x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
22-3415036
|
(State or other jurisdiction
of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
Number)
|
520
Broad Street, Newark, New Jersey
|
07102
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large accelerated filer
|
¨
|
Accelerated filer
|
x
|
Non-accelerated
filer
|
¨ (Do
not check if a smaller reporting company)
|
Smaller reporting company
|
x
|
Common
Stock, $.01 par value:
|
4,294,254
shares outstanding (excluding 4,947,241 treasury
shares)
|
Class A
common stock, $.01 par value:
|
3,272,329
shares outstanding
|
Class B common stock, $.01 par value:
|
16,309,190
shares outstanding (excluding 6,603,762 treasury
shares)
|
PART
I. FINANCIAL INFORMATION
|
3
|
|
Item 1.
|
3
|
|
3
|
||
4
|
||
5
|
||
6
|
||
Item 2.
|
22
|
|
Item 3.
|
45
|
|
Item 4T.
|
45
|
|
46
|
||
Item 1.
|
46
|
|
Item 1A.
|
46
|
|
Item 2.
|
46
|
|
Item 3.
|
46
|
|
Item 4.
|
46
|
|
Item 5.
|
47
|
|
Item 6.
|
47
|
|
48
|
April
30,
2009
|
July 31,
2008
|
|||||||
(Unaudited)
|
(Note
1)
|
|||||||
(in
thousands)
|
||||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 126,095 | $ | 163,152 | ||||
Restricted
cash and cash equivalents (Note 14)
|
58,671 | 4,133 | ||||||
Marketable
securities (Note 14)
|
16,553 | 111,462 | ||||||
Trade
accounts receivable, net of allowance for doubtful accounts of $20,641 at
April 30, 2009 and
$21,589 at July 31, 2008
|
138,075 | 178,594 | ||||||
Prepaid
expenses
|
16,351 | 22,572 | ||||||
Investments—short-term
|
5,464 | 22,563 | ||||||
Other
current assets
|
32,510 | 55,761 | ||||||
Assets
of discontinued operations
|
354 | 68,202 | ||||||
Total
current assets
|
394,073 | 626,439 | ||||||
Property,
plant and equipment, net
|
197,530 | 227,944 | ||||||
Goodwill
|
12,355 | 74,509 | ||||||
Licenses
and other intangibles, net
|
2,182 | 9,394 | ||||||
Investments—long-term
|
10,481 | 40,295 | ||||||
Deferred
income tax assets, net
|
— | 2,300 | ||||||
Other
assets
|
19,281 | 22,094 | ||||||
Total
assets
|
$ | 635,902 | $ | 1,002,975 | ||||
Liabilities
and stockholders’ equity
|
||||||||
Current
liabilities:
|
||||||||
Trade
accounts payable
|
$ | 54,816 | $ | 82,974 | ||||
Accrued
expenses
|
159,824 | 202,534 | ||||||
Deferred
revenue
|
69,305 | 88,618 | ||||||
Income
taxes payable
|
33,599 | 123,000 | ||||||
Capital
lease obligations—current portion
|
7,682 | 9,316 | ||||||
Notes
payable—current portion
|
2,185 | 2,115 | ||||||
Other
current liabilities
|
14,534 | 15,021 | ||||||
Liabilities
of discontinued operations
|
1,732 | 1,472 | ||||||
Total
current liabilities
|
343,677 | 525,050 | ||||||
Capital
lease obligations—long-term portion
|
6,831 | 11,148 | ||||||
Notes
payable—long-term portion
|
98,494 | 100,150 | ||||||
Other
liabilities
|
17,474 | 18,441 | ||||||
Total
liabilities
|
466,476 | 654,789 | ||||||
Minority
interests
|
3,353 | 5,849 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders’
equity:
|
||||||||
Preferred
stock, $.01 par value; authorized shares—10,000; no shares
issued
|
— | — | ||||||
Common
stock, $.01 par value; authorized shares—100,000; 9,242 and 8,358 shares
issued and 4,295 and 4,847 shares outstanding at April 30, 2009 and
July 31, 2008, respectively
|
92 | 84 | ||||||
Class A
common stock, $.01 par value; authorized shares—35,000; 3,272 shares
issued and outstanding at April 30, 2009 and July 31,
2008
|
33 | 33 | ||||||
Class
B common stock, $.01 par value; authorized shares—200,000; 22,913 and
21,301 shares issued and 16,309 and 17,083 shares outstanding at April 30,
2009 and July 31, 2008, respectively
|
229 | 213 | ||||||
Additional
paid-in capital
|
720,188 | 717,256 | ||||||
Treasury
stock, at cost, consisting of 4,947 and 3,511 shares of common stock and
6,604 and 4,218 shares of Class B common stock at April 30, 2009 and
July 31, 2008, respectively
|
(292,104 | ) | (285,536 | ) | ||||
Accumulated
other comprehensive (loss) income
|
(3,218 | ) | 6,754 | |||||
Accumulated
deficit
|
(259,147 | ) | (96,467 | ) | ||||
Total
stockholders’ equity
|
166,073 | 342,337 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 635,902 | $ | 1,002,975 |
Three
Months Ended
April
30,
|
Nine
Months Ended
April
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
thousands, except per share data)
|
||||||||||||||||
Revenues
|
$ | 388,989 | $ | 440,735 | $ | 1,258,781 | $ | 1,363,497 | ||||||||
Costs
and expenses:
|
||||||||||||||||
Direct
cost of revenues (exclusive of depreciation and
amortization)
|
295,706 | 350,550 | 963,865 | 1,077,620 | ||||||||||||
Selling,
general and administrative (i)
|
74,169 | 116,768 | 239,732 | 346,065 | ||||||||||||
Depreciation
and amortization
|
11,894 | 17,345 | 38,869 | 51,717 | ||||||||||||
Bad
debt
|
2,820 | 3,078 | 7,623 | 8,321 | ||||||||||||
Research
and development
|
1,548 | 8,885 | 7,932 | 9,808 | ||||||||||||
Impairments
|
62,120 | 54 | 72,761 | 262 | ||||||||||||
Restructuring
charges
|
609 | 16,453 | 8,438 | 20,427 | ||||||||||||
Total
costs and expenses
|
448,866 | 513,133 | 1,339,220 | 1,514,220 | ||||||||||||
Gain
on sale of interest in AMSO, LLC
|
2,606 | — | 2,606 | — | ||||||||||||
Arbitration
award income
|
— | — | — | 40,000 | ||||||||||||
Loss
from operations
|
(57,271 | ) | (72,398 | ) | (77,833 | ) | (110,723 | ) | ||||||||
Interest
(expense) income, net
|
(2,092 | ) | (299 | ) | (4,796 | ) | 5,308 | |||||||||
Other
income (expense), net
|
1,141 | (8,348 | ) | (30,637 | ) | (9,633 | ) | |||||||||
Loss
from continuing operations before minority interests and income
taxes
|
(58,222 | ) | (81,045 | ) | (113,266 | ) | (115,048 | ) | ||||||||
Minority
interests
|
(822 | ) | (317 | ) | (36 | ) | (976 | ) | ||||||||
Provision
for income taxes
|
(1,353 | ) | (2,208 | ) | (10,511 | ) | (8,707 | ) | ||||||||
Loss
from continuing operations
|
(60,397 | ) | (83,570 | ) | (123,813 | ) | (124,731 | ) | ||||||||
Discontinued
operations, net of tax:
|
||||||||||||||||
(Loss)
income from discontinued operations
|
(3,039 | ) | 1,844 | (38,867 | ) | (8,640 | ) | |||||||||
Loss
on sale of discontinued operations
|
— | (485 | ) | — | (4,529 | ) | ||||||||||
Total
discontinued operations
|
(3,039 | ) | 1,359 | (38,867 | ) | (13,169 | ) | |||||||||
Net
loss
|
$ | (63,436 | ) | $ | (82,211 | ) | $ | (162,680 | ) | $ | (137,900 | ) | ||||
Earnings
per share:
|
||||||||||||||||
Basic
and diluted:
|
||||||||||||||||
Loss
from continuing operations
|
$ | (2.74 | ) | $ | (3.34 | ) | $ | (5.36 | ) | $ | (4.89 | ) | ||||
Total
discontinued operations
|
(0.14 | ) | 0.05 | (1.69 | ) | (0.51 | ) | |||||||||
Net
loss
|
$ | (2.88 | ) | $ | (3.29 | ) | $ | (7.05 | ) | $ | (5.40 | ) | ||||
Weighted-average
number of shares used in calculation of basic and diluted earnings per
share
|
22,052 | 25,005 | 23,081 | 25,518 | ||||||||||||
(i) Stock-based
compensation included in selling, general and
administrative
expenses
|
$ | 760 | $ | — | $ | 2,720 | $ | 3,169 | ||||||||
Nine
Months Ended
April
30,
|
||||||||
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Net
cash used in operating activities
|
$ | (96,729 | ) | $ | (115,303 | ) | ||
Investing
activities
|
||||||||
Capital
expenditures
|
(10,703 | ) | (13,937 | ) | ||||
Purchase
of building
|
— | (24,778 | ) | |||||
Repayment
of notes receivable, net
|
168 | 14,789 | ||||||
Investments
and acquisitions
|
(2,504 | ) | (21,749 | ) | ||||
Proceeds
from sale and redemption of investments
|
26,351 | 10,945 | ||||||
Restricted
cash and cash equivalents
|
(54,538 | ) | 791 | |||||
Proceeds
from sale of interest in AMSO, LLC
|
3,198 | — | ||||||
Proceeds
from sale of building
|
— | 4,872 | ||||||
Proceeds
from sales and maturities of marketable securities
|
145,316 | 633,242 | ||||||
Purchases
of marketable securities
|
(56,035 | ) | (402,058 | ) | ||||
Net
cash provided by investing activities
|
51,253 | 202,117 | ||||||
Financing
activities
|
||||||||
Distributions
to minority shareholders of subsidiaries
|
(2,285 | ) | (3,897 | ) | ||||
Proceeds
from sales of stock of subsidiaries
|
1,187 | — | ||||||
Proceeds
from exercise of stock options
|
— | 94 | ||||||
Proceeds
from employee stock purchase plan
|
36 | 808 | ||||||
Repayments
of capital lease obligations
|
(5,984 | ) | (22,722 | ) | ||||
Repayments
of borrowings
|
(1,585 | ) | (3,032 | ) | ||||
Repurchases
of common stock and Class B common stock
|
(6,568 | ) | (45,279 | ) | ||||
Net
cash used in financing activities
|
(15,199 | ) | (74,028 | ) | ||||
Discontinued
operations
|
||||||||
Net
cash (used in) provided by operating activities
|
(2,808 | ) | 6,966 | |||||
Net
cash provided by (used in) investing activities
|
29,687 | (48,224 | ) | |||||
Net
cash (used in) provided by financing activities
|
(43 | ) | 382 | |||||
Net
cash provided by (used in) discontinued operations
|
26,836 | (40,876 | ) | |||||
Effect
of exchange rate changes on cash and cash equivalents
|
(4,728 | ) | 3,913 | |||||
Net
decrease in cash and cash equivalents
|
(38,567 | ) | (24,177 | ) | ||||
Cash
and cash equivalents (including discontinued operations) at beginning of
period
|
164,886 | 151,404 | ||||||
Cash
and cash equivalents (including discontinued operations) at end of
period
|
126,319 | 127,227 | ||||||
Less
cash and cash equivalents of discontinued operations at end of
period
|
(224 | ) | (2,379 | ) | ||||
Cash
and cash equivalents (excluding discontinued operations) at end of
period
|
$ | 126,095 | $ | 124,848 | ||||
Supplemental
schedule of non-cash investing activities
|
||||||||
Purchases
of property, plant and equipment through capital lease
obligations
|
$ | 95 | $ | 234 | ||||
Assumption
of mortgage payable in connection with the purchase of
building
|
$ | — | $ | 26,851 | ||||
Level 1 (1)
|
Level 2 (2)
|
Level 3 (3)\
|
Total
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Assets:
|
||||||||||||||||
Marketable
securities
|
$ | 11,011 | $ | — | $ | 5,193 | $ | 16,204 | ||||||||
Auction
rate securities included in marketable securities
|
— | — | 349 | 349 | ||||||||||||
Total
marketable securities
|
$ | 11,011 | $ | — | $ | 5,542 | $ | 16,553 | ||||||||
Liabilities:
|
||||||||||||||||
Derivative
contracts
|
$ | 610 | $ | — | $ | 2,472 | $ | 3,082 | ||||||||
Three
Months Ended
April 30,
2009
|
Nine
Months Ended
April 30,
2009
|
|||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Balance,
beginning of period
|
$ | 5,619 | $ | (2,843 | ) | $ | 53,265 | $ | (155 | ) | ||||||
Total
gains (losses) (realized or unrealized):
|
||||||||||||||||
Included
in earnings in “Other expense, net”
|
(100 | ) | 371 | (8,671 | ) | (2,317 | ) | |||||||||
Included
in other comprehensive loss
|
23 | — | 3,028 | — | ||||||||||||
Purchases,
sales, issuances and settlements
|
— | — | (42,080 | ) | — | |||||||||||
Transfers
in (out) of Level 3
|
— | — | — | — | ||||||||||||
Balance,
end of period
|
$ | 5,542 | $ | (2,472 | ) | $ | 5,542 | $ | (2,472 | ) | ||||||
The
amount of total gains or losses for the period included in earnings in
“Other expense, net” attributable to the change in unrealized gains or
losses relating to assets or liabilities still held at the end of the
period
|
$ | (100 | ) | $ | 371 | $ | (6,750 | ) | $ | (2,317 | ) | |||||
Three
Months Ended
April
30,
|
Nine
Months Ended
April
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Revenues
|
$ | 932 | $ | 12,513 | $ | 16,534 | $ | 34,542 | ||||||||
(Loss)
income before income taxes
|
$ | (3,039 | ) | $ | 1,830 | $ | (38,867 | ) | $ | (8,335 | ) | |||||
Net
(loss) income
|
$ | (3,039 | ) | $ | 1,844 | $ | (38,867 | ) | $ | (8,640 | ) | |||||
April
30,
2009
|
July 31,
2008
|
|||||||
(in
thousands)
|
||||||||
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 224 | $ | 1,734 | ||||
Purchased
debt portfolios
|
24 | 63,059 | ||||||
Equipment,
net
|
— | 1,987 | ||||||
Other
|
106 | 1,422 | ||||||
Assets
of discontinued operations
|
$ | 354 | $ | 68,202 | ||||
Liabilities
|
||||||||
Trade
accounts payable
|
$ | 2 | $ | 2 | ||||
Accrued
expenses
|
1,730 | 954 | ||||||
Other
liabilities
|
— | 516 | ||||||
Liabilities
of discontinued operations
|
$ | 1,732 | $ | 1,472 |
(in
thousands)
|
||||
Balance,
March 2, 2009
|
$ | (65 | ) | |
Capital
contributions
|
904 | |||
Equity
in net loss of AMSO, LLC
|
(192 | ) | ||
Balance,
April 30, 2009
|
$ | 647 | ||
April
30,
2009
|
July 31,
2008
|
|||||||
(in
thousands)
|
||||||||
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 3,777 | $ | 679 | ||||
Other
current assets
|
441 | — | ||||||
Equipment,
net
|
8 | — | ||||||
Total
assets
|
$ | 4,226 | $ | 679 | ||||
Liabilities
and members’ interests
|
||||||||
Current
liabilities
|
$ | 794 | $ | 105 | ||||
Other
liabilities
|
— | 1,586 | ||||||
Members’
interests
|
3,432 | (1,012 | ) | |||||
Total
liabilities and members’ interests
|
$ | 4,226 | $ | 679 | ||||
Three
Months Ended
April
30,
|
Nine
Months Ended
April
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Revenues
|
$ | — | $ | — | $ | — | $ | — | ||||||||
Costs
and expenses:
|
||||||||||||||||
Research
and development
|
1,086 | 548 | 4,113 | 548 | ||||||||||||
Total
costs and expenses
|
1,086 | 548 | 4,113 | 548 | ||||||||||||
Loss
from operations
|
(1,086 | ) | (548 | ) | (4,113 | ) | (548 | ) | ||||||||
Other
income
|
2 | — | 2 | — | ||||||||||||
Net
loss
|
$ | (1,084 | ) | $ | (548 | ) | $ | (4,111 | ) | $ | (548 | ) | ||||
At April
30,
|
||||||||
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Stock
options
|
2,029 | 2,502 | ||||||
Non-vested
restricted stock
|
2,513 | 152 | ||||||
Contingently
issuable shares
|
— | 56 | ||||||
Total
|
4,542 | 2,710 | ||||||
Three
Months Ended
April
30,
|
Nine
Months Ended
April
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Net
loss
|
$ | (63,436 | ) | $ | (82,211 | ) | $ | (162,680 | ) | $ | (137,900 | ) | ||||
Foreign
currency translation adjustments
|
1,060 | 5,154 | (13,005 | ) | (2,811 | ) | ||||||||||
Unrealized
gains (loss) on available-for-sale securities
|
35 | 4,541 | 3,033 | 1,605 | ||||||||||||
Comprehensive
loss
|
$ | (62,341 | ) | $ | (72,516 | ) | $ | (172,652 | ) | $ | (139,106 | ) | ||||
Three Months Ended
April
30,
|
Nine
Months Ended
April
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Telecom
Platform Services
|
$ | 29,039 | $ | 54 | $ | 29,052 | $ | 242 | ||||||||
Consumer
Phone Services
|
— | — | — | — | ||||||||||||
IDT
Energy
|
— | — | — | — | ||||||||||||
IDT
Capital
|
33,081 | — | 43,709 | 20 | ||||||||||||
Corporate
|
— | — | — | — | ||||||||||||
Total
|
$ | 62,120 | $ | 54 | $ | 72,761 | $ | 262 | ||||||||
Three Months Ended
April
30,
|
Nine
Months Ended
April
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Telecom
Platform Services
|
$ | 301 | $ | 11,432 | $ | 4,191 | $ | 13,438 | ||||||||
Consumer
Phone Services
|
— | 482 | — | 542 | ||||||||||||
IDT
Energy
|
— | — | 15 | 89 | ||||||||||||
IDT
Capital
|
40 | 29 | 1,623 | 856 | ||||||||||||
Corporate
|
268 | 4,510 | 2,609 | 5,502 | ||||||||||||
Total
|
$ | 609 | $ | 16,453 | $ | 8,438 | $ | 20,427 | ||||||||
Balance at
July 31,
2008
|
Charged to
Expense
|
Payments
|
Balance at
April
30,
2009
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
IDT
Telecom
|
$ | 10,854 | $ | 4,191 | $ | (11,471 | ) | $ | 3,574 | |||||||
IDT
Energy
|
— | 15 | (15 | ) | — | |||||||||||
IDT
Capital
|
526 | 1,623 | (2,132 | ) | 17 | |||||||||||
Corporate
|
7,076 | 2,609 | (5,461 | ) | 4,224 | |||||||||||
Total
|
$ | 18,456 | $ | 8,438 | $ | (19,079 | ) | $ | 7,815 | |||||||
(in
thousands)
|
Telecom
Platform
Services
|
Consumer
Phone
Services
|
IDT
Energy
|
IDT
Capital
|
Corporate
|
Total
|
||||||||||||||||||
Three Months Ended
April 30, 2009
|
||||||||||||||||||||||||
Revenues
|
$ | 299,595 | $ | 12,577 | $ | 66,669 | $ | 10,148 | $ | — | $ | 388,989 | ||||||||||||
Operating
(loss) income
|
(33,012 | ) | 3,588 | 12,819 | (34,278 | ) | (6,388 | ) | (57,271 | ) | ||||||||||||||
Impairments
|
29,039 | — | — | 33,081 | — | 62,120 | ||||||||||||||||||
Restructuring
charges
|
301 | — | — | 40 | 268 | 609 | ||||||||||||||||||
Three Months Ended
April 30, 2008
|
||||||||||||||||||||||||
Revenues
|
$ | 342,403 | $ | 18,965 | $ | 66,290 | $ | 13,077 | $ | — | $ | 440,735 | ||||||||||||
Operating
(loss) income
|
(35,443 | ) | 8,197 | 850 | (17,724 | ) | (28,278 | ) | (72,398 | ) | ||||||||||||||
Impairments
|
54 | — | — | — | — | 54 | ||||||||||||||||||
Restructuring
charges
|
11,432 | 482 | — | 29 | 4,510 | 16,453 | ||||||||||||||||||
Nine Months Ended
April 30, 2009
|
||||||||||||||||||||||||
Revenues
|
$ | 956,132 | $ | 42,117 | $ | 227,720 | $ | 32,812 | $ | — | $ | 1,258,781 | ||||||||||||
Operating
(loss) income
|
(49,602 | ) | 15,312 | 40,363 | (57,463 | ) | (26,443 | ) | (77,833 | ) | ||||||||||||||
Impairments
|
29,052 | — | — | 43,709 | — | 72,761 | ||||||||||||||||||
Restructuring
charges
|
4,191 | — | 15 | 1,623 | 2,609 | 8,438 | ||||||||||||||||||
Nine Months Ended
April 30, 2008
|
||||||||||||||||||||||||
Revenues
|
$ | 1,087,327 | $ | 63,648 | $ | 173,434 | $ | 39,088 | $ | — | $ | 1,363,497 | ||||||||||||
Operating
(loss) income
|
(23,428 | ) | 18,448 | 4,459 | (45,579 | ) | (64,623 | ) | (110,723 | ) | ||||||||||||||
Impairments
|
242 | — | — | 20 | — | 262 | ||||||||||||||||||
Restructuring
charges
|
13,438 | 542 | 89 | 856 | 5,502 | 20,427 |
Commodity
|
Settlement
Date
|
Volume
|
||
Electricity
|
June
2009
|
8,800
MW h
|
||
Electricity
|
September
2009
|
8,400
MW h
|
||
Natural
gas
|
August
2009
|
77,500
mmbtu
|
||
Natural
gas
|
January
2010
|
77,500
mmbtu
|
||
Natural
gas
|
February
2010
|
70,000
mmbtu
|
||
Natural
gas
|
March
2010
|
77,500
mmbtu
|
Liability
Derivatives
|
Balance
Sheet Location
|
April
30, 2009
|
July
31, 2008
|
|||||||
(in
thousands)
|
||||||||||
Derivatives
designated as hedging instruments under SFAS 133:
|
||||||||||
Energy
contracts
|
Other
current liabilities
|
$ | 610 | $ | — | |||||
Interest
rate contracts
|
Other
current liabilities
|
321 | — | |||||||
Total
derivatives designated as hedging
instruments
under SFAS 133
|
931 | — | ||||||||
Derivatives
not designated as hedging instruments under SFAS 133:
|
||||||||||
Structured
note embedded derivative
|
Other
current liabilities
|
2,151 | — | |||||||
Total
derivatives not designated as hedging
instruments
under SFAS 133
|
2,151 | — | ||||||||
Total
liability derivatives
|
$ | 3,082 | $ | — | ||||||
Amount
of Gain (Loss) Recognized on Derivatives
|
|||||||||||||||||
Three
Months Ended
April
30,
|
Nine
Months Ended
April
30,
|
||||||||||||||||
Derivatives in SFAS 133 Fair
Value Hedging Relationships
|
Location
of Gain (Loss) Recognized on Derivatives
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
(in
thousands)
|
|||||||||||||||||
Energy
contracts
|
Direct
cost of revenues
|
$ | (290 | ) | $ | 21 | $ | (1,067 | ) | $ | 665 | ||||||
Interest
rate contracts
|
Other
income (expense), net
|
53 | — | (321 | ) | — | |||||||||||
Total
|
$ | (237 | ) | $ | 21 | $ | (1,388 | ) | $ | 665 | |||||||
Amount
of Gain (Loss) Recognized on Derivatives
|
|||||||||||||||||
Three
Months Ended
April
30,
|
Nine
Months Ended
April
30,
|
||||||||||||||||
Derivatives Not Designated as
Hedging Instruments Under SFAS 133
|
Location
of Gain (Loss) Recognized on Derivatives
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
(in
thousands)
|
|||||||||||||||||
Structured
note embedded derivative
|
Other
income (expense), net
|
$ | 318 | $ | — | $ | (1,996 | ) | $ | — | |||||||
Total
|
$ | 318 | $ | — | $ | (1,996 | ) | $ | — | ||||||||
|
•
|
IDT
Telecom, which provides telecommunications services to consumers and
businesses, including prepaid and rechargeable calling cards, a range of
voice over Internet protocol (VoIP) communications services, wholesale
carrier services and local, long distance and wireless phone
services;
|
|
•
|
IDT
Energy, which operates our Energy Services Company, or ESCO, in New York
State;
|
|
•
|
IDT
Local Media, which is primarily comprised of CTM Media Group, our brochure
distribution company, IDW Publishing, which is a comic book and graphics
novel publisher that creates and licenses original intellectual property,
and the WMET-AM radio station in the Washington D.C. metropolitan
area;
|
|
•
|
Alternative
Energy, which consists of American Shale Oil Corporation, or AMSO, our
U.S. oil shale initiative, and Israel Energy Initiatives, Ltd., or IEI,
our Israeli alternative energy venture;
and
|
|
•
|
Zedge,
which provides a web-based, worldwide destination for free, user-generated
mobile content distribution and
sharing.
|
Three
Months Ended
April
30,
|
Nine
Months Ended
April
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Revenues
|
$ | 932 | $ | 12,513 | $ | 16,534 | $ | 34,542 | ||||||||
(Loss)
income before income taxes
|
$ | (3,039 | ) | $ | 1,830 | $ | (38,867 | ) | $ | (8,335 | ) | |||||
Net
(loss) income
|
$ | (3,039 | ) | $ | 1,844 | $ | (38,867 | ) | $ | (8,640 | ) | |||||
Three months ended
April
30,
|
Change
|
Nine
months ended
April
30,
|
Change
|
|||||||||||||||||||||||||||||
2009
|
2008
|
$
|
%
|
2009
|
2008
|
$
|
%
|
|||||||||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||||||||||
Revenues
|
||||||||||||||||||||||||||||||||
IDT
Telecom
|
$ | 312.1 | $ | 361.3 | $ | (49.2 | ) | (13.6 | )% | $ | 998.2 | $ | 1,151.0 | $ | (152.8 | ) | (13.3 | )% | ||||||||||||||
IDT
Energy
|
66.7 | 66.3 | 0.4 | 0.6 | 227.7 | 173.4 | 54.3 | 31.3 | ||||||||||||||||||||||||
IDT
Capital
|
10.1 | 13.1 | (3.0 | ) | (22.4 | ) | 32.8 | 39.1 | (6.3 | ) | (16.1 | ) | ||||||||||||||||||||
Total
revenues
|
$ | 388.9 | $ | 440.7 | $ | (51.8 | ) | (11.7 | )% | $ | 1,258.7 | $ | 1,363.5 | $ | (104.8 | ) | (7.7 | )% | ||||||||||||||
Three months ended
April
30,
|
Change
|
Nine
months ended
April
30,
|
Change
|
|||||||||||||||||||||||||||||
2009
|
2008
|
$ | % |
2009
|
2008
|
$ | % | |||||||||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||||||||||
Costs
and expenses
|
||||||||||||||||||||||||||||||||
Direct
cost of revenues
|
$ | 295.7 | $ | 350.5 | $ | (54.8 | ) | (15.6 | )% | $ | 963.9 | $ | 1,077.6 | $ | (113.7 | ) | (10.6 | )% | ||||||||||||||
Selling,
general and administrative
|
74.2 | 116.8 | (42.6 | ) | (36.5 |
)
|
239.7 | 346.1 | (106.4 | ) | (30.7 |
)
|
||||||||||||||||||||
Depreciation
and amortization
|
11.9 | 17.3 | (5.4 | ) | (31.4 |
)
|
38.9 | 51.7 | (12.8 | ) | (24.8 |
)
|
||||||||||||||||||||
Bad
debt
|
2.8 | 3.1 | (0.3 | ) | (8.4 |
)
|
7.6 | 8.3 | (0.7 | ) | (8.4 |
)
|
||||||||||||||||||||
Research and
development
|
1.5 | 8.9 | (7.4 | ) | (82.6 |
)
|
7.9 | 9.8 | (1.9 | ) | (19.1 |
)
|
||||||||||||||||||||
Impairments
|
62.1 | 0.1 | 62.0 | nm | 72.8 | 0.3 | 72.5 | nm | ||||||||||||||||||||||||
Restructuring
charges
|
0.6 | 16.4 | (15.8 | ) | (96.3 |
)
|
8.4 | 20.4 | (12.0 | ) | (58.7 |
)
|
||||||||||||||||||||
Total
costs and expenses
|
$ | 448.8 | $ | 513.1 | $ | (64.3 | ) | (12.5 | )% | $ | 1,339.2 | $ | 1,514.2 | $ | (175.0 | ) | (11.6 | )% |
Three months ended
April
30,
|
Nine
months ended
April
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Telecom
Platform Services Segment:
|
||||||||||||||||
Fabrix
T.V., Ltd.
|
$ | 0.8 | $ | 2.6 | $ | 2.4 | $ | 3.6 | ||||||||
IDT
Capital:
|
||||||||||||||||
Alternative
Energy:
|
||||||||||||||||
AMSO
|
0.1 | 6.0 | 3.2 | 6.0 | ||||||||||||
Israel
Energy Initiatives, Ltd.
|
0.6 | 0.2 | 2.4 | 0.2 | ||||||||||||
Total
research and development expenses
|
$ | 1.5 | $ | 8.8 | $ | 8.0 | $ | 9.8 | ||||||||
Three months ended
April
30,
|
Nine
months ended
April
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Goodwill:
|
||||||||||||||||
Telecom
Platform Services – Rechargeable reporting unit.
|
$ | 29.0 | $ | — | $ | 29.0 | $ | — | ||||||||
IDT
Capital – CTM Media Group
|
29.7 | — | 29.7 | — | ||||||||||||
IDT
Capital – WMET
|
1.2 | — | 1.2 | — | ||||||||||||
IDT
Capital – IDW Publishing
|
— | — | 1.8 | — | ||||||||||||
Total
goodwill
|
59.9 | — | 61.7 | — | ||||||||||||
FCC
licenses
|
— | — | 5.3 | — | ||||||||||||
Other
assets
|
2.3 | 0.1 | 5.8 | 0.3 | ||||||||||||
Total
impairments
|
$ | 62.2 | $ | 0.1 | $ | 72.8 | $ | 0.3 | ||||||||
Balance at
July 31,
2008
|
Charged to
Expense
|
Payments
|
Balance at
April
30,
2009
|
|||||||||||||
(in
millions)
|
||||||||||||||||
IDT
Telecom
|
$ | 10.9 | $ | 4.2 | $ | (11.5 | ) | $ | 3.6 | |||||||
IDT
Energy
|
— | — | — | — | ||||||||||||
IDT
Capital
|
0.5 | 1.6 | (2.1 | ) | — | |||||||||||
Corporate
|
7.1 | 2.6 | (5.5 | ) | 4.2 | |||||||||||
Total
|
$ | 18.5 | $ | 8.4 | $ | (19.1 | ) | $ | 7.8 | |||||||
Three months ended
April
30,
|
Change
|
Nine months ended
April
30,
|
Change
|
|||||||||||||||||||||||||||||
2009
|
2008
|
$
|
%
|
2009
|
2008
|
$
|
%
|
|||||||||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||||||||||
Loss
from operations
|
$ | (57.3 | ) | $ | (72.4 | ) | $ | 15.1 | 20.9 | % | $ | (77.8 | ) | $ | (110.7 | ) | $ | 32.9 | 29.7 | % | ||||||||||||
Interest
(expense) income, net
|
(2.1 | ) | (0.3 | ) | (1.8 | ) | (599.7 | ) | (4.8 | ) | 5.3 | (10.1 | ) | (190.4 | ) | |||||||||||||||||
Other
income (expense), net
|
1.1 | (8.3 | ) | 9.4 | 113.7 | (30.6 | ) | (9.6 | ) | (21.0 | ) | (218.0 | ) | |||||||||||||||||||
Minority
interests
|
(0.8 | ) | (0.4 | ) | (0.4 | ) | (159.3 | ) | — | (1.0 | ) | 1.0 | 96.3 | |||||||||||||||||||
Provision
for income taxes
|
(1.3 | ) | (2.2 | ) | 0.9 | 38.7 | (10.6 | ) | (8.7 | ) | (1.9 | ) | (20.7 | ) | ||||||||||||||||||
Loss
from continuing operations
|
(60.4 | ) | (83.6 | ) | 23.2 | 27.7 | (123.8 | ) | (124.7 | ) | 0.9 | 0.7 | ||||||||||||||||||||
(Loss)
income from discontinued operations
|
(3.0 | ) | 1.4 | (4.4 | ) | (323.6 | ) | (38.9 | ) | (13.2 | ) | (25.7 | ) | (195.1 | ) | |||||||||||||||||
Net
loss
|
$ | (63.4 | ) | $ | (82.2 | ) | $ | 18.8 | 22.8 | % | $ | (162.7 | ) | $ | (137.9 | ) | $ | (24.8 | ) | (18.0 | )% | |||||||||||
Three months ended
April
30,
|
Nine
months ended
April
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Realized
gains (losses) on marketable securities
|
$ | — | $ | 0.4 | $ | (1.9 | ) | $ | (10.7 | ) | ||||||
Other
than temporary decline in value of marketable securities
|
(0.1 | ) | (7.5 | ) | (6.8 | ) | (7.5 | ) | ||||||||
Gain
on sale of subsidiary stock
|
— | — | 0.3 | — | ||||||||||||
(Losses)
on investments
|
(0.2 | ) | (2.1 | ) | (21.7 | ) | (1.3 | ) | ||||||||
Equity
in net loss of AMSO, LLC
|
(0.2 | ) | — | (0.2 | ) | — | ||||||||||
Foreign
currency transaction gains
|
1.2 | 1.0 | 2.4 | 5.4 | ||||||||||||
Gain
on sale of building
|
— | — | — | 4.1 | ||||||||||||
Other
|
0.4 | (0.1 | ) | (2.7 | ) | 0.4 | ||||||||||
Total
other income (expense), net
|
$ | 1.1 | $ | (8.3 | ) | $ | (30.6 | ) | $ | (9.6 | ) | |||||
Three months ended
April
30,
|
Change
|
Nine
months ended
April
30,
|
Change
|
|||||||||||||||||||||||||||||
2009
|
2008
|
$
|
%
|
2009
|
2008
|
$
|
%
|
|||||||||||||||||||||||||
(in
millions, except revenue per minute)
|
||||||||||||||||||||||||||||||||
Revenues
|
||||||||||||||||||||||||||||||||
Telecom
Platform Services
|
$ | 299.6 | $ | 342.4 | $ | (42.8 | ) | (12.5 | )% | $ | 956.1 | $ | 1,087.3 | $ | (131.2 | ) | (12.1 | )% | ||||||||||||||
Consumer
Phone Services
|
12.5 | 18.9 | (6.4 | ) | (33.7 | ) | 42.1 | 63.7 | (21.6 | ) | (33.8 | ) | ||||||||||||||||||||
Total
revenues
|
$ | 312.1 | $ | 361.3 | $ | (49.2 | ) | (13.6 | )% | $ | 998.2 | $ | 1,151.0 | $ | (152.8 | ) | (13.3 | )% | ||||||||||||||
Minutes
of use
|
||||||||||||||||||||||||||||||||
Retail
calling cards
|
1,780 | 2,038 | (258 | ) | (12.7 | )% | 5,710 | 6,593 | (883 | ) | (13.4 | )% | ||||||||||||||||||||
Wholesale
carrier
|
3,490 | 3,518 | (28 | ) | (0.8 | ) | 10,537 | 10,662 | (125 | ) | (1.2 | ) | ||||||||||||||||||||
Total
minutes of use
|
5,270 | 5,556 | (286 | ) | (5.2 | )% | 16,247 | 17,255 | (1, 008 | ) | (5.8 | )% | ||||||||||||||||||||
Average
revenue per minute
|
||||||||||||||||||||||||||||||||
Retail
calling cards
|
$ | 0.0777 | $ | 0.0838 | $ | (0.0061 | ) | (7.3 | )% | $ | 0.0809 | $ | 0.0848 | $ | (0.0039 | ) | (4.6 | )% | ||||||||||||||
Wholesale
carrier
|
0.0419 | 0.0448 | (0.0029 | ) | (6.3 | ) | 0.0429 | 0.0456 | (0.0027 | ) | (6.0 | ) | ||||||||||||||||||||
Total
average revenue
per minute
|
$ | 0.0540 | $ | 0.0591 | $ | (0.0051 | ) | (8.6 | )% | $ | 0.0562 | $ | 0.0606 | $ | (0.0044 | ) | (7.2 | )% | ||||||||||||||
Three months ended
April
30,
|
Change
|
Nine
months ended
April
30,
|
Change
|
|||||||||||||||||||||||||||||
2009
|
2008
|
$
|
%
|
2009
|
2008
|
$
|
%
|
|||||||||||||||||||||||||
(in
millions, except cost per minute)
|
||||||||||||||||||||||||||||||||
Direct
cost of revenues
|
||||||||||||||||||||||||||||||||
Telecom
Platform Services
|
$ | 239.8 | $ | 276.3 | $ | (36.5 | ) | (13.2 | )% | $ | 770.0 | $ | 871.5 | $ | (101.5 | ) | (11.6 | )% | ||||||||||||||
Consumer
Phone Services
|
5.9 | 6.1 | (0.2 | ) | (4.0 | ) | 18.0 | 28.3 | (10.3 | ) | (36.6 | ) | ||||||||||||||||||||
Total
direct cost of revenues
|
$ | 245.7 | $ | 282.4 | $ | (36.7 | ) | (13.0 | )% | $ | 788.0 | $ | 899.8 | $ | (111.8 | ) | (12.4 | )% | ||||||||||||||
Average
termination cost per minute
|
||||||||||||||||||||||||||||||||
Retail
calling cards
|
$ | 0.0613 | $ | 0.0666 | $ | (0.0053 | ) | (7.9 | )% | $ | 0.0644 | $ | 0.0668 | $ | (0.0024 | ) | (3.6 | )% | ||||||||||||||
Wholesale
carrier
|
0.0371 | 0.0389 | (0.0018 | ) | (4.7 | ) | 0.0377 | 0.0392 | (0.0015 | ) | (3.9 | ) | ||||||||||||||||||||
Total
average termination cost
per minute
|
$ | 0.0452 | $ | 0.0490 | $ | (0.0038 | ) | (7.7 | )% | $ | 0.0470 | $ | 0.0497 | $ | (0.0027 | ) | (5.3 | )% | ||||||||||||||
Three months ended
April
30,
|
Nine months ended
April
30,
|
|||||||||||||||||||||||
2009
|
2008
|
Change
|
2009
|
2008
|
Change
|
|||||||||||||||||||
Gross
margin percentage
|
||||||||||||||||||||||||
Telecom
Platform Services
|
19.9 | % | 19.3 | % | 0.6 | % | 19.5 | % | 19.9 | % | (0.4 | )% | ||||||||||||
Consumer
Phone Services
|
53.2 | 67.7 | (14.5 | ) | 57.4 | 55.5 | 1.9 | |||||||||||||||||
Total
gross margin percentage
|
21.3 | % | 21.9 | % | (0.6 | )% | 21.1 | % | 21.8 | % | (0.7 | )% | ||||||||||||
Three months ended
April
30,
|
Change
|
Nine months ended
April
30,
|
Change
|
|||||||||||||||||||||||||||||
2009
|
2008
|
$
|
%
|
2009
|
2008
|
$
|
%
|
|||||||||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||||||||||
Selling,
general and administrative expenses
|
||||||||||||||||||||||||||||||||
Telecom
Platform Services
|
$ | 50.5 | $ | 71.6 | $ | (21.1 | ) | (29.5 | )% | $ | 161.8 | $ | 215.6 | $ | (53.8 | ) | (25.0 | )% | ||||||||||||||
Consumer
Phone Services
|
2.7 | 2.9 | (0.2 | ) | (8.3 | ) | 8.8 | 11.3 | (2.5 | ) | (21.7 | ) | ||||||||||||||||||||
Total
selling, general and administrative expenses
|
$ | 53.2 | $ | 74.5 | $ | (21.3 | ) | (28.7 | )% | $ | 170.6 | $ | 226.9 | $ | (56.3 | ) | (24.8 | )% | ||||||||||||||
Three months ended
April
30,
|
Change
|
Nine months ended
April
30,
|
Change
|
|||||||||||||||||||||||||||||
2009
|
2008
|
$
|
%
|
2009
|
2008
|
$
|
%
|
|||||||||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||||||||||
Bad
debt expense
|
||||||||||||||||||||||||||||||||
Telecom
Platform Services
|
$ | 2.1 | $ | 2.2 | $ | (0.1 | ) | (5.0 | )% | $ | 6.3 | $ | 4.3 | $ | 2.0 | 46.3 | % | |||||||||||||||
Consumer
Phone Services
|
0.4 | 0.5 | (0.1 | ) | (29.3 | ) | (0.4 | ) | 2.8 | (3.2 | ) | (114.7 | ) | |||||||||||||||||||
Total
bad debt expense
|
$ | 2.5 | $ | 2.7 | $ | (0.2 | ) | (9.4 | )% | $ | 5.9 | $ | 7.1 | $ | (1.2 | ) | (17.8 | )% | ||||||||||||||
Three months ended
April
30,
|
Change
|
Nine months ended
April
30,
|
Change
|
|||||||||||||||||||||||||||||
2009
|
2008
|
$
|
%
|
2009
|
2008
|
$
|
%
|
|||||||||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||||||||||
Research
and development expenses
|
||||||||||||||||||||||||||||||||
Telecom
Platform Services
|
$ | 0.8 | $ | 2.6 | $ | (1.8 | ) | (69.8 | )% | $ | 2.4 | $ | 3.6 | $ | (1.2 | ) | (33.4 | )% | ||||||||||||||
Consumer
Phone Services
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Total
research and development expenses
|
$ | 0.8 | $ | 2.6 | $ | (1.8 | ) | (69.8 | )% | $ | 2.4 | $ | 3.6 | $ | (1.2 | ) | (33.4 | )% | ||||||||||||||
Three months ended
April
30,
|
Change
|
Nine months ended
April
30,
|
Change
|
|||||||||||||||||||||||||||||
2009
|
2008
|
$
|
%
|
2009
|
2008
|
$
|
%
|
|||||||||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||||||||||
Impairments
|
||||||||||||||||||||||||||||||||
Telecom
Platform Services
|
$ | 29.0 | $ | — | $ | 29.0 |
nm
|
$ | 29.1 | $ | 0.2 | $ | 28.9 |
nm
|
||||||||||||||||||
Consumer
Phone Services
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Total
impairments
|
$ | 29.0 | $ | — | $ | 29.0 |
nm
|
$ | 29.1 | $ | 0.2 | $ | 28.9 |
nm
|
Three months ended
April
30,
|
Change
|
Nine months ended
April
30,
|
Change
|
|||||||||||||||||||||||||||||
2009
|
2008
|
$
|
%
|
2009
|
2008
|
$
|
%
|
|||||||||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||||||||||
Restructuring
charges
|
||||||||||||||||||||||||||||||||
Telecom
Platform Services
|
$ | 0.3 | $ | 11.4 | $ | (11.1 | ) | (97.4 | )% | $ | 4.2 | $ | 13.4 | $ | (9.2 | ) | (68.8 | )% | ||||||||||||||
Consumer
Phone Services
|
— | 0.5 | (0.5 | ) | (100.0 | ) | — | 0.5 | (0.5 | ) | (100.0 | ) | ||||||||||||||||||||
Total
restructuring charges
|
$ | 0.3 | $ | 11.9 | $ | (11.6 | ) | (97.5 | )% | $ | 4.2 | $ | 13.9 | $ | (9.7 | ) | (70.0 | )% | ||||||||||||||
Three months ended
April
30,
|
Change
|
Nine months ended
April
30,
|
Change
|
|||||||||||||||||||||||||||||
2009
|
2008
|
$
|
%
|
2009
|
2008
|
$
|
%
|
|||||||||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||||||||||
Depreciation
and amortization
|
||||||||||||||||||||||||||||||||
Telecom
Platform Services
|
$ | 10.0 | $ | 13.6 | $ | (3.6 | ) | (26.3 | )% | $ | 32.1 | $ | 42.1 | $ | (10.0 | ) | (23.8 | )% | ||||||||||||||
Consumer
Phone Services
|
0.1 | 0.7 | (0.6 | ) | (93.0 | ) | 0.4 | 2.2 | (1.8 | ) | (80.3 | ) | ||||||||||||||||||||
Total
depreciation and amortization
|
$ | 10.1 | $ | 14.3 | $ | (4.2 | ) | (29.6 | )% | $ | 32.5 | $ | 44.3 | $ | (11.8 | ) | (26.6 | )% | ||||||||||||||
Three months ended
April
30,
|
Change
|
Nine months ended
April
30,
|
Change
|
|||||||||||||||||||||||||||||
2009
|
2008
|
$
|
%
|
2009
|
2008
|
$
|
%
|
|||||||||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||||||||||
(Loss)
income from operations
|
||||||||||||||||||||||||||||||||
Telecom
Platform Services
|
$ | (33.0 | ) | $ | (35.4 | ) | $ | 2.4 | 6.9 | % | $ | (49.6 | ) | $ | (23.4 | ) | $ | (26.2 | ) | (111.7 | )% | |||||||||||
Consumer
Phone Services
|
3.6 | 8.2 | (4.6 | ) | (56.2 | ) | 15.3 | 18.4 | (3.1 | ) | (17.0 | ) | ||||||||||||||||||||
Total
(loss) income from operations
|
$ | (29.4 | ) | $ | (27.2 | ) | $ | (2.2 | ) | (8.0 | )% | $ | (34.3 | ) | $ | (5.0 | ) | $ | (29.3 | ) | (588.6 | )% | ||||||||||
Three months ended
April
30,
|
Change
|
Nine months ended
April
30,
|
Change
|
|||||||||||||||||||||||||||||
2009
|
2008
|
$
|
%
|
2009
|
2008
|
$
|
%
|
|||||||||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||||||||||
Revenues
|
$ | 66.7 | $ | 66.3 | $ | 0.4 | 0.6 | % | $ | 227.7 | $ | 173.4 | $ | 54.3 | 31.3 | % | ||||||||||||||||
Direct
cost of revenues
|
46.9 | 59.9 | (13.0 | ) | (21.7 | ) | 164.9 | 154.8 | 10.1 | 6.5 | ||||||||||||||||||||||
Selling,
general and administrative
|
6.9 | 5.3 | 1.6 | 29.5 | 21.4 | 13.7 | 7.7 | 56.2 | ||||||||||||||||||||||||
Bad
debt expense
|
0.1 | 0.2 | (0.1 | ) | (82.7 | ) | 1.0 | 0.3 | 0.7 | 207.1 | ||||||||||||||||||||||
Restructuring
charges
|
— | — | — | — | — | 0.1 | (0.1 | ) | (83.3 | ) | ||||||||||||||||||||||
Income
from operations
|
$ | 12.8 | $ | 0.9 | $ | 11.9 |
nm
|
$ | 40.4 | $ | 4.5 | $ | 35.9 | 805.2 | % | |||||||||||||||||
Three months ended
April
30,
|
Change
|
Nine months ended
April
30,
|
Change
|
|||||||||||||||||||||||||||||
2009
|
2008
|
$
|
%
|
2009
|
2008
|
$
|
%
|
|||||||||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||||||||||
Revenues
|
||||||||||||||||||||||||||||||||
Local
Media
|
$ | 7.1 | $ | 7.5 | $ | (0.4 | ) | (4.6 | )% | $ | 23.4 | $ | 22.3 | $ | 1.1 | 5.2 | % | |||||||||||||||
Alternative
Energy
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
All
other
|
3.0 | 5.6 | (2.6 | ) | (46.1 | ) | 9.4 | 16.8 | (7.4 | ) | (44.2 | ) | ||||||||||||||||||||
Total
revenues
|
$ | 10.1 | $ | 13.1 | $ | (3.0 | ) | (22.4 | )% | $ | 32.8 | $ | 39.1 | $ | (6.3 | ) | (16.1 | )% | ||||||||||||||
Three months ended
April
30,
|
Change
|
Nine months ended
April
30,
|
Change
|
|||||||||||||||||||||||||||||
2009
|
2008
|
$
|
%
|
2009
|
2008
|
$
|
%
|
|||||||||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||||||||||
Direct
cost of revenues
|
||||||||||||||||||||||||||||||||
Local
Media
|
$ | 2.9 | $ | 3.1 | $ | (0.2 | ) | (5.6 | )% | $ | 9.9 | $ | 9.0 | $ | 0.9 | 9.8 | % | |||||||||||||||
Alternative
Energy
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
All
other
|
0.2 | 5.2 | (5.0 | ) | (96.5 | ) | 1.2 | 14.0 | (12.8 | ) | (91.7 | ) | ||||||||||||||||||||
Total
direct cost of revenues
|
$ | 3.1 | $ | 8.3 | $ | (5.2 | ) | (62.5 | )% | $ | 11.1 | $ | 23.0 | $ | (11.9 | ) | (52.0 | )% | ||||||||||||||
Three months ended
April
30,
|
Change
|
Nine months ended
April
30,
|
Change
|
|||||||||||||||||||||||||||||
2009
|
2008
|
$
|
%
|
2009
|
2008
|
$
|
%
|
|||||||||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||||||||||
Selling,
general and administrative expenses
|
||||||||||||||||||||||||||||||||
Local
Media
|
$ | 4.4 | $ | 5.2 | $ | (0.8 | ) | (16.9 | )% | $ | 12.6 | $ | 15.9 | $ | (3.3 | ) | (20.5 | )% | ||||||||||||||
Alternative
Energy
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
All
other
|
3.9 | 8.3 | (4.4 | ) | (53.2 | ) | 12.1 | 31.7 | (19.6 | ) | (61.8 | ) | ||||||||||||||||||||
Total
selling, general and administrative expenses
|
$ | 8.3 | $ | 13.5 | $ | (5.2 | ) | (38.8 | )% | $ | 24.7 | $ | 47.6 | $ | (22.9 | ) | (47.8 | )% |
Three months ended
April
30,
|
Nine
months ended
April
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Alternative
Energy:
|
||||||||||||||||
AMSO
|
$ | 0.1 | $ | 6.0 | $ | 3.2 | $ | 6.0 | ||||||||
Israel
Energy Initiatives, Ltd.
|
0.6 | 0.2 | 2.4 | 0.2 | ||||||||||||
Total
research and development expenses
|
$ | 0.7 | $ | 6.2 | $ | 5.6 | $ | 6.2 | ||||||||
Three months ended
April
30,
|
Nine
months ended
April
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Goodwill:
|
||||||||||||||||
Local
Media – CTM Media Group
|
$ | 29.7 | $ | — | $ | 29.7 | $ | — | ||||||||
Local
Media – WMET
|
1.2 | — | 1.2 | — | ||||||||||||
Local
Media – IDW Publishing
|
— | — | 1.8 | — | ||||||||||||
Total
goodwill
|
30.9 | — | 32.7 | — | ||||||||||||
FCC
licenses
|
— | — | 5.3 | — | ||||||||||||
Other
assets
|
2.3 | — | 5.8 | — | ||||||||||||
Total
impairments
|
$ | 33.2 | $ | — | $ | 43.8 | $ | — |
Three months ended
April
30,
|
Change
|
Nine
months ended
April
30,
|
Change
|
|||||||||||||||||||||||||||||
2009
|
2008
|
$
|
%
|
2009
|
2008
|
$
|
%
|
|||||||||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||||||||||
Loss
from operations
|
||||||||||||||||||||||||||||||||
Local
Media
|
$ | (31.7 | ) | $ | (1.3 | ) | $ | (30.4 | ) |
nm
|
$ | (34.4 | ) | $ | (4.2 | ) | $ | (30.2 | ) | (718.0 | )% | |||||||||||
Alternative
Energy
|
1.8 | (6.2 | ) | 8.0 | 129.5 | % | (3.0 | ) | (6.2 | ) | 3.2 | 51.6 | ||||||||||||||||||||
All
other
|
(4.4 | ) | (10.2 | ) | 5.8 | 56.5 | (20.1 | ) | (35.2 | ) | 15.1 | 42.9 | ||||||||||||||||||||
Total
loss from operations
|
$ | (34.3 | ) | $ | (17.7 | ) | $ | (16.6 | ) | (93.4 | )% | $ | (57.5 | ) | $ | (45.6 | ) | $ | (11.9 | ) | (26.1 | )% |
Three months ended
April
30,
|
Change
|
Nine months ended
April
30,
|
Change
|
|||||||||||||||||||||||||||||
2009
|
2008
|
$
|
%
|
2009
|
2008
|
$
|
%
|
|||||||||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||||||||||
General
and administrative expenses
|
$ | 5.8 | $ | 23.4 | $ | (17.6 | ) | (75.1 | )% | $ | 22.9 | $ | 57.8 | $ | (34.9 | ) | (60.5 | )% | ||||||||||||||
Depreciation
and amortization
|
0.3 | 0.4 | (0.1 | ) | (23.7 | ) | 0.9 | 1.3 | (0.4 | ) | (25.5 | ) | ||||||||||||||||||||
Restructuring
charges
|
0.3 | 4.5 | (4.2 | ) | (94.1 | ) | 2.6 | 5.5 | (2.9 | ) | (52.6 | ) | ||||||||||||||||||||
Loss
from operations
|
$ | 6.4 | $ | 28.3 | $ | (21.9 | ) | (77.4 | )% | $ | 26.4 | $ | 64.6 | $ | (38.2 | ) | (59.1 | )% |
Nine months ended
April
30,
|
||||||||
2009
|
2008
|
|||||||
(in
millions)
|
||||||||
Cash
flows (used in) provided by
|
||||||||
Operating
activities
|
$ | (96.7 | ) | $ | (115.3 | ) | ||
Investing
activities
|
51.2 | 202.1 | ||||||
Financing
activities
|
(15.2 | ) | (74.0 | ) | ||||
Effect
of exchange rate changes on cash and cash equivalents
|
(4.7 | ) | 3.9 | |||||
(Decrease)
increase in cash and cash equivalents from continuing
operations
|
(65.4 | ) | 16.7 | |||||
Net
cash provided by (used in) discontinued operations
|
26.8 | (40.9 | ) | |||||
Decrease
in cash and cash equivalents
|
$ | (38.6 | ) | $ | (24.2 | ) |
Total
Number of
Shares
Purchased
|
Average
Price
per Share
|
Total Number
of
Shares
Purchased
as
part
of
Publicly
Announced
Plans
or
Programs
|
Maximum
Number
of
Shares
that
May
Yet Be
Purchased
Under
the
Plans
or
Programs (1)
|
|||||||||||||
February 1–28,
2009 (2)
|
885,118 | $ | 1.03 | 885,052 | 7,448,281 | |||||||||||
March 1–31,
2009 (3)
|
217,760 | $ | 1.08 | 217,760 | 7,230,521 | |||||||||||
April 1–30,
2009 (4)
|
278,315 | $ | 1.17 | 277,538 | 6,952,983 | |||||||||||
Total
|
1,381,193 | $ | 1.06 | 1,380,350 |
(1)
|
Under
our existing stock repurchase program, approved by our Board of Directors
on June 13, 2006, we were authorized to repurchase up to an aggregate
of 8.3 million shares of our Class B common stock and our common
stock, without regard to class. On December 17, 2008, our Board of
Directors (i) approved a one-for-three reverse stock split of all
classes of our common stock which was effective on February 24, 2009,
and (ii) amended the stock repurchase program to increase the
aggregate number of shares of our Class B common stock and common stock,
without regard to class, that we are authorized to repurchase from the
3.3 million shares that remained available for repurchase to
8.3 million shares.
|
(2)
|
Consists
of 383,509 shares of common stock and 501,543 shares of Class B common
stock purchased pursuant to the stock repurchase program, resulting in an
aggregate of 7,448,281 shares that may yet be purchased under the stock
repurchase program, and 66 shares of Class B common stock that were
tendered by employees of the Company to satisfy the employees’ tax
withholding obligations in connection with the vesting of awards of
restricted stock. Such shares are repurchased by the Company based on
their fair market value on the trading day immediately prior to the
vesting date.
|
(3)
|
Consists
of 21,500 shares of common stock and 196,260 shares of Class B common
stock purchased pursuant to the stock repurchase program, resulting in an
aggregate of 7,230,521 shares that may yet be purchased under the stock
repurchase program.
|
(4)
|
Consists
of 277,538 shares of Class B common stock purchased pursuant to the stock
repurchase program, resulting in an aggregate of 6,952,983 shares that may
yet be purchased under the stock repurchase program, and 777 shares of
Class B common stock that were tendered by employees of the Company to
satisfy the employees’ tax withholding obligations in connection with the
vesting of awards of restricted stock. Such shares are repurchased by the
Company based on their fair market value on the trading day immediately
prior to the vesting date.
|
Exhibit
Number
|
Description
|
|
2.1
|
Purchase
and Sale Contract among the Registrant, IDT Carmel, Inc., IDT Carmel
Portfolio Management LLC, and FFPM Carmel Holdings I LLC, and its
predecessors and Sherman Originator III LLC dated January 30, 2009. Incorporated by
reference to Form 8-K, filed February 5, 2009.
|
|
10.1
|
Employment
Agreement, dated April 29, 2009, between the Registrant and Bill Pereira.
Incorporated by reference to Form 8-K, filed May 1,
2009.
|
|
31.1*
|
Certification
of Chief Executive Officer pursuant to 17 CFR 240.13a-14(a), as adopted
pursuant to §302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2*
|
Certification
of Chief Financial Officer pursuant to 17 CFR 240.13a-14(a), as adopted
pursuant to §302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1*
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to §906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2*
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to §906 of the Sarbanes-Oxley Act of
2002.
|
*
|
Filed
herewith.
|
IDT
CORPORATION
|
|||
June
9, 2009
|
By:
|
/s/ JAMES A. COURTER
|
|
James
A. Courter
Vice-Chairman
and Chief Executive Officer
|
|||
June
9, 2009
|
By:
|
/s/ BILL PEREIRA
|
|
Bill
Pereira
Chief
Financial Officer and
Treasurer
|