Interim Results Announcement
|
|
Basis of Preparation
|
|
Statement of Directors’ Responsibilities
|
|
Independent Auditors’ Review Report
|
|
Condensed Consolidated Income Statement
|
|
Condensed Consolidated Statement of Profit or Loss and other Comprehensive Income
|
|
Condensed Consolidated Balance Sheet
|
|
Condensed Consolidated Statement of Changes in Equity
|
|
Condensed Consolidated Cash Flow Statement
|
|
Financial Statement Notes
|
|
Appendix
|
|
Barclays PLC Results Announcement
|
—
|
Preference shares issued by Barclays Bank PLC are included within share capital and share premium in Barclays Bank PLC, but presented as non-controlling interests in the financial statements of Barclays PLC Group.
|
—
|
Certain issuances of capital notes by Barclays Bank PLC are included within other shareholders’ equity in Barclays Bank PLC, but presented as non-controlling interests in the financial statements of Barclays PLC Group.
|
—
|
Barclays PLC shares held for the purposes of employee share schemes and for trading are recognised as available for sale investments and trading portfolio assets respectively within Barclays Bank PLC. Barclays PLC deducts these treasury shares from shareholders equity.
|
—
|
The Group has made two issuances of contingent capital notes (CCNs). These were both issued by Barclays Bank PLC and pay interest and principal to the holder unless the consolidated CET 1 ratio of Barclays PLC falls below 7% for both issuances, in which case they are cancelled from the consolidated perspective. The coupon payable on the CCNs is higher than a market rate of interest for a similar note without this risk.
|
-
|
In the case of the first CCN issuance, the cancellation is effected by an automatic legal transfer from the holder to Barclays PLC. In these circumstances, Barclays Bank PLC remains liable to Barclays PLC. Barclays Bank PLC does not benefit from the cancellation feature although it pays a higher than market rate for a similar note, and therefore the initial fair value of the note recognised was higher than par. The difference between fair value and par is amortised to the income statement over time.
|
-
|
In the case of the second CCN issuance, the cancellation is directly effected in Barclays Bank PLC. To Barclays Bank PLC, the cancellation feature is separately valued from the host liability (see accounting policy 15 on page 253 of the Barclays PLC 2012 Annual Report) as an embedded derivative with changes in fair value reported in the income statement. The initial fair value of the host liability recognised was higher than par by the amount of the initial fair value of the derivative and the difference is amortised to the income statement over time.
|
Impact of Accounting Restatements
|
Restatement Adjustments
|
|||
|
2012 as
|
IFRS 10
|
IAS 19
|
2012 as
|
Published
|
Restated
|
|||
Income Statement
|
£m
|
£m
|
£m
|
£m
|
Profit/(loss) before tax
|
99
|
573
|
(22)
|
650
|
Tax
|
(483)
|
(134)
|
-
|
(617)
|
(Loss)/profit after tax
|
(384)
|
439
|
(22)
|
33
|
|
||||
Balance Sheet
|
||||
Total assets
|
1,490,747
|
(144)
|
(1,842)
|
1,488,761
|
Total liabilities
|
1,427,853
|
333
|
652
|
1,428,838
|
Total shareholders' equity
|
62,894
|
(477)
|
(2,494)
|
59,923
|
—
|
The positive financial impact of adopting IFRS 10 on Barclays Bank PLC Group’s results for the year ended 31 December 2012 principally reflects an increase in trading income and a reduction in impairment in the Investment Bank. However, there is a cumulative reduction in total shareholders’ equity at 31 December 2012 of £477m as previously disclosed in the 2012 Barclays Bank PLC Annual Report.
|
—
|
Following the adoption of IAS 19, retirement benefit assets reduced by £2.3bn and retirement benefit liabilities increased by £1.0bn as at 31 December 2012, with additional deferred tax assets recognised of £0.8bn, of which £0.4bn has been recognised in deferred tax assets and £0.4bn in deferred tax liabilities. As a result total assets reduced by £1.8bn and total liabilities increased by £0.7bn. Profit after tax for the period reduced by £22m with other comprehensive income lower by £2.4bn, resulting in a £2.5bn reduction in shareholders’ equity.
|
—
|
an indication of important events that have occurred during the six months ended 30 June 2013 and their impact on the condensed consolidated interim financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and
|
—
|
material related party transactions in the six months ended 30 June 2013 and any material changes in the related party transactions described in the last Annual Report.
|
Condensed Consolidated Income Statement (Unaudited)
|
||||
|
Half Year Ended
|
Half Year Ended
|
Half Year Ended
|
|
Continuing Operations
|
|
30.06.13
|
31.12.12
|
30.06.12
|
|
Notes1
|
£m
|
£m
|
£m
|
Net interest income
|
|
5,601
|
5,523
|
6,127
|
Net fee and commission income
|
|
4,396
|
4,306
|
4,230
|
Net trading income
|
|
4,570
|
1,741
|
1,609
|
Net investment income
|
|
417
|
479
|
211
|
Net premiums from insurance contracts
|
|
387
|
380
|
516
|
Net gain on disposal of investment in BlackRock, Inc.
|
|
-
|
-
|
227
|
Other income
|
|
32
|
48
|
60
|
Total income
|
|
15,403
|
12,477
|
12,980
|
Net claims and benefits incurred on insurance contracts
|
|
(268)
|
(237)
|
(363)
|
Total income net of insurance claims
|
|
15,135
|
12,240
|
12,617
|
Credit impairment charges and other provisions
|
|
(1,631)
|
(1,630)
|
(1,710)
|
Net operating income
|
|
13,504
|
10,610
|
10,907
|
|
|
|||
Staff costs
|
|
(6,431)
|
(5,522)
|
(5,945)
|
Administration and general expenses
|
|
(3,357)
|
(3,172)
|
(3,573)
|
Operating expenses excluding UK bank levy, provisions for PPI and interest rate hedging products redress
|
|
(9,788)
|
(8,694)
|
(9,518)
|
UK bank levy
|
|
-
|
(345)
|
-
|
Provision for PPI redress
|
|
(1,350)
|
(1,300)
|
(300)
|
Provision for interest rate hedging products redress
|
|
(650)
|
(400)
|
(450)
|
Operating expenses
|
|
(11,788)
|
(10,739)
|
(10,268)
|
|
|
|||
(Loss)/profit on disposal of undertakings and share of results of associates and joint ventures
|
|
(68)
|
63
|
77
|
Profit/(loss) before tax
|
|
1,648
|
(66)
|
716
|
Tax
|
|
(590)
|
(304)
|
(313)
|
Profit/(loss) after tax
|
|
1,058
|
(370)
|
403
|
|
|
|||
Attributable to:
|
|
|||
Equity holders of the parent
|
|
886
|
(533)
|
227
|
Non-controlling interests
|
1
|
172
|
163
|
176
|
Profit/ (loss) after tax
|
|
1,058
|
(370)
|
403
|
|
|
|||
|
|
1
|
For notes specific to Barclays Bank PLC see page 10 and for those that also relate to Barclays PLC see pages 97 to 130 in the Barclays PLC Results Announcement.
|
Condensed Consolidated Statement of Profit or Loss and other Comprehensive Income (Unaudited)
|
||||
|
||||
|
Half Year Ended
|
Half Year Ended
|
Half Year Ended
|
|
Continuing Operations
|
|
30.06.13
|
31.12.12
|
30.06.12
|
Notes1
|
£m
|
£m
|
£m
|
Profit/(loss) after tax
|
|
1,058
|
(370)
|
403
|
|
||||
Other comprehensive income that may be recycled to profit or loss:
|
|
|||
Currency translation reserve
|
|
511
|
(946)
|
(602)
|
Available for sale reserve
|
|
(97)
|
743
|
(43)
|
Cash flow hedge reserve
|
|
(1,137)
|
420
|
242
|
Other
|
|
20
|
45
|
51
|
Total comprehensive income that may be recycled to profit or loss
|
|
(703)
|
262
|
(352)
|
|
||||
Other comprehensive income not recycled to profit or loss:
|
|
|||
Retirement benefit remeasurements
|
|
(37)
|
(55)
|
(1,180)
|
|
||||
Other comprehensive income for the period
|
|
(740)
|
207
|
(1,532)
|
|
||||
Total comprehensive income for the period
|
|
318
|
(163)
|
(1,129)
|
|
||||
Attributable to:
|
|
|||
Equity holders of the parent
|
|
444
|
(161)
|
(1,261)
|
Non-controlling interests
|
1
|
(126)
|
(2)
|
132
|
Total comprehensive income for the period
|
|
318
|
(163)
|
(1,129)
|
|
||||
|
1
|
For notes specific to Barclays Bank PLC see page 10 and for those that also relate to Barclays PLC see pages 97 to 130 in the Barclays PLC Results Announcement.
|
Condensed Consolidated Balance Sheet (Unaudited)
|
||||
|
As at
|
As at
|
As at
|
|
|
|
30.06.13
|
31.12.12
|
30.06.12
|
Assets
|
Notes1
|
£m
|
£m
|
£m
|
Cash and balances at central banks
|
|
72,720
|
86,191
|
126,074
|
Items in the course of collection from other banks
|
|
2,578
|
1,473
|
2,598
|
Trading portfolio assets
|
|
151,990
|
146,352
|
167,458
|
Financial assets designated at fair value
|
|
46,847
|
46,629
|
46,761
|
Derivative financial instruments
|
|
403,249
|
469,156
|
517,693
|
Loans and advances to banks
|
|
46,887
|
40,871
|
48,765
|
Loans and advances to customers
|
|
470,062
|
423,906
|
452,744
|
Reverse repurchase agreements and other similar secured lending
|
|
222,881
|
176,522
|
173,814
|
Available for sale financial investments
|
|
91,730
|
75,133
|
68,952
|
Current and deferred tax assets
|
|
4,697
|
3,811
|
3,959
|
Prepayments, accrued income and other assets
|
|
5,579
|
4,362
|
5,896
|
Investments in associates and joint ventures
|
|
591
|
633
|
549
|
Goodwill and intangible assets
|
|
7,849
|
7,915
|
7,861
|
Property, plant and equipment
|
|
5,618
|
5,754
|
5,909
|
Retirement benefit assets
|
|
100
|
53
|
56
|
Total assets
|
|
1,533,378
|
1,488,761
|
1,629,089
|
|
|
|||
Liabilities
|
|
|||
Deposits from banks
|
|
78,330
|
77,012
|
94,467
|
Items in the course of collection due to other banks
|
|
1,542
|
1,587
|
1,671
|
Customer accounts
|
|
460,294
|
385,500
|
408,351
|
Repurchase agreements and other similar secured borrowing
|
|
259,539
|
217,178
|
245,833
|
Trading portfolio liabilities
|
|
59,360
|
44,794
|
51,747
|
Financial liabilities designated at fair value
|
|
71,274
|
78,561
|
95,150
|
Derivative financial instruments
|
|
396,125
|
462,721
|
507,712
|
Debt securities in issue
|
|
102,946
|
119,525
|
124,901
|
Accruals, deferred income and other liabilities
|
|
14,471
|
12,532
|
12,589
|
Current and deferred tax liabilities
|
|
978
|
958
|
999
|
Subordinated liabilities
|
|
23,270
|
24,422
|
22,089
|
Provisions
|
|
4,425
|
2,766
|
1,851
|
Retirement benefit liabilities
|
|
1,430
|
1,282
|
1,358
|
Total liabilities
|
|
1,473,984
|
1,428,838
|
1,568,718
|
|
|
|||
Shareholders' Equity
|
|
|||
Shareholders' equity excluding non-controlling interests
|
|
56,774
|
57,067
|
57,414
|
Non-controlling interests
|
1
|
2,620
|
2,856
|
2,957
|
Total shareholders' equity
|
|
59,394
|
59,923
|
60,371
|
|
|
|||
Total liabilities and shareholders' equity
|
|
1,533,378
|
1,488,761
|
1,629,089
|
|
|
1
|
For notes specific to Barclays Bank PLC see page 10 and for those that also relate to Barclays PLC see pages 97 to 130 in the Barclays PLC Results Announcement.
|
Condensed Consolidated Statement of Changes in Equity (Unaudited)
|
||||||
|
|
|
||||
Called up Share Capital and Share Premium1
|
Other Reserves
|
Retained Earnings
|
Total
|
Non-controlling Interests1
|
Total
Equity
|
|
Half Year Ended 30.06.13
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Balance at 1 January 2013
|
14,494
|
3,329
|
39,244
|
57,067
|
2,856
|
59,923
|
Profit after tax
|
-
|
-
|
886
|
886
|
172
|
1,058
|
Currency translation movements
|
-
|
750
|
-
|
750
|
(239)
|
511
|
Available for sale investments
|
-
|
(99)
|
-
|
(99)
|
2
|
(97)
|
Cash flow hedges
|
-
|
(1,080)
|
-
|
(1,080)
|
(57)
|
(1,137)
|
Retirement benefit remeasurements
|
-
|
-
|
(33)
|
(33)
|
(4)
|
(37)
|
Other
|
-
|
-
|
20
|
20
|
-
|
20
|
Total comprehensive income for the year
|
-
|
(429)
|
873
|
444
|
(126)
|
318
|
Equity settled share schemes
|
-
|
-
|
337
|
337
|
-
|
337
|
Vesting of Barclays PLC shares under share-based payment schemes
|
-
|
-
|
(1,034)
|
(1,034)
|
-
|
(1,034)
|
Dividends paid
|
-
|
-
|
(489)
|
(489)
|
(98)
|
(587)
|
Dividends on preference shares and other shareholders equity
|
-
|
-
|
(225)
|
(225)
|
-
|
(225)
|
Capital injection from Barclays PLC
|
-
|
-
|
750
|
750
|
-
|
750
|
Redemption of capital notes
|
-
|
(100)
|
-
|
(100)
|
-
|
(100)
|
Other reserve movements
|
-
|
22
|
2
|
24
|
(12)
|
12
|
Balance at 30 June 2013
|
14,494
|
2,822
|
39,458
|
56,774
|
2,620
|
59,394
|
|
|
|
||||
Half Year Ended 31.12.12
|
|
|
|
|||
Balance at 1 July 2012
|
14,494
|
2,962
|
39,958
|
57,414
|
2,957
|
60,371
|
(Loss)/ profit after tax
|
-
|
-
|
(533)
|
(533)
|
163
|
(370)
|
Currency translation movements
|
-
|
(758)
|
-
|
(758)
|
(188)
|
(946)
|
Available for sale investments
|
-
|
718
|
-
|
718
|
25
|
743
|
Cash flow hedges
|
-
|
423
|
-
|
423
|
(3)
|
420
|
Retirement benefit remeasurements
|
-
|
-
|
(55)
|
(55)
|
-
|
(55)
|
Other
|
-
|
-
|
44
|
44
|
1
|
45
|
Total comprehensive income for the year
|
-
|
383
|
(544)
|
(161)
|
(2)
|
(163)
|
Equity settled share schemes
|
-
|
-
|
348
|
348
|
-
|
348
|
Vesting of Barclays PLC shares under share-based payment schemes
|
-
|
-
|
(34)
|
(34)
|
-
|
(34)
|
Dividends paid
|
-
|
-
|
(234)
|
(234)
|
(86)
|
(320)
|
Dividends on preference shares and other shareholders equity
|
-
|
-
|
(244)
|
(244)
|
-
|
(244)
|
Other reserve movements
|
-
|
(16)
|
(6)
|
(22)
|
(13)
|
(35)
|
Balance at 31 December 2012
|
14,494
|
3,329 -
|
39,244
|
57,067
|
2,856 -
|
59,923
|
|
|
|
||||
Half Year Ended 30.06.12
|
|
|
|
|||
Balance at 1 January 2012
|
14,494
|
3,308
|
42,093
|
59,895
|
3,092
|
62,987
|
Profit after tax
|
-
|
-
|
227
|
227
|
176
|
403
|
Currency translation movements
|
-
|
(531)
|
-
|
(531)
|
(71)
|
(602)
|
Available for sale investments
|
-
|
(62)
|
-
|
(62)
|
19
|
(43)
|
Cash flow hedges
|
-
|
234
|
-
|
234
|
8
|
242
|
Retirement benefit remeasurements
|
-
|
-
|
(1,180)
|
(1,180)
|
-
|
(1,180)
|
Other
|
-
|
1
|
50
|
51
|
-
|
51
|
Total comprehensive income for the year
|
-
|
(358)
|
(903)
|
(1,261)
|
132
|
(1,129)
|
Equity settled share schemes
|
-
|
-
|
369
|
369
|
-
|
369
|
Vesting of Barclays PLC shares under share-based payment schemes
|
-
|
-
|
(912)
|
(912)
|
-
|
(912)
|
Dividends paid
|
-
|
-
|
(462)
|
(462)
|
(143)
|
(605)
|
Dividends on preference shares and other shareholders equity
|
-
|
-
|
(221)
|
(221)
|
-
|
(221)
|
Other reserve movements
|
-
|
12
|
(6)
|
6
|
(124)
|
(118)
|
Balance at 30 June 2012
|
14,494
|
2,962
|
39,958
|
57,414
|
2,957
|
60,371
|
|
|
|
||||
|
|
|
1
|
Details of share capital and non-controlling interests are shown on page 10 .
|
Condensed Consolidated Cash Flow Statement (Unaudited)
|
|||
Half Year Ended
|
Half Year Ended
|
Half Year Ended
|
|
Continuing Operations
|
30.06.13
|
31.12.12
|
30.06.12
|
£m
|
£m
|
£m
|
Profit/(loss) before tax
|
1,648
|
(66)
|
716
|
Adjustment for non-cash items
|
(450)
|
5,447
|
3,770
|
Changes in operating assets and liabilities
|
10,094
|
(49,924)
|
26,608
|
Corporate income tax paid
|
(794)
|
(627)
|
(889)
|
Net cash from operating activities
|
10,498
|
(45,170)
|
30,205
|
Net cash from investing activities
|
(16,629)
|
(4,627)
|
(2,151)
|
Net cash from financing activities
|
(841)
|
1,056
|
(2,979)
|
Effect of exchange rates on cash and cash equivalents
|
3,323
|
(1,683)
|
(2,428)
|
Net increase in cash and cash equivalents
|
(3,649)
|
(50,424)
|
22,647
|
Cash and cash equivalents at beginning of the period
|
121,896
|
172,320
|
149,673
|
Cash and cash equivalents at end of the period
|
118,247
|
121,896
|
172,320
|
1. Non-controlling Interests
|
|||||||||
Profit Attributable to Non-controlling Interest
|
Equity Attributable to Non-controlling Interest
|
||||||||
Half Year
|
Half Year
|
Half Year
|
Half Year
|
Half Year
|
Half Year
|
||||
Ended
|
Ended
|
Ended
|
Ended
|
Ended
|
Ended
|
||||
30.06.13
|
31.12.12
|
30.06.12
|
30.06.13
|
31.12.12
|
30.06.12
|
||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Absa Group Limited
|
158
|
150
|
154
|
2,509
|
2,737
|
2,842
|
|||
Other non-controlling interests
|
14
|
13
|
22
|
111
|
119
|
115
|
|||
Total
|
172
|
163
|
176
|
2,620
|
2,856
|
2,957
|
|||
Half Year Ended 30.06.13
|
Half Year Ended 31.12.12
|
Half Year Ended 30.06.12
|
|
Dividends paid during the period
|
£m
|
£m
|
£m
|
Ordinary shares
|
489
|
234
|
462
|
Preference shares
|
225
|
244
|
221
|
Total
|
714
|
478
|
683
|
|
|||
Ordinary dividends were paid to enable Barclays PLC to fund its dividend to shareholders.
|
|
||
|
Table of Contents
|
|
Interim Results Announcement
|
|
Performance Highlights
|
|
Chief Executive’s Review
|
|
Group Finance Director’s Review
|
|
Barclays Results by Quarter
|
|
Condensed Consolidated Financial Statements
|
|
Results by Business
|
|
— Retail and Business Banking
|
|
– UK
|
|
– Europe
|
|
– Africa
|
|
— Barclaycard
|
|
— Investment Bank
|
|
— Corporate Banking
|
|
— Wealth and Investment Management
|
|
— Head Office and Other Operations
|
|
Business Results by Quarter
|
|
Performance Management
|
|
— Returns and Equity
|
|
— Transform Update
|
|
— Margins and Balances
|
|
Risk Management
|
|
— Funding Risk – Capital
|
|
— Funding Risk – Liquidity
|
|
— Credit Risk
|
|
— Market Risk
|
|
Statement of Directors’ Responsibilities
|
|
Independent Auditors’ Review Report
|
|
Financial Statement Notes
|
|
CRD IV Appendices
|
|
Shareholder Information
|
|
Index
|
—
|
Adjusted profit before tax was down 17% (£748m) to £3,591m, driven by costs to achieve Transform of £640m
|
—
|
Statutory profit increased £806m to £1,677m, including a £1,350m (2012: £300m) provision relating to PPI redress, a £650m (2012: £450m) provision relating to interest rate hedging products redress and an own credit gain of £86m (2012: charge of £2,945m)
|
—
|
Adjusted return on average shareholders’ equity decreased to 7.8% (2012: 10.6%) principally reflecting costs to achieve Transform. Statutory return on shareholders’ equity increased to 2.6% (2012: 0.6%)
|
—
|
Adjusted income decreased 3% to £15,071m, with income growth across the majority of businesses offset by cost of funding deposit growth across the Group
|
—
|
Investment Bank income was stable at £6,473m driven by increases in Equities and Prime Services and Investment Banking, offset by a decrease in Fixed Income, Currency and Commodities (FICC) income
|
—
|
Credit impairment charges were down 5% to £1,631m, reflecting improvements in Corporate Banking and Africa RBB, partially offset by increases in Barclaycard, UK RBB, Wealth and Investment Management and Europe RBB
|
—
|
Adjusted operating expenses were up 3% (£261m) to £9,781m, reflecting costs to achieve Transform of £640m, principally related to restructuring costs in Europe RBB and the Investment Bank. The adjusted cost: income ratio increased to 65% (2012: 61%) largely due to costs to achieve Transform. Excluding costs to achieve Transform, the Investment Bank compensation: income ratio was 38% (2012: 40%)
|
—
|
Risk weighted assets (RWAs) were stable at £387bn. On an estimated CRD IV basis, Transform Exit Quadrant RWAs reduced by £25.4bn to £68.4bn
|
—
|
Core Tier 1 ratio increased to 11.1% (2012: 10.8%) principally reflecting capital generated through earnings and the exercise of warrants offset by dividends paid
|
—
|
Total assets increased to £1,533bn (2012: £1,488bn), principally reflecting increases in reverse repurchase agreements and other similar secured lending, growth in loans and advances and an increase in available for sale investments. These increases were partially offset by a decrease in derivative assets
|
—
|
Total liabilities increased to £1,473bn (2012: £1,428bn) primarily due to higher than expected deposit inflows, resulting in a decrease in the loan: deposit ratio from 110% to 102%
|
—
|
Net asset value per share of 397p (2012: 414p) and net tangible asset value per share of 336p (2012: 349p) reflecting an increase in shares issued, including the exercise of warrants
|
—
|
An estimated £42bn of Funding for Lending (FLS) eligible gross new lending was made to UK households and businesses in H113
|
Barclays Unaudited Results1
|
Adjusted
|
Statutory
|
|||||
|
30.06.13
|
30.06.12
|
|
30.06.13
|
30.06.12
|
||
|
£m
|
£m
|
% Change
|
£m
|
£m
|
% Change
|
Total income net of insurance claims
|
15,071
|
15,492
|
(3)
|
15,157
|
12,774
|
19
|
|
Credit impairment charges and other provisions
|
(1,631)
|
(1,710)
|
(5)
|
(1,631)
|
(1,710)
|
(5)
|
|
Net operating income
|
13,440
|
13,782
|
(2)
|
13,526
|
11,064
|
22
|
|
Operating expenses (excluding costs to achieve Transform)
|
(9,141)
|
(9,520)
|
(4)
|
(11,141)
|
(10,270)
|
8
|
|
Costs to achieve Transform
|
(640)
|
-
|
|
(640)
|
-
|
||
Operating expenses
|
(9,781)
|
(9,520)
|
3
|
(11,781)
|
(10,270)
|
15
|
|
Other net (expense)/ income
|
(68)
|
77
|
|
(68)
|
77
|
||
Profit before tax
|
3,591
|
4,339
|
(17)
|
1,677
|
871
|
93
|
|
Profit after tax
|
2,467
|
3,148
|
(22)
|
1,083
|
558
|
94
|
|
Attributable profit
|
2,055
|
2,738
|
(25)
|
671
|
148
|
||
|
|
||||||
Performance Measures
|
|
||||||
Return on average shareholders' equity
|
7.8%
|
10.6%
|
|
2.6%
|
0.6%
|
||
Return on average tangible shareholders' equity
|
9.1%
|
12.5%
|
|
3.0%
|
0.7%
|
||
Return on average risk weighted assets
|
1.3%
|
1.6%
|
|
0.5%
|
0.3%
|
||
Cost: income ratio
|
65%
|
61%
|
|
78%
|
80%
|
||
Compensation: net operating income ratio
|
38%
|
38%
|
|
38%
|
47%
|
||
Loan loss rate
|
63bps
|
67bps
|
|
63bps
|
67bps
|
||
|
|
||||||
Basic earnings per share
|
16.2p
|
22.4p
|
|
5.3p
|
1.2p
|
||
Dividend per share
|
2.0p
|
2.0p
|
|
2.0p
|
2.0p
|
||
|
|
||||||
Capital and Balance Sheet
|
|
30.06.13
|
31.12.12
|
||||
Core Tier 1 ratio
|
|
11.1%
|
10.8%
|
||||
Risk weighted assets
|
|
£387bn
|
£387bn
|
||||
Adjusted gross leverage
|
|
20x
|
19x
|
||||
Group liquidity pool
|
|
£138bn
|
£150bn
|
||||
Net asset value per share
|
|
397p
|
414p
|
||||
Net tangible asset value per share
|
|
336p
|
349p
|
||||
Loan: deposit ratio
|
|
102%
|
110%
|
||||
|
|
||||||
Adjusted Profit Reconciliation
|
|
30.06.13
|
30.06.12
|
||||
Adjusted profit before tax
|
|
3,591
|
4,339
|
||||
Own credit
|
|
86
|
(2,945)
|
||||
Gain on disposal of BlackRock investment
|
|
-
|
227
|
||||
Provision for PPI redress
|
|
(1,350)
|
(300)
|
||||
Provision for interest rate hedging products redress
|
|
(650)
|
(450)
|
||||
Statutory profit before tax
|
|
1,677
|
871
|
||||
|
|
Adjusted
|
Statutory
|
||||||
Profit/(Loss) Before Tax by Business
|
30.06.13
|
30.06.12
|
|
30.06.13
|
30.06.12
|
||
£m
|
£m
|
% Change
|
£m
|
£m
|
% Change
|
UK RBB
|
632
|
592
|
7
|
(28)
|
292
|
||
Europe RBB
|
(709)
|
(148)
|
|
(709)
|
(148)
|
||
Africa RBB
|
212
|
183
|
16
|
212
|
183
|
16
|
|
Barclaycard
|
775
|
751
|
3
|
85
|
751
|
(89)
|
|
Investment Bank
|
2,389
|
2,242
|
7
|
2,389
|
2,242
|
7
|
|
Corporate Banking
|
402
|
311
|
29
|
(248)
|
(139)
|
||
Wealth and Investment Management
|
47
|
99
|
(53)
|
47
|
99
|
(53)
|
|
Head Office and Other Operations
|
(157)
|
309
|
|
(71)
|
(2,409)
|
||
Total profit before tax
|
3,591
|
4,339
|
(17)
|
1,677
|
871
|
93
|
1
|
The comparatives on pages 3 to 43 have been restated to reflect the implementation of IFRS 10 Consolidated Financial Statements and IAS 19 Employee Benefits (Revised 2011), the reallocation of elements of Head Office results to businesses and portfolio restatements between businesses, as detailed in our announcement on 16 April 2013, accessible at http://group.barclays.com/about-barclays/investor-relations/investor-news
|
—
|
Adjusted profit before tax decreased 17% to £3,591m, driven by costs to achieve Transform of £640m in H113
|
—
|
Statutory profit increased £806m to £1,677m, including a £1,350m (2012: £300m) provision relating to PPI redress, a £650m (2012: £450m) provision relating to interest rate hedging products redress and an own credit gain of £86m (2012: charge of £2,945m)
|
—
|
Adjusted return on average shareholders’ equity decreased to 7.8% (2012: 10.6%) while statutory return on average shareholders’ equity increased to 2.6% (2012: 0.6%)
|
—
|
Adjusted income decreased 3% to £15,071m largely due to the margin achieved on higher than expected growth in deposits across the Group. Non-recurring gains of £235m in relation to hedges on employee share awards in Head Office in Q112 was offset by a fair value adjustment of £259m in the Investment Bank primarily as a result of greater certainty regarding the recoverability of certain assets not yet received from the 2008 US Lehman acquisition
|
—
|
Investment Bank income was stable at £6,473m including increases in Equities and Prime Services and Investment Banking, partially offset by a decrease in Fixed Income, Currency and Commodities (FICC) given strong performance in H112. Income decreased 13% from Q113 to Q213 to £3,010m due to the seasonally higher contributions from FICC in Q113
|
—
|
Customer net interest income from RBB, Barclaycard, Corporate Banking and Wealth and Investment Management increased 4% to £5,105m. Total net interest income in these businesses increased 2% to £5,628m, as the growth in assets offset the net interest margin decline from 186bps to 177bps
|
—
|
Credit impairment charges were down 5% to £1,631m, reflecting improvements in Corporate Banking and Africa RBB, partially offset by increases in Barclaycard, UK RBB, Wealth and Investment Management and Europe RBB
|
-
|
Improved impairment performance in wholesale lending reflected lower charges in Corporate Banking in Europe despite the continued challenging nature of economic conditions in that region
|
-
|
Higher charges in retail businesses principally reflected an increase in South Africa Card portfolios in Barclaycard, which included the impact of recent acquisitions, and increased impairment in UK RBB principally due to the non-recurrence of provision releases in 2012
|
—
|
The annualised loan loss rate decreased to 63bps (2012: 67bps) compared to a long term average of 91bps
|
—
|
Other net expense increased £145m to £68m due to a valuation adjustment of £148m recognised in Europe RBB in respect of contractual obligations to trading partners, based in locations affected by our restructuring plans
|
—
|
The statutory effective tax rate on statutory profit before tax was 35.4% (2012: 35.9%) principally due to profits taxed in countries with high local tax rates and non-deductible expenses. The effective tax rate on adjusted profit before tax was 31.3% (2012: 27.4%)
|
—
|
Adjusted operating expenses were up 3% to £9,781m, reflecting costs to achieve Transform of £640m
|
-
|
Non-performance costs excluding costs to achieve Transform decreased by 3% to £7,865m with the non-recurrence of a £290m charge relating to the setting of inter-bank offered rates in H112
|
-
|
Performance costs excluding costs to achieve Transform reduced by 10% to £1,276m
|
—
|
Total assets increased to £1,533bn (2012: £1,488bn), principally reflecting increases in reverse repurchase agreements and other similar secured lending (broadly matched by an increase in repurchase agreements and other similar secured liabilities), growth in loans and advances and an increase in available for sale investments. These increases were partially offset by a decrease in derivative assets (broadly matched by a decrease in derivative liabilities) due to increases in major forward curves and exposure reduction initiatives with central clearing parties
|
—
|
Total loans and advances increased to £517bn (2012: £464bn) primarily due to higher settlement balances in the Investment Bank, the acquisition of ING Direct and increased retail lending in UK RBB and Barclaycard
|
—
|
Total shareholders’ equity including non-controlling interests, was £60.1bn (2012: £60.0bn). Excluding non-controlling interests, shareholders’ equity increased £0.5bn to £51.1bn. This reflects a £1.5bn increase in share capital and share premium including the exercise of warrants, and increase of £0.8bn in currency translation reserves, partially offset by a decrease in cash flow hedge reserve of £1.1bn and dividends paid of £0.6bn
|
—
|
Net asset value per share was 397p (2012: 414p) and the net tangible asset value per share 336p (2012: 349p). The decrease was mainly attributable to an increase in shares issued, including the exercise of warrants
|
—
|
Adjusted gross leverage was 20x (2012: 19x). Excluding the liquidity pool, adjusted gross leverage was 17x (2012: 16x)
|
—
|
During H113 the Group’s net on-balance sheet exposures to Spain, Italy, Portugal, Ireland, Cyprus and Greece decreased to £57.2bn (2012: £59.3bn)
|
—
|
The Core Tier 1 ratio strengthened to 11.1% (2012: 10.8%)
|
—
|
Core Tier 1 capital increased by £1.2bn to £42.9bn principally due to the exercise of outstanding warrants of £0.8bn and foreign currency movements of £0.5bn. Capital generated from earnings absorbed the impact of dividends paid
|
—
|
RWAs were stable at £387bn, primarily driven by business activity risk reductions of £11.0bn, including Exit Quadrant RWAs, offset by foreign currency movements of £7.1bn and methodology changes of £4.2bn. On a CRD IV basis, Exit Quadrant RWAs reduced by £25.4bn
|
—
|
Barclays estimated transitional CRD IV Common Equity Tier 1 (CET1) ratio assuming the final rules were applied as at 30 June 2013 is approximately 10.0%. The estimated fully loaded CET1 ratio is approximately 8.1%
|
—
|
In April 2013, Barclays issued a further $1.0bn of Tier 2 contingent capital notes and repurchased existing Tier 2 instruments for a similar amount, as a step in transitioning towards its future CRD IV capital structure. Barclays also obtained authority, from shareholders, to issue Equity Conversion Notes (ECNs) and/or shares on conversion or exchange of ECNs
|
—
|
The Group maintained a strong liquidity position throughout H113 as it managed down its internal surplus whilst remaining within internal and regulatory requirements. As at 30 June 2013, the Group estimates the Liquidity Coverage Ratio (LCR) at 111% (2012: 126%) and the Net Stable Funding Ratio (NSFR) at 105% (2012: 104%) based upon the latest standards published by the Basel Committee
|
—
|
Consistent with optimising the surplus to internal and regulatory stress requirements, the Group liquidity pool as at 30 June 2013 reduced to £138bn (2012: £150bn). During H113, the month end liquidity pool ranged from £138bn to £157bn (2012: £150bn to £173bn)
|
—
|
As a result of strong growth of customer deposits in UK RBB, Corporate Banking, and Wealth and Investment Management, the loan to deposit ratio for the Group improved to 102% as at 30 June 2013 (2012: 110%) and the ratio for RBB, Barclaycard, Corporate Banking and Wealth and Investment Management businesses, improved to 94% (2012: 102%)
|
—
|
Strong growth in customer deposits and continued reduction in legacy assets reduced wholesale funding needs. In addition, a significant portion of the Group’s 2013 term funding needs were pre-funded in 2012. As a result, term issuance in H113 was fully offset by buybacks
|
—
|
Total wholesale funding outstanding (excluding repurchase agreements) also reduced as at 30 June 2013 to £217bn (2012: £240bn). Term funding maturities for 2013 were £18bn of which £7bn remains outstanding
|
—
|
As part of its review of the capital adequacy of major UK banks, the PRA introduced a minimum 3% PRA Leverage Ratio¹ target. Barclays discussed a number of options with the PRA to meet the 3% PRA Leverage Ratio target, following which Barclays was asked to submit a plan to achieve a 3% PRA Leverage Ratio the target by 30 June 2014
|
—
|
The provision in respect of Payment Protection Insurance (PPI) has been increased by £1,350m, bringing the cumulative expense recognised to £3,950m. The monthly volume of claims received has declined by 46% since the peak in May 2012, although the rate of decline has been less than previously expected. Consequently the future level of expected complaints has been increased to reflect the slower rate of decline. With the overall increase in volume of expected complaints, expectations on the number of complaints which are likely to be referred to the Financial Ombudsman Service (FOS) have been revised upwards. As a result an additional provision of £1.35bn was recognised as at June 2013 to reflect these updated assumptions including a provision for operational costs through to December 2014
|
—
|
The provision in respect of interest rate hedging product redress has been increased by £650m, bringing the cumulative expense recognised to £1.5bn. As at 31 December 2012, an expense of £850m had been recognised, reflecting our best estimate of redress costs to customers categorised as non-sophisticated and related costs. This was based on an extrapolation of the results of an initial pilot review. During 2013, additional cases have been reviewed providing a larger and more representative sample upon which to base our provision. The provision on the balance sheet as at 30 June 2013 is £1,349m reflecting cumulative utilisation of £151m. It is expected that this provision will be sufficient to cover the full cost of completing the redress, however no provision has been recognised in relation to claims from customers classified as sophisticated, which are not covered by the redress exercise, or incremental consequential loss claims from customers classified as non-sophisticated. These will be monitored and future provisions recognised to the extent an obligation resulting in a probable outflow is identified
|
—
|
It is our policy to declare and pay dividends on a quarterly basis. We will pay a second interim dividend for 2013 of 1p per share on 13 September 2013. The Barclays PLC Scrip Dividend Programme will be offered for the second interim dividend
|
—
|
We continue to remain cautious about the environment in which we operate and our focus remains on costs, capital, leverage and returns to drive sustainable performance improvements
|
|
Chris Lucas, Group Finance Director
|
1
|
PRA Leverage Ratio is a non risk based ratio introduced by the PRA in June 2013, calculated as CRD IV CET1 capital after PRA adjustments divided by CRD IV leverage exposures.
|
Barclays Results by Quarter
|
Q213
|
Q113
|
Q412
|
Q312
|
Q212
|
Q112
|
Q411
|
Q311
|
||
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Adjusted basis
|
||||||||||
Total income net of insurance claims
|
7,337
|
7,734
|
6,867
|
7,002
|
7,384
|
8,108
|
6,213
|
7,001
|
||
Credit impairment charges and other provisions
|
(925)
|
(706)
|
(825)
|
(805)
|
(926)
|
(784)
|
(951)
|
(1,023)
|
||
Net operating income
|
6,412
|
7,028
|
6,042
|
6,197
|
6,458
|
7,324
|
5,262
|
5,978
|
||
Operating expenses (excluding costs to achieve Transform and UK bank levy)
|
(4,359)
|
(4,782)
|
(4,345)
|
(4,353)
|
(4,555)
|
(4,965)
|
(4,441)
|
(4,686)
|
||
Costs to achieve Transform
|
(126)
|
(514)
|
-
|
-
|
-
|
-
|
-
|
-
|
||
UK bank levy
|
-
|
-
|
(345)
|
-
|
-
|
-
|
(325)
|
-
|
||
Operating expenses
|
(4,485)
|
(5,296)
|
(4,690)
|
(4,353)
|
(4,555)
|
(4,965)
|
(4,766)
|
(4,686)
|
||
Other net income
|
(122)
|
54
|
43
|
21
|
41
|
36
|
5
|
18
|
||
Adjusted profit before tax
|
1,805
|
1,786
|
1,395
|
1,865
|
1,944
|
2,395
|
501
|
1,310
|
||
|
||||||||||
Adjusting items
|
||||||||||
Own credit
|
337
|
(251)
|
(560)
|
(1,074)
|
(325)
|
(2,620)
|
(263)
|
2,882
|
||
Gains on debt buy-backs
|
-
|
-
|
-
|
-
|
-
|
-
|
1,130
|
-
|
||
Gain on disposal and impairment of BlackRock investment
|
-
|
-
|
-
|
-
|
227
|
-
|
-
|
(1,800)
|
||
Provision for PPI redress
|
(1,350)
|
-
|
(600)
|
(700)
|
-
|
(300)
|
-
|
-
|
||
Provision for interest rate hedging products
redress
|
(650)
|
-
|
(400)
|
-
|
(450)
|
-
|
-
|
-
|
||
Goodwill impairment
|
-
|
-
|
-
|
-
|
-
|
-
|
(550)
|
-
|
||
(Losses)/gains on acquisitions and disposals
|
-
|
-
|
-
|
-
|
-
|
-
|
(32)
|
3
|
||
Statutory profit/(loss) before tax
|
142
|
1,535
|
(165)
|
91
|
1,396
|
(525)
|
786
|
2,395
|
||
Statutory profit/(loss) after tax
|
39
|
1,044
|
(364)
|
(13)
|
943
|
(385)
|
581
|
1,345
|
||
|
||||||||||
Attributable to:
|
||||||||||
Equity holders of the parent
|
(168)
|
839
|
(589)
|
(183)
|
746
|
(598)
|
335
|
1,132
|
||
Non-controlling interests
|
207
|
205
|
225
|
170
|
197
|
213
|
246
|
213
|
||
|
||||||||||
Adjusted basic earnings per share
|
8.1p
|
8.1p
|
7.2p
|
8.3p
|
9.2p
|
13.2p
|
1.0p
|
6.8p
|
||
Adjusted cost: income ratio
|
61%
|
68%
|
68%
|
62%
|
62%
|
61%
|
77%
|
67%
|
||
Basic earnings per share
|
(1.4p)
|
6.7p
|
(4.8p)
|
(1.5p)
|
6.1p
|
(4.9p)
|
2.8p
|
9.4p
|
||
Cost: income ratio
|
85%
|
71%
|
90%
|
85%
|
69%
|
96%
|
75%
|
58%
|
||
|
Adjusted Profit/(Loss) Before Tax
|
Q213
|
Q113
|
Q412
|
Q312
|
Q212
|
Q112
|
Q411
|
Q311
|
||
by Business
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
UK RBB
|
333
|
299
|
275
|
358
|
360
|
232
|
162
|
429
|
||
Europe RBB
|
(247)
|
(462)
|
(114)
|
(81)
|
(76)
|
(72)
|
(176)
|
21
|
||
Africa RBB
|
131
|
81
|
105
|
34
|
51
|
132
|
231
|
191
|
||
Barclaycard
|
412
|
363
|
335
|
396
|
404
|
347
|
261
|
367
|
||
Investment Bank
|
1,074
|
1,315
|
760
|
988
|
1,060
|
1,182
|
(32)
|
210
|
||
Corporate Banking
|
219
|
183
|
61
|
88
|
108
|
203
|
(10)
|
140
|
||
Wealth and Investment Management
|
(13)
|
60
|
105
|
70
|
49
|
50
|
43
|
70
|
||
Head Office and Other Operations
|
(104)
|
(53)
|
(132)
|
12
|
(12)
|
321
|
22
|
(118)
|
||
Total profit before tax
|
1,805
|
1,786
|
1,395
|
1,865
|
1,944
|
2,395
|
501
|
1,310
|
Condensed Consolidated Financial Statements
Condensed Consolidated Income Statement (Unaudited)
|
||||
|
|
Half Year Ended
|
Half Year Ended
|
Half Year Ended
|
Continuing Operations
|
|
30.06.13
|
31.12.12
|
30.06.12
|
|
Notes1
|
£m
|
£m
|
£m
|
Net interest income
|
2
|
5,577
|
5,525
|
6,129
|
Net fee and commission income
|
|
4,396
|
4,306
|
4,230
|
Net trading income
|
|
4,574
|
1,738
|
1,609
|
Net investment income
|
|
417
|
478
|
366
|
Net premiums from insurance contracts
|
|
387
|
380
|
516
|
Net gain on disposal of investment in BlackRock, Inc.
|
|
-
|
-
|
227
|
Other income
|
|
74
|
45
|
60
|
Total income
|
|
15,425
|
12,472
|
13,137
|
Net claims and benefits incurred on insurance contracts
|
|
(268)
|
(237)
|
(363)
|
Total income net of insurance claims
|
|
15,157
|
12,235
|
12,774
|
Credit impairment charges and other provisions
|
|
(1,631)
|
(1,630)
|
(1,710)
|
Net operating income
|
|
13,526
|
10,605
|
11,064
|
|
|
|||
Staff costs
|
3
|
(6,431)
|
(5,522)
|
(5,945)
|
Administration and general expenses
|
4
|
(3,350)
|
(3,175)
|
(3,575)
|
Operating expenses excluding UK bank levy, provisions for PPI and interest rate hedging products redress
|
|
(9,781)
|
(8,697)
|
(9,520)
|
UK bank levy
|
5
|
-
|
(345)
|
-
|
Provision for PPI redress
|
|
(1,350)
|
(1,300)
|
(300)
|
Provision for interest rate hedging products redress
|
|
(650)
|
(400)
|
(450)
|
Operating expenses
|
|
(11,781)
|
(10,742)
|
(10,270)
|
|
|
|||
(Loss)/profit on disposal of undertakings and share of results of
|
|
|||
associates and joint ventures
|
|
(68)
|
63
|
77
|
Profit/(loss) before tax
|
|
1,677
|
(74)
|
871
|
Tax
|
6
|
(594)
|
(303)
|
(313)
|
Profit/(loss) after tax
|
|
1,083
|
(377)
|
558
|
|
|
|||
Attributable to:
|
|
|||
Equity holders of the parent
|
|
671
|
(772)
|
148
|
Non-controlling interests
|
7
|
412
|
395
|
410
|
Profit/(loss) after tax
|
|
1,083
|
(377)
|
558
|
|
|
|||
Earnings per Share from Continuing Operations
|
|
|||
Basic earnings/(loss) per ordinary share
|
8
|
5.3p
|
(6.3p)
|
1.2p
|
Diluted earnings/(loss) per ordinary share
|
8
|
5.2p
|
(6.3p)
|
1.2p
|
1
|
For notes to the Financial Statements see pages 97 to 130.
|
Condensed Consolidated Financial Statements
Condensed Consolidated Statement of Profit or Loss and other Comprehensive Income (Unaudited)
|
||||
|
||||
|
Half Year Ended
|
Half Year Ended
|
Half Year Ended
|
|
Continuing Operations
|
|
30.06.13
|
31.12.12
|
30.06.12
|
Notes1
|
£m
|
£m
|
£m
|
Profit/(loss) after tax
|
|
1,083
|
(377)
|
558
|
|
||||
Other comprehensive income that may be recycled to profit or loss:
|
|
|||
Currency translation reserve
|
18
|
511
|
(946)
|
(602)
|
Available for sale reserve
|
18
|
(94)
|
745
|
(199)
|
Cash flow hedge reserve
|
18
|
(1,137)
|
420
|
242
|
Other
|
|
20
|
46
|
50
|
Total comprehensive (loss)/income that may be recycled to profit or loss
|
|
(700)
|
265
|
(509)
|
|
||||
Other comprehensive income not recycled to profit or loss:
|
|
|||
Retirement benefit remeasurements
|
18
|
(37)
|
(55)
|
(1,180)
|
|
||||
Other comprehensive (loss)/income for the period
|
|
(737)
|
210
|
(1,689)
|
|
||||
Total comprehensive income/(loss) for the period
|
|
346
|
(167)
|
(1,131)
|
|
||||
Attributable to:
|
|
|||
Equity holders of the parent
|
|
232
|
(396)
|
(1,498)
|
Non-controlling interests
|
|
114
|
229
|
367
|
Total comprehensive income/(loss) for the period
|
|
346
|
(167)
|
(1,131)
|
|
1 For notes, see pages 97 to 130.
|
Condensed Consolidated Financial Statements
Condensed Consolidated Balance Sheet (Unaudited)
|
||||
|
|
As at
|
As at
|
As at
|
Assets
|
|
30.06.13
|
31.12.12
|
30.06.12
|
|
Notes1
|
£m
|
£m
|
£m
|
Cash and balances at central banks
|
|
72,720
|
86,191
|
126,074
|
Items in the course of collection from other banks
|
|
2,578
|
1,473
|
2,598
|
Trading portfolio assets
|
|
151,981
|
146,352
|
167,452
|
Financial assets designated at fair value
|
|
46,847
|
46,629
|
46,761
|
Derivative financial instruments
|
10
|
403,072
|
469,156
|
517,693
|
Loans and advances to banks
|
|
46,451
|
40,462
|
48,765
|
Loans and advances to customers
|
|
470,062
|
423,906
|
452,744
|
Reverse repurchase agreements and other similar secured lending
|
|
222,881
|
176,522
|
173,814
|
Available for sale investments
|
|
91,707
|
75,109
|
68,925
|
Current and deferred tax assets
|
6
|
4,697
|
3,815
|
3,959
|
Prepayments, accrued income and other assets
|
|
5,579
|
4,365
|
5,896
|
Investments in associates and joint ventures
|
|
591
|
633
|
549
|
Goodwill and intangible assets
|
13
|
7,849
|
7,915
|
7,861
|
Property, plant and equipment
|
|
5,618
|
5,754
|
5,909
|
Retirement benefit assets
|
16
|
100
|
53
|
56
|
Total assets
|
|
1,532,733
|
1,488,335
|
1,629,056
|
|
|
|||
Liabilities
|
|
|||
Deposits from banks
|
|
78,330
|
77,012
|
94,467
|
Items in the course of collection due to other banks
|
|
1,542
|
1,587
|
1,671
|
Customer accounts
|
|
460,264
|
385,411
|
408,269
|
Repurchase agreements and other similar secured borrowing
|
|
259,539
|
217,178
|
245,833
|
Trading portfolio liabilities
|
|
59,360
|
44,794
|
51,747
|
Financial liabilities designated at fair value
|
|
71,274
|
78,561
|
95,150
|
Derivative financial instruments
|
10
|
396,125
|
462,721
|
507,712
|
Debt securities in issue
|
|
102,946
|
119,525
|
124,901
|
Accruals, deferred income and other liabilities
|
|
13,738
|
12,532
|
12,589
|
Current and deferred tax liabilities
|
6
|
982
|
962
|
999
|
Subordinated liabilities
|
14
|
22,641
|
24,018
|
22,089
|
Provisions
|
15
|
4,425
|
2,766
|
1,851
|
Retirement benefit liabilities
|
16
|
1,430
|
1,282
|
1,358
|
Total liabilities
|
|
1,472,596
|
1,428,349
|
1,568,636
|
|
|
|||
Shareholders' Equity
|
|
|||
Shareholders' equity excluding non-controlling interests
|
|
51,083
|
50,615
|
50,935
|
Non-controlling interests
|
7
|
9,054
|
9,371
|
9,485
|
Total shareholders' equity
|
|
60,137
|
59,986
|
60,420
|
|
|
|||
Total liabilities and shareholders' equity
|
|
1,532,733
|
1,488,335
|
1,629,056
|
|
1 For notes, see pages 97 to 130.
|
Condensed Consolidated Financial Statements
Condensed Consolidated Statement of Changes in Equity (Unaudited)
|
||||||
Half Year Ended 30.06.13
|
Called up Share Capital and Share Premium1
|
Other Reserves1
|
Retained Earnings
|
Total
|
Non-controlling Interests2
|
Total
Equity
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Balance at 1 January 2013
|
12,477
|
3,674
|
34,464
|
50,615
|
9,371
|
59,986
|
Profit after tax
|
-
|
-
|
671
|
671
|
412
|
1,083
|
Currency translation movements
|
-
|
750
|
-
|
750
|
(239)
|
511
|
Available for sale investments
|
-
|
(96)
|
-
|
(96)
|
2
|
(94)
|
Cash flow hedges
|
-
|
(1,080)
|
-
|
(1,080)
|
(57)
|
(1,137)
|
Retirement benefit remeasurements
|
-
|
-
|
(33)
|
(33)
|
(4)
|
(37)
|
Other
|
-
|
-
|
20
|
20
|
-
|
20
|
Total comprehensive income for the period
|
-
|
(426)
|
658
|
232
|
114
|
346
|
Issue of new ordinary shares
|
750
|
-
|
-
|
750
|
-
|
750
|
Issue of shares under employee share schemes
|
761
|
-
|
337
|
1,098
|
-
|
1,098
|
Increase in treasury shares
|
-
|
(1,049)
|
-
|
(1,049)
|
-
|
(1,049)
|
Vesting of shares under employee share schemes
|
-
|
1,034
|
(1,034)
|
-
|
-
|
-
|
Dividends paid
|
-
|
-
|
(570)
|
(570)
|
(323)
|
(893)
|
Other reserve movements
|
-
|
-
|
7
|
7
|
(108)
|
(101)
|
Balance at 30 June 2013
|
13,988
|
3,233
|
33,862
|
51,083
|
9,054
|
60,137
|
|
|
|
||||
Half Year Ended 31.12.12
|
|
|
|
|||
Balance at 1 July 2012
|
12,462
|
3,279
|
35,194
|
50,935
|
9,485
|
60,420
|
(Loss)/profit after tax
|
-
|
-
|
(772)
|
(772)
|
395
|
(377)
|
Currency translation movements
|
-
|
(758)
|
-
|
(758)
|
(188)
|
(946)
|
Available for sale investments
|
-
|
720
|
-
|
720
|
25
|
745
|
Cash flow hedges
|
-
|
423
|
-
|
423
|
(3)
|
420
|
Retirement benefit remeasurements
|
-
|
-
|
(55)
|
(55)
|
-
|
(55)
|
Other
|
-
|
-
|
46
|
46
|
-
|
46
|
Total comprehensive income for the period
|
-
|
385
|
(781)
|
(396)
|
229
|
(167)
|
Issue of new ordinary shares
|
-
|
-
|
-
|
-
|
-
|
-
|
Issue of shares under employee share schemes
|
15
|
-
|
348
|
363
|
-
|
363
|
Increase in treasury shares
|
-
|
(24)
|
-
|
(24)
|
-
|
(24)
|
Vesting of shares under employee share schemes
|
-
|
34
|
(34)
|
-
|
-
|
-
|
Dividends paid
|
-
|
-
|
(245)
|
(245)
|
(330)
|
(575)
|
Other reserve movements
|
-
|
-
|
(18)
|
(18)
|
(13)
|
(31)
|
Balance at 31 December 2012
|
12,477
|
3,674
|
34,464
|
50,615
|
9,371
|
59,986
|
|
|
|
||||
Half Year Ended 30.06.12
|
|
|
|
|||
Balance at 1 January 2012
|
12,380
|
3,837
|
37,189
|
53,406
|
9,607
|
63,013
|
Profit after tax
|
-
|
-
|
148
|
148
|
410
|
558
|
Currency translation movements
|
-
|
(531)
|
-
|
(531)
|
(71)
|
(602)
|
Available for sale investments
|
-
|
(218)
|
-
|
(218)
|
19
|
(199)
|
Cash flow hedges
|
-
|
234
|
-
|
234
|
8
|
242
|
Retirement benefit remeasurements
|
-
|
-
|
(1,180)
|
(1,180)
|
-
|
(1,180)
|
Other
|
-
|
-
|
49
|
49
|
1
|
50
|
Total comprehensive income for the period
|
-
|
(515)
|
(983)
|
(1,498)
|
367
|
(1,131)
|
Issue of new ordinary shares
|
-
|
-
|
-
|
-
|
-
|
-
|
Issue of shares under employee share schemes
|
82
|
-
|
369
|
451
|
-
|
451
|
Increase in treasury shares
|
-
|
(955)
|
-
|
(955)
|
-
|
(955)
|
Vesting of shares under employee share schemes
|
-
|
912
|
(912)
|
-
|
-
|
-
|
Dividends paid
|
-
|
-
|
(488)
|
(488)
|
(364)
|
(852)
|
Other reserve movements
|
-
|
-
|
19
|
19
|
(125)
|
(106)
|
Balance at 30 June 2012
|
12,462
|
3,279
|
35,194
|
50,935
|
9,485
|
60,420
|
Condensed Consolidated Financial Statements
Condensed Consolidated Cash Flow Statement (Unaudited)
|
|||
Half Year Ended
|
Half Year Ended
|
Half Year Ended
|
|
Continuing Operations
|
30.06.13
|
31.12.12
|
30.06.12
|
£m
|
£m
|
£m
|
Profit/(loss) before tax
|
1,677
|
(74)
|
871
|
Adjustment for non-cash items
|
351
|
5,478
|
4,014
|
Changes in operating assets and liabilities
|
9,634
|
(49,530)
|
27,090
|
Corporate income tax paid
|
(794)
|
(627)
|
(889)
|
Net cash from operating activities
|
10,868
|
(44,753)
|
31,086
|
Net cash from investing activities
|
(16,628)
|
(5,007)
|
(2,150)
|
Net cash from financing activities
|
(1,212)
|
1,019
|
(3,861)
|
Effect of exchange rates on cash and cash equivalents
|
3,323
|
(1,683)
|
(2,428)
|
Net increase in cash and cash equivalents
|
(3,649)
|
(50,424)
|
22,647
|
Cash and cash equivalents at beginning of the period
|
121,896
|
172,320
|
149,673
|
Cash and cash equivalents at end of the period
|
118,247
|
121,896
|
172,320
|
Results by Business
Retail and Business Banking
|
|
|
||||||
|
Half Year Ended
|
Half Year Ended
|
Half Year Ended
|
|
||||
Income Statement Information
|
30.06.13
|
|
31.12.12
|
30.06.12
|
YoY
|
|||
|
£m
|
|
£m
|
£m
|
% Change
|
Net interest income
|
1,621
|
|
1,596
|
1,594
|
2
|
|||
Net fee and commission income
|
567
|
|
587
|
567
|
-
|
|||
Net premiums from insurance contracts
|
27
|
|
35
|
39
|
(31)
|
|||
Other (expense)/income
|
(2)
|
|
(2)
|
1
|
|
|||
Total income
|
2,213
|
|
2,216
|
2,201
|
1
|
|||
Net claims and benefits incurred under insurance contracts
|
(11)
|
|
(16)
|
(17)
|
|
|||
Total income net of insurance claims
|
2,202
|
|
2,200
|
2,184
|
1
|
|||
Credit impairment charges and other provisions
|
(178)
|
|
(147)
|
(122)
|
46
|
|||
Net operating income
|
2,024
|
|
2,053
|
2,062
|
(2)
|
|||
|
|
|
||||||
Operating expenses (excluding provision for PPI redress, Costs to achieve Transform and UK bank levy)
|
(1,393)
|
|
(1,407)
|
(1,470)
|
(5)
|
|||
Provision for PPI redress
|
(660)
|
|
(880)
|
(300)
|
|
|||
Costs to achieve Transform
|
(27)
|
|
-
|
-
|
|
|||
UK bank levy
|
-
|
|
(17)
|
-
|
|
|||
Operating expenses
|
(2,080)
|
|
(2,304)
|
(1,770)
|
18
|
|||
Other net income
|
28
|
|
4
|
-
|
|
|||
(Loss)/profit before tax
|
(28)
|
|
(247)
|
292
|
|
|||
|
|
|
||||||
Adjusted profit before tax1
|
632
|
|
633
|
592
|
7
|
|||
Adjusted attributable profit1,2
|
480
|
|
450
|
424
|
13
|
|||
|
|
|
||||||
Balance Sheet Information and Key Facts
|
|
|
||||||
Loans and advances to customers at amortised cost
|
£135.4bn
|
|
£128.1bn
|
£123.4bn
|
|
|||
Customer deposits
|
£133.2bn
|
|
£116.0bn
|
£113.9bn
|
|
|||
Total assets3
|
£159.5bn
|
|
£134.6bn
|
£129.7bn
|
|
|||
Risk weighted assets3
|
£43.6bn
|
|
£39.1bn
|
£36.0bn
|
|
|||
|
|
|
|
|
||||
Number of UK current accounts
|
11.8m
|
|
11.7m
|
12.0m
|
|
|||
Number of UK savings accounts
|
16.7m
|
|
15.4m
|
15.6m
|
|
|||
Number of UK mortgage accounts
|
983,000
|
|
945,000
|
932,000
|
|
|||
Number of Barclays Business customers
|
790,000
|
|
765,000
|
790,000
|
|
|||
Number of branches
|
1,577
|
|
1,593
|
1,614
|
|
|||
90 day arrears rates - UK personal loans
|
1.3%
|
|
1.3%
|
1.4%
|
|
|||
90 day arrears rates - Home loans
|
0.3%
|
|
0.3%
|
0.3%
|
|
|||
Average LTV of mortgage portfolio4
|
45%
|
|
46%
|
44%
|
|
|||
Average LTV of new mortgage lending4
|
54%
|
|
56%
|
55%
|
|
|||
Number of employees (full time equivalent)
|
33,600
|
|
33,000
|
32,500
|
|
|||
|
|
|
||||||
|
Adjusted1
|
Statutory
|
|
|||||
Performance Measures
|
30.06.13
|
31.12.12
|
30.06.12
|
30.06.13
|
31.12.12
|
30.06.12
|
|
Return on average equity
|
12.2%
|
12.3%
|
12.2%
|
(1.0%)
|
(6.0%)
|
5.7%
|
|
|
Return on average risk weighted assets
|
2.4%
|
2.5%
|
2.6%
|
(0.1%)
|
(1.1%)
|
1.3%
|
|
|
Cost: income ratio
|
64%
|
65%
|
67%
|
94%
|
105%
|
81%
|
|
|
Loan loss rate (bps)
|
26
|
21
|
19
|
26
|
21
|
19
|
|
1
|
Adjusted profit before tax, adjusted attributable profit and adjusted performance measures excludes the impact of the provision for PPI redress of £660m (H212: £880m; H112: £300m).
|
2
|
Adjusted attributable profit includes profit after tax and non-controlling interests.
|
3
|
2013 total assets and risk weighted assets include an allocation of liquidity pool assets previously held centrally.
|
4
|
Average LTV of mortgage portfolio and new mortgage lending calculated on the Valuation basis.
|
|
Income Statement – H113 compared to H112
|
—
|
Net interest income increased 2% to £1,621m driven by strong mortgage balance growth and contribution from Barclays Direct (previously ING Direct UK, acquired during Q113). Net interest margin was down 11bps to 127bps primarily reflecting reduced contributions from structural hedges
|
–
|
Customer asset margin increased 10bps to 118bps reflecting higher customer margin on newly written mortgages. Average customer assets increased 9% to £132.8bn driven by mortgage growth and Barclays Direct
|
–
|
Customer liability margin decreased 9bps to 88bps reflecting higher customer deposit rates. Average customer liabilities increased 12% to £124.3bn driven by Barclays Direct and growth in personal customer deposits
|
—
|
Net fee and commission income was in line at £567m
|
—
|
Other net income includes a £25m gain on acquisition of ING Direct UK
|
—
|
Credit impairment charges increased £56m to £178m primarily due to provision releases in 2012 impacting unsecured lending and mortgages
|
–
|
Loan loss rate increased to 26bps (2012: 19bps)
|
–
|
90 day arrears rates on UK personal loans improved to 1.3% (2012: 1.4%). 90 day arrears rates on home loans were flat at 0.3%
|
—
|
Adjusted operating expenses decreased 3% to £1,420m, despite the increased costs relating to Barclays Direct and costs to achieve Transform of £27m, driven in part by non-recurring operational costs incurred in H112. Statutory operating expenses increased by 18% to £2,080m due to the £660m provision for PPI redress (2012: £300m)
|
—
|
Adjusted profit before tax improved 7% to £632m, while statutory loss before tax was £28m (2012: profit of £292m) due to the provision for PPI redress
|
|
Income Statement – Q213 compared to Q113
|
—
|
Adjusted profit before tax increased 11% to £333m reflecting a 6% increase in income primarily due to Barclays Direct
|
—
|
Statutory loss before tax was £327m (Q113: profit of £299m) due to the provision for PPI redress
|
|
Balance Sheet – 30 June 2013 compared to 31 December 2012
|
—
|
Barclays has successfully completed the acquisition of ING Direct UK and customer deposit balances at H113 are higher than initially expected
|
—
|
Total loans and advances to customers increased 6% to £135.4bn primarily due to Barclays Direct, which added £5.3bn at H113
|
–
|
Mortgage balances including Barclays Direct of £121.7bn (2012: £114.7bn). Gross new mortgage lending of £7.7bn (30 June 2012: £7.8bn) and mortgage redemptions of £6.0bn (30 June 2012: £5.6bn)
|
–
|
Average Loan to Value (LTV) ratio on the mortgage portfolio (including Buy to Let) was 45% (2012: 46%). Average LTV of new mortgage lending was 54% (full year to 31 December 2012: 56%)
|
—
|
Total customer deposits increased 15% to £133.2bn primarily due to Barclays Direct, which added £9.8bn at H113 and continued growth in personal customer deposits
|
—
|
RWAs increased 12% to £43.6bn primarily due to Barclays Direct and mortgage asset growth
|
Results by Business
Europe Retail and Business Banking
|
|
|||||||
|
Half Year Ended
|
Half Year Ended
|
Half Year Ended
|
|||||
Income Statement Information
|
30.06.13
|
|
31.12.12
|
30.06.12
|
YoY
|
|||
|
£m
|
|
£m
|
£m
|
% Change
|
Net interest income
|
219
|
|
207
|
221
|
(1)
|
|||
Net fee and commission income
|
93
|
|
117
|
131
|
(29)
|
|||
Net trading (expense)/income
|
(1)
|
|
3
|
4
|
||||
Net investment income
|
45
|
|
25
|
27
|
67
|
|||
Net premiums from insurance contracts
|
148
|
|
111
|
220
|
(33)
|
|||
Other income/(expense)
|
10
|
|
(12)
|
13
|
||||
Total income
|
514
|
|
451
|
616
|
(17)
|
|||
Net claims and benefits incurred under insurance contracts
|
(162)
|
|
(122)
|
(237)
|
(32)
|
|||
Total income net of insurance claims
|
352
|
|
329
|
379
|
(7)
|
|||
Credit impairment charges and other provisions
|
(142)
|
|
(132)
|
(125)
|
14
|
|||
Net operating income
|
210
|
|
197
|
254
|
(17)
|
|||
|
|
|||||||
Operating expenses (excluding costs to achieve Transform and UK bank levy)
|
(422)
|
|
(378)
|
(409)
|
3
|
|||
Costs to achieve Transform
|
(356)
|
|
-
|
-
|
||||
UK bank levy
|
-
|
|
(20)
|
-
|
||||
Operating expenses
|
(778)
|
|
(398)
|
(409)
|
90
|
|||
|
|
|||||||
Other net (expense)/income
|
(141)
|
|
6
|
7
|
||||
Loss before tax
|
(709)
|
|
(195)
|
(148)
|
||||
Attributable loss1
|
(522)
|
|
(156)
|
(120)
|
||||
|
|
|||||||
Balance Sheet Information and Key Facts
|
|
|||||||
Loans and advances to customers at amortised cost
|
£39.8bn
|
|
£39.2bn
|
£40.4bn
|
||||
Customer deposits
|
£17.5bn
|
|
£17.6bn
|
£18.3bn
|
||||
Total assets2
|
£48.7bn
|
|
£46.1bn
|
£47.1bn
|
||||
Risk weighted assets2
|
£16.7bn
|
|
£15.8bn
|
£15.4bn
|
||||
|
|
|||||||
Number of customers
|
2.0m
|
|
2.0m
|
2.0m
|
||||
|
|
|||||||
Number of branches
|
797
|
|
923
|
951
|
||||
Number of sales centres
|
166
|
|
219
|
228
|
||||
Number of distribution points
|
963
|
|
1,142
|
1,179
|
||||
|
|
|||||||
90 day arrears rate - Spain home loans
|
0.7%
|
|
0.7%
|
0.8%
|
||||
90 day arrears rate - Portugal home loans
|
0.4%
|
|
0.7%
|
0.4%
|
||||
90 day arrears rate - Italy home loans
|
1.0%
|
|
1.0%
|
1.0%
|
||||
90 day arrears rate - Total Europe RBB home loans
|
0.8%
|
|
0.8%
|
0.8%
|
||||
|
|
|||||||
Number of employees (full time equivalent)
|
6,900
|
|
7,500
|
7,700
|
||||
|
|
|||||||
|
Adjusted
|
Statutory
|
||||||
Performance Measures
|
30.06.13
|
31.12.12
|
30.06.12
|
30.06.13
|
31.12.12
|
30.06.12
|
Return on average equity
|
(49.1%)
|
(15.0%)
|
(10.9%)
|
(49.1%)
|
(15.0%)
|
(10.9%)
|
||
Return on average risk weighted assets
|
(6.2%)
|
(2.0%)
|
(1.4%)
|
(6.2%)
|
(2.0%)
|
(1.4%)
|
||
Cost: income ratio
|
221%
|
121%
|
108%
|
221%
|
121%
|
108%
|
||
Loan loss rate (bps)
|
70
|
64
|
61
|
70
|
64
|
61
|
1
|
Attributable loss includes profit after tax and non-controlling interests.
|
2
|
2013 total assets and risk weighted assets include an allocation of liquidity pool assets previously held centrally.
|
|
Income Statement – H113 compared to H112
|
—
|
Income declined 7% to £352m, reflecting actions taken to reduce the volume of new assets written as part of the Transform programme and address the continuing economic challenges across Europe, partially offset by an increase due to foreign currency movements
|
—
|
Net interest income was in line at £219m. Net interest margin was broadly in line at 81bps
|
–
|
Customer asset margin remained flat at 47bps, with higher customer lending rates offset by higher funding costs. Average customer assets decreased 3% to £40.1bn
|
–
|
Customer liability margin decreased 5bps to 41bps, with higher rates on new deposits partially offset by increased funding rates. Average customer liabilities were down 9% to £14.1bn
|
—
|
Net fee and commission income declined 29% to £93m, reflecting lower asset volumes
|
—
|
Other net expense increased by £148m due to a valuation adjustment recognised in respect of contractual obligations to trading partners, based in locations affected by our restructuring plans
|
—
|
Net premiums from insurance contracts declined 33% to £148m due to discontinuance of certain products leading to a corresponding 32% decline in net claims and benefits to £162m
|
—
|
Credit impairment charges increased 14% to £142m due to foreign currency movements and deterioration in recoveries performance within mortgages reflecting current economic conditions across Europe
|
–
|
Loan loss rate increased to 70bps (2012: 61bps)
|
–
|
Overall 90 day arrears rate increased to 97bps (2012: 94bps)
|
—
|
Operating expenses increased by £369m to £778m, primarily reflecting costs to achieve Transform of £356m. This related to restructuring costs to significantly downsize the distribution network, with the remaining increase driven by foreign currency movements
|
—
|
Loss before tax increased £561m to £709m, including costs to achieve Transform of £356m and an increase in other net expenses
|
—
|
Loss before tax of £247m (Q113: £462m), mainly reflecting a reduction in operating expenses including restructuring costs to achieve Transform of £356m in Q113, partially offset by an increase in other net expenses
|
—
|
Loans and advances to customers increased by 2% to £39.8bn, driven by foreign currency movements offset by reduced volumes as part of the Transform programme
|
—
|
Customer deposits reduced by 1% to £17.5m, due to customer attrition partially offset by foreign currency movements
|
—
|
RWAs increased 6% to £16.7bn primarily driven by foreign currency movements and methodology changes to better reflect the risk of forbearance
|
Africa Retail and Business Banking
|
|
|
||||||
|
Half Year Ended
|
Half Year Ended
|
Half Year Ended
|
|
||||
Income Statement Information
|
30.06.13
|
|
31.12.12
|
30.06.12
|
YoY
|
|||
|
£m
|
|
£m
|
£m
|
% Change
|
Net interest income
|
733
|
|
819
|
835
|
(12)
|
|||
Net fee and commission income
|
478
|
|
526
|
539
|
(11)
|
|||
Net trading (expense)/income
|
(2)
|
|
(10)
|
6
|
|
|||
Net investment income/(expense)
|
10
|
|
(3)
|
8
|
|
|||
Net premiums from insurance contracts
|
185
|
|
203
|
214
|
(14)
|
|||
Other income/(expense)
|
43
|
|
(1)
|
(1)
|
|
|||
Total income
|
1,447
|
|
1,534
|
1,601
|
(10)
|
|||
Net claims and benefits incurred under insurance contracts
|
(95)
|
|
(99)
|
(108)
|
(12)
|
|||
Total income net of insurance claims
|
1,352
|
|
1,435
|
1,493
|
(9)
|
|||
Credit impairment charges and other provisions
|
(208)
|
|
(318)
|
(314)
|
(34)
|
|||
Net operating income
|
1,144
|
|
1,117
|
1,179
|
(3)
|
|||
|
|
|
||||||
Operating expenses (excluding costs to achieve Transform and UK bank levy)
|
(926)
|
|
(961)
|
(999)
|
(7)
|
|||
Costs to achieve Transform
|
(9)
|
|
-
|
-
|
|
|||
UK bank levy
|
-
|
|
(24)
|
-
|
|
|||
Operating expenses
|
(935)
|
|
(985)
|
(999)
|
(6)
|
|||
|
|
|
||||||
Other net income
|
3
|
|
7
|
3
|
-
|
|||
Profit before tax
|
212
|
|
139
|
183
|
16
|
|||
Attributable profit/(loss)1
|
35
|
|
(38)
|
35
|
-
|
|||
|
|
|
||||||
Balance Sheet Information and Key Facts
|
|
|
||||||
Loans and advances to customers at amortised cost
|
£27.6bn
|
|
£29.9bn
|
£32.1bn
|
|
|||
Customer deposits
|
£18.2bn
|
|
£19.5bn
|
£19.9bn
|
|
|||
Total assets2
|
£37.5bn
|
|
£42.2bn
|
£44.3bn
|
|
|||
Risk weighted assets2
|
£25.5bn
|
|
£24.5bn
|
£25.1bn
|
|
|||
|
|
|
|
|
|
|||
Number of customers
|
13.3m
|
|
13.5m
|
14.8m
|
|
|||
Number of ATMs
|
10,529
|
|
10,468
|
10,365
|
|
|||
|
|
|
||||||
Number of branches
|
1,317
|
|
1,339
|
1,342
|
|
|||
Number of sales centres
|
119
|
|
112
|
106
|
|
|||
Number of distribution points
|
1,436
|
|
1,451
|
1,448
|
|
|||
|
|
|
||||||
90 days arrears rate- Home loans
|
1.1%
|
|
1.6%
|
2.8%
|
|
|||
Number of employees (full time equivalent)
|
40,900
|
|
40,500
|
41,600
|
|
|||
|
|
|
||||||
|
Adjusted
|
Statutory
|
|
|||||
Performance Measures
|
30.06.13
|
31.12.12
|
30.06.12
|
30.06.13
|
31.12.12
|
30.06.12
|
|
Return on average equity
|
3.0%
|
(3.0%)
|
2.5%
|
3.0%
|
(3.0%)
|
2.5%
|
|
|
Return on average risk weighted assets
|
1.1%
|
0.3%
|
1.0%
|
1.1%
|
0.3%
|
1.0%
|
|
|
Cost: income ratio
|
69%
|
69%
|
67%
|
69%
|
69%
|
67%
|
|
|
Loan loss rate (bps)
|
146
|
202
|
186
|
146
|
202
|
186
|
|
1
|
Attributable profit includes profit after tax and non-controlling interests.
|
2
|
2013 total assets and risk weighted assets include an allocation of liquidity pool assets previously held centrally.
|
|
Income Statement – H113 compared to H112
|
—
|
The average ZAR depreciated against GBP by 13% on H112. The deterioration was a significant contributor to the year on year movement in the reported results, which are in GBP. Other currency movements were considered insignificant
|
—
|
Income declined 9% to £1,352m, driven by foreign currency movements, primarily the depreciation of ZAR, partially offset by prior year fair value adjustments on the commercial property finance portfolio. On a constant currency basis income growth was broadly steady following pressure on transaction volumes in a subdued economic environment
|
—
|
Net interest income declined 12% to £733m. On a constant currency basis, net interest income was broadly stable. Net interest margin was down 12bps to 311bps through a decrease in the customer asset and liability margins
|
–
|
Customer asset margin decreased 8bps to 308bps, driven by higher funding costs in South African home loans together with competitor pressure in commercial property finance. Average customer assets decreased 11% to £28.9bn, driven by the depreciation of ZAR. On a constant currency basis, customer assets, particularly home loans, remained broadly stable
|
–
|
Customer liability margin decreased 5bps to 271bps through increased competition and change in product mix. Average customer liabilities decreased 5% to £18.7bn. Excluding foreign currency movements, deposits reflected modest growth
|
—
|
Net fee and commission income declined 11% to £478m. On a constant currency basis, net fee and commission income was broadly steady following pressure on transaction volumes through a subdued economic environment
|
—
|
Credit impairment charges decreased 34% to £208m, driven in part by foreign currency movements. On a constant currency basis, credit impairment charges reduced due to higher 2012 provisions on the South African home loans recovery book. This decrease was partly offset by deterioration in the South African unsecured lending portfolio, which is due to the challenging economic environment
|
–
|
90 day arrears rates on home loans improved to 1.1% (2012: 2.8%)
|
—
|
Operating expenses decreased 6% to £935m. On a constant currency basis, costs remained well contained despite inflation in South Africa of 6%
|
—
|
Profit before tax increased 16% to £212m, despite currency depreciation, primarily due to higher 2012 provisions on the South African home loans recovery book and prior year fair value adjustments on the commercial property finance portfolio
|
|
Income Statement – Q213 compared to Q113
|
—
|
Profit before tax of £131m (Q113: £81m) was driven by lower credit impairment charges in South African home loans coupled with lower claims in the Absa insurance business, partially offset by further depreciation of ZAR in Q213
|
|
Balance Sheet – 30 June 2013 compared to 31 December 2012
|
—
|
The closing ZAR depreciated against GBP by 10%. The deterioration was a significant contributor to the movement in the reported results, which are in GBP
|
—
|
Loans and advances to customers decreased 8% to £27.6bn, mainly due to foreign currency movements. On a constant currency basis, loans and advances, particularly home loans, were broadly unchanged
|
—
|
Customer deposits decreased 7% to £18.2bn, driven by foreign currency movements. On a constant currency basis, deposits were broadly in line
|
—
|
RWAs increased 4% to £25.5bn primarily driven by the deterioration in Egypt credit ratings and RWA reallocation across businesses partially offset by foreign currency movements
|
Results by Business
Barclaycard
|
|
|||||||
|
Half Year Ended
|
Half Year Ended
|
Half Year Ended
|
|||||
Income Statement Information
|
30.06.13
|
|
31.12.12
|
30.06.12
|
YoY
|
|||
|
£m
|
|
£m
|
£m
|
% Change
|
Net interest income
|
1,626
|
|
1,542
|
1,467
|
11
|
|||
Net fee and commission income
|
698
|
|
674
|
618
|
13
|
|||
Net trading expense
|
(4)
|
|
(4)
|
(5)
|
||||
Net premiums from insurance contracts
|
14
|
|
14
|
22
|
||||
Other income
|
9
|
|
6
|
11
|
||||
Total income
|
2,343
|
|
2,232
|
2,113
|
11
|
|||
Net claims and benefits incurred under insurance contracts
|
|
-
|
(1)
|
|||||
Total income net of insurance claims
|
2,343
|
|
2,232
|
2,112
|
11
|
|||
Credit impairment charges and other provisions
|
(616)
|
|
(557)
|
(492)
|
25
|
|||
Net operating income
|
1,727
|
|
1,675
|
1,620
|
7
|
|||
|
|
|||||||
Operating expenses (excluding provision for PPI redress, costs to achieve Transform and UK bank levy)
|
(963)
|
|
(940)
|
(886)
|
9
|
|||
Provision for PPI redress
|
(690)
|
|
(420)
|
-
|
||||
Costs to achieve Transform
|
(5)
|
|
-
|
-
|
||||
UK bank levy
|
-
|
|
(16)
|
-
|
||||
Operating expenses
|
(1,658)
|
|
(1,376)
|
(886)
|
87
|
|||
|
|
|||||||
Other net income
|
16
|
|
12
|
17
|
(6)
|
|||
Profit before tax
|
85
|
|
311
|
751
|
(89)
|
|||
|
|
|||||||
Adjusted profit before tax1
|
775
|
|
731
|
751
|
3
|
|||
Adjusted attributable profit1,2
|
524
|
|
482
|
492
|
7
|
|||
|
|
|||||||
Balance Sheet Information and Key Facts
|
|
|||||||
Loans and advances to customers at amortised cost
|
£34.7bn
|
|
£33.8bn
|
£31.5bn
|
||||
Customer deposits
|
£4.5bn
|
|
£2.8bn
|
£2.0bn
|
||||
Total assets3
|
£39.2bn
|
|
£38.2bn
|
£35.4bn
|
||||
Risk weighted assets3
|
£38.8bn
|
|
£37.8bn
|
£34.2bn
|
||||
|
|
|
||||||
Total number of Barclaycard customers
|
33.7m
|
|
32.8m
|
27.0m
|
||||
Total number of Barclaycard clients
|
339,200
|
|
315,500
|
315,800
|
||||
Payments processed
|
£124bn
|
|
£121bn
|
£114bn
|
||||
30 day arrears rates - UK cards
|
2.5%
|
|
2.5%
|
2.7%
|
||||
30 day arrears rates - US cards
|
2.0%
|
|
2.4%
|
2.5%
|
||||
30 day arrears rates - South Africa cards4
|
9.1%
|
|
7.4%
|
5.1%
|
||||
Number of employees (full time equivalent)
|
11,800
|
|
11,100
|
11,100
|
||||
|
|
|||||||
|
Adjusted1
|
Statutory
|
||||||
Performance Measures
|
30.06.13
|
31.12.12
|
30.06.12
|
30.06.13
|
31.12.12
|
30.06.12
|
Return on average equity
|
19.3%
|
19.4%
|
20.1%
|
0.5%
|
6.5%
|
20.1%
|
||
Return on average risk weighted assets
|
3.0%
|
3.1%
|
3.1%
|
0.3%
|
1.2%
|
3.1%
|
||
Cost: income ratio
|
41%
|
43%
|
42%
|
71%
|
62%
|
42%
|
||
Loan loss rate (bps)
|
339
|
294
|
295
|
339
|
294
|
295
|
1
|
Adjusted profit before tax, adjusted attributable profit and adjusted performance measures excludes the impact of the provision for PPI redress of £690m (H212: £420m; H112: £nil).
|
2
|
Adjusted attributable profit includes profit after tax and non-controlling interests.
|
3
|
2013 total assets and risk weighted assets include an allocation of liquidity pool assets previously held centrally.
|
4
|
H212 30 day arrears rates on South Africa cards restated to reflect a portfolio acquisition.
|
|
Income Statement – H113 compared to H112
|
—
|
Income improved 11% to £2,343m reflecting continued net lending growth across the business and contributions from 2012 portfolio acquisitions
|
–
|
UK income increased by 6% to £1,344m reflecting net lending growth
|
–
|
International income improved 19% to £999m reflecting contribution from 2012 portfolio acquisitions and higher US customer balances
|
—
|
Net interest income increased by 11% to £1,626m driven by volume growth and a lower impact from structural hedges offsetting lower customer asset margin
|
–
|
Customer asset margin declined modestly by 29bps to 9.42% reflecting lower rates on customer lending. Average customer assets increased 9% to £36.0bn due to 2012 portfolio acquisitions and business growth
|
–
|
Customer liability margin was negative 0.33% reflecting the cost of deposit funding initiatives in the US and Germany
|
—
|
Net fee and commission income improved 13% to £698m due to increased payment volumes predominantly in the US and UK
|
—
|
Credit impairment charges increased 25% to £616m primarily driven by the impact of portfolio acquisitions and non-recurrence of provision releases in 2012
|
–
|
Impairment loan loss rates in consumer credit cards remained stable at 366bps (2012: 372bps) in the UK and 280bps (2012: 275bps) in the US, while the impairment loan loss rates in South Africa increased to 493bps (2012: 192bps) due to acquisitions driving a change in product mix
|
–
|
30 day arrears rates for consumer cards in UK were down 20bps to 2.5%, in the US were down 50bps to 2.0% and in South Africa were up 401bps to 9.1%
|
—
|
Adjusted operating expenses increased 9% to £968m reflecting contribution from 2012 portfolio acquisitions, net lending growth and higher operating losses. Statutory operating expenses increased 87% to £1,658m due to the £690m provision for PPI redress (2012: nil)
|
—
|
Adjusted profit before tax improved 3% to £775m driven by the US and UK card portfolios, while statutory profit before tax was £85m (2012: £751m) due to the provision for PPI redress
|
|
Income Statement – Q213 compared to Q113
|
—
|
Adjusted profit before tax improved 13% to £412m driven by higher income reflecting seasonal trends and business growth
|
—
|
Statutory loss before tax was £278m (Q113: profit of £363m) due to the provision for PPI redress
|
|
Balance Sheet – 30 June 2013 compared to 31 December 2012
|
—
|
Total assets increased 3% to £39.2bn in line with loans and advances to customers across UK and International businesses
|
—
|
Customer deposits increased by £1.7bn to £4.5bn due to funding initiatives in the US and Germany
|
—
|
RWAs increased 3% to £38.8bn primarily driven by asset growth and foreign currency movements
|
Results by Business
Investment Bank
|
|
|||||||
|
Half Year Ended
|
Half Year Ended
|
Half Year Ended
|
|||||
Income Statement Information
|
30.06.13
|
|
31.12.12
|
30.06.12
|
YoY
|
|||
|
£m
|
|
£m
|
£m
|
% Change
|
Net interest income
|
86
|
|
166
|
364
|
(76)
|
|||
Net fee and commission income
|
1,622
|
|
1,527
|
1,502
|
8
|
|||
Net trading income
|
4,435
|
|
3,369
|
4,319
|
3
|
|||
Net investment income
|
329
|
|
250
|
271
|
21
|
|||
Other income
|
1
|
|
3
|
4
|
||||
Total income
|
6,473
|
|
5,315
|
6,460
|
-
|
|||
Credit impairment charges and other provisions
|
(181)
|
|
(2)
|
(202)
|
(10)
|
|||
Net operating income
|
6,292
|
|
5,313
|
6,258
|
1
|
|||
|
|
|||||||
Operating expenses (excluding costs to achieve Transform and UK bank levy)
|
(3,751)
|
|
(3,381)
|
(4,044)
|
(7)
|
|||
Costs to achieve Transform
|
(169)
|
|
-
|
-
|
||||
UK bank levy
|
-
|
|
(206)
|
-
|
||||
Operating expenses
|
(3,920)
|
|
(3,587)
|
(4,044)
|
(3)
|
|||
|
|
|||||||
Other net income
|
17
|
|
22
|
28
|
||||
Profit before tax
|
2,389
|
|
1,748
|
2,242
|
7
|
|||
Attributable profit1
|
1,541
|
|
1,236
|
1,446
|
7
|
|||
|
|
|||||||
Balance Sheet Information and Key Facts
|
|
|||||||
Loans and advances to banks and customers at amortised cost2
|
£186.6bn
|
|
£143.5bn
|
£184.3bn
|
||||
Customer deposits2
|
£117.4bn
|
|
£75.9bn
|
£114.3bn
|
||||
Total assets3
|
£1,043.8bn
|
|
£1,073.7bn
|
£1,224.0bn
|
||||
Assets contributing to adjusted gross leverage3
|
£568.5bn
|
|
£567.0bn
|
£649.2bn
|
||||
Risk weighted assets3
|
£168.8bn
|
|
£177.9bn
|
£190.5bn
|
||||
|
|
|
||||||
Average DVaR (95%)
|
£31m
|
|
£34m
|
£42m
|
||||
Number of employees (full time equivalent)
|
25,300
|
|
25,600
|
24,500
|
|
|
|||||||
|
Adjusted
|
Statutory
|
||||||
Performance Measures
|
30.06.13
|
31.12.12
|
30.06.12
|
30.06.13
|
31.12.12
|
30.06.12
|
Return on average equity
|
15.4%
|
11.9%
|
13.4%
|
15.4%
|
11.9%
|
13.4%
|
||
Return on average risk weighted assets
|
1.8%
|
1.5%
|
1.6%
|
1.8%
|
1.5%
|
1.6%
|
||
Cost: income ratio
|
61%
|
67%
|
63%
|
61%
|
67%
|
63%
|
||
Cost: net operating income ratio
|
62%
|
68%
|
65%
|
62%
|
68%
|
65%
|
||
Compensation: income ratio
|
39%
|
40%
|
40%
|
39%
|
40%
|
40%
|
||
Loan loss rate (bps)
|
19
|
13
|
22
|
19
|
13
|
22
|
||
|
|
1
|
Attributable profit includes profit after tax and non-controlling interests.
|
2
|
Loans and advances includes £146.4bn of loans and advances to customers (including settlement balances and cash collateral of £103.5bn) and loans and advances to banks of £40.2bn (including settlement balances and cash collateral of £26.2bn). Customer deposits includes £91.1bn relating to settlement balances and cash collateral.
|
3
|
2013 total assets, assets contributing to adjusted gross leverage and risk weighted assets reflect a reallocation of liquidity pool assets to other businesses.
|
|
Income Statement – H113 compared to H112
|
|
Half Year Ended
|
Half Year Ended
|
Half Year Ended
|
|
Analysis of Total Income
|
30.06.13
|
31.12.12
|
30.06.12
|
YoY
|
|
£m
|
£m
|
£m
|
% Change
|
Macro Products1
|
2,013
|
1,548
|
2,476
|
(19)
|
Credit Products1
|
1,467
|
1,206
|
1,441
|
2
|
Exit Quadrant Assets1
|
88
|
415
|
163
|
(46)
|
Fixed Income, Currency and Commodities (FICC)
|
3,568
|
3,169
|
4,080
|
(13)
|
Equities and Prime Services
|
1,531
|
977
|
1,206
|
27
|
Investment Banking
|
1,086
|
1,113
|
1,024
|
6
|
Principal Investments and Other Income
|
288
|
56
|
150
|
92
|
Total income
|
6,473
|
5,315
|
6,460
|
-
|
—
|
Total income of £6,473m was in line with H112
|
–
|
FICC income decreased 13% to £3,568m
|
·
|
Macro Products income decreased 19% to £2,013m due to a strong Q112 where markets were supported by the European Long Term Refinancing Operation (LTRO)
|
·
|
Credit Products income increased 2% to £1,467m benefitting from credit spreads tightening and strong trading volumes
|
·
|
Exit Quadrant Assets income of £88m reduced £75m from the prior year as we accelerated the disposal of exit assets
|
–
|
Equities and Prime Services income increased 27% to £1,531m across US, Asia and European businesses, reflecting steady commission gains, an improvement in global equity markets driven by increased market confidence and increased client activity in Prime Services
|
–
|
Investment Banking income increased 6% to £1,086m driven by equity and debt underwriting due to increased client activity in favourable market conditions
|
–
|
Principal Investments and Other income of £288m included a fair value adjustment of £259m as a result of greater certainty regarding the recoverability of certain assets not yet received from the 2008 US Lehman acquisition
|
—
|
Net credit impairment charges of £181m (2012: £202m) reflect a charge against a single name exposure, partially offset by a number of releases
|
—
|
Operating expenses reduced 3% to £3,920m, including £169m of costs to achieve Transform primarily related to restructuring. The reduction in operating expenses was driven by the ongoing cost saving initiatives despite £188m of costs relating to infrastructure improvement, including investments to meet the requirements of the Dodd-Frank Act, CRD IV and other regulatory reporting change projects. 2012 included a £193m charge relating to the setting of inter-bank offered rates
|
—
|
Cost: net operating income ratio improved 3% to 62%. Compensation: income ratio improved to 39% (2012: 40%)
|
—
|
Profit before tax increased 7% to £2,389m
|
1
|
Macro Products represent Rates, Currency and Commodities income. Credit Products represent Credit and Securitised Products income. Exit Quadrant Assets consist of the Investment Bank Exit Quadrant business units as detailed on page 40.
|
—
|
Income decreased 13% to £3,010m
|
–
|
FICC income decreased 37% to £1,378m, reflecting lower activity in Macro and Credit Products driven by a decrease in client flow and a decline in Rates as the market weakened over concerns of central banks tapering quantitative easing programmes
|
–
|
Equities and Prime Services income increased 17% to £825m, with growth in equity derivatives and Prime Services as the business continues to gain market share
|
–
|
Investment Banking income decreased 5% to £528m, reflecting lower debt underwriting when compared to a seasonally strong first quarter coupled with declines in financial advisory market activity
|
–
|
Principal Investments and Other income included a fair value adjustment of £259m in the second quarter as a result of greater certainty regarding the recoverability of certain assets not yet received from the 2008 US Lehman acquisition
|
—
|
Net credit impairment charges of £195m (Q113: release of £14m) reflect a charge against a single name exposure, partially offset by a number of releases
|
—
|
Operating expenses decreased 19% to £1,750m (Q113: £2,170m) due to lower performance cost and a reduction in costs to achieve Transform
|
—
|
Profit before tax decreased 18% to £1,074m
|
—
|
Income of £3,010m is in line with Q212
|
–
|
FICC income decreased 22% to £1,378m, reflecting lower activity in Macro and Credit Products driven by a decrease in client flow market declines over concerns of central banks tapering of quantitative easing programmes. There were also charges of £30m (Q212: gains of £56m) related to accelerated disposals of Exit Quadrant assets
|
–
|
Equities and Prime Services income increased 34% to £825m driven by stronger performances in cash equities and equity derivatives as markets improved and trading volumes increased
|
–
|
Investment Banking income increased 4% to £528m as increased deal issuance for equity and debt underwriting was offset by declines in financial advisory market activity
|
—
|
Operating expenses reduced 5% to £1,750m. Q212 included a £78m charge relating to the setting of inter-bank offered rates
|
—
|
Profit before tax increased 1% to £1,074m
|
—
|
Assets contributing to adjusted gross leverage remained in line at £568.5bn reflecting increases in reverse repurchase agreements driven by higher matchbook trading, an increase in available for sale investments, offset by a reduction in cash and balances at central banks
|
—
|
RWAs decreased 5% to £168.8bn primarily driven by a reduction of sovereign exposures in the trading book and a reduction in Exit Quadrant RWAs, partially offset by foreign currency movements
|
Results by Business
Corporate Banking
|
|
|||||||
|
Half Year Ended
|
Half Year Ended
|
Half Year Ended
|
|||||
Income Statement Information
|
30.06.13
|
|
31.12.12
|
30.06.12
|
YoY
|
|||
|
£m
|
|
£m
|
£m
|
% Change
|
Net interest income
|
998
|
|
941
|
970
|
3
|
|||
Net fee and commission income
|
506
|
|
487
|
511
|
(1)
|
|||
Net trading income
|
49
|
|
8
|
79
|
(38)
|
|||
Net investment income
|
2
|
|
14
|
9
|
||||
Other (expense)/income
|
(3)
|
|
13
|
14
|
||||
Total income
|
1,552
|
|
1,463
|
1,583
|
(2)
|
|||
Credit impairment charges and other provisions
|
(258)
|
|
(454)
|
(431)
|
(40)
|
|||
Net operating income
|
1,294
|
|
1,009
|
1,152
|
12
|
|||
|
|
|||||||
Operating expenses (excluding provision for interest rate hedging products redress, costs to achieve Transform and UK bank levy)
|
(852)
|
|
(833)
|
(839)
|
2
|
|||
Provision for interest rate hedging products redress
|
(650)
|
|
(400)
|
(450)
|
||||
Costs to achieve Transform
|
(41)
|
|
-
|
-
|
||||
UK bank levy
|
-
|
|
(39)
|
-
|
||||
Operating expenses
|
(1,543)
|
|
(1,272)
|
(1,289)
|
20
|
|||
|
|
|||||||
Other net income /(expense)
|
1
|
|
12
|
(2)
|
||||
Loss before tax
|
(248)
|
|
(251)
|
(139)
|
||||
|
|
|||||||
Adjusted profit before tax1
|
402
|
|
149
|
311
|
29
|
|||
Adjusted attributable profit1,2
|
277
|
|
75
|
154
|
80
|
|||
|
|
|||||||
Balance Sheet Information and Key Facts
|
|
|||||||
Loans and advances to customers at amortised cost
|
£62.7bn
|
|
£64.3bn
|
£65.6bn
|
||||
Loans and advances to customers at fair value
|
£16.3bn
|
|
£17.6bn
|
£17.3bn
|
||||
Customer deposits
|
£106.7bn
|
|
£99.6bn
|
£90.9bn
|
||||
Total assets3
|
£120.4bn
|
|
£87.8bn
|
£89.9bn
|
||||
Risk weighted assets3
|
£73.1bn
|
|
£70.9bn
|
£72.3bn
|
||||
|
|
|
||||||
Number of employees (full time equivalent)
|
13,000
|
|
13,000
|
13,300
|
||||
|
|
|||||||
|
Adjusted1
|
Statutory
|
||||||
Performance Measures
|
30.06.13
|
31.12.12
|
30.06.12
|
30.06.13
|
31.12.12
|
30.06.12
|
Return on average equity
|
7.1%
|
2.0%
|
3.8%
|
(4.6%)
|
(6.3%)
|
(4.6%)
|
||
Return on average risk weighted assets
|
0.9%
|
0.4%
|
0.5%
|
(0.4%)
|
(0.5%)
|
(0.4%)
|
||
Loan loss rate (bps)
|
76
|
127
|
124
|
76
|
127
|
124
|
||
Cost: income ratio
|
58%
|
60%
|
53%
|
99%
|
87%
|
81%
|
1
|
Adjusted profit before tax, adjusted attributable profit and adjusted performance measures exclude the provision for interest rate hedging products redress of £650m (H212: £400m, H112: £450m).
|
2
|
Adjusted attributable profit includes profit after tax and non-controlling interests.
|
3
|
2013 total assets and risk weighted assets include an allocation of liquidity pool assets previously held centrally.
|
Results by Business
Corporate Banking
|
||||
|
||||
Half Year Ended 30 June 2013
|
UK
|
Europe
|
RoW
|
Total
|
Income Statement Information
|
£m
|
£m
|
£m
|
£m
|
Income
|
1,161
|
117
|
274
|
1,552
|
Credit impairment (charges)/releases and other provisions
|
(84)
|
(180)
|
6
|
(258)
|
Operating expenses (excluding provision for sale of interest rate hedging products redress and costs to achieve Transform)
|
(570)
|
(78)
|
(204)
|
(852)
|
Provision for sale of interest rate hedging products redress
|
(650)
|
-
|
-
|
(650)
|
Costs to achieve Transform
|
(4)
|
(37)
|
-
|
(41)
|
Other net income
|
-
|
-
|
1
|
1
|
(Loss)/profit before tax
|
(147)
|
(178)
|
77
|
(248)
|
Adjusted profit/(loss) before tax1
|
503
|
(178)
|
77
|
402
|
|
||||
Balance Sheet Information
|
||||
Loans and advances to customers at amortised cost
|
£50.1bn
|
£6.1bn
|
£6.5bn
|
£62.7bn
|
Loans and advances to customers at fair value
|
£16.3bn
|
-
|
-
|
£16.3bn
|
Customer deposits
|
£84.4bn
|
£9.3bn
|
£13.0bn
|
£106.7bn
|
Risk weighted assets2
|
£54.4bn
|
£10.0bn
|
£8.7bn
|
£73.1bn
|
|
||||
Half Year Ended 31 December 2012
|
||||
Income Statement Information
|
||||
Income
|
1,085
|
132
|
246
|
1,463
|
Credit impairment charges and other provisions
|
(139)
|
(265)
|
(50)
|
(454)
|
Operating expenses (excluding provision for sale of interest rate hedging products redress and UK bank levy)
|
(531)
|
(85)
|
(217)
|
(833)
|
Provision for sale of interest rate hedging products redress
|
(400)
|
-
|
-
|
(400)
|
UK bank levy
|
(39)
|
-
|
-
|
(39)
|
Other net income
|
4
|
-
|
8
|
12
|
Loss before tax
|
(20)
|
(218)
|
(13)
|
(251)
|
Adjusted profit/(loss) before tax1
|
380
|
(218)
|
(13)
|
149
|
|
||||
Balance Sheet Information
|
||||
Loans and advances to customers at amortised cost
|
£51.5bn
|
£6.5bn
|
£6.3bn
|
£64.3bn
|
Loans and advances to customers at fair value
|
£17.6bn
|
-
|
-
|
£17.6bn
|
Customer deposits
|
£79.0bn
|
£8.2bn
|
£12.4bn
|
£99.6bn
|
Risk weighted assets2
|
£49.9bn
|
£10.5bn
|
£10.5bn
|
£70.9bn
|
|
||||
Half Year Ended 30 June 2012
|
||||
Income Statement Information
|
||||
Income
|
1,136
|
169
|
278
|
1,583
|
Credit impairment charges and other provisions
|
(145)
|
(277)
|
(9)
|
(431)
|
Operating expenses (excluding provision for sale of interest rate hedging products redress)
|
(538)
|
(78)
|
(223)
|
(839)
|
Provision for sale of interest rate hedging products redress
|
(450)
|
-
|
-
|
(450)
|
Other net expense
|
(2)
|
-
|
-
|
(2)
|
(Loss)/profit before tax
|
1
|
(186)
|
46
|
(139)
|
Adjusted profit/(loss) before tax1
|
451
|
(186)
|
46
|
311
|
|
||||
Balance Sheet Information
|
||||
Loans and advances to customers at amortised cost
|
£51.1bn
|
£7.5bn
|
£7.0bn
|
£65.6bn
|
Loans and advances to customers at fair value
|
£17.2bn
|
-
|
£0.1bn
|
£17.3bn
|
Customer deposits
|
£72.6bn
|
£5.6bn
|
£12.7bn
|
£90.9bn
|
Risk weighted assets2
|
£49.9bn
|
£11.5bn
|
£10.9bn
|
£72.3bn
|
1
|
Adjusted profit before tax and adjusted performance measures exclude the provision for interest rate hedging products redress of £650m (H212: £400m, H112: £450m).
|
2
|
2013 total assets and risk weighted assets include an allocation of liquidity pool assets previously held centrally.
|
—
|
Total income decreased 2% to £1,552m reflecting a reduction in gains on fair value items of £24m (2012: £68m), non-recurring income from exited businesses and a reduction in Exit Quadrant portfolios in Europe, partially offset by an increase in UK Cash Management income
|
—
|
Net interest margin was down 4bps to 123bps primarily reflecting reduced contributions from structural hedges
|
–
|
Customer asset margin increased 9bps to 128bps reflecting higher margins on term and syndicated loans in the UK. Average customer assets decreased 4% to £67.2bn driven by the rundown of Exit Quadrant portfolios in Europe
|
–
|
Customer liability margin decreased 8bps to 104bps reflecting higher customer deposit rates. Average customer liabilities increased 15% to £95.9bn driven by an increase in deposits from UK corporates
|
—
|
Credit impairment charges reduced 40% to £258m. Loan loss rate improved to 76bps (2012: 124bps)
|
–
|
UK impairment charges reduced by £62m to £84m, partly reflecting reduced impairment against large corporate clients
|
–
|
Europe impairment charges reduced by £97m to £180m following ongoing action to reduce exposure to the property and construction sector in Spain
|
—
|
Adjusted operating expenses increased 6% to £893m driven by costs to achieve Transform of £41m largely related to restructuring costs in Europe. Statutory operating expenses increased 20% to £1,543m after charging an additional £650m provision for interest rate hedging products redress (2012: £450m)
|
—
|
Adjusted profit before tax increased 29% to £402m
|
–
|
UK adjusted profit before tax increased 12% to £503m driven by lower credit impairment charges
|
–
|
Europe loss before tax reduced 4% to £178m principally due to lower credit impairment charges, partially offset by non-recurring income from exited businesses and a reduction in Exit Quadrant portfolios, and costs to achieve Transform
|
–
|
Rest of the World profit before tax increased 67% to £77m reflecting lower costs due to exited businesses
|
—
|
Statutory loss before tax was £248m (2012: £139m) after charging an additional provision for interest rate hedging products redress
|
—
|
Adjusted profit before tax increased 20% to £219m driven by increased UK Cash Management income and reduced operating expenses due to lower costs to achieve Transform
|
—
|
Statutory loss before tax was £431m (Q113: profit of £183m) after charging an additional provision for interest rate hedging products redress
|
—
|
Loans and advances to customers declined 2% to £62.7bn driven by a reduction in the client financing requirements as working capital deposits increased and the rundown of Exit Quadrant portfolios in Europe
|
—
|
Customer deposits increased 7% to £106.7bn reflecting an increase in UK deposit growth
|
—
|
Total assets increased £32.6bn to £120.4bn driven by a reallocation of liquidity pool assets. This was following a decision in 2013 to reallocate liquidity costs to the businesses
|
—
|
RWAs increased 3% to £73.1bn primarily reflecting loss given default recalibration, a change in the regulatory treatment for commercial real estate exposures, and foreign currency movements. This was partially offset by a reduction in Exit Quadrant RWAs and RWA reallocations across businesses
|
Results by Business
Wealth and Investment Management
|
||||||||
|
Half Year Ended
|
Half Year Ended
|
Half Year Ended
|
|||||
Income Statement Information
|
30.06.13
|
31.12.12
|
30.06.12
|
YoY
|
||||
|
£m
|
£m
|
£m
|
% Change
|
Net interest income
|
431
|
436
|
420
|
3
|
||||
Net fee and commission income
|
485
|
480
|
468
|
4
|
||||
Net trading income
|
9
|
11
|
5
|
80
|
||||
Net investment income
|
6
|
-
|
-
|
|||||
Other (expense)/income
|
-
|
(1)
|
1
|
|||||
Total income
|
931
|
926
|
894
|
4
|
||||
Credit impairment charges and other provisions
|
(49)
|
(19)
|
(19)
|
|||||
Net operating income
|
882
|
907
|
875
|
1
|
||||
|
||||||||
Operating expenses (excluding costs to achieve Transform and UK bank levy)
|
(810)
|
(730)
|
(775)
|
5
|
||||
Costs to achieve Transform
|
(33)
|
-
|
-
|
|||||
UK bank levy
|
-
|
(4)
|
-
|
|||||
Operating expenses
|
(843)
|
(734)
|
(775)
|
9
|
||||
|
||||||||
Other net income/(expense)
|
8
|
2
|
(1)
|
|||||
Profit before tax
|
47
|
175
|
99
|
(53)
|
||||
|
||||||||
Adjusted profit before tax
|
47
|
175
|
99
|
(53)
|
||||
Adjusted attributable profit1
|
29
|
153
|
70
|
(59)
|
||||
|
||||||||
Balance Sheet Information and Key Facts
|
||||||||
Loans and advances to customers at amortised cost
|
£22.6bn
|
£21.3bn
|
£19.8bn
|
|||||
Customer deposits
|
£62.8bn
|
£53.8bn
|
£50.0bn
|
|||||
Total assets2
|
£36.5bn
|
£24.5bn
|
£23.4bn
|
|||||
Risk weighted assets2
|
£17.0bn
|
£16.1bn
|
£14.0bn
|
|||||
|
|
|
||||||
Client assets
|
£202.8bn
|
£186.0bn
|
£176.1bn
|
|||||
Number of employees (full time equivalent)
|
8,300
|
8,300
|
8,200
|
|||||
|
||||||||
|
Adjusted
|
Statutory
|
||||||
Performance Measures
|
30.06.13
|
31.12.12
|
30.06.12
|
30.06.13
|
31.12.12
|
30.06.12
|
Return on average equity
|
2.5%
|
14.9%
|
7.3%
|
2.5%
|
14.9%
|
7.3%
|
||
Return on average risk weighted assets
|
0.4%
|
2.2%
|
1.2%
|
0.4%
|
2.2%
|
1.2%
|
||
Cost: income ratio
|
91%
|
79%
|
87%
|
91%
|
79%
|
87%
|
||
Loan loss rate (bps)
|
43
|
17
|
19
|
43
|
17
|
19
|
1
|
Attributable profit includes profit after tax and non-controlling interests.
|
2
|
2013 total assets and risk weighted assets include an allocation of liquidity pool assets previously held centrally.
|
—
|
Total income increased 4% to £931m, driven by the High Net Worth businesses, with particular growth in the Americas and Asia regions
|
—
|
Net interest income grew 3% to £431m, driven by growth in deposit and lending balances primarily in the High Net Worth businesses. Net interest margin decreased 17bps to 108bps primarily reflecting reduced contributions from structural hedges
|
–
|
Customer asset margin increased 16bps to 81bps reflecting higher margins on High Net Worth businesses. Average customer assets increased 16% to £22.1bn
|
–
|
Customer liability margin decreased 12bps to 99bps reflecting changes in product mix. Average customer liabilities increased 21% to £58.4bn
|
—
|
Net fees and commission income increased 4% to £485m
|
—
|
Credit impairment charges increased £30m to £49m, largely due to a £15m charge relating to secured lending on Spanish property
|
—
|
Operating expenses increased £68m to £843m largely reflecting cost to achieve Transform of £33m related to restructuring costs and a £22m customer remediation provision
|
—
|
Profit before tax decreased 53% to £47m primarily driven by costs to achieve Transform, customer remediation provision and increased credit impairment charges
|
|
Income Statement – Q213 compared to Q113
|
—
|
Profit before tax decreased £73m to a loss of £13m primarily due to cost to achieve Transform, customer remediation provision and increased credit impairment charges
|
|
Balance Sheet – 30 June 2013 compared to 31 December 2012
|
—
|
Loans and advances to customers increased 7% to £22.6bn and customer deposits increased 17% to £62.8bn primarily driven by growth in the High Net Worth businesses
|
—
|
Client Assets increased to £202.8bn (2012: £186.0bn) driven by net new assets in the High Net Worth businesses and favourable equity market and foreign currency movements
|
—
|
RWAs increased 6% to £17.0bn driven by foreign currency movements
|
Results by Business
Head Office and Other Operations
|
||||||||
|
Half Year Ended
|
Half Year Ended
|
Half Year Ended
|
|||||
Income Statement Information
|
30.06.13
|
31.12.12
|
30.06.12
|
|||||
|
£m
|
£m
|
£m
|
Net interest (expense)/income
|
(137)
|
(182)
|
258
|
|||||
Net fee and commission expense
|
(53)
|
(92)
|
(106)
|
|||||
Net trading income/(expense)
|
2
|
(5)
|
122
|
|||||
Net investment income
|
24
|
192
|
75
|
|||||
Net premiums from insurance contracts
|
13
|
17
|
21
|
|||||
Other income
|
17
|
39
|
17
|
|||||
Adjusted total (expense)/income net of insurance claims
|
(134)
|
(31)
|
387
|
|||||
Own credit
|
86
|
(1,634)
|
(2,945)
|
|||||
Gain on disposal of investment in BlackRock, Inc.
|
-
|
-
|
227
|
|||||
Total expense net of insurance claims
|
(48)
|
(1,665)
|
(2,331)
|
|||||
Credit impairment release/(charges) and other provisions
|
1
|
(1)
|
(5)
|
|||||
Net operating expense
|
(47)
|
(1,666)
|
(2,336)
|
|||||
|
||||||||
Operating expenses (excluding UK bank levy)
|
(24)
|
(67)
|
(98)
|
|||||
UK bank levy
|
-
|
(19)
|
-
|
|||||
Operating expenses
|
(24)
|
(86)
|
(98)
|
|||||
|
||||||||
Other net (expense)/income
|
-
|
(2)
|
25
|
|||||
Loss before tax
|
(71)
|
(1,754)
|
(2,409)
|
|||||
|
||||||||
Adjusted (loss)/profit before tax1
|
(157)
|
(120)
|
309
|
|||||
Adjusted attributable (loss)/profit1,2
|
(313)
|
(305)
|
237
|
|||||
|
||||||||
Balance Sheet Information and Key Facts
|
||||||||
Total assets3
|
£47.2bn
|
£41.3bn
|
£35.3bn
|
|||||
Risk weighted assets3
|
£3.7bn
|
£5.3bn
|
£2.7bn
|
|||||
|
|
|
||||||
Number of employees (full time equivalent)
|
100
|
200
|
100
|
1
|
Adjusted (loss)/profit before tax, adjusted attributable (loss)/profit and adjusted performance measures and profit before tax exclude the impact of £86m own credit gain (H212: loss of £1,634m, H112: £2,945m) and £nil gain on disposal of strategic investment in BlackRock, Inc (H212: nil, H112: £227m).
|
2
|
Attributable profit includes profit after tax and non-controlling interests.
|
3
|
2013 total assets and risk weighted assets reflect reallocation to businesses of liquidity pool assets previously held centrally.
|
|
Head Office and Other Operations
|
|
Income Statement – H113 compared to H112
|
—
|
Adjusted income declined to a net expense of £134m (2012: income of £387m), predominately driven by lower margins achieved on funding higher growth in customer deposits across the Group and the non-recurrence of gains related to hedges of employee share awards in Q112 of £235m
|
—
|
Operating expenses decreased £74m to £24m, mainly due to the non-recurrence of the £97m penalty arising from the industry wide investigation into the setting of inter-bank offered rates recognised in H112, partially offset by Transform programme costs and the Salz review
|
—
|
Adjusted loss before tax increased to £157m (2012: profit of £309m). Statutory loss before tax improved to £71m (2012: £2,409m) including an own credit gain of £86m (2012: charge of £2,945m)
|
|
Income Statement – Q213 compared to Q113
|
—
|
Adjusted loss before tax of £104m (Q113: £53m) principally reflecting a decline in total expense net of insurance claims to £100m (Q113: £34m) driven by the impact of growth in customer deposits, partially offset by a gain on debt buy back
|
—
|
Statutory profit before tax of £233m (Q113: loss of £304m) included an own credit gain of £337m (Q113: charge of £251m)
|
|
Balance Sheet – 30 June 2013 compared to 31 December 2012
|
—
|
Total assets increased 14% to £47.2bn reflecting growth in the liquidity pool bond portfolio, partially offset by a reallocation of liquidity pool assets across the businesses. This was following a decision in 2013 to reallocate liquidity costs to the businesses
|
—
|
RWAs decreased 31% to £3.7bn primarily driven by reallocation of liquidity pool assets to the businesses
|
Business Results by Quarter
|
Q213
|
Q113
|
Q412
|
Q312
|
Q212
|
Q112
|
Q411
|
Q311
|
||
UK Retail and Business Banking
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Adjusted basis
|
||||||||||
Total income net of insurance claims
|
1,135
|
1,067
|
1,077
|
1,123
|
1,118
|
1,066
|
1,129
|
1,244
|
||
Credit impairment charges and other provisions
|
(89)
|
(89)
|
(71)
|
(76)
|
(46)
|
(76)
|
(156)
|
(105)
|
||
Net operating income
|
1,046
|
978
|
1,006
|
1,047
|
1,072
|
990
|
973
|
1,139
|
||
Operating expenses (excluding costs to achieve Transform and UK bank levy)
|
(689)
|
(704)
|
(718)
|
(689)
|
(713)
|
(757)
|
(790)
|
(711)
|
||
Costs to achieve Transform
|
(27)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
UK bank levy
|
-
|
-
|
(17)
|
-
|
-
|
-
|
(22)
|
-
|
||
Operating expenses
|
(716)
|
(704)
|
(735)
|
(689)
|
(713)
|
(757)
|
(812)
|
(711)
|
||
Other net income/(expenses)
|
3
|
25
|
4
|
-
|
1
|
(1)
|
1
|
1
|
||
Adjusted profit before tax
|
333
|
299
|
275
|
358
|
360
|
232
|
162
|
429
|
||
|
||||||||||
Adjusting items
|
||||||||||
Provision for PPI redress
|
(660)
|
-
|
(330)
|
(550)
|
-
|
(300)
|
-
|
-
|
||
Statutory (loss)/profit before tax
|
(327)
|
299
|
(55)
|
(192)
|
360
|
(68)
|
162
|
429
|
||
|
Europe Retail and Business Banking
|
||||||||||
Adjusted basis
|
||||||||||
Total income net of insurance claims
|
176
|
176
|
161
|
168
|
191
|
188
|
198
|
309
|
||
Credit impairment charges and other provisions
|
(72)
|
(70)
|
(74)
|
(58)
|
(71)
|
(54)
|
(65)
|
(46)
|
||
Net operating income
|
104
|
106
|
87
|
110
|
120
|
134
|
133
|
263
|
||
Operating expenses (excluding costs to achieve Transform and UK bank levy)
|
(207)
|
(215)
|
(185)
|
(193)
|
(200)
|
(209)
|
(290)
|
(244)
|
||
Costs to achieve Transform
|
-
|
(356)
|
-
|
-
|
-
|
-
|
-
|
-
|
||
UK bank levy
|
-
|
-
|
(20)
|
-
|
-
|
-
|
(21)
|
-
|
||
Operating expenses
|
(207)
|
(571)
|
(205)
|
(193)
|
(200)
|
(209)
|
(311)
|
(244)
|
||
Other net (expense)/income
|
(144)
|
3
|
4
|
2
|
4
|
3
|
2
|
2
|
||
Adjusted (loss)/profit before tax
|
(247)
|
(462)
|
(114)
|
(81)
|
(76)
|
(72)
|
(176)
|
21
|
||
|
||||||||||
Adjusting items
|
||||||||||
Goodwill impairment
|
-
|
-
|
-
|
-
|
-
|
-
|
(427)
|
-
|
||
Statutory (loss)/profit before tax
|
(247)
|
(462)
|
(114)
|
(81)
|
(76)
|
(72)
|
(603)
|
21
|
||
|
Africa Retail and Business Banking
|
||||||||||
Adjusted basis
|
||||||||||
Total income net of insurance claims
|
684
|
668
|
721
|
714
|
729
|
764
|
806
|
883
|
||
Credit impairment charges and other provisions
|
(94)
|
(114)
|
(142)
|
(176)
|
(208)
|
(106)
|
(86)
|
(108)
|
||
Net operating income
|
590
|
554
|
579
|
538
|
521
|
658
|
720
|
775
|
||
Operating expenses (excluding costs to achieve Transform and UK bank levy)
|
(452)
|
(474)
|
(455)
|
(506)
|
(471)
|
(528)
|
(468)
|
(584)
|
||
Costs to achieve Transform
|
(9)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
UK bank levy
|
-
|
-
|
(24)
|
-
|
-
|
-
|
(23)
|
-
|
||
Operating expenses
|
(461)
|
(474)
|
(479)
|
(506)
|
(471)
|
(528)
|
(491)
|
(584)
|
||
Other net income
|
2
|
1
|
5
|
2
|
1
|
2
|
2
|
-
|
||
Adjusted profit before tax
|
131
|
81
|
105
|
34
|
51
|
132
|
231
|
191
|
||
|
||||||||||
Adjusting items
|
||||||||||
Gains on acquisitions and disposals
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
||
Statutory profit before tax
|
131
|
81
|
105
|
34
|
51
|
132
|
231
|
193
|
||
|
||||||||||
Business Results by Quarter
|
Q213
|
Q113
|
Q412
|
Q312
|
Q212
|
Q112
|
Q411
|
Q311
|
||
Barclaycard
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Adjusted basis
|
||||||||||
Total income net of insurance claims
|
1,190
|
1,153
|
1,140
|
1,092
|
1,079
|
1,033
|
1,037
|
1,177
|
||
Credit impairment charges and other provisions
|
(313)
|
(303)
|
(286)
|
(271)
|
(242)
|
(250)
|
(287)
|
(356)
|
||
Net operating income
|
877
|
850
|
854
|
821
|
837
|
783
|
750
|
821
|
||
Operating expenses (excluding costs to achieve Transform and UK bank levy)
|
(467)
|
(496)
|
(508)
|
(432)
|
(441)
|
(445)
|
(478)
|
(462)
|
||
Costs to achieve Transform
|
(5)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
UK bank levy
|
-
|
-
|
(16)
|
-
|
-
|
-
|
(16)
|
-
|
||
Operating expenses
|
(472)
|
(496)
|
(524)
|
(432)
|
(441)
|
(445)
|
(494)
|
(462)
|
||
Other net income
|
7
|
9
|
5
|
7
|
8
|
9
|
5
|
8
|
||
Adjusted profit before tax
|
412
|
363
|
335
|
396
|
404
|
347
|
261
|
367
|
||
|
||||||||||
Adjusting items
|
||||||||||
Provision for PPI redress
|
(690)
|
-
|
(270)
|
(150)
|
-
|
-
|
-
|
-
|
||
Statutory (loss)/profit before tax
|
(278)
|
363
|
65
|
246
|
404
|
347
|
261
|
367
|
||
|
Investment Bank
|
||||||||||
Adjusted and statutory basis
|
||||||||||
Macro Products
|
900
|
1,113
|
800
|
748
|
1,040
|
1,436
|
563
|
1,131
|
||
Credit Products
|
508
|
959
|
505
|
701
|
665
|
776
|
490
|
439
|
||
Exit Quadrant Assets
|
(30)
|
118
|
189
|
226
|
56
|
107
|
(120)
|
(271)
|
||
Fixed Income, Currency and Commodities
|
1,378
|
2,190
|
1,494
|
1,675
|
1,761
|
2,319
|
933
|
1,299
|
||
Equities and Prime Services
|
825
|
706
|
454
|
523
|
615
|
591
|
300
|
346
|
||
Investment Banking
|
528
|
558
|
620
|
493
|
509
|
515
|
518
|
402
|
||
Principal Investments and Other Income
|
279
|
9
|
26
|
30
|
139
|
11
|
36
|
89
|
||
Total income
|
3,010
|
3,463
|
2,594
|
2,721
|
3,024
|
3,436
|
1,787
|
2,136
|
||
Credit impairment (charges)/releases and other provisions
|
(195)
|
14
|
1
|
(3)
|
(121)
|
(81)
|
(89)
|
(114)
|
||
Net operating income
|
2,815
|
3,477
|
2,595
|
2,718
|
2,903
|
3,355
|
1,698
|
2,022
|
||
Operating expenses (excluding costs to achieve Transform and UK bank levy)
|
(1,697)
|
(2,054)
|
(1,644)
|
(1,737)
|
(1,849)
|
(2,195)
|
(1,527)
|
(1,818)
|
||
Costs to achieve Transform
|
(53)
|
(116)
|
-
|
-
|
-
|
-
|
-
|
-
|
||
UK bank levy
|
-
|
-
|
(206)
|
-
|
-
|
-
|
(199)
|
-
|
||
Operating expenses
|
(1,750)
|
(2,170)
|
(1,850)
|
(1,737)
|
(1,849)
|
(2,195)
|
(1,726)
|
(1,818)
|
||
Other net income/(expenses)
|
9
|
8
|
15
|
7
|
6
|
22
|
(4)
|
6
|
||
Adjusted and statutory profit/(loss) before tax
|
1,074
|
1,315
|
760
|
988
|
1,060
|
1,182
|
(32)
|
210
|
||
|
Corporate Banking
|
Q213
|
Q113
|
Q412
|
Q312
|
Q212
|
Q112
|
Q411
|
Q311
|
||
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Adjusted basis
|
||||||||||
Total income net of insurance claims
|
780
|
772
|
746
|
717
|
734
|
849
|
753
|
902
|
||
Credit impairment charges and other provisions
|
(128)
|
(130)
|
(240)
|
(214)
|
(223)
|
(208)
|
(252)
|
(284)
|
||
Net operating income
|
652
|
642
|
506
|
503
|
511
|
641
|
501
|
618
|
||
Operating expenses (excluding costs to achieve Transform and UK bank levy)
|
(430)
|
(422)
|
(412)
|
(421)
|
(402)
|
(437)
|
(469)
|
(480)
|
||
Costs to achieve Transform
|
(4)
|
(37)
|
-
|
-
|
-
|
-
|
-
|
-
|
||
UK bank levy
|
-
|
-
|
(39)
|
-
|
-
|
-
|
(43)
|
-
|
||
Operating expenses
|
(434)
|
(459)
|
(451)
|
(421)
|
(402)
|
(437)
|
(512)
|
(480)
|
||
Other net income/(expenses)
|
1
|
-
|
6
|
6
|
(1)
|
(1)
|
1
|
2
|
||
Adjusted profit/(loss) before tax
|
219
|
183
|
61
|
88
|
108
|
203
|
(10)
|
140
|
||
|
||||||||||
Adjusting items
|
||||||||||
Goodwill impairment
|
-
|
-
|
-
|
-
|
-
|
-
|
(123)
|
-
|
||
Provision for interest rate hedging products
redress
|
(650)
|
-
|
(400)
|
-
|
(450)
|
-
|
-
|
-
|
||
Losses on disposal
|
-
|
-
|
-
|
-
|
-
|
-
|
(9)
|
-
|
||
Statutory (loss)/profit before tax
|
(431)
|
183
|
(339)
|
88
|
(342)
|
203
|
(142)
|
140
|
|
||||||||||
Wealth and Investment Management
|
||||||||||
Adjusted and statutory basis
|
||||||||||
Total income net of insurance claims
|
462
|
469
|
483
|
443
|
442
|
452
|
453
|
462
|
||
Credit impairment charges and other provisions
|
(35)
|
(14)
|
(13)
|
(6)
|
(12)
|
(7)
|
(10)
|
(12)
|
||
Net operating income
|
427
|
455
|
470
|
437
|
430
|
445
|
443
|
450
|
||
Operating expenses (excluding costs to achieve Transform and UK bank levy)
|
(410)
|
(400)
|
(361)
|
(369)
|
(380)
|
(395)
|
(398)
|
(380)
|
||
Costs to achieve Transform
|
(33)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
UK bank levy
|
-
|
-
|
(4)
|
-
|
-
|
-
|
(1)
|
-
|
||
Operating expenses
|
(443)
|
(400)
|
(365)
|
(369)
|
(380)
|
(395)
|
(399)
|
(380)
|
||
Other net income/(expense)
|
3
|
5
|
-
|
2
|
(1)
|
-
|
(1)
|
-
|
||
Adjusted and statutory (loss)/profit before tax
|
(13)
|
60
|
105
|
70
|
49
|
50
|
43
|
70
|
||
|
Head Office and Other Operations
|
||||||||||
Adjusted basis
|
||||||||||
Total (expense)/income net of insurance claims
|
(100)
|
(34)
|
(55)
|
24
|
68
|
319
|
49
|
(112)
|
||
Credit impairment releases/(charges) and other provisions
|
1
|
-
|
-
|
(1)
|
(3)
|
(2)
|
(6)
|
2
|
||
Net operating (expense)/income
|
(99)
|
(34)
|
(55)
|
23
|
65
|
317
|
43
|
(110)
|
||
Operating expenses (excluding costs to achieve Transform and UK bank levy)
|
(7)
|
(17)
|
(61)
|
(6)
|
(99)
|
1
|
(22)
|
(7)
|
||
Costs to achieve Transform
|
5
|
(5)
|
-
|
-
|
-
|
-
|
-
|
-
|
||
UK bank levy
|
-
|
-
|
(19)
|
-
|
-
|
-
|
-
|
-
|
||
Operating expenses
|
(2)
|
(22)
|
(80)
|
(6)
|
(99)
|
1
|
(22)
|
(7)
|
||
Other net (expense)/income
|
(3)
|
3
|
3
|
(5)
|
23
|
2
|
-
|
1
|
||
Adjusted (loss)/profit before tax
|
(104)
|
(53)
|
(132)
|
12
|
(11)
|
320
|
21
|
(116)
|
||
|
||||||||||
Adjusting items
|
||||||||||
Own credit
|
337
|
(251)
|
(560)
|
(1,074)
|
(325)
|
(2,620)
|
(263)
|
2,882
|
||
Impairment and gain on disposal of BlackRock investment
|
-
|
-
|
-
|
-
|
227
|
-
|
-
|
(1,800)
|
||
Gains on debt buy-backs
|
-
|
-
|
-
|
-
|
-
|
-
|
1,130
|
-
|
||
(Losses)/gains on acquisitions and disposals
|
-
|
-
|
-
|
-
|
-
|
-
|
(23)
|
1
|
||
Statutory profit/(loss) before tax
|
233
|
(304)
|
(692)
|
(1,062)
|
(109)
|
(2,300)
|
865
|
967
|
|
Adjusted
|
Statutory
|
|||||
|
Half year ended
|
Half year ended
|
Half year ended
|
Half year ended
|
Half year ended
|
Half year ended
|
|
|
30.06.13
|
31.12.12
|
30.06.12
|
30.06.13
|
31.12.12
|
30.06.12
|
|
Return on Average Equity
|
%
|
%
|
%
|
%
|
%
|
%
|
UK RBB
|
12.2
|
12.3
|
12.2
|
(1.0)
|
(6.0)
|
5.7
|
|
Europe RBB
|
(49.1)
|
(15.0)
|
(10.9)
|
(49.1)
|
(15.0)
|
(10.9)
|
|
Africa RBB
|
3.0
|
(3.0)
|
2.5
|
3.0
|
(3.0)
|
2.5
|
|
Barclaycard
|
19.3
|
19.4
|
20.1
|
0.5
|
6.5
|
20.1
|
|
Investment Bank
|
15.4
|
11.9
|
13.4
|
15.4
|
11.9
|
13.4
|
|
Corporate Banking
|
7.1
|
2.0
|
3.8
|
(4.6)
|
(6.3)
|
(4.6)
|
|
Wealth and Investment Management
|
2.5
|
14.9
|
7.3
|
2.5
|
14.9
|
7.3
|
|
Group excluding Head Office and Other Operations
|
9.9
|
9.3
|
10.4
|
3.7
|
3.8
|
8.0
|
|
Head Office and Other Operations impact
|
(2.1)
|
(1.9)
|
0.2
|
(1.1)
|
(6.8)
|
(7.4)
|
|
Total
|
7.8
|
7.4
|
10.6
|
2.6
|
(3.0)
|
0.6
|
|
|
|
|
|||||
|
Adjusted
|
Statutory
|
|||||
|
Half year ended
|
Half year ended
|
Half year ended
|
Half year ended
|
Half year ended
|
Half year ended
|
|
|
30.06.13
|
31.12.12
|
30.06.12
|
30.06.13
|
31.12.12
|
30.06.12
|
|
Return on Average Tangible Equity
|
%
|
%
|
%
|
%
|
%
|
%
|
UK RBB
|
21.5
|
22.7
|
23.1
|
(1.7)
|
(11.1)
|
10.7
|
|
Europe RBB
|
(53.8)
|
(16.5)
|
(11.9)
|
(53.8)
|
(16.5)
|
(11.9)
|
|
Africa RBB1
|
9.4
|
1.6
|
7.9
|
9.4
|
1.6
|
7.9
|
|
Barclaycard
|
26.0
|
26.6
|
27.2
|
0.6
|
8.9
|
27.2
|
|
Investment Bank
|
15.9
|
12.3
|
13.9
|
15.9
|
12.3
|
13.9
|
|
Corporate Banking
|
7.4
|
2.1
|
4.0
|
(4.8)
|
(6.6)
|
(4.9)
|
|
Wealth and Investment Management
|
3.3
|
20.4
|
10.2
|
3.3
|
20.4
|
10.2
|
|
Group excluding Head Office and Other Operations
|
11.8
|
11.1
|
12.3
|
4.6
|
4.7
|
9.6
|
|
Head Office and Other Operations impact
|
(2.7)
|
(2.4)
|
0.2
|
(1.6)
|
(8.2)
|
(8.9)
|
|
Total
|
9.1
|
8.7
|
12.5
|
3.0
|
(3.5)
|
0.7
|
1
|
The return on average tangible equity for Africa RBB has been calculated including amounts relating to Absa Group’s non-controlling interests.
|
|
Adjusted
|
Statutory
|
|||||
|
Half year ended
|
Half year ended
|
Half year ended
|
Half year ended
|
Half year ended
|
Half year ended
|
|
|
30.06.13
|
31.12.12
|
30.06.12
|
30.06.13
|
31.12.12
|
30.06.12
|
|
Attributable profit
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
UK RBB
|
480
|
450
|
424
|
(39)
|
(219)
|
197
|
|
Europe RBB
|
(522)
|
(156)
|
(120)
|
(522)
|
(156)
|
(120)
|
|
Africa RBB
|
35
|
(38)
|
35
|
35
|
(38)
|
35
|
|
Barclaycard
|
524
|
482
|
492
|
13
|
161
|
492
|
|
Investment Bank
|
1,541
|
1,236
|
1,446
|
1,541
|
1,236
|
1,446
|
|
Corporate Banking
|
277
|
75
|
154
|
(180)
|
(233)
|
(186)
|
|
Wealth and Investment Management
|
29
|
153
|
70
|
29
|
153
|
70
|
|
Head Office and Other Operations1
|
(309)
|
(305)
|
237
|
(206)
|
(1,676)
|
(1,786)
|
|
Total
|
2,055
|
1,897
|
2,738
|
671
|
(772)
|
148
|
|
|
|
|
|||||
|
Average Equity
|
Average Tangible Equity
|
|||||
|
Half year ended
|
Half year ended
|
Half year ended
|
Half year ended
|
Half year ended
|
Half year ended
|
|
|
30.06.13
|
31.12.12
|
30.06.12
|
30.06.13
|
31.12.12
|
30.06.12
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
UK RBB
|
7,848
|
7,297
|
6,945
|
4,470
|
3,964
|
3,666
|
|
Europe RBB
|
2,128
|
2,081
|
2,204
|
1,942
|
1,891
|
2,022
|
|
Africa RBB
|
2,318
|
2,516
|
2,799
|
1,012
|
1,140
|
1,327
|
|
Barclaycard
|
5,421
|
4,962
|
4,886
|
4,039
|
3,628
|
3,617
|
|
Investment Bank
|
20,072
|
20,823
|
21,523
|
19,377
|
20,133
|
20,804
|
|
Corporate Banking
|
7,840
|
7,448
|
8,030
|
7,474
|
7,087
|
7,650
|
|
Wealth and Investment Management
|
2,294
|
2,052
|
1,911
|
1,732
|
1,497
|
1,376
|
|
Head Office and Other Operations1
|
4,056
|
4,194
|
4,433
|
4,039
|
4,191
|
4,433
|
|
Total2
|
51,977
|
51,373
|
52,731
|
44,085
|
43,531
|
44,895
|
1
|
Includes risk weighted assets and capital deductions in Head Office and Other Operations, plus the residual balance of average shareholders’ equity and tangible equity.
|
2
|
Group average shareholders’ equity and average shareholders’ tangible equity excludes the cumulative impact of own credit on retained earnings for the calculation of adjusted performance measures.
|
·
|
On 12 February 2013 the Group announced the commencement of a strategic cost management programme targeted at reducing net operating expenditure by £1.7bn by 2015. The programme is being executed and managed through the delivery of rightsizing, industrialisation and innovation initiatives. Rightsizing focuses on restructuring the current cost base to match profitable sources of growth; whilst industrialisation and innovation initiatives seek to invest in technology and new ways of working to reduce future operating costs and enhance customer and client propositions
|
·
|
In the first half of the year the Transform investment has focused primarily on rightsizing. We expect the programme to shift towards industrialisation and innovation in the second half of 2013 and in 2014. Part of the total expected £2.7bn of costs to achieve Transform is being accelerated in 2013, having recognised £640m in H113
|
·
|
The material costs within major restructuring initiatives consist of redundancy, reflecting our immediate priorities to rightsize our Europe RBB operations and the Investment Bank’s operations in Asia and Europe
|
Half year ended 30.06.13
|
|||
Costs to achieve Transform by business
|
Major
restructuring initiatives
|
Other Transform costs
|
Total costs to achieve Transform
|
£m
|
£m
|
£m
|
UK RBB
|
-
|
(27)
|
(27)
|
Europe RBB
|
(356)
|
-
|
(356)
|
Africa RBB
|
-
|
(9)
|
(9)
|
Barclaycard
|
-
|
(5)
|
(5)
|
Investment Bank
|
(168)
|
(1)
|
(169)
|
Corporate Banking
|
(37)
|
(4)
|
(41)
|
Wealth and Investment Management
|
(32)
|
(1)
|
(33)
|
Total costs to achieve Transform
|
(593)
|
(47)
|
(640)
|
Adjusted performance measures by business excluding costs to achieve Transform
|
Profit before tax
|
Return on average equity
|
Cost: income ratio
|
£m
|
%
|
%
|
UK RBB
|
659
|
12.7
|
63
|
Europe RBB
|
(353)
|
(25.6)
|
120
|
Africa RBB
|
221
|
3.6
|
68
|
Barclaycard
|
780
|
19.5
|
41
|
Investment Bank
|
2,558
|
16.5
|
58
|
Corporate Banking
|
443
|
7.8
|
55
|
Wealth and Investment Management
|
80
|
4.5
|
87
|
Head Office and Other Operations
|
(157)
|
(2.2)
|
(18)
|
Group excluding costs to achieve Transform
|
4,231
|
9.5
|
61
|
·
|
On 12 February 2013, the Group announced as part of its Strategic Review that, following a rigorous bottom-up analysis of each of its businesses based on the attractiveness of the market they operate in and their ability to generate sustainable returns on equity above cost of equity, it would be exiting certain businesses
|
·
|
The table below presents selected financial data for these Exit Quadrant businesses
|
|
CRD IV RWAs1
|
Balance Sheet
|
Half Year Ended 30.06.13
|
||||
|
As at 30.06.13
|
As at 31.12.12
|
As at 30.06.13
|
As at 31.12.12
|
Income/ (Expense)
|
Impairment (charge)/ release
|
Net operating (expense)/ income
|
Corporate Banking2
|
£bn
|
£bn
|
£bn
|
£bn
|
£m
|
£m
|
£m
|
European legacy assets
|
4.1
|
5.0
|
3.4
|
3.9
|
39
|
(178)
|
(139)
|
Europe RBB
|
|
||||||
Legacy assets
|
9.5
|
9.7
|
23.0
|
22.9
|
56
|
(110)
|
(54)
|
Investment Bank
|
|
||||||
US Residential Mortgages
|
0.7
|
5.3
|
1.1
|
2.2
|
375
|
-
|
375
|
Commercial Mortgages and Real Estate
|
3.0
|
3.1
|
3.9
|
4.0
|
41
|
-
|
41
|
Leveraged and Other Loans
|
8.4
|
10.1
|
9.6
|
11.5
|
(65)
|
2
|
(63)
|
CLOs and Other Insured Assets
|
6.5
|
5.9
|
14.1
|
16.3
|
(286)
|
-
|
(286)
|
Structured Credit and other
|
5.3
|
9.4
|
8.1
|
8.6
|
(40)
|
-
|
(40)
|
Monoline Derivatives
|
1.8
|
3.1
|
0.3
|
0.6
|
63
|
-
|
63
|
Corporate Derivatives
|
3.6
|
8.3
|
2.5
|
3.6
|
-
|
-
|
-
|
Portfolio Assets
|
29.3
|
45.2
|
39.6
|
46.8
|
88
|
2
|
90
|
Pre-CRD IV Rates Portfolio
|
25.5
|
33.9
|
|||||
Total Investment Bank
|
54.8
|
79.1
|
|||||
Total
|
68.4
|
93.8
|
—
|
The estimated CRD IV RWAs of the Exit Quadrant businesses decreased £25.4bn to £68.4bn, principally reflecting reductions in Investment Bank asset exposures, particularly in the US Residential and Structured Credit portfolios, combined with optimisation initiatives within the Monoline and Corporate Derivatives and pre-CRD IV Rates portfolio. RWAs in Corporate Banking’s Exit Quadrant portfolios decreased due to asset run down slightly offset by foreign currency movements. RWAs in Exit Quadrant portfolios in Europe RBB remained broadly flat
|
—
|
The Portfolio Assets balance sheet includes previously reported Credit Market Exposures of £6.9bn (2012: £8.8bn), and identified loans, securities, investments and derivative exposure of £32.7bn (2012: £38.0bn) that all generate a return on equity below the cost of equity on a CRD IV basis
|
—
|
The Portfolio Assets balance sheet decreased £7.2bn to £39.6bn driven by net sales and paydowns and other movements of £8.9bn offset by foreign currency movements of £1.6bn and net fair value gains of £0.1bn
|
—
|
Portfolio Assets income of £88m was primarily driven by realised gains on the disposal of US Residential Mortgage exposures. Income was lower than the £415m recorded in H212 largely due to fair value gains on trading assets
|
—
|
Pre-CRD IV Rates Portfolio balance sheet of £280.8bn (2012: £353.8bn) represents the carrying value of derivative assets as reported on the balance sheet. The derivative asset exposure would be £249.5bn (2012: £317.3bn) lower than reported under IFRS if netting were permitted for assets and liabilities with the same counterparty or for which the Group holds cash collateral. Therefore, the net exposure post counterparty netting and cash collateral would be £31.3bn (2012: £36.5bn)
|
1
|
Estimated RWAs provide an indication of the potential CRD IV impact using the calculation basis set out on page 51. June reflects a refinement in allocation methodology for derivatives to better reflect CVA exemptions and the marginal RWA impact of each business.
|
2
|
Corporate Banking Exit Quadrant balance sheet assets in Europe decreased £0.5bn to £3.4bn largely driven by reductions in Spain and Portugal.
|
Margins and Balances
|
|
|
|
Half year
|
Half year
|
Half year
|
|
ended
|
ended
|
ended
|
|
Analysis of Net Interest Income
|
30.06.13
|
31.12.12
|
30.06.12
|
|
£m
|
£m
|
£m
|
RBB, Barclaycard, Corporate Banking and Wealth and Investment Management customer income:
|
|||
- Customer assets
|
3,506
|
3,334
|
3,320
|
- Customer liabilities
|
1,599
|
1,614
|
1,571
|
Total
|
5,105
|
4,948
|
4,891
|
RBB, Barclaycard, Corporate Banking and Wealth and Investment Management non-customer income:
|
|||
- Product structural hedge1
|
433
|
475
|
487
|
- Equity structural hedge2
|
149
|
163
|
154
|
- Other
|
(59)
|
(45)
|
(24)
|
Total RBB, Barclaycard, Corporate Banking and Wealth and Investment Management net interest income
|
5,628
|
5,541
|
5,508
|
Investment Bank
|
86
|
166
|
364
|
Head Office and Other Operations
|
(137)
|
(182)
|
257
|
Group net interest income
|
5,577
|
5,525
|
6,129
|
—
|
Customer NII increased to £5,105m (2012: £4,891m) driven by an increase in both the customer asset margin and growth in average customer assets. Customer liabilities grew due to increases in retail savings products and corporate deposits, however, the customer liability margin declined
|
—
|
The customer asset margin increased to 2.16% (2012: 2.10%) primarily due to an increase in margin on newly written mortgages in UK RBB and UK lending in Corporate Banking offset by a modest reduction in margin in Barclaycard
|
—
|
The customer liability margin decreased to 1.02% (2012: 1.14%) predominantly reflecting increased customer rates on deposit accounts in Corporate Banking and UK RBB
|
—
|
Non-customer NII decreased to £523m (2012: £617m), reflecting a reduction in the non-customer generated margin. Group hedging activities utilise structural interest rate hedges to mitigate the impact of the low interest rate environment on customer liabilities and the Group’s equity
|
—
|
Product structural hedges generated a lower contribution of £433m (2012: £487m), as hedges were maintained in this period of continued low interest rates. Based on current interest rate curves and the on-going hedging strategy, fixed rate returns on product structural hedges are expected to continue to make a significant but declining contribution in H2 2013 and 2014
|
—
|
The contribution from equity structural hedges in RBB, Barclaycard, Corporate Banking and Wealth and Investment Management decreased to £149m (2012: £154m) due to the continued low interest rate environment
|
—
|
Head Office NII decreased £394m to a net expense of £137m reflecting the cost of funding surplus liquidity due to growth in customer deposits across the Group
|
1
|
Product structural hedges convert short term interest margin volatility on product balances (such as non-interest bearing current accounts and managed rate deposits) into a more stable medium term rate and are built on a monthly basis to achieve a targeted maturity profile.
|
2
|
Equity structural hedges are in place to manage the volatility in net earnings generated by businesses on the Group’s equity, with the impact allocated to businesses in line with their economic capital usage.
|
—
|
Investment Bank NII decreased to £86m (2012: £364m) primarily due to a reduction in interest income from Exit Quadrant assets
|
—
|
The net interest margin for RBB, Barclaycard, Corporate Banking and Wealth and Investment Management decreased to 1.77% (2012: 1.86%) reflecting the reduction in contribution from customer liabilities and Group hedging activities. Consistent with prior periods the net interest margin is expressed as a percentage of the sum of average customer assets and liabilities to reflect the impact of the margin generated on retail and commercial banking liabilities
|
—
|
The net interest margin expressed as a percentage of average customer assets only declined to 3.44% (2012: 3.88%)
|
—
|
Net interest margin and customer asset and liability margins reflect movements in the Group’s internal funding rates which are based on the cost to the Group of alternative funding in the wholesale market. The Group’s internal funding rate prices intra-group funding and liquidity to appropriately give credit to businesses with net surplus liquidity and to charge those businesses in need of wholesale funding at a rate that is driven by prevailing market rates and includes a term premium. The objective is to price internal funding for assets and liabilities in line with the cost of alternative funding, which ensures there is consistency between retail and wholesale sources
|
Analysis of Net Interest Margin
|
|
|
|
||||
UK RBB
|
Europe RBB
|
Africa RBB
|
Barclaycard
|
Corporate Banking
|
Wealth and Investment Management
|
Total RBB, Barclaycard, Corporate and Wealth
|
|
Half Year Ended 30.06.13
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
Customer asset margin
|
1.18
|
0.47
|
3.08
|
9.42
|
1.28
|
0.81
|
2.16
|
Customer liability margin
|
0.88
|
0.41
|
2.71
|
(0.33)
|
1.04
|
0.99
|
1.02
|
|
|
||||||
Customer generated margin
|
1.03
|
0.45
|
2.94
|
8.61
|
1.14
|
0.94
|
1.60
|
Non-customer generated margin
|
0.24
|
0.36
|
0.17
|
(0.25)
|
0.09
|
0.14
|
0.17
|
|
|
||||||
Net interest margin
|
1.27
|
0.81
|
3.11
|
8.36
|
1.23
|
1.08
|
1.77
|
|
|
||||||
Average customer assets (£m)
|
132,778
|
40,129
|
28,925
|
35,984
|
67,168
|
22,145
|
327,129
|
Average customer liabilities (£m)
|
124,312
|
14,124
|
18,722
|
3,226
|
95,875
|
58,436
|
314,695
|
|
|
||||||
Half Year Ended 31.12.12
|
|
|
|||||
Customer asset margin
|
1.06
|
0.46
|
3.08
|
9.42
|
1.17
|
0.66
|
2.08
|
Customer liability margin
|
0.97
|
0.28
|
2.78
|
-
|
1.14
|
1.13
|
1.13
|
|
|
||||||
Customer generated margin
|
1.02
|
0.41
|
2.97
|
8.88
|
1.15
|
0.99
|
1.63
|
Non-customer generated margin
|
0.31
|
0.37
|
0.24
|
(0.36)
|
0.07
|
0.21
|
0.19
|
|
|
||||||
Net interest margin
|
1.33
|
0.78
|
3.21
|
8.52
|
1.22
|
1.20
|
1.82
|
|
|
||||||
Average customer assets (£m)
|
126,186
|
38,798
|
31,695
|
34,101
|
67,826
|
20,180
|
318,786
|
Average customer liabilities (£m)
|
112,953
|
14,132
|
19,151
|
1,908
|
84,721
|
52,037
|
284,902
|
|
|
|
|
|
|
||
Half Year Ended 30.06.12
|
|
|
|||||
Customer asset margin
|
1.08
|
0.46
|
3.16
|
9.71
|
1.19
|
0.65
|
2.10
|
Customer liability margin
|
0.97
|
0.46
|
2.76
|
-
|
1.12
|
1.11
|
1.14
|
|
|
||||||
Customer generated margin
|
1.03
|
0.46
|
3.01
|
9.71
|
1.15
|
0.98
|
1.66
|
Non-customer generated margin
|
0.35
|
0.32
|
0.22
|
(0.72)
|
0.12
|
0.27
|
0.20
|
|
|
||||||
Net interest margin
|
1.38
|
0.78
|
3.23
|
8.99
|
1.27
|
1.25
|
1.86
|
|
|
||||||
Average customer assets (£m)
|
122,343
|
41,207
|
32,386
|
32,832
|
69,768
|
19,137
|
317,673
|
Average customer liabilities (£m)
|
110,540
|
15,523
|
19,783
|
n/m
|
83,357
|
48,264
|
277,467
|
Performance Management
|
|||||||
Analysis of Net Interest Margin-Quarterly
|
|
|
|
||||
UK RBB
|
Europe RBB
|
Africa RBB
|
Barclaycard
|
Corporate
Banking
|
Wealth and Investment Management
|
Total RBB, Barclaycard, Corporate and Wealth
|
|
Quarter Ended 30.06.13
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
Customer asset margin
|
1.25
|
0.47
|
3.19
|
9.34
|
1.34
|
0.75
|
2.19
|
Customer liability margin
|
0.80
|
0.40
|
2.71
|
(0.30)
|
1.10
|
0.97
|
1.00
|
|
|
||||||
Customer generated margin
|
1.03
|
0.45
|
3.00
|
8.46
|
1.20
|
0.91
|
1.60
|
Non-customer generated margin
|
0.23
|
0.36
|
0.15
|
(0.22)
|
0.07
|
0.15
|
0.15
|
|
|
||||||
Net interest margin
|
1.26
|
0.81
|
3.15
|
8.24
|
1.27
|
1.06
|
1.75
|
|
|
||||||
Average customer assets (£m)
|
134,986
|
39,767
|
27,925
|
36,069
|
66,869
|
22,351
|
327,967
|
Average customer liabilities (£m)
|
129,843
|
13,943
|
18,405
|
3,629
|
95,178
|
60,670
|
321,668
|
|
|
||||||
Quarter Ended 31.03.13
|
|
|
|||||
Customer asset margin
|
1.10
|
0.45
|
2.92
|
9.49
|
1.24
|
0.85
|
2.12
|
Customer liability margin
|
0.96
|
0.42
|
2.73
|
(0.35)
|
1.02
|
1.02
|
1.06
|
|
|
||||||
Customer generated margin
|
1.03
|
0.44
|
2.85
|
8.77
|
1.11
|
0.97
|
1.62
|
Non-customer generated margin
|
0.25
|
0.37
|
0.18
|
(0.28)
|
0.12
|
0.14
|
0.17
|
|
|
||||||
Net interest margin
|
1.28
|
0.81
|
3.03
|
8.49
|
1.23
|
1.11
|
1.79
|
|
|
||||||
Average customer assets (£m)
|
130,546
|
40,494
|
30,451
|
35,887
|
66,741
|
22,221
|
326,340
|
Average customer liabilities (£m)
|
118,721
|
14,307
|
18,925
|
2,822
|
93,423
|
55,642
|
303,840
|
Principal Risks and Key Specific Risks
|
Topics Covered
|
Page
|
|
Funding Risk
|
|||
· Increasing capital requirements or changes to what is defined to constitute capital may constrain planned activities and increase costs and contribute to adverse impacts on earnings
· Maintaining capital strength. A material adverse deterioration in the Group’s financial performance can affect the Group’s capacity to support further capital deployment
· Changes in funding availability and costs may impact the Group’s ability to support normal business activity and meet liquidity regulatory requirements
· Whilst the text for CRD IV has now been issued, significant risks remain both to its implementation and the additional finish applied to each country, e.g. early implementation of leverage ratios
|
· Capital resources, risk weighted assets, balance sheet leverage and significant regulatory changes
· Liquidity pool and funding structure
· Eurozone balance sheet redenomination risk
· Impact of CRD IV
|
46
56
93
49
|
|
Credit Risk
|
|||
· Near term economic performance across major geographies is expected to remain subdued, which may lead to material adverse impacts on the Group. The possibility of a slowing of monetary stimulus by one of more governments has increased the uncertainty
· The Group could be adversely impacted by deterioration in a country/region as a result of political unrest
· Possibility of further falls in residential property prices in the UK, South Africa and Western Europe. The UK interest only portfolio is particularly susceptible to weak property prices
· Risk of further draw down of unutilised limits by customers in financial difficulties in our Mortgage Current Accounts
· Impact of increased unemployment, rising inflation and potential interest rate rises in a number of countries in which the Group operates could adversely impact consumer debt affordability and corporate profitability
· The possibility of increased corporate tax receipts could reduce corporate cash flow for debt serviceability leading to weakening corporate credit quality
· Possibility of a Eurozone crisis remains with the risk of one or more countries reverting to a locally denominated currency. This could directly impact the Group should the value of assets and liabilities be affected differently
· Impact of potentially deteriorating sovereign credit quality, particularly debt servicing and refinancing capability
· Large single name losses and deterioration in specific sectors and geographies and deterioration in the Legacy portfolio
|
· Total assets by valuation basis and underlying asset class
· Loans and advances to customers and banks
· Impairment, potential credit risk loans and coverage ratios
· Retail credit risk
· Wholesale credit risk
· Group exposures to Eurozone countries
|
63
64
66
69
80
85
|
Market Risk
|
|||
· A significant reduction in client volumes or market liquidity could result in lower fees and commission income and a longer time period between executing a client trade, closing out a hedge, or exiting a position arising from that trade
· Uncertain interest and exchange rate environment could adversely impact the Group, for example interest rate volatility can impact Barclays net interest margin
· Adverse movements between pension assets and liabilities for defined benefit pension schemes could contribute to a pension deficit
|
· Analysis Investment Bank’s DvaR
· Analysis of interest margins
· Retirement benefit liabilities
|
94
41
119
|
|
Operational Risk
|
|||
· The industry continues to be subject to unprecedented levels of regulatory change and scrutiny in many of the countries in which the Group operates with past business reviews and the new legislation/regulatory frameworks driving heightened risk exposure
· The Group is subject to a comprehensive range of legal obligations and is operating in an increasingly litigious environment
· Increasing risk of cyber attacks to IT systems both in quantity and sophistication
· The Transform agenda is driving a period of significant strategic and organisational change, which in the short term, during implementation, may heighten operational risk exposure
|
· Significant litigation matters
· Significant competition and regulatory matters
|
122
126
|
|
Reputation Risk
|
|||
· Impact on stakeholder trust and subsequent damage to Barclays’ reputation arising from failure or perceived failure to comply with required/stated standards or to behave in accordance with societal expectations.
· Cumulative adverse impact on Barclays reputation of legacy governance failures
· Adverse impact on Barclays’ reputation and business success due to failure to identify and mitigate emerging reputational issues or events
|
· Significant litigation matters
· Significant competition and regulatory matters
|
122
126
|
|
Conduct Risk
|
|||
· Detriment caused to our customers, clients or counterparties or Barclays and its employees arising from risk inherent in:
o Business model and strategy
o Governance and culture
o Product and service design
o Transaction services (suitability and sales process)
o Customer servicing (post sales process)
o Financial crime
|
· Significant litigation matters
· Significant competition and regulatory matters
|
122
126
|
Key Capital Ratios
|
As at
|
As at
|
As at
|
|
30.06.13
|
31.12.12
|
30.06.12
|
Core Tier 1
|
11.1%
|
10.8%
|
10.7%
|
Tier 1
|
13.5%
|
13.2%
|
13.2%
|
Total capital
|
17.4%
|
17.0%
|
16.4%
|
|
|||
Capital Resources
|
£m
|
£m
|
£m
|
Shareholders' equity (excluding non-controlling interests) per balance sheet
|
51,083
|
50,615
|
50,935
|
Own credit cumulative loss/(gain)1
|
593
|
804
|
(492)
|
Unrealised (gains)/losses on available for sale debt securities1
|
(293)
|
(417)
|
288
|
Unrealised gains on available for sale equity (recognised as tier 2 capital)1
|
(137)
|
(110)
|
(95)
|
Cash flow hedging reserve1
|
(1,019)
|
(2,099)
|
(1,676)
|
|
|||
Non-controlling interests per balance sheet
|
9,054
|
9,371
|
9,485
|
- Less: Other Tier 1 capital - preference shares
|
(6,171)
|
(6,203)
|
(6,225)
|
- Less: Non-controlling Tier 2 capital
|
(486)
|
(547)
|
(564)
|
Other regulatory adjustments to non-controlling interests
|
(116)
|
(171)
|
(171)
|
|
|||
Other regulatory adjustments and deductions:
|
|||
Defined benefit pension adjustment1
|
12
|
49
|
207
|
Goodwill and intangible assets1
|
(7,583)
|
(7,622)
|
(7,574)
|
50% excess of expected losses over impairment1
|
(812)
|
(648)
|
(500)
|
50% of securitisation positions
|
(759)
|
(997)
|
(1,286)
|
Other regulatory adjustments
|
(423)
|
(303)
|
(426)
|
Core Tier 1 capital
|
42,943
|
41,722
|
41,906
|
|
|||
Other Tier 1 capital:
|
|||
Preference shares
|
6,171
|
6,203
|
6,225
|
Tier 1 notes2
|
538
|
509
|
521
|
Reserve Capital Instruments
|
2,902
|
2,866
|
2,874
|
|
|||
Regulatory adjustments and deductions:
|
|||
50% of material holdings
|
(475)
|
(241)
|
(285)
|
50% of the tax on excess of expected losses over impairment
|
27
|
176
|
100
|
Total Tier 1 capital
|
52,106
|
51,235
|
51,341
|
|
|||
Tier 2 capital:
|
|||
Undated subordinated liabilities
|
1,558
|
1,625
|
1,648
|
Dated subordinated liabilities
|
14,500
|
14,066
|
12,488
|
Non-controlling Tier 2 capital
|
486
|
547
|
564
|
Reserves arising on revaluation of property1
|
19
|
39
|
21
|
Unrealised gains on available for sale equity1
|
139
|
110
|
95
|
Collectively assessed impairment allowances
|
2,024
|
2,002
|
1,783
|
|
|||
Tier 2 deductions:
|
|||
50% of material holdings
|
(475)
|
(241)
|
(285)
|
50% excess of expected losses over impairment (gross of tax)
|
(839)
|
(824)
|
(600)
|
50% of securitisation positions
|
(759)
|
(997)
|
(1,286)
|
|
|||
Total capital regulatory adjustments and deductions:
|
|||
Investments that are not material holdings or qualifying holdings
|
(1,084)
|
(1,139)
|
(1,209)
|
Other deductions from total capital
|
(326)
|
(550)
|
(565)
|
Total regulatory capital
|
67,349
|
65,873
|
63,995
|
|
|||
|
|||
1 The capital impacts of these items are net of tax
|
|||
2 Tier 1 notes are included in subordinated liabilities in the consolidated balance sheet.
|
|||
Funding Risk
|
|||
Half Year Movement in Core Tier 1 Capital
|
Half Year
|
Half Year
|
Half Year
|
|
Ended
|
Ended
|
Ended
|
|
30.06.13
|
31.12.12
|
30.06.12
|
|
£m
|
£m
|
£m
|
Opening Core Tier 1 capital
|
41,722
|
41,906
|
42,093
|
|
|||
Profit/(Loss) for the period
|
1,083
|
(377)
|
558
|
Removal of own credit1
|
(211)
|
1,296
|
2,188
|
Dividends paid
|
(893)
|
(575)
|
(852)
|
Retained capital generated from earnings
|
(21)
|
344
|
1,894
|
|
|||
Movement in reserves - impact of ordinary shares and share schemes
|
799
|
339
|
(504)
|
Movement in currency translation reserves
|
511
|
(946)
|
(602)
|
Movement in pension reserves
|
(37)
|
(55)
|
(1,180)
|
Other reserves movements
|
12
|
76
|
(43)
|
Movement in other qualifying reserves
|
1,285
|
(586)
|
(2,329)
|
|
|||
Movement in regulatory adjustments and deductions:
|
|||
Defined benefit pension adjustment1
|
(37)
|
(158)
|
211
|
Goodwill and intangible asset balances1
|
39
|
(48)
|
(14)
|
50% excess of expected losses over impairment1
|
(164)
|
(148)
|
6
|
50% of securitisation positions
|
238
|
289
|
31
|
Other regulatory adjustments
|
(119)
|
123
|
14
|
Closing Core Tier 1 capital
|
42,943
|
41,722
|
41,906
|
|
·
|
The Core Tier 1 ratio increased to 11.1% (2012: 10.8%) reflecting an increase in Core Tier 1 capital of £1.2bn to £42.9bn reflecting:
|
–
|
Capital generated from earnings absorbed the impact of dividends paid
|
–
|
£0.8bn increase in share capital and share premium due to warrants exercised
|
–
|
£0.5bn increase due to foreign currency movements, primarily due to appreciation of Euro and US Dollar against Sterling
|
·
|
Total capital resources increased by £1.5bn to £67.3bn. In addition to the increases in Core Tier 1 capital there was a $1.0bn issuance of Tier 2 Contingent Capital Notes and a £0.6bn increase due to foreign exchange movements, partially offset by £1.2bn of redemptions of dated subordinated liabilities
|
1
|
The capital impacts of these items are net of tax.
|
Risk Weighted Assets by Risk Type and Business
|
|||||||||||
|
Credit Risk
|
Counterparty
|
Market Risk
|
Operational
|
Total
|
||||||
|
Credit Risk
|
Risk
|
RWAs
|
||||||||
|
Charges
|
|
|||||||||
|
Add-on
|
|
|
||||||||
|
Non
|
and Non-
|
|
|
|||||||
|
Model
|
Modelled
|
VaR
|
|
|
||||||
As at 30.06.13
|
STD
|
F-IRB
|
A-IRB
|
IMM
|
Method
|
STD
|
- VaR
|
Modelled
|
|
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
UK RBB
|
3,057
|
-
|
33,872
|
-
|
-
|
-
|
-
|
-
|
6,680
|
43,609
|
|
Europe RBB
|
4,944
|
-
|
9,656
|
-
|
5
|
-
|
-
|
-
|
2,128
|
16,733
|
|
Africa RBB
|
6,196
|
5,538
|
9,790
|
-
|
3
|
-
|
-
|
-
|
3,965
|
25,492
|
|
Barclaycard
|
17,761
|
-
|
14,446
|
-
|
-
|
-
|
-
|
-
|
6,594
|
38,801
|
|
Investment Bank
|
8,862
|
3,687
|
48,002
|
24,871
|
6,378
|
22,764
|
18,935
|
10,536
|
24,807
|
168,842
|
|
Corporate Banking
|
25,990
|
2,555
|
37,174
|
684
|
-
|
-
|
-
|
-
|
6,717
|
73,120
|
|
Wealth and Investment Management
|
11,668
|
228
|
1,440
|
-
|
382
|
-
|
-
|
-
|
3,261
|
16,979
|
|
Head Office Functions and Other Operations
|
117
|
411
|
2,965
|
-
|
-
|
-
|
-
|
-
|
161
|
3,654
|
|
Total RWAs
|
78,595
|
12,419
|
157,345
|
25,555
|
6,768
|
22,764
|
18,935
|
10,536
|
54,313
|
387,230
|
|
|
|||||||||||
As at 31.12.12
|
|||||||||||
UK RBB
|
1,163
|
-
|
31,401
|
-
|
-
|
-
|
-
|
-
|
6,524
|
39,088
|
|
Europe RBB
|
5,051
|
-
|
8,786
|
-
|
3
|
-
|
-
|
-
|
1,955
|
15,795
|
|
Africa RBB
|
3,801
|
5,778
|
10,602
|
-
|
7
|
-
|
-
|
-
|
4,344
|
24,532
|
|
Barclaycard
|
17,326
|
-
|
13,957
|
-
|
-
|
-
|
-
|
-
|
6,553
|
37,836
|
|
Investment Bank
|
9,386
|
3,055
|
48,000
|
25,127
|
4,264
|
25,396
|
22,497
|
15,429
|
24,730
|
177,884
|
|
Corporate Banking
|
28,295
|
3,430
|
31,897
|
500
|
-
|
-
|
-
|
-
|
6,736
|
70,858
|
|
Wealth and Investment Management
|
11,647
|
317
|
707
|
-
|
199
|
-
|
-
|
-
|
3,184
|
16,054
|
|
Head Office Functions and Other Operations
|
205
|
-
|
4,961
|
-
|
-
|
-
|
-
|
-
|
160
|
5,326
|
|
Total RWAs
|
76,874
|
12,580
|
150,311
|
25,627
|
4,473
|
25,396
|
22,497
|
15,429
|
54,186
|
387,373
|
|
Movement in RWAs
|
|||||||||||
£bn
|
|||||||||||
As at 1 January 2013
|
387.4
|
||||||||||
Business activity risk reductions
|
(11.0)
|
||||||||||
Change in risk parameters
|
(0.5)
|
||||||||||
Foreign Exchange
|
7.1
|
||||||||||
Methodology and model changes
|
4.2
|
||||||||||
As at 30 June 2013
|
387.2
|
·
|
Business activity risk reductions leading to a decrease of £11.0bn, due to a reduction of sovereign exposures in the trading book and Exit Quadrant RWAs
|
·
|
Change in risk parameters leading to a decrease of £0.5bn, driven by overall improvements in risk profile and market conditions
|
·
|
Foreign exchange movements increase of £7.1bn, primarily driven by the appreciation of Euro and US Dollar against GBP, partly offset by the depreciation of ZAR
|
·
|
Methodology and model changes leading to an increase of £4.2bn reflecting loss given default recalibration and change of regulatory treatment for commercial real estate exposures
|
—
|
CRD IV includes the requirement for a minimum Common Equity Tier 1 (CET1) ratio of 4.5%, a minimum Tier 1 ratio of 6% and a minimum total capital ratio of 8%. There is an additional requirement for a Capital Conservation Buffer (CCB) of 2.5% and Counter-Cyclical Capital Buffer (CCCB) of up to 2.5% to be applied when macroeconomic conditions indicate areas of the economy are over-heating. Barclays working assumption is that the CCCB would be zero if implemented today
|
—
|
CRD IV also introduces an additional buffer of up to 2% for Other Systemically Important Institutions (O-SII) that are designated as systemically important at the national level. Globally Systemically Important Institutions (G-SII) are expected to hold a buffer of up to 2.5%, possibly higher. Where a firm is designated both an O-SII and a G-SII the higher buffer will apply. Based on the designation by the Financial Stability Board in November 2012, Barclays expects a G-SII buffer of 2%, resulting in a regulatory target CET1 ratio of 9% including the capital conservation buffer. The G-SII capital buffer will phase in between 2016 and 2019
|
—
|
CRD IV also includes the potential for a systemic risk buffer. This buffer could be applied at the Group level or at a subset of the institution, such as a particular portfolio in a given country. If required this buffer would be phased in, providing lead time for the institution to meet the requirements. At the moment, no systemic buffer has been communicated to Barclays
|
—
|
Given the phasing of both capital requirements, transitional provisions and target levels in advance of needing to comply with the end state requirements, Barclays will have the opportunity to continue to generate additional capital from earnings and take management actions to mitigate the impact of CRD IV
|
—
|
To provide an indication of the potential impact Barclays has estimated RWAs and CET1 ratio on both a transitional and fully loaded basis, reflecting current interpretation of the rules and assuming 2013 is year 1 of the transitional period. As at 30 June 2013, Barclays estimated RWAs on a CRD IV basis are approximately £472bn with a resultant transitional CET1 ratio of approximately 10.0% and a fully loaded CET1 ratio of approximately 8.1%. Further analysis of the impacts are set out on page 50
|
—
|
The CRD IV rules include a proposed leverage metric to be implemented by national supervisors initially under a parallel run until 2017 with disclosure from 2015. Based on Barclays interpretation of the final CRD IV text, the Group’s leverage ratio as at 30 June 2013 would be above 3%, allowing for transitional relief to Tier 1 capital. On a fully loaded basis, leverage would be 2.5%. Based on the Basel 3 2010 text the fully loaded leverage ratio would be 2.3%
|
—
|
The PRA has communicated its expectation that Barclays meets an adjusted 7% fully loaded CET1 ratio by December 2013 and a 3% leverage ratio by June 2014. The PRA leverage ratio is calculated on a PRA-adjusted CET1 capital base and using a CRD IV leverage exposure measure
|
—
|
Barclays expects to meet the leverage requirements communicated by the PRA and to continue to be in excess of minimum capital ratios on both a transitional and fully loaded basis
|
Estimated impact of CRD IV - Capital
|
CET1
|
CET1
|
Transitional
|
Fully-loaded
|
|
30.06.13
|
30.06.13
|
|
£bn
|
£bn
|
|
Core Tier 1 capital (FSA 2009 definition)
|
42.9
|
42.9
|
Risk Weighted Assets (RWA) (current Basel 2.5 rules)
|
387.2
|
387.2
|
Core Tier 1 ratio (Basel 2.5)
|
11.1%
|
11.1%
|
CRD IV impact on Core Tier 1 capital:
|
||
Adjustments not impacted by transitional provisions
|
||
Conversion from securitisation deductions to RWAs
|
0.8
|
0.8
|
Prudential Valuation Adjustment (PVA)
|
(2.1)
|
(2.1)
|
Other
|
(0.2)
|
(0.2)
|
Adjustments impacted by transitional provisions
|
||
Goodwill and intangibles
|
6.1
|
-
|
Expected losses over impairment
|
0.4
|
(1.0)
|
Deferred tax assets deduction
|
(0.4)
|
(1.9)
|
Excess minority interest
|
(0.2)
|
(0.6)
|
Debit Valuation Adjustment (DVA)
|
(0.1)
|
(0.3)
|
Gains on available for sale equity and debt
|
-
|
0.5
|
Non-significant holdings in Financial Institutions
|
(0.5)
|
(2.5)
|
Mitigation of non-significant holdings in Financial Institutions
|
0.5
|
2.5
|
CET1 capital
|
47.2
|
38.1
|
CRD IV impact to RWAs:
|
||
Credit Valuation Adjustment (CVA)
|
32.2
|
32.2
|
Securitisation
|
19.0
|
19.0
|
Central Counterparty Clearing
|
21.7
|
21.7
|
Other
|
11.4
|
11.4
|
Gross Impact
|
84.3
|
84.3
|
RWAs (CRD IV)
|
471.5
|
471.5
|
CET1 ratio
|
10.0%
|
8.1%
|
For further detail, see page 131, CRD IV transitional own funds disclosure
|
||
—
|
Transitional CET1 capital is based on application of the CRD IV transitional provisions and the PRA (formerly the FSA) guidance on their application. In line with this guidance, adjustments for own shares and interim losses are assumed to transition in at 100%. Other deductions (including goodwill and intangibles, expected losses over impairment and DVA) transition in at 20% in year 1 (except for AFS debt and equity gains which are 0% in the first year), 40% in year 2, 60% in year 3, 80% in year 4 with the full impact in subsequent years. For the purpose of 30 June 2013 disclosures, the PRA have requested that banks assume 2013 is year 1 of transition. However, our disclosures of CRD IV impacts in previous announcements have reflected 2014 as the first year of application in line with the actual CRD IV implementation date
|
—
|
The PVA deduction is shown as fully deducted from CET1 upon adoption of CRD IV. PVA is subject to a technical standard being drafted by the EBA and therefore the impact is currently based on methodology agreed with the PRA. The PVA deduction as at 30 June 2013 is £2.1bn gross of tax (December 2012: £1.5bn gross of tax, £1.2bn net of tax), with the increase principally reflecting methodology changes during 2013
|
—
|
As at 30 June 2013, net long non-significant holdings in financial entities were £9.3bn. This exceeds 10% of CET1 capital resources, which would result in a deduction from CET1 of £2.5bn in the absence of identified management actions to eliminate this deduction. The EBA consultation on Technical Standards for Own funds – Part III identifies potential changes to the calculation that are not reflected in the estimate, including the treatment of tranche positions as indirect holdings, the use of notional values for synthetic exposures and the widening of the scope of eligible entities to include Barclays defined pension benefit funds. Depending on the final implementation and further clarification on the application of the proposals, these changes would potentially have a material impact on the calculation of the non-significant holdings deduction
|
—
|
The impact of changes in the calculation of allowable minority interest may be different pending the finalisation of the EBA’s technical standards on own funds, particularly regarding the treatment of non-financial holding companies and the equivalence of overseas regulatory regimes. The estimated CRD IV numbers calculate the full impact and transitional capital base on the assumption that the Group’s holding companies will be deemed eligible and their surplus capital due to minority interests consolidated in accordance with CRD IV rules. Our estimated CRD IV fully loaded CET1 capital base includes £1.7bn of minority interests relating to Absa
|
—
|
It is assumed that corporates, pension funds and sovereigns that meet the eligibility conditions are exempt from CVA volatility charges
|
—
|
It is assumed all Central Clearing Counterparties (CCPs) will be deemed to be ‘Qualifying’. The final determination of Qualifying status will be made by the European Securities and Markets Authority (ESMA)
|
—
|
The estimated RWA increase from CRD IV includes 1250% risk weighting of securitisation positions while estimated capital includes an add back of 50/50 securitisations deducted under the current rules
|
—
|
Estimated RWAs for definition of default assume that national discretion over 180 days definition of default remains for UK retail mortgages
|
—
|
‘Other’ CRD IV impacts to RWAs include adjustments for withdrawal of national discretion of definition of default relating to non UK mortgage retail portfolios, Deferred Tax Assets, Significant Holdings in financial institutions, other counterparty credit risk and other items
|
—
|
RWAs are sensitive to market conditions. The estimated impact on RWAs for all periods reflects market conditions as at 30 June 2013
|
—
|
Derivatives netting adjustment: regulatory netting applied across asset and liability mark-to-market derivative positions, pursuant to legally enforceable bilateral netting agreements and otherwise meeting the requirements set out in CRD IV
|
—
|
Potential future exposure (PFE) add-on: regulatory add-on for potential future credit exposure on derivative contracts, calculated by assigning a standardised percentage (based on underlying risk category and residual trade maturity) to the gross notional value of each contract. PFE measure recognises some netting benefits, but these are floored at 40% of gross PFE by netting set, regardless of whether a positive or negative mark-to market exists at the individual trade level. Following clarification in the final CRD IV text, exchange traded and cleared OTC derivative exposures are now included in the calculation on a gross basis
|
—
|
Securities Financing Transactions (SFT) adjustments: under CRD IV the IFRS exposure measure for SFTs (eg repo/reverse repo) is replaced with the Financial Collateral Comprehensive Method (FCCM) measure. FCCM is calculated as exposure less collateral, taking into account legally enforceable master netting agreements, with standardised adjustments to both sides of the trade for volatility and currency mismatches. Under Basel 3, SFTs are measured by applying the regulatory netting rules per the Basel 2 framework
|
—
|
Undrawn Commitments: regulatory add on relating to off balance sheet undrawn commitments based on a credit conversion factor of 10% for unconditionally cancellable commitments and 100% for other commitments. The rules specify additional relief to be applied to trade finance related undrawn commitments which are medium/low risk (20%) and medium risk (50%). For Barclays, this relief is not estimated to be material
|
—
|
Regulatory deductions: items (comprising goodwill and intangibles, deferred tax asset losses, own paper, cash flow hedge reserve, pension assets and PVA) that are deducted from the capital measure are also deducted from total leverage exposure to ensure consistency between the numerator and denominator
|
—
|
Other adjustments: includes adjustments required to change from an IFRS scope of consolidation to a regulatory scope of consolidation, adjustments for significant investments in financial sector entities that are consolidated for accounting purposes but not for regulatory purposes, and the removal of IFRS netting for other assets
|
Estimated impact of CRD IV - Leverage
|
Basel 3
2010 text basis
|
Final CRD IV
text basis
|
|
|
As at 30.06.13
|
As at 30.06.13
|
|
Leverage exposure
|
£bn
|
£bn
|
|
Derivative financial instruments
|
403
|
403
|
|
Reverse repurchase agreements and other similar secured lending
|
223
|
223
|
|
Loans and Advances and other assets
|
907
|
907
|
|
Total assets
|
1,533
|
1,533
|
|
CRD IV exposure measure adjustments
|
|||
Derivatives
|
|||
Netting adjustments for derivatives
|
(324)
|
(324)
|
|
Potential Future Exposure on derivatives
|
308
|
308
|
|
SFTs
|
|||
Remove net IFRS SFTs
|
(223)
|
(223)
|
|
Add leverage exposure measure for SFTs
|
199
|
93
|
|
Other adjustments
|
|||
Undrawn commitments
|
190
|
190
|
|
Regulatory deductions and other adjustments
|
(18)
|
(18)
|
|
|
|||
Fully loaded CRD IV Leverage exposure measure
|
1,665
|
1,559
|
|
Transitional adjustments to assets deducted from Tier 1 Capital
|
2
|
2
|
|
Transitional CRD IV Leverage exposure measure
|
1,667
|
1,561
|
|
|
|
||
Leverage Ratio as at 30.06.13
|
Tier 1 Capital
|
Leverage ratio
Basel 3
2010 text basis
As at 30.06.13
|
Leverage ratio
Final CRD IV
text basis
As at 30.06.13
|
|
£bn
|
%
|
%
|
Transitional measure1
|
48.2
|
2.9
|
3.1
|
Adjusted fully loaded measure2
|
47.9
|
2.9
|
3.1
|
Fully loaded measure3
|
38.3
|
2.3
|
2.5
|
—
|
The CRD IV fully loaded leverage ratio as at 30 June 2013 was estimated at 2.5%, compared to a previously reported leverage ratio as at 31 December 2012 estimated at 2.8%
|
—
|
CRD IV leverage exposure increased £85bn as a result of changes in the basis of preparation following the publication of the final CRD IV text on 26 June 2013, reflecting the inclusion of exchange traded and cleared OTC derivatives within the potential future exposure calculation on a gross notional basis, offset by refinements to previous estimates including improvements in both data sourcing and the application of netting
|
—
|
Except for the differences in changes in the basis of preparation, CRD IV leverage exposure increased in the first half of 2013 by £61bn primarily due to increased loans and advances, reflecting higher settlement balances, the acquisition of ING Direct UK and increased retail lending
|
1
|
Tier 1 capital is calculated as the transitional CRD IV measure assuming 2013 is the first year of implementation at the request of the PRA. Regulatory deductions are adjusted to reflect the transitional impact on Tier 1 capital.
|
2
|
Tier 1 capital is calculated as the fully loaded CRD IV measure with all ineligible Tier 1 instruments added back. Regulatory deductions reflect the fully loaded impact on Tier 1 capital.
|
3
|
Tier 1 capital is calculated as the fully loaded CRD IV measure. Regulatory deductions reflect the fully loaded impact on Tier 1 capital.
|
|
As at
30.06.13
|
As at
31.12.12
|
As at
30.06.12
|
|
£m
|
£m
|
£m
|
Total assets1
|
1,532,733
|
1,488,335
|
1,629,056
|
Counterparty netting
|
(324,303)
|
(387,672)
|
(425,616)
|
Collateral on derivatives
|
(41,044)
|
(46,855)
|
(51,421)
|
Settlement balances and cash collateral
|
(109,196)
|
(71,718)
|
(97,181)
|
Goodwill and intangible assets
|
(7,849)
|
(7,915)
|
(7,861)
|
Customer assets held under investment contracts2
|
(1,838)
|
(1,542)
|
(1,710)
|
Adjusted total tangible assets
|
1,048,503
|
972,633
|
1,045,267
|
Total qualifying Tier 1 capital
|
52,106
|
51,235
|
51,341
|
Adjusted gross leverage
|
20
|
19
|
20
|
Adjusted gross leverage (excluding liquidity pool)
|
17
|
16
|
17
|
Ratio of total assets to shareholders' equity
|
25
|
25
|
27
|
Ratio of total assets to shareholders' equity (excluding liquidity pool)
|
23
|
22
|
24
|
—
|
Adjusted gross leverage increased to 20x (2012: 19x) reflecting a 2% increase in qualifying Tier 1 capital to £52bn and an 8% increase in adjusted total tangible assets to £1,049bn
|
—
|
At month ends during 2013, the ratio moved in a range from 20x to 21x (2012: 19x to 23x) primarily due to fluctuations in collateralised reverse repurchase lending, driven by increased client demand
|
—
|
Adjusted total tangible assets include cash and balances at central banks of £73bn (2012: £86bn). Excluding these balances, the balance sheet leverage would be 19x (2012: 17x). Excluding the liquidity pool, leverage would be 17x (2012: 16x)
|
—
|
The ratio of total assets to total shareholders’ equity was 25x (2012: 25x) and moved within a month end range of 25x to 27x (Full Year 2012: 25x to 28x) due to fluctuations in collateralised reverse repurchase lending and derivative assets
|
1
|
Includes Liquidity Pool £138bn (2012: £150bn).
|
2
|
Comprising financial assets designated at fair value and associated cash balances.
|
Compliance with internal and regulatory stress tests
|
Barclays' LRA (one month Barclays specific requirement)3
|
Estimated Basel 3 LCR2
|
|
£bn
|
£bn
|
||
Eligible liquidity buffer
|
138
|
145
|
|
Net stress outflows
|
124
|
131
|
|
Surplus
|
14
|
14
|
|
Liquidity pool as a percentage of anticipated net outflows
|
111%
|
111%
|
|
|
|
1
|
The methodology for estimating the LCR is based on an interpretation of the published Basel standards and includes a number of assumptions which are subject to change prior to the implementation of the LCR. CRD IV requires a phased-in implementation of the LCR in Europe. As at 1 January 2015, institutions will be required to comply with a 60% LCR. This will increase gradually to 100% by 1 January 2018.
|
2
|
The LCR and NSFR are calculated on a consolidated basis including Absa.
|
3
|
Of the three stress scenarios monitored as part of the LRA, the one month Barclays specific scenario results in the lowest ratio at 111% (2012: 129%). This compares to 137% (2012: 141%) under the three month market-wide scenario and 123% (2012: 145%) under the one month combined scenario.
|
Composition of the Group Liquidity Pool
|
|
|
|
|
||
Liquidity Pool 30.06.2013
|
Liquidity pool of which PRA eligible
|
Liquidity pool of which Basel III LCR-eligible1
|
Liquidity Pool 31.12.2012
|
|||
|
Level 1
|
Level 2A
|
|
|||
As at 30.06.2013
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
Cash and deposits with central banks2
|
71
|
69
|
69
|
-
|
85
|
|
Government bonds3
|
||||||
AAA rated
|
41
|
40
|
41
|
-
|
40
|
|
AA+ to AA- rated
|
4
|
3
|
4
|
-
|
5
|
|
Other government bonds
|
2
|
-
|
-
|
1
|
1
|
|
Total Government bonds
|
47
|
43
|
45
|
1
|
46
|
|
|
||||||
Other
|
||||||
Supranational bonds and multilateral development banks
|
4
|
4
|
4
|
-
|
4
|
|
Agencies and agency mortgage-backed securities
|
7
|
-
|
5
|
3
|
7
|
|
Covered bonds (rated AA- and above)
|
5
|
-
|
-
|
5
|
5
|
|
Other
|
4
|
-
|
-
|
-
|
3
|
|
Total other
|
20
|
4
|
9
|
8
|
19
|
|
|
||||||
Total as at 30 June 2013
|
138
|
116
|
123
|
9
|
||
Total as at 31 December 2012
|
150
|
129
|
136
|
8
|
150
|
1
|
The Liquidity Coverage Ratio-eligible assets presented in this table represent only those assets which are also eligible for the Group liquidity pool and do not include any Level 2B assets as defined by the Basel Committee on Banking Supervision.
|
2
|
Of which over 95% (2012: over 95%) was placed with the Bank of England, US Federal Reserve, European Central Bank, Bank of Japan and Swiss National Bank.
|
3
|
Of which over 80% (2012: over 80%) are comprised of UK, US, Japanese, French, German, Danish, Swiss and Dutch securities.
|
Deposit Funding
|
|||||
|
As at 30.06.2013
|
As at 31.12.12
|
|||
Funding of Loans and Advances to Customers1
|
Loans and Advances to Customers
|
Customer Deposits
|
Loan to Deposit Ratio
|
Loan to Deposit Ratio
|
|
|
£bn
|
£bn
|
%
|
%
|
RBB and Barclaycard
|
237.5
|
173.4
|
137
|
148
|
|
Corporate Banking2
|
62.7
|
106.7
|
59
|
65
|
|
Wealth and Investment Management
|
22.6
|
62.8
|
36
|
39
|
|
Total funding excluding secured
|
322.8
|
342.9
|
94
|
102
|
|
Secured funding
|
43.0
|
||||
Sub-total including secured funding
|
322.8
|
385.9
|
84
|
88
|
|
|
|||||
RBB, Barclaycard, Corporate Banking & Wealth and Investment Management2
|
322.8
|
342.9
|
94
|
102
|
|
Investment Bank
|
42.9
|
26.3
|
163
|
173
|
|
Head Office and Other Operations
|
0.9
|
-
|
|||
Trading settlement balances and cash collateral
|
103.5
|
91.1
|
114
|
123
|
|
Total
|
470.1
|
460.3
|
102
|
110
|
1
|
Included within RBB, Barclaycard, Corporate Banking, Wealth and Investment Management and the Investment Bank are Absa Group related balances totalling £35bn of loans and advances to customers funded by £31bn of customer deposits.
|
2
|
In addition, Corporate Banking holds £16.3bn (2012: £17.6bn) loans and advances as financial assets held at fair value.
|
|
|||||
Funding of Other Assets as at 30 June 2013
|
|
||||
Assets
|
£bn
|
Liabilities
|
£bn
|
||
|
|||||
Trading Portfolio Assets
|
96
|
Repurchase agreements
|
259
|
||
Reverse repurchase agreements
|
163
|
||||
|
|||||
Reverse repurchase agreements
|
59
|
Trading Portfolio Liabilities
|
59
|
||
|
|||||
Derivative Financial Instruments
|
401
|
Derivative Financial Instruments
|
394
|
||
|
|||||
Liquidity pool
|
138
|
Less than 1 year wholesale debt
|
93
|
||
Other unencumbered assets 1
|
136
|
Greater than 1 year wholesale debt and equity
|
181
|
—
|
Trading portfolio assets are largely funded by repurchase agreements with 72% (2012: 74%) secured against highly liquid assets2. The weighted average maturity of these repurchase agreements secured against less liquid assets was 70 days (2012: 84 days)3,4
|
—
|
The majority of reverse repurchase agreements are matched by repurchase agreements. As at 30 June 2013, 80% (2012: 75%) of matchbook activity was secured against highly liquid assets2,3. The remainder of reverse repurchase agreements are used to settle trading portfolio liabilities
|
—
|
Derivative assets and liabilities are largely matched. A substantial proportion of balance sheet derivative positions qualify for counterparty netting and the remaining portions are largely offset once netted against cash collateral received and paid (see Note 12 ‘Offsetting financial assets and liabilities’ for further detail on netting)
|
—
|
The liquidity pool is funded by wholesale debt, the majority of which matures in less than one year
|
—
|
Other assets are largely matched by term wholesale debt and equity
|
1
|
Predominantly available for sale investments, trading portfolio assets, financial assets designated at fair value and loans and advances to banks.
|
2
|
Highly liquid assets are limited to government bonds, US agency securities and US agency mortgage-backed securities.
|
3
|
Includes collateral swaps.
|
4
|
The 2012 weighted average maturity has been revised to reflect an updated calculation methodology adopted during 2013.
|
|
Not more than one month
|
Over one month but not more than three months
|
Over three months but not more than six months
|
Over six months but not more than one year
|
Sub-total less than one year
|
Over one year but not more than two years
|
Over two years
|
Total
|
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
Deposits from Banks
|
16.0
|
5.2
|
1.7
|
0.8
|
23.7
|
6.0
|
1.8
|
31.5
|
Certificates of Deposit and Commercial Paper
|
6.5
|
13.0
|
9.5
|
6.0
|
35.0
|
1.8
|
1.2
|
38.0
|
Asset Backed Commercial Paper
|
2.9
|
1.6
|
-
|
-
|
4.5
|
-
|
-
|
4.5
|
Senior unsecured (Public benchmark)
|
-
|
0.5
|
-
|
6.1
|
6.6
|
4.7
|
11.8
|
23.1
|
Senior unsecured (Privately placed)
|
0.8
|
2.5
|
2.3
|
6.9
|
12.5
|
11.2
|
32.1
|
55.8
|
Covered bonds/ABS
|
-
|
0.1
|
0.1
|
1.3
|
1.5
|
9.3
|
15.5
|
26.3
|
Subordinated liabilities
|
-
|
-
|
0.1
|
-
|
0.1
|
0.2
|
21.3
|
21.6
|
Other3
|
4.1
|
1.7
|
1.2
|
2.4
|
9.4
|
1.2
|
5.1
|
15.7
|
Total as at 30 June 2013
|
30.3
|
24.6
|
14.9
|
23.5
|
93.3
|
34.4
|
88.8
|
216.5
|
Of which secured
|
5.1
|
3.3
|
1.3
|
2.5
|
12.2
|
9.9
|
16.0
|
38.1
|
Of which unsecured
|
25.2
|
21.3
|
13.6
|
21.0
|
81.1
|
24.5
|
72.8
|
178.4
|
Total as at 31 December 2012
|
29.4
|
39.4
|
17.5
|
15.4
|
101.7
|
28.3
|
109.7
|
239.7
|
Of which secured
|
5.9
|
4.0
|
2.4
|
1.3
|
13.6
|
5.2
|
21.6
|
40.4
|
Of which unsecured
|
23.5
|
35.4
|
15.1
|
14.1
|
88.1
|
23.1
|
88.1
|
199.3
|
|
|
1
|
Term funding maturities comprise public benchmark and privately placed senior unsecured notes, covered bonds/asset-backed securities (ABS) and subordinated debt where the original maturity of the instrument was more than 1 year. In addition, at 30 June 2013, £2bn of these instruments were not counted towards term financing as they had an original maturity of less than 1 year.
|
2
|
The composition of wholesale funds comprises the balance sheet reported Deposits from Banks, Financial liabilities at Fair Value, Debt Securities in Issue and Subordinated Liabilities, excluding cash collateral and settlement balances. It does not include collateral swaps, including participation in the Bank of England’s Funding for Lending Scheme. Included within deposits from banks are £6.0bn of liabilities drawn in the European Central Bank’s 3 year LTRO.
|
3
|
Primarily comprised of fair value deposits £5.7bn and secured financing of physical gold £7.4bn.
|
USD
|
EUR
|
GBP
|
Other
|
|
Currency composition of wholesale funds
|
%
|
%
|
%
|
%
|
Deposits from Banks
|
26
|
40
|
26
|
8
|
Certificates of Deposit and Commercial Paper
|
66
|
13
|
21
|
-
|
Asset Backed Commercial Paper
|
81
|
12
|
8
|
-
|
Senior unsecured
|
27
|
35
|
17
|
21
|
Covered bonds/ABS
|
21
|
63
|
15
|
1
|
Subordinated Liabilities
|
34
|
25
|
39
|
1
|
Total as at 30 June 2013
|
36
|
34
|
21
|
9
|
Total as at 31 December 2012
|
31
|
38
|
22
|
9
|
|
|
Notes issued
|
|
|
|
|
Externally issued notes
|
Other secured funding2
|
|
|
Assets1
|
Retained
|
||
As at 30 June 2013
|
£bn
|
£bn
|
£bn
|
£bn
|
Mortgages (Residential Mortgage Backed Securities)
|
35.8
|
4.2
|
15.6
|
9.6
|
Mortgages (covered bonds)
|
30.5
|
16.6
|
2.0
|
-
|
Mortgages (loans)3
|
13.6
|
-
|
5.5
|
-
|
Credit cards
|
13.1
|
4.9
|
-
|
0.9
|
Corporate loans
|
6.8
|
0.2
|
1.2
|
5.3
|
Other4
|
4.7
|
-
|
1.2
|
3.0
|
Total as at 30 June 2013
|
104.4
|
25.9
|
25.5
|
18.9
|
Total as at 31 December 2012
|
98.4
|
27.0
|
31.1
|
11.0
|
Credit Rating as at 30 June 2013
|
Standard & Poor's
|
Moody's
|
Fitch
|
DBRS
|
Barclays Bank PLC
|
||||
Long Term
|
A+ (Negative)
|
A2 (Negative)
|
A (Stable)
|
AA (Negative)
|
Short Term
|
A-1
|
P-1
|
F1
|
R-1 (high)
|
1
|
Includes £6bn of cash reserves supporting secured funding vehicles.
|
2
|
Comprised of bilateral repurchase agreements, collateral swaps and participation in central bank facilities.
|
3
|
For mortgage loan collateral, asset reflects the value of collateral pledged and other secured funding reflects the liquidity value obtained.
|
4
|
Primarily comprised of local authority covered bonds and export credit agency guaranteed loan collateral.
|
Contractual Credit Rating Downgrade Exposure (cumulative cash flow)
|
One-notch
|
Two-notch
|
£bn
|
£bn
|
|
Securitisation derivatives
|
7
|
9
|
Contingent liabilities
|
6
|
6
|
Derivatives margining
|
-
|
1
|
Liquidity facilities
|
1
|
1
|
Total as at 30 June 2013
|
14
|
17
|
Total as at 31 December 2012
|
13
|
17
|
·
|
Liquidity risk is managed separately at Absa Group due to local currency, funding and regulatory requirements
|
·
|
In addition to the Group liquidity pool, Absa Group held £4bn (2012: £5bn) of liquidity pool assets against Absa-specific anticipated stressed outflows. The liquidity pool consists of South African government bonds and Treasury bills
|
·
|
The Absa loan to deposit ratio was 113% (2012: 113%)
|
·
|
As at 30 June 2013, Absa had £11bn of wholesale funding outstanding (2012: £12bn), of which £6bn matures in less than 12 months (2012: £6bn)
|
1
|
The Standard & Poor’s downgrade on 2 July 2013 did not have a significant impact on Barclays’ contractual exposure to downgrades across all credit rating agencies.
|
Analysis of Total Assets by Valuation Basis
|
||||
|
Accounting Basis
|
|||
Assets as at 30.06.13
|
Total Assets
|
Cost Based
Measure
|
Fair Value
|
|
|
£m
|
£m
|
£m
|
Cash and balances at central banks
|
72,720
|
72,720
|
-
|
|
|
||||
Items in the course of collection from other banks
|
2,578
|
2,578
|
-
|
|
|
||||
Debt securities
|
105,026
|
-
|
105,026
|
|
Equity securities
|
39,249
|
-
|
39,249
|
|
Traded loans
|
2,340
|
-
|
2,340
|
|
Commodities1
|
5,366
|
-
|
5,366
|
|
Trading portfolio assets
|
151,981
|
-
|
151,981
|
|
|
||||
Loans and advances
|
20,144
|
-
|
20,144
|
|
Debt securities
|
6,081
|
-
|
6,081
|
|
Equity securities
|
10,454
|
-
|
10,454
|
|
Other financial assets2
|
8,513
|
-
|
8,513
|
|
Held in respect of linked liabilities to customers under investment contracts
|
1,655
|
-
|
1,655
|
|
Financial assets designated at fair value
|
46,847
|
-
|
46,847
|
|
|
||||
Derivative financial instruments
|
403,072
|
-
|
403,072
|
|
|
||||
Loans and advances to banks
|
46,451
|
46,451
|
-
|
|
|
||||
Loans and advances to customers
|
470,062
|
470,062
|
-
|
|
|
||||
Reverse repurchase agreements and other similar secured lending
|
222,881
|
222,881
|
-
|
|
|
||||
Debt securities
|
91,255
|
-
|
91,255
|
|
Equity securities
|
452
|
-
|
452
|
|
Available for sale investments
|
91,707
|
-
|
91,707
|
|
|
||||
Other assets
|
24,434
|
22,832
|
1,602
|
|
|
||||
Total assets as at 30.06.13
|
1,532,733
|
837,524
|
695,209
|
|
|
||||
Total assets as at 31.12.12
|
1,488,335
|
749,403
|
738,932
|
|
1Commodities primarily consist of physical inventory positions.
|
|
2Primarily consists of reverse repurchase agreements designated at fair value.
|
|
|
|
|
|
|
|
Loans and Advances at Amortised Cost Net of Impairment Allowances, by Industry Sector and Geography
|
||||||
United Kingdom
|
Europe
|
Americas
|
Africa and Middle East
|
Asia
|
Total
|
|
As at 30.06.13
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Banks
|
7,413
|
15,403
|
11,039
|
2,668
|
6,761
|
43,284
|
Other financial institutions
|
27,576
|
27,324
|
59,991
|
2,642
|
5,583
|
123,116
|
Manufacturing
|
5,491
|
2,751
|
1,525
|
1,649
|
613
|
12,029
|
Construction
|
3,137
|
432
|
2
|
696
|
29
|
4,296
|
Property
|
15,370
|
2,113
|
728
|
1,993
|
102
|
20,306
|
Government
|
977
|
2,383
|
1,457
|
1,548
|
2,461
|
8,826
|
Energy and water
|
1,791
|
3,576
|
1,912
|
854
|
392
|
8,525
|
Wholesale and retail distribution and leisure
|
9,618
|
2,123
|
739
|
1,858
|
155
|
14,493
|
Business and other services
|
18,296
|
2,658
|
3,079
|
2,445
|
611
|
27,089
|
Home loans
|
127,234
|
36,621
|
311
|
15,596
|
125
|
179,887
|
Cards, unsecured loans and other personal lending
|
28,444
|
7,295
|
12,273
|
7,467
|
1,456
|
56,935
|
Other
|
6,654
|
2,324
|
1,151
|
6,851
|
747
|
17,727
|
Net loans and advances to customers and banks
|
252,001
|
105,003
|
94,207
|
46,267
|
19,035
|
516,513
|
Impairment allowance
|
(3,357)
|
(2,490)
|
(742)
|
(1,247)
|
(68)
|
(7,904)
|
As at 31.12.12
|
||||||
Banks
|
7,134
|
14,447
|
12,050
|
1,806
|
3,405
|
38,842
|
Other financial institutions
|
17,113
|
20,812
|
40,884
|
4,490
|
3,031
|
86,330
|
Manufacturing
|
6,041
|
2,533
|
1,225
|
1,232
|
487
|
11,518
|
Construction
|
3,077
|
476
|
1
|
699
|
21
|
4,274
|
Property
|
15,167
|
2,411
|
677
|
3,101
|
247
|
21,603
|
Government
|
558
|
2,985
|
1,012
|
1,600
|
253
|
6,408
|
Energy and water
|
2,286
|
2,365
|
1,757
|
821
|
393
|
7,622
|
Wholesale and retail distribution and leisure
|
9,567
|
2,463
|
734
|
1,748
|
91
|
14,603
|
Business and other services
|
15,754
|
2,754
|
2,360
|
2,654
|
630
|
24,152
|
Home loans
|
119,653
|
36,659
|
480
|
14,931
|
270
|
171,992
|
Cards, unsecured loans and other personal lending
|
29,716
|
5,887
|
11,725
|
7,170
|
1,147
|
55,645
|
Other
|
9,448
|
2,390
|
1,232
|
7,788
|
520
|
21,378
|
Net loans and advances to customers and banks
|
235,514
|
96,182
|
74,137
|
48,040
|
10,495
|
464,368
|
Impairment allowance
|
(3,270)
|
(2,606)
|
(472)
|
(1,381)
|
(70)
|
(7,799)
|
Impairment Allowance
|
|
|
|
|||
|
Half Year Ended
|
Half Year Ended
|
Half Year Ended
|
|||
30.06.13
|
31.12.12
|
30.06.12
|
||||
£m
|
£m
|
£m
|
||||
At beginning of period
|
7,799
|
8,153
|
8,896
|
|||
Acquisitions and disposals
|
(5)
|
(7)
|
(73)
|
|||
Exchange and other adjustments
|
72
|
(69)
|
(137)
|
|||
Unwind of discount
|
(95)
|
(102)
|
(109)
|
|||
Amounts written off
|
(1,605)
|
(1,917)
|
(2,202)
|
|||
Recoveries
|
116
|
117
|
95
|
|||
Amounts charged against profit
|
1,622
|
1,624
|
1,683
|
|||
At end of period
|
7,904
|
7,799
|
8,153
|
|||
Credit Risk
|
||||||
Loans and Advances Held at Fair Value, by Industry Sector and Geography
|
|
|
||||
|
|
|
|
|
|
|
United Kingdom
|
Europe
|
Americas
|
Africa and Middle East
|
Asia
|
Total
|
|
As at 30.06.13
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Banks
|
2
|
336
|
156
|
516
|
-
|
1,010
|
Other financial institutions1
|
82
|
664
|
631
|
58
|
37
|
1,472
|
Manufacturing
|
142
|
42
|
352
|
19
|
4
|
559
|
Construction
|
153
|
-
|
-
|
84
|
1
|
238
|
Property
|
8,018
|
875
|
264
|
53
|
-
|
9,210
|
Government
|
5,441
|
28
|
-
|
22
|
1
|
5,492
|
Energy and water
|
10
|
99
|
63
|
79
|
3
|
254
|
Wholesale and retail distribution and leisure
|
44
|
11
|
165
|
59
|
-
|
279
|
Business and other services
|
3,125
|
96
|
454
|
11
|
-
|
3,686
|
Other
|
42
|
64
|
104
|
74
|
-
|
284
|
Total
|
17,059
|
2,215
|
2,189
|
975
|
46
|
22,484
|
|
||||||
As at 31.12.12
|
||||||
Banks
|
-
|
493
|
120
|
422
|
-
|
1,035
|
Other financial institutions1
|
13
|
611
|
622
|
8
|
39
|
1,293
|
Manufacturing
|
6
|
38
|
601
|
16
|
15
|
676
|
Construction
|
161
|
1
|
-
|
28
|
4
|
194
|
Property
|
8,671
|
830
|
295
|
121
|
-
|
9,917
|
Government
|
5,762
|
6
|
314
|
17
|
5
|
6,104
|
Energy and water
|
10
|
73
|
41
|
46
|
3
|
173
|
Wholesale and retail distribution and leisure
|
33
|
2
|
220
|
72
|
1
|
328
|
Business and other services
|
3,404
|
20
|
685
|
14
|
-
|
4,123
|
Other
|
105
|
132
|
46
|
224
|
56
|
563
|
Total
|
18,165
|
2,206
|
2,944
|
968
|
123
|
24,406
|
1
|
Included within Other financial institutions (Americas) are £239m (2012: £427m) of loans backed by retail mortgage collateral.
|
Credit impairment charges and other provisions by business
|
|||
|
Half Year Ended 30.06.13
|
Half Year Ended 30.12.12
|
Half Year Ended 30.06.12
|
|
£m
|
£m
|
£m
|
Loan impairment
|
UK RBB
|
178
|
147
|
122
|
Europe RBB
|
142
|
132
|
125
|
Africa RBB
|
211
|
318
|
314
|
Barclaycard
|
616
|
557
|
492
|
Investment Bank
|
179
|
(10)
|
202
|
Corporate Banking
|
260
|
439
|
425
|
Wealth and Investment Management
|
49
|
19
|
19
|
Head Office and Other Operations
|
(1)
|
1
|
1
|
Total loan impairment charge1
|
1,634
|
1,603
|
1,700
|
Impairment charges on available for sale investments
|
-
|
29
|
11
|
Impairment of reverse repurchase agreements
|
(3)
|
(2)
|
(1)
|
Total credit impairment charges and other provisions
|
1,631
|
1,630
|
1,710
|
·
|
Impairment charges on loans and advances were 5% lower than H112 reflecting releases and lower charges in the wholesale portfolios, notably in Corporate Banking and the Investment Bank, as well as in Africa RBB. This was partially offset by increased charges in unsecured products for UK RBB and Barclaycard
|
·
|
Further detail can be found in the Retail and Wholesale Credit Risk sections on pages 69 and 80 respectively
|
Potential Credit Risk Loans and Coverage Ratios
|
||||||||
CRLs
|
PPLs
|
PCRLs
|
||||||
As at 30.06.13
|
As at 31.12.12
|
As at 30.06.13
|
As at 31.12.12
|
As at 30.06.13
|
As at 31.12.12
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Retail
|
8,439
|
8,821
|
629
|
656
|
9,068
|
9,477
|
||
Wholesale
|
6,246
|
6,303
|
1,072
|
1,102
|
7,318
|
7,405
|
||
Group
|
14,685
|
15,124
|
1,701
|
1,758
|
16,386
|
16,882
|
||
Impairment Allowance
|
CRL Coverage
|
PCRL Coverage
|
||||||
As at 30.06.13
|
As at 31.12.12
|
As at 30.06.13
|
As at 31.12.12
|
As at 30.06.13
|
As at 31.12.12
|
|||
£m
|
£m
|
%
|
£m
|
%
|
£m
|
Retail
|
4,699
|
4,635
|
55.7
|
52.5
|
51.8
|
48.9
|
||
Wholesale
|
3,205
|
3,164
|
51.3
|
50.2
|
43.8
|
42.7
|
||
Group
|
7,904
|
7,799
|
53.8
|
51.6
|
48.2
|
46.2
|
1
|
Includes charges of £12m (H212: £21m write back, H112: £17m charge) in respect of undrawn facilities and guarantees.
|
Retail and Wholesale Loans and Advances to Customers and Banks
|
|||||||
|
|
|
|
||||
As at 30.06.13
|
Gross
L&A
|
Impairment Allowance
|
L&A Net of Impairment
|
Credit
Risk Loans
|
CRLs % of Gross L&A
|
Loan Impairment Charges1
|
Loan Loss Rates
|
£m
|
£m
|
£m
|
£m
|
%
|
£m
|
bps
|
Total retail
|
240,079
|
4,699
|
235,380
|
8,439
|
3.5
|
1,112
|
93
|
|
|
|
|||||
Wholesale - customers
|
238,457
|
3,170
|
235,287
|
6,192
|
2.6
|
534
|
45
|
Wholesale - banks
|
45,881
|
35
|
45,846
|
54
|
0.1
|
(12)
|
(5)
|
Total wholesale
|
284,338
|
3,205
|
281,133
|
6,246
|
2.2
|
522
|
37
|
|
|
|
|
||||
Loans and advances at
|
524,417
|
7,904
|
516,513
|
14,685
|
2.8
|
1,634
|
63
|
amortised cost
|
|
|
|
|
|||
|
|
|
|
||||
Traded Loans
|
2,340
|
n/a
|
2,340
|
|
|
|
|
Loans and advances designated at fair value
|
20,144
|
n/a
|
20,144
|
|
|
|
|
Loans and advances held at fair value
|
22,484
|
n/a
|
22,484
|
|
|
|
|
|
|
|
|
||||
Total loans and advances
|
546,901
|
7,904
|
538,997
|
|
|
|
|
|
|
|
|
|
|
|
|
As at 31.12.12
|
|
|
|
||||
Total retail
|
232,672
|
4,635
|
228,037
|
8,821
|
3.8
|
2,075
|
89
|
|
|
|
|||||
Wholesale - customers
|
199,423
|
3,123
|
196,300
|
6,252
|
3.1
|
1,251
|
63
|
Wholesale - banks
|
40,072
|
41
|
40,031
|
51
|
0.1
|
(23)
|
(6)
|
Total wholesale
|
239,495
|
3,164
|
236,331
|
6,303
|
2.6
|
1,228
|
51
|
|
|
|
|
||||
Loans and advances at
|
472,167
|
7,799
|
464,368
|
15,124
|
3.2
|
3,303
|
70
|
amortised cost
|
|
|
|
|
|||
|
|
|
|
||||
Traded Loans
|
2,410
|
n/a
|
2,410
|
|
|
|
|
Loans and advances designated at fair value
|
21,996
|
n/a
|
21,996
|
|
|
|
|
Loans and advances held at fair value
|
24,406
|
n/a
|
24,406
|
|
|
|
|
|
|
|
|
||||
Total loans and advances
|
496,573
|
7,799
|
488,774
|
|
|
|
|
—
|
Loans and advances to customers and banks at amortised cost net of impairment increased 11%, reflecting:
|
–
|
£44.8bn increase to £281.1bn in the wholesale portfolios principally in the Investment Bank, reflecting an increase in settlement balances driven by higher trading volumes
|
–
|
£7.3bn increase to £235.4bn in the retail portfolios, driven by increased mortgage lending and the acquisition of ING Direct UK in UK RBB and business growth in Barclaycard, offset by reductions in Africa RBB, principally reflecting currency movements
|
—
|
This growth, combined with lower impairment charges on loans and advances, resulted in a lower annualised loan loss rate of 63bps (30 June 2012: 67bps; 31 December 2012: 70bps)
|
—
|
Further detail can be found in the Retail and Wholesale Credit Risk sections on pages 69 and 80 respectively
|
1
|
Loan impairment charge as at 31 December 2012 is the charge for the 12 month period.
|
Exposure to UK Commercial Real Estate
|
||||||
Loans and advances at amortised cost
|
Balances Past Due
|
Impairment Allowances
|
||||
As at
|
As at
|
As at
|
||||
30.06.13
|
31.12.12
|
30.06.13
|
31.12.12
|
30.06.13
|
31.12.12
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Wholesale
|
9,271
|
9,676
|
306
|
295
|
134
|
106
|
Retail
|
1,554
|
1,534
|
114
|
123
|
18
|
20
|
Group
|
10,825
|
11,210
|
420
|
418
|
152
|
126
|
—
|
Overall, balances to UK CRE decreased by 3% in H113 reflecting a reduction in the wholesale portfolio, with retail balances remaining stable. Balances past due remained stable reflecting increases in wholesale and decreases in retail
|
—
|
Further detail can be found in the Retail and Wholesale Credit Risk sections on pages 78 and 84 respectively
|
Credit Risk
Retail Credit Risk
|
|
|
|
||||
|
|
|
|
|
|
||
Retail Loans and Advances at Amortised Cost
|
|
||||||
Gross L&A
|
Impairment Allowance
|
L&A Net of Impairment
|
Credit Risk Loans
|
CRLs % of Gross L&A
|
Loan Impairment Charges2
|
Loan Loss Rates
|
|
As at 30.06.13
|
£m
|
£m
|
£m
|
£m
|
%
|
£m
|
bps
|
UK RBB
|
137,135
|
1,337
|
135,798
|
2,770
|
2.0
|
178
|
26
|
Europe RBB
|
40,661
|
638
|
40,023
|
1,807
|
4.4
|
142
|
70
|
Africa RBB
|
22,297
|
656
|
21,641
|
1,469
|
6.6
|
176
|
159
|
Barclaycard
|
36,666
|
2,004
|
34,662
|
2,296
|
6.3
|
616
|
339
|
Corporate Banking1
|
607
|
48
|
559
|
54
|
8.9
|
(5)
|
(166)
|
Wealth and Investment Management
|
2,713
|
16
|
2,697
|
43
|
1.6
|
5
|
37
|
Total
|
240,079
|
4,699
|
235,380
|
8,439
|
3.5
|
1,112
|
93
|
|
|
||||||
As at 31.12.12
|
|
||||||
UK RBB
|
129,682
|
1,369
|
128,313
|
2,883
|
2.2
|
269
|
21
|
Europe RBB1
|
39,997
|
560
|
39,437
|
1,734
|
4.3
|
257
|
64
|
Africa RBB
|
23,987
|
700
|
23,287
|
1,790
|
7.5
|
472
|
197
|
Barclaycard
|
35,732
|
1,911
|
33,821
|
2,288
|
6.4
|
1,050
|
294
|
Corporate Banking1
|
739
|
79
|
660
|
92
|
12.4
|
27
|
365
|
Wealth and Investment Management
|
2,535
|
16
|
2,519
|
34
|
1.3
|
-
|
-
|
Total
|
232,672
|
4,635
|
228,037
|
8,821
|
3.8
|
2,075
|
89
|
—
|
Gross loans and advances to customers and banks in the retail portfolios increased 3% to £240.1bn during H113 principally reflecting movements in:
|
–
|
UK RBB, where a 6% increase to £137.1bn primarily reflected the purchase of ING Direct UK and growth in home loans balances
|
–
|
Barclaycard, where an 3% increase to £36.7bn primarily reflected business growth across UK and International businesses
|
–
|
Wealth and Investment Management, where a 7% increase to £2.7bn mainly reflected growth in the Wealth International home loans portfolio
|
—
|
The loan impairment charge increased 12% to £1,112m (H112: £994m) principally the result of:
|
–
|
Barclaycard increased 25% to £616m reflecting higher charges in South Africa Card portfolios which included the impact of recent acquisitions, and the non-recurrence of provision releases in 2012
|
–
|
UK RBB increased 46% to £178m primarily due to provision releases in 2012 as a result of improved recoveries in consumer lending and resolution of backlogs in litigation in home loans
|
–
|
Europe RBB increased 14% to £142m due to foreign currency movements and deterioration in recoveries performance within mortgages reflecting current economic conditions across Europe
|
—
|
Higher overall impairment charges coupled with slightly higher loan balances led to a rise in the retail annualised loan loss rate to 93bps (H112: 87bps; FY12: 89bps)
|
1
|
Primarily comprises UAE retail portfolios.
|
2
|
Loan impairment charge as at December 2012 is the charge for the 12 month period.
|
Analysis of Retail Gross Loans & Advances to Customers
|
|
||||
|
|
|
|||
Secured Home Loans1
|
Credit Cards,
Overdrafts and
Unsecured Loans
|
Other Secured Retail
Lending2
|
Business Lending
|
Total Retail
|
|
As at 30.06.13
|
£m
|
£m
|
£m
|
£m
|
£m
|
UK RBB
|
121,784
|
7,002
|
-
|
8,349
|
137,135
|
Europe RBB
|
35,795
|
3,193
|
-
|
1,673
|
40,661
|
Africa RBB
|
15,956
|
2,696
|
2,839
|
806
|
22,297
|
Barclaycard
|
-
|
33,472
|
2,475
|
719
|
36,666
|
Corporate Banking
|
294
|
245
|
59
|
9
|
607
|
Wealth and Investment Management
|
2,418
|
74
|
221
|
-
|
2,713
|
Total
|
176,247
|
46,682
|
5,594
|
11,556
|
240,079
|
|
|
|
|||
As at 31.12.12
|
|
|
|||
UK RBB
|
114,766
|
6,863
|
-
|
8,053
|
129,682
|
Europe RBB
|
34,825
|
3,430
|
-
|
1,742
|
39,997
|
Africa RBB
|
17,422
|
2,792
|
3,086
|
687
|
23,987
|
Barclaycard
|
-
|
32,432
|
2,730
|
570
|
35,732
|
Corporate Banking
|
274
|
336
|
117
|
12
|
739
|
Wealth and Investment Management
|
2,267
|
63
|
205
|
-
|
2,535
|
Total
|
169,554
|
45,916
|
6,138
|
11,064
|
232,672
|
1
|
All portfolios under Secured Home Loans are primarily first lien mortgages. Other Secured Retail Lending under Barclaycard is a second lien mortgage portfolio.
|
2
|
Other Secured Lending includes Vehicle Auto Finance in Africa RBB and UK Secured Lending in Barclaycard.
|
Analysis of Potential Credit Risk Loans and Coverage Ratios
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|||
CRLs
|
PPLs
|
PCRLs
|
||||||
As at
|
As at
|
As at
|
As at
|
As at
|
As at
|
|||
30.06.13
|
31.12.12
|
30.06.13
|
31.12.12
|
30.06.13
|
31.12.12
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Home loans
|
3,167
|
3,397
|
244
|
262
|
3,411
|
3,659
|
||
Credit cards and unsecured lending
|
3,861
|
3,954
|
298
|
295
|
4,159
|
4,249
|
||
Other retail lending and business banking
|
1,411
|
1,470
|
87
|
99
|
1,498
|
1,569
|
||
Total retail
|
8,439
|
8,821
|
629
|
656
|
9,068
|
9,477
|
||
Impairment allowance
|
CRL coverage
|
PCRL coverage
|
||||||
As at
|
As at
|
As at
|
As at
|
As at
|
As at
|
|||
30.06.13
|
31.12.12
|
30.06.13
|
31.12.12
|
30.06.13
|
31.12.12
|
|||
£m
|
£m
|
%
|
%
|
%
|
%
|
Home loans
|
866
|
849
|
27.3
|
25.0
|
25.4
|
23.2
|
||
Credit cards and unsecured lending
|
3,224
|
3,212
|
83.5
|
81.2
|
77.5
|
75.6
|
||
Other retail lending and business banking
|
609
|
574
|
43.2
|
39.0
|
40.7
|
36.6
|
||
Total retail
|
4,699
|
4,635
|
55.7
|
52.5
|
51.8
|
48.9
|
Potential Credit Risk Loans and Coverage Ratios by business
|
|
|
|
|
||||
CRLs
|
PPLs
|
PCRLs
|
||||||
As at
|
As at
|
As at
|
As at
|
As at
|
As at
|
|||
30.06.13
|
31.12.12
|
30.06.13
|
31.12.12
|
30.06.13
|
31.12.12
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
UK RBB
|
2,770
|
2,883
|
251
|
283
|
3,021
|
3,166
|
||
Europe RBB
|
1,807
|
1,734
|
85
|
98
|
1,892
|
1,832
|
||
Africa RBB
|
1,469
|
1,790
|
64
|
61
|
1,533
|
1,851
|
||
Barclaycard
|
2,296
|
2,288
|
223
|
208
|
2,519
|
2,496
|
||
Corporate Banking
|
54
|
92
|
4
|
5
|
58
|
97
|
||
Wealth and Investment Management
|
43
|
34
|
2
|
1
|
45
|
35
|
||
Total retail
|
8,439
|
8,821
|
629
|
656
|
9,068
|
9,477
|
||
Impairment allowance
|
CRL coverage
|
PCRL coverage
|
||||||
As at
|
As at
|
As at
|
As at
|
As at
|
As at
|
|||
30.06.13
|
31.12.12
|
30.06.13
|
31.12.12
|
30.06.13
|
31.12.12
|
|||
£m
|
£m
|
%
|
%
|
%
|
%
|
UK RBB
|
1,337
|
1,369
|
48.3
|
47.5
|
44.3
|
43.2
|
||
Europe RBB
|
638
|
560
|
35.3
|
32.3
|
33.7
|
30.6
|
||
Africa RBB
|
656
|
700
|
44.7
|
39.1
|
42.8
|
37.8
|
||
Barclaycard
|
2,004
|
1,911
|
87.3
|
83.5
|
79.6
|
76.6
|
||
Corporate Banking
|
48
|
79
|
88.9
|
85.9
|
82.8
|
81.4
|
||
Wealth and Investment Management
|
16
|
16
|
37.2
|
47.1
|
35.6
|
45.7
|
||
Total retail
|
4,699
|
4,635
|
55.7
|
52.5
|
51.8
|
48.9
|
—
|
CRL balances in retail portfolios decreased 4%, primarily in:
|
–
|
Africa RBB, principally due to improved recoveries in South Africa home loans and depreciation of ZAR against GBP
|
–
|
UK RBB, where reductions reflected lower recovery balances across portfolios primarily due to improved performance in Business Banking and in Consumer Lending
|
–
|
This was partially offset by higher balances in Europe RBB primarily due to an increase in mortgage recovery balances across all home loans portfolios reflecting challenging economic conditions
|
—
|
The principal home loan portfolios listed below account for 96% (2012: 96%) of total home loans in the Group’s retail portfolios
|
—
|
Total home loans to retail customers increased 4% to £176,247m (2012: £169,554m)
|
Home loans principal portfolios1
|
|
|
||||
As at 30.06.13
|
Gross loans and advances
|
> 90 Day
arrears
|
> 90 Day
arrears,
including
recoveries2
|
Gross
charge-off
rates
|
Recoveries
proportion of
outstanding
balances
|
Recoveries
impairment
coverage ratio
|
|
£m
|
%
|
%
|
%
|
%
|
%
|
UK
|
121,784
|
0.3
|
0.8
|
0.5
|
0.5
|
13.7
|
South Africa
|
14,156
|
1.1
|
7.8
|
2.9
|
6.8
|
36.0
|
Spain
|
13,756
|
0.7
|
2.8
|
1.0
|
2.0
|
36.5
|
Italy
|
16,248
|
1.0
|
3.1
|
0.7
|
2.1
|
25.8
|
Portugal
|
3,814
|
0.4
|
3.5
|
1.1
|
3.1
|
30.0
|
|
|
|
|
|||
As at 31.12.12
|
|
|
|
|||
UK
|
114,766
|
0.3
|
0.8
|
0.6
|
0.5
|
13.4
|
South Africa
|
15,773
|
1.6
|
8.4
|
3.9
|
6.9
|
34.6
|
Spain
|
13,551
|
0.7
|
2.6
|
1.1
|
1.9
|
34.0
|
Italy
|
15,529
|
1.0
|
2.9
|
0.8
|
1.8
|
25.4
|
Portugal
|
3,710
|
0.7
|
3.4
|
1.4
|
2.8
|
25.6
|
—
|
Arrears rates remained steady in the UK due to targeted balance growth and improved customer affordability that continued to be supported by the low interest rate environment. The recoveries impairment coverage ratio also remained stable in line with the recoveries balances
|
—
|
In the UK, of the total home loans portfolio of £121,784m
|
–
|
Owner-occupied interest only balances of £46.1bn (2012: £45.7bn) represented 37.9% of total home loan balances (see page 75 for more detail). The average balance weighted LTV for interest only balances remained low at 57.3% (2012: 58.9%) and with 90 day arrears rates were flat at 30bps (2012: 30bps) and in line with overall portfolio performance
|
–
|
Buy to let home loans comprised 7% of the total stock (2012: 7%). For buy to let home loans, arrears rates improved marginally from 0.54% to 0.49% while balance weighted portfolio LTV remained broadly stable at 64.7% (2012: 65.7%)
|
—
|
South African home loans arrears decreased and charge off rates improved due to continued focus on collection strategies. Recovery impairment coverage ratio increased in part due to an increase in ageing within the recovery book
|
—
|
Recoveries performance of home loans in Europe continued to decline as reflected in the increase in the recoveries proportion of outstanding balances for Spain, Italy and Portugal and the increase in recoveries impairment coverage ratio
|
1
|
Excluded from the above analysis are Wealth International home loans, which are managed on an individual customer exposure basis, France home loans and other small home loans portfolios.
|
2
|
90 days Arrears including recoveries is sum of balances more than 90 days in arrears and balances charged off to recoveries, expressed as a percentage of total outstanding balances.
|
Home loans principal portfolios - distribution of balances by LTV1
|
||||||||||
|
|
|||||||||
|
UK
|
South Africa
|
Spain
|
Italy
|
Portugal
|
|||||
|
30.06.13
|
31.12.12
|
30.06.13
|
31.12.12
|
30.06.13
|
31.12.12
|
30.06.13
|
31.12.12
|
30.06.13
|
31.12.12
|
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
<=75%
|
80.4
|
76.1
|
66.7
|
62.8
|
62.3
|
64.2
|
74.4
|
74.3
|
37.6
|
40.3
|
>75% and <=80%
|
8.4
|
9.2
|
9.0
|
9.0
|
6.5
|
6.5
|
15.3
|
16.0
|
7.4
|
8.3
|
>80% and <=85%
|
4.1
|
5.4
|
7.8
|
8.2
|
6.0
|
6.1
|
6.0
|
5.5
|
9.5
|
10.6
|
>85% and <=90%
|
2.6
|
3.3
|
5.4
|
6.4
|
5.5
|
5.5
|
1.6
|
1.4
|
10.8
|
11.1
|
>90% and <=95%
|
1.7
|
2.2
|
3.5
|
4.0
|
4.8
|
4.4
|
0.8
|
0.9
|
11.0
|
10.2
|
>95% and <=100%
|
1.0
|
1.4
|
2.3
|
2.8
|
3.8
|
3.3
|
0.6
|
0.6
|
8.3
|
7.6
|
>100%
|
1.8
|
2.4
|
5.3
|
6.8
|
11.1
|
10.0
|
1.3
|
1.3
|
15.4
|
11.9
|
|
|
|||||||||
Marked to market LTV:
valuation weighted %2
|
44.8
|
45.5
|
43.0
|
44.2
|
46.5
|
45.4
|
46.6
|
46.7
|
69.3
|
67.7
|
Marked to market LTV:
balance weighted %2
|
57.9
|
59.1
|
63.7
|
65.6
|
65.7
|
64.6
|
59.8
|
59.6
|
79.7
|
77.6
|
|
|
|||||||||
For >100% LTVs:
|
|
|||||||||
balances (£m)
|
2,223
|
2,698
|
739
|
1,064
|
1,523
|
1,343
|
215
|
203
|
587
|
440
|
Marked to market
collateral (£m)
|
2,006
|
2,478
|
618
|
898
|
1,305
|
1,136
|
172
|
167
|
538
|
405
|
Average LTV:
valuation weighted %
|
110.8
|
108.9
|
119.6
|
118.4
|
116.8
|
118.2
|
125.4
|
121.1
|
109.2
|
108.5
|
Average LTV:
balance weighted %
|
115.8
|
112.3
|
123.1
|
121.7
|
116.8
|
118.1
|
145.3
|
137.0
|
111.6
|
110.7
|
% of balances in recoveries
|
2.7
|
2.6
|
50.1
|
46.2
|
11.3
|
12.0
|
58.1
|
51.2
|
11.4
|
12.5
|
—
|
Credit quality of the principal home loan portfolios reflected relatively conservative credit criteria resulting in low levels of high LTV lending as well as moderate LTV on existing portfolios
|
—
|
During H113, the average marked to market LTV (both balance weighted and valuation weighted) of UK decreased due to appreciating house prices. The increase in Spain and Portugal was as a result of continued decline in house prices. The marked to market LTV in Italy remained broadly stable
|
—
|
In UK, balances >100% LTV reduced in the first half of 2013. However, the balance weighted LTV for the same period increased due to the remaining balances having higher LTVs than those paid down
|
—
|
In South Africa Home Loans, whilst balances with >100% LTV reduced to £739m (2012: £1,064m) the percentage of balances in recoveries with >100% LTV increased to 50.1% (2012: 46.2%) due to longer resolution time for recovery balances
|
1
|
Portfolio marked to market based on the most updated valuations and includes recoveries balances. Updated valuations reflect the application of the latest house price index available in the country as at 30 June 2013.
|
2
|
Valuation weighted LTV is the ratio between total outstanding balances and the value of total collateral held against these balances. Balance weighted LTV approach is derived by calculating individual LTVs at account level and weighting by the individual loan balances to arrive at the average position.
|
Home loans principal portfolios - new lending1
|
|
|
|
|
||||||
|
UK
|
South Africa
|
Spain
|
Italy
|
Portugal
|
|||||
As at 30 June
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
New home loans (£m)
|
7,700
|
7,800
|
532
|
504
|
221
|
96
|
374
|
516
|
11
|
68
|
|
|
|
|
|
|
|||||
New home loans proportion above 85% LTV
|
2.6
|
4.8
|
28.1
|
33.3
|
0.6
|
5.2
|
-
|
-
|
17.6
|
4.6
|
Average LTV:
Valuation weighted %
|
53.8
|
55.3
|
63.8
|
62.9
|
56.1
|
54.1
|
53.3
|
56.2
|
53.5
|
57.4
|
Average LTV:
Balance weighted %
|
60.6
|
63.6
|
74.1
|
73.8
|
61.6
|
62.5
|
60.2
|
63.7
|
63.3
|
60.6
|
—
|
New lending in principal home loan portfolios decreased 2% to £8,838m (2012: £8,984m)
|
—
|
The decrease in average valuation weighted LTV in the UK to 53.8% (2012: 55.3%) was driven by an increased proportion of lower LTV originations. The volume in the UK is constrained by conservative credit criteria and risk limits, as evidenced by the decrease in the new home loans proportion above 85%
|
—
|
In South Africa, new home loans above 85% LTV decreased from 33.3% to 28.1% due to stricter lending criteria
|
—
|
During H113, new lending was reduced in Europe home loans as conservative credit criteria were maintained. Average LTV on new home loans in Spain remained broadly stable. Whilst the proportion of new home loans above 85% LTV decreased from 5.2% to 0.6%
|
1
|
New home loans for 2013 and 2012 is total for the first half of the year.
|
—
|
The Group provides interest only mortgages to customers, mainly in the UK. Under the terms of these loans, the customer makes payments of interest only for the entire term of the mortgage, although customers may make early repayments of the principal provided that these are no more than 5% of the principal balance in any year
|
—
|
Subject to such overpayments, the entire principal remains outstanding until the end of the loan term and the customer is responsible for repaying this on maturity. The means of repayment may include the sale of the mortgaged property
|
—
|
Interest only lending is subject to underwriting criteria that includes: a maximum size of loan, maximum LTV ratios, affordability and maximum loan term amongst other criteria. Borrowers on interest only terms must have a repayment strategy in place to repay the loan at maturity and a customer contact strategy has been developed to ensure ongoing communications are in place with interest only customers at various points during the term of the mortgage. The contact strategy is varied dependent on our view of the risk of the customer
|
—
|
Interest only mortgages comprise £53bn (2012: £53bn) of the total £122bn (2012: £115bn) UK home loans portfolio. Of these, £46bn (2012: £46bn) are owner-occupied with the remaining £7bn (2012: £7bn) buy-to-let
|
Exposure to interest only owner-occupied home loans
|
As at
|
As at
|
30.06.13
|
31.12.12
|
|
Interest only balances (£m)
|
46,080
|
45,693
|
90 days arrears (%)
|
0.3
|
0.3
|
Marked to market LTV: Valuation weighted %
|
44.2
|
45.2
|
Marked to market LTV: Balance weighted %
|
57.3
|
58.9
|
Interest only mortgages maturing during:
|
||
2013
|
£350m
|
£710m
|
2014
|
£923m
|
£872m
|
2015
|
£928m
|
£1046m
|
—
|
The average valuation weighted LTV for interest only balances remained low at 44.2% (2012: 45.2%) and overall 90 days arrears rates was flat at 30bps (2012: 30bps) and in line with overall portfolio performance
|
—
|
A Mortgage Current Account (MCA) Reserve is a secured overdraft facility available to a home loan customer which allows them to borrow against the equity in their home. It allows draw-down up to an agreed available limit. The balance drawn must be repaid on redemption of the mortgage
|
—
|
Of total 920k home loan customers, 611k have Mortgage Current Account (MCA) reserves, with total reserve limits of £18.5bn. Utilisation of these limits was 31.5% at June 2013 (2012: 30.9%)
|
—
|
While the MCA reserve was withdrawn from sale in December 2012, as existing customers, including those in potential financial difficulty, can continue to draw down against the available reserve (£13.0bn of undrawn limits as at June 2013)
|
—
|
Including the drawn down proportion of MCA reserves, these accounts represent £78.1bn (2012: £82.2bn) of the total UK Home Loans exposure of £121.8bn (2012: £114.8bn)
|
—
|
Using current valuations, the average balance weighted LTV of accounts with a mortgage current account reserve is 58.3% (2012: 59.7%). This compares with a portfolio average balance weighted LTV of 57.9%
|
—
|
The principal portfolios listed below account for 90% (2012: 90%) of total credit cards, overdrafts and unsecured loans in the Group’s retail portfolios
|
Principal Portfolios
As at 30.06.13
|
Gross Loans and Advances
|
30 Day
Arrears
|
90 Day
Arrears
|
Gross
Charge-off
Rates
|
Recoveries
Proportion of
Outstanding Balances
|
Recoveries Impairment Coverage Ratio
|
|
£m
|
%
|
%
|
%
|
%
|
%
|
UK cards1
|
15,695
|
2.5
|
1.2
|
4.4
|
6.1
|
82.9
|
US cards2
|
9,672
|
2.0
|
1.0
|
4.4
|
2.2
|
88.4
|
UK personal loans
|
4,942
|
2.9
|
1.3
|
5.0
|
16.6
|
78.7
|
Barclays Partner Finance
|
2,508
|
1.8
|
0.9
|
3.1
|
4.4
|
80.2
|
South Africa cards2
|
2,409
|
9.1
|
4.7
|
6.7
|
4.7
|
73.1
|
Germany cards
|
2,071
|
2.4
|
1.0
|
3.9
|
3.7
|
82.1
|
UK overdrafts
|
1,283
|
5.4
|
3.6
|
8.0
|
15.6
|
95.1
|
Italy salary advance loans3
|
1,214
|
4.1
|
2.0
|
7.7
|
10.9
|
15.8
|
Iberia cards
|
1,174
|
7.5
|
3.6
|
9.8
|
9.8
|
88.0
|
South Africa personal loans
|
1,017
|
5.7
|
3.0
|
7.8
|
7.7
|
75.3
|
|
|
|
|
|||
As at 31.12.12
|
|
|
|
|||
UK cards1
|
15,434
|
2.5
|
1.1
|
4.9
|
6.2
|
80.4
|
US cards2
|
9,296
|
2.4
|
1.1
|
5.0
|
2.3
|
90.7
|
UK personal loans
|
4,861
|
3.0
|
1.3
|
5.1
|
17.4
|
78.9
|
Barclays Partner Finance
|
2,323
|
1.9
|
1.0
|
3.9
|
4.8
|
78.1
|
South Africa cards2
|
2,511
|
7.4
|
3.9
|
4.7
|
4.7
|
70.9
|
Germany cards
|
1,778
|
2.5
|
0.9
|
3.6
|
3.2
|
79.4
|
UK overdrafts
|
1,382
|
5.3
|
3.5
|
8.2
|
14.6
|
92.7
|
Italy salary advance loans3
|
1,354
|
2.3
|
0.9
|
8.4
|
9.4
|
12.5
|
Iberia cards
|
1,140
|
7.5
|
3.5
|
9.6
|
12.4
|
88.2
|
South Africa personal loans
|
1,061
|
5.6
|
3.1
|
8.5
|
7.6
|
72.3
|
—
|
Gross loans and advances in credit cards, overdrafts and unsecured loans remained broadly stable with the increase in Germany, Barclays Partner Finance and US card portfolios being offset by decreases in Italy salary advance loans and UK overdrafts
|
—
|
With the exception of South Africa cards and Italy salary advance loans, arrears rates remained broadly stable. In Iberia cards portfolios recoveries proportion of outstanding balances have been actively reduced during the period following a tightening in write off policy
|
—
|
In South Africa, delinquency and charge off rates deteriorated due to the difficult macroeconomic environment
|
—
|
The deterioration in arrears rates in Italy salary advance loans was driven by one intermediary otherwise underlying performance was broadly stable. The increase in recoveries proportion of outstanding balances and coverage ratio reflected the difficult economic environment and insurance claims experience which resulted in the lower recovery of outstanding balances
|
|
1 UK cards includes the acquired Egg credit card assets, which totalled £1.7bn at acquisition. The outstanding acquired balances have been excluded from the recoveries impairment coverage ratio on the basis that the portfolio has been recognised on acquisition at fair value during 2011 (with no related impairment allowance). Impairment allowances have been recognised as appropriate where these relate to the period post acquisition.
|
|
2 South Africa Cards now includes the acquired Edcon portfolio and in both FY12 and H113 figures. The outstanding acquired balances have been excluded from the recoveries impairment coverage ratio on the basis that the portfolio has been recognised on acquisition at fair value during 2012 (with no related impairment allowance). Impairment allowances have been recognised as appropriate where these relate to the period post acquisition.
|
|
3 The recoveries impairment coverage ratio for Italy salary advance loans is lower than other unsecured portfolios as these loans are extended to customers where the repayment is made via a salary deduction at source by qualifying employers and Barclays is insured in the event of termination of employment or death. Recoveries represent balances where insurance claims are pending that we believe are largely recoverable, hence the lower coverage.
|
—
|
The principal portfolio listed below accounts for 50% (2012: 50%) of total Other Secured Retail Lending Loans in the Group’s retail portfolios
|
Gross
Loans and Advances
|
30 Day Arrears
|
90 Day Arrears
|
Gross Charge-off Rates
|
Recoveries Proportion of Outstanding Balances
|
Recoveries Impairment Coverage Ratio
|
|
South Africa Vehicle auto finance
|
£m
|
%
|
%
|
%
|
%
|
%
|
As at 30.06.13
|
2,797
|
2.0
|
0.7
|
3.1
|
2.6
|
62.3
|
As at 31.12.12
|
3,081
|
2.0
|
0.7
|
3.6
|
3.0
|
57.6
|
—
|
Arrears rates in South Africa auto loans remained stable. This has been driven by focussing sales efforts on lower risk customers and improving the effectiveness of collection processes
|
—
|
Business lending primarily relates to small and medium enterprises typically with exposures up to £3m or with a turnover up to £5m
|
—
|
The principal portfolios listed below account for 86% of total Business Lending Loans (2012: 88%) in the Group’s retail portfolios
|
Principal Portfolios
|
|
|
||||||||
Arrears Managed1
|
Early Warning List Managed2
|
|||||||||
As at 30.06.13
|
Gross
Loans and Advances
|
Drawn balances
|
Of which Arrears balances
|
Drawn balances
|
Of which Early Warning List Balances
|
Loan Loss Rates
|
Gross Charge-off Rates
|
Recoveries Proportion of Outstanding Balances
|
Recoveries Coverage Ratio
|
|
£m
|
£m
|
%
|
£m
|
%
|
bps
|
%
|
%
|
%
|
UK
|
8,349
|
698
|
5.4
|
7,245
|
9.1
|
145
|
2.0
|
3.8
|
37.8
|
|
Spain
|
1,071
|
97
|
9.7
|
978
|
33.2
|
320
|
2.6
|
6.4
|
45.1
|
|
Portugal
|
549
|
188
|
5.5
|
335
|
20.7
|
588
|
7.6
|
8.0
|
57.5
|
|
|
|
|||||||||
As at
31.12.12
|
|
|
||||||||
UK
|
8,053
|
713
|
6.0
|
7,122
|
9.2
|
140
|
2.5
|
4.3
|
34.9
|
|
Spain
|
1,095
|
95
|
11.3
|
993
|
60.4
|
210
|
3.8
|
6.6
|
45.0
|
|
Portugal
|
596
|
185
|
6.4
|
393
|
17.8
|
503
|
5.7
|
6.7
|
65.9
|
—
|
UK business lending gross loans and advances increased 4% to £8,349m (2012: £8,053m). Arrears and charge off rates improved due to close monitoring of the portfolio resulting in a reduction in recoveries balances
|
—
|
Business lending gross loans and advances in Europe reduced 4% in the first half of 2013 to £1,673m (2012: £1,742m) primarily due to the tightening of credit policy and a reduction in new business volumes
|
—
|
Spain gross loans and advances reduced 2% to £1,071m (2012: £1,095m). Loan loss rates increased to 320bps (2012: 210bps) due to difficult macro economic conditions. Spain early warning list balances as a percentage of drawn balances reduced significantly as a result of closely managing cases
|
—
|
Portugal gross loans and advances reduced 8% to £549m (2012: £596m). Loan loss rates increased to 588bps (2012: 503bps) reflecting both increasing arrears in the difficult macro environment and reducing balances
|
|
1 Arrears Managed accounts are principally customers with an exposure limit less than £50,000 in the UK and €100,000 in Europe, with processes designed to manage a homogeneous set of assets. Arrears Balances reflects the total balances of accounts which are past due on payments.
|
|
2 Early Warning List Managed accounts are customers that exceed the Arrears Managed limits and are monitored with processes that record heightened levels of risk through an Early Warning List grading. Early Warning List balances comprise of a list of three categories graded in line with the perceived severity of the risk attached to the lending, and can include customers that are up to date with contractual payments or subject to forbearance as appropriate.
|
—
|
Total loans and advances at amortised cost to UK CRE in business lending amounted to £1,554m (2012: £1,534m), with a total of £114m (7% of the total) being past due (2012: £123m; 8%). Impairment allowances totalled £18m (2012: £20m)
|
—
|
The impairment charge for H113 was lower at £10m (2012: £17m)
|
—
|
As at H113, UK CRE in business lending accounted for 18.6% of total UK Business Lending balances
|
—
|
Arrears balances have reduced due to improved economic conditions coupled with more effective turnaround strategies
|
UK Commercial Real Estate
|
||
As at
|
As at
|
|
30.06.13
|
31.12.12
|
UK CRE loans and advances (£m)
|
1,554
|
1,534
|
Past due balances (£m)
|
114
|
123
|
Balances past due as % of UK CRE total loans and advances
|
7.0%
|
8.0%
|
Impairment allowances (£m)
|
17.9
|
19.9
|
Past due coverage ratio
|
15.6%
|
16.1%
|
Six months
ended
30.06.13
|
Six months
ended
30.06.12
|
|
Impairment Charge (£m)
|
10.1
|
16.5
|
—
|
Retail forbearance is available to customers experiencing financial difficulties. Forbearance solutions may take a number of forms depending on the extent of the financial dislocation. Short term solutions normally focus on temporary reductions to contractual payments and switches from capital and interest payments to interest only. For customers with longer term financial difficulties, term extensions may be offered, which may also include interest rate concessions and fully amortising balances for card portfolios
|
—
|
Forbearance on the Group’s principal portfolios in the US, UK and Europe is presented below
|
—
|
Forbearance balances in South Africa are not included as local practices are in the process of being aligned to Group policy. In other retail portfolios, the level of forbearance extended to customers is not material and, typically, is not a significant factor in the management of customer relationships
|
Principal Portfolios
|
Gross L&A subject to forbearance programmes
|
Forbearance programmes proportion of outstanding balances
|
Marked to market LTV of forbearance balances: valuation weighted
|
Marked to market LTV of forbearance balances: balance weighted
|
As at 30.06.13
|
£m
|
%
|
%
|
%
|
Home loans
|
||||
UK
|
1,634
|
1.3
|
36.6
|
58.2
|
Spain
|
177
|
1.3
|
53.3
|
69.1
|
Italy
|
493
|
3.0
|
52.7
|
63.0
|
Credit Cards, Overdrafts and Unsecured Loans
|
||||
UK cards
|
961
|
6.0
|
n/a
|
n/a
|
UK personal loans
|
155
|
3.1
|
n/a
|
n/a
|
US cards
|
95
|
1.0
|
n/a
|
n/a
|
Business Lending
|
||||
UK
|
275
|
3.3
|
n/a
|
n/a
|
As at 31.12.12
|
||||
Home Loans
|
||||
UK
|
1,596
|
1.4
|
36.6
|
58.2
|
Spain
|
174
|
1.3
|
53.3
|
68.9
|
Italy
|
217
|
1.4
|
49.1
|
60.6
|
Credit Cards, Overdrafts and Unsecured Loans
|
||||
UK cards
|
991
|
6.3
|
n/a
|
n/a
|
UK personal loans
|
168
|
3.4
|
n/a
|
n/a
|
US cards
|
116
|
1.3
|
n/a
|
n/a
|
Business Lending
|
||||
UK
|
203
|
2.5
|
n/a
|
n/a
|
—
|
Loans in forbearance in the principal home loans portfolios increased 16% to £2,304m, mainly due to an increase in UK and Italy
|
—
|
In Spain, forbearance accounts are predominantly full account restructures, In Italy, the majority of the balances relate to specific schemes required by the Government and amendments are weighted towards payment holidays and interest suspensions
|
—
|
Within UK home loans, term extensions account for over 60% of forbearance balances, the majority of the remainder being switches from ‘capital and interest’ to ‘interest only’ pre 2010
|
—
|
Loans in forbearance in principal Credit Cards, Overdrafts and Unsecured Loans portfolios decreased 5% to £1,211m. Forbearance programmes as a proportion of outstanding balances reduced in UK and US cards due to an improved credit environment and repayment behaviours and a tightening of forbearance policy in 2012
|
—
|
The increase in Italy forbearance is in part due to inclusion of €256m (£219m) of Italian government payment suspension schemes relating to earthquakes in Abruzzo, Emilia and Lombardy
|
Credit Risk
|
|||||||
Wholesale Credit Risk
|
|
|
|
||||
|
|
|
|
|
|
||
Wholesale Loans and Advances to Customers and Banks at Amortised Cost
|
|
||||||
|
|
|
|||||
Gross
L&A
|
Impairment allowance
|
L&A net of impairment
|
Credit
risk loans
|
CRLs % of gross L&A
|
Loan impairment charges2
|
Loan loss rates
|
|
As at 30.06.13
|
£m
|
£m
|
£m
|
£m
|
%
|
£m
|
bps
|
Investment Bank1
|
187,256
|
640
|
186,616
|
835
|
0.4
|
179
|
19
|
Corporate Banking
|
68,295
|
2,180
|
66,115
|
3,966
|
5.8
|
265
|
78
|
- UK
|
52,007
|
450
|
51,557
|
1,377
|
2.6
|
83
|
32
|
- Europe
|
7,636
|
1,543
|
6,093
|
2,416
|
31.6
|
180
|
475
|
- Rest of World
|
8,652
|
187
|
8,465
|
173
|
2.0
|
2
|
5
|
Wealth and Investment Management
|
20,386
|
167
|
20,219
|
706
|
3.5
|
44
|
44
|
Africa RBB
|
6,767
|
198
|
6,569
|
719
|
10.6
|
35
|
104
|
Head Office and Other Operations
|
1,634
|
20
|
1,614
|
20
|
1.2
|
(1)
|
(12)
|
Total
|
284,338
|
3,205
|
281,133
|
6,246
|
2.2
|
522
|
37
|
|
|
|
|
||||
As at 31.12.12
|
|
||||||
Investment Bank1
|
144,143
|
586
|
143,557
|
768
|
0.5
|
192
|
13
|
Corporate Banking
|
67,337
|
2,171
|
65,166
|
4,232
|
6.3
|
838
|
124
|
- UK
|
52,667
|
428
|
52,239
|
1,381
|
2.6
|
279
|
53
|
- Europe
|
8,122
|
1,536
|
6,586
|
2,607
|
32.1
|
527
|
649
|
- Rest of World
|
6,548
|
207
|
6,341
|
244
|
3.7
|
32
|
49
|
Wealth and Investment Management
|
19,236
|
141
|
19,095
|
603
|
3.1
|
38
|
20
|
Africa RBB
|
7,313
|
250
|
7,063
|
681
|
9.3
|
160
|
219
|
Head Office and Other Operations
|
1,466
|
16
|
1,450
|
19
|
1.3
|
-
|
-
|
Total
|
239,495
|
3,164
|
236,331
|
6,303
|
2.6
|
1,228
|
51
|
—
|
Gross loans and advances to customers and banks increased 19% during H113 principally due to a 30% rise in the Investment Bank as a result of higher settlement balances. For more detail, see analysis of Investment Bank wholesale loans and advances on page 82
|
—
|
The loan impairment charge decreased 26% to £522m (H112: £706m) principally due to improvements in Corporate Banking partly reflecting reduced impairment against large corporate clients in the UK and lower charges in Europe reflecting actions to reduce exposure to the Spanish property and construction sectors
|
—
|
The lower impairment charge coupled with the higher loan balances resulted in an annualised loan loss rate of 37bps (H112: 50bps; FY12: 51bps)
|
1
|
Investment Bank gross loans and advances include cash collateral and settlement balances of £129,667m as at 30 June 2013 and £85,116m as at 31 December 2012. Excluding these balances CRLs as a proportion of gross loans and advances were 1.5% and 1.3% respectively and the loan loss rates were 63bps and 33bps respectively.
|
2
|
Loan impairment charge as at December 2012 is the charge for the 12 month period.
|
Potential Credit Risk Loans and Coverage Ratios
|
|
|
|
|
|
|
|
|
CRLs
|
PPLs
|
PCRLs
|
||||||
As at
|
As at
|
As at
|
As at
|
As at
|
As at
|
|||
30.06.13
|
31.12.12
|
30.06.13
|
31.12.12
|
30.06.13
|
31.12.12
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Investment Bank
|
835
|
768
|
316
|
327
|
1,151
|
1,095
|
||
Corporate Banking
|
3,966
|
4,232
|
606
|
624
|
4,572
|
4,856
|
||
Wealth and Investment Management
|
706
|
603
|
103
|
74
|
809
|
677
|
||
Africa RBB
|
719
|
681
|
46
|
77
|
765
|
758
|
||
Head Office and Other Operations
|
20
|
19
|
1
|
-
|
21
|
19
|
||
Total wholesale
|
6,246
|
6,303
|
1,072
|
1,102
|
7,318
|
7,405
|
||
Impairment allowance
|
CRL coverage
|
PCRL coverage
|
||||||
As at
|
As at
|
As at
|
As at
|
As at
|
As at
|
|||
30.06.13
|
31.12.12
|
30.06.13
|
31.12.12
|
30.06.13
|
31.12.12
|
|||
£m
|
£m
|
%
|
%
|
%
|
%
|
Investment Bank
|
640
|
586
|
76.6
|
76.3
|
55.6
|
53.5
|
||
Corporate Banking
|
2,180
|
2,171
|
55.0
|
51.3
|
47.7
|
44.7
|
||
Wealth and Investment Management
|
167
|
141
|
23.7
|
23.4
|
20.6
|
20.8
|
||
Africa RBB
|
198
|
250
|
27.5
|
36.7
|
25.9
|
33.0
|
||
Head Office and Other Operations
|
20
|
16
|
100.0
|
84.2
|
95.2
|
84.2
|
||
Total wholesale
|
3,205
|
3,164
|
51.3
|
50.2
|
43.8
|
42.7
|
—
|
CRL balances decreased 1% to £6,246m primarily due to Corporate Banking where lower balances reflected a reduction in Europe, most notably Spain, following write-offs and a debt sale
|
—
|
This decrease was partially offset by higher balances in:
|
–
|
Wealth and Investment Management, principally reflecting the inclusion of a single name exposure
|
–
|
Investment Bank reflecting the inclusion of a single name exposure partially offset by sales and payments and the exit from one large position
|
Analysis of Investment Bank Wholesale Loans and Advances at Amortised Cost
|
|||||||
As at 30.06.13
|
Gross
L&A
|
Impairment allowance
|
L&A net of impairment
|
Credit risk loans
|
CRLs % of gross L&A
|
Loan impairment Charges
|
Loan loss rates
|
|
£m
|
£m
|
£m
|
£m
|
%
|
£m
|
bps
|
Loans and advances to banks
|
|
|
|||||
Interbank lending
|
13,946
|
35
|
13,911
|
54
|
0.4
|
-
|
-
|
Cash collateral and settlement balances
|
26,217
|
-
|
26,217
|
-
|
-
|
-
|
-
|
Loans and advances to customers
|
|
|
|||||
Corporate lending
|
30,344
|
155
|
30,189
|
168
|
0.6
|
(13)
|
(9)
|
Government lending
|
1,322
|
-
|
1,322
|
-
|
-
|
-
|
-
|
Other wholesale lending
|
11,973
|
450
|
11,523
|
613
|
5.1
|
192
|
323
|
Cash collateral and settlement balances
|
103,454
|
-
|
103,454
|
-
|
-
|
-
|
-
|
Total
|
187,256
|
640
|
186,616
|
835
|
0.4
|
179
|
19
|
|
|
|
|||||
As at 31.12.12
|
|
|
|||||
Loans and advances to banks
|
|
|
|||||
Interbank lending
|
13,763
|
41
|
13,722
|
51
|
0.4
|
41
|
30
|
Cash collateral and settlement balances
|
23,350
|
-
|
23,350
|
-
|
-
|
-
|
-
|
Loans and advances to customers
|
|
|
|||||
Corporate lending
|
29,546
|
205
|
29,341
|
349
|
1.2
|
160
|
54
|
Government lending
|
1,369
|
-
|
1,369
|
-
|
-
|
-
|
-
|
Other wholesale lending
|
14,349
|
340
|
14,009
|
368
|
2.6
|
(9)
|
(6)
|
Cash collateral and settlement balances
|
61,766
|
-
|
61,766
|
-
|
-
|
-
|
-
|
Total
|
144,143
|
586
|
143,557
|
768
|
0.5
|
192
|
13
|
—
|
Investment Bank wholesale loans and advances increased 30% to £186,616m driven by higher settlement balances offset by a reduction in other wholesale lending
|
—
|
Excluding settlement and cash collateral balances from total loans and advances, the annualised loan loss rate for the Investment Bank increased to 63bps (2012: 33bps) due to a charge on a single name exposure within Other wholesale lending
|
—
|
Included within corporate lending and other wholesale lending portfolios are £1,280m (2012: £1,336m) of loans backed by retail mortgage collateral
|
—
|
Wholesale client relationships are individually managed and lending decisions are made with reference to specific circumstances and on bespoke terms
|
—
|
Forbearance occurs when Barclays, for reasons relating to the actual or perceived financial difficulty of an obligor, grants a concession below current Barclays standard terms (i.e. lending criteria below our current lending terms), that would not normally be considered. This includes all troubled debt restructures granted below our standard rates
|
—
|
Personal and Trusts includes Wealth and Investment Management clients that are high net worth individuals who organise their affairs through funds and trusts
|
—
|
Loan impairment on forbearance cases amounted to £1,005m (2012: £1,149m), which represented 26% (2012: 27%) of total forbearance balances
|
—
|
Maturity date extension accounted for the largest proportion of forbearance recognised, followed by changes to cashflow profile other than maturity extension and adjustments to or non-enforcement of covenants
|
—
|
Corporate borrowers accounted for 86% (2012: 89%) of balances and 94% (2012: 95%) of impairment booked to forbearance exposures at 30 June 2013, with impairment representing 28% (2012: 29%) of forbearance balances
|
—
|
Corporate Banking accounted for the single largest proportion of overall Wholesale forbearance, with forbearance exposures concentrated in Western Europe and particularly Spain, which accounted for 21% (2012: 29%) of total Wholesale forbearance balances and 43% (2012: 45%) of total impairment booked to forbearance exposures at 30 June 2013
|
Wholesale forbearance reporting split by exposure class
|
|||||
Sovereign
|
Financial Institutions
|
Corporate
|
Personal and Trusts
|
Total
|
|
As at 30.06.13
|
£m
|
£m
|
£m
|
£m
|
£m
|
Restructure: reduced contractual cashflows
|
3
|
16
|
433
|
-
|
452
|
Restructure: maturity date extension
|
5
|
109
|
1,194
|
68
|
1,376
|
Restructure: changed cashflow profile (other than extension)
|
5
|
47
|
612
|
23
|
687
|
Restructure: payment other than cash
|
-
|
-
|
40
|
1
|
41
|
Change in security
|
-
|
-
|
30
|
8
|
38
|
Adjustments/ non enforced covenant
|
10
|
7
|
508
|
125
|
650
|
Other
|
1
|
-
|
537
|
130
|
668
|
Total
|
24
|
179
|
3,354
|
355
|
3,912
|
As at 31.12.12
|
|||||
Restructure: reduced contractual cashflows
|
4
|
16
|
405
|
-
|
425
|
Restructure: maturity date extension
|
5
|
107
|
1,412
|
33
|
1,557
|
Restructure: changed cashflow profile (other than extension)
|
5
|
46
|
876
|
26
|
953
|
Restructure: payment other than cash
|
-
|
-
|
71
|
1
|
72
|
Change in security
|
-
|
-
|
76
|
8
|
84
|
Adjustments/ non enforced covenant
|
10
|
7
|
626
|
128
|
771
|
Other
|
-
|
-
|
318
|
74
|
392
|
Total
|
24
|
176
|
3,784
|
270
|
4,254
|
Credit Risk
Wholesale forbearance reporting split by business unit
|
|||||
Corporate Banking
|
Investment Bank
|
Wealth & Investment Management
|
Africa RBB
|
Total
|
|
As at 30.06.13
|
£m
|
£m
|
£m
|
£m
|
£m
|
Restructure: reduced contractual cashflows
|
325
|
103
|
-
|
25
|
453
|
Restructure: maturity date extension
|
775
|
352
|
135
|
113
|
1,375
|
Restructure: changed cashflow profile (other than extension)
|
428
|
116
|
75
|
68
|
687
|
Restructure: payment other than cash (e.g. debt to equity)
|
40
|
-
|
1
|
-
|
41
|
Change in security
|
19
|
7
|
12
|
1
|
39
|
Adjustments/ non enforced covenant
|
296
|
73
|
279
|
1
|
649
|
Other
|
377
|
-
|
279
|
12
|
668
|
Total
|
2,260
|
651
|
781
|
220
|
3,912
|
As at 31.12.12
|
|||||
Restructure: reduced contractual cashflows
|
258
|
138
|
-
|
29
|
425
|
Restructure: maturity date extension
|
952
|
408
|
112
|
85
|
1,557
|
Restructure: changed cashflow profile (other than extension)
|
624
|
152
|
70
|
107
|
953
|
Restructure: payment other than cash (e.g. debt to equity)
|
64
|
7
|
1
|
-
|
72
|
Change in security
|
45
|
26
|
12
|
1
|
84
|
Adjustments/ non enforced covenant
|
377
|
115
|
277
|
2
|
771
|
Other
|
162
|
-
|
211
|
19
|
392
|
Total
|
2,482
|
846
|
683
|
243
|
4,254
|
—
|
The UK CRE portfolio includes property investment, development, trading and housebuilders but excludes social housing contractors
|
—
|
Total loans and advances at amortised cost to UK CRE amounted to £9,271m (2012: £9,676m), with a total of £306m (3.3% of the total) being past due (2012: £295m; 3.0%). Impairment provisions allowances totalled £134m at 30 June 2013 (2012: £106m)
|
—
|
The impairment charge for H113 for the UK CRE portfolio was £28m (2012: £28m) principally within UK Corporate Banking
|
Commercial Real Estate1
|
||
As at
|
As at
|
|
30.06.13
|
31.12.12
|
UK CRE loans and advances (£m)
|
9,271
|
9,676
|
Past due balances (£m)
|
306
|
295
|
Balances past due as % of total loans
|
3.3%
|
3.0%
|
Impairment provision (£m)
|
134
|
106
|
Balances past due coverage ratio (%)
|
44%
|
36%
|
Six months
ended
30.06.13
|
Six months
ended
30.06.12
|
|
Impairment charge (£m)
|
28
|
28
|
|
1 An additional £178m (2012: £270m) of UK CRE exposure is held at fair value.
|
—
|
The Group recognises the credit and market risk resulting from the ongoing volatility in the Eurozone and continues to monitor events closely while taking coordinated steps to mitigate the risks associated with the challenging economic environment
|
—
|
During H113 the Group’s net on-balance sheet exposures to Spain, Italy, Portugal, Ireland, Cyprus and Greece reduced by 4% to £57.2bn (2012: £59.3bn) principally due to Sovereign exposure decreasing 50% to £2.7bn with a reduction in Spanish and Italian government bonds held as available for sale
|
—
|
As at 30 June 2013, the local net funding deficit in Italy was €13.6bn (2012: €11.8bn) and the deficit in Portugal was €4.4bn (2012: €4.1bn). The net funding surplus in Spain was €1.8bn (2012: €2.3bn). Barclays continues to monitor the potential impact of the Eurozone volatility on local balance sheet funding and will consider actions as appropriate to manage the risk
|
—
|
The following table shows Barclays exposure to Eurozone countries monitored internally as being higher risk and thus being the subject of particular management focus. Detailed analysis on these countries is on pages 86 to 93. The basis of preparation is consistent with that described in the 2012 Annual Report
|
—
|
The net exposure provides the most appropriate measure of the credit risk to which the Group is exposed. The gross exposure is also presented below, alongside off-balance sheet contingent liabilities and commitments
|
Net on-balance Sheet exposure
|
Gross on-balance sheet exposure
|
Contingent liabilities and commitments
|
||||||||
Other
|
|
|||||||||
Financial
|
Residential
|
retail
|
|
|||||||
Sovereign
|
institutions
|
Corporate
|
mortgages
|
lending
|
|
|||||
As at 30.06.13
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Spain
|
292
|
1,028
|
4,976
|
13,546
|
2,436
|
22,278
|
30,345
|
3,245
|
||
Italy
|
1,967
|
390
|
1,489
|
16,034
|
2,072
|
21,952
|
30,260
|
3,464
|
||
Portugal
|
388
|
30
|
1,357
|
3,595
|
1,720
|
7,090
|
7,680
|
2,536
|
||
Ireland
|
26
|
4,194
|
1,144
|
108
|
114
|
5,586
|
9,752
|
1,363
|
||
Cyprus
|
-
|
-
|
133
|
45
|
29
|
207
|
301
|
48
|
||
Greece
|
2
|
7
|
40
|
6
|
14
|
69
|
1,185
|
3
|
||
As at 31.12.12
|
||||||||||
Spain
|
2,067
|
1,525
|
4,138
|
13,305
|
2,428
|
23,463
|
32,374
|
3,301
|
||
Italy
|
2,669
|
567
|
1,962
|
15,591
|
1,936
|
22,725
|
33,029
|
3,082
|
||
Portugal
|
637
|
48
|
1,958
|
3,474
|
1,783
|
7,900
|
8,769
|
2,588
|
||
Ireland
|
21
|
3,585
|
1,127
|
112
|
83
|
4,928
|
10,078
|
1,644
|
||
Cyprus
|
8
|
-
|
106
|
44
|
26
|
184
|
300
|
131
|
||
Greece
|
1
|
-
|
61
|
8
|
9
|
79
|
1,262
|
5
|
—
|
During H113 the Group’s sovereign exposure to Spain, Italy, Portugal, Ireland, Cyprus and Greece reduced by 50% to £2.7bn
|
–
|
Spanish sovereign exposure reduced 86% to £292m due to the disposal of available for sale government bonds
|
–
|
Italian sovereign exposure decreased 26% to £2bn principally due to a reduction in government bonds held as available for sale
|
—
|
Residential mortgage and other retail exposures increased by 2% to £33.3bn and £6.4bn respectively, reflecting foreign exchange movements offset partially by lower new originations across Spain, Italy and Portugal
|
—
|
Corporate exposure reduced 2% to £9.1bn, largely reflecting reduced lending in Italy and Portugal, partially offset by increased trading assets in Spain and foreign exchange movements
|
—
|
Exposures to financial institutions fell marginally by 1% to £5.6bn, with lower exposure in Spain and Italy offset predominately by increased exposure in Ireland relating to a loan to a single investment grade counterparty
|
|
Net on-balance sheet exposure
|
Gross on-balance sheet exposure
|
Contingent liabilities and commitments
|
|||||||
|
Other
|
|||||||||
|
Financial
|
Residential
|
retail
|
|||||||
|
Sovereign
|
institutions
|
Corporate
|
mortgages
|
lending
|
|||||
As at 30.06.13
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
France
|
3,448
|
5,422
|
5,328
|
2,584
|
182
|
16,964
|
56,365
|
8,647
|
||
Germany
|
1,985
|
4,760
|
6,621
|
26
|
2,013
|
15,405
|
58,055
|
7,160
|
||
Netherlands
|
3,336
|
4,480
|
1,958
|
16
|
70
|
9,860
|
26,092
|
2,286
|
||
Belgium
|
2,866
|
17
|
390
|
13
|
4
|
3,290
|
9,480
|
778
|
||
Luxembourg
|
39
|
823
|
706
|
208
|
22
|
1,798
|
5,027
|
931
|
||
Austria
|
1,092
|
340
|
151
|
1
|
6
|
1,590
|
3,528
|
210
|
||
Finland
|
1,079
|
120
|
38
|
3
|
-
|
1,240
|
6,454
|
463
|
||
Other
|
130
|
4
|
11
|
5
|
64
|
214
|
466
|
-
|
||
|
||||||||||
As at 31.12.12
|
||||||||||
France
|
3,746
|
5,553
|
4,042
|
2,607
|
121
|
16,069
|
59,317
|
7,712
|
||
Germany
|
282
|
4,462
|
4,959
|
27
|
1,734
|
11,464
|
62,043
|
6,604
|
||
Netherlands
|
3,503
|
4,456
|
2,002
|
16
|
92
|
10,069
|
28,565
|
2,205
|
||
Belgium
|
2,548
|
333
|
239
|
9
|
6
|
3,135
|
10,602
|
1,525
|
||
Luxembourg
|
13
|
1,127
|
704
|
151
|
49
|
2,044
|
6,009
|
812
|
||
Austria
|
1,047
|
228
|
187
|
5
|
-
|
1,467
|
3,930
|
127
|
||
Finland
|
1,044
|
209
|
140
|
3
|
-
|
1,396
|
9,120
|
461
|
||
Other
|
210
|
9
|
24
|
26
|
41
|
310
|
649
|
25
|
Credit Risk
Spain
|
|
Designated at FV through P&L
|
||||||||||
Trading Portfolio
|
Derivatives
|
Total
as at
30.06.13
|
Total
as at
31.12.12
|
|||||||||
Fair Value through
|
|
Cash
|
||||||||||
Profit and Loss
|
Assets
|
Liabilities
|
Net
|
Assets
|
Liabilities
|
Collateral
|
Net
|
|||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Sovereign
|
989
|
(989)
|
-
|
30
|
-
|
-
|
30
|
208
|
238
|
476
|
||
Financial institutions
|
694
|
(177)
|
517
|
6,591
|
(6,430)
|
(157)
|
4
|
272
|
793
|
788
|
||
Corporate
|
1,440
|
(136)
|
1,304
|
407
|
(181)
|
2
|
228
|
380
|
1,912
|
817
|
||
|
||||||||||||
|
Total
as at
31.12.12
|
|||||||||||
Available for Sale Assets as at 30.06.13
|
||||||||||||
Fair Value through OCI
|
Cost1
|
AFS Reserve
|
Total
|
|||||||||
£m
|
£m
|
£m
|
£m
|
Sovereign
|
23
|
-
|
23
|
1,562
|
||||||||
Financial institutions
|
161
|
4
|
165
|
480
|
||||||||
Corporate
|
8
|
-
|
8
|
10
|
||||||||
|
||||||||||||
Loans and Advances as at 30.06.13
|
Total
as at
31.12.12
|
|||||||||||
|
Impairment
|
|||||||||||
Held at Amortised Cost
|
Gross
|
Allowances
|
Total
|
|||||||||
£m
|
£m
|
£m
|
£m
|
Sovereign
|
31
|
-
|
31
|
29
|
||||||||
Financial institutions
|
81
|
(11)
|
70
|
257
|
||||||||
Residential mortgages
|
13,677
|
(131)
|
13,546
|
13,305
|
||||||||
Corporate
|
4,055
|
(999)
|
3,056
|
3,311
|
||||||||
Other retail lending
|
2,565
|
(129)
|
2,436
|
2,428
|
||||||||
|
||||||||||||
|
Total
as at
30.06.13
|
Total
as at
31.12.12
|
||||||||||
Contingent Liabilities and Commitments
|
|
|||||||||||
|
||||||||||||
|
£m
|
£m
|
Financial institutions
|
|
184
|
88
|
|||||||||
Residential mortgages
|
|
10
|
12
|
|||||||||
Corporate
|
|
2,029
|
1,938
|
|||||||||
Other retail lending
|
|
1,023
|
1,263
|
—
|
Sovereign
|
–
|
£292m (2012: £2,067m) largely consisting of holdings in government bonds held at fair value through profit and loss. During the period Spanish sovereign exposure reduced due to the disposal of AFS government bonds
|
—
|
Financial institutions
|
–
|
£793m (2012: £788m) held at fair value through profit and loss, predominantly debt securities held by the Investment Bank to support trading and market making activities
|
–
|
£165m (2012: £480m) AFS assets with £4m (2012: £11m loss) cumulative gain held in AFS reserve
|
—
|
Residential mortgages
|
–
|
£13,546m (2012: £13,305m) fully secured on residential property with average balance weighted marked to market LTV of 65.7% (2012: 64.6%). The increase in LTV is reflected in the CRL coverage of 38% (2012: 36%)
|
–
|
90 day arrears rates have remained stable at 0.7% (2012: 0.7%) while gross charge off rates have improved slightly to 1.0% (2012: 1.1%)
|
—
|
Corporate
|
–
|
Net lending to corporates of £3,056m (2012: £3,311m) with CRLs of £1,710m (2012: £1,887), impairment allowance of £999m (2012: £1,060m) and CRL coverage of 58% (2012: 56%). Balances on early warning lists peaked in November 2010
|
1
|
‘Cost’ refers to the fair value of the asset at recognition, less any impairment booked. ‘AFS Reserve’ is the cumulative fair value gain or loss on the assets that is held in equity. ‘Total’ is the fair value of the assets at the balance sheet date.
|
–
|
The portfolio is kept under close review. Early warning list (EWL) balances remain on the reducing trend seen since the peak in H110. Over this period, EWL balances have more than halved
|
–
|
Net lending to property and construction industry of £1,692m (2012: £2,009m) largely secured on real estate collateral, with CRLs of £1,208m (2012: £1,429m), impairment allowance of £741m (2012: £820m) and CRL coverage of 61% (2012: 57%)
|
–
|
Corporate impairment in Spain was at its highest level during H110 when commercial property declines were reflected earlier in the cycle
|
–
|
£345m (2012: £359m) lending to multinational and large national corporates, which continues to perform
|
—
|
Other retail lending
|
–
|
£1,051m (2012: £1,052m) credit cards and unsecured loans. 30 day arrears marginally improved while 90 days arrears rates increased. Gross charge off rates in credit cards and unsecured loans were stable in H113
|
–
|
£1,007m (2012: £1,045m) lending to small and medium enterprises (SMEs), largely secured against residential or commercial property
|
Credit Risk
|
||||||||||||
Italy
|
|
Designated at FV through P&L
|
||||||||||
Trading Portfolio
|
Derivatives
|
Total
as at
30.06.13
|
Total
as at
31.12.12
|
|||||||||
Fair Value through
|
|
Cash
|
||||||||||
Profit and Loss
|
Assets
|
Liabilities
|
Net
|
Assets
|
Liabilities
|
Collateral
|
Net
|
|||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Sovereign
|
2,401
|
(2,401)
|
-
|
1,714
|
(471)
|
2
|
1,245
|
2
|
1,247
|
1,123
|
||
Financial institutions
|
200
|
(122)
|
78
|
4,888
|
(3,144)
|
(1,744)
|
-
|
175
|
253
|
391
|
||
Corporate
|
215
|
(129)
|
86
|
399
|
(161)
|
(133)
|
105
|
304
|
495
|
699
|
||
|
||||||||||||
|
Total
as at
31.12.12
|
|||||||||||
Available for Sale Assets as at 30.06.13
|
||||||||||||
Fair Value through OCI
|
Cost1
|
AFS Reserve
|
Total
|
|||||||||
£m
|
£m
|
£m
|
£m
|
Sovereign
|
706
|
14
|
720
|
1,537
|
||||||||
Financial institutions
|
62
|
2
|
64
|
138
|
||||||||
Corporate
|
26
|
2
|
28
|
29
|
||||||||
|
||||||||||||
Loans and Advances as at 30.06.13
|
Total
as at
31.12.12
|
|||||||||||
|
Impairment
|
|||||||||||
Held at Amortised Cost
|
Gross
|
Allowances
|
Total
|
|||||||||
£m
|
£m
|
£m
|
£m
|
Sovereign
|
-
|
-
|
-
|
9
|
||||||||
Financial institutions
|
73
|
-
|
73
|
38
|
||||||||
Residential mortgages
|
16,160
|
(126)
|
16,034
|
15,591
|
||||||||
Corporate
|
1,105
|
(138)
|
967
|
1,234
|
||||||||
Other retail lending
|
2,206
|
(132)
|
2,074
|
1,936
|
||||||||
|
||||||||||||
|
Total
as at
30.06.13
|
Total
as at
31.12.12
|
||||||||||
Contingent Liabilities and Commitments
|
|
|||||||||||
|
||||||||||||
|
£m
|
£m
|
Financial institutions
|
|
338
|
90
|
|||||||||
Residential mortgages
|
|
43
|
45
|
|||||||||
Corporate
|
|
2,284
|
2,158
|
|||||||||
Other retail lending
|
|
799
|
789
|
—
|
Sovereign
|
–
|
Predominantly £1,247m (2012: £1,123m) government bonds held at fair value through profit and loss and AFS government bonds of £720m (2012: £1,537m). AFS government bonds has £14m cumulative fair value gain (2012: £28m) held in the AFS reserve
|
—
|
Residential mortgages
|
–
|
£16,034m (2012: £15,591m) secured on residential property with average valuation weighted marked to market LTVs of 46.6% (2012: 46.7%). CRL coverage of 24% (2012: 23%) marginally increased
|
–
|
90 day arrears at 1.0% (2012: 1.0%) were broadly stable, however gross charge off rates improved to 0.7% (2012: 0.8%)
|
—
|
Corporate
|
–
|
£967m (2012: £1,234m) focused on large corporate clients with limited exposure to property sector
|
–
|
Balances on EWL increased in 2013 due to the inclusion of a single counterparty. Excluding this counterparty, balances on early warning list have been broadly stable
|
—
|
Other retail lending
|
–
|
£1,194m (2012: £1,337m) Italian salary advance loans (repayment deducted at source by qualifying employers and Barclays is insured in the event of termination of employment or death). Arrears rates on salary loans deteriorated during 2013 while charge-off rates improved
|
–
|
£418m (2012: £434m) credit cards and other unsecured loans. Arrears rates (both 30 and 90 days) in cards and unsecured loans slightly increased while gross charge-off rates have improved in H113
|
1
|
‘Cost’ refers to the fair value of the asset at recognition, less any impairment booked. ‘AFS Reserve’ is the cumulative fair value gain or loss on the assets that is held in equity. ‘Total’ is the fair value of the assets at the balance sheet date.
|
Credit Risk
|
||||||||||||
Portugal
|
|
Designated at FV through P&L
|
||||||||||
Trading Portfolio
|
Derivatives
|
Total
as at
30.06.13
|
Total
as at
31.12.12
|
|||||||||
Fair Value through
|
|
Cash
|
||||||||||
Profit and Loss
|
Assets
|
Liabilities
|
Net
|
Assets
|
Liabilities
|
Collateral
|
Net
|
|||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Sovereign
|
124
|
(124)
|
-
|
235
|
(235)
|
-
|
-
|
-
|
-
|
8
|
||
Financial institutions
|
9
|
(9)
|
-
|
168
|
(134)
|
(34)
|
-
|
-
|
-
|
18
|
||
Corporate
|
48
|
(23)
|
25
|
79
|
(28)
|
(4)
|
47
|
-
|
72
|
252
|
||
|
||||||||||||
|
Total
as at
31.12.12
|
|||||||||||
Available for Sale Assets as at 30.06.13
|
||||||||||||
Fair Value through OCI
|
Cost1
|
AFS Reserve
|
Total
|
|||||||||
£m
|
£m
|
£m
|
£m
|
Sovereign
|
350
|
5
|
355
|
594
|
||||||||
Financial institutions
|
2
|
-
|
2
|
2
|
||||||||
Corporate
|
155
|
-
|
155
|
331
|
||||||||
|
||||||||||||
Loans and Advances as at 30.06.13
|
Total
as at
31.12.12
|
|||||||||||
|
Impairment
|
|||||||||||
Held at Amortised Cost
|
Gross
|
Allowances
|
Total
|
|||||||||
£m
|
£m
|
£m
|
£m
|
Sovereign
|
33
|
-
|
33
|
35
|
||||||||
Financial institutions
|
28
|
-
|
28
|
28
|
||||||||
Residential mortgages
|
3,633
|
(38)
|
3,595
|
3,474
|
||||||||
Corporate
|
1,450
|
(320)
|
1,130
|
1,375
|
||||||||
Other retail lending
|
1,882
|
(162)
|
1,720
|
1,783
|
||||||||
|
||||||||||||
|
Total
as at
30.06.13
|
Total
as at
31.12.12
|
||||||||||
Contingent Liabilities and Commitments
|
|
|||||||||||
|
||||||||||||
|
£m
|
£m
|
Financial institutions
|
|
-
|
1
|
|||||||||
Residential mortgages
|
|
14
|
25
|
|||||||||
Corporate
|
|
728
|
889
|
|||||||||
Other retail lending
|
|
1,793
|
1,673
|
—
|
Sovereign
|
–
|
£388m (2012: £637m) of largely AFS government bonds. No impairment and £5m (2012: £4m loss) cumulative fair value gain held in the AFS reserve
|
—
|
Residential mortgages
|
–
|
Secured on residential property with average balance weighted LTVs of 79.7% (2012: 77.6%). The higher LTV is reflected in a higher CRL coverage of 33% (2012: 29%)
|
–
|
90 day arrears rates improved to 0.4% (2012: 0.7%) while recoveries impairment coverage increased to 30.0% (2012: 25.6%) driven by an increase in loss given default rates
|
—
|
Corporate
|
–
|
Net lending to corporates of £1,130m (2012: £1,375m), with CRLs of £548m (2012: £501m), impairment allowance of £320m (2012: £296m) and CRL coverage of 58% (2012: 59%)
|
–
|
Net lending to the property and construction industry of £302m (2012: £364m) secured, in part, against real estate collateral, with CRLs of £294m (2012: £275m), impairment allowance of £160m (2012: £149m) and CRL coverage of 54% (2012: 54%)
|
—
|
Other retail lending
|
–
|
£965m (2012: £950m) credit cards and unsecured loans. During 2013, arrears rates in cards portfolio deteriorated while charge-off rates remained stable
|
–
|
CRL coverage of 78% (2012: 74%) driven by credit cards and unsecured loans exposure
|
1
|
‘Cost’ refers to the fair value of the asset at recognition, less any impairment booked. ‘AFS Reserve’ is the cumulative fair value gain or loss on the assets that is held in equity. ‘Total’ is the fair value of the assets at the balance sheet date.
|
Credit Risk
|
||||||||||||
Ireland
|
|
Designated at FV through P&L
|
||||||||||
Trading Portfolio
|
Derivatives
|
Total
as at
30.06.13
|
Total
as at
31.12.12
|
|||||||||
Fair Value through
|
|
Cash
|
||||||||||
Profit and Loss
|
Assets
|
Liabilities
|
Net
|
Assets
|
Liabilities
|
Collateral
|
Net
|
|||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Sovereign
|
175
|
(175)
|
-
|
269
|
(2)
|
(253)
|
14
|
2
|
16
|
12
|
||
Financial institutions
|
1,183
|
(54)
|
1,129
|
3,611
|
(2,578)
|
(987)
|
46
|
538
|
1,713
|
1,558
|
||
Corporate
|
190
|
(58)
|
132
|
146
|
(58)
|
(2)
|
86
|
79
|
297
|
293
|
||
|
||||||||||||
|
Total
as at
31.12.12
|
|||||||||||
Available for Sale Assets as at 30.06.13
|
||||||||||||
Fair Value through OCI
|
Cost1
|
AFS Reserve
|
Total
|
|||||||||
£m
|
£m
|
£m
|
£m
|
Sovereign
|
9
|
1
|
10
|
9
|
||||||||
Financial institutions
|
43
|
(1)
|
42
|
60
|
||||||||
Corporate
|
5
|
(1)
|
4
|
4
|
||||||||
|
||||||||||||
Loans and Advances as at 30.06.13
|
Total
as at
31.12.12
|
|||||||||||
|
Impairment
|
|||||||||||
Held at Amortised Cost
|
Gross
|
Allowances
|
Total
|
|||||||||
£m
|
£m
|
£m
|
£m
|
Financial institutions
|
2,439
|
-
|
2,439
|
1,967
|
||||||||
Residential mortgages
|
112
|
(4)
|
108
|
112
|
||||||||
Corporate
|
852
|
(9)
|
843
|
830
|
||||||||
Other retail lending
|
114
|
-
|
114
|
83
|
||||||||
|
||||||||||||
|
Total
as at
30.06.13
|
Total
as at
31.12.12
|
||||||||||
Contingent Liabilities and Commitments
|
|
|||||||||||
|
||||||||||||
|
£m
|
£m
|
Sovereign
|
|
7
|
-
|
|||||||||
Financial institutions
|
|
627
|
628
|
|||||||||
Corporate
|
|
728
|
1,007
|
|||||||||
Other retail lending
|
|
-
|
9
|
—
|
Financial institutions
|
–
|
Exposure focused on financial institutions with investment grade credit ratings
|
–
|
Exposure to Irish banks amounted to £153m (2012: £102m)
|
–
|
£1.5bn (2012: £1.4bn) of loans relate to issuers domiciled in Ireland whose principal business and exposures are outside of Ireland
|
—
|
Corporate
|
–
|
£843m (2012: £830m) net loans and advances, including a significant proportion to other multinational entities domiciled in Ireland, whose principal businesses and exposures are outside of Ireland
|
–
|
The portfolio continues to perform and has not been materially impacted by the decline in the property sector
|
1
|
‘Cost’ refers to the fair value of the asset at recognition, less any impairment booked. ‘AFS Reserve’ is the cumulative fair value gain or loss on the assets that is held in equity. ‘Total’ is the fair value of the assets at the balance sheet date.
|
Cyprus
|
|
Designated at FV through P&L
|
||||||||||
Trading Portfolio
|
Derivatives
|
Total
as at
30.06.13
|
Total
as at
31.12.12
|
|||||||||
Fair Value through
|
|
Cash
|
||||||||||
Profit and Loss
|
Assets
|
Liabilities
|
Net
|
Assets
|
Liabilities
|
Collateral
|
Net
|
|||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Financial institutions
|
-
|
-
|
-
|
75
|
(75)
|
-
|
-
|
-
|
-
|
-
|
||
Corporate
|
3
|
-
|
3
|
29
|
-
|
(17)
|
12
|
-
|
15
|
12
|
||
|
||||||||||||
Loans and Advances as at 30.06.13
|
Total
as at
31.12.12
|
|||||||||||
|
Impairment
|
|||||||||||
Held at Amortised Cost
|
Gross
|
Allowances
|
Total
|
|||||||||
£m
|
£m
|
£m
|
£m
|
Sovereign
|
-
|
-
|
-
|
8
|
||||||||
Residential mortgages
|
45
|
-
|
45
|
44
|
||||||||
Corporate
|
119
|
1
|
120
|
94
|
||||||||
Other retail lending
|
29
|
-
|
29
|
26
|
||||||||
|
||||||||||||
|
Total
as at
30.06.13
|
Total
as at
31.12.12
|
||||||||||
Contingent Liabilities and Commitments
|
|
|||||||||||
|
||||||||||||
|
£m
|
£m
|
Corporate
|
|
33
|
94
|
|||||||||
Other retail lending
|
|
15
|
37
|
Greece
|
|
Designated at FV through P&L
|
||||||||||
Trading Portfolio
|
Derivatives
|
Total
as at
30.06.13
|
Total
as at
31.12.12
|
|||||||||
Fair Value through
|
|
Cash
|
||||||||||
Profit and Loss
|
Assets
|
Liabilities
|
Net
|
Assets
|
Liabilities
|
Collateral
|
Net
|
|||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Sovereign
|
2
|
-
|
2
|
-
|
-
|
-
|
-
|
-
|
2
|
1
|
||
Financial institutions
|
-
|
-
|
-
|
1,123
|
(315)
|
(801)
|
7
|
-
|
7
|
-
|
||
Corporate
|
37
|
-
|
37
|
-
|
-
|
-
|
-
|
-
|
37
|
3
|
||
|
||||||||||||
Loans and Advances as at 30.06.13
|
Total
as at
31.12.12
|
|||||||||||
|
Impairment
|
|||||||||||
Held at Amortised Cost
|
Gross
|
Allowances
|
Total
|
|||||||||
£m
|
£m
|
£m
|
£m
|
Residential mortgages
|
6
|
-
|
6
|
8
|
||||||||
Corporate
|
3
|
-
|
3
|
58
|
||||||||
Other retail lending
|
21
|
(7)
|
14
|
9
|
||||||||
|
||||||||||||
|
Total
as at
30.06.13
|
Total
as at
31.12.12
|
||||||||||
Contingent Liabilities and Commitments
|
|
|||||||||||
|
||||||||||||
|
£m
|
£m
|
Corporate
|
|
3
|
3
|
|||||||||
Other retail lending
|
|
-
|
2
|
—
|
The Group enters into credit mitigation arrangements (principally credit default swaps and total return swaps) for which the reference asset is government debt. For Italy and Portugal, these have the net effect of reducing the Group’s exposure in the event of sovereign default
|
As at 30.06.13
|
Spain
|
Italy
|
Portugal
|
Ireland
|
Cyprus
|
Greece
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Fair value
|
|
|||||
- Bought
|
621
|
1,249
|
312
|
35
|
2
|
-
|
- Sold
|
(612)
|
(1,186)
|
(305)
|
(43)
|
(1)
|
-
|
Net derivative fair value
|
9
|
63
|
7
|
(8)
|
1
|
-
|
Contract notional amount
|
||||||
- Bought
|
(12,920)
|
(22,132)
|
(4,152)
|
(3,587)
|
(8)
|
-
|
- Sold
|
12,962
|
21,475
|
4,131
|
3,632
|
8
|
-
|
Net derivative notional amount
|
42
|
(657)
|
(21)
|
45
|
-
|
-
|
Net exposure to/(protection from) credit derivatives in the event of sovereign default (notional less fair value)
|
51
|
(594)
|
(14)
|
37
|
1
|
-
|
As at 31.12.12
|
||||||
Net (protection from)/exposure to credit derivatives in the event of sovereign default (notional less fair value)
|
(122)
|
(307)
|
(88)
|
44
|
-
|
-
|
—
|
Credit derivatives are contracts whereby the default risk of an asset (reference asset) is transferred from the buyer to the seller of the credit derivative contract
|
—
|
Credit derivatives referencing sovereign assets are bought and sold to support client transactions and for risk management purposes
|
—
|
The contract notional amount represents the size of the credit derivative contracts that have been bought or sold, while the fair value represents the change in the value of the reference asset
|
—
|
The net protection or exposure from credit derivatives in the event of sovereign default amount represents a net purchase or sale of insurance by the Group. This insurance reduces or increases the Group’s total exposure and should be considered alongside the direct exposures disclosed in the preceding pages
|
—
|
Redenomination risk is the risk of financial loss to the Group should one or more countries exit the Euro, leading to the devaluation of local balance sheet assets and liabilities. The Group is directly exposed to redenomination risk where there is a mismatch between the level of locally denominated assets and liabilities
|
—
|
Within Barclays, retail banking, corporate banking and wealth management activities in the Eurozone are generally booked locally within each country. Locally booked customer assets and liabilities, primarily loans and advances to customers and customer deposits, are predominantly denominated in Euros. The remaining funding need is met through local funding secured against customer loans and advances, with any residual need funded through the Group
|
—
|
During H113, the net funding mismatch increased from €11.8bn to €13.6bn in Italy and from €4.1bn to €4.4bn in Portugal. The surplus in Spain decreased from €2.3bn to €1.8bn. These increases were predominantly driven by a reduction in local liabilities, including the partial repayment of the European Central Bank’s 3 year LTRO in Portugal and Spain
|
—
|
Barclays continues to monitor the potential impact of the Eurozone volatility on local balance sheet funding and will consider actions as appropriate to manage the risk
|
—
|
Direct exposure to Greece is very small with negligible net funding required from Group. For Ireland there is no local balance sheet funding requirement by the Group as total liabilities in this country exceed total assets
|
—
|
The Investment Bank’s market risk positions are monitored, reported and challenged by an independent Risk department. Measurement methodologies are continually monitored and scenarios used for stress tests are regularly reviewed to ensure that they remain appropriate
|
—
|
Daily Value at Risk (DVaR) is one of a range of market risk metrics used in the Investment Bank to measure and control market risk. This measure is further supplemented with additional metrics used to manage the firm’s trading exposures such as stress testing, scenario analysis and position limits
|
—
|
The Investment Bank’s management DVaR is calculated at a 95% confidence level, assuming a one day holding period. The calculation is based on historical simulation of the most recent two years of data. This is calculated and reported internally on a daily basis
|
—
|
Total DVaR fell by 26% to £31m since the same period in 2012 due to decreases in Foreign Exchange Risk (33% decrease), Spread Risk (38% decrease) and Credit Risk (19% decrease)
|
—
|
The business remained well within the DVaR limits approved by the Barclays Board Financial Risk Committee throughout H113
|
|
Half year ended 30.06.13
|
Half year ended 31.12.12
|
Half year ended 30.06.12
|
||||||||
DVaR (95%)
|
Daily Avg
|
High1
|
Low1
|
Daily Avg
|
High1
|
Low1
|
Daily Avg
|
High1
|
Low1
|
||
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Interest rate risk
|
14
|
24
|
6
|
15
|
23
|
8
|
13
|
22
|
7
|
||
Credit risk
|
21
|
25
|
17
|
25
|
33
|
18
|
26
|
44
|
20
|
||
Basis risk
|
13
|
17
|
9
|
15
|
21
|
7
|
7
|
8
|
5
|
||
Inflation risk
|
4
|
8
|
2
|
3
|
7
|
2
|
4
|
6
|
2
|
||
Spread risk
|
15
|
21
|
7
|
22
|
27
|
17
|
24
|
31
|
20
|
||
Commodity risk
|
5
|
8
|
4
|
5
|
7
|
4
|
6
|
9
|
4
|
||
Equity risk
|
10
|
21
|
5
|
9
|
19
|
4
|
10
|
17
|
6
|
||
Foreign exchange risk
|
4
|
7
|
2
|
5
|
9
|
2
|
6
|
10
|
3
|
||
Diversification effect
|
(55)
|
na
|
na
|
(66)
|
na
|
na
|
(53)
|
na
|
na
|
||
Total DVaR
|
31
|
39
|
23
|
34
|
42
|
27
|
42
|
75
|
29
|
||
|
|
|
|
|
|
|
|
1 The high and low DVaR figures reported for each category did not necessarily occur on the same day as the high and low DVaR reported as a whole. Consequently a diversification effect balance for the high and low DVaR figures would not be meaningful and is therefore omitted from the above table.
|
1
|
The maintenance and integrity of the Barclays website is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the website.
|
Impact of Accounting Restatements
|
Restatement Adjustments
|
||||||||
|
2012 as
Published
|
IFRS 10
|
IAS 19
|
2012 as
Restated
|
|||||
Adjusted Income Statement
|
£m
|
£m
|
£m
|
£m
|
Profit before tax
|
7,048
|
573
|
(22)
|
7,599
|
Tax
|
(2,025)
|
(134)
|
-
|
(2,159)
|
Profit after tax
|
5,023
|
439
|
(22)
|
5,440
|
|
||||
Balance Sheet
|
||||
Total assets
|
1,490,321
|
(144)
|
(1,842)
|
1,488,335
|
Total liabilities
|
1,427,364
|
333
|
652
|
1,428,349
|
Total shareholders' equity
|
62,957
|
(477)
|
(2,494)
|
59,986
|
2. Net Interest Income
|
||||
Half Year
|
Half Year
|
Half Year
|
||
Ended
|
Ended
|
Ended
|
||
30.06.13
|
31.12.12
|
30.06.12
|
||
£m
|
£m
|
£m
|
||
Cash and balances with central banks
|
101
|
84
|
169
|
|
Available for sale investments1
|
881
|
674
|
1,062
|
|
Loans and advances to banks
|
215
|
191
|
185
|
|
Loans and advances to customers
|
7,939
|
7,984
|
8,464
|
|
Other
|
115
|
220
|
179
|
|
Interest income
|
9,251
|
9,153
|
10,059
|
|
Deposits from banks
|
(98)
|
(86)
|
(171)
|
|
Customer accounts1
|
(1,363)
|
(1,260)
|
(1,225)
|
|
Debt securities in issue
|
(1,241)
|
(1,342)
|
(1,579)
|
|
Subordinated liabilities
|
(879)
|
(815)
|
(817)
|
|
Other
|
(93)
|
(125)
|
(138)
|
|
Interest expense
|
(3,674)
|
(3,628)
|
(3,930)
|
|
Net interest income
|
5,577
|
5,525
|
6,129
|
|
1 The June 2012 comparative for interest income from available for sale investments has been restated from £1,703m to £1,062m and the comparative for interest expense from customer accounts from £1,866m to £1,225m to more appropriately reflect the nature of certain transactions. Total net interest income does not change.
|
|
Half Year Ended
|
Half Year Ended
|
Half Year Ended
|
|
30.06.13
|
31.12.12
|
30.06.12
|
Compensation costs
|
£m
|
£m
|
£m
|
Deferred bonus charge
|
655
|
568
|
655
|
Current year bonus charges
|
511
|
328
|
539
|
Sales commissions, commitments and other incentives
|
204
|
107
|
228
|
Performance costs
|
1,370
|
1,003
|
1,422
|
Salaries
|
2,703
|
2,606
|
2,648
|
Social security costs
|
376
|
316
|
369
|
Post retirement benefits
|
348
|
270
|
342
|
Allowances and trading incentives
|
163
|
156
|
106
|
Other compensation costs
|
190
|
239
|
282
|
Total compensation costs
|
5,150
|
4,590
|
5,169
|
|
|||
Other resourcing costs
|
|||
Outsourcing
|
522
|
551
|
448
|
Redundancy and restructuring
|
383
|
11
|
57
|
Temporary staff costs
|
281
|
271
|
210
|
Other
|
95
|
99
|
61
|
Total other resourcing costs
|
1,281
|
932
|
776
|
|
|||
Total staff costs
|
6,431
|
5,522
|
5,945
|
|
|||
Total employees
|
|||
Full time equivalent
|
139,900
|
139,200
|
139,000
|
|
1For H113 the Group has realigned outsourcing costs from administration and general expenses to staff costs in order to more appropriately reflect the nature and internal management of these costs. The net effect of these movements is to reduce administration and general expenses and increase staff costs by £522m in H113 and £448m in H112.
|
|
Half Year Ended
|
Half Year Ended
|
Half Year Ended
|
|
30.06.13
|
31.12.12
|
30.06.12
|
|
£m
|
£m
|
£m
|
Infrastructure costs
|
|||
Property and equipment
|
899
|
764
|
892
|
Depreciation of property, plant and equipment
|
331
|
332
|
337
|
Operating lease rentals
|
320
|
315
|
307
|
Amortisation of intangible assets
|
234
|
224
|
211
|
Impairment of property, equipment and intangible assets
|
48
|
14
|
3
|
Total infrastructure costs
|
1,832
|
1,649
|
1,750
|
|
|||
Other costs
|
|||
Consultancy, legal and professional fees
|
541
|
606
|
576
|
Subscriptions, publications, stationery and communications
|
390
|
360
|
367
|
Marketing, advertising and sponsorship
|
257
|
315
|
257
|
Travel and accommodation
|
153
|
167
|
157
|
Other administration and general expenses
|
177
|
78
|
468
|
Total other costs
|
1,518
|
1,526
|
1,825
|
|
|||
Total administration and general expenses
|
3,350
|
3,175
|
3,575
|
Assets
|
Liabilities
|
||||||
Current and Deferred Tax Assets and Liabilities
|
30.06.13
|
31.12.12
|
30.06.12
|
30.06.13
|
31.12.12
|
30.06.12
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Current tax
|
149
|
252
|
266
|
(698)
|
(621)
|
(352)
|
|
Deferred tax
|
4,548
|
3,563
|
3,693
|
(284)
|
(341)
|
(647)
|
|
Total
|
4,697
|
3,815
|
3,959
|
(982)
|
(962)
|
(999)
|
|
1 For H113 the Group has realigned outsourcing costs from administration and general expenses to staff costs in order to more appropriately reflect the nature and internal management of these costs. The net effect of these movements is to reduce administration and general expenses and increase staff costs by £522m in H113 and £448m in H112.
|
|
|
|
|
|
|
|
|
7. Non-controlling Interests
|
|||||||
Profit Attributable to Non-controlling Interest
|
Equity Attributable to Non-controlling Interest
|
||||||
Half Year Ended
|
Half Year Ended
|
Half Year Ended
|
Half Year Ended
|
Half Year Ended
|
Half Year Ended
|
||
30.06.13
|
31.12.12
|
30.06.12
|
30.06.13
|
31.12.12
|
30.06.12
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Barclays Bank PLC Issued:
|
|||||||
- Preference shares
|
239
|
230
|
232
|
5,948
|
5,927
|
5,942
|
|
- Upper Tier 2 instruments
|
1
|
2
|
2
|
486
|
591
|
589
|
|
Absa Group Limited
|
158
|
150
|
154
|
2,509
|
2,737
|
2,842
|
|
Other non-controlling interests
|
14
|
13
|
22
|
111
|
116
|
112
|
|
Total
|
412
|
395
|
410
|
9,054
|
9,371
|
9,485
|
|
8. Earnings Per Share
|
|||
|
Half Year Ended
|
Half Year Ended
|
Half Year Ended
|
|
30.06.13
|
31.12.12
|
30.06.12
|
|
£m
|
£m
|
£m
|
Profit/(loss) attributable to equity holders of the parent
|
671
|
(772)
|
148
|
Basic weighted average number of shares in issue1
|
12,675
|
12,223
|
12,215
|
Number of potential ordinary shares
|
365
|
375
|
317
|
Diluted weighted average number of shares
|
13,040
|
12,598
|
12,532
|
|
|||
Basic earnings/(loss) per ordinary share
|
5.3p
|
(6.3p)
|
1.2p
|
Diluted earnings/(loss) per ordinary share
|
5.2p
|
(6.3p)
|
1.2p
|
|
|
|
|
|
||||
Half Year Ended 30.06.13
|
Half Year Ended 31.12.12
|
Half Year Ended 30.06.12
|
||||||
Dividends Paid During the Period
|
Per Share
|
Total
|
Per Share
|
Total
|
Per Share
|
Total
|
||
Pence
|
£m
|
Pence
|
£m
|
Pence
|
£m
|
Final dividend paid during period
|
3.5p
|
442
|
-
|
-
|
3.0p
|
366
|
||
Interim dividends paid during period
|
1.0p
|
128
|
2.0p
|
245
|
1.0p
|
122
|
|
1The number of basic weighted average number of shares excludes Treasury shares held in employee benefit trusts for trading.
|
10. Derivative Financial Instruments
|
||||
Contract Notional
Amount
|
Fair Value
|
|||
As at 30.06.13
|
Assets
|
Liabilities
|
||
£m
|
£m
|
£m
|
Foreign exchange derivatives
|
5,611,437
|
64,279
|
(67,837)
|
|
Interest rate derivatives
|
36,824,042
|
280,046
|
(264,599)
|
|
Credit derivatives
|
1,956,420
|
28,559
|
(28,128)
|
|
Equity and stock index and commodity derivatives
|
992,595
|
27,159
|
(33,231)
|
|
Derivative assets/(liabilities) held for trading
|
45,384,494
|
400,043
|
(393,795)
|
|
Derivatives in Hedge Accounting Relationships
|
||||
Derivatives designated as cash flow hedges
|
158,440
|
1,332
|
(595)
|
|
Derivatives designated as fair value hedges
|
127,140
|
1,642
|
(1,347)
|
|
Derivatives designated as hedges of net investments
|
22,496
|
55
|
(388)
|
|
Derivative assets/(liabilities) designated in hedge accounting relationships
|
308,076
|
3,029
|
(2,330)
|
|
Total recognised derivative assets/(liabilities)
|
45,692,570
|
403,072
|
(396,125)
|
|
As at 31.12.12
|
||||
Foreign exchange derivatives
|
4,423,737
|
59,299
|
(63,821)
|
|
Interest rate derivatives
|
32,995,831
|
351,381
|
(336,625)
|
|
Credit derivatives
|
1,768,180
|
29,797
|
(29,208)
|
|
Equity and stock index and commodity derivatives
|
1,005,366
|
24,880
|
(29,933)
|
|
Derivative assets/(liabilities) held for trading
|
40,193,114
|
465,357
|
(459,587)
|
|
Derivatives in Hedge Accounting Relationships
|
||||
Derivatives designated as cash flow hedges
|
177,122
|
2,043
|
(1,097)
|
|
Derivatives designated as fair value hedges
|
108,240
|
1,576
|
(1,984)
|
|
Derivatives designated as hedges of net investments
|
17,460
|
180
|
(53)
|
|
Derivative assets/(liabilities) designated in hedge accounting relationships
|
302,822
|
3,799
|
(3,134)
|
|
Total recognised derivative assets/(liabilities)
|
40,495,936
|
469,156
|
(462,721)
|
|
As at 30.06.12
|
||||
Foreign exchange derivatives
|
5,067,266
|
58,663
|
(63,369)
|
|
Interest rate derivatives
|
38,549,480
|
374,359
|
(357,665)
|
|
Credit derivatives
|
1,926,860
|
48,100
|
(46,539)
|
|
Equity and stock index and commodity derivatives
|
1,505,558
|
31,584
|
(35,278)
|
|
Derivative assets/(liabilities) held for trading
|
47,049,164
|
512,706
|
(502,851)
|
|
Derivatives in Hedge Accounting Relationships
|
||||
Derivatives designated as cash flow hedges
|
210,141
|
2,760
|
(1,414)
|
|
Derivatives designated as fair value hedges
|
133,581
|
2,121
|
(3,388)
|
|
Derivatives designated as hedges of net investments
|
10,246
|
106
|
(59)
|
|
Derivative assets/(liabilities) designated in hedge accounting relationships
|
353,968
|
4,987
|
(4,861)
|
|
Total recognised derivative assets/(liabilities)
|
47,403,132
|
517,693
|
(507,712)
|
|
As at 30.06.13
|
As at 31.12.12
|
||
|
Carrying
amount
|
Fair
value
|
Carrying
amount
|
Fair
value
|
|
£m
|
£m
|
£m
|
£m
|
Financial assets
|
||||
Cash and balances at central banks
|
72,720
|
72,720
|
86,191
|
86,191
|
Items in the course of collection from other banks
|
2,578
|
2,578
|
1,473
|
1,473
|
Loans and advances to banks
|
46,451
|
46,451
|
40,462
|
40,462
|
Loans and advances to customers:
|
||||
– Home loans
|
179,903
|
169,256
|
174,988
|
164,608
|
– Credit cards, unsecured and other retail lending
|
66,351
|
65,312
|
66,414
|
65,357
|
– Corporate loans
|
223,808
|
217,839
|
182,504
|
176,727
|
Reverse repurchase agreements and other similar secured lending
|
222,881
|
222,881
|
176,522
|
176,461
|
|
||||
Financial liabilities
|
||||
Deposits from banks
|
(78,330)
|
(78,330)
|
(77,012)
|
(77,025)
|
Items in course of collection due to other banks
|
(1,542)
|
(1,542)
|
(1,587)
|
(1,587)
|
Customer accounts:
|
||||
– Current and demand accounts
|
(132,694)
|
(132,694)
|
(127,786)
|
(127,786)
|
– Savings accounts
|
(120,593)
|
(120,593)
|
(99,875)
|
(99,875)
|
– Other time deposits
|
(206,977)
|
(207,058)
|
(157,750)
|
(157,752)
|
Debt securities in issue
|
(102,946)
|
(103,365)
|
(119,525)
|
(119,669)
|
Repurchase agreements and other similar secured borrowing
|
(259,539)
|
(259,539)
|
(217,178)
|
(217,178)
|
Subordinated liabilities
|
(22,641)
|
(22,516)
|
(24,018)
|
(23,467)
|
Valuations based on
|
|||||
Quoted market prices
|
Observable inputs
|
Significant unobservable inputs
|
|||
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
||
As at 30.06.13
|
£m
|
£m
|
£m
|
£m
|
|
Trading portfolio assets
|
58,758
|
85,208
|
8,015
|
151,981
|
|
Financial assets designated at fair value
|
16,043
|
25,997
|
4,807
|
46,847
|
|
Derivative financial assets
|
3,128
|
393,933
|
6,011
|
403,072
|
|
Available for sale assets
|
37,599
|
51,326
|
2,782
|
91,707
|
|
Total assets
|
115,528
|
556,464
|
21,615
|
693,607
|
|
Trading portfolio liabilities
|
(25,504)
|
(33,644)
|
(212)
|
(59,360)
|
|
Financial liabilities designated at fair value
|
-
|
(69,471)
|
(1,803)
|
(71,274)
|
|
Derivative financial liabilities
|
(2,541)
|
(388,450)
|
(5,134)
|
(396,125)
|
|
Total liabilities
|
(28,045)
|
(491,565)
|
(7,149)
|
(526,759)
|
|
As at 31.12.12
|
|||||
Trading portfolio assets
|
51,639
|
86,199
|
8,514
|
146,352
|
|
Financial assets designated at fair value
|
14,518
|
26,025
|
6,086
|
46,629
|
|
Derivative financial assets
|
2,863
|
460,076
|
6,217
|
469,156
|
|
Available for sale assets
|
28,949
|
43,280
|
2,880
|
75,109
|
|
Total assets
|
97,969
|
615,580
|
23,697
|
737,246
|
|
Trading portfolio liabilities
|
(20,294)
|
(24,498)
|
(2)
|
(44,794)
|
|
Financial liabilities designated at fair value
|
(182)
|
(76,024)
|
(2,355)
|
(78,561)
|
|
Derivative financial liabilities
|
(2,666)
|
(455,068)
|
(4,987)
|
(462,721)
|
|
Total liabilities
|
(23,142)
|
(555,590)
|
(7,344)
|
(586,076)
|
|
As at 30.06.12
|
|||||
Trading portfolio assets
|
71,718
|
86,367
|
9,367
|
167,452
|
|
Financial assets designated at fair value
|
9,636
|
29,388
|
7,737
|
46,761
|
|
Derivative financial assets
|
1,902
|
507,134
|
8,657
|
517,693
|
|
Available for sale assets
|
31,377
|
34,574
|
2,974
|
68,925
|
|
Total assets
|
114,633
|
657,463
|
28,735
|
800,831
|
|
Trading portfolio liabilities
|
(25,387)
|
(26,251)
|
(109)
|
(51,747)
|
|
Financial liabilities designated at fair value
|
(51)
|
(92,169)
|
(2,930)
|
(95,150)
|
|
Derivative financial liabilities
|
(1,885)
|
(499,020)
|
(6,807)
|
(507,712)
|
|
Total liabilities
|
(27,323)
|
(617,440)
|
(9,846)
|
(654,609)
|
|
Assets
|
Liabilities
|
|||||
|
Valuation technique using
|
Valuation technique using
|
|||||
|
Quoted
market prices
(Level 1)
|
Observable
inputs
(Level 2)
|
Significant
unobservable
inputs
(Level 3)
|
Quoted
market prices
(Level 1)
|
Observable
inputs
(Level 2)
|
Significant
unobservable
inputs
(Level 3)
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
As at 30.06.13
|
|||||||
Interest rate derivatives
|
1
|
281,661
|
1,358
|
-
|
(265,512)
|
(1,029)
|
|
Foreign exchange derivatives
|
2
|
64,162
|
170
|
(2)
|
(68,069)
|
(154)
|
|
Credit derivatives1
|
-
|
26,180
|
2,379
|
-
|
(26,941)
|
(1,187)
|
|
Equity derivatives
|
3,122
|
8,577
|
1,500
|
(2,504)
|
(14,654)
|
(2,038)
|
|
Commodity derivatives
|
1
|
13,315
|
644
|
(1)
|
(13,312)
|
(722)
|
|
Government and government sponsored debt
|
64,626
|
71,545
|
226
|
(15,539)
|
(27,704)
|
-
|
|
Corporate debt
|
1,346
|
24,967
|
3,274
|
-
|
(3,802)
|
(15)
|
|
Certificates of deposit, commercial paper and other money market instruments
|
316
|
5,486
|
-
|
-
|
(2,905)
|
(578)
|
|
Reverse repurchase and repurchase agreements
|
-
|
7,713
|
-
|
-
|
(7,589)
|
-
|
|
Non asset backed loans
|
-
|
18,123
|
1,514
|
-
|
(6)
|
-
|
|
Asset backed securities
|
20
|
25,438
|
3,294
|
-
|
(622)
|
(209)
|
|
Commercial real estate loans
|
-
|
-
|
1,578
|
-
|
-
|
-
|
|
Issued debt
|
-
|
-
|
-
|
-
|
(55,323)
|
(1,162)
|
|
Equity cash products
|
42,827
|
4,176
|
156
|
(9,964)
|
(2,197)
|
-
|
|
Funds and fund linked products
|
936
|
1,441
|
671
|
(35)
|
(1,257)
|
(51)
|
|
Physical commodities
|
2,317
|
3,049
|
-
|
-
|
(76)
|
-
|
|
Other2
|
14
|
631
|
4,851
|
-
|
(1,596)
|
(4)
|
|
Total
|
115,528
|
556,464
|
21,615
|
(28,045)
|
(491,565)
|
(7,149)
|
|
As at 31.12.12
|
|||||||
Interest rate derivatives
|
-
|
353,647
|
1,353
|
-
|
(338,502)
|
(1,204)
|
|
Foreign exchange derivatives
|
1
|
59,275
|
203
|
-
|
(63,630)
|
(244)
|
|
Credit derivatives1
|
-
|
26,758
|
3,039
|
-
|
(28,002)
|
(1,206)
|
|
Equity derivatives
|
2,851
|
6,281
|
1,092
|
(2,626)
|
(10,425)
|
(1,702)
|
|
Commodity derivatives
|
12
|
13,984
|
660
|
(5)
|
(14,632)
|
(543)
|
|
Government and government sponsored debt
|
65,598
|
60,336
|
367
|
(13,098)
|
(20,185)
|
-
|
|
Corporate debt
|
844
|
28,640
|
3,339
|
(130)
|
(3,312)
|
(36)
|
|
Certificates of deposit, commercial paper and other money market instruments
|
203
|
5,443
|
-
|
(5)
|
(7,840)
|
(760)
|
|
Reverse repurchase and repurchase agreements
|
-
|
6,034
|
-
|
-
|
(6,020)
|
-
|
|
Non asset backed loans
|
21
|
19,666
|
2,365
|
(2)
|
(3)
|
-
|
|
Asset backed securities
|
17
|
26,787
|
4,106
|
(2)
|
(831)
|
-
|
|
Commercial real estate loans
|
-
|
-
|
1,798
|
-
|
-
|
-
|
|
Issued debt
|
-
|
-
|
-
|
-
|
(57,303)
|
(1,439)
|
|
Equity cash products
|
26,992
|
2,855
|
145
|
(7,236)
|
(1,111)
|
-
|
|
Funds and fund linked products
|
737
|
2,447
|
754
|
(38)
|
(2,000)
|
(122)
|
|
Physical commodities
|
678
|
2,438
|
-
|
-
|
(73)
|
-
|
|
Other2
|
15
|
989
|
4,476
|
-
|
(1,721)
|
(88)
|
|
Total
|
97,969
|
615,580
|
23,697
|
(23,142)
|
(555,590)
|
(7,344)
|
1
|
Credit derivatives also includes derivative exposure to Monoline insurers.
|
2
|
Other primarily includes receivables resulting from the acquisition of the North American businesses of Lehman Brothers, asset backed loans and private equity investments.
|
As at 01.01.13
|
Purch-ases
|
Sales
|
Issues
|
Settle-ments
|
Total gains and losses in the period recognised in the income statement
|
Total gains or losses recog-nised in OCI
|
Transfers
|
As at 30.06.13
|
|||
Trading income
|
Other income
|
In
|
Out
|
||||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Government and government sponsored debt
|
321
|
125
|
(193)
|
-
|
(23)
|
6
|
-
|
-
|
-
|
(64)
|
172
|
Corporate debt
|
3,136
|
155
|
(117)
|
-
|
-
|
55
|
(7)
|
-
|
74
|
(33)
|
3,263
|
Asset backed securities
|
3,614
|
2,207
|
(3,118)
|
-
|
(298)
|
884
|
-
|
-
|
121
|
(118)
|
3,292
|
Non asset backed loans
|
344
|
111
|
(255)
|
-
|
-
|
6
|
-
|
-
|
3
|
(1)
|
208
|
Funds and fund linked products
|
685
|
-
|
(31)
|
-
|
-
|
32
|
-
|
-
|
-
|
(66)
|
620
|
Other
|
414
|
46
|
(21)
|
-
|
(7)
|
39
|
-
|
-
|
-
|
(11)
|
460
|
Trading portfolio assets
|
8,514
|
2,644
|
(3,735)
|
-
|
(328)
|
1,022
|
(7)
|
-
|
198
|
(293)
|
8,015
|
Commercial real estate loans
|
1,798
|
630
|
(708)
|
-
|
(238)
|
129
|
-
|
-
|
2
|
(35)
|
1,578
|
Non asset backed loans
|
2,021
|
26
|
(6)
|
-
|
(178)
|
(23)
|
(87)
|
(1)
|
101
|
(547)
|
1,306
|
Asset backed loans
|
564
|
429
|
(589)
|
-
|
(14)
|
88
|
-
|
-
|
-
|
(96)
|
382
|
Private equity investments
|
1,350
|
81
|
(38)
|
-
|
(20)
|
(2)
|
19
|
-
|
19
|
(8)
|
1,401
|
Other
|
353
|
17
|
(130)
|
-
|
-
|
(24)
|
-
|
-
|
5
|
(81)
|
140
|
Financial assets designated at fair value
|
6,086
|
1,183
|
(1,471)
|
-
|
(450)
|
168
|
(68)
|
(1)
|
127
|
(767)
|
4,807
|
Asset backed securities
|
492
|
-
|
(520)
|
-
|
(30)
|
-
|
29
|
31
|
-
|
-
|
2
|
Government and government sponsored debt
|
46
|
9
|
-
|
-
|
(1)
|
-
|
-
|
-
|
-
|
-
|
54
|
Other
|
2,342
|
10
|
(39)
|
-
|
(6)
|
-
|
396
|
9
|
43
|
(29)
|
2,726
|
Available for sale investments
|
2,880
|
19
|
(559)
|
-
|
(37)
|
-
|
425
|
40
|
43
|
(29)
|
2,782
|
As at 01.01.13
|
Purch-ases
|
Sales
|
Issues
|
Settle-ments
|
Total gains and losses in the period recognised in the income statement
|
Total gains or losses recog-nised in OCI
|
Transfers
|
As at 30.06.13
|
|||
Trading income
|
Other income
|
In
|
Out
|
||||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Corporate debt
|
(2)
|
(1)
|
-
|
-
|
-
|
(2)
|
-
|
-
|
-
|
2
|
(3)
|
Other
|
-
|
-
|
(239)
|
-
|
27
|
3
|
-
|
-
|
-
|
-
|
(209)
|
Trading portfolio liabilities
|
(2)
|
(1)
|
(239)
|
-
|
27
|
1
|
-
|
-
|
-
|
2
|
(212)
|
Certificates of deposit, commercial paper and other money market instruments
|
(760)
|
-
|
-
|
(20)
|
-
|
80
|
51
|
-
|
-
|
71
|
(578)
|
Issued debt
|
(1,439)
|
5
|
9
|
(67)
|
279
|
(27)
|
-
|
-
|
(36)
|
114
|
(1,162)
|
Other
|
(156)
|
-
|
-
|
-
|
(1)
|
-
|
1
|
-
|
-
|
93
|
(63)
|
Financial liabilities designated at fair value
|
(2,355)
|
5
|
9
|
(87)
|
278
|
53
|
52
|
-
|
(36)
|
278
|
(1,803)
|
Interest rate derivatives
|
149
|
-
|
-
|
-
|
59
|
186
|
(2)
|
-
|
90
|
(153)
|
329
|
Credit derivatives
|
1,776
|
24
|
(52)
|
-
|
48
|
(364)
|
(34)
|
-
|
(317)
|
76
|
1,157
|
Equity derivatives
|
(608)
|
163
|
-
|
(238)
|
(8)
|
(50)
|
-
|
-
|
(4)
|
207
|
(538)
|
Commodity derivatives
|
117
|
(24)
|
-
|
(114)
|
(28)
|
82
|
-
|
-
|
(31)
|
(80)
|
(78)
|
Other
|
(204)
|
-
|
-
|
2
|
79
|
46
|
-
|
-
|
93
|
(9)
|
7
|
Net derivative financial instruments
|
1,230
|
163
|
(52)
|
(350)
|
150
|
(100)
|
(36)
|
-
|
(169)
|
41
|
877
|
Total
|
16,353
|
4,013
|
(6,047)
|
(437)
|
(360)
|
1,144
|
366
|
39
|
163
|
(768)
|
14,466
|
Gains and losses recognised during the period on Level 3 financial assets and liabilities held at period end
|
|
||||||||
As at 30.06.13
|
As at 31.12.121
|
||||||||
Income statement
|
Other compre hensive income
|
Total
|
Income statement
|
Other compre hensive income
|
Total
|
||||
Trading income
|
Other income
|
Trading income
|
Other income
|
||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Trading portfolio assets
|
593
|
-
|
-
|
593
|
(36)
|
(7)
|
-
|
(43)
|
|
Financial assets designated at fair value
|
12
|
48
|
-
|
60
|
(174)
|
6
|
-
|
(168)
|
|
Available for sale assets
|
-
|
381
|
15
|
396
|
(3)
|
(11)
|
67
|
53
|
|
Trading portfolio liabilities
|
(1)
|
-
|
-
|
(1)
|
(1)
|
-
|
-
|
(1)
|
|
Financial liabilities designated at fair value
|
28
|
-
|
-
|
28
|
33
|
55
|
-
|
88
|
|
Net derivative financial instruments
|
(193)
|
(34)
|
-
|
(227)
|
(1,747)
|
(61)
|
-
|
(1,808)
|
|
Total
|
439
|
395
|
15
|
849
|
(1,928)
|
(18)
|
67
|
(1,879)
|
1
|
Gains and losses recognised on level 3 financial assets and liabilities are those for the year ended 31 December 2012.
|
Sensitivity analysis of valuations using unobservable inputs
|
||||||
Fair value
|
Favourable changes
|
Unfavourable changes
|
||||
Product type
|
Total
assets
|
Total
liabilities
|
Income
statement
|
Equity
|
Income
statement
|
Equity
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
As at 30.06.13
|
||||||
Interest rate derivatives
|
1,358
|
(1,029)
|
136
|
-
|
(133)
|
-
|
Foreign exchange derivatives
|
170
|
(154)
|
53
|
-
|
(53)
|
-
|
Credit derivatives
|
2,379
|
(1,187)
|
219
|
-
|
(450)
|
-
|
Equity derivatives
|
1,500
|
(2,038)
|
233
|
-
|
(230)
|
(1)
|
Commodity derivatives
|
644
|
(722)
|
63
|
-
|
(63)
|
-
|
Government and government sponsored debt
|
226
|
-
|
-
|
-
|
-
|
-
|
Corporate debt
|
3,274
|
(15)
|
19
|
-
|
(11)
|
-
|
Certificates of deposit, commercial paper and other money market instruments
|
-
|
(578)
|
-
|
-
|
-
|
-
|
Non asset backed loans
|
1,514
|
-
|
53
|
9
|
(83)
|
(9)
|
Asset backed securities
|
3,294
|
(209)
|
168
|
-
|
(158)
|
-
|
Commercial real estate loans
|
1,578
|
-
|
82
|
-
|
(37)
|
-
|
Issued debt
|
-
|
(1,162)
|
-
|
-
|
-
|
-
|
Equity cash products
|
156
|
-
|
-
|
14
|
-
|
(14)
|
Funds and fund linked products
|
671
|
(51)
|
66
|
-
|
(66)
|
-
|
Other
|
4,851
|
(4)
|
309
|
61
|
(302)
|
(49)
|
Total
|
21,615
|
(7,149)
|
1,401
|
84
|
(1,586)
|
(73)
|
As at 31.12.12
|
||||||
Interest rate derivatives
|
1,353
|
(1,204)
|
109
|
-
|
(109)
|
-
|
Foreign exchange derivatives
|
203
|
(244)
|
44
|
-
|
(44)
|
-
|
Credit derivatives
|
3,039
|
(1,206)
|
410
|
-
|
(512)
|
-
|
Equity derivatives
|
1,092
|
(1,702)
|
220
|
-
|
(214)
|
(1)
|
Commodity derivatives
|
660
|
(543)
|
70
|
-
|
(70)
|
-
|
Government and government sponsored debt
|
367
|
-
|
-
|
-
|
-
|
-
|
Corporate debt
|
3,339
|
(36)
|
15
|
-
|
(11)
|
-
|
Certificates of deposit, commercial paper and other money market instruments
|
-
|
(760)
|
-
|
-
|
-
|
-
|
Non asset backed loans
|
2,365
|
-
|
59
|
12
|
(58)
|
(12)
|
Asset backed securities
|
4,106
|
-
|
390
|
7
|
(305)
|
(7)
|
Commercial real estate loans
|
1,798
|
-
|
64
|
-
|
(47)
|
-
|
Issued debt
|
-
|
(1,439)
|
-
|
-
|
-
|
-
|
Equity cash products
|
145
|
-
|
-
|
13
|
-
|
(13)
|
Funds and fund linked products
|
754
|
(122)
|
112
|
-
|
(112)
|
-
|
Other
|
4,476
|
(88)
|
312
|
64
|
(281)
|
(60)
|
Total
|
23,697
|
(7,344)
|
1,805
|
96
|
(1,763)
|
(93)
|
|
Total assets
|
Total liabilities
|
Valuation
|
Significant unobservable
|
Range
|
Weighted
|
|
|
|
£m
|
£m
|
technique(s)
|
inputs
|
Min
|
Max
|
average1
|
Units2
|
Derivative financial instruments3
|
|
|
|
|
Interest rate derivatives
|
1,358
|
(1,029)
|
Discounted Cash Flows
|
Inflation forwards
|
0.4
|
4
|
|
%
|
|
Option Model
|
Inflation Volatility
|
0.5
|
2
|
|
%
|
||
|
|
Interest Rate (IR) Volatility
|
11
|
66
|
|
%
|
||
|
|
IR - IR Correlation
|
(34)
|
100
|
|
%
|
||
|
|
|
|
|
||||
Credit derivatives
|
2,379
|
(1,187)
|
Discounted Cash Flows
|
Credit Spread
|
49
|
1,530
|
|
bps
|
|
|
Price
|
5
|
100
|
|
points
|
||
|
Correlation Model
|
Credit Correlation
|
18
|
90
|
|
%
|
||
|
|
Option Volatility
|
7
|
10
|
|
%
|
||
|
|
|
|
|
||||
Equity derivatives
|
1,500
|
(2,038)
|
Option Model
|
Equity Volatility
|
14
|
150
|
|
%
|
|
|
Equity - Equity Correlation
|
25
|
100
|
|
%
|
||
|
|
Equity - FX correlation
|
(91)
|
65
|
|
%
|
||
Non derivative financial instruments
|
|
|
|
|
Corporate debt
|
3,274
|
(15)
|
Discounted Cash Flows
|
Credit Spread
|
135
|
550
|
227
|
bps
|
|
Comparable Pricing
|
Price
|
0
|
104
|
32
|
points
|
||
|
|
|
|
|
||||
Asset backed securities
|
3,294
|
(209)
|
Discounted Cash Flows
|
Conditional Prepayment Rate
|
0
|
44
|
6
|
%
|
|
|
Constant Default Rate
|
0
|
23
|
5
|
%
|
||
|
|
Discount Margin
|
300
|
1,200
|
576
|
bps
|
||
|
|
Loss Given Default
|
0
|
100
|
72
|
%
|
||
|
|
Yield
|
0
|
47
|
7
|
%
|
||
|
|
Credit Spread
|
6
|
4,869
|
253
|
bps
|
||
|
Comparable Pricing
|
Price
|
0
|
104
|
60
|
points
|
||
|
|
|
|
|
||||
Commercial real estate loans
|
1,578
|
-
|
Discounted Cash Flows
|
Loss Given Default
|
0
|
12
|
0.3
|
%
|
|
|
Yield
|
1
|
33
|
11
|
%
|
||
|
|
Credit Spread
|
239
|
333
|
259
|
bps
|
||
|
|
|
|
|
||||
Non asset backed loans
|
1,514
|
-
|
Discounted Cash Flows
|
Credit Spread
|
47
|
2,445
|
75
|
bps
|
|
|
|
|
|
||||
Other4
|
4,851
|
(4)
|
Private equity - Discounted Cash Flows
|
Liquidity discount
|
15
|
15
|
15
|
%
|
|
|
Weighted average cost of capital
|
11
|
18
|
13
|
%
|
||
|
Private equity - EBITDA multiple
|
EBITDA multiples
|
0
|
9
|
7
|
|
1
|
Weighted averages have been provided for non derivative financial instruments and have been calculated by weighting inputs by the relative fair value. A weighted average has not been provided for derivatives as weighting by fair value would not give a comparable metric.
|
2
|
The units used to disclose ranges for significant unobservable inputs are percentages, points and basis points. Points are a percentage of par; for example, 100 points equals 100% of par. A basis point equals 1/100th of 1%; for example, 150 basis points equals 1.5%.
|
3
|
Certain derivative instruments are classified as Level 3 due to a significant unobservable credit spread input into the calculation of the Credit Valuation Adjustment (CVA) for the instruments. The range of unobservable credit spreads is between 49-1,530bps.
|
4
|
Other primarily includes receivables resulting from the acquisition of the North American business of Lehman Brothers, asset backed loans and private equity investments.
|
30.06.13
|
31.12.12
|
30.06.12
|
|
£m
|
£m
|
£m
|
|
Bid-offer valuation adjustments
|
(459)
|
(452)
|
(501)
|
Uncertainty adjustments
|
(241)
|
(294)
|
(307)
|
Uncollateralised derivative funding
|
(67)
|
(101)
|
-
|
Derivative credit valuation adjustments:
|
|||
- Monolines
|
(63)
|
(235)
|
(348)
|
- Other derivative credit valuation adjustments
|
(436)
|
(693)
|
(928)
|
Derivative debit valuation adjustments
|
493
|
442
|
726
|
Half year ended
|
Half year ended
|
Half year ended
|
|
30.06.13
|
31.12.12
|
30.06.12
|
|
£m
|
£m
|
£m
|
|
Opening balance
|
148
|
144
|
117
|
Additions
|
41
|
43
|
35
|
Amortisation and releases
|
(30)
|
(39)
|
(8)
|
Closing balance
|
159
|
148
|
144
|
·
|
all financial assets and liabilities that are reported net on the balance sheet; and
|
·
|
all derivative financial instruments and reverse repurchase and repurchase agreements and other similar secured lending and borrowing agreements that are subject to enforceable master netting arrangements or similar agreements, but do not qualify for balance sheet netting.
|
Amounts subject to enforceable netting arrangements
|
Amounts not subject to enforceable netting arrangements4
|
Balance sheet total5
|
||||||||
Effects of offsetting on balance sheet
|
Related amounts not offset3
|
|||||||||
Gross amounts
|
Amounts offset1
|
Net amounts reported on the balance sheet2
|
Financial instruments
|
Financial collateral
|
Net amount
|
|||||
As at 30.06.13
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Derivative financial assets
|
733,148
|
(343,563)
|
389,585
|
(324,303)
|
(48,131)
|
17,151
|
13,487
|
403,072
|
||
Reverse repurchase agreements and other similar secured lending
|
287,999
|
(122,612)
|
165,387
|
-
|
(163,353)
|
2,034
|
57,494
|
222,881
|
||
Total Assets
|
1,021,147
|
(466,175)
|
554,972
|
(324,303)
|
(211,484)
|
19,185
|
70,981
|
625,953
|
||
Derivative financial liabilities
|
(724,856)
|
343,458
|
(381,398)
|
324,303
|
42,818
|
(14,277)
|
(14,727)
|
(396,125)
|
||
Repurchase agreements and other similar secured borrowing
|
(288,955)
|
122,612
|
(166,343)
|
-
|
164,573
|
(1,770)
|
(93,196)
|
(259,539)
|
||
Total Liabilities
|
(1,013,811)
|
466,070
|
(547,741)
|
324,303
|
207,391
|
(16,047)
|
(107,923)
|
(655,664)
|
||
|
|
|
|
|
1
|
Amounts offset for Derivative financial assets includes cash collateral netted of £2,008m (31 December 2012: £6,506m, 30 June 2012: £8,968m). Amounts offset for Derivative liabilities includes cash collateral netted of £1,903m (31 December 2012: £4,957m,30 June 2012: £9,733m). Settlements assets and liabilities have been offset by £17,478m (31 December 2012: £9,879m, 30 June 2012: £12,515m). No other significant recognised financial assets and liabilities were offset in the balance sheet. Therefore, the only balance sheet categories necessary for inclusion in the table are those shown above.
|
2
|
The table excludes Reverse repurchase agreements designated at fair value which are subject to enforceable master netting arrangements of £4bn (31 December 2012: £3bn, 30 June 2012: £5bn).
|
3
|
Financial collateral is reflected at its fair value, but has been limited to the net balance sheet exposure so as not to include any over-collateralisation.
|
4
|
This column includes contractual rights of set-off that are subject to uncertainty under the laws of the relevant jurisdiction.
|
5
|
The balance sheet total is the sum of ‘Net amounts reported on the balance sheet’ that are subject to enforceable netting arrangements and ‘Amounts not subject to enforceable netting arrangements’.
|
Financial Statement Notes
|
||||||||||
Amounts subject to enforceable netting arrangements
|
Amounts not subject to enforceable netting arrangements4
|
Balance sheet total5
|
||||||||
Effects of offsetting on balance sheet
|
Related amounts not offset3
|
|||||||||
Gross amounts
|
Amounts offset1
|
Net amounts reported on the balance sheet2
|
Financial instruments
|
Financial collateral
|
Net amount
|
|||||
As at 31.12.12
|
|
|
|
|
|
Derivative financial assets
|
879,082
|
(420,741)
|
458,341
|
(387,672)
|
(53,183)
|
17,486
|
10,815
|
469,156
|
||
Reverse repurchase agreements and other similar secured lending
|
231,477
|
(100,989)
|
130,488
|
-
|
(129,716)
|
772
|
46,034
|
176,522
|
||
Total Assets
|
1,110,559
|
(521,730)
|
588,829
|
(387,672)
|
(182,899)
|
18,258
|
56,849
|
645,678
|
||
Derivative financial liabilities
|
(869,514)
|
419,192
|
(450,322)
|
387,672
|
52,163
|
(10,487)
|
(12,399)
|
(462,721)
|
||
Repurchase agreements and other similar secured borrowing
|
(232,029)
|
100,989
|
(131,040)
|
-
|
130,444
|
(596)
|
(86,138)
|
(217,178)
|
||
Total Liabilities
|
(1,101,543)
|
520,181
|
(581,362)
|
387,672
|
182,607
|
(11,083)
|
(98,537)
|
(679,899)
|
||
|
|
|
|
|
||||||
|
|
|
|
|
||||||
As at 30.06.12
|
|
|
|
|
|
|||||
Derivative financial assets
|
985,224
|
(483,691)
|
501,533
|
(425,616)
|
(57,242)
|
18,675
|
16,160
|
517,693
|
||
Reverse repurchase agreements and other similar secured lending
|
234,954
|
(107,483)
|
127,471
|
-
|
(127,124)
|
347
|
46,343
|
173,814
|
||
Total Assets
|
1,220,178
|
(591,174)
|
629,004
|
(425,616)
|
(184,366)
|
19,022
|
62,503
|
691,507
|
||
|
|
|
|
|
||||||
Derivative financial liabilities
|
(973,640)
|
484,456
|
(489,184)
|
425,616
|
53,411
|
(10,157)
|
(18,528)
|
(507,712)
|
||
Repurchase agreements and other similar secured borrowing
|
(265,554)
|
107,483
|
(158,071)
|
-
|
156,981
|
(1,090)
|
(87,762)
|
(245,833)
|
||
Total Liabilities
|
(1,239,194)
|
591,939
|
(647,255)
|
425,616
|
210,392
|
(11,247)
|
(106,290)
|
(753,545)
|
1
|
Amounts offset for Derivative financial assets includes cash collateral netted of £2,008m (31 December 2012: £6,506m, 30 June 2012: £8,968m). Amounts offset for Derivative liabilities includes cash collateral netted of £1,903m (31 December 2012: £4,957m,30 June 2012: £9,733m). Settlements assets and liabilities have been offset amounting to £17,478m (31 December 2012: £9,879m, 30 June 2012: £12,515m). No other significant recognised financial assets and liabilities were offset in the balance sheet. Therefore, the only balance sheet categories necessary for inclusion in the table are those shown above.
|
2
|
The table excludes Reverse repurchase agreements designated at fair value which are subject to enforceable master netting arrangements of £4bn (31 December 2012: £3bn, 30 June 2012: £5bn).
|
3
|
Financial collateral is reflected at its fair value, but has been limited to the net balance sheet exposure so as not to include any over-collateralisation.
|
4
|
Includes contractual rights of set-off that are subject to uncertainty under the laws of the relevant jurisdiction.
|
5
|
The balance sheet total is the sum of ‘Net amounts reported on the balance sheet’ that are subject to enforceable netting arrangements and ‘Amounts not subject to enforceable netting arrangements’.
|
13. Goodwill and Intangible Assets
|
|||
As at
|
As at
|
As at
|
|
30.06.13
|
31.12.12
|
30.06.12
|
|
£m
|
£m
|
£m
|
Goodwill
|
5,115
|
5,206
|
5,295
|
Intangible assets
|
2,734
|
2,709
|
2,566
|
Total
|
7,849
|
7,915
|
7,861
|
14. Subordinated Liabilities
|
|||
As at
|
As at
|
As at
|
|
30.06.13
|
31.12.12
|
30.06.12
|
|
£m
|
£m
|
£m
|
Opening balance as at 1 January
|
24,018
|
24,870
|
24,870
|
Issuances
|
652
|
2,258
|
-
|
Redemptions
|
(1,333)
|
(2,680)
|
(2,153)
|
Other
|
(696)
|
(430)
|
(628)
|
Total dated and undated subordinated liabilities as at period end
|
22,641
|
24,018
|
22,089
|
Financial Statement Notes
|
|||
15. Provisions
|
|
|
|
As at
|
As at
|
As at
|
|
30.06.13
|
31.12.12
|
30.06.12
|
|
£m
|
£m
|
£m
|
|
Redundancy and restructuring
|
402
|
71
|
163
|
Undrawn contractually committed facilities and guarantees
|
178
|
159
|
222
|
Onerous contracts
|
81
|
104
|
107
|
Payment Protection Insurance redress
|
1,650
|
986
|
406
|
Interest rate hedging product redress
|
1,349
|
814
|
450
|
Litigation
|
185
|
200
|
187
|
Sundry provisions
|
580
|
432
|
316
|
Total
|
4,425
|
2,766
|
1,851
|
-
|
Customer initiated claim volumes – claims received but not yet processed as at 30 June and an estimate of future claims initiated by customers where the volume is anticipated to decline over time
|
-
|
Proactive response rate – volume of claims in response to proactive mailing
|
-
|
Uphold rate – the percentage of claims that are upheld as being valid upon review
|
-
|
Average claim redress - the expected average payment to customers for upheld claims based on the type and age of the policy/policies
|
1
|
Total claims received to date including those for which no PPI policy exists and excluding responses to proactive mailing.
|
Assumption
|
Cumulative actual
to 30.06.13
|
Future Expected
|
Sensitivity Analysis increase/decrease
in provision
|
Customer initiated claims1 received and processed
|
1,460k
|
630k
|
50k = £54m
|
Proactive mailing
|
510k
|
240k
|
|
Response rate to proactive mailing2
|
24%
|
39%
|
1% = £9m
|
Average uphold rate per claim3
|
41%
|
46%
|
1% = £17m
|
Average redress per valid claim3
|
£2,830
|
£2,560
|
£100 = £56m
|
1
|
Total claims received to date including those for which no PPI policy exists and excluding responses to proactive mailing.
|
2
|
The Proactive Response rate is expected to mature over time reflecting the lag between mailing and customer response.
|
3
|
Claims include both customer initiated and proactive mailing. Future expected rates reflect the increased mix of proactive cases over time.
|
19. Contingent Liabilities and Commitments
|
|||
As at
|
As at
|
As at
|
|
30.06.13
|
31.12.12
|
30.06.12
|
|
£m
|
£m
|
£m
|
|
Securities lending arrangements
|
-
|
-
|
42,609
|
Guarantees and letters of credit pledged as collateral security
|
17,641
|
15,855
|
14,995
|
Performance guarantees, acceptances and endorsements
|
6,013
|
6,406
|
7,120
|
Contingent liabilities
|
23,654
|
22,261
|
64,724
|
Documentary credits and other short-term trade related transactions
|
1,229
|
1,027
|
1,299
|
Standby facilities, credit lines and other commitments
|
260,970
|
247,816
|
245,853
|
·
|
make its submissions based on certain specified factors, with Barclays’ transactions being given the greatest weight, subject to certain specified adjustments and considerations;
|
·
|
implement firewalls to prevent improper communications including between traders and submitters;
|
·
|
prepare and retain certain documents concerning submissions and retain relevant communications;
|
·
|
implement auditing, monitoring and training measures concerning its submissions and related processes;
|
·
|
make regular reports to the CFTC concerning compliance with the terms of the CFTC Order;
|
·
|
use best efforts to encourage the development of rigorous standards for benchmark interest rates; and
|
·
|
continue to cooperate with the CFTC’s ongoing investigation of benchmark interest rates.
|
·
|
commit no US crime whatsoever;
|
·
|
truthfully and completely disclose non-privileged information with respect to the activities of Barclays, its officers and employees, and others concerning all matters about which the DOJ inquires of it, which information can be used for any purpose, except as otherwise limited in the NPA;
|
·
|
bring to the DOJ’s attention all potentially criminal conduct by Barclays or any of its employees that relates to fraud or violations of the laws governing securities and commodities markets; and
|
·
|
bring to the DOJ’s attention all criminal or regulatory investigations, administrative proceedings or civil actions brought by any governmental authority in the US by or against Barclays or its employees that alleges fraud or violations of the laws governing securities and commodities markets.
|
Analysis of results by business
|
UK RBB
|
Europe RBB
|
Africa RBB
|
Barclaycard
|
|
Half Year Ended 30 June 2013
|
£m
|
£m
|
£m
|
£m
|
|
Total income net of insurance claims
|
2,202
|
352
|
1,352
|
2,343
|
|
Credit impairment charges and other provisions
|
(178)
|
(142)
|
(208)
|
(616)
|
|
Net operating income
|
2,024
|
210
|
1,144
|
1,727
|
|
Operating expenses
|
(1,393)
|
(422)
|
(926)
|
(963)
|
|
Provision for PPI redress
|
(660)
|
-
|
-
|
(690)
|
|
Provision for interest rate hedging products redress
|
-
|
-
|
-
|
-
|
|
Costs to achieve Transform
|
(27)
|
(356)
|
(9)
|
(5)
|
|
Other net income/(expense)1
|
28
|
(141)
|
3
|
16
|
|
(Loss)/profit before tax
|
(28)
|
(709)
|
212
|
85
|
|
Total assets
|
159,515
|
48,674
|
37,500
|
39,224
|
|
Analysis of results by business
|
Investment Bank
|
Corporate Banking
|
Wealth and Investment Management
|
Head Office
and Other
Operations
|
Group Total
|
Half Year Ended 30 June 2013 continued
|
£m
|
£m
|
£m
|
£m
|
£m
|
Total income/(expense) net of insurance claims
|
6,473
|
1,552
|
931
|
(48)
|
15,157
|
Credit impairment charges and other provisions
|
(181)
|
(258)
|
(49)
|
1
|
(1,631)
|
Net operating income/(expense)
|
6,292
|
1,294
|
882
|
(47)
|
13,526
|
Operating expenses
|
(3,751)
|
(852)
|
(810)
|
(24)
|
(9,141)
|
Provision for PPI redress
|
-
|
-
|
-
|
-
|
(1,350)
|
Provision for interest rate hedging products redress
|
-
|
(650)
|
-
|
(650)
|
|
Costs to achieve Transform
|
(169)
|
(41)
|
(33)
|
-
|
(640)
|
Other net income/(expense)1
|
17
|
1
|
8
|
-
|
(68)
|
Profit /(loss) before tax
|
2,389
|
(248)
|
47
|
(71)
|
1,677
|
Total assets
|
1,043,786
|
120,377
|
36,475
|
47,182
|
1,532,733
|
|
Analysis of results by business
|
UK RBB
|
Europe RBB
|
Africa RBB
|
Barclaycard
|
|
Half Year Ended 31 December 2012
|
£m
|
£m
|
£m
|
£m
|
|
Total income net of insurance claims
|
2,200
|
329
|
1,435
|
2,232
|
|
Credit impairment charges and other provisions
|
(147)
|
(132)
|
(318)
|
(557)
|
|
Net operating income
|
2,053
|
197
|
1,117
|
1,675
|
|
Operating expenses
|
(1,407)
|
(378)
|
(961)
|
(940)
|
|
Provision for PPI redress
|
(880)
|
-
|
-
|
(420)
|
|
UK Bank Levy
|
(17)
|
(20)
|
(24)
|
(16)
|
|
Other net income1
|
4
|
6
|
7
|
12
|
|
(Loss)/profit before tax
|
(247)
|
(195)
|
139
|
311
|
|
Total assets
|
134,554
|
46,119
|
42,228
|
38,156
|
Analysis of results by business
|
Investment Bank
|
Corporate Banking
|
Wealth and Investment Management
|
Head Office
and Other
Operations
|
Group Total
|
Half Year Ended 31 December 2012 continued
|
£m
|
£m
|
£m
|
£m
|
£m
|
Total income/(expense) net of insurance claims
|
5,315
|
1,463
|
926
|
(1,665)
|
12,235
|
Credit impairment charges and other provisions
|
(2)
|
(454)
|
(19)
|
(1)
|
(1,630)
|
Net operating income/(expense)
|
5,313
|
1,009
|
907
|
(1,666)
|
10,605
|
Operating expenses
|
(3,381)
|
(833)
|
(730)
|
(67)
|
(8,697)
|
Provision for PPI redress
|
-
|
-
|
-
|
-
|
(1,300)
|
Provision for interest rate hedging products redress
|
-
|
(400)
|
-
|
-
|
(400)
|
UK Bank levy
|
(206)
|
(39)
|
(4)
|
(19)
|
(345)
|
Other net income/(expense)1
|
22
|
12
|
2
|
(2)
|
63
|
Profit /(loss) before tax
|
1,748
|
(251)
|
175
|
(1,754)
|
(74)
|
Total assets
|
1,073,663
|
87,841
|
24,480
|
41,294
|
1,488,335
|
|
1
|
Other income/(losses) represents: share of post-tax results of associates and joint ventures; profit or (loss) on disposal of subsidiaries, associates and joint ventures; and gains on acquisitions.
|
Financial Statement Notes
Analysis of results by business
|
UK RBB
|
Europe RBB
|
Africa RBB
|
Barclaycard
|
|
Half Year Ended 30 June 2012
|
£m
|
£m
|
£m
|
£m
|
|
Total income net of insurance claims
|
2,184
|
379
|
1,493
|
2,112
|
|
Credit impairment charges and other provisions
|
(122)
|
(125)
|
(314)
|
(492)
|
|
Net operating income
|
2,062
|
254
|
1,179
|
1,620
|
|
Operating expenses
|
(1,470)
|
(409)
|
(999)
|
(886)
|
|
Provision for PPI redress
|
(300)
|
-
|
-
|
-
|
|
Other net income1
|
-
|
7
|
3
|
17
|
|
Profit /(loss) before tax
|
-
|
292
|
(148)
|
183
|
751
|
Total assets
|
129,652
|
47,066
|
44,348
|
35,444
|
|
Analysis of results by business
|
Investment Bank
|
Corporate Banking
|
Wealth and Investment Management
|
Head Office
and Other
Operations
|
Group Total
|
Half Year Ended 30 June 2012 continued
|
£m
|
£m
|
£m
|
£m
|
£m
|
Total income/(expense) net of insurance claims
|
6,460
|
1,583
|
894
|
(2,331)
|
12,774
|
Credit impairment charges and other provisions
|
(202)
|
(431)
|
(19)
|
(5)
|
(1,710)
|
Net operating income/(expense)
|
6,258
|
1,152
|
875
|
(2,336)
|
11,064
|
Operating expenses
|
(4,044)
|
(839)
|
(775)
|
(98)
|
(9,520)
|
Provision for PPI redress
|
-
|
-
|
-
|
-
|
(300)
|
Provision for interest rate hedging products redress
|
-
|
(450)
|
-
|
-
|
(450)
|
Other net income/(expense)1
|
28
|
(2)
|
(1)
|
25
|
77
|
Profit/(loss) before tax
|
2,242
|
(139)
|
99
|
(2,409)
|
871
|
Total assets
|
1,223,950
|
89,865
|
23,390
|
35,341
|
1,629,056
|
|
|
||||||
|
Adjusted2
|
Statutory
|
|||||
Income by Geographic Region3
|
30.06.13
|
30.06.12
|
|
30.06.13
|
30.06.12
|
||
£m
|
£m
|
% Change
|
|
£m
|
£m
|
% Change
|
UK
|
5,914
|
6,893
|
(14)
|
|
6,000
|
3,948
|
52
|
Europe
|
2,306
|
2,404
|
(4)
|
|
2,306
|
2,404
|
(4)
|
Americas
|
4,028
|
3,269
|
23
|
|
4,028
|
3,496
|
15
|
Africa and Middle East
|
2,116
|
2,336
|
(9)
|
|
2,116
|
2,336
|
(9)
|
Asia
|
707
|
590
|
20
|
|
707
|
590
|
20
|
Total
|
15,071
|
15,492
|
(3)
|
|
15,157
|
12,774
|
19
|
1
|
Other income/(losses) represents: share of post-tax results of associates and joint ventures; profit or (loss) on disposal of subsidiaries, associates and joint ventures; and gains on acquisitions.
|
2
|
Income by geography and profit before tax excludes the impact of £86m (2012: loss of £2,945m) own credit gain and £nil (2012: gain of £227m) gain on disposal of strategic investment in BlackRock, Inc.
|
3
|
Total income net of insurance claims based on counterparty location.
|
As at
|
As at
|
||
30.06.13
|
30.06.13
|
||
Transitional
|
Transitional
|
Fully loaded
|
|
Position Yr 1
|
Impacts Yr 1
|
Position
|
|
Common Equity Tier 1 (CET1) capital: instruments and reserves
|
£m
|
£m
|
£m
|
Capital instruments and the related share premium accounts
|
13,763
|
-
|
13,763
|
Retained earnings
|
36,336
|
-
|
36,336
|
Accumulated other comprehensive income (and other reserves)
|
778
|
-
|
778
|
Minority Interests (amount allowed in consolidated CET1)
|
2,105
|
(381)
|
1,724
|
Common Equity Tier 1 capital before regulatory adjustments
|
52,982
|
(381)
|
52,601
|
Common Equity Tier 1 capital: regulatory adjustments
|
|||
Additional value adjustments
|
(2,111)
|
-
|
(2,111)
|
Intangible assets (net of related tax liability)
|
(1,517)
|
(6,066)
|
(7,583)
|
Deferred tax assets that rely on future profitability excluding those arising from temporary differences
|
(376)
|
(1,505)
|
(1,881)
|
Fair value reserves related to gains or losses on cash flow hedges
|
(1,001)
|
-
|
(1,001)
|
Negative amounts resulting from the calculation of expected loss amounts
|
(365)
|
(1,462)
|
(1,827)
|
Gains or losses on liabilities at fair value resulting from own credit
|
525
|
(272)
|
253
|
Other regulatory adjustments
|
(150)
|
-
|
(150)
|
Direct and indirect holdings by an institution of own CET1 instruments
|
(242)
|
-
|
(242)
|
Direct and indirect holdings by the institution of the CET1 instruments of relevant entities where the institution does not have a significant investment in those entities (amount above the 10% threshold and net of eligible short positions) (negative amount)
|
(496)
|
(1,983)
|
(2,479)
|
Mitigation of non-significant holdings in relevant entities
|
496
|
1,983
|
2,479
|
Regulatory Adjustments relating to unrealised gains and losses:
|
(506)
|
506
|
-
|
of which unrealised gains on available for sale debt securities
|
(350)
|
350
|
-
|
of which unrealised gains on available for sale equity
|
(137)
|
137
|
-
|
of which property revaluation reserve
|
(19)
|
19
|
-
|
Adjustments to CET1 capital with regard to additional filters and deductions required pre CRR - Defined benefit pension adjustment
|
9
|
(9)
|
-
|
Total regulatory adjustments to Common equity Tier 1
|
(5,734)
|
(8,808)
|
(14,542)
|
Common Equity Tier 1 capital
|
47,248
|
(9,189)
|
38,059
|
Additional Tier 1 (AT1) capital: instruments
|
|||
Capital instruments and the related share premium accounts issued by Barclays Bank PLC
|
9,323
|
(9,323)
|
-
|
of which: classified as equity under IFRS
|
5,868
|
(5,868)
|
-
|
of which: classified as liabilities under IFRS
|
3,455
|
(3,455)
|
-
|
Qualifying AT1 capital (including minority interests) issued by subsidiaries and held by third parties
|
347
|
(143)
|
204
|
Amount of qualifying items subject to phase out from AT1
|
(1,926)
|
1,926
|
-
|
Additional Tier 1 capital before regulatory adjustments
|
7,744
|
(7,540)
|
204
|
CRD IV Appendices
|
As at
|
As at
|
|
30.06.13
|
30.06.13
|
||
Transitional
|
Transitional
|
Fully loaded
|
|
Position Yr 1
|
Impacts Yr 1
|
Position
|
|
Additional Tier 1 capital: regulatory adjustments
|
£m
|
£m
|
£m
|
Direct and indirect holdings of own AT1 Instruments
|
(7)
|
7
|
-
|
Direct and indirect holdings of the AT1 instruments of relevant entities where the institution does not have a significant investment in those entities (amount above the 10% threshold and net of eligible short positions) (negative amount)
|
(304)
|
193
|
(111)
|
Mitigation of non-significant holdings in relevant entities
|
304
|
(193)
|
111
|
Residual amounts deducted from AT1 capital with regard to deduction from CET1 capital during the transitional period:
|
(6,797)
|
6,797
|
-
|
of which intangible assets
|
(6,066)
|
6,066
|
-
|
of which shortfall of provisions to expected losses
|
(731)
|
731
|
-
|
Total regulatory adjustments to Additional Tier 1 capital
|
(6,804)
|
6,804
|
-
|
Additional Tier 1 capital
|
940
|
(736)
|
204
|
Tier 1 capital (T1 = CET1 + AT1)
|
48,188
|
(9,925)
|
38,263
|
Tier 2 (T2) capital: instruments and provisions
|
|||
Capital instruments and the related share premium accounts issued by Barclays Bank PLC
|
17,211
|
2,464
|
19,675
|
Qualifying own funds instruments included in T2 capital (including minority interests) issued by subsidiaries and held by third parties
|
669
|
(397)
|
272
|
Amount of qualifying items subject to phase out from T2
|
(655)
|
655
|
-
|
Tier 2 capital before regulatory adjustments
|
17,225
|
2,722
|
19,947
|
Tier 2 capital: regulatory adjustments
|
|||
Direct and indirect holdings of own T2 instruments and subordinated loans
|
(58)
|
28
|
(30)
|
Direct and indirect holdings of the T2 instruments and subordinated loans of relevant entities where the institution does not have a significant investment in those entities (amount above 10% threshold and net of eligible short positions) (negative amount)
|
(861)
|
(2,035)
|
(2,896)
|
Mitigation of non-significant holdings in relevant entities
|
861
|
2,035
|
2,896
|
Direct and indirect holdings of T2 instruments where the institution has a significant investment in those entities (net of eligible short positions)
|
(1)
|
-
|
(1)
|
Residual amounts deducted from T2 capital with regard to deduction from CET1 capital during the transitional period:
|
(731)
|
731
|
-
|
of which shortfall of provisions to expected losses
|
(731)
|
731
|
-
|
Amount to be deducted from T2 capital with regard to additional filters and deductions required pre CRR:
|
(869)
|
869
|
-
|
of which unrealised gains on available for sale equity
|
137
|
(137)
|
-
|
of which property revaluation reserve
|
19
|
(19)
|
-
|
of which connected lending of a capital nature
|
(261)
|
261
|
-
|
of which non material non qualifying holdings
|
(764)
|
764
|
-
|
Total regulatory adjustments to Tier 2 capital
|
(1,659)
|
1,628
|
(31)
|
Tier 2 capital
|
15,566
|
4,350
|
19,916
|
Total capital (TC = T1 + T2) 1
|
63,754
|
(5,575)
|
58,179
|
Capital instruments subject to phase-out arrangements
|
|||
Current cap on CET1 instruments subject to phase out arrangements
|
-
|
-
|
-
|
Amount excluded from CET1 due to cap
|
-
|
-
|
-
|
Current cap on AT1 instruments subject to phase out arrangements
|
9,629
|
(9,629)
|
-
|
Amount excluded from AT1 due to cap
|
(1,926)
|
1,926
|
-
|
Current cap on T2 instruments subject to phase out arrangements
|
3,276
|
(3,276)
|
-
|
Amount excluded from T2 due to cap
|
(655)
|
655
|
-
|
Results Timetable1
|
Date
|
|
|
Ex-dividend date
|
7 August 2013
|
|
|||
Dividend Record date
|
9 August 2013
|
|
|||
Scrip reference share price set and made available to shareholders
|
14 August 2013
|
|
|
||
Cut off time of 4.30 pm (London time) for the receipt of Mandate Forms or Revocation Forms (as applicable)
|
22 August 2013
|
|
|
||
Dividend Payment date /first day of dealing in New Shares
|
13 September 2013
|
|
|||
Q3 2013 Interim Management Statement
|
30 October 2013
|
|
|||
|
|
|
|||
For qualifying US and Canadian resident ADR holders, the second interim dividend of 1p per ordinary share becomes 4p per ADS (representing four shares). The ADR depositary will post the second interim dividend on 13 September 2013 to ADR holders on the record at close of business on 9 August 2013.
|
|||||
|
|
|
|||
|
Half Year
|
Half Year
|
Half Year
|
|
|
|
Ended
|
Ended
|
Ended
|
Change
|
Change
|
Exchange Rates2
|
30.06.13
|
31.12.12
|
30.06.12
|
31.12.123
|
30.06.123
|
Period end - US$/£
|
1.52
|
1.62
|
1.57
|
6%
|
3%
|
Average - US$/£
|
1.54
|
1.60
|
1.58
|
3%
|
2%
|
Period end - €/£
|
1.17
|
1.23
|
1.24
|
5%
|
6%
|
Average - €/£
|
1.18
|
1.25
|
1.22
|
6%
|
3%
|
Period end - ZAR/£
|
15.11
|
13.74
|
12.83
|
(10%)
|
(18%)
|
Average - ZAR/£
|
14.20
|
13.58
|
12.52
|
(5%)
|
(13%)
|
|
|
|
|||
Share Price Data
|
30.06.13
|
31.12.12
|
30.06.12
|
||
Barclays PLC (p)
|
278.45
|
262.40
|
162.85
|
||
Absa Group Limited (ZAR)
|
148.50
|
164.00
|
141.20
|
||
|
|
|
|||
For Further Information Please Contact
|
|
|
|||
|
|
|
|||
Investor Relations
|
Media Relations
|
|
Charlie Rozes +44 (0) 20 7116 5752
|
Giles Croot +44 (0) 20 7116 6132
|
|
|||
|
|
|
|||
More information on Barclays can be found on our website: www.barclays.com
|
|
1
|
Note that these announcement dates are provisional and subject to change. Any changes to the Scrip Dividend Programme dates will be made available at Barclays.com/dividends
|
2
|
The average rates shown above are derived from daily spot rates during the year used to convert foreign currency transactions into Sterling for accounting purposes.
|
3
|
The change is the impact to Sterling reported information.
|
4
|
Calls cost 8p per minute plus network extras. Lines open 8.30am to 5.30pm UK time, Monday to Friday excluding UK public holidays.
|
Africa Retail and Business Banking
|
20
|
Liquidity pool
|
56
|
|
Accounting policies
|
97
|
Loans and advances to customers and banks
|
64
|
|
Administration and general expenses
|
100
|
Margins and balances
|
41
|
|
Balance sheet
|
13
|
Market risk
|
45
|
|
Balance sheet leverage
|
54
|
Net interest income
|
98
|
|
Barclaycard
|
22
|
Non-controlling interests
|
101
|
|
Capital ratios
|
46
|
Other reserves
|
120
|
|
Capital resources
|
47
|
Performance highlights
|
2
|
|
Cash flow statement
|
15
|
Principal risks
|
44
|
|
Competition and regulatory matters
|
126
|
Provisions
|
118
|
|
Contingent liabilities and commitments
|
120
|
Results by quarter
|
10
|
|
Corporate Banking
|
27
|
Results timetable
|
134
|
|
Country exposures (selected Eurozone)
|
85
|
Retail credit risk
|
69
|
|
Credit impairment charges and other credit provisions
|
66
|
Retail forbearance programmes
|
78
|
|
Credit risk
|
63
|
Retirement benefits
|
119
|
|
Credit risk loans
|
64
|
Returns and equity by business
|
37
|
|
Derivative financial instruments
|
102
|
Risk weighted assets
|
48
|
|
Dividends on ordinary shares
|
101
|
Share capital
|
120
|
|
Earnings per share
|
101
|
Share price data
|
134
|
|
Europe Retail and Business Banking
|
18
|
Staff costs
|
99
|
|
Exit Quadrant Business Units
|
40
|
Statement of profit or loss and other comprehensive income
|
12
|
|
Financial instruments held at fair value
|
103
|
Statement of changes in equity
|
14
|
|
Finance Director’s review
|
5
|
Taxation
|
100
|
|
Funding and liquidity
|
55
|
Tier 1 capital ratio
|
46
|
|
Head Office and Other Operations
|
32
|
Total assets
|
63
|
|
Income statement
|
11
|
UK Retail and Business Banking
|
16
|
|
Investment Bank
|
24
|
Wealth and Investment Management
|
30
|
|
Legal proceedings
|
122
|
Wholesale credit risk
|
80
|
|
The glossary of terms can be found on:
http://group.barclays.com/about-barclays/investor-relations#institutional-investors
|
||||