sbspr2q10_6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 

For August 6, 2010

(Commission File No. 1-31317)

 

 
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
(Exact name of registrant as specified in its charter)
 
Basic Sanitation Company of the State of Sao Paulo - SABESP
(Translation of Registrant's name into English)
 


Rua Costa Carvalho, 300
São Paulo, S.P., 05429-900
Federative Republic of Brazil
(Address of Registrant's principal executive offices)



Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1)__.
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7)__.

Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.

Yes ______ No ___X___

If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):




CIA. DE SANEAMENTO BÁSICO DO ESTADO DE SÃO PAULO - SABESP
Rui de Britto Álvares Affonso
Chief Financial Officer and Investor Relations Officer
Mario Azevedo de Arruda Sampaio
Head of Capital Markets and Investor Relations

SABESP announces 2Q10 Results

São Paulo, August 6th, 2010 - Companhia de Saneamento Básico do Estado de São Paulo - SABESP (BM&FBovespa: SBSP3; NYSE: SBS), one of the largest water and sewage services providers in the world based on the number of customers, announces today its results for the second quarter 2010 (2Q10). The Company s operating and financial information, except when indicated otherwise, is presented in Brazilian Reais, in accordance with the Brazilian Corporate Law. All comparisons in this release, unless otherwise stated, refer to the same period of 2009.

SBSP3: R$ R$ 35.79/ share
SBS: US$ 40.92 (ADR=2 shares)

Total shares: 227,836,623
Market Value: R$ 8.2 billion
Closing price: 08/06/2010

 


 


1. Financial Highlights

                R$ million 
  2Q09  2Q10 Chg. (R$)   %  1H09  1H10   Chg. (R$)  % 
(+) Gross operating revenue  1,743.7  1,904.5  160.8  9.2  3,523.0  3,790.1  267.1  7.6 
(-) COFINS and PASEP taxes  120.0  134.7  14.7  12.3  246.0  268.3  22.3  9.1 
(=) Net operating revenue  1,623.7  1,769.8  146.1  9.0  3,277.0  3,521.8  244.8  7.5 
(-) Costs and expenses  1,118.3  1,143.5  25.2  2.3  2,309.7  2,176.9  (132.8)  (5.7) 
(+) Equity Results  (0.1)  (0.1)  -  -  (0.1)  (0.2)  (0.1)  100.0 
(=) Earnings before financial expenses (EBIT*)  505.3  626.2  120.9  23.9  967.2  1,344.7  377.5  39.0 
(+) Depreciation and amortization  161.5  151.0  (10.5)  (6.5)  323.2  294.8  (28.4)  (8.8) 
(=) EBITDA**  666.8  777.2  110.4  16.6  1,290.4  1,639.5  349.1  27.1 
(%) EBITDA margin  41.1  43.9  -  -  39.4  46.6  -  - 
Net income  464.7  333.6  (131.1)  (28.2)  720.9  624.2  (96.7)  - 
Earnings per share (R$)  2.04  1.46  -  -  3.16  2.74  -  - 
(*) Earnings before interest and taxes                 
(**) Earnings before interest, taxes, depreciation and amortization               

 

In 2Q10, net operating revenue reached R$ 1.8 billion, 9.0% grew compared to 2Q09. Costs and expenses in the amount of R$ 1.1 billion grew 2,3% versus 2Q09. EBITDA was R$ 666.8 million in 2Q09 and R$ 777.2 million in 2Q10, an increase of 16.6%.

EBIT grew 23.9%, from R$ 505.3 million in 2Q09 to R$ 626.2 million in 2Q10.

2. Gross operating revenue

In 2Q10, gross operating revenue grew from R$ 1.7 billion in 2Q09 to R$ 1.9 billion in 2Q10, an increase of R$ 160.8 million or 9.2%. The main factors that led to this variation were the tariff adjustment of 4.43% in September 2009 and the increase of 4.0% in billed volume in relation to the same quarter of 2009.

3. Billed volume

The following tables show the billed water and sewage volume per customer category and region in 2Q09, 2Q10, 1H09 and 1H10.

Página 2 de 13



BILLED WATER AND SEWAGE VOLUME (1) PER CUSTOMER CATEGORY - million m3

  Water Sewage Water + Sewage
Category  2Q09  2Q10  %  2Q09  2Q10  %  2Q09  2Q10  % 
Residential  344.3  356.8  3.6  278.2  290.1  4.3  622.5  646.9  3.9 
Commercial  38.7  40.3  4.1  35.9  37.7  5.0  74.6  78.0  4.6 
Industrial  8.5  9.2  8.2  8.7  9.3  6.9  17.2  18.5  7.6 
Public  12.4  13.2  6.5  10.1  10.6  5.0  22.5  23.8  5.8 
Total retail  403.9  419.5  3.9  332.9  347.7  4.5  736.8  767.2  4.1 
Wholesale  71.7  73.4  2.4  6.7  7.2  7.5  78.4  80.6  2.8 
Reused water  0.1  0.1  -  -  -  -  0.1  0.1  - 
Total  475.7  493.0  3.6  339.6  354.9  4.5  815.3  847.9  4.0 
  1H09  1H10  %  1H09  1H10  %  1H09  1H10  % 
Residential  696.3  721.3  3.6  560.1  584.2  4.3  1,256.4  1,305.5  3.9 
Commercial  77.2  80.6  4.4  71.3  74.7  4.8  148.5  155.3  4.6 
Industrial  16.8  18.2  8.3  16.8  18.6  10.7  33.6  36.8  9.5 
Public  23.3  24.4  4.7  19.1  19.7  3.1  42.4  44.1  4.0 
Total retail  813.6  844.5  3.8  667.3  697.2  4.5  1,480.9  1,541.7  4.1 
Wholesale  143.5  145.9  1.7  14.6  15.3  4.8  158.1  161.2  2.0 
Reused water  0.1  0.2  -  -  -  -  0.1  0.2  - 
Total  957.2  990.6  3.5  681.9  712.5  4.5  1,639.1  1,703.1  3.9 

 

BILLED WATER AND SEWAGE VOLUME (1) PER REGION - million m3

   Water  Sewage Water + Sewage
  2Q09  2Q10  %  2Q09  2Q10  %  2Q09  2Q10  % 
Metropolitan  269.3  278.8  3.5  226.7  236.2  4.2  496.0  515.0  3.8 
Regional (2)  134.6  140.7  4.5  106.2  111.5  5.0  240.8  252.2  4.7 
Total retail  403.9  419.5  3.9  332.9  347.7  4.5  736.8  767.2  4.1 
Wholesale  71.7  73.4  2.4  6.7  7.2  7.5  78.4  80.6  2.8 
Reused water  0.1  0.1  -  -  -  -  0.1  0.1  - 
Total  475.7  493.0  3.6  339.6  354.9  4.5  815.3  847.9  4.0 
  1H09  1H10  %  1H09  1H10  %  1H09  1H10  % 
Metropolitan  539.0  555.9  3.1  451.7  469.9  4.0  990.7  1,025.8  3.5 
Regional (2)  274.6  288.6  5.1  215.6  227.3  5.4  490.2  515.9  5.2 
Total retail  813.6  844.5  3.8  667.3  697.2  4.5  1,480.9  1,541.7  4.1 
Wholesale  143.5  145.9  1.7  14.6  15.3  4.8  158.1  161.2  2.0 
Reused water  0.1  0.2  -  -  -  -  0.1  0.2  - 
Total  957.2  990.6  3.5  681.9  712.5  4.5  1,639.1  1,703.1  3.9 
(1) Unaudited  
(2) Including coastal and countryside  

 

4. Costs, administrative and selling expenses

In 2Q10, costs of products and services, administrative and selling expenses grew 2.3% (R$ 25.2 million). As a percentage of net revenue, costs and expenses declined from 68.9% in 2Q09 to 64.6% in 2Q10.

Página 3 de 13



                R$ million 
  2Q09  2Q10  Chg.  %  1H09  1H10  Chg.  % 
Payroll and benefits  360.9  359.3  (1.6)  (0.4)  848.9  681.5  (167.4)  (19.7) 
Supplies  36.8  32.3  (4.5)  (12.2)  71.6  66.6  (5.0)  (7.0) 
Treatment supplies  33.1  31.1  (2.0)  (6.0)  71.9  67.2  (4.7)  (6.5) 
Services  276.3  274.6  (1.7)  (0.6)  457.9  489.9  32.0  7.0 
Electric power  121.7  129.8  8.1  6.7  238.8  260.0  21.2  8.9 
General expenses  42.3  36.0  (6.3)  (14.9)  100.3  108.8  8.5  8.5 
Tax expenses  10.0  11.7  1.7  17.0  34.0  38.8  4.8  14.1 
Sub-total  881.1  874.8  (6.3)  (0.7)  1,823.4  1,712.8  (110.6)  (6.1) 
Depreciation and amortization  161.5  151.0  (10.5)  (6.5)  323.2  294.8  (28.4)  (8.8) 
Credit write-offs  75.7  117.7  42.0  55.5  163.1  169.3  6.2  3.8 
Costs, administrative and selling expenses  1,118.3  1,143.5  25.2  2.3  2,309.7  2,176.9  (132.8)  (5.7) 
% over net revenue  68.9  64.6  -  -  70.5  61.8  -  - 

 

4.1. Payroll and Benefits

In 2Q10 payroll and benefits decreased by R$ 1.6 million or 0.4%, from R$ 360.9 million to R$ 359.3 million, due to the following:

The Company s workforce reduction relating to the lay-offs from April/09 to June/10 (TAC + 2% of the workforce) with a dismissal of 2,387 employees; and

This reduction was partially offset by the 6.69% wages adjustment as of May 2009 and 5.05% as of May 2010.

In 1H10 this item decreased R$ 167.4 million, due to 1Q09 provision made, which did not occur in 2010. Excluding the non-recurring TAC effect of R$ 146.6 million, there was a reduction of R$ 20.8 million or 3.0% decrease.

4.2. Supplies

In 2Q10, expenses with Supplies decreased by R$ 4.5 million or 12.2%, when compared to the same period 2009, from R$ 36.8 million to R$ 32.3 million. The main factors for this variation were: i) the lower expenses with materials for the maintenance of the aqueduct systems, water and sewage treatment station, and the lifts in the Metropolitan Region of São Paulo (RMSP) in the amount of R$ 3.1 million; and ii) expenses with vehicle fuel and lubricants amounting to R$ 1.2 million, resulting from the lower fuel consumption on account of the allocation of new vehicles and the higher demand for outsourced services, such as Global R and Global Sourcing.

4.3. Treatment supplies

Treatment supplies expenses in 2Q10 were R$ 2.0 million, or 6.0% lower than in 2Q09, from R$ 33.1 million to R$ 31.1 million. The main factors were:

R$ 4.5 million reduction, due to the lower consumption of aluminum polychloride of approximately 45% and aluminum sulphate replacement. The aluminum sulphate consumption grew around 30%, however the product average cost decreased 54%, which contributed significantly in the expenses reduction of the period; and

Increase of R$ 2.6 million, due to the adjustment in the price of chlorine and ferric chloride in November 2009 and the increase in the consumption of a few products, such as: i) activated carbon, due to the water reserves and climatic conditions, as well as the proliferation of algae in the Dams that serve the Alto Tietê Production System; ii) start of the use of hydrogen peroxide in Santos, Praia Grande and São Vicente; iii) polyelectrolytes, due to the commencement of operation of the centrifuges in the Barueri system.

Página 4 de 13



4.4. Services

In 2Q10 this item decreased R$ 1.7 million or 0.6%, from R$ 276.3 million to R$ 274.6 million. The main factors were:

R$ 26.8 million decrease in the provision made in 2Q09, related to the actions established in the agreement signed between Sabesp and the São Paulo Municipal Government; and

Appropriation of the expenses of two quarters, made in 2Q09 at the beginning of the booking of the Public Private Partnership (PPP) contract of Alto Tietê, in contrast to the recognition of expenses of just one quarter in 2Q10, resulting in a decrease of R$ 6.1 million.

Excluding provision effects, the third-party service account would have grown by R$ 31.2 million, or, 11.3%. There was an increase in the following services:

Advertising campaigns focused on socio-environmental initiatives, such as: Planeta Sustentável, Jornal SPTV Globo, Projeto de Mídia TV Record - a television news programs - among others, in the amount of R$ 8.5 million, recurring for the next quarters;

Residential connection and sewage network maintenance in the amount of R$ 8.2 million, due to the increase in demand and the contractual amounts based on Global Sourcing in the municipalities of the Regional Systems and the increases in the execution of the maintenance services in the RMSP, besides the intensification of actions to meet the demands of the Córrego Limpo Program with the Municipal Government of São Paulo (PMSP) and actions to optimize the sewage systems in the Baixada Santista region;

Hiring of consultancy, advisory and specialized services for diverse purposes in the amount of R$ 4,1 million covering: supply of information and water forecasts in real time, study of the flora and fauna to obtain the environmental license for the Rio Taiaçupeba basin, call center in the municipalities belonging to the Regional Systems - Contact Center R, development of the new virtual branch office and accounts management system, update of the technical register of the geographic information system SIGNOS (inventory of the distribution networks, supply, collection and treatment), among others;

Hydrometer reading and bill delivery in the amount of R$ 3.8 million, as a result of increased number of connections and usage of new technologies that allow greater security and agility in the bill issue and reading system, besides the delivery of water bills in a few Business Units by post;

Paving services and replacement of sidewalks in the amount of R$ 3.2 million;

Renting of vehicles in the amount of R$ 1.1 million, with most of the delivery of vehicles starting from the 2nd half of 2009, in place of own fleet;

Freight and carriage expenses in the amount of R$ 1.1 million due to the outsourcing of the transport of chemical products, recurring in the coming quarters; and

Expenses of R$ 1.0 million with the implementation of the Program for the Rational Use of Water (PURA) the municipal schools as a result of the agreement between Sabesp and the São Paulo Municipal Government.

Página 5 de 13



4.5. Electric power

In 2Q10 this item increased R$ 8.1 million or 6.7%, from R$ 121.7 million to R$ 129.8 million. This increase is due to the following factors:

Tariff adjustment, which had a 5.6% impact in the average tariff in the captive market, which represents 77% of the installed capacity, impacting the weighted average increase between the captive market and free market by around 5.8%; and

Weighted average cost increase of 6.7% between the markets.

  Participation  Costs Variation  Weighted Average 
  (%)  (%)  (%) 
Free market  23.0  12.0  2.8 
Captive market  77.0  5.0  3.9 
Weighted Average  -  -  6.7 

 

4.6. General expenses

In 2Q10 general expenses decreased R$ 6.3 million or 14.9%, from R$ 42.3 million to R$ 36.0 million, mainly due to the decrease in provision for legal contingencies, institutional support and others.

4.7. Depreciation and Amortization

This item decreased R$ 10.5 million or 6.5%, from R$ 161.5 million to R$ 151.0 million. This variation is mainly due to the estimates review, with increase in the useful life of the assets, recurring for the next quarters.

4.8. Credit write-offs

Credit write-offs increased by R$ 42.0 million, or 55.5%, from R$ 75.7 million to R$ 117.7 million, mainly due to the need to complement the overdue debts of the São Paulo Municipal Government in 2Q10.

4.9. Tax expenses

In 2Q10 tax expenses grew R$ 1.7 million or 17.0%, due to the payment of the Municipal Real Estate Tax (IPTU) to the Municipality of São Paulo.

5. Other operating revenues and expenses

5.1 Other operating revenues

These increased by R$ 5.6 million or 48.3% in 2Q10, mainly due to the revenue generated through the PURA program and the transfer of funds by the OGU (Federal Government s Budget) - Sanitation is Life Program.

5.2 Other operating expenses

In 2Q10 other operating revenues increased R$ 3.5 million or 42.7%, due to:

R$ 7.5 million increase due to asset write-offs; and

R$ 2.3 million decrease due to allocation of fiscal incentives in 2Q09.

Página 6 de 13



6. Financial expenses and revenues

        R$ million 
  2Q09  2Q10  Var.  % 
Financial expenses         
Interest and charges on domestic loans and financing  94.8  124.3  29.5  31.1 
Interest and charges on international loans and financing  15.2  11.8  (3.4)  (22.4) 
Interest rate over lawsuit indemnity, net of provisions  33.9  45.3  11.4  33.6 
Other financial expenses  8.6  13.6  5.0  58.1 
Total financial expenses  152.5  195.0  42.5  27.9 
Financial revenues  42.5  48.3  5.8  13.6 
Financial expenses net of revenues  110.0  146.7  36.7  33.4 

 

6.1. Financial expenses

In 2Q10 financial expenses grew R$ 42.5 million, or 27.9%, as described below:

Increase in interest by R$ 29.5 million, on loans and financing due to the 10th issue of debentures in November 2009, 11th issue of debentures in March 2010, 12th issue of debentures in June 2010 and new contracts signed with Caixa Econômica Federal in May 2010; and

Interest over lawsuit in the amount of R$ 11.4 million.

6.2. Financial revenues

Financial revenues increased by R$ 5.8 million, due to the higher volume of financial investments.

7. Monetary variations on assets and liabilities

        R$ million 
  2Q09  2Q10  Var.  % 
Monetary variation over loans and financing  0.8  22.8  22.0  - 
Currency exchange variation over loans and financing  (237.8)  14.2  252.0  (106.0) 
Other monetary/exchange rate variations  5.8  2.5  (3.3)  (56.9) 
Variation on liabilities  (231.2)  39.5  270.7  (117.1) 
Variation on assets  14.0  47.6  33.6  240.0 
Net Variation  (245.2)  (8.1)  237.1  (96.7) 

 

7.1. Variations on liabilities

The effect on the monetary variations on liabilities in 2Q10 was R$ 270.7 million higher, compared to 2Q09, due to:

Exchange variation on foreign loans and financing generated a negative impact of R$ 252.0 million, due to the 1.2% appreciation of the U.S. Dollar in 2Q10 compared to the 15.7% depreciation in 2Q09;

Monetary variations on domestic loans and financing increased by R$ 22.0 million, mainly due to:

R$ 23.3 million increase due to the positive variation of the IGPM in 2Q10 of 2.84%, compared to a negative impact of 0.32% in 2Q09; and

R$ 1.3 million decrease due to the lower variation of the TR interest rate in 2Q10 of 0.11% compared to 0.16% in 2Q09.

Other monetary variations decreased R$ 3.3 million related to lawsuit.

Página 7 de 13



7.2. Monetary variations on assets

Monetary variations on assets increased R$ 33.6 million, due to the following factors:

Customer installment agreements updates of tariff debts in the amount of R$ 5.0 million;

Judicial deposits updates related to lawsuits in the amount of R$ 7.8 million; and

Monetary variation referred to the 11th debentures issuance funding in the amount of R$ 20.6 million, due to change in the Unit Price between the issue date and settlement date.

8. Operating indicators

Sabesp continues to work strenuously to reduce water losses, which has enabled a continued reduction in the loss ratio, from 26.7% in 2Q09 to 25.8% in 2Q10.

Operating indicators*  2Q09  2Q10  % 
Water connections (1)  7,037  7,207  2.4 
Sewage connections (1)  5,427  5,609  3.4 
Population directly served - water (2)  23.2  23.4  0.9 
Population directly served - sewage (2)  19.3  19.7  2.1 
Number of employees  15,834  15,095  (4.7) 
Water volume produced (3) (*)  1,424  1,463  2.8 
Water losses (%) (*)  26.7  25.8  (3.4) 
(1) In thousand units at the end of the period       
(2) In million inhabitants at the end of the period, not including wholesale       
(3) In million of cubic meters at the end of the period       
* Not revised by the Independent Auditors       

 

9. Loans and financing

In June, the Company issued R$ 500 million in debentures, its 12th issue, to be subscribed by the Sanitation Fund Portfolio of the Government Severance Indemnity Fund (FGTS).

The company has 18 months to use the funds that will be released in 3 installments. The first installment of R$ 170 million has already been released on the settlement date and signature of the agreement. The remaining balance is deposited in a restricted account and will be released according to evidence that funds will be used in the Company s investment plan. The maturity is 15 years, with a four-year grace period and 11 years of repayment amortized in monthly installments at a rate of 9.5% per year adjusted by the TR (government interest rate).

In July, the Company s Board of Directors approved the 5th promissory note issue for public distribution, with firm commitment and restricted placement efforts, in accordance with CVM Instruction 476, in the total amount of R$ 600 million.

The Promissory Notes maturity will be 180 days from their issue date. The funds raised by the Company through the payment of the Promissory Notes will be used to settle the financial obligations falling due in 2010 and 2011.

The Promissory Notes will be paid with the funds to be raised by the Company through the public issue of debentures by it, and the structuring and distribution process will be conducted by the Underwriters on a firm commitment basis.

In August, Brazil s Senate authorized the federal government to tender guarantee to Japan International Cooperation Agency s loan (JICA) to Sabesp, in the approximate amount of US$ 65 million. These funds will be invested in the Environmental Improvement Integrated Program at Billings reservoir water source area (Pró-Billings).

Página 8 de 13



                R$ million 
INSTITUTION  2010  2011  2012  2013  2014  2015  2016 and onwards Total 
Local market                 
Banco do Brasil  147.8  315.0  342.9  373.1  98.3  -  -  1,277.1 
Caixa Econômica Federal  41.2  88.1  98.1  99.8  61.3  39.1  393.7  821.3 
Debentures  238.5  475.1  235.8  579.4  368.3  391.0  603.2  2,891.3 
FIDC - SABESP I  27.7  13.9  -  -  -  -  -  41.6 
BNDES  21.4  44.1  67.4  38.6  34.4  34.5  228.4  468.8 
Others  1.7  5.3  0.4  0.4  0.5  0.5  1.8  10.6 
Interest and charges  117.2  15.6  -  -  -  -  -  132.8 
Local market total  595.5  957.1  744.6  1,091.3  562.8  465.1  1,227.1  5,643.5 
International market                 
IDB  33.0  66.1  66.1  66.1  66.1  66.1  275.3  638.8 
Eurobonds  -  -  -  -  -  -  252.2  252.2 
JBIC  -  11.7  23.5  23.5  23.5  23.5  328.7  434.4 
IDB 1983AB  -  42.8  42.8  42.8  42.8  42.8  233.1  447.1 
Interest and charges  16.4  -  -  -  -  -  -  16.4 
International market total  49.4  120.6  132.4  132.4  132.4  132.4  1,089.3  1,788.9 
Total  644.9  1,077.7  877.0  1,223.7  695.2  597.5  2,316.4  7,432.4 

 

Página 9 de 13



10. Future Events

APIMEC Meeting   Conference Call in English
August 11th , 2010    August 11th , 2010 
3:00 pm (Brasília) / 2:00 pm (US EST)    10:30 am (Brasília) / 09:30 am (US EST) 
    Dial-in access: 1(412) 858-4600 
Replay available at the   Conference ID: Sabesp 
Company s website    
    Replay - available until 08/19/2010
    Dial-in access: 1(412) 317-0088 
    Replay ID: 442888# 

 

Click here for live webcast or access through the internet at: www.sabesp.com.br

For more information, please contact:

Mario Arruda Sampaio
Phone: (55 11) 3388-8664
E-mail: maasampaio@sabesp.com.br

Angela Beatriz Airoldi
Phone: (55 11) 3388-8793
E-mail:
abairoldi@sabesp.com.br

Statements contained in this press release may contain information that is forward-looking and reflects management's current view and estimates of future economic circumstances, industry conditions, SABESP performance, and financial results. Any statements, expectations, capabilities, plans and assumptions contained in this press release that do not describe historical facts, such as statements regarding the declaration or payment of dividends, the direction of future operations, the implementation of principal operating and financing strategies and capital expenditure plans, the factors or trends affecting financial condition, liquidity or results of operations are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties. There is no guarantee that these results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.

Página 10 de 13



Income Statement

Brazilian Corporate Law                R$ '000 
 ASSETS   PARENT COMPANY    CONSOLIDATED 
  06/30/2010    03/31/2010    06/30/2010    03/31/2010 
 
Current                 
Cash and Cash Equivalents    1,046,840    851,564    1,047,359    852,523 
Accounts Receivable from Clients    1,083,895    1,162,978    1,083,895    1,162,978 
Related Party Balance    155,348    138,618    155,348    138,618 
Inventory    31,101    34,706    31,101    34,706 
Recoverable Taxes    4,773    5,219    4,773    5,219 
Other Receivables    553,174    177,843    553,267    177,937 
Deferred income tax and social contribution    263,369    250,951    263,369    250,951 
Total Current Assets    3,138,500    2,621,879    3,139,112    2,622,932 
 
Non-Current                 
Long Term Assets:                 
Accounts Receivable from Clients    270,484    274,773    270,484    274,773 
Related Party Balance    934,208    945,423    934,208    945,423 
Indemnities Receivable    146,213    146,213    146,213    146,213 
Judicial Deposits    47,682    47,439    47,682    47,439 
Other Receivables    102,872    101,370    102,872    101,370 
Deferred income tax and social contribution    620,858    591,286    620,858    591,286 
    2,122,317    2,106,504    2,122,317    2,106,504 
 
Investments    4,110    4,217    720    720 
Permanent Assets    15,969,828    15,682,941    15,972,770    15,685,606 
Intangible Assets    1,644,407    1,581,273    1,644,407    1,581,273 
    17,618,345    17,268,431    17,617,897    17,267,599 
Total Non-Current Assets    19,740,662    19,374,935    19,740,214    19,374,103 
 
Total Assets    22,879,162    21,996,814    22,879,326    21,997,035 
 
LIABILITIES AND SHAREHOLDERS' EQUITY    06/30/2010    03/31/2010    06/30/2010    03/31/2010 
Current                 
Contractors and Suppliers    175,860    168,563    175,933    168,704 
Loans and Financing    1,412,954    955,811    1,412,954    955,811 
Salaries and Payroll Charges    241,482    234,958    241,570    235,034 
Taxes and Contributions Payable    168,689    235,429    168,692    235,433 
Taxes and Contributions Deferred    27,134    28,941    27,134    28,941 
Interest on Own Capital Payable    56    365,423    56    365,423 
Provision for Contingencies    713,318    712,270    713,318    712,270 
Accounts Payable    281,846    237,777    281,846    237,777 
Other Payables    206,283    155,307    206,283    155,307 
Total Current Liabilities    3,227,622    3,094,479    3,227,786    3,094,700 
         
Non-Current                 
Long Term Liabilities:                 
Loans and Financing    6,019,456    5,610,061    6,019,456    5,610,061 
Taxes and Contributions Payable    69,375    77,287    69,375    77,287 
Taxes and Contributions Deferred    162,600    157,655    162,600    157,655 
Provision for Contingencies    852,695    871,452    852,695    871,452 
Provisions for actuarial liabilities Law 4819/58    507,772    520,055    507,772    520,055 
Pension Fund Obligations    504,114    492,061    504,114    492,061 
Other Payables    383,648    355,515    383,648    355,515 
Total Non Current Liabilities    8,499,660    8,084,086    8,499,660    8,084,086 
         
Shareholders' Equity                 
Capital Stock    6,203,688    6,203,688    6,203,688    6,203,688 
Capital Reserves    124,255    124,255    124,255    124,255 
Revaluation Reserves    2,088,454    2,106,063    2,088,454    2,106,063 
Profit Reserves    2,054,594    2,054,594    2,054,594    2,054,594 
Accrued income    680,889    329,649    680,889    329,649 
Total Shareholders' Equity    11,151,880    10,818,249    11,151,880    10,818,249 
         
Total Liabilities and Shareholders' Equity    22,879,162    21,996,814    22,879,326    21,997,035 
 

 

Página 11 de 13



Balance Sheet

Corporate Law Method (Law No. 6,404/76)                R$ '000 
    PARENT COMPANY    CONSOLIDATED 
    Apr-Jun/10 Apr-Jun/09     Apr-Jun/10 Apr-Jun/09  
Gross Revenue from Sales and Services    1,904,453    1,743,652    1,904,453    1,743,652 
Water Supply - Retail    961,920    888,380    961,920    888,380 
Water Supply - Wholesale    87,802    81,056    87,802    81,056 
Sewage Collection and Treatment    813,834    739,604    813,834    739,604 
Sewage Collection and Treatment - Wholesale    5,474    4,387    5,474    4,387 
Other Services    35,423    30,225    35,423    30,225 
         
Taxes on Sales and Services - COFINS and PASEP    (134,665)    (120,029)    (134,665)    (120,029) 
         
Net Revenue from Sales and Services    1,769,788    1,623,623    1,769,788    1,623,623 
         
Costs of Sales and Services    (781,247)    (830,083)    (781,247)    (830,083) 
         
Gross Profit    988,541    793,540    988,541    793,540 
         
Operating Expenses                 
Selling    (255,450)    (187,307)    (255,450)    (187,307) 
Administrative    (106,815)    (100,884)    (106,936)    (101,048) 
Other operating expenses, net    3,926    2,345    3,926    2,345 
         
Operating Income Before Shareholdings    630,202    507,694    630,081    507,530 
Equity Result    (107)    (79)    -    - 
         
Earnings Before Financial Results    630,095    507,615    630,081    507,530 
Financial, net    (124,384)    (102,604)    (124,370)    (102,519) 
Exchange gain (loss), net    (14,217)    237,769    (14,217)    237,769 
         
Earnings before Income Tax and Social Contribution    491,494    642,780    491,494    642,780 
         
Income Tax and Social Contribution                 
         
Current    (198,095)    (200,881)    (198,095)    (200,881) 
Deferred    40,232    22,766    40,232    22,766 
         
Net Income (loss) for the period    333,631    464,665    333,631    464,665 
Registered common shares ('000)    227,836    227,836    227,836    227,836 
Earnings per shares - R$ (per share)    1.46    2.04    1.46    2.04 
Depreciation and Amortization    (150,960)    (161,483)    (150,960)    (161,483) 
EBITDA    777,129    666,753    777,115    666,668 
% over net revenue    43.9%    41.1%    43.9%    41.1% 

 

Página 12 de 13



Cash Flow

Brazilian Corporate Law              R$ '000
  PARENT COMPANY    CONSOLIDATED 
Description  Apr-Jun/10 Apr-Jun/09 Apr-Jun/10 Apr-Jun/09 
Cash flow from operating activities                 
Net income for the period before taxes and social contribution  491,494    642,780  491,494    642,780 
Provisions for contingencies  36,721    106,720  36,721    106,720 
Reversion of provision for losses  310    780  310    780 
Other provisions  75    107  75    107 
Liabilities related to pension plans  16,040    19,150  16,040    19,150 
Write-off of property, plant and equipment  10,871    4,268  10,871    4,268 
Depreciation and Amortization  150,960    161,483  150,961    161,483 
Interest calculated over loans and financing payable  137,071    111,051  137,071    111,051 
Monetary and exchange variation over loans and financing  37,007    (237,005)  37,007    (237,005) 
Variation on liabilities and interest  1,070    1,467  1,070    1,467 
Variation on assets and interest  (33,677)    (1,030)  (33,677)    (1,030) 
Provisions for bad debt  117,744    75,749  117,744    75,749 
Provision for TAC (Conduct Adjustment Term)  9,153    (17,378)  9,153    (17,378) 
Provision for São Paulo Municipal Government Agreement  35,475    62,231  35,475    62,231 
Equity Result  107    79  -    - 
Operating activities  1,010,421    930,452  1,010,315    930,373 
         
Variation on Assets and Liabilities  (412,825)    (144,631)  (412,881)    (144,472) 
(Increase) decrease in assets:             
Accounts receivable from clients  (12,831)    6,685  (12,831)    6,685 
Balances and transactions with related parties  (2,572)    (5,382)  (2,572)    (5,382) 
Inventories  3,295    2,303  3,295    2,303 
Recoverable Taxes  446    3,356  446    3,356 
Other accounts receivable  (376,342)    (25,194)  (376,341)    (25,199) 
Judicial deposits  (665)    (20,472)  (665)    (20,472) 
Increase (decrease) in liabilities:             
Loans and financing  1,220    (3,709)  1,152    (3,561) 
Salaries and payroll charges  (2,629)    494  (2,617)    507 
Provision for actuarial liabilities - Law 4819/58  (12,283)    (12,605)  (12,283)    (12,605) 
Taxes and contributions payable  (22,197)    (28,526)  (22,198)    (28,523) 
Accounts payable  20,369    19,721  20,369    19,721 
Other accounts payable  40,662    53,957  40,662    53,957 
Contingencies  (45,311)    (131,122)  (45,311)    (131,122) 
Pension plan - transfer to Sabesprev  (3,987)    (4,137)  (3,987)    (4,137) 
         
Others  (442,151)    (349,924)  (442,151)    (349,924) 
Interest paid  (191,913)    (174,793)  (191,913)    (174,793) 
Income tax and contribution paid  (250,238)     (175,131)  (250,238)    (175,131)   
Net cash generated from operating activities  155,445     435,897     155,283    435,977   
             
Cash flow from investing activities:               
Acquisition of property, plant and equipment  (404,294)    (432,878)  (404,572)    (433,235) 
Increase in intangible assets  (22,413)    (13,869)  (22,413)    (13,869) 
Receivables by the permanent assets sale  -     2,270    -    2,270   
Net cash used in investing activities  (426,707)     (444,477)     (426,985)    (444,834)   
             
Cash flow from financing activities             
Funding  1,872,185    666,544  1,872,185    666,544 
Loan amortizations  (1,040,280)    (484,966)  (1,040,280)    (484,966) 
Payment of interest on own capital  (365,367)    (285,331)     (365,367)    (285,331)   
Net cash generated (invested) at financing activities  466,538    (103,753)     466,538    (103,753)   
             
Increase in cash and equivalents  195,276    (112,333)  194,836    (112,610) 
Cash and cash equivalents at the beginning of the period  851,564    797,909  852,523    801,514 
Cash and cash equivalents at the end of the period  1,046,840    685,576     1,047,359    688,904   
Changes in Cash and Cash Equivalents  195,276    (112,333)     194,836    (112,610)   
                 

 

Página 13 de 13


 
SIGNATURE  
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city São Paulo, Brazil.
Date: August 6, 2010
 
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
By: /s/ Rui de Britto Álvares Affonso

 
Name: Rui de Britto Álvares Affonso
Title: Chief Financial Officer and Investor Relations Officer
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.