x
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
Maryland
(State
or other jurisdiction of
incorporation
or organization)
350
Park Avenue, 21st Floor, New York, New York
(Address
of principal executive offices)
|
13-3974868
(I.R.S.
Employer
Identification
No.)
10022
(Zip
Code)
|
Large
accelerated
filer o
|
Accelerated
filer x
|
|
Non-accelerated
filer o
|
Smaller
reporting company o
|
Page
|
||||||||
Item
1.
|
Financial
Statements
|
|||||||
|
||||||||
|
1
|
|||||||
|
||||||||
|
2
|
|||||||
|
||||||||
|
3
|
|||||||
|
||||||||
|
4
|
|||||||
|
||||||||
|
5
|
|||||||
|
6
|
|||||||
Item
2.
|
||||||||
|
27
|
|||||||
Item
3.
|
36
|
|||||||
Item
4.
|
40
|
|||||||
PART
II
OTHER INFORMATION |
||||||||
Item
1.
|
41
|
|||||||
Item
1A.
|
Risk Factors |
41
|
||||||
Item
6.
|
41
|
|||||||
43
|
March
31,
|
December
31,
|
|||||||
(In
Thousands, Except Per Share Amounts)
|
2008
|
2007
|
||||||
(Unaudited)
|
||||||||
Assets:
|
||||||||
Investment
securities at fair value (including pledged mortgage-backed
securities
(“MBS”) of $8,033,950 and $8,046,947 at March 31, 2008
and
December 31, 2007, respectively) (Notes 3 and
7)
|
$ | 8,115,988 | $ | 8,302,797 | ||||
Cash
and cash equivalents
|
339,767 | 234,410 | ||||||
Restricted
cash (Note 2(d))
|
33,055 | 4,517 | ||||||
Interest
receivable (Note 4)
|
42,154 | 43,610 | ||||||
Interest
rate swap agreements (“Swaps”), at fair value (Note 5)
|
- | 103 | ||||||
Real
estate, net (Note 6)
|
11,543 | 11,611 | ||||||
Goodwill
(Note 2(f))
|
7,189 | 7,189 | ||||||
Prepaid
and other assets
|
2,069 | 1,622 | ||||||
Total
Assets
|
$ | 8,551,765 | $ | 8,605,859 | ||||
Liabilities:
|
||||||||
Repurchase
agreements (Note 7)
|
$ | 7,311,767 | $ | 7,526,014 | ||||
Accrued
interest payable
|
23,858 | 20,212 | ||||||
Mortgage
payable on real estate (Note 6)
|
9,425 | 9,462 | ||||||
Swaps,
at fair value (Note 5)
|
141,584 | 99,836 | ||||||
Dividends
and dividend equivalents payable (Note 10(b))
|
- | 18,005 | ||||||
Accrued
expenses and other liabilities
|
13,436 | 5,067 | ||||||
Total
Liabilities
|
7,500,070 | 7,678,596 | ||||||
Commitments
and contingencies (Note 8)
|
||||||||
Stockholders'
Equity:
|
||||||||
Preferred
stock, $.01 par value; series A 8.50% cumulative redeemable;
5,000
shares authorized; 3,840 shares issued and outstanding at
March
31, 2008 and December 31, 2007 ($96,000 aggregate
liquidation
preference) (Note 10)
|
38 | 38 | ||||||
Common
stock, $.01 par value; 370,000 shares authorized;
151,675
and 122,887 issued and outstanding at March 31, 2008
and
December 31, 2007, respectively (Note 10)
|
1,517 | 1,229 | ||||||
Additional
paid-in capital, in excess of par
|
1,338,842 | 1,085,760 | ||||||
Accumulated
deficit
|
(177,246 | ) | (89,263 | ) | ||||
Accumulated
other comprehensive loss (Note 12)
|
(111,456 | ) | (70,501 | ) | ||||
Total
Stockholders’ Equity
|
1,051,695 | 927,263 | ||||||
Total
Liabilities and Stockholders’ Equity
|
$ | 8,551,765 | $ | 8,605,859 |
For
the Three Months Ended
|
||||||||
March
31,
|
||||||||
(In
Thousands, Except Per Share Amounts)
|
2008
|
2007
|
||||||
(Unaudited)
|
||||||||
Interest
Income:
|
||||||||
Investment
securities (Note 3)
|
$ | 125,065 | $ | 84,347 | ||||
Cash
and cash equivalent investments
|
3,031 | 448 | ||||||
Interest
Income
|
128,096 | 84,795 | ||||||
Interest
Expense (Note 7)
|
93,472 | 72,260 | ||||||
Net
Interest Income
|
34,624 | 12,535 | ||||||
Other
(Loss)/Income:
|
||||||||
Net
(loss)/gain on sale of MBS (Note 3)
|
(24,530 | ) | 3 | |||||
Other-than-temporary
impairment on investments securities (Note 3)
|
(851 | ) | - | |||||
Revenue
from operations of real estate (Note 6)
|
414 | 413 | ||||||
Net
loss on early termination of Swaps (Note 5)
|
(91,481 | ) | - | |||||
Miscellaneous
other income, net
|
92 | 115 | ||||||
Other
(Loss)/Income
|
(116,356 | ) | 531 | |||||
Operating
and Other Expense:
|
||||||||
Compensation
and benefits (Note 13)
|
2,644 | 1,612 | ||||||
Real
estate operating expense and mortgage interest (Note 6)
|
449 | 420 | ||||||
Other
general and administrative
|
1,118 | 1,184 | ||||||
Operating and Other
Expense
|
4,211 | 3,216 | ||||||
Net
(Loss)/Income Before Preferred Stock Dividends
|
(85,943 | ) | 9,850 | |||||
Less: Preferred
Stock Dividends
|
2,040 | 2,040 | ||||||
Net (Loss)/Income to Common
Stockholders
|
$ | (87,983 | ) | $ | 7,810 | |||
(Loss)/Income
Per Share of Common Stock – Basic
and
Diluted (Note 11)
|
$ | (0.61 | ) | $ | 0.10 | |||
For
the
Three
Months
Ended
|
||||
(In
Thousands, Except Per Share Amounts)
|
March
31, 2008
|
|||
(Unaudited)
|
||||
Preferred
Stock, Series A 8.50% Cumulative Redeemable – Liquidation
Preference
$25.00 per Share:
|
||||
Balance
at December 31, 2007 and March 31, 2008 (3,840 shares)
|
$ | 38 | ||
Common
Stock, Par Value $0.01:
|
||||
Balance
at December 31, 2007 (122,887 shares)
|
1,229 | |||
Issuance
of common stock, net of shares withheld (28,788
shares)
|
288 | |||
Balance
at March 31, 2008 (151,675 shares)
|
1,517 | |||
Additional Paid-in Capital, in
excess of Par:
|
||||
Balance
at December 31, 2007
|
1,085,760 | |||
Issuance
of common stock, net of expenses
|
252,786 | |||
Share-based
compensation expense
|
342 | |||
Shares
withheld upon exercise of common stock options (22 shares)
|
(46 | ) | ||
Balance
at March 31, 2008
|
1,338,842 | |||
Accumulated
Deficit:
|
||||
Balance
at December 31, 2007
|
(89,263 | ) | ||
Net
loss
|
(85,943 | ) | ||
Dividends
declared on preferred stock
|
(2,040 | ) | ||
Balance
at March 31, 2008
|
(177,246 | ) | ||
Accumulated
Other Comprehensive Loss:
|
||||
Balance
at December 31, 2007
|
(70,501 | ) | ||
Unrealized
gains on investment securities, net
|
896 | |||
Unrealized
losses on Swaps
|
(41,851 | ) | ||
Balance
at March 31, 2008
|
(111,456 | ) | ||
Total
Stockholders' Equity at March 31, 2008
|
$ | 1,051,695 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
(In
Thousands)
|
2008
|
2007
|
||||||
(Unaudited)
|
||||||||
Cash
Flows From Operating Activities:
|
||||||||
Net
(loss)/income
|
$ | (85,943 | ) | $ | 9,850 | |||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Losses
on sale of MBS
|
25,101 | - | ||||||
Gains
on sales of MBS
|
(571 | ) | (3 | ) | ||||
Losses
on early termination of Swaps
|
91,481 | - | ||||||
Amortization
of purchase premium on MBS, net of accretion of discounts
|
5,267 | 8,343 | ||||||
Amortization
of premium cost for interest rate cap agreements (“Caps”)
|
- | 181 | ||||||
Decrease/(increase)
in interest receivable
|
1,456 | (255 | ) | |||||
Depreciation
and amortization on real estate, including discontinued
operations
|
117 | 102 | ||||||
Increase
in other assets and other
|
(542 | ) | (478 | ) | ||||
Increase/(decrease)
in accrued expenses and other liabilities
|
8,369 | (949 | ) | |||||
Increase/(decrease)
in accrued interest payable
|
3,646 | (1,749 | ) | |||||
Other-than-temporary
impairment charge
|
851 | - | ||||||
Equity-based
compensation expense
|
342 | 174 | ||||||
Negative
amortization and principal accretion on investment
securities
|
(238 | ) | (87 | ) | ||||
Net
cash provided by operating activities
|
49,336 | 15,129 | ||||||
Cash
Flows From Investing Activities:
|
||||||||
Principal
payments on MBS and other investments securities
|
395,632 | 492,381 | ||||||
Proceeds
from sale of MBS
|
1,851,019 | 6,830 | ||||||
Purchases
of MBS and other investment securities
|
(2,089,356 | ) | (541,881 | ) | ||||
Net
cash provided/(used) by investing activities
|
157,295 | (42,670 | ) | |||||
Cash
Flows From Financing Activities:
|
||||||||
Increase
in restricted cash
|
(28,538 | ) | - | |||||
Principal
payments on repurchase agreements
|
(15,762,869 | ) | (8,604,712 | ) | ||||
Proceeds
from borrowings under repurchase agreements
|
15,548,622 | 8,645,358 | ||||||
Payments
made for termination of Swaps
|
(91,481 | ) | - | |||||
Proceeds
from issuances of common stock
|
253,074 | 364 | ||||||
Dividends
paid on preferred stock
|
(2,040 | ) | (2,040 | ) | ||||
Dividends
paid on common stock and dividend equivalent rights
(“DERs”)
|
(18,005 | ) | (4,899 | ) | ||||
Principal
payments on mortgage
|
(37 | ) | (33 | ) | ||||
Net
cash (used)/provided by financing activities
|
(101,274 | ) | 34,038 | |||||
Net
increase in cash and cash equivalents
|
105,357 | 6,497 | ||||||
Cash
and cash equivalents at beginning of period
|
234,410 | 47,200 | ||||||
Cash
and cash equivalents at end of period
|
$ | 339,767 | $ | 53,697 | ||||
Three
Months Ended
|
||||||||
March
31,
|
||||||||
(In
Thousands)
|
2008
|
2007
|
||||||
(Unaudited)
|
||||||||
Net
(loss)/income before preferred stock dividends
|
$ | (85,943 | ) | $ | 9,850 | |||
Other
Comprehensive Income:
|
||||||||
Unrealized
gain on investment securities arising during the
period,
net
|
8,836 | 12,500 | ||||||
Reclassification
adjustment for MBS sales
|
(8,241 | ) | - | |||||
Reclassification
adjustment for other-than-temporary impairment
included
in net income from investment securities
|
301 | - | ||||||
Unrealized
loss on Caps arising during the period, net
|
- | (51 | ) | |||||
Unrealized
loss on Swaps arising during the period, net
|
(90,013 | ) | (4,700 | ) | ||||
Reclassification
adjustment for net losses included in net income
from
Swaps
|
48,162 | - | ||||||
Comprehensive
(loss)/income before preferred stock dividends
|
(126,898 | ) | 17,599 | |||||
Dividends
on preferred stock
|
(2,040 | ) | (2,040 | ) | ||||
Comprehensive
(Loss)/Income to Common Stockholders
|
$ | (128,938 | ) | $ | 15,559 |
March
31, 2008
|
||||||||||||||||||||||||||||||||
(In
Thousands)
|
Principal/
Current Face
|
Purchase
Premiums
|
Purchase
Discounts
|
Amortized
Cost (1)
|
Carrying
Value/
Fair
Value
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Net
Unrealized Gain/(Loss)
|
||||||||||||||||||||||||
Agency
MBS:
|
||||||||||||||||||||||||||||||||
Fannie
Mae Certificates
|
$ | 7,122,234 | $ | 100,496 | $ | (1,046 | ) | $ | 7,221,684 | $ | 7,291,068 | $ | 83,978 | $ | (14,594 | ) | $ | 69,384 | ||||||||||||||
Ginnie
Mae Certificates
|
38,730 | 682 | - | 39,412 | 39,639 | 310 | (83 | ) | 227 | |||||||||||||||||||||||
Freddie
Mac Certificates
|
441,252 | 7,113 | - | 462,512 | 465,323 | 3,677 | (866 | ) | 2,811 | |||||||||||||||||||||||
Non-Agency
MBS: (2)
|
||||||||||||||||||||||||||||||||
Rated
AAA
|
353,673 | 2,233 | (704 | ) | 355,202 | 315,433 | - | (39,769 | ) | (39,769 | ) | |||||||||||||||||||||
Rated
AA+
|
1,109 | - | (2 | ) | 1,107 | 975 | - | (132 | ) | (132 | ) | |||||||||||||||||||||
Rated
single A+
|
776 | - | (2 | ) | 774 | 637 | - | (137 | ) | (137 | ) | |||||||||||||||||||||
Rated
BBB+
|
439 | - | - | 439 | 351 | - | (88 | ) | (88 | ) | ||||||||||||||||||||||
Rated
BB and below
|
632 | - | - | 632 | 559 | 7 | (80 | ) | (73 | ) | ||||||||||||||||||||||
Unrated
|
3,034 | - | - | 3,034 | 939 | 29 | (2,124 | ) | (2,095 | ) | ||||||||||||||||||||||
Total
MBS
|
$ | 7,961,879 | $ | 110,524 | $ | (1,754 | ) | $ | 8,084,796 | $ | 8,114,924 | $ | 88,001 | $ | (57,873 | ) | $ | 30,128 | ||||||||||||||
Income
notes, unrated
|
- | - | - | 1,064 | 1,064 | - | - | - | ||||||||||||||||||||||||
Total
investment securities
|
$ | 7,961,879 | $ | 110,524 | $ | (1,754 | ) | $ | 8,085,860 | $ | 8,115,988 | $ | 88,001 | $ | (57,873 | ) | $ | 30,128 | ||||||||||||||
December
31, 2007
|
||||||||||||||||||||||||||||||||
(In
Thousands)
|
Principal/
Current Face
|
Purchase
Premiums
|
Purchase
Discounts
|
Amortized
Cost (1)
|
Carrying
Value/
Fair
Value
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Net
Unrealized Gain/(Loss)
|
||||||||||||||||||||||||
Agency
MBS:
|
||||||||||||||||||||||||||||||||
Fannie
Mae Certificates
|
$ | 7,157,079 | $ | 91,610 | $ | (706 | ) | $ | 7,247,983 | $ | 7,287,111 | $ | 47,486 | $ | (8,358 | ) | $ | 39,128 | ||||||||||||||
Ginnie
Mae Certificates
|
172,340 | 3,173 | - | 175,513 | 174,089 | 78 | (1,502 | ) | (1,424 | ) | ||||||||||||||||||||||
Freddie
Mac Certificates
|
393,441 | 6,221 | - | 409,337 | 408,792 | 781 | (1,326 | ) | (545 | ) | ||||||||||||||||||||||
Non-Agency
MBS:
(2)
|
||||||||||||||||||||||||||||||||
Rated
AAA
|
430,025 | 2,341 | (987 | ) | 431,379 | 424,954 | 97 | (6,522 | ) | (6,425 | ) | |||||||||||||||||||||
Rated
AA+
|
1,413 | - | - | 1,413 | 1,392 | - | (21 | ) | (21 | ) | ||||||||||||||||||||||
Rated
single A+
|
989 | - | (3 | ) | 986 | 967 | - | (19 | ) | (19 | ) | |||||||||||||||||||||
Rated
BBB+
|
559 | - | - | 559 | 543 | - | (16 | ) | (16 | ) | ||||||||||||||||||||||
Rated
BB and below
|
1,512 | - | - | 1,512 | 1,646 | 134 | - | 134 | ||||||||||||||||||||||||
Unrated
|
2,968 | - | - | 2,968 | 1,689 | 35 | (1,314 | ) | (1,279 | ) | ||||||||||||||||||||||
Total
MBS
|
$ | 8,160,326 | $ | 103,345 | $ | (1,696 | ) | $ | 8,271,650 | $ | 8,301,183 | $ | 48,611 | $ | (19,078 | ) | $ | 29,533 | ||||||||||||||
Income
notes, unrated
|
- | - | - | 1,915 | 1,614 | - | (301 | ) | (301 | ) | ||||||||||||||||||||||
Total
investment securities
|
$ | 8,160,326 | $ | 103,345 | $ | (1,696 | ) | $ | 8,273,565 | $ | 8,302,797 | $ | 48,611 | $ | (19,379 | ) | $ | 29,232 | ||||||||||||||
(1) Includes
principal payments receivable, which is not included in the
Principal/Current Face.
|
||||||||||||||||||||||||||||||||
(2) Based
upon ratings by Standard & Poor's Corporation.
|
Unrealized
Loss Position For:
|
||||||||||||||||||||||||||||||||
Less
than 12 Months
|
12
Months or more
|
Total
|
||||||||||||||||||||||||||||||
(In
Thousands)
|
Fair
Value
|
Unrealized
losses
|
Number
of Securities
|
Fair
Value
|
Unrealized
losses
|
Number
of Securities
|
Fair
Value
|
Unrealized
losses
|
||||||||||||||||||||||||
Agency
MBS:
|
||||||||||||||||||||||||||||||||
Fannie
Mae
|
$ | 1,087,347 | $ | 5,174 | 76 | $ | 607,197 | $ | 9,420 | 109 | $ | 1,694,544 | $ | 14,594 | ||||||||||||||||||
Ginnie
Mae
|
1,087 | 3 | 1 | 10,874 | 80 | 6 | 11,961 | 83 | ||||||||||||||||||||||||
Freddie
Mac
|
108,918 | 177 | 13 | 46,609 | 689 | 27 | 155,527 | 866 | ||||||||||||||||||||||||
Non-Agency
MBS:
|
||||||||||||||||||||||||||||||||
Rated
AAA
|
184,044 | 18,678 | 3 | 131,388 | 21,091 | 13 | 315,432 | 39,769 | ||||||||||||||||||||||||
Rated
AA
|
976 | 132 | 1 | - | - | - | 976 | 132 | ||||||||||||||||||||||||
Rated
A
|
637 | 137 | 1 | - | - | - | 637 | 137 | ||||||||||||||||||||||||
Rated
BBB+
|
350 | 88 | 1 | - | - | - | 350 | 88 | ||||||||||||||||||||||||
Rated
BB and below
|
420 | 80 | 2 | - | - | - | 420 | 80 | ||||||||||||||||||||||||
Unrated
|
905 | 2,124 | 1 | - | - | - | 905 | 2,124 | ||||||||||||||||||||||||
Total
temporarily
impaired
securities
|
$ | 1,384,684 | $ | 26,593 | 99 | $ | 796,068 | $ | 31,280 | 155 | $ | 2,180,752 | $ | 57,873 |
Three
Months Ended
March 31,
|
||||||||
(In
Thousands)
|
2008
|
2007
|
||||||
Accumulated
other comprehensive income/(loss) from
investment
securities:
|
||||||||
Unrealized
gain/(loss) on investment securities at beginning of
period
|
$ | 29,232 | $ | (30,995 | ) | |||
Unrealized
gain on investment securities, net
|
8,836 | 12,500 | ||||||
Reclassification
adjustment for MBS sales
|
(8,241 | ) | - | |||||
Reclassification
adjustment for other-than-temporary impairment
included
in net income from investment securities
|
301 | - | ||||||
Balance
at the end of period
|
$ | 30,128 | $ | (18,495 | ) |
Three
Months Ended
March 31,
|
||||||||
(In
Thousands)
|
2008
|
2007
|
||||||
Coupon
interest on MBS
|
$ | 130,282 | $ | 92,684 | ||||
Premium
amortization
|
(5,358 | ) | (8,344 | ) | ||||
Discount
accretion
|
91 | 1 | ||||||
Interest
income on MBS, net
|
$ | 125,015 | $ | 84,341 |
March
31, 2008
|
||||||||||||
Months
to Coupon Reset or Contractual Payment
|
Fair
Value
|
%
of Total
|
WAC (1)
|
|||||||||
(Dollars
in Thousands)
|
||||||||||||
Within
one month
|
$ | 509,663 | 6.3 | % | 6.31 | % | ||||||
One
to three months
|
153,443 | 1.9 | 6.10 | |||||||||
Three
to 12 Months
|
303,330 | 3.7 | 6.24 | |||||||||
One
to two years
|
87,424 | 1.1 | 5.59 | |||||||||
Two
to three years
|
438,326 | 5.4 | 6.04 | |||||||||
Three
to five years
|
2,395,896 | 29.5 | 5.95 | |||||||||
Five
to 10 years
|
4,226,842 | 52.1 | 5.83 | |||||||||
Total
|
$ | 8,114,924 | 100.0 | % | 5.93 | % |
MBS
Pledged Under Repurchase Agreements
|
MBS
Pledged for Swaps
|
|||||||||||||||||||||||||||
MBS
Pledged
|
Fair
Value/ Carrying Value
|
Amortized
Cost
|
Accrued
Interest on Pledged MBS
|
Fair
Value/ Carrying Value
|
Amortized
Cost
|
Accrued
Interest on Pledged Swaps
|
Total
Fair Value of MBS Pledged and Accrued Interest
|
|||||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||||||
Fannie
Mae
|
$ | 7,159,637 | $ | 7,089,894 | $ | 34,377 | $ | 86,770 | $ | 87,147 | $ | 451 |
$
|
7,281,235
|
||||||||||||||
Freddie
Mac
|
409,699 | 406,550 | 4,091 | 32,764 | 32,994 | 369 |
446,923
|
|||||||||||||||||||||
Ginnie
Mae
|
23,517 | 23,388 | 119 | 12,421 | 12,291 | 66 |
36,123
|
|||||||||||||||||||||
Rated
AAA
|
309,142 | 346,548 | 1,640 | - | - | - |
310,782
|
|||||||||||||||||||||
$ | 7,901,995 | $ | 7,866,380 | $ | 40,227 | $ | 131,955 | $ | 132,432 | $ | 886 |
$
|
8,075,063
|
(In
Thousands)
|
March 31,
2008
|
December 31,
2007
|
||||||
Interest
Receivable on:
|
||||||||
Fannie
Mae MBS
|
$ | 35,062 | $ | 36,376 | ||||
Ginnie
Mae MBS
|
200 | 870 | ||||||
Freddie
Mac MBS
|
5,053 | 4,177 | ||||||
MBS
rated AAA
|
1,684 | 2,070 | ||||||
MBS
rated AA
|
6 | 7 | ||||||
MBS
rated A & A-
|
4 | 5 | ||||||
MBS
rated BBB and BBB-
|
2 | 3 | ||||||
MBS
rated BB and below
|
3 | 6 | ||||||
Unrated
MBS
|
1 | 1 | ||||||
MBS
interest receivable
|
$ | 42,015 | $ | 43,515 | ||||
Income
notes
|
- | 3 | ||||||
Cash
investments
|
139 | 92 | ||||||
Total
interest receivable
|
$ | 42,154 | $ | 43,610 | ||||
For
the Three Months Ended March 31,
|
||||||||
(In
Thousands)
|
2008
|
2007
|
||||||
Accumulated
other comprehensive (loss)/income from
Hedging
Instruments:
|
||||||||
Balance
at beginning of period
|
$ | (99,733 | ) | $ | 602 | |||
Unrealized
(loss)/gain on Hedging Instruments, net
|
(90,013 | ) | (4,751 | ) | ||||
Reclassification
adjustment for net losses included in
net
income from Swaps
|
48,162 | - | ||||||
Balance
at the end of period
|
$ | (141,584 | ) | $ | (4,149 | ) |
For
the Three Months Ended March 31,
|
||||||||
(Dollars
In Thousands)
|
2008
|
2007
|
||||||
Weighted
average Swap rate paid
|
4.58 | % | 4.97 | % | ||||
Weighted
average Swap rate received
|
3.84 | % | 5.33 | % | ||||
Net
addition to/(reduction of) interest expense
from
Swaps
|
$ | 9,331 | $ | (1,662 | ) |
March
31, 2008
|
||||||||
Maturity
(1)
|
Notional
Amount
|
Weighted
Average Fixed Pay Interest Rate
|
||||||
(Dollars
In Thousands)
|
||||||||
Within
30 days
|
$ | 83,462 | 3.92 | % | ||||
Over
30 days to 3 months
|
166,242 | 4.06 | ||||||
Over
3 months to 6 months
|
236,105 | 4.03 | ||||||
Over
6 months to 12 months
|
469,561 | 4.06 | ||||||
Over
12 months to 24 months
|
933,566 | 4.15 | ||||||
Over
24 months to 36 months
|
846,014 | 4.19 | ||||||
Over
36 months to 48 months
|
530,755 | 4.16 | ||||||
Over
48 months to 60 months
|
597,412 | 4.40 | ||||||
Over
60 months
|
362,541 | 4.22 | ||||||
Total
|
$ | 4,225,658 | 4.17 | % | ||||
(1)
Reflects contractual amortization of notional amounts.
|
For
the Three Months Ended March 31,
|
||||||||
(In
Thousands)
|
2008
|
2007
|
||||||
Premium
amortization on Caps
|
$ | - | $ | 181 | ||||
Payments
earned on Caps
|
- | (196 | ) | |||||
Net
decrease to interest expense related to Caps
|
$ | - | $ | (15 | ) |
March
31,
|
December 31,
|
|||||||
(In
Thousands)
|
2008
|
2007
|
||||||
Real
Estate Assets and Liabilities:
|
||||||||
Land
and buildings, net of accumulated depreciation
|
$ | 11,543 | $ | 11,611 | ||||
Cash
|
29 | 26 | ||||||
Prepaid
and other assets
|
132 | 260 | ||||||
Mortgage
payable (1)
|
(9,425 | ) | (9,462 | ) | ||||
Accrued
interest and other payables
|
(133 | ) | (256 | ) | ||||
Real
estate assets, net
|
$ | 2,146 | $ | 2,179 | ||||
Three
Months Ended
March
31,
|
||||||||
(In
Thousands)
|
2008
|
2007
|
||||||
Revenue
from operations of real estate
|
$ | 414 | $ | 413 | ||||
Mortgage
interest expense
|
(163 | ) | (167 | ) | ||||
Other
real estate operations expense
|
(286 | ) | (253 | ) | ||||
Loss
from real estate operations, net
|
$ | (35 | ) | $ | (7 | ) | ||
March
31, 2008
|
||||||||
Weighted
Average
|
||||||||
Maturity
(1)
|
Balance
|
Interest
Rate
|
||||||
(Dollars
In Thousands)
|
||||||||
Within
30 days
|
$ |
3,421,611
|
3.05 | % | ||||
Over
30 days to 3 months
|
2,297,541
|
3.32 | ||||||
Over
3 months to 6 months
|
258,806 | 3.42 | ||||||
Over
6 months to 12 months
|
144,358 | 4.95 | ||||||
Over
12 months to 24 months
|
936,678 | 5.16 | ||||||
Over
24 months to 36 months
|
94,873 | 4.30 | ||||||
Over
36 months
|
157,900 | 4.02 | ||||||
$ | 7,311,767 | 3.50 | % | |||||
(1)
Swaps, which are not reflected in the table, in effect modify the
repricing period and rate paid on the Company’s repurchase
agreements. (See Note 5.)
|
Term
to Contractual Maturity on Repurchase Agreement
|
||||||||||||||||||||
MBS
Collateral
|
Fair
Value of Collateral
|
Up
to
30
Days
|
30
to 90
Days
|
Over
90
Days
|
Total
|
|||||||||||||||
(In
Thousands)
|
||||||||||||||||||||
Agency
MBS
|
$ | 7,592,853 | $ | 3,200,540 | $ | 2,187,751 | $ | 1,677,821 | $ | 7,066,112 | ||||||||||
AAA
Rated
|
309,142 | 192,055 | 53,600 | - | 245,655 | |||||||||||||||
$ | 7,901,995 | $ | 3,392,595 | $ | 2,241,351 | $ | 1,677,821 | $ | 7,311,767 |
Fair
Value at March 31, 2008
|
||||||||||||||||
(In
Thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Assets:
|
||||||||||||||||
Investment
securities
|
$ | - | $ | 8,115,988 | $ | - | $ | 8,115,988 | ||||||||
Swaps
|
- | - | - | - | ||||||||||||
Total
assets carried at fair value
|
- | 8,115,988 | - | 8,115,988 | ||||||||||||
Liabilities:
|
||||||||||||||||
Swaps
|
- | 141,584 | - | 141,584 | ||||||||||||
Total
liabilities carried at fair value
|
$ | - | $ | 141,584 | $ | - | $ | 141,584 |
Year
|
Declaration
Date
|
Record
Date
|
Payment
Date
|
Cash
Dividend
Per
Share
|
|||
2008
|
February
21, 2008
|
March
3, 2008
|
March
31, 2008
|
$ | 0.53125 | ||
2007
|
February
16, 2007
|
March
1, 2007
|
March
30, 2007
|
$ | 0.53125 | ||
May
21, 2007
|
June
1, 2007
|
June
29, 2007
|
0.53125 | ||||
August
24, 2007
|
September
4, 2007
|
September
28, 2007
|
0.53125 | ||||
November
21, 2007
|
December
3, 2007
|
December
31, 2007
|
0.53125 |
Declaration
Date
|
Record
Date
|
Payment
Date
|
Cash
Dividend
Per
Share
|
|||
April
3, 2007
|
April
13, 2007
|
April
30, 2007
|
$ | 0.080 | ||
July
2, 2007
|
July
13, 2007
|
July
31, 2007
|
0.090 | |||
October
1, 2007
|
October
12, 2007
|
October
31, 2007
|
0.100 | |||
December
13, 2007
|
December
31, 2007
|
January
31, 2008
|
0.145 |
Three
Months Ended
March 31,
|
||||||||
(In
Thousands, except per share amounts)
|
2008
|
2007
|
||||||
Numerator:
|
||||||||
Net
(loss)/ income to common stockholders:
|
||||||||
Net
(loss)/income
|
$ | (85,943 | ) | $ | 9,850 | |||
Dividends
declared on preferred stock
|
(2,040 | ) | (2,040 | ) | ||||
Net
(loss)/income to common stockholders for basic and
diluted
earnings per share
|
$ | (87,983 | ) | $ | 7,810 | |||
Denominators:
|
||||||||
Weighted
average common shares for basic earnings per share
|
144,710 | 80,762 | ||||||
Weighted
average dilutive employee stock options (1)
|
87 | 33 | ||||||
Denominator
for diluted earnings per share (1)
|
144,710 | 80,795 | ||||||
Basic
and diluted net (loss)/earnings per share:
|
$ | (0.61 | ) | $ | 0.10 | |||
(1)
The impact of dilutive stock options is not included in the computation of
earnings per share for the three months ended Match 31, 2008, as their
inclusion would be anti-dilutive.
|
(In
Thousands)
|
March 31,
2008
|
December 31,
2007
|
||||||
Available-for-sale
Investment Securities:
|
||||||||
Unrealized
gains
|
$ | 88,001 | $ | 48,611 | ||||
Unrealized
(losses)
|
(57,873 | ) | (19,379 | ) | ||||
30,128 | 29,232 | |||||||
Hedging
Instruments:
|
||||||||
Unrealized
(losses) on Swaps, net
|
(141,584 | ) | (99,733 | ) | ||||
(141,584 | ) | (99,733 | ) | |||||
Accumulated
other comprehensive (loss)
|
$ | (111,456 | ) | $ | (70,501 | ) |
Three
Months Ended
March 31,
|
||||||||
(In
Thousands)
|
2008
|
2007
|
||||||
Options
|