Date: August 3, 2016
|
NOVA MEASURING INSTRUMENTS LTD.
(Registrant) By: /s/ Dror David —————————————— Dror David Chief Financial Officer |
Company Contact:
Dror David, Chief Financial Officer
Nova Measuring Instruments Ltd.
Tel: +972-73-229-5760
E-mail: info@novameasuring.com
www.novameasuring.com
|
Investor Relations Contacts:
Hayden/ MS-IR LLC
Miri Segal
Tel: +917-607-8654
E-mail: msegal@ms-ir.com
Or
Brett Maas
Tel: +646-536-7331
E-mail: brett@haydenir.com
|
· | Revenues grew sequentially to $35.6 million, within guidance |
· | GAAP net income of $3.2 million, or $0.11 per diluted share, within guidance |
· | Non-GAAP net income of $4.7 million, or $0.17 per diluted share, exceeding guidance |
· | Multiple competitive wins yield record quarterly Optical CD bookings of $45 million |
· | Received repeat order from a leading memory customer for X-Ray solution |
GAAP Results ($K)
|
||||||||||||
Q2 2016
|
Q1 2016
|
Q2 2015
|
||||||||||
Revenues
|
$
|
35,575
|
$
|
34,056
|
$
|
40,552
|
||||||
Net Income
|
$
|
3,153
|
$
|
2,905
|
$
|
2,150
|
||||||
Earnings per Diluted Share
|
$
|
0.11
|
$
|
0.11
|
$
|
0.08
|
||||||
NON-GAAP Results ($K)
|
||||||||||||
Q2 2016
|
Q1 2016
|
Q2 2015
|
||||||||||
Net Income
|
$
|
4,703
|
$
|
4,450
|
$
|
5,402
|
||||||
Earnings per Diluted Share
|
$
|
0.17
|
$
|
0.16
|
$
|
0.20
|
· | $42 million to $44 million in revenue |
· | $0.16 to $0.19 in diluted GAAP EPS |
· | $0.24 to $0.27 in diluted non-GAAP EPS |
As of
|
||||||||
|
June 30,
2016
|
December 31,
2015
(Audited)
|
||||||
ASSETS
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
19,455
|
27,733
|
||||||
Short-term interest-bearing bank deposits
|
75,230
|
69,298
|
||||||
Trade accounts receivable
|
22,775
|
19,046
|
||||||
Inventories
|
30,661
|
27,683
|
||||||
Deferred tax assets
|
3,615
|
3,540
|
||||||
Other current assets
|
2,611
|
2,888
|
||||||
Total current assets
|
154,347
|
150,188
|
||||||
Long-term assets
|
||||||||
Long-term interest-bearing bank deposits
|
750
|
750
|
||||||
Deferred tax assets
|
4,979
|
5,735
|
||||||
Severance pay funds
|
1,461
|
1,514
|
||||||
Property and equipment, net
|
9,872
|
11,062
|
||||||
Identifiable intangible assets, net
|
16,634
|
17,906
|
||||||
Goodwill
|
20,114
|
20,114
|
||||||
Total long-term assets
|
53,810
|
57,081
|
||||||
Total assets
|
208,157
|
207,269
|
||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Current liabilities
|
||||||||
Trade accounts payable
|
13,134
|
14,378
|
||||||
Deferred revenues
|
3,722
|
5,828
|
||||||
Deferred tax liabilities
|
1,305
|
956
|
||||||
Other current liabilities
|
13,344
|
15,996
|
||||||
Total current liabilities
|
31,505
|
37,158
|
||||||
Long-term liabilities
|
||||||||
Deferred tax liabilities
|
5,148
|
5,760
|
||||||
Liability for employee severance pay
|
2,512
|
2,469
|
||||||
Other long-term liabilities
|
887
|
822
|
||||||
Total long-term liabilities
|
8,547
|
9,051
|
||||||
Shareholders' equity
|
168,105
|
161,060
|
||||||
Total liabilities and shareholders’ equity
|
208,157
|
207,269
|
Three months ended
|
Six months ended | |||||||||||||||
June 30,
2016 |
June 30,
2015 |
June 30,
2016 |
June 30,
2015 |
|||||||||||||
Revenues:
|
||||||||||||||||
Products
|
25,427
|
30,861
|
49,689
|
50,185
|
||||||||||||
Services
|
10,148
|
9,691
|
19,942
|
17,861
|
||||||||||||
Total revenues
|
35,575
|
40,552
|
69,631
|
68,046
|
||||||||||||
Cost of revenues:
|
||||||||||||||||
Products
|
10,092
|
13,343
|
19,953
|
21,982
|
||||||||||||
Services
|
6,584
|
5,598
|
12,249
|
10,030
|
||||||||||||
Amortization of acquired intangible assets in cost of products
|
-
|
2,442
|
-
|
2,442
|
||||||||||||
Total cost of revenues
|
16,676
|
21,383
|
32,202
|
34,454
|
||||||||||||
Gross profit
|
18,899
|
19,169
|
37,429
|
33,592
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development expenses, net
|
8,684
|
10,904
|
16,592
|
17,903
|
||||||||||||
Sales and marketing expenses
|
4,535
|
4,260
|
9,902
|
7,066
|
||||||||||||
General and administration expenses
|
1,521
|
1,413
|
3,331
|
2,637
|
||||||||||||
Acquisition related expenses
|
-
|
1,549
|
-
|
2,655
|
||||||||||||
Amortization of acquired intangible assets
|
636
|
569
|
1,272
|
569
|
||||||||||||
Total operating expenses
|
15,376
|
18,695
|
31,097
|
30,830
|
||||||||||||
Operating income
|
3,523
|
474
|
6,332
|
2,762
|
||||||||||||
Financing income, net
|
256
|
154
|
725
|
365
|
||||||||||||
Income before tax on income
|
3,779
|
628
|
7,057
|
3,127
|
||||||||||||
Income tax expenses (benefit)
|
626
|
(1,522
|
)
|
999
|
(2,000
|
)
|
||||||||||
Net income for the period
|
3,153
|
2,150
|
6,058
|
5,127
|
||||||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
0.12
|
0.08
|
0.22
|
0.19
|
||||||||||||
Diluted
|
0.11
|
0.08
|
0.22
|
0.19
|
||||||||||||
Shares used for calculation of earnings per share:
|
||||||||||||||||
Basic
|
27,123
|
27,291
|
27,120
|
27,250
|
||||||||||||
Diluted
|
27,422
|
27,677
|
27,253
|
27,426
|
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
2016 |
June 30,
2015 |
June 30,
2016
|
June 30,
2015
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income for the period
|
3,153
|
2,150
|
6,058
|
5,127
|
||||||||||||
Adjustments to reconcile net income to net cash
provided by (used in) operating activities: |
||||||||||||||||
Depreciation
|
1,064
|
1,146
|
2,349
|
2,206
|
||||||||||||
Amortization of acquired intangible assets
|
636
|
3,011
|
1,272
|
3,011
|
||||||||||||
Amortization of deferred stock-based compensation
|
649
|
613
|
1,405
|
1,130
|
||||||||||||
Increase in liability for employee termination benefits, net
|
30
|
100
|
96
|
84
|
||||||||||||
Deferred tax assets, net
|
265
|
(1,921
|
)
|
418
|
(2,487
|
)
|
||||||||||
Gain on securities
|
-
|
(110
|
)
|
-
|
(68
|
)
|
||||||||||
Increase in trade accounts receivable
|
(689
|
)
|
(1,887
|
)
|
(3,729
|
)
|
(4,383
|
)
|
||||||||
Increase in inventories
|
(2,687
|
)
|
(1,380
|
)
|
(3,057
|
)
|
(1,263
|
)
|
||||||||
Decrease (increase) in other current and long term assets
|
739
|
(373
|
)
|
392
|
(43
|
)
|
||||||||||
Increase (decrease) in trade accounts payable
|
1,946
|
2,428
|
(1,244
|
)
|
2,563
|
|||||||||||
Increase (decrease) in other current and other long-term liabilities
|
(2,490
|
)
|
207
|
(2,607
|
)
|
682
|
||||||||||
Increase (decrease) in short and long term deferred revenues
|
851
|
259
|
(2,106
|
)
|
(843
|
)
|
||||||||||
Net cash provided by (used in) operating activities
|
3,467
|
4,243
|
(753
|
)
|
5,716
|
|||||||||||
Cash flow from investment activities:
|
||||||||||||||||
Decrease (increase) in short-term interest-bearing bank deposits
|
1,098
|
(11
|
)
|
(5,932
|
)
|
48,486
|
||||||||||
Acquisition of subsidiary, net of acquired cash
|
-
|
1,156
|
-
|
(45,344
|
)
|
|||||||||||
Additions to property and equipment
|
(503
|
)
|
(767
|
)
|
(1,080
|
)
|
(1,524
|
)
|
||||||||
Net cash provided by (used in) investment activities
|
595
|
378
|
(7,012
|
)
|
1,618
|
|||||||||||
Cash flows from financing activities:
|
||||||||||||||||
Purchases of treasury shares
|
(937
|
)
|
(1,389
|
)
|
(937
|
)
|
(1,389
|
)
|
||||||||
Shares issued under employee stock-based plans
|
132
|
857
|
424
|
1,949
|
||||||||||||
Net cash provided by (used in) financing activities
|
(805
|
)
|
(532
|
)
|
(513
|
)
|
560
|
|||||||||
Increase (decrease) in cash and cash equivalents
|
3,257
|
4,089
|
(8,278
|
)
|
7,894
|
|||||||||||
Cash and cash equivalents – beginning of period
|
16,198
|
17,454
|
27,733
|
13,649
|
||||||||||||
Cash and cash equivalents – end of period
|
19,455
|
21,543
|
19,455
|
21,543
|
Three months ended
|
||||||||||||
June 30,
2016 |
March 31,
2016 |
June 30,
2015 |
||||||||||
GAAP cost of revenues
|
16,676
|
15,526
|
21,383
|
|||||||||
Amortization of acquired intangible assets in cost of products
|
-
|
-
|
(2,442
|
)
|
||||||||
Stock-based compensation in cost of products
|
(79
|
)
|
(96
|
)
|
(89
|
)
|
||||||
Stock-based compensation in cost of services
|
(48
|
)
|
(64
|
)
|
(46
|
)
|
||||||
Non-GAAP cost of revenues
|
16,549
|
15,366
|
18,806
|
|||||||||
GAAP gross profit
|
18,899
|
18,530
|
19,169
|
|||||||||
Gross profit adjustments
|
127
|
160
|
2,577
|
|||||||||
Non-GAAP gross profit
|
19,026
|
18,690
|
21,746
|
|||||||||
GAAP gross margin as a percentage of revenues
|
53
|
%
|
54
|
%
|
47
|
%
|
||||||
Non-GAAP gross margin as a percentage of revenues
|
53
|
%
|
55
|
%
|
54
|
%
|
||||||
GAAP operating expenses
|
15,376
|
15,721
|
18,695
|
|||||||||
Stock-based compensation in research and development
|
(230
|
)
|
(306
|
)
|
(254
|
)
|
||||||
Stock-based compensation in sales and marketing
|
(237
|
)
|
(210
|
)
|
(166
|
)
|
||||||
Stock-based compensation in general and administrative
|
(55
|
)
|
(80
|
)
|
(58
|
)
|
||||||
Acquisition related expenses
|
-
|
-
|
(1,549
|
)
|
||||||||
Amortization of acquired intangible assets
|
(636
|
)
|
(636
|
)
|
(569
|
)
|
||||||
Non-GAAP operating expenses
|
14,218
|
14,489
|
16,099
|
|||||||||
Non-GAAP operating income
|
4,808
|
4,201
|
5,647
|
|||||||||
GAAP operating margin as a percentage of revenues
|
10
|
%
|
8
|
%
|
1
|
%
|
||||||
Non-GAAP operating margin as a percentage of revenues
|
14
|
%
|
12
|
%
|
14
|
%
|
||||||
GAAP tax on income
|
626
|
373
|
(1,522
|
)
|
||||||||
Deferred tax assets adjustments, net
|
(265
|
)
|
(153
|
)
|
1,921
|
|||||||
Non-GAAP tax on income
|
361
|
220
|
399
|
|||||||||
GAAP net income
|
3,153
|
2,905
|
2,150
|
|||||||||
Amortization of acquired intangible assets
|
636
|
636
|
3,011
|
|||||||||
Stock-based compensation expenses
|
649
|
756
|
613
|
|||||||||
Deferred tax assets adjustments, net
|
265
|
153
|
(1,921
|
)
|
||||||||
Acquisition related expenses
|
-
|
-
|
1,549
|
|||||||||
Non-GAAP net income
|
4,703
|
4,450
|
5,402
|
|||||||||
GAAP basic earnings per share
|
0.12
|
0.11
|
0.08
|
|||||||||
Non-GAAP basic earnings per share
|
0.17
|
0.16
|
0.20
|
|||||||||
GAAP diluted earnings per share
|
0.11
|
0.11
|
0.08
|
|||||||||
Non-GAAP diluted earnings per share
|
0.17
|
0.16
|
0.20
|
|||||||||
Shares used for calculation of earnings per share:
|
||||||||||||
Basic
|
27,123
|
27,116
|
27,291
|
|||||||||
Diluted
|
27,422
|
27,351
|
27,677
|