BASIS OF PRESENTATION
|
||
This report covers the results of Lloyds Banking Group plc (the Company) together with its subsidiaries (the Group) for the year ended 31 December 2011.
The Listing Rules of the UK Listing Authority (LR 9.7A.1) require that preliminary statements of annual results must be agreed with the listed company's auditors prior to publication, even though an audit opinion has not yet been issued. In addition, the Listing Rules require such statements to give details of the nature of any likely modification that may be contained in the auditor's report to be included with the annual report and accounts. Lloyds Banking Group plc confirms that it has agreed this preliminary statement of annual results with PricewaterhouseCoopers LLP and that the Board of Directors has not been made aware of any likely modification to the auditors' report required to be included
with the annual report and accounts for the year ended 31 December 2011.
|
||
Statutory basis
Statutory results are set out on pages 162 to 203. However, a number of factors have had a significant effect on the comparability of the Group's financial position and results. As a result, comparison on a statutory basis of the 2011 results with 2010 is of limited benefit.
|
||
Combined businesses basis
In order to provide more meaningful and relevant comparatives, the results of the Group and divisions are presented on a 'combined businesses' basis. The key principles adopted in the preparation of the combined businesses basis of reporting are described below.
|
||
·
|
In order to reflect the impact of the acquisition of HBOS, the amortisation of purchased intangible assets has been excluded; and the unwind of acquisition-related fair value adjustments is shown as one line in the combined businesses income statement.
|
|
·
|
In order to better present business performance the effects of liability management, volatile items and asset sales are shown on a separate line in the combined businesses income statement and 'underlying income' is total income less these effects. The following items, not related to acquisition accounting, have also been excluded from the combined businesses income statement:
|
|
- integration, simplification and EC mandated retail business disposal costs;
- volatility arising in insurance businesses;
- insurance gross up;
- provision in relation to German insurance business litigation;
|
- payment protection insurance provision;
- customer goodwill payments provision;
- curtailment gains and losses in respect of the Group's defined benefit pension schemes; and
- loss on disposal of businesses.
|
|
To enable a better understanding of the Group's core business trends and outlook, certain income statement, balance sheet and regulatory capital information is analysed between core and non-core portfolios. The non-core portfolios consist of businesses which deliver below-hurdle returns, which are outside the Group's risk appetite or may be distressed, are subscale or have an unclear value proposition, or have a poor fit with the Group's customer strategy. The EC mandated retail business disposal (Project Verde) is included in core portfolios.
The Group's core and non-core activities are not managed separately and the preparation of this information requires management to make estimates and assumptions that impact the reported income statements, balance sheet, regulatory capital related and risk amounts analysed as core and as non-core.
The Group uses a methodology that categorises income and expenses as non-core only where management expect that the income or expense will cease to be earned or incurred when the associated asset or liability is divested or run-off, and allocates operational costs to the core portfolio unless they are directly related to non-core activities. This results in the reported operating costs for the non-core portfolios being less than would be required to manage these portfolios on a stand-alone basis. Due to the inherent uncertainty in making estimates, a different methodology or a different estimate of the allocation might result in a different proportion of the Group's income or expenses being allocated
to the core and non-core portfolios, different assets and liabilities being deemed core or non-core and accordingly a different allocation of the regulatory effects.
During 2011, the Group has reassessed its non-core activities and a number of portfolio changes have been made within the Wholesale, Commercial and International portfolios; it is not intended that any further changes will be made to the composition of these non-core portfolios. The disclosures for the year ended 31 December 2010 have been restated on this basis.
Unless otherwise stated income statement commentaries throughout this document compare the year ended 31 December 2011 to the year ended 31 December 2010, and the balance sheet analysis compares the Group balance sheet as at 31 December 2011 to the Group balance sheet as at 31 December 2010.
|
Page
|
|
Key highlights
|
1
|
Summary of results
|
3
|
Group Chief Executive's statement
|
5
|
Combined businesses information
|
13
|
Combined businesses consolidated income statement
|
14
|
Reconciliation of combined businesses profit before tax to statutory (loss) profit before tax for the year
|
14
|
Combined businesses profit (loss) analysis by division
|
15
|
Combined businesses half-year profit (loss) analysis by division
|
15
|
Core and non-core income statement
|
16
|
Summary consolidated balance sheet
|
17
|
Group Finance Director's review of financial performance
|
18
|
Combined businesses segmental analysis
|
32
|
Divisional performance
|
|
Retail
|
35
|
Wholesale
|
43
|
Commercial
|
55
|
Wealth and International
|
61
|
Insurance
|
73
|
Group Operations
|
82
|
Central items
|
84
|
Core and non-core business analysis
|
85
|
Quarterly information
|
92
|
Additional information on a combined businesses basis
|
95
|
Basis of preparation of combined businesses information
|
96
|
Banking net interest margin
|
98
|
Liability management gains
|
99
|
Integration costs and benefits
|
99
|
Simplification costs and benefits
|
100
|
Impairment charge
|
101
|
Volatility arising in insurance businesses
|
102
|
Number of employees (full-time equivalent)
|
104
|
Remuneration
|
104
|
Risk management
|
106
|
Risk management approach
|
107
|
Principal risks and uncertainties
|
108
|
Statutory information
|
162
|
Primary statements
|
|
Consolidated income statement
|
163
|
Consolidated statement of comprehensive income
|
164
|
Consolidated balance sheet
|
165
|
Consolidated statement of changes in equity
|
167
|
Consolidated cash flow statement
|
169
|
Notes
|
170
|
Contacts
|
204
|
|
· Balance sheet further strengthened
|
|
- Capital position strengthened: Core tier 1 capital ratio of 10.8 per cent, improved by 60 basis points.
|
|
- Strong deposit growth: customer deposits (excluding repos) increased 6 per cent to £406 billion.
|
|
- Funding position significantly improved: wholesale funding reduced to £251 billion, down 16 per cent.
|
|
- Strong progress against term funding objectives with £35 billion of wholesale term issuance.
|
|
- Loan to deposit ratio substantially improved to 135 per cent (31 December 2010: 154 per cent).
|
|
· Reshaping our business portfolio: reducing risk, focusing on the core, and exiting non-core areas.
|
|
- Substantial non-core asset reduction of £53 billion to £141 billion.
|
|
- Conservative approach to, and prudent appetite for, risk fully embedded across the business.
|
|
- Increased focus on the core business, while substantially decreasing non-core assets.
|
|
- Announced exit from operations in seven overseas countries.
|
|
· Simplifying the Group: reducing costs and creating a new operational model.
|
|
- Integration successfully executed, realising annual run-rate savings of more than £2 billion.
|
|
- Strong initial progress on delivery of simplification initiatives, using our proven capabilities from Integration.
|
|
- Simplification run-rate cost savings of £242 million at end 2011.
|
|
· Invest to be the best bank for our customers: creating new opportunities for growth.
|
|
- Successful launch of multibrand strategy, including relaunch of Halifax as a challenger brand.
|
|
- Support for Small and Medium-sized Enterprises (SMEs) strengthened: Merlin commitments exceeded, and Commercial loan growth of 3 per cent against UK market down 6 per cent.
|
|
- Good bancassurance progress with Retail and Commercial (SME) customers.
|
|
- Increased market shares in key, capital-light Wholesale products, facilitated by Arena platform.
|
|
- New Wealth propositions developed covering 80 per cent of customers, and processes simplified.
|
|
|
|
· Growth initiatives, cost and impairment reductions, and funding mix improvements mitigated the effects of a subdued UK economy, risk and asset reductions, and higher wholesale funding costs.
|
|
- Combined businesses profit before tax increased 21 per cent to £2,685 million in 2011.
|
|
- Core combined businesses profit before tax increased 3 per cent to £6,349 million.
|
|
- Statutory loss before tax was £3,542 million (2010: profit of £281 million), and includes a £3.2 billion non-recurring provision for Payment Protection Insurance (PPI) contact and redress costs.
|
|
· Income decreased 10 per cent to £21,123 million, reflecting subdued lending demand and continued customer deleveraging in the core, a smaller non-core portfolio, and a lower margin.
|
|
· Banking net interest margin reduced by 14 basis points to 2.07 per cent, in line with expectations, with increased funding costs partially offset by the benefits of asset repricing and funding mix; core net interest margin declined
only 6 basis points to 2.42 per cent given the better funding mix in the core business. |
|
· Total costs fell 4 per cent, primarily driven by Integration and Simplification related savings and lower bonus accruals, partially offset by inflationary pressures and UK bank levy and FSCS costs.
|
|
· The impairment charge reduced significantly, by 26 per cent to £9,787 million, with improvements seen across all divisions, reflecting improving portfolio credit quality.
|
|
· Expect the external environment to remain challenging in 2012.
|
|
· Remain confident that our medium-term financial targets, as set out in our June 2011 Strategic Review are achievable over time.
|
|
- As anticipated in our Q3 2011 Interim Management Statement, now expect the attainment of income related targets, including for other operating income, to be delayed beyond 2014 as a result of the weaker than expected
economic outlook. |
|
- As a consequence, also expect the attainment of our return on equity target to be delayed beyond 2014.
|
|
- Continue to expect to deliver our balance sheet, cost and impairment targets in 2014, and in some cases sooner.
|
|
- In-year cost savings target for 2014 increased by £200 million to £1.7 billion; end 2014 run-rate target increased to £1.9 billion.
|
|
- Given expectation of further deposit growth, expect to reach medium-term Group loan-to-deposit ratio target of 130 per cent or below by the end of 2012, two years ahead of plan.
|
|
· In 2012, on a combined businesses basis, we expect:
|
|
- Income to be lower than in 2011 given the economic outlook, further non-core asset reductions, subdued demand in the core loan book, higher wholesale funding costs, and interest rates likely to remain at low levels for longer.
|
|
- Full year banking net interest margin to be below 2 per cent in 2012, falling year-on-year by approximately the same amount in 2012 as in 2011, primarily driven by continuing high wholesale funding costs.
|
|
- A further reduction in costs, and a similar percentage reduction in Group impairment as seen in 2011, with the largest improvement coming from International.
|
|
- The benefit from fair value unwind to reduce to approximately £0.5 billion.
|
|
- To continue to strengthen our balance sheet through: non-core asset reduction of approximately £25 billion, further deposit growth, at least in line with the market, and strengthening our funding position and our core tier 1
ratio. |
2011
|
2010
|
Change
|
||||
Results
|
£m
|
£m
|
%
|
|||
Statutory
|
||||||
Total income, net of insurance claims
|
20,771
|
24,956
|
(17)
|
|||
Total operating expenses
|
(16,250)
|
(13,270)
|
(22)
|
|||
Trading surplus
|
4,521
|
11,686
|
(61)
|
|||
Impairment
|
(8,094)
|
(10,952)
|
26
|
|||
(Loss) profit before tax
|
(3,542)
|
281
|
||||
Loss attributable to equity shareholders
|
(2,787)
|
(320)
|
||||
Loss per share
|
(4.1)p
|
(0.5)p
|
||||
Combined businesses basis (note 1, page 95)
|
||||||
Total income, net of insurance claims
|
21,123
|
23,444
|
(10)
|
|||
Total costs
|
(10,621)
|
(11,078)
|
4
|
|||
Trading surplus
|
10,502
|
12,366
|
(15)
|
|||
Impairment
|
(9,787)
|
(13,181)
|
26
|
|||
Profit before tax
|
2,685
|
2,212
|
21
|
|||
Banking net interest margin
|
2.07%
|
2.21%
|
||||
Banking asset margin
|
1.46%
|
1.71%
|
||||
Banking liability margin
|
0.98%
|
0.92%
|
||||
Impairment as a % of average advances1
|
1.62%
|
2.01%
|
||||
Cost:income ratio2
|
50.3%
|
46.6%
|
||||
Combined businesses basis - core
|
||||||
Total income, net of insurance claims
|
19,536
|
20,023
|
(2)
|
|||
Total costs
|
(9,682)
|
(9,884)
|
2
|
|||
Trading surplus
|
9,854
|
10,139
|
(3)
|
|||
Impairment
|
(2,887)
|
(3,612)
|
20
|
|||
Profit before tax
|
6,349
|
6,152
|
3
|
|||
Banking net interest margin
|
2.42%
|
2.48%
|
||||
Impairment as a % of average advances1
|
0.64%
|
0.75%
|
||||
Cost:income ratio
|
49.6%
|
49.4%
|
1
|
Impairment on loans and advances to customers divided by average loans and advances to customers, excluding reverse repo transactions, gross of allowance for impairment losses.
|
2
|
Total costs excluding the impairment of tangible fixed assets of £150 million in the year ended 31 December 2010, divided by total income net of insurance claims.
|
Capital and balance sheet
|
As at
31 December
2011
|
As at
31 December
2010
|
Change
%
|
|||
Statutory
|
||||||
Loans and advances to customers1
|
£565.6bn
|
£592.6bn
|
(5)
|
|||
Customer deposits2
|
£413.9bn
|
£393.6bn
|
5
|
|||
Loans and advances to customers excl reverse repurchase agreements (repos)
|
£548.8bn
|
£589.5bn
|
(7)
|
|||
Customer deposits (excluding repos)
|
£405.9bn
|
£382.5bn
|
6
|
|||
Total customer balances3
|
£954.7bn
|
£972.0bn
|
(2)
|
|||
Loan to deposit ratio4
|
135%
|
154%
|
||||
Average interest-earning banking assets
|
£585.4bn
|
£625.9bn
|
(6)
|
|||
Funds under management5
|
£182.0bn
|
£192.0bn
|
(5)
|
|||
Wholesale funding (see page 110)
|
£251.2bn
|
£298.0bn
|
(16)
|
|||
Wholesale funding >1 year maturity
|
55%
|
50%
|
||||
Funded assets (see page 113)
|
£587.7bn
|
£655.0bn
|
(10)
|
|||
Primary liquidity portfolio (see page 116)
|
£94.8bn
|
£97.5bn
|
(3)
|
|||
Risk-weighted assets
|
£352.3bn
|
£406.4bn
|
(13)
|
|||
Core tier 1 capital ratio
|
10.8%
|
10.2%
|
||||
Net tangible assets per share
|
58.6p
|
59.2p
|
||||
Leverage ratio
|
17 times
|
17 times
|
||||
Core
|
||||||
Loans and advances to customers (excluding reverse repos)
|
£437.0bn
|
£454.2bn
|
(4)
|
|||
Customer deposits (excluding repos)
|
£401.5bn
|
£377.0bn
|
6
|
|||
Total customer balances
|
£838.5bn
|
£831.2bn
|
1
|
|||
Loan to deposit ratio4
|
109%
|
120%
|
||||
Total core assets
|
£829.8bn
|
£797.9bn
|
4
|
|||
Risk-weighted assets
|
£243.5bn
|
£262.5bn
|
(7)
|
|||
Non-core
|
||||||
Total non-core assets
|
£140.7bn
|
£193.7bn
|
(27)
|
|||
Risk-weighted assets
|
£108.8bn
|
£143.9bn
|
(24)
|
1
|
Includes reverse repos of £16.8 billion (31 December 2010: £3.1 billion).
|
2
|
Includes repos of £8.0 billion (31 December 2010: £11.1 billion).
|
3
|
Total customer balances are the aggregate of loans and advances to customers excluding reverse repos and customer deposits excluding repos.
|
4
|
Loans and advances to customers (excluding reverse repos) divided by customer deposits (excluding repos).
|
5
|
Funds under management within Wealth and International division.
|
|
· Strengthen our balance sheet and liquidity position
|
|
· Reshape our business portfolio to fit our assets, capabilities and risk appetite
|
|
· Simplify the Group to improve agility, service and efficiency
|
|
· Invest to be the best bank for our customers and to grow our core customer businesses
|
Page
|
|
Combined businesses consolidated income statement
|
14
|
Reconciliation of combined businesses profit before tax to statutory (loss) profit before tax for the year
|
14
|
Combined businesses profit (loss) analysis by division
|
15
|
Combined businesses half-year profit (loss) analysis by division
|
15
|
Core and non-core income statement
|
16
|
Summary consolidated balance sheet
|
17
|
Group Finance Director's review of financial performance and outlook
|
18
|
Combined businesses segmental analysis
|
32
|
Divisional performance
|
|
Retail
|
35
|
Wholesale
|
43
|
Commercial
|
55
|
Wealth and International
|
61
|
Insurance
|
73
|
Group Operations
|
82
|
Central items
|
84
|
Core and non-core business analysis
|
85
|
Quarterly information
|
92
|
Additional information on a combined businesses basis
|
95
|
Basis of preparation of combined businesses information
|
96
|
Banking net interest margin
|
98
|
Liability management gains
|
99
|
Integration costs and benefits
|
99
|
Simplification costs and benefits
|
100
|
Impairment charge
|
101
|
Volatility arising in insurance businesses
|
102
|
Number of employees (full-time equivalent)
|
104
|
Remuneration
|
104
|
2011
|
2010
|
|||
£ million
|
£ million
|
|||
Net interest income
|
12,233
|
14,143
|
||
Other income
|
9,307
|
9,936
|
||
Effects of liability management, volatile items and asset sales1
|
(74)
|
(93)
|
||
Total income
|
21,466
|
23,986
|
||
Insurance claims
|
(343)
|
(542)
|
||
Total income, net of insurance claims
|
21,123
|
23,444
|
||
Costs:
|
||||
Operating expenses
|
(10,253)
|
(10,882)
|
||
Other costs2
|
(368)
|
(196)
|
||
(10,621)
|
(11,078)
|
|||
Trading surplus
|
10,502
|
12,366
|
||
Impairment
|
(9,787)
|
(13,181)
|
||
Share of results of joint ventures and associates
|
27
|
(91)
|
||
Profit (loss) before tax and fair value unwind
|
742
|
(906)
|
||
Fair value unwind
|
1,943
|
3,118
|
||
Profit before tax - combined businesses
|
2,685
|
2,212
|
2011
|
2010
|
||||
£ million
|
£ million
|
||||
Profit before tax - combined businesses
|
2,685
|
2,212
|
|||
Integration, simplification and EC mandated retail business disposal costs
|
(1,452)
|
(1,653)
|
|||
Volatility arising in insurance businesses (note 7, page 102)
|
(838)
|
306
|
|||
Amortisation of purchased intangibles
|
(562)
|
(629)
|
|||
Provision in relation to German insurance business litigation (note 23, page 194)
|
(175)
|
-
|
|||
Payment protection insurance provision (note 22, page 192)
|
(3,200)
|
-
|
|||
Customer goodwill payments provision
|
-
|
(500)
|
|||
Pension curtailment gain
|
-
|
910
|
|||
Loss on disposal of businesses
|
-
|
(365)
|
|||
(Loss) profit before tax - statutory
|
(3,542)
|
281
|
|||
1
|
Includes the gains from liability management exercises (see note 3 on page 99), the net effect of banking volatility, changes in the fair valuation of the equity conversion feature of the Group's Enhanced Capital Notes, net derivative valuation adjustments and gains or losses on disposals of assets which are not part of normal business operations.
|
||||
2
|
Other costs include FSCS costs and UK bank levy in 2011, and FSCS costs and impairment of tangible fixed assets in 2010.
|
||||
2011
|
2010
|
|||
£ million
|
£ million
|
|||
Retail
|
3,636
|
3,986
|
||
Wholesale
|
828
|
2,514
|
||
Commercial1
|
499
|
291
|
||
Wealth and International
|
(3,936)
|
(4,950)
|
||
Insurance
|
1,422
|
1,326
|
||
Group Operations and Central items:
|
||||
Group Operations
|
(56)
|
(52)
|
||
Central items
|
292
|
(903)
|
||
236
|
(955)
|
|||
Profit before tax
|
2,685
|
2,212
|
1
|
Commercial comprises the Group's SME business and was previously part of Wholesale. Comparatives have been restated accordingly.
|
2011
first
half-year
|
2011
second
half-year
|
|||
£ million
|
£ million
|
|||
Retail
|
1,907
|
1,729
|
||
Wholesale
|
1,199
|
(371)
|
||
Commercial
|
247
|
252
|
||
Wealth and International
|
(2,138)
|
(1,798)
|
||
Insurance
|
660
|
762
|
||
Group Operations and Central items:
|
||||
Group Operations
|
(62)
|
6
|
||
Central items
|
(709)
|
1,001
|
||
(771)
|
1,007
|
|||
Profit before tax
|
1,104
|
1,581
|
||
Banking net interest margin
|
2.12%
|
2.01%
|
||
Banking asset margin
|
1.54%
|
1.38%
|
||
Banking liability margin
|
0.97%
|
0.98%
|
||
Impairment as a % of average advances
|
1.77%
|
1.46%
|
Core
|
2011
|
2010
|
||
£ million
|
£ million
|
|||
Net interest income
|
10,916
|
11,745
|
||
Other income
|
8,360
|
8,769
|
||
Effects of liability management, volatile items and asset sales
|
603
|
51
|
||
Total income
|
19,879
|
20,565
|
||
Insurance claims
|
(343)
|
(542)
|
||
Total income, net of insurance claims
|
19,536
|
20,023
|
||
Operating expenses
|
(9,369)
|
(9,838)
|
||
Other costs1
|
(313)
|
(46)
|
||
Trading surplus
|
9,854
|
10,139
|
||
Impairment
|
(2,887)
|
(3,612)
|
||
Share of results of joint ventures and associates
|
10
|
14
|
||
Profit before tax and fair value unwind
|
6,977
|
6,541
|
||
Fair value unwind
|
(628)
|
(389)
|
||
Profit before tax - core
|
6,349
|
6,152
|
||
Banking net interest margin
|
2.42%
|
2.48%
|
||
Impairment as a % of average advances
|
0.64%
|
0.75%
|
||
Non-core
|
||||
Net interest income
|
1,317
|
2,398
|
||
Other income
|
947
|
1,167
|
||
Effects of liability management, volatile items and asset sales
|
(677)
|
(144)
|
||
Total income
|
1,587
|
3,421
|
||
Insurance claims
|
-
|
-
|
||
Total income, net of insurance claims
|
1,587
|
3,421
|
||
Operating expenses
|
(884)
|
(1,044)
|
||
Other costs1
|
(55)
|
(150)
|
||
Trading surplus
|
648
|
2,227
|
||
Impairment
|
(6,900)
|
(9,569)
|
||
Share of results of joint ventures and associates
|
17
|
(105)
|
||
Loss before tax and fair value unwind
|
(6,235)
|
(7,447)
|
||
Fair value unwind
|
2,571
|
3,507
|
||
Loss before tax - non-core
|
(3,664)
|
(3,940)
|
||
Banking net interest margin
|
1.01%
|
1.46%
|
||
Impairment as a % of average advances
|
4.60%
|
5.56%
|
||
Profit before tax - combined businesses
|
2,685
|
2,212
|
1
|
See footnote 2 on page 14.
|
As at
31 December
2011
|
As at
31 December
2010
|
|||
Assets
|
£ million
|
£ million
|
||
Cash and balances at central banks
|
60,722
|
38,115
|
||
Trading and other financial assets at fair value through profit or loss
|
139,510
|
156,191
|
||
Derivative financial instruments
|
66,013
|
50,777
|
||
Loans and receivables:
|
||||
Loans and advances to customers
|
565,638
|
592,597
|
||
Loans and advances to banks
|
32,606
|
30,272
|
||
Debt securities
|
12,470
|
25,735
|
||
610,714
|
648,604
|
|||
Available-for-sale financial assets
|
37,406
|
42,955
|
||
Held-to-maturity investments
|
8,098
|
7,905
|
||
Other assets
|
48,083
|
47,027
|
||
Total assets
|
970,546
|
991,574
|
Liabilities
|
||||
Deposits from banks
|
39,810
|
50,363
|
||
Customer deposits
|
413,906
|
393,633
|
||
Trading and other financial liabilities at fair value through profit or loss
|
24,955
|
26,762
|
||
Derivative financial instruments
|
58,212
|
42,158
|
||
Debt securities in issue
|
185,059
|
228,866
|
||
Liabilities arising from insurance and investment contracts
|
128,927
|
132,735
|
||
Subordinated liabilities
|
35,089
|
36,232
|
||
Other liabilities
|
37,994
|
33,923
|
||
Total liabilities
|
923,952
|
944,672
|
||
Total equity
|
46,594
|
46,902
|
2011
|
2010
|
Change
|
||||
£m
|
£m
|
%
|
||||
Total income
|
21,466
|
23,986
|
(11)
|
|||
Insurance claims
|
(343)
|
(542)
|
37
|
|||
Total income, net of insurance claims
|
21,123
|
23,444
|
(10)
|
|||
Adjustments to exclude:
|
||||||
Liability management gains
|
(1,295)
|
(423)
|
||||
Banking volatility
|
(3)
|
(347)
|
||||
Change in fair valuation of equity conversion feature of ECNs
|
5
|
620
|
||||
Net derivative valuation adjustments
|
718
|
42
|
||||
Gains and losses on asset sales
|
649
|
201
|
||||
74
|
93
|
|||||
Total income, net of insurance claims, excluding effects of liability management, volatile items and asset sales
|
21,197
|
23,537
|
(10)
|
2011
|
2010
|
Change
|
||||
£m
|
£m
|
%
|
||||
Net interest income
|
12,233
|
14,143
|
(14)
|
|||
Other operating income
|
9,307
|
9,936
|
(6)
|
|||
Insurance claims
|
(343)
|
(542)
|
37
|
|||
Total income, net of insurance claims, excluding effects of liability management, volatile items and asset sales
|
21,197
|
23,537
|
(10)
|
2011
|
2010
|
Change
|
||||
£m
|
£m
|
%
|
||||
Net interest income
|
12,233
|
14,143
|
(14)
|
|||
Net interest margin
|
2.07%
|
2.21%
|
||||
Average interest-earning banking assets
|
£585.4bn
|
£625.9bn
|
(6)
|
2011
|
2010
|
Change
|
||||
£m
|
£m
|
%
|
||||
Other operating income
|
9,307
|
9,936
|
(6)
|
Three months ended
31 Dec
2011
|
Three months ended
30 Sept
2011
|
Change
|
||||
£m
|
£m
|
%
|
||||
Total income
|
5,928
|
5,162
|
15
|
|||
Insurance claims
|
(58)
|
(87)
|
33
|
|||
Total income, net of insurance claims
|
5,870
|
5,075
|
16
|
|||
Adjustments to exclude:
|
||||||
Banking volatility
|
(35)
|
(145)
|
||||
Change in fair valuation of equity conversion feature of ECNs
|
259
|
(490)
|
||||
Net derivative valuation adjustments
|
308
|
463
|
||||
Liability management gains
|
(1,295)
|
-
|
||||
Gains and losses on asset sales
|
(5)
|
24
|
||||
(768)
|
(148)
|
|||||
Total income, net of insurance claims, excluding effects of liability management, volatile items and asset sales
|
5,102
|
4,927
|
4
|
|||
Net interest income
|
2,816
|
3,051
|
(8)
|
|||
Other operating income
|
2,344
|
1,963
|
19
|
|||
Insurance claims
|
(58)
|
(87)
|
33
|
|||
Total income, net of insurance claims, excluding effects of liability management, volatile items and asset sales
|
5,102
|
4,927
|
4
|
|||
Net interest margin
|
1.97%
|
2.05%
|
||||
Average interest-earning banking assets
|
£567.5bn
|
£581.3bn
|
(2)
|
2011
|
2010
|
Change
|
||||
£m
|
£m
|
%
|
||||
Operating expenses
|
10,253
|
10,882
|
6
|
|||
UK bank levy
|
189
|
-
|
||||
Financial Services Compensation Scheme costs
|
179
|
46
|
||||
Impairment of tangible fixed assets
|
-
|
150
|
||||
Total costs
|
10,621
|
11,078
|
4
|
|||
Integration synergies annual run-rate
|
2,054
|
1,379
|
||||
Simplification savings annual run-rate
|
242
|
-
|
2011
|
2010
|
Change
|
||||
£m
|
£m
|
%
|
||||
Retail
|
||||||
Secured
|
463
|
292
|
(59)
|
|||
Unsecured
|
1,507
|
2,455
|
39
|
|||
1,970
|
2,747
|
28
|
||||
Wholesale
|
2,901
|
4,064
|
29
|
|||
Commercial
|
303
|
382
|
21
|
|||
Wealth and International
|
||||||
Ireland
|
3,187
|
4,264
|
25
|
|||
Other
|
1,423
|
1,724
|
17
|
|||
4,610
|
5,988
|
23
|
||||
Central items
|
3
|
-
|
||||
Impairment charge
|
9,787
|
13,181
|
26
|
Three months ended
31 Dec
2011
|
Three months ended
30 Sept
2011
|
Change
|
||||
£m
|
£m
|
%
|
||||
Retail
|
375
|
422
|
11
|
|||
Wholesale
|
658
|
686
|
4
|
|||
Commercial
|
97
|
46
|
||||
Wealth and International
|
||||||
Ireland
|
711
|
697
|
(2)
|
|||
Other
|
565
|
105
|
||||
1,276
|
802
|
(59)
|
||||
Central items
|
3
|
-
|
||||
Impairment charge
|
2,409
|
1,956
|
(23)
|
2011
|
2010
|
Change
%
|
||||
Risk-weighted assets
|
£352.3bn
|
£406.4bn
|
(13)
|
|||
Core tier 1 capital ratio
|
10.8%
|
10.2%
|
||||
Tier 1 capital ratio
|
12.5%
|
11.6%
|
||||
Total capital ratio
|
15.6%
|
15.2%
|
2011
|
2010
|
Change
|
||||
£bn
|
£bn
|
%
|
||||
Funded assets
|
587.7
|
655.0
|
(10)
|
|||
Non-core assets
|
140.7
|
193.7
|
(27)
|
|||
Non-core risk-weighted assets
|
108.8
|
143.9
|
(24)
|
2011
|
2010
|
Change
%
|
||||
Customer deposits1
|
£405.9bn
|
£382.5bn
|
6
|
|||
Wholesale funding
|
£251.2bn
|
£298.0bn
|
(16)
|
|||
Loan to deposit ratio2
|
135%
|
154%
|
||||
Core business loan to deposit ratio2
|
109%
|
120%
|
||||
Government and central bank facilities
|
£23.5bn
|
£96.6bn
|
||||
Proportion of wholesale funding with maturity of greater than one year
|
55%
|
50%
|
||||
Primary liquid assets
|
£94.8bn
|
£97.5bn
|
1
|
Excluding repos of £8.0 billion (31 December 2010: £11.1 billion).
|
2
|
Excluding repos and reverse repos.
|
|
|
Retail
|
Wholesale
|
Commercial
|
Wealth
and Int'l
|
Insurance
|
Group
Operations
and
Central
items
|
Group
|
||||||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||||
Net interest income
|
7,497
|
2,139
|
1,251
|
828
|
(67)
|
585
|
12,233
|
|||||||
Other income
|
1,649
|
3,335
|
446
|
1,197
|
2,687
|
(7)
|
9,307
|
|||||||
Effects of liability management, volatile items and asset sales
|
48
|
(1,415)
|
-
|
-
|
-
|
1,293
|
(74)
|
|||||||
Total income
|
9,194
|
4,059
|
1,697
|
2,025
|
2,620
|
1,871
|
21,466
|
|||||||
Insurance claims
|
-
|
-
|
-
|
-
|
(343)
|
-
|
(343)
|
|||||||
Total income, net of insurance claims
|
9,194
|
4,059
|
1,697
|
2,025
|
2,277
|
1,871
|
21,123
|
|||||||
Operating expenses
|
(4,438)
|
(2,518)
|
(948)
|
(1,537)
|
(805)
|
(7)
|
(10,253)
|
|||||||
Other costs1
|
-
|
-
|
-
|
(11)
|
(7)
|
(350)
|
(368)
|
|||||||
Trading surplus
|
4,756
|
1,541
|
749
|
477
|
1,465
|
1,514
|
10,502
|
|||||||
Impairment
|
(1,970)
|
(2,901)
|
(303)
|
(4,610)
|
-
|
(3)
|
(9,787)
|
|||||||
Share of results of joint ventures and associates
|
11
|
14
|
-
|
3
|
-
|
(1)
|
27
|
|||||||
Profit (loss) before tax and fair value unwind
|
2,797
|
(1,346)
|
446
|
(4,130)
|
1,465
|
1,510
|
742
|
|||||||
Fair value unwind2
|
839
|
2,174
|
53
|
194
|
(43)
|
(1,274)
|
1,943
|
|||||||
Profit (loss) before tax
|
3,636
|
828
|
499
|
(3,936)
|
1,422
|
236
|
2,685
|
|||||||
Banking net interest margin3
|
2.09%
|
1.56%
|
4.21%
|
1.26%
|
2.07%
|
|||||||||
Impairment as a % of
average advances4
|
0.54%
|
1.95%
|
1.06%
|
7.37%
|
1.62%
|
|||||||||
Cost:income ratio
|
48.3%
|
62.0%
|
55.9%
|
76.4%
|
35.7%
|
50.3%
|
||||||||
Key balance sheet and other items
|
||||||||||||||
As at 31 December 2011
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|||||||
Loans and advances to customers excl reverse repos
|
352.8
|
123.3
|
28.8
|
43.8
|
0.1
|
548.8
|
||||||||
Customer deposits excl repos
|
247.1
|
84.3
|
32.1
|
42.0
|
0.4
|
405.9
|
||||||||
Total customer balances
|
599.9
|
207.6
|
60.9
|
85.8
|
0.5
|
954.7
|
||||||||
Risk-weighted assets
|
103.2
|
163.8
|
25.4
|
47.3
|
12.6
|
352.3
|
1
|
See footnote 2 on page 14.
|
2
|
The net credit in 2011 of £1,943 million is mainly attributable to a reduction in the impairment charge of £1,693 million as losses reflected in the acquisition balance sheet valuations of the lending and securities portfolios have been incurred.
|
3
|
The calculation basis for banking net interest margins is set out in note 2 on page 98.
|
4
|
Impairment on loans and advances to customers divided by average loans and advances to customers, excluding reverse repurchase transactions, gross of allowance for impairment losses.
|
Retail
|
Wholesale
|
Commercial
|
Wealth
and Int'l
|
Insurance
|
Group
Operations
and
Central
items
|
Group
|
||||||||
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||||
Net interest income
|
8,648
|
2,847
|
1,127
|
1,050
|
(39)
|
510
|
14,143
|
|||||||
Other income
|
1,607
|
3,974
|
457
|
1,123
|
2,799
|
(24)
|
9,936
|
|||||||
Effects of liability management, volatile items and asset sales
|
-
|
(295)
|
-
|
37
|
15
|
150
|
(93)
|
|||||||
Total income
|
10,255
|
6,526
|
1,584
|
2,210
|
2,775
|
636
|
23,986
|
|||||||
Insurance claims
|
-
|
-
|
-
|
-
|
(542)
|
-
|
(542)
|
|||||||
Total income, net of insurance claims
|
10,255
|
6,526
|
1,584
|
2,210
|
2,233
|
636
|
23,444
|
|||||||
Operating expenses
|
(4,598)
|
(2,752)
|
(992)
|
(1,536)
|
(854)
|
(150)
|
(10,882)
|
|||||||
Other costs1
|
(46)
|
(150)
|
-
|
-
|
-
|
-
|
(196)
|
|||||||
Trading surplus
|
5,611
|
3,624
|
592
|
674
|
1,379
|
486
|
12,366
|
|||||||
Impairment
|
(2,747)
|
(4,064)
|
(382)
|
(5,988)
|
-
|
-
|
(13,181)
|
|||||||
Share of results of joint ventures and associates
|
17
|
(95)
|
-
|
(8)
|
(10)
|
5
|
(91)
|
|||||||
Profit (loss) before tax and fair value unwind
|
2,881
|
(535)
|
210
|
(5,322)
|
1,369
|
491
|
(906)
|
|||||||
Fair value unwind
|
1,105
|
3,049
|
81
|
372
|
(43)
|
(1,446)
|
3,118
|
|||||||
Profit (loss) before tax
|
3,986
|
2,514
|
291
|
(4,950)
|
1,326
|
(955)
|
2,212
|
|||||||
Banking net interest margin
|
2.31%
|
1.59%
|
3.74%
|
1.46%
|
2.21%
|
|||||||||
Impairment as a % of
average advances
|
0.74%
|
2.23%
|
1.24%
|
8.90%
|
2.01%
|
|||||||||
Cost:income ratio2
|
45.3%
|
42.2%
|
62.6%
|
69.5%
|
38.2%
|
46.6%
|
||||||||
Key balance sheet and other items
|
||||||||||||||
As at 31 December 2010
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|||||||
Loans and advances to customers excl reverse repos
|
363.7
|
141.5
|
28.6
|
55.3
|
0.4
|
589.5
|
||||||||
Customer deposits excl repos
|
235.6
|
82.8
|
31.3
|
32.8
|
-
|
382.5
|
||||||||
Total customer balances
|
599.3
|
224.3
|
59.9
|
88.1
|
0.4
|
972.0
|
||||||||
Risk-weighted assets
|
109.3
|
196.1
|
26.6
|
58.7
|
15.7
|
406.4
|
1
|
See footnote 2 on page 14.
|
2
|
Operating expenses excluding impairment of tangible fixed assets divided by total income net of insurance claims.
|
|
Key highlights
|
|
· Profit before tax decreased by 9 per cent to £3,636 million, driven by higher funding costs and muted demand for credit.
|
|
· Total income decreased by 10 per cent:
|
|
· Net interest income was 13 per cent lower, largely as a result of higher funding costs, muted demand for credit, the continued impact from previous de-risking of the lending portfolio with a corresponding reduction in
impairments and increased competition for deposits as we continued to reduce our funding gap. |
|
· Other income increased by 3 per cent, principally as a result of higher bancassurance income. Income also includes the gain on the disposal of VISA Inc. shares.
|
|
· Operating expenses and other costs reduced by 4 per cent, benefiting from cost savings from both our integration and simplification programmes partially offset by inflation. We continue to invest in the Retail business to
improve products and services for our customers including in both our digital platforms and our branches. |
|
· The impairment charge reduced by 28 per cent, primarily driven by a reduced unsecured charge which reflected our continued conservative approach to risk, effective portfolio management, and continued focus on existing
customers. |
|
· Fair value unwind decreased by 24 per cent, driven largely by the maturing balances of the pre-acquisition portfolio.
|
|
· Loans and advances to customers decreased by 3 per cent as customers continued to reduce their personal indebtedness particularly in unsecured lending, as non-core balances reduced and as we maintained a conservative risk
appetite. Risk-weighted assets fell 6 per cent, principally reflecting reductions in unsecured balances. |
|
· Customer deposit growth was 5 per cent, against a market that experienced minimal growth. This strong performance reflected the compelling customer proposition Retail has developed, and was driven by strong tax-free cash
ISA balance growth. This strong deposit growth, in addition to the issuance of debt securities backed by Retail assets, provided ongoing support to the Group funding position.
|
|
· Against its strategic objectives, Retail's strategy remains focused on building deeper customer relationships, driven by superior customer insight, and investment in its multi-brand strategy, new products, multiple channels,
and in colleagues. Retail was notably successful in developing new products to address customer needs, such as the Halifax savers prize draw and ISA promise, and developing new digital technologies, such as mobile
banking, to allow customers multi-channel access. The majority of integration activity is now complete and Retail has made good progress on products, sourcing, systems and processes.
|
2011
|
20101
|
Change
|
|||||
£m
|
£m
|
%
|
|||||
Net interest income
|
7,497
|
8,648
|
(13)
|
||||
Other income
|
1,649
|
1,607
|
3
|
||||
Effects of liability management, volatile items and asset sales
|
48
|
-
|
|||||
Total income
|
9,194
|
10,255
|
(10)
|
||||
Costs:
|
|||||||
Operating expenses
|
(4,438)
|
(4,598)
|
3
|
||||
Other costs2
|
-
|
(46)
|
|||||
(4,438)
|
(4,644)
|
4
|
|||||
Trading surplus
|
4,756
|
5,611
|
(15)
|
||||
Impairment
|
(1,970)
|
(2,747)
|
28
|
||||
Share of results of joint ventures and associates
|
11
|
17
|
(35)
|
||||
Profit before tax and fair value unwind
|
2,797
|
2,881
|
(3)
|
||||
Fair value unwind
|
839
|
1,105
|
(24)
|
||||
Profit before tax
|
3,636
|
3,986
|
(9)
|
||||
Banking net interest margin
|
2.09%
|
2.31%
|
|||||
Impairment as a % of average advances
|
0.54%
|
0.74%
|
|||||
Cost:income ratio
|
48.3%
|
45.3%
|
|||||
1
|
Incorporates the methodology changes outlined in the October 2011 announcement (New Allocation Methodologies for Funding Costs and Capital).
|
||||||
2
|
Other costs include FSCS costs in 2010.
|
||||||
As at
31 Dec
2011
|
As at
31 Dec
2010
|
Change
|
|||||
£bn
|
£bn
|
%
|
|||||
Loans and advances to customers (excluding repos):
|
|||||||
Secured
|
329.1
|
337.3
|
(2)
|
||||
Unsecured
|
23.7
|
26.4
|
(10)
|
||||
352.8
|
363.7
|
(3)
|
|||||
Customer deposits (excluding repos):
|
|||||||
Savings
|
206.3
|
195.3
|
6
|
||||
Current accounts
|
40.8
|
40.3
|
1
|
||||
247.1
|
235.6
|
5
|
|||||
Total customer balances
|
599.9
|
599.3
|
|||||
Risk-weighted assets
|
103.2
|
109.3
|
(6)
|
||||
Core
|
2011
|
20101
|
Change
|
||||
£m
|
£m
|
%
|
|||||
Net interest income
|
7,246
|
8,112
|
(11)
|
||||
Other income
|
1,628
|
1,583
|
3
|
||||
Effects of liability management, volatile items and asset sales
|
48
|
-
|
|||||
Total income
|
8,922
|
9,695
|
(8)
|
||||
Costs:
|
|||||||
Operating expenses
|
(4,432)
|
(4,591)
|
3
|
||||
Other costs2
|
-
|
(46)
|
|||||
(4,432)
|
(4,637)
|
4
|
|||||
Trading surplus
|
4,490
|
5,058
|
(11)
|
||||
Impairment
|
(1,796)
|
(2,629)
|
32
|
||||
Share of results of joint ventures and associates
|
10
|
17
|
(41)
|
||||
Profit before tax and fair value unwind
|
2,704
|
2,446
|
11
|
||||
Fair value unwind
|
657
|
965
|
(32)
|
||||
Profit before tax – core
|
3,361
|
3,411
|
(1)
|
||||
Banking net interest margin
|
2.20%
|
2.37%
|
|||||
Impairment as a % of average advances
|
0.54%
|
0.77%
|
|||||
1
|
Incorporates the methodology changes outlined in the October 2011 announcement (New Allocation Methodologies for Funding Costs and Capital).
|
2
|
Other costs include FSCS costs in 2010.
|
As at 31 Dec
2011
|
As at 31 Dec
2010
|
Change
|
||||
£bn
|
£bn
|
%
|
||||
Loans and advances to customers (excluding repos)
|
325.1
|
333.7
|
(3)
|
|||
Customer deposits (excluding repos)
|
247.1
|
235.6
|
5
|
|||
Total customer balances
|
572.2
|
569.3
|
1
|
|||
Risk-weighted assets
|
92.6
|
98.0
|
(6)
|
Non-core
|
2011
|
20101
|
Change
|
|||
£m
|
£m
|
%
|
||||
Net interest income
|
251
|
536
|
(53)
|
|||
Other income
|
21
|
24
|
(13)
|
|||
Effects of liability management, volatile items and asset sales
|
-
|
-
|
||||
Total income
|
272
|
560
|
(51)
|
|||
Costs:
|
||||||
Operating expenses
|
(6)
|
(7)
|
14
|
|||
Other costs
|
-
|
-
|
||||
(6)
|
(7)
|
14
|
||||
Trading surplus
|
266
|
553
|
(52)
|
|||
Impairment
|
(174)
|
(118)
|
(47)
|
|||
Share of results of joint ventures and associates
|
1
|
-
|
||||
Profit before tax and fair value unwind
|
93
|
435
|
(79)
|
|||
Fair value unwind
|
182
|
140
|
30
|
|||
Profit before tax - non-core
|
275
|
575
|
(52)
|
|||
Banking net interest margin
|
0.83%
|
1.64%
|
||||
Impairment as a % of average advances
|
0.59%
|
0.37%
|
1
|
Incorporates the methodology changes outlined in the October 2011 announcement (New Allocation Methodologies for Funding Costs and Capital).
|
As at 31 Dec
2011
|
As at 31 Dec
2010
|
Change
|
||||
£bn
|
£bn
|
%
|
||||
Loans and advances to customers (excluding repos)
|
27.7
|
30.0
|
(8)
|
|||
Customer deposits (excluding repos)
|
-
|
-
|
||||
Total customer balances
|
27.7
|
30.0
|
(8)
|
|||
Risk-weighted assets
|
10.6
|
11.3
|
(6)
|
|
Key highlights
|
|
· Profit before tax was £828 million compared to £2,514 million in 2010, with lower income as the balance sheet was materially strengthened through targeted asset reductions, partially offset by reduced impairment and lower
costs. Excluding the impacts of asset sales and derivative valuation adjustments, profit before tax reduced £649 million or 30 per cent, in the context of a challenging economic and market environment. |
|
· Total income decreased 38 per cent (20 per cent excluding losses on asset sales and derivative valuation adjustments)
|
|
· Net interest income decreased by 25 per cent, principally reflecting the substantial reductions in non-core assets, which fell 34 per cent. Net interest margin fell by three basis points, with the impact of higher funding costs
almost fully offset by re-pricing activity and increased deposit margins and volumes. |
|
· Other income decreased by 16 per cent principally reflecting reduced trading income and a lower level of operating lease asset income in Asset Finance.
|
|
· Operating expenses decreased by 9 per cent, with further integration cost savings, reduced operating lease depreciation and lower bonus accruals, partially offset by continued investment in core customer facing resource and
systems, in line with the priorities set out in June in the Group's Strategic review. |
|
· The impairment charge decreased by 29 per cent, reflecting continued strong risk management and the low interest rate environment.
|
|
· Fair value unwind decreased by 29 per cent, mainly driven by decreased impairments in the loan book, lower release from the reduced treasury asset portfolio and reduced general release given a more cautious outlook for the
value of certain assets, partially offset by favourable exchange rate movements. |
|
· Assets decreased by 18 per cent, (25 per cent excluding reverse repos), reflecting the targeted reduction in the non-core balance sheet by £35 billion. Although net lending to core customers (excluding reverse repos) reduced by
£9 billion as a result of weak demand and continued customer deleveraging as credit facilities matured and were not renewed by customers, gross new committed lending to customers continues to meet our lending commitments. Risk-weighted assets reduced by 16 per cent, in line with the reduction in the balance sheet. |
|
· Customer deposits excluding repos were 2 per cent higher, in line with the Group Strategy to increase customer deposits.
|
|
· Against its strategic objectives, Wholesale continued to deepen its customer relationships through a measured build out of products and capabilities in support of the needs of the existing customer base. With the majority of
integration now completed, a new, simpler organisational structure was implemented. Alongside enhanced product capabilities in areas including debt capital markets, money markets, interest rate management and foreign exchange, a transaction banking transformation programme was initiated in the year, to build an enhanced cash management, payments and trade customer offering. |
2011
|
20101
|
Change
|
|||||
£m
|
£m
|
%
|
|||||
Net interest income
|
2,139
|
2,847
|
(25)
|
||||
Other income
|
3,335
|
3,974
|
(16)
|
||||
Effects of liability management, volatile items and asset sales
|
(1,415)
|
(295)
|
|||||
Total income
|
4,059
|
6,526
|
(38)
|
||||
Costs:
|
|||||||
Operating expenses
|
(2,518)
|
(2,752)
|
9
|
||||
Other costs2
|
-
|
(150)
|
|||||
(2,518)
|
(2,902)
|
13
|
|||||
Trading surplus
|
1,541
|
3,624
|
(57)
|
||||
Impairment
|
(2,901)
|
(4,064)
|
29
|
||||
Share of results of joint ventures and associates
|
14
|
(95)
|
|||||
Loss before tax and fair value unwind
|
(1,346)
|
(535)
|
|||||
Fair value unwind
|
2,174
|
3,049
|
(29)
|
||||
Profit before tax
|
828
|
2,514
|
(67)
|
||||
Banking net interest margin
|
1.56%
|
1.59%
|
|||||
Impairment as a % of average advances
|
1.95%
|
2.23%
|
|||||
Cost:income ratio (excl. impairment of tangible fixed assets)
|
62.0%
|
42.2%
|
|||||
1
|
Incorporates the methodology changes outlined in the October 2011 announcement (New Allocation Methodologies for Funding Costs and Capital).
|
||||||
2
|
Other costs include impairment of tangible fixed assets in 2010.
|
||||||
2011
|
2010
|
Change
|
|||||
Key balance sheet and other items
|
£bn
|
£bn
|
%
|
||||
Loans and advances to customers excl reverse repos
|
123.3
|
141.5
|
(13)
|
||||
Reverse repos
|
16.8
|
3.1
|
|||||
Loans and advances to customers
|
140.1
|
144.6
|
(3)
|
||||
Loans and advances to banks
|
8.4
|
12.4
|
(32)
|
||||
Debt securities
|
12.5
|
25.8
|
(52)
|
||||
Available-for-sale financial assets
|
12.6
|
29.5
|
(57)
|
||||
173.6
|
212.3
|
(18)
|
|||||
Customer deposits excluding repos
|
84.3
|
82.8
|
2
|
||||
Repos
|
7.1
|
10.2
|
(30)
|
||||
Customer deposits including repos
|
91.4
|
93.0
|
(2)
|
||||
Risk-weighted assets
|
163.8
|
196.1
|
(16)
|
||||
Core
|
2011
|
20101
|
Change
|
|||
£m
|
£m
|
%
|
||||
Net interest income
|
1,566
|
1,777
|
(12)
|
|||
Other income
|
2,731
|
3,130
|
(13)
|
|||
Effects of liability management, volatile items and asset sales
|
(738)
|
(114)
|
||||
Total income
|
3,559
|
4,793
|
(26)
|
|||
Costs:
|
||||||
Operating expenses
|
(2,107)
|
(2,191)
|
4
|
|||
Other costs
|
-
|
-
|
||||
(2,107)
|
(2,191)
|
4
|
||||
Trading surplus
|
1,452
|
2,602
|
(44)
|
|||
Impairment
|
(741)
|
(576)
|
(29)
|
|||
Share of results of joint ventures and associates
|
-
|
2
|
||||
Profit before tax and fair value unwind
|
711
|
2,028
|
(65)
|
|||
Fair value unwind
|
(29)
|
24
|
||||
Profit before tax - core
|
682
|
2,052
|
(67)
|
|||
Banking net interest margin
|
1.80%
|
1.59%
|
||||
Impairment as a % of average advances
|
0.89%
|
0.57%
|
1
|
Incorporates the methodology changes outlined in the October 2011 announcement (New Allocation Methodologies for Funding Costs and Capital).
|
Key balance sheet and other items
|
As at 31 Dec
2011
|
As at 31 Dec
2010
|
Change
|
|||
£bn
|
£bn
|
%
|
||||
Loans and advances to customers excl reverse repos
|
76.5
|
85.4
|
(10)
|
|||
Reverse repos
|
16.8
|
3.1
|
||||
Loans and advances to customers
|
93.3
|
88.5
|
5
|
|||
Loans and advances to banks
|
8.1
|
12.0
|
(33)
|
|||
Debt securities
|
0.2
|
0.4
|
(50)
|
|||
Available-for-sale financial assets
|
3.2
|
7.4
|
(57)
|
|||
104.8
|
108.3
|
(3)
|
||||
Customer deposits excluding repos
|
81.5
|
78.8
|
3
|
|||
Repos
|
7.1
|
10.2
|
(30)
|
|||
Customer deposits including repos
|
88.6
|
89.0
|
||||
Risk-weighted assets
|
104.7
|
112.3
|
(7)
|
Non-core
|
2011
|
20101
|
Change
|
|||
£ million
|
£ million
|
%
|
||||
Net interest income
|
573
|
1,070
|
(46)
|
|||
Other income
|
604
|
844
|
(28)
|
|||
Effects of liability management, volatile items and asset sales
|
(677)
|
(181)
|
||||
Total income
|
500
|
1,733
|
(71)
|
|||
Costs:
|
||||||
Operating expenses
|
(411)
|
(561)
|
27
|
|||
Other costs2
|
-
|
(150)
|
||||
(411)
|
(711)
|
42
|
||||
Trading surplus
|
89
|
1,022
|
(91)
|
|||
Impairment
|
(2,160)
|
(3,488)
|
38
|
|||
Share of results of joint ventures and associates
|
14
|
(97)
|
||||
(Loss) before tax and fair value unwind
|
(2,057)
|
(2,563)
|
20
|
|||
Fair value unwind
|
2,203
|
3,025
|
(27)
|
|||
Profit before tax - non-core
|
146
|
462
|
(68)
|
|||
Banking net interest margin
|
1.28%
|
1.60%
|
||||
Impairment as a % of average advances
|
3.35%
|
4.37%
|
1
|
Incorporates the methodology changes outlined in the October 2011 announcement (New Allocation Methodologies for Funding Costs and Capital).
|
2
|
Other costs include impairment of tangible fixed assets in 2010.
|
Key balance sheet and other items
|
As at 31 Dec
2011
|
As at 31 Dec
2010
|
Change
|
|||
£bn
|
£bn
|
%
|
||||
Loans and advances to customers excl reverse repos
|
46.8
|
56.1
|
(17)
|
|||
Reverse repos
|
-
|
-
|
||||
Loans and advances to customers
|
46.8
|
56.1
|
(17)
|
|||
Loans and advances to banks
|
0.3
|
0.4
|
(25)
|
|||
Debt securities
|
12.3
|
25.4
|
(52)
|
|||
Available-for-sale financial assets
|
9.4
|
22.1
|
(57)
|
|||
68.8
|
104.0
|
(34)
|
||||
Customer deposits
|
2.8
|
4.0
|
(30)
|
|||
Repos
|
-
|
-
|
||||
Customer deposits including repos
|
2.8
|
4.0
|
(30)
|
|||
Risk-weighted assets
|
59.1
|
83.8
|
(29)
|
2011
|
2010
|
Change
|
||||
£m
|
£m
|
%
|
||||
Total Income
|
4,059
|
6,526
|
(38)
|
|||
Adjustments to exclude:
|
||||||
Net derivative valuation adjustments
|
718
|
42
|
||||
Gains and losses on asset sales
|
697
|
253
|
||||
Total income net of volatile items and asset sales
|
5,474
|
6,821
|
(20)
|
2011
|
20101
|
Change
|
|||||
£m
|
£m
|
%
|
|||||
Net interest income
|
1,783
|
2,430
|
(27)
|
||||
Other income
|
2,212
|
2,631
|
(16)
|
||||
Effects of liability management, volatile items and asset sales
|
(1,394)
|
(295)
|
|||||
Total income
|
2,601
|
4,766
|
(45)
|
||||
Costs:
|
|||||||
Operating expenses
|
(1,534)
|
(1,636)
|
6
|
||||
Impairment of tangible fixed assets
|
-
|
(150)
|
|||||
(1,534)
|
(1,786)
|
14
|
|||||
Trading surplus
|
1,067
|
2,980
|
(64)
|
||||
Impairment
|
(2,701)
|
(3,800)
|
29
|
||||
Share of results of joint ventures and associates
|
13
|
(95)
|
|||||
(Loss) before tax and fair value unwind
|
(1,621)
|
(915)
|
(77)
|
||||
Impairment as a % of average advances
|
1.93%
|
2.22%
|
|||||
Cost:income ratio (excl. impairment of tangible fixed assets)
|
59.0%
|
34.3%
|
|||||
1
|
Incorporates the methodology changes outlined in the October 2011 announcement (New Allocation Methodologies for Funding Costs and Capital).
|
||||||
2011
|
2010
|
Change
|
|||||
Key balance sheet and other items
|
£bn
|
£bn
|
%
|
||||
Loans and advances to customers excl reverse repos
|
116.9
|
132.6
|
(12)
|
||||
Reverse repos
|
16.8
|
3.1
|
|||||
Loans and advances to customers1
|
133.7
|
135.7
|
(1)
|
||||
Loans and advances to banks
|
8.4
|
12.4
|
(32)
|
||||
Debt securities
|
12.5
|
25.8
|
(52)
|
||||
Available-for-sale financial assets
|
12.6
|
29.5
|
(57)
|
||||
167.2
|
203.4
|
(18)
|
|||||
Customer deposits2
|
91.4
|
93.0
|
(2)
|
||||
Risk-weighted assets
|
155.8
|
184.1
|
(15)
|
||||
1
|
Of which reverse repos represent £16.8 billion (31 December 2010: £3.1 billion.
|
2
|
Of which repos represent £7.1 billion (31 December 2010: £10.2 billion)
|
2011
|
20101
|
Change
|
|||||
£m
|
£m
|
%
|
|||||
Net interest income
|
356
|
417
|
(15)
|
||||
Other income
|
1,123
|
1,343
|
(16)
|
||||
Effects of liability management, volatile items and asset sales
|
(21)
|
-
|
|||||
Total income
|
1,458
|
1,760
|
(17)
|
||||
Operating expenses
|
(984)
|
(1,116)
|
12
|
||||
Trading surplus
|
474
|
644
|
(26)
|
||||
Impairment
|
(200)
|
(264)
|
24
|
||||
Share of results of joint ventures and associates
|
1
|
-
|
|||||
Profit before tax and fair value unwind
|
275
|
380
|
(28)
|
||||
Impairment as a % of average advances (annualised)
|
2.33%
|
2.34%
|
|||||
Cost:income ratio
|
67.5%
|
63.4%
|
|||||
1
|
Incorporates the methodology changes outlined in the October 2011 announcement (New Allocation Methodologies for Funding Costs and Capital).
|
||||||
2011
|
2010
|
Change
|
|||||
Key balance sheet and other items
|
£bn
|
£bn
|
%
|
||||
Loans and advances to customers
|
6.4
|
8.9
|
(28)
|
||||
Operating lease assets
|
2.7
|
3.0
|
(10)
|
||||
Risk-weighted assets
|
8.0
|
12.0
|
(33)
|
||||
|
Key highlights
|
|
· Profit before tax increased by 71 per cent, due to higher income, combined with a reduction in impairments and costs.
|
|
· Total Income increased by 7 per cent:
|
|
· Net interest income grew by 11 per cent, due largely to the increase in deposit balances, and a higher net interest margin. This deposit balance growth, the beneficial effect of the consequently larger funding surplus, and a
more favourable deposit mix were the key drivers behind the 47 basis point increase in banking net interest margin |
|
· Other operating income decreased by 2 per cent, reflecting subdued levels of business activity in the early part of the year and reduced levels of money transmission income reflecting the greater use of electronic banking
facilities by customers. |
|
· Operating expenses reduced by 4 per cent, primarily as a result of integration cost savings including lower back office staffing requirements.
|
|
· The impairment charge reduced by 21 per cent, due to an overall improvement in the credit quality of the portfolio reflected in a reduction in observed default and delinquency rates. This is supported by the specialist
relationship support, which helps customers facing difficult business conditions. |
|
· Loans and advances to core customers increased by 3 per cent against a contracting market. This reflects the continuing support given to small and medium sized businesses, fully offsetting the reduction in non-core assets.
|
|
· Customer deposits grew 3 per cent, reflecting our ongoing success in attracting deposits from new customers, combined with targeted support in key customer segments such as the education and legal sectors.
|
|
· Risk-weighted assets decreased by 5 per cent, reflecting the improved mix and risk profile of the portfolio.
|
|
· Against its strategic objectives, Commercial has focused on strengthening its customer relationships and supporting SMEs through the cycle by further developing its understanding and support of individual business
requirements. This is demonstrated by: |
|
· Sustainable franchise growth in supporting 124,000 start up businesses, and achieving positive net switchers from other banks.
|
|
· Supporting customers through responsible lending, combined with improving credit quality, balance sheet funding and RWA use.
|
|
· Improving cross-sales of Wealth Management, Insurance, and Treasury products leading to additional revenue for other businesses in the Group.
|
2011
|
20101
|
Change
|
|||||
£m
|
£m
|
%
|
|||||
Net interest income
|
1,251
|
1,127
|
11
|
||||
Other income
|
446
|
457
|
(2)
|
||||
Effects of liability management, volatile items and asset sales
|
-
|
-
|
|||||
Total income
|
1,697
|
1,584
|
7
|
||||
Costs:
|
|||||||
Operating expenses
|
(948)
|
(992)
|
4
|
||||
Other costs
|
-
|
-
|
|||||
(948)
|
(992)
|
4
|
|||||
Trading surplus
|
749
|
592
|
27
|
||||
Impairment
|
(303)
|
(382)
|
21
|
||||
Profit before tax and fair value unwind
|
446
|
210
|
|||||
Fair value unwind
|
53
|
81
|
(34)
|
||||
Profit before tax
|
499
|
291
|
71
|
||||
Banking net interest margin
|
4.21%
|
3.74%
|
|||||
Impairment as a % of average advances
|
1.06%
|
1.24%
|
|||||
Cost:income ratio
|
55.9%
|
62.6%
|
|||||
1
|
Incorporates the methodology changes outlined in the October 2011 announcement (New Allocation Methodologies for Funding Costs and Capital).
|
||||||
As at
31 Dec
2011
|
As at
31 Dec
2010
|
Change
|
|||||
Key balance sheet and other items
|
£bn
|
£bn
|
%
|
||||
Loans and advances to customers (excluding repos)
|
28.8
|
28.6
|
1
|
||||
Customer deposits (excluding repos)
|
32.1
|
31.3
|
3
|
||||
Total customer balances
|
60.9
|
59.9
|
2
|
||||
Risk-weighted assets
|
25.4
|
26.6
|
(5)
|
||||
Core
|
2011
|
20101
|
Change
|
|||
£m
|
£m
|
%
|
||||
Net interest income
|
1,229
|
1,088
|
13
|
|||
Other income
|
445
|
455
|
(2)
|
|||
Effects of liability management, volatile items and asset sales
|
-
|
-
|
||||
Total income
|
1,674
|
1,543
|
8
|
|||
Costs:
|
||||||
Operating expenses
|
(942)
|
(984)
|
4
|
|||
Other costs
|
-
|
-
|
||||
(942)
|
(984)
|
4
|
||||
Trading surplus
|
732
|
559
|
31
|
|||
Impairment
|
(296)
|
(381)
|
22
|
|||
Profit before tax and fair value unwind
|
436
|
178
|
||||
Fair value unwind
|
53
|
81
|
(34)
|
|||
Profit before tax - core
|
489
|
259
|
89
|
|||
Banking net interest margin
|
4.37%
|
3.86%
|
||||
Impairment as a % of average advances
|
1.09%
|
1.34%
|
1
|
Incorporates the methodology changes outlined in the October 2011 announcement (New Allocation Methodologies for Funding Costs and Capital).
|
As at
31 Dec
2011
|
As at
31 Dec
2010
|
Change
|
||||
Key balance sheet and other items
|
£bn
|
£bn
|
%
|
|||
Loans and advances to customers (excluding repos)
|
27.4
|
26.6
|
3
|
|||
Customer deposits (excluding repos)
|
31.8
|
31.0
|
3
|
|||
Total customer balances
|
59.2
|
57.6
|
3
|
|||
Risk-weighted assets
|
23.8
|
24.5
|
(3)
|
Non-core
|
2011
|
20101
|
Change
|
|||
£m
|
£m
|
%
|
||||
Net interest income
|
22
|
39
|
(44)
|
|||
Other income
|
1
|
2
|
(50)
|
|||
Effects of liability management, volatile items and asset sales
|
-
|
-
|
||||
Total income
|
23
|
41
|
(44)
|
|||
Costs:
|
||||||
Operating expenses
|
(6)
|
(8)
|
25
|
|||
Other costs
|
-
|
-
|
||||
(6)
|
(8)
|
25
|
||||
Trading surplus
|
17
|
33
|
(48)
|
|||
Impairment
|
(7)
|
(1)
|
||||
Profit before tax and fair value unwind
|
10
|
32
|
(69)
|
|||
Fair value unwind
|
-
|
-
|
||||
Profit before tax - non-core
|
10
|
32
|
(69)
|
|||
Banking net interest margin
|
1.40%
|
1.97%
|
||||
Impairment as a % of average advances
|
0.41%
|
0.05%
|
1
|
Incorporates the methodology changes outlined in the October 2011 announcement (New Allocation Methodologies for Funding Costs and Capital).
|
As at
31 Dec
2011
|
As at
31 Dec
2010
|
Change
|
||||
Key balance sheet and other items
|
£bn
|
£bn
|
%
|
|||
Loans and advances to customers (excluding repos)
|
1.4
|
2.0
|
(30)
|
|||
Customer deposits (excluding repos)
|
0.3
|
0.3
|
||||
Total customer balances
|
1.7
|
2.3
|
(26)
|
|||
Risk-weighted assets
|
1.6
|
2.1
|
(24)
|
|
· Awarded Bank of the Year (joint award with Wholesale) for the 7th consecutive year on the basis of votes of Finance Directors in the Real FD Excellence Awards supported by the CBI and the Institute of Chartered
Accountants . |
|
· Awarded best charity account provider in the Business Moneyfacts Awards.
|
|
· Awarded Asset Financer of the Year (January 2011) - Credit Today Awards.
|
|
Key highlights
|
|
· Loss before tax decreased by 20 per cent, with a fall in impairments partly offset by lower income, fair value unwind and higher operating expenses.
|
|
· Within the core business, profit before tax and fair value unwind increased by 20 per cent, primarily due to a 22 per cent growth in core customer balances and improvement in customer net interest margins partially offset by
increased operating expenses reflecting the continued investment in deposit activity in line with our strategy of strengthening the balance sheet and growing our share of the Wealth market. |
|
· Total income decreased by 8 per cent:
|
|
· Net interest income was 21 per cent lower, reflecting lower lending volumes and increased impaired assets, partly offset by the favourable impact of foreign currency movements, particularly the Australian Dollar. We saw
higher deposit balances and margins in our core business where net interest income has increased by 20 per cent. |
|
· Banking net interest margin reduced by 20 basis points reflecting the increased strains of lost earnings on higher impaired asset balances and higher funding costs. This was offset by stronger deposit margins in the Wealth
businesses and higher deposit balances and margins in our International on-line deposit business, which drove the banking net interest margin in our core business up by 85 basis points to 4.16 per cent. |
|
· Other income increased by 7 per cent, with foreign exchange benefits in International, partly offset by the impact of lower funds under management in the Wealth businesses driven by market conditions together with a
shift in customer investments from funds under management to deposits.
|
|
· Operating expenses increased by 1 per cent, due to higher regulatory costs, investment in growth initiatives and the effect of stronger foreign currency rates, partly offset by benefits from cost saving initiatives across all
businesses. |
|
· The impairment charge reduced by 23 per cent. Following higher charges in 2010, especially in the fourth quarter as the economic environment in Ireland deteriorated, the rate of impaired loan migration has slowed. The
coverage ratio increased from 53 per cent to 61 per cent reflecting further provisions in the year, particularly in Ireland.
|
|
· Fair value unwind decreased by 48 per cent, reflecting accelerated unwind of fair value adjustments in 2010 in line with actual levels of impairment losses experienced, particularly in Ireland and Australia.
|
|
· Net loans and advances to customers decreased by 21 per cent, largely driven by de-risking of the balance sheet through reducing non-core assets across both Wealth & International. Risk-weighted assets decreased by
19 per cent, reflecting lower asset balances and additional impairment provisions, particularly in International. |
|
· Customer deposits grew by 28 per cent, primarily due to continued strong inflows in the on-line deposit business. The funding gap has reduced by £20.7 billion to £1.8 billion reflecting continued focus within International on
de-risking and right-sizing the balance sheet together with continued strong deposit inflows.
|
|
· Against its strategic objectives, Wealth demonstrated continued strength in client acquisition through the UK franchise with an 8 per cent increase in customer numbers. To date the division has announced the exit from seven
countries, and corporate lending has been refocused around selected customers aligned to UK product and sector plans and the Group's international risk appetite. International is contributing to a strengthening of the Group's balance sheet through a significant and managed run-down of non-core assets together with diversification of sources of funding through international deposits. |
|
2011
|
20101
|
Change
|
|||||
£m
|
£m
|
%
|
|||||
Net interest income
|
828
|
1,050
|
(21)
|
||||
Other income
|
1,197
|
1,123
|
7
|
||||
Effects of liability management, volatile items and asset sales
|
-
|
37
|
|||||
Total income
|
2,025
|
2,210
|
(8)
|
||||
Costs:
|
|||||||
Operating expenses
|
(1,537)
|
(1,536)
|
|||||
Other costs2
|
(11)
|
-
|
|||||
(1,548)
|
(1,536)
|
||||||
Trading surplus
|
477
|
674
|
(29)
|
||||
Impairment
|
(4,610)
|
(5,988)
|
23
|
||||
Share of results of joint ventures and associates
|
3
|
(8)
|
|||||
Loss before tax and fair value unwind
|
(4,130)
|
(5,322)
|
22
|
||||
Fair value unwind
|
194
|
372
|
(48)
|
||||
Loss before tax
|
(3,936)
|
(4,950)
|
20
|
||||
Wealth
|
189
|
220
|
(14)
|
||||
International
|
(4,319)
|
(5,542)
|
22
|
||||
Loss before tax and fair value unwind
|
(4,130)
|
(5,322)
|
22
|
||||
Banking net interest margin
|
1.26%
|
1.46%
|
|||||
Impairment as a % of average advances
|
7.37%
|
8.90%
|
|||||
Cost:income ratio
|
76.4%
|
69.5%
|
|||||
1
|
Incorporates the methodology changes outlined in the October 2011 announcement (New Allocation Methodologies for Funding Costs and Capital).
|
||||||
2
|
Other costs include FSCS costs in 2011.
|
||||||
As at
31 Dec
2011
|
As at
31 Dec
2010
|
Change
|
|||||
Key balance sheet and other items
|
£bn
|
£bn
|
%
|
||||
Loans and advances to customers (excluding repos)
|
43.8
|
55.3
|
(21)
|
||||
Customer deposits (excluding repos)
|
42.0
|
32.8
|
28
|
||||
Total customer balances
|
85.8
|
88.1
|
(3)
|
||||
Risk-weighted assets
|
47.3
|
58.7
|
(19)
|
||||
Core
|
2011
|
20101
|
Change
|
|||
£m
|
£m
|
%
|
||||
Net interest income
|
367
|
305
|
20
|
|||
Other income
|
1,002
|
990
|
1
|
|||
Effects of liability management, volatile items and asset sales
|
-
|
-
|
||||
Total income
|
1,369
|
1,295
|
6
|
|||
Costs:
|
||||||
Operating expenses
|
(1,116)
|
(1,109)
|
(1)
|
|||
Other costs2
|
(11)
|
-
|
||||
(1,127)
|
(1,109)
|
(2)
|
||||
Trading surplus
|
242
|
186
|
30
|
|||
Impairment
|
(51)
|
(26)
|
(96)
|
|||
Share of results of joint ventures and associates
|
1
|
-
|
||||
Profit before tax and fair value unwind
|
192
|
160
|
20
|
|||
Fair value unwind
|
8
|
30
|
(73)
|
|||
Profit before tax - core
|
200
|
190
|
5
|
|||
Banking net interest margin
|
4.16%
|
3.31%
|
||||
Impairment as a % of average advances
|
0.63%
|
0.31%
|
1
|
Incorporates the methodology changes outlined in the October 2011 announcement (New Allocation Methodologies for Funding Costs and Capital).
|
2
|
Other costs include FSCS costs in 2011.
|
As at
31 Dec
2011
|
As at
31 Dec
2010
|
Change
|
||||
Key balance sheet and other items
|
£bn
|
£bn
|
%
|
|||
Loans and advances to customers (excluding repos)
|
7.9
|
8.1
|
(2)
|
|||
Customer deposits (excluding repos)
|
40.7
|
31.6
|
29
|
|||
Total customer balances
|
48.6
|
39.7
|
22
|
|||
Risk-weighted assets
|
9.8
|
12.0
|
(18)
|
Non-core
|
2011
|
20101
|
Change
|
|||
£m
|
£m
|
%
|
||||
Net interest income
|
461
|
745
|
(38)
|
|||
Other income
|
195
|
133
|
47
|
|||
Effects of liability management, volatile items and asset sales
|
-
|
37
|
||||
Total income
|
656
|
915
|
(28)
|
|||
Costs:
|
||||||
Operating expenses
|
(421)
|
(427)
|
1
|
|||
Other costs
|
-
|
-
|
-
|
|||
(421)
|
(427)
|
1
|
||||
Trading surplus
|
235
|
488
|
(52)
|
|||
Impairment
|
(4,559)
|
(5,962)
|
24
|
|||
Share of results of joint ventures and associates
|
2
|
(8)
|
||||
(Loss) before tax and fair value unwind
|
(4,322)
|
(5,482)
|
21
|
|||
Fair value unwind
|
186
|
342
|
(46)
|
|||
(Loss) before tax - non-core
|
(4,136)
|
(5,140)
|
20
|
|||
Banking net interest margin
|
0.80%
|
1.18%
|
||||
Impairment as a % of average advances
|
8.39%
|
10.15%
|
1
|
Incorporates the methodology changes outlined in the October 2011 announcement (New Allocation Methodologies for Funding Costs and Capital).
|
As at
31 Dec
2011
|
As at
31 Dec
2010
|
Change
|
||||
Key balance sheet and other items
|
£bn
|
£bn
|
%
|
|||
Loans and advances to customers (excluding repos)
|
35.9
|
47.2
|
(24)
|
|||
Customer deposits (excluding repos)
|
1.3
|
1.2
|
8
|
|||
Total customer balances
|
37.2
|
48.4
|
(23)
|
|||
Risk-weighted assets
|
37.5
|
46.7
|
(20)
|
2011
|
20101
|
Change
|
|||||
£m
|
£m
|
%
|
|||||
Net interest income
|
354
|
296
|
20
|
||||
Other income
|
990
|
981
|
1
|
||||
Effects of liability management, volatile items and asset sales
|
-
|
37
|
|||||
Total income
|
1,344
|
1,314
|
2
|
||||
Costs:
|
|||||||
Operating expenses
|
(1,044)
|
(1,047)
|
|||||
Other costs2
|
(11)
|
-
|
|||||
(1,055)
|
(1,047)
|
(1)
|
|||||
Trading surplus
|
289
|
267
|
8
|
||||
Impairment
|
(100)
|
(46)
|
(117)
|
||||
Share of results of joint ventures and associates
|
-
|
(1)
|
|||||
Profit before tax and fair value unwind
|
189
|
220
|
(14)
|
||||
Impairment as a % of average advances
|
1.10%
|
0.48%
|
|||||
Cost:income ratio
|
78.5%
|
79.7%
|
|||||
1
|
Incorporates the methodology changes outlined in the October 2011 announcement (New Allocation Methodologies for Funding Costs and Capital).
|
||||||
2
|
Other costs include FSCS costs in 2011.
|
||||||
As at
31 Dec
2011
|
As at
31 Dec
2010
|
Change
|
|||||
Key balance sheet and other items
|
£bn
|
£bn
|
%
|
||||
Loans and advances to customers
|
8.5
|
9.1
|
(7)
|
||||
Customer deposits
|
27.2
|
26.8
|
1
|
||||
Total customer balances
|
35.7
|
35.9
|
(1)
|
||||
Risk-weighted assets
|
7.8
|
10.4
|
(25)
|
||||
As at
31 December
2011
|
As at
31 December
2010
|
||||
£bn
|
£bn
|
||||
Scottish Widows Investment Partnership (SWIP)
|
|||||
Internal
|
116.8
|
118.2
|
|||
External
|
23.1
|
28.0
|
|||
139.9
|
146.2
|
||||
Other Wealth:
|
|||||
St James's Place
|
28.5
|
27.0
|
|||
Invista Real Estate
|
0.8
|
5.3
|
|||
Private and International Banking
|
12.8
|
13.5
|
|||
Closing funds under management
|
182.0
|
192.0
|
|||
2011
|
2010
|
||||
£bn
|
£bn
|
||||
Opening funds under management
|
192.0
|
184.1
|
|||
Inflows:
|
|||||
SWIP
|
- internal
|
2.7
|
2.0
|
||
- external
|
1.5
|
8.9
|
|||
Other
|
8.5
|
6.7
|
|||
12.7
|
17.6
|
||||
Outflows:
|
|||||
SWIP
|
- internal
|
(4.5)
|
(5.6)
|
||
- external
|
(5.3)
|
(13.3)
|
|||
Other
|
(10.1)
|
(5.1)
|
|||
(19.9)
|
(24.0)
|
||||
Investment return, expenses and commission
|
(2.8)
|
15.1
|
|||
Net operating increase (decrease) in funds
|
(10.0)
|
8.7
|
|||
Sale of Bank of Scotland Portfolio Management Service
|
-
|
(0.8)
|
|||
Closing funds under management
|
182.0
|
192.0
|
|
|
2011
|
20101
|
Change
|
|||||
£m
|
£m
|
%
|
|||||
Net interest income
|
474
|
754
|
(37)
|
||||
Other income
|
207
|
142
|
46
|
||||
Effects of liability management, volatile items and asset sales
|
-
|
-
|
|||||
Total income
|
681
|
896
|
(24)
|
||||
Costs:
|
|||||||
Operating expenses
|
(493)
|
(489)
|
(1)
|
||||
Other costs
|
-
|
-
|
|||||
(493)
|
(489)
|
(1)
|
|||||
Trading surplus
|
188
|
407
|
(54)
|
||||
Impairment
|
(4,510)
|
(5,942)
|
24
|
||||
Share of results of joint ventures and associates
|
3
|
(7)
|
|||||
Loss before tax and fair value unwind
|
(4,319)
|
(5,542)
|
22
|
||||
Impairment as a % of average advances
|
8.43%
|
10.30%
|
|||||
Cost:income ratio
|
72.4%
|
54.6%
|
|||||
1
|
Incorporates the methodology changes outlined in the October 2011 announcement (New Allocation Methodologies for Funding Costs and Capital).
|
||||||
As at
31 Dec
2011
|
As at
31 Dec
2010
|
Change
|
|||||
Key balance sheet and other items
|
£bn
|
£bn
|
%
|
||||
Loans and advances to customers
|
35.3
|
46.2
|
(24)
|
||||
Customer deposits
|
14.8
|
6.0
|
|||||
Total customer deposits
|
50.1
|
52.2
|
(4)
|
||||
Risk-weighted assets
|
39.5
|
48.3
|
(18)
|
||||
Impairment charges
|
Loans and advances
to customers
|
|||||||
2011
|
2010
|
2011
|
2010
|
|||||
£m
|
£m
|
£bn
|
£bn
|
|||||
Ireland
|
3,187
|
4,264
|
14.7
|
19.6
|
||||
Australia
|
1,034
|
1,362
|
8.1
|
12.3
|
||||
Wholesale Europe
|
204
|
210
|
5.9
|
6.9
|
||||
Latin America/Middle East
|
64
|
97
|
0.4
|
0.6
|
||||
Netherlands
|
21
|
9
|
6.2
|
6.8
|
||||
4,510
|
5,942
|
35.3
|
46.2
|
·
|
Profit before tax increased by 7 per cent. In 2010 income was reduced by a non-recurring charge of £70 million in respect of the Group's decision to cease writing new payment protection insurance (PPI) business. Excluding this charge profit before tax and fair value unwind increased by 2 per cent in 2011.
|
·
|
Total income, net of insurance claims, increased by 2 per cent, (reduction of 1 per cent excluding the £70 million charge in 2010). This is attributable to strong sales of corporate pensions through the intermediary channel and the continued change in new business mix within Life, Pensions and Investments UK (LP&I UK) towards more profitable protection business reflecting a focus on meeting customer needs in an area where there is a general level of under provision in the UK. Improved claims experience within General Insurance which has been offset by lower PPI related income is also a significant contributor to this.
|
·
|
Operating expenses and other costs decreased by 5 per cent due mainly to a continued focus on cost management and delivery of integration cost savings, partly offset by an additional charge in relation to an industry wide Financial Services Compensation Scheme (FSCS) levy in 2011.
|
·
|
LP&I UK EEV new business margin increased to 4.2 per cent from 3.7 per cent in 2010. The improvement reflects the growth in protection sales and the business ceasing to write certain low margin products in 2010. The Internal Rate of Return (IRR) on new business remains in excess of 16 per cent.
|
·
|
LP&I UK sales of £10,219 million (PVNBP) reduced by 1 per cent, partly reflecting the continuing change in mix towards protection products to meet customer protection needs, which generate a lower PVNBP compared to investments but generate a higher new business profit. Sales through our Intermediary channel have increased by 20 per cent to £6,415 million reflecting strong sales of Corporate Pensions.
|
·
|
General Insurance profits increased by 21 per cent to £497 million primarily due to lower freeze and unemployment claims year on year offset by lower income resulting from the Group ceasing to write new PPI business in 2010.
|
·
|
Capital management initiatives in 2011 have resulted in £2.3 billion mitigation of the potential impact of Capital Requirements Directive 4 (CRD lV). The capital position of the UK life insurance group under the Insurance Groups Directive (IGD) remains strong with an estimated capital surplus of £3.7 billion.
|
·
|
Scottish Widows was awarded Defined Contribution (Bundled Services) Provider of the Year in the Pension and Investment Provider Awards 2011 and Best Group Pension Provider in the Corporate Adviser Awards 2012.
|
·
|
Against its strategic objectives, Insurance has focused on removing duplication to simplify the business and is improving customer insight to support responsiveness to changing customer needs. LP&I (UK) has built upon successful sales force integration and single bancassurance proposition launch to deliver a number of further improvements to its operations and capability. General Insurance has improved customer experience by the introduction of a single telephony and e-commerce platform across all brands.
|
2011
|
20101
|
Change
|
||||
£m
|
£m
|
%
|
||||
Net interest income
|
(67)
|
(39)
|
(72)
|
|||
Other income
|
2,687
|
2,799
|
(4)
|
|||
Effects of liability management, volatile items and asset sales
|
-
|
15
|
||||
Total income
|
2,620
|
2,775
|
(6)
|
|||
Insurance claims
|
(343)
|
(542)
|
37
|
|||
Total income, net of insurance claims
|
2,277
|
2,233
|
2
|
|||
Costs:
|
||||||
Operating expenses
|
(805)
|
(854)
|
6
|
|||
Other costs2
|
(7)
|
-
|
||||
(812)
|
(854)
|
5
|
||||
Share of results of joint ventures and associates
|
-
|
(10)
|
||||
Profit before tax and fair value unwind
|
1,465
|
1,369
|
7
|
|||
Fair value unwind
|
(43)
|
(43)
|
||||
Profit before tax
|
1,422
|
1,326
|
7
|
|||
Profit before tax and fair value unwind by business unit
|
||||||
Life, Pensions and Investments:
|
||||||
UK business
|
886
|
830
|
7
|
|||
European business
|
82
|
127
|
(35)
|
|||
General Insurance
|
497
|
412
|
21
|
|||
Profit before tax and fair value unwind
|
1,465
|
1,369
|
7
|
|||
EEV new business margin
|
4.0%
|
3.5%
|
||||
Life, Pensions and Investments sales (PVNBP)
|
10,662
|
10,828
|
(2)
|
1
|
Incorporates the methodology changes outlined in the October 2011 announcement (New Allocation Methodologies for Funding Costs and Capital).
|
2
|
Other costs include FSCS costs in 2011.
|
Core
|
2011
|
20101
|
Change
|
|||
£m
|
£m
|
%
|
||||
Net interest income
|
(77)
|
(47)
|
(64)
|
|||
Other income
|
2,561
|
2,635
|
(3)
|
|||
Effects of liability management, volatile items and asset sales
|
-
|
15
|
||||
Total income
|
2,484
|
2,603
|
(5)
|
|||
Insurance claims
|
(343)
|
(542)
|
37
|
|||
Total income, net of insurance claims
|
2,141
|
2,061
|
4
|
|||
Costs:
|
||||||
Operating expenses
|
(765)
|
(813)
|
6
|
|||
Other costs2
|
(7)
|
-
|
||||
(772)
|
(813)
|
5
|
||||
Share of results of joint ventures and associates
|
-
|
(10)
|
||||
Profit before tax and fair value unwind
|
1,369
|
1,238
|
11
|
|||
Fair value unwind
|
(43)
|
(43)
|
||||
Profit before tax - core
|
1,326
|
1,195
|
11
|
Non-core
|
2011
|
20101
|
Change
|
|||
£m
|
£m
|
%
|
||||
Net interest income
|
10
|
8
|
25
|
|||
Other income
|
126
|
164
|
(23)
|
|||
Effects of liability management, volatile items and asset sales
|
-
|
-
|
||||
Total income
|
136
|
172
|
(21)
|
|||
Costs:
|
||||||
Operating expenses
|
(40)
|
(41)
|
2
|
|||
Other costs2
|
-
|
-
|
||||
(40)
|
(41)
|
2
|
||||
Trading surplus
|
96
|
131
|
(27)
|
|||
Impairment
|
-
|
-
|
||||
Profit before tax and fair value unwind
|
96
|
131
|
(27)
|
|||
Fair value unwind
|
-
|
-
|
||||
Profit before tax - non-core
|
96
|
131
|
(27)
|
1
|
Incorporates the methodology changes outlined in the October 2011 announcement (New Allocation Methodologies for Funding Costs and Capital).
|
2
|
Other costs include FSCS costs in 2011.
|
2011
|
20101
|
Change
|
|||||
£m
|
£m
|
%
|
|||||
Net interest income
|
(62)
|
(48)
|
(29)
|
||||
Other income
|
1,458
|
1,408
|
4
|
||||
Total income
|
1,396
|
1,360
|
3
|
||||
Operating expenses
|
(510)
|
(530)
|
4
|
||||
Profit before tax and fair value unwind
|
886
|
830
|
7
|
||||
Profit before tax and fair value unwind by business unit
|
|||||||
New business profit
|
- insurance business2
|
382
|
332
|
15
|
|||
- investment business2
|
(51)
|
(65)
|
22
|
||||
Total new business profit
|
331
|
267
|
24
|
||||
Existing business profit
|
539
|
611
|
(12)
|
||||
Experience and assumption changes
|
16
|
(48)
|
|||||
Profit before tax and fair value unwind
|
886
|
830
|
7
|
||||
EEV new business margin (UK)
|
4.2%
|
3.7%
|
|||||
Life, Pensions and Investments sales (PVNBP)
|
10,219
|
10,316
|
(1)
|
1
|
Incorporates the methodology changes outlined in the October 2011 announcement (New Allocation Methodologies for Funding Costs and Capital).
|
2
|
As required under IFRS, products are split between insurance and investment contracts depending on the level of insurance risk contained. For insurance contracts, the new business profit includes the net present value of profits expected to emerge over the lifetime of the contract, including profits anticipated in periods after the year of sale; for investment contracts the figure reflects the profit in the year of sale only, after allowing for the deferral of income and expenses. Consequently the recognition of profit from investment contracts is deferred relative to insurance contracts.
|
2011
|
2010
|
|||||||||||||
Analysis by product
|
UK
|
Europe
|
Total
|
UK
|
Europe
|
Total
|
Change
|
|||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
%
|
||||||||
Protection
|
708
|
53
|
761
|
574
|
56
|
630
|
21
|
|||||||
Payment protection
|
21
|
-
|
21
|
70
|
-
|
70
|
(70)
|
|||||||
Savings and investments
|
1,133
|
246
|
1,379
|
1,617
|
315
|
1,932
|
(29)
|
|||||||
Individual pensions
|
1,480
|
144
|
1,624
|
1,606
|
141
|
1,747
|
(7)
|
|||||||
Corporate and
other pensions
|
4,423
|
-
|
4,423
|
2,750
|
-
|
2,750
|
61
|
|||||||
Retirement income
|
747
|
-
|
747
|
889
|
-
|
889
|
(16)
|
|||||||
Managed fund business
|
116
|
-
|
116
|
177
|
-
|
177
|
(34)
|
|||||||
Life and pensions
|
8,628
|
443
|
9,071
|
7,683
|
512
|
8,195
|
11
|
|||||||
OEICs
|
1,591
|
-
|
1,591
|
2,633
|
-
|
2,633
|
(40)
|
|||||||
Total
|
10,219
|
443
|
10,662
|
10,316
|
512
|
10,828
|
(2)
|
|||||||
Analysis by channel
|
||||||||||||||
Intermediary
|
6,415
|
443
|
6,858
|
5,365
|
512
|
5,877
|
17
|
|||||||
Bancassurance
|
3,216
|
-
|
3,216
|
4,432
|
-
|
4,432
|
(27)
|
|||||||
Direct
|
588
|
-
|
588
|
519
|
-
|
519
|
13
|
|||||||
Total
|
10,219
|
443
|
10,662
|
10,316
|
512
|
10,828
|
(2)
|
2011
|
2010
|
|||
£bn
|
£bn
|
|||
Opening funds under management
|
133.1
|
122.1
|
||
UK business
|
||||
Premiums
|
10.1
|
11.2
|
||
Claims and surrenders
|
(14.6)
|
(14.9)
|
||
Net outflow of business
|
(4.5)
|
(3.7)
|
||
Investment return, expenses and commission
|
(0.2)
|
10.5
|
||
Other movements1
|
-
|
4.3
|
||
Net movement
|
(4.7)
|
11.1
|
||
European business
|
||||
Net movement
|
(0.5)
|
0.4
|
||
Dividends and capital repatriation
|
(0.3)
|
(0.5)
|
||
Closing funds under management
|
127.6
|
133.1
|
||
Managed by the Group
|
103.4
|
109.3
|
||
Managed by third parties
|
24.2
|
23.8
|
||
Closing funds under management
|
127.6
|
133.1
|
1
|
Other movements in funds under management incorporates alignment changes and the inclusion of managed pension funds.
|
VIF
|
VIF emergence in years (%)
|
|||||||||||
Total
£m
|
0-5
|
6-10
|
11-15
|
16-20
|
> 20
|
|||||||
2011
|
5,247
|
37
|
24
|
16
|
10
|
13
|
||||||
2010
|
5,898
|
36
|
23
|
16
|
10
|
15
|
2011
|
20101
|
Change
|
||||
£m
|
£m
|
%
|
||||
Home insurance
|
857
|
862
|
(1)
|
|||
Payment protection insurance
|
125
|
253
|
(51)
|
|||
Other
|
53
|
70
|
(24)
|
|||
Net operating income
|
1,035
|
1,185
|
(13)
|
|||
Claims paid on insurance contracts (net of reinsurance)
|
(343)
|
(542)
|
37
|
|||
Operating income, net of claims
|
692
|
643
|
8
|
|||
Operating expenses
|
(195)
|
(221)
|
12
|
|||
Share of results of joint ventures and associates
|
-
|
(10)
|
||||
Profit before tax and fair value unwind
|
497
|
412
|
21
|
|||
Combined ratio
|
69%
|
79%
|
1
|
Incorporates the methodology changes outlined in the October 2011 announcement (New Allocation Methodologies for Funding Costs and Capital).
|
2011
|
20101
|
,2
|
Change
|
|||
£m
|
£m
|
%
|
||||
Total income
|
42
|
(12)
|
||||
Direct costs:
|
||||||
Information technology
|
(1,031)
|
(1,204)
|
14
|
|||
Operations
|
(596)
|
(656)
|
9
|
|||
Property
|
(909)
|
(966)
|
6
|
|||
Sourcing
|
(56)
|
(58)
|
3
|
|||
Support functions
|
(73)
|
(89)
|
18
|
|||
(2,665)
|
(2,973)
|
10
|
||||
Result before recharges to divisions
|
(2,623)
|
(2,985)
|
12
|
|||
Total net recharges to divisions
|
2,567
|
2,930
|
(12)
|
|||
Share of results of joint ventures and associates
|
-
|
3
|
||||
Loss before tax
|
(56)
|
(52)
|
(8)
|
|
|
1
|
Incorporates the methodology changes outlined in the October 2011 announcement (New Allocation Methodologies for Funding Costs and Capital).
|
2
|
2010 comparative figures have also been amended to reflect the centralisation of operations across the Group as part of the integration programme. To ensure a fair comparison of 2011 performance, 2010 direct costs have been changed with an equivalent offsetting adjustment in recharges to divisions.
|
2011
|
20101
|
|||
£m
|
£m
|
|||
Net interest income
|
585
|
571
|
||
Other income
|
(49)
|
(73)
|
||
Effects of liability management, volatile items and asset sales
|
1,293
|
150
|
||
Total income
|
1,829
|
648
|
||
Operating expenses and other costs2
|
(259)
|
(107)
|
||
Trading surplus
|
1,570
|
541
|
||
Impairment
|
(3)
|
-
|
||
Share of results of joint ventures and associates
|
(1)
|
2
|
||
Profit before tax and fair value unwind
|
1,566
|
543
|
||
Fair value unwind
|
(1,274)
|
(1,446)
|
||
Profit (loss) before tax
|
292
|
(903)
|
1
|
Incorporates the methodology changes outlined in the October 2011 announcement (New Allocation Methodologies for Funding Costs and Capital).
|
2
|
Other costs include FSCS costs and UK bank levy in 2011.
|
2011
|
Income, net
of insurance
claims
|
Impairment
charge
|
Loans and
advances to
customers1
|
Risk- weighted
assets
|
Customer
deposits1
|
|||||
£m
|
£m
|
£bn
|
£bn
|
£bn
|
||||||
Core portfolios
|
||||||||||
Retail
|
8,922
|
1,796
|
325.1
|
92.6
|
247.1
|
|||||
Wholesale
|
3,559
|
741
|
93.3
|
104.7
|
88.6
|
|||||
Commercial
|
1,674
|
296
|
27.4
|
23.8
|
31.8
|
|||||
Wealth and International
|
1,369
|
51
|
7.9
|
9.8
|
40.7
|
|||||
Insurance
|
2,141
|
-
|
-
|
-
|
-
|
|||||
Group Operations & Central items
|
1,871
|
3
|
0.1
|
12.6
|
1.3
|
|||||
19,536
|
2,887
|
453.8
|
243.5
|
409.5
|
||||||
Non-core portfolios
|
||||||||||
Retail
|
272
|
174
|
27.7
|
10.6
|
-
|
|||||
Wholesale
|
500
|
2,160
|
46.8
|
59.1
|
2.8
|
|||||
Commercial
|
23
|
7
|
1.4
|
1.6
|
0.3
|
|||||
Wealth and International
|
656
|
4,559
|
35.9
|
37.5
|
1.3
|
|||||
Insurance
|
136
|
-
|
-
|
-
|
-
|
|||||
1,587
|
6,900
|
111.8
|
108.8
|
4.4
|
||||||
Total Group
|
21,123
|
9,787
|
565.6
|
352.3
|
413.9
|
%
|
%
|
%
|
%
|
%
|
||||||
Core portfolios
|
92
|
30
|
80
|
69
|
99
|
|||||
Non-core portfolios
|
8
|
70
|
20
|
31
|
1
|
2010
|
Income, net
of insurance
claims
|
Impairment
charge
|
Loans and
advances to
customers1
|
Risk-
weighted
assets
|
Customer
deposits1
|
|||||
£m
|
£m
|
£bn
|
£bn
|
£bn
|
||||||
Core portfolios
|
||||||||||
Retail
|
9,695
|
2,629
|
333.7
|
98.0
|
235.6
|
|||||
Wholesale
|
4,793
|
576
|
88.5
|
112.3
|
89.0
|
|||||
Commercial
|
1,543
|
381
|
26.6
|
24.5
|
31.0
|
|||||
Wealth and International
|
1,295
|
26
|
8.1
|
12.0
|
31.6
|
|||||
Insurance
|
2,061
|
–
|
–
|
–
|
–
|
|||||
Group Operations & Central items
|
636
|
–
|
0.4
|
15.7
|
0.9
|
|||||
20,023
|
3,612
|
457.3
|
262.5
|
388.1
|
||||||
Non-core portfolios
|
||||||||||
Retail
|
560
|
118
|
30.0
|
11.3
|
–
|
|||||
Wholesale
|
1,733
|
3,488
|
56.1
|
83.8
|
4.0
|
|||||
Commercial
|
41
|
1
|
2.0
|
2.1
|
0.3
|
|||||
Wealth and International
|
915
|
5,962
|
47.2
|
46.7
|
1.2
|
|||||
Insurance
|
172
|
–
|
–
|
–
|
–
|
|||||
3,421
|
9,569
|
135.3
|
143.9
|
5.5
|
||||||
Total Group
|
23,444
|
13,181
|
592.6
|
406.4
|
393.6
|
%
|
%
|
%
|
%
|
%
|
||||||
Core portfolios
|
85
|
27
|
77
|
65
|
99
|
|||||
Non-core portfolios
|
15
|
73
|
23
|
35
|
1
|
|
|
1
|
Includes reverse repos and repos
|
|
|
Core
|
2011
|
2010
|
Change
|
|||
£ million
|
£ million
|
%
|
||||
Net interest income
|
10,916
|
11,745
|
(7)
|
|||
Other income
|
8,360
|
8,769
|
(5)
|
|||
Effects of liability management, volatile items and asset sales
|
603
|
51
|
||||
Total income
|
19,879
|
20,565
|
(3)
|
|||
Insurance claims
|
(343)
|
(542)
|
37
|
|||
Total income, net of insurance claims
|
19,536
|
20,023
|
(2)
|
|||
Costs:
|
||||||
Operating expenses
|
(9,369)
|
(9,838)
|
5
|
|||
Other costs
|
(313)
|
(46)
|
||||
(9,682)
|
(9,884)
|
2
|
||||
Trading surplus
|
9,854
|
10,139
|
(3)
|
|||
Impairment
|
(2,887)
|
(3,612)
|
20
|
|||
Share of results of joint ventures and associates
|
10
|
14
|
(29)
|
|||
Profit before tax and fair value unwind
|
6,977
|
6,541
|
7
|
|||
Fair value unwind
|
(628)
|
(389)
|
(61)
|
|||
Profit before tax - core
|
6,349
|
6,152
|
3
|
|||
Banking net interest margin
|
2.42%
|
2.48%
|
||||
Impairment as a % of average advances
|
0.64%
|
0.75%
|
Key balance sheet items
|
As at 31 Dec
2011
|
As at 31 Dec
2010
|
Change
|
|||
£bn
|
£bn
|
%
|
||||
Loans and advances to customers (excluding reverse repos)
|
437.0
|
454.2
|
(4)
|
|||
Reverse repos
|
16.8
|
3.1
|
||||
Loans and advances to banks
|
32.0
|
29.9
|
7
|
|||
Debt securities held as loans and receivables
|
0.2
|
0.3
|
(33)
|
|||
Available-for-sale financial assets
|
27.9
|
20.9
|
33
|
|||
Other assets:
|
||||||
Derivative financial instruments
|
66.0
|
50.7
|
30
|
|||
Trading and other financial assets at fair value through profit and loss
|
138.8
|
154.6
|
(10)
|
|||
Other
|
111.1
|
84.2
|
32
|
|||
315.9
|
289.5
|
9
|
||||
Total core assets
|
829.8
|
797.9
|
4
|
|||
Risk-weighted assets
|
243.5
|
262.5
|
(7)
|
|||
Customer deposits (excluding repos)
|
401.5
|
377.0
|
6
|
|||
Repos
|
8.0
|
11.1
|
(28)
|
2011
|
Retail
|
Wholesale
|
Commercial
|
Wealth
and Int'l
|
Insurance
|
Group
Operations
and
Central
items
|
Group
|
|||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||||||
Net interest income
|
7,246
|
1,566
|
1,229
|
367
|
(77)
|
585
|
10,916
|
|||||||
Other income
|
1,628
|
2,731
|
445
|
1,002
|
2,561
|
(7)
|
8,360
|
|||||||
Effects of liability management, volatile items and asset sales
|
48
|
(738)
|
-
|
-
|
-
|
1,293
|
603
|
|||||||
Total income
|
8,922
|
3,559
|
1,674
|
1,369
|
2,484
|
1,871
|
19,879
|
|||||||
Insurance claims
|
-
|
-
|
-
|
-
|
(343)
|
-
|
(343)
|
|||||||
Total income, net of
insurance claims
|
8,922
|
3,559
|
1,674
|
1,369
|
2,141
|
1,871
|
19,536
|
|||||||
Operating expenses
|
(4,432)
|
(2,107)
|
(942)
|
(1,116)
|
(765)
|
(7)
|
(9,369)
|
|||||||
Other costs
|
-
|
-
|
-
|
(11)
|
(7)
|
(295)
|
(313)
|
|||||||
Trading surplus
|
4,490
|
1,452
|
732
|
242
|
1,369
|
1,569
|
9,854
|
|||||||
Impairment
|
(1,796)
|
(741)
|
(296)
|
(51)
|
-
|
(3)
|
(2,887)
|
|||||||
Share of results of joint
ventures and associates
|
10
|
-
|
-
|
1
|
-
|
(1)
|
10
|
|||||||
Profit before tax and fair
value unwind
|
2,704
|
711
|
436
|
192
|
1,369
|
1,565
|
6,977
|
|||||||
Fair value unwind
|
657
|
(29)
|
53
|
8
|
(43)
|
(1,274)
|
(628)
|
|||||||
Profit before tax - core
|
3,361
|
682
|
489
|
200
|
1,326
|
291
|
6,349
|
|||||||
Banking net interest margin
|
2.20%
|
1.80%
|
4.37%
|
4.16%
|
2.42%
|
|||||||||
Impairment as a % of average advances
|
0.54%
|
0.89%
|
1.09%
|
0.63%
|
0.64%
|
|||||||||
Key balance sheet and other items
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|||||||
Assets
|
||||||||||||||
Loans and advances to
customers excl reverse repos
|
325.1
|
76.5
|
27.4
|
7.9
|
0.1
|
437.0
|
||||||||
Customer deposits excluding repos
|
247.1
|
81.5
|
31.8
|
40.7
|
0.4
|
401.5
|
||||||||
Risk-weighted assets
|
92.6
|
104.7
|
23.8
|
9.8
|
12.6
|
243.5
|
2010
|
Retail
|
Wholesale
|
Commercial
|
Wealth
and Int'l
|
Insurance
|
Group
Operations
and
Central
items
|
Group
|
|||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||||||
Net interest income
|
8,112
|
1,777
|
1,088
|
305
|
(47)
|
510
|
11,745
|
|||||||
Other income
|
1,583
|
3,130
|
455
|
990
|
2,635
|
(24)
|
8,769
|
|||||||
Effects of liability management, volatile items and asset sales
|
-
|
(114)
|
-
|
-
|
15
|
150
|
51
|
|||||||
Total income
|
9,695
|
4,793
|
1,543
|
1,295
|
2,603
|
636
|
20,565
|
|||||||
Insurance claims
|
-
|
-
|
-
|
-
|
(542)
|
-
|
(542)
|
|||||||
Total income, net of
insurance claims
|
9,695
|
4,793
|
1,543
|
1,295
|
2,061
|
636
|
20,023
|
|||||||
Operating expenses
|
(4,591)
|
(2,191)
|
(984)
|
(1,109)
|
(813)
|
(150)
|
(9,838)
|
|||||||
Other costs
|
(46)
|
-
|
-
|
-
|
-
|
-
|
(46)
|
|||||||
Trading surplus
|
5,058
|
2,602
|
559
|
186
|
1,248
|
486
|
10,139
|
|||||||
Impairment
|
(2,629)
|
(576)
|
(381)
|
(26)
|
-
|
-
|
(3,612)
|
|||||||
Share of results of joint
ventures and associates
|
17
|
2
|
-
|
-
|
(10)
|
5
|
14
|
|||||||
Profit before tax and fair
value unwind
|
2,446
|
2,028
|
178
|
160
|
1,238
|
491
|
6,541
|
|||||||
Fair value unwind
|
965
|
24
|
81
|
30
|
(43)
|
(1,446)
|
(389)
|
|||||||
Profit before tax - core
|
3,411
|
2,052
|
259
|
190
|
1,195
|
(955)
|
6,152
|
|||||||
Banking net interest margin
|
2.37%
|
1.59%
|
3.86%
|
3.31%
|
2.48%
|
|||||||||
Impairment as a % of average advances
|
0.77%
|
0.57%
|
1.34%
|
0.31%
|
0.75%
|
|||||||||
Key balance sheet and other items
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|||||||
Assets
|
||||||||||||||
Loans and advances to
customers excl reverse repos
|
333.7
|
85.4
|
26.6
|
8.1
|
0.4
|
454.2
|
||||||||
Customer deposits excluding repos
|
235.6
|
78.8
|
31.0
|
31.6
|
-
|
377.0
|
||||||||
Risk-weighted assets
|
98.0
|
112.3
|
24.5
|
12.0
|
15.7
|
262.5
|
Non-core
|
2011
|
2010
|
Change
|
|||
£ million
|
£ million
|
%
|
||||
Net interest income
|
1,317
|
2,398
|
(45)
|
|||
Other income
|
947
|
1,167
|
(19)
|
|||
Effects of liability management, volatile items and asset sales
|
(677)
|
(144)
|
||||
Total income
|
1,587
|
3,421
|
(54)
|
|||
Insurance claims
|
-
|
-
|
||||
Total income, net of insurance claims
|
1,587
|
3,421
|
(54)
|
|||
Costs:
|
||||||
Operating expenses
|
(884)
|
(1,044)
|
15
|
|||
Other costs
|
(55)
|
(150)
|
||||
(939)
|
(1,194)
|
21
|
||||
Trading surplus
|
648
|
2,227
|
(71)
|
|||
Impairment
|
(6,900)
|
(9,569)
|
28
|
|||
Share of results of joint ventures and associates
|
17
|
(105)
|
||||
(Loss) before tax and fair value unwind
|
(6,235)
|
(7,447)
|
16
|
|||
Fair value unwind
|
2,571
|
3,507
|
(27)
|
|||
(Loss) before tax - non-core
|
(3,664)
|
(3,940)
|
7
|
|||
Banking net interest margin
|
1.01%
|
1.46%
|
||||
Impairment as a % of average advances
|
4.60%
|
5.56%
|
As at 31 Dec
2011
|
As at 31 Dec
2010
|
Change
|
||||
£bn
|
£bn
|
%
|
||||
Loans and advances to customers
|
111.8
|
135.3
|
(17)
|
|||
Loans and advances to banks
|
0.6
|
0.4
|
50
|
|||
Debt securities held as loans and receivables
|
12.3
|
25.4
|
(52)
|
|||
Available-for-sale financial assets
|
9.5
|
22.1
|
(57)
|
|||
Other
|
6.5
|
10.5
|
(38)
|
|||
Total non-core assets
|
140.7
|
193.7
|
(27)
|
|||
Risk-weighted assets
|
108.8
|
143.9
|
(24)
|
|||
Customer deposits (excluding repos)
|
4.4
|
5.5
|
(20)
|
2011
|
Retail
|
Wholesale
|
Commercial
|
Wealth
and Int'l
|
Insurance
|
Group
Operations
and
Central
items
|
Group
|
|||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||||||
Net interest income
|
251
|
573
|
22
|
461
|
10
|
-
|
1,317
|
|||||||
Other income
|
21
|
604
|
1
|
195
|
126
|
-
|
947
|
|||||||
Effects of liability management, volatile items and asset sales
|
-
|
(677)
|
-
|
-
|
-
|
-
|
(677)
|
|||||||
Total income
|
272
|
500
|
23
|
656
|
136
|
-
|
1,587
|
|||||||
Insurance claims
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||
Total income, net of
insurance claims
|
272
|
500
|
23
|
656
|
136
|
-
|
1,587
|
|||||||
Costs:
|
||||||||||||||
Operating expenses
|
(6)
|
(411)
|
(6)
|
(421)
|
(40)
|
-
|
(884)
|
|||||||
Other costs
|
-
|
-
|
-
|
-
|
-
|
(55)
|
(55)
|
|||||||
(6)
|
(411)
|
(6)
|
(421)
|
(40)
|
(55)
|
(939)
|
||||||||
Trading surplus
|
266
|
89
|
17
|
235
|
96
|
(55)
|
648
|
|||||||
Impairment
|
(174)
|
(2,160)
|
(7)
|
(4,559)
|
-
|
-
|
(6,900)
|
|||||||
Share of results of joint
ventures and associates
|
1
|
14
|
-
|
2
|
-
|
-
|
17
|
|||||||
Profit before tax and fair
value unwind
|
93
|
(2,057)
|
10
|
(4,322)
|
96
|
(55)
|
(6,235)
|
|||||||
Fair value unwind
|
182
|
2,203
|
-
|
186
|
-
|
-
|
2,571
|
|||||||
Profit before tax - non-core
|
275
|
146
|
10
|
(4,136)
|
96
|
(55)
|
(3,664)
|
|||||||
Banking net interest margin
|
0.83%
|
1.28%
|
1.40%
|
0.80%
|
1.01%
|
|||||||||
Impairment as a % of average advances
|
0.59%
|
3.35%
|
0.41%
|
8.39%
|
4.60%
|
|||||||||
Key balance sheet and other items
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|||||||
Assets
|
||||||||||||||
Loans and advances to
customers excl reverse repos
|
27.7
|
46.8
|
1.4
|
35.9
|
111.8
|
|||||||||
Customer deposits excluding repos
|
2.8
|
0.3
|
1.3
|
4.4
|
||||||||||
Total non-core assets
|
27.7
|
73.3
|
1.4
|
37.7
|
0.6
|
-
|
140.7
|
|||||||
Risk-weighted assets
|
10.6
|
59.1
|
1.6
|
37.5
|
108.8
|
2010
|
Retail
|
Wholesale
|
Commercial
|
Wealth
and Int'l
|
Insurance
|
Group
Operations
and
Central
items
|
Group
|
|||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||||||
Net interest income
|
536
|
1,070
|
39
|
745
|
8
|
-
|
2,398
|
|||||||
Other income
|
24
|
844
|
2
|
133
|
164
|
-
|
1,167
|
|||||||
Effects of liability management, volatile items and asset sales
|
-
|
(181)
|
-
|
37
|
-
|
-
|
(144)
|
|||||||
Total income
|
560
|
1,733
|
41
|
915
|
172
|
-
|
3,421
|
|||||||
Insurance claims
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||
Total income, net of
insurance claims
|
560
|
1,733
|
41
|
915
|
172
|
-
|
3,421
|
|||||||
Costs:
|
||||||||||||||
Operating expenses
|
(7)
|
(561)
|
(8)
|
(427)
|
(41)
|
-
|
(1,044)
|
|||||||
Other costs
|
-
|
(150)
|
-
|
-
|
-
|
-
|
(150)
|
|||||||
(7)
|
(711)
|
(8)
|
(427)
|
(41)
|
-
|
(1,194)
|
||||||||
Trading surplus
|
553
|
1,022
|
33
|
488
|
131
|
-
|
2,227
|
|||||||
Impairment
|
(118)
|
(3,488)
|
(1)
|
(5,962)
|
-
|
-
|
(9,569)
|
|||||||
Share of results of joint
ventures and associates
|
-
|
(97)
|
-
|
(8)
|
-
|
-
|
(105)
|
|||||||
Profit before tax and fair
value unwind
|
435
|
(2,563)
|
32
|
(5,482)
|
131
|
-
|
(7,447)
|
|||||||
Fair value unwind
|
140
|
3,025
|
-
|
342
|
-
|
-
|
3,507
|
|||||||
Profit before tax - non-core
|
575
|
462
|
32
|
(5,140)
|
131
|
-
|
(3,940)
|
|||||||
Banking net interest margin
|
1.64%
|
1.60%
|
1.97%
|
1.18%
|
1.46%
|
|||||||||
Impairment as a % of average advances
|
0.37%
|
4.37%
|
0.05%
|
10.15%
|
5.56%
|
|||||||||
Key balance sheet and other items
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|||||||
Assets
|
||||||||||||||
Loans and advances to
customers excl reverse repos
|
30.0
|
56.1
|
2.0
|
47.2
|
135.3
|
|||||||||
Customer deposits excluding repos
|
-
|
4.0
|
0.3
|
1.2
|
5.5
|
|||||||||
Total non-core assets
|
30.0
|
109.7
|
2.0
|
49.1
|
0.7
|
2.2
|
193.7
|
|||||||
Risk-weighted assets
|
11.3
|
83.8
|
2.1
|
46.7
|
143.9
|
Group
|
Year
ended
31 Dec
2011
|
Quarter
ended
31 Dec
2011
|
Quarter
ended
30 Sept
2011
|
Quarter
ended
30 June
2011
|
Quarter
ended
31 March
2011
|
|||||
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
||||||
Net interest income
|
12,233
|
2,816
|
3,051
|
3,063
|
3,303
|
|||||
Other income
|
9,307
|
2,344
|
1,963
|
2,540
|
2,460
|
|||||
Effects of liability management, volatile items and asset sales
|
(74)
|
768
|
148
|
(146)
|
(844)
|
|||||
Total income
|
21,466
|
5,928
|
5,162
|
5,457
|
4,919
|
|||||
Insurance claims
|
(343)
|
(58)
|
(87)
|
(84)
|
(114)
|
|||||
Total income, net of insurance claims
|
21,123
|
5,870
|
5,075
|
5,373
|
4,805
|
|||||
Costs:
|
||||||||||
Operating expenses
|
(10,253)
|
(2,408)
|
(2,562)
|
(2,564)
|
(2,719)
|
|||||
Other costs1
|
(368)
|
(304)
|
(15)
|
(17)
|
(32)
|
|||||
(10,621)
|
(2,712)
|
(2,577)
|
(2,581)
|
(2,751)
|
||||||
Trading surplus
|
10,502
|
3,158
|
2,498
|
2,792
|
2,054
|
|||||
Impairment
|
(9,787)
|
(2,409)
|
(1,956)
|
(2,814)
|
(2,608)
|
|||||
Share of results of joint ventures and associates
|
27
|
10
|
5
|
3
|
9
|
|||||
Profit (loss) before tax and fair value unwind
|
742
|
759
|
547
|
(19)
|
(545)
|
|||||
Fair value unwind
|
1,943
|
178
|
97
|
839
|
829
|
|||||
Profit before tax
|
2,685
|
937
|
644
|
820
|
284
|
|||||
Banking net interest margin
|
2.07%
|
1.97%
|
2.05%
|
2.09%
|
2.16%
|
|||||
Impairment as a % of average advances
|
1.62%
|
1.63%
|
1.30%
|
1.84%
|
1.70%
|
Group
|
Year
ended
31 Dec
2010
|
Quarter
ended
31 Dec
2010
|
Quarter
ended
30 Sept
2010
|
Quarter
ended
30 June
2010
|
Quarter
ended
31 March
2010
|
|||||
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
||||||
Net interest income
|
14,143
|
3,719
|
3,444
|
3,473
|
3,507
|
|||||
Other income
|
9,936
|
2,333
|
2,847
|
2,307
|
2,449
|
|||||
Effects of liability management, volatile items and asset sales
|
(93)
|
(450)
|
(649)
|
908
|
98
|
|||||
Total income
|
23,986
|
5,602
|
5,642
|
6,688
|
6,054
|
|||||
Insurance claims
|
(542)
|
(165)
|
(116)
|
(107)
|
(154)
|
|||||
Total income, net of insurance claims
|
23,444
|
5,437
|
5,526
|
6,581
|
5,900
|
|||||
Costs:
|
||||||||||
Operating expenses
|
(10,882)
|
(2,775)
|
(2,695)
|
(2,689)
|
(2,723)
|
|||||
Other costs1
|
(196)
|
(12)
|
(11)
|
(162)
|
(11)
|
|||||
(11,078)
|
(2,787)
|
(2,706)
|
(2,851)
|
(2,734)
|
||||||
Trading surplus
|
12,366
|
2,650
|
2,820
|
3,730
|
3,166
|
|||||
Impairment
|
(13,181)
|
(3,755)
|
(2,872)
|
(4,139)
|
(2,415)
|
|||||
Share of results of joint ventures and associates
|
(91)
|
12
|
(41)
|
(33)
|
(29)
|
|||||
Profit (loss) before tax and fair value unwind
|
(906)
|
(1,093)
|
(93)
|
(442)
|
722
|
|||||
Fair value unwind
|
3,118
|
817
|
978
|
941
|
382
|
|||||
Profit (loss) before tax
|
2,212
|
(276)
|
885
|
499
|
1,104
|
|||||
Banking net interest margin
|
2.21%
|
2.23%
|
2.20%
|
2.20%
|
2.21%
|
|||||
Impairment as a % of average advances
|
2.01%
|
2.21%
|
1.77%
|
2.49%
|
1.50%
|
1
|
Other costs include FSCS costs and UK bank levy in 2011, and FSCS costs and impairment of tangible fixed assets in 2010.
|
Core
|
Year
ended
31 Dec
2011
|
Quarter
ended
31 Dec
2011
|
Quarter
ended
30 Sept
2011
|
Quarter
ended
30 June
2011
|
Quarter
ended
31 March
2011
|
|||||
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
||||||
Net interest income
|
10,916
|
2,609
|
2,760
|
2,688
|
2,859
|
|||||
Other income
|
8,360
|
2,108
|
1,823
|
2,224
|
2,205
|
|||||
Effects of liability management, volatile items and asset sales
|
603
|
758
|
167
|
144
|
(466)
|
|||||
Total income
|
19,879
|
5,475
|
4,750
|
5,056
|
4,598
|
|||||
Insurance claims
|
(343)
|
(58)
|
(87)
|
(84)
|
(114)
|
|||||
Total income, net of insurance claims
|
19,536
|
5,417
|
4,663
|
4,972
|
4,484
|
|||||
Costs:
|
||||||||||
Operating expenses
|
(9,369)
|
(2,207)
|
(2,351)
|
(2,324)
|
(2,487)
|
|||||
Other costs1
|
(313)
|
(249)
|
(15)
|
(17)
|
(32)
|
|||||
(9,682)
|
(2,456)
|
(2,366)
|
(2,341)
|
(2,519)
|
||||||
Trading surplus
|
9,854
|
2,961
|
2,297
|
2,631
|
1,965
|
|||||
Impairment
|
(2,887)
|
(640)
|
(611)
|
(907)
|
(729)
|
|||||
Share of results of joint ventures and associates
|
10
|
-
|
7
|
-
|
3
|
|||||
Profit before tax and fair value unwind
|
6,977
|
2,321
|
1,693
|
1,724
|
1,239
|
|||||
Fair value unwind
|
(628)
|
(347)
|
(184)
|
(64)
|
(33)
|
|||||
Profit before tax - core combined businesses
|
6,349
|
1,974
|
1,509
|
1,660
|
1,206
|
|||||
Banking net interest margin
|
2.42%
|
2.34%
|
2.47%
|
2.39%
|
2.47%
|
|||||
Impairment as a % of average advances
|
0.64%
|
0.56%
|
0.55%
|
0.80%
|
0.64%
|
|||||
Core
|
Year
ended
31 Dec
2010
|
Quarter
ended
31 Dec
2010
|
Quarter
ended
30 Sept
2010
|
Quarter
ended
30 June
2010
|
Quarter
ended
31 March
2010
|
|||||
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
||||||
Net interest income
|
11,745
|
2,992
|
2,925
|
2,937
|
2,891
|
|||||
Other income
|
8,769
|
2,002
|
2,480
|
2,137
|
2,150
|
|||||
Effects of liability management, volatile items and asset sales
|
51
|
(367)
|
(444)
|
875
|
(13)
|
|||||
Total income
|
20,565
|
4,627
|
4,961
|
5,949
|
5,028
|
|||||
Insurance claims
|
(542)
|
(165)
|
(116)
|
(107)
|
(154)
|
|||||
Total income, net of insurance claims
|
20,023
|
4,462
|
4,845
|
5,842
|
4,874
|
|||||
Costs:
|
||||||||||
Operating expenses
|
(9,838)
|
(2,522)
|
(2,431)
|
(2,429)
|
(2,456)
|
|||||
Other costs1
|
(46)
|
(12)
|
(11)
|
(12)
|
(11)
|
|||||
(9,884)
|
(2,534)
|
(2,442)
|
(2,441)
|
(2,467)
|
||||||
Trading surplus
|
10,139
|
1,928
|
2,403
|
3,401
|
2,407
|
|||||
Impairment
|
(3,612)
|
(1,149)
|
(810)
|
(814)
|
(839)
|
|||||
Share of results of joint ventures and associates
|
14
|
8
|
4
|
7
|
(5)
|
|||||
Profit before tax and fair value unwind
|
6,541
|
787
|
1,597
|
2,594
|
1,563
|
|||||
Fair value unwind
|
(389)
|
(72)
|
4
|
(192)
|
(129)
|
|||||
Profit before tax - core combined businesses
|
6,152
|
715
|
1,601
|
2,402
|
1,434
|
|||||
Banking net interest margin
|
2.48%
|
2.50%
|
2.49%
|
2.45%
|
2.47%
|
|||||
Impairment as a % of average advances
|
0.75%
|
0.96%
|
0.67%
|
0.67%
|
0.73%
|
1
|
Other costs include FSCS and UK bank levy in 2011, and FSCS costs in 2010.
|
Year
ended
31 Dec
2011
|
Quarter
ended
31 Dec
2011
|
Quarter
ended
30 Sept
2011
|
Quarter
ended
30 June
2011
|
Quarter
ended
31 March
2011
|
||||||
Non-core
|
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
|||||
Net interest income
|
1,317
|
207
|
291
|
375
|
444
|
|||||
Other income
|
947
|
236
|
140
|
316
|
255
|
|||||
Effects of liability management, volatile items and asset sales
|
(677)
|
10
|
(19)
|
(290)
|
(378)
|
|||||
Total income
|
1,587
|
453
|
412
|
401
|
321
|
|||||
Insurance claims
|
-
|
-
|
-
|
-
|
-
|
|||||
Total income, net of insurance claims
|
1,587
|
453
|
412
|
401
|
321
|
|||||
Operating expenses
|
(884)
|
(201)
|
(211)
|
(240)
|
(232)
|
|||||
Other costs1
|
(55)
|
(55)
|
-
|
-
|
-
|
|||||
Total costs
|
(939)
|
(256)
|
(211)
|
(240)
|
(232)
|
|||||
Trading surplus
|
648
|
197
|
201
|
161
|
89
|
|||||
Impairment
|
(6,900)
|
(1,769)
|
(1,345)
|
(1,907)
|
(1,879)
|
|||||
Share of results of joint ventures and associates
|
17
|
10
|
(2)
|
3
|
6
|
|||||
Loss before tax and fair value unwind
|
(6,235)
|
(1,562)
|
(1,146)
|
(1,743)
|
(1,784)
|
|||||
Fair value unwind
|
2,571
|
525
|
281
|
903
|
862
|
|||||
Loss before tax - non-core combined businesses
|
(3,664)
|
(1,037)
|
(865)
|
(840)
|
(922)
|
|||||
Banking net interest margin
|
1.01%
|
0.75%
|
0.87%
|
1.16%
|
1.24%
|
|||||
Impairment as a % of average advances
|
4.60%
|
5.01%
|
3.64%
|
4.93%
|
4.82%
|
|||||
Year
ended
31 Dec
2010
|
Quarter
ended
31 Dec
2010
|
Quarter
ended
30 Sept
2010
|
Quarter
ended
30 June
2010
|
Quarter
ended
31 March
2010
|
||||||
Non-core
|
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
|||||
Net interest income
|
2,398
|
727
|
519
|
536
|
616
|
|||||
Other income
|
1,167
|
331
|
367
|
170
|
299
|
|||||
Effects of liability management, volatile items and asset sales
|
(144)
|
(83)
|
(205)
|
33
|
111
|
|||||
Total income
|
3,421
|
975
|
681
|
739
|
1,026
|
|||||
Insurance claims
|
-
|
-
|
-
|
-
|
-
|
|||||
Total income, net of insurance claims
|
3,421
|
975
|
681
|
739
|
1,026
|
|||||
Operating expenses
|
(1,044)
|
(253)
|
(264)
|
(260)
|
(267)
|
|||||
Other costs1
|
(150)
|
-
|
-
|
(150)
|
-
|
|||||
Total costs
|
(1,194)
|
(253)
|
(264)
|
(410)
|
(267)
|
|||||
Trading surplus
|
2,227
|
722
|
417
|
329
|
759
|
|||||
Impairment
|
(9,569)
|
(2,606)
|
(2,062)
|
(3,325)
|
(1,576)
|
|||||
Share of results of joint ventures and associates
|
(105)
|
4
|
(45)
|
(40)
|
(24)
|
|||||
Loss before tax and fair value unwind
|
(7,447)
|
(1,880)
|
(1,690)
|
(3,036)
|
(841)
|
|||||
Fair value unwind
|
3,507
|
889
|
974
|
1,133
|
511
|
|||||
Loss before tax - non-core combined businesses
|
(3,940)
|
(991)
|
(716)
|
(1,903)
|
(330)
|
|||||
Banking net interest margin
|
1.46%
|
1.47%
|
1.39%
|
1.48%
|
1.50%
|
|||||
Impairment as a % of average advances
|
5.56%
|
5.93%
|
4.89%
|
7.93%
|
3.56%
|
1
|
Other costs include UK bank levy in 2011, and impairment of tangible fixed assets in 2010.
|
|
· In order to reflect the impact of the acquisition of HBOS, the following adjustments have been made:
|
|
- the amortisation of purchased intangible assets has been excluded; and
|
|
- the unwind of acquisition-related fair value adjustments is shown as one line in the combined businesses income statement.
|
|
· In order to better present the business performance the effects of liability management, volatile items and asset sales are shown on a separate line in the combined businesses income statement and 'underlying income' is total income less these effects. The following items, not related to acquisition accounting, have also been excluded:
|
|
- integration, simplification and EC mandated retail business disposal costs;
|
|
- volatility arising in insurance businesses;
|
|
- insurance gross up;
|
|
- the provision in relation to German insurance business litigation;
|
|
- the payment protection insurance provision;
|
|
- the customer goodwill payments provision;
|
|
- curtailment gains and losses in respect of the Group's defined benefit pension schemes; and
|
|
- the loss on disposal of businesses in 2010.
|
|
|
Removal of:
|
|||||||||||||||
2011
|
Lloyds
Banking
Group
statutory
|
Acquisition
related and
other items1
|
Volatility
arising in
insurance
businesses
|
Insurance
gross up
|
Legal and
regulatory
provisions2
|
Fair value
unwind
|
Combined
businesses
|
||||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||||||
Net interest income
|
12,698
|
(820)
|
(19)
|
(336)
|
-
|
710
|
12,233
|
||||||||
Other income
|
14,114
|
894
|
857
|
(5,530)
|
-
|
(1,028)
|
9,307
|
||||||||
Effects of liability management, volatile items and asset sales
|
(74)
|
-
|
-
|
-
|
-
|
(74)
|
|||||||||
Total income
|
26,812
|
-
|
838
|
(5,866)
|
-
|
(318)
|
21,466
|
||||||||
Insurance claims
|
(6,041)
|
-
|
-
|
5,698
|
-
|
-
|
(343)
|
||||||||
Total income, net of insurance claims
|
20,771
|
-
|
838
|
(168)
|
-
|
(318)
|
21,123
|
||||||||
Operating expenses3
|
(16,250)
|
2,014
|
-
|
168
|
3,375
|
72
|
(10,621)
|
||||||||
Trading surplus (deficit)
|
4,521
|
2,014
|
838
|
-
|
3,375
|
(246)
|
10,502
|
||||||||
Impairment
|
(8,094)
|
-
|
-
|
-
|
-
|
(1,693)
|
(9,787)
|
||||||||
Share of results of joint ventures and associates
|
31
|
-
|
-
|
-
|
-
|
(4)
|
27
|
||||||||
Fair value unwind
|
-
|
-
|
-
|
-
|
1,943
|
1,943
|
|||||||||
(Loss) profit before tax
|
(3,542)
|
2,014
|
838
|
-
|
3,375
|
-
|
2,685
|
||||||||
1
|
Comprises the effects of liability management (gain of £1,295 million), volatile items (loss of £720 million) and asset sales (loss of £649 million) and integration and simplification costs related to severance, IT and business costs of implementation (£1,282 million), EC mandated retail business disposal costs (£170 million), the amortisation of purchased intangibles (£562 million).
|
2
|
Comprises the payment protection insurance provision (£3,200 million) and the provision in relation to German insurance business litigation (£175 million).
|
3
|
In the combined businesses this total is described as operating expenses and other costs. See note 2 on page 14.
|
Removal of:
|
|||||||||||||||
2010
|
Lloyds
Banking
Group
statutory
|
Acquisition
related and
other items1
|
Volatility
arising in
insurance
businesses
|
Insurance
gross up
|
Customer goodwill payments provision and loss on
disposal of
businesses
|
Fair value
unwind
|
Combined
businesses
|
||||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||||||
Net interest income
|
12,546
|
321
|
26
|
949
|
-
|
301
|
14,143
|
||||||||
Other income
|
31,498
|
(228)
|
(332)
|
(19,739)
|
-
|
(1,263)
|
9,936
|
||||||||
Effects of liability management, volatile items and asset sales
|
(93)
|
-
|
-
|
-
|
-
|
(93)
|
|||||||||
Total income
|
44,044
|
-
|
(306)
|
(18,790)
|
-
|
(962)
|
23,986
|
||||||||
Insurance claims
|
(19,088)
|
-
|
-
|
18,544
|
-
|
2
|
(542)
|
||||||||
Total income, net of insurance claims
|
24,956
|
-
|
(306)
|
(246)
|
-
|
(960)
|
23,444
|
||||||||
Operating expenses2
|
(13,270)
|
1,372
|
-
|
246
|
500
|
74
|
(11,078)
|
||||||||
Trading surplus (deficit)
|
11,686
|
1,372
|
(306)
|
-
|
500
|
(886)
|
12,366
|
||||||||
Impairment
|
(10,952)
|
-
|
-
|
-
|
-
|
(2,229)
|
(13,181)
|
||||||||
Share of results of joint ventures and associates
|
(88)
|
-
|
-
|
-
|
-
|
(3)
|
(91)
|
||||||||
Loss on disposal of businesses
|
(365)
|
-
|
-
|
-
|
365
|
-
|
-
|
||||||||
Fair value unwind
|
-
|
-
|
-
|
-
|
3,118
|
3,118
|
|||||||||
Profit (loss) before tax
|
281
|
1,372
|
(306)
|
-
|
865
|
-
|
2,212
|
||||||||
1
|
Comprises the effects of liability management (gain of £423 million), volatile items (loss of £315 million) and asset sales (loss of £201 million) and. the pension curtailment gain (£910 million), integration costs (£1,653 million), the amortisation of purchased intangibles (£629 million).
|
2
|
In the combined businesses this total is described as operating expenses and other costs. See note 2 on page 14.
|
2011
|
2010
|
|||
Banking net interest margin
|
||||
Banking net interest income
|
£12,094m
|
£13,839m
|
||
Average interest-earning banking assets
|
£585,386m
|
£625,854m
|
||
Average interest-bearing banking liabilities
|
£363,967m
|
£341,169m
|
||
Banking net interest margin
|
2.07%
|
2.21%
|
||
Banking asset margin
|
1.46%
|
1.71%
|
||
Banking liability margin
|
0.98%
|
0.92%
|
||
Core
|
||||
Banking net interest margin
|
2.42%
|
2.48%
|
||
Banking net interest income
|
£10,612m
|
£11,428m
|
||
Non-core
|
||||
Banking net interest margin
|
1.01%
|
1.46%
|
||
Banking net interest income
|
£1,482m
|
£2,411m
|
2011
|
2010
|
|||
£m
|
£m
|
|||
Banking net interest income - combined businesses
|
12,094
|
13,839
|
||
Insurance division
|
(67)
|
(39)
|
||
Other net interest income (including trading activity)
|
206
|
343
|
||
Group net interest income - combined businesses
|
12,233
|
14,143
|
||
Fair value unwind
|
(710)
|
(301)
|
||
Banking volatility and liability management gains
|
820
|
(321)
|
||
Insurance gross up
|
336
|
(949)
|
||
Volatility arising in insurance businesses
|
19
|
(26)
|
||
Group net interest income - statutory
|
12,698
|
12,546
|
3. Liability management gains
|
2011
|
||||||
Synergy
run-rate
as at
31 December
2011
|
Allocation
of Group
Operations
run-rate to
divisions
|
Run-rate
by market
facing
division
|
||||
£m
|
£m
|
£m
|
||||
Retail
|
346
|
454
|
800
|
|||
Wholesale and Commercial
|
324
|
270
|
594
|
|||
Wealth and International
|
273
|
31
|
304
|
|||
Insurance
|
204
|
59
|
263
|
|||
Group Operations
|
857
|
(857)
|
-
|
|||
Central items
|
50
|
43
|
93
|
|||
Total
|
2,054
|
-
|
2,054
|
|
· The Lloyds TSB Branch Counter System (ICS) was introduced to all Halifax and Bank of Scotland branches and 3,800 HBOS Automated Teller Machines (ATMs) and 667 Intelligent Deposit Machines (IDMs) were moved across to the Lloyds Banking Group IT network
|
|
· The market leading Mortgage Sales Platform, already in use in Halifax and Bank of Scotland branches, was successfully rolled out to 800 Lloyds TSB mortgage advisors in England and Wales
|
|
· In September 2011 30 million HBOS current accounts and savings accounts and Commercial and UK Private Banking accounts, were migrated onto the Lloyds Banking Group IT system. This customer data migration was successfully achieved after five proving cycles, 11 dress rehearsals including two full trial account migrations, over 250,000 business tests and 27,000 colleagues trained totalling 1.5 million hours
|
|
· Operations & Processes - getting our processes right end-to-end, with the right IT in the right places.
|
|
· Sourcing - better understanding what we need across the Group and getting the right deals from our suppliers.
|
|
· Organisation - focusing on how the Group is structured and the way we work.
|
|
· Channels and Products - simplifying our products whilst continuing to improve and innovate our channels.
|
2011
|
2010
|
|||
£m
|
£m
|
|||
Retail:
|
||||
Secured
|
463
|
292
|
||
Unsecured
|
1,507
|
2,455
|
||
Total Retail
|
1,970
|
2,747
|
||
Wholesale
|
2,828
|
3,855
|
||
Commercial
|
313
|
371
|
||
Wealth and International
|
4,601
|
5,985
|
||
Total impairment losses on loans and advances to customers
|
9,712
|
12,958
|
||
Loans and advances to banks
|
-
|
(13)
|
||
Debt securities classified as loans and receivables
|
49
|
57
|
||
Available-for-sale financial assets
|
81
|
115
|
||
Other credit risk provisions
|
(55)
|
64
|
||
Total impairment charge
|
9,787
|
13,181
|
||
Charge for impairment losses on loans and advances to customers as % of average lending:
|
||||
Retail:
|
||||
Secured
|
0.14%
|
0.09%
|
||
Unsecured
|
5.65%
|
8.11%
|
||
Total Retail
|
0.54%
|
0.74%
|
||
Wholesale
|
1.95%
|
2.23%
|
||
Commercial
|
1.06%
|
1.24%
|
||
Wealth and International
|
7.37%
|
8.90%
|
||
Total
|
1.62%
|
2.01%
|
||
Impairment charge
|
||||
Core
|
2,887
|
3,612
|
||
Non-core
|
6,900
|
9,569
|
||
Total impairment charge
|
9,787
|
13,181
|
||
Charge for impairment losses on loans and advances to customers as % of average lending:
|
||||
Core
|
0.64%
|
0.75%
|
||
Non-core
|
4.60%
|
5.56%
|
||
Total
|
1.62%
|
2.01%
|
2011
|
2010
|
|||
£m
|
£m
|
|||
Insurance volatility
|
(557)
|
100
|
||
Policyholder interests volatility1
|
(283)
|
216
|
||
Total volatility
|
(840)
|
316
|
||
Insurance hedging arrangements
|
2
|
(10)
|
||
Total
|
(838)
|
306
|
1
|
Includes volatility relating to the Group's interest in St James's Place.
|
United Kingdom (Sterling)
|
2012
|
2011
|
2010
|
|||
%
|
%
|
%
|
||||
Gilt yields (gross)
|
2.48
|
3.99
|
4.45
|
|||
Equity returns (gross)
|
5.48
|
6.99
|
7.45
|
|||
Dividend yield
|
3.00
|
3.00
|
3.00
|
|||
Property return (gross)
|
5.48
|
6.99
|
7.45
|
|||
Corporate bonds in unit-linked and with-profit funds (gross)
|
3.08
|
4.59
|
5.05
|
|||
Fixed interest investments backing annuity liabilities (gross)
|
3.89
|
4.78
|
5.30
|
2011
|
2010
|
|||
Retail
|
47,131
|
50,162
|
||
Wholesale
|
8,358
|
9,809
|
||
Commercial
|
5,214
|
5,426
|
||
Wealth and International
|
7,225
|
7,744
|
||
Insurance
|
7,384
|
8,412
|
||
Group Operations
|
17,366
|
18,925
|
||
Central items
|
10,696
|
10,920
|
||
103,374
|
111,398
|
|||
Agency staff (full-time equivalent)
|
(4,836)
|
(7,168)
|
||
Total number of employees (full-time equivalent)
|
98,538
|
104,230
|
|
§ Total bonus pool at £375 million down approximately 30 per cent against 2010
|
|
§ Greater reductions applied to more senior levels with some protection in place for junior staff
|
|
§ Total bonus as a percentage of revenues less than 2 per cent
|
|
§ Total bonus pool as a percentage of pre-bonus profit before tax on a Combined Business basis less than 12.5 per cent
|
|
§ Average value of bonus per employee down 24 per centto less than £3,900
|
|
§ Cash bonuses capped at £2,000
|
|
§ 53 per cent of those eligible for bonus will receive less than £2,000
|
|
§ 63 per cent of total Group bonus pool is deferred
|
|
§ Annual incentives for Executive Directors and the Group Executive Committee down approximately 50 per cent against 2010 on a like for like basis
|
Page
|
|
Risk management approach
|
107
|
Principal risks and uncertainties
|
108
|
Economy
|
108
|
Liquidity and funding
|
110
|
Credit risk
|
118
|
Regulatory
|
155
|
Market risk
|
157
|
Customer treatment
|
158
|
People
|
158
|
Insurance
|
159
|
State funding and state aid
|
160
|
|
The income statement numbers in this section have been presented on a combined businesses basis.
|
As at 31 December
|
2011
|
2011
|
2010
|
2010
|
||||
£bn
|
%
|
£bn
|
%
|
|||||
Deposits from banks1
|
25.4
|
3.9
|
26.4
|
3.9
|
||||
Debt securities in issue:1
|
||||||||
Certificates of deposit
|
28.0
|
4.3
|
42.4
|
6.2
|
||||
Commercial paper
|
18.0
|
2.7
|
32.5
|
4.8
|
||||
Medium-term notes2
|
69.8
|
10.6
|
87.7
|
12.9
|
||||
Covered bonds
|
36.6
|
5.6
|
32.1
|
4.7
|
||||
Securitisation
|
37.5
|
5.7
|
39.0
|
5.7
|
||||
189.9
|
28.9
|
233.7
|
34.3
|
|||||
Subordinated liabilities1
|
35.9
|
5.4
|
37.9
|
5.6
|
||||
Total wholesale funding3
|
251.2
|
38.2
|
298.0
|
43.8
|
||||
Customer deposits
|
405.9
|
61.8
|
382.5
|
56.2
|
||||
Total Group funding4
|
657.1
|
100.0
|
680.5
|
100.0
|
1
|
A reconciliation to the Group's balance sheet is provided on page 114.
|
2
|
Medium-term notes include £23.5 billion of funding from the Credit Guarantee Scheme.
|
3
|
The Group's definition of wholesale funding aligns with that used by other international market participants; including interbank deposits, debt securities in issue and subordinated liabilities.
|
4
|
Excluding repos and total equity.
|
As at 31 December
|
2011
|
2011
|
2010
|
2010
|
||||
£bn
|
%
|
£bn
|
%
|
|||||
Less than one year
|
113.3
|
45.1
|
148.6
|
49.9
|
||||
One to two years
|
26.0
|
10.4
|
46.8
|
15.7
|
||||
Two to five years
|
60.2
|
23.9
|
52.3
|
17.6
|
||||
More than five years
|
51.7
|
20.6
|
50.3
|
16.8
|
||||
Total wholesale funding
|
251.2
|
100.0
|
298.0
|
100.0
|
Less than one year
|
113.3
|
45.1
|
148.6
|
49.9
|
||||
Of which secured
|
24.4
|
21.5
|
38.4
|
25.8
|
||||
Of which unsecured
|
88.9
|
78.5
|
110.2
|
74.2
|
||||
Greater than one year
|
137.9
|
54.9
|
149.4
|
50.1
|
||||
Of which secured
|
63.0
|
45.7
|
55.4
|
37.1
|
||||
Of which unsecured
|
74.9
|
54.3
|
94.0
|
62.9
|
Sterling
|
US Dollar
|
Euro
|
Other
currencies
|
Total
|
||||||
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
||||||
Securitisation
|
2.5
|
6.1
|
1.9
|
0.8
|
11.3
|
|||||
Medium-term notes
|
0.2
|
4.2
|
2.6
|
2.8
|
9.8
|
|||||
Covered bonds
|
1.2
|
-
|
2.4
|
-
|
3.6
|
|||||
Private placements1
|
3.7
|
1.6
|
4.8
|
0.5
|
10.6
|
|||||
Total issuance
|
7.6
|
11.9
|
11.7
|
4.1
|
35.3
|
1
|
Private placements include structured bonds and term repurchase agreements (repos).
|
As at 31 December
|
2011
|
2010
|
||
£bn
|
£bn
|
|||
Credit Guarantee schemes
|
23.5
|
45.4
|
||
Other
|
-
|
51.2
|
||
Total Government and central bank facilities
|
23.5
|
96.6
|
As at 31 December
|
2011
|
2010
|
Change
|
|||
£bn
|
£bn
|
%
|
||||
Funding requirement
|
||||||
Loans and advances to customers1
|
548.8
|
589.5
|
(7)
|
|||
Loans and advances to banks2
|
10.3
|
10.5
|
(2)
|
|||
Debt securities
|
12.5
|
25.7
|
(51)
|
|||
Available-for-sale financial assets - secondary3
|
12.0
|
25.7
|
(53)
|
|||
Cash balances4
|
4.1
|
3.6
|
14
|
|||
Funded assets
|
587.7
|
655.0
|
(10)
|
|||
Other assets5
|
286.1
|
269.6
|
6
|
|||
Total Group assets before primary liquidity assets
|
873.8
|
924.6
|
(5)
|
|||
On balance sheet primary liquidity assets6
|
||||||
Reverse repurchase agreements
|
17.3
|
7.3
|
||||
Balances at central banks - primary4
|
56.6
|
34.5
|
64
|
|||
Available-for-sale financial assets - primary
|
25.4
|
17.3
|
47
|
|||
Held to maturity
|
8.1
|
7.9
|
3
|
|||
Trading and fair value through profit and loss
|
(3.5)
|
-
|
||||
Repurchase agreements
|
(7.2)
|
-
|
||||
96.7
|
67.0
|
44
|
||||
Total Group assets
|
970.5
|
991.6
|
(2)
|
|||
Less: Other liabilities5
|
(251.6)
|
(229.1)
|
10
|
|||
Funding requirement
|
718.9
|
762.5
|
(6)
|
|||
Funded by
|
||||||
Customer deposits7
|
405.9
|
382.5
|
6
|
|||
Wholesale funding
|
251.2
|
298.0
|
(16)
|
|||
657.1
|
680.5
|
(3)
|
||||
Repurchase agreements
|
15.2
|
35.1
|
(57)
|
|||
Total equity
|
46.6
|
46.9
|
(1)
|
|||
Total funding
|
718.9
|
762.5
|
(6)
|
1
|
Excludes £16.8 billion (31 December 2010: £3.1 billion) of reverse repurchase agreements.
|
2
|
Excludes £21.8 billion (31 December 2010: £15.6 billion) of loans and advances to banks within the insurance businesses and £0.5 billion (31 December 2010: £4.2 billion) of reverse repurchase agreements.
|
3
|
Secondary liquidity assets comprise a diversified pool of highly rated unencumbered collateral (including retained issuance).
|
4
|
Cash balances and balances at central banks - primary are combined in the Group's balance sheet.
|
5
|
Other assets and other liabilities primarily include balances in the Group's insurance businesses and the fair value of derivative assets and liabilities.
|
6
|
Primary liquidity assets are FSA eligible liquid assets including UK Gilts, US Treasuries, Euro AAA government debt and unencumbered cash balances held at central banks.
|
7
|
Excluding repurchase agreements of £8.0 billion (31 December 2010: £11.1 billion).
|
As at 31 December 2011
|
Included in
funding
analysis
(above)
|
Repos
|
Fair value
and other
accounting
methods
|
Balance
sheet
|
||||
£bn
|
£bn
|
£bn
|
£bn
|
|||||
Deposits from banks
|
25.4
|
14.4
|
39.8
|
|||||
Debt securities in issue
|
189.9
|
-
|
(4.8)
|
185.1
|
||||
Subordinated liabilities
|
35.9
|
-
|
(0.8)
|
35.1
|
||||
Total wholesale funding
|
251.2
|
14.4
|
||||||
Customer deposits
|
405.9
|
8.0
|
413.9
|
|||||
Total
|
657.1
|
22.4
|
As at 31 December 2010
|
Included in
funding
analysis
(above)
|
Repos
|
Fair value
and other
accounting
methods
|
Balance
sheet
|
||||
£bn
|
£bn
|
£bn
|
£bn
|
|||||
Deposits from banks
|
26.4
|
24.0
|
-
|
50.4
|
||||
Debt securities in issue
|
233.7
|
-
|
(4.8)
|
228.9
|
||||
Subordinated liabilities
|
37.9
|
-
|
(1.7)
|
36.2
|
||||
Total wholesale funding
|
298.0
|
24.0
|
||||||
Customer deposits
|
382.5
|
11.1
|
-
|
393.6
|
||||
Total
|
680.5
|
35.1
|
As at 31 December
|
2011
|
2010
|
||
£bn
|
£bn
|
|||
Primary liquidity
|
94.8
|
97.5
|
||
Secondary liquidity
|
107.4
|
62.4
|
||
Total
|
202.2
|
159.9
|
Primary liquidity
|
2011
|
2010
|
Average
2011
|
Average
2010
|
||||
£bn
|
£bn
|
£bn
|
£bn
|
|||||
Central bank cash deposits
|
56.6
|
34.5
|
51.4
|
46.7
|
||||
Government bonds
|
38.2
|
63.0
|
48.4
|
41.3
|
||||
Total
|
94.8
|
97.5
|
99.8
|
88.0
|
||||
Secondary liquidity
|
2011
|
2010
|
Average
2011
|
Average
2010
|
||||
£bn
|
£bn
|
£bn
|
£bn
|
|||||
High-quality ABS/covered bonds
|
1.4
|
15.3
|
8.0
|
16.3
|
||||
Credit institution bonds
|
2.1
|
5.4
|
3.7
|
7.2
|
||||
Corporate bonds
|
0.3
|
0.4
|
0.6
|
0.3
|
||||
Own securities (retained issuance)
|
81.6
|
34.1
|
76.8
|
27.4
|
||||
Other securities
|
8.6
|
7.2
|
9.2
|
5.9
|
||||
Other1
|
13.4
|
-
|
6.4
|
-
|
||||
Total
|
107.4
|
62.4
|
104.7
|
57.1
|
1
|
Includes other central bank eligible assets.
|
|
· The Group achieved a significant reduction in its impairment charge from £13,181 million in 2010 to £9,787 million in 2011, due primarily to lower corporate real estate and real estate related charges in Wholesale, lower charges in the Irish portfolio, together with strong Retail performance. All divisions experienced impairment charge reductions of over 20 per cent compared to 2010.
|
|
· These lower charges were principally supported by the continued application of our prudent risk appetite and strong risk management controls resulting in improved portfolio and new business quality, continued low interest rates, and broadly stable UK property prices, partly offset by weakening UK economic growth and rising unemployment.
|
|
· The Group's overall core impairment charge during 2011 was materially lower compared to 2010, due primarily to strong Retail performance, offset by higher core impairments in Wholesale, due to a few specific cases.
|
|
· The Group's non-core impairment charge in 2011 was also materially lower compared to 2010. This is primarily driven by lower impairment from the non-core corporate real estate and real estate related lending portfolios in Wholesale, together with the non-core Irish portfolio.
|
|
· Prudent credit policies and procedures are in place throughout the Group, focusing on development of enduring client relationships. As a result of this approach, the credit quality of new lending remains strong.
|
|
· The Group's more difficult exposures are being managed successfully in the current challenging economic environment by the Wholesale Business Support Units and Retail collection and recovery units. The Group's exposure to Ireland is being closely managed, with a dedicated UK-based business support team in place to manage the winding down of the Irish book.
|
|
· The Group continues to proactively manage down sovereign as well as banking and trading book exposure to selected Eurozone countries.
|
|
· Divestment strategy is focused on balance sheet reduction and disposal of higher risk positions.
|
2011
|
2010
|
Change
|
||||
£m
|
£m
|
%
|
||||
Retail
|
1,970
|
2,747
|
28
|
|||
Wholesale
|
2,901
|
4,064
|
29
|
|||
Commercial
|
303
|
382
|
21
|
|||
Wealth and International
|
4,610
|
5,988
|
23
|
|||
Central items
|
3
|
-
|
||||
Total impairment charge
|
9,787
|
13,181
|
26
|
2011
|
2010
|
Change
|
||||
£m
|
£m
|
%
|
||||
Total impairment losses on loans and advances to customers
|
9,712
|
12,958
|
25
|
|||
Loans and advances to banks
|
-
|
(13)
|
||||
Debt securities classified as loans and receivables
|
49
|
57
|
14
|
|||
Available-for-sale financial assets
|
81
|
115
|
30
|
|||
Other credit risk provisions
|
(55)
|
64
|
||||
Total impairment charge
|
9,787
|
13,181
|
26
|
As at 31 December 2011
|
Loans and
advances to
customers
|
Impaired
loans
|
Impaired
loans as
a % of
closing
advances
|
Impairment
provisions1
|
Impairment
provisions
as a % of
impaired
loans
|
|||||
£m
|
£m
|
%
|
£m
|
%
|
||||||
Retail
|
356,907
|
8,822
|
2.5
|
2,718
|
30.8
|
|||||
Wholesale
|
135,395
|
27,756
|
20.5
|
11,537
|
41.6
|
|||||
Commercial
|
29,681
|
2,915
|
9.8
|
880
|
30.2
|
|||||
Wealth and International
|
56,394
|
20,776
|
36.8
|
12,583
|
60.6
|
|||||
Reverse repos and other items
|
17,066
|
-
|
-
|
-
|
-
|
|||||
595,443
|
60,269
|
10.1
|
27,718
|
46.0
|
||||||
Impairment provisions
|
(27,718)
|
|||||||||
Fair value adjustments²
|
(2,087)
|
|||||||||
Total Group
|
565,638
|
|||||||||
As at 31 December 2010
|
||||||||||
Retail
|
368,981
|
9,750
|
2.6
|
3,096
|
31.8
|
|||||
Wholesale
|
158,002
|
31,658
|
20.0
|
14,863
|
46.9
|
|||||
Commercial
|
29,649
|
2,856
|
9.6
|
992
|
34.7
|
|||||
Wealth and International
|
66,368
|
20,342
|
30.7
|
10,684
|
52.5
|
|||||
Reverse repos and other items
|
3,378
|
-
|
-
|
-
|
-
|
|||||
626,378
|
64,606
|
10.3
|
29,635
|
45.9
|
||||||
Impairment provisions
|
(29,635)
|
|||||||||
Fair value adjustments²
|
(4,146)
|
|||||||||
Total Group
|
592,597
|
1
|
Impairment provisions include collective unimpaired provisions.
|
2
|
The fair value adjustments relating to loans and advances were those required to reflect the HBOS assets in the Group's consolidated financial records at their fair value and took into account both the expected future impairment losses and market liquidity at the date of acquisition. The unwind relating to future impairment losses requires significant management judgement to determine its timing which includes an assessment of whether the losses incurred in the current period were expected at the date of the acquisition and assessing whether the remaining losses expected at the date of the acquisition will still be incurred. The element relating to market liquidity unwinds to the income statement over
the estimated useful lives of the related assets (until 2014 for wholesale loans and 2018 for retail loans) although if an asset is written off or suffers previously unexpected impairment then this element of the fair value will no longer be considered a timing difference (liquidity) but permanent (impairment). In 2011, a net credit of £1,943 million (2010: £3,118 million) relates to the unwind of HBOS acquisition fair value adjustments. Of that amount, £1,693 million (2010: £2,229 million) relates to impairment losses incurred which were expected at the date of acquisition. The fair value unwind in respect of loans and advances is expected to continue to decrease in future years as fixed-rate periods on mortgages expire, loans are repaid or written off, and will reduce to zero over time.
|
2011
|
2010
|
Change
|
||||
£m
|
£m
|
%
|
||||
Retail
|
1,796
|
2,629
|
32
|
|||
Wholesale
|
741
|
576
|
(29)
|
|||
Commercial
|
296
|
381
|
22
|
|||
Wealth and International
|
51
|
26
|
(96)
|
|||
Central items
|
3
|
-
|
||||
Total impairment charge
|
2,887
|
3,612
|
20
|
At 31 December 2011
|
Loans and
advances to
customers
|
Impaired loans
|
Impaired
loans as
a % of closing
advances
|
Impairment provisions
|
Impairment
provisions
as a % of impaired
loans
|
||||||
£m
|
£m
|
%
|
£m
|
%
|
|||||||
,
|
|||||||||||
Retail
|
328,524
|
7,151
|
2.2
|
2,310
|
32.3
|
||||||
Wholesale
|
78,772
|
3,904
|
5.0
|
2,320
|
59.4
|
||||||
Commercial
|
28,289
|
2,885
|
10.2
|
858
|
29.7
|
||||||
Wealth and International
|
7,991
|
265
|
3.3
|
100
|
37.7
|
||||||
Reverse repos and other items
|
17,066
|
-
|
-
|
-
|
-
|
||||||
460,642
|
14,205
|
3.1
|
5,588
|
39.3
|
|||||||
Impairment provisions
|
(5,588)
|
||||||||||
Fair value adjustments
|
(1,171)
|
||||||||||
Total Group
|
453,883
|
||||||||||
At 31 December 2010
|
|||||||||||
Retail
|
338,174
|
8,067
|
2.4
|
2,715
|
33.7
|
||||||
Wholesale
|
87,892
|
4,430
|
5.0
|
2,323
|
52.4
|
||||||
Commercial
|
27,618
|
2,835
|
10.3
|
976
|
34.4
|
||||||
Wealth and International
|
8,435
|
202
|
2.4
|
74
|
36.6
|
||||||
Reverse repos and other items
|
3,378
|
-
|
-
|
-
|
-
|
||||||
465,497
|
15,534
|
3.3
|
6,088
|
39.2
|
|||||||
Impairment provisions
|
(6,088)
|
||||||||||
Fair value adjustments
|
(2,138)
|
||||||||||
Total Group
|
457,271
|
||||||||||
2011
|
2010
|
Change
|
||||
£m
|
£m
|
%
|
||||
Retail
|
174
|
118
|
(47)
|
|||
Wholesale
|
2,160
|
3,488
|
38
|
|||
Commercial
|
7
|
1
|
||||
Wealth and International
|
4,559
|
5,962
|
24
|
|||
Total impairment charge
|
6,900
|
9,569
|
28
|
At 31 December 2011
|
Loans and
advances to
customers
|
Impaired loans
|
Impaired
loans as
a % of closing
advances
|
Impairment provisions
|
Impairment
provisions
as a % of impaired
loans
|
||||||
£m
|
£m
|
%
|
£m
|
%
|
|||||||
,
|
|||||||||||
Retail
|
28,383
|
1,671
|
5.9
|
408
|
24.4
|
||||||
Wholesale
|
56,623
|
23,852
|
42.1
|
9,217
|
38.6
|
||||||
Commercial
|
1,392
|
30
|
2.2
|
22
|
73.3
|
||||||
Wealth and International
|
48,403
|
20,511
|
42.4
|
12,483
|
60.9
|
||||||
Reverse repos and other items
|
-
|
-
|
-
|
-
|
-
|
||||||
134,801
|
46,064
|
34.2
|
22,130
|
48.0
|
|||||||
Impairment provisions
|
(22,130)
|
||||||||||
Fair value adjustments
|
(916)
|
||||||||||
Total Group
|
111,755
|
||||||||||
At 31 December 2010
|
|||||||||||
Retail
|
30,807
|
1,683
|
5.5
|
381
|
22.6
|
||||||
Wholesale
|
70,110
|
27,228
|
38.8
|
12,540
|
46.1
|
||||||
Commercial
|
2,031
|
21
|
1.0
|
16
|
76.2
|
||||||
Wealth and International
|
57,933
|
20,140
|
34.8
|
10,610
|
52.7
|
||||||
Reverse repos and other items
|
-
|
-
|
-
|
-
|
-
|
||||||
160,881
|
49,072
|
30.5
|
23,547
|
48.0
|
|||||||
Impairment provisions
|
(23,547)
|
||||||||||
Fair value adjustments
|
(2,008)
|
||||||||||
Total Group
|
135,326
|
||||||||||
· The Retail impairment charge was £1,970 million in 2011, a decrease of £777 million, or 28 per cent, from 2010.
|
· The decrease in the Retail impairment charge was driven by the unsecured portfolio as a result of the improved quality of new business and effective portfolio management. The Retail impairment charge for loans and advances to customers, as an annualised percentage of average loans and advances to customers, decreased to 0.54 per cent in 2011 from 0.74 per cent in 2010.
|
· The overall value of assets entering arrears in 2011 were lower in both unsecured and secured lending compared to 2010.
|
· Non-core represents 8 per cent of total Retail assets as at 31 December 2011 and is primarily specialist mortgages which is closed to new business and has been in run-off since 2009.
|
2011
|
2010
|
Change
|
||||
£m
|
£m
|
%
|
||||
Secured
|
463
|
292
|
(59)
|
|||
Unsecured
|
1,507
|
2,455
|
39
|
|||
Total impairment charge
|
1,970
|
2,747
|
28
|
Core:
|
||||||
Secured
|
330
|
250
|
||||
Unsecured
|
1,466
|
2,379
|
||||
1,796
|
2,629
|
32
|
||||
Non-core:
|
||||||
Secured
|
133
|
42
|
||||
Unsecured
|
41
|
76
|
||||
174
|
118
|
(47)
|
||||
Total impairment charge
|
1,970
|
2,747
|
28
|
As at 31 December 2011
|
Loans and
advances to
customers
|
Impaired
loans
|
Impaired
loans as
a % of
closing
advances
|
Impairment
provisions1
|
Impairment
provisions
as a % of
impaired
loans
|
|||||
£m
|
£m
|
%
|
£m
|
%
|
||||||
Secured
|
332,143
|
6,452
|
1.9
|
1,651
|
25.6
|
|||||
Unsecured
|
24,764
|
2,370
|
9.6
|
1,067
|
||||||
Collections
|
1,233
|
5.0
|
1,067
|
86.5
|
||||||
Recoveries2
|
1,137
|
4.6
|
-
|
|||||||
Total gross lending
|
356,907
|
8,822
|
2.5
|
2,718
|
30.8
|
|||||
Impairment provisions1
|
(2,718)
|
|||||||||
Fair value adjustments
|
(1,377)
|
|||||||||
352,812
|
||||||||||
As at 31 December 2010
|
||||||||||
Secured
|
341,069
|
6,769
|
2.0
|
1,589
|
23.5
|
|||||
Unsecured
|
27,912
|
2,981
|
10.7
|
1,507
|
||||||
Collections
|
1,826
|
6.6
|
1,507
|
82.5
|
||||||
Recoveries2
|
1,155
|
4.1
|
-
|
|||||||
Total gross lending
|
368,981
|
9,750
|
2.6
|
3,096
|
31.8
|
|||||
Impairment provisions
|
(3,096)
|
|||||||||
Fair value adjustments
|
(2,154)
|
|||||||||
363,731
|
1
|
Impairment provisions include collective unimpaired provisions.
|
2
|
Recoveries assets are written down to the present value of future expected cash flows on these assets.
|
As at
31 Dec
2011
|
As at
31 Dec 2010
|
|||
£m
|
£m
|
|||
Secured:
|
||||
Mainstream
|
256,518
|
265,368
|
||
Buy to let
|
48,276
|
46,356
|
||
Specialist
|
27,349
|
29,345
|
||
332,143
|
341,069
|
|||
Unsecured:
|
||||
Credit cards
|
10,192
|
11,207
|
||
Personal loans
|
11,970
|
13,881
|
||
Bank accounts
|
2,602
|
2,624
|
||
Others
|
-
|
200
|
||
24,764
|
27,912
|
|||
Total Retail gross lending
|
356,907
|
368,981
|
At 31 December 2011
|
Loans and
advances to
customers
|
Impaired
loans
|
Impaired
loans as
a % of
closing loans and
advances
|
Impairment
provisions1
|
Impairment
provisions
as a % of
impaired
loans
|
||
£m
|
£m
|
%
|
£m
|
%
|
|||
Secured
|
304,589
|
4,895
|
1.6
|
1,265
|
25.8
|
||
Unsecured
|
23,935
|
2,256
|
9.4
|
1,045
|
|||
Collections
|
1,202
|
5.0
|
1,045
|
86.9
|
|||
Recoveries2
|
1,054
|
4.4
|
-
|
||||
Total gross lending
|
328,524
|
7,151
|
2.2
|
2,310
|
32.3
|
||
Impairment provisions
|
(2,310)
|
||||||
Fair value adjustments
|
(1,111)
|
||||||
Total Retail
|
325,103
|
||||||
As at 31 December 2010
|
|||||||
Secured
|
311,500
|
5,231
|
1.7
|
1,247
|
23.8
|
||
Unsecured
|
26,674
|
2,836
|
10.6
|
1,468
|
|||
Collections
|
1,777
|
6.6
|
1,468
|
82.6
|
|||
Recoveries2
|
1,059
|
4.0
|
-
|
||||
Total gross lending
|
338,174
|
8,067
|
2.4
|
2,715
|
33.7
|
||
Impairment provisions
|
(2,715)
|
||||||
Fair value adjustments
|
(1,755)
|
||||||
Total Retail
|
333,704
|
||||||
1
|
Impairment provisions include collective unimpaired provisions.
|
2
|
Recoveries assets are written down to the present value of future expected cash flows on these assets.
|
At 31 December 2011
|
Loans and
advances to
customers
|
Impaired
loans
|
Impaired
loans as
a % of
closing loans and
advances
|
Impairment
provisions1
|
Impairment
provisions
as a % of
impaired
loans
|
|||||
£m
|
£m
|
%
|
£m
|
%
|
||||||
Secured
|
27,554
|
1,557
|
5.7
|
386
|
24.8
|
|||||
Unsecured
|
829
|
114
|
13.8
|
22
|
||||||
Collections
|
31
|
3.8
|
22
|
71.0
|
||||||
Recoveries2
|
83
|
10.0
|
-
|
|||||||
Total gross lending
|
28,383
|
1,671
|
5.9
|
408
|
24.4
|
|||||
Impairment provisions
|
(408)
|
|||||||||
Fair value adjustments
|
(266)
|
|||||||||
Total Retail
|
27,709
|
|||||||||
As at 31 December 2010
|
||||||||||
Secured
|
29,569
|
1,538
|
5.2
|
342
|
22.2
|
|||||
Unsecured
|
1,238
|
145
|
11.7
|
39
|
||||||
Collections
|
49
|
4.0
|
39
|
79.6
|
||||||
Recoveries2
|
96
|
7.7
|
-
|
|||||||
Total gross lending
|
30,807
|
1,683
|
5.5
|
381
|
22.6
|
|||||
Impairment provisions
|
(381)
|
|||||||||
Fair value adjustments
|
(399)
|
|||||||||
Total Retail
|
30,027
|
1
|
Impairment provisions include collective unimpaired provisions.
|
2
|
Recoveries assets are written down to the present value of future expected cash flows on these assets.
|
Greater than
three months in arrears
(excluding repossessions)
|
Number of cases
|
Total mortgage accounts %
|
Value of debt1
|
Total mortgage balances %
|
||||||||||||
31 Dec
2011
|
31 Dec
2010
|
31 Dec
2011
|
31 Dec
2010
|
31 Dec
2011
|
31 Dec
2010
|
31 Dec
2011
|
31 Dec
2010
|
|||||||||
Cases
|
Cases
|
%
|
%
|
£m
|
£m
|
%
|
%
|
|||||||||
Mainstream
|
53,734
|
55,675
|
2.0
|
2.1
|
5,988
|
6,247
|
2.3
|
2.4
|
||||||||
Buy to let
|
7,805
|
7,577
|
1.8
|
1.8
|
1,145
|
1,157
|
2.4
|
2.5
|
||||||||
Specialist
|
13,677
|
12,582
|
7.5
|
6.4
|
2,427
|
2,262
|
8.9
|
7.7
|
||||||||
Total
|
75,216
|
75,834
|
2.3
|
2.3
|
9,560
|
9,666
|
2.9
|
2.8
|
1
|
Value of debt represents total book value of mortgages in arrears.
|
As at 31 December 2011
|
Mainstream
|
Buy to let
|
Specialist1
|
Total
|
||||
%
|
%
|
%
|
%
|
|||||
Less than 60%
|
32.5
|
12.7
|
14.6
|
28.1
|
||||
60% to 70%
|
12.7
|
13.0
|
10.1
|
12.5
|
||||
70% to 80%
|
17.2
|
24.1
|
17.2
|
18.2
|
||||
80% to 90%
|
16.0
|
17.3
|
19.3
|
16.5
|
||||
90% to 100%
|
11.2
|
17.1
|
19.0
|
12.7
|
||||
Greater than 100%
|
10.4
|
15.8
|
19.8
|
12.0
|
||||
Total
|
100.0
|
100.0
|
100.0
|
100.0
|
||||
Average loan-to-value:2
|
||||||||
Stock of residential mortgages
|
52.2
|
74.0
|
72.6
|
55.9
|
||||
New residential lending
|
61.4
|
65.8
|
n/a
|
62.1
|
||||
Impaired mortgages
|
72.0
|
99.8
|
88.0
|
78.4
|
||||
As at 31 December 2010
|
Mainstream
|
Buy to let
|
Specialist1
|
Total
|
||||
%
|
%
|
%
|
%
|
|||||
Less than 60%
|
33.0
|
11.4
|
14.0
|
28.5
|
||||
60% to 70%
|
12.1
|
11.1
|
9.4
|
11.7
|
||||
70% to 80%
|
16.1
|
21.9
|
15.9
|
16.8
|
||||
80% to 90%
|
15.3
|
18.0
|
21.3
|
16.2
|
||||
90% to 100%
|
11.9
|
19.1
|
20.0
|
13.6
|
||||
Greater than 100%
|
11.6
|
18.5
|
19.4
|
13.2
|
||||
Total
|
100.0
|
100.0
|
100.0
|
100.0
|
||||
Average loan-to-value:2
|
||||||||
Stock of residential mortgages
|
51.9
|
75.6
|
72.9
|
55.6
|
||||
New residential lending
|
60.0
|
66.5
|
n/a
|
60.9
|
||||
Impaired mortgages
|
72.3
|
97.8
|
87.3
|
78.0
|
1
|
Specialist lending is closed to new business and is in run-off.
|
2
|
Average loan-to-value is calculated as total loans and advances as a percentage of the total collateral of these loans and advances.
|
|
· Impairment losses for 2011 decreased significantly to £2,901 million, from £4,064 million for 2010.
|
|
· The decrease in the underlying impairment charge during 2011 is primarily driven by lower impairment from the corporate real estate and real estate-related lending portfolios partly offset mainly by higher impairment on leveraged acquisition finance exposures during 2011 where the dampened effect of UK economic conditions had the most impact.
|
|
· Whilst subdued UK economic conditions and weaker consumer confidence is evident in a number of sectors, the reduction in the impairment charge also reflects continued strong risk management and the low interest rate environment helping to maintain defaults at a lower level.
|
|
· The Group has proactively managed down sovereign as well as banking and trading book exposures to selected European countries. Divestment strategy was focused on balance sheet reduction and disposing of higher risk positions.
|
|
· A robust credit risk management and control framework is in place across the combined portfolios and a prudent risk appetite approach continues to be embedded across the division. Significant resources continue to be deployed into the Business Support Units, which focuses on key and vulnerable obligors and asset classes.
|
2011
|
2010
|
Change
|
||||
£m
|
£m
|
%
|
||||
Wholesale excluding Asset Finance
|
2,701
|
3,800
|
29
|
|||
Asset Finance
|
200
|
264
|
24
|
|||
Total impairment charge
|
2,901
|
4,064
|
29
|
|||
Core:
|
741
|
576
|
(29)
|
|||
Non-core:
|
2,160
|
3,488
|
38
|
|||
Total impairment charge
|
2,901
|
4,064
|
29
|
As at 31 December 2011
|
Balance
|
Impaired
loans
|
Impaired
loans as a % of
closing advances
|
Impairment provisions1
|
Impairment
provisions
as a % of
impaired
loans
|
||||||
£m
|
£m
|
%
|
£m
|
%
|
|||||||
Corporate
|
68,772
|
5,631
|
8.2
|
3,051
|
54.2
|
||||||
Corporate Real Estate BSU
|
21,326
|
15,211
|
71.3
|
5,631
|
37.0
|
||||||
Wholesale Equity
|
113
|
113
|
100.0
|
100
|
88.5
|
||||||
Wholesale Markets
|
35,802
|
5,584
|
15.6
|
2,009
|
36.0
|
||||||
Treasury and Trading
|
2,220
|
-
|
-
|
-
|
-
|
||||||
Asset Finance
|
7,162
|
1,217
|
17.0
|
746
|
61.3
|
||||||
Total Wholesale
|
135,395
|
27,756
|
20.5
|
11,537
|
41.6
|
||||||
Reverse repos
|
16,836
|
||||||||||
Impairment provisions
|
(11,537)
|
||||||||||
Fair value adjustments
|
(617)
|
||||||||||
Loans and advances to customers
|
140,077
|
||||||||||
Loans and advances to banks
|
8,443
|
||||||||||
Debt securities2
|
12,489
|
||||||||||
Available-for-sale financial assets3
|
12,554
|
||||||||||
1
|
Impairment provisions include collective unimpaired provisions
|
2
|
Of which Wholesale Markets is £12,135 million, Wholesale Equity £195 million, Treasury and Trading £150 million, Asset Finance £7 million and Corporate £2 million
|
3
|
Of which Wholesale Markets is £7,798 million, Wholesale Equity £1,797 million, Treasury and Trading £2,922 million and Corporate £37 million
|
As at 31 December 2010
|
Balance
|
Impaired
loans
|
Impaired
loans as a % of
closing advances
|
Impairment provisions1
|
Impairment
provisions
as a % of
impaired
loans
|
|||||
£m
|
£m
|
£m
|
£m
|
£m
|
||||||
Corporate
|
80,670
|
6,635
|
8.2
|
3,629
|
54.7
|
|||||
Corporate Real Estate BSU
|
26,151
|
17,518
|
67.0
|
8,092
|
46.2
|
|||||
Wholesale Equity
|
140
|
108
|
77.1
|
107
|
99.1
|
|||||
Wholesale Markets
|
40,042
|
5,718
|
14.3
|
1,992
|
34.8
|
|||||
Treasury and Trading
|
1,050
|
-
|
-
|
-
|
-
|
|||||
Asset Finance
|
9,949
|
1,679
|
16.9
|
1,043
|
62.1
|
|||||
Total Wholesale
|
158,002
|
31,658
|
20.0
|
14,863
|
46.9
|
|||||
Reverse repos
|
3,096
|
|||||||||
Impairment provisions
|
(14,863)
|
|||||||||
Fair value adjustments
|
(1,562)
|
|||||||||
Loans and advances to customers
|
144,673
|
|||||||||
Loans and advances to banks
|
12,401
|
|||||||||
Debt securities2
|
25,779
|
|||||||||
Available-for-sale financial assets3
|
29,458
|
1
|
Impairment provisions include collective unimpaired provisions
|
2
|
Of which Wholesale Markets is £25,120 million, Wholesale Equity £487 million, Treasury and Trading £163 million, Asset Finance £7 million, and Corporate £2 million.
|
3
|
Of which Wholesale Markets is £21,279 million, Wholesale Equity £2,109 million, Treasury and Trading £6,011 million and Corporate £59 million
|
At 31 December 2011
|
Balance
|
Impaired
loans
|
Impaired
loans as a % of
closing advances
|
Impairment provisions1
|
Impairment
provisions
as a % of
impaired
loans
|
|||||
£m
|
£m
|
%
|
£m
|
%
|
||||||
Total Wholesale
|
78,772
|
3,904
|
5.0
|
2,320
|
59.4
|
|||||
Reverse repos
|
16,836
|
|||||||||
Impairment provisions
|
(2,320)
|
|||||||||
Fair value adjustments
|
(9)
|
|||||||||
Loans and advances to customers
|
93,279
|
|||||||||
Loans and advances to banks
|
8,153
|
|||||||||
Debt securities
|
155
|
|||||||||
Available-for-sale financial assets
|
3,110
|
|||||||||
At 31 December 2010
|
||||||||||
Total Wholesale
|
87,892
|
4,430
|
5.0
|
2,323
|
52.4
|
|||||
Reverse repos
|
3,096
|
|||||||||
Impairment provisions
|
(2,323)
|
|||||||||
Fair value adjustments
|
(136)
|
|||||||||
Loans and advances to customers
|
88,529
|
|||||||||
Loans and advances to banks
|
11,994
|
|||||||||
Debt securities
|
402
|
|||||||||
Available-for-sale financial assets
|
7,377
|
|||||||||
1
|
Impairment provisions include collective unimpaired provisions.
|
At 31 December 2011
|
Balance
|
Impaired
loans
|
Impaired
loans as a % of
closing advances
|
Impairment provisions1
|
Impairment
provisions
as a % of
impaired
loans
|
||||||
£m
|
£m
|
%
|
£m
|
%
|
|||||||
Total Wholesale
|
56,623
|
23,852
|
42.1
|
9,217
|
38.6
|
||||||
Reverse repos
|
-
|
||||||||||
Impairment provisions
|
(9,217)
|
||||||||||
Fair value adjustments
|
(608)
|
||||||||||
Loans and advances to customers
|
46,798
|
||||||||||
Loans and advances to banks
|
290
|
||||||||||
Debt securities
|
12,334
|
||||||||||
Available-for-sale financial assets
|
9,444
|
||||||||||
At 31 December 2010
|
|||||||||||
Total Wholesale
|
70,110
|
27,228
|
38.8
|
12,540
|
46.1
|
||||||
Reverse repos
|
-
|
||||||||||
Impairment provisions
|
(12,540)
|
||||||||||
Fair value adjustments
|
(1,426)
|
||||||||||
Loans and advances to customers
|
56,144
|
||||||||||
Loans and advances to banks
|
407
|
||||||||||
Debt securities
|
25,377
|
||||||||||
Available-for-sale financial assets
|
22,081
|
||||||||||
1
|
Impairment provisions include collective unimpaired provisions.
|
|
· Impairment losses for 2011 decreased significantly to £303 million, from £382 million for 2010.
|
|
· The decrease reflects the continued application of our prudent risk appetite approach and the benefits of the low interest rate environment, which has helped maintain defaults at a lower level.
|
|
· Portfolio metrics including delinquencies and assets under close monitoring have generally remained steady or improved.
|
|
· Due to the continuing uncertainty regarding the economic outlook, we remain cautious. Downward pressures on consumer spending from a weakening labour market, still-high household indebtedness and rising Government budgetary pressures continue to imply vulnerability for a number of sectors, most notably retail, motor traders and restaurants.
|
|
· Commercial continue to operate rigorous processes to enhance control and monitoring activities which play a crucial role in identifying customers showing early signs of financial distress and bringing them into our support model.
|
2011
|
2010
|
Change
|
||||
£m
|
£m
|
%
|
||||
Core
|
296
|
381
|
22
|
|||
Non-core
|
7
|
1
|
||||
Total impairment charge
|
303
|
382
|
21
|
As at 31 December 2011
|
Balance
|
Impaired
loans
|
Impaired
loans as a
% of
closing
advances
|
Impairment
provisions1
|
Impairment
provisions
as a % of
impaired
loans
|
|||||
£m
|
£m
|
%
|
£m
|
%
|
||||||
Commercial
|
29,681
|
2,915
|
9.8
|
880
|
30.2
|
|||||
Impairment provisions
|
(880)
|
|||||||||
Fair value adjustments
|
(51)
|
|||||||||
Loans and advances to customers
|
28,750
|
|||||||||
As at 31 December 2010
|
||||||||||
Commercial2
|
29,649
|
2,856
|
9.6
|
992
|
34.7
|
|||||
Impairment provisions
|
(992)
|
|||||||||
Fair value adjustments
|
(103)
|
|||||||||
Loans and advances to customers
|
28,554
|
1
|
Impairment provisions include collective unimpaired provisions.
|
2
|
2010 figures have been restated for transfers from Corporate.
|
As at 31 December 2011
|
Balance
|
Impaired
loans
|
Impaired
loans as a % of
closing advances
|
Impairment provisions1
|
Impairment
provisions
as a % of
impaired
loans
|
||||||
£m
|
£m
|
%
|
£m
|
%
|
|||||||
Commercial
|
28,289
|
2,885
|
10.2
|
858
|
29.7
|
||||||
Impairment provisions
|
(858)
|
||||||||||
Fair value adjustments
|
(51)
|
||||||||||
Loans and advances to customers
|
27,380
|
||||||||||
As at 31 December 2010
|
|||||||||||
Commercial
|
27,618
|
2,835
|
10.3
|
976
|
34.4
|
||||||
Impairment provisions
|
(976)
|
||||||||||
Fair value adjustments
|
(103)
|
||||||||||
Loans and advances to customers
|
26,539
|
||||||||||
1
|
Impairment provisions include collective unimpaired provisions.
|
As at 31 December 2011
|
Balance
|
Impaired
loans
|
Impaired
loans as a % of
closing advances
|
Impairment provisions1
|
Impairment
provisions
as a % of
impaired
loans
|
||||||
£m
|
£m
|
%
|
£m
|
%
|
|||||||
Commercial
|
1,392
|
30
|
2.2
|
22
|
73.3
|
||||||
Impairment provisions
|
(22)
|
||||||||||
Fair value adjustments
|
-
|
||||||||||
Loans and advances to customers
|
1,370
|
||||||||||
As at 31 December 2010
|
|||||||||||
Commercial
|
2,031
|
21
|
1.0
|
16
|
76.2
|
||||||
Impairment provisions
|
(16)
|
||||||||||
Fair value adjustments
|
-
|
||||||||||
Loans and advances to customers
|
2,015
|
||||||||||
1
|
Impairment provisions include collective unimpaired provisions.
|
|
· In Wealth and International, impairment charges totalled £4,610 million, a decrease of 23 per cent from £5,988 million in 2010. The reduction predominantly reflects lower impairment charges in our Irish portfolio where the rate of impaired loan migration has slowed.
|
|
· Impairment coverage has increased in Ireland to 62 per cent from 54 per cent, primarily reflecting further falls in the commercial real estate market during 2011, and further vulnerability exists.
|
|
· On the Irish Wholesale portfolio, 84 per cent of the portfolio is now impaired at a coverage ratio of 61 per cent.
|
|
· On the Irish Retail portfolio, impairment provisions as a percentage of impaired loans has increased to 73 per cent against a backdrop of falling house prices and an increase in borrowers falling into arrears.
|
|
· Further provisioning has been necessary in the Group's Australasian portfolio primarily reflecting geographical real estate concentrations where market conditions and asset valuations have remained weak in 2011.
|
|
· The Group has successfully started to reduce its non-core exposure to Ireland with a reduction in gross advances in excess of £2.6 billion during 2011 with disposals in the period being broadly in line with current provisioning levels.
|
|
· The Group has also significantly reduced its exposure in its Australasian business by AUD$2.1 billion including the successful disposal of a £1 billion portfolio of impaired Australasian real estate loans in the last quarter of 2011. The level of disposals during the year represent 40 per cent of the gross impaired portfolio.
|
|
· The majority of Wealth and International's assets are non-core and in run-off.
|
2011
|
2010
|
Change
|
||||
£m
|
£m
|
%
|
||||
Wealth
|
100
|
46
|
(117)
|
|||
International:
|
||||||
Ireland
|
3,187
|
4,264
|
25
|
|||
Australia
|
1,034
|
1,362
|
24
|
|||
Wholesale Europe
|
204
|
210
|
3
|
|||
Other International
|
85
|
106
|
20
|
|||
4,510
|
5,942
|
24
|
||||
Total impairment charge
|
4,610
|
5,988
|
23
|
2011
|
2010
|
Change
|
||||
£m
|
£m
|
%
|
||||
Wealth
|
33
|
26
|
(27)
|
|||
International
|
18
|
-
|
||||
Total impairment charge
|
51
|
26
|
(96)
|
2011
|
2010
|
Change
|
||||
£m
|
£m
|
%
|
||||
Wealth
|
67
|
20
|
(235)
|
|||
International
|
4,492
|
5,942
|
24
|
|||
Total impairment charge
|
4,559
|
5,962
|
24
|
As at 31 December 2011
|
Loans and
advances to
customers
|
Impaired
loans
|
Impaired
loans
as a % of
closing advances
|
Impairment provisions1
|
Impairment provisions
as a % of
impaired
loans
|
|||||
£m
|
£m
|
%
|
£m
|
%
|
||||||
Wealth
|
8,781
|
399
|
4.5
|
162
|
40.6
|
|||||
International:
|
||||||||||
Ireland Retail
|
7,036
|
1,415
|
20.1
|
1,034
|
73.1
|
|||||
Ireland Wholesale
|
17,737
|
14,945
|
84.3
|
9,133
|
61.1
|
|||||
Australia
|
9,745
|
2,780
|
28.5
|
1,609
|
57.9
|
|||||
Wholesale Europe
|
6,356
|
978
|
15.4
|
475
|
48.6
|
|||||
Other
|
6,739
|
259
|
3.8
|
170
|
65.6
|
|||||
47,613
|
20,377
|
42.8
|
12,421
|
61.0
|
||||||
Wealth and International
|
56,394
|
20,776
|
36.8
|
12,583
|
60.6
|
|||||
Impairment provisions
|
(12,583)
|
|||||||||
Fair value adjustments
|
(42)
|
|||||||||
Total
|
43,769
|
|||||||||
As at 31 December 2010
|
||||||||||
Wealth
|
9,472
|
353
|
3.7
|
116
|
32.9
|
|||||
International:
|
||||||||||
Ireland Retail
|
7,673
|
870
|
11.3
|
616
|
70.8
|
|||||
Ireland Wholesale
|
19,755
|
13,575
|
68.7
|
7,147
|
52.6
|
|||||
Australia
|
14,587
|
4,187
|
28.7
|
2,208
|
52.7
|
|||||
Wholesale Europe
|
7,322
|
1,007
|
13.8
|
420
|
41.7
|
|||||
Other
|
7,559
|
350
|
4.6
|
177
|
50.6
|
|||||
56,896
|
19,989
|
35.1
|
10,568
|
52.9
|
||||||
Wealth and International
|
66,368
|
20,342
|
30.7
|
10,684
|
52.5
|
|||||
Impairment provisions
|
(10,684)
|
|||||||||
Fair value adjustments
|
(327)
|
|||||||||
Total
|
55,357
|
1
|
Impairment provisions include collective unimpaired provisions.
|
As at 31 December 2011
|
Loans and
advances to
customers
|
Impaired
loans
|
Impaired
loans
as a % of
closing advances
|
Impairment provisions1
|
Impairment provisions
as a % of
impaired
loans
|
|||||
£m
|
£m
|
%
|
£m
|
%
|
||||||
Wealth
|
4,998
|
245
|
4.9
|
82
|
33.5
|
|||||
International
|
2,993
|
20
|
0.7
|
18
|
90.0
|
|||||
Wealth and International
|
7,991
|
265
|
3.3
|
100
|
37.7
|
|||||
Impairment provisions
|
(100)
|
|||||||||
Fair value adjustments
|
||||||||||
Total
|
7,891
|
|||||||||
As at 31 December 2010
|
||||||||||
Wealth
|
5,513
|
202
|
3.7
|
74
|
36.6
|
|||||
International
|
2,922
|
-
|
-
|
-
|
-
|
|||||
Wealth and International
|
8,435
|
202
|
2.4
|
74
|
36.6
|
|||||
Impairment provisions
|
(74)
|
|||||||||
Fair value adjustments
|
(144)
|
|||||||||
Total
|
8,217
|
1
|
Impairment provisions include collective unimpaired provisions.
|
As at 31 December 2011
|
Loans and
advances to
customers
|
Impaired
loans
|
Impaired
loans
as a % of
closing advances
|
Impairment provisions1
|
Impairment provisions
as a % of
impaired
loans
|
|||||
£m
|
£m
|
%
|
£m
|
%
|
||||||
Wealth
|
3,783
|
154
|
4.1
|
80
|
51.9
|
|||||
International
|
44,620
|
20,357
|
45.6
|
12,403
|
60.9
|
|||||
Wealth and International
|
48,403
|
20,511
|
42.4
|
12,483
|
60.9
|
|||||
Impairment provisions
|
(12,483)
|
|||||||||
Fair value adjustments
|
(42)
|
|||||||||
Total
|
35,878
|
|||||||||
As at 31 December 2010
|
||||||||||
Wealth
|
3,959
|
151
|
3.8
|
42
|
27.8
|
|||||
International
|
53,974
|
19,989
|
37.0
|
10,568
|
52.9
|
|||||
Wealth and International
|
57,933
|
20,140
|
34.8
|
10,610
|
52.7
|
|||||
Impairment provisions
|
(10,610)
|
|||||||||
Fair value adjustments
|
(183)
|
|||||||||
Total
|
47,140
|
1
|
Impairment provisions include collective unimpaired provisions.
|
As at 31 December 2011
|
As at 31 December 2010
|
|||||||||||
Gross
loans
|
Impaired
loans
|
Provisions
|
Gross
loans
|
Impaired
loans
|
Provisions
|
|||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||||
Commercial Real Estate
|
10,872
|
9,807
|
6,194
|
11,685
|
9,232
|
4,791
|
||||||
Corporate
|
6,865
|
5,138
|
2,939
|
8,070
|
4,343
|
2,356
|
||||||
Retail
|
7,036
|
1,415
|
1,034
|
7,673
|
870
|
616
|
||||||
Total
|
24,773
|
16,360
|
10,167
|
27,428
|
14,445
|
7,763
|
At 31 December 2011
|
Greece
|
Ireland
|
Italy
|
Portugal
|
Spain
|
Total
|
||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||||
Direct sovereign exposure
|
-
|
-
|
16
|
-
|
17
|
33
|
||||||
Central bank balances
|
-
|
-
|
-
|
-
|
35
|
35
|
||||||
Banks
|
-
|
207
|
433
|
142
|
1,692
|
2,474
|
||||||
Asset backed securities
|
55
|
376
|
39
|
341
|
375
|
1,186
|
||||||
Other financial institutions
|
-
|
272
|
88
|
19
|
27
|
406
|
||||||
Other corporate
|
431
|
8,894
|
81
|
298
|
2,935
|
12,639
|
||||||
Retail
|
-
|
6,027
|
-
|
11
|
1,649
|
7,687
|
||||||
Insurance assets
|
-
|
68
|
47
|
-
|
39
|
154
|
||||||
486
|
15,844
|
704
|
811
|
6,769
|
24,614
|
|||||||
At 31 December 2010
|
||||||||||||
Direct sovereign exposure
|
-
|
-
|
31
|
-
|
54
|
85
|
||||||
Central bank balances
|
-
|
-
|
-
|
-
|
44
|
44
|
||||||
Banks
|
-
|
1,818
|
596
|
362
|
2,437
|
5,213
|
||||||
Asset backed securities
|
75
|
867
|
594
|
447
|
987
|
2,970
|
||||||
Other financial institutions
|
-
|
74
|
151
|
65
|
146
|
436
|
||||||
Other corporate
|
473
|
11,632
|
228
|
267
|
2,769
|
15,369
|
||||||
Retail
|
-
|
7,202
|
-
|
10
|
1,769
|
8,981
|
||||||
Insurance assets
|
-
|
107
|
294
|
-
|
110
|
511
|
||||||
548
|
21,700
|
1,894
|
1,151
|
8,316
|
33,609
|
At 31 December 2011
|
Greece
|
Ireland
|
Italy
|
Portugal
|
Spain
|
Total
|
||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||||
Amortised cost
|
-
|
46
|
41
|
17
|
33
|
137
|
||||||
Available for sale
|
||||||||||||
Cost
|
-
|
193
|
194
|
198
|
1,848
|
2,433
|
||||||
AFS reserve
|
-
|
(57)
|
(14)
|
(74)
|
(300)
|
(445)
|
||||||
-
|
136
|
180
|
124
|
1,548
|
1,988
|
|||||||
Net trading assets
|
-
|
-
|
188
|
-
|
59
|
247
|
||||||
Derivatives - net CDS assets and liabilities
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||
Derivatives - other
|
-
|
25
|
24
|
1
|
52
|
102
|
||||||
Total exposure
|
-
|
207
|
433
|
142
|
1,692
|
2,474
|
||||||
At 31 December 2010
|
||||||||||||
Amortised cost
|
-
|
42
|
59
|
62
|
52
|
215
|
||||||
Available for sale
|
||||||||||||
Cost
|
-
|
923
|
512
|
362
|
2,586
|
4,383
|
||||||
AFS reserve
|
-
|
(82)
|
(9)
|
(62)
|
(265)
|
(418)
|
||||||
-
|
841
|
503
|
300
|
2,321
|
3,965
|
|||||||
Net trading assets
|
-
|
919
|
25
|
-
|
38
|
982
|
||||||
Derivatives - net CDS assets and liabilities
|
-
|
-
|
9
|
-
|
-
|
9
|
||||||
Derivatives - other
|
-
|
16
|
-
|
-
|
26
|
42
|
||||||
Total exposure
|
-
|
1,818
|
596
|
362
|
2,437
|
5,213
|
At 31 December 2011
|
Greece
|
Ireland
|
Italy
|
Portugal
|
Spain
|
Total
|
||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||||
Amortised cost
|
32
|
221
|
26
|
208
|
211
|
698
|
||||||
Available for sale
|
||||||||||||
Cost
|
44
|
268
|
14
|
219
|
213
|
758
|
||||||
AFS reserve
|
(21)
|
(113)
|
(1)
|
(86)
|
(49)
|
(270)
|
||||||
23
|
155
|
13
|
133
|
164
|
488
|
|||||||
Total exposure
|
55
|
376
|
39
|
341
|
375
|
1,186
|
||||||
At 31 December 2010
|
||||||||||||
Amortised cost
|
37
|
558
|
467
|
241
|
600
|
1,903
|
||||||
Available for sale
|
||||||||||||
Cost
|
51
|
417
|
149
|
261
|
471
|
1,349
|
||||||
AFS reserve
|
(13)
|
(108)
|
(22)
|
(55)
|
(84)
|
(282)
|
||||||
38
|
309
|
127
|
206
|
387
|
1,067
|
|||||||
Total exposure
|
75
|
867
|
594
|
447
|
987
|
2,970
|
At 31 December 2011
|
Greece
|
Ireland
|
Italy
|
Portugal
|
Spain
|
Total
|
||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||||
Amortised cost
|
-
|
255
|
18
|
-
|
-
|
273
|
||||||
Available for sale
|
||||||||||||
Cost
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||
AFS reserve
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||
-
|
-
|
-
|
-
|
-
|
-
|
|||||||
Net trading assets
|
-
|
5
|
34
|
8
|
27
|
74
|
||||||
Derivatives - other
|
-
|
12
|
36
|
11
|
-
|
59
|
||||||
Total exposure
|
-
|
272
|
88
|
19
|
27
|
406
|
||||||
At 31 December 2010
|
||||||||||||
Amortised cost
|
-
|
33
|
43
|
58
|
77
|
211
|
||||||
Available for sale
|
||||||||||||
Cost
|
-
|
23
|
4
|
-
|
-
|
27
|
||||||
AFS reserve
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||
-
|
23
|
4
|
-
|
-
|
27
|
|||||||
Net trading assets
|
-
|
17
|
99
|
5
|
68
|
189
|
||||||
Derivatives - other
|
-
|
1
|
5
|
2
|
1
|
9
|
||||||
Total exposure
|
-
|
74
|
151
|
65
|
146
|
436
|
At 31 December 2011
|
Greece
|
Ireland
|
Italy
|
Portugal
|
Spain
|
Total
|
||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||||
Amortised cost:
|
||||||||||||
Gross exposure
|
407
|
15,910
|
69
|
125
|
2,192
|
18,703
|
||||||
Impairment allowances
|
(43)
|
(7,961)
|
(1)
|
(25)
|
(149)
|
(8.179)
|
||||||
364
|
7,949
|
68
|
100
|
2,043
|
10,524
|
|||||||
Net trading assets
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||
Derivatives - other
|
19
|
31
|
-
|
2
|
167
|
219
|
||||||
On balance sheet exposures
|
383
|
7,980
|
68
|
102
|
2,210
|
10,743
|
||||||
Off balance sheet exposures
|
48
|
914
|
13
|
196
|
725
|
1,896
|
||||||
Total exposure
|
431
|
8,894
|
81
|
298
|
2,935
|
12,639
|
||||||
At 31 December 2010
|
||||||||||||
Amortised cost:
|
||||||||||||
Gross exposure
|
384
|
17,512
|
135
|
130
|
1,849
|
20,010
|
||||||
Impairment allowances
|
(19)
|
(6,561)
|
(7)
|
(2)
|
(111)
|
(6,700)
|
||||||
365
|
10,951
|
128
|
128
|
1,738
|
13,310
|
|||||||
Net trading assets
|
-
|
47
|
-
|
-
|
-
|
47
|
||||||
Derivatives - other
|
6
|
36
|
2
|
-
|
38
|
82
|
||||||
On balance sheet exposures
|
371
|
11,034
|
130
|
128
|
1,776
|
13,439
|
||||||
Off balance sheet exposures
|
102
|
598
|
98
|
139
|
993
|
1,930
|
||||||
Total exposure
|
473
|
11,632
|
228
|
267
|
2,769
|
15,369
|
At 31 December 2011
|
Greece
|
Ireland
|
Italy
|
Portugal
|
Spain
|
Total
|
||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||||
Amortised cost:
|
||||||||||||
Gross exposure
|
-
|
7,061
|
-
|
11
|
1,685
|
8,757
|
||||||
Impairment allowances
|
-
|
(1,034)
|
-
|
-
|
(70)
|
(1,104)
|
||||||
On balance sheet exposures
|
-
|
6,027
|
-
|
11
|
1,615
|
7,653
|
||||||
Off balance sheet exposures
|
-
|
-
|
-
|
-
|
34
|
34
|
||||||
Total exposure
|
-
|
6,027
|
-
|
11
|
1,649
|
7,687
|
||||||
At 31 December 2010
|
||||||||||||
Amortised cost:
|
||||||||||||
Gross exposure
|
-
|
7,818
|
-
|
10
|
1,712
|
9,540
|
||||||
Impairment allowances
|
-
|
(616)
|
-
|
-
|
(35)
|
(651)
|
||||||
On balance sheet exposures
|
-
|
7,202
|
-
|
10
|
1,677
|
8,889
|
||||||
Off balance sheet exposures
|
-
|
-
|
-
|
-
|
92
|
92
|
||||||
Total exposure
|
-
|
7,202
|
-
|
10
|
1,769
|
8,981
|
Greece
|
Ireland
|
Italy
|
Portugal
|
Spain
|
Total
|
|||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||||
At 31 December 2011
|
-
|
68
|
47
|
-
|
39
|
154
|
||||||
At 31 December 2010
|
-
|
107
|
294
|
-
|
110
|
511
|
At 31 December 2011
|
Austria
|
Belgium
|
France
|
Germany
|
Luxembourg
|
Netherlands
|
Switzerland
|
|||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||||||
Direct sovereign exposure
|
2
|
74
|
217
|
656
|
2
|
-
|
-
|
|||||||
Central bank balances
|
-
|
4
|
-
|
203
|
3
|
9,594
|
125
|
|||||||
Banks
|
202
|
404
|
1,517
|
1,291
|
4
|
712
|
937
|
|||||||
Asset backed securities
|
-
|
-
|
525
|
703
|
-
|
176
|
-
|
|||||||
Other financial institutions
|
5
|
11
|
143
|
100
|
14
|
173
|
77
|
|||||||
At 31 December 2010
|
||||||||||||||
Direct sovereign exposure
|
-
|
78
|
842
|
1,837
|
153
|
2
|
-
|
|||||||
Central bank balances
|
-
|
3
|
4
|
70
|
4
|
10,846
|
297
|
|||||||
Banks
|
762
|
1,009
|
1,675
|
3,007
|
35
|
1,342
|
1,072
|
|||||||
Asset backed securities
|
-
|
75
|
806
|
1,678
|
7
|
1,319
|
-
|
|||||||
Other financial institutions
|
289
|
21
|
308
|
313
|
34
|
788
|
74
|
· The main equity market risks arise in the life assurance companies and staff pension schemes.
|
· Credit spread risk arises in the life assurance companies, pension schemes and banking businesses.
|
· the Group's continuing structural consolidation and the sale of part of our branch network under Project Verde may result in disruption to our ability to lead and manage our people effectively
|
· the continually changing, more rigorous regulatory environment may impact our people strategy, remuneration practices and retention
|
· macroeconomic conditions and negative media attention on the banking sector may impact retention, colleague sentiment and engagement.
|
· strong focus on leadership and colleague engagement, through delivery of strategies to attract, retain and develop high calibre staff together with implementation of rigorous succession planning
|
· A continued focus on people risk management across the group
|
· ensuring compliance with legal and regulatory requirements related to Approved Persons and the FSA Remuneration Code, and embedding compliant and appropriate colleague behaviours in line with Group policies, values and people risk priorities
|
· strengthening risk management culture and capability across the Group, together with further embedding of risk objectives in the colleague performance and reward process.
|
· Insurance risk is reported regularly to appropriate committees and boards.
|
· Actuarial assumptions are reviewed in line with experience and in-depth reviews are conducted regularly. Longevity assumptions for the Group's pension schemes are reviewed annually together with other IFRS assumptions. Expert judgement is required.
|
· Insurance risk is controlled by robust processes including underwriting, pricing-to-risk, claims management, reinsurance and other risk mitigation techniques.
|