U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
x | Annual report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 |
for the fiscal ended December 31, 2008.
¨ | Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 |
for the transition period from to .
Commission file number: 001-31724.
FEDERAL TRUST CORPORATION
(Exact name of registrant as specified in its charter)
Florida | 59-2935028 | |
(State or other jurisdiction of Identification No.) | (I.R.S. Employer incorporation or organization) | |
312 West 1st Street Sanford, Florida |
32771 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (407) 323-1833
Securities registered pursuant to Section 12(b) of the Act: None
Title of Each Class |
Name of Each Exchange on Which Registered |
Securities registered pursuant to Section 12(g) of the Act: Common stock, par value $0.01 per share
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
YES ¨ NO x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
YES ¨ NO x
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES ¨ NO x
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).
YES ¨ NO ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨ Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
YES ¨ NO x
The aggregate market value of the common stock of the Registrant held by non-affiliates of the Registrant (8,730,132 shares) on June 30, 2008, was approximately $4,365,000. The closing price of Registrants common stock on June 30, 2008 was $0.50 per share.
The number of shares outstanding of the Registrants common stock, as of May 31, 2009 was 9,436,305 shares.
DOCUMENTS INCORPORATED BY REFERENCE: None.
2
This annual report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements can be identified by the use of words such as estimate, project, believe, intend, anticipate, plan, seek, expect and words of similar meaning. These forward-looking statements include, but are not limited to:
| statements of our goals, intentions and expectations; |
| statements regarding our business plans, prospects, growth and operating strategies; |
| statements regarding the asset quality of our loan and investment portfolios; and |
| estimates of our risks and future costs and benefits. |
These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.
The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:
| general economic conditions and real estate values, either nationally or in our market areas, that are worse than expected; |
| competition among depository and other financial institutions; |
| inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments; |
| adverse changes in the securities markets; |
| changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements; |
| our ability to enter new markets successfully and capitalize on growth opportunities; |
| changes in consumer spending, borrowing and savings habits; |
| changes in accounting policies and practices, as may be adopted by the bank regulatory agencies and the Financial Accounting Standards Board; |
| the risk that the merger (the Merger) with a subsidiary of The Hartford Financial Services Group, Inc. (The Hartford) will not be consummated in a timely manner, if at all; and |
| conditions to the closing of the Merger may not be satisfied or the Agreement and Plan of Merger, dated as of November 14, 2008, by and between The Hartford, FT Acquisition Corporation and Federal Trust Corporation may be terminated prior to closing. |
Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. Please see Risk Factors.
3
ITEM 1. | BUSINESS |
General
Federal Trust Corporation is a Florida corporation that was organized in February 1989 for the purpose of becoming the unitary savings and loan holding company of Federal Trust Bank, a federally-chartered stock savings bank. Federal Trust Corporations primary operating subsidiary is Federal Trust Bank. Federal Trust Corporation has also issued trust preferred securities through another subsidiary, Federal Trust Statutory Trust I. As a savings and loan holding company, Federal Trust Corporation has greater flexibility than Federal Trust Bank to diversify and expand its business activities, either through newly formed subsidiaries or through acquisitions. At December 31, 2008, Federal Trust Corporation had consolidated assets of $584.9 million, deposits of $411.8 million, Federal Home Loan Bank of Atlanta advances of $161.5 million and stockholders deficit of $2.8 million.
Federal Trust Corporation is a legal entity separate from its subsidiaries. Federal Trust Corporations corporate headquarters is located at 312 West 1st Street, Sanford, Florida 32771, and its telephone number is (407) 323-1833.
Subsidiaries
Federal Trust Bank is a federally-chartered stock savings bank headquartered in Sanford, Florida. It was organized in 1989 and currently conducts its business from its corporate headquarters and 11 branch offices. Federal Trust Banks primary business is obtaining funds in the form of customer deposits and Federal Home Loan Bank advances, and investing such funds in permanent loans secured by residential or commercial real estate, and in various types of construction, commercial and consumer loans and in investment securities.
Federal Trust Bank is subject to comprehensive regulation, examination and supervision by the Office of Thrift Supervision and the Federal Deposit Insurance Corporation. Federal Trust Bank and Federal Trust Corporation are subject to Orders to Cease and Desist issued by the Office of Thrift Supervision, which places significant restrictions on our operations. Federal Trust Bank is also subject to a Prompt Corrective Action Directive issued by the Office of Thrift Supervision, and was designated by the Office of Thrift Supervision as being in troubled condition. See Supervision and Regulation.
Segment Reporting
Reportable segments are business units, which offer different products and services and require different management and marketing strategies. Our management considers that all banking operations are essentially similar within each of our subsidiaries and that there are no reportable operating segments.
Merger Agreement
On November 14, 2008, Federal Trust Corporation entered into a merger agreement with The Hartford Financial Services Group, Inc. (The Hartford) and FT Acquisition Corporation (the Merger Agreement). Under the terms of the Merger Agreement, Federal Trust Corporation will merge (the Merger) with FT Acquisition Corporation, a wholly owned subsidiary of The Hartford, and stockholders of Federal Trust Corporation will receive $1.00 for each of their shares of Federal Trust Corporation common stock.
The Merger Agreement contains customary representations, warranties and covenants of The Hartford and Federal Trust Corporation. Federal Trust Corporation has agreed not to (i) solicit proposals relating to alternative business combination transactions or (ii) subject to certain exceptions, enter into discussions or an agreement concerning, or to provide confidential information in connection with, any proposals for alternative business combination transactions.
If Federal Trust Corporation terminates the Merger to accept a superior proposal or breaches certain specified covenants in the Merger Agreement, The Hartford will be entitled to receive a termination fee of $3.5 million from Federal Trust Corporation.
4
For additional information regarding the Merger and the Merger Agreement, reference is made to Federal Trust Corporations definitive proxy materials dated December 22, 2008 for its special meeting of shareholders held January 26, 2009.
Market Area and Competition
We provide a wide variety of community banking services through our 11 full-service branch offices located in Orange, Seminole, Volusia, Lake and Flagler Counties. The total population of the five-county area is approximately 2.3 million, with the majority of the population in Orange and Seminole Counties. Our Sanford branch is located approximately 20 miles northeast of downtown Orlando. Sanford is the second largest city in Seminole County and is the county seat. Our Winter Park branch is located 13 miles southeast of Sanford and approximately seven miles northeast of downtown Orlando. Our Casselberry, Wekiva and Lake Mary branches are located in Seminole County between our Sanford and Winter Park branches. Our Wekiva branch is located in Longwood in southwest Seminole County, approximately seven miles west of our Casselberry branch. Our administrative and operations offices are located in Sanford. New Smyrna Beach and Port Orange are located in Volusia County near the Atlantic Ocean, south of Daytona Beach, Florida. Deltona and Orange City are both located in the western part of Volusia County along the Interstate 4 corridor between Orlando and Daytona Beach. Eustis is located in Lake County, 26 miles west of our Sanford branch. Our Palm Coast branch is located in Flagler County, which is approximately 32 miles north of Daytona Beach.
Our primary market area is comprised of the counties in which our branches are located, as well as Osceola County, which is contiguous to Orange County. Although our primary market area is best known as a tourist destination, with over 20 million visitors a year, the Central Florida area has become a center for industries such as aerospace and defense, electro-optics and lasers, computer simulated training, computer networking and data management. Many companies, including two in the Fortune 500, have chosen the greater Orlando area as a base for corporate, regional and divisional headquarters. The Orlando-Kissimmee metropolitan statistical area (MSA) has one of the strongest economies in the state of Florida. This MSA currently has an unemployment rate of 9.7%. The Orlando area currently leads the state of Florida in projected employment and population growth from 2007 to 2010, with estimated annual growth rates of 3.0% and 2.8%, respectively.
The area is also home to the University of Central Florida, the nations fifth largest university, with an enrollment of 50,300 and one of the fastest growing schools in the Florida state university system, as well as Valencia Community College and Seminole Community College, which have a combined enrollment exceeding 76,000. Winter Park is home to Rollins College, Floridas oldest college. In addition, Stetson University, Floridas first private university is located in Volusia County.
We face intense competition in both attracting and retaining deposits and in lending funds. The primary factors in competing for deposits are the quality of customer service, the convenience of branch locations and interest rates offered on our deposit products. Direct competition for deposits comes from other savings institutions, commercial banks and nontraditional financial service providers, including insurance companies, consumer finance companies, brokerage houses and credit unions. Additional significant competition for deposits comes from corporate and government securities and money market funds. The primary factors in competing for loans are loan terms, interest rates and loan origination fees. Competition for origination of real estate loans typically comes from other savings institutions, commercial banks, mortgage bankers, insurance companies and real estate investment trusts.
Geographic deregulation also has had a material affect on the banking industry. Federal and state legislation has removed most of the barriers to interstate banking. Under Florida Law, an out-of-state bank holding company may acquire banks in Florida that have been in existence for at least three years and, as a result, many large national financial institutions have purchased banks in Florida and expanded their Florida operations.
Lending Activities
General. Our residential lending traditionally has included the origination, purchase and sale of mortgage loans for the purchase, refinance or construction of residential real property, primarily secured by first liens on such property. These loans are typically conventional home mortgage loans or lot loans that are not insured by the Federal Housing Administration or partially secured by the Veterans Administration. Loans with fixed rates beyond five years are
5
generally sold into the secondary market. Loans with fixed rates of five years or less are generally retained in our portfolio. Interest rates for construction loans are generally tied to the prime rate and float daily during the construction period. Such loans are converted to either fixed or adjustable permanent mortgages upon completion of construction. We also make home equity loans with second liens, and with interest rates that generally float daily with the prime rate. Other consumer related loans include savings account loans secured by certificates of deposit at an interest rate above the rate paid on the certificate. In January 2006, our residential mortgage origination and underwriting functions were transferred to our subsidiary, Federal Trust Mortgage Company. However, the staff and operations of Federal Trust Mortgage Company were consolidated into Federal Trust Bank in April 2008.
Our commercial real estate lending traditionally has included the origination of mortgage loans for the purchase, refinance or development of commercial and industrial properties. The loans are secured primarily by first liens on the property. Interest rates for these loans are generally tied to the prime rate and adjust daily. However, we also originate fixed-rate commercial real estate loans; such loans generally have a term of five years or less.
During 2008 and 2007, we increased our emphasis on commercial business lending in our Central Florida market area and on cross marketing business deposit accounts. Included in commercial lending are our business banking loans to local businesses secured by real estate used in the enterprise and, where appropriate, other assets of the borrower. We also make real estate loans for the acquisition and development of land for residential and income-producing projects. Commercial loans are generally priced on a floating prime rate basis or fixed at repricing intervals not to exceed five years. As a matter of policy, commercial loans are generally guaranteed by each borrowers principals.
See Supervision and Regulation Cease and Desist Orders; Troubled Condition Letters; Prompt Corrective Action Directive for discussion of regulatory restrictions as they relate to our lending activities.
Loan Underwriting and Review. Our lending activities are subject to underwriting standards and loan origination procedures prescribed by the Board of Directors of Federal Trust Bank and management. Our commercial loan function is separated into three parts: sales, credit and administration. All loan requests are submitted to our underwriting staff at our administrative and operations office in Sanford to ensure compliance with our underwriting standards. In addition to information submitted by the applicant, we obtain a credit report on individuals sponsoring the credit request, evaluate market risk, assess the value of the collateral pledged and identify primary and secondary sources of repayment. Loan requests for commercial credit typically include the purpose of the request, current financial statements of the borrower, collateral offered to secure the loan, source of repayment information and guarantor financial information.
Our lending policy for loans secured by real estate generally requires that the property be appraised by an independent, outside appraiser who is approved by the Board of Directors of Federal Trust Bank. The credit department has responsibility for all of the items described above, in addition to assisting in the structuring of the loan to assure compliance with our loan policy. A separate loan administration team is responsible for closing the loan and administering it after closing to assure compliance with the underlying credit approval. Each of these departments is separate from our sales team, which originates requests and maintains contact with the customers.
Loans are approved at various management levels up to and including the Directors Loan Committee of Federal Trust Banks Board of Directors. Loan approvals are made in accordance with delegated authority levels approved by our Board of Directors annually. Generally, loans less than $250,000 are approved by authorized officers and underwriters. Loans in excess of $250,000 and up to $4,000,000 require the concurrence of three or more authorized officers. Loans greater than $4,000,000 require approval of Federal Trust Banks Board of Directors Loan Committee. For loan approvals, the aggregate loans to the borrower and their related interests are used for determining the appropriate lending authority required for any new loans or renewals. Due to losses we recognized during 2008 and 2007 and the corresponding decrease in our capital, our lending limit is our loans-to-one borrower limit, which was approximately $1.5 million at December 31, 2008.
We conduct ongoing, internal reviews of our loan portfolio with the objective of identifying potential problems early to allow for faster resolution. During each of the last two years we have engaged an independent firm to evaluate segments of our loan portfolio to assess the underwriting, credit grading and credit quality of the portfolio. In addition, the Office of Thrift Supervision performs testing of our underwriting, credit administration, credit risk grading and credit quality. Based on these inspections, we then assign a grade to our loans using the classifications
6
described under Item 7. Managements Discussion and Analysis of Financial Condition and Results of OperationClassified Assets; Potential Problem Loans.
General Lending Policies. We regularly review our loan policies to conform them to then-existing market conditions. As a part of this review we may determine the need to more completely rewrite and restructure our loan policies to ensure consistency as well as compliance with regulatory changes. We are currently undertaking such a review of our loan policies.
Our policy for all real estate loans is to have a valid mortgage lien on real estate securing a loan and to obtain a title insurance policy, which insures the validity and priority of the lien. Borrowers must also obtain hazard insurance policies prior to closing, and when the property is in a flood prone area, flood insurance is required.
While our policy is to lend up to 80% of the appraised value of real estate securing a loan, we are permitted to lend up to 100% of the appraised value of real property securing a residential mortgage loan. However, if the amount of a conventional mortgage loan (including a construction loan or a combination construction and permanent loan) originated or refinanced exceeds 90% of the appraised value of the underlying property, federal regulations require that private mortgage insurance be obtained on that portion of the principal amount of the loan that exceeds 80% of the appraised value of the property. We originate fully-amortizing and interest-only single-family residential mortgage loans up to a 97% loan-to-value ratio if the required private mortgage insurance is obtained. Loans over a 97% loan-to-value ratio, if originated, would be made under special community support programs or one of the Federal Housing Administration, Veterans Administration or United States Department of Agriculture Rural Housing Service or insurance programs. The loan-to-value ratio on a home loan secured by a junior lien generally does not exceed 100%, including the amount of the first mortgage on the collateral. With respect to home loans granted for construction or combination construction/permanent financing, we will lend up to 90% of the appraised value of the property on an as completed basis. The loan-to-value ratio on multi-family residential and commercial real estate loans is generally limited to 80% of appraised value. Loans that exceed our policy are monitored, reported to the Board of Directors of Federal Trust Bank and do not exceed our regulatory lending limits.
Over the past five years, we have not originated or purchased any loans to borrowers with low credit scores, which are typically referred to as sub-prime borrowers. In addition, we have not originated or purchased any loans with below market interest rates that result in increasing loan balances or negative amortization. We have not originated and do not hold any reverse equity mortgages.
The loan-to-value ratio on multi-family residential and commercial real estate loans is generally limited to 80% of appraised value. Special purpose commercial real estate loans such as land or acquisition and development loans are underwritten at loan-to-value ratios of 75% or less based on the lesser of cost or a current appraisal. Loans that exceed our policy are monitored, reported to the Board of Directors of Federal Trust Bank and do not exceed our regulatory lending limits. In addition to considering loan-to-value ratios, we may also consider, among other factors, debt service coverage ratios, balance sheet and income statement covenants, pre-sale or pre-lease of commercial real estate properties and restrictions on the use of proceeds.
Historically, we were an active purchaser and seller of pools of conforming residential loans in the secondary market. However, recent changes in market conditions, our financial condition and our business strategy have caused us to limit purchase activities. We do not currently intend to purchase loan pools (either inside or outside of our market area) going forward.
The maximum amount that Federal Trust Bank may loan to one borrower and the borrowers related entities at December 31, 2008, was approximately $1.5 million. Due to losses we recognized during 2008 and 2007 and the corresponding decrease in our capital, our loans-to-one-borrower limit has decreased substantially. As a result, we have 11 loan relationships at December 31, 2008, aggregating $61 million that exceed our current regulatory lending limits. Federal Trust Bank will not be allowed to advance additional funds to these borrowers and will work with the borrowers to bring their loan balances within our current loans-to-one-borrower limitation.
In addition to loans secured by real estate, Federal Trust Bank regularly makes loans to business customers secured by other types of collateral such as accounts receivable, inventory and equipment. We have established different lending guidelines depending on the specific type of collateral, and we have established monitoring procedures consistent with the collateral type.
7
Federal regulations permit Federal Trust Bank to originate or invest in loans secured by non-residential or commercial real estate in an aggregate amount up to four times our regulatory capital. As a result of the issuance by the Office of Thrift Supervision of an order to Cease and Desist and a reduction in capital due to recent operating losses, the Bank is not permitted to increase its current levels of commercial real estate loans. At December 31, 2008, we had $90.8 million in loans secured by non-residential or commercial real estate.
The risk of non-payment of loans is inherent in all lending activities. To address this risk, we carefully evaluate all loan applicants and attempt to minimize our credit risk exposure by using comprehensive loan application and approval procedures that we have established for each category of loan. In determining whether to make a loan, we consider the borrowers credit history, analyze the borrowers income and ability to service the loan, and evaluate the need for collateral to secure recovery in the event of default. While we do not use credit protection insurance or derivatives to mitigate our credit risk, management monitors market conditions and, based on then-current conditions, may change product offerings, interest rates charged and collateral requirements. We do not conduct stress testing or sensitivity analysis for risk management purposes. An allowance for loan losses is maintained based upon assumptions and judgments regarding the ultimate collectability of loans in our portfolio.
Income from Lending Activities and Loan Servicing. We assess fees in connection with loan commitments and originations, loan modifications, late payments, assumptions related to changes of property ownership and for miscellaneous services related to loans. We also receive fees for servicing residential loans owned by other financial institutions. At December 31, 2008, we were servicing $42.3 million in residential loans for other institutions, which produces servicing income, net of amortization of mortgage servicing rights.
Commitment and other loan fees, and direct costs typically are charged at the time of loan origination and may be a fixed fee or a percentage of the amount of the loan. Under current accounting standards, such fees cannot be recognized as income at closing and are deferred and taken into income over the contractual life of the loan, using a level yield method. If a loan is prepaid or refinanced, all remaining net deferred fees with respect to such loan are recognized in income at that time.
Employees
At December 31, 2008, we had a total of 89 full-time employees. We consider our working relations with our employees to be excellent. Our employees are not represented by any collective bargaining group.
Seasonality
We do not consider our business to be seasonal in nature.
Monetary Policies
The results of our operations are affected by credit policies of monetary authorities, particularly the Federal Open Market Committee of the Board of Governors of the Federal Reserve System. The instruments of monetary policy employed by the Federal Reserve Board include open market operations in U.S. government securities, changes in the federal funds and discount rates on member bank borrowings and changes in reserve requirements against member bank deposits. In view of changing conditions in the national economy and in the financial markets, as well as the effect of action by monetary and fiscal authorities, including the Federal Reserve Board, we cannot accurately predict possible future changes in interest rates, deposit levels, loan demand or our business results and earnings.
SUPERVISION AND REGULATION
General
As a federally chartered savings association, Federal Trust Bank is regulated and supervised by the Office of Thrift Supervision and the Federal Deposit Insurance Corporation. This supervision and regulation establishes a comprehensive framework of activities in which we may engage, and is intended primarily for the protection of depositors and the Federal Deposit Insurance Corporations deposit insurance fund. Under this system of federal regulation, financial institutions are periodically examined to ensure that they satisfy applicable standards with respect to their capital adequacy, asset quality, management, earnings, liquidity and sensitivity to market interest rates. Federal Trust Bank also is a member of, and owns stock in, the Federal Home Loan Bank of Atlanta, which is
8
one of the 12 regional banks in the Federal Home Loan Bank System. Federal Trust Bank also is regulated, to a lesser extent, by the Board of Governors of the Federal Reserve System, governing reserves to be maintained against deposits and other matters. The Office of Thrift Supervision examines Federal Trust Corporation and Federal Trust Bank and prepares reports for consideration by our Board of Directors on any operating concerns and deficiencies. Federal Trust Banks relationship with our depositors and borrowers also is regulated to a great extent by both federal and state laws, especially in matters concerning the ownership of deposit accounts and the form and content of our loan documents.
There can be no assurance that changes to existing laws, rules and regulations, or any other new laws, rules or regulations, will not be adopted in the future, which could make compliance more difficult or expensive or otherwise adversely affect our business, financial condition or prospects. Any change in these laws or regulations, or in regulatory policy, whether by the Federal Deposit Insurance Corporation, the Office of Thrift Supervision or Congress, could have a material adverse impact on our business, financial condition or operations.
Cease and Desist Orders; Troubled Condition Letters; Prompt Corrective Action Directive
In 2007, the Office of Thrift Supervision concluded examinations of the operations of Federal Trust Corporation and Federal Trust Bank. The Office of Thrift Supervision noted weaknesses and failures relating primarily to our real estate lending practices and asset quality, and their impact on our capital and earnings. As a result, the Office of Thrift Supervision has issued Cease and Desist Orders to Federal Trust Corporation and Federal Trust Bank, which orders are designed to ensure that the weaknesses noted in the recently concluded examinations are properly addressed. The orders provide that:
| We must submit for review and approval or non-objection by the Office of Thrift Supervision a capital plan to raise additional capital for Federal Trust Bank or, if the additional capital cannot be raised, to seek a merger or acquisition partner; |
| Federal Trust Bank must submit for review and approval or non-objection by the Office of Thrift Supervision a detailed business plan to strengthen and improve Federal Trust Banks operations, earnings and capital; |
| Until the Office of Thrift Supervision has approved or provided its non-objection to Federal Trust Banks business plan, Federal Trust Bank will not be permitted to increase its current levels of construction loans, acquisition and development loans, non-residential permanent mortgage loans, land loans and certain other loans without the prior approval of the Office of Thrift Supervision; |
| Until the Office of Thrift Supervision has approved or provided its non-objection to Federal Trust Banks business plan, Federal Trust Bank will not be permitted to increase its total assets during any quarter in excess of an amount equal to the net interest credited on deposit liabilities during the quarter without the prior approval of the Office of Thrift Supervision; |
| Federal Trust Bank must submit for review and approval or non-objection by the Office of Thrift Supervision an asset review program that will (i) strengthen and ensure the timely identification and proper classification of problem assets, (ii) ensure adequate and proper levels of the Allowance for Loan and Lease Losses, and (iii) establish individualized resolution plans for problem assets; |
| Federal Trust Bank will not be permitted to declare a dividend without the prior written approval of the Office of Thrift Supervision; |
| Federal Trust Bank must revise its legal lending limit policies and procedures to ensure compliance with applicable law and devise an action plan to correct any legal lending limit violations; |
| Federal Trust Bank will not be permitted to enter into, renew or modify any agreements with Federal Trust Corporation or enter into affiliated transactions with Federal Trust Corporation, without prior approval of the Office of Thrift Supervision; |
9
| Federal Trust Bank will not be permitted to enter into any third-party contracts for services outside the normal course of business without prior review and approval of the Office of Thrift Supervision; |
| the Board of Directors of Federal Trust Bank must submit a plan to strengthen the Board of Directors oversight of management and Federal Trust Banks operations; |
| the Board of Directors of Federal Trust Bank must conduct a review of Federal Trust Banks lending functions and assess the qualifications, experience and proficiency of Federal Trust Banks management and lending staff; and |
| the Board of Directors of Federal Trust Bank must establish a committee comprised of non-employee directors to monitor and coordinate Federal Trust Banks compliance with the provisions of the enforcement order. |
On April 25, 2008, Federal Trust Corporation and Federal Trust Bank were notified by the Office of Thrift Supervision that the following regulatory and supervisory restrictions apply to Federal Trust Corporation and Federal Trust Bank as a result of Federal Trust Banks status as being in troubled condition, some of which restrictions are similar to those included in the Cease and Desist Orders:
| Federal Trust Corporation and Federal Trust Bank are not eligible to have applications or notices processed by the Office of Thrift Supervision on an expedited basis; |
| Federal Trust Corporation and Federal Trust Bank are required to provide prior notice to the Office of Thrift Supervision for additions or changes to directors or senior executive officers; |
| all employment contracts or compensation arrangements, including severance payments, to directors and senior executive officers are subject to prior review by the Office of Thrift Supervision; |
| the ability of Federal Trust Corporation and Federal Trust Bank to make any compensatory payments to any person previously affiliated with Federal Trust Corporation or Federal Trust Bank following such persons termination of employment is restricted by applicable federal regulation; and |
| Federal Trust Banks growth is restricted in that it may not increase its assets during any quarter in excess of an amount equal to net interest credited on deposit liabilities. |
In addition, the Office of Thrift Supervision placed the following restrictions on our operations, some of which restrictions are similar to those included in the Cease and Desist Orders:
| Federal Trust Bank may not pay any dividends or make any form of capital distribution without the prior written approval of the Office of Thrift Supervision and Federal Trust Corporation may not request or accept any dividend or any form of capital distribution from Federal Trust Bank without the prior written approval of the Office of Thrift Supervision; |
| Federal Trust Corporation may not declare or pay any dividend without the prior written approval of the Office of Thrift Supervision, and Federal Trust Corporation must request Office of Thrift Supervision approval for the payment of a dividend in writing at least 30 calendar days prior to the proposed dividend declaration date; |
| Federal Trust Corporation may not issue any debt securities or otherwise incur any additional debt without the prior written approval of the Office of Thrift Supervision; and |
10
| Federal Trust Corporation may not make any payments of any kind, or in any form, to any person or entity in an amount exceeding $5,000 in any calendar month without the prior written approval of the Office of Thrift Supervision. |
On December 8, 2008, Federal Trust Bank was notified by the Office of Thrift Supervision that Federal Trust Bank was required, by applicable statutes and regulations, to submit a capital restoration plan to the Office of Thrift Supervision and the Federal Deposit Insurance Corporation by December 23, 2008. This requirement resulted from Federal Trust Bank falling into one of the three categories of undercapitalized institutions under federal Prompt Corrective Action statutes and regulations.
On December 23, 2008, Federal Trust Bank submitted a capital restoration plan stating that it intends to resolve its capital deficiency through consummation of the Merger. By letter dated January 12, 2009, the Office of Thrift Supervision deemed the capital restoration plan acceptable, subject to Federal Trust Bank stipulating to the issuance of a Prompt Corrective Action Directive.
On February 2, 2009, Federal Trust Bank stipulated to the issuance of the Prompt Corrective Action Directive (which became effective February 3, 2009). The Prompt Corrective Action Directive includes restrictions on the operations of Federal Trust Bank, many of which were already applicable pursuant to (i) the terms of the Cease and Desist Orders issued by the Office of Thrift Supervision, (ii) Federal Trust Banks status as being in troubled condition and (iii) Federal Trust Bank falling into one of the three categories of undercapitalized institutions under federal Prompt Corrective Action statutes and regulations, all as previously disclosed. The Prompt Corrective Action Directive also requires Federal Trust Bank to comply with the terms of the capital restoration plan, and further requires Federal Trust Bank, by February 13, 2009, to either (i) merge with or be acquired by another financial institution, financial holding company or other entity (as defined in the Prompt Corrective Action Directive) or (ii) sell all or substantially all of its assets and liabilities to another financial institution, financial holding company or other entity.
The Office of Thrift Supervision has extended to June 30, 2009 the date by which Federal Trust Bank must either (i) merge with or be acquired by another financial institution, financial holding company or other entity (as defined in the Prompt Corrective Action Directive) or (ii) sell all or substantially all of its assets and liabilities to another financial institution, financial holding company or other entity.
In the event we are in material non-compliance with the terms of the Cease and Desist Orders, Prompt Corrective Action Directive or other directives from the Office of Thrift Supervision, the Office of Thrift Supervision has the authority to subject us to the terms of a more restrictive enforcement order, to impose civil money penalties on us and our directors and officers, and to remove directors and officers from their positions with Federal Trust Corporation and Federal Trust Bank.
Federal Banking Regulation
Change in Control Regulations. Under the Change in Bank Control Act, no person may acquire control of an insured federal savings bank or its parent holding company unless the Office of Thrift Supervision has been given 60 days prior written notice and has not issued a notice disapproving the proposed acquisition. In addition, Office of Thrift Supervision regulations provide that no company may acquire control of a savings bank without the prior approval of the Office of Thrift Supervision. Any company that acquires such control becomes a savings and loan holding company subject to registration, examination and regulation by the Office of Thrift Supervision.
Control, as defined under federal law, means ownership, control of or holding irrevocable proxies representing more than 25% of any class of voting stock, contribution of more than 25% of the capital, control in any manner of the election of a majority of the institutions directors, or a determination by the Office of Thrift Supervision that the acquiror has the power to direct, or directly or indirectly to exercise a controlling influence over, the management or policies of the institution. Acquisition of more than 10% of any class of a savings banks voting stock, if the acquiror is also subject to any one of eight control factors, constitutes a rebuttable presumption of control under the regulations. Such control factors include the acquiror being one of the two largest stockholders. The presumption of control may be rebutted by submission to the Office of Thrift Supervision, prior to the acquisition of stock or the occurrence of any other circumstances giving rise to such presumption, of a statement setting forth facts and circumstances which would support a finding that no control relationship will exist and containing certain undertakings. The regulations provide that persons or companies which acquire beneficial ownership exceeding 10%
11
or more of any class of a savings banks stock who do not intend to participate in or seek to exercise control over a savings banks management or policies may qualify for a safe harbor by filing with the Office of Thrift Supervision a certification form that states, among other things, that the holder is not in control of such institution, is not subject to a rebuttable presumption of control and will take no action which would result in a determination or rebuttable presumption of control without prior notice to or approval of the Office of Thrift Supervision, as applicable. There are also rebuttable presumptions in the regulations concerning whether a group of investors is deemed to be acting in concert, including presumed action in concert among members of an immediate family.
The Office of Thrift Supervision may prohibit an acquisition of control if it finds, among other things, that the acquisition would result in a monopoly or substantially lessen competition, the financial condition of the acquiring person might jeopardize the financial stability of the institution, or the competence, experience or integrity of the acquiring person indicates that it would not be in the interest of the depositors or the public to permit the acquisition of control by such person.
Transactions with Related Parties. A federal savings associations authority to engage in transactions with its affiliates is limited by Office of Thrift Supervision regulations and Regulation W of the Federal Reserve Board, which implements Sections 23A and 23B of the Federal Reserve Act. The term affiliates for these purposes generally means any company that controls or is under common control with an institution. Federal Trust Corporation and its non-savings institution subsidiaries are deemed to be affiliates of Federal Trust Bank. In general, transactions with affiliates must be on terms that are as favorable to the savings association as comparable transactions with non-affiliates. In addition, certain types of these transactions are restricted to an aggregate percentage of the savings associations capital. Collateral in specified amounts must usually be provided by affiliates in order to receive loans from the savings association. In addition, Office of Thrift Supervision regulations prohibit a savings association from lending to any of its affiliates that are engaged in activities that are not permissible for bank holding companies and from purchasing the securities of any affiliate, other than a subsidiary.
Federal Trust Banks authority to extend credit to its directors, executive officers and 10% or greater stockholders, as well as to entities controlled by such persons, is currently governed by the requirements of Sections 22(g) and 22(h) of the Federal Reserve Act and Regulation O of the Federal Reserve Board and regulations of the Office of Thrift Supervision. Among other things, these provisions require that extensions of credit to insiders (i) be made on terms that are substantially the same as, and follow credit underwriting procedures that are not less stringent than, those prevailing for comparable transactions with unaffiliated persons and that do not involve more than the normal risk of repayment or present other unfavorable features, and (ii) not exceed certain limitations on the amount of credit extended to such persons, individually and in the aggregate, which limits are based, in part, on the amount of Federal Trust Banks capital. In addition, extensions of credit in excess of certain limits must be approved by Federal Trust Banks Board of Directors.
Capital Distributions. Office of Thrift Supervision regulations govern capital distributions by a federal savings association, which include cash dividends, stock repurchases and other transactions charged to the institutions capital account. A savings association must file an application with the Office of Thrift Supervision for approval of a capital distribution if:
| the total capital distributions for the applicable calendar year exceed the sum of the savings associations net income for that year to date plus the savings associations retained net income for the preceding two years; |
| the savings association would not be at least adequately capitalized following the distribution; |
| the distribution would violate any applicable statute, regulation, agreement or Office of Thrift Supervision-imposed condition; or |
| the savings association is not eligible for expedited treatment of its filings. |
Even if an application is not otherwise required, every savings association that is a subsidiary of a holding company must still file a notice with the Office of Thrift Supervision at least 30 days before the Board of Directors declares a dividend or approves a capital distribution.
The Office of Thrift Supervision may disapprove a notice or application if:
12
| the savings association would be undercapitalized following the distribution; |
| the proposed capital distribution raises safety and soundness concerns; or |
| the capital distribution would violate a prohibition contained in any statute, regulation or agreement. |
Because of Federal Trust Banks operating losses for the years ended December 31, 2008 and 2007, and restrictions placed on its operations by the Cease and Desist Orders, Federal Trust Bank cannot pay dividends to Federal Trust Corporation without regulatory approval.
Capital Requirements. Office of Thrift Supervision regulations require savings banks to meet three minimum capital standards: a 1.5% tangible capital ratio, a 4% leverage ratio (3% for institutions receiving the highest examination rating) and an 8% risk-based capital ratio.
The risk-based capital standard for savings associations requires the maintenance of Tier 1 (core) and total capital (which is defined as core capital and supplementary capital) to risk-weighted assets of at least 4% and 8%, respectively. In determining the amount of risk-weighted assets, all assets, including certain off-balance sheet assets, are multiplied by a risk-weight factor of 0% to 100%, assigned by the Office of Thrift Supervision capital regulation based on the risks inherent in the type of asset. Core capital is defined as common stockholders equity (including retained earnings), certain noncumulative perpetual preferred stock and related surplus and minority interests in equity accounts of consolidated subsidiaries, less intangibles other than certain mortgage servicing rights, deferred tax assets and credit card relationships. The components of supplementary capital currently include cumulative preferred stock, long-term perpetual preferred stock, mandatory convertible securities, subordinated debt and intermediate preferred stock, allowance for loan and lease losses up to a maximum of 1.25% of risk-weighted assets, and up to 45% of net unrealized gains on available-for-sale equity securities with readily determinable fair market values. Overall, the amount of supplementary capital included as part of total capital cannot exceed 100% of core capital.
In assessing an institutions capital adequacy, the Office of Thrift Supervision takes into consideration not only these numeric factors but also qualitative factors as well, and has the authority to establish higher capital requirements for individual associations where necessary. At December 31, 2008, Federal Trust Bank was critically undercapitalized. Refer to Note 21 of Notes to Consolidated Financial Statements for further discussion of the Banks plans and actions to become adequately capitalized and regulatory restrictions placed on the Company and Bank.
The Office of Thrift Supervision and other federal banking agencies risk-based capital standards also take into account interest rate risk, concentration of risk and the risks of non-traditional activities. The Office of Thrift Supervision monitors the interest rate risk of individual institutions through use of its own simulation model with data provided by Federal Trust Bank. The ability of the Office of Thrift Supervision to impose individual minimum capital requirements on institutions that exhibit a high degree of interest rate risk, and the requirements of Thrift Bulletin 13a, provide guidance on the management of interest rate risk and the responsibility of boards of directors in this area.
The Office of Thrift Supervision also monitors the interest rate risk of individual institutions through analysis of the change in net portfolio value. Net portfolio value is defined as the net present value of the expected future cash flows of an entitys assets and liabilities and, therefore, hypothetically represents the value of an institutions net worth. The Office of Thrift Supervision has also used this net portfolio value analysis as part of its evaluation of certain applications or notices submitted by savings banks. The Office of Thrift Supervision, through its general oversight of the safety and soundness of savings associations, retains the right to impose minimum capital requirements on individual institutions to the extent the institution is not in compliance with certain written guidelines established by the Office of Thrift Supervision regarding net portfolio value analysis. The Office of Thrift Supervision has not imposed any such requirements on Federal Trust Bank.
See Deposit Insurance for a discussion of the effects of our capital position on our operations.
13
Prompt Corrective Action Regulations. Under the prompt corrective action regulations, the Office of Thrift Supervision is authorized and, under certain circumstances, required to take supervisory actions against undercapitalized savings associations. For this purpose, a savings association is placed in one of the following five categories based on the savings associations capital:
| well capitalized (at least 5% leverage capital, 6% tier 1 risk-based capital and 10% total risk-based capital); |
| adequately capitalized (at least 4% leverage capital, 4% tier 1 risk-based capital and 8% total risk-based capital); |
| undercapitalized (less than 3% leverage capital, 4% tier 1 risk-based capital or 8% total risk-based capital); |
| significantly undercapitalized (less than 3% leverage capital, 3% tier 1 risk-based capital or 6% total risk-based capital); or |
| critically undercapitalized (less than 2% tangible capital). |
Generally, the Office of Thrift Supervision is required to appoint a receiver or conservator for a savings association that is critically undercapitalized. The regulation also provides that a capital restoration plan must be filed with the Office of Thrift Supervision within 45 days of the date a savings association receives notice or is deemed to have notice that it is undercapitalized, significantly undercapitalized or critically undercapitalized and the plan must be guaranteed by any parent holding company. The aggregate liability of a parent holding company is limited to the lesser of:
| an amount equal to 5% of the savings associations total assets at the time it became undercapitalized; and |
| the amount that is necessary (or would have been necessary) to bring the association into compliance with all capital standards applicable with respect to such association as of the time it fails to comply with a capital restoration plan. |
If a savings association fails to submit an acceptable plan, it is treated as if it were significantly undercapitalized. In addition, numerous mandatory supervisory restrictions become immediately applicable to the savings association, including, but not limited to, restrictions on growth, investment activities, capital distributions and affiliate transactions. The Office of Thrift Supervision may also take any one of a number of discretionary supervisory actions against undercapitalized savings associations, including the issuance of a capital directive and the replacement of senior executive officers and directors.
At December 31, 2008, Federal Trust Bank was critically undercapitalized. See Cease and Desist Orders; Troubled Condition Letters; Prompt Corrective Action Directive for discussion of regulatory restrictions.
Standards for Safety and Soundness. Federal law requires each federal banking agency to prescribe certain standards for all insured depository institutions. These standards relate to, among other things, internal controls, information systems and audit systems, loan documentation, credit underwriting, interest rate risk exposure, asset growth, compensation, and other operational and managerial standards as the agency deems appropriate. The federal banking agencies have adopted Interagency Guidelines Prescribing Standards for Safety and Soundness. The guidelines set forth the safety and soundness standards that the federal banking agencies use to identify and address problems at insured depository institutions before capital becomes impaired. The guidelines address internal controls and information systems, internal audit systems, credit underwriting, loan documentation, interest rate risk exposure, asset growth, compensation, fees and benefits. If the appropriate federal banking agency determines that an institution fails to meet any standard prescribed by the guidelines, the agency may require the institution to submit to the agency an acceptable plan to achieve compliance with the standard. If the institution fails to submit an acceptable plan or implement an accepted compliance plan, the agency may take further enforcement action against the institution, including the issuance of a Cease and Desist Order or the imposition of civil money penalties.
14
Deposit Insurance. Federal Trust Bank is a member of the Deposit Insurance Fund, which is administered by the Federal Deposit Insurance Corporation. On October 3, 2008, the Federal Deposit Insurance Corporation increased the deposit insurance available on all deposit accounts to $250,000 until December 31, 2009. On May 20, 2009, the Federal Deposit Insurance Corporation extended the insurance coverage of $250,000 on all deposit accounts until December 31, 2013. Thereafter, regular deposit accounts will be insured up to a maximum of $100,000 and self-directed retirement accounts up to a maximum of $250,000.
In order to maintain the Deposit Insurance Fund, member institutions are assessed an insurance premium. The amount of each institutions premium is currently based on the balance of insured deposits and the degree of risk the institution poses to the Deposit Insurance Fund. Under the assessment system, the Federal Deposit Insurance Corporation assigns an institution to one of nine risk categories using a two-step process based first on capital ratios (the capital group assignment) and then on other relevant information (the supervisory subgroup assignment). Each risk category is assigned an assessment rate. Assessment rates at December 31, 2008, ranged from 0.05% of deposits for an institution in the highest category (i.e., well capitalized and financially sound, with no more than a few minor weaknesses) to 0.43% of deposits for an institution in the lowest category (i.e., undercapitalized and substantial supervisory concerns). The Federal Deposit Insurance Corporation is authorized to adjust the assessment rates as necessary to maintain the Deposit Insurance Fund. Federal Trust Banks assessment rate at December 31, 2008 was 0.43% per $100 of deposits.
On February 27, 2009, the Federal Deposit Insurance Corporation published a final rule raising the current deposit insurance assessment rates to a range from 12 to 45 basis points beginning April 1, 2009. On May 22, 2009, the Federal Deposit Insurance Corporation issued a final rule that will impose a special five basis points assessment on each institutions assets minus Tier 1 capital as of June 30, 2009, which would be payable to the Federal Deposit Insurance Corporation on September 30, 2009. If after June 30, 2009, the reserve ratio of the Deposit Insurance Fund falls to a level that the Board of the Federal Deposit Insurance Corporation (the Board) believes would adversely affect public confidence or to a level close to or below zero at the end of any quarter, the Board may impose an additional special assessment of up to five basis points as of the end of any such quarter (with earliest assessment being September 30, 2009, with collection on December 30, 2009) on each institutions assets minus Tier 1 capital for that quarter. The cost of this special five basis points assessment to Federal Trust Bank based on assets minus Tier 1 capital as of December 31, 2008, would be $290,000.
In addition, all Federal Deposit Insurance Corporation-insured institutions are required to pay a pro rata portion of the interest due on obligations issued by the Financing Corporation to fund the closing and disposal of failed thrift institutions by the Resolution Trust Corporation. At December 31, 2008, the Federal Deposit Insurance Corporation assessed Deposit Insurance Fund-insured deposits 1.14 basis points per $100 of deposits to cover those obligations. The Financing Corporation rate is adjusted quarterly to reflect changes in assessment bases of the Deposit Insurance Fund. This obligation will continue until the Financing Corporation bonds mature in 2017.
Loans to One Borrower. A federal savings association generally may not make a loan or extend credit to a single or related group of borrowers in excess of 15% of unimpaired capital and surplus. An additional amount may be loaned, not in excess of 10% of unimpaired capital and surplus, if the loan is secured by readily marketable collateral, which generally does not include real estate. The maximum amount that could have been loaned by Federal Trust Bank to one borrower and the borrowers related entities at December 31, 2008, was approximately $1.5 million. Due to the losses we recognized during 2008 and 2007 and the corresponding decrease in capital, our loans to one borrower limit has decreased substantially. As a result, we have 11 loan relationships aggregating $61.0 million that exceed our current limitation. Federal Trust Bank will not be allowed to advance additional funds to these borrowers and will work with the borrowers to bring their balance within our current loans-to-one-borrower limitation.
Business Activities. A federal savings association derives its lending and investment powers from the Home Owners Loan Act, and the regulations of the Office of Thrift Supervision. Under these laws and regulations, Federal Trust Bank may invest in mortgage loans secured by residential and commercial real estate, commercial business and consumer loans, certain types of debt securities and certain other loans and assets, subject to applicable limits. Federal Trust Corporation also may establish subsidiaries that may engage in activities not otherwise permissible for Federal Trust Bank directly, including real estate investment, securities brokerage and insurance agency services, subject to applicable registration and licensing requirements.
15
Qualified Thrift Lender Test. As a federal savings association, Federal Trust Bank is subject to the qualified thrift lender test. Under the qualified thrift lender test, Federal Trust Bank must maintain at least 65% of its portfolio assets in qualified thrift investments in at least nine months of the most recent 12-month period. Portfolio assets generally means total assets of a savings institution, less the sum of specified liquid assets up to 20% of total assets, goodwill and other intangible assets, and the value of property used in the conduct of the institutions business.
Qualified thrift investments include various types of loans made for residential and housing purposes, investments related to such purposes, including certain mortgage-backed and related securities, and loans for personal, family, household and certain other purposes up to a limit of 20% of portfolio assets. Qualified thrift investments also include 100% of an institutions credit card loans, education loans and small business loans. Federal Trust Bank also may satisfy the qualified thrift lender test by qualifying as a domestic building and loan association as defined in the Internal Revenue Code of 1986.
A savings association that fails the qualified thrift lender test must either convert to a bank charter or operate under specified restrictions. At December 31, 2008, Federal Trust Bank satisfied the qualified thrift lender test.
Brokered Deposits. Federal regulation imposes restrictions on the ability of financial institutions to accept brokered deposits. In general, well capitalized financial institutions may accept brokered deposits without the prior approval of the Federal Deposit Insurance Corporation, while adequately capitalized financial institutions must obtain the approval of the Federal Deposit Insurance Corporation to accept, renew, or roll over brokered deposits. At December 31, 2008, Federal Trust Bank was considered critically undercapitalized and, therefore, we cannot renew, replace or accept brokered deposits. A total of $28.5 million in brokered deposits will mature during 2009 and 2010.
Liquidity. The term liquidity refers to the ability to generate adequate amounts of cash to fund loan originations, deposit withdrawals and operating expenses. A federal savings association is required to maintain a sufficient amount of liquid assets to ensure its safe and sound operation. See Item 7. Managements Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and Capital Resources.
Community Reinvestment Act and Fair Lending Laws. All savings associations have a continuing responsibility under the Community Reinvestment Act and related regulations of the Office of Thrift Supervision to help meet the credit needs of their communities, including low- and moderate-income neighborhoods. In connection with its examination of a federal savings association, the Office of Thrift Supervision is required to assess the savings associations record of compliance with the Community Reinvestment Act. In addition, the Equal Credit Opportunity Act and the Fair Housing Act prohibit lenders from discriminating in their lending practices on the basis of characteristics specified in those statutes. A savings associations failure to comply with the provisions of the Community Reinvestment Act could, at a minimum, result in regulatory restrictions on its activities. The failure to comply with the Equal Credit Opportunity Act and the Fair Housing Act could result in enforcement actions by the Office of Thrift Supervision, as well as other federal regulatory agencies and the Department of Justice. Federal Trust Bank received a Satisfactory Community Reinvestment Act rating in its most recent federal examination. The Community Reinvestment Act requires all Federal Deposit Insurance Corporation-insured institutions to publicly disclose their rating.
Enforcement. The Office of Thrift Supervision has primary enforcement responsibility over federal savings associations and has the authority to bring enforcement actions against all institution-affiliated parties, including directors, officers, stockholders, attorneys, appraisers and accountants who knowingly or recklessly participate in wrongful action likely to have an adverse effect on an institution. Formal enforcement action may range from the issuance of a capital directive or Cease and Desist Order to removal of officers and/or directors of the savings association, receivership, conservatorship or the termination of deposit insurance. Civil penalties cover a wide range of violations and actions, and range up to $25,000 per day, unless a finding of reckless disregard is made, in which case penalties may be as high as $1.0 million per day. The Federal Deposit Insurance Corporation also has the authority to recommend to the Director of the Office of Thrift Supervision that enforcement action be taken with respect to a particular savings association. If action is not taken by the Director, the Federal Deposit Insurance Corporation has authority to take action under certain specified circumstances.
Assessments. The Office of Thrift Supervision charges assessments to recover the cost of examining federal savings associations and their affiliates. These assessments are based on three components: (i) the size of the institution on
16
which the basic assessment is based; (ii) the institutions supervisory condition, which results in an additional assessment based on a percentage of the basic assessment for any savings institution with a composite rating of 3, 4 or 5 in its most recent safety and soundness examination; and (iii) the complexity of the institutions operations, which results in an additional assessment based on a percentage of the basic assessment for any savings institution that managed over $1 billion in trust assets, serviced for others loans aggregating more than $1 billion, or had certain off-balance sheet assets aggregating more than $1 billion.
The Office of Thrift Supervision also assesses fees against savings and loan holding companies, such as Federal Trust Corporation. The Office of Thrift Supervision semi-annual assessment for savings and loan holding companies includes a $3,000 base assessment with an additional assessment based on the holding companys risk or complexity, organizational form and condition.
Federal Home Loan Bank System. Federal Trust Bank is a member of the Federal Home Loan Bank System, which consists of 12 regional Federal Home Loan Banks, each of which is subject to regulation and supervision of the Federal Housing Finance Board. The Federal Home Loan Bank System provides a central credit facility primarily for member institutions as well as other entities involved in home mortgage lending. It is funded primarily from proceeds derived from the sale of consolidated obligations of the Federal Home Loan Banks. It makes loans or advances to members in accordance with policies and procedures, including collateral requirements, established by the respective boards of directors of the Federal Home Loan Banks. These policies and procedures are subject to the regulation and oversight of the Federal Housing Finance Board. All long-term advances are required to provide funds for residential home financing. The Federal Housing Finance Board has also established standards of community or investment service that members must meet to maintain access to such long-term advances. As a member of the Federal Home Loan Bank of Atlanta, Federal Trust Bank is required to acquire and hold shares of capital stock in the Federal Home Loan Bank. As of December 31, 2008, Federal Trust Bank owned $8.5 million of Federal Home Loan Bank stock and was in compliance with this requirement.
Federal Reserve System. Institutions must maintain certain reserves against aggregate transaction accounts. Because required reserves must be maintained in the form of either vault cash, a non-interest-bearing account at a Federal Reserve Bank or a pass-through account as defined by the Federal Reserve Board, the effect of this reserve requirement is to reduce Federal Trust Banks interest-earning assets. Federal Trust Bank is in compliance with the foregoing requirements. The balances maintained to meet the reserve requirements imposed by the Federal Reserve Board are also used to satisfy liquidity requirements imposed by the Office of Thrift Supervision.
The USA PATRIOT Act. The USA PATRIOT Act gives the federal government powers to address terrorist threats through enhanced domestic security measures, expanded surveillance powers, increased information sharing and broadened anti-money laundering requirements. Certain provisions of the USA PATRIOT Act impose affirmative obligations on a broad range of financial institutions, including federal savings associations, like Federal Trust Bank. These obligations include enhanced anti-money laundering programs, customer identification programs and regulations relating to private banking accounts or correspondence accounts in the United States for non-United States persons or their representatives (including foreign individuals visiting the United States). Federal Trust Bank has established policies and procedures to ensure compliance with the USA PATRIOT Acts provisions, and the impact of the USA PATRIOT Act on our operations has not been material.
Privacy Requirements of the Gramm-Leach-Bliley Act. The Gramm-Leach-Bliley Act provided for sweeping financial modernization for commercial banks, savings banks, securities firms, insurance companies, and other financial institutions operating in the United States. Among other provisions, the Gramm-Leach-Bliley Act places limitations on the sharing of consumer financial information with unaffiliated third parties. Specifically, the Gramm-Leach-Bliley Act requires all financial institutions offering financial products or services to retail customers to provide such customers with the financial institutions privacy policy and provide such customers the opportunity to opt out of the sharing of personal financial information with unaffiliated third parties.
Holding Company Regulation
Federal Trust Corporation is a unitary savings and loan holding company, subject to regulation and supervision by the Office of Thrift Supervision. The Office of Thrift Supervision has enforcement authority over Federal Trust Corporation and its non-savings institution subsidiaries. Among other things, this authority permits the Office of Thrift Supervision to restrict or prohibit activities that are determined to be a risk to Federal Trust Bank.
17
Under federal law, Federal Trust Corporation is limited to engaging in those activities permissible for financial holding companies or for savings and loan holding companies under Section 10(c)(2) of the Home Owners Loan Act. A financial holding company may engage in activities that are financial in nature, including underwriting equity securities and insurance, and activities incidental to financial activities or complementary to a financial activity. Office of Thrift Supervision regulations implementing Section 10(c)(2) of the Home Owners Loan Act generally limit a savings and loan holding company to activities permissible for bank holding companies under Section 4(c)(8) of the Bank Holding Company Act, subject to the prior approval of the Office of Thrift Supervision, and certain additional activities authorized by Office of Thrift Supervision regulations, including those permissible for bank holding companies under Section 4(c) of the Bank Holding Company Act.
Federal law prohibits a savings and loan holding company, directly or indirectly, or through one or more subsidiaries, from acquiring control of another savings institution or holding company thereof, without prior written approval of the Office of Thrift Supervision. It also prohibits the acquisition or retention of, with specified exceptions, more than 5% of the equity securities of a company engaged in activities that are not closely related to banking or financial in nature or acquiring or retaining control of an institution that is not federally insured. In evaluating applications by holding companies to acquire savings institutions, the Office of Thrift Supervision must consider the financial and managerial resources and future prospects of the savings institution involved, the effect of the acquisition on the risk to the insurance fund, the convenience and needs of the community and competitive factors.
Sarbanes-Oxley Act
The Sarbanes-Oxley Act of 2002 was enacted to address, among other issues, corporate governance, auditing and accounting, executive compensation, and enhanced and timely disclosure of corporate information. Under Section 302(a) of the Sarbanes-Oxley Act, our Chief Executive Officer and Chief Financial Officer are required to certify that its quarterly and annual reports filed with the Securities and Exchange Commission do not contain any untrue statement of a material fact. Rules promulgated under the Sarbanes-Oxley Act require that these officers certify that: they are responsible for establishing, maintaining and regularly evaluating the effectiveness of our internal controls; they have made certain disclosures to our auditors and the audit committee of the Board of Directors about our internal controls; and they have included information in our quarterly and annual reports about their evaluation and whether there have been significant changes in our internal controls or in other factors that could significantly affect internal controls.
Florida Business Corporation Act
As a Florida corporation, Federal Trust Corporation is subject to the provisions of the Florida Business Corporations Act, which authorizes the establishment of Florida corporations and sets forth the corporate governance standards for their operations. The statutory provisions govern items such as:
| general powers of a corporation; |
| stockholder rights; |
| notice, conduct of meetings and voting rights; |
| director and officer requirements and duties; |
| election of directors; |
| terms of directors; |
| compensation of directors; |
| contract rights of offers; |
| indemnification of directors, officers, employees and agents; |
18
| business combinations and mergers; and |
| corporate dissolutions. |
The Florida Business Corporations Act also permits supermajority voting requirements for stockholders, which may be considered to be anti-takeover provisions. We have amended our Articles of Incorporation to include certain supermajority voting requirements permitted by the Florida Business Corporations Act.
AVAILABLE INFORMATION
Federal Trust Corporation is a public company, and files interim, quarterly and annual reports with the Securities and Exchange Commission. These respective reports are on file and a matter of public record with the Securities and Exchange Commission and may be read and copied at the Securities and Exchange Commissions Public Reference Room at 450 Fifth Street, NW, Washington, DC 20549. The public may obtain information on the operation of the Public Reference Room by calling the Securities and Exchange Commission at 1-800-SEC-0330. The Securities and Exchange Commission maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC (http://www.sec.gov).
In addition, we make available, without charge, through our website, http://www.federaltrust.com, electronic copies of our filings with the Securities and Exchange Commission, including copies of annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to these filings, if any. Information on our website should not be considered a part of this annual report, and we do not intend to incorporate into this annual report any information contained in the website.
ITEM 1A. | RISK FACTORS |
Although this Item 1A. is not applicable to Federal Trust Corporation as a Smaller Reporting Company, in addition to the other information contained this Annual Report on Form 10-K and the exhibits hereto, the following risk factor should be considered carefully in evaluating our business.
If We Do Not Consummate the Merger with The Hartford, it is Likely that Federal Trust Bank Will be Placed into Receivership by the Federal Deposit Insurance Corporation.
If we do not consummate the Merger with The Hartford, we believe that it is likely that Federal Trust Bank will be placed into receivership by the Federal Deposit Insurance Corporation, resulting in Federal Trust Corporations shareholders owning a company whose liabilities exceed its assets, which would result in the shareholders receiving no value for their shares. A number of factors could result in our not consummating the Merger including, but not limited to, conditions to the closing of the Merger not being satisfied, or the Merger Agreement being terminated prior to closing the Merger.
ITEM 1B. | UNRESOLVED STAFF COMMENTS |
None.
19
ITEM 2. | PROPERTIES |
The following table sets forth certain information on our principal offices ($ in thousands):
Net Carrying Value of Real Property at December 31, 2008 |
Lease Expiration | ||||
Sanford Branch (opened 1998) 420 West First Street Sanford, Florida 32771 |
$ | 1,070 | N/A | ||
Winter Park Branch (opened 2000) 655 West Morse Blvd. Winter Park, Florida 32789 |
$ | 106 | 12/31/10 | ||
Casselberry Branch (opened 2002) 487 Semoran Boulevard Casselberry, Florida 32707 |
$ | 1,252 | N/A | ||
New Smyrna Beach Branch (opened 2003) 761 East Third Avenue New Smyrna Beach, Florida 32169 |
$ | 133 | 10/11/25 | ||
Orange City Branch (opened 2003) 2690 Enterprise Road Orange City, Florida 32763 |
$ | 1,270 | N/A | ||
Deltona Branch (opened 2003) 901 Doyle Road Deltona, Florida 32725 |
$ | 869 | N/A | ||
Lake Mary Branch (opened 2006) (1) 791 Rinehart Road Lake Mary, Florida 32746 |
$ | 1,196 | 3/31/25 | ||
Port Orange Branch (opened 2006) 3880 S. Nova Road Port Orange, Florida 32127 |
$ | 1,547 | N/A | ||
Eustis Branch (opened 2006) 256 W. County Road 44 Eustis, Florida 32726 |
$ | 1,436 | N/A | ||
Palm Coast Branch (opened 2007) (2) 108 Central Avenue Palm Coast, Florida 32164 |
$ | 2,017 | 7/06/26 | ||
Wekiva Branch (opened 2007) 505 Wekiva Springs Road, Ste 700 Longwood, Florida 32779 |
$ | 644 | N/A | ||
Corporate Headquarters (3) 312 West First Street Sanford, Florida 32771 |
$ | 5,713 | N/A |
(1) | Federal Trust Bank has a ground lease on the Lake Mary branch site. The lease has a 20 year term with optional renewal periods. The building and improvements for the branch are owned by Federal Trust Bank. |
(2) | Federal Trust Bank has a ground lease on the Palm Coast branch site. The lease has a 20 year term with optional renewal periods. The building and improvements for the branch are owned by Federal Trust Bank. |
(3) | On January 30, 2007, we exercised our option to purchase the Sanford corporate headquarters building. The net settlement amount including closing costs was $2.4 million. The building has a total of 48,994 rentable square feet of which we occupy 28,168 square feet and 20,826 square feet is rented to various non-affiliated tenants. |
Federal Trust Bank owns a parcel of land in Edgewater, in Volusia County, Florida. The parcel was planned for a future branch location, however, the plans for the branch were cancelled and we plan to sell the parcel.
Management considers our properties to be well maintained.
20
ITEM 3. | LEGAL PROCEEDINGS |
Federal Trust Corporation and its subsidiaries may become parties to various legal proceedings arising from the normal course of its business. There are no material pending legal proceedings to which Federal Trust Corporation or its subsidiaries is a party or to which any of its property is subject.
ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
During the fourth quarter of the fiscal year ended December 31, 2008, no matters were submitted to a vote of the security holders through a solicitation or otherwise.
ITEM 5. | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
(a) Federal Trust Corporations common stock is listed on the Over the Counter Bulletin Board under the symbol FDTRE.OB. Prior to November 11, 2008, the common stock was listed on the NYSE Alternext US LLC (formerly the American Stock Exchange). Trading in the common stock was halted on September 30, 2008, and the common stock was delisted on November 11, 2008. The following table shows the high and low prices per share for Federal Trust Corporation common stock as reported on the American Stock Exchange (for periods prior to November 11, 2008), as known to Federal Trust Corporation (for periods beginning with and following November 11, 2008 prior to November 24, 2008) and as reported on the Over the Counter Bulletin Board (for periods beginning with and following November 24, 2008) and the cash dividends declared by Federal Trust Corporation for the periods indicated.
Year Ended December 31, 2008 |
High | Low | Cash Dividends Paid Per Share | ||||||
Fourth quarter |
$ | 0.85 | $ | 0.0001 | $ | | |||
Third quarter |
0.95 | 0.13 | | ||||||
Second quarter |
1.85 | 0.30 | | ||||||
First quarter |
2.95 | 1.12 | | ||||||
Year Ended December 31, 2007 |
High | Low | Cash Dividends Paid Per Share | ||||||
Fourth quarter |
$ | 5.10 | $ | 2.05 | $ | | |||
Third quarter |
8.25 | 4.30 | | ||||||
Second quarter |
10.10 | 8.10 | 0.04 | ||||||
First quarter |
10.37 | 9.71 | 0.04 |
(b) Not Applicable.
(c) There were no stock repurchases during the fourth quarter ended December 31, 2008.
21
ITEM 6. | SELECTED FINANCIAL DATA |
CONSOLIDATED FINANCIAL HIGHLIGHTS
($ in thousands, except per share amounts)
At December 31, | ||||||||
2008 | 2007 | |||||||
Selected Financial Condition Data: |
||||||||
Total assets |
$ | 584,890 | $ | 690,264 | ||||
Loans, net |
450,172 | 563,234 | ||||||
Securities available for sale |
33,237 | 52,449 | ||||||
Deposits |
411,755 | 481,729 | ||||||
Federal Home Loan Bank advances |
161,500 | 152,000 | ||||||
Stockholders equity (deficit) |
(2,807 | ) | 39,686 | |||||
Book value per share |
NM | 4.22 | ||||||
Shares outstanding |
9,436,305 | 9,436,305 | ||||||
Equity (deficit)-to-assets ratio |
(0.48 | )% | 5.75 | % | ||||
At or For the Years Ended December 31, |
||||||||
2008 | 2007 | |||||||
Selected Operating Data: |
||||||||
Interest income |
$ | 30,597 | $ | 42,486 | ||||
Interest expense |
24,206 | 30,797 | ||||||
Net interest income |
6,391 | 11,689 | ||||||
Provision for losses on loans |
19,118 | 16,412 | ||||||
Net interest income after provision for loan losses |
(12,727 | ) | (4,723 | ) | ||||
Other income |
(550 | ) | 944 | |||||
Other-than-temporary impairment |
1,917 | 749 | ||||||
Other expenses |
18,856 | 18,742 | ||||||
Loss before income taxes |
(34,050 | ) | (23,270 | ) | ||||
Income tax (benefit) expense |
7,530 | (9,107 | ) | |||||
Net loss |
$ | (41,580 | ) | $ | (14,163 | ) | ||
Basic loss per share |
$ | (4.41 | ) | $ | (1.51 | ) | ||
Diluted loss per share |
$ | (4.41 | ) | $ | (1.51 | ) | ||
Weighted average common shares outstanding (1) |
9,436,305 | 9,363,223 | ||||||
Loss on average assets |
(6.46 | )% | (1.97 | )% | ||||
Loss on average equity |
(152.85 | )% | (26.83 | )% | ||||
Net interest margin |
1.07 | % | 1.74 | % | ||||
Average equity to average assets ratio |
4.22 | % | 7.33 | % | ||||
Dividend payout ratio |
| % | | % | ||||
Allowance for loan losses as a percent of loans, net of loans in process |
5.48 | % | 2.42 | % |
(1) | For loss per share calculation. |
NM - Not meaningful, since the Company had a stockholders deficit of $2.8 million at December 31, 2008.
22
ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The purpose of this discussion and analysis is to help readers understand our financial performance through a discussion of the factors affecting the financial condition of Federal Trust Corporation and its subsidiaries and their results of operations during 2008 and 2007. This discussion and analysis is intended to highlight and supplement information presented elsewhere in this annual report, particularly the consolidated financial statements and related notes appearing in Item 8.
Overview
We incurred a net loss of $41.6 million for the year ended December 31, 2008, or $4.41 per basic and diluted share, compared to a net loss of $14.2 million for the year ended December 31, 2007, or $1.51 per basic and diluted share. The primary reasons for the increase in net loss were a decrease in net interest income, an increase in the provision for loan losses and our establishing a valuation allowance on our net deferred tax asset.
Total assets decreased $105.4 million, or 15.3%, to $584.9 million at December 31, 2008 from $690.3 million at December 31, 2007. Our gross loan portfolio decreased $122.8 million, or 20.6%, to $474.4 million at December 31, 2008 from $597.2 million at December 31, 2007. Total liabilities decreased $62.9 million, or 9.7%, to $587.7 million at December 31, 2008 from $650.6 million at December 31, 2007.
Stockholders deficit was $2.8 million at December 31, 2008 compared to stockholders equity of $39.7 million at December 31, 2007.
Economic Conditions
The national economy, as well as the local economy, continues to weaken. The economy has been marked by higher unemployment rates, rising numbers of foreclosures, declining home prices and contractions in business and consumer credit. The national unemployment rate rose from 8.9% in April 2009 to 9.4% in May 2009, compared to 4.9% at the end of 2007. The Federal Open Market Committee has responded by reducing the federal funds rate from 4.25% at December 11, 2007 to the current rate between 0.00% and 0.25%. The unemployment rate in the Companys market area in central Florida is slightly above the national average.
Critical Accounting Policies
Our financial condition and results of operations are sensitive to accounting measurements and estimates of matters that are inherently uncertain. A critical accounting policy is one that is both integral to the portrayal of a companys financial condition and results, and requires difficult, subjective or complex judgments by management. When applying accounting policies in areas that are subjective in nature, we use our best judgments to arrive at the carrying value of certain assets. We believe the following are our critical accounting policies.
Allowance for Loan Losses. A number of factors affect the carrying value of the loan portfolio, including the calculation of the allowance for loan losses, the value of the underlying collateral, the timing of loan charge-offs and the amount and amortization of loan fees and deferred origination costs. We believe that the determination of the allowance for loan losses represents a critical accounting policy. The allowance for loan losses is maintained at a level management considers to be adequate to absorb probable loan losses inherent in the portfolio, based on evaluations of the collectability and historical loss experience of loans. Credit losses are charged and recoveries are credited to the allowance. Provisions for loan losses are based on our review of the historical loan loss experience and such factors that, in managements judgment, deserve consideration under existing economic conditions in estimating probable credit losses.
The allowance for loan losses is based on ongoing assessments of the probable estimated losses inherent in the loan portfolio. Our methodology for assessing the appropriate allowance level consists of several key elements described in the section Allowance for Loan Losses. The allowance for loan losses is also discussed in Notes 1 and 3 to the Consolidated Financial Statements appearing in Item 8 of this annual report.
Securities Impairment. We periodically perform analyses to determine whether there has been an other-than-temporary decline in the value of one or more of our securities. Our available-for-sale securities portfolio is carried
23
at estimated fair value, with any unrealized gains or losses, net of taxes, reported as accumulated other comprehensive loss in stockholders equity (deficit). We conduct a quarterly review and evaluation of the securities portfolio to determine if the value of any security has declined below its cost or amortized cost, and whether such decline is other-than-temporary. If such decline is deemed other-than-temporary, we would adjust the cost basis of the security by writing down the security to estimated fair market value through a charge to current period operations. The market values of our securities are affected by changes in interest rates and other factors, such as market liquidity. See Note 2 to Consolidated Financial Statements for further discussion regarding securities impairment.
Accounting for Valuation Allowance on Deferred Tax Asset. On a quarterly basis, we review the carrying amount of our deferred tax asset and consider positive and negative evidence to determine whether a valuation allowance is needed. If, based on available evidence, it is more likely than not that some portion or all of the deferred tax asset will not be realized, a valuation allowance is recognized.
We assessed the recent operating losses during 2007 and 2008, estimated future operating results, tax planning strategies and the timing of reversals of temporary differences. At December 31, 2008, we determined that it is more likely than not that the deferred tax asset may not be realized. Accordingly, a valuation allowance has been established for the entire amount of our deferred tax asset at December 31, 2008. See Note 12 to Consolidated Financial Statements for further discussion regarding the valuation allowance on the deferred tax asset.
Comparison of Financial Condition at December 31, 2008 and 2007
Total Assets. Total assets decreased $105.4 million, or 15.3%, to $584.9 million at December 31, 2008 from $690.3 million at December 31, 2007. The decrease resulted from loan repayments and securities sales, calls and maturities, as well as a valuation allowance established on our entire net deferred tax asset, partially offset by an increase in cash and cash equivalents.
Our gross loan portfolio decreased $122.8 million, or 20.6%, to $474.4 million at December 31, 2008 from $597.2 million at December 31, 2007. Balances in all loan categories declined except for commercial business loans. The decrease in loan balances resulted from our retaining proceeds from loan repayments and prepayments instead of funding new loans, and from selling eligible loans in the secondary market, to assist us in maintaining higher levels of cash and cash equivalents. In addition, our portfolio growth is restricted by the Cease and Desist Order and the Prompt Corrective Action Directive, discussed elsewhere in this Annual Report. Our securities portfolio decreased $19.2 million, or 36.6%, to $33.2 million at December 31, 2008 from $52.4 million at December 31, 2007, with proceeds from sales, calls and maturities being retained instead of purchasing new securities. As a result of these actions, cash and cash equivalents increased to $45.5 million at December 31, 2008 from $9.2 million at December 31, 2007, as part of our plan to maintain higher levels of liquidity during the current economic environment for financial institutions.
During 2008, we determined it was more likely than not that our net deferred tax asset may not be realized. As of result, we established a valuation allowance for the entire net deferred tax asset, effectively writing the amount down to zero on our consolidated balance sheet.
Total Liabilities. Total liabilities decreased $62.9 million, or 9.7%, to $587.7 million at December 31, 2008 from $650.6 million at December 31, 2007. The decrease resulted from a decline in deposits, which decreased $70.0 million, or 14.5%, to $411.7 million at December 31, 2008 from $481.7 million at December 31, 2007. We made a strategic decision in early 2008 to reduce our reliance on higher cost deposits such as certificates of deposit and brokered funds as we reduced our total assets. This reduction was partially offset by an increase in lower cost money-market deposits during the year. Federal Home Loan Bank of Atlanta advances increased to $161.5 million at December 31, 2008 from $152.0 million at December 31, 2007. However, effective January 2008, we have not had access to additional Federal Home Loan Bank of Atlanta advances.
Stockholders Equity (Deficit). Stockholders deficit was $2.8 million at December 31, 2008 compared to stockholders equity of $39.7 million at December 31, 2007. The change resulted primarily from our net loss of $41.6 million for the year ended December 31, 2008.
Lending Activities
24
Loan Portfolio Composition. Our net loan portfolio, which consists of total loans plus premiums paid for loans purchased, less loans in process, deferred loan origination fees and costs and allowance for loan losses, totaled $450.2 million at December 31, 2008, representing 77% of total assets. At December 31, 2007, our net loan portfolio was $563.2 million, or 82% of total assets.
The following table sets forth information on our loan portfolio by type, and the amounts provided include loans held for sale of $0 and $7.6 million at December 31, 2008 and 2007, respectively ($ in thousands):
At December 31, | ||||||||||||||
2008 | 2007 | |||||||||||||
Amount | Percent of Total |
Amount | Percent of Total |
|||||||||||
Residential loans: |
||||||||||||||
Mortgages |
$ | 312,219 | 65.8 | % | $ | 359,954 | 60.3 | % | ||||||
Lot loans |
36,703 | 7.7 | 39,994 | 6.7 | ||||||||||
Construction |
3,661 | .8 | 21,926 | 3.7 | ||||||||||
Total residential loans |
352,583 | 74.3 | 421,874 | 70.7 | ||||||||||
Commercial loans: |
||||||||||||||
Real estate secured |
47,794 | 10.1 | 85,492 | 14.3 | ||||||||||
Land, development and construction |
43,051 | 9.1 | 73,752 | 12.3 | ||||||||||
Commercial loans |
30,856 | 6.5 | 15,866 | 2.7 | ||||||||||
Total commercial loans |
121,701 | 25.7 | 175,110 | 29.3 | ||||||||||
Consumer loans |
121 | | 214 | | ||||||||||
Total loans |
474,405 | 100.0 | % | 597,198 | 100.00 | % | ||||||||
Add (deduct): |
||||||||||||||
Allowance for loan losses |
(25,977 | ) | (13,869 | ) | ||||||||||
Net premiums, discounts, deferred fees and costs |
1,950 | 3,033 | ||||||||||||
Loans in process |
(206 | ) | (23,128 | ) | ||||||||||
Net loans |
$ | 450,172 | $ | 563,234 | ||||||||||
We offer and purchase adjustable rate mortgage loans with maturities up to 30 years. As of December 31, 2008, approximately 90% of our residential loan portfolio consisted of adjustable-rate mortgage loans and 10% were fixed-rate. Fixed-rate loans are generally underwritten to secondary market standards to insure liquidity and interest-rate risk protection. Residential lot loans are secured by developed lots ready for construction of single-family homes. These loans are generally secured by property in Southwest Florida and Central Florida and are underwritten directly to the individual or family for their primary residence or second home.
At December 31, 2008 and 2007, our loan portfolio included $165.9 million and $184.0 million, respectively, of loans to foreign nationals, of which $99.2 million and $106.6 million, respectively, were to borrowers who reside in the United Kingdom. All of these loans are residential mortgage loans, and are primarily vacation and rental properties near the Orlando resort attractions. Our general strategy with respect to loans to foreign nationals was to originate these loans for retention in our portfolio. We also package and sell pools of such loans in the secondary market. However, with the weak secondary market for residential mortgage loans in 2008, we were not able to sell as many of these loans as we had originally planned. As a result, our portfolio balance of these loans currently exceeds our internal guidelines. See Non-performing Loans and Foreclosed Assets for a discussion of the asset quality of our loans to foreign nationals.
Our commercial real estate loan portfolio includes loans to businesses to finance office, manufacturing or retail facilities. Our land loans are generally secured by larger parcels of property held for future development. Our development and construction loans include loans for the acquisition and development of both residential and commercial projects. Our construction loans are made directly to the builders of single and multi-family homes for pre-sold or speculative units. We also finance the construction of commercial facilities, generally for the owner/operator.
Commercial loans are generally secured by the assets of the borrower including accounts receivable, inventory and fixed assets, including company owned real estate and are usually personally guaranteed by the owners.
Contractual Repayments. Scheduled contractual principal repayments of loans do not reflect the actual life of such assets. The average life of loans is substantially less than their average contractual terms because of prepayments. In addition, due-on-sale clauses on loans generally give Federal Trust Bank the right to declare a conventional loan
25
immediately due and payable in the event, among other things, that the borrower sells the real property subject to the mortgage and the loan is not repaid. The average life of a mortgage loan tends to be affected by a variety of factors, including changes in real estate values, interest rates and general economic conditions. Residential lot loans generally mature in less than five years and are typically repaid or converted to a construction loan when the owner begins construction of the residence. Construction loans generally mature in one year or less.
The table below shows the contractual maturities of Federal Trust Banks loan portfolio (total loans less loans in process) at December 31, 2008. Loans that have adjustable rates are shown as amortizing to final maturity rather than when the interest rates are next subject to change. The following table does not include prepayments ($ in thousands):
Residential | Commercial | Consumer | Total Loans | |||||||||
Amounts due: |
||||||||||||
Less than one year |
$ | 14,363 | $ | 68,159 | $ | 92 | $ | 82,614 | ||||
One year to three years |
28,468 | 15,142 | 15 | 43,625 | ||||||||
Over three years to five years |
20,102 | 31,400 | 14 | 51,516 | ||||||||
Over five years to 10 years |
31,229 | 4,431 | | 35,660 | ||||||||
Over 10 years to 20 years |
85,509 | 2,444 | | 87,953 | ||||||||
Over 20 years |
172,706 | 125 | | 172,831 | ||||||||
Total due after one year |
338,014 | 53,542 | 29 | 391,585 | ||||||||
Total amounts due |
$ | 352,377 | $ | 121,701 | $ | 121 | $ | 474,199 | ||||
Loans Due After December 31, 2009. The following table sets forth at December 31, 2008, the dollar amount of all loans due after December 31, 2009, classified according to whether such loans have fixed or adjustable interest rates ($ in thousands):
Due after December 31, 2009 | |||||||||
Fixed | Adjustable | Total | |||||||
Residential loans |
$ | 15,919 | $ | 322,095 | $ | 338,014 | |||
Commercial loans |
28,563 | 24,979 | 53,542 | ||||||
Consumer loans |
29 | | 29 | ||||||
Total |
$ | 44,511 | $ | 347,074 | $ | 391,585 | |||
Purchase, Origination and Sale of Loans. Our loan portfolio consists of purchased and internally originated loans. When we acquired loans, the loan packages were generally between $2 million to $25 million in single-family residential mortgages, comprised of new and seasoned adjustable rate mortgage loans. In the past, when we purchased loan pools, we preferred to purchase loans secured by real estate located in Florida, but, because of pricing and the limited number of loan packages available consisting only of Florida loans, we also purchased loans secured by properties outside of Florida. When purchasing loan packages, we underwrote and reviewed each loan in a loan package prior to purchasing the loans. We did not purchase any loans in 2008, compared to $38.3 million purchased in 2007. During 2007, all of the loans we purchased were secured by residential properties located in Florida. Although we previously purchased loan pools, we do not currently intend to purchase loan pools (either inside or outside of our market area) going forward. See Non-performing Loans and Foreclosed Assets for a discussion of the asset quality of certain construction loans we purchased from Transland Financial Services, Inc.
Floridas rate of population growth has historically exceeded national averages. The real estate development and construction industries in Florida, however, have been sensitive to cyclical changes in economic conditions and the demand for and supply of residential units. In 2007, both the demand for real estate mortgage loans in Florida and home prices in general declined, and the inventory of homes for sale increased to nearly a three-year supply.
Loans that Federal Trust Bank originates are generally secured by real estate located in our primary lending area of Central Florida. Sources for residential mortgage loan originations include direct solicitation by employed loan originators, depositors and other existing customers, advertising and referrals from real estate brokers, mortgage brokers and developers. Our residential mortgage loans are originated in accordance with written underwriting
26
standards approved by Federal Trust Banks Board of Directors. Most fixed-rate loan originations are eligible for sale to Fannie Mae and other investors in the secondary market.
Our loan officers and existing customers are the primary source of commercial and commercial real estate loan originations, while depositors and walk-in customers are the primary source of consumer loan originations. In addition, if the size of a particular loan request exceeds our legal or internal lending limit, we may sell a participation in that loan to a correspondent bank. From time to time, we also purchase participations from other correspondent banks. Our commercial and commercial real estate loans are predominately located in various areas through Florida, but we have originated and participated in loans outside the state. At December 31, 2008, $450,000 of such loans were secured by property outside of Florida.
Non-performing Loans and Foreclosed Assets. When a borrower fails to make a required payment on a loan, we take a number of steps to induce the borrower to cure the delinquency and restore the loan to current status. We attempt to collect the payment by contacting the borrower through our commercial loan officers or through our third party residential loan servicer. If a payment on a loan has not been received by the end of a grace period, notices are sent with follow-up contacts made thereafter. In many cases, the delinquencies are cured promptly. If the delinquency exceeds 90 days and is not cured through normal collection procedures, more formal measures are instituted to remedy the default, including the commencement of foreclosure proceedings. If foreclosure is affected, the property is sold at a public auction in which we typically participate as a bidder. If we are the successful bidder, the acquired real estate property is then included in our foreclosed assets account until it is sold. When assets are acquired through foreclosure, they are recorded at the lower of cost or fair value less estimated selling costs at the date of acquisition and any write-down resulting therefrom is charged to the allowance for loan losses.
At December 31, 2008, our foreclosed assets totaled $16.4 million, which included two commercial land projects for $3.5 million. The remaining balance includes one commercial shopping center for $4.9 million, residential lots for $1.2 million and 18 residential properties consisting of townhouses, condominiums and single-family units for $6.8 million.
Loans are placed on non-accrual status when, in the judgment of management, the probability of collection of interest is deemed to be insufficient to warrant further accrual of interest. When a loan is placed on non-accrual status, previously accrued, but unpaid interest is reversed from interest income. Our policy is to stop accruing interest on loans as soon as it is determined that repayment of all principal and interest is not likely, and, in any case, where payment of principal or interest is 90 days past due.
Total non-accrual loans at December 31, 2008 were $62.6 million.
Included in the non-accrual residential loan category of $37.1 million was $22.9 million of loans secured by single-family residences. Loans totaling $16.4 million were mostly to borrowers who reside in the United Kingdom and substantially all of the homes securing the loans are located in Lake, Polk, Osceola and Orange counties, near the Orlando attractions. The remaining balance of $6.5 million is secured by residential properties located primarily in the state of Florida.
This real estate loan category also included loans for $11.5 million to individual borrowers secured by residential lots. In addition, the real estate loan category included $2.7 million for construction loans to individual borrowers, primarily secured by properties located in Lee County in Southwest Florida. These loans were originated by Transland Financial Services, Inc. and acquired by Federal Trust Bank. Included in this amount are single-family residences and completed homes that were never closed or occupied by the original buyer.
Included in the non-accrual commercial loan category of $25.5 million was $11.4 million of loans secured by commercial real estate. Commercial real estate loans included loans of $2.6 million secured by a hotel and vacant commercial building located in Volusia County; a loan of $2.6 million secured by a condominium project located in Panama City, Florida; a loan of $2.2 million secured by town-homes in Flagler County; and the remaining $4.0 million were secured by other commercial real estate properties throughout Central Florida.
This commercial loan category also included land, development and construction loans of $11.8 million. Four loans totaling $7.6 million were for commercial land assemblage and are secured by three parcels of vacant land; one of these for $5.0 million was for a property located in the Florida Panhandle area, the other two parcels are located in our Central Florida market area. Another $2.3 million represented residential construction loans to three separate
27
builders; all of such loans are in process of foreclosure and are located primarily across Central Florida from Daytona Beach on the east coast to Tampa on the west coast. The remaining $1.9 million includes residential construction loans to builders on properties located outside of Central Florida.
Non-accrual commercial business loans at December 31, 2008, totaled $2.3 million.
Management is aggressively pursuing resolutions of these non-performing assets.
The following table sets forth certain information regarding our non-accrual loans and foreclosed assets, the ratio of such non-performing assets to total assets as of the dates indicated, and certain other related information:
At December 31, | ||||||||
2008 | 2007 | |||||||
(Dollars in thousands) | ||||||||
Non-accrual loans: |
||||||||
Residential loans: |
||||||||
Mortgages |
$ | 22,921 | $ | 4,993 | ||||
Lot |
11,507 | 6,578 | ||||||
Construction |
2,747 | 7,317 | ||||||
Total residential loans |
37,175 | 18,888 | ||||||
Commercial loans: |
||||||||
Real estate secured |
11,407 | 7,520 | ||||||
Land, development and construction |
11,774 | 11,063 | ||||||
Commercial business |
2,287 | 752 | ||||||
Total commercial loans |
25,468 | 19,335 | ||||||
Consumer loans |
| | ||||||
Total non-accrual loans |
$ | 62,643 | $ | 38,223 | ||||
Total non-accrual loans to total loans |
13.2 | % | 6.4 | % | ||||
Total non-accrual loans to total assets |
10.7 | % | 5.5 | % | ||||
Total allowance for loan losses to total non-accrual loans |
41.5 | % | 36.3 | % | ||||
Total foreclosed assets |
$ | 16,411 | $ | 9,522 | ||||
Total non-performing assets |
$ | 79,054 | $ | 47,745 | ||||
Total non-performing assets to total assets |
13.5 | % | 6.9 | % | ||||
28
At December 31, 2008, we had no accruing loans that were contractually past due 90 days or more as to principal or interest and no troubled debt restructurings as defined by Statement of Financial Accounting Standards No. 15, Accounting by Debtors and Creditors for Troubled Debt Restructuring. For the year ended December 31, 2008, interest income that would have been recorded under the original terms of non-accrual loans and interest income actually recognized is summarized below ($ in thousands):
Year Ended December 31, 2008 | |||
Interest income that would have been recorded |
$ | 4,672 | |
Interest income recognized |
1,523 | ||
Interest income foregone |
$ | 3,149 | |
Classified Assets; Potential Problem Loans. Federal regulations and Federal Trust Banks policies define Classified Assets as either loans or other assets, such as debt and equity securities, which have elevated risk or weaknesses and are classified as either substandard, doubtful or loss. An asset is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard assets include those characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful assets have all of the weaknesses inherent in substandard assets, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Assets classified as loss are those considered uncollectible and of such little value that their continuance as assets without the establishment of a specific loss reserve is not warranted. In addition, our policies require that assets which have one or more weaknesses but do not currently expose us to sufficient risk to warrant classification as substandard but possess other weaknesses are designated special mention.
If an asset is graded special mention or classified, the estimated fair value of the asset is evaluated to determine if that value is less than the carrying value. If the estimated fair value is less than the carrying value, it is considered to be impaired and we establish a specific reserve. If an asset is classified as loss, the amount of the asset classified as loss is fully reserved. General reserves or general valuation allowances represent loss allowances which have been established to recognize the inherent risk associated with lending activities but, unlike specific reserves, are not allocated to particular assets.
At December 31, 2008, we had loans totaling $14.0 million that were graded special mention. Our substandard loans included $62.6 million of non-accrual loans and $22.4 million of accruing loans. We also held $16.4 million of foreclosed assets, which are classified as substandard. There were no loans classified as doubtful or loss at December 31, 2008. Of the total special mention loans, there was one loan with a total balance of $5.4 million secured by land mitigation credits in Florida. An additional $5.4 million of loans were secured by commercial properties, one of which, for $1.5 million, was secured by property in Miami Beach, Florida and one of which, for $3.2 million, was secured by land for single-family and multi-family properties.
The $22.4 million of accruing substandard loans includes eight residential construction loans totaling $9.9 million and one loan in the amount of $6.0 million, which is a participation loan for the acquisition of the land. Two additional loans for $5.0 million are secured by residential and multi-family land and one loan for $1.5 million is secured by a commercial office building.
We closely monitor and are in regular contact with all borrowers of classified and special mention loans. The amount and timing of losses on these loans, if any, cannot be determined at the present time, however, we believe that the allowance for loan losses is adequate to absorb probable losses on the classified and special mention loans.
29
The following table sets forth our loan delinquencies by type and by amount at the dates indicated ($ in thousands).
Loans Delinquent For | Total | ||||||||||||||
60-89 Days | 90 Days and Over | ||||||||||||||
Number | Amount | Number | Amount | Number | Amount | ||||||||||
At December 31, 2008 |
|||||||||||||||
Residential loans: |
|||||||||||||||
Mortgages |
42 | $ | 9,232 | 105 | $ | 22,921 | 147 | $ | 32,153 | ||||||
Lot |
5 | 459 | 67 | 11,507 | 72 | 11,966 | |||||||||
Construction |
1 | 177 | 17 | 2,747 | 18 | 2,924 | |||||||||
Commercial loans: |
|||||||||||||||
Real estate secured |
2 | 1,108 | 17 | 11,407 | 19 | 12,515 | |||||||||
Land, development and construction |
| | 8 | 11,774 | 8 | 11,774 | |||||||||
Commercial business |
1 | 20 | 4 | 2,287 | 5 | 2,307 | |||||||||
Consumer loans |
2 | 46 | | | 2 | 46 | |||||||||
Total |
53 | $ | 11,042 | 218 | $ | 62,643 | 271 | $ | 73,685 | ||||||
At December 31, 2007 |
|||||||||||||||
Residential loans: |
|||||||||||||||
Mortgages |
24 | $ | 4,242 | 27 | $ | 4,993 | 51 | $ | 9,235 | ||||||
Lot |
4 | 368 | 34 | 6,578 | 38 | 6,946 | |||||||||
Construction |
| | 43 | 7,317 | 43 | 7,317 | |||||||||
Commercial loans: |
|||||||||||||||
Real estate secured |
1 | 1,448 | 4 | 7,520 | 5 | 8,968 | |||||||||
Land, development and construction |
| | 19 | 11,063 | 19 | 11,063 | |||||||||
Commercial business |
3 | 600 | 2 | 752 | 5 | 1,352 | |||||||||
Consumer loans |
1 | 20 | | | 1 | 20 | |||||||||
Total |
33 | $ | 6,678 | 129 | $ | 38,223 | 162 | $ | 44,901 | ||||||
Allowance for Loan Losses
A number of factors are considered when establishing our allowance for loan losses. For loan loss purposes, the loan portfolio is segregated into broad segments, including: residential real estate loans to United States citizens; residential real estate loans to foreign national borrowers; various types of commercial real estate loans; land development and construction loans; commercial business loans and other loans. A general allowance for losses is then provided for each of the aforementioned categories, which consists of general loss percentages based upon historical analyses and probable losses that exist as of the evaluation date even though they might not have been identified by the more objective processes used to evaluate individual past due, special mention and classified loans. The adequacy of the allowance is subjective and requires complex judgments based on qualitative factors that do not lend themselves to exact mathematical calculations such as: trends in delinquencies and nonaccruals; trends in real estate values; migration trends in the portfolio; trends in volume, terms, and portfolio mix; new credit products and/or changes in the geographic distribution of those products; changes in lending policies and procedures; collection practices; examination results from bank regulatory agencies; external loan reviews and our internal credit review function; changes in the outlook for local, regional and national economic conditions; concentrations of credit; and peer group comparisons.
Large commercial loans that exhibit probable or observed credit weaknesses that we have graded special mention or classified, are subject to individual review for impairment. As part of our review for impairment of loans, we may assess the current value of the underlying collateral, which may include a current appraisal of property where the underlying collateral is real estate. We update our assessment of our special mention and classified assets at least quarterly. We may obtain a new appraisal at any time we feel necessary to establish value. We also use current sales listings, available inventory and recent sales to establish value of underlying collateral. Reserves are allocated to specific impaired loans based on our estimate of the borrowers ability to repay the loan given the value of the underlying collateral, other sources of cash flows, and available legal options. Our review of individual loans is based on the definition of impairment as provided in Statement of Financial Accounting Standards No. 114, Accounting by Creditors for Impairment of a Loan as amended. We evaluate the collectibility of both principal and interest when assessing the need for a specific reserve. Specific reserves on individual loans and historical loss rates are reviewed throughout the year and adjusted as necessary based on changing borrower and collateral conditions and actual collection and charge-off experience. Historical loss rates are used to evaluate the adequacy of the allowance on other commercial loans not subject to specific reserve allocations.
30
Homogenous loans, such as installment and residential mortgage loans, are not individually reviewed by management but collectively evaluated for impairment, except in the case of delinquencies. Reserves are established for each pool of loans based on the expected net charge-offs. Loss rates are based on the average net charge-off history and an analysis of the risks and trend information by loan category. Historical loss rates for commercial and consumer loans may be adjusted for significant factors that, in managements judgment, reflect the impact of current market conditions.
As part of our analysis of the adequacy of the allowance for loan losses we review our recent loan charge-off experience. We generally recognize loan charge-offs when we determine that the ultimate collectability of all or part of our remaining principal balance is unlikely based on the past due status, financial condition of the borrower and the value of underlying collateral, if any. However, for loans to individual borrowers on their residential properties, we recognize the charge-offs when we complete foreclosure and determine the current fair value of the property.
In 2008, we recognized $7.5 million in charge-offs compared to $7.6 million in 2007. The majority of charge-offs in 2008 consisted of $4.5 million in loans secured by residential properties. The largest charge-off in this category was for $1.9 million on a loan secured by property in the Florida panhandle that was going to be developed for condominiums. Also included in the 2008 charge-offs total was $2.0 million related to loans secured by residential lots. The largest charge-off in this category was $309,000. We also had charge-offs of $898,000 for loans secured by commercial real estate. The largest charge-off in this category was $400,000. In addition, we recognized $129,000 in charge-offs for loans secured by commercial non-real estate.
Included in the 2007 charge-off total was $2.8 million to three unrelated borrowers on loans secured by vacant land and residential properties. One of these loans was for $1.6 million, and was secured by land intended for a residential condominium project in the Florida panhandle. We foreclosed on this property in 2007. Also included in the charge-off total for 2007 was $1.9 million relating to a fraud loss from Transland Financial Services Inc. that we recognized when we determined that there were $2.4 million of loan principal payments on residential construction loans that were received by Transland and not remitted to us. We filed a claim with our insurance carrier after discovering this fraud loss and received a $500,000 payment in the first quarter of 2008. We also recognized charge-offs of $2.1 million on loans to four borrowers who were residential home builders. The borrowers defaulted on their loans with us due to the downturn in construction activity and/or, in some instances, when their customers failed to close on homes after construction was completed. During 2007, we received the title to all of the properties pledged as collateral on those loans, and the charge-off total reflected the updated appraisal values on such properties. We also recognized $438,000 in commercial loan charge-offs, one of which was for $344,000 on a delinquent loan secured by the second mortgage on a commercial property. During 2007, we recognized $290,000 in charge-offs on residential loans to individual borrowers.
Based on these procedures, management believes that the allowance for loan losses was adequate to absorb estimated probable loan losses in the loan portfolio at December 31, 2008 and 2007. Actual results could differ from these estimates. However, since the allowance is affected by managements judgments and uncertainties, there is the likelihood that materially different amounts would be reported under different conditions or assumptions. To the extent that the economy, collateral values, reserve factors or the nature and volume of problem loans change, we may need to adjust the provision for loan losses. In addition, federal regulatory agencies, as an integral part of the examination process, periodically review our allowance for loan losses. Such agencies may require us to recognize additions to the allowance level based upon their judgment of the information available to them at the time of their examination. As we experienced in 2008 and 2007, material additions to our provision for loan losses in 2009 could result in a decrease in operating results and capital.
At December 31, 2008, the allowance for loan losses was $26.0 million, or 41.5% of non-performing loans and 5.48% of total loans net of loans in process at that date. At December 31, 2007, the allowance for loan losses was $13.9 million, or 36.3% of non-performing loans and 2.42% of total loans net of loans in process at that date. The allowance at December 31, 2008 and 2007 consisted of reserves for performing loans in the portfolio and reserves against certain impaired loans based on managements evaluation of these individual loans.
The following table sets forth information with respect to our allowance for loan losses during the years indicated. The allowances shown in the table below should not be interpreted as an indication that charge-offs in future years will occur in these amounts or proportions or that the allowance indicates future charge-off amounts or trends ($ in thousands):
31
At or For the Years Ended December 31, |
||||||||
2008 | 2007 | |||||||
Average loans outstanding, net of loans in process |
$ | 518,871 | $ | 600,465 | ||||
Allowance at beginning of year |
13,869 | 5,098 | ||||||
Charge-offs: |
||||||||
Residential loans: |
||||||||
Mortgage |
(4,474 | ) | (290 | ) | ||||
Lots |
(1,998 | ) | | |||||
Construction |
| (4,072 | ) | |||||
Commercial loans: |
||||||||
Real estate loans |
(898 | ) | (2,843 | ) | ||||
Commercial business |
(129 | ) | (438 | ) | ||||
Consumer loans |
(1 | ) | | |||||
Total loan charge-offs |
(7,500 | ) | (7,643 | ) | ||||
Recoveries: |
||||||||
Residential mortgage |
469 | 2 | ||||||
Commercial business |
21 | | ||||||
Total recoveries |
490 | 2 | ||||||
Net (charge-offs) recoveries |
(7,010 | ) | (7,641 | ) | ||||
Provision for loan losses |
19,118 | 16,412 | ||||||
Allowance at end of year |
$ | 25,977 | $ | 13,869 | ||||
Ratio of net charge-offs (recoveries) to average loans outstanding, net of loans in process |
1.35 | % | 1.27 | % | ||||
Ratio of allowance to period-end total loans, net of loans in process |
5.48 | % | 2.42 | % | ||||
Period-end total loans, net of loans in process |
$ | 474,199 | $ | 574,070 | ||||
The following table represents information regarding our allowance for loan losses, as well as the allocations to the various categories of loans. The allowance for loan losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance to absorb losses in other categories ($ in thousands):
At December 31, | ||||||||||||
2008 | 2007 | |||||||||||
Amount | % of Loans to Total Loans |
Amount | % of Loans to Total Loans |
|||||||||
Residential loans |
$ | 18,276 | 74.3 | % | $ | 10,341 | 70.7 | % | ||||
Commercial loans |
7,701 | 25.7 | % | 3,528 | 29.3 | % | ||||||
Consumer loans |
| | % | | | % | ||||||
Total allowance for loan losses |
$ | 25,977 | 100.0 | % | $ | 13,869 | 100.0 | % | ||||
The allowance for loan losses allocated to residential loans at December 31, 2008 included $10.9 million for mortgage loans, $7.2 million for lot loans and $221,000 for construction loans. The allowance for loan losses allocated to commercial loans at December 31, 2008 included $2.5 million for real estate secured loans, $2.2 million for land, development and construction loans and $3.0 million for commercial business loans.
Weakening economic conditions in the residential real estate sector have adversely affected, and may continue to adversely affect, our loan portfolio. Our percentage of non-performing assets relating to total assets has increased significantly in recent periods and continued to increase in 2008 to 13.5% at December 31, 2008 as compared to 6.9% at December 31, 2007. If loans that are currently non-performing further deteriorate or loans that are currently performing become non-performing loans, we may need to increase our allowance for loan losses. Such an increase would have an adverse impact on our financial condition and results of operations.
Investment Activities
32
Mortgage-Backed Securities. We purchase mortgage-backed securities and other collateralized mortgage obligations, which are guaranteed as to principal and interest by Fannie Mae or Freddie Mac, which are enterprises sponsored by the United States Government. We also purchase mortgage-backed securities issued or guaranteed by entities that are not Federal government agencies or government sponsored enterprises. These securities are acquired primarily for their liquidity, yield and credit characteristics, and may be used as collateral for borrowings. The mortgage-backed securities we purchase are backed by either fixed-rate or adjustable-rate mortgage loans. At December 31, 2008, our mortgage-backed securities portfolio had a carrying value $17.7 million, including $7.3 million of collateralized mortgage obligations, $5.5 million of which were issued by Fannie Mae or Freddie Mac and $1.8 million were private label issues.
Other Investments. As a condition to our membership in the Federal Home Loan Bank of Atlanta we are required to own Federal Home Loan Bank stock. The Bank recognized dividend income on its Federal Home Loan Bank of Atlanta stock through the third quarter of 2008. The Board of Directors of the Federal Home Loan Bank of Atlanta did not declare a dividend for the fourth quarter of 2008. At December 31, 2008, we owned $8.5 million of Federal Home Loan Bank stock. We also purchase municipal bonds and corporate bonds, trust preferred securities and agency debt securities. At December 31, 2008, we held $6.0 million of insured, bank-qualified municipal bonds.
We invest in trust preferred securities, primarily issued by pools of issuers sponsored by financial institution holding companies. At December 31, 2008, the carrying value of our three trust preferred securities was $3.4 million, and included $1.8 million of securities related to financial institution holding company issuers and $1.6 million of securities related to insurance company issuers.
At December 31, 2008, we had $27.6 million in carrying value of investment securities and all of our Federal Home Loan Bank stock was pledged to the Federal Home Loan Bank as collateral for advances. At December 31, 2008, our entire investment securities portfolio was classified as available for sale.
Impairment of Securities. Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to: (1) the length of time and the extent to which fair value has been less than cost; (2) the financial condition and near-term prospects of the issuer; (3) our intent and ability to retain the investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair market value, and (4) evaluation of cash flows to determine if they had been adversely affected.
The Company recognized an other-than-temporary impairment (OTTI) loss of $1.9 million on three trust preferred securities during 2008. The Company used a discounted cash flow analysis to provide an estimate of the OTTI loss, which resulted from the fair value amount being less than the carrying amount. Inputs to the discount model included default rates, deferrals of interest, and other factors. The discount rate was based upon spreads currently observed in the market for similar securities. The increase in the defaults and deferrals to a range of 10.9% to 16.6% contributed to the other-than-temporary impairment loss.
During 2007, we recorded an other-than-temporary impairment write-down charge of $749,000 to adjust for the market value decline of one of our collateralized mortgage obligations. The investment was secured by second mortgage loans that had experienced significant delinquencies and some portfolio losses. At December 31, 2008, the remaining principal balance of this investment was $702,000, the market value was $703,000, and we expect to receive all of our remaining principal and interest due.
33
The following table sets forth the carrying values of our total investments as of the dates indicated ($ in thousands):
At December 31, | ||||||
2008 | 2007 | |||||
Interest-earning deposits |
$ | 39,756 | $ | 1,131 | ||
Mortgage-backed securities |
17,667 | 20,169 | ||||
Debt securities: |
||||||
Government sponsored enterprises |
5,211 | 10,703 | ||||
Municipal bonds |
6,039 | 15,237 | ||||
Corporate debt |
936 | 1,495 | ||||
Trust preferred securities |
3,384 | 4,785 | ||||
Equity securities: |
||||||
Federal Home Loan Bank stock |
8,505 | 8,129 | ||||
Corporate equity |
| 60 | ||||
Total investment portfolio |
$ | 81,498 | $ | 61,709 | ||
34
The following table sets forth the remaining maturity and weighted-average yields as of December 31, 2008 ($ in thousands):
One Year or Less | Over One Year to Five Years |
Over Five Years to Ten Years |
More than Ten Years | Total | ||||||||||||||||||||||||||
Carrying Value |
Yield | Carrying Value |
Yield | Carrying Value |
Yield | Carrying Value |
Yield | Carrying Value |
Yield | |||||||||||||||||||||
Interest-earning deposits |
$ | 39,756 | 0.24 | % | $ | | | % | $ | | | % | $ | | | % | $ | 39,756 | 0.24 | % | ||||||||||
Mortgage-backed securities (*) |
| | % | | | % | | | % | 17,667 | 5.83 | % | 17,667 | 5.83 | % | |||||||||||||||
Government sponsored enterprises |
| | % | | | % | 1,234 | 5.01 | % | 3,977 | 6.13 | % | 5,211 | 5.86 | % | |||||||||||||||
Municipal bonds (1) |
| | % | | | % | | | % | 6,039 | 4.38 | % | 6,039 | 4.38 | % | |||||||||||||||
Corporate bonds |
| | % | | | % | 936 | 6.56 | % | | | % | 936 | 6.56 | % | |||||||||||||||
Trust preferred securities |
| | % | | | % | | | % | 3,384 | 3.51 | % | 3,384 | 3.51 | % | |||||||||||||||
FHLB stock (*) |
| | % | | | % | | | % | 8,505 | | % | 8,505 | | % | |||||||||||||||
Total |
$ | 39,756 | 0.24 | % | $ | | | % | $ | 2,170 | 5.68 | % | $ | 39,572 | 4.19 | % | $ | 81,498 | 2.30 | % | ||||||||||
* | Estimated and scheduled prepayments of principal on mortgage-backed securities are not allocated in the above table, and Federal Home Loan Bank stock are perpetual investments with no maturity date. Since the Federal Home Loan Bank of Atlanta did not declare a dividend for the fourth quarter of 2008, the Federal Home Loan Bank stock has been included in the table with a zero yield. |
(1) | No tax equivalent adjustments were made. |
35
Sources of Funds
General. Deposits are our primary source of funds for use in lending, investments and for other general business purposes. In addition to deposits, funds are also obtained from normal loan amortization, maturities of investment securities, prepayments of loan principal and loan sales. Historically, we have used brokered deposits as a supplemental source of funding for our operations, as these deposits generally have lower interest rates than rates offered for certificates of deposit in our local market area. It has been our recent funding strategy to reduce our reliance on brokered deposits, and instead focus on attracting retail deposits through our network of 11 branches. Currently, as described below, we cannot renew, replace or accept brokered deposits. Contractual loan payments are a relatively stable source of funds, while deposit inflows and outflows and loan prepayments and sales are significantly influenced by general market interest rates and economic conditions. Other borrowings are also used on a short-term basis to compensate for seasonal or other reductions in normal sources of funds, and provide diversity in our funding sources among providers and across maturities. Until recently, Federal Home Loan Bank borrowings have been used by Federal Trust Bank on a short-term and longer term basis to support expanded lending or investment activities. However, as described below, we are not currently able to access additional advances from the Federal Home Loan Bank. Borrowings by Federal Trust Corporation (like the trust preferred securities we have issued) can also be used as an additional source of capital for Federal Trust Bank.
Deposits. Our primary deposit products include fixed-rate certificate accounts, money-market deposit accounts and both noninterest and interest-bearing transaction accounts. We have a number of different programs that are designed to attract both short-term and long-term deposits and we continue to promote transaction accounts, which generally provide higher fee revenue compared to time deposits.
Deposits have generally been obtained from residents in our primary market area and, to a lesser extent, nationwide, through a network of deposit brokers. Of the total $302.9 million in time deposits at December 31, 2008, $28.5 million were acquired through deposit brokers at rates that are typically less than rates on comparable term certificates offered in our local market. At December 31, 2008, Federal Trust Bank was considered critically undercapitalized and, therefore, we cannot renew, replace or accept brokered deposits.
The principal methods used to attract in market deposit accounts have included offering a wide variety of services and accounts, competitive interest rates and convenient office locations, including access to automated teller machines and Internet Banking. We currently operate 11 automated teller machines and our customers also have access to the AllPoint Honor and other shared automated teller machine networks. We also offer customers Internet banking with access to their accounts, funds transfer and bill paying.
The following table shows the average amount of and the weighted average rate paid on each of the following deposit categories during the years indicated ($ in thousands):
For the Year Ended December 31, | ||||||||||||
2008 | 2007 | |||||||||||
Average Balance |
Average Rate |
Average Balance |
Average Rate |
|||||||||
Noninterest-bearing checking accounts |
$ | 12,975 | | % | $ | 12,844 | | % | ||||
Money market and interest-bearing checking accounts |
111,817 | 2.73 | 125,054 | 3.96 | ||||||||
Savings |
2,472 | .65 | 2,808 | 1.53 | ||||||||
Time deposits |
307,494 | 4.51 | 332,839 | 5.19 | ||||||||
Total deposits |
$ | 434,758 | 3.90 | % | $ | 473,545 | 4.70 | % | ||||
On a weekly basis, we review the rates offered by other depository institutions in our market area and make adjustments to the rates we offer to meet our funding needs and to remain competitive with the local market.
36
The following table sets forth maturities of jumbo certificates of $100,000 and more at December 31, 2008 ($ in thousands):
Amount | |||
Due three months or less |
$ | 19,739 | |
Due over three months to six months |
24,391 | ||
Due over six months to one year |
65,621 | ||
Due over one year |
21,667 | ||
$ | 131,418 | ||
As of December 31, 2008, we had a total of $28.5 million of brokered deposits. The following table sets forth the maturities of those deposits ($ in thousands)
Maturity Date |
Amount | ||
March 5, 2009 |
$ | 5,000 | |
April 22, 2009 |
3,004 | ||
May 29, 2009 |
2,364 | ||
August 11, 2009 |
1,500 | ||
November 30, 2009 |
12,000 | ||
June 15, 2010 |
4,599 | ||
$ | 28,467 | ||
Federal Home Loan Bank Advances. Advances from the Federal Home Loan Bank have been a significant source of funds that we have relied upon to support our lending activities. Such advances may be made pursuant to several different credit programs. Each credit program has its own interest rate based on the range of maturities. The Federal Home Loan Bank has limitations on the total amount and terms of advances that are available to Federal Trust Bank based on, among other things, asset size, capital strength, earnings and the amount of collateral available to be pledged for such advances. Prepayment of Federal Home Loan Bank advances may result in prepayment penalties. At December 31, 2008, we had $161.5 million in borrowings compared to $152.0 million at the end of 2007.
As a result of the Federal Home Loan Bank of Atlantas assessment of our recent financial condition, we will not be able to access additional advances from the Federal Home Loan Bank. Thirteen convertible advances with a total balance of $102.0 million and with rates ranging from 3.22% to 4.81% are callable during 2009. Although we do not know whether the Federal Home Loan Bank will call those advances with callable dates, due to the current level of market interest rates, Federal Trust Bank does not anticipate that the convertible advances will be called during 2009.
At December 31, 2008, Federal Trust Bank had pledged as collateral for Federal Home Loan Bank advances investment securities with a fair value of $27.6 million and Federal Home Loan Bank stock of $8.5 million. The Federal Home Loan Bank requires the purchase of Federal Home Loan Bank common stock based upon a certain percentage of Federal Trust Banks assets and advances. In addition, we have pledged residential mortgage loans and commercial real estate loans of $238.2 million and $20.8 million, respectively, under a specific lien for advances from the Federal Home Loan Bank of Atlanta.
The interest rate on the daily rate credit advances is subject to change daily and may be repaid at any time without penalty. Prepayment of fixed-rate advances could result in the payment of a prepayment penalty or receipt of a premium by Federal Trust Bank depending upon the interest rate on the advance and market rates at the time of prepayment.
Junior Subordinated Debentures. On September 17, 2003, Federal Trust Statutory Trust I sold adjustable-rate Trust Preferred Securities due September 17, 2033 in the aggregate principal amount of $5,000,000 in a pooled trust preferred securities offering. The interest rate on the Trust Preferred Securities adjusts quarterly, to a rate equal to
37
the current three-month London Interbank Offered Rate, plus 295 basis points (4.82% at December 31, 2008). In addition, Federal Trust Corporation contributed capital of $155,000 to Federal Trust Statutory Trust I for the purchase of the common securities of Federal Trust Statutory Trust I. The proceeds from these sales were paid to Federal Trust Corporation in exchange for $5,155,000 of its adjustable-rate Junior Subordinated Debentures due September 17, 2033. The debentures have the same terms as the Trust Preferred Securities. The sole asset of Federal Trust Statutory Trust I, the obligor on the Trust Preferred Securities, is the debentures.
Federal Trust Corporation guaranteed Federal Trust Statutory Trust Is payment of distributions on, payments on any redemptions of, and any liquidation distribution with respect to the Trust Preferred Securities. Cash distributions on both the Trust Preferred Securities and the debentures are payable quarterly in arrears on March 17, June 17, September 17 and December 17 of each year.
The Trust Preferred Securities are currently subject to mandatory redemption, in whole, but not in part, upon repayment of the debentures at stated maturity or, at the option of Federal Trust Corporation.
On June 27, 2008, Federal Trust Corporation notified the trustee of Federal Trust Statutory Trust I of Federal Trust Corporations intention to defer its payments on the debentures, meaning that Federal Trust Statutory Trust I will defer its payments of dividends on the trust preferred securities. Federal Trust Corporation may not resume these interest payments on the debentures until it receives prior regulatory approval from the Office of Thrift Supervision. At December 31, 2008, accrued interest payable on these debentures amounted to $161,000.
38
The following table sets forth certain information relating to our borrowings at the dates indicated ($ in thousands):
At or For the Year Ended December 31, |
||||||||
2008 | 2007 | |||||||
Federal Home Loan Bank advances: |
||||||||
Average balance outstanding |
$ | 163,930 | $ | 178,688 | ||||
Maximum amount outstanding at any month end during the period |
168,000 | 191,500 | ||||||
Balance outstanding at end of period |
161,500 | 152,000 | ||||||
Weighted average interest rate during the period |
4.23 | % | 4.49 | % | ||||
Weighted average interest rate at end of period |
3.99 | % | 4.29 | % | ||||
Securities sold under agreement to repurchase; |
||||||||
Average balance outstanding |
$ | 5 | $ | 447 | ||||
Maximum amount outstanding at any month end during the period |
16 | 871 | ||||||
Balance outstanding at end of period |
| 16 | ||||||
Weighted average interest rate during the period |
3.70 | % | 4.08 | % | ||||
Weighted average interest rate at end of period |
| % | 3.70 | % | ||||
Other borrowings and junior subordinated debentures: |
||||||||
Average balance outstanding |
$ | 5,155 | $ | 5,463 | ||||
Maximum amount outstanding at any month end during the period |
5,155 | 5,655 | ||||||
Balance outstanding at end of period |
5,155 | 5,155 | ||||||
Weighted average interest rate during the period |
6.26 | % | 8.74 | % | ||||
Weighted average interest rate at end of period |
4.82 | % | 7.94 | % | ||||
Total borrowings: |
||||||||
Average balance outstanding |
$ | 169,090 | $ | 184,598 | ||||
Maximum amount outstanding at any month end during the period |
173,171 | 198,026 | ||||||
Balance outstanding at end of period |
166,655 | 157,171 | ||||||
Weighted average interest rate during the period |
4.29 | % | 4.62 | % | ||||
Weighted average interest rate at end of period |
4.02 | % | 4.41 | % |
Comparison of Operating Results for the Years Ended December 31, 2008 and 2007
General. We incurred a net loss of $41.6 million for the year ended December 31, 2008, or $4.41 per basic and diluted share, compared to a net loss of $14.2 million for the year ended December 31, 2007, or $1.51 per basic and diluted share.
Interest Income. Interest income decreased $11.9 million, or 28.0%, to $30.6 million for the year ended December 31, 2008 compared to $42.5 million for the year ended December 31, 2007. The decrease was caused primarily by a reduction in interest income on loans of $11.1 million, or 28.9%, to $27.4 million for the year ended December 31, 2008 compared to $38.5 million for the year ended December 31, 2007. Contributing to the decrease in interest income on loans was a decrease in both the average balance of loans and the average yield earned on loans. The average balance of loans decreased $81.6 million, or 13.6%, to $518.9 million for the year ended December 31, 2008 compared to $600.5 million for the year ended December 31, 2007, as we retained cash received from loan repayments and prepayments instead of funding new loans in an effort to maintain higher levels of liquidity. In addition, our portfolio growth is restricted by the Cease and Desist Order and the Prompt Corrective Action Agreement, discussed elsewhere in this Annual Report. The average yield on loans was 114 basis points lower at 5.28% for the year ended December 31, 2008 compared to 6.42% for the year ended December 31, 2007, caused primarily by declining market interest rates, and to a lesser extent, an increase in non-accrual loans.
39
Interest Expense. Interest expense decreased $6.6 million, or 21.4%, to $24.2 million for the year ended December 31, 2008 compared to $30.8 million for the year ended December 31, 2007. The decrease was caused primarily by a reduction in interest expense on deposits of $5.3 million, or 23.9%, to $17.0 million for the year ended December 31, 2008 compared to $22.3 million for the year ended December 31, 2007. Contributing to the decrease in interest expense on deposits was a decrease in both the average balance of deposits and the average rate paid on deposits. The average balance of deposits decreased $38.7 million, or 8.2%, to $434.8 million for the year ended December 31, 2008 compared to $473.5 million for the year ended December 31, 2007. We made a strategic decision in early 2008 to reduce our reliance on higher cost deposits such as certificates of deposit and brokered funds as we reduced our asset size. In addition, the average rate paid on deposits decreased 80 basis points to 3.90% for the year ended December 31, 2008 compared to 4.70% for the year ended December 31, 2007. Decreases in market interest rates and our decision to reduce our reliance on higher cost deposits were both factors in this decline.
Provision for Loan Losses. Our provision for loan losses was $19.1 million for the year ended December 31, 2008 compared to $16.4 million for the year ended December 31, 2007. Despite a decrease in our loan portfolio during 2008, we increased our allowance for loan losses to $26.0 million at December 31, 2008 compared to $13.9 million at December 31, 2007 due to an increase in delinquencies and non-accrual loans and continued weakness in residential and commercial real estate values primarily in Florida.
Total non-accrual loans increased to $62.6 million at December 31, 2008, or 13.2% of total loans at that date, compared to $38.2 million at December 31, 2007, or 6.4% of total loans at that date. Total loans delinquent 60 days or greater increased to $73.7 million at December 31, 2008, or 15.5% of total loans at that date, compared to $44.9 million at December 31, 2007, or 7.5% of total loans at that date.
Based on our analysis, we believe that our allowance for loan losses is adequate to absorb loan losses probable in the loan portfolio as of December 31, 2008. The allowance is based on the current operating conditions, thereby causing our estimate of probable losses to be susceptible to changes that could result in material adjustments to results of operations in the near term. The amount needed in the allowance for loan losses is based on the particular circumstances of the individual non-performing loans, including the type, amount and value of the collateral, if any. In addition, the overall composition and amount of the classified assets and performing loans in the portfolio at the time of evaluation is considered to determine the adequacy of the allowance, and, as a result, will vary over time. Although we believe our allowance for loan losses is adequate to absorb estimated probable loan losses in the loan portfolio as of December 31, 2008, further deterioration of the economy and/or declines in residential real estate prices in the market areas in which we extend credit could cause actual losses in future periods to exceed materially the allowance we have currently established.
Other Income. Other income was a net expense of $550,000 for the year ended December 31, 2008 compared to income of $944,000 for the year ended December 31, 2007. We experienced a loss on the sale of foreclosed assets of $2.2 million during the year ended December 31, 2008, compared to a loss of $618,000 on such sales during the year ended December 31, 2007. We sold $13.1 million of foreclosed assets during 2008 compared to $2.7 million of such assets during 2007.
Other Expense. Other expense was $20.8 million for the year ended December 31, 2008 compared to $19.5 million for the year ended December 31, 2007. We incurred $1.3 million of expenses for our stock offering efforts that were terminated in 2008. Deposit insurance premiums increased to $1.6 million for the year ended December 31, 2008 compared to $250,000 for the year ended December 31, 2007, as the Federal Deposit Insurance Corporation charges higher insurance premiums for financial institutions with weaker regulatory ratings. Salary and employee benefits decreased $3.4 million, or 31.2%, to $7.4 million for the year ended December 31, 2008 compared to $10.8 million for the year ended December 31, 2007. Salary and benefits expense for 2007 was adversely affected by our accrual of $2.9 million for termination and retirement benefits for our former Chief Executive Officer. Planned reductions in staffing levels and not replacing most employees who have terminated employment as part of our efforts to shrink our balance sheet and streamline our operations has also positively affected other expense for 2008. Foreclosure expenses increased by $525,000 to $705,000 for the year ended December 31, 2008 due to a higher balance of foreclosed assets. During the years ended December 31, 2008 and 2007, the Company recognized other-than-temporary impairment charges on three trust preferred securities of $1.9 million and one mortgage-backed security
40
of $749,000, respectively. The impairment charges resulted from an increase in the default rates of the underlying assets.
Income Tax (Benefit) Expense. We incurred income tax expense of $7.5 million for the year ended December 31, 2008 compared to an income tax benefit of $9.1 million for the year ended December 31, 2007. During 2008, the Company determined that it is more likely than not that the deferred tax asset will not be realized in the near term. Accordingly, a valuation allowance was recorded on the previously recognized deferred tax assets.
41
Average Balance Sheet
The following table sets forth, for the years indicated, information regarding: (i) the total dollar amount of interest income from interest-earning assets and the resultant average yields; (ii) the total dollar amount of interest expense on interest-bearing liabilities and the resultant average cost; (iii) net interest income; (iv) interest rate spread; (v) net interest margin; and (vi) weighted average yields and rates. Average balances are based on average daily balances ($ in thousands):
For The Year Ended December 31, | ||||||||||||||||||||
2008 | 2007 | |||||||||||||||||||
Average Balance |
Interest | Average Yield/ Cost |
Average Balance |
Interest | Average Yield/ Cost |
|||||||||||||||
Interest-earning assets: |
||||||||||||||||||||
Loans(1) |
$ | 518,871 | $ | 27,418 | 5.28 | % | $ | 600,465 | $ | 38,536 | 6.42 | % | ||||||||
Securities(2) |
39,937 | 2,211 | 5.54 | 61,584 | 3,240 | 5.26 | ||||||||||||||
Other interest-earning assets(3) |
38,021 | 968 | 2.55 | 11,081 | 710 | 6.41 | ||||||||||||||
Total interest-earning assets |
596,829 | 30,597 | 5.13 | 673,130 | 42,486 | 6.31 | ||||||||||||||
Non-interest earning assets |
47,272 | 46,699 | ||||||||||||||||||
Total assets |
$ | 644,101 | $ | 719,829 | ||||||||||||||||
Non-interest bearing demand deposits |
$ | 12,975 | | | $ | 12,844 | | | ||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||
Interest-bearing demand and money-market deposits |
111,817 | 3,053 | 2.73 | 125,054 | 4,950 | 3.96 | ||||||||||||||
Savings deposits |
2,472 | 16 | 0.65 | 2,808 | 43 | 1.53 | ||||||||||||||
Time deposits |
307,494 | 13,876 | 4.51 | 332,839 | 17,280 | 5.19 | ||||||||||||||
Total deposit accounts |
434,758 | 16,945 | 3.90 | 473,545 | 22,273 | 4.70 | ||||||||||||||
FHLB advances and other borrowings(4) |
169,090 | 7,261 | 4.29 | 184,598 | 8,524 | 4.62 | ||||||||||||||
Total interest bearing liabilities(5) |
590,873 | 24,206 | 4.10 | 645,299 | 30,797 | 4.77 | ||||||||||||||
Non-interest bearing liabilities |
13,049 | 8,890 | ||||||||||||||||||
Stockholders equity |
27,204 | 52,796 | ||||||||||||||||||
Total liabilities and stockholders equity |
$ | 644,101 | $ | 719,829 | ||||||||||||||||
Net interest/dividend income |
$ | 6,391 | $ | 11,689 | ||||||||||||||||
Net interest margin(6) |
1.07 | % | 1.74 | % | ||||||||||||||||
Interest rate spread(7) |
1.03 | % | 1.54 | % | ||||||||||||||||
Ratio of average interest-earning assets to average interest-bearing liabilities |
101.01 | % | 104.31 | % | ||||||||||||||||
(1) | Includes non-accrual loans as loans carrying a zero yield. |
(2) | No tax equivalent adjustments were made. |
(3) | Includes interest-earning deposits and Federal Home Loan Bank stock. |
(4) | Includes Federal Home Loan Bank advances, other borrowings, junior subordinated debentures and capital lease obligation, and securities sold under agreements to repurchase. |
(5) | Total interest-bearing liabilities exclude non-interest bearing demand deposits. |
(6) | Net interest margin is net interest income divided by average interest earning assets. |
(7) | Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities. |
42
Rate/Volume Analysis
The following table sets forth certain information regarding changes in interest income and interest expense for the years indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to: (i) changes in rate (change in rate multiplied by prior volume); (ii) changes in volume (changes in volume multiplied by prior rate); and (iii) changes in rate-volume (change in rate multiplied by change in volume) ($ in thousands):
Year Ended December 31, 2008 vs. 2007 Increase (Decrease) Due to Changes in |
||||||||||||||||
Rate | Volume | Rate/Volume | Total | |||||||||||||
Interest-earning assets: |
||||||||||||||||
Loans |
$ | (6,812 | ) | $ | (5,232 | ) | $ | 926 | $ | (11,118 | ) | |||||
Securities |
170 | (1,139 | ) | (60 | ) | (1,029 | ) | |||||||||
Other interest-earning assets |
(429 | ) | 1,729 | (1,042 | ) | 258 | ||||||||||
Total |
(7,071 | ) | (4,642 | ) | (176 | ) | (11,889 | ) | ||||||||
Interest-bearing liabilities: |
||||||||||||||||
Deposit accounts |
(3,822 | ) | (1,843 | ) | 337 | (5,328 | ) | |||||||||
FHLB advances and other borrowings |
(599 | ) | (714 | ) | 50 | (1,263 | ) | |||||||||
Total |
(4,421 | ) | (2,557 | ) | 387 | (6,591 | ) | |||||||||
Net change in net interest income |
$ | (2,650 | ) | $ | (2,085 | ) | $ | (563 | ) | $ | (5,298 | ) | ||||
Liquidity and Capital Resources
General. Like other financial institutions, we must ensure that sufficient funds are available to meet deposit withdrawals, loan commitments, investment needs and expenses. Control of our cash flow requires the anticipation of deposit flows and loan payments. Our primary sources of funds are deposit accounts, principal and interest payments on loans, maturities and calls of investment securities and sales of loans and investments. Historically, we have also relied on brokered deposits and Federal Home Loan Bank advances as funding sources, but we currently have no ability to renew, replace or accept brokered deposits without the prior approval of the Federal Deposit Insurance Corporation and no further access to Federal Home Loan Bank advances.
During the year ended December 31, 2008, we reduced our brokered deposit balances by $50.1 million (to $28.5 million). During the year ended December 31, 2008, our level of Federal Home Loan Bank advances increased by a total of $9.5 million. Historically, one of our primary uses of funds had been purchasing pools of residential real estate loans. During the second half of 2007, we changed our business strategy from purchasing pools of loans to focusing on originating in-market retail and small business loans. We believe this will build core relationships with our customers. As such, in the short term, we anticipate our cash flow requirements for in-market retail and business loan originations to be less than the cash used historically for purchases of pooled residential real estate loans.
We require funds in the short-term to finance ongoing operating expenses, pay liquidating deposits, and invest in loans. Historically, we funded short-term requirements through advances from the Federal Home Loan Bank, deposit growth, the sale of loans and investments and loan principal payments. However, by no longer focusing on the purchase of pooled residential real estate loans, we expect to be able to fund our short-term liquidity requirements (over the next 12 months) through principal and interest payments on loans and deposit growth in our branch network.
Long-term funds are required to invest in loans for our portfolio, purchase fixed assets and provide for the liquidation of deposits maturing in the future. Long-term funding requirements are obtained from principal payments from maturing loans, the sale of loans and the sale of investments. We have no plans to significantly change long-term funding requirements. In addition, we opened five new branches in 2006 and 2007 and moved our New Smyrna Beach branch to a larger, free-standing building with drive-up facilities that were not available in our prior location. We anticipate that the new branches and the local markets they serve will enhance our ability to grow our deposits and provide liquidity necessary for our operations.
43
Our most liquid assets are cash and cash equivalents. The levels of these assets depend on our operating, financing and investing activities during any given period. At December 31, 2008, cash and cash equivalents totaled $45.5 million. We believe these funds, in addition to principal and interest payments on loans, will satisfy our short-term funding needs, and would cover shortfalls in the event our operating cash flows are not sufficient to satisfy short-term emergencies, such as significant withdrawals of customer deposits.
During the year ended December 31, 2008, our sources of funds came primarily from net principal repayment of loans of $72.8 million, proceeds from the sale and repayments of securities of $17.9 million, proceeds from sale of foreclosed assets of $10.9 million, an increase of $9.5 million in Federal Home Loan Bank of Atlanta advances and loan sales of $1.8 million. We used $1.0 million to purchase securities, $70.0 million to fund deposit withdrawals and $1.6 million to originate loans for sale. Management believes that, over the next 12 months, funds will primarily be obtained from deposit growth and principal and interest payments on loans.
At December 31, 2008, loans-in-process totaled $206,000. Available lines of credit for borrowers totaled $10.6 million and standby letters of credit totaled $171,000. Funding for these amounts is expected to be provided by the sources described above (other than Federal Home Loan Bank advances).
For the month of December 2008, Federal Trust Banks average liquidity ratio was 9.0%. This ratio is generally calculated by dividing average cash and other short-term investment securities by average borrowings and savings accounts. Federal Trust Banks 11 Central Florida branches are expected to generate deposits along with loan principal and interest payments to provide liquidity for new loan originations and other investments. The Asset/Liability Management Committee meets regularly, and reviews liquidity levels to ensure that funds are available as needed.
We paid no cash dividends in 2008 and we do not anticipate paying dividends in the near future.
At December 31, 2008, Federal Trust Corporation, on an unconsolidated basis, had $214,000 in cash available for payment of operating expenses.
On June 27, 2008, Federal Trust Corporation notified the trustee of Federal Trust Statutory Trust I of Federal Trust Corporations intention to defer its payments on the debentures, meaning that Federal Trust Statutory Trust I will defer its payments of dividends on the trust preferred securities. Federal Trust Corporation may not resume these interest payments on the debentures until it receives prior regulatory approval from the Office of Thrift Supervision.
Inflation
Inflation affects our financial condition and operating results. However, because most of our assets are monetary in nature, the effect is less significant compared to other commercial or industrial companies with heavy investments in inventories and fixed assets. Inflation influences the growth of total banking assets, which in turn produces a need for an increased equity capital base to support growing banks. Inflation also influences interest rates and tends to raise the general level of salaries, operating costs and purchased services. We have not attempted to measure the effect of inflation on various types of income and expense due to difficulties in quantifying the impact. We engage in various asset/liability management strategies to control interest rate sensitivity and minimize exposure to interest rate risk. Prices for banking products and services are continually reviewed in relation to current costs and local competition.
Off-Balance Sheet Financial Instruments
We have at any time a significant number of outstanding commitments to extend credit. These arrangements are subject to strict credit control assessments and each customers creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if we deem it necessary upon extension of credit, is based on managements credit evaluation of the counterparty.
44
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
Standby letters of credit are conditional commitments we issue to guarantee the performance of a customer to a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. Essentially, all letters of credit issued have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers.
Loan commitments written have off-balance sheet credit risk because only original fees are recognized in the balance sheet until the commitments are fulfilled or expire. Credit risk represents the accounting loss that would be recognized at the reporting date if counterparties failed completely to perform as contracted. The credit risk amounts are equal to the contractual amounts, assuming that the amounts are fully advanced, and that collateral or other security is of no value.
Our policy is to require customers to provide collateral prior to the disbursement of approved loans. The amount of collateral obtained, if we deem it necessary upon extension of credit, is based on managements credit evaluation of the counterparty. The collateral we hold is primarily real estate and income producing commercial properties, but may include accounts receivable and inventory.
Refer to Note 11 in Notes to Consolidated Financial Statements for further information regarding our off-balance sheet financial instruments.
ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. |
Asset /Liability Management
It is our objective to manage assets and liabilities to provide a satisfactory, consistent level of profitability within the framework of established cash, loan, investment, borrowing and capital policies. Management is responsible for monitoring policies and procedures that are designed to ensure acceptable composition of the asset/liability mix, stability and leverage of all sources of funds while adhering to prudent banking practices. It is our overall philosophy to support asset growth through core deposit balances, which include deposits of all categories made by individuals, partnerships and corporations. Management seeks to invest the largest portion of our assets in residential and business banking loans.
The balance sheet mix is monitored on a weekly basis and a report reflecting interest-sensitive assets and interest-sensitive liabilities is presented to Federal Trust Banks Board of Directors monthly. The objective is to control interest-sensitive assets and liabilities to maximize net interest income and minimize the impact on our operating results of substantial movements in interest rates.
Our operating results, like that of most financial institutions and their holding companies, are dependent to a large extent upon our net interest income, which is the difference between our interest income on interest-earning assets, such as loans, mortgage-backed securities and investment securities, and our interest expense on interest-bearing liabilities, such as deposits and other borrowings. Financial institutions are affected by general changes in levels of interest rates and other economic factors beyond our control. At December 31, 2008, our cumulative, one-year interest sensitivity gap (the difference between the amount of interest-earning assets anticipated to mature or reprice within one year and the amount of interest-bearing liabilities anticipated to mature or reprice within one year) as a percentage of total assets was a negative 9.0% while our three-month gap was somewhat matched with $217.0 million of assets and $171.0 million of liabilities scheduled or eligible for repricing during the period. Generally, an institution with a negative gap would experience a decrease in net interest income in a period of rising interest rates or an increase in net interest income in a period of declining interest rates since there will be more liabilities than assets that will either mature or be subject to repricing within that period. However, certain shortcomings are inherent in this rate sensitivity analysis. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different manners to changes in market interest rates. Therefore,
45
no assurance can be given that we will be able to maintain our net interest-rate spread as market interest rates fluctuate.
46
The table below sets forth the amounts of interest-earning assets and interest-bearing liabilities outstanding at December 31, 2008, that are expected to reprice, based upon certain assumptions and contractual maturities, in each of the future periods shown. In the following table, adjustable-rate mortgage-backed securities are scheduled according to their next adjustment date and fixed-rate mortgage-backed securities are scheduled according to their estimated amortization and prepayment rates. ($ in thousands):
Three Months or Less |
More than Three Months to Six Months |
More than Six Months to 12 Months |
More than One Year to Three Years |
More than Three Years to Five Years |
More than Five Years to Ten Years |
More than Ten Years |
Total | |||||||||||||||||||||||||
Rate-sensitive assets: |
||||||||||||||||||||||||||||||||
Residential lending |
$ | 79,623 | $ | 63,906 | $ | 78,758 | $ | 74,015 | $ | 37,486 | $ | 4,332 | $ | 14,463 | $ | 352,583 | ||||||||||||||||
Commercial and consumer lending |
81,423 | 1,900 | 2,391 | 10,497 | 19,208 | 4,150 | 2,253 | 121,822 | ||||||||||||||||||||||||
Mortgage-backed securities |
2,256 | 1,622 | 1,507 | 2,830 | 1,397 | 2,833 | 5,222 | 17,667 | ||||||||||||||||||||||||
Debt securities |
1,912 | 1,012 | | 1,055 | | 3,633 | 4,574 | 12,186 | ||||||||||||||||||||||||
Trust preferred securities |
3,384 | | | | | | | 3,384 | ||||||||||||||||||||||||
FHLB stock |
8,505 | | | | | | | 8,505 | ||||||||||||||||||||||||
Interest-earning deposits |
39,756 | | | | | | | 39,756 | ||||||||||||||||||||||||
Other |
155 | 155 | ||||||||||||||||||||||||||||||
Total interest-earning assets |
217,014 | 68,440 | 82,656 | 88,397 | 58,091 | 14,948 | 26,512 | 556,058 | ||||||||||||||||||||||||
Rate-sensitive liabilities: |
||||||||||||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||||||||||
Demand, money-market and savings accounts |
99,100 | | | | | | | 99,100 | ||||||||||||||||||||||||
Time deposits |
51,205 | 55,130 | 152,568 | 36,746 | 7,288 | | | 302,937 | ||||||||||||||||||||||||
FHLB advances |
15,500 | | 42,000 | 25,000 | 24,000 | 55,000 | | 161,500 | ||||||||||||||||||||||||
Other borrowings |
5,155 | | | | | | | 5,155 | ||||||||||||||||||||||||
Total interest-bearing liabilities |
170,960 | 55,130 | 194,568 | 61,746 | 31,288 | 55,000 | | 568,692 | ||||||||||||||||||||||||
Interest-sensitive gap |
$ | 46,054 | $ | 13,310 | $ | (111,912 | ) | $ | 26,651 | $ | 26,803 | $ | (40,052 | ) | $ | 26,512 | $ | (12,634 | ) | |||||||||||||
Cumulative interest-sensitivity gap |
$ | 46,054 | $ | 59,364 | $ | (52,548 | ) | $ | (25,897 | ) | $ | 906 | $ | (39,146 | ) | $ | (12,634 | ) | ||||||||||||||
Cumulative interest-earning assets |
$ | 217,014 | $ | 285,454 | $ | 368,110 | $ | 456,507 | $ | 514,598 | $ | 529,546 | $ | 556,058 | ||||||||||||||||||
Cumulative interest-bearing liabilities |
$ | 170,960 | $ | 226,090 | $ | 420,658 | $ | 482,404 | $ | 513,692 | $ | 568,692 | $ | 568,692 | ||||||||||||||||||
Cumulative interest-sensitivity gap as a percentage of total assets |
7.9 | % | 10.1 | % | (9.0 | )% | (4.4 | )% | .2 | % | (6.7 | )% | (2.2 | )% | ||||||||||||||||||
Cumulative interest-earning assets as a percentage of cumulative interest-bearing liabilities |
126.9 | % | 126.3 | % | 87.5 | % | 94.6 | % | 100.2 | % | 93.1 | % | 97.8 | % |
47
Market Risk Management
The risk of loss of interest and principal that may result from changes in market prices and rates is our market risk. A simple interest rate gap analysis by itself may not be an accurate indicator of how net interest income will be affected by changes in interest rates. Because gap analysis alone may not adequately address the interest rate risk, we also use a simulation model to analyze net interest income sensitivity to movements in interest rates. The measurement of market risk associated with financial instruments is meaningful only when related offsetting on- and off-balance sheet transactions are aggregated, and the resulting net positions are identified. Accordingly, while the Asset/Liability Committee relies primarily on its asset liability structure to control interest rate risk, a sudden and substantial change in interest rates may adversely impact our operating results to the extent that the interest rates of our assets and liabilities do not change at the same speed, to the same extent or on the same basis.
The Asset/Liability Committee also evaluates how the repayment of particular assets and liabilities is impacted by changes in interest rates. Income associated with interest-earning assets and costs associated with interest-bearing liabilities may not be affected uniformly by changes in interest rates. In addition, the magnitude and duration of changes in interest rates may have a significant impact on net interest income. For example, although certain assets and liabilities may have similar maturities or periods of repricing, they may react in different degrees to changes in market interest rates. Interest rates on certain types of assets and liabilities fluctuate in advance of changes in general market interest rates, while interest rates on other types may lag behind changes in general market rates. In addition, certain assets, such as adjustable rate mortgage loans, have features (generally referred to as interest rate caps) that limit changes in interest rates on a short-term basis and over the life of the asset. In the event of a change in interest rates, prepayment and early withdrawal levels also could deviate significantly from those assumed in calculating the interest rate gap. The ability of many borrowers to service their debts also may decrease in the event of an interest rate increase.
Economic Value of Deficit. We measure the impact of market interest rate changes on the net present value of estimated cash flows from our assets and liabilities, defined as economic value of deficit (liabilities in excess of assets), using the simulation model. These simulations assess the changes in the market value of interest rate sensitive financial instruments that would occur in response to an instantaneous and sustained increase or decrease (shock) in market interest rates.
At December 31, 2008 our economic value of deficit exposure related to those hypothetical changes in market interest rates was within our current guidelines. The following table shows our projected change in economic value of deficit for this set of rate shock at December 31, 2008 ($ in thousands).
Interest Rate Scenario |
Economic Value |
Percentage Change From Base |
Percentage of Total Assets |
|||||||
Up 200 basis points |
$ | (4,854 | ) | (22.76 | )% | (.85 | )% | |||
Up 100 basis points |
(6,485 | ) | 3.21 | (1.12 | ) | |||||
BASE |
(6,283 | ) | | (1.07 | ) | |||||
Down 100 basis points |
(2,120 | ) | (66.25 | ) | (.36 | ) |
The computation of prospective effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market interest rates and asset prepayments, and should not be relied upon as indicative of actual results. Further, the computations do not contemplate any actions we may undertake in response to changes in interest rates. Actual amounts may differ from the projections set forth above should market conditions vary from the underlying assumptions.
Net Interest Income Simulation. An additional tool we use to measure interest rate risk at December 31, 2008 is the simulation model to project changes in net interest income that result from forecasted changes in interest rates. This analysis calculates the difference between net interest income forecasted using rising and falling interest rate scenarios and a net interest income using a base market interest rate derived from the current treasury yield curve. The income simulation model includes various assumptions regarding the repricing relationship for each of our products. Many of our assets are floating rate loans, which are assumed to reprice immediately in proportion to a change in market rates as specified in the underlying contractual agreements. Accordingly, the simulation models
48
use prepayment estimates based on historical experience at Federal Trust Bank and assume reinvestment of proceeds at current yields. Our non-term deposit products reprice more slowly, usually changing less than the change in market rates based on Asset/Liability Committee decisions, liquidity considerations and local competition.
This analysis indicates the impact of changes in net interest income for the next 12 months, based on our balance sheet at December 31, 2008 with the rate changes and assumptions. It assumes the balance sheet remains static and that its structure does not change over the course of the year. It does not account for all factors that could impact this analysis, including changes by management to mitigate the impact of interest rate changes or secondary impacts such as changes to our credit risk profile as interest rates change.
Furthermore, loan prepayment rate estimates and spread relationships change regularly. Interest rate changes create changes in actual loan prepayment rates that will differ from the market estimates incorporated in this analysis. Changes that vary significantly from the assumptions may have significant effects on our net interest income. For the rising and falling interest rate scenarios, the base market interest rate forecast over 12 months was increased by 100 and 200 basis points and decreased by 100 basis points.
Interest Rate Scenario |
Adjusted Net Interest Income |
Percentage Change From Base |
||||
Up 200 basis points |
$ | 4,376 | 14.35 | % | ||
Up 100 basis points |
3,898 | 1.85 | % | |||
BASE |
3,827 | | ||||
Down 100 basis points |
3,703 | (3.23 | )% |
ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA. |
Certain information required by this Item is included in Item 6 of Part II of this report under the heading Selected Quarterly Financial Data and is incorporated by reference. All other information required by this Item is included in Item 15 of Part IV of this Form 10-K and is incorporated into this Item by reference.
49
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Page Number | ||
51 | ||
Consolidated Statements of Operations for the Years Ended December 31, 2008 and 2007 |
52 | |
53 | ||
Consolidated Statements of Cash Flows for the Years Ended December 31, 2008 and 2007 |
54 | |
56 | ||
99 |
50
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
($ in thousands)
At December 31, | |||||||
2008 | 2007 | ||||||
Assets |
|||||||
Cash and due from banks |
$ | 5,793 | 8,046 | ||||
Interest-earning deposits |
39,756 | 1,131 | |||||
Cash and cash equivalents |
45,549 | 9,177 | |||||
Securities available for sale |
33,237 | 52,449 | |||||
Loans, less allowance for loan losses of $25,977 in 2008 and $13,869 in 2007 |
450,172 | 563,234 | |||||
Accrued interest receivable |
2,845 | 4,509 | |||||
Premises and equipment, net |
18,039 | 18,814 | |||||
Foreclosed assets |
16,411 | 9,522 | |||||
Federal Home Loan Bank of Atlanta stock |
8,505 | 8,129 | |||||
Mortgage servicing rights, net |
375 | 444 | |||||
Bank-owned life insurance |
7,778 | 7,504 | |||||
Deferred tax asset, net |
| 7,966 | |||||
Other assets |
1,979 | 8,516 | |||||
Total assets |
$ | 584,890 | 690,264 | ||||
Liabilities and Stockholders (Deficit) Equity |
|||||||
Liabilities: |
|||||||
Noninterest-bearing demand deposits |
$ | 9,718 | 13,916 | ||||
Interest-bearing demand deposits |
28,048 | 80,275 | |||||
Money-market deposits |
68,802 | 57,608 | |||||
Savings deposits |
2,250 | 2,422 | |||||
Time deposits |
302,937 | 327,508 | |||||
Total deposits |
411,755 | 481,729 | |||||
Federal Home Loan Bank of Atlanta advances |
161,500 | 152,000 | |||||
Other borrowings |
| 16 | |||||
Junior subordinated debentures |
5,155 | 5,155 | |||||
Accrued interest payable |
1,088 | 2,597 | |||||
Official checks |
834 | 2,238 | |||||
Other liabilities |
7,365 | 6,843 | |||||
Total liabilities |
587,697 | 650,578 | |||||
Commitments and contingencies (Notes 5, 11, 20 and 21) |
|||||||
Stockholders (deficit) equity: |
|||||||
Common stock, $.01 par value, 15,000,000 shares authorized; 9,436,305 shares issued and outstanding |
94 | 94 | |||||
Additional paid-in capital |
44,162 | 44,433 | |||||
Accumulated deficit |
(45,335 | ) | (3,755 | ) | |||
Unallocated ESOP shares (34,482 shares in 2007) |
| (358 | ) | ||||
Accumulated other comprehensive loss |
(1,728 | ) | (728 | ) | |||
Total stockholders (deficit) equity |
(2,807 | ) | 39,686 | ||||
Total liabilities and stockholders (deficit) equity |
$ | 584,890 | 690,264 | ||||
See Accompanying Notes to Consolidated Financial Statements.
51
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
($ in thousands, except per share amounts)
Years Ended December 31, | |||||||
2008 | 2007 | ||||||
Interest income: |
|||||||
Loans |
$ | 27,418 | 38,536 | ||||
Securities taxable |
1,885 | 2,555 | |||||
Securities non-taxable |
326 | 685 | |||||
Other |
968 | 710 | |||||
Total interest income |
30,597 | 42,486 | |||||
Interest expense: |
|||||||
Deposits |
16,945 | 22,273 | |||||
Borrowings |
7,261 | 8,524 | |||||
Total interest expense |
24,206 | 30,797 | |||||
Net interest income |
6,391 | 11,689 | |||||
Provision for loan losses |
19,118 | 16,412 | |||||
Net interest income after provision for loan losses |
(12,727 | ) | (4,723 | ) | |||
Other income: |
|||||||
Service charges and fees |
458 | 441 | |||||
Gain on sale of loans held for sale |
221 | 132 | |||||
Net (loss) gain on sale of securities available for sale |
6 | (119 | ) | ||||
Net loss on sale of foreclosed assets |
(2,215 | ) | (618 | ) | |||
Rental income |
384 | 360 | |||||
Increase in cash surrender value of life insurance policies |
274 | 273 | |||||
Other |
322 | 475 | |||||
Total other (expense) income |
(550 | ) | 944 | ||||
Other expense: |
|||||||
Salary and employee benefits |
7,421 | 10,794 | |||||
Occupancy expense |
2,711 | 2,363 | |||||
Professional services |
1,739 | 1,335 | |||||
Data processing |
1,110 | 1,074 | |||||
Marketing and advertising |
314 | 419 | |||||
Deposit insurance premium |
1,553 | 250 | |||||
Foreclosure expenses |
705 | 180 | |||||
Terminated offering expenses |
1,330 | | |||||
Other-than-temporary impairment of securities available for sale |
1,917 | 749 | |||||
Other |
1,973 | 2,327 | |||||
Total other expense |
20,773 | 19,491 | |||||
Loss before income taxes |
(34,050 | ) | (23,270 | ) | |||
Income taxes (benefit) |
7,530 | (9,107 | ) | ||||
Net loss |
$ | (41,580 | ) | (14,163 | ) | ||
Loss per share: |
|||||||
Basic |
$ | (4.41 | ) | (1.51 | ) | ||
Diluted |
$ | (4.41 | ) | (1.51 | ) | ||
See Accompanying Notes to Consolidated Financial Statements.
52
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Consolidated Statements of Stockholders Equity (Deficit)
Years Ended December 31, 2008 and 2007
($ in thousands)
Common Stock | Additional Paid-In |
Retained Earnings (Accumulated |
Unallocated ESOP |
Accumulated Other Comprehensive |
Total Stockholders |
|||||||||||||||
Shares | Amount | Capital | Deficit) | Shares | Loss | Equity (Deficit) | ||||||||||||||
Balance at December 31, 2006 |
9,351,542 | $ | 94 | 43,858 | 11,160 | (257 | ) | (235 | ) | 54,620 | ||||||||||
Comprehensive loss: |
||||||||||||||||||||
Net loss |
| | | (14,163 | ) | | | (14,163 | ) | |||||||||||
Change in net unrealized loss on securities available for sale, net of taxes of $298 |
| | | | | (493 | ) | (493 | ) | |||||||||||
Comprehensive loss |
(14,656 | ) | ||||||||||||||||||
Issuance of common stock: |
||||||||||||||||||||
Options exercised and stock unit shares issued |
84,763 | | 401 | | | | 401 | |||||||||||||
ESOP shares purchased (17,618 shares) |
| | 183 | | (183 | ) | | |||||||||||||
ESOP shares to be allocated (7,904 shares) |
| | (82 | ) | | 82 | | | ||||||||||||
Share based compensation |
| | 73 | | | | 73 | |||||||||||||
Dividends paid, $.08 per share |
| | | (752 | ) | | | (752 | ) | |||||||||||
Balance at December 31, 2007 |
9,436,305 | $ | 94 | 44,433 | (3,755 | ) | (358 | ) | (728 | ) | 39,686 | |||||||||
Comprehensive loss: |
||||||||||||||||||||
Net loss |
| | | (41,580 | ) | | | (41,580 | ) | |||||||||||
Change in net unrealized loss on securities available for sale, net of deferred tax asset valuation allowance of $439 |
| | | | | (1,000 | ) | (1,000 | ) | |||||||||||
Comprehensive loss |
(42,580 | ) | ||||||||||||||||||
ESOP shares to be allocated (34,482 shares) |
| | (358 | ) | | 358 | | | ||||||||||||
Share based compensation |
| | 87 | | | | 87 | |||||||||||||
Balance at December 31, 2008 |
9,436,305 | $ | 94 | 44,162 | (45,335 | ) | | (1,728 | ) | (2,807 | ) | |||||||||
See Accompanying Notes to Consolidated Financial Statements.
53
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
($ in thousands)
Years Ended December 31, | |||||||
2008 | 2007 | ||||||
Cash flows from operating activities: |
|||||||
Net loss |
$ | (41,580 | ) | (14,163 | ) | ||
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: |
|||||||
Depreciation and amortization |
970 | 909 | |||||
Provision for loan losses |
19,118 | 16,412 | |||||
Net loss on sale of foreclosed assets |
2,215 | 618 | |||||
Capitalized costs on foreclosed assets |
| (25 | ) | ||||
Net amortization of premiums and discounts on securities |
(195 | ) | (120 | ) | |||
Net amortization of loan origination fees, costs, premiums and discounts |
1,152 | 1,016 | |||||
Amortization of mortgage servicing rights |
111 | 180 | |||||
Increase in cash surrender value of life insurance policies |
(274 | ) | (273 | ) | |||
Proceeds from sales of loans held for sale |
1,861 | 6,516 | |||||
Loans originated for resale |
(1,640 | ) | (6,033 | ) | |||
Gain on sale of loans held for sale |
(221 | ) | (132 | ) | |||
Market value adjustment on loans held for sale |
| 328 | |||||
Net loss (gain) on sale of securities available for sale |
(6 | ) | 119 | ||||
Other-than-temporary impairment of securities available for sale |
1,917 | 749 | |||||
Deferred income taxes |
7,527 | (5,671 | ) | ||||
Share-based compensation |
87 | 73 | |||||
Cash provided by (used in) resulting from changes in: |
|||||||
Accrued interest receivable |
1,664 | 323 | |||||
Other assets |
6,495 | (4,489 | ) | ||||
Accrued interest payable |
(1,509 | ) | 1,091 | ||||
Official checks |
(1,404 | ) | 305 | ||||
Other liabilities |
781 | 2,975 | |||||
Net cash (used in) provided by operating activities |
(2,931 | ) | 708 | ||||
Cash flows from investing activities: |
|||||||
Principal repayments, net of loans originated |
72,818 | 45,854 | |||||
Purchase of loans |
| (38,286 | ) | ||||
Proceeds from sales of loans transferred to held for sale |
| 2,789 | |||||
Purchase of securities available for sale |
(1,005 | ) | (15,302 | ) | |||
Proceeds from principal repayments, calls and sales of securities available for sale |
17,940 | 26,872 | |||||
Proceeds from the sale of foreclosed assets |
10,870 | 2,115 | |||||
Redemption (purchase) of Federal Home Loan Bank stock |
(376 | ) | 1,462 | ||||
Purchase of premises and equipment |
(195 | ) | (3,227 | ) | |||
Net cash provided by investing activities |
100,052 | 22,277 | |||||
Cash flows from financing activities: |
|||||||
Net (decrease) increase in deposits |
(69,974 | ) | 8,935 | ||||
Net (decrease) increase in Federal Home Loan Bank advances |
9,500 | (27,700 | ) | ||||
Net decrease in other borrowings |
(16 | ) | (1,377 | ) | |||
Principal repayments under capital lease obligation |
| (2,504 | ) | ||||
Net (decrease) increase in advance payments by borrowers for taxes and insurance |
(259 | ) | 509 | ||||
Dividends paid |
| (752 | ) | ||||
Net proceeds from the issuance of common stock |
| 401 | |||||
Net cash used in financing activities |
(60,749 | ) | (22,488 | ) | |||
Net increase in cash and cash equivalents |
36,372 | 497 | |||||
Cash and cash equivalents at beginning of year |
9,177 | 8,680 | |||||
Cash and cash equivalents at end of year |
$ | 45,549 | 9,177 | ||||
(Continued)
54
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows, Continued
($ in thousands)
Year Ended December 31, | |||||||
2008 | 2007 | ||||||
Supplemental disclosure of cash flow information: |
|||||||
Cash paid (received) during the year for: |
|||||||
Interest |
$ | 25,715 | 29,791 | ||||
Income taxes |
$ | (4,071 | ) | | |||
Noncash transactions: |
|||||||
Other comprehensive loss, net change in unrealized loss on securities available for sale, net of deferred tax asset valuation and tax |
$ | (1,000 | ) | (493 | ) | ||
Foreclosed assets acquired in settlement of loans |
$ | 19,974 | 12,194 | ||||
Transfer of loans in portfolio to loans held for sale |
$ | | 9,985 | ||||
Mortgage servicing rights recognized upon sale of loans held for sale |
$ | 42 | 25 | ||||
ESOP shares purchased |
$ | | 183 | ||||
Transfer of premises to other assets |
$ | | 882 | ||||
See Accompanying Notes to Consolidated Financial Statements.
55
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
At December 31, 2008 and 2007
and for the Years then Ended
(1) | Organization and Summary of Significant Accounting Policies |
Organization. Federal Trust Corporation (Federal Trust) is the sole shareholder of Federal Trust Bank (the Bank) and Federal Trust Mortgage Company (Mortgage Company). Federal Trust operates as a unitary savings and loan holding company. Federal Trusts business activities are primarily the operation of the Bank and the Mortgage Company. The Bank is federally-chartered as a stock savings bank. The Banks deposits are insured up to applicable limits by the Federal Deposit Insurance Corporation. The Bank provides a wide range of banking services to individual and corporate customers through its 11 offices located in Seminole, Orange, Volusia, Lake and Flagler Counties, Florida. Until April 2008, the Mortgage Company originated residential mortgage loans, purchased and sold mortgage loans in the secondary market, and services residential mortgage loans, including loans in the Banks portfolio. In April 2008, the Bank assumed the staff and operations of the Mortgage Company.
Basis of Financial Statement Presentation. The consolidated financial statements include the accounts of Federal Trust, the Bank and the Mortgage Company (together, the Company). All significant intercompany accounts and transactions have been eliminated in consolidation.
The accounting and reporting policies of the Company conform to U.S. generally accepted accounting principles and prevailing practices within the banking industry. The following summarizes the more significant of these policies and practices.
Going Concern. The accompanying financial statements have been prepared assuming that we will continue as a going concern. Although we have entered into a merger agreement and certain conditions to the merger have been satisfied, the Company is unable at this time to determine whether the merger will be completed. In addition, the Banks operating and capital requirements, the recurring losses due to recent increases in nonperforming loans, declining net interest margin and continuing high levels of operating expenses are all factors which raise substantial doubt about the Companys ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. See note 21 for further discussion of the merger agreement.
Use of Estimates. The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amount of revenues and expenses during the reporting period. The most significant estimates made by management that are particularly susceptible to significant change in the near term relate to the determination of the adequacy of the allowance for loan losses, valuation of deferred tax assets and write-down for other-than-temporary impairment losses on securities. Actual results could differ from these estimates.
Cash and Cash Equivalents. For the purposes of reporting cash flows, cash and cash equivalents includes cash and due from banks and interest-earning deposits with maturities of three months or less. Interest-earning deposits includes $38.4 million held with the Federal Reserve Bank. The Bank is required by law or regulation to maintain cash reserves in the form of vault cash or in a noninterest-earning account with the Federal Reserve Bank or other qualified banks, based on its transaction deposit accounts. These reserve balances at December 31, 2008 and 2007 were approximately $796,000 and $5,544,000, respectively.
(Continued)
56
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements, Continued
(1) | Organization and Summary of Significant Accounting Policies, Continued |
Securities. The Company may classify its securities as either trading, held to maturity or available for sale. Trading securities are held principally for resale and recorded at their fair values. Unrealized gains and losses on trading securities are included immediately in operations. Held-to-maturity securities are those which the Company has the positive intent and ability to hold to maturity and are reported at amortized cost. Available-for-sale securities consist of securities not classified as trading securities nor as held-to-maturity securities. Unrealized holding gains and losses, net of tax, on available-for-sale securities are excluded from the statement of operations and reported in accumulated other comprehensive loss. A security is considered impaired if its fair value is less than its accumulated cost. If the impairment is considered to be other-than-temporary, an impairment loss is recognized in operations equal to the difference between the securitys cost and its fair value. In estimating other-than-temporary impairment losses, management considers: (a) the length of time and extent that fair value has been less than cost, (b) the financial condition and near term prospects of the issuer, (c) the Companys ability and intent to hold the security for a period sufficient to allow for any anticipated recovery in fair value and (d) evaluation of cash flows to determine if they have been adversely affected. During the years ended December 31, 2008 and 2007, the Company recorded other-than-temporary losses of approximately $1.9 million and $749,000, respectively (see note 2). Gains and losses on the sale of available-for-sale securities are recorded on the trade date and determined using the specific-identification method. Premiums and discounts on securities available for sale are recognized in interest income using the interest method over the period to maturity.
Loans. Loans that management has the intent and the Company has the ability to hold until maturity or payoff, are reported at their outstanding unpaid principal balance, adjusted for premiums or discounts on loans purchased, charge-offs and recoveries, the allowance for loan losses and deferred fees and costs on originated loans.
Commitment and loan origination fees are deferred and certain direct loan origination costs are capitalized on loans. Both are recognized in operations over the contractual life of the loans, adjusted for estimated prepayments based on the Companys historical prepayment experience. If the loan is prepaid, the remaining unamortized fees and costs are recognized in operations. Net loan fee amortization is ceased when a loan is placed on nonaccrual status.
Loans are placed on nonaccrual status when the loan becomes recognized in 90 days past due as to interest or principal. When a loan is placed on nonaccrual status, the accrued and unpaid interest receivable is written off and the loan is accounted for on the cash or cost recovery method thereafter, until qualifying for return to accrual status.
The Company considers a loan to be impaired when it is probable that the Company will be unable to collect all amounts due, both principal and interest, according to the contractual terms of the loan agreement. When a loan is impaired, the Company may measure impairment based on (a) the present value of the expected future cash flows of the impaired loan discounted at the loans original effective interest rate, (b) the observable market price of the impaired loan, or (c) the fair value of the collateral of a collateral-dependent loan. The Company selects the measurement method on a loan-by-loan basis, except for collateral-dependent loans for which foreclosure is probable, are measured at the fair value of the collateral. In a troubled debt restructuring involving a restructured loan, the Company measures impairment by discounting the total expected future cash flows at the loans original effective rate of interest.
Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment disclosures, unless such loans are the subject of a restructuring agreement.
(Continued)
57
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements, Continued
(1) | Organization and Summary of Significant Accounting Policies, Continued |
Allowance for Loan Losses. A number of factors are considered when establishing our allowance for loan losses. For loan loss purposes, the loan portfolio is segregated by collateral type. A general allowance for losses is then provided for each collateral type, which consists of two components. General loss percentages are calculated based upon historical analyses. A supplemental portion of the allowance is calculated for inherent losses which probably exist as of the evaluation date even though they might not have been identified by the more objective processes used for the portion of the allowance described above. This is due to the risk of error and/or inherent imprecision in the process. This portion of the allowance is particularly subjective and requires judgments based on qualitative factors which do not lend themselves to exact mathematical calculations such as; trends in delinquencies and nonaccruals; trends in volume, terms, and portfolio mix; new credit products and/or changes in the geographic distribution of those products; changes in lending policies and procedures; collection practices; examination results from bank regulatory agencies; external loan reviews, and our internal credit review function; changes in the outlook for local, regional and national economic conditions; concentrations of credit; and peer group comparisons.
Large commercial loans that exhibit probable or observed credit weaknesses are subject to individual review. Where appropriate, reserves are allocated to individual loans based on our estimate of the borrowers ability to repay the loan given the availability of collateral, other sources of cash flows, and available legal options. Included in the review of individual loans, are those that are impaired as provided in Statement of Financial Accounting Standards (SFAS) No. 114, Accounting by Creditors for Impairment of a Loan as amended. Any specific reserves for impaired loans are measured based on the fair market value of the underlying collateral. We evaluate the collectability of both principal and interest when assessing the need for a specific reserve. Specific reserves on individual loans and historical loss rates are reviewed throughout the year and adjusted as necessary based on changing borrower and collateral conditions and actual collection and charge-off experience. Historical loss rates are applied to other commercial loans not subject to specific reserve allocations.
Homogenous loans, such as installment and residential mortgage loans are not individually reviewed by management except in the case of delinquencies. Reserves are established for each pool of loans based on the expected net charge-offs. Loss rates are based on the average net charge-off history and an analysis of the risks and trend information by loan category.
Historical loss rates for loans may be adjusted for significant factors that, in managements judgment, reflect the impact of any current conditions or loss recognition. Based on these procedures, management believes that the allowance for loan losses is adequate to absorb estimated probable loan losses associated with the loan portfolio at December 31, 2008 and 2007. Actual results could differ from these estimates. However, since the allowance is affected by managements judgments and uncertainties, there is the possibility that materially different amounts would be reported under different conditions or assumptions. To the extent that real estate values and the general economy, collateral values, reserve factors, or the nature and volume of problem loans change, we may need to adjust the provision for loan losses. In addition, federal regulatory agencies, as an integral part of the examination process, periodically review our allowance for loan losses. Such agencies may require us to recognize additions to the allowance level based upon their judgment of the information available to them at the time of their examination. Material additions to our provision for loan losses would result in an increase in net losses and a decrease in capital.
(Continued)
58
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements, Continued
(1) | Organization and Summary of Significant Accounting Policies, Continued |
Allowance for Loan Losses, continued.
At December 31, 2008, the allowance for loan losses was $26.0 million, or 41.5% of non-performing loans and 5.48% of total loans net of loans in process (LIP) compared to $13.9 million, or 36.3% of non-performing loans and 2.42% of total loans net of LIP at December 31, 2007. The allowance at December 31, 2008 and 2007, consisted of reserves for the performing loans in the portfolio and specific reserves against certain loans based on managements evaluation of these loans.
Loans Held for Sale. Loans originated that are intended to be sold in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Net unrealized losses are recognized through a valuation allowance by charges to operations. Gains and losses on sales of mortgage loans are based on the difference between the selling price and the carrying value of the loans sold. The Company had approximately $7.6 million of loans held for sale at December 31, 2007, which are included in loans on the accompanying consolidated balance sheet. There were no loans held for sale at December 31, 2008. During 2007, the Company recorded a write down of $328,000 to recognize a decline in value of loans held for sale. Loan origination fees are deferred and direct loan origination costs are capitalized until the related loan is sold, at which time the net fees are included in the gain on sale of loans held for sale in the consolidated statements of operations.
Derivative Financial Instruments. SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS 133), as amended by SFAS No. 149, Amendment of Statements 133 on Derivative Instruments and Hedging Activities (SFAS 149), establishes accounting and reporting standards for derivative instruments and requires an entity to recognize all derivatives as either assets or liabilities in the Consolidated Balance Sheets and measure those instruments at fair value. Presently the Company does not hedge derivatives and the changes in the fair value of derivatives must be adjusted through income.
In the normal course of business, the Company sells originated mortgage loans to other correspondent banks and into the secondary mortgage loan markets. The Company maintains a risk management program to protect and manage interest-rate risk and pricing associated with its mortgage commitment pipeline. The Companys mortgage commitment pipeline may, at times, include interest-rate lock commitments (IRLCs) that have been extended to borrowers who have applied for loan funding and met certain defined credit and underwriting standards. IRLCs could include fixed-rate, adjustable-rate, or floating-rate derivative loan commitments. During the term of the IRLCs, the Company may be exposed to interest-rate risk, in that the value of the IRLCs may change significantly before the loans close. To mitigate this interest-rate risk, the Company enters into loan sale agreements that require the Company to deliver an individual mortgage of a specified principal amount and quality to an investor if the loan to the underlying borrower closes. In accordance with SFAS 133 the Company classifies and accounts for IRLCs as nondesignated derivatives if the loan that will result from the exercise of that commitment will be held for sale upon funding. The loan sale agreements currently negotiated by the Company are termed a best efforts contract referring to a loan sales agreement that commits to deliver an individual mortgage loan of a specified principal amount and quality if the loan to the underlying borrower closes but does not require or permit net settlement. Loan sale agreements with this characteristic are not considered derivatives. At December 31, 2008 and 2007, IRLCs were not material.
(Continued)
59
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements, Continued
(1) | Organization and Summary of Significant Accounting Policies, Continued |
Premises and Equipment. Land is stated at cost. Premises and equipment and leasehold improvements are stated at cost less accumulated depreciation and amortization. Depreciation is computed using the straight-line method over the estimated useful lives of the related assets. Amortization of leasehold improvements is computed using the straight-line method over the lesser of the estimated useful lives or the respective lease terms, including renewal options expected to be exercised. Major renovations and betterments of property are capitalized; maintenance, repairs, and minor renovations and betterments are expensed in the period incurred. Upon retirement or other disposition of the assets, the asset cost and related accumulated depreciation or amortization are removed from the accounts, and gains or losses are included in operations.
Foreclosed Assets. Assets acquired in the settlement of loans are initially recorded at the lower of cost (principal balance of the former loan plus costs of obtaining title and possession) or estimated fair value at the date of acquisition. Subsequently, such assets acquired are carried at the lower of cost or fair value less estimated costs to sell. Costs relating to development and improvement of foreclosed assets are capitalized, whereas costs relating to holding the foreclosed assets are charged to operations. Foreclosed assets also include properties for which the Company has taken physical possession, even though formal foreclosure proceedings have not taken place.
Long-Term Assests. Premises and equipment and other long-term assets are reviewed for impairment when events indicate that their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value.
Federal Home Loan Bank of Atlanta Stock. Federal Home Loan Bank (FHLB) of Atlanta stock is carried at cost, which represents redemption value. The Bank is a member of the Federal Home Loan Bank of Atlanta. The required investment in the common stock is based upon a certain percentage of the Banks assets and advances.
The Bank recognized dividend income through the third quarter of 2008. The Board of Directors of the FHLB of Atlanta did not declare a dividend for the fourth quarter of 2008.
Mortgage Servicing Rights. Mortgage servicing rights are recognized as separate assets when rights are acquired through sale of financial assets. For sales of mortgage loans, a portion of the cost of originating the loan is allocated to the servicing right based on relative fair value. Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the net present value of estimated future net servicing income.
The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earning rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses. Capitalized servicing rights are reported as an asset and are amortized into non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets.
(Continued)
60
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements, Continued
(1) | Organization and Summary of Significant Accounting Policies, Continued |
Mortgage Servicing Rights, continued
Servicing assets are evaluated for impairment based upon the fair value of the rights as compared to amortized costs. Impairment is determined by stratifying rights into tranches based on predominant risk characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance account, to the extent that all or a portion of the impairment no longer exists based on the fair value, a reduction of the allowance may be recorded as an increase to income. There was no valuation allowance at December 31, 2008 or 2007.
Servicing fee income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal; or a fixed amount per loan and are recorded as income when earned. The amortization of mortgage servicing rights is netted against loan servicing fee income.
Bank Owned Life Insurance. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.
Stock Compensation Plans. Effective January 1, 2006, the Company adopted the fair value recognition provisions of SFAS Statement No. 123(R), Share-Based Payment (SFAS 123(R)), using the modified-prospective-transition method. Under that transition method, compensation cost recognized includes: (a) compensation cost for all share-based payments granted prior to, but not yet vested as of January 1, 2006, based on the grant date fair value calculated in accordance with the original provisions of SFAS 123, and (b) compensation cost for all share-based payments granted subsequent to December 31, 2005, based on the grant-date fair value estimated in accordance with the provisions of SFAS 123(R). Under the fair value recognition provisions of SFAS 123(R), the Bank recognizes stock-based compensation in salaries and employee benefits in the accompanying consolidated statement of operations as the options vest. The amounts recognized in operations for the years ending December 31, 2008 and 2007 were $87,000 and $73,000, respectively.
(Continued)
61
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements, Continued
(1) | Organization and Summary of Significant Accounting Policies, Continued |
Employee Stock Ownership Plan (ESOP). The cost of shares issued to the ESOP, but not yet committed to be released, is shown as a reduction of stockholders equity (deficit). For ESOP shares committed to be released, the Company recognizes compensation expense equal to the average fair values of the shares committed to be released during the period in accordance with the provisions of Statement of Position 93-6. To the extent that the fair value of the ESOP shares differs from the cost of such shares, the difference is charged or credited to stockholders equity (deficit) as additional paid-in capital. Dividends on allocated ESOP shares are paid to participants of the ESOP and charged to retained earnings (accumulated deficit). Dividends on unallocated ESOP shares are used to repay the ESOP loan and related accrued interest.
Comprehensive Loss. Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net loss. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the stockholders equity (deficit) section of the consolidated balance sheets, such items, along with net loss, are components of comprehensive loss. The components of the net change of other comprehensive loss and related tax effects, net of valuation allowance, are as follows ($ in thousands):
Year Ended December 31, |
|||||||
2008 | 2007 | ||||||
Unrealized holding losses on securities available for sale |
$ | (2,472 | ) | (1,659 | ) | ||
Reclassification adjustments for: |
|||||||
Losses (gains) from sales realized in operations |
(6 | ) | 119 | ||||
Other-than-temporary impairment of securities recognized in operations |
1,917 | 749 | |||||
Net change in unrealized amount |
(561 | ) | (791 | ) | |||
Valuation allowance and income tax benefit |
(439 | ) | 298 | ||||
Net change amount |
$ | (1,000 | ) | (493 | ) | ||
(Continued)
62
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements, Continued
(1) | Organization and Summary of Significant Accounting Policies, Continued |
Loss Per Share of Common Stock. The Company follows the provisions of SFAS No. 128, Earnings Per Share (SFAS 128), which provides accounting and reporting standards for calculating loss per share. Basic loss per share of common stock have been computed by dividing the net loss for the year by the weighted-average number of shares outstanding. Shares of common stock purchased by the Companys Employee Stock Ownership Plan (ESOP) are considered outstanding when the shares are allocated to participants. Diluted loss per share is computed by dividing net loss by the weighted-average number of shares outstanding including the dilutive effect of stock options and stock units computed using the treasury stock method. The following table presents the calculation of basic and diluted loss per share of common stock for the years ending December 31, 2008 and 2007 ($ in thousands, except basic and diluted per share amounts):
Year Ended December 31, |
|||||||
2008 | 2007 | ||||||
Weighted-average shares outstanding before adjustment for unallocated ESOP shares |
9,436 | 9,408 | |||||
Adjustment to reflect the effect of unallocated ESOP shares |
| (45 | ) | ||||
Weighted-average shares outstanding for basic and diluted loss per share |
9,436 | 9,363 | |||||
Basic and diluted loss per share |
$ | (4.41 | ) | (1.51 | ) | ||
None of the options or units were included in the loss per share calculations because they were anti-dilutive.
Income Taxes. Federal Trust, the Bank, and the Mortgage Company file a consolidated income tax return. Income taxes are allocated between Federal Trust, the Bank and the Mortgage Company as though separate income tax returns were filed.
The Company accounts for income taxes under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be realized or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in earnings in the period that includes the enactment date. Valuation allowances are provided against assets which are not likely to be realized.
(Continued)
63
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements, Continued
(1) | Organization and Summary of Significant Accounting Policies, Continued |
Off-Balance Sheet Financial Instruments. In the ordinary course of business, the Company has entered into off-balance-sheet financial instruments consisting of commitments to extend credit, unused lines of credit, standby letters of credit and undisbursed construction loans in process. Such financial instruments are recorded in the consolidated financial statements when they are funded.
Loss Contingencies. Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonable estimated.
Fair Value of Financial Instruments. Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in Note 10. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.
Reclassifications. Some items in the prior year financial statements were reclassified to conform to the current presentation.
Recent Accounting Pronouncements
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements- an amendment of ARB No. 51. SFAS No. 160 improves the relevance, comparability, and transparency of the financial information that an entity provides in its consolidated financial statements by establishing accounting and reporting standards for a noncontrolling interest or minority interest, the portion of equity in a subsidiary not attributable, directly or indirectly, to a parent.
In December 2007, the FASB issued SFAS No. 141(R), Business Combinations (SFAS 141(R)). SFAS No. 141 (R) is effective for the Companys financial statements for the years beginning January 1, 2009 and early implementation is not permitted. SFAS 141(R) requires the acquiring entity in a business combination to recognize all (and only) the assets acquired and liabilities assumed in the transaction; establishes the acquisition date fair value as the measurement objective for all assets acquired and liabilities assumed; and requires the acquirer to disclose to investors and other users all of the information they need to evaluate and understand the nature and financial effect of the business combination. Acquisition related costs including finders fees, advisory, legal, accounting, valuation and other professional and consulting fees are required to be expensed as incurred.
SFAS No. 160 and SFAS No. 141 (R) are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2008. SFAS No. 160 and SFAS No. 141 (R) were adopted January 1, 2009 and did not have a material impact on the Companys financial position or results of operation. At December 31, 2008, the Company did not have a noncontrolling interest.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities an amendment of FASB Statement No. 133. SFAS No. 161 requires enhanced disclosures about an entitys derivative and hedging activities and improves the transparency of financial reporting. SFAS No. 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with earlier application encouraged. SFAS No. 161 was adopted January 1, 2009 and did not have a material impact on the Companys financial position or results of operation.
(Continued)
64
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements, Continued
(1) | Organization and Summary of Significant Accounting Policies, Continued |
Recent Accounting Pronouncements, Continued
In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting Principles. SFAS No. 162 identifies the sources of accounting principles and the framework for selecting the principles to be used in preparation of financial statements that are presented in conformity with U.S. generally accepted accounting principles. SFAS No. 162 is effective 60 days following the SECs approval of the PCAOB amendments to AU Section 411, The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles.
In February 2008, the FASB issued FASB Staff Position (FSP) SFAS No. 157-2, Effective Date of FASB Statement No. 157. The Bank adopted this FSP for non-financial assets and liabilities that are not recognized or disclosed at fair value in the financial statements, effective January 1, 2009. The FSP did not have a material impact on the Companys financial condition or results of operation.
In April 2009, the FASB issued FSP SFAS No. 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly. FSP SFAS No. 157-4 provides factors to determine whether there has been a significant decrease in the volume and level of activity for the asset or liability and circumstances that may indicate that a transaction is not orderly. In those instances, adjustments to the transactions or quoted prices may be necessary to estimate fair value with SFAS No. 157. This FSP does not apply to Level 1 inputs. FSP SFAS No. 157 also requires additional disclosures, including inputs and valuation techniques used, and changes thereof, to measure the fair value. FSP SFAS No. 157-4 is effective for interim and annual reporting periods ending after June 15, 2009. Early adoption is permitted for periods ending after March 15, 2009. Management of the Company is in the process of evaluating the impact of FSP SFAS No. 157-4 and will adopt this FSP, effective June 30, 2009.
In April 2009, the FASB issued FSP SFAS No. 115-2 and SFAS No. 124-2, Recognition and Presentation of Other-Than-Temporary Impairments. FSP SFAS No. 115-2 and SFAS No. 124-2 applies to debt securities classified as available-for-sale and held-to-maturity and makes other-than-temporary impairment guidance more operational and improves related presentation and disclosure requirements. This FSP requires that impairment losses related to credit losses will be included in operations. Impairments related to other factors will be included in other comprehensive loss, when management asserts it does not have the intent to sell the security and it is not more likely than not that it will have to sell the security before its recovery.
For debt securities held at the beginning of the interim period of adoption for which an other-than-temporary impairment was previously recognized, if the entity does not intend to sell and it is not more likely than not that it will be required to sell the security before recovery of its amortized cost basis, the entity will recognize the cumulative-effect adjustment, including related tax effects, to the beginning balance of retained deficit and corresponding adjustment to accumulated other comprehensive loss. FSP SFAS No. 115-2 and SFAS No. 124-2 is effective for interim and annual periods ending after June 15, 2009. This FSP amends SFAS No. 115 and other related guidance. Early adoption is permitted for periods ending after March 15, 2009. This FSP amends SFAS No. 157 and supersedes FSP SFAS No. 157-3. Management of the Company is in the process of evaluating the impact of FSP SFAS No. 115-2 and SFAS No. 124-2 and will adopt this FSP, effective June 30, 2009.
(Continued)
65
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements, Continued
(1) | Organization and Summary of Significant Accounting Policies, Continued |
Recent Accounting Pronouncements, Continued
In April 2009, the FASB issued FSP SFAS No. 107-1 and APB No. 28-1, Interim Disclosures about Fair Value of Financial Instruments. This FSP requires public entities to disclose the fair values of financial instruments for interim reporting periods. FSP SFAS No. 107-1 and APB No. 28-1 is effective for interim reporting periods after June 15, 2009. This FSP may be early adopted if FSP SFAS No. 157-4 and FSP SFAS No. 115-2 and SFAS No. 124-2 are early adopted. Management of the Company is in the process of evaluating the impact of FSP SFAS No. 107-1 and APB No. 28-1 and will adopt this FSP, effective June 30, 2009.
In April 2009, the FASB issued FSP SFAS No. 141 (R)-1, Accounting for Assets Acquired and Liabilities Assumed in a Business Combination That Arise from Contingencies. This FSP amends and clarifies application issues regarding the initial recognition, measurement, accounting and disclosure of assets and liabilities arising from contingencies in a business combination. FSP SFAS No. 141 (R)-1 is effective for business combinations that occur during the first annual reporting period beginning after December 15, 2008. FSP SFAS No. 141 (R)-1 was adopted January 1, 2009 and did not have a material impact on the Companys financial position or results of operation.
(2) | Securities Available for Sale |
All securities have been classified as available for sale by management. The amortized cost and estimated fair values of securities available for sale are as follows ($ in thousands):
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | |||||||
At December 31, 2008: |
||||||||||
Mortgage-backed securities |
$ | 17,150 | 581 | (64 | ) | 17,667 | ||||
Municipal bonds |
7,325 | | (1,286 | ) | 6,039 | |||||
U.S. government sponsored enterprise securities |
5,106 | 105 | | 5,211 | ||||||
Corporate bonds |
2,000 | | (1,064 | ) | 936 | |||||
Trust preferred securities |
3,384 | | 3,384 | |||||||
$ | 34,965 | 686 | (2,414 | ) | 33,237 | |||||
At December 31, 2008, our mortgage-backed securities portfolio had a carrying value of $17.7 million, including $7.3 million of collateralized mortgage obligations, $5.5 million of which were issued by Fannie Mae or Freddie Mac and $1.8 million were private label issues.
| ||||||||||
At December 31, 2007: |
||||||||||
Mortgage-backed securities |
$ | 19,954 | 296 | (81 | ) | 20,169 | ||||
Municipal bonds |
15,564 | 40 | (367 | ) | 15,237 | |||||
Corporate equity securities |
109 | | (49 | ) | 60 | |||||
U.S. government sponsored enterprise securities |
10,684 | 31 | (12 | ) | 10,703 | |||||
Corporate bonds |
2,000 | | (505 | ) | 1,495 | |||||
Trust preferred securities |
5,305 | | (520 | ) | 4,785 | |||||
$ | 53,616 | 367 | (1,534 | ) | 52,449 | |||||
(Continued)
66
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements, Continued
(2) | Securities Available for Sale, Continued |
The amortized cost and estimated fair values of securities available for sale at December 31, 2008 are detailed below by contractual maturity. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties ($ in thousands):
Amortized Cost |
Fair Value | ||||
Due after five years up to ten years |
$ | 3,217 | 2,170 | ||
Due after ten years |
14,598 | 13,400 | |||
Mortgage-backed securities |
17,150 | 17,667 | |||
$ | 34,965 | 33,237 | |||
The following summarizes sales of securities ($ in thousands):
Year Ended December 31, |
|||||||
2008 | 2007 | ||||||
Proceeds from sales |
$ | 8,297 | 13,797 | ||||
Gross gains from sales |
$ | 111 | 38 | ||||
Gross losses from sales |
(105 | ) | (157 | ) | |||
Net gain (loss) |
$ | 6 | (119 | ) | |||
(Continued)
67
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements, Continued
(2) | Securities Available for Sale, Continued |
Information pertaining to securities with gross unrealized losses at December 31, 2008 and 2007 aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows ($ in thousands):
Less Than Twelve Months | Over Twelve Months | ||||||||||
Gross Unrealized Losses |
Fair Value |
Gross Unrealized Losses |
Fair Value | ||||||||
At December 31, 2008: |
|||||||||||
Mortgage-backed securities |
$ | (3 | ) | 174 | (61 | ) | 17,493 | ||||
Municipal bonds |
| | (1,286 | ) | 6,039 | ||||||
Corporate bonds |
| | (1,064 | ) | 936 | ||||||
$ | (3 | ) | 174 | (2,411 | ) | 24,468 | |||||
At December 31, 2007: |
|||||||||||
Mortgage-backed securities |
$ | (24 | ) | 1,695 | (57 | ) | 4,031 | ||||
Municipal bonds |
(367 | ) | 13,178 | | | ||||||
Corporate equity securities |
(49 | ) | 60 | | | ||||||
U.S. government sponsored enterprise securities |
(12 | ) | 1,357 | | | ||||||
Corporate bonds |
| | (505 | ) | 1,495 | ||||||
Trust preferred securities |
(280 | ) | 3,025 | (240 | ) | 1,760 | |||||
$ | (732 | ) | 19,315 | (802 | ) | 7,286 | |||||
At December 31, 2008, the unrealized losses on the Companys seven mortgage-backed securities, six municipal bonds and one corporate bond were caused primarily by decreased liquidity and larger risk premiums for these securities. Management of the Company has the ability and intent to hold these investments until a recovery of fair value, which may be maturity. Accordingly, the Company does not consider those securities to be other-than-temporarily impaired at December 31, 2008.
At December 31, 2007, the Company had unrealized losses on nine mortgage-backed securities, 19 municipal bonds, one corporate equity security, two U.S. government agency securities, three trust preferred securities, and one corporate bond. Management believes these unrealized losses relate to changes in interest rates and not credit quality. Management also believes the Company has the ability and intent to hold these securities until maturity or for the foreseeable future and therefore no declines are deemed to be other-than-temporary except for the investment security secured by second mortgage loans, described below.
(Continued)
68
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements, Continued
(2) | Securities Available for Sale, Continued |
The Company recognized an other-than-temporary impairment (OTTI) loss of $1.9 million on three trust preferred securities during 2008. The Company used a discounted cash flow (DCF) analysis to provide an estimate of the OTTI loss, which resulted from the fair value amount being less than the carrying amount. Inputs to the discount model included default rates, deferrals of interest and other factors. The discount rate was based upon spreads currently observed in the market for similar securities. The increase in the defaults and deferrals, to a range of 10.9% to 16.6%, contributed to the other-than-temporary impairment loss.
During 2007, the Company recorded an other-than-temporary impairment write-down of approximately $749,000 to adjust for the market value declines on a single investment security secured by second mortgage loans which has experienced significant delinquencies and some portfolio losses. At December 31, 2008, our remaining principal balance in this investment was $702,000 and the market value was $703,000 and we expect to receive all remaining principal and interest due.
At December 31, 2008, the Bank had a total of $27.6 million in fair value of investments pledged to the Federal Home Loan Bank as collateral for advances. In addition, the Bank pledged securities of $7.0 million to the Federal Reserve Bank as a result of certain restrictions placed on the activities and transactions of the Bank (see note 21).
(Continued)
69
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements, Continued
(3) | Loans |
The components of loans are summarized as follows ($ in thousands):
At December 31, | |||||||
2008 | 2007 | ||||||
Residential lending: |
|||||||
Mortgages (*) |
$ | 312,219 | 359,954 | ||||
Lot loans |
36,703 | 39,994 | |||||
Construction |
3,661 | 21,926 | |||||
Total residential lending |
352,583 | 421,874 | |||||
Commercial lending: |
|||||||
Real estate secured |
47,794 | 85,492 | |||||
Land, development and construction |
43,051 | 73,752 | |||||
Commercial loans |
30,856 | 15,866 | |||||
Total commercial lending |
121,701 | 175,110 | |||||
Consumer loans |
121 | 214 | |||||
Total loans |
474,405 | 597,198 | |||||
Add (deduct): |
|||||||
Allowance for loan losses |
(25,977 | ) | (13,869 | ) | |||
Net premiums, discounts, deferred fees and costs |
1,950 | 3,033 | |||||
Undisbursed portion of loans in process |
(206 | ) | (23,128 | ) | |||
Loans, net |
$ | 450,172 | 563,234 | ||||
(*) | Includes approximately $7.6 million of loans held for sale at December 31, 2007. There were no loans held for sale at December 31, 2008. |
(Continued)
70
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements, Continued
(3) | Loans, Continued |
Residential mortgage loans, not including construction and lot loans, continue to comprise the largest group of loans in the loan portfolio, totaling $312.2 million, or 66% of the total loan portfolio at December 31, 2008, up from $360.0 million, or 60% of the total loan portfolio at December 31, 2007. The Company offers and purchases adjustable rate mortgage loans with maturities up to 30 years. As of December 31, 2008, approximately 90% of the residential loan portfolio consisted of adjustable-rate mortgage loans and 10% were fixed-rate. Fixed-rate loans are generally underwritten to secondary market standards to insure liquidity and interest-rate risk protection. Residential lot loans totaled $36.7 million, or 7% of total loans at December 31, 2008. These loans are secured by developed lots ready for construction of single-family homes. As a result of the softening in the housing market during 2008, the Company also reduced its residential construction loans to $3.7 million, or 1% of total loans at December 31, 2008, from $21.9 million, or 4% of total loans at the end of 2007. These loans are generally secured by property in Southwest Florida and Central Florida and are underwritten directly to the individual or family for their primary residence or second home.
At December 31, 2008 and 2007, the loan portfolio included $165.9 million and $184.0 million, respectively, of loans to foreign nationals, of which $99.2 million and $106.6 million, respectively, were to borrowers who reside in the United Kingdom. All of these loans are residential mortgage loans, and are primarily vacation and rental properties near the Orlando resort attractions. Our general strategy with respect to loans to foreign nationals was to originate these loans for retention in the Banks portfolio. The Bank also packages and sells pools of such loans in the secondary market. However, with the weak secondary market for residential mortgage loans in 2008, the Bank was not able to sell as many of these loans as originally planned. As a result, the portfolio balance of these loans currently exceeds the Banks internal guidelines.
Commercial real estate secured loans totaled $47.8 million, or 10% of the total loan portfolio at December 31, 2008, compared to $85.5 million, or 14% of total loans at December 31, 2007. This portfolio includes loans to businesses to finance office, manufacturing or retail facilities. Commercial land, development and construction loans totaled $43.1 million, or 9% of total loans at December 31, 2008, down from $73.8 million, or 12% of total loans at December 31, 2007. The land loans are generally secured by larger parcels of property held for future development. The development and construction loans include loans for the acquisition and development of both residential and commercial projects. The construction loans are made directly to the builders of single and multi-family homes for pre-sold or speculative units. The Bank also finances the construction of commercial facilities, generally for the owner/operator.
Commercial loans totaled $30.9 million and $15.9 million at December 31, 2008 and 2007, respectively. These loans are generally secured by the assets of the borrower including accounts receivable; inventory and fixed assets, including company owned real estate and is usually personally guaranteed by the owners.
Consumer loans, consisting of installment loans and savings account loans, totaled $121,000 and $214,000 at December 31, 2008 and 2007, respectively, or less than 1% of the total loan portfolio.
(Continued)
71
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements, Continued
(3) | Loans, Continued |
The following is a summary of information regarding non-accrual and impaired loans (in thousands):
At December 31, | |||||
2008 | 2007 | ||||
Non-accrual loans |
$ | 62,643 | 38,223 | ||
Accruing loans past due 90 days or more |
$ | | | ||
Recorded investment in impaired loans for which there is a related allowance for loan losses |
$ | 16,416 | 15,229 | ||
Recorded investment in impaired loans for which there is no related allowance for loan losses |
$ | 37,646 | 22,903 | ||
Allowance for loan losses related to impaired loans |
$ | 10,683 | 5,556 | ||
Interest Income Recognized and Received On Impaired Loans |
Average Impaired Loans | |||||
For the Year Ended December 31: |
||||||
2008 |
$ | 2,026 | $ | 59,100 | ||
2007 |
$ | 327 | 19,340 | |||
Total non-accrual loans at December 31, 2008 were $62.6 million.
Included in non-accrual loans were $22.9 million of loans secured by single-family residences. Loans totaling $16.4 million were mostly to borrowers who reside in the United Kingdom and substantially all of the homes securing the loans are located in Lake, Polk, Osceola and Orange counties, near the Orlando attractions. The remaining balance of $6.5 million is secured by residential properties located primarily in the state of Florida.
Non-accrual loans also included loans for $11.5 million to individual borrowers secured by residential lots. In addition, non-accrual loans included $2.7 million for construction loans to individual borrowers, primarily secured by properties located in Lee County in Southwest Florida. These loans were originated by Transland Financial Services, Inc. and acquired by Federal Trust Bank. Included in this amount are single-family residences and completed homes that were never closed or occupied by the original buyer.
Commercial real estate non-accrual loans included a $2.6 million loan secured by a hotel and vacant commercial building located in Volusia County; a loan of $2.6 million secured by a condominium project located in Panama City, Florida; a loan of $2.2 million secured by town-homes in Flagler County; and the remaining $4.0 million were secured by other commercial real estate properties throughout Central Florida.
(Continued)
72
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements, Continued
(3) | Loans, Continued |
Land, development and construction non-accrual loans were $11.8 million. Four loans totaling $7.6 million were for commercial land assemblage and are secured by three parcels of vacant land; one of these for $5.0 million was for a property located in the Florida Panhandle area, the other two parcels are located in our Central Florida market area. Another $2.3 million represented residential construction loans to three separate builders; all of such loans are in process of foreclosure and are located primarily across Central Florida from Daytona Beach on the east coast to Tampa on the west coast. The remaining $1.9 million includes residential construction loans to builders on properties located outside of Central Florida.
Non-accrual commercial business loans at December 31, 2008, totaled $2.3 million.
Management is aggressively pursuing resolutions of these non-performing loans.
The activity in the allowance for loan losses is as follows ($ in thousands):
For the Year Ended December 31, |
|||||||
2008 | 2007 | ||||||
Balance at beginning of year |
$ | 13,869 | 5,098 | ||||
Provision for loan losses |
19,118 | 16,412 | |||||
Charge-offs |
(7,500 | ) | (7,643 | ) | |||
Recoveries |
490 | 2 | |||||
Balance at end of year |
$ | 25,977 | 13,869 | ||||
(Continued)
73
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements, Continued
(4) | Loan Servicing |
Loans serviced for other entities are not included in the accompanying consolidated balance sheets. The unpaid principal balances of these loans were approximately $42.3 million and $45.1 million at December 31, 2008 and 2007, respectively.
Loan servicing income, net of amortization of mortgage servicing rights, was approximately $162,000 and $102,000 for the years ended December 31, 2008 and 2007, respectively and is included in other noninterest income in the consolidated statements of operations.
The balance and fair value of capitalized servicing rights, net of valuation allowances, at December 31, 2008 and 2007, was approximately $375,000 and $444,000, respectively. The fair value of servicing rights at December 31, 2008 was determined using discount rates ranging from 8% to 12.5%, prepayment speeds (PSA) ranging from 177 to 915, depending upon the stratification of the specific right, ancillary income of $35 per loan annually, cost to service between $40 and $75 per loan annually and float earnings rate of 2% per annum.
The following summarizes mortgage servicing rights capitalized and amortized, along with the aggregate activity in related valuation allowances ($ in thousands):
Year Ended December 31, | |||||
2008 | 2007 | ||||
Mortgage servicing rights capitalized |
$ | 42 | 25 | ||
Mortgage servicing rights amortized |
111 | 180 | |||
Valuation (credits) provisions during year |
| | |||
Valuation allowances at year-end |
| |
The Company also owns loans serviced by other entities. These loans totaled approximately $193.5 million and $240.4 million at December 31, 2008 and 2007, respectively.
(5) | Premises and Equipment, Net |
Premises and equipment, net consists of the following ($ in thousands):
At December 31, | |||||||
2008 | 2007 | ||||||
Land |
$ | 2,402 | 2,408 | ||||
Buildings and improvements |
16,274 | 16,610 | |||||
Leasehold improvements |
1,213 | 673 | |||||
Furniture, fixtures and equipment |
3,077 | 3,236 | |||||
Total |
22,966 | 22,927 | |||||
Accumulated depreciation and amortization |
(4,927 | ) | (4,113 | ) | |||
Premises and equipment, net |
$ | 18,039 | 18,814 | ||||
(Continued)
74
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements, Continued
(5) | Premises and Equipment, Net, Continued |
The Company opened three new branches during 2006 and two in 2007. The Lake Mary branch opened in January 2006. In July 2006, the Port Orange branch opened followed by Eustis, our first branch in Lake County, which opened in October 2006. Our Palm Coast branch in Flagler County opened in August 2007 and the Wekiva branch in Seminole County opened in November 2007. While we anticipate that our branch expansion will enhance franchise value, their positive effect on operations will not be realized until the branches have been given an opportunity to mature and reach their expected efficiency levels. We expect that our branch expansion plan will enhance our franchise value because the new branches are located in desirable high growth markets. With the completion of our current branch expansion plan, our focus is on sales training and building core deposits.
The Bank owns a four acre parcel of property in Edgewater, in Eastern Volusia County, Florida. Approximately three acres were under contract to sell for a retail plaza and the Bank planned to build a branch on the remaining portion of the site. The developer of the plaza did not proceed with the project and the Bank cancelled the plans for the branch construction since we had the opportunity to acquire the Wekiva branch. The Edgewater site has been listed for sale and we do not anticipate recognizing a loss on the property. In January 2007, the Company elected to exercise a purchase option in the lease agreement and acquired the administrative office building located in Sanford, Florida for approximately $2.4 million. The original lease term on the building was for fifteen years with fixed annual lease payments and an option to purchase the building for $1 at the end of the term. The agreement was accounted for as a capital lease and we had the option to purchase the building at the end of five years.
The Company leases the office space for two branch offices, and has ground leases for the Lake Mary and Palm Coast branches. Each of these leases is accounted for as operating leases. At one of the locations during 2007, a portion of the leased space on the second floor was subleased to an unrelated business. The space is now vacant and we intend to release the excess space. The terms of these branch and land leases are for up to 20 years and the leases contain escalation clauses and renewal options. Rent expense under operating leases was approximately $808,000 and $534,000 for the years ended December 31, 2008 and 2007, respectively. At December 31, 2008, future minimum payments under operating leases are as follows ($ in thousands):
Year Ending December 31, |
Amount | ||
2009 |
$ | 717 | |
2010 |
446 | ||
2011 |
451 | ||
2012 |
455 | ||
2013 |
460 | ||
Thereafter |
8,903 | ||
$ | 11,432 | ||
(Continued)
75
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements, Continued
(5) | Premises and Equipment, Net, Continued |
The Company also leases space to third parties in its administration building and pays a fee to a third party to manage the property. The Company recognized approximately $384,000 and $360,000 in rental income during the years ended December 31, 2008 and 2007, respectively.
(6) | Deposits |
At December 31, 2008 and 2007, time deposits of $100,000 or more were approximately $131.4 million and $ 179.0 million, respectively. At December 31, 2008 the scheduled maturities of time deposits are as follows ($ in thousands):
Year Ending December 31, |
Amount | ||
2009 |
$ | 258,903 | |
2010 |
14,673 | ||
2011 |
22,073 | ||
2012 |
5,890 | ||
2013 |
1,398 | ||
$ | 302,937 | ||
At December 31, 2008 and 2007, time deposits included brokered deposits of $28.5 million and $78.6 million, respectively. As a result of the Banks weak capital position, the Bank cannot renew, replace or accept brokered deposits.
Interest expense on deposits is as follows ($ in thousands):
Year Ended December 31, | |||||
2008 | 2007 | ||||
Interest-bearing demand deposits |
$ | 1,175 | 2,378 | ||
Money-market accounts |
1,878 | 2,572 | |||
Savings accounts |
16 | 43 | |||
Time deposits, net of penalties |
13,876 | 17,280 | |||
$ | 16,945 | 22,273 | |||
76
FEDERAL TRUST CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements, Continued
(7) | Federal Home Loan Bank of Atlanta Advances |
A summary of advances from the Federal Home Loan Bank of Atlanta (FHLB) is as follows ($ in thousands):
Under 1 Year |
1 to 5 Years |
After 5 Years |
2008 Total |
2007 Total |
||||||||||||
By remaining contractual maturity at December 31, 2008: |
||||||||||||||||
Variable rate |
$ | 2,500 | | | 2,500 | | ||||||||||
Fixed rate |
50,000 | 7,000 | | 57,000 | 50,000 | |||||||||||
Callable |
5,000 | 42,000 | 55,000 | 102,000 | 102,000 | |||||||||||
Total advances from FHLB |
$ | 57,500 | 49,000 | 55,000 | 161,500 | 152,000 | ||||||||||
Interest rate |
.46-5.35 | % | 3.34-4.78 | % | 3.22-4.00 | % | .46-5.35 | % | 3.22-5.35 | % | ||||||
By next call or repricing date as of December 31, 2008: |
||||||||||||||||
Variable rate |
$ | 2,500 | | | 2,500 | | ||||||||||
Fixed rate |
50,000 | 7,000 | | 57,000 | 50,000 | |||||||||||
Callable |
102,000 | | | 102,000 | 102,000 | |||||||||||
Total advances from FHLB |
$ | 154,500 | 7,000 | | 161,500 | 152,000 | ||||||||||
Interest rate |
.46-5.35 | % | 3.34 | % | | % | .46-5.35 | % |