UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

 

FORM 10-K


x

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2007

 

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to__________________

 

Commission file number 001-13695


(COMMUNITY BANK SYSTEM, INC. LOGO)

COMMUNITY BANK SYSTEM, INC.

(Exact name of registrant as specified in its charter)


 

 

 

Delaware

 

16-1213679


 


(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

5790 Widewaters Parkway, DeWitt, New York

 

13214-1883


 


(Address of principal executive offices)

 

(Zip Code)


 

 

(315) 445-2282


Registrant’s telephone number, including area code

Securities registered pursuant of Section 12(b) of the Act:

 

 

 

Title of each class

 

Name of each exchange on which registered


 


Common Stock, Par Value $1.00

 

New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o     No x.

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o     No x.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x     No o.

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment of this Form 10-K. o.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “accelerated filer”, “large accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o     Accelerated filer x     Non-accelerated filer o     Smaller reporting company o.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yes o     No x

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and ask price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter
$ 580,390,070.

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.

29,765,278 shares of Common Stock, $1.00 par value, were outstanding on February 29, 2008.

DOCUMENTS INCORPORATED BY REFERENCE.

          Portions of Definitive Proxy Statement for Annual Meeting of Shareholders to be held on May 21, 2008 (the “Proxy Statement”) is incorporated by reference in Part III of this Annual Report on Form 10-K.

Exhibit Index is located on page 76 of 85

1




TABLE OF CONTENTS

 

 

 

 

 

 

 

Page

 

 

 


PART I

 

 

 

 

 

 

Item

1.

Business

3

Item

1A.

Risk Factors

7

Item

1B.

Unresolved Staff Comments

8

Item

2.

Properties

8

Item

3.

Legal Proceedings

8

Item

4.

Submission of Matters to a Vote of Security Holders

8

Item

4A.

Executive Officers of the Registrant

8

 

 

 

 

PART II

 

 

 

 

 

 

 

Item

5.

Market for Registrant’s Common Stock, Related Shareholders Matters and Issuer Purchases of Equity Securities

9

Item

6.

Selected Financial Data

12

Item

7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

13

Item

7A.

Quantitative and Qualitative Disclosures about Market Risk

38

Item

8.

Financial Statements and Supplementary Data:

 

 

 

Consolidated Statements of Condition

41

 

 

Consolidated Statements of Income

42

 

 

Consolidated Statements of Changes in Shareholders’ Equity

43

 

 

Consolidated Statements of Comprehensive Income

44

 

 

Consolidated Statements of Cash Flows

45

 

 

Notes to Consolidated Financial Statements

46

 

 

Report on Internal Control over Financial Reporting

72

 

 

Report of Independent Registered Public Accounting Firm

73

 

 

Two Year Selected Quarterly Data

74

 

Item

9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

74

Item

9A.

Controls and Procedures

74

Item

9B.

Other Information

74

 

 

 

 

PART III

 

 

 

 

 

 

 

Item

10.

Directors and Executive Officers of the Registrant

75

Item

11.

Executive Compensation

75

Item

12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

75

Item

13.

Certain Relationships and Related Transactions

75

Item

14.

Principal Accounting Fees and Services

75

 

 

 

 

PART IV

 

 

 

 

 

 

 

Item

15.

Exhibits, Financial Statement Schedules, and Reports on Form 8-K

76

Signatures

 

 

79

2



Part I

This Annual Report on Form 10-K contains certain forward-looking statements with respect to the financial condition, results of operations and business of Community Bank System, Inc. These forward-looking statements involve certain risks and uncertainties. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements are set forth herein under the caption “Forward-Looking Statements.” The share and per-share information in this document has been adjusted to give effect to a two-for-one stock split of the Company’s common stock effected as of April 12, 2004.

Item 1. Business

Community Bank System, Inc. (“the Company”) was incorporated on April 15, 1983, under the Delaware General Corporation Law. Its principal office is located at 5790 Widewaters Parkway, DeWitt, New York 13214. The Company maintains a website at communitybankna.com and firstlibertybank.com. Annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, and amendments to those reports, are available on the Company’s web-site free of charge as soon as reasonably practicable after such reports or amendments are electronically filed with or furnished to the Securities and Exchange Commission (“SEC”). The information on the website is not part of this filing. Copies of all documents filed with the SEC can also be obtained by visiting the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549, by calling the SEC at 1-800-SEC-0330 or by accessing the SEC’s website at http://www.sec.gov.

The Company’s business philosophy is to operate as a community bank with local decision-making, principally in non-metropolitan markets, providing a broad array of banking and financial services to retail, commercial, and municipal customers.

Community Bank System, Inc. is a single bank holding company which wholly-owns five subsidiaries: Community Bank, N.A. (“the Bank”), Benefit Plans Administrative Services, Inc. (“BPAS”), CFSI Closeout Corp. (“CFSICC”), First of Jermyn Realty Co. (“FJRC”) and Town & Country Agency LLC (“T&C”). BPAS owns three subsidiaries, Benefit Plans Administrative Services LLC (“BPA”), Harbridge Consulting Group LLC (“Harbridge”) and Hand Benefit & Trust Company (“HBT”). BPAS provides administration, consulting and actuarial services to sponsors of employee benefit plans. CFSICC, FJRC and T&C are inactive companies. The Company also wholly-owns three unconsolidated subsidiary business trusts formed for the purpose of issuing mandatorily redeemable preferred securities which are considered Tier I capital under regulatory capital adequacy guidelines.

The Bank operates 131 customer facilities throughout 25 counties of Upstate New York and five counties of Northeastern Pennsylvania offering a range of commercial and retail banking services. The Bank owns the following subsidiaries: Community Investment Services, Inc. (“CISI”), CBNA Treasury Management Corporation (“TMC”), CBNA Preferred Funding Corporation (“PFC”), Nottingham Advisors, Inc. (“Nottingham”), First Liberty Service Corp. (“FLSC”), Brilie Corporation (“Brilie”) and CBNA Insurance Agency, Inc (“CBNA Insurance”). CISI provides broker-dealer and investment advisory services. TMC provides cash management, investment, and treasury services to the Bank. PFC primarily acts as an investor in residential real estate loans. Nottingham provides asset management services to individuals, corporate pension and profit sharing plans, and foundations. FLSC provides banking-related services to the Pennsylvania branches of the Bank. Brilie is an inactive company. CBNA Insurance is a full-service property and casualty insurance agency.

Acquisition History (2003-2007)

Hand Benefits & Trust, Inc.

On May 18, 2007, Benefit Plan Administrative Services (“BPAS”), a wholly owned subsidiary of the Company, acquired Hand Benefits & Trust, Inc. (“HBT”) in an all cash transaction. HBT is a Houston, Texas based provider of employee benefit plan administration and trust services.

TLNB Financial Corporation

On June 1, 2007, the Company acquired TLNB Financial Corporation, parent company of Tupper Lake National Bank (“TLNB”), in an all-cash transaction valued at approximately $17.8 million. Based in Tupper Lake, N.Y., TLNB operated five branches in the northeastern New York State cities of Tupper Lake, Plattsburgh and Saranac Lake, as well as an insurance subsidiary, TLNB Insurance Agency, Inc.

ONB Corporation

On December 1, 2006, the Company acquired ONB Corporation (“ONB”), the parent company of Ontario National Bank, a federally-chartered national bank, in an all-cash transaction valued at approximately $16 million. ONB operated four branches in the villages of Clifton Springs, Phelps, and Palmyra, New York.

3



ES&L Bancorp, Inc.

On August 11, 2006, the Company acquired ES&L Bancorp, Inc. (“Elmira”), the parent company of Elmira Savings and Loan, F.A., a federally-chartered thrift, in an all-cash transaction valued at approximately $40 million. Elmira operated two branches in the cities of Elmira and Ithaca, New York.

Dansville Branch Acquisition

On December 3, 2004, the Company acquired a branch office in Dansville, N.Y. (“Dansville”) from HSBC Bank USA, N.A with deposits of $32.6 million and loans of $5.6 million.

First Heritage Bank

On May 14, 2004, the Company acquired First Heritage Bank (“First Heritage”), a closely held bank headquartered in Wilkes-Barre, PA with three branches in Luzerne County, Pennsylvania. First Heritage’s three branches operate as part of First Liberty Bank & Trust, a division of Community Bank, N.A. Consideration included 2,592,213 shares of common stock with a fair value of $52 million, employee stock options with a fair value of $3.0 million, and $7.0 million of cash (including capitalized acquisition costs of $1.0 million).

Grange National Banc Corp.

On November 24, 2003, the Company acquired Grange National Banc Corp. (“Grange”), a $280 million-asset bank holding company based in Tunkhannock, P.A. Grange’s 12 branches operate as part of First Liberty Bank & Trust, a division of Community Bank, N.A. The Company issued approximately 2,294,000 shares of its common stock to certain of the former shareholders with a fair value of $55 million. The remaining shareholders received $21.25 per share in cash or approximately $20.9 million. In addition, Grange stock options representing $5.4 million of fair value were exchanged for options to purchase shares in the Company.

Peoples Bankcorp Inc.

On September 5, 2003, the Company acquired Peoples Bankcorp, Inc. (“Peoples”), a $29 million-asset savings and loan holding company based in Ogdensburg, New York. Peoples’ single branch is being operated as a branch of the Bank’s network of branches in Northern New York.

Harbridge Consulting Group

On July 31, 2003, the BPAS acquired PricewaterhouseCoopers’ Upstate New York Global Human Resource Solutions consulting group. This practice has been renamed Harbridge Consulting Group (“Harbridge”) and is a leading provider of retirement and employee benefits actuarial consulting services throughout Upstate New York, and is complementary to BPA, the Company’s employee benefits plan administration subsidiary.

Services

The Bank is a community bank committed to the philosophy of serving the financial needs of customers in local communities. The Bank’s branches are generally located in smaller towns and cities within its geograph­ic market areas of Upstate New York and Northeastern Pennsylvania. The Company believes that the local character of its business, knowledge of the customers and their needs, and its comprehensive retail and business products, together with responsive decision-making at the branch and regional levels, enable the Bank to compete effectively in its geographic market. The Bank is a member of the Federal Reserve System and the Federal Home Loan Bank of New York (“FHLB”), and its deposits are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to applicable limits.

Competition

The banking and financial services industry is highly competitive in the New York and Pennsylvania markets. The Company competes actively for loans, deposits and customers with other national and state banks, thrift institutions, credit unions, retail brokerage firms, mortgage bankers, finance companies, insurance companies, and other regulated and unregulated providers of financial services. In order to compete with other financial service providers, the Company stresses the community nature of its operations and the development of profitable customer relationships across all lines of business.

4



The table below summarizes the Bank’s deposits and market share by the thirty counties of New York and Pennsylvania in which it has customer facilities. Market share is based on deposits of all commercial banks, credit unions, savings and loan associations, and savings banks.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



County

 

State

 

Deposits as of
6/30/2007
(000’s omitted) (1)

 

Market
Share

 

Facilities

 

ATM’s

 

Towns/
Cities

 

Towns Where
Company
Has 1st or 2nd
Market Position

 

















Allegany

 

 

NY

 

 

$

194,112

 

 

 

 

47.1

%

 

9

 

 

8

 

 

8

 

 

8

 

 

Seneca

 

 

NY

 

 

 

159,547

 

 

 

 

40.6

%

 

4

 

 

3

 

 

4

 

 

4

 

 

Lewis

 

 

NY

 

 

 

86,342

 

 

 

 

35.2

%

 

4

 

 

2

 

 

3

 

 

3

 

 

Yates

 

 

NY

 

 

 

78,042

 

 

 

 

30.5

%

 

2

 

 

2

 

 

1

 

 

1

 

 

Cattaraugus

 

 

NY

 

 

 

272,094

 

 

 

 

28.5

%

 

10

 

 

7

 

 

8

 

 

7

 

 

Franklin

 

 

NY

 

 

 

138,827

 

 

 

 

26.4

%

 

7

 

 

4

 

 

5

 

 

5

 

 

St. Lawrence

 

 

NY

 

 

 

347,245

 

 

 

 

24.8

%

 

12

 

 

7

 

 

11

 

 

9

 

 

Wyoming

 

 

PA

 

 

 

88,475

 

 

 

 

22.6

%

 

4

 

 

2

 

 

4

 

 

3

 

 

Chautauqua

 

 

NY

 

 

 

221,190

 

 

 

 

14.1

%

 

12

 

 

11

 

 

10

 

 

6

 

 

Schuyler

 

 

NY

 

 

 

18,750

 

 

 

 

12.6

%

 

1

 

 

1

 

 

1

 

 

0

 

 

Livingston

 

 

NY

 

 

 

82,315

 

 

 

 

12.4

%

 

3

 

 

4

 

 

3

 

 

3

 

 

Steuben

 

 

NY

 

 

 

181,329

 

 

 

 

11.4

%

 

9

 

 

6

 

 

8

 

 

5

 

 

Jefferson

 

 

NY

 

 

 

140,329

 

 

 

 

10.5

%

 

5

 

 

5

 

 

4

 

 

2

 

 

Ontario

 

 

NY

 

 

 

158,286

 

 

 

 

10.5

%

 

7

 

 

12

 

 

6

 

 

4

 

 

Lackawanna

 

 

PA

 

 

 

476,302

 

 

 

 

10.2

%

 

12

 

 

12

 

 

8

 

 

4

 

 

Chemung

 

 

NY

 

 

 

115,501

 

 

 

 

8.4

%

 

2

 

 

2

 

 

2

 

 

0

 

 

Tioga

 

 

NY

 

 

 

34,056

 

 

 

 

8.3

%

 

2

 

 

2

 

 

2

 

 

1

 

 

Herkimer

 

 

NY

 

 

 

38,533

 

 

 

 

6.3

%

 

1

 

 

1

 

 

1

 

 

1

 

 

Wayne

 

 

NY

 

 

 

57,825

 

 

 

 

6.0

%

 

2

 

 

4

 

 

2

 

 

1

 

 

Luzerne

 

 

PA

 

 

 

260,249

 

 

 

 

4.4

%

 

7

 

 

8

 

 

6

 

 

2

 

 

Oswego

 

 

NY

 

 

 

45,206

 

 

 

 

4.1

%

 

2

 

 

2

 

 

2

 

 

2

 

 

Susquehanna

 

 

PA

 

 

 

22,601

 

 

 

 

4.1

%

 

2

 

 

0

 

 

2

 

 

2

 

 

Cayuga

 

 

NY

 

 

 

32,907

 

 

 

 

3.7

%

 

2

 

 

1

 

 

2

 

 

1

 

 

Essex

 

 

NY

 

 

 

16,965

 

 

 

 

3.5

%

 

1

 

 

1

 

 

1

 

 

1

 

 

Bradford

 

 

PA

 

 

 

22,641

 

 

 

 

2.6

%

 

2

 

 

2

 

 

2

 

 

1

 

 




























 

 

 

 

 

 

$

3,289,669

 

 

 

 

11.3

%

 

124

 

 

109

 

 

106

 

 

76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Clinton

 

 

NY

 

 

 

15,404

 

 

 

 

1.2

%

 

2

 

 

1

 

 

1

 

 

0

 

 

Oneida

 

 

NY

 

 

 

55,967

 

 

 

 

1.2

%

 

1

 

 

1

 

 

1

 

 

1

 

 

Tompkins

 

 

NY

 

 

 

15,547

 

 

 

 

0.9

%

 

1

 

 

0

 

 

1

 

 

0

 

 

Onondaga

 

 

NY

 

 

 

12,604

 

 

 

 

0.2

%

 

1

 

 

2

 

 

1

 

 

0

 

 

Erie

 

 

NY

 

 

 

31,503

 

 

 

 

0.1

%

 

2

 

 

2

 

 

2

 

 

1

 

 




























Total

 

 

 

 

 

$

3,420,694

 

 

 

 

4.4

%

 

131

 

 

115

 

 

112

 

 

78

 

 




























(1) Deposit market share data as of June 30, 2007, the most recent information available. Source: SNL Financial LLC

Employees

As of December 31, 2007, the Company employed 1,453 full-time equivalent employees. The Company offers a variety of employment benefits and considers its relationship with its employees to be good.

Supervision and Regulation

Bank holding companies and national banks are regulated by state and federal law. The following is a summary of certain laws and regulations that govern the Company and the Bank. To the extent that the following information describes statutory or regulatory provisions, it is qualified in its entirety by reference to the actual statutes and regulations thereunder.

5



Federal Bank Holding Company Regulation

The Company is registered under, and is subject to, the Bank Holding Company Act of 1956, as amended. This Act limits the type of companies that Community Bank System, Inc. may acquire or organize and the activities in which it or they may engage. In general, the Company and the Bank are prohibited from engaging in or acquiring direct or indirect control of any corporation engaged in non-banking activities unless such activities are so closely related to banking as to be a proper incident thereto. In addition, the Company must obtain the prior approval of the Board of Governors of the Federal Reserve System (the “FRB”) to acquire control of any bank; to acquire, with certain exceptions, more than five percent of the outstanding voting stock of any other corporation; or to merge or consolidate with another bank holding company. As a result of such laws and regulation, the Company is restricted as to the types of business activities it may conduct and the Bank is subject to limitations on, among others, the types of loans and the amounts of loans it may make to any one borrower. The Financial Modernization Act of 1999 created, among other things, the “financial holding company”, a new entity which may engage in a broader range of activities that are “financial in nature”, including insurance underwriting, securities underwriting and merchant banking. Bank holding companies which are well capitalized and well managed under regulatory standards may convert to financial holding companies relatively easily through a notice filing with the FRB, which acts as the “umbrella regulator” for such entities. The Company may seek to become a financial holding company in the future.

Federal Reserve System

The Company is required by the Board of Governors of the Federal Reserve System to maintain cash reserves against its deposits. After exhausting other sources of funds, the Company may seek borrowings from the Federal Reserve for such purposes. Bank holding companies registered with the FRB are, among other things, restricted from making direct investments in real estate. Both the Company and the Bank are subject to extensive supervision and regulation, which focus on, among other things, the protection of depositors’ funds.

The Federal Reserve System also regulates the national supply of bank credit in order to influence general economic conditions. These policies have a significant influence on overall growth and distribution of loans, investments and deposits, and affect the interest rates charged on loans or paid for deposits.

Fluctuations in interest rates, which may result from government fiscal policies and the monetary policies of the Federal Reserve System, have a strong impact on the income derived from loans and securities, and interest paid on deposits and borrowings. While the Company and the Bank strive to anticipate changes and adjust their strategies for such changes, the level of earnings can be materially affected by economic circumstances beyond their control.

The Company and the Bank are subject to minimum capital requirements established, respectively, by the FRB, the OCC (as defined below) and the FDIC. For information on these capital requirements and the Company’s and the Bank’s capital ratios see “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Capital” and Note P to the Financial Statements.

Office of Comptroller of the Currency

The Bank is supervised and regularly examined by the Office of the Comptroller of the Currency (the “OCC”). The various laws and regulations administered by the OCC affect corporate practices such as payment of dividends, incurring debt, and acquisition of financial institutions and other companies. It also affects business practices, such as payment of interest on deposits, the charging of interest on loans, types of business conducted and location of offices. There are no regulatory orders or outstanding issues resulting from regulatory examinations of the Bank.

Sarbanes-Oxley Act of 2002

The Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”) implemented a broad range of corporate governance, accounting and reporting reforms for companies that have securities registered under the Securities Exchange Act of 1934. In particular, the Sarbanes-Oxley Act established, among other things: (i) new requirements for audit and other key Board of Directors committees involving independence, expertise levels, and specified responsibilities; (ii) additional responsibilities regarding the oversight of financial statements by the Chief Executive Officer and Chief Financial Officer of the reporting company; (iii) the creation of an independent accounting oversight board for the accounting industry; (iv) new standards for auditors and the regulation of audits, including independence provisions which restrict non-audit services that accountants may provide to their audit clients; (v) increased disclosure and reporting obligations for the reporting company and its directors and executive officers including accelerated reporting of company stock transactions; (vi) a prohibition of personal loans to directors and officers, except certain loans made by insured financial institutions on nonpreferential terms and in compliance with other bank regulator requirements; and (vii) a range of new and increased civil and criminal penalties for fraud and other violation of the securities laws.

6



Item 1A. Risk Factors

Community Bank System, Inc. and its subsidiaries could be adversely impacted by various risks and uncertainties, which are difficult to predict. The material risks and uncertainties that management believes affect the Company are described below. Adverse experience with these or other risks could have a material impact on the Company’s financial condition and results of operations.

The Company’s income and cash flow depends to a great extent on the difference between the interest earned on loans and investment securities, and the interest paid on deposits and borrowings. Interest rates are largely beyond the Company’s control, and they fluctuate in response to general economic conditions and the policies of various governmental and regulatory agencies, in particular, the Federal Reserve Board. Changes in monetary policy, including changes in interest rates, will influence the origination of loans, the purchase of investments, the generation of deposits and the rates received on loans and investment securities and paid on deposits.

The Company’s main markets are located in the states of New York and Pennsylvania. The local economic conditions in these areas have a significant impact on the demand for the Company’s products and services as well as the ability of the Company’s customers to repay loans, the value of the collateral securing loans and the stability of the Company’s deposit funding sources. A prolonged economic downturn in these markets could negatively impact the Company.

The Company’s business depends on the creditworthiness of its customers. The Company periodically reviews the allowance for loan losses for adequacy considering economic conditions and trends, collateral values and credit quality indicators, including past charge-off experience and levels of past due loans and nonperforming assets. There is no certainty that the allowance for loan losses will be adequate over time to cover credit losses in the portfolio because of unanticipated adverse changes in the economy, market conditions or events adversely affecting specific customers, industries or markets.

The Company and its subsidiaries are subject to extensive state and federal regulation, supervision and legislation that govern nearly every aspect of its operations. Changes to these laws could affect the Company’s ability to deliver or expand its services and adversely impact its operations and financial condition.

The business strategy of the Company includes growth through acquisition. Any future acquisitions will be accompanied by the risks commonly encountered in acquisitions. These risks include among other things: the difficulty of integrating operations and personnel, the potential disruption of our ongoing business, the inability of our management to maximize our financial and strategic position, and the inability to maintain uniform standards, controls, procedures and policies and the impairment of relationships with employees and customers as a result of changes in management.

The Company relies on communication, information, operating and financial control systems from third-party service providers. Any failure or interruption or breach in security of these systems could result in failures or interruptions in our customer relationship management, general ledger, deposit, servicing and/or loan origination systems. While the Company has policies and procedures designed to prevent or limit the effect of a failure, interruption or security breach, there can be no assurance that any such failures, interruptions or security breaches will not occur or, if they do occur, that their impact can be adequately mitigated.

The financial services industry is continually undergoing rapid technological change with frequent introductions of new technology-driven products and services. The effective use of technology increases efficiency and enables financial institutions to better serve customers and to reduce costs. The Company’s future success depends, in part, upon its ability to address the needs of its customers by using technology to provide products and services that will satisfy customer demands as well as to create additional efficiencies in the Company’s operations.

The market price of the Company’s common stock may fluctuate significantly in response to a number of other factors including, but not limited to:

 

 

 

 

Changes in securities analysts’ expectations of financial performance

 

 

 

 

Volatility of stock market prices and volumes

 

 

 

 

Incorrect information or speculation

 

 

 

 

Changes in industry valuations

 

 

 

 

Variations in operating results from general expectations

 

 

 

 

Actions taken against the Company by various regulatory agencies

 

 

 

 

Changes in authoritative accounting guidance by Financial Accounting Standards Board or other regulatory agencies

 

 

 

 

Changes in general domestic economic conditions such as inflation rates, tax rates, unemployment rates, labor and healthcare cost trend rates, recessions, and changing government policies, laws and regulations

 

 

 

 

Severe weather, natural disasters, acts of war or terrorism and other external events

7



Readers are cautioned that it is not possible to predict or identify all of the risks, uncertainties and other factors that may affect future results and that the above list should not be considered to be a complete list.

Item 1B. Unresolved Staff Comments

None

Item 2. Properties

The Company’s primary headquarters is located at 5790 Widewaters Parkway, Dewitt, New York, which is leased. In addition, the Company has 148 properties, of which 97 are owned and 51 are located in long-term leased premises. Real property and related banking facilities owned by the Company at December 31, 2007 had a net book value of $46.9 million and none of the properties was subject to any material encumbrances. For the year ended December 31, 2007, rental fees of $3.0 million were paid on facilities leased by the Company for its operations. The Company believes that its facilities are suitable and adequate for the Company’s current operations.

Item 3. Legal Proceedings

The Company and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings in which claims for monetary damages are asserted. Management, after consultation with legal counsel, does not anticipate that the aggregate liability, if any, arising out of litigation pending against the Company or its subsidiaries will have a material effect on the Company’s consolidated financial position or results of operations.

Item 4. Submission of Matters to a Vote of Security Holders

There were no matters submitted to a vote of the shareholders during the quarter ended December 31, 2007.

Item 4A.Executive Officers of the Registrant

The executive officers of the Company and the Bank who are elected by the Board of Directors are as follows:

 

 

 

 

 

Name

 

Age

 

Position


 


 


 

Mark E. Tryniski

 

47

 

Director, President and Chief Executive Officer of the Company and the Bank. Mr. Tryniski assumed his current position in August 2006. He served as Executive Vice President and Chief Operating Officer from March 2004 to July 2006 and as the Treasurer and Chief Financial Officer from June 2003 to March 2004. He previously served as a partner in the Syracuse office of PricewaterhouseCoopers LLP.

 

 

 

 

 

Scott Kingsley

 

43

 

Treasurer and Chief Financial Officer of the Company, and Executive Vice President and Chief Financial Officer of the Bank. Mr. Kingsley joined the Company in August 2004 in his current position. He served as Vice President and Chief Financial Officer of Carlisle Engineered Products, Inc., a subsidiary of the Carlisle Companies, Inc., from 1997 until joining the Company.

 

 

 

 

 

Brian D. Donahue

 

51

 

Executive Vice President and Chief Banking Officer. Mr. Donahue assumed his current position in August 2004. He served as the Bank’s Chief Credit Officer from February 2000 to July 2004 and as the Senior Lending Officer for the Southern Region of the Bank from 1992 until June 2004.

 

 

 

 

 

George J. Getman

 

51

 

Executive Vice President and General Counsel. Mr. Getman assumed his current position in January 2008. Prior to joining the Company, he was a partner with Bond, Schoeneck & King, PLLC and served as corporate counsel to the Company.

8



Part II

Item 5. Market for the Registrant’s Common Stock, Related Shareholder Matters and Issuer Purchases of Equity Securities

The Company’s common stock has been trading on the New York Stock Exchange under the symbol “CBU” since December 31, 1997. Prior to that, the common stock traded over-the-counter on the NASDAQ National Market under the symbol “CBSI” beginning on September 16, 1986. There were 29,634,733 shares of common stock outstanding on December 31, 2007, held by approximately 3,530 registered shareholders of record. The following table sets forth the high and low prices for the common stock, and the cash dividends declared with respect thereto, for the periods indicated. The prices do not include retail mark-ups, mark-downs or commissions.

 

 

 

 

 

 

 

 

Year / Qtr

 

High
Price

 

Low
 Price

 

Quarterly
Dividend

 












2007

 

 

 

 

 

 

 

 

 

 

4th

 

$

21.85

 

$

17.70

 

 

$

0.21

 

 

3rd

 

$

21.69

 

$

16.61

 

 

$

0.21

 

 

2nd

 

$

21.38

 

$

19.63

 

 

$

0.20

 

 

1st

 

$

23.63

 

$

19.64

 

 

$

0.20

 

 

 

 

 

 

 

 

 

 

 

 

 

2006

 

 

 

 

 

 

 

 

 

 

4th

 

$

25.11

 

$

21.79

 

 

$

0.20

 

 

3rd

 

$

22.84

 

$

19.45

 

 

$

0.20

 

 

2nd

 

$

22.38

 

$

18.75

 

 

$

0.19

 

 

1st

 

$

24.31

 

$

20.64

 

 

$

0.19

 

 

The Company has historically paid regular quarterly cash dividends on its common stock, and declared a cash dividend of $0.21 per share for the first quarter of 2008. The Board of Directors of the Company presently intends to continue the payment of regular quarterly cash dividends on the common stock, as well as to make payment of regularly scheduled dividends on the trust preferred stock when due, subject to the Company’s need for those funds. However, because substantially all of the funds available for the payment of dividends by the Company are derived from the Bank, future dividends will depend upon the earnings of the Bank, its financial condition, its need for funds and applicable governmental policies and regulations.

9



The following graph compares cumulative total shareholders returns on the Company’s common stock over the last five fiscal years to the S&P Small Cap Commercial Banks Index, the NASDAQ Bank Index, the S&P 500 Index, and the KBW Regional Banking Index. Total return values were calculated as of December 31 of each indicated year assuming a $100 investment on December 31, 2002 and reinvestment of dividends. The following table provides information as of December 31, 2007 with respect to shares of common stock that may be issued under the Company’s existing equity compensation plans:

CBU Long-term Total Return Performance Vs. Indices

(LINE GRAPH)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/02

 

12/31/03

 

12/31/04

 

12/31/05

 

12/31/06

 

12/31/07

 















Community Bank System, Inc.

 

100.00

 

 

161.13

 

 

191.13

 

 

157.44

 

 

166.44

 

 

149.76

 

 

NASDAQ Bank Index

 

100.00

 

 

133.04

 

 

151.18

 

 

148.26

 

 

168.72

 

 

135.16

 

 

S&P Small Cap Commercial Bank Index

 

100.00

 

 

134.03

 

 

162.59

 

 

148.07

 

 

159.20

 

 

118.52

 

 

KBW Regional Banking Index

 

100.00

 

 

128.43

 

 

151.51

 

 

152.28

 

 

160.83

 

 

121.54

 

 

S&P 500 Index

 

100.00

 

 

128.68

 

 

142.65

 

 

149.65

 

 

173.27

 

 

182.78

 

 

10



The following table provides information as of December 31, 2007 with respect to shares of common stock that may be issued under the Company’s existing equity compensation plans.

 

 

 

 

 

 

 

 

 

 

 

 

Plan Category

 

Number of
Securities to be
Issued upon
Exercise of
Outstanding Options,
Warrants and Rights (1)

 

Weighted-average
Exercise Price
on Outstanding
Options, Warrants
and Rights

 

Number of
Securities
Remaining
Available for
Future Issuance

 













Equity compensation plans approved by security holders:

 

 

 

 

 

 

 

 

 

 

 

1994 Long Term Incentive Plan

 

1,464,194

 

 

$

17.12

 

 

0

 

 

2004 Long Term Incentive Plan

 

1,314,325

 

 

$

22.79

 

 

2,626,579

 

 













Total

 

2,778,519

 

 

$

19.80

 

 

2,626,579

 

 














 

 

(1)

The number of securities includes unvested restricted stock issued of 57,240.

The following table shows treasury stock purchases during the fourth quarter 2007.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of
Shares
Purchased

 

Average Price
Paid
Per share

 

Total Number
of Shares
Purchased as
Part of Publicly
Announced Plans
or Programs

 

Maximum Number
of Shares
That May Yet
be Purchased
Under the Plans
or Programs

 
















October 1-31, 2007 (1)

 

0

 

 

 

$

0.00

 

 

1,379,811

 

1,020,189

 

 

November 1-30, 2007 (1)

 

0

 

 

 

 

0.00

 

 

1,379,811

 

1,020,189

 

 

December 1-31, 2007 (1)

 

85,000

 

 

 

 

19.87

 

 

1,464,811

 

935,189

 

 





 

 

 

 

 

 

 

 

 

 

 

Total

 

85,000

 

 

 

$

19.87

 

 

 

 

 

 

 





 

 

 

 

 

 

 

 

 

 

 


 

 

(1)

All shares were repurchased through the Company’s publicly announced share repurchase program. On April 20, 2005, the Company announced a twenty-month authorization to repurchase up to 1,500,000 of its outstanding shares in open market or privately negotiated transactions. On December 20, 2006, the Company extended the program through December 31, 2008. Also, on December 20, 2006, the Company announced an additional two-year authorization to repurchase up to 900,000 of its outstanding shares in open market or privately negotiated transactions. These repurchases will be for general corporate purposes, including those related to stock plan activities.

Item 6. Selected Financial Data

The following table sets forth selected consolidated historical financial data of the Company as of and for each of the years in the five-year period ended December 31, 2007. The historical information set forth under the captions “Income Statement Data” and “Balance Sheet Data” is derived from the audited financial statements while the information under the captions “Capital and Related Ratios”, “Selected Performance Ratios” and “Asset Quality Ratios” for all periods is unaudited. All financial information in this table should be read in conjunction with the information contained in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and with the Consolidated Financial Statements and the related notes thereto included elsewhere in this Annual Report on Form 10-K.

11



SELECTED CONSOLIDATED FINANCIAL INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

 


(In thousands except per share data and ratios)

 

2007

 

2006

 

 

2005

2004

 

2003

 













Income Statement Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan interest income

 

$

186,784

 

$

167,113

 

$

147,608

 

$

137,077

 

$

125,256

 

Investment interest income

 

 

69,453

 

 

64,788

 

 

71,836

 

 

75,770

 

 

65,915

 

Interest expense

 

 

120,263

 

 

97,092

 

 

75,572

 

 

61,752

 

 

59,301

 

Net interest income

 

 

135,974

 

 

134,809

 

 

143,872

 

 

151,095

 

 

131,870

 

Provision for loan losses

 

 

2,004

 

 

6,585

 

 

8,534

 

 

8,750

 

 

11,195

 

Noninterest income

 

 

63,260

 

 

51,679

 

 

48,401

 

 

44,321

 

 

37,887

 

Gain (loss) on investment securities & early retirement of long-term borrowings

 

 

(9,974

)

 

(2,403

)

 

12,195

 

 

72

 

 

(2,698

)

Special charges/acquisition expenses

 

 

382

 

 

647

 

 

2,943

 

 

1,704

 

 

498

 

Noninterest expenses

 

 

141,692

 

 

126,556

 

 

124,446

 

 

118,195

 

 

102,213

 

Income before income taxes

 

 

45,182

 

 

50,297

 

 

68,545

 

 

66,839

 

 

53,153

 

Net income

 

 

42,891

 

 

38,377

 

 

50,805

 

 

50,196

 

 

40,380

 

 

Diluted earnings per share (1)

 

 

1.42

 

 

1.26

 

 

1.65

 

 

1.64

 

 

1.49

 

 

Diluted earnings per share – cash (1) (3)

 

 

1.62

 

 

1.47

 

 

1.84

 

 

1.81

 

 

1.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

 

1,391,872

 

 

1,229,271

 

 

1,303,117

 

 

1,584,633

 

 

1,329,645

 

Loans, net of unearned discount

 

 

2,821,055

 

 

2,701,558

 

 

2,411,769

 

 

2,358,420

 

 

2,128,446

 

Allowance for loan losses

 

 

(36,427

)

 

(36,313

)

 

(32,581

)

 

(31,778

)

 

(29,095

)

Intangible assets

 

 

256,216

 

 

246,136

 

 

224,878

 

 

232,500

 

 

196,111

 

Total assets

 

 

4,697,502

 

 

4,497,797

 

 

4,152,529

 

 

4,393,295

 

 

3,854,984

 

Deposits

 

 

3,228,464

 

 

3,168,299

 

 

2,983,507

 

 

2,927,524

 

 

2,723,950

 

Borrowings

 

 

929,328

 

 

805,495

 

 

653,090

 

 

920,511

 

 

667,786

 

Shareholders’ equity

 

 

478,784

 

 

461,528

 

 

457,595

 

 

474,628

 

 

404,828

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital and Related Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividend declared per share (1)

 

$

0.82

 

$

0.78

 

$

0.74

 

$

0.68

 

$

0.61

 

Book value per share (1)

 

 

16.16

 

 

15.37

 

 

15.28

 

 

15.49

 

 

14.29

 

Tangible book value per share (1)

 

 

7.51

 

 

7.17

 

 

7.77

 

 

7.90

 

 

7.37

 

Market capitalization (in millions)

 

 

589

 

 

690

 

 

676

 

 

866

 

 

694

 

Tier 1 leverage ratio

 

 

7.77

%

 

8.81

%

 

7.57

%

 

6.94

%

 

7.26

%

Total risk-based capital to risk-adjusted assets

 

 

14.05

%

 

15.47

%

 

13.64

%

 

13.18

%

 

13.01

%

Tangible equity to tangible assets

 

 

5.01

%

 

5.07

%

 

5.93

%

 

5.82

%

 

5.70

%

Dividend payout ratio

 

 

57.1

%

 

60.7

%

 

43.9

%

 

40.9

%

 

40.2

%

Period end common shares outstanding (1)

 

 

29,635

 

 

30,020

 

 

29,957

 

 

30,642

 

 

28,330

 

Diluted weighted-average shares
outstanding (1)

 

 

30,232

 

 

30,392

 

 

30,838

 

 

30,670

 

 

27,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.93

%

 

0.90

%

 

1.19

%

 

1.20

%

 

1.16

%

Return on average equity

 

 

9.20

%

 

8.36

%

 

10.89

%

 

11.39

%

 

11.78

%

Net interest margin

 

 

3.64

%

 

3.91

%

 

4.17

%

 

4.45

%

 

4.68

%

Noninterest income/operating income (FTE)

 

 

26.1

%

 

24.8

%

 

27.7

%

 

21.1

%

 

19.6

%

Efficiency ratio(2)

 

 

63.3

%

 

59.9

%

 

56.8

%

 

52.8

%

 

53.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan loss/total loans

 

 

1.29

%

 

1.34

%

 

1.35

%

 

1.35

%

 

1.37

%

Nonperforming loans/total loans

 

 

0.32

%

 

0.47

%

 

0.55

%

 

0.55

%

 

0.62

%

Allowance for loan loss/nonperforming loans

 

 

410

%

 

288

%

 

245

%

 

245

%

 

219

%

Net charge-offs/average loans

 

 

0.10

%

 

0.24

%

 

0.33

%

 

0.37

%

 

0.54

%

Loan loss provision/net charge-offs

 

 

76

%

 

108

%

 

110

%

 

104

%

 

109

%

(1) All share and share-based amounts reflect the two-for-one stock split effected as a 100% stock dividend on April 12, 2004.

(2) Efficiency ratio excludes intangible amortization, gain (loss) on investment securities & debt extinguishments and special charges/acquisition expenses.

(3) Cash earnings are reconciled to GAAP net income in Table 1 on page 15.

12



Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) primarily reviews the financial condition and results of operations of Community Bank System, Inc. (“the Company”) for the past two years, although in some circumstances a period longer than two years is covered in order to comply with Securities and Exchange Commission disclosure requirements or to more fully explain long-term trends. The following discussion and analysis should be read in conjunction with the Selected Consolidated Financial Information on page 12 and the Company’s Consolidated Financial Statements and related notes that appear on pages 41 through 71. All references in the discussion to the financial condition and results of operations are to the consolidated position and results of the Company and its subsidiaries taken as a whole.

Unless otherwise noted, all earnings per share (“EPS”) figures disclosed in the MD&A refer to diluted EPS; interest income, net interest income and net interest margin are presented on a fully tax-equivalent (“FTE”) basis. The term “this year” and equivalent terms refer to results in calendar year 2007, “last year” and equivalent terms refer to calendar year 2006, and all references to income statement results correspond to full-year activity unless otherwise noted.

This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains certain forward-looking statements with respect to the financial condition, results of operations and business of Community Bank System, Inc. These forward-looking statements involve certain risks and uncertainties. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements are set herein under the caption “Forward-Looking Statements” on page 37.

Critical Accounting Policies

As a result of the complex and dynamic nature of the Company’s business, management must exercise judgment in selecting and applying the most appropriate accounting policies for its various areas of operations. The policy decision process not only ensures compliance with the latest generally accepted accounting principles (“GAAP”), but also reflects on management’s discretion with regard to choosing the most suitable methodology for reporting the Company’s financial performance. It is management’s opinion that the accounting estimates covering certain aspects of the business have more significance than others due to the relative importance of those areas to overall performance, or the level of subjectivity in the selection process. These estimates affect the reported amounts of assets and liabilities and disclosures of revenues and expenses during the reporting period. Actual results could differ from those estimates. Management believes that the critical accounting estimates include:

 

 

Allowance for loan losses – The allowance for loan losses reflects management’s best estimate of probable loan losses in the Company’s loan portfolio. Determination of the allowance for loan losses is inherently subjective. It requires significant estimates including the amounts and timing of expected future cash flows on impaired loans and the amount of estimated losses on pools of homogeneous loans which is based on historical loss experience and consideration of current economic trends, all of which may be susceptible to significant change.

 

 

Actuarial assumptions associated with pension, post-retirement and other employee benefit plans – These assumptions include discount rate, rate of future compensation increases and expected return on plan assets. Specific discussion of the assumptions used by management is discussed in Note K on pages 61 through 64.

 

 

Provision for income taxes – The Company is subject to examinations from various taxing authorities. Such examinations may result in challenges to the tax return treatment applied by the Company to specific transactions. Management believes that the assumptions and judgments used to record tax-related assets or liabilities have been appropriate. Should tax laws change or the taxing authorities determine that management’s assumptions were inappropriate, an adjustment may be required which could have a material effect on the Company’s results of operations.

 

 

Carrying value of goodwill and other intangible assets – The carrying value of goodwill and other intangible assets is based upon discounted cash flow modeling techniques that require management to make estimates regarding the amount and timing of expected future cash flows. It also requires them to select a discount rate that reflects the current return requirements of the market in relation to present risk-free interest rates, required equity market premiums and company-specific risk indicators.

A summary of the accounting policies used by management is disclosed in Note A, “Summary of Significant Accounting Policies”, starting on page 46.

13



Executive Summary

The Company’s business philosophy is to operate as a community bank with local decision-making, principally in non-metropolitan markets, providing a broad array of banking and financial services to retail, commercial, and municipal customers.

The Company’s core operating objectives are: (i) grow the branch network, primarily through a disciplined acquisition strategy, and certain selective de novo expansions, (ii) build profitable loan and deposit volume using both organic and acquisition strategies, (iii) increase the non-interest income component of total revenues through development of banking-related fee income, growth in existing financial services business units, and the acquisition of additional financial services and banking businesses, and (iv) utilize technology to deliver customer-responsive products and services and to reduce operating costs.

Significant factors management reviews to evaluate achievement of the Company’s operating objectives and its operating results and financial condition include, but are not limited to: net income and earnings per share, return on assets and equity, net interest margins, noninterest income, operating expenses, asset quality, loan and deposit growth, capital management, performance of individual banking and financial services units, performance of specific product lines, liquidity and interest rate sensitivity, enhancements to customer products and services, technology advancements, market share, peer comparisons, and the performance of acquisition and integration activities.

The Company’s reported net income for the year of $42.9 million, or $1.42 per share, was 12% above 2006’s reported earnings of $38.4 million, or $1.26 per share. The 2007 results include a $6.9 million benefit related to the settlement and a related change in a position taken on certain previously unrecognized tax positions, higher noninterest income, excluding securities gains and debt extinguishments costs, improved asset quality, and organic and acquired loan and deposit growth. This was partially offset by a $9.9 million pretax charge related to the early redemption of $25 million of variable-rate, trust preferred obligations, and the refinancing of $150 million of Federal Home Loan Bank advances into lower cost instruments, and higher operating expenses. Last year’s results included a $2.4 million charge related to the early redemption of fixed rate, trust-preferred obligations. Noninterest income, excluding gain/loss on investment securities and debt extinguishments, increased 22% over 2006 as a result of strong growth from both banking and non-banking sources. Capital levels remained strong.

Asset quality continued to improve in 2007, with a reduction in the loan charge-off, delinquency and nonperforming loan ratios versus 2006. The Company experienced year-over-year loan growth in all portfolios: consumer installment, consumer mortgage and business lending, due to both the TLNB acquisition and organic loan growth. The investment portfolio increased from the prior year due to the reinvestment of portfolio cash flows as well as a $200 million short-term investment leverage strategy implemented in the third quarter. Average deposits increased in 2007 as compared to 2006 as the result of organic growth and the TLNB, ONB and Elmira acquisitions. External borrowings increased from the end of December 2006 due primarily to the short-term investment leverage strategy, partially offset by the early redemption of the $30 million of fixed-rate trust preferred securities in January 2007.

Net Income and Profitability

Net income for 2007 was $42.9 million, or $1.42 per share, up $4.5 million, or 11.8%, from 2006’s earnings of $38.4 million, or $1.26 per share. The 2007 results include a $9.9 million, or $0.20 per share, pre-tax charge related to the early redemption of $25 million of variable-rate, trust preferred obligations, as well as the refinancing of $150 million of Federal Home Loan Bank advances into lower cost instruments. The 2007 results also included a $6.9 million, or $0.23 per share, benefit related to the settlement and a related change in a position taken on certain previously unrecognized tax positions. The 2006 earnings included a $2.4 million, or $0.06 per share, charge related to the early redemption of fixed rate, trust-preferred obligations.

In addition to the earnings results presented above in accordance with GAAP, the Company provides cash earnings per share which excludes the after-tax effect of the amortization of intangible assets, the market value adjustments on net assets acquired in mergers, and the noncash portion of debt extinguishments costs. Management believes that this information helps investors understand the effect of acquisition activity and certain noncash transactions in reported results. Cash earnings per share for 2007 were $1.62, up 10.2% from $1.47 for the year ended December 31, 2006.

Net income and earnings per share for 2006 were $38.4 million and $1.26, down 24% from 2005 results. In 2005, the Company generated a $0.29 per share after-tax gain through the sale of securities that had optimized their total return and interest-rate sensitivity characteristics. The 2006 earnings included incremental stock option expense of $1.8 million, or $0.05 per share, a $2.4 million, or $0.06 per share, charge related to the early redemption of fixed rate, trust-preferred obligations, as well as $0.6 million, or $0.02 per share, of acquisition expenses and special charges. The 2005 results were impacted by a $2.9 million, or $0.07 per share, nonrecurring charge related to the early retirement of certain executives.

14



Table 1: Reconciliation of GAAP Net Income To Non-GAAP Cash Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

 


(000’s omitted)

 

2007

 

2006

 

2005

 

2004

 

2003

 













Net income

 

$

42,891

 

$

38,377

 

$

50,805

 

$

50,196

 

$

40,380

 

After-tax adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net amortization of market value adjustments on net assets acquired in mergers

 

 

701

 

 

813

 

 

655

 

 

(126

)

 

72

 

Amortization of intangible assets

 

 

4,808

 

 

4,598

 

 

5,281

 

 

5,568

 

 

3,869

 

Noncash portion of debt extinguishments charge

 

 

466

 

 

794

 

 

0

 

 

0

 

 

0

 


















Net income – cash

 

$ 48,866

 

$ 44,582

 

$ 56,741

 

$ 55,638

 

$ 44,321

 


















Table 2: Condensed Income Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

 


(000’s omitted, except per share data)

 

2007

 

2006

 

2005

 









Net interest income

 

$

135,974

 

$

134,809

 

$

143,872

 

Loan loss provision

 

 

2,004

 

 

6,585

 

 

8,534

 

Noninterest income

 

 

53,286

 

 

49,276

 

 

60,596

 

Operating expenses

 

 

142,074

 

 

127,203

 

 

127,389

 












Income before taxes

 

 

45,182

 

 

50,297

 

 

68,545

 

Income taxes

 

 

2,291

 

 

11,920

 

 

17,740

 












Net income

 

$

42,891

 

$

38,377

 

$

50,805

 












 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

1.42

 

$

1.26

 

$

1.65

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share-cash(1)

 

$

1.62

 

$

1.47

 

$

1.84

 

 

 

 

 

 

 

 

 

 

 

 

(1) Cash earnings are reconciled to GAAP net income in Table 1.

 

 

 

 

 

 

 

The primary factors explaining 2007 performance are discussed in detail in the remaining sections of this document and are summarized as follows:

 

 

As shown in Table 2 above, net interest income increased $1.2 million, or 0.9%, due to a $321 million increase in average earning assets, partially offset by a 27 basis point decrease in the net interest margin. Average loans grew $230 million or 9.1%, primarily due to strong consumer installment and retail mortgage growth as well as the addition of TLNB in June 2007, ONB in December 2006, and Elmira in August 2006. Average investments increased $48 million, or 3.8% in 2007. Short-term cash equivalents also increased $43 million as compared to the end of 2006. A majority of the growth in earning assets was funded by $188 million, or 6.1%, higher average deposits, primarily due to the acquisitions of TLNB, ONB and Elmira. Average borrowings increased $148 million due to the incremental investment leverage, as well as the three acquisitions completed since August 2006.

 

 

The loan loss provision of $2.0 million decreased $4.6 million, or 70%, from the prior year level. Net charge-offs of $2.6 million decreased by $3.4 million from 2006, reducing the net charge-off ratio (net charge-offs / total average loans) to 0.10% for the year. The Company’s asset quality became even more favorable in 2007 as evidenced by improvement in key metrics such as nonperforming loans as a percentage of total loans, nonperforming assets as a percentage of loans and other real estate owned, and delinquent loans (30+ days through nonaccruing) as a percentage of total loans. Additional information on trends and policy related to asset quality is provided in the asset quality section on pages 28 through 31.

 

 

Noninterest income for 2007 of $53.3 million increased by $4.0 million, or 8.1%, from 2006’s level, due both to organic growth and the acquisitions of HBT, TLNB, ONB and Elmira, partially offset by a $9.9 million debt refinancing charge, comprised of the refinance of certain Federal Home Loan Bank advances and the early redemption of $25 million of trust preferred securities. Fees from banking services were up $4.2 million or 14%, primarily due to several revenue enhancement initiatives implemented over the last two years, as well as the acquisitions completed in 2007 and 2006. Financial services revenue was $7.4 million, or 36% higher, mostly from strong growth at the Company’s benefit plan administration and consulting business and the acquisition of HBT. In 2006 the Company also incurred a $2.4 million charge related to the early redemption of $30 million of fixed-rate trust preferred obligations.

15



 

 

Total operating expenses increased $14.9 million or 11.7% in 2007 to $142.1 million. The increase was primarily attributable to incremental operating expenses related to the TLNB, HBT, Elmira and ONB acquisitions. Additionally, expenses were up due to higher business development costs, a more robust marketing strategy, higher volume based processing costs, and increased expenses related to investments in the technology and facilities infrastructure.

 

 

The Company’s combined effective federal and state income tax rate decreased 18.6 percentage points in 2007 to 5.1%, primarily as a result of a settlement of certain previously unrecognized tax positions and a higher proportion of tax exempt income in part due to the higher debt restructuring charges in 2007.

Selected Profitability and Other Measures

Return on average assets, return on average equity, dividend payout and equity to asset ratios for the years indicated are as follows:

Table 3: Selected Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

2007

 

2006

 

2005

 









Return on average assets

 

 

0.93

%

 

0.90

%

 

1.19

%

Return on average equity

 

 

9.20

%

 

8.36

%

 

10.89

%

Dividend payout ratio

 

 

57.1

%

 

60.7

%

 

43.9

%

Average equity to average assets

 

 

10.14

%

 

10.80

%

 

10.93

%

As displayed in Table 3 above, the return on average assets increased in 2007 as compared to 2006 and decreased as compared to 2005. The increase in comparison to 2006 was a result of higher net income primarily due to the 2007 and 2006 acquisitions and the improved asset quality. The decrease from 2005 to 2006 was a result of lower net income primarily due to lower gains on sale of investment securities and lower net interest income. Reported return on equity in 2007 was higher than 2006, but below 2005’s level.

The dividend payout ratio for 2007 was below 2006’s level due to a larger increase in net income than the 5.0% increase in dividends declared. The dividend payout ratio increased in 2006 as compared to 2005, due to the decrease in net income and the 5.3% increase in the quarterly dividend rate.

Net Interest Income

Net interest income is the amount that interest and fees on earning assets (loans and investments) exceeds the cost of funds, which consists primarily of interest paid to the Company’s depositors and interest on external borrowings. Net interest margin is the difference between the gross yield on earning assets and the cost of interest-bearing funds as a percentage of earning assets.

As disclosed in Table 4, net interest income (with nontaxable income converted to a fully tax-equivalent basis) totaled $150.8 million in 2007, up $1.3 million, or 0.9%, from the prior year. A $321 million increase in average interest-earning assets more than offset a $337 million increase in average interest-bearing liabilities and a 27 basis point decrease in the net interest margin. As reflected in Table 5, the volume changes mentioned above increased net interest income by $12.1 million, while the lower net interest margin had a $10.8 million negative impact.

The net interest margin declined 27 basis points from 3.91% in 2006 to 3.64% in 2007. This decline was primarily attributable to a 35 basis point increase in the cost of funds having a greater impact than the nine basis point increase in earning-asset yields. The increased cost of funds was due to rising rates on deposit products, primarily time deposits in the first three quarters of the year, as the rates on new volume were above those of maturing time deposits, in part due to increases in short-term market rates in 2005 and 2006. The rates on external borrowings decreased throughout the year, as a result of the early redemption of fixed rate trust preferred securities in the first quarter of 2007 and four rate reductions by the Federal Reserve to the overnight federal funds rates since August of 2007. The yield on loans increased 16 basis points in 2007. The yield on investments decreased from 6.04% in 2006 to 5.98% in 2007 as the yields on the investments increased in the first half of the year and declined during the third and fourth quarters, due mostly to the leveraging strategy undertaken in mid-2007, as well as declines in short and medium term rates in the second half of the year.

16



The net interest margin in 2006 was 3.91%, compared to 4.17% in 2005. This 26 basis point decline was primarily attributable to the four rate hikes (25 basis points each) by the Federal Reserve to the overnight federal funds rates in the first half of 2006, having a greater impact on funding costs (up 58 basis points) than earning-asset yields (up 29 basis points). The rising short-term market rates resulted in steady increases to rates throughout the year (2006) on interest-bearing deposits (up 67 basis points) and total external borrowings (up 98 basis points). The yield on loans increased 43 basis points, with the majority of the increases occurring in the second and third quarters, reflective of the timing of the Federal Reserve’s rate increases. The yield on investments increased slightly from 6.03% in 2005 to 6.04% in 2006 as the sold, maturing and called securities had yields similar to those of the overall portfolio.

As shown in Table 4, total interest income increased by $24.5 million, or 9.9%, in 2007. Table 5 reveals that higher average earning assets contributed a positive $21.0 million variance and higher yields contributed $3.5 million. Average loans grew a total of $229.6 million in 2007, as a result of $186.5 million from the acquisitions of TLNB in June 2007, ONB in December 2006 and Elmira in August 2006 as well as $43.1 million of organic growth in the consumer mortgage and consumer installment portfolios. Interest and fees on loans increased $19.8 million or 11.8%. The increase was attributable to higher average loan balances as well as a 16 basis point increase in loan yields due to the increase in short-term rates in the first half of the year. Total interest income increased by $12.8 million, or 5.5% in 2006. Table 5 indicates that higher average earning assets contributed a positive $1.5 million variance and higher yields contributed $11.3 million or 88% of the improvement. Average loans grew $139.3 million in 2006 over 2005, as a result of $78.9 million from the acquisitions of Elmira and ONB and $60.4 million of total organic growth from all portfolios. Interest and fees on loans increased $19.6 million, or 13.2%, in 2006 as compared to 2005. The increase was attributable to higher average loan balances, as well as a 43 basis point increase in loan yields due to increases in short-term rates.

In 2005, the Company sold certain investment securities in the then flat yield environment, to take advantage of market conditions to shorten the average life of the portfolio and to maximize its total return. In 2006, the portfolio continued to decline due to the contractual maturing and early calling of securities. The cash flows were used to pay down short-term borrowings and the excess funds invested in short-term cash equivalents, as long-term investments were not attractive due to market conditions. As a result, average investments for 2006 decreased $142.3 million versus 2005, partially offset by an increase in cash equivalents of $27.6 million. The expected life-to-maturity of the investment portfolio was reduced from 5.3 years at December 31, 2005 to 4.7 at December 31, 2006. Refer to the “Investments” section of the MD&A on pages 34 through 36 for further information. During the third quarter of 2007, a $200 million short-term investment leverage strategy was initiated, which produced positive net interest income and served to demonstrate the company’s ability to freely access liquidity sources despite tightened credit market conditions.

Investment interest income in 2007 of $83.6 million was $4.7 million, or 5.9%, higher than the prior year as a result of a larger portfolio (positive $4.5 million impact), partially offset by a six basis point decrease in the investment yield. The increase in the portfolio was a result of the short-term leverage strategy implemented in the third quarter of 2007. Investment interest income in 2006 of $78.9 million was $6.8 million, or 7.9%, lower than the prior year as a result of a smaller portfolio (negative $6.8 million impact). The performance of the investment portfolio in 2007 and 2006 remained strong despite the interest rate environment.

The average earning asset yield grew nine basis points to 6.54% in 2007 because of the previously mentioned increase in loan yields, partially offset by the decrease in the investment yields. The average earning asset yield grew 29 basis points to 6.45% in 2006 from 6.16% in 2005. During 2005, changes in market interest rates combined with the strategic investment portfolio actions previously discussed resulted in the yield on the loan portfolio being higher than the investment portfolio by 21 basis points. This gap widened in 2006 as the yield on the loan portfolio expanded and investment portfolio yield stabilized resulting in loan yields being 63 basis points higher than the yield on the investment portfolio. In 2007, the gap increased to 85 basis points as the yield on the loan portfolio continued to expand while the yield on the investment portfolio decreased slightly reflective of the loan portfolio having a significant proportion of variable and adjustable rate loans which benefited from higher rates, principally in the first half of the year, whereas the investment portfolio was predominately comprised of fixed rate instruments.

Total average funding (deposits and borrowings) in 2007 increased $336.4 million or 9.0%. Deposits increased $188.3 million, $170.8 million attributable to the acquisitions of TLNB, ONB and Elmira and $17.5 million to organic deposit growth. Interest bearing deposits increased $188.8 million as a result of acquisitions, the continued emphasis of new interest bearing checking account products, and customers shifting funds from noninterest checking deposits to time and other higher rate deposit products as rates rose. Average external borrowings increased $148.1 million in 2007 as compared to the prior year due primarily to the incremental leverage strategy in the third quarter. In 2006 total average funding remained consistent with 2005’s level. Deposits increased $88.5 million, $52.6 million attributable to the acquisitions of Elmira and ONB and $35.9 million due to organic deposit growth. Average external borrowings declined $88.6 million in 2006 as compared to the prior year as cash flows from the maturing securities were used to reduce short-term borrowings.

17



The cost of funding increased 15 basis points during the first half of 2007 and decreased five basis points in the fourth quarter of 2007 reflective of the increases to short-term rates by the Federal Reserve in 2006 and the subsequent decreases experienced in the second half of 2007. Interest rates on deposit accounts were raised throughout the first half of the year, with increases in all product offerings. The primary drivers of the increase in deposit cost of funds were customers transferring funds from non interest checking and lower-rate interest accounts to higher yielding time deposit accounts, as well as transferring noninterest bearing accounts to new interest-bearing checking products. This trend is demonstrated by the percentage of average deposits that were in time deposit accounts and interest bearing checking accounts increasing from 44.0% and 11.3%, respectively, in 2006 to 44.8% and 13.6%, respectively, in 2007, while noninterest checking deposits, savings and money market accounts decreased from 18.5%, 15.2% and 11.0%, respectively, in 2006, to 17.4%, 14.1% and 10.1%, respectively, in 2007. The prepayment of trust preferred securities in early 2007 and the inverted yield curve that existed throughout 2007 contributed to the decrease in the interest rate differential between short and long-term debt instruments.

Total interest expense increased by $23.2 million to $120.3 million in 2007. As shown in Table 5, higher interest rates on deposits and external borrowings resulted in $12.3 million of this increase, while the higher deposit and borrowings balances accounted for $10.9 million of the increase in interest expense. Interest expense as a percentage of earning assets increased by 36 basis points to 2.90%. The rate on interest-bearing deposits increased 43 basis points to 2.89%, due largely to increases in time deposits and money market rates throughout 2007 and the previously discussed shifting of funds to higher rate deposit products. The rate on external borrowings decreased 10 basis points to 5.19% because of the aforementioned early redemption of fixed-rate trust preferred obligations as well as the favorable rates on borrowings associated with the leverage strategy undertaken in mid-2007. Total interest expense increased by $21.5 million to $97.1 million in 2006 as compared to 2005. Higher interest rates accounted for the vast majority of the increase. The rate on interest-bearing deposits increased 67 basis points to 2.46% and the rate on external borrowings increased 98 basis points to 5.29% in 2006.

18



The following table sets forth information related to average interest-earning assets and interest-bearing liabilities and their associated yields and rates for the years ended December 31, 2007, 2006 and 2005. Interest income and yields are on a fully tax-equivalent basis using marginal income tax rates of 38.8% in 2007, 38.4% in 2006, and 38.6% in 2005. Average balances are computed by totaling the daily ending balances in a period and dividing by the number of days in that period. Loan yields and amounts earned include loan fees. Average loan balances include nonaccrual loans and loans held for sale.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table 4: Average Balance Sheet

 

(000’s omitted except yields and rates)

 

Year Ended December 31, 2007

 

Year Ended December 31, 2006

 

Year Ended December 31, 2005

 

 

 


 


 


 

 

 

Average
Balance

 

Interest

 

Avg.
Yield/Rate
Paid

 

Average
Balance

 

Interest

 

Avg.
Yield/Rate Paid

 

Average
Balance

 

Interest

 

Avg.
Yield/Rate
Paid

 




















 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

79,827

 

$

4,019

 

5.03

%

$

36,458

 

$

1,824

 

5.00

%

$

8,867

 

$

281

 

3.17

%

Taxable investment securities (1)

 

 

830,315

 

 

46,048

 

5.55

%

 

754,618

 

 

41,702

 

5.53

%

 

881,696

 

 

49,739

 

5.64

%

Nontaxable investment securities (1)

 

 

488,154

 

 

33,540

 

6.87

%

 

515,459

 

 

35,418

 

6.87

%

 

530,639

 

 

35,704

 

6.73

%

Loans (net of unearned discount)

 

 

2,743,804

 

 

187,480

 

6.83

%

 

2,514,173

 

 

167,676

 

6.67

%

 

2,374,832

 

 

148,075

 

6.24

%

 

 






 

 

 






 

 

 






 

 

 

Total interest-earning assets

 

 

4,142,100

 

 

271,087

 

6.54

%

 

3,820,708

 

 

246,620

 

6.45

%

 

3,796,034

 

 

233,799

 

6.16

%

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

Noninterest-earning assets

 

 

455,123

 

 

 

 

 

 

 

431,940

 

 

 

 

 

 

 

470,966

 

 

 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 

Total assets

 

$

4,597,223

 

 

 

 

 

 

$

4,252,648

 

 

 

 

 

 

$

4,267,000

 

 

 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking, savings and money market deposits

 

$

1,228,447

 

 

13,634

 

1.11

%

$

1,149,236

 

 

11,792

 

1.03

%

$

1,175,818

 

 

8,959

 

0.76

%

Time deposits

 

 

1,457,768

 

 

64,048

 

4.39

%

 

1,348,167

 

 

49,752

 

3.69

%

 

1,214,719

 

 

33,793

 

2.78

%

Short-term borrowings

 

 

257,874

 

 

10,644

 

4.13

%

 

144,043

 

 

5,513

 

3.83

%

 

366,775

 

 

11,249

 

3.07

%

Long-term borrowings

 

 

562,672

 

 

31,937

 

5.68

%

 

528,355

 

 

30,035

 

5.68

%

 

394,195

 

 

21,571

 

5.47

%

 

 






 

 

 






 

 

 






 

 

 

Total interest-bearing liabilities

 

 

3,506,761

 

 

120,263

 

3.43

%

 

3,169,801

 

 

97,092

 

3.06

%

 

3,151,507

 

 

75,572

 

2.40

%

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest checking deposits

 

 

566,981

 

 

 

 

 

 

 

567,500

 

 

 

 

 

 

 

585,913

 

 

 

 

 

 

Other liabilities

 

 

57,283

 

 

 

 

 

 

 

56,149

 

 

 

 

 

 

 

63,004

 

 

 

 

 

 

Shareholders’ equity

 

 

466,198

 

 

 

 

 

 

 

459,198

 

 

 

 

 

 

 

466,576

 

 

 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

4,597,223

 

 

 

 

 

 

$

4,252,648

 

 

 

 

 

 

$

4,267,000

 

 

 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest earnings

 

 

 

 

$

150,824

 

 

 

 

 

 

$

149,528

 

 

 

 

 

 

$

158,227

 

 

 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

3.11

%

 

 

 

 

 

 

3.39

%

 

 

 

 

 

 

3.76

%

Net interest margin on interest-earning assets

 

 

 

 

 

 

 

3.64

%

 

 

 

 

 

 

3.91

%

 

 

 

 

 

 

4.17

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fully tax-equivalent adjustment

 

 

 

 

$

14,850

 

 

 

 

 

 

$

14,719

 

 

 

 

 

 

$

14,355

 

 

 


(1) Averages for investment securities are based on historical cost and the yields do not give effect to changes in fair value that is reflected as a component of shareholders’ equity and deferred taxes.

19



As discussed above, the change in net interest income (fully tax-equivalent basis) may be analyzed by segregating the volume and rate components of the changes in interest income and interest expense for each underlying category.

Table 5: Rate/Volume

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 


 

 

 

2007 Compared to 2006

 

2006 Compared to 2005

 

 

 


 


 

 

 

Increase (Decrease) Due to Change in (1)

 

Increase (Decrease) Due to Change in (1)

 

 

 


 


 

(000’s omitted)

 

Volume

 

Rate

 

Net
Change

 

Volume

 

Rate

 

Net
Change

 

 

 


 


 

Interest earned on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits in other banks

 

 

$

2,184

 

 

 

$

11

 

 

 

$

2,195

 

 

 

$

1,300

 

 

 

$

243

 

 

 

$

1,543

 

 

Taxable investment securities

 

 

 

4,197

 

 

 

 

149

 

 

 

 

4,346

 

 

 

 

(7,041

)

 

 

 

(996

)

 

 

 

(8,037

)

 

Nontaxable investment securities

 

 

 

(1,876

)

 

 

 

(2

)

 

 

 

(1,878

)

 

 

 

(1,034

)

 

 

 

748

 

 

 

 

(286

)

 

Loans (net of unearned discount)

 

 

 

15,611

 

 

 

 

4,193

 

 

 

 

19,804

 

 

 

 

8,965

 

 

 

 

10,636

 

 

 

 

19,601

 

 

Total interest-earning assets (2)

 

 

 

20,994

 

 

 

 

3,473

 

 

 

 

24,467

 

 

 

 

1,529

 

 

 

 

11,292

 

 

 

 

12,821

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking, savings and money market deposits

 

 

 

843

 

 

 

 

999

 

 

 

 

1,842

 

 

 

 

(207

)

 

 

 

3,040

 

 

 

 

2,833

 

 

Time deposits

 

 

 

4,276

 

 

 

 

10,020

 

 

 

 

14,296

 

 

 

 

4,017

 

 

 

 

11,942

 

 

 

 

15,959

 

 

Short-term borrowings

 

 

 

4,667

 

 

 

 

464

 

 

 

 

5,131

 

 

 

 

(8,033

)

 

 

 

2,297

 

 

 

 

(5,736

)

 

Long-term borrowings

 

 

 

1,947

 

 

 

 

(45

)

 

 

 

1,902

 

 

 

 

7,598

 

 

 

 

866

 

 

 

 

8,464

 

 

Total interest-bearing liabilities (2)

 

 

 

10,902

 

 

 

 

12,269

 

 

 

 

23,171

 

 

 

 

441

 

 

 

 

21,079

 

 

 

 

21,520

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest earnings (2)

 

 

 

12,099

 

 

 

 

(10,803

)

 

 

 

1,296

 

 

 

 

1,022

 

 

 

 

(9,721

)

 

 

 

(8,699

)

 

(1) The change in interest due to both rate and volume has been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of change in each.

(2) Changes due to volume and rate are computed from the respective changes in average balances and rates of the totals; they are not a summation of the changes of the components.

20



Noninterest Income

The Company’s sources of noninterest income are of three primary types: general banking services related to loans, deposits and other core customer activities typically provided through the branch network; financial services, comprised of employee benefit plan administration, actuarial and consulting services (generated by BPAS which includes BPA, Harbridge and HBT), trust services, investment and insurance products (generated by CISI and CBNA Insurance), asset management (generated by Nottingham), and periodic transactions, most often net gains (losses) from the sale of investments and prepayment of debt instruments.

Table 6: Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

 


 

(000’s omitted except ratios)

 

2007

 

2006

 

2005

 









Deposit service charges and fees

 

 

$

24,178

 

 

 

$

22,183

 

 

 

$

21,961

 

 

Benefit plan administration, consulting and actuarial fees

 

 

 

19,700

 

 

 

 

13,205

 

 

 

 

11,193

 

 

Trust, investment and asset management fees

 

 

 

8,264

 

 

 

 

7,396

 

 

 

 

7,307

 

 

Commissions and other

 

 

 

5,561

 

 

 

 

4,713

 

 

 

 

4,630

 

 

Electronic banking

 

 

 

4,595

 

 

 

 

3,443

 

 

 

 

2,788

 

 

Mortgage banking

 

 

 

962

 

 

 

 

739

 

 

 

 

522

 

 


















Subtotal

 

 

 

63,260

 

 

 

 

51,679

 

 

 

 

48,401

 

 

Gain (loss) on investment securities & debt extinguishments

 

 

 

(9,974

)

 

 

 

(2,403

)

 

 

 

12,195

 

 


















Total noninterest income

 

 

$

53,286

 

 

 

$

49,276

 

 

 

$

60,596

 

 


















 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income/operating income (FTE)

 

 

 

26.1

%

 

 

 

24.8

%

 

 

 

27.7

%

 

As displayed in Table 6, noninterest income, excluding security gains and debt extinguishments costs, increased by 22% to $63.3 million largely as a result of growth in recurring bank fees and benefit plan administration, consulting and actuarial fees and the acquisition of HBT in May 2007. The loss on the sale of investment securities and debt extinguishments increased $7.6 million as 2007 included a one-time $9.9 million charge related to the early redemption of $25 million of variable-rate trust preferred obligations, as well as the refinance of $150 million of Federal Home Loan Bank advances into lower cost instruments and 2006 included a $2.4 million charge related to the early retirement of $30 million of fixed-rate trust preferred securities. Refer to the “Investments” section of the MD&A on pages 34 through 36 for further information. Total noninterest income, excluding security gains and debt extinguishments costs, of $51.7 million for 2006 increased by 6.8% over 2005, largely as a result of higher utilization of bank services and growth at BPAS.

Noninterest income as a percent of operating income (FTE basis) was 26.1% in 2007, up 1.3 percentage points from the prior year. Excluding the gain (loss) on investment securities and debt extinguishments, noninterest income as a percent of operating income (FTE basis) was 29.5% in 2007, a 3.8 percentage point increase from 25.7% for 2006. This increase was primarily driven by the aforementioned strong growth in recurring bank fees, BPAS income, as well as the adverse impact the 27-basis point decrease in the net interest margin had on that segment of revenue. This ratio is considered an important measure for determining the progress the Company is making on one of its primary long-term strategies, which is the expansion of noninterest income in order to diversify its revenue sources and reduce reliance on net interest margins that may be strongly impacted by general interest rate and other market conditions.

The largest portion of the Company’s recurring noninterest income is the wide variety of fees earned from general banking services, which reached $35.3 million in 2007, up 13.6% from the prior year. A large portion of the income growth was attributable to electronic banking fees, up $1.2 million, or 33%, over 2006’s level, due in large part to a concerted effort to increase the penetration and utilization of consumer debit cards as well as the introduction of a business debit card program. Overdraft fees were also up $1.1 million, or 6.7%, over 2006’s level, driven by core deposit account growth. Mortgage banking fees increased $0.2 million, or 30%, primarily due to the addition of a $300 million serviced loan portfolio in conjunction with the Elmira acquisition in August 2006.Fees from general banking services were $31.1 million in 2006, up $1.2 million or 3.9% from 2005, primarily driven by growth in overdraft fees, commissions and electronic banking, generated from several revenue enhancement initiatives put into place during 2005 and core deposit account growth.

21



As disclosed in Table 6, noninterest income from financial services (including revenues from benefit plan consulting and administration and wealth management services) rose $7.4 million, or 36%, in 2007 to $28.0 million. Financial services revenue now comprises 44% of total noninterest income, excluding net gains (losses) on the sale of investment securities and debt extinguishments. Strong performance at BPAS generated revenue growth of $6.5 million, or 49%, for the 2007 year, achieved primarily through the acquisition of HBT, new product offerings and expanded market coverage. BPAS offers their clients daily valuation, actuarial and employee benefit consulting services on a national basis from offices in Upstate New York, Houston, and Pittsburgh. BPAS revenue of $13.2 million in 2006 was $2.0 million higher than 2005’s results, driven by enhanced service offerings to both new and existing clients.

CISI generated revenue growth of $652,000, or 17%, in 2007 primarily through the addition of new financial consultants and improved sales penetration. Nottingham generated revenue growth of 3.2%, in 2007, achieved primarily through the attraction of net new client assets and market appreciation. Revenue at personal trust declined $188,000, or 8.5%, during 2007. Excluding certain estate fees generated in the first quarter of 2006, trust services income increased slightly. CBNA Insurance, acquired in June of 2007, generated revenue of $364,000. In 2006, personal trust had positive revenue growth of $210,000 or, 10.5%, achieved primarily through the generation of estate settlement fees. CISI generated revenue growth of $117,000, or 3.1% in 2006 primarily through the addition of new financial consultants. Revenues at Nottingham declined $238,000 or 16% during 2006 as it transitioned to a new management team, new branding and the broadening of its product offerings.

Assets under management and administration at the Company’s financial services businesses rose considerably over the last two years, reaching $4.7 billion at the end of 2007, up from $3.2 billion at year-end 2006 and $2.5 billion at year-end 2005. Market-driven gains in equity-based assets were augmented by attraction of new client assets and the acquisition of HBT. BPA, in particular, was successful at growing its asset base, as demonstrated by the approximately $500 million increase in its assets under administration during 2007, excluding assets added through the acquisition of HBT.

In the fourth quarter of 2007, the Company incurred a $2.1 million charge related to the early redemption of its $25 million, variable-rate trust preferred obligations, which included a premium call provision at 6.15%. Additionally, the Company incurred a $7.8 million charge to refinance $150 million of Federal Home Loan Bank advances into similar duration, lower cost instruments. In 2006 the Company incurred a $2.4 million charge related to the early redemption of its $30 million, 9.75% fixed-rate trust preferred obligations, which included a premium call provision at 4.54%. There were no gains or losses on security transactions in 2006 as compared to gains of $12.2 million in 2005, as the Company took advantage of market conditions in 2005 to sell certain securities in order to maximize their expected total return. Securities sold included $173.2 million of U.S. Treasury and Agency securities, $46.1 million of AAA-rated obligations of state and political subdivisions and $24.4 million of investment grade corporate bonds. The corresponding gains recognized on these sales were $7.0 million, $2.2 million and $3.0 million, respectively.

The security and debt gains and losses taken over the last three years are illustrative of the Company’s active management of its investment portfolio and external borrowings to achieve a desirable total return through the combination of net interest income, transaction gains/losses and changes in market value across financial market cycles, as well as achieving an appropriate interest-rate sensitivity profile in changing rate environments.

Operating Expenses

As shown in Table 7, operating expenses increased $14.9 million, or 11.7%, in 2007 to $142.1 million primarily due to the four acquisitions completed in 2007 and 2006, as well as higher merit-based personnel expenses, business development and volume-based processing costs. Operating expenses in 2006 declined $0.2 million or 0.1% from 2005. Excluding special charges/acquisition expenses, operating expenses were up $2.1 million, or 1.7%, in 2006, primarily attributable to the effect of adopting SFAS 123(R), increased business development and marketing expenses, and operating expenses related to the acquisitions of Elmira and ONB, partially offset by lower amortization of intangible assets. Operating expenses for 2007 as a percent of average assets were 3.09%, up 10 basis points from 2.99% in both 2006 and 2005. This ratio was impacted by the comparatively high growth rates of the financial service businesses, which are less asset-intensive with higher efficiency ratio attributes.

The efficiency ratio, a performance measurement tool widely used by banks, is defined by the Company as operating expenses (excluding special charges/acquisition expenses and intangible amortization) divided by operating income (fully tax-equivalent net interest income plus noninterest income, excluding net securities and debt gains and losses). Lower ratios are often correlated to higher efficiency. In 2007 the efficiency ratio increased 3.4 percentage points to 63.3% due to a 12.4% increase in operating expenses having a greater impact than a 0.9% increase in net interest income and a 22% increase in noninterest income (excluding net securities gains and debt extinguishments costs). The efficiency ratio for 2006 was 3.1 percentage points higher than the 56.8% ratio for 2005 due to a 2.7% increase in operating expenses and a 5.5% decline in the net interest income having a greater impact than a 6.8% increase in noninterest income (excluding net securities gains and debt extinguishments costs). In both periods, operating income growth was inhibited by the contraction of the net interest margin. In addition, the efficiency ratios were adversely affected by the growing proportion of financial services activities, which due to the differing nature of their business carry high efficiency ratios.

22



Table 7: Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

 



(000’s omitted)

 

2007

 

2006

 

2005

 









Salaries and employee benefits

 

$

75,714

 

$

67,103

 

$

65,059

 

Occupancy and equipment

 

 

18,961

 

 

17,884

 

 

17,756

 

Customer processing and communications

 

 

15,691

 

 

12,934

 

 

13,565

 

Amortization of intangible assets

 

 

6,269

 

 

6,027

 

 

7,125

 

Legal and professional fees

 

 

4,987

 

 

4,593

 

 

4,540

 

Office supplies and postage

 

 

4,303

 

 

4,035

 

 

3,804

 

Business development and marketing

 

 

5,420

 

 

4,251

 

 

2,771

 

Foreclosed property

 

 

382

 

 

858

 

 

1,312

 

Special charges/acquisition expenses

 

 

382

 

 

647

 

 

2,943

 

Other

 

 

9,965

 

 

8,871

 

 

8,514

 












Total operating expenses

 

$

142,074

 

$

127,203

 

$

127,389

 












 

 

 

 

 

 

 

 

 

 

 

Operating expenses/average assets

 

 

3.09

%

 

2.99

%

 

2.99

%

Efficiency ratio

 

 

63.3

%

 

59.9

%

 

56.8

%

Salaries and benefits increased $8.6 million or 13% in 2007, of which approximately half was the result of the four acquisitions in the last two years. Additionally, approximately $2.3 million of the increase can be attributed to annual merit increases, along with $0.9 million higher medical costs and increased headcount, excluding the acquisitions. Salaries and benefits increased $2.0 million or 3.1% in 2006 primarily due to costs associated with the acquisition of Elmira and ONB, higher stock option and retirement plan expense, partially offset by higher deferred loan origination costs. The increase of stock option expense of $1.7 million related to the adoption of SFAS 123(R), which required the recognition of expense based on the fair value of the options on the grant date. Total full-time equivalent staff at the end of 2007 was 1,453 compared to 1,352 at December 31, 2006 and 1,299 at the end of 2005.

Medical expenses increased $1.1 million in 2007, or 28%, due to a general rise in the cost of medical care, administration and insurance, as well as a greater number of insured employees. Additional vision and dental coverage were added in 2007 at an incremental cost of $0.2 million to bring the Company’s benefit offerings more closely in line with peers. Medical expenses declined 2.6% in 2006 as a result of proactive claims management, lower utilization, and a change in plan administrators. Qualified and nonqualified pension expenses decreased in 2007 principally due to the return on assets for contributions made to the plan in 2007, partially offset by increases in retiree medical expense due to the general rise in the cost of medical care. In 2006, qualified and nonqualified pension expense was $1.0 million lower than 2005 due to the special charge taken in 2005 related to certain early retirement actions. The three assumptions that have the largest impact on the calculation of annual pension expense are the discount rate utilized, the rate applied to future compensation increases and the expected rate of return on plan assets. See Note K to the financial statements for further information concerning the pension plan.

Total non-personnel operating expense increased $6.3 million or 10.4% in 2007. As displayed in Table 7, this was largely caused by higher customer processing and communication expense (up $2.8 million), business development and marketing (up $1.2 million), other expenses (up $1.1 million), occupancy and equipment expense (up $1.1 million), legal and professional (up $0.4 million), office supplies and postage (up $0.3 million), and, amortization of intangible assets (up $0.2 million), partially offset by decreases in, foreclosed property expenses (down $0.5 million). The increase in data processing and communications costs as well as the increase in business development and marketing expenses reflects the Company’s continued investments in strategic technology and business development initiatives to grow and enhance its service offerings. A majority of the remaining increase in nonpersonnel operating costs is attributable to $2.9 million of expenses added as a result of the four acquisitions in 2007 and 2006.

The Company continually evaluates all aspects of its operating expense structure and is diligent about identifying opportunities to improve operating efficiencies. Over the last two years, the Company has consolidated four of its branch offices. This realignment will reduce market overlap and further strengthen its branch network, and reflects management’s focus on achieving long-term performance improvements through proactive strategic decision making.

23



Total non-personnel operating expense decreased $2.1 million or 1.7% in 2006, compared to 2005. Excluding special charges/acquisition expense, nonpersonnel expenses were consistent with 2005’s level. As displayed in Table 7, this was largely caused by higher business development and marketing (up $1.2 million), other expenses (up $0.4 million), office and supplies (up $0.2 million), and occupancy and equipment expense (up $0.1 million), partially offset by decreases in amortization of intangible assets (down $1.1 million), foreclosed property expenses (down $0.5 million) and data processing and communication expense (down $0.4 million). Business and marketing costs were up mostly due to the initiation of a bankwide core deposit generation program. A majority of the remaining increase in nonpersonnel operating costs is attributable to $0.3 million of expenses added as a result of the Elmira and ONB acquisitions in the second half of 2006. The amortization of intangibles decreased as certain core deposit and customer relationship intangibles arising from prior acquisitions became fully amortized.

Special charges/acquisition expense totaled $0.4 million in 2007, down $0.3 million from 2006 and relate solely to acquisitions. Special charges/acquisition expenses totaled $0.6 million in 2006, down $2.3 million from $2.9 million in 2005. The 2006 special charge related to early retirement of certain long-service employees and acquisition expenses of $0.3 million. The 2005 special charge related to the early retirement of certain long-service executives and included severance and certain benefit plan enhancements.

Income Taxes

The Company estimates its tax expense based on the amount it expects to owe the respective tax authorities, plus the impact of deferred tax items. Taxes are discussed in more detail in Note I of the Consolidated Financial Statements beginning on page 59. Accrued taxes represent the net estimated amount due or to be received from taxing authorities. In estimating accrued taxes, management assesses the relative merits and risks of the appropriate tax treatment of transactions taking into account statutory, judicial and regulatory guidance in the context of the Company’s tax position. If the final resolution of taxes payable differs from its estimates due to regulatory determination or legislative or judicial actions, adjustments to tax expense may be required.

The effective tax rate for 2007 decreased by 18.6 percentage points to 5.1% as a result of a $6.9 million benefit related to the settlement and a related change in a position taken on certain previously unrecognized tax positions and a higher proportion of tax exempt income, due in part to the higher debt restructuring charges in 2007. The effective tax rate for 2006 decreased by 2.2 percentage point from 2005’s level to 23.7%. The lower effective tax rate for 2006 compared to 2005 was principally a result of a higher proportion of income being generated from tax-exempt securities and loans.

Capital

Shareholders’ equity ended 2007 at $478.8 million, up $17.3 million, or 3.7%, from one year earlier. This increase reflects net income of $42.9 million, $3.3 million from the issuance of shares through employee stock plans, $2.2 million from stock based compensation and a $5.4 million increase in other comprehensive income. These increases were partially offset by common stock dividends declared of $24.5 million and treasury share purchases of $12.0 million. The other comprehensive income is comprised of a $6.0 million increase in the market value adjustment (“MVA”, represents the after-tax, unrealized change in value of available-for-sale securities in the Company’s investment portfolio), a $1.2 million benefit based on the funded status of the Company’s employee retirement plans, partially offset by a $1.8 million decrease in the fair value of interest rate swaps designated as a cash flow hedges.

Shareholders’ equity ended 2006 at $461.5, up $3.9 million, or 0.9% from one year earlier. This increase reflects net income of $38.4 million and $7.5 million from the issuance of shares through employee stock plans. These increases were partially offset by common stock dividends declared of $23.3 million, treasury share purchases of $5.5 million and a $13.1 million decrease in other comprehensive loss. The other comprehensive loss is comprised of a $9.9 million charge for the adoption of SFAS 158, Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans an Amendment of FASB Statements No. 87, 88, 106, and 132(R) (“SFAS 158”), a $3.6 million decline in the MVA, partially offset by a $0.5 million increase in the fair value of interest rate swaps. The adoption of SFAS 158 required that the funded status of all defined benefit pension and postretirement plans be recorded as an asset or liability on the Company’s consolidated statement of condition with a corresponding offset, net of taxes recorded in accumulated other comprehensive income within shareholders’ equity. Excluding accumulated other comprehensive income in both 2007 and 2006, capital rose by $11.9 million, or 2.5%. Shares outstanding decreased by 385,000 during the year, comprised of 227,000 added through employee stock plans, offset by the purchase of 612,000 treasury shares.

24



The Company’s ratio of Tier 1 capital to assets (or tier 1 leverage ratio), the basic measure for which regulators have established a 5% minimum for an institution to be considered “well-capitalized,” decreased 104 basis points at year-end 2007 to 7.77%. This was primarily the result of the early call of the $30 million of fixed-rate trust preferred securities in the first quarter and assets from the ONB and TLNB being included in average assets for the entire quarter versus only one month of ONB assets included in the ratio for December 31, 2006. The tangible equity/tangible assets ratio was 5.00% at the end of 2007 versus 5.07% one year earlier. The decline was due to a larger increase in total assets as a result of the acquisition of HBT and TLNB, and organic growth resulting in the assets growing at a faster rate than shareholders’ equity, whose growth was dampened by treasury stock purchases. The Company manages organic and acquired growth in a manner that enables it to continue to build upon its strong capital base, and maintain the Company’s ability to take advantage of future strategic growth opportunities.

Cash dividends declared on common stock in 2007 of $24.5 million represented an increase of 5.0% over the prior year. This growth was mostly a result of dividends per share of $0.82 for 2007 increasing from $0.78 in 2006, a result of quarterly dividends per share being raised from $0.20 to $0.21 (+5.0%) in the third quarter of 2007 and from $0.19 to $0.20 (+5.3%) in the third quarter of 2006. Partially offsetting the increase in the dividend was a 1.3% decrease in the number of shares outstanding due to treasury stock purchases. The dividend payout ratio for this year was 57.1% compared to 60.8% in 2006, and 43.9% in 2005. The change in 2007 is a result of the aforementioned increase in dividends declared being smaller than the 12% increase in net income. The significant change in 2006 was a result of a 4.6% increase in dividends declared combined with a 24% decrease in net income.

Liquidity

Liquidity risk is measured by the Company’s ability to raise cash when needed at a reasonable cost and minimize any loss. The Company must be capable of meeting all obligations to its customers at any time and, therefore, the active management of its liquidity position is critical. Given the uncertain nature of our customers’ demands as well as the Company’s desire to take advantage of earnings enhancement opportunities, the Company must have available adequate sources of on and off-balance sheet funds that can be acquired in time of need. Accordingly, in addition to the liquidity provided by balance sheet cash flows, liquidity must be supplemented with additional sources such as credit lines from correspondent banks, the Federal Home Loan Bank, and Federal Reserve Bank. Other funding alternatives may also be appropriate from time to time, including wholesale and retail repurchase agreements, large certificates of deposit, and brokered CD relationships.

The Company’s primary approach to measuring liquidity is known as the Basic Surplus/Deficit model. It is used to calculate liquidity over two time periods: first, the amount of cash that could be made available within 30 days (calculated as liquid assets less short-term liabilities as a percentage of total assets); and second, a projection of subsequent cash availability over an additional 60 days. As of December 31, 2007, this ratio was 12.6% and 12.5% for the respective time periods, excluding the Company’s capacity to borrow additional funds from the Federal Home Loan Bank and other sources, as compared to the Bank policy that requires a minimum of 7.5%. There is currently $318 million in additional Federal Home Loan Bank borrowing capacity based on the Company’s year-end collateral levels. Additionally, the Company has $11 million in unused capacity at the Federal Reserve Bank and $100 million in unused capacity from unsecured lines of credit with other correspondent banks.

In addition to the 30 and 90-day basic surplus/deficit model, longer-term liquidity over a minimum of five years is measured and a liquidity analysis projecting sources and uses of funds is prepared. To measure longer-term liquidity, a baseline projection of loan and deposit growth for five years is made to reflect how liquidity levels could change over time. This five-year measure reflects ample liquidity for loan growth over the next five years.

Though remote, the possibility of a funding crisis exists at all financial institutions. Accordingly, management has addressed this issue by formulating a Liquidity Contingency Plan, which has been reviewed and approved by both the Board of Directors and the Company’s Asset/Liability Management Committee. The plan addresses those actions the Company would take in response to both a short-term and long-term funding crisis.

A short-term funding crisis would most likely result from a shock to the financial system, either internal or external, which disrupts orderly short-term funding operations. Such a crisis should be temporary in nature and would not involve a change in credit ratings. A long-term funding crisis would most likely be the result of drastic credit deterioration at the Company. Management believes that both circumstances have been fully addressed through detailed action plans and the establishment of trigger points for monitoring such events.

25



Intangible Assets

Intangible assets at the end of 2007 totaled $256.2 million, an increase of $10.1 million from the prior year-end due to $16.3 million of additional intangible assets arising from the acquisitions of HBT and TLNB, and minor adjustments to the intangible assets from the Elmira and ONB acquisitions, offset by $6.3 million of amortization during the year.

Intangible assets consist of goodwill, core deposit value and customer relationships arising from acquisitions. Goodwill represents the excess cost of an acquisition over the fair value of the net assets acquired. Goodwill at December 31, 2007 amounted to $234 million, comprised of $221 million related to banking acquisitions and $13 million arising from the acquisition of financial services businesses. Goodwill is subjected to periodic impairment analysis to determine whether the carrying value of the acquired net assets exceeds their fair value, which would necessitate a write-down of the goodwill. The Company completed its goodwill impairment analyses during 2007 and 2006 and no adjustments were necessary. The impairment analysis was based upon discounted cash flow modeling techniques that require management to make estimates regarding the amount and timing of expected future cash flows. It also requires them to select a discount rate that reflects the current return requirements of the market in relation to present risk-free interest rates, required equity market premiums and company-specific risk indicators. Management believes that there is a low probability of future impairment with regard to the goodwill associated with whole-bank and branch acquisitions. The performance of Nottingham (previously Elias Asset Management) weakened subsequent to its acquisition in 2000 as a result of adverse market conditions, however, its performance stabilized in 2006 and improved in 2007. Certain organizational and structural changes were made late in 2005 and 2006, including re-branding efforts that included changing its name from Elias Asset Management to Nottingham, to underscore the enhanced product and service offerings it has recently developed. However, declines in Nottingham’s operating results may cause future impairment to its recorded goodwill of $7.3 million.

Core deposit intangibles represent the premium the Company has paid for deposits acquired in excess of the cost that would have been incurred had the funds been purchased in the capital markets. Core deposit intangibles are amortized on either an accelerated or straight-line basis over periods ranging from seven to twenty years. The recognition of customer relationship intangibles arose due to the acquisitions of Harbridge and HBT. These assets were determined based on a methodology that calculates the present value of the projected future revenue derived from the acquired customer base. These assets are being amortized over twelve years on an accelerated basis.

Loans

The Company’s loans outstanding, by type, as of December 31 are as follows:

Table 8: Loans Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(000’s omitted)

 

 

2007

 

 

2006

 

 

2005

 

 

2004

 

 

2003

 

















 

Consumer mortgage

 

$

977,553

 

$

912,505

 

$

815,463

 

$

801,069

 

$

739,318

 

Business lending

 

 

984,780

 

 

960,034

 

 

819,605

 

 

831,244

 

 

689,436

 

Consumer installment

 

 

858,722

 

 

829,019

 

 

776,701

 

 

726,107

 

 

699,692

 

















 

Net loans

 

 

2,821,055

 

 

2,701,558

 

 

2,411,769

 

 

2,358,420

 

 

2,128,446

 

Allowance for loans

 

 

36,427

 

 

36,313

 

 

32,581

 

 

31,778

 

 

29,095

 

















 

Loans, net of allowance for loan losses

 

$

2,784,628

 

$

2,665,245

 

$

2,379,188

 

$

2,326,642

 

$

2,099,351

 


















As disclosed in Table 8 above, gross loans outstanding reached a record level of $2.8 billion as of year-end 2007, up $119.5 million or 4.4% compared to twelve months earlier. The acquisition of TLNB accounted for $55.5 million of the growth. Excluding the impact of the TLNB, ONB and Elmira acquisitions, total loans rose $82.3 million or 3.4%. The organic loan growth was produced in each of business lending, consumer mortgage and consumer installment portfolios.

The compounded annual growth rate (“CAGR”) for the Company’s total loan portfolio between 2003 and 2007 was 7.3% comprised of approximately 2.3% organic growth, with the remainder coming from acquisitions. The greatest overall expansion occurred in the business lending segment, which grew at a 9.1% CAGR (including the impact of acquisitions) over that time frame. The consumer mortgage segment grew at a compounded annual growth rate of 7.2% from 2003 to 2007. The consumer mortgage growth was primarily driven by record mortgage refinancing volumes over the last five years, as well as the acquisition of consumer-oriented banks and branches in that time period. Business lending balances accounted for 35% of total loans at year-end 2007 compared to 32% at December 31, 2003, mostly due to the high proportion of business loans in the portfolios of two of the acquisitions completed during this time period. Consumer installment loans, largely home equity loans and borrowings originated in automobile, marine and recreational vehicle dealerships experienced a compounded annual growth rate of 5.3% over the last 5 years.

26



The weighting of retail lending in the Company’s loan portfolio enables it to be highly diversified. Approximately 65% of loans outstanding at the end of 2007 were made to consumers borrowing on an installment, line of credit or residential mortgage loan basis. The business lending portfolio is also broadly diversified by industry type as demonstrated by the following distributions at year-end 2007: commercial real estate (27%), healthcare (10%), general services (9%), retail trade (8%), construction (6%), agriculture (6%), manufacturing (6%), motor vehicle and parts dealers (5%), restaurant & lodging (5%), and wholesale trade (4%). A variety of other industries with less than a 3% share of the total portfolio comprise the remaining 14%.

The consumer mortgage portion of the Company’s loan portfolio is comprised of fixed (94%) and adjustable rate (6%) residential lending. Consumer mortgages increased $65.0 million or 7.1% in 2007. Excluding the impact of the TLNB, ONB and Elmira acquisitions, the consumer mortgage portfolio was up $39.4 million or 4.7% in 2007. During 2003 and 2004, record levels of refinancing activity were driven by mortgage rates that were at or near 40-year lows. Consumer mortgage growth has returned closer to historic levels since 2005, as the pace of refinancing slowed after an extended period of elevated demand in the low-rate environment. Consumer mortgage growth was comparatively stronger over the last year despite relatively stable long-term interest rates. The consumer real estate portfolio does not include exposure to subprime, Alt-A, or other higher-risk mortgage products. The Company’s solid performance during a tumultuous period in the overall industry is a reflection of the stable, low-risk profile of its portfolio and its ability to successfully meet customer needs at a time when some national mortgage lenders are restricting their lending activities in many of the Company’s markets. Growth in the consumer mortgage portfolio in 2007 would have been 9.1% if the sale of $17.8 million of longer-term, fixed-rate mortgages in the secondary market had not been conducted. These mortgages were sold in the secondary market to improve the Company’s interest rate risk position.

The combined total of general-purpose business lending, dealer floor plans and mortgages on commercial property is characterized as the Company’s business lending activity. The business-lending portfolio increased $24.7 million or 2.6% in 2007. Excluding the impact of the TLNB, ONB, and Elmira acquisitions, this segment increased $18.4 million or 2.3% as compared to the prior year. The organic growth generated in 2007 was contributed by every major product line within business lending except dealer floor plans, where levels have been purposely managed downwards over the last few years due to the competitive weakness in this sector. The Company continues to face competitive conditions in most of its markets and it maintains its commitment to generating growth in its business portfolio in a manner that adheres to its twin goals of maintaining strong asset quality and producing profitable margins.

Consumer installment loans, both those originated directly (such as personal loans and home equity loans and lines of credit), and indirectly (originated predominantly in automobile, marine and recreational vehicle dealerships), rose $29.7 million or 3.6% from one year ago. Excluding the impact of the TLNB, ONB and Elmira acquisitions, this segment increased $24.5 million or 3.0%. Continued moderate interest rates by historical standards, aggressive dealer and manufacturer incentives on new vehicles, and enhanced business development efforts have helped drive strong growth in this segment over the last several years.

The following table shows the maturities and type of interest rates for business and construction loans as of December 31, 2006:

Table 9: Maturity Distribution of Business and Construction Loans (1)

 

 

 

 

 

 

 

 

 

 

 

(000’s omitted)

 

Maturing in
One Year or
Less

 

Maturing After
One but Within
Five Years

 

Maturing After
Five Years

 











 

Commercial, financial and agricultural

 

 

$

317,499

 

 

 

$

462,477

 

 

 

$

183,810

 

 

Real estate – construction

 

 

 

20,994

 

 

 

 

0

 

 

 

 

0

 

 

















 

Total

 

 

$

338,493

 

 

 

$

462,477

 

 

 

$

183,810

 

 

















 

 

 

 

 

 

 

 

 

 

 

 

Fixed or predetermined interest rates

 

 

$

146,175

 

 

 

$

299,684

 

 

 

$

67,994

 

 

Floating or adjustable interest rates

 

 

 

192,318

 

 

 

 

162,793

 

 

 

 

115,816

 

 

















 

Total

 

 

$

338,493

 

 

 

$

462,477

 

 

 

$

183,810

 

 



















 

 

 

(1) Scheduled repayments are reported in the maturity category in which the payment is due.

27



Asset Quality

The following table presents information concerning nonperforming assets:

Table 10: Nonperforming Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(000’s omitted)

 

2007

 

2006

 

2005

 

2004

 

2003

 


















Nonaccrual loans

 

$

7,140

 

$

10,107

 

$

10,857

 

$

11,798

 

$

11,940

 

Accruing loans 90+ days delinquent

 

 

622

 

 

1,207

 

 

1,075

 

 

1,158

 

 

1,307

 

Restructured loans

 

 

1,126

 

 

1,275

 

 

1,375

 

 

0

 

 

28

 


















Total nonperforming loans

 

 

8,888

 

 

12,589

 

 

13,307

 

 

12,956

 

 

13,275

 

Other real estate

 

 

1,007

 

 

1,838

 

 

1,048

 

 

1,645

 

 

1,077

 


















Total nonperforming assets

 

$

9,895

 

$

14,427

 

$

14,355

 

$

14,601

 

$

14,352

 


















 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses / total loans

 

 

1.29

%