UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2010
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to _____
Commission file number: 333-127635
GRYPHON GOLD CORPORATION
(Exact Name of Registrant as Specified in its Charter)
Nevada | 92-0185596 |
(State of other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
611 N Nevada Street | |
Carson City, Nevada | 89703 |
(Address of Principal Executive Offices) | (Zip Code) |
(604) 261-2229
(Registrants Telephone Number,
including Area Code)
(Former name, former address and former fiscal year, if changed
since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days.
[X] Yes [ ] No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
[ ] Yes [ ] No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act (Check one):
Large accelerated filer [ ] | Accelerated filer [ ] |
Non-accelerated filer [ ] | Smaller reporting company [X] |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
[ ] Yes [X] No
Number of common shares outstanding at November 12, 2010: 89,710,132
GRYPHON GOLD CORPORATION
September 30, 2010
INDEX
Page No.(s)
PART I - FINANCIAL INFORMATION
Item 1. |
Financial Statements. |
|
Unaudited Consolidated Balance Sheet as of September 30, 2010 and Audited Consolidated Balance Sheet as of March 31, 2010 |
2 | |
Unaudited Consolidated Statements of Operations for the three and six months ended September 30, 2010 and 2009; and the period of inception from April 24, 2003 to September 30, 2010 |
3 | |
Unaudited Consolidated Statements of Stockholders Equity for the period of inception from April 24, 2003 to September 30, 2010 |
4 | |
Unaudited Consolidated Statements of Cash Flows for the six months ended September 30, 2010 and 2009, and the period of inception from April 24, 2003 to September 30, 2010 |
5 | |
|
Notes to Unaudited Interim Consolidated Financial Statements |
6 |
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operation. |
13 |
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk. |
17 |
Item 4. |
Controls and Procedures. |
17 |
PART II - OTHER INFORMATION
Item 1. |
Legal Proceedings. |
17 |
Item 1A. |
Risk Factors. |
17 |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds. |
18 |
Item 3. |
Defaults Upon Senior Securities. |
18 |
Item 4. |
[REMOVED AND RESERVED] |
18 |
Item 5. |
Other Information. |
18 |
Item 6. |
Exhibits. |
18 |
SIGNATURES |
|
19 |
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Gryphon Gold Corporation
(An exploration stage
company)
Consolidated Balance Sheets
(Unaudited) (Stated in U.S.
dollars)
As at | As at | |||||
September 30, | March 31, | |||||
2010 | 2010 | |||||
$ | $ | |||||
ASSETS |
||||||
Current |
||||||
Cash |
1,257,812 | 937,056 | ||||
Held for trading securities |
- | 191,966 | ||||
Accounts receivable |
6,453 | 20,183 | ||||
Accounts receivable option agreement |
- | 16,230 | ||||
Current portion of note receivable |
8,815 | 11,441 | ||||
Prepaid expenses |
41,021 | 30,980 | ||||
Assets held for sale at discontinued operations [note 3] |
- | 3,788,691 | ||||
Total Current Assets |
1,314,101 | 4,996,547 | ||||
Equipment |
133,021 | 90,286 | ||||
Mineral properties [note 4] |
1,841,912 | 1,930,909 | ||||
Other assets [note 6] |
974,512 | 721,679 | ||||
Non-current portion of note receivable |
- | 2,131 | ||||
Total Assets |
4,263,546 | 7,741,552 | ||||
|
||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||
Current |
||||||
Accounts payable and accrued liabilities |
335,112 | 832,977 | ||||
Share consideration payable to former owners of discontinued operations |
- | 270,000 | ||||
Liabilities held for resale and in discontinued operations [note 3] |
- | 2,170,223 | ||||
Total Current Liabilities |
335,112 | 3,273,200 | ||||
|
||||||
Asset retirement obligation liability |
48,254 | - | ||||
|
||||||
Commitments & contingencies [note 9] |
||||||
|
||||||
Stockholders' Equity |
||||||
Preferred stock |
- | - | ||||
Common stock |
89,710 | 86,034 | ||||
Additional paid-in capital |
40,198,276 | 39,585,228 | ||||
Deficit accumulated during the exploration stage |
(36,407,806 | ) | (35,202,910 | ) | ||
Total Stockholders' Equity |
3,880,180 | 4,468,352 | ||||
Total Liabilities & Stockholders' Equity |
4,263,546 | 7,741,552 |
See Note 1 Nature of Operations and Going Concern Uncertainty
The accompanying notes are an integral part of these consolidated financial statements.
2
Gryphon Gold Corporation
(An exploration stage
company)
Consolidated Statements of Operations
(Unaudited)
(Stated in US Dollars)
Period from | |||||||||||||||
Three months | Three months | Six months | Six months | April 24, 2003 | |||||||||||
ended | ended | ended | ended | (inception) to | |||||||||||
September 30, | September 30, | September 30, | September 30, | September 30, | |||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | |||||||||||
$ | $ | $ | $ | $ | |||||||||||
|
|||||||||||||||
Exploration [note 5] |
192,789 | 580,167 | 578,429 | 855,044 | 17,180,431 | ||||||||||
Management salaries and consulting fees |
228,203 | 153,448 | 542,131 | 249,212 | 9,905,500 | ||||||||||
General and administrative |
208,098 | 133,432 | 347,931 | 188,891 | 4,106,460 | ||||||||||
Legal and audit |
126,408 | 120,757 | 183,821 | 143,444 | 2,289,259 | ||||||||||
Travel and accommodation |
35,755 | 23,652 | 69,293 | 28,566 | 1,214,691 | ||||||||||
Depreciation & amortization |
14,213 | 10,950 | 27,622 | 22,103 | 281,252 | ||||||||||
Loss (gain) on disposal of equipment |
- | - | - | (18,928 | ) | 5,624 | |||||||||
Foreign exchange (gain) loss |
5,806 | (31,555 | ) | 16,738 | (33,030 | ) | 23,910 | ||||||||
Gain on change in liability of warrants [note 7[b]] |
- | 340,910 | - | 254,690 | (2,676,000 | ) | |||||||||
Interest income |
(1,906 | ) | (776 | ) | (2,006 | ) | (890 | ) | (741,004 | ) | |||||
Interest expense |
280 | 214 | 873 | 304 | 9,030 | ||||||||||
Unrealized (gain) loss on securities |
- | (10,914 | ) | 104,293 | (83,760 | ) | - | ||||||||
Realized (gain) loss on sale of securities |
2,656 | - | (28,521 | ) | 13,484 | 126,283 | |||||||||
Loss for the period from continuing operations |
(812,302 | ) | (1,320,285 | ) | (1,840,604 | ) | (1,619,130 | ) | (31,725,436 | ) | |||||
|
|||||||||||||||
Discontinued operations: |
|||||||||||||||
Loss from discontinued operations |
- | (341,085 | ) | (18,241 | ) | (437,955 | ) | (5,336,319 | ) | ||||||
Gain on sale from discontinued operations |
- | - | 653,949 | - | 653,949 | ||||||||||
Income (loss) from discontinued operations |
- | (341,085 | ) | 635,708 | (437,955 | ) | (4,682,370 | ) | |||||||
|
|||||||||||||||
Net loss for period |
(812,302 | ) | (1,661,370 | ) | (1,204,896 | ) | (2,057,085 | ) | (36,407,806 | ) | |||||
Basic and diluted income (loss) per share: |
|||||||||||||||
Loss from continuing operations |
(0.009 | ) | (0.020 | ) | (0.021 | ) | (0.026 | ) | |||||||
Income (loss) from discontinued operations |
- | (0.005 | ) | 0.007 | (0.007 | ) | |||||||||
Total loss per share |
(0.009 | ) | (0.025 | ) | (0.014 | ) | (0.033 | ) | |||||||
|
|||||||||||||||
Basic and diluted weighted average number of common shares outstanding |
88,620,186 | 64,786,284 | 87,653,800 | 62,515,493 |
See Note 1 Nature of Operations and Going Concern Uncertainty
The accompanying notes are an integral part of these consolidated financial statements.
3
Gryphon Gold Corporation
(An exploration stage
company)
Consolidated Statements of Stockholders' Equity
(Unaudited) (Stated in US dollars)
Deficit | |||||||||||||||
accumulated | |||||||||||||||
Additional | during the | ||||||||||||||
Common stock | paid-in | exploration | |||||||||||||
Shares | Amount | capital | stage | Total | |||||||||||
# | $ | $ | $ | $ | |||||||||||
Balance, inception April 24, 2003 |
|||||||||||||||
Shares issued: |
|||||||||||||||
For private placements |
47,812,870 | 47,813 | 28,078,256 | | 28,126,069 | ||||||||||
Share issue costs |
| | (1,273,087 | ) | | (1,273,087 | ) | ||||||||
For mineral properties |
4,500,000 | 4,500 | 3,444,918 | | 3,449,418 | ||||||||||
Initial public offering (IPO) |
6,900,000 | 6,900 | 5,029,597 | | 5,036,497 | ||||||||||
Share issue costs (IPO) |
| | (2,241,940 | ) | | (2,241,940 | ) | ||||||||
Compensation component of shares issued |
| | 226,000 | | 226,000 | ||||||||||
Fair value of agents warrants issued on private placements |
| | 222,627 | | 222,627 | ||||||||||
Fair value of options granted to consultants |
| | 49,558 | | 49,558 | ||||||||||
Fair value of underwriters compensation warrants on IPO |
| | 135,100 | | 135,100 | ||||||||||
Fair value of options granted |
| | 2,274,508 | | 2,274,508 | ||||||||||
Fair value of vested stock grants |
429,250 | 428 | 520,379 | | 520,807 | ||||||||||
Fair value of stock granted |
221,670 | 222 | 21,415 | | 21,637 | ||||||||||
Exercise of warrants |
1,985,775 | 1,986 | 1,827,349 | | 1,829,335 | ||||||||||
Exercise of options |
107,500 | 108 | 83,066 | | 83,174 | ||||||||||
Net loss since inception |
| | | (35,774,819 | ) | (35,774,819 | ) | ||||||||
Balance, March 31, 2009 |
61,957,065 | 61,957 | 38,397,746 | (35,774,819 | ) | 2,684,884 | |||||||||
Shares issued: |
|||||||||||||||
For private placements |
10,897,353 | 10,897 | 1,751,804 | | 1,762,701 | ||||||||||
Share issue costs |
| | (172,379 | ) | | (172,379 | ) | ||||||||
Fair value of options granted |
| | 166,088 | | 166,088 | ||||||||||
Fair value of vested stock grants |
112,500 | 113 | | | 113 | ||||||||||
Exercise of warrants |
7,161,500 | 7,162 | 1,453,204 | | 1,460,366 | ||||||||||
Settlement of debt |
5,905,356 | 5,905 | 964,095 | | 970,000 | ||||||||||
Reclassification of warrants to liability |
|||||||||||||||
FASB ASC 815-40-55 |
| | (2,975,330 | ) | 2,888,130 | (87,200 | ) | ||||||||
Net loss for the period |
| | | (2,316,221 | ) | (2,316,221 | ) | ||||||||
Balance, March 31, 2010 |
86,033,774 | 86,034 | 39,585,228 | (35,202,910 | ) | 4,468,352 | |||||||||
Shares issued: |
|||||||||||||||
For private placements |
1,464,429 | 1,464 | 198,536 | | 200,000 | ||||||||||
Option consideration |
1,500,000 | 1,500 | 268,500 | | 270,000 | ||||||||||
Share issue costs |
| | (12,486 | ) | | (12,486 | ) | ||||||||
Fair value of stock granted |
275,000 | 275 | 42,473 | | 42,748 | ||||||||||
Fair value of options granted [note 7[c]] |
| | 56,462 | | 56,462 | ||||||||||
Settlement of accounts payable [note 7[a]] |
436,929 | 437 | 59,563 | | 60,000 | ||||||||||
Net loss for the period |
| | | (1,204,896 | ) | (1,204,896 | ) | ||||||||
Balance, September 30, 2010 |
89,710,132 | 89,710 | 40,198,276 | (36,407,806 | ) | 3,880,180 |
See Note 1 Nature of Operations and Going Concern Uncertainty
The accompanying notes are an integral part of these consolidated financial statements.
4
Gryphon Gold Corporation
(An exploration stage
company)
Consolidated Statements of Cash Flows
(Unaudited)
(Stated in US dollars)
Six | Six | Period from | |||||||
months ended | months ended | April 24, 2003 | |||||||
September 30, | September 30, | (inception) to | |||||||
2010 | 2009 | September 30, | |||||||
2010 | |||||||||
$ | $ | $ | |||||||
OPERATING ACTIVITIES |
|||||||||
Net loss for the period |
(1,204,896 | ) | (2,057,085 | ) | (36,407,806 | ) | |||
Items not involving cash: |
|||||||||
Depreciation |
27,622 | 22,103 | 281,252 | ||||||
(Gain) loss on disposal of equipment |
- | (18,928 | ) | 5,624 | |||||
Write down of accrued liability |
(124,008 | ) | - | (124,008 | ) | ||||
Fair value of options, warrants and other non-cash compensation [note 7[c]] |
99,210 | 72,079 | 3,436,183 | ||||||
Non-cash interest expense on discontinued operations [note 3] |
10,364 | 200,663 | 725,304 | ||||||
Realized (gain) loss on securities |
(28,521 | ) | 13,484 | 126,282 | |||||
Unrealized (gain) loss on sale of securities |
104,292 | (83,760 | ) | - | |||||
Held for trading securities included in lease revenue |
- | - | (9,598 | ) | |||||
Impairment of carrying value of exploration properties [note 3] |
- | - | 5,100,000 | ||||||
Loss (gain) on disposal of mineral properties |
- | 58,553 | 53,168 | ||||||
Loss (gain) on change in warrant liability [note 7[b]] |
- | 255,439 | (2,676,000 | ) | |||||
Gain on extinguishment of debt [note 3] |
- | - | (1,327,076 | ) | |||||
Gain on sale of discontinued operations [note 3] |
(653,949 | ) | - | (653,949 | ) | ||||
Changes in non-cash working capital items: |
|||||||||
Accounts receivable |
29,960 | 15,373 | (2,703 | ) | |||||
Accounts payable and accrued liabilities |
(313,857 | ) | 336,718 | 276,927 | |||||
Prepaid expenses |
(10,040 | ) | 33,472 | (41,017 | ) | ||||
Cash used in operating activities |
(2,063,822 | ) | (1,151,889 | ) | (31,113,409 | ) | |||
INVESTING ACTIVITIES |
|||||||||
Other assets [note 9] |
(54,578 | ) | - | (215,355 | ) | ||||
Option payment received [note 4] |
100,000 | - | 100,000 | ||||||
Purchase of equipment |
(58,307 | ) | (734 | ) | (364,502 | ) | |||
Cash received from sale of discontinued operations |
2,250,000 | - | 2,250,000 | ||||||
Nevada Eagle acquisition and related non-compete agreement [note 3] |
(3,068,340 | ) | |||||||
Mineral property expenditures [note 4] |
(11,003 | ) | (9,079 | ) | (2,003,133 | ) | |||
Mineral property lease payments received |
- | 106,750 | 1,499,854 | ||||||
Proceeds from sale of mineral properties |
- | 50,000 | 200,000 | ||||||
Option payment to amend royalty [note 6] |
(150,000 | ) | - | (460,902 | ) | ||||
Proceeds from sales of held for trading securities |
116,195 | 9,951 | 177,149 | ||||||
Proceeds from note receivable |
4,757 | 5,000 | 15,185 | ||||||
Proceeds from sale of equipment |
- | 1,571 | 16,403 | ||||||
Cash provided (used) by investing activities |
2,197,064 | 163,459 | (1,853,641 | ) | |||||
FINANCING ACTIVITIES |
|||||||||
Cash paid on extinguishment of debt [note 3] |
- | - | (500,000 | ) | |||||
Capital lease principal payments |
- | - | (53,523 | ) | |||||
Exercise of warrants |
- | 1,161,036 | 1,161,036 | ||||||
Shares issued for cash |
200,000 | - | 36,570,369 | ||||||
Share issue costs |
(12,486 | ) | - | (3,342,145 | ) | ||||
Subscription receivables collected |
- | - | 389,125 | ||||||
Cash provided by financing activities |
187,514 | 1,161,036 | 34,224,862 | ||||||
Increase (decrease) in cash during the period |
320,756 | 172,606 | 1,257,812 | ||||||
Cash, beginning of period |
937,056 | 799,517 | |||||||
Cash, end of period |
1,257,812 | 972,123 | 1,257,812 | ||||||
NON-CASH INVESTING AND FINANCING ACTIVITIES: |
|||||||||
Shares issued for settlement of accounts payable |
60,000 | 60,000 | |||||||
Extinguishment of note payable by sale of discontinued operations |
2,180,587 | 2,180,587 | |||||||
Share consideration paid to former owners of discontinued operations |
270,000 | 270,000 | |||||||
Asset retirement obligation |
48 254 | 48 254 |
See Note 1 Nature of Operations and Going Concern Uncertainty
The accompanying notes are an integral part of these consolidated financial statements.
5
Gryphon Gold Corporation
(An Exploration Stage
Company)
Notes to Consolidated Financial Statements (Unaudited)
1. NATURE OF OPERATIONS AND GOING CONCERN UNCERTAINTY
Gryphon Gold Corporation was incorporated in the State of Nevada in 2003 and wholly owns its subsidiary, Borealis Mining Company, (collectively, Gryphon Gold or the Company). The Company is an exploration stage company in the process of exploring mineral properties, and has not yet determined whether these properties contain reserves that are economically recoverable.
The recoverability of amounts shown for mineral property interests in the Companys consolidated balance sheets are dependent upon the existence of economically recoverable reserves, the ability of the Company to arrange appropriate financing to complete the development of its properties, the receipt of necessary permitting and upon achieving future profitable production or receiving proceeds from the disposition of the properties. The timing of such events occurring, if at all, is not yet determinable.
On April 23, 2010, the Company sold its wholly owned subsidiary, Nevada Eagle Resources LLC (Nevada Eagle), and management recognizes that the Company must generate additional resources to enable it to continue operations. Management intends to raise additional funds through debt and/or equity financing or through other means that it deems necessary, such as the sale of interests in its remaining mineral properties. No assurance can be given that the Company will be successful in raising additional capital. Further, even if the Company raises additional capital, there can be no assurance that the Company will achieve profitability or positive cash flow. If management is unable to raise additional capital and possible future revenues do not result in positive cash flow, the Company will not be able to meet its obligations and may have to suspend or cease operations. The Company has an accumulated deficit of $36,407,806 and at September 30, 2010 has cash on hand of $1,257,812. These conditions raise substantial doubt about the Companys ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.
Basis of Presentation
The unaudited financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America for interim financial information, as well as the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of the Companys management, all adjustments (consisting of only normal recurring accruals) considered necessary for a fair presentation of the interim financial statements have been included. Operating results for the three and six month periods ended September 30, 2010 are not necessarily indicative of the results that may be expected for the full fiscal year ending March 31, 2011.
For further information refer to the financial statements and footnotes thereto in the Companys Annual Report on Form 10-K for the year ended March 31, 2010.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Codification
In June 2009, the Company adopted ASC 105-10-65, the accounting standards codification and the hierarchy of generally accepted accounting principles. Under ASC 105-10-65 codification became the exclusive source of authoritative U.S. generally accepted accounting principles (U.S. GAAP) to be applied by all nongovernmental entities. ASC 105-10-65 was effective for the Companys 2009 second fiscal quarter. The adoption of FASB ASC 105-10-65 did not have a material impact on the Companys consolidated financial statements. All references to U.S. GAAP provided in the notes to the consolidated financial statements have been updated to conform to the Codification.
Fair value measurements
The Company measures fair value in accordance with ASC 820-10-55 Fair Value Measurements. The objective of ASC 820-10-55 is to increase consistency and comparability in fair value measurements and to expand disclosures about fair value measurements. ASC 820-10-55 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. The adoption of ASC 820-10-55 did not have a material effect on the Companys consolidated financial statements.
6
Gryphon Gold Corporation
(An Exploration Stage
Company)
Notes to Consolidated Financial Statements (Unaudited)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, COUNTINUED: Fair value measurements, continued:
The Company measures its held for trading securities at fair value in accordance with ASC 820-10-55. ASC 820-10-55 specifies a valuation hierarchy based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Companys own assumptions. These two types of inputs have created the following fair value hierarchy:
This hierarchy requires the Company to minimize the use of unobservable inputs and to use observable method data, if available when estimating fair value. The fair value of the Companys held for trading securities is based on the quoted market prices (level 1). The Companys cash, accounts and notes receivable, and accounts payable and accrued liabilities are carried at cost, which the Company believes approximates fair value because of the short-term maturities of these instruments.
Asset Retirement Obligations
The Company accounts for reclamation costs by the allocation of the expense over the life of the related assets which are periodically adjusted to reflect changes in the estimated present value resulting from the passage of time and revisions to the estimates of either the timing or amount of the reclamation and abandonment costs. Such costs include care and maintenance, removal of mining infrastructure, filling in of the mine area, and re-vegetation of the land. The asset retirement obligation is based on when the spending for an existing environmental disturbance and activity to date will occur. The Company reviews, on an annual basis, unless otherwise deemed necessary, its asset retirement obligation in accordance with Accounting Standards Codification 410, Asset Retirement and Environmental Obligations.
NEW ACCOUNTING PRONOUNCEMENTS Fair Value Accounting
In January 2010, the ASC guidance for fair value measurements and disclosure was updated to require additional disclosures related to: i) transfers in and out of level 1 and 2 fair value measurements and ii) enhanced detail in the level 3 reconciliation. The guidance was amended to provide clarity about: i) the level of disaggregation required for assets and liabilities and ii) the disclosures required for inputs and valuation techniques used to measure fair value for both recurring and nonrecurring measurements that fall in either level 2 or level 3. The updated guidance was effective beginning January 1, 2010, with the exception of the level 3 disaggregation which is effective for the Companys fiscal year beginning March 31, 2010. The adoption of this guidance is not expected to have an impact on the Companys consolidated financial position, results of operations, or cash flows.
Reclassification
Certain comparative figures have been reclassified to conform to the current quarter presentation. The Statement of Operations relating to costs of discontinued operations for the three and six-month period ended September 30, 2009 have been classified as such for comparative purposes for the three and six-month period ended September 30, 2010.
7
Gryphon Gold Corporation
(An Exploration Stage
Company)
Notes to Consolidated Financial Statements (Unaudited)
3. NEVADA EAGLE RESOURCES LLC
On August 21, 2007, Gryphon Gold closed the acquisition of Nevada Eagle Resources LLC (Nevada Eagle). On April 23, 2010, Gryphon Gold sold its wholly owned subsidiary, Nevada Eagle Resources LLC to Fronteer Development (USA) Inc. (Fronteer) for $4,750,000. Fronteer paid $2,250,000 in cash and $2,500,000 by assuming Gryphon Gold's obligations under a convertible note, which was retired. In addition, Gryphon Gold retained the Copper Basin property located in Idaho. The Company recognized a gain of $653,949 in connection with the sale.
The Company completed the sale of Nevada Eagle during the three months ended June 30, 2010; Nevada Eagles results have been classified and presented in Discontinued Operations.
4. MINERAL PROPERTIES
Total | |||
$ | |||
Mineral property costs, March 31, 2006 | 1,898,207 | ||
Expenditures during the year | 22,164 | ||
Mineral property costs, March 31, 2007 | 1,920,371 | ||
Mineral property costs, March 31, 2008 | 1,920,371 | ||
Expenditures during the year | 10,538 | ||
Mineral property costs, March 31, 2009 and 2010 | 1,930,909 | ||
Sage Gold Inc. option payment received | (100,000 | ) | |
Mineral property expenditures | 11,003 | ||
Mineral property costs, September 30, 2010 | 1,841,912 |
5. EXPLORATION
Period from | |||||||||||||||
Three months | Three months | Six months | Six months | April 24, 2003 | |||||||||||
ended | ended | ended | ended | (inception) to | |||||||||||
September | September | September | September | September 30, | |||||||||||
30, 2010 | 30, 2009 | 30, 2010 | 30,2009 | 2010 | |||||||||||
$ | $ | $ | $ | $ | |||||||||||
NEVADA, USA | |||||||||||||||
Borealis property Exploration: | |||||||||||||||
Drilling | 20,996 | (133 | ) | 246,736 | 324 | 7,604,732 | |||||||||
Property maintenance | 154,537* | 167,486 | 212,204 | 285,487 | 3,721,410 | ||||||||||
Geologic and assay | 17,732 | 162,352 | 39,172 | 163,262 | 2,072,458 | ||||||||||
Project management | 4,037 | 126,112 | 9,584 | 126,112 | 1,881,114 | ||||||||||
Engineering | 3,645 | 124,049 | 69,241 | 278,808 | 1,525,810 | ||||||||||
Metallurgy | | | | | 331,210 | ||||||||||
Subtotal Borealis property | 200,947 | 579,866 | 576,937 | 853,993 | 17,136,734 | ||||||||||
Other exploration | (8,158 | ) | 301 | 1,492 | 1,051 | 43,697 | |||||||||
Total exploration | 192,789 | 580,167 | 578,429 | 855,044 | 17,180,431 |
*Property maintenance was reduced by $124,008 during the three months ended September 30, 2010, due to an accrued liability at year end that was written down as the Company has determined it has no legal obligation to pay.
8
Gryphon Gold Corporation
(An Exploration Stage
Company)
Notes to Consolidated Financial Statements (Unaudited)
6. OTHER ASSETS | ||||||
September 30, | March 31, | |||||
2010 | 2010 | |||||
$ | $ | |||||
Reclamation bond & deposits | 215,355 | 160,777 | ||||
Option to amend Borealis Property mining lease | 710,903 | 560,902 | ||||
Asset retirement obligation | 48,254 | - | ||||
Total | 974,512 | 721,679 |
On September 30, 2010 the Company had $195,525 (March 31, 2010 - $133,600) on deposit to support a performance bond with the United States Forest Service. The Company also has a deposit with the Bureau of Land Management (BLM) for $19,830 (March 31, 2009 - $27,177), which supports its potential future obligations for reclamation during the Companys exploration activities within the BLM area. The United States Forest bond was increased during the six months ended September 30, 2010 by $61,925.
On August 22, 2008, the Company entered into a 12-month option agreement, at a cost of $250,000 and an additional $35,902 to cover legal costs, to amend the Borealis Property mining lease. If exercised, the net smelter return royalty rate will be fixed at 5%, versus the current uncapped variable rate. Payment upon exercise of the option is $1,750,000 in cash, 7,726,250 common shares of the Company and a three year, $1,909,500, 5% note payable. On August 19, 2009 the option was extended for six months at a cost of $125,000, which was settled through the issuance of 966,340 shares. On February 12, 2010 the option was extended until August 22, 2010 at a cost of $150,000, which was settled through the issuance of $25,000 and 939,016 shares. On August 11, 2010 the option was extended until February 22, 2011 at a cost of $150,000 paid in cash.
Reclamation and mine closure costs are based principally on legal and regulatory requirements. Management estimates costs associated with reclamation of mining properties as well as remediation costs for inactive properties. The Company uses assumptions about future costs, mineral prices, mineral processing recovery rates, production levels, capital costs and reclamation costs. Such assumptions are based on the Companys current mining plan and the best available information for making such estimates. In calculating the present value of the asset retirement obligation the Company used a risk free interest rate of 4%. On an ongoing basis, management evaluates its estimates and assumptions; however, actual amounts could differ from those based on such estimates and assumptions.
Changes to the Companys asset retirement obligations on its Borealis property are as follows:
Six months | |||
ended | |||
September 30, | |||
2010 | |||
$ | |||
Asset retirement obligation beginning balance | - | ||
Incurred | 48,254 | ||
Accretion | - | ||
Addition and changes in estimates | - | ||
Settlements | - | ||
Asset retirement obligation ending balance | 48,254 |
7. CAPITAL STOCK
[a] Authorized capital stock consists of 250,000,000 common shares with a par value of $0.001 per share and 15,000,000 preferred shares with a par value of $0.001 per share.
During the six months ended September 30, 2010, the Company issued 436,929 common shares with a fair value of $60,000 to Telesto Nevada Inc., which was applied against accounts payable.
On June 16, 2010, the Company completed a private placement relating to its Option Agreement with Sage, of 1,464,429 units at Cdn$0.14 for gross proceeds of $200,000 (Cdn$205,020). Each unit consisted of one common share and one-half series M warrant. Each series M warrant entitles the holder to purchase a common share at a price of US$0.20 per share for a period of 24 months. The Company has a right to force warrant holders to exercise warrants, if the common share price of the Company remains equal to or greater than Cdn$0.60 per common share, for a period of twenty consecutive days.
9
Gryphon Gold Corporation
(An Exploration Stage
Company)
Notes to Consolidated Financial Statements (Unaudited)
7. CAPITAL STOCK, CONTINUED:
On February 5, 2010 the Company and the Debt holders, also previous owners of the Companys discontinued operations, entered into an Option Consideration Agreement (the Option Consideration Agreement) pursuant to which the Company agreed to (i) issue the Debt holders an additional 1,500,000 common shares of the Company and (ii) amend the terms of the Amended Note to reduce the conversion price (the Amendment Consideration), which Amendment Consideration was subject to obtaining Company shareholder and TSX approval (the Approvals). In connection with the amendment the Company recorded a liability of $270,000 based upon the fair value of the common shares. On August 22, 2010 after obtaining shareholder approval, the Company issued these 1,500,000 common shares and extinguished the liability.
On September 20, 2010 the Company issued 275,000 restricted stock units to three employees valued at $42,748.
[b] Warrants:
The following table summarizes information about warrants outstanding and exercisable as at September 30, 2010:
Warrants Outstanding and Exercisable | |||||||||
Average Remaining Life | |||||||||
Warrants | Years | Exercise Price | Expiry date | ||||||
# | # | ||||||||
5,448,667 | 1.4 | $0.25 | February 18, 2012 | ||||||
990,500 | 0.4 | $0.21 | February 18, 2011 | ||||||
732,215 | 1.7 | $0.20 | June 16, 2012 | ||||||
7,171,382 | 1.2 | $0.22 |
[c] Stock options:
The Company recognizes stock-based compensation expense over the requisite service period of the individual grants, which generally equals the vesting period. FASB ASC 718-10-55 (Prior authoritative literature: FASB Statement 123(R)) requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The Companys total employees are relatively few in number and turnover is considered remote, therefore the Company currently estimates forfeitures to be 5%. Estimate of forfeitures is reviewed on a quarterly basis. Stock-based compensation is expensed on a straight-line basis over the requisite service period.
The Company recorded total stock-based compensation expense related to stock options and restricted stock units as follows:
Three months | Three months | Six months | Six months | |||||||||
ended | ended | ended | ended | |||||||||
September 30, | September 30, | September | September | |||||||||
2010 | 2009 | 30, 2010 | 30, 2009 | |||||||||
$ | $ | $ | $ | |||||||||
Management salaries, exploration expense & consulting fees | 59,071 | 22,715 | 99,210 | 72,079 |
Stock option activity
The following table summarizes the Companys stock option activity for the six months ended September 30, 2010:
Number of | Weighted Average | |||||
Stock | exercise price | |||||
Options | ||||||
Outstanding, April 1, 2010 | 4,507,500 | $ | 0.47* | |||
Granted | 1,125,000 | $ | 0.11 | |||
Forfeited | (350,000 | ) | $ | 0.28* | ||
Total outstanding at September 30, 2010 | 5,282,500 | $ | 0.41* | |||
Vested and exercisable at September 30, 2010 | 4,457,500 | $ | 0.46* | |||
* Based on the September 30, 2010 exchange rate of Cdn$1 equals US$0.9718. |
10
Gryphon Gold Corporation
(An Exploration Stage
Company)
Notes to Consolidated Financial Statements (Unaudited)
7. CAPITAL STOCK, CONTINUED:
Valuation assumptions
Compensation expense recorded in the consolidated financial statements has been estimated using the Black-Scholes option-pricing model. The weighted average assumptions used in the pricing model include:
2010 | 2009 | |||||
Dividend yield | 0% | 0% | ||||
Expected volatility | 100% -108% | 51% - 80% | ||||
Risk free interest rate | 0.72% -1.62% | 1.31% - 2.06% | ||||
Expected lives | 3 years | 3 years |
The risk-free interest rate is determined based on the rate at the time of grant for US government zero-coupon bonds for a 3-year term, which is a term equal to the estimated life of the option. Dividend yield is based on the stock options exercise price and expected annual dividend rate at the time of grant. Volatility is derived by measuring the average share price fluctuation of the Companys stock. The period of historical volatility is the same period as the expected life of the options being 3 years.
The Black-Scholes option-pricing model used by the Company to calculate option values was developed to estimate the fair value of freely tradable, fully transferable options without vesting restrictions, which significantly differ from the Companys stock option awards. Option pricing models require the input of highly subjective assumptions, including future stock price volatility and expected time until exercise, which greatly affect the calculated values. Changes in these assumptions can materially affect the fair value estimate and therefore it is managements view that the existing models do not necessarily provide a single reliable measure of the fair value of the Companys equity instruments.
[d] Restricted stock units (RSUs):
The RSU stock grants entitle the recipient to receive shares of common stock of the Company upon vesting. The RSU grants can vest immediately or over a period for up to five years.
The Company recognizes stock-based compensation expense based on the grant date fair value of the award on a straight-line basis over the requisite service period of the individual grants, which generally equals the vesting period. The grant date fair value of the restricted stock unit is calculated using the closing price of the Companys common stock on the date of the grant.
The following table summarizes information about RSUs outstanding as at September 30, 2010:
RSUs | RSUs | RSUs | RSUs | Weighted | |||||||||||
Granted | Vested | Forfeited | Outstanding | Average | |||||||||||
Fair Value | |||||||||||||||
at Grant | |||||||||||||||
Date | |||||||||||||||
Outstanding at April 1, 2006 | | | | | | ||||||||||
Issued April 18, 2006 | 8,000 | 8,000 | | | Cdn$1.63 | ||||||||||
Issued December 12, 2006 | 29,000 | 15,000 | 14,000 | | Cdn$0.84 | ||||||||||
Issued January 10, 2007 | 607,500 | 488,750 | 118,750 | | Cdn$0.82 | ||||||||||
Issued September 6, 2007 | 154,170 | 154,170 | | | Cdn$0.77 | ||||||||||
Issued September 20, 2010 | 275,000 | 275,000 | | | $0.16 | ||||||||||
Outstanding at September 30, 2010 | 1,073,670 | 940,920 | 132,750 | | | ||||||||||
. |
All issued restricted stock units have vested.
8. RELATED PARTY TRANSACTIONS
All transactions with related parties have occurred in the normal course of operations and are measured at their exchange amount as determined by management.
11
Gryphon Gold Corporation
(An Exploration Stage
Company)
Notes to Consolidated Financial Statements (Unaudited)
9. COMMITMENTS & CONTINGENCIES
[a] A portion of the Borealis Property is subject to a mining lease. The Company is required to make monthly lease payments of $9,762, adjusted annually based on the Consumer Price Index, for the duration of the lease term. In addition, production of precious metals from the Borealis Property will be subject to the payment of a royalty under the terms of the mining lease. The mining lease expired on January 24, 2009, but is automatically renewed thereafter, so long as mining related activity, including exploration drilling, continues on the Borealis Property.
[b] The Company rents office space in Vancouver, BC for a 5-year term, commencing September 2008, office space in Hawthorne, Nevada for a one year term, and office space in Carson City, Nevada for a one year term. The following are the remaining rental lease commitments in relation to the office lease:
$ | |
2011 | 47,433 |
2012 | 66,433 |
2013 | 60,156 |
2014 | 25,065 |
The Vancouver office has been sub-leased commencing February 1, 2009 for 4 years and 7 months (remaining life on lease) for Cdn$4,000 per month. The subtenant has an option to terminate the lease on January 31, 2011; such option must be exercised before October 31, 2010. If the option to terminate the Sublease Agreement is not executed by the Subtenant, then the agreement shall continue until the expiration date. As at September 30, 2010 the Company has accrued $40,646 being the difference between the required lease payments and the estimated future sub-lease receipts.
On January 31, 2010 the lessees in the Vancouver office vacated the premises. The office has been subsequently sub-leased to another party commencing May 1, 2010 for 3 years and 5 months (remaining life on lease) for Cdn$4,200 per month.
[c] Due to the size, complexity, and nature of the Companys operations, various legal and tax matters are outstanding form time to time. In the opinion of management, these matters will not have a material effect on the Companys financial position or results of operations.
12
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations. Forward-Looking Statements
The information in this quarterly report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve risks and uncertainties, including statements regarding our capital needs, business plans and expectations. Such forward-looking statements involve risks and uncertainties regarding the market price of metals, commodities and precious metals, availability of funds, government regulations, common share prices, operating costs, capital costs, outcomes of ore reserve exploration and other factors. Forward-looking statements are made, without limitation, in relation to operating plans, property exploration, availability of funds, environmental reclamation, operating costs and permit acquisition. Any statements contained herein that are not statements of historical facts may be deemed to be forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as may, will, should, expect, plan, intend, anticipate, believe, estimate, predict, potential or continue, the negative of such terms or other comparable terminology. Actual events or results may differ materially. In evaluating these statements, you should consider various factors, including the risks outlined below, and, from time to time, in other reports we file with the Securities and Exchange Commission (SEC), including, but not limited to our annual report on Form 10-K as filed on June 28, 2010. These factors may cause our actual results to differ materially from any forward-looking statement. We disclaim any obligation to publicly update these statements, or disclose any difference between our actual results and those reflected in these statements. Given these uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.
Cautionary Note Regarding Managements Discussion and Analysis
This discussion and analysis should be read in conjunction with the accompanying interim consolidated financial statements and related notes. The discussion and analysis of the financial condition and results of operations are based upon the interim consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of any contingent liabilities at the financial statement date and reported amounts of revenue and expenses during the reporting period. On an on-going basis, the Company reviews its estimates and assumptions. The estimates were based on historical experience and other assumptions that the Company believes to be reasonable under the circumstances. Actual results are likely to differ from those estimates under different assumptions or conditions, but the Company does not believe such differences will materially affect our financial position or results of operations. Critical accounting policies, the policies the Company believes are most important to the presentation of its financial statements and require the most difficult, subjective and complex judgments, are outlined below in Critical Accounting Policies, and have not changed significantly.
Cautionary Note to U.S. Investors Regarding Mineral Reserve and Resource Estimates
Certain of the technical reports, the preliminary assessment and the pre-feasibility study referenced in this annual report use the terms "mineral resource," "measured mineral resource," "indicated mineral resource" and "inferred mineral resource". We advise investors that these terms are defined in and required to be disclosed by NI 43-101; however, these terms are not defined terms under the SECs Industry Guide 7 (Guide 7) and are normally not permitted to be used in reports and registration statements filed with the SEC. As a reporting issuer in Canada, we are required to prepare reports on our mineral properties in accordance with NI 43-101. We reference those reports in this annual report for informational purposes only. Investors are cautioned not to assume that any part or all of mineral deposits in the above categories will ever be converted into Guide 7 compliant reserves. "Inferred mineral resources" have a great amount of uncertainty as to their existence, and great uncertainty as to their economic and legal feasibility. It cannot be assumed that all or any part of an inferred mineral resource will ever be upgraded to a higher category. Under Canadian rules, estimates of inferred mineral resources may not form the basis of feasibility or pre-feasibility studies, except in rare cases. Investors are cautioned not to assume that all or any part of an inferred mineral resource exists or is economically or legally mineable. Disclosure of "contained pounds" in a resource is permitted disclosure under Canadian regulations; however, the SEC normally only permits issuers to report mineralization that does not constitute "reserves" by SEC standards as in place tonnage and grade without reference to unit measures.
13
Overview
Business Objectives
We are in the business of acquiring, exploring, and developing gold properties in the United States, emphasizing the state of Nevada. Our objective is to increase value of our shares through the exploration, development and extraction of gold deposits, beginning with our Borealis Property. The development and extraction may be performed by us or by potential partners. We will also consider the acquisition and exploration of other potential gold bearing properties within Nevada or areas that have a similar political risk profile. The Plan of Operations for the Borealis property that has been approved by the U.S. Forest Service does not present an economic analysis, and we have not placed any information in the Plan of Operations regarding capital expenditures, operating costs, ore grade, anticipated revenues, or projected cash flows. The Plan of Operation was based on the general economic concepts as presented in the Preliminary scoping study.
Borealis Property
During the six months ended September 30, 2010, approximately 21 holes and 5,580 feet of reverse circulation drilling and 3 holes and 110 feet of metallurgical core drilling was completed on the Borealis Property. As of September 30, 2010, approximately 224 holes and 147,800 feet of reverse circulation drilling and 3 holes and 110 feet of metallurgical core drilling has been completed on the Borealis Property. The majority of the holes were in the area of existing mineralization in order to allow us to complete an independent Preliminary Assessment (PA), which we released in 2008, with the aim of identifying gold reserves and, if economically feasible, building a mine.
For a complete history of our Borealis Property, please see our 10-K for the fiscal year ended March 31, 2010 filed with the SEC.
Administration and Capital Resource Activities
The Company had no changes in its Administrative and Capital resources during the three months ended September 30, 2010.
Fiscal 2010 Plan of Operations
Our long-term plan is to focus on moving the Borealis Property into production through the development of an oxide heap leach mine, produce a Scoping Study on the Graben sulphide deposit, and continue exploration in the pediment areas of the Borealis property.
During September 2008, we released the PA on the development of an oxide heap leach mine. We may perform more drilling to expand the oxide base and take other steps as necessary to advance the potential oxide heap leach mine. We will also consider extension drilling, focused on the expansion of the Graben deposit and exploration drilling for new gold deposits within the two newly identified potentially gold-bearing hydrothermal systems in the pediments.
We recognize that additional resources are required to enable us to continue operations. Our objective is to raise additional funds through debt and/or equity financing, or through other means that we deem necessary. However, no assurance can be given that we will be successful in raising additional capital. Further, even if we raise additional capital, there can be no assurance that we will achieve profitability or positive cash flow. If we are unable to raise additional capital and expected significant revenues do not result in positive cash flow, we will not be able to meet our obligations and may have to suspend or cease operations.
We intend to continue to take all steps necessary to preserve our rights to the Borealis Property under the existing terms of the property lease. We also expect to work with the United States Forest Service with the objectives of maintaining our permits under the Plan of Operations and obtaining necessary permits for the construction of the leach pad.
The following activities are currently planned for the duration of fiscal 2011:
Obtain financing necessary to begin the Borealis Oxide Heap Leach mine project.
Begin construction and bring the Borealis resource into production within six months of receiving financing and board approval to proceed.
Execute a drill program to expand the oxide resource within the permitted footprint of the Borealis project.
Execute a drill program on the three anomalies defined in the pediments of the Borealis Property for the purpose of potentially discovering additional oxide and sulphide resources.
Raise additional capital as required to fund our exploration, development and working capital requirements.
14
Results of Operations
We are in an exploration stage and currently have no producing mineral properties and thus we had no sales revenue during all reporting periods.
Three months ended September 30, 2010 compared to three months ended September 30, 2009
For the three months ended September 30, 2010, we had a net loss of $812,302 or $0.01 per share from continued operations compared to a net loss of $1,320,285 or $0.02 per share from continuing operations and $341,085 net loss or $0.005 per share from discontinued operations in the same period in the prior year.
Exploration expenses during the quarter ended September 30, 2010 were $192,789 or 24% of our total expenses compared to $580,167 or 44% of our total expenses in the same period in the prior year. Most of the exploration costs recognized in the current quarter were for the annual claim maintenance fees and ongoing property lease payments.
Management salaries and consulting fees in the quarter ended September 30, 2010 were $228,203 compared to $153,448 incurred in the quarter ended September 30, 2009. Total non-cash compensation expense due to the recognition of costs related to stock options was $59,170 in the quarter ended September 30, 2010 compared to the prior years fiscal second quarter of $22,715. Management salaries and consulting fees during the quarter increased due to the CEO returning to full time, the hiring of a VP of Exploration, and the hiring of a General Manager of Projects. General and administrative costs increased to $208,098 compared to $133,432 the prior years quarter as a result of increased investor relations activity. Legal and audit fees for the period were $126,408, an increase from the prior years quarter of $120,757. Travel and accommodation costs during the quarter ended September 30, 2010 were $35,755, compared to $23,652 expended on travel in the prior years comparable quarter. The increase in travel and entertainment cost is due primarily to travel costs incurred in relation to increased activity in connection with seeking financing.
We held certain securities for trading. During the quarter ended September 30, 2010, we sold all remaining securities and received $42,385 in proceeds and recorded a realized gain of $9,461. This realized gain was partially offset by unrealized losses recorded in prior reporting periods as we reduced the carrying value of the securities to their quoted market value.
Six months ended September 30, 2010 compared to six months ended September 30, 2009
For the six-month period ended September 30, 2010 we incurred a net loss of $1,840,604 or $0.023 per share from continuing operations and a net income of $635,708 or $0.01per share from discontinued operations compared to a net loss of $1,619,130 or $0.03 per share from continuing operations and a net loss of $437,955 or $0.01 per share from discontinued operations incurred during the same period in the prior year.
Exploration expenses during the six-month period ended September 30, 2010 were $578,429 or 31% of our net expenses compared to $855,044 or 53% of net expenses in the same period in the prior year. The decrease is due to very minimal engineering work compared to the prior year. During the six months ended September 30, 2010, approximately 21 holes and 5,580 feet of reverse circulation drilling and 3 holes and 110 feet of metallurgical core drilling was completed on the Borealis Property compared to no drilling done in the prior years six months.
Management salaries and consulting fees in the six months ended September 30, 2010 were $542,131 compared to $249,212 for the same period in the prior year. The increase is due to the CEO returning to full time and the addition of two employees and two part time contractors. Total non-cash compensation costs included in the six months ended September 30, 2009 were $99,210 versus $72,079 in the prior years comparable period.
Legal and audit fees for the six month period increased to $183,281 from $143,444 incurred in the prior years comparable period. Travel and accommodation during the six months ended September 30, 2010 was $69,293 compared to $28,566 reported in prior year six-month period ended September 30, 2009. The increase resulted from increased travel surrounding the Sage Option Agreements well as financing activities. General and administrative expenses were $347,931, versus $188,891 in the prior years comparable period. The increase is due to increased investor relations activity, opening of new office in Carson City and increased activity in the field office in Hawthorne, Nevada.
Liquidity and Capital Resources
Our principal source of liquidity is cash that is raised by way of sale of common stock from treasury and other equity securities.
Borealis Mine
Sage Option Agreement
The Sage Option Agreement was terminated by both parties on August 16, 2010. For full disclosure on the Option Agreement, please refer to our 10K filed on June 28, 2010.
15
Royalty Obligations
The leased portion of the Borealis Property is currently subject to advance royalty payments of approximately $9,762 per month, payable to each of Richard J. Cavell TTTEE F/T Richard J. Cavell Trust dated 02/23/1994, Hardrock Mining Company, a Nevada corporation, and John W. Whitney (the Borealis Owners). These advance royalty payments are subject to annual adjustments based on changes in the United States Consumer Price Index.
On August 22, 2008, the Company entered into a 12-month option agreement, at a cost of $250,000, to amend the Borealis Property mining lease. If exercised, the net smelter return royalty rate will be fixed at 5%, versus the current uncapped variable rate. Payment upon exercise is $1,750,000 in cash, 7,726,250 common shares of the Company and a three-year, $1,909,500 5% note payable. The option period can and was extended for an additional six months for a payment of $125,000 that was settled through the issuance of common stock of the Company. On February 12, 2010, the Company entered into an agreement to extend the option agreement from February 22, 2010 until August 22, 2010 and the extension of the Condemnation Period from August 22, 2010 to August 22, 2011. As consideration for entering into the agreement the Company agreed to pay $150,000 to the Borealis Owners comprised of cash in the amount of $25,000 and shares of the Companys common stock equal to $125,000, calculated based on eighty percent of the average five day closing price immediately prior to the payment date. On August 11, 2010, the option was extended until February 22, 2011 for a cash payment of $150,000.
The terms of the mining lease prior to the amendment require the payment of a net smelter return production royalty by Borealis Mining to the Borealis Owners in respect of the sale of gold (and other minerals) extracted from those claims within the area of interest specified in the mining lease. The royalty rate for gold is determined by dividing the monthly average market gold price by 100, with the result expressed as a percentage. The royalty amount is determined by multiplying that percentage by the amount of monthly gold production from the claims in the area of interest and by the monthly average market gold price, after deducting all smelting and refining charges, various taxes and certain other expenses. For example, using an assumed monthly average market gold price of $850, the royalty rate would be 8.5% . Using an assumed monthly production of 5,000 ounces of gold from the leased claims, the monthly royalty amount would be 5,000 ounces times $850 per ounce, less allowable deductions, multiplied by 8.5% .
There can be no assurance that the Company will be able to exercise the option to buy down the royalty or negotiate a further extension of the agreement before February 22, 2011. If the Company is unable to exercise the option or obtain an extension, the Companys ability to put the Borealis Mine into production would be adversely affected by the current royalty structure as discussed above. This may make the Borealis Mine less profitable or prevent the Company from putting the Borealis Mine into production, which would adversely affect the Companys future results of operations.
Capital Resources
At September 30, 2010, we had working capital of $978,989 with an average cash expenditure rate of $200,000 per month in a typical month based on our current level of business activity. This level of activity is subject to change based upon future events. Current assets consisted of $1,257,812 in cash, $6,453 in accounts receivable, $8,815 in the note receivable, and $41,021 in prepaid expenses. We had $335,112 in accounts payable and accrued liabilities and a long term asset retirement obligation liability of $48,254.
As we expect our reliance on equity financings to continue into the future, these current market conditions could make it difficult or impossible for us to raise necessary funds to meet our capital requirements. If we are unable to obtain financing through equity investments, we will seek multiple solutions including, but not limited to, credit facilities or debenture issuances.
We recognize that additional resources are required to enable us continue operations. We intend to raise additional funds through debt and/or equity financing or through other means that we deem necessary. However, no assurance can be given that we will be successful in raising additional capital. Further, even if we raise additional capital, there can be no assurance that we will achieve profitability or positive cash flow. If we are unable to raise additional capital and expected significant revenues do not result in positive cash flow, we will not be able to meet its obligations and may have to suspend or cease operations.
During the six months ended September 30, 2010, we used cash in operating activities of $2,063,822 which included our net loss during the six months of $1,240,895 off-set by depreciation of $27,622, non-cash compensation of $99,210, non-cash interest expense of $10,364, unrealized loss of $104,292 and a $28,521 realized gain on the valuation of marketable securities, $653,949 gain on sale of discontinued operations, and changes in non-cash working capital of a $29,960 decrease in accounts receivable, a $437,865 decrease in accounts payable, a $10,040 increase in prepaid expenses and $60,000 of accounts payable settled through an issuance of common stock.
We received cash from investing activities of $2,197,064 including $54,578 increase in reclamation bond, $100,000 from the Sage Option Agreement, $58,307 in purchase of equipment, $2,250,000 in sale of discontinued operations, $11,003 in mineral property expenditures, $150,000 option payment to amend royalty, $116,195 from the sale of securities, and $4,757 from the payments on the note receivable.
16
We received cash from financing activities of $187,514 including $200,000 from the sale of common shares, and $12,486 in share issue costs for the six months ended September 30, 2010. Cash increased during the period by $320,756 to $1,257,812 as at September 30, 2010.
Updated share capital as of November 12, 2010:
Basic Common Stock Issued and Outstanding | 89,710,132 |
Warrants, Options and other Convertible Securities | 12,453,892 |
Fully Diluted Common Stock | 102,164,024 |
Critical Accounting Policies and Estimates
Please see the notes to our audited financial statements included in our 10-K for the fiscal year ended March 31, 2010 for a complete list of our critical accounting policies and estimates.
Recent Accounting Pronouncements
Please see the notes to our unaudited financial statements for a complete list of recent accounting pronouncements.
Reclassification
Certain comparative figures have been reclassified to conform to the current quarter presentation.
Item 3. Quantitative and Qualitative Disclosure about Market Risk
Not Applicable.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
At the end of the period covered by this report, an evaluation was carried out under the supervision of and with the participation of the Companys management, including its Chief Executive Officer (CEO), John L. Key, and the Interim Chief Financial Officer (CFO), Matthew A. Fowler, of the effectiveness of the design and operations of the Companys disclosure controls and procedures (as defined in Rule 13a 15(e) and Rule 15d 15(e) under the Exchange Act). Based on that evaluation the CEO and the CFO have concluded that as of the end of the period covered by this report, the Companys disclosure controls and procedures were adequately designed and effective in ensuring that: (i) information required to be disclosed by the Company in reports that it files or submits to the Securities and Exchange Commission under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable rules and forms and (ii) material information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow for accurate and timely decisions regarding required disclosure.
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commissions rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management, including our CEO and CFO, to allow timely decisions regarding required disclosure.
Changes in Internal Controls over Financial Reporting
With the exception of the reported change in Chief Financial Officers, there were no changes in our internal control over financial reporting (as defined in Rule 13(a)-15(f) or 15(d)-15(f)) that occurred during the period covered by this quarterly report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings.
The Company has not been involved in any new legal proceedings during the three or six-month period ended September 30, 2010. For more information on past legal proceedings please see our 10-K for the fiscal year ended March 31, 2010 filed with the SEC.
Item 1A. Risk Factors
There have been no material changes from the risk factors as previously disclosed in our Form 10-K for the year ended March 31, 2010 which was filed with Securities and Exchange Commission on June 28, 2010.
17
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
During the six months ended September 30, 2010, all transactions in which we have offered and sold unregistered securities pursuant to exemptions under the Securities Act of 1933, as amended, have been reported on current reports on Form 8K.
Item 3. Defaults upon Senior Securities.
None.
Item 4. [REMOVED AND RESERVED]
Item 5. Other Information.
None.
Item 6. Exhibits
Number Description
18
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
GRYPHON GOLD CORPORATION (Registrant)
By: /s/ John L.
Key
John L. Key
Chief Executive Officer
(On behalf of the registrant
and as
Principal executive officer)
Date: November 12, 2010
By: /s/ Matthew A
Fowler
Matthew
A. Fowler
Interim Chief Financial Officer
(On behalf of the
registrant and as
Principal financial and accounting officer)
Date: November 12, 2010
19