x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE
ACT OF 1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE
ACT OF 1934
|
Maryland
(State
or other jurisdiction of
incorporation
or organization)
350
Park Avenue, 21st Floor, New York, New York
(Address
of principal executive offices)
|
13-3974868
(I.R.S.
Employer
Identification
No.)
10022
(Zip
Code)
|
Large
accelerated filer [ü]
|
Accelerated
filer [ ]
|
||
Non-accelerated
filer [ ]
|
Smaller
reporting company [ ]
|
Page
|
|||
PART
I
FINANCIAL INFORMATION |
|||
Item
1.
|
Financial
Statements
|
||
1
|
|||
2
|
|||
3
|
|||
4
|
|||
5
|
|||
6
|
|||
Item
2.
|
|||
29
|
|||
Item
3.
|
38
|
||
Item
4.
|
43
|
||
PART
II
OTHER INFORMATION |
|||
Item
1.
|
44
|
||
Item
1A.
|
44
|
||
Item
6.
|
44
|
||
46
|
March
31,
2009 |
December
31,
2008 |
|||||||
(In
Thousands, Except Per Share Amounts)
|
(Unaudited)
|
|||||||
Assets:
|
||||||||
Investment
securities at fair value (including pledged mortgage-backed
securities
(“MBS”) of $9,708,499 and $10,026,638 at March 31, 2009
and
December 31, 2008, respectively) (Notes 2(b), 3, 5, 7, 8 and
14)
|
$ | 9,944,519 | $ | 10,122,583 | ||||
Cash
and cash equivalents (Notes 2(c), 7 and 8)
|
405,567 | 361,167 | ||||||
Restricted
cash (Notes 2(d), 5 and 8)
|
78,819 | 70,749 | ||||||
Interest
receivable (Note 4)
|
48,139 | 49,724 | ||||||
Real
estate, net (Note 6)
|
11,264 | 11,337 | ||||||
Securities
held as collateral, at fair value (Notes 7, 8 and 14)
|
19,763 | 17,124 | ||||||
Goodwill
(Note 2(f))
|
7,189 | 7,189 | ||||||
Prepaid
and other assets
|
2,458 | 1,546 | ||||||
Total
Assets
|
$ | 10,517,718 | $ | 10,641,419 | ||||
Liabilities:
|
||||||||
Repurchase
agreements (Notes 7 and 8)
|
$ | 8,772,641 | $ | 9,038,836 | ||||
Accrued
interest payable
|
16,122 | 23,867 | ||||||
Mortgage
payable on real estate (Note 6)
|
9,270 | 9,309 | ||||||
Interest
rate swap agreements (“Swaps”), at fair value (Notes 2(m), 5,
8
and 14)
|
226,470 | 237,291 | ||||||
Obligations
to return cash and security collateral, at fair value (Notes
8
and 14)
|
29,763 | 22,624 | ||||||
Dividends
and dividend equivalents payable (Note 10(b))
|
- | 46,351 | ||||||
Accrued
expenses and other liabilities
|
3,883 | 6,064 | ||||||
Total
Liabilities
|
$ | 9,058,149 | $ | 9,384,342 | ||||
Commitments
and contingencies (Note 9)
|
||||||||
Stockholders'
Equity:
|
||||||||
Preferred
stock, $.01 par value; series A 8.50% cumulative redeemable;
5,000
shares authorized; 3,840 shares issued and outstanding at
March
31, 2009 and December 31, 2008 ($96,000 aggregate
liquidation
preference) (Note 10)
|
$ | 38 | $ | 38 | ||||
Common
stock, $.01 par value; 370,000 shares authorized;
222,378
and 219,516 issued and outstanding at March 31, 2009
and
December 31, 2008, respectively (Note 10)
|
2,224 | 2,195 | ||||||
Additional
paid-in capital, in excess of par
|
1,792,751 | 1,775,933 | ||||||
Accumulated
deficit
|
(159,182 | ) | (210,815 | ) | ||||
Accumulated
other comprehensive loss (Note 12)
|
(176,262 | ) | (310,274 | ) | ||||
Total
Stockholders’ Equity
|
$ | 1,459,569 | $ | 1,257,077 | ||||
Total
Liabilities and Stockholders’ Equity
|
$ | 10,517,718 | $ | 10,641,419 |
For
the Three Months Ended March 31,
|
||||||||
(In
Thousands, Except Per Share Amounts)
|
2009
|
2008
|
||||||
(Unaudited)
|
||||||||
Interest
Income:
|
||||||||
Investment
securities (Note 3)
|
$ | 132,153 | $ | 125,065 | ||||
Cash
and cash equivalent investments
|
611 | 3,031 | ||||||
Interest
Income
|
132,764 | 128,096 | ||||||
Interest
Expense (Notes 5 and 7)
|
72,137 | 93,472 | ||||||
Net
Interest Income
|
60,627 | 34,624 | ||||||
Other
Income/(Loss):
|
||||||||
Net
loss on sale of MBS (Note 3)
|
- | (24,530 | ) | |||||
Other-than-temporary
impairment on investments securities (Note 3)
|
(1,549 | ) | (851 | ) | ||||
Revenue
from operations of real estate (Note 6)
|
383 | 414 | ||||||
Loss
on termination of Swaps, net (Note 5)
|
- | (91,481 | ) | |||||
Miscellaneous
other income, net
|
44 | 92 | ||||||
Other
Losses
|
(1,122 | ) | (116,356 | ) | ||||
Operating
and Other Expense:
|
||||||||
Compensation
and benefits (Note 13)
|
3,502 | 2,644 | ||||||
Real
estate operating expense and mortgage interest (Note 6)
|
462 | 449 | ||||||
Other
general and administrative expense
|
1,868 | 1,118 | ||||||
Operating
and Other Expense
|
5,832 | 4,211 | ||||||
Net
Income/(Loss) Before Preferred Stock Dividends
|
53,673 | (85,943 | ) | |||||
Less: Preferred
Stock Dividends
|
2,040 | 2,040 | ||||||
Net Income/(Loss) to Common
Stockholders
|
$ | 51,633 | $ | (87,983 | ) | |||
Income/(Loss)
Per Share of Common Stock–Basic and Diluted (Note
11)
|
$ | 0.23 | $ | (0.61 | ) |
For
the
Three
Months
Ended
March 31,
2009
|
||||
(In
Thousands, Except Per Share Amounts)
|
(Unaudited)
|
|||
Preferred
Stock, Series A 8.50% Cumulative Redeemable – Liquidation
Preference
$25.00 per Share:
|
||||
Balance
at December 31, 2008 and March 31, 2009 (3,840 shares)
|
$ | 38 | ||
Common
Stock, Par Value $0.01:
|
||||
Balance
at December 31, 2008 (219,516 shares)
|
2,195 | |||
Issuance
of common stock (2,862 shares)
|
29 | |||
Balance
at March 31, 2009 (222,378 shares)
|
2,224 | |||
Additional Paid-in Capital, in
excess of Par:
|
||||
Balance
at December 31, 2008
|
1,775,933 | |||
Issuance
of common stock, net of expenses
|
16,344 | |||
Share-based
compensation expense
|
474 | |||
Balance
at March 31, 2009
|
1,792,751 | |||
Accumulated
Deficit:
|
||||
Balance
at December 31, 2008
|
(210,815 | ) | ||
Net
income
|
53,673 | |||
Dividends
declared on preferred stock
|
(2,040 | ) | ||
Balance
at March 31, 2009
|
(159,182 | ) | ||
Accumulated
Other Comprehensive Loss:
|
||||
Balance
at December 31, 2008
|
(310,274 | ) | ||
Unrealized
gains on investment securities, net
|
123,191 | |||
Unrealized
gains on Swaps
|
10,821 | |||
Balance
at March 31, 2009
|
(176,262 | ) | ||
Total
Stockholders' Equity at March 31, 2009
|
$ | 1,459,569 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
(In
Thousands)
|
2009
|
2008
|
||||||
(Unaudited)
|
||||||||
Cash
Flows From Operating Activities:
|
||||||||
Net
income/(loss)
|
$ | 53,673 | $ | (85,943 | ) | |||
Adjustments
to reconcile net income/(loss) to net cash provided by operating
activities:
|
||||||||
Losses
on sale of MBS, gross
|
- | 25,101 | ||||||
Gains
on sales of MBS, gross
|
- | (571 | ) | |||||
Losses
on early termination of Swaps
|
- | 91,481 | ||||||
Other-than-temporary
impairment charges
|
1,549 | 851 | ||||||
Amortization
of purchase premium on MBS, net of accretion of discounts
|
4,228 | 5,267 | ||||||
Decrease
in interest receivable
|
1,585 | 1,456 | ||||||
Depreciation
and amortization on real estate
|
94 | 117 | ||||||
(Increase)/
decrease in other assets and other
|
(746 | ) | 198 | |||||
(Decrease)/
increase in accrued expenses and other liabilities
|
(2,181 | ) | 8,369 | |||||
(Decrease)/
increase in accrued interest payable
|
(7,745 | ) | 3,646 | |||||
Equity-based
compensation expense
|
474 | 342 | ||||||
Negative
amortization and principal accretion on investment
securities
|
(12 | ) | (238 | ) | ||||
Net
cash provided by operating activities
|
$ | 50,919 | $ | 50,076 | ||||
Cash
Flows From Investing Activities:
|
||||||||
Principal
payments on MBS and other investments securities
|
$ | 357,525 | $ | 395,632 | ||||
Proceeds
from sale of MBS
|
- | 1,851,019 | ||||||
Purchases
of MBS and other investment securities
|
(62,034 | ) | (2,089,356 | ) | ||||
Net
additions to leasehold improvements, furniture, fixtures and real estate
investment
|
(218 | ) | (740 | ) | ||||
Net
cash provided by investing activities
|
$ | 295,273 | $ | 156,555 | ||||
Cash
Flows From Financing Activities:
|
||||||||
Principal
payments on repurchase agreements
|
$ | (16,630,370 | ) | $ | (15,762,869 | ) | ||
Proceeds
from borrowings under repurchase agreements
|
16,364,175 | 15,548,622 | ||||||
Payments
made on termination of Swaps
|
- | (91,481 | ) | |||||
Payments
made for margin calls on repurchase agreements and Swaps
|
(74,360 | ) | (123,373 | ) | ||||
Cash
received for reverse margin calls on repurchase agreements and
Swaps
|
70,820 | 94,835 | ||||||
Proceeds
from issuances of common stock
|
16,373 | 253,074 | ||||||
Dividends
paid on preferred stock
|
(2,040 | ) | (2,040 | ) | ||||
Dividends
paid on common stock and dividend equivalent rights
(“DERs”)
|
(46,351 | ) | (18,005 | ) | ||||
Principal
payments on mortgage loan
|
(39 | ) | (37 | ) | ||||
Net
cash used by financing activities
|
$ | (301,792 | ) | $ | (101,274 | ) | ||
Net
increase in cash and cash equivalents
|
$ | 44,400 | $ | 105,357 | ||||
Cash
and cash equivalents at beginning of period
|
$ | 361,167 | $ | 234,410 | ||||
Cash
and cash equivalents at end of period
|
$ | 405,567 | $ | 339,767 |
Three Months
Ended
March
31,
|
||||||||
(In
Thousands)
|
2009
|
2008
|
||||||
(Unaudited)
|
||||||||
Net
income/(loss) before preferred stock dividends
|
$ | 53,673 | $ | (85,943 | ) | |||
Other
Comprehensive Income/(Loss):
|
||||||||
Unrealized
gain on investment securities arising during the
period,
net
|
121,786 | 8,836 | ||||||
Reclassification
adjustment for MBS sales
|
- | (8,241 | ) | |||||
Reclassification
adjustment for net losses included in net income/(loss)
for
other-than-temporary impairments
|
1,405 | 301 | ||||||
Unrealized
gain/(loss) on Swaps arising during the period, net
|
10,821 | (90,013 | ) | |||||
Reclassification
adjustment for net losses included in net income/(loss)
from
Swaps
|
- | 48,162 | ||||||
Comprehensive
income/(loss) before preferred stock dividends
|
187,685 | (126,898 | ) | |||||
Dividends
declared on preferred stock
|
(2,040 | ) | (2,040 | ) | ||||
Comprehensive
Income/(Loss) to Common Stockholders
|
$ | 185,645 | $ | (128,938 | ) |
March
31, 2009
|
||||||||||||||||||||||||||||||||
(In
Thousands)
|
Principal/
Current Face
|
Purchase
Premiums
|
Purchase Discounts
(1)
|
Amortized Cost (2)
|
Carrying
Value/
Fair
Value
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Net
Unrealized Gain/(Loss)
|
||||||||||||||||||||||||
Agency
MBS:
|
||||||||||||||||||||||||||||||||
Fannie
Mae
|
$ | 8,669,095 | $ | 111,010 | $ | (1,370 | ) | $ | 8,778,735 | $ | 8,958,157 | $ | 194,608 | $ | (15,186 | ) | $ | 179,422 | ||||||||||||||
Freddie
Mac
|
675,524 | 10,202 | - | 702,441 | 712,077 | 10,512 | (876 | ) | 9,636 | |||||||||||||||||||||||
Ginnie
Mae
|
28,731 | 510 | - | 29,241 | 29,139 | 68 | (170 | ) | (102 | ) | ||||||||||||||||||||||
Total
Agency MBS
|
9,373,350 | 121,722 | (1,370 | ) | 9,510,417 | 9,699,373 | 205,188 | (16,232 | ) | 188,956 | ||||||||||||||||||||||
Non-Agency
Senior MBS:
|
||||||||||||||||||||||||||||||||
Rated
AAA
|
128,448 | 1,400 | (19,248 | ) | 110,600 | 81,213 | 901 | (30,288 | ) | (29,387 | ) | |||||||||||||||||||||
Rated
AA
|
5,916 | - | (3,032 | ) | 2,884 | 3,017 | 133 | - | 133 | |||||||||||||||||||||||
Rated
A
|
120,499 | 16 | (4,605 | ) | 115,910 | 63,435 | 182 | (52,657 | ) | (52,475 | ) | |||||||||||||||||||||
Rated
BBB
|
51,547 | 273 | (14,044 | ) | 37,776 | 29,048 | 706 | (9,434 | ) | (8,728 | ) | |||||||||||||||||||||
Rated
BB
|
60,180 | 60 | (8,648 | ) | 51,592 | 26,231 | 362 | (25,723 | ) | (25,361 | ) | |||||||||||||||||||||
Rated
B
|
68,594 | 91 | (12,220 | ) | 56,465 | 33,409 | 360 | (23,416 | ) | (23,056 | ) | |||||||||||||||||||||
Rated
CCC
|
18,566 | - | (10,116 | ) | 8,450 | 8,575 | 418 | (293 | ) | 125 | ||||||||||||||||||||||
Total
Senior MBS
|
453,750 | 1,840 | (71,913 | ) | 383,677 | 244,928 | 3,062 | (141,811 | ) | (138,749 | ) | |||||||||||||||||||||
Other
Non-Agency MBS
|
2,152 | - | (79 | ) | 217 | 218 | 1 | - | 1 | |||||||||||||||||||||||
Total
MBS
|
$ | 9,829,252 | $ | 123,562 | $ | (73,362 | ) | $ | 9,894,311 | $ | 9,944,519 | $ | 208,251 | $ | (158,043 | ) | $ | 50,208 | ||||||||||||||
December
31, 2008
|
||||||||||||||||||||||||||||||||
(In
Thousands)
|
Principal/
Current Face
|
Purchase
Premiums
|
Purchase Discounts
(1)
|
Amortized Cost (2)
|
Carrying
Value/
Fair
Value
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Net
Unrealized Gain/(Loss)
|
||||||||||||||||||||||||
Agency
MBS:
|
||||||||||||||||||||||||||||||||
Fannie
Mae
|
$ | 8,986,206 | $ | 115,106 | $ | (1,401 | ) | $ | 9,099,911 | $ | 9,156,030 | $ | 78,148 | $ | (22,029 | ) | $ | 56,119 | ||||||||||||||
Freddie
Mac
|
714,110 | 10,753 | - | 732,248 | 732,719 | 3,462 | (2,991 | ) | 471 | |||||||||||||||||||||||
Ginnie
Mae
|
30,017 | 532 | - | 30,549 | 29,864 | - | (685 | ) | (685 | ) | ||||||||||||||||||||||
Total
Agency MBS
|
9,730,333 | 126,391 | (1,401 | ) | 9,862,708 | 9,918,613 | 81,610 | (25,705 | ) | 55,905 | ||||||||||||||||||||||
Non-Agency
Senior MBS:
|
||||||||||||||||||||||||||||||||
Rated
AAA
|
106,191 | 1,487 | (7,290 | ) | 100,388 | 71,418 | 961 | (29,931 | ) | (28,970 | ) | |||||||||||||||||||||
Rated
AA
|
29,064 | 352 | - | 29,416 | 17,767 | - | (11,649 | ) | (11,649 | ) | ||||||||||||||||||||||
Rated
A
|
115,213 | - | (1,845 | ) | 113,368 | 67,346 | 269 | (46,291 | ) | (46,022 | ) | |||||||||||||||||||||
Rated
BBB
|
10,524 | 91 | (2,705 | ) | 7,910 | 4,999 | 66 | (2,977 | ) | (2,911 | ) | |||||||||||||||||||||
Rated
BB
|
79,700 | - | (626 | ) | 79,074 | 41,075 | - | (37,999 | ) | (37,999 | ) | |||||||||||||||||||||
Rated
CCC
|
1,852 | - | (931 | ) | 921 | 989 | 68 | - | 68 | |||||||||||||||||||||||
Total
Senior MBS
|
342,544 | 1,930 | (13,397 | ) | 331,077 | 203,594 | 1,364 | (128,847 | ) | (127,483 | ) | |||||||||||||||||||||
Other
Non-Agency MBS
|
2,161 | - | (197 | ) | 1,781 | 376 | - | (1,405 | ) | (1,405 | ) | |||||||||||||||||||||
Total
MBS
|
$ | 10,075,038 | $ | 128,321 | $ | (14,995 | ) | $ | 10,195,566 | $ | 10,122,583 | $ | 82,974 | $ | (155,957 | ) | $ | (72,983 | ) |
(1) Purchase
discounts included $38.8 million and $5.9 million of discounts designated
as credit reserves at March 31, 2009 and December 31, 2008, respectively.
These credit discounts are not expected to be accreted into interest
income.
|
||||||||
(2)
Includes principal payments receivable, which are not included in the
Principal/Current Face. Amortized cost is reduced by
other-than-temporary impairments recognized, such that the amortized cost
for other-than-temporarily impaired securities is equal to their fair
value at the impairment date, and therefore is not equal to the current
face net of purchase premiums or
discounts.
|
Unrealized
Loss Position For:
|
||||||||||||||||||||||||||||||||
Less
than 12 Months
|
12
Months or more
|
Total
|
||||||||||||||||||||||||||||||
(In
Thousands)
|
Fair
Value
|
Unrealized
losses
|
Number
of Securities
|
Fair
Value
|
Unrealized
losses
|
Number
of Securities
|
Fair
Value
|
Unrealized
losses
|
||||||||||||||||||||||||
Agency
MBS:
|
||||||||||||||||||||||||||||||||
Fannie
Mae
|
$ | 27,700 | $ | 78 | 33 | $ | 516,687 | $ | 15,108 | 102 | $ | 544,387 | $ | 15,186 | ||||||||||||||||||
Freddie
Mac
|
22,226 | 89 | 8 | 32,748 | 787 | 27 | 54,974 | 876 | ||||||||||||||||||||||||
Ginnie
Mae
|
10,467 | 40 | 5 | 9,026 | 130 | 7 | 19,493 | 170 | ||||||||||||||||||||||||
Total
Agency MBS
|
60,393 | 207 | 46 | 558,461 | 16,025 | 136 | 618,854 | 16,232 | ||||||||||||||||||||||||
Non-Agency
MBS:
|
||||||||||||||||||||||||||||||||
Rated
AAA
|
7,865 | 734 | 3 | 57,534 | 29,554 | 9 | 65,399 | 30,288 | ||||||||||||||||||||||||
Rated
A
|
- | - | - | 57,598 | 52,657 | 2 | 57,598 | 52,657 | ||||||||||||||||||||||||
Rated
BBB
|
4,803 | 259 | 2 | 13,531 | 9,175 | 1 | 18,334 | 9,434 | ||||||||||||||||||||||||
Rated
BB
|
1,048 | 225 | 1 | 19,879 | 25,498 | 2 | 20,927 | 25,723 | ||||||||||||||||||||||||
Rated
B
|
7,141 | 748 | 2 | 21,370 | 22,668 | 2 | 28,511 | 23,416 | ||||||||||||||||||||||||
Rated
CCC
|
1,388 | 293 | 1 | - | - | - | 1,388 | 293 | ||||||||||||||||||||||||
Total
Non-Agency MBS
|
22,245 | 2,259 | 9 | 169,912 | 139,552 | 16 | 192,157 | 141,811 | ||||||||||||||||||||||||
Total
MBS
|
$ | 82,638 | $ | 2,466 | 55 | $ | 728,373 | $ | 155,577 | 152 | $ | 811,011 | $ | 158,043 |
Three
Months Ended
March
31,
|
||||||||
(In
Thousands)
|
2009
|
2008
|
||||||
Accumulated
other comprehensive income/(loss) from
investment
securities:
|
||||||||
Unrealized
(loss)/gain on investment securities at beginning of
period
|
$ | (72,983 | ) | $ | 29,232 | |||
Unrealized
gain on investment securities arising during the period,
net
|
121,786 | 8,836 | ||||||
Reclassification
adjustment for MBS sales
|
- | (8,241 | ) | |||||
Reclassification
adjustment for net losses included in net income for
other-than-temporary
impairments
|
1,405 | 301 | ||||||
Balance
at the end of period
|
$ | 50,208 | $ | 30,128 |
Three
Months Ended
March
31,
|
||||||||
(In
Thousands)
|
2009
|
2008
|
||||||
Coupon
interest on MBS
|
$ | 136,381 | $ | 130,282 | ||||
Premium
amortization
|
(4,758 | ) | (5,358 | ) | ||||
Discount
accretion
|
530 | 91 | ||||||
Interest
income on MBS, net
|
132,153 | 125,015 | ||||||
Interest
on income notes
|
- | 50 | ||||||
Total
|
$ | 132,153 | $ | 125,065 |
March
31, 2009
|
||||||||||||
Months
to Coupon Reset or Contractual Payment
|
Fair
Value
|
%
of Total
|
WAC (1)
|
|||||||||
(Dollars
in Thousands)
|
||||||||||||
Within
one month
|
$ | 439,101 | 4.4 | % | 3.95 | % | ||||||
One
to three months
|
122,968 | 1.2 | 5.07 | |||||||||
Three
to 12 Months
|
450,879 | 4.5 | 4.91 | |||||||||
One
to two years
|
1,023,017 | 10.3 | 5.37 | |||||||||
Two
to three years
|
1,631,263 | 16.5 | 6.05 | |||||||||
Three
to five years
|
1,859,137 | 18.7 | 5.52 | |||||||||
Five
to 10 years
|
4,418,154 | 44.4 | 5.54 | |||||||||
Total
|
$ | 9,944,519 | 100.0 | % | 5.50 | % |
(1) "WAC" is the weighted
average coupon rate on the Company’s MBS, which is higher than the net
yield that will be earned on such MBS. The net yield is primarily
reduced by net premium amortization and the contractual delay in receiving
payments, which delay varies by issuer.
|
(In
Thousands)
|
March 31,
2009 |
December 31,
2008 |
||||||
MBS
interest receivable:
|
||||||||
Fannie
Mae
|
$ | 39,651 | $ | 41,370 | ||||
Freddie
Mac
|
6,244 | 6,587 | ||||||
Ginnie
Mae
|
124 | 136 | ||||||
Non-Agency
Senior MBS
|
2,089 | 1,596 | ||||||
Other
non-Agency MBS
|
9 | 9 | ||||||
Total
interest receivable on MBS
|
48,117 | 49,698 | ||||||
Money
market investments
|
22 | 26 | ||||||
Total
interest receivable
|
$ | 48,139 | $ | 49,724 |
Derivates
Designated as Hedging Instruments Under FAS 133
|
Balance
Sheet Location
|
March
31, 2009
|
December
31, 2008
|
||||||
(In
Thousands)
|
|||||||||
Swaps
|
Liabilities-Swaps,
at fair value
|
$ | (226,470 | ) | $ | (237,291 | ) |
For
the Three Months Ended March 31,
|
||||||||
(In
Thousands)
|
2009
|
2008
|
||||||
Accumulated
other comprehensive loss from Swaps:
|
||||||||
Balance
at beginning of period
|
$ | (237,291 | ) | $ | (99,733 | ) | ||
Unrealized
gain/(loss) on Swaps arising during the
period,
net
|
10,821 | (90,013 | ) | |||||
Reclassification
adjustment for net losses included in
net
income from Swaps
|
- | 48,162 | ||||||
Balance
at the end of period
|
$ | (226,470 | ) | $ | (141,584 | ) |
For
the Three Months Ended March 31,
|
||||||||
(Dollars
In Thousands)
|
2009
|
2008
|
||||||
Interest
expense attributable to Swaps
|
$ | 27,048 | $ | 9,331 | ||||
Weighted
average Swap rate paid
|
4.20 | % | 4.58 | % | ||||
Weighted
average Swap rate received
|
1.17 | % | 3.84 | % |
March
31, 2009
|
December
31, 2008
|
|||||||||||||||||||||||
Maturity (1)
|
Notional
Amount
|
Weighted
Average Fixed-Pay Interest Rate
|
Weighted
Average Variable Interest Rate (2)
|
Notional
Amount
|
Weighted
Average Fixed Pay Interest Rate
|
Weighted
Average Variable Interest Rate (2)
|
||||||||||||||||||
(Dollars
In Thousands)
|
||||||||||||||||||||||||
Active
Swaps:
|
||||||||||||||||||||||||
Within
30 days
|
$ | 73,330 | 3.93 | % | 0.92 | % | $ | 78,348 | 3.92 | % | 2.36 | % | ||||||||||||
Over
30 days to 3 months
|
146,988 | 4.10 | 0.98 | 151,697 | 4.12 | 1.48 | ||||||||||||||||||
Over
3 months to 6 months
|
205,991 | 4.06 | 0.96 | 220,318 | 4.04 | 1.78 | ||||||||||||||||||
Over
6 months to 12 months
|
502,117 | 4.22 | 0.88 | 513,070 | 4.24 | 1.50 | ||||||||||||||||||
Over
12 months to 24 months
|
841,980 | 4.18 | 0.91 | 821,162 | 4.13 | 1.68 | ||||||||||||||||||
Over
24 months to 36 months
|
580,796 | 4.14 | 0.91 | 642,595 | 4.12 | 1.61 | ||||||||||||||||||
Over
36 months to 48 months
|
735,259 | 4.37 | 0.86 | 833,302 | 4.40 | 1.43 | ||||||||||||||||||
Over
48 months to 60 months
|
155,189 | 4.02 | 0.86 | 169,351 | 4.01 | 1.99 | ||||||||||||||||||
Over
60 months
|
198,361 | 4.27 | 0.76 | 240,212 | 4.21 | 1.77 | ||||||||||||||||||
3,440,011 | 4.20 | 0.89 | 3,670,055 | 4.19 | 1.62 | |||||||||||||||||||
Forward
Starting Swaps (3)
|
300,000 | 4.39 | 0.50 | 300,000 | 4.39 | 0.44 | ||||||||||||||||||
Total
|
$ | 3,740,011 | 4.22 | % | 0.86 | % | $ | 3,970,055 | 4.21 | % | 1.53 | % |
(1) Each
maturity category reflects contractual amortization and/or maturity of
notional amounts.
|
||||||
(2) Reflects
the benchmark variable rate due from the counterparty at the date
presented, which rate adjusts monthly or quarterly based on one-month or
three-month LIBOR, respectively. For forward starting Swaps,
the rate presented reflects the rate that would be receivable
if the Swap were active.
|
||||||
(3) $150.0
million of forward starting Swaps becomes active in July 2009, and $150.0
million becomes active in August
2009.
|
(In
Thousands)
|
March
31, 2009
|
December
31, 2008
|
||||||
Real
Estate Assets and Liabilities:
|
||||||||
Land
and buildings, net of accumulated depreciation
|
$ | 11,264 | $ | 11,337 | ||||
Cash,
prepaids and other assets
|
127 | 144 | ||||||
Mortgage
payable (1)
|
(9,270 | ) | (9,309 | ) | ||||
Accrued
interest and other payables
|
(196 | ) | (168 | ) | ||||
Real
estate assets, net
|
$ | 1,925 | $ | 2,004 |
Three
Months Ended
March 31,
|
||||||||
(In
Thousands)
|
2009
|
2008
|
||||||
Revenue
from operations of real estate
|
$ | 383 | $ | 414 | ||||
Mortgage
interest expense
|
(155 | ) | (163 | ) | ||||
Other
real estate operations expense
|
(251 | ) | (205 | ) | ||||
Depreciation
expense
|
(56 | ) | (81 | ) | ||||
Loss
from real estate operations, net
|
$ | (79 | ) | $ | (35 | ) |
March
31, 2009
|
December
31, 2008
|
|||||||||||||||
Weighted
Average
|
Weighted
Average
|
|||||||||||||||
Maturity
|
Balance
|
Interest
Rate
|
Balance
|
Interest
Rate
|
||||||||||||
(Dollars
In Thousands)
|
||||||||||||||||
Within
30 days
|
$ | 5,706,486 | 0.79 | % | $ | 4,999,858 | 2.66 | % | ||||||||
Over
30 days to 3 months
|
1,428,208 | 1.08 | 2,375,728 | 2.37 | ||||||||||||
Over
3 months to 6 months
|
759,913 | 4.86 | 93,204 | 4.93 | ||||||||||||
Over
6 months to 12 months
|
178,061 | 4.77 | 847,363 | 5.18 | ||||||||||||
Over
12 months to 24 months
|
315,973 | 3.87 | 316,883 | 3.89 | ||||||||||||
Over
24 months to 36 months
|
281,300 | 3.60 | 289,800 | 3.60 | ||||||||||||
Over
36 months
|
102,700 | 4.12 | 116,000 | 4.09 | ||||||||||||
Total
|
$ | 8,772,641 | 1.51 | % | $ | 9,038,836 | 2.94 | % |
March
31, 2009
|
December
31, 2008
|
|||||||||||||||
(In
Thousands)
|
Assets
Pledged
|
Collateral
Held
|
Assets
Pledged
|
Collateral
Held
|
||||||||||||
Pursuant
to Swaps:
|
||||||||||||||||
MBS
|
$ | 170,349 | $ | - | $ | 170,953 | $ | - | ||||||||
Cash
(1)
|
63,981 | - | 70,749 | - | ||||||||||||
234,330 | - | 241,702 | - | |||||||||||||
Pursuant
to Repurchase Agreements:
|
||||||||||||||||
MBS
|
$ | 9,538,150 | $ | 19,763 | $ | 9,855,685 | $ | 17,124 | ||||||||
Cash
(1)(2)
|
14,838 | 10,000 | - | 5,500 | ||||||||||||
9,552,988 | 29,763 | 9,855,685 | 22,624 | |||||||||||||
Total
|
$ | 9,787,318 | $ | 29,763 | $ | 10,097,387 | $ | 22,624 |
(1) Cash
pledged as collateral is reported as restricted cash on the Company’s
consolidated balance sheets.
|
|
(2) Cash
held as collateral is reported as “cash and cash equivalents” and included
in “obligations to return cash and security collateral” on the Company's
consolidated balance sheets.
|
MBS
Pledged Under Repurchase Agreements
|
MBS
Pledged Against Swaps
|
|||||||||||||||||||||||||||
Fair
Value/ Carrying Value
|
Amortized
Cost
|
Accrued
Interest on Pledged MBS
|
Fair
Value/ Carrying Value
|
Amortized
Cost
|
Accrued
Interest on Pledged
MBS
|
Total
Fair Value of MBS Pledged and Accrued Interest
|
||||||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||||||
Fannie
Mae
|
$ | 8,714,007 | $ | 8,534,298 | $ | 38,580 | $ | 125,290 | $ | 125,425 | $ | 529 | $ | 8,878,406 | ||||||||||||||
Freddie
Mac
|
653,918 | 643,756 | 5,915 | 32,232 | 32,360 | 269 | 692,334 | |||||||||||||||||||||
Ginnie
Mae
|
7,010 | 7,027 | 30 | 12,827 | 12,913 | 52 | 19,919 | |||||||||||||||||||||
Rated
AAA
|
54,336 | 80,878 | 329 | - | - | - | 54,665 | |||||||||||||||||||||
Rated
A
|
57,205 | 109,524 | 547 | - | - | - | 57,752 | |||||||||||||||||||||
Rated
BBB
|
13,531 | 22,706 | 92 | - | - | - | 13,623 | |||||||||||||||||||||
Rated
BB
|
16,773 | 40,188 | 199 | - | - | - | 16,972 | |||||||||||||||||||||
Rated
B
|
21,370 | 44,038 | 199 | - | - | - | 21,569 | |||||||||||||||||||||
Total
|
$ | 9,538,150 | $ | 9,482,415 | $ | 45,891 | $ | 170,349 | $ | 170,698 | $ | 850 | $ | 9,755,240 |
Declaration
Date
|
Record
Date
|
Payment
Date
|
Cash
Dividend
Per
Share
|
|||
February
20, 2009
|
March
2, 2009
|
March
31, 2009
|
$ | 0.53125 | ||
November
21, 2008
|
December
1, 2008
|
December
31, 2008
|
0.53125 | |||
August
22, 2008
|
September
2, 2008
|
September
30, 2008
|
0.53125 | |||
May
22, 2008
|
June
2, 2008
|
June
30, 2008
|
0.53125 | |||
February
21, 2008
|
March
3, 2008
|
March
31, 2008
|
0.53125 |
Declaration
Date
|
Record
Date
|
Payment
Date
|
Cash
Dividend
Per
Share
|
|||
December
11, 2008
|
December
31, 2008
|
January
30, 2009
|
$ | 0.210 | ||
October
1, 2008
|
October
14, 2008
|
October
31, 2008
|
0.220 | |||
July
1, 2008
|
July
14, 2008
|
July
31, 2008
|
0.200 | |||
April
1, 2008
|
April
14, 2008
|
April
30, 2008
|
0.180 |