sbspr3q10_6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 

For February 11, 2010

(Commission File No. 1-31317)

 

 
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
(Exact name of registrant as specified in its charter)
 
Basic Sanitation Company of the State of Sao Paulo - SABESP
(Translation of Registrant's name into English)
 


Rua Costa Carvalho, 300
São Paulo, S.P., 05429-900
Federative Republic of Brazil
(Address of Registrant's principal executive offices)



Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1)__.
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7)__.

Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.

Yes ______ No ___X___

If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):


  

 

CIA. DE SANEAMENTO BÁSICO DO ESTADO DE SÃO PAULO - SABESP

Rui de Britto Álvares Affonso

Chief Financial Officer and Investor Relations Officer

Mario Azevedo de Arruda Sampaio

Head of Capital Markets and Investor Relations

 

SABESP announces 3Q10 results

São Paulo, November 12, 2010 - Companhia de Saneamento Básico do Estado de São Paulo - SABESP(BM&FBovespa: SBSP3; NYSE: SBS), one of the largest water and sewage services providers in the world based in the number of customers, announces today its results for the third quarter 2010 (3Q10). The Company’s operating and financial information, except when indicated otherwise is presented in Brazilian Reais, in accordance with the Brazilian Corporate Law. All comparisons in this release, unless otherwise stated, refer to the same period of 2009.

SBSP3: R$ 40.40/ share
SBS: US$ 47.46 (ADR=2 shares)
Total shares: 227,836,623
Market Value: R$ 9.2 billion
Closing price: 11/12/2010

 

 

 

 

 

 

 

 


 

 

1. Financial Highlights

 

 

R$ million

3Q09

3Q10

Chg. (R$)

%

9M09

9M10

Chg. (R$)

%

(+) Gross operating revenue

1,749.1

1,976.5

227.4

13.0

5,272.1

5,766.6

494.5

9.4

(-) COFINS and PASEP taxes

120.1

140.9

20.8

17.3

366.1

409.2

43.1

11.8

(=) Net operating revenue

1,629.0

1,835.6

206.6

12.7

4,906.0

5,357.4

451.4

9.2

(-) Costs and expenses

1,173.4

1,180.4

7.0

0.6

3,483.1

3,357.3

(125.8)

(3.6)

(+) Equity Results

-

(0.1)

(0.1)

-

(0.1)

(0.3)

(0.2)

200.0

(=) Earnings before financial expenses (EBIT*)

455.6

655.1

199.5

43.8

1,422.8

1,999.8

577.0

40.6

(+) Depreciation and amortization

161.5

144.5

(17.0)

(10.5)

484.6

439.2

(45.4)

(9.4)

(=) EBITDA**

617.1

799.6

182.5

29.6

1,907.4

2,439.0

531.6

27.9

(%) EBITDA margin

37.9

43.6

-

-

38.9

45.5

-

-

Net income

195.7

449.8

254.1

129.8

916.6

1,074.1

157.5

17.2

Earnings per share (R$)

0.86

1.97

-

-

4.02

4.71

-

-

(*) Earnings before interest and taxes
(**) Earnings before interest, taxes, depreciation and amortization

 

In 3Q10, net operating revenue reached R$ 1.8 billion, a 12.7% growth compared to 3Q09. Costs and expenses in the amount of R$ 1.2 billion grew 0.6% versus 3Q09. EBITDA was R$ 617.1 million in 3Q09 and R$ 799.6 million in 3Q10, an increase of 29.6%.

EBIT grew 43.8%, from R$ 455.6 million in 3Q09 to R$ 655.1 million in 3Q10.

 

2. Gross operating revenue

In 3Q10, gross operating revenue grew from R$ 1.7 billion in 3Q09 to R$ 2.0 billion in 3Q10, an increase of R$ 227.4 million or 13.0%. The main factors that led to this variation were the 2009 and 2010 tariff adjustment of 4.44% and the increase of 5.6% in billed volume in relation to the same quarter of 2009.

 

3. Billed volume

The following tables show the billed water and sewage volume per customer category and region in 3Q09, 3Q10, 9M09 and 9M10.

 

 

Page 2 of 12


 

 

 

 

 

BILLED WATER AND SEWAGE VOLUME (1) PER CUSTOMER CATEGORY - million m3

Water

 

Sewage

Water + Sewage

Category

3Q09

3Q10

%

3Q09

3Q10

%

3Q09

3Q10

%

Residential

338.8

357.7

5.6

274.5

291.8

6.3

613.3

649.5

5.9

Commercial

38.0

40.3

6.1

35.3

37.6

6.5

73.3

77.9

6.3

Industrial

8.6

9.3

8.1

8.7

9.3

6.9

17.3

18.6

7.5

Public

11.3

12.9

14.2

9.3

10.2

9.7

20.6

23.1

12.1

Total retail

396.7

420.2

5.9

327.8

348.9

6.4

724.5

769.1

6.2

Wholesale

71.7

73.3

2.2

8.1

6.6

(18.5)

79.8

79.9

0.1

Reused water

0.1

0.1

-

-

-

-

0.1

0.1

-

Total

468.5

493.6

5.4

335.9

355.5

5.8

804.4

849.1

5.6

9M09

9M10

%

9M09

9M10

%

9M09

9M10

%

Residential

1,035.2

1,079.1

4.2

834.6

876.0

5.0

1,869.8

1,955.1

4.6

Commercial

115.4

120.9

4.8

106.5

112.3

5.4

221.9

233.2

5.1

Industrial

25.5

27.6

8.2

25.5

27.9

9.4

51.0

55.5

8.8

Public

34.6

37.3

7.8

28.4

29.9

5.3

63.0

67.2

6.7

Total retail

1,210.7

1,264.9

4.5

995.0

1,046.1

5.1

2,205.7

2,311.0

4.8

Wholesale

215.2

219.2

1.9

22.4

21.9

(2.2)

237.6

241.1

1.5

Reused water

0.2

0.2

-

-

-

-

0.2

0.2

-

Total

1,426.1

1,484.3

4.1

1,017.4

1,068.0

5.0

2,443.5

2,552.3

4.5

BILLED WATER AND SEWAGE VOLUME (1) PER REGION - million m3

 

Water

Sewage

Water + Sewage

 

3Q09

3Q10

%

3Q09

3Q10

%

3Q09

3Q10

%

Metropolitan

266.2

278.7

4.7

224.4

236.2

5.3

490.6

514.9

5.0

Regional (2)

130.5

141.5

8.4

103.4

112.7

9.0

233.9

254.2

8.7

Total retail

396.7

420.2

5.9

327.8

348.9

6.4

724.5

769.1

6.2

Wholesale

71.7

73.3

2.2

8.1

6.6

(18.5)

79.8

79.9

0.1

Reused water

0.1

0.1

-

-

-

-

0.1

0.1

-

Total

468.5

493.6

5.4

335.9

355.5

5.8

804.4

849.1

5.6

9M09

9M10

%

9M09

9M10

%

9M09

9M10

%

Metropolitan

805.5

834.8

3.6

676.1

706.1

4.4

1,481.6

1,540.9

4.0

Regional (2)

405.2

430.1

6.1

318.9

340.0

6.6

724.1

770.1

6.4

Total retail

1,210.7

1,264.9

4.5

995.0

1,046.1

5.1

2,205.7

2,311.0

4.8

Wholesale

215.2

219.2

1.9

22.4

21.9

(2.2)

237.6

241.1

1.5

Reused water

0.2

0.2

-

-

-

-

0.2

0.2

-

Total

1,426.1

1,484.3

4.1

1,017.4

1,068.0

5.0

2,443.5

2,552.3

4.5

(1) Unaudited
(2) Including coastal and countryside

 

 

 

 

Page 3 of 12


 

 

4. Costs, administrative and selling expenses

In 3Q10, costs of products and services, administrative and selling expenses grew 0.6% (R$ 7.0 million). As a percentage of net revenue, costs and expenses declined from 72.0% in 3Q09 to 64.3% in 3Q10.

 

R$ million

3Q09

3Q10

Chg.

%

9M09

9M10

Chg.

%

Payroll and benefits

354.6

348.1

(6.5)

(1.8)

1,203.4

1,029.6

(173.8)

(14.4)

Supplies

39.5

36.3

(3.2)

(8.1)

111.1

103.0

(8.1)

(7.3)

Treatment supplies

33.4

31.6

(1.8)

(5.4)

105.3

98.7

(6.6)

(6.3)

Services

236.3

221.2

(15.1)

(6.4)

694.2

711.2

17.0

2.4

Electric power

121.4

132.3

10.9

9.0

360.2

392.3

32.1

8.9

General expenses

145.8

166.1

20.3

13.9

246.1

274.9

28.8

11.7

Tax expenses

9.4

11.7

2.3

24.5

43.5

50.5

7.0

16.1

Sub-total

940.4

947.3

6.9

0.7

2,763.8

2,660.2

(103.6)

(3.7)

Depreciation and amortization

161.5

144.5

(17.0)

(10.5)

484.6

439.2

(45.4)

(9.4)

Credit write-offs

71.5

88.6

17.1

23.9

234.7

257.9

23.2

9.9

Costs, administrative and selling expenses

1,173.4

1,180.4

7.0

0.6

3,483.1

3,357.3

(125.8)

(3.6)

% over net revenue

72.0

64.3

-

-

71.0

62.7

-

-

 

4.1. Payroll and benefits

 

In 3Q10 payroll and benefits decreased by R$ 6.5 million or 1.8%, from R$ 354.6 million to R$ 348.1 million, due to the following:

·         Adjustment of actuarial calculation relating to the migration of approximately three thousand employees from the Defined Benefits Plan to Sabesprev-Mais in September 2010, amounting to R$ 12.4 million;

 

·         Adjustment in the provision for Profit Sharing (PLR) in the amount of R$ 15.8 million due to the reversal of the amounts provisioned in 2009; and

 

·         Reduction of R$ 4.3 million in payroll and benefits as a result of the layoffs under the Conduct Adjustment Term (“TAC”) + 2% of the staff, despite the 5.05% salary raise in May 2010.

 

This decrease was partly offset by the following factors:

 

·         Company’s contribution of R$ 17.1 million relating to the deficit caused by employees that migrated to Sabesprev-Mais; and

 

·         Adjustment of R$ 10.0 million in the provision for the payment of termination benefits to employees that requested retirement in 3Q10. 

 

4.2. Supplies

 

In 3Q10, expenses with Supplies decreased by R$ 3.2 million or 8.1%, when compared to the same period 2009, from R$ 39.5 million to R$ 36.3 million. The main factors for this variation were lower expenses with materials for the maintenance of the equipment, maintenance of the aqueduct systems, water and sewage treatment station, and the pumping stations in the Metropolitan Region of São Paulo (RMSP) in the amount of R$ 2.4 million.

 

4.3. Treatment supplies

 

Treatment supplies expenses in 3Q10 were R$ 1.8 million, or 5.4% lower than in 3Q09, from R$ 33.4 million to R$ 31.6 million. The main factors were:

·         R$ 3.2 million reduction, due to the lower consumption of aluminum polychloride of approximately 41% and aluminum sulphate replacement. The aluminum sulphate consumption grew around 30%, however the product average cost decreased 25%, which contributed significantly in the expenses reduction of the period; and

 

 

Page 4 of 12


 

 

·         Increase of R$ 1.5 million in the consumption of a few products, such as: i) lime, due to the price adjustment, as well as the water reserves and climatic conditions; and ii) polyelectrolytes, due to the beginning of operation of the centrifuges in the Barueri sewage system.

4.4. Services

 

In 3Q10 this item decreased R$ 15.1 million or 6.4%, from R$ 236.3 million to R$ 221.2 million. The main factors were:

·         Agreement signed between Sabesp and the São Paulo Municipal Government:

ü  R$ 9.4 million decrease in the provision made in 3Q09, related to the actions established in the agreement; and

ü  R$ 7.6 million decrease on account of the (non-recurring) lower spending in the implementation of the Program for the Rational Use of Water (PURA) in municipal schools.

·         Decrease of R$ 6.7 million in the expenses from January through September 2010, as expected for the second year of the Public Private Partnership (PPP) contract of the Alto Tietê production system;

·         Decrease of R$ 5.0 million in the purchase of treated water due to the termination of the contract with Águas de Cajamar S/A in March 2010; and

·         Decrease in preventive and corrective maintenance in the water and sewage treatment systems in the amount of R$ 2.3 million, due to the implementation of the structural works at the Parque da Integração in 3Q09.

There was an increase in the following services:

·           Paving services and replacement of sidewalks in the amount of R$ 10.3 million, on account of the offsetting of accounts with municipal governments of the cities served by the Regional Systems;

·           Residential connection and sewage network maintenance in the amount of R$ 3.7 million, due to the:

ü  Increase in demand and the contractual amounts based on Global Sourcing in the municipalities of the Regional Systems and actions to optimize the sewage systems in the Baixada Santista region; and

ü  Increases in the execution of the maintenance services in the RMSP, and the intensification of actions to meet the demands of the Córrego Limpo Program with the Municipal Government of São Paulo (PMSP).

·           Expenses with sludge transportation in the amount of R$ 1.2 million.

 

4.5. Electric power

 

In 3Q10 this item increased R$ 10.9 million or 9.0%, from R$ 121.4 million to R$ 132.3 million.

This increase is due to the following factors:

·         Tariff adjustment, which had a 2.5% impact in the average tariff in the captive market, which represents 82% of the installed capacity, impacting the weighted average increase between the captive market and free market by around 3.3%; and

·         Weighted average cost increase of 8.0% between the markets.

 

 

Participation (%)

Costs Variation (%)

Weighted Average (%)

Free market

18.0

10.8

1.9

Captive market

82.0

7.4

6.1

Weighted Average

-

-

8.0

 

4.6. General expenses

 

In 3Q10 general expenses increased R$ 20.3 million or 13.9%, from R$ 145.8 million to R$ 166.1 million, mainly due to the R$ 80 million provision envisaged in the agreement with the Municipality of São Paulo, which will be paid in November 2010. This amount is equivalent to 7.5% of the municipality’s gross revenue after deducting the Cofins and Pasep contributions. The first payment was calculated from the date of signing of the agreement, that is June 23, 2010, and hence, besides the quarterly revenue, the calculation basis proportionally includes several days in June. This increase was partially offset by the lower need for provision for legal contingencies in relation to 2009, amounting to R$ 66.2 million. 

Page 5 of 12


 

 

 

4.7. Depreciation and amortization

 

This item decreased R$ 17.0 million or 10.5%, from R$ 161.5 million to R$ 144.5 million. This variation is mainly due to the estimates review, with increase in the useful life of the assets, as of December 2009.

 

4.8. Credit write-offs

 

Credit write-offs increased by R$ 17.1 million, or 23.9%, from R$ 71.5 million to R$ 88.6 million, mainly due to the need for complementing the provision on the billing of private clients and municipal public entities.

 

The increase was compensated by the higher recovery of credits through installment agreements, notably those signed with the municipalities of Taubaté and Ferraz de Vasconcelos.

 

 

5. Other operating revenues and expenses

 

5.1 Other operating revenues

This item decreased by R$ 3.4 million or 39.7% in 3Q10, mainly due to the write-off of projects and ongoing construction works made unfeasible, in the amount of R$ 2.6 million.

 

 

6. Financial expenses and revenues

 

R$ million

3Q09

3Q10

Var.

%

Financial expenses

 

 

 

 

Interest and charges on domestic loans and financing

98.7

124.1

25.4

25.7

Interest and charges on international loans and financing

15.0

11.7

(3.3)

(22.0)

Interest rate over lawsuit indemnity

173.9

(66.9)

(240.8)

(138.5)

Other financial expenses

7.6

7.4

(0.2)

(2.6)

Total financial expenses

295.2

76.3

(218.9)

(74.2)

Financial revenues

29.0

60.7

31.7

109.3

Financial expenses net of revenues

266.2

15.6

(250.6)

(94.1)

 

6.1. Financial expenses

 

In 3Q10 financial expenses dropped R$ 218.9 million, or 74.2%, as described below:

·         Interest over lawsuit in the amount of R$ 240.8 million; and

·         Increase in interest by R$ 25.4 million, on domestic loans and financing due to some new funding in the period, such as: (i) the 10th issue of debentures in November 2009, (ii) the 11th issue of debentures in March 2010, (iii) the 12th issue of debentures in June 2010, (iv) the 5th issue of promissory notes in August 2010, and (v) the payments for financing agreements already signed.

 

6.2. Financial revenues

 

Financial revenues increased by R$ 31.7 million, due to the higher volume of financial investments.

 

 

 

Page 6 of 12


 

 

7. Monetary variation on assets and liabilities

 

R$ million

3Q09

3Q10

Var.

%

Monetary variation over loans and financing

(1.9)

15.4

17.3

n.m.

Currency exchange variation over loans and financing

(104.7)

(60.5)

44.2

(42.2)

Other monetary/exchange rate variations

9.2

27.9

18.7

203.3

Variation on liabilities

(97.4)

(17.2)

80.2

(82.3)

Variation on assets

11.8

20.1

8.3

70.3

Net Variation

(109.2)

(37.3)

71.9

(65.8)

 

7.1. Variation on liabilities

 

The effect on the monetary variations on liabilities in 3Q10 was R$ 80.2 million higher, compared to 3Q09, due to:

·         Exchange variation on foreign loans and financing generated a negative impact of R$ 44.2 million, due to the 6.0% depreciation of the U.S. Dollar in 3Q10 compared to the 8.9% depreciation in 3Q09;

·         Other monetary variations decreased R$ 18.7 million related to lawsuit; and

·         Monetary variations on domestic loans and financing increased by R$ 17.3 million, mainly due to the R$ 15.4 million increase due to the positive variation of the IGPM in 3Q10 of 2.08%, compared to a negative impact of 0.37% in 3Q09; and the R$ 1.9 million increase due to the higher variation of the TR interest rate in 3Q10 of 0.28% compared to 0.12% in 3Q09.

 

7.2. Monetary variations on assets

 

Monetary variations on assets increased R$ 8.3 million, mainly due to installment agreements with the municipalities of Taubaté and Ferraz de Vasconcelos.

 

8. Operating indicators

Sabesp continues to work strenuously to reduce water losses, which has enabled a continued reduction in the loss ratio, from 26.5% in 3Q09 to 26.0% in 3Q10. Thanks to this reduction, water produced was lower than the water billed volume.

 

Operating indicators*

3Q09

3Q10

%

Water connections (1)

7,086

7,253

2.4

Sewage connections (1)

5,478

5,668

3.5

Population directly served - water (2)

23.3

23.6

1.3

Population directly served - sewage (2)

19.5

19.9

2.1

Number of employees

16,101

15,165

(5.8)

Water volume produced (3)

2,124.0

2,205.9

3.9

Water losses (%)

26.5

26.0

(1.9)

(1) In thousand units at the end of the period
(2) In million inhabitants at the end of the period, not including wholesale
(3) In million of cubic meters at the end of the period
* Unaudited

 

Page 7 of 12


 

 

9. Loans and financing

 

In September, Sabesp signed a Loan Agreement with the Inter-American Development Bank (IBD) to partially finance the 3rd Phase of the Tietê Project. The total investment will be US$ 800 million, of which US$ 600 million will be financed and US$ 200 million will be Sabesp’s counterpart. The agreement is for a 25-year term, with a grace period of 6 years and interest rate pegged to the LIBOR rate.

 

In October, Sabesp signed a loan agreement with the Japan International Cooperation Agency (JICA) to finance the Environmental Improvement Integrated Program at Billings reservoir water source area (ProBillings). The total investment is ¥ 12,357 billion, with ¥ 6,208 billion coming through the financing and ¥ 6,149 billion being Sabesp’s counterpart.  The agreement term is 25 years, with a grace period of 7 years and interest rate of 1.2% p.a.. 

 

Also in October, Sabesp negotiated with JICA the terms and conditions of an additional loan agreement for the Onda Limpa (Clean Wave) program 2nd Phase. The amount of the new financing agreement is ¥ 19,162 billion, equivalent to around US$ 234.3 million, with disbursement in up to 2 years, with amortization of 18 years and interest rate between 1.8 and 2.5% p.a. The next step to formalize the agreement is to obtain the approval from the Brazilian Senate’s Commission on Economic Affairs.

R$ million

INSTITUTION

2010

2011

2012

2013

2014

2015

2016 and onwards

Total

Local market

 

Banco do Brasil

74.9

315.8

343.8

374.2

98.6

-

-

1,207.3

Caixa Econômica Federal

21.1

89.6

100.1

102.0

63.6

41.4

437.3

855.1

Debentures

-

484.3

236.0

579.6

368.3

391.1

603.1

2,662.4

Promissory Notes

-

599.8

-

-

-

-

-

599.8

FIDC - SABESP I

13.9

13.9

-

-

-

-

-

27.8

BNDES

10.7

44.3

68.9

40.2

36.2

36.2

243.5

480.0

Others

0.9

3.9

0.5

0.5

0.5

0.5

1.8

8.6

Interest and charges

53.6

47.3

-

-

-

-

-

100.9

Local market total

175.1

1,598.9

749.3

1,096.5

567.2

469.2

1,285.7

5,941.9

International market

              

 

IDB

23.2

63.6

63.6

63.7

63.7

63.7

262.0

603.5

Eurobonds

-

-

-

-

-

-

237.2

237.2

JBIC

-

11.7

23.4

23.4

23.3

23.4

327.5

432.7

IDB 1983AB

-

40.3

40.3

40.3

40.3

40.2

219.1

420.5

Interest and charges

19.3

2.5

-

-

-

-

-

21.8

International market total

42.5

118.1

127.3

127.4

127.3

127.3

1,045.8

1,715.7

Total

217.6

1,717.0

876.6

1,223.9

694.5

596.5

2,331.5

7,657.6

 

Page 8 of 12


 

 

10. Conference call

 

In Portuguese

November 16, 2010

07:00 am (US EST) /10:00 am (Brasília)

Dial in access: (55 11) 3301-3000

Conference ID: Sabesp

 

Replay available until 11/23/2010

Dial in access: (55 11) 3127-4999

Replay ID: 48024561

 

In English

November 16, 2010

09:00 am (US EST) / 12:00 pm (Brasília)

Dial in access: 1(412) 317-6776

Conference ID: Sabesp

 

Replay available until 11/25/2010

Dial in access: 1(412) 317-0088

Replay ID: 445278#

 

 

 

Click here for live webcast or access through the internet at: www.sabesp.com.br

 

 

 

 

 

 

 

 

 

 

 

 

For more information, please contact:

 

Mario Arruda Sampaio

Phone: (55 11) 3388-8664

E-mail: maasampaio@sabesp.com.br

 

Angela Beatriz Airoldi

Phone: (55 11) 3388-8793

E-mail: abairoldi@sabesp.com.br

 

 

Statements contained in this press release may contain information that is forward-looking and reflects management's current view and estimates of future economic circumstances, industry conditions, SABESP performance, and financial results. Any statements, expectations, capabilities, plans and assumptions contained in this press release that do not describe historical facts, such as statements regarding the declaration or payment of dividends, the direction of future operations, the implementation of principal operating and financing strategies and capital expenditure plans, the factors or trends affecting financial condition, liquidity or results of operations are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties. There is no guarantee that these results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.

Page 9 of 12


 

 

Income Statement

 

Corporate Law Method (Law No. 6,404/76)

R$ '000

PARENT COMPANY

CONSOLIDATED

Jul-Sep/10

Jul-Sep/09

Jul-Sep/10

Jul-Sep/09

Gross Revenue from Sales and Services

1,976,537

1,749,076

 

1,976,537

1,749,076

Water Supply - Retail

1,013,237

886,231

 

1,013,237

886,231

Water Supply - Wholesale

88,530

82,654

 

88,530

82,654

Sewage Collection and Treatment

841,260

744,909

 

841,260

744,909

Sewage Collection and Treatment - Wholesale

5,093

5,471

 

5,093

5,471

Other Services

28,417

29,811

 

28,417

29,811

 

 

 

 

 

 

Taxes on Sales and Services - COFINS and PASEP

(140,902)

(120,105)

 

(140,902)

(120,105)

 

 

 

 

 

 

Net Revenue from Sales and Services

1,835,635

1,628,971

 

1,835,635

1,628,971

 

 

 

 

 

 

Costs of Sales and Services

(823,451)

(762,094)

 

(823,451)

(762,094)

 

 

 

 

 

 

Gross Profit

1,012,184

866,877

 

1,012,184

866,877

 

 

 

 

 

 

Operating Expenses

 

Selling

(216,801)

(201,415)

 

(216,801)

(201,415)

Administrative

(140,132)

(209,855)

 

(140,267)

(209,942)

Other operating expenses, net

10,649

7,019

 

10,649

7,019

 

 

 

 

 

 

Operating Income Before Shareholdings

665,900

462,626

 

665,765

462,539

Equity Result

(114)

(30)

 

-

-

 

 

 

 

 

 

Earnings Before Financial Results

665,786

462,596

 

665,765

462,539

Financial, net

(38,801)

(260,922)

 

(38,780)

(260,865)

Exchange gain (loss), net

60,525

103,895

 

60,525

103,895

 

 

 

 

 

 

Earnings before Income Tax and Social Contribution

687,510

305,569

 

687,510

305,569

 

 

 

 

 

 

Income Tax and Social Contribution

 

 

 

 

 

 

 

 

 

 

 

Current

(199,816)

(198,822)

 

(199,816)

(198,822)

Deferred

(37,887)

88,980

 

(37,887)

88,980

 

 

 

 

 

 

Net Income (loss) for the period

449,807

195,727

 

449,807

195,727

 

 

 

 

 

 

Registered common shares ('000)

227,836

227,836

 

227,836

227,836

Earnings per shares - R$ (per share)

1.97

0.86

 

1.97

0.86

 

 

 

 

 

 

Depreciation and Amortization

(144,449)

(161,480)

 

(144,450)

(161,480)

EBITDA

799,586

617,057

 

799,566

617,000

% over net revenue

43.6%

37.9%

 

43.6%

37.9%

 

 

Page 10 of 12


 

 

 

Balance Sheet

Brazilian Corporate Law

R$ '000

 

PARENT COMPANY

CONSOLIDATED

ASSETS

09/30/2010

06/30/2010

09/30/2010

06/30/2010

 

Current

 

Cash and Cash Equivalents

1,365,038

1,046,840

1,367,191

1,047,359

Accounts Receivable from Clients

1,040,653

1,083,895

1,040,653

1,083,895

Related Party Balance

151,398

155,348

151,398

155,348

Inventory

29,994

31,101

29,994

31,101

Recoverable Taxes

10,357

4,773

10,357

4,773

Other Receivables

546,147

553,174

546,247

553,267

Deferred income tax and social contribution

276,831

263,369

276,831

263,369

Total Current Assets

3,420,418

3,138,500

3,422,671

3,139,112

 

 

Non-Current

 

Long Term Assets:

 

Accounts Receivable from Clients

351,499

270,484

351,499

270,484

Related Party Balance

921,983

934,208

921,983

934,208

Indemnities Receivable

146,213

146,213

146,213

146,213

Judicial Deposits

41,804

47,682

41,804

47,682

Other Receivables

104,469

102,872

104,469

102,872

Deferred income tax and social contribution

568,671

620,858

568,671

620,858

 

2,134,639

2,122,317

2,134,639

2,122,317

 

 

Investments

4,596

4,110

1,320

720

Permanent Assets

8,903,140

15,969,828

8,906,945

15,972,770

Intangible Assets

9,074,119

1,644,407

9,074,119

1,644,407

 

17,981,855

17,618,345

17,982,384

17,617,897

Total Non-Current Assets

20,116,494

19,740,662

20,117,023

19,740,214

 

 

 

 

Total Assets

23,536,912

22,879,162

23,539,694

22,879,326

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

09/30/2010

06/30/2010

09/30/2010

06/30/2010

Current

 

Contractors and Suppliers

194,257

175,860

194,578

175,933

Loans and Financing

1,161,302

1,412,954

1,163,642

1,412,954

Salaries and Payroll Charges

276,822

241,482

276,932

241,570

Taxes and Contributions Payable

182,047

168,689

182,058

168,692

Taxes and Contributions Deferred

18,469

27,134

18,469

27,134

Interest on Own Capital Payable

56

56

56

56

Provision for Contingencies

759,000

713,318

759,000

713,318

Accounts Payable

342,306

281,846

342,306

281,846

Other Payables

202,960

206,283

202,960

206,283

Total Current Liabilities

3,137,219

3,227,622

3,140,001

3,227,786

 

 

Non-Current

 

Long Term Liabilities:

 

Loans and Financing

6,496,300

6,019,456

6,496,300

6,019,456

Taxes and Contributions Payable

61,295

69,375

61,295

69,375

Taxes and Contributions Deferred

169,161

162,600

169,161

162,600

Provision for Contingencies

643,068

852,695

643,068

852,695

Provisions for actuarial liabilities Law 4819/58

493,531

507,772

493,531

507,772

Pension Fund Obligations

506,660

504,114

506,660

504,114

Other Payables

427,991

383,648

427,991

383,648

Total Non Current Liabilities

8,798,006

8,499,660

8,798,006

8,499,660

 

 

Shareholders' Equity

 

Capital Stock

6,203,688

6,203,688

6,203,688

6,203,688

Capital Reserves

124,255

124,255

124,255

124,255

Revaluation Reserves

2,109,284

2,088,454

2,109,284

2,088,454

Profit Reserves

2,054,594

2,054,594

2,054,594

2,054,594

Accrued income

1,109,866

680,889

1,109,866

680,889

Total Shareholders' Equity

11,601,687

11,151,880

11,601,687

11,151,880

 

 

 

 

Total Liabilities and Shareholders' Equity

23,536,912

22,879,162

23,539,694

22,879,326

 

 

 

 

 

 

 

 

 

 

Page 11 of 12


 

 

 

Cash Flow

 

Brazilian Corporate Law

R$ '000

Description

PARENT COMPANY

CONSOLIDATED

Jul-Sep/10

Jul-Sep/09

Jul-Sep/10

Jul-Sep/09

Cash flow from operating activities

 

 

 

 

Net income for the period before taxes and social contribution

687,510

305,569

687,510

305,569

Provisions for contingencies

15,328

270,746

15,328

270,746

Reversion of provision for losses

(122)

(222)

(122)

(222)

Other provisions

87

88

87

88

Liabilities related to pension plans

6,350

19,178

6,350

19,178

Write-off of property, plant and equipment

2,746

5,702

2,746

5,702

Depreciation and Amortization

144,449

161,479

144,450

161,480

Interest calculated over loans and financing payable

136,852

114,336

136,852

114,336

Monetary and exchange variation over loans and financing

(45,080)

(106,635)

(45,080)

(106,635)

Variation on liabilities and interest

986

1,323

986

1,323

Variation on assets and interest

(926)

(6,537)

(926)

(6,537)

Provisions for bad debt

88,631

71,509

88,631

71,509

Provision for TAC (Conduct Adjustment Term)

9,226

(26,386)

9,226

(26,386)

Provision for São Paulo Municipal Government Agreement

(6,090)

3,296

(6,090)

3,296

Equity Result

114

30

-

-

Provision for São Paulo municipality external costs

79,330

-

79,330

-

Provision for Sabesprev Mais

25,321

-

25,321

-

Other write-offs

-

4,542

-

4,542

Operating activities

1,144,712

818,018

1,144,599

817,989

 

   

    

   

   

Variation on Assets and Liabilities

(267,404)

17,835

(267,133)

17,815

(Increase) decrease in assets:

 

 

 

 

Accounts receivable from clients

(126,092)

(97,781)

(126,092)

(97,781)

Balances and transactions with related parties

17,679

13,347

17,679

13,347

Inventories

1,229

2,263

1,229

2,263

Recoverable Taxes

(5,584)

(328)

(5,584)

(328)

Other accounts receivable

6,038

(3,614)

6,031

(3,682)

Judicial deposits

(2,141)

(15,011)

(2,141)

(15,011)

Increase (decrease) in liabilities:

 

 

 

 

Loans and financing

9,421

47,623

9,669

47,667

Salaries and payroll charges

26,114

36,099

26,136

36,101

Provision for actuarial liabilities - Law 4819/58

(14,241)

-

(14,241)

-

Taxes and contributions payable

(4,148)

(5,425)

(4,140)

(5,423)

Accounts payable

(17,979)

(3,111)

(17,979)

(3,111)

Other accounts payable

18,856

74,225

18,856

74,225

Contingencies

(172,752)

(26,233)

(172,752)

(26,233)

Pension plan - transfer to Sabesprev

(3,804)

(4,219)

(3,804)

(4,219)

 

 

 

 

 

Others

(381,637)

(280,099)

(381,637)

(280,099)

Interest paid

(188,995)

(126,568)

(188,995)

(126,568)

Income tax and contribution paid

(192,642)

(153,531)

(192,642)

(153,531)

Net cash generated from operating activities

495,671

555,754

495,829

555,705

 

 

 

 

 

Cash flow from investing activities:

 

 

 

 

Acquisition of property, plant and equipment

(473,726)

(590,577)

(474,590)

(591,511)

Increase in intangible assets

(9,146)

(5,344)

(9,146)

(5,344)

Receivables by the permanent assets sale

(600)

-

(600)

-

Net cash used in investing activities

(483,472)

(595,921)

(484,336)

(596,855)

 

 

 

 

 

Cash flow from financing activities

 

 

 

 

Funding

674,791

94,736

677,131

94,736

Loan amortizations

(368,792)

(356,221)

(368,792)

(356,221)

Net cash generated (invested) at financing activities

305,999

(261,485)

308,339

(261,485)

 

 

 

 

 

Increase in cash and equivalents

318,198

(301,652)

319,832

(302,635)

Cash and cash equivalents at the beginning of the period

1,046,840

685,576

1,047,359

688,904

Cash and cash equivalents at the end of the period

1,365,038

383,924

1,367,191

386,269

Changes in Cash and Cash Equivalents

318,198

(301,652)

319,832

(302,635)

 

 

 

 

 

 

 

 

 

 

 

 

Page 12 of 12

 

 
SIGNATURE  
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city São Paulo, Brazil.
Date: February 11, 2010
 
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
By: /s/ Rui de Britto Álvares Affonso

 
Name: Rui de Britto Álvares Affonso
Title: Chief Financial Officer and Investor Relations Officer
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.