Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2013

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to                 .

COMMISSION FILE NUMBER: 000-26489

ENCORE CAPITAL GROUP, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   48-1090909

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

3111 Camino Del Rio North, Suite 1300

San Diego, California

  92108
(Address of principal executive offices)   (Zip code)

(877) 445 - 4581

(Registrant’s telephone number, including area code)

(Not Applicable)

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the last 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer  ¨            Accelerated filer  x            Non-accelerated filer  ¨            Smaller reporting company  ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

  

Outstanding at April 30, 2013

Common Stock, $0.01 par value    23,336,320 shares

 

 

 


Table of Contents

ENCORE CAPITAL GROUP, INC.

INDEX TO FORM 10-Q

 

     Page  

PART I – FINANCIAL INFORMATION

     1   

Item 1— Condensed Consolidated Financial Statements (Unaudited)

     1   

Condensed Consolidated Statements of Financial Condition

     1   

Condensed Consolidated Statements of Comprehensive Income

     2   

Condensed Consolidated Statements of Stockholders’ Equity

     3   

Condensed Consolidated Statements of Cash Flows

     4   

Notes to Condensed Consolidated Financial Statements (Unaudited)

     5   

Item  2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

     23   

Item 3 – Quantitative and Qualitative Disclosures About Market Risk

     38   

Item 4 – Controls and Procedures

     38   

PART II – OTHER INFORMATION

     39   

Item 1 – Legal Proceedings

     39   

Item 1A – Risk Factors

     39   

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

     40   

Item 6 – Exhibits

     41   

SIGNATURES

     42   


Table of Contents

PART I – FINANCIAL INFORMATION

Item 1 – Condensed Consolidated Financial Statements (Unaudited)

ENCORE CAPITAL GROUP, INC.

Condensed Consolidated Statements of Financial Condition

(In Thousands, Except Par Value Amounts)

(Unaudited)

 

     March 31,
2013
     December 31,
2012
 
Assets      

Cash and cash equivalents

     $ 29,904            $ 17,510      

Investment in receivable portfolios, net

     801,525            873,119      

Deferred court costs, net

     35,448            35,407      

Property tax payment agreements receivable, net

     153,580            135,100      

Interest receivable

     4,621            4,042      

Property and equipment, net

     24,389            23,223      

Other assets

     31,113            27,006      

Goodwill

     51,437            55,446      

Identifiable intangible assets, net

     462            487      
  

 

 

    

 

 

 

Total assets

     $ 1,132,479            $ 1,171,340      
  

 

 

    

 

 

 
Liabilities and stockholders’ equity      

Liabilities:

     

Accounts payable and accrued liabilities

     $ 42,120            $ 45,450      

Income tax payable

     7,236            3,080      

Deferred tax liabilities, net

     8,443            8,236      

Debt

     646,011            706,036      

Other liabilities

     1,738            2,722      
  

 

 

    

 

 

 

Total liabilities

     705,548            765,524      
  

 

 

    

 

 

 

Commitments and contingencies

     

Stockholders’ equity:

     

Convertible preferred stock, $.01 par value, 5,000 shares authorized, no shares issued and outstanding

     —             —       

Common stock, $.01 par value, 50,000 shares authorized, 23,336 shares and 23,191 shares issued and outstanding as of March 31, 2013 and December 31, 2012, respectively

     233            232      

Additional paid-in capital

     89,189            88,029      

Accumulated earnings

     338,777            319,329      

Accumulated other comprehensive loss

     (1,268)           (1,774)      
  

 

 

    

 

 

 

Total stockholders’ equity

     426,931            405,816      
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

     $     1,132,479            $     1,171,340      
  

 

 

    

 

 

 

See accompanying notes to condensed consolidated financial statements

 

1


Table of Contents

ENCORE CAPITAL GROUP, INC.

Condensed Consolidated Statements of Comprehensive Income

(In Thousands, Except Per Share Amounts)

(Unaudited)

 

     Three Months Ended
March 31,
 
     2013      2012  

Revenues

     

Revenue from receivable portfolios, net

     $ 140,683            $ 126,405      

Tax lien transfer

     

Interest income

     4,715            —       

Interest expense

     (1,113)           —       
  

 

 

    

 

 

 

Net interest income

     3,602            —       
  

 

 

    

 

 

 

Total revenues

     144,285            126,405      
  

 

 

    

 

 

 

Operating expenses

     

Salaries and employee benefits

     28,832            22,304      

Cost of legal collections

     42,258            38,635      

Other operating expenses

     13,265            11,598      

Collection agency commissions

     3,329            3,959      

General and administrative expenses

     16,342            13,658      

Depreciation and amortization

     1,846            1,240      
  

 

 

    

 

 

 

Total operating expenses

     105,872            91,394      
  

 

 

    

 

 

 

Income from operations

     38,413            35,011      
  

 

 

    

 

 

 

Other (expense) income

     

Interest expense

     (6,854)            (5,515)     

Other income

     460            272      
  

 

 

    

 

 

 

Total other expense

     (6,394)           (5,243)     
  

 

 

    

 

 

 

Income from continuing operations before income taxes

     32,019            29,768      

Provision for income taxes

     (12,571)           (11,660)     
  

 

 

    

 

 

 

Income from continuing operations

     19,448            18,108      

Loss from discontinued operations, net of tax

     —             (6,702)     
  

 

 

    

 

 

 

Net income

     $ 19,448            $ 11,406      
  

 

 

    

 

 

 

Weighted average shares outstanding:

     

Basic

     23,446            24,779      

Diluted

     24,414            25,740      

Basic earnings (loss) per share from:

     

Continuing operations

     $ 0.83            $ 0.73      

Discontinued operations

     $ 0.00            $ (0.27)     
  

 

 

    

 

 

 

Net basic earnings per share

     $ 0.83            $ 0.46      
  

 

 

    

 

 

 

Diluted earnings (loss) per share from:

     

Continuing operations

     $ 0.80            $ 0.70      

Discontinued operations

     $ 0.00            $ (0.26)     
  

 

 

    

 

 

 

Net diluted earnings per share

     $ 0.80            $ 0.44      
  

 

 

    

 

 

 

Other comprehensive gain (loss):

     

Unrealized gain on derivative instruments, net of tax

     620            682      

Unrealized loss on foreign currency translation, net of tax

     (114)           —       
  

 

 

    

 

 

 

Other comprehensive gain, net of tax

     506            682      
  

 

 

    

 

 

 

Comprehensive income

     $ 19,954            $ 12,088      
  

 

 

    

 

 

 

See accompanying notes to condensed consolidated financial statements

 

2


Table of Contents

ENCORE CAPITAL GROUP, INC.

Condensed Consolidated Statements of Stockholders’ Equity

(Unaudited, In Thousands)

 

     Common Stock      Additional
Paid-In
     Accumulated      Accumulated
Other
Comprehensive
     Total
Equity
 
   Shares      Par      Capital      Earnings      (Loss) Income     

Balance at December 31, 2012

       23,191            $   232            $     88,029            $     319,329            $     (1,774)           $     405,816      

Net income

     —             —              —              19,448            —              19,448      

Unrealized gain on derivative instruments, net of tax

     —              —              —              —              620            620      

Unrealized loss on foreign currency translation adjustments, net of tax

     —              —              —              —              (114)           (114)     

Exercise of stock options and issuance of share-based awards, net of shares withheld for employee taxes

     169            1            (2,029)            —              —              (2,028)     

Repurchase of common stock

     (24)           —              (729)            —              —              (729)     

Stock-based compensation

     —              —              3,001            —              —              3,001      

Tax benefit related to stock-based compensation

     —              —              902            —              —              902      

Tax benefit related to convertible notes, net

     —              —              15            —              —              15      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance at March 31, 2013

       23,336            $ 233            $ 89,189            $ 338,777            $ (1,268)           $ 426,931      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

See accompanying notes to condensed consolidated financial statements

 

3


Table of Contents

ENCORE CAPITAL GROUP, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited, In Thousands)

 

     Three Months Ended
March 31,
 
     2013      2012  

Operating activities:

     

Net income

     $ 19,448            $ 11,406      

Adjustments to reconcile net income to net cash provided by operating activities

     

Depreciation and amortization

     1,846            1,363      

Impairment charge for goodwill and identifiable intangible assets

     —              10,349      

Amortization of loan costs and premium on property tax payment agreements receivable

     1,517            466      

Stock-based compensation expense

     3,001            2,266      

Income tax provision in excess of income tax payments

     207            623      

Excess tax benefit from stock-based payment arrangements

     (983)           (1,067)     

(Reversal) provision for allowances on receivable portfolios, net

     (1,006)           373      

Changes in operating assets and liabilities

     

Other assets

     (1,630)           (326)     

Deferred court costs

     (41)           (1,333)     

Prepaid income tax and income taxes payable

     4,314            2,130      

Accounts payable, accrued liabilities and other liabilities

     (2,980)           853      
  

 

 

    

 

 

 

Net cash provided by operating activities

     23,693            27,103      
  

 

 

    

 

 

 

Investing activities:

     

Purchases of receivable portfolios

         (58,771)               (130,463)     

Collections applied to investment in receivable portfolios, net

     130,493            104,230      

Proceeds from put-backs of receivable portfolios

     878            734      

Originations of property tax payment agreements receivable

     (27,446)           —        

Collections applied to property tax payment agreements receivable, net

     11,812            —        

Purchases of property and equipment

     (2,315)           (1,555)     
  

 

 

    

 

 

 

Net cash provided by (used in) investing activities

     54,651            (27,054)     
  

 

 

    

 

 

 

Financing activities:

     

Payment of loan costs

     (2,340)           —        

Repayment of senior secured notes

     (2,500)           —        

Proceeds from revolving credit facilities

     33,741            43,500      

Repayment of revolving credit facilities

     (91,800)           (34,500)     

Repurchase of common stock

     (729)           —        

Proceeds from exercise of stock options

     846            1,061      

Taxes paid related to net share settlement of equity awards

     (2,872)           (2,093)     

Excess tax benefit from stock-based payment arrangements

     983            1,067      

Repayment of capital lease obligations

     (1,279)           (1,685)     
  

 

 

    

 

 

 

Net cash (used in) provided by financing activities

     (65,950)           7,350      
  

 

 

    

 

 

 

Net increase in cash and cash equivalents

     12,394            7,399      

Cash and cash equivalents, beginning of period

     17,510            8,047      
  

 

 

    

 

 

 

Cash and cash equivalents, end of period

     $ 29,904            $ 15,446      
  

 

 

    

 

 

 

Supplemental disclosures of cash flow information:

     

Cash paid for interest

     $ 5,485            $ 5,119      

Cash paid for income taxes

     7,520            4,075      

Supplemental schedule of non-cash investing and financing activities:

     

Fixed assets acquired through capital lease

     674            1,564      

See accompanying notes to condensed consolidated financial statements

 

4


Table of Contents

ENCORE CAPITAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1: Ownership, Description of Business and Summary of Significant Accounting Policies

Encore Capital Group, Inc. (“Encore”), through its subsidiaries (collectively, the “Company”), is a leading provider of debt management and recovery solutions for consumers and property owners across a broad range of financial assets. The Company purchases portfolios of defaulted consumer receivables at deep discounts to face value and manages them by working with individuals as they repay their obligations and work toward financial recovery. Defaulted receivables are consumers’ unpaid financial commitments to credit originators, including banks, credit unions, consumer finance companies, commercial retailers, auto finance companies, and telecommunication companies. Defaulted receivables may also include receivables subject to bankruptcy proceedings. In addition, through its subsidiary, Propel Financial Services, LLC (“Propel”), the Company assists Texas property owners who are delinquent on their property taxes by paying these taxes on behalf of the property owners in exchange for payment agreements collateralized by tax liens on the property.

Portfolio purchasing and recovery

The Company purchases receivables based on robust, account-level valuation methods and employs a suite of proprietary statistical and behavioral models across the full extent of its operations. These investments allow the Company to value portfolios accurately (and limit the risk of overpaying), avoid buying portfolios that are incompatible with its methods or goals and precisely align the accounts it purchases with its operational channels to maximize future collections. As a result, the Company has been able to realize significant returns from the receivables it acquires. The Company maintains strong relationships with many of the largest credit and telecommunication providers in the United States, and possesses one of the industry’s best collection staff retention rates.

The Company uses insights discovered during its purchasing process to build account collection strategies. The Company’s proprietary consumer-level collectability analysis is the primary determinant of whether an account will be actively serviced post-purchase. The Company continuously refines this analysis to determine the most effective collection strategy to pursue for each account it owns. After the Company’s preliminary analysis, it seeks to collect on only a fraction of the accounts it purchases, through one or more of its collection channels. The channel identification process is analogous to a funneling system, where the Company first differentiates those consumers who it believes are not able to pay from those who are able to pay. Consumers who the Company believes are financially incapable of making any payments, facing extenuating circumstances or hardships (such as medical issues), serving in the military, or currently receiving social security as their only source of income are excluded from the next step of its collection process and are designated as inactive. The remaining pool of accounts in the funnel then receives further evaluation. At that point, the Company analyzes and determines a consumer’s perceived willingness to pay. Based on that analysis, the Company will pursue collections through letters and/or phone calls to its consumers. Despite its efforts to reach consumers and work out a settlement option, only a small number of consumers who are contacted choose to engage with the Company. Those who do are often offered deep discounts on their obligations, or are presented with payment plans that are better suited to meet their daily cash flow needs. The majority of contacted consumers, however, ignore both the Company’s calls and letters, and therefore the Company must then make the difficult decision whether or not to pursue collections through legal means.

Tax lien transfer

Propel’s principal activity is originating and servicing property tax lien transfers in the state of Texas. With the property owner’s consent, Propel pays the property owner’s delinquent property taxes directly to the taxing authority, which then transfers its tax lien to Propel. Propel then enters into a payment agreement with the property owner creating an affordable payment plan. Tax lien transfers provide the local taxing authorities with much needed tax revenue and property owners with an alternative to paying their property tax bills in one lump sum. Tax lien transfers typically carry a lower interest rate and fee structure than what the local taxing authority would charge.

Financial Statement Preparation

The accompanying interim condensed consolidated financial statements have been prepared by Encore, without audit, in accordance with the instructions to the Quarterly Report on Form 10-Q, and Rule 10-01 of Regulation S-X promulgated by the U.S. Securities and Exchange Commission (the “SEC”) and, therefore, do not include all information and footnotes necessary for a fair presentation of its consolidated financial position, results of operations and cash flows in accordance with accounting principles generally accepted in the United States.

In the opinion of management, the unaudited financial information for the interim periods presented reflects all adjustments, consisting of only normal and recurring adjustments, necessary for a fair presentation of the Company’s consolidated financial position, results of operations, and cash flows. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012. Operating results for interim periods are not necessarily indicative of operating results for an entire fiscal year.

 

5


Table of Contents

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts and the disclosure of contingent amounts in the Company’s financial statements and the accompanying notes. Actual results could materially differ from those estimates.

Basis of Consolidation

Encore is a Delaware holding company whose principal assets are its investments in various wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

On May 8, 2012, the Company completed its acquisition of Propel, BNC Retax, LLC, RioProp Ventures, LLC, and certain related affiliates (collectively, the “Propel Entities”). The condensed consolidated statements of comprehensive income for the three months ended March 31, 2012 do not include the results of operations of the Propel Entities as the acquisition was not completed until May 8, 2012. For additional acquisition related information relating to the Propel Entities, please refer to the Company’s Current Report on Form 8-K filed with the SEC on July 24, 2012.

Reclassification

Certain reclassifications have been made to the condensed consolidated financial statements to conform to the current year’s presentation.

Note 2: Discontinued Operations

On May 16, 2012, the Company completed the sale of substantially all of the assets and certain of the liabilities of its bankruptcy servicing subsidiary, Ascension Capital Group, Inc. (“Ascension”), to a subsidiary of American InfoSource, L.P. (“AIS”). As part of the sale, the Company agreed to fund certain agreed-upon operating losses in the first year of AIS’ ownership of the Ascension business, not to exceed $4.0 million. If the Ascension business becomes profitable under AIS’ ownership, the Company will be paid an earn-out equal to 30% to 40% of Ascension’s EBITDA for the first five years commencing May 16, 2012. The Company received no proceeds from the sale. Additionally, the Company recognized the entire $4.0 million loss contingency during the second quarter of 2012.

The Company performed an interim goodwill impairment test for Ascension as of March 31, 2012 and concluded that the entire goodwill balance relating to Ascension of $9.9 million was impaired. Additionally, the Company wrote-off the remaining identifiable intangible assets of approximately $0.4 million relating to Ascension as of March 31, 2012.

Ascension’s operations are presented as discontinued operations for the three months ended March 31, 2012, in the Company’s condensed consolidated statements of comprehensive income. The following table presents the revenue and components of discontinued operations, net of tax (in thousands):

 

     Three Months
Ended

March  31, 2012
 

Revenue

     $ 3,812      
  

 

 

 

Loss from discontinued operations before income taxes

     $ (11,018)     

Income tax benefit

     4,316      
  

 

 

 

Loss from discontinued operations

     $ (6,702)     
  

 

 

 

Note 3: Business Combinations

Merger Agreement

On March 6, 2013, the Company and Pinnacle Sub, Inc., a wholly owned subsidiary of the Company (“Merger Sub”), entered into an agreement and plan of merger (the “Merger Agreement”) with Asset Acceptance Capital Corp. (“AACC”), another leading provider of debt management and recovery solutions. Pursuant to the Merger Agreement, Merger Sub will merge with and into AACC, and AACC will continue as the surviving corporation and will become a wholly owned subsidiary of the Company. The Merger Agreement has been approved by the board of directors of the Company and the board of directors of AACC.

Subject to the terms and conditions of the Merger Agreement, each holder of AACC common stock will be entitled to receive, at such holder’s election, either $6.50 in cash or 0.2162 validly issued, fully paid and nonassessable shares of Encore common stock, in each case without interest and less any applicable withholding taxes, for each share of AACC common stock such holder owns at the effective time of the merger. However, no more than 25% of the total shares of AACC common stock outstanding immediately prior to the merger may be exchanged for shares of the Company’s common stock and any shares of AACC common stock elected to be exchanged for the Company’s common stock in excess of such 25% limitation will be subject to proration in accordance with the terms of the Merger Agreement.

 

6


Table of Contents

The transaction is expected to close in the second quarter of 2013, and is subject to, among other items, customary closing conditions and regulatory approvals. Information regarding this transaction is set forth on the Company’s Registration Statement on Form S-4, as amended, initially filed with the SEC on March 27, 2013.

The Company will account for the merger using the acquisition method of accounting. Under the acquisition method of accounting, the assets and liabilities of AACC will be recorded as of the closing date of the merger, at their respective fair values, and consolidated with those of the Company. The results of operations of AACC will be consolidated with those of the Company beginning on the closing date of the merger.

Propel Acquisition

On May 8, 2012, the Company acquired all of the outstanding equity interests of the Propel Entities for $186.8 million in cash (the “Propel Acquisition”). The Propel Acquisition is accounted for using the acquisition method of accounting and, accordingly, the tangible and intangible assets acquired and liabilities assumed were recorded at their estimated fair values as of the date of the acquisition.

The Company has completed an independent valuation study and determined the fair value of the assets acquired and the liabilities assumed from the Propel Entities. Fair value measurements have been applied based on assumptions that market participants would use in the pricing of the respective assets and liabilities. During the three months ended March 31, 2013, the Company made an adjustment to the initial purchase price allocation, increasing property tax payment agreements receivable and decreasing goodwill by approximately $4.0 million. The components of the final purchase price allocation for the Propel Entities are as follows (in thousands):

 

Purchase price:

  

Cash paid at acquisition

     $   186,814      

Purchase price adjustment

     741      
  

 

 

 

Total purchase price

     $   187,555      
  

 

 

 

Allocation of purchase price:

  

Cash

     $ 824      

Accounts receivable

     1,049      

Interest receivable

     3,679      

Property tax payment agreements receivable

     136,987      

Fixed assets

     461      

Other assets

     860      

Liabilities assumed

     (2,265)     

Identifiable intangible assets

     570      

Goodwill

     45,390      
  

 

 

 

Total net assets acquired

     $ 187,555      
  

 

 

 

Note 4: Earnings per Share

Basic earnings per share is calculated by dividing net earnings available to common stockholders by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is calculated on the basis of the weighted average number of shares of common stock plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares include outstanding stock options and restricted stock units.

The components of basic and diluted earnings per share are as follows (in thousands, except earnings per share):

 

     Three Months Ended March 31,  
     2013      2012  

Income from continuing operations

     $   19,448            $   18,108      

Loss from discontinued operations, net of tax

     —             (6,702)     
  

 

 

    

 

 

 

Net income available for common stockholders

     $ 19,448            $ 11,406      
  

 

 

    

 

 

 

Weighted average common shares outstanding – basic

     23,446            24,779      

Dilutive effect of stock-based awards

     968            961      
  

 

 

    

 

 

 

Weighted average common shares outstanding – diluted

     24,414            25,740      
  

 

 

    

 

 

 

Basic earnings (loss) per share from:

     

Continuing operations

     $ 0.83            $ 0.73      

Discontinued operations

     $ 0.00            $ (0.27)     
  

 

 

    

 

 

 

Net basic earnings per share

     $ 0.83            $ 0.46      
  

 

 

    

 

 

 

Diluted earnings (loss) per share from:

     

Continuing operations

     $ 0.80            $ 0.70      

Discontinued operations

     $ 0.00            $ (0.26)     
  

 

 

    

 

 

 

Net diluted earnings per share

     $ 0.80            $ 0.44      
  

 

 

    

 

 

 

 

7


Table of Contents

No anti-dilutive employee stock options were outstanding during the three months ended March 31, 2013. Employee stock options to purchase approximately 209,000 shares of common stock were outstanding during the three months ended March 31, 2012, but not included in the computation of diluted earnings per common share because the effect on diluted earnings per share would be anti-dilutive.

Note 5: Fair Value Measurements

The authoritative guidance for fair value measurements defines fair value as the price that would be received upon sale of an asset or the price paid to transfer a liability, in an orderly transaction between market participants at the measurement date (i.e., the “exit price”). The guidance utilizes a fair value hierarchy that prioritizes the inputs used in valuation techniques to measure fair value into three broad levels. The following is a brief description of each level:

 

   

Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

   

Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

 

   

Level 3: Unobservable inputs, including inputs that reflect the reporting entity’s own assumptions.

Financial instruments required to be carried at fair value

Financial assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):

 

     Fair Value Measurements as of
March 31, 2013
 
          Level 1              Level 2              Level 3              Total      

Liabilities

           

Interest rate swap agreements

     $ —             $ (423)           $ —              $ (423)     

Foreign currency exchange contracts

     —                (1,248)           —                (1,248)     
     Fair Value Measurements as of
December 31, 2012
 
          Level 1              Level 2              Level 3              Total      

Liabilities

           

Interest rate swap agreements

     $ —              $ (645)           $ —              $ (645)     

Foreign currency exchange contracts

     —                (2,010)           —                (2,010)     

Fair values of derivative instruments included in Level 2 are estimated using industry standard valuation models. These models project future cash flows and discount the future amounts to a present value using market-based observable inputs including interest rate curves, foreign currency exchange rates, and forward and spot prices for currencies.

Financial instruments not required to be carried at fair value

The Company records its investment in receivable portfolios at cost, which represents a significant discount from the contractual receivable balances due. The Company computes the fair value of its investment in receivable portfolios by discounting the estimated future cash flows, generated by its proprietary forecasting models, using an estimated market participant discount rate. Using this method, the fair value of investment in receivable portfolios was approximately $1.2 billion and $1.3 billion as of March 31, 2013 and December 31, 2012, respectively. A 100 basis point fluctuation in the discount rate used would result in an increase or decrease in the fair value by approximately $20.0 million as of March 31, 2013. This fair value calculation does not represent, and should not be construed to represent, the underlying value of the Company or the amount which could be realized if its investment in receivable portfolios were sold. The carrying value of the investment in receivable portfolios was $801.5 million and $873.1 million as of March 31, 2013 and December 31, 2012, respectively.

 

8


Table of Contents

The Company capitalizes deferred court costs and provides a reserve for those costs that it believes will ultimately be uncollectible. The carrying value of net deferred court costs approximates fair value.

The fair value of property tax payment agreements receivable is estimated by discounting the future cash flows of the portfolio using a discount rate equivalent to the current rate at which similar property tax payment agreements receivable would be originated. The carrying value of property tax payment agreements receivable approximates fair value. Additionally, the carrying value of interest receivable approximates fair value.

The Company’s senior secured notes and borrowings under its revolving credit facilities and term loan facilities are carried at historical costs, adjusted for additional borrowings less principal repayments, which approximate fair value. The Company’s convertible notes are carried at historical cost, adjusted for debt discount. The carrying value of the convertible notes was $101.2 million as of March 31, 2013. The fair value estimate for these notes incorporates quoted market prices, which was approximately $127.5 million as of March 31, 2013.

Note 6: Derivatives and Hedging Instruments

The Company uses derivative instruments to manage risks related to interest rates and foreign currency. The Company’s outstanding interest rate swap contracts and foreign currency exchange contracts qualify for hedge accounting treatment under the authoritative guidance for derivatives and hedging.

Interest Rate Swaps

The Company may periodically enter into derivative financial instruments, typically interest rate swap agreements, to reduce its exposure to fluctuations in interest rates on variable interest rate debt and their impact on earnings and cash flows. As of March 31, 2013, the Company had five interest rate swap agreements outstanding with a total notional amount of $125.0 million. Under the swap agreements, the Company receives floating interest rate payments based on one-month reserve-adjusted LIBOR and makes interest payments based on fixed interest rates. The Company intends to continue electing the one-month reserve-adjusted LIBOR as the benchmark interest rate on the debt being hedged through its term. No credit spread was hedged. The Company designates its interest rate swap instruments as cash flow hedges.

The authoritative accounting guidance requires companies to recognize derivative instruments as either an asset or liability measured at fair value in the statement of financial position. The effective portion of the change in fair value of the derivative instrument is recorded in other comprehensive income (“OCI”). The ineffective portion of the change in fair value of the derivative instrument, if any, is recognized in interest expense in the period of change. From the inception of the hedging program, the Company has determined that the hedging instruments are highly effective.

Foreign Currency Exchange Contracts

The Company has operations in India, which exposes the Company to foreign currency exchange rate fluctuations due to transactions denominated in Indian rupees, such as employee salaries and rent expenditures. To mitigate this risk, the Company enters into derivative financial instruments, principally forward contracts, which are designated as cash flow hedges, to mitigate fluctuations in the cash payments of future forecasted transactions in Indian rupees for up to 36 months. The Company adjusts the level and use of derivatives as soon as practicable after learning that an exposure has changed, and the Company reviews all exposures and derivative positions on an ongoing basis.

Gains and losses on cash flow hedges are recorded in accumulated other comprehensive income (loss) until the hedged transaction is recorded in the consolidated financial statements. Once the underlying transaction is recorded in the consolidated financial statements, the Company reclassifies the accumulated other comprehensive income or loss on the derivative into earnings. If all or a portion of the forecasted transaction was cancelled, this would render all or a portion of the cash flow hedge ineffective and the Company would reclassify the ineffective portion of the hedge into earnings. The Company generally does not experience ineffectiveness of the hedge relationship and the accompanying consolidated financial statements do not include any such gains or losses.

As of March 31, 2013, the total notional amount of the forward contracts to buy Indian rupees in exchange for U.S. dollars was $41.6 million. All outstanding contracts qualified for hedge accounting treatment as of March 31, 2013. The Company estimates that approximately $0.6 million of net derivative loss included in OCI will be reclassified into earnings within the next 12 months. No gains or losses were reclassified from OCI into earnings as a result of forecasted transactions that failed to occur during the three months ended March 31, 2013 and 2012.

 

9


Table of Contents

The Company does not enter into derivative instruments for trading or speculative purposes.

The following table summarizes the fair value of derivative instruments as recorded in the Company’s condensed consolidated statements of financial condition (in thousands):

 

     March 31, 2013      December 31, 2012  
   Balance Sheet
Location
         Fair Value          Balance Sheet
Location
         Fair Value      

Derivatives designated as hedging instruments:

           

Interest rate swaps

       Other liabilities           $ (423)             Other liabilities           $ (645)     

Foreign currency exchange contracts

       Other liabilities           (1,248)             Other liabilities           (2,010)     

The following tables summarize the effects of derivatives in cash flow hedging relationships in the Company’s statements of comprehensive income during the periods presented (in thousands):

 

    Gain or (Loss)
Recognized in OCI-
Effective Portion
   

Location of Gain

or (Loss)

Reclassified from

OCI into

Income - Effective

Portion

  Gain or (Loss)
Reclassified

from OCI into
Income - Effective
Portion
   

Location of

Gain or (Loss)

Recognized -

Ineffective

Portion and

Amount

Excluded from

Effectiveness

Testing

  Amount of
Gain or (Loss)
Recognized -
Ineffective
Portion  and
Amount
Excluded  from
Effectiveness
Testing
 
    Three Months  Ended
March 31,
        Three Months  Ended
March 31,
        Three Months  Ended
March 31,
 
    2013     2012         2013     2012           2013         2012    

Interest rate swaps

    $   222           $   (221)        Interest expense     $   —         $ —        

Other (expense)

income

    $ —           $ —      

Foreign currency exchange contracts

    601           903        

Salaries and employee

benefits

    (49)          (116)       

Other (expense)

income

    —           —      

Foreign currency exchange contracts

    103           297        

General and

administrative

expenses

    (9)          (16)       

Other (expense)

income

    —           —      

Note 7: Stock-Based Compensation

On March 9, 2009, Encore’s Board of Directors (the “Board”) approved an amendment and restatement of the 2005 Stock Incentive Plan (“2005 Plan”), which was originally adopted on March 30, 2005, for Board members, employees, officers, and executives of, and consultants and advisors to, the Company. The amendment and restatement of the 2005 Plan increased the maximum number of shares of the Company’s common stock that may be issued or be subject to awards under the plan by 2,000,000 shares, established a new 10-year term for the plan, and made certain other amendments. The 2005 Plan amendment was approved by the Company’s stockholders on June 9, 2009. The 2005 Plan provides for the granting of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock, restricted stock units, and performance-based awards to eligible individuals. As amended, the 2005 Plan allows the granting of an aggregate of 3,500,000 shares of the Company’s common stock for awards. In addition, shares subject to options granted under the 2005 Plan that terminate or expire without being exercised become available for grant under the 2005 Plan. The benefit provided under the 2005 Plan is compensation subject to authoritative guidance for stock-based compensation.

In accordance with authoritative guidance for stock-based compensation, compensation expense is recognized only for those shares expected to vest, based on the Company’s historical experience and future expectations. Total stock-based compensation expense during the three months ended March 31, 2013 and 2012 was $3.0 million and $2.3 million, respectively.

The Company’s stock-based compensation arrangements are described below:

Stock Options

The 2005 Plan permits the granting of stock options to certain employees and directors of the Company. Option awards are granted with an exercise price equal to the market price of the Company’s stock at the date of issuance, generally vest over three to five years of continuous service, and have ten-year contractual terms.

 

10


Table of Contents

The Company uses the Black-Scholes option-pricing model to determine the fair-value of stock-based awards. All options are amortized ratably over the requisite service periods of the awards, which are generally the vesting periods.

The fair value for options granted is estimated at the date of grant using a Black-Scholes option-pricing model. No stock options were granted during the three months ended March 31, 2013 and 2012.

Unrecognized compensation cost related to stock options as of March 31, 2013, was $1.7 million. The weighted-average remaining expense period, based on the unamortized value of these outstanding stock options, was approximately 1.6 years.

A summary of the Company’s stock option activity as of March 31, 2013, and changes during the three months then ended, is presented below:

 

         Number of    
Shares
         Option Price    
Per Share
         Weighted Average    
Exercise Price
     Aggregate
Intrinsic

Value
    (in thousands)    
 

Outstanding at December 31, 2012

       1,948,259            $   2.89 – $24.65           $   15.38        

Exercised

     (45,334)           11.0 – 24.65           18.65        
  

 

 

    

 

 

    

 

 

    

Outstanding at March 31, 2013

     1,902,925            $   2.89 – $24.65           $   15.30           $ 28,168     
  

 

 

    

 

 

    

 

 

    

Exercisable at March 31, 2013

       1,688,264            $   2.89 – $24.65           $   14.41           $ 26,494     
  

 

 

    

 

 

    

 

 

    

The total intrinsic value of options exercised during the three months ended March 31, 2013 and 2012 was $0.5 million and $1.1 million, respectively. As of March 31, 2013, the weighted-average remaining contractual life of options outstanding and options exercisable was 5.6 years and 5.2 years, respectively.

Non-Vested Shares

Under the Company’s 2005 Plan, Board members, employees, officers and executives of, and consultants and advisors to the Company are eligible to receive restricted stock units and restricted stock awards. In accordance with authoritative guidance, the fair value of these non-vested shares is equal to the closing sale price of the Company’s common stock on the date of issuance. The total number of these awards expected to vest is adjusted by estimated forfeiture rates. As of March 31, 2013, the non-vested shares are expected to vest over approximately one to three years of continuous service.

A summary of the status of the Company’s restricted stock units and restricted stock awards as of March 31, 2013, and changes during the three months then ended, is presented below:

 

           Non-Vested      
Shares
         Weighted Average    
Grant  Date

Fair Value
 

Non-vested at December 31, 2012

     744,016            $ 23.51     

Awarded

     135,800            $ 30.88     

Vested

       (239,525)           $ 21.06     

Cancelled/forfeited

     (3,732)           $ 23.05     
  

 

 

    

Non-vested at March 31, 2013

       636,559            $ 26.00     
  

 

 

    

Unrecognized compensation expense related to non-vested shares as of March 31, 2013, was $10.8 million. The weighted-average remaining expense period, based on the unamortized value of these outstanding non-vested shares, was approximately 2.2 years. The fair value of restricted stock units and restricted stock awards vested during the three months ended March 31, 2013 and 2012 was $7.5 million and $5.3 million, respectively.

Note 8: Investment in Receivable Portfolios, Net

In accordance with the authoritative guidance for loans and debt securities acquired with deteriorated credit quality, discrete receivable portfolio purchases during a quarter are aggregated into pools based on common risk characteristics. Once a static pool is established, the portfolios are permanently assigned to the pool. The discount (i.e., the difference between the cost of each static pool and the related aggregate contractual receivable balance) is not recorded because the Company expects to collect a relatively small percentage of each static pool’s contractual receivable balance. As a result, receivable portfolios are recorded at cost at the time of acquisition. The purchase cost of the portfolios includes certain fees paid to third parties incurred in connection with the direct acquisition of the receivable portfolios.

 

11


Table of Contents

In compliance with the authoritative guidance, the Company accounts for its investments in consumer receivable portfolios using either the interest method or the cost recovery method. The interest method applies an internal rate of return (“IRR”) to the cost basis of the pool, which remains unchanged throughout the life of the pool, unless there is an increase in subsequent expected cash flows. Subsequent increases in expected cash flows are generally recognized prospectively through an upward adjustment of the pool’s IRR over its remaining life. Subsequent decreases in expected cash flows do not change the IRR, but are recognized as an allowance to the cost basis of the pool, and are reflected in the consolidated statements of comprehensive income as a reduction in revenue, with a corresponding valuation allowance, offsetting the investment in receivable portfolios in the consolidated statements of financial condition.

The Company utilizes its proprietary forecasting models to continuously evaluate the economic life of each pool. The collection forecast of each pool is generally estimated to be between 84 to 96 months based on the expected collection period of each pool. The Company often experiences collections beyond the 84 to 96 month collection forecast. As of March 31, 2013, the total estimated remaining collections beyond the 84 to 96 month collection forecast, which are not included in the calculation of the Company’s IRRs, were $115.8 million.

The Company accounts for each static pool as a unit for the economic life of the pool (similar to one loan) for recognition of revenue from receivable portfolios, for collections applied to the cost basis of receivable portfolios, and for provision for loss or allowance. Revenue from receivable portfolios is accrued based on each pool’s IRR applied to each pool’s adjusted cost basis. The cost basis of each pool is increased by revenue earned and decreased by gross collections and portfolio allowances.

If the amount and timing of future cash collections on a pool of receivables are not reasonably estimable, the Company accounts for such portfolios on the cost recovery method as Cost Recovery Portfolios. The accounts in these portfolios have different risk characteristics than those included in other portfolios acquired during the same quarter, or the necessary information was not available to estimate future cash flows and, accordingly, they were not aggregated with other portfolios. Under the cost recovery method of accounting, no income is recognized until the purchase price of a Cost Recovery Portfolio has been fully recovered.

Accretable yield represents the amount of revenue the Company expects to generate over the remaining life of its existing investment in receivable portfolios based on estimated future cash flows. Total accretable yield is the difference between future estimated collections and the current carrying value of a portfolio. All estimated cash flows on portfolios where the cost basis has been fully recovered are classified as zero basis cash flows.

The following table summarizes the Company’s accretable yield and an estimate of zero basis future cash flows at the beginning and end of the period presented (in thousands):

 

         Accretable    
Yield
         Estimate of    
Zero Basis
Cash Flows
     Total  

Balance at December 31, 2012

     $ 984,944            $   17,366            $   1,002,310      

Revenue recognized, net

     (135,072)           (5,611)           (140,683)     

Net additions to existing portfolios(1)

     173,634            7,061            180,695      

Additions for current purchases(1)

     66,808            —             66,808      
  

 

 

    

 

 

    

 

 

 

Balance at March 31, 2013

     $   1,090,314            $ 18,816            $ 1,109,130      
  

 

 

    

 

 

    

 

 

 
         Accretable    
Yield
         Estimate of    
Zero Basis
Cash Flows
     Total  

Balance at December 31, 2011

     $ 821,527            $ 32,676            $ 854,203      

Revenue recognized, net

     (119,340)           (7,065)           (126,405)     

Net additions to existing portfolios(1)

     131,039            3,608            134,647      

Additions for current purchases(1)

     119,533            —             119,533      
  

 

 

    

 

 

    

 

 

 

Balance at March 31, 2012

     $ 952,759            $ 29,219            $ 981,978      
  

 

 

    

 

 

    

 

 

 

 

(1) 

Estimated remaining collections and accretable yield include anticipated collections beyond the 84 to 96 month collection forecast.

During the three months ended March 31, 2013, the Company purchased receivable portfolios with a face value of $1.6 billion for $58.8 million, or a purchase cost of 3.6% of face value. The estimated future collections at acquisition for these portfolios amounted to $126.6 million. During the three months ended March 31, 2012, the Company purchased receivable portfolios with a face value of $2.9 billion for $130.5 million, or a purchase cost of 4.5% of face value. The estimated future collections at acquisition for these portfolios amounted to $235.9 million.

 

12


Table of Contents

All collections realized after the net book value of a portfolio has been fully recovered (“Zero Basis Portfolios”) are recorded as revenue (“Zero Basis Revenue”). During the three months ended March 31, 2013 and 2012, Zero Basis Revenue was approximately $4.7 million and $6.0 million, respectively.

The following tables summarize the changes in the balance of the investment in receivable portfolios during the following periods (in thousands, except percentages):

 

     Three Months Ended March 31, 2013  
         Accrual Basis    
Portfolios
         Zero Basis    
Portfolios
     Total  

Balance, beginning of period

     $ 873,119            $ —              $   873,119      

Purchases of receivable portfolios

     58,771            —              58,771      

Gross collections(1)

     (264,559)           (5,611)           (270,170)     

Put-backs and recalls(2)

     (878)           —              (878)      

Revenue recognized

     135,015            4,662            139,677      

Portfolio allowance reversals, net

     57            949            1,006      
  

 

 

    

 

 

    

 

 

 

Balance, end of period

     $ 801,525            $ —              $ 801,525      
  

 

 

    

 

 

    

 

 

 

Revenue as a percentage of collections(3)

     51.0%         83.1%         51.7%   
  

 

 

    

 

 

    

 

 

 
     Three Months Ended March 31, 2012  
     Accrual Basis
Portfolios
     Zero Basis
Portfolios
     Total  

Balance, beginning of period

     $ 716,454            $ —              $ 716,454      

Purchases of receivable portfolios

     130,463            —              130,463      

Gross collections(1)

     (223,943)           (7,065)           (231,008)     

Put-backs and recalls(2)

     (734)           —              (734)     

Revenue recognized

     120,746            6,032            126,778      

(Portfolio allowances) portfolio allowance reversals, net

     (1,406)            1,033            (373)     
  

 

 

    

 

 

    

 

 

 

Balance, end of period

     $ 741,580            $ —              $ 741,580      
  

 

 

    

 

 

    

 

 

 

Revenue as a percentage of collections(3)

     53.9%         85.4%         54.9%   
  

 

 

    

 

 

    

 

 

 

 

(1) 

Does not include amounts collected on behalf of others.

(2) 

Put-backs represent accounts that are returned to the seller in accordance with the respective purchase agreement (“Put-Backs”). Recalls represent accounts that are recalled by the seller in accordance with the respective purchase agreement (“Recalls”).

(3) 

Revenue as a percentage of collections excludes the effects of net portfolio allowances or net portfolio allowance reversals.

The following table summarizes the change in the valuation allowance for investment in receivable portfolios during the periods presented (in thousands):

 

     Valuation Allowance  
     Three Months Ended March 31,  
     2013      2012  

Balance at beginning of period

     $ 105,273            $ 109,494      

Provision for portfolio allowance

     479            1,759      

Reversal of prior allowance

     (1,485)           (1,386)     
  

 

 

    

 

 

 

Balance at end of period

     $ 104,267            $ 109,867      
  

 

 

    

 

 

 

The Company currently utilizes various business channels for the collection of its receivables. The following table summarizes the total collections by collection channel (in thousands):

 

     Three Months Ended March 31,  
     2013      2012  

Collection sites

     $ 126,562           $ 109,870     

Legal collections

     122,273             109,572     

Collection agencies

     21,335           11,586     
  

 

 

    

 

 

 
     $ 270,170           $ 231,028     
  

 

 

    

 

 

 

 

13


Table of Contents

Note 9: Property Tax Payment Agreements Receivable, Net

The Company’s portfolio of property tax payment agreements receivable primarily consists of payment agreements collateralized by tax liens on residential and commercial properties in the state of Texas. The tax liens are in a priority position to most other liens on the properties, including those that existed at the time the tax lien was transferred from the respective taxing authority to the Company. Repayment of residential and commercial property tax payment agreements receivable is generally dependent on the property owner. However, repayment may ultimately come through payments from other lien holders or foreclosure on the properties. Risk of loss is mitigated by the Company’s internal underwriting policies, including its policy relating to the amount of taxes it will pay relative to the value of the property. The Company will generally not originate a tax lien transfer if this percentage is in excess of 25% and, in most cases, this percentage is below 15%.

The Company evaluates the entire portfolio of property tax payment agreements receivable for impairment. The primary credit quality indicator the Company uses to evaluate its portfolio is lien to value ratio. The Company has not experienced any losses on the property tax payment agreements receivable in its portfolio. In addition, management believes, based on the fact that the tax liens that collateralize the payment agreements are in a priority position over most other liens on the properties, that it will not experience any material losses on the ultimate collection of its property tax payment agreements receivable. Therefore, no allowance has been provided for as of March 31, 2013.

The following table presents the Company’s aging analysis of property tax payment agreements receivable as of March 31, 2013 and December 31, 2012 (in thousands):

 

         March 31,    
2013
         December 31,    
2012
 

Current

     $ 118,363           $ 101,052     

31-60 days past due

     10,531           10,175     

61-90 days past due

     4,013           1,982     

> 90 days past due

     20,673           21,891     
  

 

 

    

 

 

 
     $ 153,580           $ 135,100     
  

 

 

    

 

 

 

Note 10: Deferred Court Costs, Net

The Company contracts with a nationwide network of attorneys that specialize in collection matters. The Company generally refers charged-off accounts to its contracted attorneys when it believes the related debtor has sufficient assets to repay the indebtedness and has, to date, been unwilling to pay. In connection with the Company’s agreement with the contracted attorneys, it advances certain out-of-pocket court costs (“Deferred Court Costs”). The Company capitalizes Deferred Court Costs in its consolidated financial statements and provides a reserve for those costs that it believes will ultimately be uncollectible. The Company determines the reserve based on its analysis of court costs that have been advanced and those that have been recovered. Historically, the Company wrote off Deferred Court Costs not recovered within three years of placement. However, as a result of a history of court cost recoveries beyond three years, the Company has determined that court costs are recovered over a longer period of time. As a result, on a prospective basis, the Company began increasing its deferral period from three years to five years in January 2013. Collections received from these debtors are first applied against related court costs with the balance applied to the debtors’ account.

Deferred Court Costs consist of the following as of the dates presented (in thousands):

 

         March 31,    
2013
         December 31,    
2012
 

Court costs advanced

     $   304,161            $ 279,314      

Court costs recovered

     (106,213)           (94,827)     

Court costs reserve

     (162,500)           (149,080)     
  

 

 

    

 

 

 
     $ 35,448            $ 35,407      
  

 

 

    

 

 

 

 

14


Table of Contents

A roll forward of the Company’s court cost reserve is as follows (in thousands):

 

         Three Months Ended    
March 31,
 
     2013      2012  

Balance at beginning of period

     $   (149,080)           $   (130,454)     

Provision for court costs

     (13,420)           (12,343)     

Write-off of reserve after the deferral period

     —           13,410      
  

 

 

    

 

 

 

Balance at end of period

     $ (162,500)           $ (129,387)     
  

 

 

    

 

 

 

Note 11: Other Assets

Other assets consist of the following (in thousands):

 

         March 31,    
2013
         December 31,    
2012
 

Debt issuance costs, net of amortization

     $   15,772           $   14,397     

Prepaid expenses

     8,737           6,399     

Security deposit—India building lease

     1,825           1,696     

Recoverable legal fees

     1,410           1,521     

Service tax receivable

     1,537           1,344     

Other

     1,832           1,649     
  

 

 

    

 

 

 
     $ 31,113           $ 27,006     
  

 

 

    

 

 

 

Note 12: Debt

The Company is obligated under borrowings, as follows (in thousands):

 

         March 31,    
2013
         December 31,    
2012
 

Revolving credit facility

     $   186,000            $   258,000      

Term loan facility

     148,125            148,125      

Propel facility

     131,542            117,601      

Senior secured notes

     70,000            72,500      

Convertible notes

     115,000            115,000      

Less: Debt discount

     (13,835)           (14,442)     

Capital lease obligations

     9,179            9,252      
  

 

 

    

 

 

 
     $ 646,011            $ 706,036      
  

 

 

    

 

 

 

Revolving Credit Facility and Term Loan Facility

The Company’s Amended and Restated Credit Agreement (the “Credit Agreement”) includes a term loan facility tranche of $150.0 million and a revolving credit facility tranche of $445.0 million for a total commitment of $595.0 million (the “Credit Facility”). The maturities of both facilities are five years, expiring in November 2017, except with respect to a $50.0 million subtranche of the term loan facility, which has a three-year maturity, expiring in November 2015. The Credit Agreement includes several financial institutions and lenders and is led by an administrative agent. The Credit Agreement contains an accordion feature which allows the Company to request an increase in the facility of up to $180.0 million ($20.0 million of the original $200.0 million was exercised in December 2012) by obtaining one or more commitments from one or more lenders or other financial institutions with the consent of the administrative agent, but does not require the Company to obtain the consent of the other lenders in the facility.

Provisions of the Credit Agreement include, but are not limited to:

 

   

A revolving loan component of $425.0 million, interest at a floating rate equal to, at the Company’s option, either: (1) reserve adjusted LIBOR, plus a spread that ranges from, depending on the Company’s cash flow leverage ratio, 250 to 300 basis points for the five-year tranches and 200 to 250 basis points for the three-year tranche; or (2) Alternate Base Rate, plus a spread that ranges from, depending on the Company’s cash flow leverage ratio, 150 to 200 basis points for the five year tranches and 100 to 150 basis points for the three-year tranche. “Alternate Base Rate,” as defined in the agreement, means the highest of (i) the per annum rate which the administrative agent publicly announces from time to time as its prime lending rate, as in effect from time to time, (ii) the federal funds effective rate from time to time, plus 0.5% and (iii) reserved adjusted LIBOR determined on a daily basis for a one month interest period, plus 1.0%;

 

15


Table of Contents
   

A $100.0 million five-year term loan, interest at a floating rate equal to, at the Company’s option, either: (1) reserve adjusted LIBOR, plus a spread that ranges from 250 to 300 basis points, depending on the Company’s cash flow leverage ratio; or (2) Alternate Base Rate, plus a spread that ranges from 150 to 200 basis points, depending on the Company’s cash flow leverage ratio. Principal amortizes $1.3 million in 2012, $5.0 million in 2013, $5.6 million in 2014, $8.1 million in 2015, $10.0 million in 2016, $5.0 million in 2017 with the remaining principal due at the end of the term;

 

   

A $50.0 million three-year term loan, interest at a floating rate equal to, at the Company’s option, either: (1) reserve adjusted LIBOR, plus a spread that ranges from 200 to 250 basis points, depending on the Company’s cash flow leverage ratio; or (2) Alternate Base Rate, plus a spread that ranges from 100 to 150 basis points, depending on the Company’s cash flow leverage ratio. Principal amortizes $0.6 million in 2012, $2.5 million in 2013, $2.8 million in 2014, $2.8 million in 2015 with the remaining principal due at the end of the term;

 

   

A borrowing base equal to (1) the lesser of (i) (a) 55% of eligible estimated remaining collections for consumer receivables subject to bankruptcy proceedings, provided that the amount described in this clause (i)(a) may not exceed 35% of the amount described in clauses (i)(a) and (i)(b), plus (b) 30%—35% (depending on the Company’s trailing 12-month cost per dollar collected) of all other eligible estimated remaining collections, initially set at 33%, and (ii) the product of the net book value of all receivable portfolios acquired on or after January 1, 2005 multiplied by 95%, minus (2) (x) the aggregate principal amount outstanding of the Prudential senior secured notes plus (y) the aggregate principal amount outstanding under the term loans;

 

   

The allowance of additional unsecured indebtedness not to exceed $150.0 million;

 

   

Restrictions and covenants, which limit the payment of dividends and the incurrence of additional indebtedness and liens, among other limitations;

 

   

Repurchases of up to $50.0 million of Encore’s common stock, subject to compliance with certain covenants and available borrowing capacity. The Company has repurchased approximately $50.0 million common stock during the fourth quarter of 2012 and in January 2013. Refer to Note 18, “Common Stock Repurchases” for details of the stock repurchase program;

 

   

A change of control definition, which excludes acquisitions of stock by Red Mountain Capital Partners LLC, JCF FPK LLP and their respective affiliates of up to 50% of the outstanding shares of Encore’s voting stock;

 

   

Events of default which, upon occurrence, may permit the lenders to terminate the revolving credit facility and declare all amounts outstanding to be immediately due and payable;

 

   

An annual capital expenditure limit of $20.0 million;

 

   

An annual rental expense limit of $15.0 million;

 

   

An outstanding capital lease limit of $15.0 million;

 

   

An acquisition limit of $100.0 million; and

 

   

Collateralization by all assets of the Company, other than the assets of the Propel Entities.

At March 31, 2013, the outstanding balance on the revolving credit facility and term loan facility was $334.1 million, which bore a weighted average interest rate of 3.14% and 4.15% for the three months ended March 31, 2013 and 2012, respectively.

On May 9, 2013, the Company exercised the remaining $180.0 million of its accordion feature and entered into an amendment to its Credit Facility, restating the Credit Facility in its entirety (the “Restated Credit Agreement”). The Restated Credit Amendment reset the accordion feature to $200.0 million and added new lenders. In conjunction with the amendment, the Company exercised $37.5 million of the new accordion feature. This $37.5 million exercise, when combined with the $180.0 million exercise, increased the aggregate revolving loan commitment by $217.5 million, from $595.0 million to $812.5 million, a portion of which is subject to ongoing principal amortization. Including the remaining accordion feature, the maximum amount that can be borrowed under the Credit Facility is $975.0 million. See Note 19 “Subsequent Events” for additional information.

Propel Facility

The Company, through its Propel subsidiary has a $160.0 million syndicated loan facility (the “Propel Facility”). The Propel Facility was used in part to fund a portion of the Propel Acquisition and to fund future growth at Propel.

The Propel Facility has a three-year term and includes the following key provisions:

 

   

Interest at Propel’s option, at either: (1) LIBOR, plus a spread that ranges from 300 to 375 basis points, depending on Propel’s cash flow leverage ratio; or (2) Prime Rate, which is defined in the agreement as the rate of interest per annum equal to the sum of (a) the interest rate quoted in the “Money Rates” section of The Wall Street Journal from time to time and designated as the “Prime Rate” plus (b) the Prime Rate Margin, which is a spread that ranges from 0 to 75 basis points, depending on Propel’s cash flow leverage ratio;

 

   

A borrowing base of 90% of the face value of the tax lien collateralized payment arrangements;

 

16


Table of Contents
   

Interest payable monthly; principal and interest due at maturity;

 

   

Restrictions and covenants, which limit, among other things, the payment of dividends and the incurrence of additional indebtedness and liens;

 

   

Events of default which, upon occurrence, may permit the lender to terminate the Propel Facility and declare all amounts outstanding to be immediately due and payable; and

 

   

A $40.0 million accordion feature.

The Propel Facility is collateralized by the tax lien collateralized payment agreements and requires Propel to maintain various financial covenants, including a minimum interest coverage ratio and a maximum cash flow leverage ratio.

At March 31, 2013, the outstanding balance on the Propel Facility was $131.5 million and, for the three months ended March 31, 2013, bore a weighted average interest rate of 3.54%.

Senior Secured Notes

As of March 31, 2013, Encore had $70.0 million in senior secured notes with certain affiliates of Prudential Capital Group (the “Senior Secured Notes”). Twenty five million dollars of the Senior Secured Notes bear an annual interest rate of 7.375% and mature in 2018. These notes require quarterly interest only payments through May 2013. Beginning in May 2013, the notes require a quarterly payment of interest plus $1.25 million of principal. The remaining $45.0 million of Senior Secured Notes bear an annual interest rate of 7.75%, mature in 2017 and require quarterly principal amortization payments of $2.5 million. Prior to December 2012 these notes required quarterly interest only payments.

The Senior Secured Notes are guaranteed in full by certain of Encore’s subsidiaries. Similar to, and pari passu with, the Credit Agreement, the Senior Secured Notes are also collateralized by all assets of the Company, other than the assets of the Propel Entities. The Senior Secured Notes may be accelerated and become automatically and immediately due and payable upon certain events of default, including certain events related to insolvency, bankruptcy, or liquidation. Additionally, the Senior Secured Notes may be accelerated at the election of the holder or holders of a majority in principal amount of the Senior Secured Notes upon certain events of default by Encore, including the breach of affirmative covenants regarding guarantors, collateral, most favored lender treatment or minimum revolving credit facility commitment or the breach of any negative covenant. If Encore prepays the Senior Secured Notes at any time for any reason, payment will be at the higher of par or the present value of the remaining scheduled payments of principal and interest on the portion being prepaid. The discount rate used to determine the present value is 50 basis points over the then current Treasury Rate corresponding to the remaining average life of the senior secured notes. The covenants are substantially similar to those in the Credit Agreement. Prudential Capital Group and the administrative agent for the lenders of the Credit Agreement have an intercreditor agreement related to their pro rata rights to the collateral, actionable default, powers and duties and remedies, among other topics. Certain terms of the Senior Secured Notes were amended on May 8, 2012, to provide for the change in administrative and collateral agent, the Propel Acquisition, and the addition of the Propel Facility. The Senior Secured Notes were again amended on November 5, 2012 in connection with the Credit Agreement in order to properly align certain covenants.

On May 9, 2013, the Company entered into an amendment to its Senior Secured Notes. See Note 19 “Subsequent Events” for additional information.

Convertible Senior Notes

On November 27, 2012, Encore sold $100.0 million in aggregate principal amount of 3.0% convertible senior notes due November 27, 2017 in a private placement transaction. On December 6, 2012, the initial purchasers exercised, in full, their option to purchase an additional $15.0 million of the convertible senior notes, which resulted in an aggregate principal amount of $115.0 million of the convertible senior notes outstanding (collectively, the “Convertible Notes”). Interest on the Convertible Notes is payable semi-annually, in arrears, on May 27 and November 27 of each year, beginning on May 27, 2013. The Convertible Notes are the Company’s general unsecured obligations. The Convertible Notes will be convertible into cash up to the aggregate principal amount of the Convertible Notes to be converted and the Company will pay or deliver, as the case may be, cash, shares of the Company’s common stock or a combination of cash and shares of the Company’s common stock, at the Company’s election, in respect of the remainder, if any, of the Company’s conversion obligation in excess of the aggregate principal amount of the Convertible Notes being converted. The Convertible Notes will be convertible at an initial conversion rate of 31.6832 shares of the Company’s common stock per $1,000 principal amount of Convertible Notes, subject to adjustment upon certain events, which is equivalent to an initial conversion price of approximately $31.56 per share of the Company’s common stock.

Concurrent with the pricing of the Convertible Notes, the Company entered into privately negotiated convertible note hedge transactions (together, the “Convertible Note Hedge Transactions”) with certain counterparties. The Convertible Note Hedge Transactions, collectively, cover, subject to customary anti-dilution adjustments, the number of shares of the Company’s common stock underlying the Convertible Notes, as described below. Concurrently with entering into the Convertible Note Hedge Transactions, the Company also entered into separate, privately negotiated warrant transactions (together, the “Warrant Transactions”) with the same counterparties, whereby the Company sold to the counterparties warrants to purchase, collectively, subject to customary anti-dilution adjustments, up to the same number of shares of the Company’s common stock as in the Convertible Note Hedge Transactions. Subject to certain conditions, the Company may settle the warrants in cash or on a net-share basis.

 

17


Table of Contents

The Convertible Note Hedge Transactions are expected generally to reduce the potential dilution and/or offset the potential cash payments the Company is required to make in excess of the principal amount upon conversion of the Convertible Notes in the event that the market price per share of the Company’s common stock, is greater than the strike price of the Convertible Note Hedge Transactions, which initially corresponds to the conversion price of the Convertible Notes and is subject to anti-dilution adjustments. If, however, the market price per share of the Company’s common stock, as measured under the terms of the Warrant Transactions, exceeds the strike price of the warrants, there would nevertheless be dilution to the extent that such market price exceeds the strike price of the warrants, unless the Company elects, subject to certain conditions, to settle the Warrant Transactions in cash. The strike price of the Warrant Transactions will initially be $44.1875 per share of the Company’s common stock and is subject to certain adjustments under the terms of the Warrant Transactions. Taken together, the Convertible Note Hedge Transactions and the Warrant Transactions have the effect of increasing the effective conversion price of the Convertible Notes to $44.1875 per share.

The Convertible Note Hedge Transactions and the Warrant Transactions are separate transactions, in each case, entered into by the Company with certain counterparties, and are not part of the terms of the Convertible Notes and will not affect any holder’s rights under the Convertible Notes. Holders of the Convertible Notes will not have any rights with respect to the Convertible Note Hedge Transactions or the Warrant Transactions. In accordance with authoritative guidance, as of December 31, 2012, the Company recorded the net cost of the Convertible Notes Hedge Transactions and the Warrant Transactions as a reduction in additional paid in capital, and will not recognize subsequent changes in fair value of these financial instruments in its consolidated financial statements.

The net proceeds from the sale of the Convertible Notes were approximately $111.1 million, after deducting estimated fees and expenses. The Company used approximately $11.5 million of the net proceeds to pay the cost of the Convertible Note Hedge Transactions, taking into account the proceeds to the Company of the Warrant Transactions; approximately $25.0 million of the net proceeds to repurchase shares of the Company’s common stock; approximately $61.5 million of the net proceeds to repay borrowings under the Credit Agreement; and the balance of the net proceeds for general corporate purposes.

Authoritative guidance related to debt with conversion and other options requires that issuers of convertible debt instruments that, upon conversion, may be settled fully or partially in cash, must separately account for the liability and equity components in a manner that will reflect the entity’s nonconvertible debt borrowing rate when interest cost is recognized in subsequent periods. Additionally, debt issuance costs are required to be allocated in proportion to the allocation of the liability and equity components and accounted for as debt issuance costs and equity issuance costs, respectively.

The Company determined that the fair value of the Convertible Notes at the date of issuance was approximately $100.3 million, and designated the residual value of approximately $14.7 million as the equity component. Additionally, the Company allocated approximately $3.3 million of the $3.8 million original Convertible Notes issuance cost as debt issuance cost and the remaining $0.5 million as equity issuance cost.

The balances of the liability and equity components as of the dates presented, were as follows (in thousands):

 

         March 31,    
2013
         December 31,    
2012
 

Liability component—principal amount

     $   115,000            $ 115,000      

Unamortized debt discount

     (13,835)           (14,442)     
  

 

 

    

 

 

 

Liability component—net carrying amount

     $ 101,165            $ 100,558      
  

 

 

    

 

 

 

Equity component

     $ 14,702            $ 14,702      
  

 

 

    

 

 

 

The debt discount is being amortized into interest expense over the remaining life of the Convertible Notes using the effective interest rate. The effective interest rate on the liability component was 6.0 %.

Interest expense related to the Convertible Notes was as follows (in thousands):

 

         Three Months Ended    
March 31, 2013
 

Interest expense—stated coupon rate

     $ 858           

Interest expense—amortization of debt discount

     607           
  

 

 

 

Total interest expense—convertible notes

     $ 1,465           
  

 

 

 

The Company is in compliance with all covenants under its financing arrangements.

 

18


Table of Contents

Capital Lease Obligations

The Company has capital lease obligations primarily for computer equipment. As of March 31, 2013, the Company’s combined obligations for these equipment leases were approximately $9.1 million. These lease obligations require monthly or quarterly payments through July 2016 and have implicit interest rates that range from zero to approximately 7.7 %.

Note 13: Income Taxes

During the three months ended March 31, 2013, the Company recorded an income tax provision of $12.6 million, reflecting an effective rate of 39.3% of pretax income from continuing operations. The effective tax rate for the three months ended March 31, 2013 primarily consisted of a provision for federal income taxes of 32.7% (which is net of a benefit for state taxes of 2.3%), and a blended provision for state taxes of 6.6%.

During the three months ended March 31, 2012, the Company recorded an income tax provision of $11.7 million, reflecting an effective rate of 39.2% of pretax income from continuing operations. The effective tax rate for the three months ended March 31, 2012 primarily consisted of a provision for federal income taxes of 32.7% (which is net of a benefit for state taxes of 2.3%) and a blended provision for state taxes of 6.5%.

The Company’s subsidiary in Costa Rica is operating under a 100% tax holiday through December 31, 2018 and a 50% tax holiday for the subsequent four years. The impact of the tax holiday in Costa Rica for the three months ended March 31, 2013 was immaterial.

As of March 31, 2013, the Company had a gross unrecognized tax benefit of $2.6 million that, if recognized, would result in a net tax benefit of approximately $1.8 million and would have a positive effect on the Company’s effective tax rate. During the three months ended March 31, 2013, there was no material change in the gross unrecognized tax benefit of $2.6 million.

During the three months ended March 31, 2013, the Company did not provide for United States income taxes or foreign withholding taxes on the quarterly undistributed earnings from continuing operations of its subsidiaries operating outside of the United States. Undistributed earnings of these subsidiaries during the three months ended March 31, 2013 and 2012, were approximately $1.7 million and $2.4 million, respectively. Such undistributed earnings are considered permanently reinvested.

Note 14: Purchase Concentrations

The following table summarizes purchases by seller sorted by total aggregate cost (in thousands, except percentages):

 

         Three Months Ended    
March 31, 2013
 
       Cost               %      

Seller 1

     $   15,042           25.6%      

Seller 2

     11,656           19.9%      

Seller 3

     8,067           13.7%      

Seller 4

     7,071           12.0%      

Seller 5

     6,942           11.8%      

Other sellers

     9,993           17.0%      
  

 

 

    

 

 

 

Purchases, net

     $ 58,771             100.0%      
  

 

 

    

 

 

 

Note 15: Commitments and Contingencies

Litigation

The Company is involved in disputes and legal actions from time to time in the ordinary course of business. The Company, along with others in its industry, is routinely subject to legal actions based on the Fair Debt Collection Practices Act (“FDCPA”), comparable state statutes, the Telephone Consumer Protection Act (“TCPA”), state and federal unfair competition statutes, and common law causes of action. The violations of law alleged in these actions often include claims that the Company lacks specified licenses to conduct its business, attempts to collect debts on which the statute of limitations has run, has made inaccurate assertions of fact in support of its collection actions, and/or has acted improperly in connection with its efforts to contact consumers. These cases are frequently styled as supposed class actions.

On May 19, 2008, an action captioned Brent v. Midland Credit Management, Inc. et. al was filed in the United States District Court for the Northern District of Ohio Western Division, in which the plaintiff filed a class action counter-claim against two of the Company’s subsidiaries (the “Midland Defendants”). The complaint alleged that the Midland Defendants’ business practices violated consumers’ rights under the FDCPA and the Ohio Consumer Sales Practices Act. The plaintiff sought actual and statutory damages for

 

19


Table of Contents

the class of Ohio residents, plus attorney’s fees and costs of class notice and class administration. The dollar amount of damages originally sought in the case was an unspecified amount in excess of $25,000. On August 12, 2011, the court issued an order granting final approval to the parties agreed upon settlement of this lawsuit, as well as two other pending lawsuits in the Northern District of Ohio entitled Franklin v. Midland Funding LLC and Vassalle v. Midland Funding LLC, on a national class basis, and dismissed the cases against the Midland Defendants with prejudice. That order was subsequently appealed by certain objectors to the settlement, and on February 26, 2013, the Court of Appeals for the Sixth Circuit reversed the district court’s order approving the settlement, vacated the judgment certifying a nationwide settlement class, and remanded the case back to the Northern District of Ohio for further proceedings consistent with the Sixth Circuit’s ruling, where it remains pending.

On March 8, 2013, March 19, 2013 and March 20, 2013, three actions entitled Shell v. Asset Acceptance Capital Corp., et. al., Neumann v. Asset Acceptance Capital Corp., et. al., and Jaluka v. Asset Acceptance Capital Corp. et. al., respectively, were filed in the Macomb County Circuit Court of the State of Michigan. On April 19, 2013, a fourth action entitled Dix v. Asset Acceptance Capital Corp. et al was filed in the Court of Chancery of the State of Delaware. These actions were brought by purported stockholders of Asset Acceptance Capital Corporation (“AACC”) against the Company, AACC, and certain other named entities and individuals, and allege, among other things, that the Company has aided and abetted AACC’s directors in breaching their fiduciary duties of care, loyalty and candor or disclosure owed to AACC stockholders. Plaintiffs in the actions seek, among other things, injunctive relief prohibiting consummation of the proposed acquisition, or rescission of the proposed acquisition (in the event the transaction has already been consummated), as well as costs and disbursements, including reasonable attorneys’ and experts’ fees, and other equitable or injunctive relief as the court may deem just and proper. The plaintiffs have not specified the dollar amount of damages sought in each action.

Except as described above, there have been no material developments in any of the legal proceedings disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

In certain legal proceedings, the Company may have recourse to insurance or third party contractual indemnities to cover all or portions of its litigation expenses, judgments, or settlements. In accordance with authoritative guidance, the Company records loss contingencies in its financial statements only for matters in which losses are probable and can be reasonably estimated. Where a range of loss can be reasonably estimated with no best estimate in the range, the Company records the minimum estimated liability. The Company continuously assesses the potential liability related to the Company’s pending litigation and revises its estimates when additional information becomes available. As of March 31, 2013, the Company has no material reserves for litigation. Additionally, based on the current status of litigation matters, either the estimate of exposure is immaterial to the Company’s financial statements or an estimate cannot yet be determined. The Company’s legal costs are recorded to expense as incurred.

Purchase Commitments

In the normal course of business, the Company enters into forward flow purchase agreements and other purchase commitment agreements. As of March 31, 2013, the Company has entered into agreements to purchase receivable portfolios with a face value of approximately $876.7 million for a purchase price of approximately $55.0 million. The Company has no purchase commitments beyond December 2014.

Note 16: Segment Information

The Company conducts business through two operating segments: portfolio purchasing and recovery and tax lien transfer. The Company’s management relies on internal management reporting processes that provide segment revenue, segment operating income, and segment asset information in order to make financial decisions and allocate resources. The operating results from the Company’s tax lien transfer segment are immaterial to the Company’s total consolidated operating results. However, total assets from this segment are significant as compared to the Company’s total consolidated assets. As a result, in accordance with authoritative guidance on segment reporting, the Company’s tax lien transfer segment is determined to be a reportable segment.

 

20


Table of Contents

Segment operating income includes income from operations before depreciation, amortization of intangible assets, and stock-based compensation expense. The following table provides a reconciliation of revenue and segment operating income by reportable segment to consolidated results and was derived from the segments’ internal financial information as used for corporate management purposes (in thousands):

 

     Three Months Ended
March 31,
 
     2013      2012  

Revenues:

     

Portfolio purchasing and recovery

     $   140,683            $   126,405      

Tax lien transfer

     3,602            —       
  

 

 

    

 

 

 
     $ 144,285            $ 126,405      
  

 

 

    

 

 

 

Operating income:

     

Portfolio purchasing and recovery

     $ 42,680            $ 38,517      

Tax lien transfer(1)

     580            —       
  

 

 

    

 

 

 
     43,260            38,517      

Depreciation and amortization

     (1,846)           (1,240)     

Stock-based compensation

     (3,001)           (2,266)     

Other expense

     (6,394)           (5,243)     
  

 

 

    

 

 

 

Income from continuing operations before income taxes

     $ 32,019            $ 29,768      
  

 

 

    

 

 

 

 

(1) 

Does not include service fee revenue of $0.3 million that was included in “Other Income” in the unaudited condensed consolidated statements of comprehensive income for the three months ended March 31, 2013.

Additionally, assets are allocated to operating segments for management review. As of March 31, 2013, total segment assets were $926.4 million and $206.1 million for the portfolio purchasing and recovery segment and tax lien transfer segment, respectively.

Note 17: Goodwill and Identifiable Intangible Assets

In accordance with authoritative guidance, goodwill is tested at the reporting unit level annually for impairment and in interim periods if certain events occur indicating the fair value of a reporting unit may be below its carrying value.

As of March 31, 2013, the Company has two reporting units that carry goodwill: portfolio purchasing and recovery and tax lien transfer. Annual testing is performed as of October 1st for the portfolio purchasing and recovery reporting unit and as of April 1st for the tax lien transfer reporting unit.

As discussed in Note 3, “Business Combinations,” as a result of its final purchase price allocation related to the Propel Acquisition, the Company made an adjustment of approximately $4.0 million to reduce goodwill attributable to the tax lien transfer reporting unit during the three months ended March 31, 2013.

As discussed in Note 2, “Discontinued Operations,” on May 16, 2012, the Company completed the sale of substantially all of the assets and certain liabilities of Ascension to AIS. In connection with the preparation of its financial statements and based, in part, on the anticipated disposition of Ascension, the Company performed an interim goodwill impairment test for Ascension as of March 31, 2012 and concluded that Ascension’s entire goodwill balance of $9.9 million was impaired. Additionally, the Company wrote-off Ascension’s remaining identifiable intangible assets of approximately $0.4 million as of March 31, 2012.

 

21


Table of Contents

The Company’s acquired intangible assets are summarized as follows (in thousands):

 

     As of March 31, 2013      As of December 31, 2012  
     Gross
Carrying
Amount
     Accumulated
Amortization
    Net Carrying
Amount
     Gross
Carrying
Amount
     Accumulated
Amortization
    Net Carrying
Amount
 

Intangible assets subject to amortization:

               

Trade name and other

     $ 570         $ (108     $ 462         $ 570         $ (83     $ 487   

Intangible assets not subject to amortization:

               

Goodwill – portfolio purchasing and recovery

          $ 6,047              $ 6,047   

Goodwill – tax lien transfer

          45,390              49,399   
       

 

 

         

 

 

 

Total goodwill

          $ 51,437              $ 55,446   
       

 

 

         

 

 

 

Note 18: Common Stock Repurchases

The Company had a $50.0 million share repurchase program authorized by its Board of Directors. Under this program, the Company had the ability to repurchase up to $50.0 million of the Company’s common stock, subject to available borrowing capacity and other covenants contained in the Company’s financing agreements, including the Credit Agreement. During 2012, the Company repurchased 1.9 million shares of common stock at a cost of $49.3 million. During the three months ended March 31, 2013, the Company repurchased 24,400 shares under the share repurchase program for $0.7 million. As of March 31, 2013, the Company did not have any stock repurchase capacity under this program.

Note 19: Subsequent Events

On April 8, 2013, the Company announced that it had hired Kenneth A. Vecchione to replace J. Brandon Black as President and Chief Executive Officer. Mr. Black will remain on the Board through his current term and is not expected to seek re-election. Mr. Vecchione joined the Board as of April 8, 2013. As part of the transition, the Company entered into a consulting agreement with Mr. Black and an employment agreement with Mr. Vecchione. Information regarding this event is set forth on the Company’s Form 8-K filed on April 9, 2013.

On May 9, 2013, the Company exercised the remaining $180.0 million of its accordion feature and entered into the Restated Credit Agreement and amended and restated its Senior Secured Notes. The Restated Credit Amendment reset the accordion feature to $200.0 million and added new lenders. In conjunction with the amendment, the Company exercised $37.5 million of the new accordion feature. This $37.5 million exercise, when combined with the $180.0 million exercise, increased the aggregate revolving loan commitment by $217.5 million, from $595.0 million to $812.5 million, a portion of which is subject to ongoing principal amortization. Including the remaining accordion feature, the maximum amount that can be borrowed under the Credit Facility is $975.0 million.

Additionally, both amendments include, but are not limited to, the following key provisions:

 

   

Allow for the AACC merger discussed in Note 3 “Business Combinations”;

 

   

Introduce a basket to allow for investments in unrestricted subsidiaries; and

 

   

Increase the subordinated debt basket to $300.0 million.

 

22


Table of Contents

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the securities laws. The words “believe,” “expect,” “anticipate,” “estimate,” “project,” “intend,” “plan,” “will,” “may,” and similar expressions often characterize forward-looking statements. These statements may include, but are not limited to, projections of collections, revenues, income or loss, estimates of capital expenditures, plans for future operations, products or services and financing needs or plans, as well as assumptions relating to these matters. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we caution that these expectations or predictions may not prove to be correct or we may not achieve the financial results, savings or other benefits anticipated in the forward-looking statements. These forward-looking statements are necessarily estimates reflecting the best judgment of our senior management and involve a number of risks and uncertainties, some of which may be beyond our control or cannot be predicted or quantified, that could cause actual results to differ materially from those suggested by the forward-looking statements. Many factors, including but not limited to those set forth in our Annual Report on Form 10-K under “Part I, Item 1A. Risk Factors,” could cause our actual results, performance, achievements or industry results to be very different from the results, performance, achievements or industry results expressed or implied by these forward-looking statements. Our business, financial condition or results of operations could also be materially and adversely affected by other factors besides those listed. Forward-looking statements speak only as of the date the statements were made. We do not undertake any obligation to update or revise any forward-looking statements to reflect new information or future events, or for any other reason, even if experience or future events make it clear that any expected results expressed or implied by these forward-looking statements will not be realized. In addition, it is generally our policy not to make any specific projections as to future earnings, and we do not endorse projections regarding future performance that may be made by third parties.

Our Business and Operating Segments

We are a leading provider of debt management and recovery solutions for consumers and property owners across a broad range of financial assets. We purchase portfolios of defaulted consumer receivables at deep discounts to face value and manage them by working with individuals as they repay their obligations and work toward financial recovery. Defaulted receivables are consumers’ unpaid financial commitments to credit originators, including banks, credit unions, consumer finance companies, commercial retailers, auto finance companies, and telecommunication companies. Defaulted receivables may also include receivables subject to bankruptcy proceedings. In addition, through our subsidiary, Propel, we assist Texas property owners who are delinquent on their property taxes by paying these taxes on behalf of the property owners in exchange for payment agreements collateralized by tax liens on the property.

We conduct business through two operating segments: portfolio purchasing and recovery and tax lien transfer. The operating results from our tax lien transfer segment are immaterial to our total consolidated operating results. However, the total segment assets are significant as compared to our total consolidated assets. As a result, in accordance with authoritative guidance on segment reporting, our tax lien transfer segment is determined to be a reportable segment.

Portfolio purchasing and recovery

Our portfolio purchasing and recovery segment purchases receivables based on robust, account-level valuation methods and employs proprietary statistical and behavioral models across the full extent of our operations. These investments allow us to value portfolios accurately (and limit the risk of overpaying), avoid buying portfolios that are incompatible with our methods or goals and align the accounts we purchase with our operational channels to maximize future collections. As a result, we have been able to realize significant returns from the receivables we acquire. We maintain strong relationships with many of the largest credit and telecommunication providers in the United States and believe we possess one of the industry’s best collection staff retention rates.

While seasonality does not have a material impact on our portfolio purchasing and recovery segment, collections are generally strongest in our first calendar quarter, slower in the second and third calendar quarters, and slowest in the fourth calendar quarter. Relatively higher collections in the first quarter could result in a lower cost-to-collect ratio compared to the other quarters, as our fixed costs would be constant and applied against a larger collection base. The seasonal impact on our business may be influenced by our purchasing levels, the types of portfolios we purchase, and our operating strategies.

Collection seasonality with respect to our portfolio purchasing and recovery segment can also impact our revenue recognition rate. Generally, revenue for each pool group declines steadily over time, whereas collections can fluctuate from quarter to quarter based on seasonality, as described above. In quarters with lower collections (e.g., the fourth calendar quarter), revenue as a percentage of collections can be higher than in quarters with higher collections (e.g., the first calendar quarter).

In addition, seasonality could have an impact on the relative level of quarterly earnings. In quarters with stronger collections, total costs are higher as a result of the additional efforts required to generate those collections. Since revenue for each pool group declines steadily over time, in quarters with stronger collections and higher costs (e.g., the first calendar quarter), all else being equal, earnings could be lower than in quarters with slower collections and lower costs (e.g., the fourth calendar quarter). Additionally, in quarters where a greater percentage of collections come from our legal and agency outsourcing channels, cost to collect will be higher than if there were more collections from our internal collection sites.

 

23


Table of Contents

Tax lien transfer

Our tax lien transfer segment focuses on the property tax financing industry. Our principal activity is originating and servicing property tax lien transfers in the state of Texas. With the property owner’s consent, we pay the property owner’s delinquent property taxes directly to the taxing authority, which then transfers its tax lien to us. We then enter into a payment agreement with the property owner, creating an affordable payment plan. Revenue from our tax lien transfer segment comprised 2% of total consolidated revenues for the three months ended March 31, 2013. Operating income from our tax lien transfer segment comprised 1% of our total consolidated operating income for the three months ended March 31, 2013.

Merger Agreement

On March 6, 2013, we and our wholly owned subsidiary, Pinnacle Sub, Inc. (“Merger Sub”), entered into an agreement and plan of merger (the “Merger Agreement”) with AACC, another leading provider of debt management and recovery solutions. Pursuant to the Merger Agreement, Merger Sub will merge with and into AACC, and AACC will continue as the surviving corporation and will become our wholly owned subsidiary. The Merger Agreement has been approved by our board of directors and by the board of directors of AACC.

The transaction is expected to close in the second quarter of 2013, and is subject to, among other items, customary closing conditions and regulatory approvals. Information regarding this transaction is set forth on our Registration Statement on Form S-4, as amended, initially filed with the SEC on March 27, 2013.

We will account for the merger using the acquisition method of accounting. Under the acquisition method of accounting, the assets and liabilities of AACC will be recorded as of the closing date of the merger, at their respective fair values, and consolidated with our assets and liabilities. The results of operations of AACC will be consolidated with our results of operations beginning on the closing date of the merger.

Discontinued Operations

On May 16, 2012, we completed the sale of substantially all of the assets and certain of the liabilities of our bankruptcy servicing subsidiary Ascension Capital Group, Inc. (“Ascension”). Accordingly, Ascension’s results of operations are reflected as discontinued operations in our condensed consolidated statements of comprehensive income.

Purchases and Collections

Purchases by Type

The following table summarizes the types of charged-off consumer receivable portfolios we purchased for the periods presented (in thousands):

 

         Three Months Ended March 31,      
         2013              2012      

Credit card

   $ 43,414         $ 107,935     

Telecom

     15,357           22,528     
  

 

 

    

 

 

 
   $ 58,771         $ 130,463     
  

 

 

    

 

 

 

During the three months ended March 31, 2013, we invested $58.8 million to acquire charged-off credit card and telecom portfolios, with face values aggregating $1.6 billion, for an average purchase price of 3.6% of face value. This is a $71.7 million decrease, or 55.0%, in the amount invested, compared with the $130.5 million invested during the three months ended March 31, 2012, to acquire charged-off credit card portfolios with a face value aggregating $2.9 billion, for an average purchase price of 4.5% of face value.

Average purchase price, as a percentage of face value, varies from period to period depending on, among other things, the quality of the accounts purchased and the length of time from charge off to the time we purchase the portfolios.

Meaningful increases in the prices for portfolios offered for sale directly from credit issuers continued into the first quarter 2013 especially for fresh portfolios. Fresh portfolios are portfolios that are generally transacted within six months of the consumer’s account being charged-off by the financial institution. We believe this price increase is due to a reduction in the supply of charged-off accounts and continued demand in the marketplace. We believe that the reduction in supply is partially due to shifts in underwriting standards by financial institutions which have resulted in lower volumes of charged-off accounts. We expect that pricing will remain at these elevated levels for a period of time. We believe that pricing will not decline until buyers who have paid prices that are too high recognize that they are unable to realize a profit. Should pricing trends continue in this manner, we expect to continue to adjust our purchasing strategies away from fresh portfolios, and toward portfolios in alternative asset classes or aged portfolios, where pricing is not as elevated and where we believe that our operational model allows us to maintain acceptable profit margins. Additionally, as discussed above, we entered into an agreement to purchase AACC, another leading provider of debt management and recovery solutions, including their investment in receivable portfolios. We expect this transaction to close in the second or third quarter of 2013 and for this transaction to account for a significant portion of our 2013 purchases.

 

24


Table of Contents

Collections by Channel

We utilized numerous business channels for the collection of charged-off credit card receivables and other charged-off receivables. The following table summarizes gross collections by collection channel in the respective periods (in thousands):

 

         Three Months Ended March 31,      
         2013              2012      

Collection sites

   $ 126,562         $ 109,870     

Legal collections

     122,273           109,572     

Collection agencies

     21,335           11,586     
  

 

 

    

 

 

 
   $ 270,170         $ 231,028     
  

 

 

    

 

 

 

Gross collections increased $39.1 million, or 16.9%, to $270.2 million during the three months ended March 31, 2013, from $231.0 million during the three months ended March 31, 2012.

Results of Operations

Results of operations in dollars and as a percentage of total revenue were as follows (in thousands, except per share amounts and percentages):

 

             Three Months Ended March 31,          
         2013              2012      

Revenues

           

Revenue from receivable portfolios, net

   $   140,683          97.5%        $ 126,405          100.0%    

Net interest income — tax lien transfer

     3,602          2.5%          —           0.0%    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     144,285          100.0%          126,405          100.0%    
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating expenses

           

Salaries and employee benefits

     28,832          20.0%          22,304          17.6%    

Cost of legal collections

     42,258          29.3%          38,635          30.6%    

Other operating expenses

     13,265          9.2%          11,598          9.2%    

Collection agency commissions

     3,329          2.3%          3,959          3.1%    

General and administrative expenses

     16,342          11.3%          13,658          10.8%    

Depreciation and amortization

     1,846          1.3%          1,240          1.0%    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total operating expenses

     105,872          73.4%          91,394          72.3%    
  

 

 

    

 

 

    

 

 

    

 

 

 

Income from operations

     38,413          26.6%          35,011          27.7%    
  

 

 

    

 

 

    

 

 

    

 

 

 

Other (expense) income

           

Interest expense

     (6,854)         (4.7)%          (5,515)         (4.4)%    

Other income

     460          0.3%          272          0.2%    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other expense

     (6,394)         (4.4)%          (5,243)         (4.2)%    
  

 

 

    

 

 

    

 

 

    

 

 

 

Income from continuing operations before income taxes

     32,019          22.2%          29,768          23.5%    

Provision for income taxes

     (12,571)         (8.7)%          (11,660)         (9.2)%    
  

 

 

    

 

 

    

 

 

    

 

 

 

Income from continuing operations

     19,448          13.5%          18,108          14.3%    

Loss from discontinued operations, net of tax

     —           0.0%          (6,702)         (5.3)%    
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 19,448          13.5%        $ 11,406          9.0%    
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP Disclosure

In addition to the financial information prepared in conformity with Generally Accepted Accounting Principles (“GAAP”), we provide certain historical non-GAAP financial information. Management believes that the presentation of such non-GAAP financial information is meaningful and useful in understanding the activities and business metrics of our operations. Management believes that these non-GAAP financial measures reflect an additional way of viewing aspects of our business that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business.

Management believes that the presentation of these measures provides investors with greater transparency and facilitates comparison of operating results across a broad spectrum of companies with varying capital structures, compensation strategies, derivative instruments, and amortization methods, which provide a more complete understanding of our financial performance, competitive position, and prospects for the future. Readers should consider the information in addition to, but not instead of, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of these measures for comparative purposes.

 

25


Table of Contents

Adjusted Income from Continuing Operations Per Share. Management believes that investors regularly rely on non-GAAP adjusted earnings and adjusted earnings per share, to assess operating performance, in order to highlight trends in our business that may not otherwise be apparent when relying on financial measures calculated in accordance with GAAP. Adjusted income from continuing operations excludes non-cash interest and issuance cost amortization, relating to our convertible notes, and acquisition related expenses, net of tax. The following table provides a reconciliation between income from continuing operations and diluted income from continuing operations per share calculated in accordance with GAAP to adjusted income from continuing operations and adjusted income from continuing operations per share, respectively (in thousands, except per share data):

 

             Three Months Ended March 31,          
             2013                      2012          
     $        Per Diluted  
Share
     $        Per Diluted  
Share
 

GAAP income from continuing operations, as reported

   $   19,448        $   0.80        $   18,108        $ 0.70    

Adjustments:

           

Convertible notes non-cash interest and issuance cost amortization, net of tax

     673          0.03          —           —     

Acquisition related expenses, net of tax

     775          0.03          —            —      
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted income from continuing operations

   $   20,896        $ 0.86        $   18,108        $ 0.70    
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted EBITDA. Management utilizes adjusted EBITDA (defined as net income before interest, taxes, depreciation and amortization, stock-based compensation expenses, portfolio amortization, and acquisition related expenses), which is materially similar to a financial measure contained in covenants used in our credit agreement, in the evaluation of our operations and believes that this measure is a useful indicator of our ability to generate cash collections in excess of operating expenses through the liquidation of our receivable portfolios (in thousands):

 

         Three Months Ended March 31,      
         2013              2012      

GAAP net income, as reported

   $ 19,448        $ 11,406    

Adjustments:

     

Loss from discontinued operations, net of tax

     —           6,702    

Interest expense

     6,854          5,515    

Provision for income taxes

     12,571          11,660    

Depreciation and amortization

     1,846          1,240    

Amount applied to principal on receivable portfolios

     129,487          104,603    

Stock-based compensation expense

     3,001          2,266    

Acquisition related expenses

     1,276          489    
  

 

 

    

 

 

 

Adjusted EBITDA

   $ 174,483        $ 143,881    
  

 

 

    

 

 

 

Adjusted operating expenses. We have included information concerning adjusted operating expenses, excluding stock-based compensation expense, tax lien transfer segment operating expenses, and acquisition related expenses, in order to facilitate a comparison of approximate cash costs to cash collections for the portfolio purchasing and recovery business in the periods presented. (in thousands):

 

         Three Months Ended March 31,      
         2013              2012      

GAAP total operating expenses, as reported

   $ 105,872        $ 91,394    

Adjustments:

     

Stock-based compensation expense

     (3,001)         (2,266)   

Tax lien transfer segment operating expenses

     (3,022)         —     

Acquisition related expenses

     (1,276)         (489)   
  

 

 

    

 

 

 

Adjusted operating expenses for the portfolio purchasing and recovery business

   $ 98,573        $ 88,639    
  

 

 

    

 

 

 

 

26


Table of Contents

Comparison of Results of Operations

Revenues

Our revenues consist primarily of portfolio revenue and interest income net of related interest expense from property tax payment agreements receivable.

Portfolio revenue consists of accretion revenue and zero basis revenue. Accretion revenue represents revenue derived from pools (quarterly groupings of purchased receivable portfolios) with a cost basis that has not been fully amortized. Revenue from pools with a remaining unamortized cost basis is accrued based on each pool’s effective interest rate applied to each pool’s remaining unamortized cost basis. The cost basis of each pool is increased by revenue earned and decreased by gross collections and portfolio allowances. The effective interest rate is the IRR derived from the timing and amounts of actual cash received and anticipated future cash flow projections for each pool. All collections realized after the net book value of a portfolio has been fully recovered, or Zero Basis Portfolios, are recorded as revenue, or Zero Basis Revenue. We account for our investment in receivable portfolios utilizing the interest method in accordance with the authoritative guidance for loans and debt securities acquired with deteriorated credit quality. Interest income, net of related interest expense represents net interest income on property tax payment agreements receivable.

The following tables summarize collections, revenue, end of period receivable balance and other related supplemental data, by year of purchase from our portfolio purchasing and recovery segment (in thousands, except percentages):

 

     Three Months Ended March 31, 2013     As of
March 31, 2013
 
     Collections(1)      Gross
Revenue(2)
     Revenue
Recognition
Rate(3)
   

Net

Portfolio Allowance

Reversal

    (Allowance)    

    Revenue
% of  Total
Revenue
    Unamortized
Balances
     Monthly
IRR
 

ZBA(4)

   $ 5,611       $ 4,662         83.1       $ 949        3.4   $ —          —    

2005

     2,251         233         10.4     10        0.2     108         5.3

2006

     2,503         1,140         45.5     (459     0.8     6,415         5.1

2007

     3,378         1,554         46.0     343        1.1     8,966         5.1

2008

     12,114         7,031         58.0     163        5.0     29,395         7.1

2009

     23,232         14,695         63.3     —         10.5     38,683         10.9

2010

     45,224         28,392         62.8     —         20.3     87,624         9.5

2011

     67,236         36,348         54.1     —         26.0     164,466         6.5

2012

     104,172         43,295         41.6     —         31.0     409,360         3.1

2013

     4,449         2,327         52.3     —         1.7     56,508         3.8
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total

   $ 270,170       $ 139,677         51.7       $ 1,006        100.0   $ 801,525         5.1
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
     Three Months Ended March 31, 2012     As of
March 31, 2012
 
     Collections(1)      Gross
Revenue(2)
     Revenue
Recognition
Rate(3)
   

Net
Portfolio Allowance
Reversal
    (Allowance)    

    Revenue
% of Total
Revenue
    Unamortized
Balances
     Monthly
IRR
 

ZBA(4)

   $ 7,065       $ 6,032         85.4       $ 1,033        4.8   $ —          —    

2005

     3,431         1,319         38.4     (78     1.0     6,114         5.7

2006

     3,769         2,505         66.5     (1,119     2.0     15,010         5.1

2007

     5,050         2,737         54.2     (209     2.2     15,960         5.1

2008

     17,313         9,045         52.2     —         7.1     49,979         5.4

2009

     32,578         20,738         63.7     —         16.3     76,589         8.0

2010

     63,996         37,098         58.0     —         29.3     164,036         6.7

2011

     85,220         41,924         49.2     —         33.1     291,099         4.9

2012

     12,586         5,380         42.7     —         4.2     122,793         3.5
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total

   $ 231,008       $ 126,778         54.9       $ (373     100.0   $ 741,580         5.4
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

(1) 

Does not include amounts collected on behalf of others.

(2) 

Gross revenue excludes the effects of net portfolio allowances or net portfolio allowance reversals.

(3) 

Revenue recognition rate excludes the effects of net portfolio allowances or net portfolio allowance reversals.

(4) 

ZBA revenue typically has a 100% revenue recognition rate. However, collections on ZBA pool groups where a valuation allowance remains must first be recorded as an allowance reversal until the allowance for that pool group is zero. Once the valuation allowance is reversed, the revenue recognition rate will become 100%.

 

27


Table of Contents

Total revenues were $144.3 million during the three months ended March 31, 2013, an increase of $17.9 million, or 14.1%, compared to total revenues of $126.4 million during the three months ended March 31, 2012.

Revenue from our portfolio purchasing and recovery segment was $140.7 million during the three months ended March 31, 2013, an increase of $14.3 million, or 11.3%, compared to revenue of $126.4 million during the three months ended March 31, 2012. The increase in portfolio revenue during the three months ended March 31, 2013, was primarily the result of additional accretion revenue associated with collection over performance compared with our cash projections, resulting in increases to certain portfolio IRRs during the three months ended March 31, 2013 compared to the same periods of the prior year. Additionally, during the three months ended March 31, 2013, we recorded a net portfolio allowance reversal of $1.0 million, compared to a net portfolio allowance provision of $0.4 million during the three months ended March 31, 2012.

Net interest income from our tax lien transfer segment was $3.6 million for the three months ended March 31, 2012.

Operating Expenses

Total operating expenses were $105.9 million during the three months ended March 31, 2013, an increase of $14.5 million, or 15.8%, compared to total operating expenses of $91.4 million during the three months ended March 31, 2012.

Operating expenses are explained in more detail as follows:

Salaries and employee benefits

Salaries and employee benefits increased $6.5 million, or 29.3%, to $28.8 million during the three months ended March 31, 2013, from $22.3 million during the three months ended March 31, 2012. The increase was primarily the result of increases in headcount and related compensation expense to support the growth in our portfolio purchasing and recovery business and the acquisition of Propel. The increase was also attributable to higher stock-based compensation expenses of $0.7 million. Salaries and employee benefits related to our internal legal channel were approximately $2.8 million and $1.3 million for the three months ended March 31, 2013 and 2012, respectively.

Salaries and employee benefits broken down between the reportable segments are as follows (in thousands):

 

         Three Months Ended March 31,      
         2013              2012      

Salaries and employee benefits:

     

Portfolio purchasing and recovery

   $ 27,414         $ 22,304     

Tax lien transfer

     1,418           —      
  

 

 

    

 

 

 
   $ 28,832         $ 22,304     
  

 

 

    

 

 

 

Cost of legal collections – Portfolio purchasing and recovery

The cost of legal collections increased $3.7 million, or 9.4%, to $42.3 million during the three months ended March 31, 2013, compared to $38.6 million during the three months ended March 31, 2012. These costs represent contingent fees paid to our nationwide network of attorneys and costs of litigation. The increase in the cost of legal collections was primarily the result of an increase of $12.7 million, or 11.6%, in gross collections through our legal channel. Gross legal collections were $122.3 million during the three months ended March 31, 2013, up from $109.6 million collected during the three months ended March 31, 2012. The cost of legal collections, decreased as a percentage of gross collections through this channel to 34.6% during the three months ended March 31, 2013 from 35.3% during the same period in the prior year. This decrease was primarily due to increased collections in our internal legal channel for which we do not pay a commission.

 

28


Table of Contents

The following table summarizes our legal collection channel performance and related direct costs (in thousands, except percentages):

 

             Three Months Ended March 31,          
         2013              2012      

Collections:

           

Collections – legal outsourcing

   $   112,642           92.1%         $   106,702           97.4%     

Collections – internal legal

     9,631           7.9%           2,870           2.6%     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total collections – legal networks

   $ 122,273           100.0%         $ 109,572           100.0%     
  

 

 

    

 

 

    

 

 

    

 

 

 

Costs:

           

Commissions – legal outsourcing

   $ 28,810           25.6%         $ 27,567           25.8%     

Court cost expense – legal outsourcing (1)

     10,015              9,247        

Court cost expense – internal legal (1)

     2,515              1,242        

Other(2)

     918              579        
  

 

 

       

 

 

    

Total direct costs – legal networks

   $ 42,258           34.6%         $ 38,635           35.3%     
  

 

 

       

 

 

    

 

(1) 

We advance certain out-of-pocket court costs and capitalize these costs in our consolidated financial statements and provide a reserve and corresponding court cost expense for the costs that we believe will be ultimately uncollectible. This amount includes changes in our anticipated recovery rate of court costs expensed.

(2) 

Other costs consist of costs related to counter claims and legal network subscription fees.

Other operating expenses

Other operating expenses increased $1.7 million, or 14.4%, to $13.3 million during the three months ended March 31, 2013, from $11.6 million during the three months ended March 31, 2012. The increase was primarily the result of Propel other operating expenses of $0.9 million, an increase of $0.3 million in direct mail campaign expenses, an increase of $0.3 million in telephone expenses, and a net increase in various other operating expenses of $0.2 million, primarily to support our growth.

Other operating expenses broken down between the reportable segments are as follows (in thousands):

 

       Three Months Ended March 31,    
       2013          2012    

Other operating expenses:

     

Portfolio purchasing and recovery

   $ 12,380         $ 11,598     

Tax lien transfer

     885           —      
  

 

 

    

 

 

 
   $ 13,265         $ 11,598     
  

 

 

    

 

 

 

Collection agency commissions – Portfolio purchasing and recovery

During the three months ended March 31, 2013, we incurred $3.3 million in commissions to third party collection agencies, or 15.6% of the related gross collections of $21.3 million, compared to $4.0 million in commissions, or 34.2%, of the related gross collections of $11.6 million, during the three months ended March 31, 2012. During the three months ended March 31, 2013, we experienced an increase in collection agency collections as a result of increased purchases of bankruptcy portfolios, which are primarily serviced by an outside service provider. During the period, the commission rate decreased as compared to the prior year due to bankruptcy commission rates being lower than commission rates on non-bankruptcy portfolios.

General and administrative expenses

General and administrative expenses increased $2.7 million, or 19.7%, to $16.3 million during the three months ended March 31, 2013, from $13.7 million during the three months ended March 31, 2012. The increase was primarily the result of acquisition related costs of $1.3 million, an increase in IT consulting and other IT expenses of $2.1 million, general and administrative expenses related to Propel of $0.7 million, and a net increase in other general and administrative expenses of $0.7 million. The increase was offset by a reduction in corporate settlement expense of $2.0 million.

General and administrative expenses broken down between the reportable segments are as follows (in thousands):

 

       Three Months Ended March 31,    
       2013         2012    

General and administrative expenses:

    

Portfolio purchasing and recovery

   $ 15,623        $ 13,658     

Tax lien transfer

     719          —      
  

 

 

   

 

 

 
   $ 16,342        $ 13,658     
  

 

 

   

 

 

 

 

29


Table of Contents

Depreciation and amortization

Depreciation and amortization expense increased $0.6 million, or 48.9%, to $1.8 million during the three months ended March 31, 2013, from $1.2 million during the three months ended March 31, 2012. The increase during the three months ended March 31, 2013 was primarily related to increased depreciation expense resulting from our acquisition of fixed assets in recent periods.

Cost per Dollar Collected – Portfolio purchasing and recovery

The following tables summarize our cost per dollar collected (in thousands, except percentages):

 

     Three Months Ended March 31,  
     2013      2012  
         Collections            Cost          Cost Per  
Channel
Dollar
Collected
       Cost Per  
Total
Dollar
Collected
       Collections          Cost          Cost Per  
Channel
Dollar
Collected
       Cost Per  
Total
Dollar
Collected
 

Collection sites(1)

    $ 126,562          $ 7,243            5.7%         2.7%        $ 109,870          $ 6,476            5.9%         2.8%   

Legal outsourcing

     112,642           39,590            35.1%         14.7%         106,702           37,345            35.0%         16.1%   

Internal legal

     9,631           2,668            27.7%         1.0%         2,870           1,290            44.9%         0.6%   

Collection agency outsourcing

     21,335           3,329            15.6%         1.2%         11,586           3,959            34.2%         1.7%   

Other indirect costs(2)

     —            45,743            —          16.9%         —            39,569            —          17.2%   
  

 

 

    

 

 

       

 

 

    

 

 

    

 

 

       

 

 

 

Total

    $ 270,170          $ 98,573(3)            36.5%        $ 231,028          $ 88,639(3)            38.4%   
  

 

 

    

 

 

       

 

 

    

 

 

    

 

 

       

 

 

 

 

(1) 

Cost in collection sites represents only account managers and their supervisors’ salaries, variable compensation, and employee benefits.

(2) 

Other indirect costs represent non-collection site salaries and employee benefits, general and administrative expenses, other operating expenses and depreciation and amortization. Included in other indirect costs were costs related to our internal legal channel of approximately $4.1 million and $1.8 million for the three months ended March 31, 2013 and 2012, respectively.

(3) 

Represents all operating expenses, excluding stock-based compensation expense, tax lien transfer segment operating expenses, and acquisition related expenses. We include this information in order to facilitate a comparison of approximate cash costs to cash collections for the debt purchasing business in the periods presented. Refer to the “Non-GAAP Disclosure” section for further details.

During the three months ended March 31, 2013, cost per dollar collected decreased by 190 basis points to 36.5% of gross collections from 38.4% of gross collections during the three months ended March 31, 2012. This decrease was due to several factors, including:

 

   

The cost of legal collections through our legal outsourcing channel, as a percentage of total collections, decreased to 14.7% during the three months ended March 31, 2013, from 16.1% during the three months ended March 31, 2012 and, as a percentage of channel collections, remained relatively consistent compared to the same period of 2012. The decrease in cost of total collections through our legal outsourcing channel was primarily due to legal outsourcing collections decreasing as a percentage of total collections as collections from our internal legal channel continue to increase.

 

   

The cost of legal collections through our internal legal channel, as a percentage of total collections, increased to 1.0% during the three months ended March 31, 2013, from 0.6% during the three months ended March 31, 2012 and, as a percentage of channel collections, decreased to 27.7% during the three months ended March 31, 2013, from 44.9% during the three months ended March 31, 2012. The increase in cost of total collections through our internal legal channel was primarily due to increased collections from this channel as a percentage of total collections. The decrease in cost of channel collections was primarily due to increased productivity as we continue to ramp up our internal legal platform.

 

   

The cost from our collection sites, which includes account manager salaries, variable compensation, and employee benefits, as a percentage of total collections, decreased slightly to 2.7% during the three months ended March 31, 2013, from 2.8% during the three months ended March 31, 2012 and, as a percentage of our site collections, decreased to 5.7% from 5.9%. These decreases were primarily due to the continued growth of our collection workforce in India and improvements in our consumer insights, which allow us to more effectively determine which consumers have the ability to pay and how to best engage with them.

 

   

Collection agency commissions, as a percentage of total collections, decreased to 1.2% during the three months ended March 31, 2013, from 1.7% during the same period in the prior year. Our collection agency commission rate decreased to 15.6% during the three months ended March 31, 2013, from 34.2% during the same period in the prior year. During the three months ended March 31, 2013, we experienced an increase in collection agency collections as a result of increased purchases of bankruptcy portfolios, which are primarily serviced by an outside service provider. During the same period, the commission rate decreased as compared to the prior year, due to bankruptcy commission rates being lower than commission rates on non-bankruptcy portfolios.

 

30


Table of Contents
   

Other costs not directly attributable to specific channel collections (other indirect costs), as a percentage of total collections, decreased 30 basis points, to 16.9% for the three months ended March 31, 2013, from 17.2% for the three months ended March 31, 2012. These costs include non-collection site salaries and employee benefits, internal legal salaries and other internal legal operating expenses, general and administrative expenses, other operating expenses, and depreciation and amortization. This decrease was due to collections growth outpacing the increase in other indirect costs.

Interest Expense – Portfolio purchasing and recovery

Interest expense increased $1.3 million, or 24.3%, to $6.9 million during the three months ended March 31, 2013, from $5.5 million during the three months ended March 31, 2012.

The following table summarizes our interest expense (in thousands, except percentages):

 

     Three Months Ended March 31,  
     2013      2012      $ Change      % Change  

Stated interest on debt obligations

   $   5,477         $   5,049         $ 428           8.5%     

Amortization of loan fees and other loan costs

     770           466           304           65.2%     

Amortization of debt discount—convertible notes

     607           —           607           —     
  

 

 

    

 

 

    

 

 

    

Total interest expense

   $ 6,854         $ 5,515         $ 1,339           24.3%     
  

 

 

    

 

 

    

 

 

    

The increase in interest expense was primarily due to higher outstanding debt balances and increased amortization of debt discount and loan fees related to the $115.0 million convertible notes we issued in November and December 2012.

Provision for Income Taxes

During the three months ended March 31, 2013, we recorded an income tax provision of $12.6 million, reflecting an effective rate of 39.3% of pretax income from continuing operations. The effective tax rate for the three months ended March 31, 2013 primarily consisted of a provision for federal income taxes of 32.7% (which is net of a benefit for state taxes of 2.3%), and a blended provision for state taxes of 6.6%.

During the three months ended March 31, 2012, we recorded an income tax provision of $11.7 million, reflecting an effective rate of 39.2% of pretax income from continuing operations. The effective tax rate for the three months ended March 31, 2012 primarily consisted of a provision for federal income taxes of 32.7% (which is net of a benefit for state taxes of 2.3%) and provision for state taxes of 6.5%.

 

31


Table of Contents

Supplemental Performance Data Portfolio purchasing and recovery

Cumulative Collections to Purchase Price Multiple

The following table summarizes our purchases and related gross collections by year of purchase (in thousands, except multiples):

 

  Year of

  Purchase

  Purchase
Price(1)
    Cumulative Collections through March 31, 2013  
    <2007     2007     2008     2009     2010     2011     2012     2013     Total(2)     CCM(3)  

Charged-off consumer receivables:

  

<2006

    $ 578,054(4)        $   1,334,922          $   194,411          $   113,239          $ 70,095          $ 47,196          $ 33,831          $ 24,130          $ 5,043          $   1,822,867          3.2     

2006

    141,027          42,354          92,265          70,743          44,553          26,201          18,306          12,825          2,553          309,800          2.2     

2007

    204,066          —           68,048          145,272          111,117          70,572          44,035          29,619          5,746          474,409          2.3     

2008

    227,785          —           —           69,049          165,164          127,799          87,850          59,507          12,178          521,547          2.3     

2009

    253,319          —           —           —           96,529          206,773          164,605          111,569          23,273          602,749          2.4     

2010

    346,105          —           —           —           —           125,465          284,541          215,088          43,731          668,825          1.9     

2011

    382,869          —           —           —           —           —           122,224          300,536          67,218          489,978          1.3     

2012

    477,078          —           —           —           —           —           —           186,472          95,750          282,222          0.6     

2013

    58,636          —           —           —           —           —           —           —           4,450          4,450          0.1     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    $   2,668,939          $ 1,377,276          $ 354,724        $ 398,303          $ 487,458        $   604,006          $   755,392          $   939,746          $   259,942          $   5,176,847          1.9     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Purchased bankruptcy receivables:

  

2010

    $ 11,975          $ —           $ —           $ —           $ —           $ 388          $ 4,247          $ 5,598          $ 1,504          $ 11,737          1.0     

2011

    1,644          —           —           —           —           —           1,372          1,413          302          3,087          1.9     

2012

    83,705          —           —           —           —           —           —           1,249          8,422          9,671          0.1     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    $ 97,324          $ —           $ —           $ —           $ —           $ 388          $ 5,619          $ 8,260          $ 10,228          $ 24,495          0.3     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    $ 2,766,263          $ 1,377,276          $ 354,724          $ 398,303          $ 487,458          $ 604,394          $ 761,011          $   948,006          $   270,170          $   5,201,342          1.9     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Adjusted for put-backs and account recalls. Put-backs represent accounts that are returned to the seller in accordance with the respective purchase agreement (“Put-Backs”). Recalls represent accounts that are recalled by the seller in accordance with the respective purchase agreement (“Recalls”).

(2) 

Cumulative collections from inception through March 31, 2013, excluding collections on behalf of others.

(3) 

Cumulative Collections Multiple (“CCM”) through March 31, 2013—collections as a multiple of purchase price.

Total Estimated Collections to Purchase Price Multiple

The following table summarizes our purchases, resulting historical gross collections, and estimated remaining gross collections by year of purchase (in thousands, except multiples):

 

       Purchase  Price(1)        Historical
   Collections(2)  
     Estimated
Remaining
  Collections(3)  
     Total Estimated
   Gross Collections  
       Total Estimated Gross  
Collections to
Purchase Price
 

Charged-off consumer receivables:

              

<2006

     $     578,054           $   1,822,867           $ 8,025           $   1,830,892               3.2       

2006

     141,027           309,800           12,803           322,603               2.3       

2007

     204,066           474,409           31,468           505,877               2.5       

2008

     227,785           521,547           71,845           593,392               2.6       

2009

     253,319           602,749           145,048           747,797               3.0       

2010

     346,105           668,825           298,392           967,217               2.8       

2011

     382,869           489,978           448,267           938,245               2.5       

2012

     477,078           282,222           672,582           954,804               2.0       

2013

     58,636           4,450           121,129           125,579               2.1       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     $   2,668,939           $ 5,176,847           $   1,809,559           $ 6,986,406               2.6       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Purchased bankruptcy receivables:

              

2010

     $ 11,975           $ 11,737           $ 11,307           $ 23,044               1.9       

2011

     1,644           3,087           1,025           4,112               2.5       

2012

     83,705           9,671           88,764           98,435               1.2       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     $ 97,324           $ 24,495           $ 101,096           $ 125,591               1.3       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     $ 2,766,263           $ 5,201,342           $ 1,910,655           $ 7,111,997               2.6       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) 

Adjusted for Put-Backs and Recalls.

(2) 

Cumulative collections from inception through March 31, 2013, excluding collections on behalf of others.

(3) 

Estimated remaining collections for charged off consumer receivables includes $100.8 million related to accounts that converted to bankruptcy after purchase.

 

32


Table of Contents

Estimated Remaining Gross Collections by Year of Purchase

The following table summarizes our estimated remaining gross collections by year of purchase (in thousands):

 

     Estimated Remaining Gross Collections by Year of Purchase(1), (2)  
       2013          2014          2015          2016          2017          2018          2019          2020          2021          >2022          Total    

Charged-off consumer receivables:

  

<2006

   $ 3,326         $ 3,625         $ 1,074         $ —          $ —          $ —          $ —          $ —          $ —          $ —          $ 8,025     

2006

     5,897           4,392           1,780           734           —            —            —            —            —            —            12,803     

2007

     12,713           9,149           4,694           3,592           1,320           —            —            —            —            —            31,468     

2008

     26,037           22,064           11,941           6,461           3,820           1,522           —            —            —            —            71,845     

2009

     42,655           43,521           26,426           16,069           8,941           5,323           2,113           —            —            —            145,048     

2010

     82,389           83,432           56,915           34,029           21,490           10,461           6,821           2,855           —            —            298,392     

2011

     124,343           123,975           83,319           51,137           29,428           17,341           9,582           6,483           2,659           —            448,267     

2012

     177,525           191,081           121,884           73,541           43,596           25,615           18,673           10,675           7,559           2,433           672,582     

2013

     28,650           40,007           24,852           12,637           6,758           4,035           2,519           915           434           322           121,129     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

   $ 503,535         $ 521,246         $ 332,885         $ 198,200         $ 115,353         $ 64,297         $ 39,708         $ 20,928         $ 10,652         $ 2,755         $ 1,809,559     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Purchased bankruptcy receivables:

  

2010

   $ 4,048         $ 4,021         $ 2,533         $ 705         $ —          $ —          $ —          $ —          $ —          $ —          $ 11,307     

2011

     663           247           68           43           4           —            —            —            —            —            1,025     

2012

     20,161           25,088           20,605           13,201           7,365           2,344           —            —            —            —            88,764     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

   $ 24,872         $ 29,356         $ 23,206         $ 13,949         $ 7,369         $ 2,344         $ —          $ —          $ —          $ —          $ 101,096     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 528,407         $ 550,602       $ 356,091         $ 212,149         $ 122,722         $ 66,641         $ 39,708         $ 20,928         $ 10,652         $ 2,755         $ 1,910,655     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) 

Estimated remaining collections for Zero Basis Portfolios can extend beyond our collection forecasts.

(2) 

Estimated remaining collections for charged off consumer receivables includes $100.8 million related to accounts that converted to bankruptcy after purchase.

Unamortized Balances of Portfolios

The following table summarizes the remaining unamortized balances of our purchased receivable portfolios by year of purchase (in thousands, except percentages):

 

         Unamortized    
Balance as of
March 31, 2013
         Purchase    
Price(1)
         Unamortized    
Balance as a
Percentage of
Purchase Price
         Unamortized    
Balance as a
Percentage
of Total
 

Charged-off consumer receivables:

           

2005

   $ 108         $ 192,585           0.1%           0.0%     

2006

     6,415           141,027           4.5%           0.9%     

2007

     8,966           204,066           4.4%           1.2%     

2008

     29,395           227,785           12.9%           4.0%     

2009

     38,683           253,319           15.3%           5.4%     

2010

     81,289           346,105           23.5%           11.3%     

2011

     164,323           382,869           42.9%           22.9%     

2012

     333,243           477,078           69.9%           46.4%     

2013

     56,508           58,636           96.4%           7.9%     
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

   $ 718,930         $ 2,283,470           31.5%           100.0%     
  

 

 

    

 

 

    

 

 

    

 

 

 

Purchased bankruptcy receivables:

           

2010

   $ 6,335         $ 11,975           52.9%           7.6%     

2011

     143           1,644           8.7%           0.2%     

2012

     76,117           83,705           90.9%           92.2%     
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

   $ 82,595         $ 97,324           84.9%           100.0%     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 801,525         $ 2,380,794           33.7%           100.0%     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) 

Purchase price refers to the cash paid to a seller to acquire a portfolio less Put-Backs, plus an allocation of our forward flow asset (if applicable), and less the purchase