Interim Management Statement - dated 30 October 2014
Interim Management Statement
|
Page
|
Performance Highlights
|
4-6
|
Group Performance Review
|
7-9
|
Results by Business
|
|
· Personal and Corporate Banking
|
10
|
· Barclaycard
|
11
|
· Africa Banking
|
12
|
· Investment Bank
|
13-14
|
· Head Office
|
15
|
· Barclays Non-Core
|
16-17
|
Appendix I - Quarterly Results Summary
|
18-19
|
Appendix II - Performance Management
|
|
· Returns and Equity by Business
|
20-21
|
· Margins and Balances
|
22
|
Appendix III - Consolidated Summary Income Statement, Balance Sheet and Statement of Changes in Equity
|
23-25
|
Appendix IV - Capital
|
26-27
|
Appendix V - Leverage
|
28
|
Appendix VI - Credit Risk
|
29
|
Appendix VII - Other Information
|
30
|
· Group adjusted profit before tax increased 5% to £4,939m with Core adjusted profit before tax broadly stable at £5,587m (2013: £5,682m) and an improvement in Non-Core loss before tax of 33% to £648m
|
· Total adjusted operating expenses decreased7% to £13,186m, with a reduction in headcount of 7,800 since September 2013
|
· Fully loaded Common Equity Tier 1 (CET1) ratio increased to 10.2% (June 2014: 9.9%) and the estimated BCBS leverage ratio increased to 3.5% (June 2014: 3.4%). Subject to completion, the announced Spanish business sale would result in an increase in the CRD IV fully loaded CET1 ratio to 10.4% as at 30 September 2014
|
· Net tangible asset value per share increased 8p from June 2014 to 287p
|
· A £461m gain on US Lehman acquisition assets has been recognised as an adjusting item. 2013 adjusted profit before tax has been restated to exclude the Q213 £259m gain for comparability
|
· A £500m provision has been recognised relating to ongoing investigations into Foreign Exchange with certain regulatory authorities
|
· Provision release of £160m for interest rate hedging redress, for which outcomes have been communicated to 99% of customers covered by the redress exercise
|
· Additional PPI redress provision of £170m based on an updated current best estimate of future redress and associated costs
|
· Loss on the announced sale of the Spanish business of £364m
|
Barclays Unaudited Results
|
Adjusted
|
Statutory
|
|||||
for the Nine Months Ended
|
30.09.14
|
30.09.131
|
30.09.14
|
30.09.13
|
|||
£m
|
£m
|
% Change
|
£m
|
£m
|
% Change
|
||
Total income net of insurance claims
|
19,710
|
21,257
|
(7)
|
20,267
|
21,391
|
(5)
|
|
Credit impairment charges and other provisions
|
(1,595)
|
(2,353)
|
32
|
(1,595)
|
(2,353)
|
32
|
|
Net operating income
|
18,115
|
18,904
|
(4)
|
18,672
|
19,038
|
(2)
|
|
Operating expenses
|
(12,051)
|
(13,239)
|
9
|
(12,051)
|
(13,239)
|
9
|
|
Litigation and conduct
|
(309)
|
(164)
|
(88)
|
(1,719)
|
(2,164)
|
21
|
|
Operating expenses excluding costs to achieve Transform
|
(12,360)
|
(13,403)
|
8
|
(13,770)
|
(15,403)
|
11
|
|
Costs to achieve Transform
|
(826)
|
(741)
|
(11)
|
(826)
|
(741)
|
(11)
|
|
Total operating expenses
|
(13,186)
|
(14,144)
|
7
|
(14,596)
|
(16,144)
|
10
|
|
Loss on announced sale of the Spanish business2
|
-
|
-
|
(364)
|
-
|
|||
Other net income/(expenses)
|
10
|
(43)
|
10
|
(43)
|
|||
Profit before tax
|
4,939
|
4,717
|
5
|
3,722
|
2,851
|
31
|
|
Tax charge
|
(1,630)
|
(1,505)
|
(8)
|
(1,496)
|
(1,040)
|
(44)
|
|
Profit after tax
|
3,309
|
3,212
|
3
|
2,226
|
1,811
|
23
|
|
Non-controlling interests
|
(551)
|
(629)
|
12
|
(551)
|
(629)
|
12
|
|
Other equity interests3
|
(170)
|
-
|
(170)
|
-
|
|||
Attributable profit
|
2,588
|
2,583
|
-
|
1,505
|
1,182
|
27
|
|
Performance Measures
|
|||||||
Return on average tangible shareholders' equity3
|
7.4%
|
7.7%
|
4.4%
|
3.6%
|
|||
Return on average shareholders' equity3
|
6.3%
|
6.6%
|
3.8%
|
3.1%
|
|||
Cost: income ratio
|
67%
|
67%
|
72%
|
75%
|
|||
Loan loss rate (bps)
|
43
|
64
|
43
|
64
|
|||
Basic earnings per share3
|
16.1p
|
19.0p
|
9.4p
|
8.7p
|
|||
Dividend per share
|
3.0p
|
3.0p
|
3.0p
|
3.0p
|
|||
Balance Sheet and Leverage
|
30.09.14
|
30.06.14
|
|||||
Net tangible asset value per share
|
287p
|
279p
|
|||||
Net asset value per share
|
336p
|
327p
|
|||||
Estimated BCBS 270 leverage exposure
|
£1,324bn
|
£1,353bn
|
|||||
Capital Management
|
30.09.14
|
30.06.14
|
|||||
CRD IV fully loaded
|
|||||||
Common equity tier 1 ratio
|
10.2%
|
9.9%
|
|||||
Common equity tier 1 capital
|
£42.0bn
|
£40.8bn
|
|||||
Tier 1 capital
|
£46.6bn
|
£45.4bn
|
|||||
Risk weighted assets
|
£413bn
|
£411bn
|
|||||
Estimated BCBS 270 leverage ratio
|
3.5%
|
3.4%
|
|||||
Funding and Liquidity
|
30.09.14
|
30.06.14
|
|||||
Group liquidity pool
|
£146bn
|
£134bn
|
|||||
Estimated CRD IV liquidity coverage ratio
|
115%
|
107%
|
|||||
Loan: deposit ratio4
|
90%
|
92%
|
|||||
Adjusted Profit Reconciliation
Nine Months Ended
|
30.09.14
|
30.09.13
|
|||||
Adjusted profit before tax
|
4,939
|
4,717
|
|||||
Own credit
|
96
|
(125)
|
|||||
Provisions for PPI and interest rate hedging redress
|
(910)
|
(2,000)
|
|||||
Gain on US Lehman acquisition assets1
|
461
|
259
|
|||||
Provision for ongoing investigations into Foreign Exchange
|
(500)
|
-
|
|||||
Loss on announced sale of the Spanish business2
|
(364)
|
-
|
|||||
Statutory profit before tax
|
3,722
|
2,851
|
1 2013 adjusted income and profit before tax has been restated to exclude the Q213 £259m gain relating to assets not yet received from the US Lehman acquisition to aid comparability given its material nature in the current year.
|
2 The loss on the announced sale of the Spanish business of £364m represents a £680m impairment of assets in the Spanish businesses agreed for sale subject to completion at or shortly after the end of the year, partially offset by a £316m gain on related hedging instruments. There are also accumulated currency translation reserve losses of approximately £100m, subject to movements in the EUR exchange rate, which will be recognised on completion.
|
3 The profit after tax attributable to other equity holders of £170m (2013: £nil) is offset by a tax credit recorded in reserves of £36m (2013: £nil). The net amount of £134m, along with non-controlling interests (NCI) is deducted from profit after tax in order to calculate earnings per share, return on average tangible shareholders' equity and return on average shareholders' equity.
|
4 Loan: deposit ratio for PCB, Barclaycard, Africa Banking and Non-Core retail.
|
Barclays Core and Non-Core Results
|
Barclays Core
|
Barclays Non-Core
|
|||||
for the Nine Months Ended
|
30.09.14
|
30.09.131
|
30.09.14
|
30.09.13
|
|||
£m
|
£m
|
% Change
|
£m
|
£m
|
% Change
|
||
Total income net of insurance claims
|
18,682
|
19,414
|
(4)
|
1,028
|
1,843
|
(44)
|
|
Credit impairment charges and other provisions
|
(1,429)
|
(1,629)
|
12
|
(166)
|
(724)
|
77
|
|
Net operating income
|
17,253
|
17,785
|
(3)
|
862
|
1,119
|
(23)
|
|
Operating expenses
|
(10,870)
|
(11,764)
|
8
|
(1,181)
|
(1,475)
|
20
|
|
Litigation and conduct
|
(194)
|
(104)
|
(87)
|
(115)
|
(60)
|
(92)
|
|
Costs to achieve Transform
|
(655)
|
(306)
|
(171)
|
(435)
|
61
|
||
Total operating expenses
|
(11,719)
|
(12,174)
|
4
|
(1,467)
|
(1,970)
|
26
|
|
Other net income/(expenses)
|
53
|
71
|
(25)
|
(43)
|
(114)
|
62
|
|
Profit/(loss) before tax
|
5,587
|
5,682
|
(2)
|
(648)
|
(965)
|
33
|
|
Tax charge
|
(1,774)
|
(1,666)
|
(6)
|
144
|
161
|
(11)
|
|
Profit/(loss) after tax
|
3,813
|
4,016
|
(5)
|
(504)
|
(804)
|
37
|
|
Non-controlling interests
|
(458)
|
(537)
|
15
|
(93)
|
(92)
|
(1)
|
|
Other equity interests
|
(129)
|
-
|
(41)
|
-
|
|||
Attributable profit/(loss)
|
3,226
|
3,479
|
(7)
|
(638)
|
(896)
|
29
|
|
Performance Measures
|
|||||||
Return on average tangible shareholders' equity2
|
12.8%
|
16.9%
|
(5.4%)
|
(9.2%)
|
|||
Average allocated tangible equity (£bn)
|
£34bn
|
£27bn
|
£14bn
|
£17bn
|
|||
Return on average shareholders' equity2
|
10.5%
|
13.3%
|
(4.2%)
|
(6.7%)
|
|||
Average allocated equity (£bn)
|
£41bn
|
£35bn
|
£14bn
|
£17bn
|
|||
Cost: income ratio
|
63%
|
63%
|
143%
|
107%
|
|||
Basic earnings per share contribution
|
20.0p
|
25.6p
|
(3.9p)
|
(6.6p)
|
|||
Capital Management
|
30.09.14
|
30.06.14
|
30.09.14
|
30.06.14
|
|||
CRD IV fully loaded
|
|||||||
Risk weighted assets
|
£332bn
|
£324bn
|
£81bn
|
£87bn
|
30.09.14
|
30.09.131
|
||
Income by Business
|
£m
|
£m
|
% Change
|
Personal and Corporate Banking (PCB)
|
6,597
|
6,557
|
1
|
Barclaycard
|
3,247
|
3,069
|
6
|
Africa Banking3
|
2,701
|
3,059
|
(12)
|
Investment Bank1
|
5,922
|
6,814
|
(13)
|
Head Office
|
215
|
(85)
|
|
Barclays Core
|
18,682
|
19,414
|
(4)
|
Barclays Non-Core
|
1,028
|
1,843
|
(44)
|
Barclays Group adjusted income
|
19,710
|
21,257
|
(7)
|
30.09.14
|
30.09.131
|
||
Profit/(Loss) Before Tax by Business
|
£m
|
£m
|
% Change
|
Personal and Corporate Banking (PCB)
|
2,257
|
1,907
|
18
|
Barclaycard
|
1,126
|
927
|
21
|
Africa Banking3
|
756
|
846
|
(11)
|
Investment Bank1
|
1,342
|
2,156
|
(38)
|
Head Office
|
106
|
(154)
|
|
Barclays Core
|
5,587
|
5,682
|
(2)
|
Barclays Non-Core
|
(648)
|
(965)
|
33
|
Barclays Group adjusted profit before tax
|
4,939
|
4,717
|
5
|
1 2013 adjusted income and profit before tax has been restated to exclude the Q213 £259m gain relating to assets not yet received from the US Lehman acquisition to aid comparability given its material nature in the current year.
|
2 Return on average equity and average tangible equity for Barclays Non-Core represents its impact on the Group, being the difference between Barclays Group returns and Barclays Core returns. This does not represent the return on average equity and average tangible equity of the Non-Core business.
|
3 Africa Banking income increased 8% and profit before tax increased 11% on a constant currency basis.
|
Group performance
|
· Adjusted profit before tax increased 5% to £4,939m as improvements in Personal and Corporate Banking (PCB) and Barclaycard were partly offset by a reduction in the Investment Bank and adverse currency movements in Africa Banking
|
· Adjusted income decreased 7% to £19,710m whilst impairment reduced by 32% to £1,595m, resulting in a 4% decrease in net operating income to £18,115m. We anticipate a modest increase in the impairment run rate in Q414, but our expectations are for 2014 full year impairment to be slightly below guidance provided at the 2014 Interim Results
|
· Adjusted total operating expenses were down 7% to £13,186m, with a reduction in headcount of 7,800 since September 2013, as a result of restructuring savings associated with Transform initiatives, and currency movements. This included costs to achieve Transform of £826m (2013: £741m) and litigation and conduct charges of £309m (2013: £164m). Costs to achieve Transform are expected to be £1.3bn for 2014 full year, £700m in 2015 and £200m in 2016
|
· Statutory profit before tax was £3,722m (2013: £2,851m), also reflecting a gain on own credit of £96m (2013: loss of £125m), an additional £910m (2013: £2,000m) net provision for PPI and interest rate hedging redress, a gain on US Lehman acquisition assets of £461m (2013: £259m), a £500m provision for ongoing investigations into Foreign Exchange with certain regulatory authorities and a £364m loss on the announced sale of the Spanish business
|
· The effective tax rate on adjusted profit before tax increased to 33.0% (2013: 31.9%) and the effective tax rate on statutory profit before tax increased to 40.2% (2013: 36.5%)
|
· Adjusted Group attributable profit was £2,588m (2013: £2,583m), resulting in an adjusted Group return on average shareholders' equity of 6.3% (2013: 6.6%)
|
Core performance
|
· Profit before tax remained broadly in line at £5,587m (2013: £5,682m), as a 38% reduction in the Investment Bank was largely offset by improved performance across the majority of the Core business
|
· Income decreased 4% to £18,682m, reflecting a reduction in the Investment Bank and a reduction in Africa Banking, due to currency movements, partially offset by growth in Barclaycard and PCB. Investment Bank income was down 13% year to date to £5,922m and down 10% to £1,665m in Q314 relative to Q313 due to lower Investment Banking fees and lower client volumes in Credit and Equities
|
- Net interest income of PCB, Barclaycard and Africa Banking increased 4% to £8,513m driven by strong savings income growth in PCB and volume growth in Barclaycard, partially offset by a reduction in Africa Banking due to currency movements
|
· Credit impairment charges improved 12% to £1,429m, reflecting lower impairments across most of the businesses, particularly PCB, due to the improving UK economic environment
|
· Total operating expenses decreased 4% to £11,719m, reflecting improvements across most of the businesses as a result of savings associated with Transform initiatives partially offset by higher costs to achieve Transform charges of £655m (2013: £306m) and higher litigation and conduct charges of £194m (2013: £104m)
|
· Attributable profit decreased to £3,226m (2013: £3,479m) and the Core return on equity decreased to 10.5% (2013: 13.3%), principally as a result of the increased shareholders' equity
|
Non-Core performance
|
· Loss before tax reduced 33% to £648m, reflecting:
|
- Lower income of £1,028m (2013: £1,843m) following assets and securities run down, and business disposals, partially offset by a £119m gain on sale of the UAE retail banking portfolio
|
- An improvement in impairment of £558m to £166m
|
- A 26% reduction in total operating expenses to £1,467m due to benefits from Transform cost programmes, including lower non-retail headcount and the effects of the previously announced European retail restructuring, in addition to reduced costs to achieve Transform
|
· Non-Core return on equity dilution improved to 4.2% (2013: 6.7%)
|
Balance sheet
|
· Total assets as at 30 September 2014 increased 4% from 30 June 2014 to £1,365bn
|
|
- Derivative assets increased £49bn to £383bn, consistent with the movement in derivative liabilities, which increased £53bn to £379bn, due to an increase in foreign exchange derivatives of £36bn, following volatility in the USD market, and an increase in interest rate derivatives of £14bn due to a reduction in the major interest rate forward curves
|
|
- Reverse repurchase agreements and other similar secured lending decreased £14bn to £158bn primarily driven by lower matched book trading due to balance sheet deleveraging
|
· Total loans and advances remained broadly stable at £483bn (June 2014: £486bn) primarily due to a £14bn reclassification of loans to other assets relating to the Spanish business which are now held for sale, partially offset by a £13bn increase in settlement and cash collateral balances, and £2bn growth in Barclaycard
|
· Customer accounts decreased to £442bn (June 2014: £444bn) as a result of the reclassification of £8bn in relation to the Spanish business to other liabilities, partially offset by £5bn higher settlement balances
|
· Total shareholders' equity including non-controlling interests was £67bn (June 2014: £65bn). Excluding non-controlling interests, shareholders' equity increased to £60bn (June 2014: £58bn), reflecting a £0.8bn increase in the translation reserve as GBP weakened against USD and an increase in retained earnings of £0.5bn
|
· Net asset value per share increased to 336p (June 2014: 327p) and net tangible asset value per share was 287p (June 2014: 279p)
|
Leverage exposure
|
· The estimated Basel Committee on Banking Supervision (BCBS) 270 leverage exposure decreased to £1,324bn (June 2014: £1,353bn) primarily driven by a reduction in reverse repurchase agreements and derivative exposures
|
· The fully loaded CRD IV CET1 ratio increased to 10.2% (June 2014: 9.9%) primarily due to an increase in the fully loaded CRD IV CET1 capital of £1.3bn to £42.0bn. Excluding the loss on the announced sale of the Spanish business, profits in the period generated £0.8bn of CET1 capital. RWAs remained broadly stable at £413bn (June 2014: £411bn), with growth across Core businesses, partially offset by a decrease in Non-Core. Subject to completion, the announced Spanish business sale would result in an increase in the CRD IV fully loaded CET1 ratio to 10.4% as at 30 September 2014
|
· The estimated BCBS 270 leverage ratio increased to 3.5% (June 2014: 3.4%), reflecting the reduction in the estimated BCBS 270 leverage exposure of £29bn to £1,324bn and an increase in Tier 1 capital of £1.2bn to £46.6bn. Subject to completion, the announced sale of the Spanish businesses is expected to increase the estimated BCBS 270 leverage ratio by 2bps
|
· The Group strengthened its liquidity position further during the quarter, building a larger surplus to its Liquidity Risk Appetite. This resulted in an increase in the Group liquidity pool to £146bn (June 2014: £134bn). The estimated CRD IV Liquidity Coverage Ratio (LCR) increased to 115% (June 2014: 107%), equivalent to a surplus of £20bn (June 2014: £9bn)
|
· The Group funding profile remained stable and well diversified. Wholesale funding outstanding (excluding repurchase agreements) was £178bn (June 2014: £179bn). The Group issued £4bn of term funding net of early redemptions during the quarter taking total net issuance in 2014 to £14bn, excluding the £6bn participation in the Bank of England's Funding for Lending Scheme. Barclays has £4bn of term funding maturing in the remainder of 2014 and £23bn in 2015
|
· A £500m provision has been recognised relating to ongoing investigations into Foreign Exchange with certain regulatory authorities disclosed in the 2014 Half Year Results Announcement's Legal, Competition and Regulatory Matters note
|
· A gain of £461m has been recognised reflecting greater certainty around the recoverability of assets not yet received from the 2008 US Lehman acquisition. This gain follows a favourable ruling during the quarter from the US Court of Appeals for the Second Circuit
|
· As at 30 September 2014 the provision for PPI redress was £1.2bn (June 2014: £1.3bn) following Q314 utilisation of £291m and the recognition of an additional amount of £170m based on an updated estimate of future redress and associated costs. The remaining provision reflects Barclays' best current estimate of future costs
|
· As at 30 September 2014 the provision for interest rate hedging product redress was £295m (June 2014: £648m) after Q314 utilisation of £193m and a provision release of £160m. The release has been recognised as the review is now substantially complete with redress outcomes communicated to 99% of customers covered by the redress exercise
|
· A third interim dividend of 1.0p will be paid on 12 December 2014
|
· 2014 continues to be a transition year as we invest in the business and focus on balance sheet optimisation and cost reduction, while addressing ongoing regulatory and litigation issues
|
Personal and Corporate Banking
|
Nine Months Ended
|
Nine Months Ended
|
|
30.09.14
|
30.09.13
|
||
Income Statement Information
|
£m
|
£m
|
% Change
|
Total income
|
6,597
|
6,557
|
1
|
Credit impairment charges and other provisions
|
(359)
|
(451)
|
21
|
Net operating income
|
6,238
|
6,106
|
2
|
Operating expenses
|
(3,786)
|
(4,072)
|
7
|
Costs to achieve Transform
|
(205)
|
(165)
|
(24)
|
Total operating expenses
|
(3,991)
|
(4,237)
|
6
|
Other net income
|
10
|
38
|
(74)
|
Profit before tax
|
2,257
|
1,907
|
18
|
Attributable profit
|
1,617
|
1,399
|
16
|
As at 30.09.14
|
As at 30.06.14
|
||
Balance Sheet Information
|
£bn
|
£bn
|
|
Loans and advances to customers at amortised cost
|
215.7
|
216.7
|
|
Total assets
|
275.7
|
268.1
|
|
Customer deposits
|
295.9
|
298.3
|
|
Risk weighted assets
|
120.0
|
117.9
|
|
Performance Measures
|
30.09.14
|
30.09.13
|
|
Return on average tangible equity
|
16.7%
|
14.1%
|
|
Average allocated tangible equity (£bn)
|
13.0
|
13.2
|
|
Return on average equity
|
12.5%
|
10.8%
|
|
Average allocated equity (£bn)
|
17.3
|
17.3
|
|
Cost: income ratio
|
60%
|
65%
|
|
Loan loss rate (bps)
|
22
|
28
|
|
· Total income increased 1% to £6,597m driven by improved savings margins and mortgage income growth, partially offset by lower fee income
|
|
- Net interest margin improved by 8bps to 2.99% driven primarily by savings in personal banking partially offset by lower corporate banking lending margins
|
· Credit impairment charges improved 21% to £359m due to the improving economic environment in the UK. Corporate banking benefitted from higher levels of provision releases and recoveries in the UK
|
· Total operating expenses reduced 6% to £3,991m reflecting benefits from Transform programmes, including headcount reductions, partially offset by increased costs to achieve Transform of £205m (2013: £165m)
|
· Profit before tax increased 18% to £2,257m
|
· Profit before tax remained stable at £789m (Q214: £780m) with higher income in personal banking and reduced operating expenses, due to benefits from Transform programmes, offset by higher costs to achieve Transform of £90m (Q214: £58m)
|
· Loans and advances to customers reduced £1.0bn to £215.7bn due to lower working capital requirements from corporate banking customers, partially offset by mortgage growth
|
· Total assets increased 3% to £275.7bn due to an increase in liquidity pool assets, partially offset by the net decrease in loans and advances to customers
|
· Customer deposits reduced £2.4bn to £295.9bn due to reduced corporate banking client deposit balances in the UK, partially offset by inflows in current accounts
|
· RWAs increased £2.1bn to £120.0bn primarily driven by increases in mortgage balances and corporate banking undrawn commitments
|
Barclaycard
|
Nine Months Ended
|
Nine Months Ended
|
|
30.09.14
|
30.09.13
|
||
Income Statement Information
|
£m
|
£m
|
% Change
|
Total income
|
3,247
|
3,069
|
6
|
Credit impairment charges and other provisions
|
(821)
|
(830)
|
1
|
Net operating income
|
2,426
|
2,239
|
8
|
Operating expenses
|
(1,271)
|
(1,329)
|
4
|
Costs to achieve Transform
|
(68)
|
(11)
|
|
Total operating expenses
|
(1,339)
|
(1,340)
|
-
|
Other net income
|
39
|
28
|
39
|
Profit before tax
|
1,126
|
927
|
21
|
Attributable profit
|
801
|
653
|
23
|
As at 30.09.14
|
As at 30.06.14
|
||
Balance Sheet Information
|
£bn
|
£bn
|
|
Loans and advances to customers at amortised cost
|
34.8
|
33.2
|
|
Total assets
|
38.9
|
36.2
|
|
Customer deposits
|
6.5
|
5.9
|
|
Risk weighted assets
|
38.6
|
37.7
|
|
Performance Measures
|
30.09.14
|
30.09.13
|
|
Return on average tangible equity
|
23.0%
|
21.2%
|
|
Average allocated tangible equity (£bn)
|
4.7
|
4.1
|
|
Return on average equity
|
18.5%
|
16.5%
|
|
Average allocated equity (£bn)
|
5.8
|
5.3
|
|
Cost: income ratio
|
41%
|
44%
|
|
Loan loss rate (bps)
|
301
|
347
|
· Total income increased 6% to £3,247m reflecting continued net lending growth across all geographies and lower funding costs, partially offset by depreciation of USD against GBP
|
|
- Net interest margin remained broadly stable at 8.98% (2013: 9.04%) as the impact of promotional offers and a change in product mix was offset by lower funding costs
|
· Credit impairment charges remained in line at £821m (2013: £830m) despite volume growth. Favourable performance, as reflected by falling 30 day delinquency rates in the UK and US consumer cards businesses, resulted in loan loss rates reducing by 46bps to 301bps
|
· Total operating expenses remained flat at £1,339m (2013: £1,340m). The impact of volume growth and higher costs to achieve Transform was offset by depreciation of USD against GBP and VAT refunds
|
· Profit before tax increased 21% to £1,126m
|
· Profit before tax reduced 9% to £362m driven by higher operating expenses due to the non-recurrence of a VAT refund in the prior quarter and higher costs to achieve Transform
|
· Total loans and advances to customers increased 5% to £34.8bn reflecting growth across all geographies
|
· Total assets increased 7% to £38.9bn due to the increase in loans and advances to customers and an increase in liquidity pool assets
|
· Customer deposits increased 10% to £6.5bn driven by funding initiatives in the US
|
· RWAs increased £0.9bn to £38.6bn primarily driven by growth in loans and advances to customers
|
Africa Banking
|
Constant Currency1
|
|||||
Nine Months Ended
|
Nine Months Ended
|
Nine Months Ended
|
Nine Months Ended
|
|||
30.09.14
|
30.09.13
|
30.09.14
|
30.09.13
|
|||
Income Statement Information
|
£m
|
£m
|
% Change
|
£m
|
£m
|
% Change
|
Total income net of insurance claims
|
2,701
|
3,059
|
(12)
|
3,297
|
3,059
|
8
|
Credit impairment charges and other provisions
|
(270)
|
(375)
|
28
|
(332)
|
(375)
|
11
|
Net operating income
|
2,431
|
2,684
|
(9)
|
2,965
|
2,684
|
10
|
Operating expenses
|
(1,655)
|
(1,835)
|
10
|
(2,004)
|
(1,835)
|
(9)
|
Costs to achieve Transform
|
(28)
|
(11)
|
(34)
|
(11)
|
||
Total operating expenses
|
(1,683)
|
(1,846)
|
9
|
(2,038)
|
(1,846)
|
(10)
|
Other net income
|
8
|
8
|
-
|
9
|
8
|
13
|
Profit before tax
|
756
|
846
|
(11)
|
936
|
846
|
11
|
Attributable profit
|
272
|
325
|
(16)
|
368
|
325
|
13
|
As at 30.09.14
|
As at 30.06.14
|
As at 30.09.14
|
As at 30.06.14
|
|||
Balance Sheet Information
|
£bn
|
£bn
|
£bn
|
£bn
|
||
Loans and advances to customers at amortised cost
|
34.5
|
33.8
|
34.8
|
33.8
|
||
Total assets
|
54.6
|
52.4
|
55.2
|
52.4
|
||
Customer deposits
|
33.4
|
33.2
|
33.6
|
33.2
|
||
Risk weighted assets
|
37.9
|
36.5
|
||||
Performance Measures
|
30.09.14
|
30.09.13
|
||||
Return on average tangible equity
|
13.2%
|
13.3%
|
||||
Average tangible equity (£bn)
|
2.7
|
3.3
|
||||
Return on average equity
|
9.6%
|
9.6%
|
||||
Average equity (£bn)
|
3.8
|
4.5
|
||||
Cost: income ratio
|
62%
|
60%
|
||||
Loan loss rate (bps)
|
97
|
130
|
||||
· Based on average rates, the ZAR depreciated against GBP by 22% in 2014. The deterioration was a significant contributor to the movement in the reported results of Africa Banking
|
· Total income declined 12% to £2,701m. On a constant currency basis, total income increased 8% reflecting higher net interest income, with continued strong Corporate and Investment Banking (CIB) asset growth and the net interest margin increasing to 5.96% (2013: 5.78%). Non-interest income increased reflecting growth in Retail and Business Banking (RBB)
|
· Credit impairment charges decreased 28% to £270m. On a constant currency basis, credit impairment charges reduced 11% driven by improvements in the South Africa mortgages portfolio, partially offset by increased provisions in the Card portfolio. The loan loss rate improved from 130bps to 97bps
|
· Total operating expenses decreased 9% to £1,683m. On a constant currency basis, operating expenses increased 10% largely reflecting inflationary increases, higher staff and marketing costs, increased investment spend on key initiatives and higher costs to achieve Transform
|
· Profit before tax decreased 11% to £756m. On a constant currency basis, profit before tax increased 11%
|
· The closing and average ZAR rates against GBP remained broadly stable to Q214
|
· Profit before tax increased to £272m (Q214: £244m) primarily reflecting improved income and lower impairment in RBB
|
· Loans and advances to customers increased 2% to £34.5bn primarily reflecting growth in CIB
|
· Total assets increased 4% to £54.6bn due to the increase in loans and advances to customers and an increase in CIB trading assets
|
· Customer deposits increased 1% to £33.4bn mainly reflecting continued growth in deposits in RBB
|
· RWAs increased £1.4bn to £37.9bn primarily reflecting loans and advances growth
|
1 Constant currency results are calculated by converting ZAR results into GBP using the average exchange rate for the nine months ended 30 September 2013 for the income statement and the 30 June 2014 exchange rate for the balance sheet to eliminate the impact of movement in exchange rates between the two periods.
|
Investment Bank
|
Nine Months Ended
|
Nine Months Ended1
|
|
30.09.14
|
30.09.13
|
||
Income Statement Information
|
£m
|
£m
|
% Change
|
Investment Banking fees
|
1,584
|
1,589
|
-
|
Lending
|
306
|
257
|
19
|
Banking
|
1,890
|
1,846
|
2
|
Credit2
|
871
|
1,026
|
(15)
|
Equities
|
1,615
|
1,876
|
(14)
|
Macro2
|
1,526
|
2,086
|
(27)
|
Markets
|
4,012
|
4,988
|
(20)
|
Banking & Markets
|
5,902
|
6,834
|
(14)
|
Other1
|
20
|
(20)
|
|
Total income
|
5,922
|
6,814
|
(13)
|
Credit impairment releases and other provisions
|
21
|
28
|
(25)
|
Net operating income
|
5,943
|
6,842
|
(13)
|
Operating expenses
|
(4,249)
|
(4,566)
|
7
|
Costs to achieve Transform
|
(352)
|
(120)
|
|
Total operating expenses
|
(4,601)
|
(4,686)
|
2
|
Profit before tax
|
1,342
|
2,156
|
(38)
|
Attributable profit
|
547
|
1,381
|
(60)
|
As at 30.09.14
|
As at 30.06.141
|
||
Balance Sheet Information
|
£bn
|
£bn
|
|
Loans and advances to banks and customers at amortised cost
|
123.1
|
117.2
|
|
Trading portfolio assets
|
98.8
|
101.2
|
|
Derivative financial instrument assets
|
131.4
|
104.2
|
|
Reverse repurchase agreements and other similar secured lending
|
82.8
|
83.0
|
|
Total assets1
|
488.4
|
446.2
|
|
Risk weighted assets1
|
127.9
|
123.9
|
|
Performance Measures
|
30.09.14
|
30.09.131
|
|
Return on average tangible equity
|
5.1%
|
11.8%
|
|
Average allocated tangible equity (£bn)
|
14.6
|
15.6
|
|
Return on average equity
|
4.9%
|
11.4%
|
|
Average allocated equity (£bn)
|
15.3
|
16.2
|
|
Cost: income ratio
|
78%
|
69%
|
· Total income decreased 13% to £5,922m or 6% if reported in USD3
|
|
- Banking income increased 2% to £1,890m. Within Banking, Investment Banking fee income is in line with prior year at £1,584m (2013: £1,589m) driven by increased financial advisory and equity underwriting fees, offset by lower debt underwriting fee income. Lending income increased 19% to £306m driven by lower risk management losses and higher net interest and fee income
|
|
- Markets income decreased 20% to £4,012m
|
|
- Credit decreased 15% to £871m driven by lower income in high yield and high grade products, predominantly in the US
|
|
- Equities decreased 14% to £1,615m due to declines in US cash equities and global equity derivatives, reflecting lower client volumes partially offset by higher income in equity financing
|
|
- Macro decreased 27% to £1,526m reflecting subdued client activity in rates and lower volatility in H114 currency markets
|
· Net credit impairment release of £21m (2013: £28m) arose from a number of single name exposures
|
· Total operating expenses decreased 2% to £4,601m including a reduction due to foreign currency movements, partially offset by increased costs to achieve Transform of £352m (2013: £120m) and litigation and conduct charges. Excluding these items, operating expenses decreased 3%, reflecting lower compensation costs and benefits from Transform programmes, including business restructuring and operational streamlining
|
· Profit before tax decreased 38% to £1,342m
|
1 2013 adjusted income and profit before tax has been restated to exclude the Q213 £259m gain relating to assets not yet received from the US Lehman acquisition to aid comparability given its material nature in the current year. In addition, June 2014 US Lehman acquisition assets and RWAs of £1.6bn have been restated for the reclassification of these assets from the Investment Bank to Head Office to more accurately reflect responsibility for the resolution of this matter.
|
2 Macro represents Rates, Currencies and Commodities income. Credit represents Credit, Securitised Products and Municipals income.
|
3 USD variance representing monthly spot rate conversion of GBP results has been included to aid comparison to US peer banks.
|
· Total income decreased 10% to £1,665m or 5% if reported in USD
|
|
- Banking income decreased 4% to £547m. Within Banking, Investment Banking fee income decreased 22% to £410m driven by decreased financial advisory and debt underwriting fee income. Equity underwriting fee income remained broadly in line. Lending income increased to £137m (Q313: £42m) driven by lower risk management losses in the prior year
|
|
- Markets income decreased 13% to £1,120m
|
|
- Credit decreased 17% to £255m driven by declines in high yield and high grade products in the US
|
|
- Equities decreased 25% to £395m due to declines in US cash equities and global equity derivatives, partially offset by higher income in equity financing
|
|
- Macro increased 3% to £470m reflecting stronger performance in currencies due to higher volatility, partially offset by decreased client activity in rates
|
· Total operating expenses remained in line at £1,376m (Q313: £1,376m) due to savings from Transform programmes and favourable currency movements, offset by higher costs to achieve Transform
|
· Profit before tax decreased to £284m (Q313: £465m)
|
· Total income decreased 23% to £1,665m
|
|
- Banking income decreased 25% to £547m. Within Banking, Investment Banking fee income decreased 38% to £410m driven by decreased equity and debt underwriting, and financial advisory fee income. Lending income increased to £137m (Q214: £66m) driven by lower risk management losses in the prior quarter
|
|
- Markets income decreased 20% to £1,120m
|
|
- Credit decreased 6% to £255m driven by declines across high yield and high grade products in the US
|
|
- Equities decreased 37% to £395m due to declines in cash equities and equity derivatives
|
|
- Macro decreased 7% to £470m as decreased client activity in rates was partially offset by stronger performance in currencies due to higher volatility
|
· Total operating expenses decreased 14% to £1,376m due to lower litigation and conduct charges, savings from Transform programmes and lower costs to achieve Transform
|
· Profit before tax decreased to £284m (Q214: £567m)
|
· Loans and advances to banks and customers increased 5% to £123.1bn due to increased settlement balances
|
· Derivative financial instrument assets increased 26% to £131.4bn driven by decreases in major interest rate forward curves and strengthening of USD against GBP
|
· Reverse repurchase agreements and other similar secured lending were in line at £82.8bn (June 2014: £83.0bn)
|
· Total assets increased 9% to £488.4bn due to movements in derivatives financial instrument assets, loans and advances to banks and customers and an increase in allocation of the Group liquidity pool assets
|
· RWAs increased £4.0bn to £127.9bn primarily driven by an increase in loans and advances to customers and the downgrade of Russian counterparties
|
Head Office
|
Nine Months Ended
|
Nine Months Ended
|
30.09.14
|
30.09.13
|
|
Income Statement Information
|
£m
|
£m
|
Net operating income/(expense)
|
215
|
(85)
|
Operating expenses
|
(104)
|
(65)
|
Costs to achieve Transform
|
(2)
|
-
|
Total operating expenses
|
(106)
|
(65)
|
Other net expense
|
(3)
|
(4)
|
Profit/(loss) before tax
|
106
|
(154)
|
Attributable loss
|
(11)
|
(279)
|
As at 30.09.14
|
As at 30.06.141
|
|
Balance Sheet Information
|
£bn
|
£bn
|
Total assets1
|
41.5
|
43.3
|
Risk weighted assets1
|
7.5
|
7.6
|
2014 compared to 2013
|
· Net operating income increased to £215m (2013: expense of £85m) predominately due to the residual income from treasury operations and a net gain of £69m from foreign exchange recycling arising from the restructure of group subsidiaries
|
· Total operating expenses increased £41m to £106m, mainly due to litigation and conduct charges, partially offset by the non-recurrence of costs associated with the Salz Review and establishment of the Transform programme in the prior year
|
· Profit before tax of £107m moved from a loss of £154m in 2013
|
Q314 compared to Q214
|
· Profit before tax increased to £40m (Q214: £6m) driven by lower operating expenses, mainly due to litigation and conduct charges in the prior quarter
|
· Total assets remained broadly stable at £41.5bn (June 2014: £43.3bn)
|
· RWAs remained in line at £7.5bn (June 2014: £7.6bn), with an increase relating to the US Lehman acquisition assets offset by a reduction due to a greater proportion of high quality sovereign assets
|
1 June 2014 US Lehman acquisition assets and RWAs of £1.6bn have been restated for the reclassification of these assets from the Investment Bank to Head Office to more accurately reflect responsibility for the resolution of this matter.
|
Barclays Non-Core
|
Nine Months Ended
|
Nine Months Ended
|
|
30.09.14
|
30.09.13
|
||
Income Statement Information
|
£m
|
£m
|
% Change
|
Businesses
|
876
|
1,175
|
(25)
|
Securities and Loans
|
251
|
604
|
(58)
|
Derivatives
|
(99)
|
64
|
|
Total income
|
1,028
|
1,843
|
(44)
|
Credit impairment charges and other provisions
|
(166)
|
(724)
|
77
|
Net operating income
|
862
|
1,119
|
(23)
|
Operating expenses
|
(1,296)
|
(1,535)
|
16
|
Costs to achieve Transform
|
(171)
|
(435)
|
61
|
Total operating expenses
|
(1,467)
|
(1,970)
|
26
|
Other net expense
|
(43)
|
(114)
|
62
|
Loss before tax
|
(648)
|
(965)
|
33
|
Attributable loss
|
(638)
|
(896)
|
29
|
As at 30.09.14
|
As at 30.06.14
|
||
Balance Sheet Information
|
£bn
|
£bn
|
|
Loans and advances to banks and customers at amortised cost
|
64.5
|
75.5
|
|
Loans and advances to customers at fair value
|
18.1
|
17.0
|
|
Trading portfolio assets
|
19.2
|
22.9
|
|
Derivative financial instrument assets
|
249.6
|
227.0
|
|
Reverse repurchase agreements and other similar secured lending
|
73.9
|
86.8
|
|
Total assets
|
466.5
|
468.6
|
|
Customer deposits
|
22.2
|
28.6
|
|
Risk weighted assets
|
81.0
|
87.5
|
|
Performance Measures
|
30.09.14
|
30.09.13
|
|
Return on average tangible equity impact1
|
(5.4%)
|
(9.2%)
|
|
Average allocated tangible equity (£bn)
|
13.6
|
17.1
|
|
Return on average equity impact1
|
(4.2%)
|
(6.7%)
|
|
Average allocated equity (£bn)
|
13.8
|
17.4
|
|
Cost: income ratio
|
143%
|
107%
|
|
· Total income reduced 44% to £1,028m
|
|
- Businesses income reduced 25% to £876m primarily driven by reduced investment banking activity, as assets are run down, adverse foreign currency movements and rationalisation of product offerings within the European retail business
|
|
- Securities and Loans income decreased 58% to £251m primarily driven by the active rundown of securities, fair value adjustments on wholesale loan portfolios and non-recurrence of prior year favourable market movements on certain securitised products, partially offset by a £119m gain on the sale of the UAE retail banking portfolio
|
|
- Derivative income reduced £163m to an expense of £99m reflecting the funding costs of the pre-CRD IV rates portfolio, hedging activities and the non-recurrence of fair value gains in the prior year
|
|
- As run down activity progresses, 2015 income is expected to reduce significantly from current levels
|
· Credit impairment charges improved 77% to £166m driven by the non-recurrence of a single name exposure, lower charges on the wholesale portfolio, including actions to reduce exposure to the Spanish property and construction sectors, and improved underlying performance in Europe
|
· Total operating expenses improved 26% to £1,467m reflecting a 16% reduction in operating expenses due to benefits from Transform programmes, including non-retail headcount reductions and results of the previously announced European retail restructuring. In addition, costs to achieve Transform were 61% lower
|
· Loss before tax reduced 33% to £648m
|
1 Return on average equity and average tangible equity for Barclays Non-Core represents its impact on the Group. This does not represent the return on average equity and average tangible equity of the Non-Core business.
|
· Total income increased 30% to £370m
|
|
- Businesses income increased 34% to £328m primarily driven by fair value gains and sale proceeds as part of the exit strategy
|
|
- Securities and Loans income increased to £103m (Q214: £48m), driven by income from commodities and foreign exchange trading, and a £119m gain on the sale of the UAE retail banking portfolio, partially offset by fair value adjustments on wholesale loan portfolios
|
|
- Derivative income reduced £53m to an expense of £61m due to a decline in trading income leaving a residual funding cost
|
· Credit impairment charges improved 79% to £17m driven by debt sales and provision releases within non-retail businesses
|
· Total operating expenses increased 14% to £533m due to increased costs to achieve Transform of £130m (Q214: £17m), partially offset by 11% lower operating expenses due to benefits from the run down of non-retail businesses and from Transform programmes
|
· Loss before tax reduced 53% to £157m
|
· Loans and advances to banks and customers decreased 15% to £64.5bn due to a £14.0bn reclassification of loans relating to the Spanish business which are now held for sale
|
· Total assets remained broadly stable at £466.5bn (June 2014: £468.6bn) with reduced reverse repurchase agreements and trading portfolio assets offset by an increase in derivative financial instrument assets
|
· RWAs reduced £6.5bn to £81.0bn mainly driven by securities disposals and disposals of businesses, including the UAE retail banking portfolio
|
Barclays Results by Quarter1
|
Q314
|
Q214
|
Q114
|
Q413
|
Q313
|
Q213
|
Q113
|
Q412
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Adjusted basis
|
||||||||||
Total income net of insurance claims
|
6,378
|
6,682
|
6,650
|
6,639
|
6,445
|
7,078
|
7,734
|
6,867
|
||
Credit impairment charges and other provisions
|
(509)
|
(538)
|
(548)
|
(718)
|
(722)
|
(925)
|
(706)
|
(825)
|
||
Net operating income
|
5,869
|
6,144
|
6,102
|
5,921
|
5,723
|
6,153
|
7,028
|
6,042
|
||
Operating expenses
|
(3,977)
|
(4,188)
|
(4,195)
|
(4,777)
|
(4,262)
|
(4,359)
|
(4,782)
|
(4,345)
|
||
Costs to achieve Transform
|
(332)
|
(254)
|
(240)
|
(468)
|
(101)
|
(126)
|
(514)
|
-
|
||
UK bank levy
|
-
|
-
|
-
|
(504)
|
-
|
-
|
-
|
(345)
|
||
Total operating expenses
|
(4,309)
|
(4,442)
|
(4,435)
|
(5,749)
|
(4,363)
|
(4,485)
|
(5,296)
|
(4,690)
|
||
Other net income/(expense)
|
30
|
(46)
|
26
|
19
|
25
|
(122)
|
54
|
43
|
||
Adjusted profit before tax
|
1,590
|
1,656
|
1,693
|
191
|
1,385
|
1,546
|
1,786
|
1,395
|
||
Adjusting items
|
||||||||||
Own credit
|
44
|
(67)
|
119
|
(95)
|
(211)
|
337
|
(251)
|
(560)
|
||
Provisions for PPI and interest rate hedging redress
|
(10)
|
(900)
|
-
|
-
|
-
|
(2,000)
|
-
|
(1,000)
|
||
Goodwill impairment
|
-
|
-
|
-
|
(79)
|
-
|
-
|
-
|
-
|
||
Gain on US Lehman acquisition assets
|
461
|
-
|
-
|
-
|
-
|
259
|
-
|
-
|
||
Provision for ongoing investigations into Foreign Exchange
|
(500)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Loss on announced sale of the Spanish business
|
(364)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Statutory profit/(loss) before tax
|
1,221
|
689
|
1,812
|
17
|
1,174
|
142
|
1,535
|
(165)
|
||
Statutory profit/(loss) after tax
|
620
|
391
|
1,215
|
(514)
|
728
|
39
|
1,044
|
(364)
|
||
Attributable to:
|
||||||||||
Ordinary equity holders of the parent
|
379
|
161
|
965
|
(642)
|
511
|
(168)
|
839
|
(589)
|
||
Other equity holders
|
80
|
41
|
49
|
-
|
-
|
-
|
-
|
-
|
||
Non-controlling interests
|
161
|
189
|
201
|
128
|
217
|
207
|
205
|
225
|
||
Adjusted basic earnings/(loss) per share
|
5.2p
|
5.4p
|
5.5p
|
(2.8p)
|
5.4p
|
7.7p
|
7.5p
|
6.7p
|
||
Adjusted cost: income ratio
|
68%
|
66%
|
67%
|
87%
|
68%
|
63%
|
68%
|
68%
|
||
Basic earnings/(loss) per share
|
2.4p
|
1.0p
|
6.0p
|
(4.5p)
|
3.8p
|
(1.2p)
|
6.3p
|
(4.5p)
|
||
Cost: income ratio
|
70%
|
82%
|
66%
|
89%
|
70%
|
85%
|
71%
|
90%
|
||
Barclays Core1
|
||||||||||
Total income net of insurance claims
|
6,008
|
6,397
|
6,277
|
6,189
|
6,076
|
6,514
|
6,824
|
6,115
|
||
Credit impairment charges and other provisions
|
(492)
|
(456)
|
(481)
|
(542)
|
(554)
|
(558)
|
(517)
|
(600)
|
||
Net operating income
|
5,516
|
5,941
|
5,796
|
5,647
|
5,522
|
5,956
|
6,307
|
5,515
|
||
Operating expenses
|
(3,573)
|
(3,738)
|
(3,753)
|
(4,114)
|
(3,776)
|
(3,853)
|
(4,239)
|
(3,844)
|
||
Costs to achieve Transform
|
(202)
|
(237)
|
(216)
|
(365)
|
(84)
|
(64)
|
(158)
|
-
|
||
UK bank levy
|
-
|
-
|
-
|
(395)
|
-
|
-
|
-
|
(263)
|
||
Total operating expenses
|
(3,775)
|
(3,975)
|
(3,969)
|
(4,874)
|
(3,860)
|
(3,917)
|
(4,397)
|
(4,107)
|
||
Other net income
|
6
|
27
|
20
|
15
|
15
|
13
|
43
|
21
|
||
Profit before tax
|
1,747
|
1,993
|
1,847
|
788
|
1,677
|
2,052
|
1,953
|
1,429
|
||
Barclays Non-Core
|
||||||||||
Total income net of insurance claims
|
370
|
285
|
373
|
450
|
368
|
564
|
911
|
752
|
||
Credit impairment charges and other provisions
|
(17)
|
(82)
|
(67)
|
(176)
|
(168)
|
(367)
|
(189)
|
(226)
|
||
Net operating income
|
353
|
203
|
306
|
274
|
200
|
197
|
722
|
526
|
||
Operating expenses
|
(403)
|
(451)
|
(442)
|
(664)
|
(485)
|
(507)
|
(542)
|
(500)
|
||
Costs to achieve Transform
|
(130)
|
(17)
|
(24)
|
(103)
|
(17)
|
(62)
|
(356)
|
-
|
||
UK bank levy
|
-
|
-
|
-
|
(109)
|
-
|
-
|
-
|
(82)
|
||
Total operating expenses
|
(533)
|
(468)
|
(466)
|
(876)
|
(502)
|
(569)
|
(898)
|
(582)
|
||
Other net income/(expense)
|
23
|
(72)
|
6
|
4
|
10
|
(135)
|
11
|
21
|
||
Loss before tax
|
(157)
|
(337)
|
(154)
|
(598)
|
(292)
|
(507)
|
(165)
|
(35)
|
1 2013 adjusted income and profit before tax has been restated to exclude the Q213 £259m gain relating to assets not yet received from the US Lehman acquisition to aid comparability given its material nature in the current year.
|
Q314
|
Q214
|
Q114
|
Q413
|
Q313
|
Q213
|
Q113
|
Q412
|
|||
Personal and Corporate Banking
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Total income
|
2,236
|
2,188
|
2,173
|
2,166
|
2,252
|
2,192
|
2,113
|
2,153
|
||
Credit impairment charges and other provisions
|
(129)
|
(95)
|
(135)
|
(169)
|
(153)
|
(165)
|
(134)
|
(191)
|
||
Net operating income
|
2,107
|
2,093
|
2,038
|
1,997
|
2,099
|
2,027
|
1,979
|
1,962
|
||
Operating expenses
|
(1,232)
|
(1,256)
|
(1,298)
|
(1,388)
|
(1,318)
|
(1,378)
|
(1,376)
|
(1,337)
|
||
Costs to achieve Transform
|
(90)
|
(58)
|
(57)
|
(219)
|
(73)
|
(55)
|
(37)
|
-
|
||
UK bank levy
|
-
|
-
|
-
|
(66)
|
-
|
-
|
-
|
(49)
|
||
Total operating expenses
|
(1,322)
|
(1,314)
|
(1,355)
|
(1,673)
|
(1,391)
|
(1,433)
|
(1,413)
|
(1,386)
|
||
Other net income
|
4
|
1
|
5
|
3
|
1
|
7
|
30
|
3
|
||
Profit before tax
|
789
|
780
|
688
|
327
|
709
|
601
|
596
|
579
|
||
Barclaycard
|
||||||||||
Total income
|
1,123
|
1,082
|
1,042
|
1,034
|
1,050
|
1,030
|
989
|
987
|
||
Credit impairment charges and other provisions
|
(284)
|
(268)
|
(269)
|
(266)
|
(290)
|
(272)
|
(268)
|
(265)
|
||
Net operating income
|
839
|
814
|
773
|
768
|
760
|
758
|
721
|
722
|
||
Operating expenses
|
(449)
|
(420)
|
(402)
|
(457)
|
(455)
|
(424)
|
(450)
|
(472)
|
||
Costs to achieve Transform
|
(32)
|
(23)
|
(13)
|
(38)
|
(6)
|
(5)
|
-
|
-
|
||
UK bank levy
|
-
|
-
|
-
|
(22)
|
-
|
-
|
-
|
(15)
|
||
Total operating expenses
|
(481)
|
(443)
|
(415)
|
(517)
|
(461)
|
(429)
|
(450)
|
(487)
|
||
Other net income
|
4
|
25
|
10
|
5
|
12
|
7
|
9
|
5
|
||
Profit before tax
|
362
|
396
|
368
|
256
|
311
|
336
|
280
|
240
|
||
Africa Banking
|
||||||||||
Total income net of insurance claims
|
928
|
895
|
878
|
980
|
1,004
|
1,016
|
1,039
|
1,064
|
||
Credit impairment charges and other provisions
|
(74)
|
(100)
|
(96)
|
(104)
|
(101)
|
(131)
|
(143)
|
(164)
|
||
Net operating income
|
854
|
795
|
782
|
876
|
903
|
885
|
896
|
900
|
||
Operating expenses
|
(573)
|
(545)
|
(537)
|
(616)
|
(605)
|
(597)
|
(633)
|
(605)
|
||
Costs to achieve Transform
|
(11)
|
(8)
|
(9)
|
(15)
|
(2)
|
(9)
|
-
|
-
|
||
UK bank levy
|
-
|
-
|
-
|
(42)
|
-
|
-
|
-
|
(34)
|
||
Total operating expenses
|
(584)
|
(553)
|
(546)
|
(673)
|
(607)
|
(606)
|
(633)
|
(639)
|
||
Other net income
|
2
|
2
|
4
|
-
|
3
|
4
|
1
|
12
|
||
Profit before tax
|
272
|
244
|
240
|
203
|
299
|
283
|
264
|
273
|
||
Investment Bank1
|
||||||||||
Investment Banking fees
|
410
|
661
|
513
|
571
|
526
|
488
|
575
|
621
|
||
Lending
|
137
|
66
|
103
|
68
|
42
|
141
|
74
|
42
|
||
Banking
|
547
|
727
|
616
|
639
|
568
|
629
|
649
|
663
|
||
Credit
|
255
|
270
|
346
|
231
|
308
|
239
|
479
|
248
|
||
Equities
|
395
|
629
|
591
|
421
|
524
|
750
|
602
|
419
|
||
Macro
|
470
|
504
|
552
|
494
|
457
|
689
|
940
|
609
|
||
Markets
|
1,120
|
1,403
|
1,489
|
1,146
|
1,289
|
1,678
|
2,021
|
1,276
|
||
Banking & Markets
|
1,667
|
2,130
|
2,105
|
1,785
|
1,857
|
2,307
|
2,670
|
1,939
|
||
Other
|
(2)
|
24
|
(2)
|
(3)
|
(6)
|
(7)
|
(7)
|
(8)
|
||
Total income
|
1,665
|
2,154
|
2,103
|
1,782
|
1,851
|
2,300
|
2,663
|
1,931
|
||
Credit impairment (charges)/releases and other provisions
|
(5)
|
7
|
19
|
(6)
|
(10)
|
10
|
28
|
21
|
||
Net operating income
|
1,660
|
2,161
|
2,122
|
1,776
|
1,841
|
2,310
|
2,691
|
1,952
|
||
Operating expenses
|
(1,306)
|
(1,442)
|
(1,501)
|
(1,606)
|
(1,373)
|
(1,429)
|
(1,764)
|
(1,360)
|
||
Costs to achieve Transform
|
(70)
|
(152)
|
(130)
|
(71)
|
(3)
|
-
|
(116)
|
-
|
||
UK bank levy
|
-
|
-
|
-
|
(236)
|
-
|
-
|
-
|
(139)
|
||
Total operating expenses
|
(1,376)
|
(1,594)
|
(1,631)
|
(1,913)
|
(1,376)
|
(1,429)
|
(1,880)
|
(1,499)
|
||
Profit/(loss) before tax
|
284
|
567
|
491
|
(137)
|
465
|
881
|
811
|
453
|
||
Head Office
|
||||||||||
Total income/(expense)
|
56
|
78
|
81
|
227
|
(81)
|
(24)
|
20
|
(20)
|
||
Credit impairment releases/(charges) and other provisions
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
(1)
|
||
Net operating income/(expense)
|
56
|
78
|
81
|
230
|
(81)
|
(24)
|
20
|
(21)
|
||
Operating expenses
|
(13)
|
(76)
|
(15)
|
(47)
|
(25)
|
(25)
|
(16)
|
(70)
|
||
Costs to achieve Transform
|
-
|
5
|
(7)
|
(22)
|
-
|
5
|
(5)
|
-
|
||
UK bank levy
|
-
|
-
|
-
|
(29)
|
-
|
-
|
-
|
(26)
|
||
Total operating expenses
|
(13)
|
(71)
|
(22)
|
(98)
|
(25)
|
(20)
|
(21)
|
(96)
|
||
Other net (expense)/income
|
(3)
|
(1)
|
1
|
7
|
(1)
|
(5)
|
3
|
1
|
||
Profit/(loss) before tax
|
40
|
6
|
60
|
139
|
(107)
|
(49)
|
2
|
(116)
|
||
1 2013 adjusted income and profit before tax has been restated to exclude the Q213 £259m gain relating to assets not yet received from the US Lehman acquisition to aid comparability given its material nature in the current year.
|
Nine Months Ended
|
Nine Months Ended
|
|
30.09.14
|
30.09.131
|
|
Return on Average Equity
|
%
|
%
|
Personal and Corporate Banking
|
12.5
|
10.8
|
Barclaycard
|
18.5
|
16.5
|
Africa Banking
|
9.6
|
9.6
|
Investment Bank
|
4.9
|
11.4
|
Barclays Core excluding Head Office
|
10.3
|
11.6
|
Head Office impact2
|
0.2
|
1.7
|
Barclays Core
|
10.5
|
13.3
|
Barclays Non-Core impact2
|
(4.2)
|
(6.7)
|
Barclays Group adjusted total
|
6.3
|
6.6
|
Nine Months Ended
|
Nine Months Ended
|
|
30.09.14
|
30.09.131
|
|
Return on Average Tangible Equity
|
%
|
%
|
Personal and Corporate Banking
|
16.7
|
14.1
|
Barclaycard
|
23.0
|
21.2
|
Africa Banking
|
13.2
|
13.3
|
Investment Bank
|
5.1
|
11.8
|
Barclays Core excluding Head Office
|
12.4
|
13.9
|
Head Office impact2
|
0.4
|
3.0
|
Barclays Core
|
12.8
|
16.9
|
Barclays Non-Core impact2
|
(5.4)
|
(9.2)
|
Barclays Group adjusted total
|
7.4
|
7.7
|
1 2013 adjusted income and profit before tax has been restated to exclude the Q213 £259m gain relating to assets not yet received from the US Lehman acquisition to aid comparability given its material nature in the current year.
|
2 Return on average equity and average tangible equity for Head Office and Barclays Non-Core represents their impact on Barclays Core and the Group respectively. This does not represent the return on average equity and average tangible equity of Head Office or the Non-Core business.
|
Nine Months Ended
|
Nine Months Ended
|
|
30.09.14
|
30.09.131
|
|
Profit/(Loss) Attributable to Ordinary Equity Holders of the Parent2
|
£m
|
£m
|
Personal and Corporate Banking
|
1,629
|
1,399
|
Barclaycard
|
805
|
653
|
Africa Banking
|
272
|
325
|
Investment Bank
|
559
|
1,381
|
Head Office
|
(11)
|
(279)
|
Barclays Core
|
3,254
|
3,479
|
Barclays Non-Core
|
(629)
|
(896)
|
Barclays Group adjusted total
|
2,625
|
2,583
|
Average Allocated Equity
|
||
Nine Months Ended
|
Nine Months Ended
|
|
30.09.14
|
30.09.13
|
|
£bn
|
£bn
|
|
Personal and Corporate Banking
|
17.3
|
17.3
|
Barclaycard
|
5.8
|
5.3
|
Africa Banking
|
3.8
|
4.5
|
Investment Bank
|
15.3
|
16.2
|
Head Office3
|
(0.8)
|
(8.3)
|
Barclays Core
|
41.4
|
35.0
|
Barclays Non-Core
|
13.8
|
17.4
|
Barclays Group adjusted total
|
55.2
|
52.4
|
Average Allocated Tangible Equity
|
||
Nine Months Ended
|
Nine Months Ended
|
|
30.09.14
|
30.09.13
|
|
£bn
|
£bn
|
|
Personal and Corporate Banking
|
13.0
|
13.2
|
Barclaycard
|
4.7
|
4.1
|
Africa Banking
|
2.7
|
3.3
|
Investment Bank
|
14.6
|
15.6
|
Head Office3
|
(1.2)
|
(8.8)
|
Barclays Core
|
33.8
|
27.4
|
Barclays Non-Core
|
13.6
|
17.1
|
Barclays Group adjusted total
|
47.4
|
44.5
|
1 2013 adjusted income and profit before tax has been restated to exclude the Q213 £259m gain relating to assets not yet received from the US Lehman acquisition to aid comparability given its material nature in the current year.
|
2 The profit after tax attributable to other equity holders of £170m (2013: £nil) is offset by a tax credit recorded in reserves of £36m (2013: £nil) allocated across the businesses. The net amount of £134m, along with NCI, is deducted from profit after tax in order to calculate return on average tangible shareholders' equity and return on average shareholders' equity. Hence, 2014 attributable profit of £2,588m has been adjusted for the tax credit recorded in reserves of £36m (2013: £nil).
|
3 Includes risk weighted assets and capital deductions in Head Office and Other Operations, plus the residual balance of average ordinary shareholders' equity and tangible ordinary shareholders' equity.
|
Margins and Balances
|
||||||
Nine Months Ended 30.09.14
|
Nine Months Ended 30.09.13
|
|||||
Net Interest Income
|
Average Customer Assets
|
Net Interest Margin
|
Net Interest Income
|
Average Customer Assets
|
Net Interest Margin
|
|
£m
|
£m
|
%
|
£m
|
£m
|
%
|
|
Personal and Corporate Banking
|
4,679
|
209,284
|
2.99
|
4,390
|
201,655
|
2.91
|
Barclaycard
|
2,287
|
34,050
|
8.98
|
2,112
|
31,224
|
9.04
|
Africa Banking
|
1,547
|
34,720
|
5.96
|
1,707
|
39,482
|
5.78
|
Total Personal and Corporate Banking, Barclaycard and Africa Banking
|
8,513
|
278,054
|
4.09
|
8,209
|
272,361
|
4.03
|
Other
|
613
|
284
|
||||
Total Net Interest Income
|
9,126
|
8,493
|
· Total PCB, Barclaycard and Africa Banking net interest income increased 4% to £8,513m due to:
|
|
- An increase in average customer assets to £278.1bn (2013: £272.4bn) with growth in PCB mortgages and Barclaycard, partially offset by reductions in Africa Banking as the ZAR depreciated against GBP
|
|
- Net interest margin increased 6bps to 4.09% primarily due to savings income in Personal Banking
|
· Group net interest income increased to £9.1bn (2013: £8.5bn) including structural hedge contributions of £1.2bn (2013: £1.2bn). Equity structural hedge income increased as the weighted average life of the hedge was extended. This was offset by lower product structural hedges driven by the maintenance of the hedge in a continuing low rate environment
|
Quarterly Analysis for PCB, Barclaycard and Africa Banking
|
|||||||||
Quarter Ended 30.09.14
|
Quarter Ended 30.06.14
|
Quarter Ended 30.09.13
|
|||||||
Net Interest Income
|
Average Customer Assets
|
Net Interest Margin
|
Net Interest Income
|
Average Customer Assets
|
Net Interest Margin
|
Net Interest Income
|
Average Customer Assets
|
Net Interest Margin
|
|
£m
|
£m
|
%
|
£m
|
£m
|
%
|
£m
|
£m
|
%
|
|
Personal and Corporate Banking
|
1,622
|
210,859
|
3.05
|
1,529
|
209,040
|
2.93
|
1,530
|
203,887
|
2.98
|
Barclaycard
|
787
|
35,308
|
8.84
|
754
|
33,904
|
8.92
|
727
|
31,690
|
9.10
|
Africa Banking
|
540
|
35,026
|
6.12
|
504
|
34,660
|
5.83
|
567
|
37,634
|
5.98
|
Total Personal and Corporate Banking, Barclaycard and Africa Banking
|
2,949
|
281,193
|
4.16
|
2,787
|
277,604
|
4.03
|
2,824
|
273,211
|
4.10
|
Consolidated Summary Income Statement
|
||
Nine Months Ended
|
Nine Months Ended
|
|
Continuing Operations
|
30.09.14
|
30.09.13
|
£m
|
£m
|
|
Total income net of insurance claims
|
20,267
|
21,391
|
Credit impairment charges and other provisions
|
(1,595)
|
(2,353)
|
Net operating income
|
18,672
|
19,038
|
Staff costs
|
(8,377)
|
(9,210)
|
Administration and general expenses
|
(6,219)
|
(6,934)
|
Operating expenses
|
(14,596)
|
(16,144)
|
Loss on disposal of undertakings and share of results of associates and joint ventures
|
(354)
|
(43)
|
Profit before tax
|
3,722
|
2,851
|
Tax
|
(1,496)
|
(1,040)
|
Profit after tax
|
2,226
|
1,811
|
Attributable to:
|
||
Ordinary equity holders of the parent
|
1,505
|
1,182
|
Other equity holders
|
170
|
-
|
Total equity holders
|
1,675
|
1,182
|
Non-controlling interests
|
551
|
629
|
Profit after tax
|
2,226
|
1,811
|
Earnings per Share from Continuing Operations
|
||
Basic earnings per ordinary share1
|
9.4p
|
8.7p
|
1 The profit after tax attributable to other equity holders of £170m (2013: £nil) is offset by a tax credit recorded in reserves of £36m (2013: £nil). The net amount of £134m, along with NCI, is deducted from profit after tax in order to calculate earnings per share.
|
Consolidated Summary Balance Sheet
|
|||
As at
|
As at
|
As at
|
|
30.09.14
|
30.06.14
|
31.12.13
|
|
Assets
|
£m
|
£m
|
£m
|
Cash, balances at central banks and items in the course of collection
|
53,783
|
45,793
|
46,969
|
Trading portfolio assets
|
122,309
|
128,812
|
133,069
|
Financial assets designated at fair value
|
43,324
|
39,746
|
38,968
|
Derivative financial instruments
|
382,695
|
333,220
|
350,300
|
Available for sale financial investments
|
87,891
|
87,224
|
91,756
|
Loans and advances to banks
|
45,055
|
43,448
|
39,422
|
Loans and advances to customers
|
437,756
|
442,549
|
434,237
|
Reverse repurchase agreements and other similar secured lending
|
158,392
|
171,934
|
186,779
|
Goodwill and intangible assets
|
7,988
|
7,878
|
7,685
|
Other assets1
|
26,537
|
14,295
|
14,443
|
Total assets
|
1,365,730
|
1,314,899
|
1,343,628
|
Liabilities
|
|||
Deposits and items in the course of collection due to banks
|
63,494
|
64,125
|
56,974
|
Customer accounts
|
441,612
|
443,638
|
431,998
|
Repurchase agreements and other similar secured borrowing
|
160,474
|
173,669
|
196,748
|
Trading portfolio liabilities
|
53,819
|
56,815
|
53,464
|
Financial liabilities designated at fair value
|
60,660
|
62,248
|
64,796
|
Derivative financial instruments
|
379,114
|
326,501
|
347,118
|
Debt securities in issue
|
87,736
|
83,832
|
86,693
|
Subordinated liabilities
|
20,418
|
19,301
|
21,695
|
Other liabilities1
|
31,875
|
19,745
|
20,193
|
Total liabilities
|
1,299,202
|
1,249,874
|
1,279,679
|
Equity
|
|||
Called up share capital and share premium
|
20,730
|
20,655
|
19,887
|
Other reserves
|
827
|
(154)
|
249
|
Retained earnings
|
33,697
|
33,241
|
33,186
|
Shareholders' equity attributable to ordinary shareholders of the parent
|
55,254
|
53,742
|
53,322
|
Other equity instruments
|
4,317
|
4,326
|
2,063
|
Total equity excluding non-controlling interests
|
59,571
|
58,068
|
55,385
|
Non-controlling interests
|
6,957
|
6,957
|
8,564
|
Total equity
|
66,528
|
65,025
|
63,949
|
Total liabilities and equity
|
1,365,730
|
1,314,899
|
1,343,628
|
1 Other assets include £14bn of loans and other liabilities include £8bn of deposits relating to the Spanish business, which are now held for sale.
|
Consolidated Statement of Changes in Equity
|
|||||||
Nine Months Ended 30.09.14
|
Called up Share Capital and Share Premium
|
Other Equity Instruments
|
Other Reserves1
|
Retained Earnings
|
Total
|
Non-controlling Interests
|
Total
Equity
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Balance at 1 January 2014
|
19,887
|
2,063
|
249
|
33,186
|
55,385
|
8,564
|
63,949
|
Profit after tax
|
-
|
170
|
-
|
1,505
|
1,675
|
551
|
2,226
|
Other comprehensive profit after tax for the period
|
-
|
-
|
625
|
296
|
921
|
(127)
|
794
|
Issue of shares
|
843
|
-
|
-
|
533
|
1,376
|
-
|
1,376
|
Issue and exchange of equity instruments
|
-
|
2,263
|
-
|
(155)
|
2,108
|
(1,527)
|
581
|
Dividends
|
-
|
-
|
-
|
(892)
|
(892)
|
(462)
|
(1,354)
|
Coupons paid on other equity instruments
|
-
|
(170)
|
-
|
36
|
(134)
|
-
|
(134)
|
Treasury shares
|
-
|
-
|
(47)
|
(794)
|
(841)
|
-
|
(841)
|
Other movements
|
-
|
(9)
|
-
|
(18)
|
(27)
|
(42)
|
(69)
|
Balance at 30 September 2014
|
20,730
|
4,317
|
827
|
33,697
|
59,571
|
6,957
|
66,528
|
Three Months Ended 30.09.14
|
Called up Share Capital and Share Premium
|
Other Equity Instruments
|
Other Reserves
|
Retained Earnings
|
Total
|
Non-controlling Interests
|
Total
Equity
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Balance at 1 July 2014
|
20,655
|
4,326
|
(154)
|
33,241
|
58,068
|
6,957
|
65,025
|
Profit after tax
|
-
|
80
|
-
|
379
|
459
|
161
|
620
|
Other comprehensive profit after tax for the period
|
-
|
-
|
961
|
112
|
1,073
|
(1)
|
1,072
|
Issue of shares
|
75
|
-
|
-
|
154
|
229
|
-
|
229
|
Issue and exchange of equity instruments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividends
|
-
|
-
|
-
|
(164)
|
(164)
|
(128)
|
(292)
|
Coupons paid on other equity instruments
|
-
|
(80)
|
-
|
17
|
(63)
|
-
|
(63)
|
Treasury shares
|
-
|
-
|
20
|
(19)
|
1
|
-
|
1
|
Other movements
|
-
|
(9)
|
-
|
(23)
|
(32)
|
(32)
|
(64)
|
Balance at 30 September 2014
|
20,730
|
4,317
|
827
|
33,697
|
59,571
|
6,957
|
66,528
|
1 Other Reserves includes currency translation reserve of £(1.3)bn, available for sale investments of £0.6bn, cash flow hedge reserve of £0.6bn and other reserves and treasury shares of £0.9bn.
|
Capital Ratios
|
As at
|
As at
|
30.09.14
|
30.06.14
|
|
Fully Loaded Common Equity Tier 1
|
10.2%
|
9.9%
|
PRA Transitional Common Equity Tier 11
|
10.0%
|
9.8%
|
PRA Transitional Tier 1
|
12.9%
|
12.7%
|
PRA Transitional Total Capital
|
16.4%
|
16.0%
|
Capital Resources
|
£m
|
£m
|
Shareholders' equity (excluding non controlling interests) per the balance sheet
|
59,571
|
58,068
|
- Less: Other equity instruments (recognised as AT1 capital)
|
(4,317)
|
(4,326)
|
Adjustment to retained earnings for foreseeable dividends
|
(787)
|
(596)
|
Minority interests (amount allowed in consolidated CET1)
|
1,182
|
1,171
|
Other regulatory adjustments and deductions:
|
||
Additional value adjustments
|
(2,641)
|
(2,492)
|
Goodwill and intangible assets2
|
(7,953)
|
(7,828)
|
Deferred tax assets that rely on future profitability excluding temporary differences
|
(945)
|
(1,062)
|
Fair value reserves related to gains or losses on cash flow hedges2
|
(617)
|
(532)
|
Excess of expected losses over impairment
|
(1,914)
|
(2,036)
|
Gains or losses on liabilities at fair value resulting from own credit2
|
581
|
612
|
Other regulatory adjustments
|
(88)
|
(172)
|
Direct and indirect holdings by an institution of own CET1 instruments
|
(27)
|
(25)
|
Fully loaded CET1 capital
|
42,045
|
40,782
|
Regulatory adjustments relating to unrealised gains2
|
(604)
|
(513)
|
PRA Transitional CET1 capital
|
41,441
|
40,269
|
Additional Tier 1 (AT1) capital
|
||
Capital instruments and related share premium accounts
|
4,317
|
4,326
|
Qualifying AT1 capital (including minority interests) issued by subsidiaries
|
7,549
|
7,592
|
Less instruments issued by subsidiaries subject to phase out
|
(106)
|
(114)
|
Other regulatory adjustments and deductions
|
(6)
|
(28)
|
Transitional Additional Tier 1 capital
|
11,754
|
11,776
|
PRA Transitional Tier 1 capital
|
53,195
|
52,045
|
Tier 2 (T2) capital
|
||
Capital instruments and related share premium accounts
|
771
|
-
|
Qualifying T2 capital (including minority interests) issued by subsidiaries
|
13,856
|
13,783
|
Other regulatory adjustments and deductions
|
(93)
|
(85)
|
PRA Transitional Total regulatory capital
|
67,729
|
65,743
|
Risk weighted assets
|
412,892
|
410,987
|
1 The CRD IV CET1 ratio (FSA October 2012 transitional statement) as applicable to Barclays' Tier 2 Contingent Capital Notes was 12.1% based on £50bn of transitional CRD IV CET1 capital and £413bn RWAs.
|
2 The capital impacts of these items are net of tax.
|
Movement in fully loaded Common Equity Tier 1 (CET1) Capital
|
Three Months
|
Ended
|
|
30.09.14
|
|
£m
|
|
Opening Common Equity Tier 1 capital
|
40,782
|
Profit for the period
|
459
|
Movement in own credit1
|
(31)
|
Movement in dividends
|
(418)
|
Retained regulatory capital generated from earnings
|
10
|
Movement in reserves - net impact of share awards
|
229
|
Movement in available for sale reserves
|
93
|
Movement in currency translation reserves
|
783
|
Movement in retirement benefits
|
113
|
Other reserves movements
|
(23)
|
Movement in other qualifying reserves
|
1,195
|
Minority interests
|
11
|
Additional value adjustments
|
(149)
|
Goodwill and intangible assets1
|
(125)
|
Deferred tax assets that rely on future profitability excluding those arising from temporary differences
|
117
|
Excess of expected loss over impairment
|
122
|
Direct and indirect holdings by an institution of own CET1 instruments
|
(2)
|
Other regulatory adjustments
|
84
|
Movement in regulatory adjustments and deductions
|
58
|
Closing Common Equity Tier 1 capital
|
42,045
|
· The fully loaded Common Equity Tier 1 (CET1) ratio increased to 10.2% (June 2014: 9.9%) reflecting an increase in CET1 capital of £1.3bn to £42.0bn, due to
|
|
- £0.5bn of capital generated from profits in the period, largely offset by the impact of dividends paid and regulatory foreseeable dividends
|
|
- £0.8bn increase in the currency translation reserve as GBP weakened against USD
|
· Transitional total capital increased by £2bn to £67.7bn. In addition to the increases in CET1 there was a T2 capital issuance of $1.25bn of fixed rate subordinated notes
|
· RWAs remained broadly stable at £413bn (June 2014: £411bn), with growth across Core businesses and the impact of currency movements, partially offset by a decrease in Non-Core
|
· As at 30 September 2014, Barclays' fully loaded Tier 1 capital was £46,609m, and the fully loaded Tier 1 ratio was 11.3%. Fully loaded total regulatory capital was £63,482m and the fully loaded total capital ratio was 15.4%. The fully-loaded Tier 1 capital and total capital measures are calculated without applying the transitional provisions set out in CRD IV and assessing compliance of AT1 and T2 instruments against the relevant criteria in CRD IV
|
· The PRA transitional capital is based on guidance provided in the December 2013 publication of PS 7/132, reflecting the minimum Capital Requirements Regulation (CRR) transitional path for the grandfathering of existing capital instruments within certain limits
|
1 The capital impacts of these items are net of tax.
|
2 PS 7/13 refers to PRA policy statement PS7/13 on strengthening capital standards published in December 2013.
|
Estimated BCBS 270 Leverage Impact
|
||
As at 30.09.14
|
As at 30.06.14
|
|
Leverage exposure
|
£bn
|
£bn
|
Accounting assets
|
||
Derivative financial instruments
|
383
|
333
|
Cash collateral
|
60
|
60
|
Reverse repurchase agreements
|
158
|
172
|
Loans and advances and other assets
|
765
|
750
|
Total IFRS assets
|
1,366
|
1,315
|
Derivatives adjustments
|
||
Derivatives netting
|
(345)
|
(298)
|
Adjustments to cash collateral
|
(42)
|
(31)
|
Net written credit protection
|
28
|
29
|
Potential Future Exposure on derivatives
|
195
|
195
|
Total derivatives adjustments
|
(164)
|
(105)
|
Securities financing transactions adjustments
|
34
|
56
|
Regulatory deductions and other adjustments
|
(22)
|
(18)
|
Weighted off balance sheet commitments
|
110
|
105
|
Total fully loaded leverage exposure
|
1,324
|
1,353
|
CRD IV common equity tier 1 capital
|
42.0
|
40.8
|
CRD IV additional tier 1 capital
|
4.6
|
4.6
|
CRD IV tier 1 capital
|
46.6
|
45.4
|
Fully loaded leverage ratio
|
3.5%
|
3.4%
|
· The BCBS 270 leverage exposure decreased by £29bn to £1,324bn
|
|
- IFRS derivatives increased £50bn to £383bn, which was broadly offset by a £47bn increase in allowable netting to £345bn. Eligible cash collateral netting increased £11bn to £42bn, driven by business activity and optimisations
|
|
- IFRS reverse repurchase agreements decreased £14bn to £158bn and Securities Financing Transactions (SFT) adjustments reduced £22bn to £34bn due to lower match book trading and optimisations
|
Analysis of Loans and Advances and Impairment
|
|||||||
As at 30.09.14
|
Gross
L&A
|
Impairment Allowance
|
L&A Net of Impairment
|
Credit
Risk Loans
|
CRLs % of Gross L&A
|
Loan Impairment Charges1
|
Loan Loss Rates2
|
£m
|
£m
|
£m
|
£m
|
%
|
£m
|
bps
|
|
Personal & Corporate Banking
|
144,466
|
1,143
|
143,323
|
2,490
|
1.7
|
203
|
19
|
Africa Banking
|
20,897
|
694
|
20,203
|
1,124
|
5.4
|
217
|
139
|
Barclaycard
|
36,506
|
1,703
|
34,803
|
1,723
|
4.7
|
821
|
301
|
Barclays Core
|
201,869
|
3,540
|
198,329
|
5,337
|
2.6
|
1,241
|
82
|
Barclays Non-Core
|
23,464
|
554
|
22,910
|
1,489
|
6.3
|
137
|
52
|
Total Group Retail
|
225,333
|
4,094
|
221,239
|
6,826
|
3.0
|
1,378
|
78
|
Investment Bank
|
123,098
|
37
|
123,061
|
44
|
-
|
(21)
|
(2)
|
Personal & Corporate Banking
|
78,324
|
640
|
77,684
|
1,759
|
2.2
|
156
|
27
|
Africa Banking
|
16,219
|
249
|
15,970
|
631
|
3.9
|
53
|
44
|
Head Office and Other Operations
|
3,294
|
-
|
3,294
|
-
|
-
|
-
|
-
|
Barclays Core
|
220,935
|
926
|
220,009
|
2,434
|
1.1
|
188
|
11
|
Barclays Non-Core
|
42,157
|
594
|
41,563
|
938
|
2.2
|
61
|
19
|
Total Group Wholesale
|
263,092
|
1,520
|
261,572
|
3,372
|
1.3
|
249
|
13
|
Group Total
|
488,425
|
5,614
|
482,811
|
10,198
|
2.1
|
1,627
|
43
|
Traded Loans
|
2,285
|
n/a
|
2,285
|
||||
Loans and advances designated at fair value
|
19,397
|
n/a
|
19,397
|
||||
Loans and advances held at fair value
|
21,682
|
n/a
|
21,682
|
||||
Total loans and advances
|
510,107
|
5,614
|
504,493
|
||||
As at 30.06.14
|
|||||||
Personal & Corporate Banking
|
143,839
|
1,302
|
142,537
|
2,648
|
1.8
|
133
|
19
|
Africa Banking
|
20,820
|
700
|
20,120
|
1,175
|
5.6
|
167
|
162
|
Barclaycard
|
34,854
|
1,607
|
33,247
|
1,606
|
4.6
|
537
|
311
|
Barclays Core
|
199,513
|
3,609
|
195,904
|
5,429
|
2.7
|
837
|
85
|
Barclays Non-Core
|
37,383
|
823
|
36,560
|
2,233
|
6.0
|
101
|
54
|
Total Group Retail
|
236,896
|
4,432
|
232,464
|
7,662
|
3.2
|
938
|
80
|
Investment Bank
|
117,259
|
31
|
117,228
|
43
|
-
|
(26)
|
(4)
|
Personal & Corporate Banking
|
80,451
|
611
|
79,840
|
1,852
|
2.3
|
97
|
24
|
Africa Banking
|
15,263
|
263
|
15,000
|
633
|
4.1
|
29
|
38
|
Head Office and Other Operations
|
2,496
|
-
|
2,496
|
-
|
-
|
-
|
-
|
Barclays Core
|
215,469
|
905
|
214,564
|
2,528
|
1.2
|
100
|
9
|
Barclays Non-Core
|
40,598
|
1,629
|
38,969
|
2,705
|
6.7
|
72
|
36
|
Total Group Wholesale
|
256,067
|
2,534
|
253,533
|
5,233
|
2.0
|
172
|
14
|
Group Total
|
492,963
|
6,966
|
485,997
|
12,895
|
2.6
|
1,110
|
45
|
Traded Loans
|
3,074
|
n/a
|
3,074
|
||||
Loans and advances designated at fair value
|
18,454
|
n/a
|
18,454
|
||||
Loans and advances held at fair value
|
21,528
|
n/a
|
21,528
|
||||
Total loans and advances
|
514,491
|
6,966
|
507,525
|
1 Excludes impairment charges on available for sale investments and reverse repurchase agreements.
|
2 Loan Loss Rate calculation includes the gross loans and advances for Barclays Non-Core (Retail: £11,777m, Wholesale: £1,694m) that have been reclassified to held for sale following the agreement to sell the Spanish businesses to Caixabank S.A.
|
Other Information
|
|
Results Timetable1
|
Date
|
Ex-dividend date
|
6 November 2014
|
Dividend Record date
|
7 November 2014
|
Scrip reference share price set and made available to shareholders
|
13 November 2014
|
Cut off time of 4.30 pm (London time) for the receipt of Mandate Forms or Revocation Forms (as applicable)
|
21 November 2014
|
Dividend Payment date /first day of dealing in New Shares
|
12 December 2014
|
2014 Full Year Results Release and Audited Annual Report
|
3 March 2015
|
For qualifying US and Canadian resident ADR holders, the third interim dividend of 1p per ordinary share becomes 4p per ADS (representing four shares). The ADR depositary will post the third interim dividend on 12 December 2014 to ADR holders on the record at close of business on 7 November 2014. The ex-dividend date will be 5 November 2014.
|
Nine Months Ended
|
Nine Months Ended
|
% Change3
|
|
Exchange Rates2
|
30.09.14
|
30.09.13
|
|
Period end - USD/GBP
|
1.62
|
1.62
|
0%
|
Average - USD/GBP
|
1.67
|
1.54
|
8%
|
3 Month Average - USD/GBP
|
1.67
|
1.55
|
8%
|
Period end - EUR/GBP
|
1.28
|
1.19
|
8%
|
Average - EUR/GBP
|
1.23
|
1.17
|
5%
|
3 Month Average - EUR/GBP
|
1.26
|
1.17
|
8%
|
Period end - ZAR/GBP
|
18.32
|
16.21
|
13%
|
Average - ZAR/GBP
|
17.87
|
14.62
|
22%
|
3 Month Average - ZAR/GBP
|
17.98
|
15.48
|
16%
|
Share Price Data
|
30.09.14
|
30.06.14
|
30.09.13
|
Barclays PLC (p)
|
227.45
|
212.80
|
265.50
|
Barclays PLC number of shares (m)
|
16,453
|
16,417
|
16,113
|
Barclays Africa Group Limited (formerly Absa Group Limited) (ZAR)
|
154.13
|
161.50
|
147.40
|
Barclays Africa Group Limited (formerly Absa Group Limited) number of shares (m)
|
848
|
848
|
848
|
For further information please contact
|
|||
Investor Relations
|
Media Relations
|
||
Charlie Rozes +44 (0) 20 7116 5752
|
Giles Croot +44 (0) 20 7116 6132
|
||
More information on Barclays can be found on our website: Barclays.com
|
|||
Registered Office
|
|||
1 Churchill Place, London, E14 5HP, United Kingdom. Tel: +44 (0) 20 7116 1000. Company number: 48839
|
|||
Registrar
|
|||
The Registrar to Barclays, Aspect House, Spencer Road, Lancing, West Sussex BN99 6DA United Kingdom.
|
|||
Tel: 0871 384 20554 from the UK or +44 121 415 7004 from overseas.
|
|||
1 Note that these announcement dates are provisional and subject to change. Any changes to the Scrip Dividend Programme dates will be made available at Barclays.com/dividends.
|
2 The average rates shown above are derived from daily spot rates during the year used to convert foreign currency transactions into GBP for accounting purposes.
|
3 The change is the impact to GBP reported information.
|
4 Calls cost 8p per minute plus network extras. Lines open 8.30am to 5.30pm UK time, Monday to Friday, excluding UK public holidays.
|