reduce borrowings and increase available cash on hand pending their use for such purposes.
The net share issue proceeds are assumed to be US$1,714 million, being share issue proceeds
of US$1,766 million less the US$52 million of underwriting cost and issue expenses.
Unaudited pro forma per share information for the year ended 31 December 2007
For the year ended 31 December
2007
Before the
issue
After the
issue
Movement
(%)
Net asset value per share
1
US cents
867
1,184
37
Net tangible asset value per share
1
US cents
711
1,058
49
Cash gross profit per share
2
US cents
543
435
(20)
Basic loss per share
3
US cents
237
186
(22)
Diluted loss per share
4
US cents
237
186
(22)
Headline loss per share
5
US cents
230
180
(22)
Headline loss adjusted for the effect
of unrealised non-hedge derivatives, fair
value adjustment on convertible
bonds and interest rate swap per
share
6
US cents
99
84
(15)
Weighted average number of shares
in issue
7
281,455,107
350,925,549
25
Weighted average diluted number of
shares in issue
8
281,455,107
350,925,549
25
Number of shares in issue
9
281,597,701
351,068,143
25
Notes:
1.
Net asset value per share is computed by dividing total equity by the number of shares in issue. Net tangible
asset value per share is computed by dividing total equity (excluding intangible assets) by the number of
shares in issue.
2.
The cash gross profit per share computation has been based on the weighted average number of shares in
issue.
3.
Basic loss per share is computed by dividing net loss by the weighted average number of shares in issue.
4.
The diluted loss per share is computed by dividing net loss by the weighted average diluted number of shares
in issue. The impact on diluted loss per share is anti-dilutive and therefore the diluted loss per share and
basic loss per share is the same.
5.
Headline loss removes items of a capital nature from the calculation of loss per share. Headline loss per
share is computed by dividing headline loss by the weighted average number of shares in issue.
6.
Headline loss adjusted for the effect of unrealised non-hedge derivatives, fair value adjustment on convertible bonds and
interest rate swaps divided by the weighted average number of shares in issue.
7.
The weighted average number of AngloGold Ashanti shares in issue was 281,455,107 for the year ended
31 December 2007 and as a result of the issuance of 69,470,442 AngloGold Ashanti shares at an issue price
of ZAR194.00, the weighted average number of AngloGold Ashanti shares in issue for that period would have
been 350,925,549.
8.
The weighted average diluted number of AngloGold Ashanti shares in issue for the year ended 31 December
2007 does not assume the effect of 575,316 shares issuable upon the exercise of the share incentive options as well as
15,384,615 shares issuable upon the conversion of the convertible bonds, as their effects are anti-dilutive.
9.
The number of AngloGold Ashanti shares in issue as at 31 December 2007 was 281,597,701 and, as a result
of the issue, the number of AngloGold Ashanti shares in issue as at that date would have been 351,068,143.
10.
As a result of the discount of the subscription price to the recent trading prices of AngloGold Ashanti’s
ordinary shares and ADSs, the terms of the $1,000,000,000, 2.375 percent guaranteed convertible bonds
issued by AngloGold Ashanti Holdings plc provide that the conversion price will be adjusted so that additional
AngloGold Ashanti ADSs will be issuable upon conversion. This adjustment will have an impact on
AngloGold Ashanti’s income statement for the value change in the embedded derivative. In addition, pursuant
to the terms of our share incentive scheme, Bonus share plan and Long-term incentive plan, and the exercise
of the E ordinary shares issued to the Bokamoso ESOP Trust the options granted under these plans will be
adjusted by the dilutive affect. These adjustments will be accounted for as modifications calculated by using
the fair value of these options at the closing price of the rights offer. As a result, we will incur additional
compensation expense under IFRS commencing in the third quarter of fiscal 2008.