8
Notes:
1. Net asset value per share is computed by dividing shareholders' equity by the number of shares in issue. Net tangible asset
value per share is computed by dividing shareholders' equity (excluding goodwill) by the number of shares in issue.
2. The cash operating profit per share computation has been based on the weighted average number of shares in issue.
3. Basic earnings per share is computed by dividing net profits by the weighted average number of shares in issue.
4. The diluted earnings per share is computed by dividing net profits by the weighted average diluted number of shares in issue.
5. Headline earnings removes items of a capital nature from the calculation of earnings per share. Headline earnings per share
is computed by dividing headline earnings by the weighted average number of shares in issue.
6. Adjusted headline earnings per share is computed by dividing adjusted headline earnings by the weighted average number of
shares in issue.
7. The weighted average number of AngloGold Ashanti shares in issue was 222,836,574 for the year ended 31 December 2003
and, as a result, the issuance of 15,384,615 AngloGold Ashanti shares for the conversion of the Guaranteed Convertible Bonds, the weighted average number of AngloGold Ashanti shares in issue for that period would have been 238,221,189.
8. The weighted average diluted number of AngloGold Ashanti shares in issue was 223,717,575 for the year ended 31 December
2003 and as a result of the conversion of the Guaranteed Convertible Bonds, the weighted average diluted number of AngloGold Ashanti shares in issue for that period would have been 239,102,190.
9. The number of AngloGold Ashanti shares in issue at 31 December 2003 was 223,136,342 and, as a result of the conversion
of the Guaranteed Convertible Bonds, the number of AngloGold Ashanti shares in issue at that date would have been 238,520,957.
10. Net debt includes both long-term and short-term debt and is net of cash. Net capital employed is calculated as shareholders'
equity adjusted for other comprehensive income and deferred taxation, plus minority interests, interest bearing debt, less cash. Net debt to net capital employed after conversion of the Guaranteed Convertible Bonds is not shown as net debt, net of cash, is negative.
Pro forma consolidated income statement
The pro forma consolidated income statement for AngloGold Ashanti incorporating the offering and conversion of the Guaranteed Convertible Bonds is presented below for the year ended 31 December 2003:
AngloGold Adjustments
Adjustments
Ashanti
for issue of
for conversion
Pro forma
Year ended
Guaranteed
of Guaranteed
Year ended
31 December
Convertible
Convertible
31 December
2003
Bonds
Bonds
Ref
2003
US$ (millions)
Gold income
2,029
2,029
Cost of sales
(1,294)
(1,294)
Amortisation
(232)
(232)
Non-hedge derivatives
119
119
Operating profit
622
622
Corporate administration and other expenses
(36)
(36)
Market development costs
(19)
(19)
Exploration costs
(38)
(38)
Interest received
38
38
Other net expenses
(15)
(15)
Finance costs
(49)
(28)
45
1.1, 1.2
(32)
Marked-to-market of debt financial instruments
6
6
Abnormal item
(19)
(19)
Profit before equity income in joint venture
490
(28)
45
507
Amortisation of goodwill
(29)
(29)
Impairment of mining assets
(44)
(44)
Profit on disposal of assets and subsidiaries
10
10
Profit on disposal of investments
45
45
Profit before equity income in joint venture
472
(28)
45
489
Equity income in joint venture
-
-
Profit before taxation
472
(28)
45
489
Taxation
(142)
(142)
(142)
Profit after taxation
330
(28)
45
347
Minority interest
(17)
(17)
Minority interest in abnormal item
(1)
(1)
Net profit
312
(28)
45
329