plaza
  Mobile, AL
    Land                                 -       475               -              475          -          25  June, 1974 &
    Buildings                                  3,782             656            4,438      1,706              January, 1985

West Towne Square
  Rome, GA
    Land                                 -       325               -              325          -          40  March, 1990
    Buildings                                  5,581             376            5,957      1,835

Williamsburg at Dunwoody (1)
  Dunwoody, GA
    Land                                 -     1,638               -            1,638          -          40  March 1999
    Buildings                                  3,964              32            3,996        286

Willowdaile Shopping Center  (1)
  Durham, NC
    Land                                 -       937            (178)             759          -          40  August, 1986 &
    Buildings                                  7,352             985            8,337      3,026              December, 1987

Industrial Buildings
  Charlotte, NC - Industrial
    Land                                 -       143             176              319          -          14  June, 1979
    Buildings                                  2,170           1,360            3,530      3,254

Grand Marche
  Shopping Center
    Lafayette, LA
      Land                               -       250               -              250          -              September, 1972

Conway Crossing
  Orlando, FL
    Land                                 -       337             774            1,111          -           -  June, 1979
    Buildings                                    147           3,318            3,465          4

Lutz Lake Crossing
   Tampa, FL
    Land                                 -     3,304               -            3,304          -           -  September, 2000
    Buildings                                  3,671               -            3,671          -

Miramar
    Miami, FL
    Land                                 -     3,551               -            3,551          -           -  June, 1999
    Buildings                                  2,187               -            2,187          -

Shops at Huntcrest
   Tampa, FL
    Land                                 -     3,525               -            3,525          -           -  September, 2001
    Buildings                                  1,785               -            1,785          -



                                  $134,672  $630,007  $       52,412   $      682,419  $ 109,344
                                  ========  ========  ===============  ==============  =========


                                     YEAR
DESCRIPTION                       COMPLETED
--------------------------------  ----------
                               
Alafaya Commons
  Orlando, FL
    Land                                1987
    Buildings

Ambassador Row
  Lafayette, LA
    Land                              1980 &
    Buildings                           1991

Ambassador Row Courtyards
  Lafayette, LA
    Land                              1986 &
    Buildings                           1991

Asheville Plaza  (1)
  Asheville, NC
    Land                                1967
    Buildings

Bay Pointe Plaza (1)
  St. Petersburg, FL
    Land                                1998
    Buildings

Bluebonnet Village
  Baton Rouge, LA
    Land                                1983
    Buildings

The Boulevard
  Lafayette, LA
    Land                              1976 &
    Buildings                           1994

Carrollwood (1)
   Tampa, FL
    Land                              1971 &
    Buildings                           1996

Centre Pointe Plaza  (1)
  Smithfield, NC
    Land                              1989 &
    Buildings                           1993

Charlotte Square  (1)
  Port Charlotte, FL
    Land                                1998
    Buildings

Chastain Square
  Atlanta, GA
    Land                              1981 &
    Buildings                           2001

Chelsea Place
  New Port Richey, FL
    Land                                1992
    Buildings

Chestnut Square  (1)
  Brevard, NC
    Land                                1985
    Buildings

Colony Square
  Fitzgerald, GA
    Land                                1987
    Buildings

Commerce Crossing
  Commerce, GA
    Land                                1988
    Buildings

Country Club Plaza
  Slidell, LA
    Land                                1982
    Buildings

Countryside Shops
  Cooper City, FL
    Land                          1986, 1988
    Buildings                         & 1991

The Crossing
  Slidell, LA
    Land                              1988 &
    Buildings                           1993

Daniel Village
  Augusta, GA
    Land                                1998
    Buildings

Douglas Commons
  Douglasville, GA
    Land                                1988
    Buildings

Elmwood Oaks
  Harahan, LA
    Land                                1989
    Buildings

Fairview Oaks
  Ellenwood, GA
    Land                                1997
    Buildings

Forest Hills Centre  (1)
  Wilson, NC
    Land                              1990 &
    Buildings                           1995

Forrest Gallery  (1)
  Tullahoma, TN
    Land                                1987
    Buildings

The Galleria  (1)
  Wrightsville Beach, NC
    Land                          1986, 1990
    Buildings                          &1996

Grassland Crossing
  Alpharetta, GA
    Land                                1996
    Buildings

Greenwood
  Palm Springs, FL
    Land                              1982 &
    Buildings                           1994

Gulf Gate Plaza
  Naples, FL
    Land                              1969 &
    Buildings                           1974

Heritage Walk
  Milledgeville, GA
    Land                              1991 &
    Buildings                           1992

Lancaster Plaza
  Lancaster, SC
    Land                                1971
    Buildings

Lancaster Shopping Center
  Lancaster, SC
    Land                              1963 &
    Buildings                           1987

Lawrence Commons  (1)
  Lawrenceburg, TN
    Land                                1987
    Buildings

Lexington Shopping Center
  Lexington, VA
    Land                              1981 &
    Buildings                           1989

Mableton Crossing
  Mableton, GA
    Land                                1998
    Buildings

Macland Pointe
  Marietta, GA
    Land                              1992 &
    Buildings                           1993

Madison Centre
  Madison, AL
    Land                                1997
    Buildings

Market Place
  Norcross, GA
    Land                                1976
    Buildings

McAlpin Square
  Savannah, GA
    Land                                1979
    Buildings

Millervillage
  Baton Rouge, LA
    Land                              1983 &
    Buildings                           1992

New Smyrna Beach Regional
  New Smyrna Beach, FL
    Land                                1987
    Buildings

North River Village
  Ellenton, FL
    Land                              1988 &
    Buildings                           1993

North Village Center
  North Myrtle Beach, SC
    Land                                1984
    Buildings

Old Kings Commons
  Palm Coast, FL
    Land                                1988
    Buildings

Parkmore Plaza
  Milton, FL
    Land                              1986 &
    Buildings                           1992

Paulding Commons
  Dallas, GA
    Land                                1991
    Buildings

Pensacola Plaza
  Pensacola, FL
    Land                                1985
    Buildings

Pine Ridge Sqare (1)
  Coral Springs, FL
     Land                               1986
     Buildings

Pinhook Plaza
  Lafayette, LA
    Land                              1979 &
    Buildings                           1992

Plaza Acadienne
  Eunice, LA
    Land                                1980
    Buildings

Plaza North  (1)
  Hendersonville, NC
    Land                                1986
    Buildings

Powers Ferry Plaza
  Marietta, GA
    Land                              1979 &
    Buildings                           1983

Providence Square  (1)
  Charlotte, NC
    Land                                1973
    Buildings

Regency Square
    Port Richey, FL
    Land                                2001
    Buildings

Riverside Square  (1)
  Coral Springs, FL
    Land                                1998
    Buildings

Riverview Shopping Center  (1)
  Durham, NC
    Land                              1973 &
    Buildings                           1994

Salisbury Marketplace  (1)
  Salisbury, NC
    Land                                1987
    Buildings

Scottsville Square
  Bowling Green, KY
    Land                                1986
    Buildings

Seven Hills
  Spring Hill, FL
    Land                                1991
    Buildings

Shelby Plaza  (1)
  Shelby, NC
    Land                                1972
    Buildings

Sherwood South
  Baton Rouge, LA
    Land                          1972, 1988
    Buildings                         & 1992

Shipyard Plaza
  Pascagoula, MS
    Land                                1987
    Buildings

Shoppes at Lago Mar (1)
  Miami, FL
    Land                                1995
    Buildings

Shoppes of Silverlakes
  Pembroke Pines, FL
    Land                              1995 &
    Buildings                           1996

Siegen Village
  Baton Rouge, LA
    Land                              1988 &
    Buildings                           1996

Smyrna Village  (1)
  Smyrna, TN
    Land                                1992
    Buildings

Smyth Valley Crossing
  Marion, VA
    Land                                1989
    Buildings

South Beach Regional
  Jacksonville Beach, FL
    Land                              1990 &
    Buildings                           1991

Spalding Village
  Griffin, GA
    Land                                1989
    Buildings

Spring Valley
  Columbia, SC
    Land                                1998
    Buildings

Stadium Plaza
  Phenix City, AL
    Land                                1988
    Buildings

Stanley Market Place  (1)
  Stanley, NC
    Land                              1980 &
    Buildings                           1991

Tamarac Town Square  (1)
  Tamarac, FL
    Land                                1998
    Buildings

Tarpon Heights
  Galliano, LA
    Land                                1982
    Buildings

Thomasville Commons
  Thomasville, NC
    Land                                1991
    Buildings

Town & Country
  Kissimmee, FL
    Land                                1998
    Buildings

Treasure Coast  (1)
  Vero Beach, FL
    Land                                1998
    Buildings

Unigold (1)
    Orlando, FL
    Land                                1987
    Buildings

Venice Plaza
  Venice, FL
    Land                              1971 &
    Buildings                           1979

Village at Northshore
  Slidell, LA
    Land                              1988 &
    Buildings                           1993

Walton Plaza
  Augusta, GA
    Land                                1991
    Buildings

Waterlick Plaza
  Lynchburg, VA
    Land                              1973 &
    Buildings                           1988

Watson Central
  Warner Robins, GA
    Land                              1989 &
    Buildings                           1993

Wesley Chapel Crossing
  Decatur, GA
    Land                                1989
    Buildings

West Gate Plaza
  Mobile, AL
    Land                              1974 &
    Buildings                           1995

West Towne Square
  Rome, GA
    Land                                1988
    Buildings

Williamsburg at Dunwoody (1)
  Dunwoody, GA
    Land                                1983
    Buildings

Willowdaile Shopping Center  (1)
  Durham, NC
    Land                                1986
    Buildings

Industrial Buildings
  Charlotte, NC - Industrial
    Land                              1956 &
    Buildings                           1963

Grand Marche
  Shopping Center
    Lafayette, LA
      Land                              1969

Conway Crossing
  Orlando, FL
    Land                                1972
    Buildings

Lutz Lake Crossing
   Tampa, FL
    Land                                   -
    Buildings

Miramar
    Miami, FL
    Land                                   -
    Buildings

Shops at Huntcrest
   Tampa, FL
    Land                                   -
    Buildings


(1)  Ownership  through  IRT  Partners,  L.P.


                                       73

     Real  estate  activity  is  summarized  as  follows:



                                         2001       2000       1999
                                       ---------  ---------  ---------
                                                    
RENTAL AND DEVELOPMENT PROPERTIES:

Cost -
  Balance at beginning of year         $633,016   $630,005   $622,117
  Acquisitions and improvements          59,008     19,613     20,456
  Retirements                              (231)         -          -

                                        691,793    649,618    642,573
  Cost of properties sold                (9,374)   (16,602)   (12,568)

    Balance at end of year             $682,419   $633,016   $630,005

Accumulated depreciation -
  Balance at beginning of year         $ 96,183   $ 86,170   $ 74,943
  Depreciation                           15,088     14,368     13,869

                                        111,271    100,538     88,812
  Accumulated depreciation related to
    rental properties sold               (1,927)    (4,355)    (2,642)

    Balance at end of year             $109,344   $ 96,183   $ 86,170
                                       =========


                                       74

                                                                     SCHEDULE IV

                      IRT PROPERTY COMPANY AND SUBSIDIARIES

                          MORTGAGE LOANS ON REAL ESTATE
                                DECEMBER 31, 2001
                                 (IN THOUSANDS)




                                                                                                Face Amount
                                                                           Final      Periodic  and Carrying
                          Type of          Type of      Interest          Maturity     Payment    Amount of
Location of Property       Loan           Property        Rate              Date        Terms     Mortgages
--------------------  ---------------  ---------------  ---------       -------------  --------  -----------
                                                                            
Lauderdale Lakes, FL  First Mortgage   Condominiums        10.00%       May, 2009           (1)  $       76

Cherokee County, GA   First Mortgage   Shopping Center  Variable   (2)  October, 2002       (3)         846

Nashville, TN         First Mortgage   Condominiums      8.63% -            2006-2007       (1)          16
                      Participation                        12.38%

Ft. Walton Beach, FL  Second Mortgage  Shopping Center      7.00%       June, 2003          (3)         250
                                                                                                 -----------

                                                                                                      1,188

Less interest discounts and negative goodwill                                                           (28)
                                                                                                 -----------

                                                                                                 $    1,160
                                                                                                 ===========

(1)  Monthly  payments  include  principal  and  interest.

(2)  The interest rate is based upon the one month LIBOR rate at month end plus a premium established in the
respective  note  agreement.

(3)  Interest  is  payable  monthly.  Entire  principal  balance  is  payable  on  the  maturity  date.


     Mortgage  loan  activity  is  summarized  as  follows:



                                                   Year Ended December 31,
                                                 --------------------------
                                                  2001     2000      1999
                                                 -------  -------  --------
                                                          
Balance at beginning of year                     $4,313   $   92   $ 1,097
New mortgage loans                                4,507    4,507       365
Amortization of interest discounts and negative
  goodwill                                            6        6         4
Collections of principal                           (292)    (292)   (1,374)
                                                 -------  -------  --------

Balance at end of year                           $8,534   $4,313   $    92
                                                 =======  =======  ========


                                       75

ITEM  9.      CHANGES  IN  AND  DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL  DISCLOSURE

                  None.


                                    PART III

     The  information  called  for  by  Part  III  (Items  10, 11, 12 and 13) is
incorporated  herein  by  reference  to  the  Sections  entitled:  Directors and
Executive Officers of the Registrant, Executive Compensation, Security Ownership
of  Certain  Beneficial  Owners  and  Management,  and Certain Relationships and
Related  Transactions  to Company's definitive proxy statement for the Company's
2002  Annual  Meeting  of  Shareholders  of the Company, to be filed pursuant to
Regulation  14A  and to General Instruction G(3) to the Report on Form 10-K. The
Company's  2002 Annual meeting of Shareholders of the Company is scheduled to be
held  on  May  30,  2002.


                                     PART IV

ITEM  14.     EXHIBITS,  FINANCIAL  STATEMENT  SCHEDULES AND REPORTS ON FORM 8-K

FINANCIAL  STATEMENTS  AND  SCHEDULES

       Included  in  Part  II  of  this  Report  are  the  following:

          Report  of  Independent  Public  Accountants

          Consolidated  Balance  Sheets  at  December  31,  2001  and  2000

          Consolidated  Statements  of Earnings for the Years Ended December 31,
            2001,  2000  and  1999

          Consolidated  Statements  of  Changes  in Shareholders' Equity for the
            Years  Ended December  31,  2001,  2000  and  1999

          Consolidated Statements of Cash Flows for the Years Ended December 31,
            2001,  2000  and  1999

          Notes  to  Consolidated  Financial  Statements

          Schedule  III  -  Real  Estate  and  Accumulated  Depreciation

          Schedule  IV  -  Mortgage  Loans  on  Real  Estate

                                       76

EXHIBITS

3.1  The  Company's Amended and Restated Articles of Incorporation were filed as
     an  exhibit  to the Company's Quarterly Report on Form 10-Q for the quarter
     ended  June  30,  1997,  which  is  incorporated  by  reference  herein.

3.1.1  Articles  of  Amendment  to  the  Amended  and  Restated  Articles  of
     Incorporation  were  filed as an exhibit to the Company's Current Report on
     Form  8-K  dated  June  9, 1999, which is incorporated by reference herein.

3.2  The  Company's  By-Laws,  as  amended,  were  filed  as  an  exhibit to the
     Company's  Quarterly  Report  on  Form 10-Q for the quarter ended March 31,
     1995,  which  is  incorporated  by  reference  herein.

3.2.1  Amendments to By-laws of IRT Property Company filed as Exhibit 3.1 to the
     Company's  report  on Form 8-K dated August 21, 1998, which is incorporated
     by  reference  herein.

3.2.2  Amendment  to  the By-laws of IRT Property Company filed as an exhibit to
     the  Company's Registration Statement on Form S-3 (333-53638) dated January
     12,  2001,  which  is  incorporated  by  reference  herein.

4.1  The  Indenture  dated August 15, 1993 between the Company and Trust Company
     Bank,  as Trustee, relating to the 7.3% Convertible Subordinated Debentures
     due  August 15, 2003 was filed as an exhibit to the Company's Form 10-K for
     the  year  ended  December  31,  1993,  which  is incorporated by reference
     herein.

4.2  The  form  of  7.3%  Convertible Subordinated Debenture was included in 4.1
     above.

4.3  The  Indentures  dated  as  of  November  9,  1995  between the Company and
     SunTrust  Bank,  Atlanta,  Georgia,  as  Trustee,  relating  to Senior Debt
     Securities and Subordinated Debt Securities were filed as an exhibit to the
     Company's  Form  10-K  for  the  year  ended  December  31,  1995, which is
     incorporated  by  reference  herein.

4.4  First  Supplemental  Indenture  dated  as  of  March  26,  1996 between IRT
     Property Company and SunTrust Bank, Atlanta, Georgia, as Trustee, was filed
     as  an  exhibit  to  the  Company's Form 8-K dated March 26, 1996, which is
     incorporated  by  reference  herein.

4.5  Supplemental  Indenture  No. 2, dated August 15, 1997, between IRT Property
     Company  and  SunTrust  Bank, Atlanta, Georgia, as Trustee, was filed as an
     exhibit  to  the  Company's  Form  8-K  dated  August  15,  1997,  which is
     incorporated  by  reference  herein.

4.6  Supplemental Indenture No. 3, dated September 9, 1998, between IRT Property
     Company  and  SunTrust  Bank, Atlanta, Georgia, as Trustee, was filed as an
     exhibit  to  the  Company's  Form  8-K  dated  September 15, 1998, which is
     incorporated  by  reference  herein.

4.7  The  Indenture,  dated  as  of  September  9, 1998, between the Company and
     SunTrust  Bank,  Atlanta,  Georgia,  as  Trustee,  relating  to Senior Debt
     Securities  was  filed  as  an  exhibit  to  the  Company's  Form 8-K dated
     September  15,  1998,  which  is  incorporated  by  reference  herein.

                                       77

4.8  The  Indenture,  dated  as  of  September  9, 1998, between the Company and
     SunTrust  Bank, Atlanta, Georgia, as Trustee, relating to Subordinated Debt
     Securities  was  filed  as  an  exhibit  to  the  Company's  Form 8-K dated
     September  15,  1998,  which  is  incorporated  by  reference  herein.

4.9  Supplemental Indenture No. 1, dated September 9, 1998, between the Company,
     IRT  Partners, L.P. and SunTrust Bank, Atlanta, Georgia, as Trustee, to the
     Indenture  dated September 9, 1998, relating to Senior Debt Securities, was
     filed  as  an  exhibit  to the Company's Form 8-K dated September 15, 1998,
     which  is  incorporated  by  reference  herein.

4.10 IRT  Property Company Stock Certificate Legend Regarding Shareholder Rights
     Agreement  which  was filed as an exhibit to the Company's Quarterly Report
     on Form 10-Q for the quarter ended March 31, 1999, which is incorporated by
     reference  herein.

4.11 Supplemental  Indenture  No.  2,  dated  as  of November 1, 1999, among IRT
     Property  Company,  an  issuer,  IRT Capital Corporation II, IRT Management
     Company,  IRT  Alabama,  Inc.,  and  IRT  Partners L.P., as guarantors, and
     SunTrust  Bank,  Atlanta,  Georgia,  as trustee (Registration Statement No.
     333-48571),  incorporated  by reference to Exhibit No. 4.5 of the Company's
     report  on  Form  8-K  dated  November  12,  1999.

4.12 Supplemental  Indenture  No.  4,  dated  as  of November 1, 1999, among IRT
     Property  Company,  an  issuer,  IRT Capital Corporation II, IRT Management
     Company,  IRT  Alabama,  Inc.,  and  IRT  Partners L.P., as guarantors, and
     SunTrust  Bank,  Atlanta,  Georgia,  as trustee (Registration Statement No.
     333-48571),  incorporated  by reference to Exhibit No. 4.7 of the Company's
     report  on  Form  8-K  dated  November  12,  1999.

10.1 The  Company's  1989  Stock  Option  Plan  was  filed  as an exhibit to the
     Company's Form 8-K dated March 22, 1989, which is incorporated by reference
     herein.

10.2 Amendment  No.  1  to  the Company's 1989 Stock Option Plan was filed as an
     exhibit  to  the  Company's Form 10-K for the year ended December 31, 1993,
     which  is  incorporated  by  reference  herein.

10.3 The Company's Key Employee Stock Option Plan was filed as an exhibit to the
     Company's Registration Statement on Form S-2 (No. 2-88716) dated January 4,
     1984,  which  is  incorporated  by  reference  herein.

10.4 IRT  Property  Company  Long-Term Incentive Plan was filed in the Company's
     Definitive  Proxy  Statement  dated  May 22, 1998, which is incorporated by
     reference  herein.

10.5 The  Company's  Deferred  Compensation  Plan  for  Outside  Directors dated
     December  22,  1995  was filed as an exhibit to the Company's Form 10-K for
     the  year  ended  December  31,  1995,  which  is incorporated by reference
     herein.

10.6 Amended and Restated Employment Agreement between the Company and Thomas H.
     McAuley  dated  as  of  November  11,  1997  was filed as an exhibit to the
     Company's  Form  10-K  for  the  year  ended  December  31,  1997, which is
     incorporated  by  reference  herein.

10.7 Change  in Control Employment Agreement between the Company and W. Benjamin
     Jones  III  dated  as  of  November 11, 1997 was filed as an exhibit to the
     Company's  Form  10-K  for  the  year  ended  December  31,  1997, which is
     incorporated  by  reference  herein.

                                       78

10.8 Change  in  Control  Employment Agreement between the Company and Robert E.
     Mitzel  dated  as  of  November  11,  1997  was  filed as an exhibit to the
     Company's  Form  10-K  for  the  year  ended  December  31,  1997, which is
     incorporated  by  reference  herein.

10.9 Agreement  of Limited Partnership of IRT Partners L.P., and Amendment No. 1
     was filed as an exhibit to the Company's report on Form 8-K dated September
     15,  1998,  which  is  incorporated  by  reference  herein.

10.10  Loan  Agreement dated February 25, 1999 between IRT Property Company, IRT
     Alabama,  Inc.  and  General  Electric  Capital  Assurance  Company.

10.11 Secured Promissory Note from W. Benjamin Jones III to IRT Property Company
     dated  June  18,  1998  was  filed as an exhibit to the Company's Quarterly
     Report  on  Form  10-Q  for  the  quarter  ended  June  30,  1998, which is
     incorporated  by  reference  herein.

10.12  Pledge  Agreement  by  and between W. Benjamin Jones III and IRT Property
     Company  dated  June  18,  1998  was  filed  as an exhibit to the Company's
     Quarterly Report on Form 10-Q for the quarter ended June 30, 1998, which is
     incorporated  by  reference  herein.

10.13  Restricted Stock Award Agreement by and between W. Benjamin Jones III and
     IRT  Property  Company  dated  June 18, 1998 was filed as an exhibit to the
     Company's  Quarterly  Report  on  Form  10-Q for the quarter ended June 30,
     1998,  which  is  incorporated  by  reference  herein.

10.14  Secured  Promissory  Note  from  Robert E. Mitzel to IRT Property Company
     dated  June  18,  1998  was  filed as an exhibit to the Company's Quarterly
     Report  on  Form  10-Q  for  the  quarter  ended  June  30,  1998, which is
     incorporated  by  reference  herein.

10.15  Pledge Agreement by and between Robert E. Mitzel and IRT Property Company
     dated  June  18,  1998  was  filed as an exhibit to the Company's Quarterly
     Report  on  Form  10-Q  for  the  quarter  ended  June  30,  1998, which is
     incorporated  by  reference  herein.

10.16  Restricted  Stock Award Agreement by and between Robert E. Mitzel and IRT
     Property  Company  dated  June  18,  1998  was  filed  as an exhibit to the
     Company's  Quarterly  Report  on  Form  10-Q for the quarter ended June 30,
     1998,  which  is  incorporated  by  reference  herein.

10.17  Secured  Promissory  Note  from Thomas H. McAuley to IRT Property Company
     dated  June  18,  1998  was  filed as an exhibit to the Company's Quarterly
     Report  on  Form  10-Q  for  the  quarter  ended  June  30,  1998, which is
     incorporated  by  reference  herein.

10.18 Pledge Agreement by and between Thomas H. McAuley and IRT Property Company
     dated  June  18,  1998  was  filed as an exhibit to the Company's Quarterly
     Report  on  Form  10-Q  for  the  quarter  ended  June  30,  1998, which is
     incorporated  by  reference  herein.

10.19  Restricted Stock Award Agreement by and between Thomas H. McAuley and IRT
     Property  Company  dated  June  18,  1998  was  filed  as an exhibit to the
     Company's  Quarterly  Report  on  Form  10-Q for the quarter ended June 30,
     1998,  which  is  incorporated  by  reference  herein.

                                       79

10.20  $100,000,000  Credit  Agreement  dated  as of November 1, 1999, among the
     Company,  Wachovia  Bank,  N.A.,  First  Union  National  Bank,  Wachovia
     Securities,  Inc.,  AmSouth Bank, SouthTrust Bank, N.A., and SunTrust Bank,
     Atlanta  incorporated  by  reference  to Exhibit No. 10.12 of the Company's
     report  on  Form  8-K  dated  November  12,  1999.

10.21  $5,000,000  Revolving Loan Credit Agreement dated as of November 1, 1999,
     among  the  Company  and  Wachovia Bank, N.A., incorporated by reference to
     Exhibit  No.  10.13  of the Company's report on Form 8-K dated November 12,
     1999.

10.22 Change in Control Agreement between the Company and James G. Levy dated as
     of  August 1, 1999 which was filed as an exhibit to the Company's Quarterly
     Report  on  Form  10-Q  for  the quarter ended September 30, 1999, which is
     incorporated  by  reference  herein.

10.23 Change in Control Agreement between the Company and Daniel F. Lovett dated
     August  1,  1999  which  was filed as an exhibit to the Company's Quarterly
     Report  on  Form  10-Q  for  the quarter ended September 30, 1999, which is
     incorporated  by  reference  herein.

10.24  First  Amendment  to  the  Restricted  Stock  Award  Agreement and Pledge
     Agreement  and  Secured  Promissory  Note between Thomas H. McAuley and IRT
     Property  Company  dated December 17, 1999 which was filed as an exhibit to
     the  Company's  Form  10-K  for  the year ended December 31, 1999, which is
     incorporated  by  reference  herein.

10.25  First  Amendment  to  the  Restricted  Stock  Award  Agreement and Pledge
     Agreement and Secured Promissory Note between W. Benjamin Jones III and IRT
     Property  Company  dated December 17, 1999 which was filed as an exhibit to
     the  Company's  Form  10-K  for  the year ended December 31, 1999, which is
     incorporated  by  reference  herein.

10.26  First  Amendment  to  the  Restricted  Stock  Award  Agreement and Pledge
     Agreement  and  Secured  Promissory  Note  between Robert E. Mitzel and IRT
     Property  Company  dated December 17, 1999 which was filed as an exhibit to
     the  Company's  Form  10-K  for  the year ended December 31, 1999, which is
     incorporated  by  reference  herein.

10.27  Restricted  Stock  Award Agreement between James G. Levy and IRT Property
     Company  dated  January  7,  2000  which  was  filed  as  an exhibit to the
     Company's  Form  10-K  for  the  year  ended  December  31,  1999, which is
     incorporated  by  reference  herein.

10.28  Restricted Stock Award Agreement between Kip R. Marshall and IRT Property
     Company  dated  January  7,  2000  which  was  filed  as  an exhibit to the
     Company's  Form  10-K  for  the  year  ended  December  31,  1999, which is
     incorporated  by  reference  herein.

10.29 Restricted Stock Award Agreement between Daniel P. Lovett and IRT Property
     Company  dated  January  7,  2000  which  was  filed  as  an exhibit to the
     Company's  Form  10-K  for  the  year  ended  December  31,  1999, which is
     incorporated  by  reference  herein.

10.30  Restricted  Stock  Award  Agreement  between E. Thornton Anderson and IRT
     Property Company dated January 7, 2000 which was filed as an exhibit to the
     Company's  Form  10-K  for  the  year  ended  December  31,  1999, which is
     incorporated  by  reference  herein.

10.31  Change in Control Agreement between E. Thornton Anderson and IRT Property
     Company  dated  January  1,  2000  which  was  filed  as  an exhibit to the
     Company's  Form  10-K  for  the  year  ended  December  31,  1999, which is
     incorporated  by  reference  herein.

                                       80

11   Computation  of  Per  Share  Earnings.

12   Ratio  of  Earnings  to  Fixed  Charges.

21   Company  Subsidiaries.

23   Consent  of  Arthur  Andersen  LLP  to  the  incorporation  of their report
     included  in  this Form 10-K in the Company's previously filed Registration
     Statements  File  Nos.  33-65604,  33-66780,  33-59938, 33-64628, 33-64741,
     33-63523,  333-38847,  333-62435,  333-38847,  333-48571,  333-53638  and
     333-59366.

99.1 Confirmation of Receipt of Representations Letter from Arthur Andersen LLP.


REPORTS  ON  FORM  8-K

     The  Company  did  not file any Current Reports on Form 8-K during the last
quarter  of  the  period  covered  by  this  Form  10-K.

                                       81


                                   SIGNATURES

     Pursuant  to  the  requirements  of  Section  13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its  behalf  by  the  undersigned,  thereunto  duly  authorized.

April 9,  2002


IRT  PROPERTY  COMPANY


                                         By: /s/ Thomas H. McAuley
                                            ------------------------------------
                                            Thomas H. McAuley
                                            President, Chief Executive Officer,
                                            Chairman of the Board & Director

     Pursuant  to  the requirements of the Securities Exchange Act of 1934, this
report  has  been  signed  below  by  the  following  persons  on  behalf of the
Registrant  and  in  the  capacities  and  on  the  dates  indicated.



     NAME                        TITLE                                 DATE
     ----                        -----                                 ----

   /s/  Thomas  H.  McAuley      President,                     April  9,  2002
------------------------------   Chief  Executive  Officer,
   Thomas H. McAuley             Chairman of the Board &
                                 Director

   /s/  James  G.  Levy          Executive Vice-President &     April  9,  2002
------------------------------   Chief Financial Officer
   James  G.  Levy

   /s/  Patrick  L.  Flinn       Director                       April  9,  2002
------------------------------
   Patrick  L.  Flinn

   /s/  Homer  B.  Gibbs,  Jr.   Director                       April  9,  2002
------------------------------
   Homer  B.  Gibbs,  Jr.

   /s/  Samuel  W.  Kendrick     Director                       April  9,  2002
------------------------------
   Samuel  W.  Kendrick

   /s/  Bruce  A.  Morrice       Director                       April  9,  2002
------------------------------
   Bruce  A.  Morrice

   /s/  Thomas  P.  D'Arcy       Director                       April  9,  2002
------------------------------
   Thomas  P.  D'Arcy


                                       82