x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934.
|
|
For the quarterly period ended: September 30, 2008 |
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934.
|
|
Commission
file number: 001-33094
|
AMERICAN
CARESOURCE HOLDINGS, INC.
|
DELAWARE
|
20-0428568
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
employer identification no.)
|
|
5429 LYNDON B. JOHNSON
FREEWAY
SUITE 700
DALLAS,
TEXAS
75240 |
||
(Address
of principal executive offices)
|
||
(Zip
code)
|
||
(972)
308-6830
|
||
(Registrant’s
telephone number, including area code)
|
q Large Accelerated
Filer
|
q Non-Accelerated
Filer
|
q Accelerated
Filer (do not check if a smaller reporting
company)
|
x Smaller Reporting
Company
|
Part
I
|
Financial
Information
|
1
|
Item
1.
|
Financial
Statements
|
1
|
Consolidated
Statements of Operations (unaudited)
|
1
|
|
Consolidated
Balance Sheets (unaudited)
|
2
|
|
Consolidated
Statements of Stockholders’ Equity (unaudited)
|
3
|
|
Consolidated
Statements of Cash Flows (unaudited)
|
4
|
|
Notes
to Unaudited Consolidated Financial Statements
|
5
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operation
|
9
|
Item
4.
|
Controls
and
Procedures
|
14
|
Part
II
|
Other
Information
|
15
|
Item
1A.
|
Risk
Factors
|
15
|
Item 2. |
Unregistered
Sales of Equity Securities and Use of Proceeds
|
15
|
Item
6.
|
Exhibits
|
15
|
Signatures
|
16
|
AMERICAN
CARESOURCE HOLDINGS, INC.
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
months ended
|
Nine
months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
revenues
|
$ | 16,110,795 | $ | 7,088,499 | $ | 40,628,998 | $ | 13,363,356 | ||||||||
Cost
of revenues
|
13,554,352 | 6,091,789 | 34,466,067 | 11,671,724 | ||||||||||||
Gross
profit
|
2,556,443 | 996,710 | 6,162,931 | 1,691,632 | ||||||||||||
Selling,
general and administrative expenses
|
1,488,455 | 766,648 | 3,795,813 | 2,677,920 | ||||||||||||
Depreciation
and amortization
|
105,887 | 86,445 | 294,559 | 248,160 | ||||||||||||
Total
operating expenses
|
1,594,342 | 853,093 | 4,090,372 | 2,926,080 | ||||||||||||
Operating
income (loss)
|
962,101 | 143,617 | 2,072,559 | (1,234,448 | ) | |||||||||||
Interest
income
|
(65,531 | ) | (47,430 | ) | (137,439 | ) | (151,063 | ) | ||||||||
Interest
expense
|
1,067 | 2,836 | 4,511 | 9,286 | ||||||||||||
Debt
issuance costs
|
- | - | - | 46,300 | ||||||||||||
Total
interest (income) expense, net
|
(64,464 | ) | (44,594 | ) | (132,928 | ) | (95,477 | ) | ||||||||
Income
(loss) before income taxes
|
1,026,565 | 188,211 | 2,205,487 | (1,138,971 | ) | |||||||||||
Income
tax provision
|
25,559 | - | 61,623 | - | ||||||||||||
Net
income (loss)
|
$ | 1,001,006 | $ | 188,211 | $ | 2,143,864 | $ | (1,138,971 | ) | |||||||
Earnings
(loss) per common share:
|
||||||||||||||||
Basic
|
$ | 0.07 | $ | 0.01 | $ | 0.14 | $ | (0.08 | ) | |||||||
Diluted
|
$ | 0.06 | $ | 0.01 | $ | 0.12 | $ | (0.08 | ) | |||||||
Basic
weighted average common shares outstanding
|
15,139,839 | 14,555,314 | 15,029,161 | 14,511,642 | ||||||||||||
Diluted
weighted average common shares outstanding
|
18,044,602 | 16,888,882 | 17,577,846 | 14,511,642 | ||||||||||||
See
accompanying notes.
|
AMERICAN
CARESOURCE HOLDINGS, INC.
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
September
30,
|
||||||||
2008
|
December
31,
|
|||||||
(Unaudited)
|
2007
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 8,221,348 | $ | 4,272,498 | ||||
Accounts
receivable, net
|
4,960,235 | 3,651,203 | ||||||
Prepaid
expenses and other current assets
|
365,248 | 403,559 | ||||||
Deferred
income taxes
|
5,886 | 5,886 | ||||||
Total
current assets
|
13,552,717 | 8,333,146 | ||||||
Property
and equipment, net
|
807,745 | 332,450 | ||||||
Other
assets:
|
||||||||
Certificate
of deposit, restricted
|
- | 145,000 | ||||||
Deferred
income taxes
|
255,731 | 255,731 | ||||||
Other
non-current assets
|
176,913 | 237,246 | ||||||
Intangible
assets, net
|
1,334,052 | 1,494,238 | ||||||
Goodwill
|
4,361,299 | 4,361,299 | ||||||
$ | 20,488,457 | $ | 15,159,110 | |||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Due
to service providers
|
$ | 5,077,322 | $ | 3,344,278 | ||||
Accounts
payable and accrued liabilities
|
1,919,484 | 1,320,036 | ||||||
Current
maturities of long-term debt
|
10,765 | 55,697 | ||||||
Total
current liabilities
|
7,007,571 | 4,720,011 | ||||||
Long-term
debt
|
5,911 | 50,348 | ||||||
Commitments
and contingencies
|
||||||||
Shareholders'
equity:
|
||||||||
Preferred
stock, $0.01 par value; 10,000,000 shares authorized,
|
||||||||
none
issued
|
- | - | ||||||
Common
stock, $0.01 par value; 40,000,000 shares authorized;
|
||||||||
15,203,743 and
14,668,416 shares issued and outstanding in
|
152,037 | 146,684 | ||||||
2008
and 2007, respectively
|
||||||||
Additional
paid-in capital
|
18,550,887 | 17,613,880 | ||||||
Accumulated
deficit
|
(5,227,949 | ) | (7,371,813 | ) | ||||
Total
shareholders' equity
|
13,474,975 | 10,388,751 | ||||||
$ | 20,488,457 | $ | 15,159,110 | |||||
See
accompanying notes.
|
AMERICAN CARESOURCE HOLDINGS, INC. | ||||||||||||||||||||
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Additional
|
Total
|
|||||||||||||||||||
Common
Stock
|
Paid-in
|
Accumulated
|
Stockholders'
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
||||||||||||||||
Balance
at December 31, 2007
|
14,668,416 | $ | 146,684 | $ | 17,613,880 | $ | (7,371,813 | ) | $ | 10,388,751 | ||||||||||
Net
income
|
- | - | - | 2,143,864 | 2,143,864 | |||||||||||||||
Stock-based
compensation expense
|
- | - | 485,568 | - | 485,568 | |||||||||||||||
Issuance
of common stock upon
|
||||||||||||||||||||
exercise
of stock options
|
498,401 | 4,984 | 163,049 | - | 168,033 | |||||||||||||||
Issuance
of common stock upon
|
||||||||||||||||||||
exercise
of stock warrants
|
23,177 | 232 | 127,196 | - | 127,428 | |||||||||||||||
Issuance
of common stock upon
|
||||||||||||||||||||
net
warrant exercises
|
13,749 | 137 | (137 | ) | - | - | ||||||||||||||
Issuance
of common stock warrants for
|
||||||||||||||||||||
payment
of client management fees
|
- | - | 161,331 | - | 161,331 | |||||||||||||||
Balance
at September 30, 2008
|
15,203,743 | $ | 152,037 | $ | 18,550,887 | $ | (5,227,949 | ) | $ | 13,474,975 | ||||||||||
See
accompanying notes.
|
AMERICAN
CARESOURCE HOLDINGS, INC.
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Nine
months ended September 30,
|
||||||||
2008
|
2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss)
|
$ | 2,143,864 | $ | (1,138,971 | ) | |||
Adjustments
to reconcile net income (loss) to net cash
|
||||||||
provided
by (used in) operations:
|
||||||||
Stock-based
compensation expense
|
485,568 | 319,965 | ||||||
Depreciation
and amortization
|
294,559 | 248,160 | ||||||
Amortization
of debt issuance costs
|
- | 46,300 | ||||||
Client
administration fee expense related to warrants
|
54,467 | 22,047 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
(1,309,032 | ) | (1,132,521 | ) | ||||
Prepaid
expenses and other assets
|
205,510 | (550,488 | ) | |||||
Accounts
payable and accrued liabilities
|
599,448 | 412,378 | ||||||
Due
to service providers
|
1,733,044 | 804,528 | ||||||
Net
cash provided by (used in) operating activities
|
4,207,428 | (968,602 | ) | |||||
Cash
flows from investing activities:
|
||||||||
Investment
in software development costs
|
(351,605 | ) | - | |||||
Additions
to property and equipment
|
(258,065 | ) | (139,563 | ) | ||||
Redemption
of certificate of deposit
|
145,000 | - | ||||||
Net
cash used in investing activities
|
(464,670 | ) | (139,563 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Payments
on long-term debt
|
(89,369 | ) | (339,308 | ) | ||||
Proceeds
from exercise of stock warrants
|
127,428 | - | ||||||
Proceeds
from exercise of stock options
|
168,033 | 52,226 | ||||||
Net
cash provided by (used in) financing activities
|
206,092 | (287,082 | ) | |||||
Net
increase (decrease) in cash and cash equivalents
|
3,948,850 | (1,395,247 | ) | |||||
Cash
and cash equivalents at beginning of period
|
4,272,498 | 5,025,380 | ||||||
Cash
and cash equivalents at end of period
|
$ | 8,221,348 | $ | 3,630,133 | ||||
Supplemental
cash flow information:
|
||||||||
Cash
paid for interest
|
$ | 4,511 | $ | 28,147 | ||||
Supplemental
non-cash financing activity:
|
||||||||
Warrants
issued as payment of client management fees
|
$ | 161,331 | $ | 52,913 | ||||
See
accompanying notes.
|
||||||||
|
·
|
The
Company negotiates a contract with the service provider and also
negotiates separate contracts with the payor. Neither the
service provider nor the payor can look through the Company and claim
directly against the other party. Each service provider contracts with the
Company only, and not with the payor. Likewise, each payor
contracts with the Company only, and not with the service
provider. Each party deals directly with the Company and does
not deal directly with each
other.
|
|
·
|
The
Company determines through negotiations which service providers will be
included in or excluded from the network to be offered to the
client payor based on, among other things, price and
access.
|
|
·
|
The
Company does not earn a fixed dollar amount per client transaction
regardless of the amount billed to clients or earn a stated percentage of
the amount billed to its clients. The Company has latitude in
establishing pricing, in that it negotiates rates for services with each
client payor with which it enters into agreements. Client rates
for services are negotiated separately, independent of other client
contracts. The Company also negotiates separately with the
service providers. The Company bears the risk of profitability
as its contracted rates with service providers are negotiated separately
from its client rates.
|
|
·
|
The
Company is responsible to the service provider for properly processing
claims and managing the claims that are processed by its
adjustors.
|
|
·
|
The
Company sets prices to be settled with payors and separately negotiates
the prices to be settled with the service
providers.
|
|
·
|
The
Company may realize a positive or negative margin represented by the
difference between the negotiated fees received from the payor and the
negotiated amount paid to service
providers.
|
Periods
ended September 30, 2008
|
Periods
ended September 30, 2007
|
|||||||||||||||||||||||||||||||||||||||
As
of
|
As
of
|
|||||||||||||||||||||||||||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||||||||||||||||||||||||||
2008
|
Three
months
|
Nine
months
|
2008
|
Three
months
|
Nine
months
|
|||||||||||||||||||||||||||||||||||
Accounts
|
% of
Total
|
% of
Total
|
Accounts
|
% of
Total
|
% of
Total
|
|||||||||||||||||||||||||||||||||||
receivable
|
Revenue
|
Revenues
|
Revenue
|
Revenues
|
receivable
|
Revenue
|
Revenues
|
Revenue
|
Revenues
|
|||||||||||||||||||||||||||||||
Customer
A
|
$ | 2,803 | $ | 9,419 | 58 | % | $ | 24,366 | 60 | % | $ | 1,247 | $ | 4,011 | 57 | % | $ | 8,460 | 63 | % | ||||||||||||||||||||
Customer
B
|
1,998 | 6,265 | 39 | % | 15,305 | 38 | % | 1,261 | 2,856 | 40 | % | 3,854 | 29 | % | ||||||||||||||||||||||||||
Others
|
159 | 427 | 3 | % | 958 | 2 | % | 121 | 222 | 3 | % | 1,049 | 8 | % | ||||||||||||||||||||||||||
$ | 4,960 | $ | 16,111 | 100 | % | $ | 40,629 | 100 | % | $ | 2,629 | $ | 7,089 | 100 | % | $ | 13,363 | 100 | % |
Three
months ended September 30,
|
Nine
months ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Beginning
balance
|
$ | 200 | $ | 537 | $ | 190 | $ | 414 | ||||||||
Provisions
for losses - accounts receivable
|
- | 355 | 85 | 243 | ||||||||||||
Deduction
for accounts charged off
|
- | (425 | ) | (75 | ) | (190 | ) | |||||||||
Ending
balance
|
$ | 200 | $ | 467 | $ | 200 | $ | 467 |
Three
months ended
|
Nine
months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Numerator
for basic and diluted earnings per share:
|
||||||||||||||||
Net
income (loss)
|
$ | 1,001 | $ | 188 | $ | 2,144 | $ | (1,139 | ) | |||||||
Denominator:
|
||||||||||||||||
Weighted-average
basic common shares outstanding
|
15,140 | 14,555 | 15,029 | 14,512 | ||||||||||||
Assumed
conversion of dilutive securities:
|
||||||||||||||||
Stock
options
|
1,158 | 969 | 941 | - | ||||||||||||
Warrants
|
1,747 | 1,365 | 1,608 | - | ||||||||||||
Potentially
dilutive common shares
|
2,905 | 2,334 | 2,549 | - | ||||||||||||
Denominator
for diluted earnings
|
||||||||||||||||
per
share - Adjusted weighted average shares
|
18,045 | 16,889 | 17,578 | 14,512 | ||||||||||||
Earnings
(loss) per common share:
|
||||||||||||||||
Basic
|
$ | 0.07 | $ | 0.01 | $ | 0.14 | $ | (0.08 | ) | |||||||
Diluted
|
$ | 0.06 | $ | 0.01 | $ | 0.12 | $ | (0.08 | ) | |||||||
|
September 30,
2008
|
December 31,
2007
|
|||||||
Notes
payable to Capital One Bank, $135,000 due September 2009, due in monthly
installments of approximately $4,143, including interest at
6.5%
|
$ | - | $ | 82 | ||||
Capital
lease obligations
|
17 | 24 | ||||||
17 | 106 | |||||||
Less
current maturities
|
(11 | ) | (56 | ) | ||||
Long-term
debt, less current maturities
|
$ | 6 | $ | 50 | ||||
Third
Quarter
|
Nine
Months
|
|||||||||||||||||||||||||||||||
Change
|
Change
|
|||||||||||||||||||||||||||||||
($
in thousands)
|
2008
|
2007
|
$
|
%
|
2008
|
2007
|
$
|
|
%
|
|||||||||||||||||||||||
Net
revenues
|
$ | 16,111 | $ | 7,088 | $ | 9,023 | 127 | % | $ | 40,629 | $ | 13,363 | $ | 27,266 | 204 | % | ||||||||||||||||
Third
Quarter
|
Nine
Months
|
|||||||||||||||||||||||||||||||
Change
|
Change
|
|||||||||||||||||||||||||||||||
($
in thousands)
|
2008
|
2007
|
$
|
%
|
2008
|
2007
|
$
|
%
|
||||||||||||||||||||||||
Provider
payments
|
$ | 11,744 | $ | 5,193 | $ | 6,551 | 126 | % | $ | 29,690 | $ | 9,530 | $ | 20,160 | 212 | % | ||||||||||||||||
Administrative
fees
|
928 | 386 | 542 | 140 | % | 2,381 | 639 | 1,742 | 273 | % | ||||||||||||||||||||||
Fixed
costs
|
882 | 513 | 369 | 72 | % | 2,395 | 1,503 | 892 | 59 | % | ||||||||||||||||||||||
Total
cost of revenues
|
$ | 13,554 | $ | 6,092 | $ | 7,462 | 122 | % | $ | 34,466 | $ | 11,672 | $ | 22,794 | 195 | % | ||||||||||||||||
Third
Quarter
|
Nine
Months
|
||||||||||||||
Change
|
Change
|
||||||||||||||
2008
|
2007
|
%
pts
|
2008
|
2007
|
%
pts
|
||||||||||
Gross
margin
|
15.9
|
%
|
14.1
|
%
|
1.8
|
%
|
15.2
|
%
|
$ 12.7
|
%
|
2.5
|
%
|
Third
Quarter
|
Nine
Months
|
|||||||||||||||||||||||||||||||
Change
|
Change
|
|||||||||||||||||||||||||||||||
($
in thousands)
|
2008
|
2007
|
$
|
%
|
2008
|
2007
|
$
|
%
|
||||||||||||||||||||||||
Selling,
general and
|
$ | 1,488 | $ | 767 | $ | 721 | 94 | % | $ | 3,796 | $ | 2,678 | $ | 1,118 | 42 | % | ||||||||||||||||
administrative
expenses
|
||||||||||||||||||||||||||||||||
Percentage
of total net revenues
|
9.2 | % | 10.8 | % | 9.3 | % | 20.0 | % |
Third
Quarter
|
Change
|
Nine
Months
|
Change
|
|||||||||||||||||||||||||||||
($
in thousands)
|
2008
|
2007
|
$
|
%
|
2008
|
2007
|
$
|
%
|
||||||||||||||||||||||||
Depreciation
|
$ | 53 | $ | 33 | $ | 20 | 61 | % | $ | 135 | $ | 88 | $ | 47 | 53 | % | ||||||||||||||||
Amortization
|
53 | 53 | - | - | % | 160 | 160 | - | - | % | ||||||||||||||||||||||
Total
Depreciation
|
||||||||||||||||||||||||||||||||
and
amortization
|
$ | 106 | $ | 86 | $ | 20 | 23 | % | $ | 295 | $ | 248 | $ | 47 | 19 | % | ||||||||||||||||
Third
Quarter
|
Change
|
Nine
Months
|
Change
|
|||||||||||||||||||||||||||||
($
in thousands)
|
2008
|
2007
|
$
|
%
|
2008
|
2007
|
$
|
%
|
||||||||||||||||||||||||
Interest
income
|
$ | (66 | ) | $ | (47 | ) | $ | (19 | ) | 40 | % | $ | (137 | ) | $ | (151 | ) | $ | 14 | (9 | ) % | |||||||||||
Interest
expense
|
1 | 3 | (2 | ) | (67 | ) % | 5 | 9 | (4 | ) | (44 | ) % | ||||||||||||||||||||
Debt
issuance costs
|
- | - | - | - | % | - | 46 | (46 | ) | (100 | ) % | |||||||||||||||||||||
Total
interest (income)
|
||||||||||||||||||||||||||||||||
expense,
net
|
$ | (65 | ) | $ | (44 | ) | $ | (21 | ) | 48 | % | $ | (132 | ) | $ | (96 | ) | $ | (36 | ) | 38 | % |
Exhibit
31.1
|
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
|
Exhibit
31.2
|
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
|
|
Exhibit
32.1
|
Certifications
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
AMERICAN
CARESOURCE HOLDINGS, INC.
|
|||
|
By:
|
/s/ David S. Boone | |
David S. Boone | |||
President
and Chief Executive Officer (principal executive officer and an authorized
signatory)
|
|||
By:
|
/s/ Steven J. Armond | ||
Steven J. Armond | |||
Chief
Financial Officer (principal financial officer and an authorized
signatory)
|
|||
By:
|
/s/ Matthew D. Thompson | ||
Matthew D. Thompson | |||
Controller
(principal accounting officer and an authorized signatory)
|
|||