================================================================================
                 	SECURITIES AND EXCHANGE COMMISSION
                      	      Washington, D.C. 20549

                             	     FORM 10-Q

     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
				EXCHANGE ACT OF 1934

                    For the quarterly period ended June 30, 2002 OR

     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
				EXCHANGE ACT OF 1934

            	    For the transition period from _____ to _____

                           Commission file number 001-31235

			INTEGRATED DEFENSE TECHNOLOGIES, INC.
             -----------------------------------------------------------
        	(Exact name of registrant as specified in its charter)

    	     Delaware					 13-4027646
  -------------------------------      	   ------------------------------------
  (State or other jurisdiction of          (I.R.S. Employer Identification No.)
  incorporation or organization)

  110 Wynn Drive, Huntsville, Alabama			   35807
----------------------------------------	       --------------
(Address of principal executive offices)		 (Zip Code)

                                   (256) 895-2000
                           ------------------------------
                         	 (Telephone Number)

   Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
YES  X   NO  ___

            Common stock, par value $.01 per share: 19,800,992 shares
                      outstanding as of August 13, 2002
================================================================================





                INTEGRATED DEFENSE TECHNOLOGIES, INC.
                              FORM 10-Q
                            June 30, 2002

                                INDEX

PART I. FINANCIAL INFORMATION

Item 1. Condensed Financial Statements

Consolidated Balance Sheets as of  June 30, 2002 and
	December 31, 2001 (unaudited)              			2

Consolidated Statements of Operations for the quarters
	and six months ended June 30, 2002 and 2001 (unaudited)		3

Consolidated Statements of Cash Flows for the six months ended
  	June 30, 2002 and 2001 (unaudited)				4

Notes to Condensed Financial Statements					5 - 11

Item 2. Management's Discussion and Analysis of Financial
	   Condition and Results of Operations 			       	12 - 22

Item 3. Quantitative and Qualitative Disclosures About Market Risk	23


PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K				24


SIGNATURES                                                 	        25


CERTIFICATION                                             	        25



PART I. FINANCIAL INFORMATION
ITEM 1.

           INTEGRATED DEFENSE TECHNOLOGIES, INC.  AND SUBSIDIARIES
                        CONSOLIDATED BALANCE SHEETS
                                (Unaudited)
--------------------------------------------------------------------------------
                                                       JUNE 30,     DECEMBER 31,
                                                         2002           2001
--------------------------------------------------------------------------------
(In thousands except share and per share amounts)

ASSETS
Current assets:
  Cash                                                 $ 17,885        $  3,893
  Restricted cash                                     	    375             769
  Accounts receivable, net                              118,019         113,863
  Income tax receivable                                     647             ---
  Inventories, net                                       12,826          13,567
  Prepaid expenses and other current assets               3,021           2,028
  Deferred income taxes                                   6,437           6,645
--------------------------------------------------------------------------------
     Total current assets                               159,210         140,765
Property and equipment, net                              44,049          45,548
Goodwill, net                                            83,734          83,734
Other assets						  7,525           7,828
Deferred income taxes                                     1,320             ---
--------------------------------------------------------------------------------
     Total Assets                                      $295,838        $277,875
================================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Revolving credit loan                                $    ---        $  8,500
  Current portion of long-term debt                       4,950           9,164
  Accounts payable                                       15,921          14,802
  Accrued compensation                                    9,838           8,317
  Other accrued expenses                                  7,216          10,386
  Derivative liabilities                                    ---           5,568
  Income taxes payable                                      660             644
  Billings in excess of costs and earnings                7,505           8,743
--------------------------------------------------------------------------------
     Total current liabilities                           46,090          66,124
Long-term debt                                           78,813         153,561
Deferred income taxes                                       ---             245
Pension and other postretirement employee benefits        6,222           6,675
--------------------------------------------------------------------------------
     Total liabilities                                  131,125         226,605
--------------------------------------------------------------------------------
Contingencies (Note 11)                                     ---             ---
--------------------------------------------------------------------------------
Stockholders' equity:
  Preferred stock, $.01 par value per share,
     20,000,000 shares authorized, none issued
  Common stock, $.01 par value per share,
     200,000,000 shares authorized, 19,800,992
     issued at June 30, 2002 and  13,565,243
     issued at December 31, 2001                            198             136
  Additional paid-in capital                            170,970          54,434
  Accumulated other comprehensive loss                   (2,186)         (5,613)
  Retained earnings (deficit)                            (4,269)          2,313
--------------------------------------------------------------------------------
     Total stockholders' equity                         164,713          51,270
--------------------------------------------------------------------------------
     Total Liabilities and Stockholders' Equity        $295,838        $277,875
================================================================================

      The accompanying notes are an integral part of these consolidated
			   financial statements.



       INTEGRATED DEFENSE TECHNOLOGIES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF OPERATIONS
                             (Unaudited)



---------------------------------------------------------------------------------------------------------
 							QUARTER ENDED JUNE 30,	SIX MONTHS ENDED JUNE 30,
                                       			    2002    2001     	     2002        2001
---------------------------------------------------------------------------------------------------------
(In thousands except per share amounts)

							 	                         
Revenue                              			 $72,099   $62,618         $140,492    $121,393
Cost of revenue                                           49,768    44,713           98,046      85,310
---------------------------------------------------------------------------------------------------------
Gross profit                                              22,331    17,905           42,446      36,083

Selling, general and administrative expenses               9,772     9,225           19,740      17,850
Research and development and bid and proposal expenses     4,493     3,130            8,068       6,166
Amortization of debt issuance costs                          192       206              399         443
Amortization of patents and goodwill                           9     1,532               19       3,059
---------------------------------------------------------------------------------------------------------
Income from operations                                     7,865     3,812           14,220       8,565

Interest expense                                          (1,027)   (4,825)          (4,858)     (9,659)
Refinancing costs                                            ---       ---           (7,571)        ---
Other income                                                 231       ---              252         ---
---------------------------------------------------------------------------------------------------------
Income (loss) before income taxes and extraordinary loss   7,069    (1,013)           2,043      (1,094)

Income tax expense                                        (2,579)     (229)            (619)       (788)
---------------------------------------------------------------------------------------------------------
Income (loss) before extraordinary loss                    4,490    (1,242)           1,424      (1,882)

Extraordinary loss on early extinguishment of debt
   (net of income tax benefit of $5,119)                     ---       ---           (8,006)        ---
---------------------------------------------------------------------------------------------------------
     Net income (loss)                                   $ 4,490   $(1,242)        $ (6,582)   $ (1,882)
=========================================================================================================

Basic income (loss) per share:
    Income (loss) before extraordinary loss                 $.23     $(.09)           $ .08       $(.14)
    Extraordinary loss                                       ---       ---             (.45)        ---
---------------------------------------------------------------------------------------------------------
     Net income (loss)                                      $.23     $(.09)           $(.37)      $(.14)
=========================================================================================================

Diluted income (loss) per share:
    Income (loss) before extraordinary loss                 $.21     $(.09)           $ .07       $(.14)
    Extraordinary loss                                       ---       ---             (.44)        ---
---------------------------------------------------------------------------------------------------------
     Net income (loss)                                      $.21     $(.09)           $(.37)      $(.14)
=========================================================================================================

Weighted-average shares outstanding - Basic               19,801    13,565           17,837      13,565
                                      Diluted             21,328    13,565           19,438      13,565
=========================================================================================================


      The accompanying notes are an integral part of these consolidated
                        financial statements.




                    INTEGRATED DEFENSE TECHNOLOGIES, INC. AND SUBSIDIARIES
                                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                (Unaudited)



----------------------------------------------------------------------------------------------------
SIX MONTHS ENDED JUNE 30,                     				   2002     	   2001
----------------------------------------------------------------------------------------------------
(In thousands)

OPERATING ACTIVITIES:									 
  Net loss                                   				$(  6,582)   	 $(1,882)
  Adjustments to reconcile net loss to net cash
   provided by operating activities:
    Depreciation expense                         			    5,393          5,243
    Amortization of debt issuance costs                                       399            443
    Amortization of goodwill and other intangible assets                      110          3,059
    Extraordinary loss on early extinguishment of debt, net                 8,006            ---
    Other refinancing costs                                                 7,571            ---
    Changes in current assets and liabilities:
      Restricted cash                                                         394          2,763
      Accounts receivable, net              			         (  4,315)        (8,324)
      Inventories, net                                                   (    144)         1,520
      Other current assets                                               (     71)         1,993
      Accounts payable                                                      1,665            700
      Billings in excess of costs and earnings			         (  1,238)        (4,128)
      Other current liabilities                       		         (  1,489)         2,184
----------------------------------------------------------------------------------------------------
        Net cash provided by operating activities                           9,699          3,571
----------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES:
  Purchases of property, plant and equipment                             (  3,740)        (1,653)
  Capitalization of internally developed software                        (    493)           ---
  Other                                                                  (    123)           (54)
----------------------------------------------------------------------------------------------------
        Net cash used in investing activities                            (  4,356)        (1,707)
----------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES:
  Proceeds from sale of common stock, net of issuance costs               116,688            ---
  Issuance of long-term debt                                               85,000            ---
  Repayment of long-term debt                                            (169,823)        (3,728)
  Payment of debt issuance and other refinancing costs                   ( 14,716)           ---
  Net borrowings (repayments) under revolving credit loans               (  8,500)         2,450
----------------------------------------------------------------------------------------------------
        Net cash provided by (used in) financing activities                 8,649         (1,278)
----------------------------------------------------------------------------------------------------
Net increase in cash                                                       13,992            586
Cash at beginning of period                                                 3,893          4,938
----------------------------------------------------------------------------------------------------
Cash at end of period                                                   $  17,885        $ 5,524
====================================================================================================

Supplemental disclosure of noncash financing activities:
  Unrealized loss on derivative financial instrument                    $(  2,833)       $(5,053)


      The accompanying notes are an integral part of these consolidated
                         financial statements.




       INTEGRATED DEFENSE TECHNOLOGIES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1: BASIS OF PRESENTATION

      	The  accompanying  unaudited condensed consolidated  financial
      	statements  of  Integrated  Defense  Technologies,  Inc.   and
      	subsidiaries   (the   "Company")   have   been   prepared   on
      	substantially   the  same  basis  as  the   Company's   annual
      	consolidated  financial  statements  and  should  be  read  in
      	conjunction  with the Company's Prospectus dated February  26,
      	2002  filed  with  the Securities and Exchange  Commission  on
      	February 27, 2002 pursuant to Rule 424(b)(1) of the Securities
      	Act  of  1933.  In the opinion of management, the accompanying
      	unaudited condensed consolidated financial statements  contain
      	all   adjustments  (consisting  of  normal  recurring   items)
      	necessary  for a fair presentation of results for the  interim
      	periods   presented.  The  consolidated  results  for  interim
      	periods are not necessarily indicative of the results that may
      	be  expected  for the full year.  Certain prior  year  amounts
      	have  been  reclassified  to provide  comparability  with  the
      	current year presentation.

NOTE 2: REFINANCING

      	On  February 27, 2002, the Company completed an initial public
      	offering of 6,000,000 shares of common stock at $22 per share,
      	generating net cash proceeds of $116,688,000.  The majority of
      	these  proceeds were used for debt retirement and refinancing.
      	Concurrent  with  the  closing of the  offering,  the  Company
      	repaid  the  outstanding balances on its revolving credit  and
      	term   loan   agreement  and  its  senior  subordinated  notes
      	($125,836,000 and $51,250,000, respectively) and replaced  the
      	previous  revolving credit and term loan facility with  a  new
      	facility  provided  by a syndicate of financial  institutions.
      	This  new  facility provides financing of up to  $125,000,000,
      	consisting   of  a  $40,000,000  five-year  revolving   credit
      	facility, a $40,000,000 five-year term loan, and a $45,000,000
      	six-year  term  loan.   At  June 30,  2002,  the  Company  had
      	outstanding  borrowings  of $83,763,000  under  the  facility,
      	consisting  of $38,875,000 under the five-year term  loan  and
      	$44,888,000  under  the  six-year  term  loan.    The  current
      	interest   rates  on  these  loans  are  4.105%  and   4.355%,
      	respectively.   As of the date of this Form 10-Q  filing,  the
      	Company has not utilized the revolving credit facility.

      	Borrowings  under  the facility are secured  by  a  pledge  of
      	substantially all of the Company's assets and bear interest at
      	a base rate or LIBOR plus an applicable margin ranging from 2%
      	to  2.75%.  Available  borrowings under the  revolving  credit
      	facility  are determined by the Company's borrowing  base,  as
      	defined  in  the  agreement, which is  calculated  based  upon
      	eligible accounts receivable and inventories.

      	The  revolving credit and term loan agreement contains certain
      	financial  covenants  of the Company, including,  among  other
      	things, limitations on capital expenditures, investments,  and
      	asset sales, and maintenance of certain financial ratios.  The
      	Company  was  in compliance with these covenants at  June  30,
      	2002.

      	In connection with its early retirement and refinancing of its
      	prior  credit facility, the Company incurred one-time  charges
      	totaling  $20,696,000, including prepayment penalties,  write-
      	offs  of capitalized debt issuance costs, a write-off  of  the
      	unamortized  discount  on the senior subordinated  notes,  and
      	payments to terminate interest rate swap agreements associated
      	with   the  debt.   The  swap  termination  payments   totaled
      	$7,571,000  and are reflected as "Refinancing  costs"  in  the
      	Company's  consolidated statement of operations  for  the  six
      	months  ended  June  30,  2002.   The  remaining  charges  are
      	reflected, net of the associated tax benefit of $5,119,000, as
      	an  "Extraordinary loss on early extinguishment  of  debt"  in
      	that statement of operations.

      	The  Company  capitalized $4,589,000 of  debt  issuance  costs
      	associated  with  the  new  revolving  credit  and  term  loan
      	agreement,  consisting primarily of legal fees and a  facility
      	fee  paid to the new lenders.  These costs are being amortized
      	on  a  straight-line  basis  over the  six-year  term  of  the
      	agreement.   The  unamortized balance  at  June  30,  2002  of
      	$4,334,000  is  included in "Other assets"  in  the  Company's
      	consolidated balance sheet as of that date.


NOTE 3: INVENTORIES

      	Inventories consist of the following:
   	------------------------------------------------------------------------
                                     			 JUNE 30,   DECEMBER 31,
                                        		   2002        2001
	------------------------------------------------------------------------
      	(In thousands)

      	Stock materials                                  $10,562      $15,034
      	Work-in-process                                    3,458        2,397
      	Finished goods                                       281          458
      	Contracts-in-progress                              5,870        3,126
	------------------------------------------------------------------------
                                                          20,171       21,015
      	Less reserve for excess and obsolescence   	   7,345        7,448
      	------------------------------------------------------------------------
          Inventories, net                               $12,826      $13,567
	========================================================================

      	Stock materials, work-in-process and finished goods are stated
      	primarily at the lower of first-in, first-out ("FIFO") cost or
      	market.

      	Work-in-process and finished goods inventory consist primarily
      	of standard electronic components for use in fulfilling future
      	contracts.

      	Contracts-in-progress inventory relates  to  work  in  process
      	under fixed-price contracts, primarily certain contracts  that
      	were  entered  into prior to August 6, 1999 for which  revenue
      	and  costs  have been recognized as units have been delivered.
      	Accumulated  contract  costs  include  direct  production  and
      	engineering  costs,  factory and material  handling  overhead,
      	research  and  development,  and  general  and  administrative
      	expenses  estimated  to  be recoverable,  less  the  estimated
      	portion of such costs allocated to delivered units.

      	To  the extent total contract costs are expected to exceed the
      	total  estimated contract price, charges are made  to  current
      	operations   to  reduce  contracts-in-progress  inventory   to
      	estimated realizable value.

      	In  accordance  with  industry practice, contracts-in-progress
      	inventory  includes amounts relating to programs and contracts
      	with  long  production  cycles, a  portion  of  which  is  not
      	expected to be realized within one year.

NOTE 4: PROPERTY AND EQUIPMENT

     	Property   and   equipment,   net  includes   allowances   for
     	depreciation of $64,484,000 and $59,832,000 at June  30,  2002
      	and December 31, 2001, respectively.

NOTE 5: DERIVATIVE FINANCIAL INSTRUMENTS

      	The  Company  has  from time to time used interest  rate  swap
      	agreements  to  manage the risk associated with interest  rate
      	fluctuations on its variable rate debt. In October  2000,  the
      	Company  entered  into  three such  agreements  with  notional
      	amounts  of  $25,000,000, $10,000,000, and $60,000,000,  under
      	which the Company paid fixed interest rates ranging from 6.39%
      	to  6.75% and received a variable LIBOR-based rate of interest
      	from the holders of the agreements.  The difference in the pay
      	and  receive  rates  of interest was charged  or  credited  to
      	interest expense as incurred.  These swap agreements increased
      	interest  expense by $497,000 and $830,000 in  the  first  six
      	months of 2001 and 2002, respectively.

      	On  January  1, 2001, the Company adopted Financial Accounting
      	Standards  Board  ("FASB") Statement of  Financial  Accounting
      	Standards  No. 133, Accounting for Derivative Instruments  and
      	Hedging Activities, as amended, ("SFAS 133") which establishes
      	accounting  and  reporting standards for derivative  financial
      	instruments, including certain derivative instruments embedded
      	in  other contracts and for hedging activities.  Upon adoption
      	of SFAS 133, the Company's interest rate swaps were designated
	as  highly  effective  cash  flow   hedges.  Accordingly,  the
	Company   recognized  a  one-time  transition  adjustment   to
	increase other  comprehensive  loss by $2,863,000  ($1,775,000
	net of income tax benefit), the  fair  value  of  the interest
	rate  swaps  at  January 1, 2001, representing the approximate
	cost to the Company of terminating the  agreements as  of that
	date.  In accordance with SFAS 133, this transition adjustment
	was  reflected  as  the  cumulative  effect  of  a  change  in
	accounting  principle, net  of  income taxes, in the Company's
      	other  comprehensive loss for the six months  ended  June  30,
     	2001 (see Note 7).  At June 30, 2001, the swap agreements  had
      	a  fair  value of $4,556,000 ($2,825,000 net of tax  benefit),
      	resulting in a component of other comprehensive loss  for  the
      	first  six  months  of 2001 of $1,693,000 ($1,050,000  net  of
      	income  tax  benefit).  The approximate cost to terminate  the
      	swaps  at December 31, 2001 of $5,568,000 ($3,452,000  net  of
      	tax  benefit) is reflected as "Derivative liabilities" in  the
      	Company's consolidated balance sheet as of that date.

      	On  March 4, 2002, in connection with its debt retirement  and
      	refinancing  (see  Note  2), the Company  paid  $7,571,000  to
      	terminate its interest rate swaps.  The after tax expense  for
      	the  swap termination of $4,618,000, along with the after  tax
     	expense  of $506,000 associated with payments made during  the
      	first  quarter of 2002 prior to the termination, is  reflected
      	in  the Company's consolidated statement of operations for the
      	six months ended June 30, 2002.

      	The Company has not entered into interest rate swap agreements
      	in  conjunction with its new revolving credit  and  term  loan
      	facility.

      	There  was  no impact to earnings due to hedge ineffectiveness
      	during the six month periods ended June 30, 2002 or 2001.  The
      	Company  does  not  use derivative financial  instruments  for
      	speculative or trading purposes.

NOTE 6: INCOME (LOSS) PER SHARE

      	Basic  income or loss per share is computed using the weighted
      	average  number of common shares outstanding.  Diluted  income
      	or  loss  per  share  is computed using the  weighted  average
      	number  of  common  and equivalent common shares  outstanding.
      	Common  stock  warrants are the Company's  only  common  stock
      	equivalent  and  are  included  in  the  calculation  only  if
      	dilutive.

      	On February 5, 2002, the Company's Board of Directors approved
      	a  198.6359 to 1 common stock split.  All share and per  share
      	amounts  for  the quarter and six months ended June  30,  2001
      	have been restated to reflect this stock split.

      	On  February  27, 2002, in connection with its initial  public
      	stock offering, the Company issued 6,000,000 additional shares
      	of  common  stock  and  warrant holders converted  outstanding
      	warrants into 235,749 shares of Company common stock.

      	The  computations of basic and diluted weighted-average shares
      	outstanding for the quarters and six month periods ended  June
      	30, 2002 and 2001 are as follows.

	
	
	-------------------------------------------------------------------------------------------------------------
	                                                        QUARTER ENDED JUNE 30,     SIX MONTHS ENDED JUNE 30,
	                                                            2002      2001              2002        2001
	-------------------------------------------------------------------------------------------------------------
									        	               
	Weighted-average shares outstanding -- basic            19,800,992   13,565,243      17,837,248   13,565,243
	Dilutive effect of warrants                              1,526,946          ---       1,601,187          ---
	-------------------------------------------------------------------------------------------------------------
	    Weighted-average shares outstanding -- diluted      21,327,938   13,565,243      19,438,435   13,565,243
	=============================================================================================================
	

        Anti-dilutive shares were 1,762,695 for the quarter and for
	the six months ended June 30, 2001.


NOTE 7: COMPREHENSIVE INCOME (LOSS)

      	Comprehensive income (loss) includes net income (loss) as well
      	as all other nonowner changes in equity. The components of the
      	Company's comprehensive income (loss) for the quarters and six
      	month  periods  ended  June 30, 2002 and  2001  are  presented
      	below,  net  of related income tax effects.  See  Note  5  for
      	further   information   regarding  the  derivative   financial
      	instruments  used  by  the Company and  the  impact  of  those
      	derivatives  on the Company's consolidated financial  position
      	and results of operations.

	
	
	-------------------------------------------------------------------------------------------------------------
	         				                  QUARTER ENDED JUNE 30,    SIX MONTHS ENDED JUNE 30,
	                                                              2002     2001             2002        2001
	-------------------------------------------------------------------------------------------------------------
	(In thousands)
								    	                            
	Net income (loss)                                           $4,490   $(1,242)         $(6,582)    $(1,882)
	Other comprehensive income (loss):
	  Cumulative effect of change in accounting principle
    	    with respect to derivative financial instruments           ---       ---              ---      (1,775)
  	  Unrealized gain (loss) on derivative financial instruments   ---       156           (1,672)     (1,358)
  	  Realized (gain) loss on derivative financial instruments
    	    charged to net income (loss)                               ---       311            5,124         308
  	  Minimum pension liability adjustment                         (46)      ---           (   25)        ---
	------------------------------------------------------------------------------------------------------------
	   Comprehensive income (loss)                              $4,444   $(  775)         $(3,155)    $(4,707)
	============================================================================================================
	


NOTE 8: SEGMENT INFORMATION

   	The   Company's   business   consists   of   three   operating
      	segments:  Electronic  Combat  Systems,  Diagnostics  &  Power
      	Systems,  and  Communications & Surveillance  Systems.   These
      	reportable  segments are defined primarily by  their  economic
      	characteristics,  the nature of their products  and  services,
      	and by their class of customer.

      	The  Electronic  Combat Systems segment  designs,  integrates,
      	manufactures,  and  sells electronics and  avionics  equipment
      	primarily  to  the  U.S. Government for  military,  civil  and
      	governmental  uses,  and  designs, manufactures  and  supports
      	advanced  test  and evaluation systems, rangeless  air  combat
      	training  systems,  threat simulation  equipment,  high  power
      	transmitters, and control subsystems for both guided bombs and
      	missile  launching systems for the U.S. Department of Defense,
      	major defense prime contractors and foreign government defense
      	agencies.

      	The  Diagnostics  &  Power  Systems segment  is  a  contractor
      	primarily to the U.S. Government and foreign governments,  and
      	designs,  manufactures  and supports test  equipment,  vehicle
      	electronics  systems and energy management  systems  primarily
      	for military combat vehicle applications.

      	The  Communications & Surveillance Systems segment designs and
      	manufactures meteorological surveillance and analysis systems,
      	more  commonly  known as Doppler weather  radar  systems,  and
      	designs and produces advanced electronics systems, subsystems,
      	components  and radio transmission products for  the  defense,
      	aerospace  and communications industries for U.S. and  foreign
      	government agencies and commercial customers.

      	The  Company  evaluates performance of the operating  segments
      	based   on  revenue  and  earnings  before  interest,   taxes,
      	depreciation,  and  amortization  ("EBITDA"),  calculated   as
      	income  from  operations plus depreciation  and  amortization.
      	The   accounting  policies  of  the  operating  segments   are
     	consistent across segments and are the same as those  used  in
      	preparation  of the consolidated financial statements  of  the
      	Company.  (See  Note  2  of  Notes to  Consolidated  Financial
      	Statements included in the Company's Prospectus dated February
      	26, 2002 filed with the Securities and Exchange Commission  on
      	February 27, 2002 pursuant to Rule 424(b)(1) of the Securities
     	Act   of  1933.)   Sales  among  the  operating  segments  are
      	insignificant.   With  the exception  of  debt  issuance  cost
      	amortization related to the Company's new revolving credit and
      	term  loan  facility,  the Company's  corporate  expenses  are
      	allocated  in  full to the segments on the basis  of  relative
      	employment,  revenue, and selected assets.   Corporate  assets
      	and  expenses  are  included in "All other" in  the  following
      	tables.

      	The following table sets forth revenue and EBITDA by operating
      	segment for the quarters and six month periods ended June  30,
      	2002 and 2001.

	
	
	---------------------------------------------------------------------------------------------------
	                          			 QUARTER ENDED JUNE 30,   SIX MONTHS ENDED JUNE 30,
	                                                      2002    2001             2002       2001
	---------------------------------------------------------------------------------------------------
	(In thousands)
	                                                                             
	REVENUES FROM UNAFFILIATED CUSTOMERS:
  	  Electronic Combat Systems                         $35,904   $30,911        $ 68,125   $ 61,661
  	  Diagnostics & Power Systems                        19,902    15,250          41,587     29,714
  	  Communications & Surveillance Systems              16,253    16,218          30,485     29,565
  	  All other                                              40       239             295        453
	---------------------------------------------------------------------------------------------------
	     Total                                          $72,099   $62,618        $140,492   $121,393
	===================================================================================================

	OTHER FINANCIAL INFORMATION:
	---------------------------------------------------------------------------------------------------
	EBITDA:
  	  Electronic Combat Systems                         $ 6,408   $ 6,391        $ 11,630   $ 13,228
  	  Diagnostics & Power Systems                         2,110     1,240           4,287      2,295
  	  Communications & Surveillance Systems               2,455       505           4,524      1,764
  	  All other                                            (134)       12            (318)        23
	---------------------------------------------------------------------------------------------------
  	     Total                                          $10,839   $ 8,148        $ 20,123   $ 17,310
	===================================================================================================
	

      	EBITDA   is  not  a  presentation  made  in  accordance   with
      	accounting principles generally accepted in the United States,
      	and as such, it should not be considered in isolation or as  a
      	substitute  for  net income (loss), cash flows from  operating
      	activities  or  other  income  or  cash  flow  statement  data
      	prepared  in  accordance with accounting principles  generally
      	accepted in the United States or as a measure of profitability
      	or  liquidity.   The  Company monitors EBITDA  by  segment  to
      	determine each segment's ability to satisfy its debt  service,
      	capital  expenditures  and  working capital  requirements  and
      	because  certain  covenants in the Company's revolving  credit
      	and  term loan facility are based upon similar measures.   The
      	Company's  EBITDA  is  not  necessarily  comparable  to  other
      	similarly   titled  captions  used  by  other  companies.    A
      	reconciliation of the Company's EBITDA to income (loss) before
      	income taxes and extraordinary loss is presented in the  table
      	below.

      	RECONCILIATION OF EBITDA TO INCOME (LOSS) BEFORE INCOME  TAXES
      	AND EXTRAORDINARY LOSS:

	
	
	---------------------------------------------------------------------------------------------------
	                                                 QUARTER ENDED JUNE 30,   SIX MONTHS ENDED JUNE 30,
	                                                     2002      2001            2002      2001
	---------------------------------------------------------------------------------------------------
	(In thousands)
	                                                                             
 	 EBITDA                                           $10,839   $ 8,148         $20,123     $17,310
    	 Less: Depreciation and amortization expense        2,974     4,336           5,903       8,745
               Interest expense                             1,027     4,825           4,858       9,659
               Refinancing costs                              ---       ---           7,571         ---
      	 Add back other income                                231       ---             252         ---
	---------------------------------------------------------------------------------------------------
    	     Income (loss) before income taxes and
               extraordinary loss                         $ 7,069   $(1,013)        $ 2,043     $(1,094)
	===================================================================================================
	

      	The  following table presents total assets for each  of  the
      	Company's  operating  segments  as  of  June  30,  2002  and
      	December 31, 2001.

	-----------------------------------------------------------------------
                                    		       JUNE 30,    DECEMBER 31,
                                                         2002          2001
	-----------------------------------------------------------------------
	(In thousands)

	Total assets:
   	   Electronic Combat Systems                  $145,971       $156,896
           Diagnostics & Power Systems                  54,815         52,056
           Communications & Surveillance Systems        71,110         70,497
           All other                                    23,942         (1,574)
	-----------------------------------------------------------------------
	     Total              	              $295,838       $277,875
      	=======================================================================

      	The increase in "All other" assets (essentially corporate)  is
      	due  primarily to the Company's first quarter 2002 refinancing
      	activities   (see  Note  2).   Corporate  assets   have   been
      	increased by the net cash generated from the Company's  public
      	offering,  by  cash  generated from the  Company's  operations
      	during  the  first  six months of 2002,  by  capitalized  debt
      	issuance  costs,  and  by an increase in deferred  tax  assets
      	associated  with the extraordinary loss and other  refinancing
      	costs  incurred  in first quarter 2002.  Prior  to  the  first
      	quarter 2002 refinancing, capitalized debt issuance costs  had
      	been allocated to the segments on a similar basis as corporate
      	expenses.   The  write-off of capitalized debt issuance  costs
      	associated  with  the debt that was retired in  first  quarter
      	2002   reduced  the  assets  of  Electronic  Combat   Systems,
      	Diagnostics & Power Systems, and Communications & Surveillance
      	Systems by $3,100,000, $600,000, and $1,300,000, respectively.

NOTE 9: GOODWILL AND OTHER INTANGIBLE ASSETS

        Effective   January  1,  2002,   the   Company   adopted   the
      	provisions of FASB Statement of Financial Accounting Standards
      	No.  142,  Goodwill and Other Intangible Assets ("SFAS  142"),
      	under which the Company's goodwill is no longer amortized  and
      	is instead subject to annual impairment tests using a new fair
      	value based approach.  The Company's other recorded intangible
      	assets,  which are immaterial with respect to its consolidated
      	financial position and results of operations, continue  to  be
     	amortized over their estimated useful lives.

        With   the   adoption  of  SFAS 142,  on January 1, 2002,  the
      	Company  ceased amortization of its goodwill.   The  following
      	table  presents  the pro forma results of the Company  for the
      	quarters and six month periods ended June 30, 2002 and 2001 on
      	a comparable basis:

	
	
	-------------------------------------------------------------------------------------------------------------
                           					QUARTER ENDED JUNE 30,	    SIX MONTHS ENDED JUNE 30,
                                   			            2002      2001               2002      2001
	-------------------------------------------------------------------------------------------------------------
     	(In thousands except per share amounts)
								                                

	 Reported income (loss) before extraordinary loss          $4,490   $(1,242)           $ 1,424   $(1,882)
   	 Add back:  Goodwill amortization, net of tax                 ---     1,258                ---     2,514
   	-------------------------------------------------------------------------------------------------------------
   	 Adjusted income before extraordinary loss                 $4,490   $    16            $ 1,424   $   632
   	=============================================================================================================

	 Reported net income (loss)                                $4,490   $(1,242)           $(6,582)  $(1,882)
   	 Add back:  Goodwill amortization, net of tax                 ---     1,258                ---     2,514
   	-------------------------------------------------------------------------------------------------------------
   	 Adjusted net income (loss)                                $4,490   $    16            $(6,582)  $   632
	=============================================================================================================

	Basic income (loss) per share:

	 Reported income (loss) before extraordinary loss            $.23     $(.09)             $ .08     $(.14)
   	 Goodwill amortization, net of tax                            ---       .09                ---       .19
   	-------------------------------------------------------------------------------------------------------------
         Adjusted income before extraordinary loss                   $.23     $ ---              $ .08     $ .05
	=============================================================================================================

	 Reported net income (loss)                                  $.23     $(.09)             $(.37)    $(.14)
       	 Goodwill amortization, net of tax                            ---       .09                ---       .19
   	-------------------------------------------------------------------------------------------------------------
         Adjusted net income (loss)                                  $.23     $ ---              $(.37)    $ .05
	=============================================================================================================

   	Diluted income (loss) per share:

       	 Reported income (loss) before extraordinary loss            $.21     $(.09)             $ .07     $(.14)
       	 Goodwill amortization, net of tax                            ---       .09                ---       .18
   	-------------------------------------------------------------------------------------------------------------
         Adjusted income before extraordinary loss                   $.21     $ ---              $ .07     $ .04
  	=============================================================================================================

      	 Reported net income (loss)                                  $.21     $(.09)             $(.37)    $(.14)
   	 Goodwill amortization, net of tax                            ---       .09                ---       .18
   	-------------------------------------------------------------------------------------------------------------
         Adjusted net income (loss)                                  $.21     $ ---              $(.37)    $ .04
	=============================================================================================================
	

     	For impairment testing purposes, the  Company  determined  the
	value of its individual  business  units  using  a  discounted
	cash flow model, a guideline company model, and  a transaction
	model, and  by  observation of  demonstrable fair   values  of
	comparable  entities.   The Company has determined  that there
	is  no  impairment  of  its goodwill as of the January 1, 2002
	implementation date of SFAS 142.


NOTE 10: RECENT ACCOUNTING PRONOUNCEMENTS

      	Effective  January 1, 2002, the Company adopted FASB Statement
      	of  Financial Accounting Standards No. 144, Accounting for the
      	Impairment  or  Disposal of Long-Lived  Assets  ("SFAS  144").
      	SFAS  144 establishes a single accounting model for long-lived
      	assets to be disposed of by sale. The adoption of SFAS 144 did
      	not  have  a  material  effect on the  Company's  consolidated
      	operating results or financial position.

      	In   June   2001,  the  FASB  issued  Statement  of  Financial
      	Accounting  Standards No. 143, Accounting for Asset Retirement
      	Obligations ("SFAS 143"), which addresses financial accounting
      	and  reporting for obligations associated with the  retirement
      	of  tangible long-lived assets and associated asset retirement
      	costs  and requires that the fair value of a liability for  an
      	asset retirement obligation be recorded in the period in which
      	it is incurred. SFAS 143 will become effective for the Company
      	in 2003, and management is currently evaluating the impact, if
      	any,  that  SFAS  143 will have on its consolidated  financial
      	statements.

NOTE 11: CONTINGENCIES

      	As   further  described  in  the  Company's  Prospectus  dated
      	February  26,  2002  filed  with the Securities  and  Exchange
      	Commission on February 27, 2002 pursuant to Rule 424(b)(1)  of
      	the Securities Act of 1933, the Company is involved in various
      	legal  actions  arising in the normal course of its  business,
      	including a National Park Service investigation regarding  the
      	presence  of  residual radioactive materials and contamination
      	at  a uranium mine previously owned by a predecessor of one of
      	the  Company's  subsidiaries. Although the ultimate  costs  of
      	these matters cannot be predicted with certainty, the outcomes
      	of such legal actions are not expected, either individually or
      	in  the  aggregate, to result in a material adverse effect  on
      	the  Company's business, results of operations,  or  financial
      	condition.   There were no material developments with  respect
      	to these matters during the first six months of 2002.








ITEM 2.

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS

     GENERAL

     Integrated  Defense  Technologies, Inc. (the  "Company")  is  a
designer  and  developer  of  advanced  electronics  and  technology
products  to the defense and intelligence industries. The  Company's
products  are  installed on or used in support of a broad  array  of
military platforms in order to enhance their operational performance
or  extend  their useful life.  The Company's customers include  all
branches  of  the  military services, major domestic  prime  defense
contractors   such   as   The  Boeing  Company,   General   Dynamics
Corporation,   Lockheed   Martin   Corporation,   Northrop   Grumman
Corporation,  Raytheon Company and United Defense Industries,  Inc.,
foreign defense contractors, foreign governments and U.S. Government
agencies.

     The  Company's  contracts typically fall into  two  categories:
cost-plus   and  fixed-price  contracts.  Contracts  for   research,
engineering,  prototypes, and repair and maintenance  are  typically
cost-plus  arrangements.  Customer-funded research  and  development
costs  are typically included in the Company's contracts and  booked
as revenue and cost of revenue.

     In  a  fixed-price  contract,  the  price  is  not  subject  to
adjustment based on cost incurred to perform the required work under
the contract. In a cost-plus contract, the Company is reimbursed for
allowable incurred costs plus a fee, which may be fixed or variable.
The  price  on  a  cost-plus contract is  based  on  allowable  cost
incurred,  but generally is subject to contract funding limitations.
Under  fixed-price contracts the Company agrees  to  perform  for  a
predetermined   contract  price.  Although   fixed-price   contracts
generally permit the Company to keep profits if costs are less  than
projected,  the Company bears the risk that increased or  unexpected
costs  may  reduce profit or cause the Company to sustain losses  on
the contracts. Generally, fixed-price contracts offer higher margins
than cost-plus type contracts.

     All  of  the  Company's domestic U.S. Government contracts  and
subcontracts  are  subject to audit and various  cost  controls  and
include  standard provisions for termination at the  convenience  of
the  U.S.  Government. The Department of Defense generally  has  the
right  to  object to the costs as not allowable or as  unreasonable,
which  can increase the level of costs the Company bears. Multi-year
U.S.  Government  contracts  and  related  orders  are  subject   to
cancellation  if funds for contract performance for  any  subsequent
year  are  not  available.  Foreign government  contracts  generally
include  comparable  provisions  relating  to  termination  at   the
convenience of the foreign government.

     The   Company  uses  the  percentage-of-completion  method   of
accounting  for fixed-price and cost-plus contracts and,  therefore,
matches revenue with the cost incurred on each unit produced at  the
time  the Company recognizes its sale based on the estimate of gross
profit  margin the Company expects to receive over the life  of  the
contract.  The  Company currently evaluates its estimates  of  gross
margin  on  a  monthly  basis. In addition,  the  Company  uses  the
cumulative catch-up method to recognize its changes in estimates  of
sales and gross margins during the period in which those changes are
determined. The Company charges any anticipated losses on a contract
to  operations as soon as those losses are determined. The principal
components  of the Company's contract cost of revenue are materials,
subcontractor costs, labor and overhead. The Company charges all  of
these costs to the respective contracts as incurred.

     The  Company expenses operating costs such as selling,  general
and  administrative, independent research and development costs  and
bid  and proposal costs in the period incurred. The major components
of  these  costs  are  compensation and overhead.  Capitalized  debt
issuance costs, software development costs and patents are amortized
over  their  useful  lives,  with the  amortization  of  capitalized
software  development costs included as a component of the Company's
cost of revenue. Since January 1, 2002, the Company has been subject
to  a  new  accounting standard under which it no  longer  amortizes
goodwill,  although  it  must  test its  goodwill  periodically  for
impairment.

     The  Company's results of operations, particularly its  revenue
and  gross  profits, and its cash flows may vary significantly  from
period  to period depending  upon the timing of delivery of finished
products, the terms of contracts and the level of export sales. As a
result,  period-to-period comparisons may show  substantial  changes
disproportionate  to  the  Company's underlying  business  activity.
Accordingly, the Company does not believe that its quarterly results
of  operations  are  necessarily indicative of  results  for  future
periods.

     FORWARD LOOKING STATEMENTS

     The information contained in this report, other than historical
information,  includes  forward-looking  statements,  including   in
particular  statements about plans, strategies and  prospects  under
the  heading  "Management's  Discussion and  Analysis  of  Financial
Condition  and Results of Operations." Words such as "may,"  "will,"
"expect," "anticipate," "believe," "estimate," "plan," "intend"  and
similar   expressions   in  this  report  identify   forward-looking
statements.  These forward-looking statements are based  on  current
views  with  respect  to  future events and  financial  performance.
Actual  results could differ materially from those projected in  the
forward-looking statements.

     The  Company's forward-looking statements are subject to  risks
and uncertainties, including:

          o    the Company's dependence on the defense industry  and
	       the   business  risks   peculiar  to  that  industry,
               including  changing  priorities  or reductions in the
               U.S. Government defense budget;

          o    the  Company's  ability  to  obtain future government
               contracts on a timely basis;

          o    the  availability of government funding and  customer
               requirements;

          o    the  potential  development  of  new  and   competing
               technologies  and  the  Company's  ability to compete
               technologically; and

          o    general   economic   conditions,   the   competitive
               environment  of  the  defense industry, international
               business  and  political  conditions  and  timing  of
               awards and contracts.

     As  for  the forward-looking statements that relate  to  future
financial  results and other projections, actual  results  could  be
different  due  to the inherent uncertainty of estimates,  forecasts
and  projections and may be better or worse than anticipated.  Given
these  uncertainties, you should not place any reliance on  forward-
looking   statements.  Forward-looking  statements   represent   the
Company's  estimates and assumptions only as of the date  they  were
made. The Company expressly disclaims any duty to provide updates to
forward-looking   statements  and  the  estimates  and   assumptions
associated  with them, except to the extent required  by  applicable
securities laws.

     RESULTS OF OPERATIONS

     The   following   tables  summarize  the  Company's   operating
information as a percentage of revenue and its segment data for  the
quarters and six month periods ended June 30, 2002 and 2001:



-------------------------------------------------------------------------------------------------------------
                                                            QUARTER ENDED JUNE 30,  SIX MONTHS ENDED JUNE 30,
                                                                2002     2001           2002       2001
-------------------------------------------------------------------------------------------------------------
STATEMENT OF OPERATIONS AND OTHER FINANCIAL INFORMATION:
                                                                                       
Revenue                                                        100.0%    100.0%         100.0%     100.0%
Cost of revenue                                                 69.0      71.4           69.8       70.3
-------------------------------------------------------------------------------------------------------------
    Gross profit                                                31.0      28.6           30.2       29.7

Selling, general and administrative expenses                    13.6      14.7           14.1       14.7
Research and development and bid and proposal expenses           6.2       5.0            5.7        5.1
Amortization  of patents, debt issuance costs and  goodwill       .3       2.8             .3        2.9
-------------------------------------------------------------------------------------------------------------
    Income from operations                                      10.9%      6.1%          10.1%       7.0%
=============================================================================================================
EBITDA (1)                                                      15.0%     13.0%          14.3%      14.3%
=============================================================================================================

OPERATIONS INFORMATION BY SEGMENT AND OTHER FINANCIAL INFORMATION:
(In millions)

Revenue:
  Electronic Combat Systems                                    $35.9     $30.9         $ 68.1     $ 61.7
  Diagnostics & Power Systems                                   19.9      15.3           41.6       29.7
  Communications & Surveillance Systems                         16.3      16.2           30.5       29.6
  Other                                                          ---        .2             .3         .4
-------------------------------------------------------------------------------------------------------------
    Total revenue                                              $72.1     $62.6         $140.5     $121.4
=============================================================================================================

Gross profit:
  Electronic Combat Systems                                    $12.1     $ 9.5          $22.2      $20.1
  Diagnostics & Power Systems                                    4.7       3.1            9.1        5.9
  Communications & Surveillance Systems                          5.5       5.1           11.0        9.8
  Other                                                          ---        .2             .1         .3
-------------------------------------------------------------------------------------------------------------
    Total gross profit                                         $22.3     $17.9          $42.4      $36.1
=============================================================================================================

EBITDA (1) :
  Electronic Combat Systems                                    $ 6.4      $6.4          $11.6      $13.2
  Diagnostics & Power Systems                                    2.1       1.2            4.3        2.3
  Communications & Surveillance Systems                          2.5        .5            4.5        1.8
  Other                                                          (.2)      ---            (.3)       ---
-------------------------------------------------------------------------------------------------------------
    Total EBITDA                                               $10.8      $8.1          $20.1      $17.3
=============================================================================================================


(1)  The  Company's  EBITDA  represents income from  operations  plus
     depreciation  and  amortization.   EBITDA is not a  presentation
     made in accordance with accounting principles generally accepted
     in the  United  States, and as such, it should not be considered
     in isolation  or  as  a substitute for net  income (loss),  cash
     flows from  operating  activities  or other income or cash  flow
     statement data prepared in accordance with accounting principles
     generally accepted  in  the  United  States  or  as a measure of
     profitability  or  liquidity.  The Company  monitors  EBITDA  by
     segment to  determine  each  segment's  ability  to  satisfy its
     debt   service,   capital   expenditure  and   working   capital
     requirements and because  certain  covenants  in  the  Company's
     revolving credit and term loan  facility  are based upon similar
     measures.  The Company's  EBITDA  is  not necessarily comparable
     to  other  similarly  titled  captions  used by other companies.



     RESULTS OF OPERATIONS.    In second quarter 2002,  the  Company
earned  net  income  of $4.5 million on revenues of  $72.1  million,
compared  to  a  first  quarter 2002 net loss of  $11.1  million  on
revenues of $68.4 million and a second quarter 2001 net loss of $1.2
million  on revenues of $62.6 million.  For the first half of  2002,
the  Company  incurred  a net loss of $6.6 million  on  revenues  of
$140.5  million,  compared to a first half 2001  net  loss  of  $1.9
million on revenues of $121.4 million.

     On February 27, 2002, the Company completed an initial public
offering  of  6  million shares of common stock at  $22  per  share,
generating  net cash proceeds of approximately $116.7 million.   The
majority  of  these  proceeds  were used  for  debt  retirement  and
refinancing.   Concurrent  with the closing  of  the  offering,  the
Company repaid the outstanding balances on its revolving credit  and
term  loan agreement and its senior subordinated notes, and replaced
the  previous  revolving credit and term loan facility  with  a  new
facility  provided  by  a syndicate of financial  institutions.  See
"Liquidity  and Capital Resources" following for further  discussion
of  the  debt  refinancing,  as  well  as  of  terms  and  covenants
associated with the new revolving credit and term loan facility.

     The   Company  incurred  charges  related  to  its  early  debt
retirement   and  refinancing  totaling  $20.7  million,   including
prepayment penalties, write-offs of capitalized debt issuance costs,
a  write-off  of   unamortized discount on its  senior  subordinated
notes, and payments to terminate interest rate swaps associated with
its  revolving credit and term loan facility.  The swap  termination
payments  totaled  approximately $7.6 million and are  reflected  as
"Refinancing  costs"  in  the Company's  consolidated  statement  of
operations  for  the first six months of 2002.  The remaining  costs
are reflected, net of the associated tax benefit of $5.1 million, as
an  "Extraordinary  loss on early extinguishment  of  debt"  in  the
consolidated statement of operations for that period. The  Company's
net  losses  for  the  first quarter and first  half  of  2002  were
primarily  the  result of these charges, which totaled approximately
$12.6 million net of the associated tax benefits.

     PRO FORMA RESULTS OF OPERATIONS.     Excluding  the  impact  on
earnings  of  these  debt  retirement and refinancing  charges,  the
Company  earned a pro forma net income in the first  six  months  of
2002  of $6 million, compared to a net loss of $1.9 million  in  the
same   prior  year  period.   Approximately  $2.5  million  of   the
improvement from the prior year period was the result of adoption of
the  goodwill amortization provisions of SFAS 142 effective  January
1,  2002.  (See Note 9 of Notes to Consolidated Financial Statements
contained in this Form 10-Q.)  The remainder of the improvement  was
due  primarily to a 16% revenue increase and a decline  in  interest
expense  as the result of the Company's debt refinancing,  partially
offset by a 16% increase in operating expenses.

     REVENUE.     Revenue for second quarter 2002 was $72.1 million,
up  5%  from the first quarter 2002 level and up 15% from  the  same
prior year period. Year to date revenues are $140.5 million, up  16%
from the first six months of 2001.

     The Company's Electronic Combat Systems segment earned revenues
of   $35.9  million  in  second  quarter  2002,  up  11%  and   16%,
respectively,  from the first quarter 2002 and second  quarter  2001
levels.   Year to date revenues were $68.1 million, up 10% from  the
first  half 2001 level. The increase in revenue from the prior  year
periods  was  primarily  the  result of strong  bookings  in  fourth
quarter 2001 and in the first half of 2002, including a large fourth
quarter  2001 order from the U.S. Navy Fiber Optics Data  Management
System  program.   A  delay  in an order from  the  Air  Force  P4RC
programs  shifted revenues from the first quarter of 2002  into  the
current quarter.

     Revenues for the Company's Diagnostics & Power Systems  segment
were  $19.9 million for the quarter, down 8% from the first  quarter
2002  level but up 31% from the same prior year period. Year to date
revenues were $41.6 million, up 40% from the first half 2001  level.
The  Diagnostics  &  Power Systems segment had a very  strong  first
quarter  due  to  strong  fourth quarter 2001  orders  for  embedded
diagnostics, additions to the scope of the Abrams Systems  Technical
Support  program, and earlier than expected booking  of  the  Common
Support Function Module program.  Revenues for this segment continue
to  be strong as the result of these programs and as a result of  an
early  contract award for the 10th Year Power Supplies and  Displays
program.   The decline in revenue from the first quarter 2002  level
was due to lower revenue for embedded diagnostics programs.

     Revenues   for  the  Company's  Communications  &  Surveillance
Systems  segment were $16.3 million, flat with the same  prior  year
period,  but up 14% from the first quarter 2002 level. Year to  date
revenues  were $30.5 million, up 3% from the first half 2001  level.
Current year revenues have been less than expected due to the  first
quarter  loss of a weather radar system booking in Turkey.  However,
bookings  for  the  segment improved toward the  end  of  the  first
quarter,  and  in  second quarter the first phase of  the  segment's
largest program was completed and shipped.

     GROSS PROFIT.     The Company's gross profit for second quarter
was  $22.3 million, up from $20.1 million in first quarter 2002  and
$17.9  million in second quarter 2001. The dollar increase in  gross
profit  resulted  primarily from the Company's  increased  revenues,
primarily in its Electronic Combat Systems segment.  As a percentage
of  revenue, gross profit for the quarter was 31%, up from 29.4%  in
first  quarter 2002 and 28.6% in the same prior year period.  Margin
improvements  were  realized  in  all  of  the  Company's  operating
segments, due primarily to improved program performance and  to  the
Company's ongoing efforts to reduce costs.

     The  Company's  gross  profit for first  half  2002  was  $42.4
million, up from $36.1 million in first half 2001, due to across the
board revenue increases in the Company's operating segments.   As  a
percentage  of revenue, gross profit increased from 29.7%  in  first
half  2001 to 30.2% in the current year period.  The largest revenue
increase from the prior year occurred in the Company's Diagnostics &
Power  Systems segment, which has a higher proportion  of  cost-plus
business  than  the  other  segments.  As  such,  its  margins  will
generally  be  lower, and may limit improvement in the  consolidated
margin  percentage  in  periods  of  increased  Diagnostics  revenue
relative to total revenue.  Other factors impacting first half  2002
margin  included start-up production costs resulting from  continued
investment  in  the  hybrid electric business  and  in  the  Sidecar
program  by  Diagnostics  & Power Systems, and  temporary  cost  and
volume  issues  in the Electronic Combat Systems segment.   However,
these  negative  factors  were  more than  offset  by  the  benefits
resulting from the Company's periodic downsizing and continuing cost
control  efforts,  primarily  in its Communications  &  Surveillance
Systems segment.

     SELLING, GENERAL AND ADMINISTRATIVE EXPENSES.     The Company's
selling, general and administrative expenses for second quarter 2002
were $9.8 million, down 2% from the first quarter 2002 level and  up
6%  from  the same prior year period. Expenses for first  half  2002
were  $19.7  million,  up 11% from the first half  2001  level.  The
increase  from prior year levels resulted primarily from  additional
administrative expenses associated with operating as a publicly-held
company.   Second  quarter 2002 expenses were down  from  the  first
quarter  2002 level due primarily to cost reduction efforts  in  the
Company's  Communications & Surveillance Systems segment  and  to  a
reduction in the segment's commission expenses.  Commission expenses
are  generally  higher  on international jobs  and  will  vary  from
quarter  to quarter with the mix of international revenues to  total
revenues.

     With  respect  to  the  Company's segments,  Electronic  Combat
Systems' and Diagnostics & Power Systems' year to date expenses have
increased  by  $1.9  million  and $.6 million,  respectively,  while
Communications & Surveillance Systems' expenses have declined by  $1
million  from the prior year period.  The expense decline  resulting
from  the segment's fourth quarter 2001 staff reductions and ongoing
cost  reductions efforts have served to offset additional  corporate
expenses,  primarily  public  company  expenses,  allocated  to  the
segment.

     As   a   percentage   of   revenue,   selling,   general,   and
administrative  expenses continue to decline.  Second  quarter  2002
expenses  were  13.6% of revenue, down from 14.6% in  first  quarter
2002  and 14.7% in second quarter 2001.  Year to date expenses  have
declined from 14.7% in first half 2001 to 14.1% in the current  year
period.   The Company has an aggressive cost-cutting plan which  was
put  into  effect in second quarter 2002, primarily related  to  its
general  and administrative expenses.   Though the plan  had  little
impact on second quarter expenses, it is anticipated that additional
improvements will be realized in the second half of 2002.

     RESEARCH AND DEVELOPMENT AND BID AND PROPOSAL EXPENSES.     The
Company's  research  and development and bid and  proposal  expenses
were  $4.5  million for second quarter 2002, up 26% from  the  first
quarter 2002 level and up 44% from the same prior year period. As  a
percentage of revenue, research and development and bid and proposal
expenses  were  6.2% for the quarter, up from 5.2% in first  quarter
2002  and 5% in second quarter 2001.  The expense increase in second
quarter  was  due primarily to an acceleration of bid  and  proposal
expenses  of approximately $.6 million in an effort to win  bookings
on several large forthcoming projects.   These expenses are expected
to decline  to  more  normal levels in  the  second half of the year
as many of the major proposals have  now  been  submitted.  Research
and development  efforts  also increased  in  the  second quarter as
programs were  accelerated  to support potential new products.

     Year  to  date  research and development and bid  and  proposal
expenses  were $8.1 million, up 31% from the first half 2001  level.
As  a  percentage of revenue, research and development and  bid  and
proposal expenses increased from 5.1% in first half 2001 to 5.7%  in
the current year period.  Electronic Combat Systems' and Diagnostics
& Power Systems' expenses increased by $1.8 million and $.6 million,
respectively, while Communications & Surveillance Systems'  expenses
declined   by  $.4  million  from  the  prior  year  period.    Cost
containment  achieved  in  this segment has  served  to  offset  the
additional   expenses   associated  with  increased   research   and
development and program proposal efforts.

     AMORTIZATION  OF   PATENTS,  DEBT  ISSUANCE COSTS AND GOODWILL.
The     Company's    amortization    expense,   excluding    amounts
included  in  cost  of revenue for amortization  of  its  internally
developed  software,  was $.2 million and $.4 million, respectively,
in  the  second  quarter  and first half of 2002, significantly down
from the  prior  year  periods.  The Company ceased amortization  of
its goodwill  on  January 1, 2002 in accordance with the  provisions
of  SFAS  142.   See  Note  9  of  Notes  to  Consolidated Financial
Statements contained  in this Form 10-Q for a pro forma presentation
of  second  quarter  and  first  half  2001  results  of  operations
excluding goodwill amortization.

     INCOME FROM OPERATIONS.    The Company's income from operations
was  $7.9  million or 10.9% of revenue for second quarter  2002,  up
from  $6.4 million or 9.3% of revenue in first quarter 2002, and  up
from  $3.8 million or 6.1% of revenue for second quarter 2001.  Year
to  date, the Company's income from operations was $14.2 million  or
10.1%  of  revenue, up from $8.6 million or 7% of revenue for  first
half 2001.

     Communications   &  Surveillance  Systems'  operating   results
improved  from  an operating loss of $.3 million in  second  quarter
2001  to  an operating income of $2 million in second quarter  2002.
Year to date, the segment's income from operations was $3.5 million,
compared  to  breakeven results in first half 2001.  The improvement
from  the prior year levels is due primarily to the positive results
of  the segment's downsizing and cost control efforts as well as  to
the lack of goodwill amortization expense in 2002.

     Diagnostics  & Power Systems' operating income for  the  second
quarter  and  first half of 2002 was $1.7 million and $3.4  million,
respectively,  up  by approximately $1.3 million and  $2.8  million,
respectively,  from  the comparable prior year  levels.   Electronic
Combat  Systems' operating income for the second quarter  and  first
half of 2002 was $4.6 million and $7.9 million, respectively, up  by
approximately $1.2 million and $.6 million, respectively,  from  the
same  prior  year  periods.  The current year  improvement  in  both
segments'  operating results was primarily the result  of  increased
volume, improved gross margins, and lack of goodwill amortization in
2002, partially offset by the increased operating expenses described
previously.

     INTEREST EXPENSE.     The Company's interest  expense  for  the
second  quarter  and  first half of 2002 was  $1  million  and  $4.9
million,   respectively,  down  $3.8  million  and   $4.8   million,
respectively, from the comparable prior year levels.   The  interest
expense  decline is due primarily to the reduction in debt  achieved
through  the Company's first quarter 2002 refinancing.  In addition,
average  LIBOR rates have declined by approximately 2.7 points  from
the first half 2001 level.

     INCOME TAX EXPENSE.     The Company recorded income tax expense
of  $2.6 million, or 36.5% of pretax income, in second quarter  2002
and  an  income tax benefit of $4.5 million (including extraordinary
item),  or  40.6%  of  pretax loss, year to date.    In  the  second
quarter  and  first  half of 2001, the Company recorded  income  tax
expense  of  $.2  million and $.8 million, respectively,  on  pretax
losses  of $1 million and $1.1 million, respectively.  The Company's
effective income tax rates exceeded the U.S. federal statutory rates
in  all  periods due primarily to non-deductible expenses, including
goodwill amortization in 2001.

     EBITDA.     The Company's EBITDA was $10.8 million, or  15%  of
revenue,  for second quarter 2002, up from $9.3 million, or  14%  of
revenue,  in first quarter 2002 and $8.1 million, or 13% of revenue,
in  second  quarter  2001. Year to date, the  Company's  EBITDA  was
$20.1  million,  up from $17.3 million for first  half  2001.  As  a
percentage of revenue, year to date EBITDA was flat with  the  prior
year at 14%.

     Communications  & Surveillance Systems' EBITDA for  the  second
quarter  and first half of 2002 was $2.5 million and  $4.5  million,
respectively, up $2 million and $2.8 million, respectively, from the
comparable prior year periods.  The improvement from the prior  year
levels  is  due  primarily to the positive results of the  segment's
downsizing and cost control efforts.

     Diagnostics & Power Systems' EBITDA for the second quarter  and
first half of 2002 was $2.1 million and  $4.3 million, respectively,
up  $.9  million  and $2 million, respectively, from the  comparable
prior year periods.  The current year improvement was primarily  the
result  of  increased volume and improved gross  margins,  partially
offset by increased operating expenses.

     Electronic  Combat Systems' EBITDA for the second  quarter  and
first   half   of   2002  was  $6.4  million  and   $11.6   million,
respectively.  The segment's second quarter EBITDA was flat with the
comparable  prior year period, while its first half EBITDA  declined
by  $1.6 million from the first half of 2001 as the negative effects
of  the  segment's increased operating expenses was  only  partially
offset by its improved revenues and gross margin.

     LIQUIDITY AND CAPITAL RESOURCES

     In  the first six months of 2002 the Company generated cash  of
$14 million, primarily from its operations and from the net proceeds
of  its initial public offering and debt refinancing, compared to  a
net cash generation of $.6 million in first six months of 2001. Cash
provided  by  operations totaled $9.7 million in  first  half  2002,
compared to $3.6 million in first half 2001.

     Capital   expenditures  in  the  first  half   of   2002   were
$3.7  million, up $2.1 million from first half 2001.  The  Company's
capital   expenditures  consist  primarily  of  purchases  of   test
equipment, office equipment and building and leasehold improvements.
Due  to  the  nature of the Company's business, capital expenditures
have historically not been substantial. The Company expects that its
total  capital expenditures for 2002 will be within the range of  $6
to $8 million.

     On  February 27, 2002, the Company completed an initial  public
offering  of  6  million shares of common stock at  $22  per  share,
generating  net  cash  proceeds  of  approximately  $116.7  million.
Concurrent with the closing of the offering, the Company repaid  the
outstanding balances on its revolving credit and term loan agreement
and its senior subordinated notes ($125.8 million and $51.3 million,
respectively)  and replaced the previous revolving credit  and  term
loan  facility  with  a  new facility provided  by  a  syndicate  of
financial institutions.  This new facility provides financing of  up
to  $125  million,  consisting of a $40 million five-year  revolving
credit  facility,  a  $40 million five-year term  loan,  and  a  $45
million  six-year  term  loan. Borrowings  under  the  facility  are
secured by a pledge of substantially all of the Company's assets and
bear  interest  at  a base rate or LIBOR plus an  applicable  margin
ranging  from 2% to 2.75%. Available borrowings under the  revolving
credit  facility are determined by the Company's borrowing base,  as
defined  in  the agreement, which is calculated based upon  eligible
accounts  receivable and inventories. At June 30, 2002, the  Company
had  outstanding  borrowings of $83.8 million  under  the  facility,
consisting of $38.9 million under the five-year term loan and  $44.9
million  under the six-year term loan.   The current interest  rates
on these loans are 4.105% and 4.355%, respectively.   As of the date
of this Form 10-Q filing, the Company has not utilized the revolving
credit facility.

     In  connection  with the refinancing of its debt,  the  Company
paid approximately $10.1 million in refinancing costs, primarily for
prepayment  penalties and swap termination costs  (see  "Results  of
Operations"  above) and capitalized $4.6 million  of  debt  issuance
costs  associated  with  the  new revolving  credit  and  term  loan
agreement,  consisting primarily of legal fees and  a  facility  fee
paid to the new lenders.

     The  revolving credit and term loan agreement contains  certain
financial  covenants of the Company including, among  other  things,
limitations  on capital expenditures, investments, and asset  sales,
and  maintenance of certain financial ratios.  The  Company  was  in
compliance with these covenants at June 30, 2002.

     Historically,  the Company's primary source  of  liquidity  has
been  cash  provided  by operations, derived from  net  income  plus
depreciation  and amortization and plus or minus net investments  in
working  capital  from  period to period.  The  Company's  liquidity
position  is dependent on a number of factors, including the  timing
of  production  and delivery on sales contracts and  the  timing  of
billing   and  collection  activity.   Purchase  of  materials   for
production and payment for labor and overhead expenses can represent
significant advance expenditures, and billing to and collection from
customers  can lag those expenditures significantly on some  longer-
term customer contracts.  The Company's billing arrangements include
(a)  monthly progress payments (typically on fixed-price  contracts)
in  which customers are billed 80% of incurred cost plus general and
administrative expenses but without profit, (b) monthly  billing  in
full   at   cost  incurred  plus  profit  (typically  on   cost-plus
contracts), (c) periodic milestone achievement-based billing at cost
incurred  plus  profit, and (d) billing at final  delivery  at  cost
incurred  plus  profit.  Fixed-price contracts, some milestone-based
billing  contracts,  and  bill-at-delivery  contracts  represent   a
significant  required use of working capital for  the  Company  that
must be funded by operations or through external sources.

     The  Company's liquidity and ability to generate cash  improved
significantly   during  second  quarter  2002,   and   the   Company
anticipates  continued  improvement  in  its  operating  cash  flows
throughout the remainder of the year as the receivables built up  in
the  first  half  of  the  year are collected  and  as  the  Company
continues   to  focus  on  reducing  its  investment   in   unbilled
receivables.     Based  on  its  current  level  of  operations  and
anticipated growth, the Company believes that cash proceeds from the
initial public offering and cash from operations and other available
sources  of liquidity, including borrowings under the new  revolving
credit  and  term  loan  facility, will be sufficient  to  fund  its
operations  for at least the next two years.  The Company  does  not
anticipate any significant nonoperating events that will require the
use  of  cash, other than potential acquisitions of companies  which
are  a  match  for  existing and potential  products  and  business.
Though the Company is continuously evaluating such opportunities, as
of  the  date  of  this  Form 10-Q filing,  it  does  not  have  any
definitive acquisition negotiations in process.

     BACKLOG

     The  Company  defines backlog as the value of  contract  awards
received  from  customers which have not been recognized  as  sales.
Funded  backlog refers to contract awards for which the Company  has
received  orders  and  the  customer has obligated  funds.  Unfunded
backlog  consists of potential product orders relating  to  existing
customer  contracts  that are the subject of  customer  options  for
additional  products  or potential orders under  existing  contracts
that receive annual or incremental funding. A significant portion of
sales  are  to  prime contractors, the Department  of  Defense,  and
foreign  governments  pursuant to long-term contracts.  Accordingly,
the  backlog consists in large part of orders under these contracts.
As  of  June 30, 2002, funded backlog was $235.3 million  and  total
backlog was $389 million.  The Company generally expects to ship and
recognize  revenue on approximately 90% of the dollar value  of  its
funded  backlog within a twelve month period from a given  point  in
time.

     The  following  depicts  the Company's  backlog  of  orders  by
business segment at June 30, 2002 and December 31, 2001:



---------------------------------------------------------------------------------------------
     					    	FUNDED                      UNFUNDED
                                      	JUNE 30,   DECEMBER 31,     JUNE 30,    DECEMBER 31,
                                          2002         2001           2002         2001
---------------------------------------------------------------------------------------------
(In millions)
                                                                      
Electronic Combat Systems                $131.9       $125.8         $147.3       $160.6
Diagnostics & Power Systems                61.9         51.7            3.7          1.5
Communications & Surveillance Systems      41.5         43.9            2.7          8.8
---------------------------------------------------------------------------------------------
  Total Backlog                          $235.3       $221.4         $153.7       $170.9
=============================================================================================



     While  it  is  expected that a substantial  portion  of  funded
backlog will be converted to revenue during 2002, the Company cannot
provide  assurance that the backlog, both funded and unfunded,  will
become revenue in any particular period, if at all.

     The  Company's second quarter and first half 2002 bookings were
less  than anticipated as approximately $15 million in bookings that
were  expected in late June were not received until July.  Uncertain
timing  of bookings is typical in the industry in which the  Company
conducts business.

     RELATED PARTY TRANSACTIONS

     The Company pays Veritas Capital Management, L.L.C. ("Veritas")
an  annual  management  fee.    Veritas   controls   our   principal
stockholder,  IDT Holding,  L.L.C.   The  Company  paid  $450,000 in
management  fees  to  Veritas in both first half 2001 and 2002.  The
Company was not indebted to its principal stockholder or to  Veritas
at  June  30, 2002 or December 31, 2001.  In addition, in connection
with the Company's initial public offering on February 27, 2002, the
Company paid a transaction advisory fee to The Veritas Capital Fund,
L.P.  in  the  amount  of  $1,500,000.   Robert  McKeon  and  Thomas
Campbell,  the  Chairman  and a member of the  Board  of  Directors,
respectively, are managing members of Veritas.

     William G. Tobin, a member of the Board of Directors and  audit
committee,  is a Managing Director and Chairman of the  Defense  and
Aerospace practice of Korn/Ferry International, an executive  search
firm.   The  Company has contracted with Korn/Ferry  to  handle  its
search  for a Chief Operating Officer.  During the six months  ended
June  30,  2002, the Company made installment payments to Korn/Ferry
totaling approximately $146,000.

     Edward  N.  Ney, a member of the Board of Directors  and  audit
committee,  is Chairman Emeritus of Young & Rubicam, an  advertising
firm for which he previously served as President and Chief Executive
Officer.   The  Company  has contracted with  Burson-Marsteller,  an
affiliate  of Young & Rubicam, to manage its investor relations  and
public  relations functions.  During the six months ended  June  30,
2002,  the  Company  made  payments  to  Burson-Marsteller  totaling
approximately $145,000.

     CRITICAL ACCOUNTING POLICIES AND ESTIMATES

     Management's Discussion and Analysis of Financial Condition and
Results  of  Operations  is  based upon the  Company's  consolidated
financial  statements, which have been prepared in  accordance  with
accounting principles generally accepted in the United States.   The
preparation  of  these financial statements requires  management  to
make estimates and assumptions which affect the amounts reported  in
the financial statements and determine whether contingent assets and
liabilities, if any, are disclosed in the financial statements.   On
an   ongoing   basis,  the  Company  evaluates  its  estimates   and
assumptions, including those related to long-term contracts, product
returns  and  warranty  obligations,  bad  debts,  inventories,  the
recoverability of goodwill and other intangible assets, fixed  asset
lives,  income  taxes, self-insurance reserves, pensions  and  other
post-retirement  benefits,  environmental  matters,  litigation  and
other   contingencies.   The  Company  bases   its   estimates   and
assumptions  on historical experience and on various  other  factors
that   are  believed  to  be  reasonable  under  the  circumstances,
including  current and expected economic conditions, the results  of
which  form the basis for making judgments about the carrying values
of  assets and liabilities that are not readily apparent from  other
sources.  Actual  results may differ materially from  the  Company's
estimates under different assumptions or conditions.

     The   Company   believes  the  following  critical   accounting
policies,  among others, affect its more significant  estimates  and
assumptions  used  in the preparation of its consolidated  financial
statements:

     REVENUE RECOGNITION.  The Company recognizes revenue and profit
on  substantially  all  of  its contracts using  the  percentage-of-
completion method of accounting, which relies on estimates of  total
expected  contract  revenues and costs.  The  Company  follows  this
method  since  reasonably dependable estimates of the  revenues  and
costs  applicable to various stages of the contracts  can  be  made.
Recognized  revenues  and profit are subject  to  revisions  as  the
projects progress to completion.  Revisions to the Company's  profit
estimates  are  charged to income in the period in which  the  facts
that  give rise to the revisions become known. Although the  Company
makes  provisions  for  losses on its  contracts  in  its  financial
statements,  it  cannot  provide  assurance  that such contract loss
provisions, which are based on estimates, will be adequate  to cover
all future losses or that it will not be required to  restate  prior
period  quarterly  or  annual  financial statements as the result of
errors in its estimates.

     GOODWILL.   The  Company has in its June 30, 2002  consolidated
balance  sheet a goodwill asset in the amount of $83.7 million.   In
connection  with  the  adoption of SFAS 142,  the  Company  performs
periodic   impairment  tests  of  its  goodwill.   The  process   of
evaluating goodwill for impairment involves the determination of the
fair  value of the Company's business units.  Inherent in such  fair
value  determinations are certain judgments and estimates, including
the   interpretation  of  current  economic  indicators  and  market
valuations, and assumptions about the Company's strategic plans with
regard  to  its  operations.  To the extent  additional  information
arises  or the Company's strategies change, it is possible that  the
Company's conclusions regarding goodwill impairment could change and
result in a material effect on its financial position or results  of
operations.

     INVENTORY.  The Company writes down its inventory for estimated
obsolescence  or  unmarketable items  in  an  amount  equal  to  the
difference  between the cost of inventory and its  estimated  market
value   based  upon  assumptions  about  future  demand  and  market
conditions.  If actual future demand or market conditions  are  less
favorable  than those projected by management, additional  inventory
write-downs may be required.

     INSURANCE.   The  Company records cost  estimates  for  certain
health  and welfare and workers' compensation and casualty insurance
plans that are partially self-insured by the Company.  Should actual
claims  exceed  the  estimates or should medical  costs  in  general
increase  beyond  the  estimates,  reserves  recorded  may  not   be
sufficient  and  adverse  effects  on  the  consolidated   financial
statements could occur.

     CONTINGENCIES.  As discussed in the Company's Prospectus  dated
February  26, 2002 filed with the Securities and Exchange Commission
on  February  27, 2002 pursuant to Rule 424(b)(1) of the  Securities
Act  of  1933,  the  Company is involved in  various  legal  actions
arising  in the normal course of its business, including a  National
Park  Service  investigation  regarding  the  presence  of  residual
radioactive materials and contamination at a uranium mine previously
owned  by  a predecessor of one of the Company's subsidiaries.   The
outcomes of such legal actions are not expected, either individually
or  in the aggregate, to result in a material adverse effect on  the
Company's  business, results of operations, or financial  condition.
It  is possible, however, that future results of operations for  any
particular  quarterly or annual period could be materially  affected
by   changes   in  the  Company's  assumptions  related   to   these
proceedings.  The Company accrues its best estimate of the  probable
cost  for  the  resolution  of  legal claims.   Such  estimates  are
developed  in  consultation  with  outside  counsel  handling  these
matters  and  are  based  upon  a  combination  of  litigation   and
settlement strategies.  To the extent additional information  arises
or  the  Company's  strategies  change,  it  is  possible  that  the
Company's best estimate of its liability in these matters,  if  any,
may change.

     The above listing is not intended to be a comprehensive list of
all  of  the  Company's accounting policies.   In  many  cases,  the
accounting  treatment  of a particular transaction  is  specifically
dictated  by accounting principles generally accepted in the  United
States, with no need for management's judgment of their application.
There are also areas in which management's judgment in selecting  an
available  alternative  would  not produce  a  materially  different
result.   See the Company's audited financial statements  and  notes
thereto  contained in its Prospectus dated February 26,  2002  filed
with  the  Securities and Exchange Commission on February  27,  2002
pursuant  to  Rule 424(b)(1) of the Securities Act  of  1933  for  a
discussion   of   the  Company's  accounting  policies   and   other
disclosures required by accounting principles generally accepted  in
the United States.

      RECENT ACCOUNTING PRONOUNCEMENTS

      Effective  January 1, 2002, the Company adopted  the  goodwill
amortization  provisions of FASB Statement of  Financial  Accounting
Standards  No.  142,  Goodwill and Other  Intangible  Assets  ("SFAS
142"),  under  which  the  Company's goodwill  is  no  longer  being
amortized and is instead subject to annual impairment tests using  a
new  fair  value  based  approach.   The  Company's  other  recorded
intangible  assets,  which  are  immaterial  with  respect  to   its
financial  position  and  results  of  operations,  continue  to  be
amortized over their estimated useful lives.

      For impairment  testing  purposes, the  Company determined the
value of its  reporting units using a discounted cash flow model,  a
guideline company model, and a transaction model, and by observation
of demonstrable fair values of comparable  entities. The Company has
determined  that  there  is  no impairment of its goodwill as of the
January 1, 2002 implementation date of SFAS 142.

      Effective  January 1, 2002, the Company adopted FASB Statement
of  Financial  Accounting  Standards No.  144,  Accounting  for  the
Impairment or Disposal of Long-Lived Assets ("SFAS 144").  SFAS  144
establishes  a single accounting model for long-lived assets  to  be
disposed  of  by  sale.  The adoption of SFAS 144  did  not  have  a
material  effect on the Company's consolidated operating results  or
financial position.

      In   June   2001,  the  FASB  issued  Statement  of  Financial
Accounting  Standards  No.  143,  Accounting  for  Asset  Retirement
Obligations  ("SFAS 143"), which addresses financial accounting  and
reporting for obligations associated with the retirement of tangible
long-lived assets and associated asset retirement costs and requires
that  the  fair  value  of  a  liability  for  an  asset  retirement
obligation  be recorded in the period in which it is incurred.  SFAS
143 will become effective for the Company in 2003, and management is
currently evaluating the impact, if any, that SFAS 143 will have  on
its consolidated financial statements.

Item 3: Quantitative and Qualitative Disclosures About Market Risk

     The Company is exposed to potential increases in interest rates
on  its  variable rate debt under its new revolving credit and  term
loan  agreement. The Company does not currently have  interest  rate
swap  agreements in place to mitigate this interest rate risk as  it
did with its previous variable rate debt.

     To  illustrate  the  sensitivity of the  Company's  results  of
operations  to  changes in interest rates on its debt,  the  Company
estimates  that  a  66% increase in LIBOR rates would  increase  its
interest  expense  by  approximately $500,000  for  the  year  ended
December  31,  2002.  Likewise, a 66% decline in LIBOR  rates  would
reduce  its  interest  expense  by  approximately  $300,000.    This
hypothetical  change  in  LIBOR rates was calculated  based  on  the
fluctuation  in  LIBOR  during 2001, which  was  the  maximum  LIBOR
fluctuation  in the last ten years, and as such, is not  necessarily
indicative of LIBOR fluctuations that may occur during the remainder
of  2002.   These  estimates also assume a level of debt  consistent
with the June 30, 2002 level.


INTEGRATED DEFENSE TECHNOLOGIES, INC.
PART II. OTHER INFORMATION

Item 6: Exhibits and Reports on Form 8-K


(b) Reports on Form 8-K

     On April 25, 2002, the Company filed a report on Form 8-K dated
April 17, 2002 to report the following items under Item 9:

     --  the April 17 announcement of its earnings release date  and
investor conference call for the quarter ended March 31, 2002, and

     --  the  April 25 announcement of its earnings results for  the
quarter ended March 31, 2002





                INTEGRATED DEFENSE TECHNOLOGIES, INC.

                             SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the  registrant  has  duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.



                     INTEGRATED DEFENSE TECHNOLOGIES, INC.
               -------------------------------------------------
                                (Registrant)

By:   /s/ Thomas J. Keenan                   By:   /s/ John W. Wilhoite
      -------------------------------------        ---------------------------
      Thomas J. Keenan                             John W. Wilhoite
      President and Chief Executive Officer        Vice President of Finance
      (Principal Executive Officer)                and Chief Financial Officer
						   (Principal Financial and
                                                   Accounting Officer)

Date: August 13, 2002                        Date: August 13, 2002




                      CERTIFICATION PURSUANT TO
                       18 U.S.C. SECTION 1350,
                       AS ADOPTED PURSUANT TO
            SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In  connection  with  the  Quarterly Report  of  Integrated  Defense
Technologies, Inc. (the "Company")  on  Form 10-Q  for  the   period
ending  June 30,  2002  as  filed  with  the Securities and Exchange
Commission  on  the  date  hereof (the "Report"),  the  undersigned,
Thomas J. Keenan,  President  and  Chief Executive  Officer  of  the
Company, and  John  W.  Wilhoite,  Vice  President  of  Finance  and
Chief  Financial  Officer of  the  Company, certify, pursuant to  18
U.S.C.  Section  1350,  as adopted pursuant  to  Section  906 of the
Sarbanes-Oxley Act of 2002, that:

(1)  The  Report  fully complies with the requirements  of  Section
     13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)  The information contained in the Report fairly presents, in all
     material  respects,  the  financial  condition  and  results of
     operations of the Company.



Date:  August 13, 2002             /s/ Thomas J. Keenan
                                   -------------------------------------
                                   Thomas J. Keenan
                                   President and Chief Executive Officer

Date:  August 13, 2002             /s/ John W. Wilhoite
                                   -------------------------------------
                                   John W. Wilhoite
                                   Vice President of Finance and
                                   Chief Financial Officer